UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

 

 

Commission

File Number

 

 

Exact name of registrant as specified in its charter,

principal office and address and telephone number

 

 

State of incorporation

or organization

 

 

I.R.S. Employer

Identification No.

 

001-36867

 

Allergan plc

Clonshaugh Business and Technology Park

Coolock, Dublin, D17 E400, Ireland

(862) 261-7000

 

Ireland

 

98-1114402

 

 

 

 

 

 

 

001-36887

 

Warner Chilcott Limited

Cannon’s Court 22

 

Bermuda

 

98-0496358

 

 

Victoria Street

 

 

 

 

 

 

Hamilton HM 12

 

 

 

 

 

 

Bermuda

 

 

 

 

 

 

(441) 295-2244

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

 

Allergan plc

 

YES    

 

NO    

Warner Chilcott Limited

 

YES    

 

NO    

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Allergan plc

 

YES    

 

NO    

Warner Chilcott Limited

 

YES    

 

NO    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Allergan plc

Large accelerated filer

Accelerated filer

 

Non-accelerated filer (Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

 

Warner Chilcott Limited

Large accelerated filer

Accelerated filer

 

Non-accelerated filer (Do not check if a smaller reporting company)

Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

 

Allergan plc

 

YES    

 

NO    

Warner Chilcott Limited

 

YES    

 

NO    

Number of shares of Allergan plc’s Ordinary Shares outstanding on October 26, 2016: 375,080,162. There is no trading market for securities of Warner Chilcott Limited, all of which are indirectly wholly owned by Allergan plc.

 

This Quarterly Report on Form 10-Q is a combined report being filed separately by two different registrants: Allergan plc and Warner Chilcott Limited. Warner Chilcott Limited is an indirect wholly-owned subsidiary of Allergan plc. The information in this Quarterly Report on Form 10-Q is equally applicable to Allergan plc and Warner Chilcott Limited, except where otherwise indicated. Warner Chilcott Limited meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and, to the extent applicable, is therefore filing this form with a reduced disclosure format.

 

 

 

 

 


 

TABLE OF CONTENTS

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016

 

 

 

 

PAGE

PART I. FINANCIAL INFORMATION

 

Item 1.

 

Consolidated Financial Statements (unaudited)

3

 

 

Consolidated Balance Sheets of Allergan plc as of September 30, 2016 and December 31, 2015

3

 

 

Consolidated Statements of Operations of Allergan plc for the three and nine months ended September 30, 2016 and September 30, 2015

4

 

 

Consolidated Statements of Comprehensive Income of Allergan plc for the three and nine months ended September 30, 2016 and September 30, 2015

5

 

 

Consolidated Statements of Cash Flows of Allergan plc for the nine months ended September 30, 2016 and 2015

6

 

 

Consolidated Balance Sheets of Warner Chilcott Limited as of September 30, 2016 and December 31, 2015

7

 

 

Consolidated Statements of Operations of Warner Chilcott Limited for the three and nine months ended September 30, 2016 and September 30, 2015

8

 

 

Consolidated Statements of Comprehensive Income of Warner Chilcott Limited for the three and nine months ended September 30, 2016 and September 30, 2015

9

 

 

Consolidated Statements of Cash Flows of Warner Chilcott Limited for the nine months ended September 30, 2016 and 2015

10

 

 

Notes to Consolidated Financial Statements

11

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

80

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

116

Item 4.

 

Controls and Procedures

118

PART II. OTHER INFORMATION

 

Item 1.

 

Legal Proceedings

119

Item 1A.

 

Risk Factors

119

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

119

Item 6.

 

Exhibits

119

 

 

Signatures

120

 

 

2


 

PART I. FINANCI AL INFORMATION

ITEM 1.

CONSOLIDATED FINANCIAL STATEMENTS

ALLERGAN PLC

CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions, except par value)

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,554.7

 

 

$

1,096.0

 

Marketable securities

 

 

19,837.6

 

 

 

9.3

 

Accounts receivable, net

 

 

2,398.5

 

 

 

2,125.4

 

Inventories

 

 

705.5

 

 

 

757.5

 

Prepaid expenses and other current assets

 

 

771.7

 

 

 

495.3

 

Current assets held for sale

 

 

455.9

 

 

 

4,095.6

 

Total current assets

 

 

31,723.9

 

 

 

8,579.1

 

Property, plant and equipment, net

 

 

1,566.3

 

 

 

1,531.3

 

Investments and other assets

 

 

341.1

 

 

 

408.7

 

Non current assets held for sale

 

 

207.2

 

 

 

10,713.3

 

Deferred tax assets

 

 

120.7

 

 

 

49.5

 

Product rights and other intangibles

 

 

63,022.7

 

 

 

67,836.2

 

Goodwill

 

 

46,625.8

 

 

 

46,465.2

 

Total assets

 

$

143,607.7

 

 

$

135,583.3

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

5,425.4

 

 

$

4,148.6

 

Income taxes payable

 

 

784.6

 

 

 

53.7

 

Current portion of long-term debt and capital leases

 

 

1,591.8

 

 

 

2,396.5

 

Current liabilities held for sale

 

 

223.7

 

 

 

1,693.2

 

Total current liabilities

 

 

8,025.5

 

 

 

8,292.0

 

Long-term debt and capital leases

 

 

31,178.2

 

 

 

40,133.9

 

Other long-term liabilities

 

 

1,022.7

 

 

 

1,262.0

 

Long-term liabilities held for sale

 

 

23.8

 

 

 

535.4

 

Other taxes payable

 

 

815.6

 

 

 

801.9

 

Deferred tax liabilities

 

 

12,811.5

 

 

 

7,968.8

 

Total liabilities

 

 

53,877.3

 

 

 

58,994.0

 

Commitments and contingencies (Refer to Note 20)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value per share, 5.1 million shares authorized,

   5.1 million and 5.1 million shares issued and outstanding, respectively

 

$

4,929.7

 

 

$

4,929.7

 

Ordinary shares; $0.0001 par value per share; 1,000.0 million shares authorized,

   383.2 million and 394.5 million shares issued and outstanding, respectively

 

 

-

 

 

 

-

 

Treasury shares, at cost, 1.7 million shares pending and zero shares, respectively

 

 

(400.0

)

 

 

-

 

Additional paid-in capital

 

 

66,184.2

 

 

 

68,508.3

 

Retained earnings

 

 

18,412.7

 

 

 

3,647.5

 

Accumulated other comprehensive income / (loss)

 

 

599.3

 

 

 

(494.1

)

Total shareholders’ equity

 

 

89,725.9

 

 

 

76,591.4

 

Noncontrolling interest

 

 

4.5

 

 

 

(2.1

)

Total equity

 

 

89,730.4

 

 

 

76,589.3

 

Total liabilities and equity

 

$

143,607.7

 

 

$

135,583.3

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

3


 

ALLERGAN PLC

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenues

 

$

3,622.2

 

 

$

3,469.5

 

 

$

10,706.3

 

 

$

9,081.2

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and impairment

   of acquired intangibles including product rights)

 

 

462.2

 

 

 

710.3

 

 

 

1,381.1

 

 

 

2,150.0

 

Research and development

 

 

622.8

 

 

 

1,260.5

 

 

 

1,662.4

 

 

 

1,927.9

 

Selling and marketing

 

 

796.0

 

 

 

683.6

 

 

 

2,429.6

 

 

 

2,017.2

 

General and administrative

 

 

361.2

 

 

 

339.1

 

 

 

1,033.9

 

 

 

1,188.0

 

Amortization

 

 

1,609.1

 

 

 

1,557.8

 

 

 

4,831.9

 

 

 

3,858.9

 

In-process research and development impairments

 

 

42.0

 

 

 

300.0

 

 

 

316.9

 

 

 

497.6

 

Asset sales and impairments, net

 

 

(4.7

)

 

 

(4.4

)

 

 

(24.0

)

 

 

3.1

 

Total operating expenses

 

 

3,888.6

 

 

 

4,846.9

 

 

 

11,631.8

 

 

 

11,642.7

 

Operating (loss)

 

 

(266.4

)

 

 

(1,377.4

)

 

 

(925.5

)

 

 

(2,561.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

18.1

 

 

 

3.5

 

 

 

23.5

 

 

 

7.6

 

Interest (expense)

 

 

(324.3

)

 

 

(340.2

)

 

 

(1,002.9

)

 

 

(852.0

)

Other (expense) income, net

 

 

33.6

 

 

 

0.2

 

 

 

184.2

 

 

 

(238.1

)

Total other (expense), net

 

 

(272.6

)

 

 

(336.5

)

 

 

(795.2

)

 

 

(1,082.5

)

(Loss) before income taxes and noncontrolling interest

 

 

(539.0

)

 

 

(1,713.9

)

 

 

(1,720.7

)

 

 

(3,644.0

)

(Benefit) for income taxes

 

 

(158.9

)

 

 

(838.9

)

 

 

(825.8

)

 

 

(1,491.0

)

Net (loss) from continuing operations, net of tax

 

 

(380.1

)

 

 

(875.0

)

 

 

(894.9

)

 

 

(2,153.0

)

Income from discontinued operations, net of tax

 

 

15,601.9

 

 

 

6,177.6

 

 

 

15,873.2

 

 

 

6,701.7

 

Net income

 

 

15,221.8

 

 

 

5,302.6

 

 

 

14,978.3

 

 

 

4,548.7

 

(Income) attributable to noncontrolling interest

 

 

(1.8

)

 

 

(1.4

)

 

 

(4.3

)

 

 

(2.6

)

Net income attributable to shareholders

 

 

15,220.0

 

 

 

5,301.2

 

 

 

14,974.0

 

 

 

4,546.1

 

Dividends on preferred shares

 

 

69.6

 

 

 

69.6

 

 

 

208.8

 

 

 

162.4

 

Net income attributable to ordinary shareholders

 

$

15,150.4

 

 

$

5,231.6

 

 

$

14,765.2

 

 

$

4,383.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) / income per share attributable to ordinary

   shareholders - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.15

)

 

$

(2.40

)

 

$

(2.81

)

 

$

(6.46

)

Discontinued operations

 

 

39.73

 

 

 

15.69

 

 

 

40.25

 

 

 

18.67

 

Net income per share - basic

 

$

38.58

 

 

$

13.29

 

 

$

37.44

 

 

$

12.21

 

(Loss) / income  per share attributable to ordinary

   shareholders - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.15

)

 

$

(2.40

)

 

$

(2.81

)

 

$

(6.46

)

Discontinued operations

 

 

39.73

 

 

 

15.69

 

 

 

40.25

 

 

 

18.67

 

Net income per share - diluted

 

$

38.58

 

 

$

13.29

 

 

$

37.44

 

 

$

12.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

392.7

 

 

 

393.6

 

 

 

394.4

 

 

 

358.9

 

Diluted

 

 

392.7

 

 

 

393.6

 

 

 

394.4

 

 

 

358.9

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

4


 

ALLERGAN PLC

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited; in millions)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income

 

$

15,221.8

 

 

$

5,302.6

 

 

$

14,978.3

 

 

$

4,548.7

 

Other comprehensive income / (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation (losses) / gains

 

 

(19.1

)

 

 

(42.4

)

 

 

173.8

 

 

 

409.0

 

Impact of Teva Transaction

 

 

1,544.8

 

 

 

-

 

 

 

1,544.8

 

 

 

-

 

Unrealized gains (losses) / gains, net of tax

 

 

(609.3

)

 

 

7.5

 

 

 

(625.2

)

 

 

11.1

 

Reclassification for gains included in net income, net of

   tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total other comprehensive income / (loss), net of tax

 

 

916.4

 

 

 

(34.9

)

 

 

1,093.4

 

 

 

420.1

 

Comprehensive income

 

 

16,138.2

 

 

 

5,267.7

 

 

 

16,071.7

 

 

 

4,968.8

 

Comprehensive (income) attributable to noncontrolling

   interest

 

 

(1.8

)

 

 

(1.4

)

 

 

(4.3

)

 

 

(2.6

)

Comprehensive income attributable to ordinary shareholders

 

$

16,136.4

 

 

$

5,266.3

 

 

$

16,067.4

 

 

$

4,966.2

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

5


 

ALLERGAN PLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

14,978.3

 

 

$

4,548.7

 

Reconciliation to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

117.6

 

 

 

183.9

 

Amortization

 

 

4,836.7

 

 

 

4,192.8

 

Provision for inventory reserve

 

 

162.7

 

 

 

108.6

 

Share-based compensation

 

 

269.9

 

 

 

510.5

 

Deferred income tax benefit

 

 

(517.1

)

 

 

(7,470.9

)

Pre-tax gain sale of generics business

 

 

(24,203.1

)

 

 

-

 

Non-cash tax effect of gain on sale of generics business

 

 

5,749.9

 

 

 

-

 

In-process research and development impairments

 

 

316.9

 

 

 

497.6

 

Loss / (gain) on asset sales and impairments, net

 

 

(24.0

)

 

 

57.2

 

Amortization of inventory step-up

 

 

42.4

 

 

 

1,019.8

 

Amortization of deferred financing costs

 

 

44.6

 

 

 

289.2

 

Contingent consideration adjustments, including accretion

 

 

76.7

 

 

 

89.2

 

Excess tax benefit from stock-based compensation

 

 

(26.6

)

 

 

(54.0

)

Other, net

 

 

(16.0

)

 

 

54.9

 

Changes in assets and liabilities (net of effects of acquisitions):

 

 

 

 

 

 

 

 

Decrease / (increase) in accounts receivable, net

 

 

(40.4

)

 

 

(364.0

)

Decrease / (increase) in inventories

 

 

(221.6

)

 

 

(270.1

)

Decrease / (increase) in prepaid expenses and other current assets

 

 

158.9

 

 

 

(3.3

)

Increase / (decrease) in accounts payable and accrued expenses

 

 

331.9

 

 

 

(290.6

)

Increase / (decrease) in income and other taxes payable

 

 

(131.6

)

 

 

(103.4

)

Increase / (decrease) in other assets and liabilities

 

 

(397.5

)

 

 

(21.6

)

Net cash provided by operating activities

 

 

1,508.6

 

 

 

2,974.5

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(250.5

)

 

 

(350.7

)

Additions to product rights and other intangibles

 

 

-

 

 

 

(91.1

)

Sale of generics business

 

 

33,304.5

 

 

 

-

 

Additions to investments

 

 

(15,445.5

)

 

 

(27.0

)

Proceeds from sale of investments and other assets

 

 

40.0

 

 

 

855.8

 

Proceeds from sales of property, plant and equipment

 

 

33.3

 

 

 

133.6

 

Acquisitions of businesses, net of cash acquired

 

 

(74.5

)

 

 

(35,242.7

)

Net cash provided by / (used in) investing activities

 

 

17,607.3

 

 

 

(34,722.1

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from borrowings of long-term indebtedness

 

 

-

 

 

 

26,456.4

 

Proceeds from borrowings on credit facility and other

 

 

1,050.0

 

 

 

2,882.0

 

Debt issuance and other financing costs

 

 

-

 

 

 

(310.8

)

Payments on debt, including capital lease obligations and credit facility

 

 

(10,831.0

)

 

 

(4,326.7

)

Proceeds from issuance of preferred shares

 

 

-

 

 

 

4,929.7

 

Proceeds from issuance of ordinary shares

 

 

-

 

 

 

4,071.1

 

Proceeds from stock plans

 

 

138.0

 

 

 

195.8

 

Payments of contingent consideration

 

 

(77.7

)

 

 

(138.3

)

Repurchase of ordinary shares

 

 

(2,758.6

)

 

 

(108.2

)

Dividends

 

 

(208.8

)

 

 

(138.4

)

Excess tax benefit from stock-based compensation

 

 

26.6

 

 

 

54.0

 

Net cash (used in) / provided by financing activities

 

 

(12,661.5

)

 

 

33,566.6

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

4.3

 

 

 

(5.1

)

Net increase in cash and cash equivalents

 

 

6,458.7

 

 

 

1,813.9

 

Cash and cash equivalents at beginning of period

 

 

1,096.0

 

 

 

250.0

 

Cash and cash equivalents at end of period

 

$

7,554.7

 

 

$

2,063.9

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

 

Taxes paid in connection with the sale of the generics business

 

$

2,571.7

 

 

$

-

 

Schedule of Non-Cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Dividends accrued

 

$

24.2

 

 

$

24.0

 

Receipt of Teva Pharmaceutical Industries Ltd. ordinary shares in connection with the sale of the generics

   business

 

$

5,038.6

 

 

$

-

 

Non-cash equity issuance for the Acquisition of Allergan net assets

 

$

-

 

 

$

34,687.2

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

6


 

WARNER CHILCOTT LIMITED

CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions)

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,522.8

 

 

$

1,036.2

 

Marketable securities

 

 

19,837.6

 

 

 

9.3

 

Accounts receivable, net

 

 

2,398.5

 

 

 

2,125.4

 

Receivables from Parents

 

 

2,828.7

 

 

 

457.3

 

Inventories

 

 

705.5

 

 

 

757.5

 

Prepaid expenses and other current assets

 

 

769.6

 

 

 

492.8

 

Current assets held for sale

 

 

455.9

 

 

 

4,095.6

 

Total current assets

 

 

34,518.6

 

 

 

8,974.1

 

Property, plant and equipment, net

 

 

1,566.3

 

 

 

1,531.3

 

Investments and other assets

 

 

341.1

 

 

 

408.7

 

Non current receivables from Parents

 

 

3,985.0

 

 

 

-

 

Non current assets held for sale

 

 

207.2

 

 

 

10,713.3

 

Deferred tax assets

 

 

120.7

 

 

 

49.5

 

Product rights and other intangibles

 

 

63,022.7

 

 

 

67,836.2

 

Goodwill

 

 

46,625.8

 

 

 

46,465.2

 

Total assets

 

$

150,387.4

 

 

$

135,978.3

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

4,995.8

 

 

$

4,094.5

 

Payables to Parents

 

 

6,202.2

 

 

 

1,466.8

 

Income taxes payable

 

 

784.6

 

 

 

53.7

 

Current portion of long-term debt and capital leases

 

 

1,591.8

 

 

 

2,396.5

 

Current liabilities held for sale

 

 

223.7

 

 

 

1,693.2

 

Total current liabilities

 

 

13,798.1

 

 

 

9,704.7

 

Long-term debt and capital leases

 

 

31,178.2

 

 

 

40,133.9

 

Other long-term liabilities

 

 

1,022.7

 

 

 

1,262.0

 

Long-term payables to Parents

 

 

419.0

 

 

 

-

 

Long-term liabilities held for sale

 

 

23.8

 

 

 

535.4

 

Other taxes payable

 

 

815.6

 

 

 

801.9

 

Deferred tax liabilities

 

 

12,811.5

 

 

 

7,968.8

 

Total liabilities

 

 

60,068.9

 

 

 

60,406.7

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Members' capital

 

 

72,935.1

 

 

 

72,935.1

 

Retained earnings

 

 

16,779.6

 

 

 

3,132.7

 

Accumulated other comprehensive income / (loss)

 

 

599.3

 

 

 

(494.1

)

Total members’ equity

 

 

90,314.0

 

 

 

75,573.7

 

Noncontrolling interest

 

 

4.5

 

 

 

(2.1

)

Total equity

 

 

90,318.5

 

 

 

75,571.6

 

Total liabilities and equity

 

$

150,387.4

 

 

$

135,978.3

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

7


 

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenues

 

$

3,622.2

 

 

$

3,469.5

 

 

$

10,706.3

 

 

$

9,081.2

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and impairment of

   acquired intangibles including product rights)

 

 

462.2

 

 

 

710.3

 

 

 

1,381.1

 

 

 

2,150.0

 

Research and development

 

 

622.8

 

 

 

1,260.5

 

 

 

1,662.4

 

 

 

1,927.9

 

Selling and marketing

 

 

796.0

 

 

 

683.6

 

 

 

2,429.6

 

 

 

2,017.2

 

General and administrative

 

 

312.2

 

 

 

333.8

 

 

 

966.2

 

 

 

1,174.9

 

Amortization

 

 

1,609.1

 

 

 

1,557.8

 

 

 

4,831.9

 

 

 

3,858.9

 

In-process research and development impairments

 

 

42.0

 

 

 

300.0

 

 

 

316.9

 

 

 

497.6

 

Asset sales and impairments, net

 

 

(4.7

)

 

 

(4.4

)

 

 

(24.0

)

 

 

3.1

 

Total operating expenses

 

 

3,839.6

 

 

 

4,841.6

 

 

 

11,564.1

 

 

 

11,629.6

 

Operating (loss)

 

 

(217.4

)

 

 

(1,372.1

)

 

 

(857.8

)

 

 

(2,548.4

)

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

18.1

 

 

 

3.5

 

 

 

23.5

 

 

 

7.6

 

Interest (expense)

 

 

(324.3

)

 

 

(340.2

)

 

 

(1,002.9

)

 

 

(852.0

)

Other (expense) / income, net

 

 

33.6

 

 

 

0.2

 

 

 

34.2

 

 

 

(238.1

)

Total other (expense), net

 

 

(272.6

)

 

 

(336.5

)

 

 

(945.2

)

 

 

(1,082.5

)

(Loss) before income taxes and noncontrolling interest

 

 

(490.0

)

 

 

(1,708.6

)

 

 

(1,803.0

)

 

 

(3,630.9

)

(Benefit) for income taxes

 

 

(158.9

)

 

 

(838.9

)

 

 

(825.8

)

 

 

(1,491.0

)

Net (loss) from continuing operations, net of tax

 

 

(331.1

)

 

 

(869.7

)

 

 

(977.2

)

 

 

(2,139.9

)

Income from discontinued operations, net of tax

 

 

15,601.9

 

 

 

6,177.6

 

 

 

15,873.2

 

 

 

6,701.7

 

Net income

 

 

15,270.8

 

 

 

5,307.9

 

 

 

14,896.0

 

 

 

4,561.8

 

(Income) attributable to noncontrolling interest

 

 

(1.8

)

 

 

(1.4

)

 

 

(4.3

)

 

 

(2.6

)

Net income attributable to members

 

$

15,269.0

 

 

$

5,306.5

 

 

$

14,891.7

 

 

$

4,559.2

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

8


 

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited; in millions)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income

 

$

15,270.8

 

 

$

5,307.9

 

 

$

14,896.0

 

 

$

4,561.8

 

Other comprehensive income / (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation (losses) / gains

 

 

(19.1

)

 

 

(42.4

)

 

 

173.8

 

 

 

409.0

 

Impact of Teva Transaction

 

 

1,544.8

 

 

 

-

 

 

 

1,544.8

 

 

 

-

 

Unrealized (losses) / gains, net of tax

 

 

(609.3

)

 

 

7.5

 

 

 

(625.2

)

 

 

11.1

 

Reclassification for gains included in net income, net

   of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total other comprehensive income / (loss), net of tax

 

 

916.4

 

 

 

(34.9

)

 

 

1,093.4

 

 

 

420.1

 

Comprehensive income

 

 

16,187.2

 

 

 

5,273.0

 

 

 

15,989.4

 

 

 

4,981.9

 

Comprehensive (income) attributable to noncontrolling

   interest

 

 

(1.8

)

 

 

(1.4

)

 

 

(4.3

)

 

 

(2.6

)

Comprehensive income attributable to ordinary shareholders

 

$

16,185.4

 

 

$

5,271.6

 

 

$

15,985.1

 

 

$

4,979.3

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

9


 

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

14,896.0

 

 

$

4,561.8

 

Reconciliation to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

117.6

 

 

 

183.9

 

Amortization

 

 

4,836.7

 

 

 

4,192.8

 

Provision for inventory reserve

 

 

162.7

 

 

 

108.6

 

Share-based compensation

 

 

269.9

 

 

 

510.5

 

Deferred income tax benefit

 

 

(517.1

)

 

 

(7,470.9

)

Pre-tax gain sale of generics business

 

 

(24,203.1

)

 

 

-

 

Non-cash tax effect of gain on sale of generics business

 

 

5,749.9

 

 

 

-

 

In-process research and development impairments

 

 

316.9

 

 

 

497.6

 

Loss / (gains) on asset sales and impairments, net

 

 

(24.0

)

 

 

57.2

 

Amortization of inventory step-up

 

 

42.4

 

 

 

1,019.8

 

Amortization of deferred financing costs

 

 

44.6

 

 

 

289.2

 

Contingent consideration adjustments, including accretion

 

 

76.7

 

 

 

89.2

 

Other, net

 

 

(16.0

)

 

 

54.9

 

Changes in assets and liabilities (net of effects of acquisitions):

 

 

 

 

 

 

 

 

Decrease / (increase) in accounts receivable, net

 

 

(40.4

)

 

 

(363.3

)

Decrease / (increase) in inventories

 

 

(221.6

)

 

 

(270.1

)

Decrease / (increase) in prepaid expenses and other current assets

 

 

156.8

 

 

 

(3.2

)

Increase / (decrease) in accounts payable and accrued expenses

 

 

361.5

 

 

 

(257.5

)

Increase / (decrease) in income and other taxes payable

 

 

(131.6

)

 

 

(103.4

)

Increase / (decrease) in other assets and liabilities, including receivable / payable

   with Parents

 

 

(1,899.4

)

 

 

6.5

 

Net cash (used in) / provided by operating activities

 

 

(21.5

)

 

 

3,103.6

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(250.5

)

 

 

(350.7

)

Additions to product rights and other intangibles

 

 

-

 

 

 

(91.1

)

Sale of generics business

 

 

33,304.5

 

 

 

-

 

Additions to investments

 

 

(15,445.5

)

 

 

(27.0

)

Proceeds from the sale of investments and other assets

 

 

40.0

 

 

 

855.8

 

Proceeds from sales of property, plant and equipment

 

 

33.3

 

 

 

133.6

 

Acquisitions of businesses, net of cash acquired

 

 

(74.5

)

 

 

(35,242.7

)

Net cash provided by / (used in) investing activities

 

 

17,607.3

 

 

 

(34,722.1

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from borrowings of long-term indebtedness

 

 

-

 

 

 

26,456.4

 

Proceeds from borrowings on credit facility and other

 

 

1,050.0

 

 

 

2,882.0

 

Debt issuance and other financing costs

 

 

-

 

 

 

(310.8

)

Payments on debt, including capital lease obligations and credit facility

 

 

(10,831.0

)

 

 

(4,326.7

)

Payments of contingent consideration

 

 

(77.7

)

 

 

(138.3

)

Dividend to Parent

 

 

(1,244.8

)

 

 

(138.4

)

Contribution from Parent

 

 

-

 

 

 

9,000.8

 

Net cash (used in) / provided by financing activities

 

 

(11,103.5

)

 

 

33,425.0

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

4.3

 

 

 

(5.1

)

Net increase in cash and cash equivalents

 

 

6,486.6

 

 

 

1,801.4

 

Cash and cash equivalents at beginning of period

 

 

1,036.2

 

 

 

244.3

 

Cash and cash equivalents at end of period

 

$

7,522.8

 

 

$

2,045.7

 

 

See accompanying Notes to Consolidated Financial Statements

 

 

10


 

ALLERGAN PLC AND WARNER CHILCOTT LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

NOTE 1 — General

Allergan plc is focused on developing, manufacturing and commercializing innovative branded pharmaceuticals (“brand”, “branded” or “specialty brand”) and select over-the-counter (“OTC”) products.  Prior to completing the Teva Transaction (defined below), the Company also sold high-quality generic and OTC medicines and biologic products for patients around the world.

Allergan markets a portfolio of best-in-class products that provide valuable treatments for the central nervous system, eye care, medical aesthetics, gastroenterology, women's health, urology, and anti-infective therapeutic categories, and operated the world's third-largest global generics business, providing patients around the globe with increased access to affordable, high-quality medicines. Allergan is an industry leader in research and development, with one of the broadest development pipelines in the pharmaceutical industry.

With commercial operations in over 100 countries, Allergan is committed to working with physicians, healthcare providers and patients to deliver innovative and meaningful treatments that help people around the world live longer, healthier lives. Warner Chilcott Limited is a wholly-owned subsidiary of Allergan plc and has the same principal business activities.  As a result of the Allergan Acquisition (defined below) which closed on March 17, 2015, the Company expanded its franchises to include ophthalmology, neurosciences and medical aesthetics/dermatology/plastic surgery, which complemented the Company’s existing central nervous system, gastroenterology, women’s health and urology franchises. The combined company benefits significantly from Allergan, Inc’s. (“Legacy Allergan”) global brand equity and consumer awareness of key products, including Botox ® and Restasis ® . The Allergan Acquisition also expanded our presence and market and product reach across many international markets, with strengthened commercial positions across Canada, Europe, Southeast Asia and other high-value growth markets, including China, India, the Middle East and Latin America.

On July 26, 2015 we entered into a master purchase agreement (the “Teva Agreement”), under which Teva Pharmaceutical Industries Ltd. (“Teva”) agreed to acquire our global generic pharmaceuticals business and certain other assets (the “Teva Transaction”).  Upon the closing of the Teva Transaction on August 2, 2016, we received $33.3 billion in cash, net of cash acquired by Teva, which includes estimated working capital and other contractual adjustments, and 100.3 million unregistered Teva ordinary shares (or American Depository Shares with respect thereto), which approximated $5.0 billion in value using the closing date Teva opening stock price discounted at a rate of 5.9 percent due to the lack of marketability.  The Company recognized a gain on the sale of our global generics business of $15,881.5 million as well as deferred liabilities relating to other elements of our arrangements with Teva of $518.9 million.

As part of the Teva Agreement, Teva acquired our global generics business, including the United States (“U.S.”) and international generic commercial units, our third-party supplier Medis, our global generic manufacturing operations, our global generic research and development (“R&D”) unit, our international OTC commercial unit (excluding OTC eye care products) and certain established international brands.

On October 3, 2016, the Company completed the divestiture of the Anda Distribution business to Teva for an additional $500.0 million . Teva acquired our Anda Distribution business, which distributes generic, brand, specialty and OTC pharmaceutical products from more than 300 manufacturers to retail independent and chain pharmacies, nursing homes, mail order pharmacies, hospitals, clinics and physician offices across the U.S.  

As a result of the Teva Transaction and the divestiture of the Company’s Anda Distribution business, and in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) number 2014-08 “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”, the Company is accounting for the assets and liabilities divested as held for sale.  Further, the financial results of the businesses held for sale have been reclassified to discontinued operations for all periods presented in our consolidated financial statements. The results of our discontinued operations include the results of our generic product development, manufacturing and distribution of off-patent pharmaceutical products, certain established international brands marketed similarly to generic products and out-licensed generic pharmaceutical products primarily in Europe through our Medis third-party business through August 2, 2016, as well as our Anda Distribution business.

The accompanying consolidated financial statements should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2015 (“Annual Report”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States generally accepted accounting principles (“GAAP”) have

11


 

been condensed or omitted from the accompanying consolidated financial statements. The accompanying year end consolidated balance sheet was derived from the audited financial statement s included in the Annual Report as revised for discontinued operations treatment of our Anda Distribution business. The accompanying interim financial statements are unaudited and reflect all adjustments which are in the opinion of management necessary for a fair statement of the Company’s consolidated financial position, results of operations, comprehensive income and cash flows for the periods presented. Unless otherwise noted, all such adjustments are of a normal, recurring nature. All intercompany trans actions and balances have been eliminated in consolidation. The Company’s results of operations, comprehensive income and cash flows for the interim periods are not necessarily indicative of the results of operations, comprehensive income and cash flows th at it may achieve in future periods.

In connection with the Allergan Acquisition, the Company changed its name from Actavis plc to Allergan plc.  Actavis plc’s ordinary shares were traded on the NYSE under the symbol “ACT” until the opening of trading on June 15, 2015, at which time Actavis plc changed its corporate name to “Allergan plc” and changed its ticker symbol to “AGN.”  Pursuant to Rule 12g-3(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), Allergan plc is the successor issuer to Actavis plc’s ordinary shares which are deemed to be registered under Section 12(b) of the Exchange Act, and Allergan plc is subject to the informational requirements of the Exchange Act, and the rules and regulations promulgated thereunder.

References throughout to “we,” “our,” “us,” the “Company” or “Allergan” refer to financial information and transactions of Allergan plc. References to “Warner Chilcott Limited” refer to Warner Chilcott Limited, the Company’s indirect wholly-owned subsidiary, and, unless the context otherwise requires, its subsidiaries.

 

 

NOTE 2 – Reconciliation of Warner Chilcott Limited results to Allergan plc results

Warner Chilcott Limited is an indirect wholly-owned subsidiary of Allergan plc (together with other Warner Chilcott Limited parents, the “Parent”), the ultimate parent of the group. The results of Warner Chilcott Limited are consolidated into the results of Allergan plc. Due to the deminimis activity between Allergan plc and Warner Chilcott Limited, references throughout this filing relate to both Allergan plc and Warner Chilcott Limited. Warner Chilcott Limited representations relate only to itself and not to any other company.

Except where otherwise indicated, and excluding certain insignificant cash and non-cash transactions at the Allergan plc level, these notes relate to the consolidated financial statements for both separate registrants, Allergan plc and Warner Chilcott Limited. In addition to certain inter-company payable and receivable amounts between the entities, the following is a reconciliation of the financial position and results of operations of Warner Chilcott Limited to Allergan plc ($ in millions):

 

 

 

As of September 30, 2016

 

 

As of December 31, 2015

 

 

 

Allergan plc

 

 

Warner

Chilcott

Limited

 

 

Difference

 

 

Allergan plc

 

 

Warner

Chilcott

Limited

 

 

Difference

 

Cash and cash equivalents

 

$

7,554.7

 

 

$

7,522.8

 

 

$

31.9

 

 

$

1,096.0

 

 

$

1,036.2

 

 

$

59.8

 

Prepaid expenses and other current assets

 

 

771.7

 

 

 

769.6

 

 

 

2.1

 

 

 

495.3

 

 

 

492.8

 

 

 

2.5

 

Accounts payable and accrued liabilities

 

 

5,425.4

 

 

 

4,995.8

 

 

 

429.6

 

 

 

4,148.6

 

 

 

4,094.5

 

 

 

54.1

 

 

 

 

Three Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2016

 

 

 

Allergan plc

 

 

Warner

Chilcott

Limited

 

 

Difference

 

 

Allergan plc

 

 

Warner

Chilcott

Limited

 

 

Difference

 

General and administrative expenses

 

$

361.2

 

 

$

312.2

 

 

$

49.0

 

 

$

1,033.9

 

 

$

966.2

 

 

$

67.7

 

Operating (loss)

 

 

(266.4

)

 

 

(217.4

)

 

 

(49.0

)

 

 

(925.5

)

 

 

(857.8

)

 

 

(67.7

)

Other income / (expense)

 

 

33.6

 

 

 

33.6

 

 

 

-

 

 

 

184.2

 

 

 

34.2

 

 

 

150.0

 

(Loss) before income taxes and

   noncontrolling interest

 

 

(539.0

)

 

 

(490.0

)

 

 

(49.0

)

 

 

(1,720.7

)

 

 

(1,803.0

)

 

 

82.3

 

Net (loss) from continuing operations,

   net of tax

 

 

(380.1

)

 

 

(331.1

)

 

 

(49.0

)

 

 

(894.9

)

 

 

(977.2

)

 

 

82.3

 

Net income

 

 

15,221.8

 

 

 

15,270.8

 

 

 

(49.0

)

 

 

14,978.3

 

 

 

14,896.0

 

 

 

82.3

 

Dividends on preferred stock

 

 

69.6

 

 

 

-

 

 

 

69.6

 

 

 

208.8

 

 

 

-

 

 

 

208.8

 

Net income attributable to ordinary

   shareholder/members

 

 

15,150.4

 

 

 

15,269.0

 

 

 

(118.6

)

 

 

14,765.2

 

 

 

14,891.7

 

 

 

(126.5

)

12


 

 

 

 

Three Months Ended September 30, 2015

 

 

Nine Months Ended September 30, 2015

 

 

 

Allergan plc

 

 

Warner

Chilcott

Limited

 

 

Difference

 

 

Allergan plc

 

 

Warner

Chilcott

Limited

 

 

Difference

 

General and administrative expenses

 

$

339.1

 

 

$

333.8

 

 

$

5.3

 

 

$

1,188.0

 

 

$

1,174.9

 

 

$

13.1

 

Operating (loss)

 

 

(1,377.4

)

 

 

(1,372.1

)

 

 

(5.3

)

 

 

(2,561.5

)

 

 

(2,548.4

)

 

 

(13.1

)

(Loss) before income taxes and

   noncontrolling interest

 

 

(1,713.9

)

 

 

(1,708.6

)

 

 

(5.3

)

 

 

(3,644.0

)

 

 

(3,630.9

)

 

 

(13.1

)

Net (loss) from continuing operations,

   net of tax

 

 

(875.0

)

 

 

(869.7

)

 

 

(5.3

)

 

 

(2,153.0

)

 

 

(2,139.9

)

 

 

(13.1

)

Net income

 

 

5,302.6

 

 

 

5,307.9

 

 

 

(5.3

)

 

 

4,548.7

 

 

 

4,561.8

 

 

 

(13.1

)

Dividends on preferred stock

 

 

69.6

 

 

 

-

 

 

 

69.6

 

 

 

162.4

 

 

 

-

 

 

 

162.4

 

Net income attributable to ordinary

   shareholder/members

 

 

5,231.6

 

 

 

5,306.5

 

 

 

(74.9

)

 

 

4,383.7

 

 

 

4,559.2

 

 

 

(175.5

)

 

The difference between accounts payable and accrued liabilities as of September 30, 2016 primarily relates to accruals for the Company’s share repurchase program and dividends payable which are held by Allergan plc. The difference between general and administrative expenses in the three and nine months ended September 30, 2016 and 2015 were due to corporate related expenses incurred at Allergan plc as well as transaction costs. Movements in equity are due to historical differences in the results of operations of the companies and differences in equity awards.

 

 

NOTE 3 — Summary of Significant Accounting Policies

The following are interim updates to certain of the policies described in “Note 4” of the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2015 included in the Annual Report.

Reclassifications

In April 2015, the FASB issued guidance which changes the classification of debt issuance costs from being an asset on the balance sheet to netting the costs against the carrying value of the debt. As a result, the Company reclassified debt issuance costs as of December 31, 2015 by decreasing “prepaid expenses and other current assets” and “current portion of long-term debt and capital leases” by $36.3 million as well as decreasing “investments and other assets” and “long-term debt and capital leases” by $159.5 million.  In addition, the Company made certain presentation reclassifications relating to segment results and guarantor financial statements.

Revenue Recognition

General

Revenue from product sales is recognized when title and risk of loss to the product transfers to the customer, which is based on the transaction shipping terms. Recognition of revenue also requires reasonable assurance of collection of sales proceeds, the seller’s price to the buyer to be fixed or determinable and the completion of all performance obligations. The Company warrants products against defects and for specific quality standards, permitting the return of products under certain circumstances. Product sales are recorded net of all sales-related deductions including, but not limited to: chargebacks, trade discounts, sales returns and allowances, commercial and government rebates, customer loyalty programs and fee-for-service arrangements with certain distributors, which we refer to in the aggregate as “SRA” allowances.

Royalty and commission revenue is recognized as a component of net revenues in accordance with the terms of their respective contractual agreements when collectability is reasonably assured and when revenue can be reasonably measured.

Provisions for SRAs

As is customary in the pharmaceutical industry, our gross product sales are subject to a variety of deductions in arriving at reported net product sales. When the Company recognizes gross revenue from the sale of products, an estimate of SRA is recorded, which reduces the product revenues. Accounts receivable and/or accrued liabilities are also reduced and/or increased by the SRA amount depending on whether we have the right of offset with the customer. These provisions are estimated based on historical payment experience, historical relationship of the deductions to gross product revenues, government regulations, estimated utilization

13


 

or redemption rates, estimated customer inventory levels and current contract sales terms. The estimation proc ess used to determine our SRA provision has been applied on a consistent basis and no material revenue adjustments have been necessary to increase or decrease our reserves for SRA as a result of a significant change in underlying estimates. The Company use s a variety of methods to assess the adequacy of the SRA reserves to ensure that our financial statements are fairly stated.

Chargebacks — A chargeback represents an amount payable in the future to a wholesaler for the difference between the invoice price paid by our wholesale customer for a particular product and the negotiated contract price that the wholesaler’s customer pays for that product. The chargeback provision and related reserve varies with changes in product mix, changes in customer pricing and changes to estimated wholesaler inventories. The provision for chargebacks also takes into account an estimate of the expected wholesaler sell-through levels to indirect customers at certain contract prices. The Company validates the chargeback accrual quarterly through a review of the inventory reports obtained from our largest wholesale customers. This customer inventory information is used to verify the estimated liability for future chargeback claims based on historical chargeback and contract rates. These large wholesalers represent the vast majority of the recipients of the Company’s chargeback payments. We continually monitor current pricing trends and wholesaler inventory levels to ensure the liability for future chargebacks is fairly stated.

Rebates — Rebates include volume related incentives to direct and indirect customers, third-party managed care and Medicare Part D rebates, Medicaid rebates and other government rebates. Rebates are accrued based on an estimate of claims to be paid for product sold into trade by the Company. Volume rebates are generally offered to customers as an incentive to use the Company’s products and to encourage greater product sales. These rebate programs include contracted rebates based on customers’ purchases made during an applicable monthly, quarterly or annual period. The provision for third-party rebates is estimated based on our customers’ contracted rebate programs and the Company’s historical experience of rebates paid. Any significant changes to our customer rebate programs are considered in establishing the provision for rebates. The provisions for government rebates are based, in part, upon historical experience of claims submitted by the various states / authorities, contractual terms and government regulations. We monitor legislative changes to determine what impact such legislation may have on our provision.

Cash Discounts  — Cash discounts are provided to customers that pay within a specific period. The provision for cash discounts is estimated based upon invoice billings and historical customer payment experience. The Company’s experience of payment history is fairly consistent and most customer payments qualify for the cash discount.

Returns and Other Allowances  — The Company’s provision for returns and other allowances include returns, promotional allowances and loyalty cards.

Consistent with industry practice, the Company maintains a returns policy that allows customers to return product for a credit. In accordance with the Company’s policy, credits for customer returns of products are applied against outstanding account activity or are settled in cash. Product exchanges are not permitted. Customer returns of product are generally not resalable. The Company’s estimate of the provision for returns is based upon historical experience and current trends of actual customer returns. Additionally, we consider other factors when estimating the current period returns provision, including levels of inventory in the distribution channel, as well as significant market changes which may impact future expected returns.

Promotional allowances are credits that are issued in connection with a product launch or as an incentive for customers to carry our product. The Company establishes a reserve for promotional allowances based upon contractual terms.

Loyalty cards allow the end user patients a discount per prescription and are accrued based on historical experience, contract terms and the volume of product and cards in the distribution channel.

Accounts receivable balances in the Company’s consolidated financial statements are presented net of SRA estimates. SRA balances in accounts receivable were $243.8 million and $245.2 million at September 30, 2016 and December 31, 2015, respectively. SRA balances within accounts payable and accrued expenses were $1,797.3 million and $1,570.0 million at September 30, 2016  and December 31, 2015, respectively. The movements in the SRA reserve balances for continuing operations in the nine months ended September 30, 2016 are as follows ($ in millions):

 

Balance as of December 31, 2015

 

$

1,815.2

 

Provision to reduce gross product sales to net product sales

 

 

5,153.0

 

Payments and other

 

 

(4,927.1

)

Balance as of September 30, 2016

 

$

2,041.1

 

 

14


 

The provisions recorded to reduce gross product sales to net product sales, excluding discontinued op erations, were as follows ($ in  millions):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Gross product sales

 

$

5,332.9

 

 

$

4,918.4

 

 

$

15,727.7

 

 

$

12,825.8

 

Provisions to reduce gross product sales to net

   product sales

 

 

(1,757.3

)

 

 

(1,503.5

)

 

 

(5,153.0

)

 

 

(3,871.3

)

Net product sales

 

$

3,575.6

 

 

$

3,414.9

 

 

$

10,574.7

 

 

$

8,954.5

 

Percentage of provisions to gross sales

 

 

33.0

%

 

 

30.6

%

 

 

32.8

%

 

 

30.2

%

 

The Company’s divested generics business also had the following type of SRA’s:

 

Pricing adjustments, included shelf stock adjustments which are credits issued to reflect price decreases in selling prices charged to the Company’s direct customers. Shelf stock adjustments are based upon the amount of product our customers have in their inventory at the time of an agreed-upon price reduction. The provision for shelf stock adjustments was based upon specific terms with the Company’s customers and includes estimates of existing customer inventory levels based upon their historical purchasing patterns.

 

Billback adjustments are credits that are issued to certain customers who purchase directly from us as well as indirectly through a wholesaler. These credits are issued in the event there was a difference between the customer’s direct and indirect contract price. The provision for billbacks was estimated based upon historical purchasing patterns of qualified customers who purchase product directly from us and supplement their purchases indirectly through our wholesale customers.  

The Company’s SRA reserves relating to discontinued operations were $15.5 million and $1,738.7 million as of September 30, 2016 and December 31, 2015, respectively.

Goodwill and Intangible Assets with Indefinite-Lives

General

The Company tests goodwill and intangible assets with indefinite-lives for impairment annually in the second quarter by comparing the fair value of each of the Company’s reporting units to the respective carrying value of the reporting units. Additionally, the Company may perform interim tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit below its carrying amount. The carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units.

Goodwill is considered impaired if the carrying amount of the net assets exceeds the fair value of the reporting unit. Impairment, if any, would be recorded in operating income and this could result in a material impact to net income / (loss) and earnings / (loss) per share.

Acquired in-process research and development (“IPR&D”) intangible assets represent the value assigned to acquired research and development projects that, as of the date acquired, represent the right to develop, use, sell and/or offer for sale a product or other intellectual property that the Company has acquired with respect to products and/or processes that have not been completed or approved. The IPR&D intangible assets are subject to impairment testing until completion or abandonment of each project. Upon abandonment, the assets are impaired. Impairment testing requires the development of significant estimates and assumptions involving the determination of estimated net cash flows for each year for each project or product (including net revenues, cost of sales, research and development (“R&D”) costs, selling and marketing costs and other costs which may be allocated), the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset’s life cycle, the potential regulatory and commercial success risks, and competitive trends impacting the asset and each cash flow stream as well as other factors. The major risks and uncertainties associated with the timely and successful completion of the IPR&D projects include legal risk, market risk and regulatory risk. Changes in these assumptions could result in future impairment charges. No assurances can be given that the underlying assumptions used to prepare the discounted cash flow analysis will not change or the timely completion of each project to commercial success will occur. For these and other reasons, actual results may vary significantly from estimated results.

15


 

Upon successful c ompletion of each project and approval of the product, we will make a separate determination of the useful life of the intangible, transfer the amount to currently marketed products (“CMP”) and amortization expense will be recorded over the estimated usefu l life.

Annual Testing

In connection with the realignment of the Company’s operating segments in the second quarter of 2016, goodwill was reallocated to reporting units under the new segment structure.  The Company evaluated goodwill for six reporting units during the second quarter of 2016.  The Company performed its annual impairment test utilizing long-term growth rates for its reporting units ranging from 0% to 2.5% in its estimation of fair value and discount rates ranging from 8.0% to 9.5%.  The factors used in evaluating goodwill for impairment are subject to change and are tracked against historical results by management. Changes in the key assumptions by management can change the results of testing. The Company determined there was no impairment associated with goodwill.

During 2016, the Company tested its indefinite-lived trade name intangible assets for impairment noting no impairment.

The Company performed its annual IPR&D impairment test during 2016 noting the impairment of an international eye care pipeline project of $35.0 million based on a decrease in projected cash flows due to market conditions as well as an impairment of $20.0 million for a specified indication of a Botox therapeutic product based on a decrease in projected cash flows due to a decline in market demand assumptions.  In addition, during the nine months ended September 30, 2016, the Company impaired IPR&D projects relating to women’s healthcare for $24.0 million and osteoarthritis for approximately $190.0 million based on clinical results and during the three and nine months ended September 30, 2016, the Company impaired a gastroenterology project for $42.0 million based on the lack of future availability of active pharmaceutical ingredients.  

During the nine months ended September 30, 2015, the Company recorded a $197.6 million impairment related to IPR&D for select projects as the Company revised its sales forecast of certain assets as well as the timing of the launch of certain projects in connection with the Company’s annual review.  In addition, during the three and nine months ended September 30, 2015, the Company made the decision to abandon a select IPR&D asset (acquired in connection with the Allergan Acquisition) based on  review of research studies, resulting in an impairment of the full asset value of $300.0 million.

Litigation and Contingencies

The Company is involved in various legal proceedings in the normal course of its business, including product liability litigation, intellectual property litigation, employment litigation and other litigation. Additionally, the Company, in consultation with its counsel, assesses the need to record a liability for contingencies on a case-by-case basis in accordance with FASB Accounting Standards Codification (“ASC”) Topic 450 “Contingencies” (“ASC 450”). Accruals are recorded when the Company determines that a loss related to a matter is both probable and reasonably estimable. These accruals are adjusted periodically as assessment efforts progress or as additional information becomes available. Acquired contingencies in business combinations are recorded at fair value to the extent determinable, otherwise in accordance with ASC 450. Refer to “NOTE 20 — Commitments and Contingencies” for more information.

Earnings Per Share (“EPS”)

The Company computes EPS in accordance with ASC Topic 260, “Earnings Per Share” (“ASC 260”) and related guidance, which requires two calculations of EPS to be disclosed: basic and diluted. Basic EPS is computed by dividing net (loss) / income by the weighted average ordinary shares outstanding during a period. Diluted EPS is based on the treasury stock method and includes the effect from potential issuance of ordinary shares, such as shares issuable pursuant to the exercise of stock options and restricted stock units. Diluted EPS also includes the impact of ordinary share equivalents to be issued upon the mandatory conversion of the Company’s preferred shares. Ordinary share equivalents have been excluded where their inclusion would be anti-dilutive.

16


 

A reconc iliation of the numerators and denominators of basic and diluted EPS consisted of the following ($ in millions, except per share amounts):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net (loss) / income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) attributable to ordinary shareholders

   excluding income from discontinued operations,

   net of tax

 

$

(451.5

)

 

$

(946.0

)

 

$

(1,108.0

)

 

$

(2,318.0

)

Income from discontinued operations, net of tax

 

 

15,601.9

 

 

 

6,177.6

 

 

 

15,873.2

 

 

 

6,701.7

 

Net income attributable to ordinary shareholders

 

$

15,150.4

 

 

$

5,231.6

 

 

$

14,765.2

 

 

$

4,383.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average ordinary shares outstanding

 

 

392.7

 

 

 

393.6

 

 

 

394.4

 

 

 

358.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.15

)

 

$

(2.40

)

 

$

(2.81

)

 

$

(6.46

)

Discontinued operations

 

$

39.73

 

 

$

15.69

 

 

$

40.25

 

 

$

18.67

 

Net income per share

 

$

38.58

 

 

$

13.29

 

 

$

37.44

 

 

$

12.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average ordinary shares

   outstanding

 

 

392.7

 

 

 

393.6

 

 

 

394.4

 

 

 

358.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.15

)

 

$

(2.40

)

 

$

(2.81

)

 

$

(6.46

)

Discontinued operations

 

$

39.73

 

 

$

15.69

 

 

$

40.25

 

 

$

18.67

 

Net income per share

 

$

38.58

 

 

$

13.29

 

 

$

37.44

 

 

$

12.21

 

 

Stock awards to purchase 4.4 million and 4.7 million ordinary shares for the three and nine months ended September 30, 2016, respectively, were outstanding, but not included in the computation of diluted EPS, because the awards were anti-dilutive for continuing operations and as such the treatment for discontinued operations is also anti-dilutive. The weighted average impact of ordinary share equivalents of 17.6 million for the three and nine months ended September 30, 2016, respectively, which are anticipated to result from the mandatory conversion of the Company’s preferred shares were not included in the calculation of diluted EPS as their impact would be anti-dilutive.  As of September 30, 2016, the Company has repurchased 12.8 million shares under the Company’s share repurchase program.  The impact of the share repurchase on basic EPS was 3.2 million weighted average shares and 1.1 million weighted average shares for the three and nine months ended September 30, 2016, respectively. Refer to “NOTE 16 –Shareholder’s Equity” for further discussion on the Company’s Share Repurchase Program.

Stock awards to purchase 5.1 million and 5.2 million ordinary shares during the three and nine months ended September 30, 2015, respectively, were outstanding, but not included in the computation of diluted EPS, because the impact of the awards were anti-dilutive for continuing operations and as such the treatment for discontinued operations is also anti-dilutive. The weighted average impact of ordinary share equivalents of 17.6 million and 13.6 million for the three and nine months ended September 30, 2015, respectively, which are anticipated to result from the mandatory conversion of the Company’s preferred shares were not included in the calculation of diluted EPS as their impact would be anti-dilutive.

Restructuring Costs

The Company records liabilities for costs associated with exit or disposal activities in the period in which the liability is incurred. In accordance with existing benefit arrangements, employee severance costs are accrued when the restructuring actions are probable and estimable. Costs for one-time termination benefits in which the employee is required to render service until termination in order to receive the benefits are recognized ratably over the future service period. The Company also incurs costs with contract terminations and costs of transferring products as part of restructuring activities. Refer to “NOTE 19 — Business Restructuring Charges” for more information.

Recent Accounting Pronouncements

On May 28, 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), with an effective date for annual reporting periods beginning after December 15, 2016, including interim periods within

17


 

that reporting period, for public business entities, certain not-for-profit entities, and certain employee benefit plans. The effective date for ASU 2014-09 was deferred by one year through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date , to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is evaluating the impact, if any, t he pronouncement will have on our financial positions and results of operations.

In January 2016, the FASB issued Accounting Standards Update 2016-01, which changes the requirement to require equity securities (including other ownership interests, such as partnerships, unincorporated joint ventures, and limited liability companies) to be measured at fair value with changes in the fair value recognized through net income. This update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this guidance is not anticipated to have a material impact on the Company’s financial position or results of operations.

In February 2016, the FASB issued Accounting Standards Update 2016-02, which states that a lessee should recognize the assets and liabilities that arise from leases. This update is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is evaluating the impact, if any, the pronouncement will have on our financial positions and results of operations.

In March 2016, the FASB issued ASU No. 2016-07: Simplifying the Transition to the Equity Method of Accounting. This guidance eliminates the requirement to retroactively adopt the equity method of accounting when there is an increase in the level of ownership interest or degree of influence. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016.  Management believes that the adoption of this guidance will not have a material impact on our financial statements.

In March 2016, the FASB has issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 Revenue from Contracts with Customers requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (i.e., the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (i.e., the entity is an agent). The amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. The effective date and transition of these amendments is the same as the effective date and transition requirements in Topic 606. The Company is evaluating the impact, if any, the pronouncement will have on our financial positions and results of operations.

In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period. The Company is evaluating the impact the pronouncement will have on our financial positions and results of operations .

In April 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: (a) identifying performance obligations; and (b) the licensing implementation guidance. The amendments do not change the core principle of the guidance in Topic 606. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606. The Company is evaluating the impact, if any, the pronouncement will have on our financial positions and results of operations.

In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients, which include assessing the specific collectability criterion and accounting for contracts that do not meet the criteria for Step 1 to determine whether a contract is valid and represents a genuine transaction; presentation of sales taxes and other similar taxes collected from customers; noncash consideration; contract modifications at transition; and completed contracts at transition. The amendments also clarify that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for the period of adoption, however, an entity is still required to disclose the effect of the changes on any prior periods retrospectively adjusted. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements for Topic 606. The Company is evaluating the impact, if any, the pronouncement will have on our financial positions and results of operations.

18


 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financi al instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets including trade receivables held at the reporting date based on historical experience, current condit ions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The ASU is effective for fiscal years, and interim periods within those fi scal years, beginning after December 15, 2019.   Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is evaluating the impact, if any, the pronouncement will have on our financial positions and results of operations.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments provide guidance on specific cash flow issues including: (1) Debt Prepayment or Debt Extinguishment Costs; (2) Settlement of Zero-Coupon Debt Instruments or Other Debt Instruments with Coupon Interest Rates That Are Insignificant in Relation to the Effective Interest Rate of the Borrowing; (3) Contingent Consideration Payments Made after a Business Combination; (4) Proceeds from the Settlement of Insurance Claims; (5) Proceeds from the Settlement of Corporate-Owned Life Insurance Policies, including Bank-Owned; (6) Life Insurance Policies; (7) Distributions Received from Equity Method Investees; (8) Beneficial Interests in Securitization Transactions; and (9) Separately Identifiable Cash Flows and Application of the Predominance Principle. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.  The amendments should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company is evaluating the impact, if any, the pronouncement will have on our statement of cash flows.

In October 2016, the FASB issued Accounting Standards Update No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory . Current GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in GAAP. The amendments require an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments eliminate the exception for an intra-entity transfer of an asset other than inventory. Two common examples of assets included in the scope of the amendments are intellectual property and property, plant, and equipment. The amendments are effective for public business entities for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities in the first interim period if an entity issues interim financial statements. The amendments should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is evaluating the impact the pronouncement will have on our financial positions and results of operations .

 

 

NOTE 4 — Acquisitions and Other Agreements

 

During the nine months ended September 30, 2015, the Company acquired material assets and businesses. The pro forma results of the businesses acquired that materially impacted the reported results of the Company are as follows (unaudited; $ in millions except per share information):

 

 

 

Nine Months Ended September 30, 2015

 

 

 

As reported

 

 

Allergan

Acquisition

 

 

Pro Forma

 

Net Revenue

 

$

9,081.2

 

 

$

1,523.0

 

 

$

10,604.2

 

Net income attributable to ordinary shareholders

 

$

4,383.7

 

 

$

377.7

 

 

$

4,761.4

 

Net (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

12.21

 

 

 

 

 

 

$

11.58

 

Diluted

 

$

12.21

 

 

 

 

 

 

$

11.58

 

 

2016 Transactions

The following are the significant transactions that were completed in the nine months ended September 30, 2016.  Refer to “NOTE 5 – Discontinued Operations” for material divestitures that were completed / entered into in the nine months ended September 30, 2016.

19


 

Acquisitions

ForSight VISION 5

On September 23, 2016, the Company acquired ForSight VISION 5 (“ForSight’), a privately held, clinical-stage biotechnology company focused on eye care, in an all cash transaction of approximately $95.0 million. Under the terms of the agreement, the Company acquired ForSight for an acquisition accounting purchase price of $74.5 million plus the payment of outstanding indebtedness of $14.8 million and other miscellaneous charges. ForSight shareholders are eligible to receive contingent consideration of up to $125.0 million, which has an initial estimated fair value of $79.8 million, relating to commercialization milestones (the “ForSight Acquisition”). The Company acquired ForSight for its lead development program, a peri-ocular ring designed for extended drug delivery and reducing elevated intraocular pressure (“IOP”) in glaucoma patients.

Assets Acquired and Liabilities Assumed at Fair Value

The ForSight Acquisition has been accounted for using the acquisition method of accounting. This method requires that assets acquired and liabilities assumed in a business combination be recognized at their fair values as of the acquisition date.

The following table summarizes the final fair values of the assets acquired and liabilities assumed at the acquisition date ($ in millions):

 

 

 

Amount

 

Cash and cash equivalents

 

$

1.0

 

IPR&D intangible asset

 

 

158.0

 

Goodwill

 

 

54.2

 

Current liabilities

 

 

(15.8

)

Contingent consideration

 

 

(79.8

)

Deferred tax liabilities, net

 

 

(43.1

)

Net assets acquired

 

$

74.5

 

 

IPR&D and Intangible Assets

IPR&D intangible assets represent the value assigned to acquired R&D projects that, as of the acquisition date, had not established technological feasibility and had no alternative future use. The IPR&D intangible assets are capitalized and accounted for as indefinite-lived intangible assets and will be subject to impairment testing until completion or abandonment of the projects. Upon successful completion of each project and launch of the product, the Company will make a separate determination of the estimated useful life of the IPR&D intangible asset and the related amortization will be recorded as an expense over the estimated useful life (“IPR&D Acquisition Accounting”).

The estimated fair value of the IPR&D intangible assets was determined using the “income approach,” which is a valuation technique that provides an estimate of the fair value of an asset based on market participant expectations of the cash flows an asset would generate over its remaining useful life. Some of the more significant assumptions inherent in the development of those asset valuations include the estimated net cash flows for each year for each asset or product (including net revenues, cost of sales, R&D costs, selling and marketing costs and working capital/asset contributory asset charges), the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset’s life cycle, the potential regulatory and commercial success risks, competitive trends impacting the asset and each cash flow stream as well as other factors (the “IPR&D and Intangible Asset Valuation Technique”).

The fair value of the IPR&D intangible assets was determined using the IPR&D and Intangible Asset Valuation Technique. The discount rate used to arrive at the present value for IPR&D intangible assets was 13.0% to reflect the internal rate of return and incremental commercial uncertainty in the cash flow projections. The discount rate of the acquisition was driven by the early stage of the product and the therapeutic indication. No assurances can be given that the underlying assumptions used to prepare the discounted cash flow analysis will not change. For these and other reasons, actual results may vary significantly from estimated results.  

Goodwill

Among the reasons the Company acquired ForSight and the factors that contributed to the preliminary recognition of goodwill was the expansion of the Company’s pipeline of eye care products.  Goodwill from the ForSight Acquisition of $54.2 million was assigned to the US Specialized Therapeutics segment and is non-deductible for tax purposes.

20


 

Contingent Consideration

As part of the acquisition, the Company is required to pay the former shareholders of ForSight up to $125.0 million based on the timing of the first commercial sale, if any.  The Company estimated the fair value of the contingent consideration to be $79.8 million using a probability weighted average approach that considered the possible outcomes of scenarios related to the specified product.

Long-Term Deferred Tax Liabilities and Other Tax Liabilities

Long-term deferred tax liabilities and other tax liabilities result from identifiable intangible assets’ fair value adjustments. These adjustments create excess book basis over the tax basis which is multiplied by the statutory tax rate for the jurisdiction in which the deferred taxes exist.

Licenses and Other Transactions Accounted for as Asset Acquisitions

 

RetroSense Therapeutics, LLC

On September 6, 2016, the Company acquired certain assets of RetroSense Therapeutics LLC (“RetroSense”), a private, clinical-stage biotechnology company focused on novel gene therapy approaches to restore vision in patients suffering from blindness. Under the terms of the transaction, RetroSense received approximately $60.0 million upfront, and is eligible to receive up to $495.0 million in contingent regulatory and commercialization milestone payments related to its lead development program, RST-001, a novel gene therapy for the treatment of Retinitis Pigmentosa (the “RetroSense Transaction”).  The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of $59.7 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

 

Akarna Therapeutics, Ltd

On August 26, 2016, the Company acquired Akarna Therapeutics, Ltd (“Akarna”), a biopharmaceutical company developing novel small molecule therapeutics that target inflammatory and fibrotic diseases. Under the terms of the transaction, Akarna shareholders received approximately $50.0 million upfront and are eligible to receive contingent development and commercialization milestones of up to $1,015.0 million (the “Akarna Transaction”). The Company concluded based on the stage of development of the assets as well as a lack of certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of $48.2 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

 

Topokine Therapeutics

On April 21, 2016, the Company acquired Topokine Therapeutics (“Topokine”), a privately held, clinical-stage biotechnology company focused on development stage topical medicines for fat reduction. Under the terms of the agreement, Topokine shareholders received an upfront payment of approximately $85.0 million and are eligible to receive contingent development and commercilization milestones of up to $260.0 million for XAF5, a first-in-class topical agent in development for the treatment of steatoblepharon, also known as undereye bags (the “Topokine Transaction”).  The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of approximately $85.0 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

Heptares Therapeutics

On April 6, 2016, the Company entered into an agreement with Heptares Therapeutics (“Heptares”), under which the Company licensed exclusive global rights to a portfolio of novel subtype-selective muscarinic receptor agonists in development for the treatment of major neurological disorders, including Alzheimer's disease. Under the terms of the agreement, Heptares received an upfront payment of $125.0 million and is eligible to receive contingent milestone payments of up to approximately $665.0 million contingent upon the successful Phase 1, 2 and 3 clinical development and launch of the first three licensed compounds for multiple indications and up to approximately $2.575 billion associated with achieving certain annual sales thresholds during the several years following launch (the “Heptares Transaction”). In addition, Heptares is eligible to receive contingent tiered royalties on net sales of all products resulting from the partnership. The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business. The total upfront payment of approximately $125.0 million was expensed as a component of R&D expense and the future milestones will be recorded when the event becomes probable.

21


 

Anterios , Inc.

On January 6, 2016, the Company acquired Anterios, Inc. (“Anterios”), a clinical stage biopharmaceutical company developing a next generation delivery system and botulinum toxin-based prescription products. Under the terms of the agreement, Anterios shareholders received an upfront net payment of approximately $90.0 million and are eligible to receive contingent development and commercialization milestone payments up to $387.5 million related to an investigational topical formulation of botulinum toxin type A in development for the potential treatment of hyperhidrosis, acne, and crow’s feet lines and the related NDS™, Anterios' proprietary platform delivery technology that enables local, targeted delivery of neurotoxins through the skin without the need for injections (“the Anterios Transaction”). The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of approximately $90.0 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

2015 Transactions

The following are the significant transactions that were completed in the year ended December 31, 2015.

Acquisitions

AqueSys, Inc.

On October 16, 2015, the Company acquired AqueSys, Inc. (“AqueSys”), a private, clinical-stage medical device company focused on developing ocular implants that reduce IOP associated with glaucoma, in an all-cash transaction. Under the terms of the agreement, the Company acquired AqueSys for an acquisition accounting purchase price of $298.9 million, including $193.5 million for the estimated fair value of contingent consideration relating to the regulatory approval and commercialization milestone payments.  The Company acquired AqueSys for its development program, including XEN45, a soft shunt that is implanted in the sub conjunctival space in the eye through a minimally invasive procedure with a single use, pre-loaded proprietary injector (the “AqueSys Acquisition”).

Assets Acquired and Liabilities Assumed at Fair Value

The AqueSys Acquisition has been accounted for using the acquisition method of accounting. This method requires that assets acquired and liabilities assumed in a business combination be recognized at their fair values as of the acquisition date.

The following table summarizes the final fair values of the assets acquired and liabilities assumed at the acquisition date ($ in millions):

 

 

 

Amount

 

Cash and cash equivalents

 

$

6.2

 

Current assets

 

 

1.2

 

IPR&D intangible assets

 

 

302.0

 

Intangible assets

 

 

221.0

 

Goodwill

 

 

138.5

 

Current liabilities

 

 

(6.9

)

Contingent consideration

 

 

(193.5

)

Deferred tax liabilities, net

 

 

(169.6

)

Net assets acquired

 

$

298.9

 

 

Kythera Biopharmaceuticals

On October 1, 2015, the Company acquired Kythera Biopharmaceuticals (“Kythera”) for $75.00 per share, or an acquisition accounting purchase price of $2,089.5 million (the “Kythera Acquisition”). Kythera was focused on the discovery, development and commercialization of novel prescription aesthetic products. Kythera’s lead product, Kybella ® injection, is the first and only Food and Drug Administration (“FDA”) approved, non-surgical treatment for moderate to severe submental fullness, commonly referred to as double chin.

22


 

Assets Acquired and Liabilities Assumed at Fair Value

The Kythera Acquisition has been accounted for using the acquisition method of accounting. This method requires that assets acquired and liabilities assumed in a business combination be recognized at their fair values as of the acquisition date.

The following table summarizes the final fair values of the assets acquired and liabilities assumed at the acquisition date ($ in millions):

 

 

 

Amount

 

Cash and cash equivalents

 

$

78.1

 

Marketable securities

 

 

79.9

 

Inventory

 

 

18.2

 

Other current assets

 

 

14.5

 

IPR&D intangible assets

 

 

320.0

 

Intangible assets

 

 

2,120.0

 

Goodwill

 

 

328.7

 

Other current liabilities

 

 

(48.6

)

Deferred tax, net

 

 

(766.7

)

Outstanding indebtedness

 

 

(54.6

)

Net assets acquired

 

$

2,089.5

 

 

Allergan, Inc.

On March 17, 2015, the Company acquired Legacy Allergan for approximately $77.0 billion including outstanding indebtedness assumed of $2.2 billion, cash consideration of $40.1 billion and equity consideration of $34.7 billion, which includes outstanding equity awards (the “Allergan Acquisition”). Under the terms of the agreement, Legacy Allergan shareholders received 111.2 million of the Company’s ordinary shares, 7.0 million of the Company’s non-qualified stock options and 0.5 million of the Company’s share units. The addition of Legacy Allergan’s therapeutic franchises in ophthalmology, neurosciences and medical aesthetics/dermatology/plastic surgery complements the Company’s existing central nervous system, gastroenterology, women’s health and urology franchises. The combined company also benefited significantly from Legacy Allergan’s global brand equity and consumer awareness of key products, including Botox ® and Restasis ® . The transaction expanded our presence and market and product reach across many international markets, with strengthened commercial positions across Canada, Europe, Southeast Asia and other high-value growth markets, including China, India, the Middle East and Latin America.

Inventories

The fair value of inventories acquired included an acquisition accounting fair market value step-up of $923.9 million. In the nine months ended September 30, 2016, the Company recognized $21.6 million as a component of cost of sales as the inventory acquired was sold to the Company’s customers.

In the three and nine months ended September 30, 2015, the Company recognized $274.5 million and $778.9 million, respectively, as a component of cost of sales as the inventory acquired was sold to the Company’s customers.

23


 

Acquisition-Related Expenses

As a result of the Allergan Acquisition, the Company incurred the following transaction and integration costs in the three months ended September 30, 2016 and 2015, respectively ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

$

2.2

 

 

$

4.7

 

Acquisition, integration and restructuring related charges

 

 

6.6

 

 

 

0.3

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

9.3

 

 

 

16.6

 

Acquisition, integration and restructuring related charges

 

 

6.8

 

 

 

17.5

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

15.8

 

 

 

23.6

 

Acquisition, integration and restructuring related charges

 

 

(1.2

)

 

 

5.4

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

9.9

 

 

 

16.8

 

Acquisition, integration and restructuring related charges

 

 

50.4

 

 

 

65.7

 

Total transaction and integration costs

 

$

99.8

 

 

$

150.6

 

 

As a result of the Allergan Acquisition, the Company incurred the following transaction and integration costs in the nine months ended September 30, 2016 and 2015, respectively ($ in millions):

 

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

$

7.4

 

 

$

18.9

 

Acquisition, integration and restructuring related charges

 

 

12.4

 

 

 

12.4

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

32.6

 

 

 

108.2

 

Acquisition, integration and restructuring related charges

 

 

10.6

 

 

 

83.7

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

53.0

 

 

 

86.5

 

Acquisition, integration and restructuring related charges

 

 

11.7

 

 

 

65.9

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

28.2

 

 

 

243.0

 

Acquisition-related expenditures

 

 

-

 

 

 

65.5

 

Acquisition, integration and restructuring related charges

 

 

144.0

 

 

 

231.4

 

Other (expense) income

 

 

 

 

 

 

 

 

Bridge loan facilities expense

 

 

-

 

 

 

(264.9

)

Interest rate lock

 

 

-

 

 

 

30.9

 

Total transaction and integration costs

 

$

299.9

 

 

$

1,149.5

 

 

Licenses and Other Transactions Accounted for as Asset Acquisitions

Naurex, Inc.

On August 28, 2015, the Company acquired certain products in early stage development of Naurex, Inc. (“Naurex”) in an all-cash transaction of $571.7 million (the “Naurex Transaction”) plus future contingent payments of up to $1,150.0 million, which was accounted for as an asset acquisition. The Company recognized the upfront consideration of $571.7 million as a component of R&D expenses in the three and nine months ended September 30, 2015.  The Company concluded based on the stage of development of the assets, the lack of acquired employees and manufacturing as well as certain other inputs and processes that the transaction did not qualify as a business.  The Naurex Transaction expands our pipeline with Naurex’s two leading product candidates GLYX-13 and NRX-1074, two compounds that utilize NMDA modulation as a potential new approach to the treatment of Major Depressive Disorder (“MDD”), a disease that can lead to suicidality among the most severe patients.

24


 

Migraine License

On August 17, 2015, the Company entered into an agreement with Merck & Co. (“Merck”) under which the Company acquired the exclusive worldwide rights to Merck’s early development stage investigational small molecule oral calcitonin gene-related peptide receptor antagonists, which are being developed for the treatment and prevention of migraines (the “Merck Transaction”). The Merck Transaction was accounted for as an asset acquisition. The Company acquired these rights for an upfront charge of $250.0 million that was recorded as a component of R&D expense in the three and nine months ended September 30, 2015.  The Company concluded based on the stage of development of the assets, the lack of acquired employees and manufacturing as well as certain other inputs and processes that the transaction did not qualify as a business.  The Company paid $125.0 million of the initial charge in the year ended December 31, 2015 and the remaining $125.0 million was paid in April 2016.  In the quarter ended September 30, 2016, the Company incurred $100.0 million of milestones under the agreement, which were included as a component of R&D expense.  Additionally, Merck is owed additional contingent payments based on commercial and development milestones of up to $865.0 million as well as royalties.

Divestitures

Respiratory Business

As part of the Forest Acquisition (defined below), we acquired certain assets that comprised Legacy Forest’s branded respiratory business in the U.S. and Canada (the “Respiratory Business”). During the year ended December 31, 2014, we held for sale respiratory assets of $734.0 million, including allocated goodwill to this unit of $309.1 million. On March 2, 2015, the Company sold the Respiratory Business to AstraZeneca plc (“AstraZeneca”) for consideration of $600.0 million upon closing, additional funds to be received for the sale of certain of our inventory to AstraZeneca and low single-digit royalties above a certain revenue threshold. AstraZeneca also paid Allergan an additional $100.0 million and Allergan has agreed to a number of contractual consents and approvals, including certain amendments to the ongoing collaboration agreements between AstraZeneca and Allergan (the “Respiratory Sale”).  As a result of the final terms of the agreement, in the nine months ended September 30, 2015, the Company recognized an incremental charge in cost of sales (including the acquisition accounting fair value mark-up of inventory) relating to inventory that will not be sold to AstraZeneca of $35.3 million. The Company recognized a loss in other (expense) income, net of the sale of the business for $5.3 million in the nine months ended September 30, 2015.

 

2014 Transactions

The following are the significant transactions that were completed in the year ended December 31, 2014.

Durata Therapeutics, Inc.

On November 17, 2014, the Company completed its tender offer to purchase all of the outstanding shares of Durata Therapeutics, Inc. (“Durata”), an innovative pharmaceutical company focused on the development and commercialization of novel therapeutics for patients with infectious diseases and acute illnesses (the “Durata Acquisition”). The Company purchased all outstanding shares of Durata, which were valued at approximately $724.5 million, including the assumption of debt. Additionally, there is one contingent value right (“CVR”) per share, entitling the holder to receive additional cash payments of up to $5.00 per CVR if certain regulatory or commercial milestones related to Durata’s lead product Dalvance ® are achieved. The CVR had an acquisition date fair value of $49.0 million.

Contingent Consideration

At the time of the Durata Acquisition, additional consideration was conditionally due to the seller based upon the approval of Dalvance ® in Europe, the approval of a single dose indication and the product reaching certain sales milestones. The Company estimated the acquisition accounting fair value of the contingent consideration to be $49.0 million using a probability weighted approach that considered the possible outcomes based on assumptions related to the timing and probability of the product launch date, discount rates matched to the timing of the payment, and probability of success rates and discount adjustments on the related cash flows. On March 2, 2015, the Company announced that the European Commission had granted Allergan’s subsidiary Durata Therapeutics International B.V., marketing authorization for Xydalba™ (dalbavancin) for the treatment of acute bacterial skin and skin structure infections (ABSSSI) in adults. The approval triggered the first CVR payment in the quarter ended March 31, 2015 of $30.9 million. In January 2016, the Company received approval from the FDA for an expanded label that will include a single dose of Dalvance ® , which triggered a second CVR payment of $30.9 million in the quarter ended March 31, 2016.  The difference between the probability weighted fair value and the final payments are recorded as a component of cost of sales.

25


 

Forest Laboratories , Inc.

On July 1, 2014, the Company acquired Forest Laboratories, Inc. (“Legacy Forest”) for $30.9 billion including outstanding indebtedness assumed of $3.3 billion, equity consideration of $20.6 billion, which includes outstanding equity awards, and cash consideration of $7.1 billion (the “Forest Acquisition”). Under the terms of the transaction, Legacy Forest shareholders received 89.8 million Allergan plc ordinary shares, 6.1 million Allergan plc non-qualified stock options and 1.1 million Allergan plc share units. Legacy Forest was a leading, fully integrated, specialty pharmaceutical company largely focused on the United States market. Legacy Forest marketed a portfolio of branded drug products and developed new medicines to treat patients suffering from diseases principally in the following therapeutic areas: central nervous system, cardiovascular, gastrointestinal, respiratory, anti-infective, and cystic fibrosis. A portion of the assets acquired were divested as part of the Teva Transaction.

Inventories

The fair value of inventories acquired included an acquisition accounting fair market value step-up of $1,036.3 million. In the nine months ended September 30, 2016, the Company recognized $20.1 million as a component of cost of sales as the inventory acquired on July 1, 2014 was sold to the Company’s customers.

In the three and nine months ended September 30, 2015, the Company recognized $15.4 million and $202.0 million, respectively, as a component of cost of sales as the inventory acquired on July 1, 2014 was sold to the Company’s customers in addition to a write-off associated with the Respiratory Sale. A portion of these amounts are included in discontinued operations in the nine months ended September 30, 2015.

As a result of the Forest Acquisition, the Company incurred the following transaction and integration costs in the three months ended September 30, 2016 and 2015, respectively  ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

$

0.2

 

 

$

0.9

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

2.0

 

 

 

5.5

 

Acquisition, integration and restructuring related charges

 

 

0.2

 

 

 

0.4

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

6.9

 

 

 

9.4

 

Acquisition, integration and restructuring related charges

 

 

-

 

 

 

0.4

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

5.9

 

 

 

10.7

 

Acquisition, integration and restructuring related charges

 

 

0.5

 

 

 

19.6

 

Total transaction and integration costs

 

$

15.7

 

 

$

46.9

 

 

26


 

As a result of the Forest Acquisition, the Company incurred the following transaction and integration costs in the three and nine months ended September 30, 2016 and 2015, respectively ($ in millions):

 

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

$

1.4

 

 

$

3.6

 

Acquisition, integration and restructuring related charges

 

 

-

 

 

 

1.1

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

10.9

 

 

 

30.0

 

Acquisition, integration and restructuring related charges

 

 

0.5

 

 

 

9.2

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

21.7

 

 

 

37.8

 

Acquisition, integration and restructuring related charges

 

 

-

 

 

 

17.3

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

24.6

 

 

 

43.0

 

Acquisition, integration and restructuring related charges

 

 

1.7

 

 

 

66.8

 

Total transaction and integration costs

 

$

60.8

 

 

$

208.8

 

 

 

NOTE 5 — Discontinued Operations

Global Generics Business

On July 27, 2015, the Company announced that it entered into the Teva Transaction, which closed on August 2, 2016.  Under the Teva Agreement, Teva acquired Allergan's global generics business, including the U.S. and international generic commercial units, our third-party supplier Medis, our global generic manufacturing operations, our global generic R&D unit, our international OTC commercial unit (excluding OTC eye care products) and some established international brands.   Allergan retained its global branded pharmaceutical and medical aesthetics businesses, as well as its biosimilars development programs, and certain OTC products. The Company will also have continuing involvement with Teva after the close of the transaction.  As a result of the Teva Transaction, the Company holds equity in Teva and purchases product manufactured by Teva for sale in our US General Medicine segment as part of ongoing transitional service and contract manufacturing agreements.

The Company notes the following reconciliation of the proceeds received in the Teva Transaction to the gain recognized in income from discontinued operations ($ in millions):

 

Net cash proceeds received

 

$

33,304.5

 

August 2, 2016 fair value of Teva shares

 

 

5,038.6

 

Total Proceeds

 

$

38,343.1

 

Net assets sold to Teva, excluding cash

 

 

(12,076.7

)

Other comprehensive income disposed

 

 

(1,544.8

)

Deferral of proceeds relating to additional elements of agreements with Teva

 

 

(518.9

)

Pre-tax gain on sale of generics business

 

$

24,202.7

 

Income taxes

 

 

(8,321.2

)

Net gain on sale of generics business

 

$

15,881.5

 

 

In October 2016, pursuant to the Teva Agreement, Teva provided its proposed estimated adjustment to the closing date working capital balance to the Company.  The final amount of any agreed contractual adjustment could vary materially from the adjustment calculated by the Company at the time of the closing of the Teva Transaction and any agreed adjustment to the Company’s proceeds from the Teva Transaction could have a material adverse effect on the Company’s results of operations and cash flows.  The Company expects the amount of the adjustment will be determined in accordance with and subject to the terms of the Teva Agreement.

  

The Teva Shares are recorded within “Marketable securities” on the Company’s Consolidated Balance Sheet.  During the three and nine months ended September 30, 2016, the Company recorded a $664.2 million unrealized loss on the Teva Shares due to movements in the share price, which was recorded as a component of “Other comprehensive income.”  

On October 3, 2016, the Company completed the divestiture of the Anda Distribution business for an additional $500.0 million . Teva acquired our Anda Distribution business, which distributes generic, brand, specialty and OTC pharmaceutical products from

27


 

more than 300 manufacturers to retail independent and chain pharmacies, nursing homes, mail order pharmacies, hospitals, clinics and physician offi ces across the United States.  

Financial results of the global generics business through August 2, 2016 and the Anda Distribution business are presented as “Income from discontinued operations” on the Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015; and assets and liabilities of the businesses are presented as “Current assets held for sale”, “Non current assets held for sale”, “Current liabilities held for sale” and “Long term liabilities held for sale” on the Consolidated Balance Sheet as applicable.

The following table presents key financial results of the businesses included in "Income from discontinued operations" for the three and nine months ended September 30, 2016 and 2015 ($ in millions):  

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenues

 

$

756.5

 

 

$

1,984.8

 

 

$

4,504.3

 

 

$

6,362.3

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and impairment

   of acquired intangibles including product rights)

 

 

531.0

 

 

 

1,243.3

 

 

 

2,798.3

 

 

 

3,647.1

 

Research and development

 

 

37.3

 

 

 

98.9

 

 

 

269.6

 

 

 

317.4

 

Selling and marketing

 

 

69.1

 

 

 

159.3

 

 

 

352.6

 

 

 

542.2

 

General and administrative

 

 

90.3

 

 

 

204.0

 

 

 

399.4

 

 

 

528.3

 

Amortization

 

 

-

 

 

 

36.1

 

 

 

4.8

 

 

 

333.9

 

Asset sales and impairments, net

 

 

-

 

 

 

3.2

 

 

 

-

 

 

 

54.1

 

Total operating expenses

 

 

727.7

 

 

 

1,744.8

 

 

 

3,824.7

 

 

 

5,423.0

 

Operating income

 

 

28.8

 

 

 

240.0

 

 

 

679.6

 

 

 

939.3

 

Other (expense) income, net

 

 

15,881.5

 

 

 

(0.3

)

 

 

15,881.1

 

 

 

(8.4

)

Provision / (benefit) for income taxes

 

 

308.4

 

 

 

(5,937.9

)

 

 

687.5

 

 

 

(5,770.8

)

Net income from discontinued operations

 

$

15,601.9

 

 

$

6,177.6

 

 

$

15,873.2

 

 

$

6,701.7

 

 

“Other (expense) income, net” included the gain on sale of the generics business to Teva.  

For the nine months ended September 30, 2015, the Company recorded a deferred tax benefit of $5,985.4 million related to investments in certain subsidiaries. The recognition of this benefit has been reflected in “Income from discontinued operations, net of tax” with the deferred tax asset reflected in non-current “Deferred tax liabilities” on the December 31, 2015 balance sheet as adjusted for activity in the fourth quarter of 2015.  For the nine months ended September 30, 2016, the Company recorded a deferred tax expense of $474.7 million to adjust its deferred tax asset related to investments in certain subsidiaries. The recognition of this expense has been reflected in “Income from discontinued operations, net of tax.” Upon the closing of the Teva Transaction, the Company recorded the reversal of the corresponding deferred tax asset of $5,273.9 million against the current income taxes payable in continuing operations.

28


 

T he following table presents the aggregate carrying amounts of the major classes of assets and liabilities relate d t o the businesses ($ in  millions):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

Assets:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

164.3

 

 

$

2,365.9

 

Inventories

 

 

270.8

 

 

 

1,390.7

 

Prepaid expenses and other current assets

 

 

16.3

 

 

 

329.7

 

Property, plant and equipment, net

 

 

23.6

 

 

 

1,398.2

 

Investments and other assets

 

 

6.6

 

 

 

42.2

 

Non-current deferred tax assets

 

 

-

 

 

 

162.1

 

Product rights and other intangibles

 

 

90.7

 

 

 

3,014.8

 

Goodwill

 

 

86.3

 

 

 

6,096.0

 

Total assets

 

$

658.6

 

 

$

14,799.6

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

223.7

 

 

$

1,656.7

 

Income taxes payable

 

 

-

 

 

 

34.4

 

Debt and capital leases

 

 

-

 

 

 

5.8

 

Other long-term liabilities

 

 

3.9

 

 

 

92.0

 

Other taxes payable

 

 

-

 

 

 

69.0

 

Long-term deferred tax liabilities

 

 

19.9

 

 

 

370.7

 

Total liabilities

 

$

247.5

 

 

$

2,228.6

 

 

Depreciation and amortization was ceased upon the determination that the held for sale criteria were met, which was the announcement date of the Teva Transaction and June 30, 2016 for the Anda Distribution business. The depreciation, amortization and significant operating and investing non-cash items of the discontinued operations were as follows ($ in millions):

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Depreciation from discontinued operations

 

$

2.1

 

 

$

86.4

 

Amortization from discontinued operations

 

 

4.8

 

 

 

333.9

 

Capital expenditures

 

 

85.3

 

 

 

182.6

 

Deferred income taxes expense / (benefit)

 

 

5,893.4

 

 

 

(6,301.6

)

 

 

NOTE 6 – Other Income/(Expense)

On November 23, 2015, the Company announced that it entered into a definitive merger agreement (the “Pfizer Agreement”) under which Pfizer Inc. (“Pfizer”), a global innovative biopharmaceutical company, and Allergan plc would merge in a stock and cash transaction.  On April 6, 2016, the Company announced that its merger agreement with Pfizer was terminated by mutual agreement. In connection with the termination of the merger agreement, Pfizer has paid Allergan plc $150.0 million for expenses associated with the transaction which is included as a component of other income (expense) in the nine months ended September 30, 2016.  In addition, as part of the then pending Pfizer Agreement, the Company incurred transaction related expenses of $18.0 million and $92.9 million in the three and nine months ended September 30, 2016, respectively.

As a result of the Teva Transaction, the Company acquired 100.3 million Teva ordinary shares.  During the three and nine months ended September 30, 2016, the Company received dividend income of $34.1 million.

 

 

NOTE 7 — Share-Based Compensation

The Company recognizes compensation expense for all share-based compensation awards made to employees and directors based on the fair value of the awards on the date of grant. A summary of the Company’s share-based compensation plans is presented below.

29


 

Equity Award Plans

The Company has adopted several equity award plans which authorize the granting of options, restricted shares, restricted stock units and other forms of equity awards of the Company’s ordinary shares, subject to certain conditions.

The Company granted/grants awards with the following features:

 

Time-based vesting restricted stock and restricted stock units awards;

 

Performance-based restricted stock unit awards measured to the EBITDA, as defined, of the Company or other performance-based targets defined by the Company;

 

Performance-based restricted stock unit awards based on pre-established total shareholder returns metrics;

 

Non-qualified options to purchase outstanding shares; and

 

Cash-settled awards recorded as a liability. These cash settled awards are based on pre-established total shareholder returns metrics.

Option award plans require options to be granted at the fair value of the shares underlying the options at the date of the grant and generally become exercisable over periods ranging from three to five years. Each option granted expires ten years from the date of the grant. Restricted stock awards are grants that entitle the holder to ordinary shares, subject to certain terms. Restricted stock unit awards are grants that entitle the holder the right to receive an ordinary share, subject to certain terms. Restricted stock and restricted stock unit awards (both time-based vesting and performance-based vesting) generally have restrictions lapsed over a one to four year vesting period. Restrictions generally lapse for non-employee directors after one year. Certain restricted stock units are performance-based awards issued at a target number with the actual number of ordinary shares issued ranging based on achievement of the performance criteria. The Company’s equity awards include the acquired awards from the Allergan and Kythera acquisitions (“2015 Acquired Awards”).

Fair Value Assumptions

All restricted stock and restricted stock units (whether time-based vesting or performance-based vesting), are granted and expensed, using the fair value per share on the applicable grant date, over the applicable vesting period. Non-qualified options to purchase ordinary shares are granted to employees at exercise prices per share equal to the closing market price per share on the date of grant. The fair value of non-qualified options is determined on the applicable grant dates using the Black-Scholes method of valuation and that amount is recognized as an expense over the vesting period. Using the Black-Scholes valuation model, the fair value of options is based on the following assumptions:

 

 

 

2016

Grants

 

2015

Grants

 

2015 Acquired

Awards

Dividend yield

 

0%

 

0%

 

0%

Expected volatility

 

27.0%

 

26.0-29.0%

 

26.0-27.0%

Risk-free interest rate

 

1.3%-1.6%

 

1.9-2.1%

 

0.1-2.1%

Expected term (years)

 

7.0

 

7.0 - 7.5

 

up to 6.9

 

Share-Based Compensation Expense

Share-based compensation expense recognized in the Company’s results of operations for the three months ended September 30, 2016 and 2015 were as follows ($ in millions):

 

 

 

Three Months Ended September 30,

 

 

 

2016

 

 

2015

 

Equity based compensation awards

 

$

81.1

 

 

$

109.8

 

Cash-settled equity awards in connection with the ForSight Acquisition

 

 

3.1

 

 

 

-

 

Non equity-settled awards other

 

 

7.4

 

 

 

20.4

 

Total stock-based compensation expense

 

$

91.6

 

 

$

130.2

 

 

Included in the table above is stock-based compensation relating to discontinued operations of $3.2 million and $7.9 million for the three months ended September 30, 2016 and 2015, respectively.

30


 

Share-based compensation expense recognized in the Company’s results of operations for the nine months ended September 30, 2016 and 2015 were as follows ($ in millions):

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Equity-based compensation awards

 

$

269.9

 

 

$

510.5

 

Cash-settled equity awards in connection with the ForSight Acquisition

 

 

3.1

 

 

 

-

 

Cash-settled equity awards in connection with the Allergan Acquisition

 

 

-

 

 

 

127.1

 

Non equity-settled awards other

 

 

14.0

 

 

 

20.4

 

Total stock-based compensation expense

 

$

287.0

 

 

$

658.0

 

 

Included in the table above is stock-based compensation relating to discontinued operations of $16.0 million and $27.4 million for the nine months ended September 30, 2016 and 2015, respectively.

Included in the equity-based compensation awards for the three and nine months ended September 30, 2016 and 2015 is the impact of accelerations and step-ups relating to the acquisition accounting treatment of outstanding awards acquired in the Allergan and Forest acquisitions as follows ($ in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2015

 

 

September 30, 2016

 

 

September 30, 2015

 

Allergan Acquisition

 

$

26.8

 

 

$

44.6

 

 

$

86.8

 

 

$

269.8

 

Forest Acquisition

 

 

10.3

 

 

 

18.2

 

 

 

37.5

 

 

 

89.1

 

Total

 

$

37.1

 

 

$

62.8

 

 

$

124.3

 

 

$

358.9

 

 

Unrecognized future stock-based compensation expense was $554.3 million as of September 30, 2016, including $178.2 million from the Allergan Acquisition and $44.4 million from the Forest Acquisition. This amount will be recognized as an expense over a remaining weighted average period of 1.4 years. Stock-based compensation is being amortized and charged to operations over the same period as the restrictions are eliminated for the participants, which is generally on a straight-line basis.

Share Activity

The following is a summary of equity award activity for unvested restricted stock and stock units in the period from December 31, 2015 through September 30, 2016:

 

(in millions, except per share data)

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Grant Date

Fair Value

 

Restricted shares / units outstanding at December 31, 2015

 

 

2.0

 

 

$

209.90

 

 

 

1.7

 

 

$

419.8

 

Granted

 

 

0.6

 

 

 

281.26

 

 

 

 

 

 

 

168.8

 

Vested

 

 

(0.7

)

 

 

(168.55

)

 

 

 

 

 

 

(118.0

)

Forfeited

 

 

(0.3

)

 

 

(228.53

)

 

 

 

 

 

 

(70.1

)

Restricted shares / units outstanding at September 30, 2016

 

 

1.6

 

 

$

254.37

 

 

 

1.7

 

 

$

400.5

 

 

31


 

The following is a summary of equity award activity for non-qualified options to purchase ordinary shares in the period from December 31, 2015 through September 3 0, 2016:

 

(in millions, except per share data)

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding, December 31, 2015

 

 

10.5

 

 

$

149.11

 

 

 

6.7

 

 

$

1,707.8

 

Granted

 

 

0.2

 

 

 

280.72

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1.2

)

 

 

(113.07

)

 

 

 

 

 

 

 

 

Cancelled

 

 

(0.2

)

 

 

(153.42

)

 

 

 

 

 

 

 

 

Outstanding, September 30, 2016

 

 

9.3

 

 

$

112.17

 

 

 

6.0

 

 

$

1,098.8

 

Vested and expected to vest at September 30, 2016

 

 

8.8

 

 

$

112.89

 

 

 

6.0

 

 

$

1,036.1

 

 

 

NOTE 8 — Reportable Segments

During 2016, Allergan announced a realignment of its businesses to streamline operations. Prior to the realignment, the Company operated and managed its business as four distinct operating segments: US Brands, US Medical Aesthetics, International and Anda Distribution. Under the new organizational structure being reported, and the decision to sell our Anda Distribution business, the Company organized its businesses into the following segments: US Specialized Therapeutics, US General Medicine and International. In addition, certain revenues and shared costs, and the results of corporate initiatives, are managed outside of the three segments.  Prior period results have been recast to align to the current segment presentation.

The operating segments are organized as follows:

 

The US Specialized Therapeutics segment includes sales and expenses relating to branded products within the US, including Medical Aesthetics, Medical Dermatology, Eye Care, Neurosciences and Urology therapeutic products.

 

The US General Medicine segment includes sales and expenses relating to branded products within the US that do not fall into the US Specialized Therapeutics business units, including Central Nervous System, Gastrointestinal, Women’s Health, Anti-Infectives and Established Brands.

 

The International segment includes sales and expenses relating to products sold outside the US.

The Company evaluates segment performance based on segment contribution. Segment contribution for our segments represents net revenues less cost of sales (defined below), selling and marketing expenses, and select general and administrative expenses. Included in segment revenues are products’ sales that are sold through the Anda Distribution business once the Anda Distribution business has sold the product to a third party customer. These sales are included in segment results and are reclassified into revenues from discontinued operations through a reduction of Corporate revenues which eliminates the sales made by our Anda Distribution business from results of continuing operations.  Cost of sales for these products in discontinued operations is equal to our average third party cost of sales for third party branded products distributed by Anda Distribution. The Company does not evaluate the following items at the segment level:

 

Revenues and operating expenses within cost of sales, selling and marketing expenses, and general and administrative expenses that result from the impact of corporate initiatives. Corporate initiatives primarily include integration, restructuring, acquisition and other shared costs.

 

General and administrative expenses that result from shared infrastructure, including certain expenses located within the United States.

 

Total assets including capital expenditures.

 

Other select revenues and operating expenses including R&D expenses, amortization, IPR&D impairments and asset sales and impairments, net, as not all such information has been accounted for at the segment level, or such information has not been used by all segments.  

The Company defines segment net revenues as product sales and other revenue derived from branded products or licensing agreements. In March 2015, as a result of the Allergan Acquisition, we began to promote Restasis ® , Lumigan ® /Ganfort ® , Alphagan ® /Combigan ® , Botox ® , Fillers, other aesthetic products and other eye care products.

32


 

Cost of sales within segment contribution includes standard production and packaging costs fo r the products we manufacture, third party acquisition costs for products manufactured by others, profit-sharing or royalty payments for products sold pursuant to licensing agreements and finished goods inventory reserve charges.  Cost of sales included wi thin segment contribution does not include non-standard production costs, such as non-finished goods inventory obsolescence charges, manufacturing variances and excess capacity utilization charges, where applicable. Cost of sales does not include amortizat ion or impairment costs for acquired product rights or other acquired intangibles.

Selling and marketing expenses consist mainly of personnel-related costs, product promotion costs, distribution costs, professional service costs, insurance, depreciation and travel costs.

General and administrative expenses consist mainly of personnel-related costs, facilities costs, transaction costs, insurance, depreciation, litigation and settlement costs and professional services costs which are general in nature and attributable to the segment.

Segment net revenues, segment operating expenses and segment contribution information consisted of the following for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

1,453.2

 

 

$

1,488.1

 

 

$

697.8

 

 

$

3,639.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

69.2

 

 

 

215.1

 

 

 

95.1

 

 

 

379.4

 

Selling and marketing

 

 

292.4

 

 

 

292.8

 

 

 

188.2

 

 

 

773.4

 

General and administrative

 

 

41.2

 

 

 

42.3

 

 

 

28.0

 

 

 

111.5

 

Segment Contribution

 

$

1,050.4

 

 

$

937.9

 

 

$

386.5

 

 

$

2,374.8

 

Contribution margin

 

 

72.3

%

 

 

63.0

%

 

 

55.4

%

 

 

65.3

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

372.0

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

622.8

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,609.1

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42.0

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.7

)

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(266.4

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.3

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

33


 

 

 

 

Three Months Ended September 30, 2015

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

1,296.6

 

 

$

1,552.0

 

 

$

660.6

 

 

$

3,509.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

71.6

 

 

 

227.5

 

 

 

108.3

 

 

 

407.4

 

Selling and marketing

 

 

236.2

 

 

 

262.8

 

 

 

155.8

 

 

 

654.8

 

General and administrative

 

 

17.2

 

 

 

17.5

 

 

 

33.3

 

 

 

68.0

 

Segment Contribution

 

$

971.6

 

 

$

1,044.2

 

 

$

363.2

 

 

$

2,379.0

 

Contribution margin

 

 

74.9

%

 

 

67.3

%

 

 

55.0

%

 

 

67.8

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

642.5

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,260.5

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,557.8

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300.0

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.4

)

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,377.4

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(39.3

)%

 

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

The following is a reconciliation of net revenues for the operating segments to the Company’s net revenues for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Three Months Ended September 30,

 

 

 

2016

 

 

2015

 

Segment net revenues

 

$

3,639.1

 

 

$

3,509.2

 

Corporate revenues

 

 

(16.9

)

 

 

(39.7

)

Net revenues

 

$

3,622.2

 

 

$

3,469.5

 

 

No country outside of the United States represents ten percent or more of net revenues. The US Specialized Therapeutics and US General Medicine segments are comprised solely of sales within the United States.

34


 

Segment net revenues, segment operating expens es and segment contribution information consisted of the following for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Nine Months Ended September 30, 2016

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

4,240.8

 

 

$

4,390.9

 

 

$

2,128.1

 

 

$

10,759.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

215.0

 

 

 

649.6

 

 

 

309.3

 

 

 

1,173.9

 

Selling and marketing

 

 

844.8

 

 

 

902.8

 

 

 

582.7

 

 

 

2,330.3

 

General and administrative

 

 

126.4

 

 

 

128.2

 

 

 

86.5

 

 

 

341.1

 

Segment Contribution

 

$

3,054.6

 

 

$

2,710.3

 

 

$

1,149.6

 

 

$

6,914.5

 

Contribution margin

 

 

72.0

%

 

 

61.7

%

 

 

54.0

%

 

 

64.3

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,052.8

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,662.4

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,831.9

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

316.9

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24.0

)

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(925.5

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.6

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

 

 

 

Nine Months Ended September 30, 2015

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

2,889.6

 

 

$

4,803.7

 

 

$

1,496.4

 

 

$

9,189.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

160.2

 

 

 

674.0

 

 

 

243.8

 

 

 

1,078.0

 

Selling and marketing

 

 

525.0

 

 

 

917.1

 

 

 

394.2

 

 

 

1,836.3

 

General and administrative

 

 

46.1

 

 

 

88.8

 

 

 

75.7

 

 

 

210.6

 

Segment Contribution

 

$

2,158.3

 

 

$

3,123.8

 

 

$

782.7

 

 

$

6,064.8

 

Contribution margin

 

 

74.7

%

 

 

65.0

%

 

 

52.3

%

 

 

66.0

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,338.8

 

Research and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,927.9

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,858.9

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

497.6

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,561.5

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27.9

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

The following is a reconciliation of net revenues for the operating segments to the Company’s net revenues for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Segment net revenues

 

$

10,759.8

 

 

$

9,189.7

 

Corporate revenues

 

 

(53.5

)

 

 

(108.5

)

Net revenues

 

$

10,706.3

 

 

$

9,081.2

 

 

35


 

No country outside of the United States represents ten percent or more of net revenues. The US Specialized Therapeutics and US General Medicine segments are comprised solely of sales within the United States.

The following tables present global net revenues for the top products of the Company for the three and nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

Three Months Ended September 30,

 

 

Global

 

U.S.

 

International

 

 

2016

 

 

2015

 

2016

 

 

2015

 

2016

 

 

2015

 

Botox ®

$

689.7

 

 

$

604.4

 

$

496.3

 

 

$

435.6

 

$

193.4

 

 

$

168.8

 

Restasis ®

 

371.8

 

 

 

328.3

 

 

356.4

 

 

 

312.8

 

 

15.4

 

 

 

15.5

 

Fillers

 

201.8

 

 

 

167.6

 

 

105.0

 

 

 

89.7

 

 

96.8

 

 

 

77.9

 

Linzess ® /Constella ®

 

168.7

 

 

 

118.6

 

 

164.4

 

 

 

117.5

 

 

4.3

 

 

 

1.1

 

Lumigan ® /Ganfort ®

 

164.9

 

 

 

157.9

 

 

78.3

 

 

 

71.7

 

 

86.6

 

 

 

86.2

 

Bystolic ®

 

164.4

 

 

 

155.7

 

 

163.9

 

 

 

155.3

 

 

0.5

 

 

 

0.4

 

Namenda XR ®

 

146.9

 

 

 

214.5

 

 

146.9

 

 

 

214.5

 

 

-

 

 

 

-

 

Alphagan ® /Combigan ®

 

134.7

 

 

 

120.8

 

 

93.4

 

 

 

81.4

 

 

41.3

 

 

 

39.4

 

Lo Loestrin ®

 

105.7

 

 

 

90.8

 

 

105.7

 

 

 

89.8

 

 

-

 

 

 

1.0

 

Estrace ® Cream

 

98.6

 

 

 

87.4

 

 

98.6

 

 

 

87.4

 

 

-

 

 

 

-

 

Viibryd ® /Fetzima ®

 

87.6

 

 

 

84.5

 

 

87.6

 

 

 

84.5

 

 

-

 

 

 

-

 

Breast Implants

 

86.7

 

 

 

85.5

 

 

51.1

 

 

 

50.9

 

 

35.6

 

 

 

34.6

 

Asacol ® /Delzicol ®

 

86.4

 

 

 

157.2

 

 

72.2

 

 

 

141.9

 

 

14.2

 

 

 

15.3

 

Minastrin ® 24

 

84.9

 

 

 

74.4

 

 

84.9

 

 

 

74.4

 

 

-

 

 

 

-

 

Aczone ®

 

69.0

 

 

 

48.0

 

 

69.0

 

 

 

48.0

 

 

-

 

 

 

-

 

Ozurdex ®

 

64.3

 

 

 

51.6

 

 

20.9

 

 

 

17.6

 

 

43.4

 

 

 

34.0

 

Carafate ® /Sulcrate ®

 

57.0

 

 

 

52.9

 

 

56.4

 

 

 

52.9

 

 

0.6

 

 

 

-

 

Namenda ® IR

 

2.9

 

 

 

54.9

 

 

2.9

 

 

 

54.9

 

 

-

 

 

 

-

 

Other Products Revenues **

 

859.9

 

 

 

857.9

 

 

694.2

 

 

 

671.5

 

 

165.7

 

 

 

186.4

 

Less product sold through Anda Distribution

   business

 

(23.7

)

 

 

(43.4

)

 

(23.7

)

 

 

(43.4

)

 

-

 

 

 

-

 

Total Net Revenues **

$

3,622.2

 

 

$

3,469.5

 

$

2,924.4

 

 

$

2,808.9

 

$

697.8

 

 

$

660.6

 

 

** Includes an adjustment of $31.7 million recorded in the three months ended September 30, 2015 related to International other product revenues for the six months ended June 30, 2015 that were reported in discontinued operations instead of continuing operations during the six months ended June 30, 2015.  The impact of this out-of-period adjustment is not material to the six months ended June 30, 2015 or the three months ended September 30, 2015, and had no impact on the nine months ended September 30, 2015. 

36


 

 

 

Nine Months Ended September 30,

 

 

Global

 

U.S.

 

International

 

 

2016

 

 

2015

 

2016

 

 

2015

 

2016

 

 

2015

 

Botox ®

$

2,046.9

 

 

$

1,319.8

 

$

1,454.0

 

 

$

926.4

 

$

592.9

 

 

$

393.4

 

Restasis ®

 

1,076.1

 

 

 

683.2

 

 

1,026.4

 

 

 

651.4

 

 

49.7

 

 

 

31.8

 

Fillers

 

629.5

 

 

 

388.2

 

 

325.3

 

 

 

206.7

 

 

304.2

 

 

 

181.5

 

Lumigan ® /Ganfort ®

 

509.6

 

 

 

355.6

 

 

240.4

 

 

 

165.9

 

 

269.2

 

 

 

189.7

 

Namenda XR ®

 

486.5

 

 

 

569.8

 

 

486.5

 

 

 

569.8

 

 

-

 

 

 

-

 

Bystolic ®

 

479.1

 

 

 

476.9

 

 

477.8

 

 

 

476.1

 

 

1.3

 

 

 

0.8

 

Linzess ® /Constella ®

 

464.7

 

 

 

328.0

 

 

452.0

 

 

 

325.1

 

 

12.7

 

 

 

2.9

 

Alphagan ® /Combigan ®

 

401.6

 

 

 

272.3

 

 

274.3

 

 

 

184.9

 

 

127.3

 

 

 

87.4

 

Asacol ® /Delzicol ®

 

338.4

 

 

 

455.6

 

 

297.9

 

 

 

407.8

 

 

40.5

 

 

 

47.8

 

Lo Loestrin ®

 

296.0

 

 

 

253.3

 

 

296.0

 

 

 

251.7

 

 

-

 

 

 

1.6

 

Estrace ® Cream

 

276.4

 

 

 

229.4

 

 

276.4

 

 

 

229.4

 

 

-

 

 

 

-

 

Breast Implants

 

261.7

 

 

 

198.4

 

 

149.2

 

 

 

112.8

 

 

112.5

 

 

 

85.6

 

Viibryd ® /Fetzima ®

 

252.7

 

 

 

244.8

 

 

252.6

 

 

 

244.8

 

 

0.1

 

 

 

-

 

Minastrin ® 24

 

248.9

 

 

 

195.9

 

 

247.5

 

 

 

195.3

 

 

1.4

 

 

 

0.6

 

Ozurdex ®

 

192.0

 

 

 

109.6

 

 

61.8

 

 

 

36.9

 

 

130.2

 

 

 

72.7

 

Carafate ® /Sulcrate ®

 

169.4

 

 

 

153.4

 

 

167.7

 

 

 

153.4

 

 

1.7

 

 

 

-

 

Aczone ®

 

156.1

 

 

 

114.3

 

 

156.1

 

 

 

114.3

 

 

-

 

 

 

-

 

Namenda ® IR

 

12.8

 

 

 

532.9

 

 

12.8

 

 

 

532.9

 

 

-

 

 

 

-

 

Other Products Revenues

 

2,487.9

 

 

 

2,313.6

 

 

2,003.5

 

 

 

1,913.0

 

 

484.4

 

 

 

400.6

 

Less product sold through Anda Distribution

   business

 

(80.0

)

 

 

(113.8

)

 

(80.0

)

 

 

(113.8

)

 

-

 

 

 

-

 

Total Net Revenues

$

10,706.3

 

 

$

9,081.2

 

$

8,578.2

 

 

$

7,584.8

 

$

2,128.1

 

 

$

1,496.4

 

 

Unless included above, no product represents ten percent or more of total net revenues.

 

37


 

The following table presents top product sales and net revenues for the US Specialized Therapeutics segment for the three and nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total Eye Care

$

608.5

 

 

$

539.9

 

 

$

1,777.6

 

 

$

1,213.2

 

Restasis ®

 

356.4

 

 

 

312.8

 

 

 

1,026.4

 

 

 

651.4

 

Alphagan ® /Combigan ®

 

93.4

 

 

 

81.4

 

 

 

274.3

 

 

 

184.9

 

Lumigan ® /Ganfort ®

 

78.3

 

 

 

71.7

 

 

 

240.4

 

 

 

165.9

 

Ozurdex ®

 

20.9

 

 

 

17.6

 

 

 

61.8

 

 

 

36.9

 

Eye Drops

 

50.2

 

 

 

45.3

 

 

 

140.1

 

 

 

131.8

 

Other Eye Care

 

9.3

 

 

 

11.1

 

 

 

34.6

 

 

 

42.3

 

Total Medical Aesthetics

 

388.9

 

 

 

340.1

 

 

 

1,182.6

 

 

 

761.4

 

Facial Aesthetics

 

293.7

 

 

 

249.0

 

 

 

893.3

 

 

 

547.9

 

Botox ® Cosmetics

 

174.5

 

 

 

159.3

 

 

 

529.8

 

 

 

341.2

 

Fillers

 

105.0

 

 

 

89.7

 

 

 

325.3

 

 

 

206.7

 

Kybella ®

 

14.2

 

 

 

-

 

 

 

38.2

 

 

 

-

 

Plastic Surgery

 

52.2

 

 

 

54.3

 

 

 

153.1

 

 

 

122.5

 

Breast Implants

 

51.1

 

 

 

50.9

 

 

 

149.2

 

 

 

112.8

 

Other Plastic Surgery

 

1.1

 

 

 

3.4

 

 

 

3.9

 

 

 

9.7

 

Skin Care

 

43.0

 

 

 

36.8

 

 

 

136.2

 

 

 

91.0

 

SkinMedica ®

 

25.8

 

 

 

23.0

 

 

 

81.5

 

 

 

51.6

 

Latisse ®

 

17.2

 

 

 

13.8

 

 

 

54.7

 

 

 

39.4

 

Total Medical Dermatology

 

116.1

 

 

 

107.8

 

 

 

282.2

 

 

 

249.4

 

Aczone ®

 

69.0

 

 

 

48.0

 

 

 

156.1

 

 

 

114.3

 

Tazorac ®

 

27.5

 

 

 

27.6

 

 

 

68.0

 

 

 

65.7

 

Botox ® Hyperhidrosis

 

16.3

 

 

 

15.0

 

 

 

48.9

 

 

 

35.5

 

Other Medical Dermatology

 

3.3

 

 

 

17.2

 

 

 

9.2

 

 

 

33.9

 

Total Neuroscience and Urology

 

330.7

 

 

 

291.4

 

 

 

963.8

 

 

 

637.2

 

Botox ® Therapeutics

 

305.5

 

 

 

261.3

 

 

 

875.3

 

 

 

549.7

 

Rapaflo ®

 

25.2

 

 

 

30.1

 

 

 

87.6

 

 

 

87.5

 

Other Neuroscience and Urology

 

-

 

 

 

-

 

 

 

0.9

 

 

 

-

 

Other Revenues

 

9.0

 

 

 

17.4

 

 

 

34.6

 

 

 

28.4

 

Net revenues

$

1,453.2

 

 

$

1,296.6

 

 

$

4,240.8

 

 

$

2,889.6

 

 

38


 

The following table presents top product sales and revenues for the US General Medicine segment for the three and nine months ended September 30, 2016 and 2015 ($ in milli ons):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total Central Nervous System (CNS)

$

325.5

 

 

$

406.7

 

 

$

964.6

 

 

$

1,485.1

 

Namenda XR ®

 

146.9

 

 

 

214.5

 

 

 

486.5

 

 

 

569.8

 

Viibryd ® /Fetzima ®

 

87.6

 

 

 

84.5

 

 

 

252.6

 

 

 

244.8

 

Saphris ®

 

40.8

 

 

 

51.1

 

 

 

123.6

 

 

 

134.3

 

Vraylar

 

32.4

 

 

 

-

 

 

 

51.1

 

 

 

-

 

Namzaric ®

 

14.9

 

 

 

1.7

 

 

 

38.0

 

 

 

3.3

 

Namenda ® IR

 

2.9

 

 

 

54.9

 

 

 

12.8

 

 

 

532.9

 

Total Gastrointestinal (GI)

 

431.4

 

 

 

398.6

 

 

 

1,277.0

 

 

 

1,138.4

 

Linzess ®

 

164.4

 

 

 

117.5

 

 

 

452.0

 

 

 

325.1

 

Asacol ® /Delzicol ®

 

72.2

 

 

 

141.9

 

 

 

297.9

 

 

 

407.8

 

Carafate ® /Sulcrate ®

 

56.4

 

 

 

52.9

 

 

 

167.7

 

 

 

153.4

 

Zenpep ®

 

52.5

 

 

 

43.1

 

 

 

145.1

 

 

 

121.5

 

Canasa ® /Salofalk ®

 

47.2

 

 

 

34.6

 

 

 

135.0

 

 

 

102.2

 

Viberzi ®

 

30.9

 

 

 

-

 

 

 

55.3

 

 

 

-

 

Other GI

 

7.8

 

 

 

8.6

 

 

 

24.0

 

 

 

28.4

 

Total Women's Health

 

305.3

 

 

 

268.0

 

 

 

865.1

 

 

 

716.7

 

Lo Loestrin ®

 

105.7

 

 

 

89.8

 

 

 

296.0

 

 

 

251.7

 

Estrace ® Cream

 

98.6

 

 

 

87.4

 

 

 

276.4

 

 

 

229.4

 

Minastrin ® 24

 

84.9

 

 

 

74.4

 

 

 

247.5

 

 

 

195.3

 

Liletta ®

 

4.4

 

 

 

5.8

 

 

 

15.0

 

 

 

10.7

 

Other Women's Health

 

11.7

 

 

 

10.6

 

 

 

30.2

 

 

 

29.6

 

Total Anti-Infectives

 

52.5

 

 

 

52.3

 

 

 

167.1

 

 

 

138.3

 

Teflaro ®

 

33.3

 

 

 

35.8

 

 

 

101.9

 

 

 

105.3

 

Dalvance ®

 

10.3

 

 

 

4.9

 

 

 

26.7

 

 

 

11.3

 

Avycaz ®

 

4.8

 

 

 

7.5

 

 

 

26.9

 

 

 

12.9

 

Other Anti-Infectives

 

4.1

 

 

 

4.1

 

 

 

11.6

 

 

 

8.8

 

Established Brands

 

319.3

 

 

 

400.5

 

 

 

1,038.8

 

 

 

1,267.7

 

Bystolic ®

 

163.9

 

 

 

155.3

 

 

 

477.8

 

 

 

476.1

 

Armour Thyroid

 

39.1

 

 

 

34.7

 

 

 

121.8

 

 

 

88.9

 

Savella ®

 

28.1

 

 

 

29.0

 

 

 

74.1

 

 

 

80.6

 

Lexapro ®

 

15.6

 

 

 

17.8

 

 

 

50.8

 

 

 

53.6

 

Enablex ®

 

1.9

 

 

 

17.2

 

 

 

14.7

 

 

 

51.5

 

PacPharma

 

6.2

 

 

 

27.4

 

 

 

49.7

 

 

 

56.6

 

Other Established Brands

 

64.5

 

 

 

119.1

 

 

 

249.9

 

 

 

460.4

 

Other Revenues

 

54.1

 

 

 

25.9

 

 

 

78.3

 

 

 

57.5

 

Net revenues

$

1,488.1

 

 

$

1,552.0

 

 

$

4,390.9

 

 

$

4,803.7

 

 

39


 

The following table presents top product sales and net revenues for the International segment for the three and nine months ended September 30, 2016 and 2015 ($ in m illions):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total Eye Care

$

294.2

 

 

$

281.5

 

 

$

904.4

 

 

$

623.7

 

Lumigan ® /Ganfort ®

 

86.6

 

 

 

86.2

 

 

 

269.2

 

 

 

189.7

 

Alphagan ® /Combigan ®

 

41.3

 

 

 

39.4

 

 

 

127.3

 

 

 

87.4

 

Ozurdex ®

 

43.4

 

 

 

34.0

 

 

 

130.2

 

 

 

72.7

 

Optive ®

 

25.6

 

 

 

23.2

 

 

 

75.7

 

 

 

51.9

 

Restasis ®

 

15.4

 

 

 

15.5

 

 

 

49.7

 

 

 

31.8

 

Other Eye Drops

 

42.1

 

 

 

44.0

 

 

 

131.2

 

 

 

99.5

 

Other Eye Care

 

39.8

 

 

 

39.2

 

 

 

121.1

 

 

 

90.7

 

Total Medical Aesthetics

 

251.0

 

 

 

214.8

 

 

 

780.0

 

 

 

509.9

 

Facial Aesthetics

 

212.6

 

 

 

176.5

 

 

 

658.7

 

 

 

416.4

 

Botox ® Cosmetics

 

115.3

 

 

 

98.6

 

 

 

352.9

 

 

 

234.9

 

Fillers

 

96.8

 

 

 

77.9

 

 

 

304.2

 

 

 

181.5

 

Belkyra ® (Kybella ® )

 

0.5

 

 

 

-

 

 

 

1.6

 

 

 

-

 

Plastic Surgery

 

35.8

 

 

 

34.6

 

 

 

112.9

 

 

 

85.6

 

Breast Implants

 

35.6

 

 

 

34.6

 

 

 

112.5

 

 

 

85.6

 

Earfold

 

0.2

 

 

 

-

 

 

 

0.4

 

 

 

-

 

Skin Care

 

2.6

 

 

 

3.7

 

 

 

8.4

 

 

 

7.9

 

Botox ® Therapeutics and Other

 

134.6

 

 

 

155.5

 

 

 

399.0

 

 

 

321.5

 

Botox ® Therapeutics

 

78.1

 

 

 

70.2

 

 

 

240.0

 

 

 

158.5

 

Asacol ® /Delzicol ®

 

14.2

 

 

 

15.3

 

 

 

40.5

 

 

 

47.8

 

Constella ®

 

4.3

 

 

 

1.1

 

 

 

12.7

 

 

 

2.9

 

Other Products **

 

38.0

 

 

 

68.9

 

 

 

105.8

 

 

 

112.3

 

Other Revenues

 

18.0

 

 

 

8.8

 

 

 

44.7

 

 

 

41.3

 

Net revenues **

$

697.8

 

 

$

660.6

 

 

$

2,128.1

 

 

$

1,496.4

 

 

** Includes an adjustment of $31.7 million recorded in the three months ended September 30, 2015 related to International other product revenues for the six months ended June 30, 2015 that were reported in discontinued operations instead of continuing operations during the six months ended June 30, 2015.  The impact of this out-of-period adjustment is not material to the six months ended June 30, 2015 or the three months ended September 30, 2015, and had no impact on the nine months ended September 30, 2015. 

 

 

NOTE 9 — Inventories

Inventories consist of finished goods held for sale and distribution, raw materials and work-in-process. Inventories are stated at the lower of cost (first-in, first-out method) or market (net realizable value). The Company writes down inventories to net realizable value based on forecasted demand, market conditions or other factors, which may differ from actual results.

Inventories consisted of the following ($ in millions):

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Raw materials

 

$

276.2

 

 

$

242.4

 

Work-in-process

 

 

142.2

 

 

 

149.7

 

Finished goods

 

 

389.5

 

 

 

451.9

 

 

 

 

807.9

 

 

 

844.0

 

Less: inventory reserves

 

 

102.4

 

 

 

86.5

 

Total Inventories

 

$

705.5

 

 

$

757.5

 

 

Included in finished goods was $46.1 million related to the fair-value step-up of acquired inventory as of December 31, 2015.

 

 

40


 

NOTE 10 — Investments and Other Assets

Investments in marketable securities, including those classified in cash and cash equivalents due to the maturity term of the instrument, other investments and other assets consisted of the following ($ in millions):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

Marketable securities:

 

 

 

 

 

 

 

 

U.S. Treasury and agency securities — maturing within one year

 

$

15,463.2

 

 

$

9.3

 

Teva shares

 

 

4,374.4

 

 

 

-

 

Total marketable securities

 

$

19,837.6

 

 

$

9.3

 

Investments and other assets:

 

 

 

 

 

 

 

 

Legacy Allergan deferred executive compensation investments

 

$

114.3

 

 

$

118.1

 

Equity method investments

 

 

13.0

 

 

 

17.3

 

Cost method investments

 

 

15.0

 

 

 

16.7

 

Other long-term investments

 

 

70.5

 

 

 

78.2

 

Taxes receivable

 

 

41.4

 

 

 

39.6

 

Other assets

 

 

86.9

 

 

 

138.8

 

Total investments and other assets

 

$

341.1

 

 

$

408.7

 

 

Investments in securities as of September 30, 2016 included the following:

 

 

 

Investments in Securities as of September 30, 2016:

 

Level 1

 

Carrying amount

 

 

Unrecognized gain

 

 

Unrecognized loss

 

 

Estimated fair value

 

 

Cash & cash equivalents

 

 

Marketable securities

 

Money market funds

 

$

4,649.4

 

 

$

-

 

 

$

-

 

 

$

4,649.4

 

 

$

4,649.4

 

 

$

-

 

Commercial paper

 

 

1,357.7

 

 

 

-

 

 

 

-

 

 

 

1,357.7

 

 

 

1,357.7

 

 

 

-

 

Certificates of deposit

 

 

250.0

 

 

 

-

 

 

 

-

 

 

 

250.0

 

 

 

250.0

 

 

 

-

 

Total

 

$

6,257.1

 

 

$

-

 

 

$

-

 

 

$

6,257.1

 

 

$

6,257.1

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

Carrying amount

 

 

Unrecognized gain

 

 

Unrecognized loss

 

 

Estimated fair value

 

 

Cash & cash equivalents

 

 

Marketable securities

 

Commercial paper

 

 

11,155.1

 

 

 

6.9

 

 

 

-

 

 

 

11,162.0

 

 

 

-

 

 

 

11,162.0

 

Investment in Teva

   ordinary shares

 

 

5,038.6

 

 

 

-

 

 

 

(664.2

)

 

 

4,374.4

 

 

 

-

 

 

 

4,374.4

 

Certificates of deposit

 

 

4,301.0

 

 

 

0.2

 

 

 

-

 

 

 

4,301.2

 

 

 

-

 

 

 

4,301.2

 

Total

 

$

20,494.7

 

 

$

7.1

 

 

$

(664.2

)

 

$

19,837.6

 

 

$

-

 

 

$

19,837.6

 

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants. Fair values determined based on Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined based on Level 2 inputs utilize observable quoted prices for similar assets and liabilities in active markets and observable quoted prices for identical or similar assets in markets that are not very active. Fair values determined based on Level 3 inputs utilize unobservable inputs and include valuations of assets or liabilities for which there is little, if any, market activity. A financial asset or liability’s classification within the above hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Marketable securities and investments consist of available-for-sale investments in U.S. treasury and agency securities and publicly traded equity securities for which market prices are readily available. Unrealized gains or losses on marketable securities and investments are recorded in accumulated other comprehensive (loss) / income.  Realized gains or losses on marketable securities and investments are recorded in interest income.  The Company’s marketable securities and other long-term investments are classified as available-for-sale and are recorded at fair value based on quoted market prices using the specific identification method. These investments are classified as either current or non-current, as appropriate, in the Company’s consolidated balance sheets.  The Company may sell certain of its marketable securities prior to their stated maturities for strategic reasons including, but not limited to, anticipation of credit deterioration and maturity management.

The Company considers the declines in market value of its marketable securities investment portfolio to be temporary in nature. The Company typically invests in highly-rated securities, and its investment policy generally limits the amount of credit exposure to

41


 

any one issuer. The policy requires investments to be investment grade, with the primary objective of minimizing the potential risk of principal loss. Fair values were determined for each individual security in the investment portfolio.

 

 

NOTE 11 — Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consisted of the following ($ in millions):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

Accrued expenses:

 

 

 

 

 

 

 

 

Accrued third-party rebates

 

$

1,513.6

 

 

$

1,281.6

 

Accrued payroll and related benefits

 

 

446.2

 

 

 

401.0

 

Contractual commitments related to the Teva Transaction

 

 

501.6

 

 

 

-

 

Accrued stock repurchases

 

 

400.0

 

 

 

-

 

Accrued pharmaceutical fees

 

 

388.1

 

 

 

162.2

 

Current portion of contingent consideration obligations

 

 

349.1

 

 

 

79.9

 

Accrued returns

 

 

283.7

 

 

 

288.4

 

Interest payable

 

 

170.4

 

 

 

312.0

 

Royalties payable

 

 

167.2

 

 

 

119.1

 

Litigation-related reserves and legal fees

 

 

139.9

 

 

 

191.7

 

Accrued R&D expenditures

 

 

111.7

 

 

 

384.1

 

Accrued severance, retention and other shutdown costs

 

 

83.7

 

 

 

108.5

 

Accrued non-provision taxes

 

 

47.2

 

 

 

98.1

 

Accrued selling and marketing expenditures

 

 

29.6

 

 

 

127.2

 

Dividends payable

 

 

24.2

 

 

 

24.0

 

Other accrued expenses

 

 

472.7

 

 

 

354.9

 

Total accrued expenses

 

$

5,128.9

 

 

$

3,932.7

 

Accounts payable

 

 

296.5

 

 

 

215.9

 

Total Accounts Payable and Accrued Expenses

 

$

5,425.4

 

 

$

4,148.6

 

 

 

NOTE 12 — Goodwill, Product Rights and Other Intangible Assets

During 2016, there was a strategic shift in the business to streamline our operations. Under the new organizational structure being reported, the Company organized its business into the following segments: US Specialized Therapeutics, US General Medicine and International. The Company recast goodwill by segment as a result of this change.

The Company’s goodwill by segment consisted of the following ($ in millions):

 

 

 

US   Specialized

Therapeutics

 

 

US General

Medicine

 

 

International

 

 

Total

 

Balance as of December 31, 2015

 

$

18,347.2

 

 

$

21,340.5

 

 

$

6,777.5

 

 

$

46,465.2

 

Additions through acquisitions

 

 

54.2

 

 

 

-

 

 

 

-

 

 

 

54.2

 

Foreign exchange and other adjustments

 

 

-

 

 

 

(26.6

)

 

 

133.0

 

 

 

106.4

 

Balance as of September 30, 2016

 

$

18,401.4

 

 

$

21,313.9

 

 

$

6,910.5

 

 

$

46,625.8

 

 

As of September 30, 2016 and December 31, 2015, the gross balance of goodwill, pre-impairments, was $46,643.1 million and $46,482.5 million, respectively.  Goodwill in discontinued operations was $86.3 million and $6,096.0 million as of September 30, 2016 and December 31, 2015, respectively.

The following items had a significant impact on goodwill in the nine months ended September 30, 2016:

 

An increase in goodwill of $54.2 million resulting from the ForSight Acquisition.

42


 

Product rights and other intangible assets consisted of the following ($ in millions):

 

Cost Basis

 

Balance as of December 31, 2015

 

 

Acquisitions

 

 

Impairments

 

 

IPR&D to

CMP

Transfers

 

 

Disposals/

Held for

Sale/

Other

 

 

Foreign

Currency

Translation

 

 

Balance as of September 30, 2016

 

Intangibles with definite lives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product rights and other

   related intangibles

 

$

64,366.0

 

 

$

41.6

 

 

$

-

 

 

$

1,342.4

 

 

$

(194.6

)

 

$

108.6

 

 

$

65,664.0

 

Trade name

 

 

690.0

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

690.0

 

Total definite-lived

   intangible assets

 

$

65,056.0

 

 

$

41.6

 

 

$

-

 

 

$

1,342.4

 

 

$

(194.6

)

 

$

108.6

 

 

$

66,354.0

 

Intangibles with indefinite lives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPR&D

 

$

11,128.2

 

 

$

158.0

 

 

$

(316.9

)

 

$

(1,342.4

)

 

$

-

 

 

$

15.9

 

 

$

9,642.8

 

Total indefinite-lived

   intangible assets

 

$

11,128.2

 

 

$

158.0

 

 

$

(316.9

)

 

$

(1,342.4

)

 

$

-

 

 

$

15.9

 

 

$

9,642.8

 

Total product rights and

   related intangibles

 

$

76,184.2

 

 

$

199.6

 

 

$

(316.9

)

 

$

-

 

 

$

(194.6

)

 

$

124.5

 

 

$

75,996.8

 

 

Accumulated   Amortization

 

Balance as of December 31, 2015

 

 

Amortization

 

 

Disposals/

Held for

Sale/

Other

 

 

Foreign

Currency

Translation

 

 

Balance as of September 30, 2016

 

Intangibles with definite lives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product rights and other related

   intangibles

 

$

(8,288.5

)

 

$

(4,773.6

)

 

$

176.9

 

 

$

28.9

 

 

$

(12,856.3

)

Trade name

 

 

(59.5

)

 

 

(58.3

)

 

 

-

 

 

 

-

 

 

 

(117.8

)

Total definite-lived intangible

   assets

 

$

(8,348.0

)

 

$

(4,831.9

)

 

$

176.9

 

 

$

28.9

 

 

$

(12,974.1

)

Total product rights

   and   related intangibles

 

$

(8,348.0

)

 

$

(4,831.9

)

 

$

176.9

 

 

$

28.9

 

 

$

(12,974.1

)

Net Product Rights and Other

   Intangibles

 

$

67,836.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

63,022.7

 

 

The following items had a significant impact on net product rights and other intangibles in the three and nine months ended September 30, 2016:

 

The Company acquired $158.0 million in IPR&D assets in connection with the ForSight Acquisition;

 

The Company recognized approximately $42.0 million in IPR&D impairments on a gastroenterology project based on the lack of future availability of active pharmaceutical ingredients;

The following items had a significant impact on net product rights and other intangibles in the nine months ended September 30, 2016:

 

The Company recognized approximately $190.0 million in IPR&D impairments due to the termination of an osteoarthritis R&D project due to clinical results;  

 

The Company impaired IPR&D assets relating to an international eye care pipeline project of $35.0 million based on a decrease in projected cash flows due to market conditions;

 

The Company impaired IPR&D assets relating to a specified indication of a Botox ® therapeutic product of $20.0 million based on a decrease in projected cash flows due to a decline in market demand assumptions;

 

The Company recognized $24.0 million in IPR&D impairments due to the termination of a women’s healthcare R&D project due to clinical results; and

 

During the nine months ended September 30, 2016, the Company reclassified certain intangible assets from IPR&D to CMP primarily related to Aczone ® , Juvederm ® , Dalvance ® and Botox ® .

43


 

Assuming no additions, disposals or adjustments are made to the carrying values and/or useful lives of the intangible assets, annual amortization expense on product rights and other related intangibles as of September 30, 2016 over the remainder of 2016 an d each of the next five years is estimated to be as follows ($ in millions):

 

 

 

Amortization

Expense

 

2016 remaining

 

$

1,610.9

 

2017

 

$

6,474.4

 

2018

 

$

5,964.4

 

2019

 

$

5,857.4

 

2020

 

$

5,606.1

 

2021

 

$

4,732.6

 

 

The above amortization expense is an estimate. Actual amounts may change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, finalization of preliminary fair value estimates, potential impairments, accelerated amortization or other events.

 

 

44


 

NOTE 13 — Long-Term Debt and Capital Leases

Total debt and capital leases consisted of the following ($ in millions):

 

 

 

Balance As of

 

 

Fair Market Value As of

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

September 30, 2016

 

 

December 31, 2015

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating Rate Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$500.0 million floating rate notes due September 1, 2016

 

$

-

 

 

$

500.0

 

 

$

-

 

 

$

500.5

 

$500.0 million floating rate notes due March 12, 2018

 

 

500.0

 

 

 

500.0

 

 

 

504.0

 

 

 

499.6

 

$500.0 million floating rate notes due March 12, 2020

 

 

500.0

 

 

 

500.0

 

 

 

509.0

 

 

 

496.2

 

 

 

 

1,000.0

 

 

 

1,500.0

 

 

 

1,013.0

 

 

 

1,496.3

 

Fixed Rate Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$800.0 million 5.750% notes due April 1, 2016

 

 

-

 

 

 

800.0

 

 

 

-

 

 

 

808.4

 

$1,000.0 million 1.850% notes due March 1, 2017

 

 

1,000.0

 

 

 

1,000.0

 

 

 

1,002.3

 

 

 

1,001.5

 

$500.0 million 1.300% notes due June 15, 2017

 

 

500.0

 

 

 

500.0

 

 

 

499.6

 

 

 

496.3

 

$1,200.0 million 1.875% notes due October 1, 2017

 

 

1,200.0

 

 

 

1,200.0

 

 

 

1,204.2

 

 

 

1,196.0

 

$3,000.0 million 2.350% notes due March 12, 2018

 

 

3,000.0

 

 

 

3,000.0

 

 

 

3,031.0

 

 

 

3,004.6

 

$250.0 million 1.350% notes due March 15, 2018

 

 

250.0

 

 

 

250.0

 

 

 

248.9

 

 

 

244.9

 

$1,050.0 million 4.375% notes due February 1, 2019

 

 

1,050.0

 

 

 

1,050.0

 

 

 

1,105.8

 

 

 

1,099.5

 

$500.0 million 2.450% notes due June 15, 2019

 

 

500.0

 

 

 

500.0

 

 

 

508.2

 

 

 

494.4

 

$400.0 million 6.125% notes due August 14, 2019

 

 

400.0

 

 

 

400.0

 

 

 

447.4

 

 

 

444.2

 

$3,500.0 million 3.000% notes due March 12, 2020

 

 

3,500.0

 

 

 

3,500.0

 

 

 

3,614.5

 

 

 

3,505.1

 

$650.0 million 3.375% notes due September 15, 2020

 

 

650.0

 

 

 

650.0

 

 

 

680.3

 

 

 

656.6

 

$750.0 million 4.875% notes due February 15, 2021

 

 

750.0

 

 

 

750.0

 

 

 

830.2

 

 

 

807.4

 

$1,200.0 million 5.000% notes due December 15, 2021

 

 

1,200.0

 

 

 

1,200.0

 

 

 

1,345.6

 

 

 

1,299.4

 

$3,000.0 million 3.450% notes due March 15, 2022

 

 

3,000.0

 

 

 

3,000.0

 

 

 

3,149.5

 

 

 

3,006.8

 

$1,700.0 million 3.250% notes due October 1, 2022

 

 

1,700.0

 

 

 

1,700.0

 

 

 

1,759.6

 

 

 

1,669.6

 

$350.0 million 2.800% notes due March 15, 2023

 

 

350.0

 

 

 

350.0

 

 

 

348.1

 

 

 

327.7

 

$1,200.0 million 3.850% notes due June 15, 2024

 

 

1,200.0

 

 

 

1,200.0

 

 

 

1,274.0

 

 

 

1,202.6

 

$4,000.0 million 3.800% notes due March 15, 2025

 

 

4,000.0

 

 

 

4,000.0

 

 

 

4,227.2

 

 

 

3,984.6

 

$2,500.0 million 4.550% notes due March 15, 2035

 

 

2,500.0

 

 

 

2,500.0

 

 

 

2,653.1

 

 

 

2,462.2

 

$1,000.0 million 4.625% notes due October 1, 2042

 

 

1,000.0

 

 

 

1,000.0

 

 

 

1,066.8

 

 

 

956.1

 

$1,500.0 million 4.850% notes due June 15, 2044

 

 

1,500.0

 

 

 

1,500.0

 

 

 

1,653.0

 

 

 

1,483.6

 

$2,500.0 million 4.750% notes due March 15, 2045

 

 

2,500.0

 

 

 

2,500.0

 

 

 

2,739.8

 

 

 

2,452.7

 

 

 

 

31,750.0

 

 

 

32,550.0

 

 

 

33,389.1

 

 

 

32,604.2

 

Total Senior Notes Gross

 

 

32,750.0

 

 

 

34,050.0

 

 

 

34,402.1

 

 

 

34,100.5

 

Unamortized premium

 

 

182.8

 

 

 

225.9

 

 

 

-

 

 

 

-

 

Unamortized discount

 

 

(98.7

)

 

 

(107.4

)

 

 

-

 

 

 

-

 

Total Senior Notes Net

 

 

32,834.1

 

 

 

34,168.5

 

 

 

34,402.1

 

 

 

34,100.5

 

Term Loan Indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WC Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WC   Three Year Tranche variable rate debt maturing

   October 1, 2016

 

 

-

 

 

 

191.5

 

 

 

 

 

 

 

 

 

WC Five Year Tranche variable rate debt maturing

   October 1, 2018

 

 

-

 

 

 

498.8

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

690.3

 

 

 

 

 

 

 

 

 

ACT Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 Term Loan variable rate debt maturing

   October 31,  2017

 

 

-

 

 

 

572.1

 

 

 

 

 

 

 

 

 

2019 Term Loan variable rate debt maturing July 1, 2019

 

 

-

 

 

 

1,700.0

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

2,272.1

 

 

 

 

 

 

 

 

 

AGN Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGN Three Year Tranche variable rate debt maturing

   March 17, 2018

 

 

-

 

 

 

2,750.0

 

 

 

 

 

 

 

 

 

AGN Five Year Tranche variable rate debt maturing

   March 17, 2020

 

 

-

 

 

 

2,543.8

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

5,293.8

 

 

 

 

 

 

 

 

 

Total Term Loan Indebtedness

 

 

-

 

 

 

8,256.2

 

 

 

 

 

 

 

 

 

Other Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolver Borrowings

 

 

-

 

 

 

200.0

 

 

 

 

 

 

 

 

 

Debt Issuance Costs

 

 

(151.5

)

 

 

(195.8

)

 

 

 

 

 

 

 

 

Other

 

 

85.2

 

 

 

97.4

 

 

 

 

 

 

 

 

 

Total Other Borrowings

 

 

(66.3

)

 

 

101.6

 

 

 

 

 

 

 

 

 

Capital Leases

 

 

2.2

 

 

 

4.1

 

 

 

 

 

 

 

 

 

Total Indebtedness

 

$

32,770.0

 

 

$

42,530.4

 

 

 

 

 

 

 

 

 

 

Fair market value in the table above is determined in accordance with ASC Topic 820 “Fair Value Measurement” (“ASC 820”) under Level 2 based upon quoted prices for similar items in active markets. The book value of the outstanding term loan indebtedness approximates fair value as the debt is at variable interest rates and re-prices frequently.

Unless otherwise indicated, the remaining loan balances after the quarterly required payments are due upon maturity.

45


 

Floating Rate Notes

On March 4, 2015, Actavis Funding SCS, a limited partnership (société en commandite simple) organized under the laws of the Grand Duchy of Luxembourg and an indirect wholly-owned subsidiary of Allergan plc, issued floating rate notes due 2016 (the “2016 Floating Rate Notes”), floating rate notes due 2018 (the “2018 Floating Rate Notes”), floating rate notes due 2020 (the “2020 Floating Rate Notes”), 1.850% notes due 2017 (the “1.850% 2017 Notes”), 2.350% notes due 2018 (the “2.350% 2018 Notes”), 3.000% notes due 2020 (the “3.000% 2020 Notes”), 3.450% notes due 2022 (the “3.450% 2022 Notes”), 3.800% notes due 2025 (the “3.800% 2025 Notes”), 4.550% notes due 2035 (the “4.550% 2035 Notes”) and 4.750% notes due 2045 (the “4.750% 2045 Notes”). The notes are fully and unconditionally guaranteed by Actavis Funding SCS’s indirect parents, Warner Chilcott Limited and Actavis Capital S.a.r.l. (“Actavis Capital”), and by Actavis Finance, LLC (formerly known as Actavis, Inc.), a subsidiary of Actavis Capital, on an unsecured and unsubordinated basis. Allergan plc has not guaranteed the notes.

The 2016 Floating Rate Notes were fully repaid on September 1, 2016 and bore interest at the three-month LIBOR plus 0.875%. The 2018 Floating Rate Notes and the 2020 Floating Rate Notes bear interest at a floating rate equal to three-month LIBOR plus 1.080% and 1.255% per annum, respectively. Interest on the 2018 Floating Rate Notes and the 2020 Floating Rate Notes is payable quarterly on March 12, June 12, September 12 and December 12 of each year, and began on June 12, 2015.

Fixed Rate Notes

The Company has issued fixed rate notes over multiple issuances for various business needs. Interest on the various notes is generally payable semi-annually with various payment dates.

Acquired Allergan Notes

On March 17, 2015 in connection with the Allergan Acquisition, the Company acquired, and subsequently guaranteed, along with Warner Chilcott Limited, the indebtedness of Allergan, Inc. comprised of the $350.0 million 2.800% senior notes due 2023, the $650.0 million 3.375% senior notes due 2020, the $250.0 million 1.350% senior notes due 2018 and the $800.0 million 5.750% senior notes due 2016. Interest payments are due on the $350.0 million senior notes semi-annually on the principal amount of the notes at a rate of 2.80% per annum, and are redeemable at any time at the Company’s option, subject to a make-whole provision based on the present value of remaining interest payments at the time of the redemption, if the redemption occurs prior to December 15, 2022 (three months prior to the maturity of the 2023 senior notes). If the redemption occurs on or after December 15, 2022, then such redemption is not subject to the make-whole provision. Interest payments are due on the $650.0 million senior notes semi-annually on the principal amount of the notes at a rate of 3.375% per annum, and are redeemable at any time at the Company’s option, subject to a make-whole provision based on the present value of remaining interest payments at the time of the redemption. Interest payments are due on the $250.0 million senior notes semi-annually on the principal amount of the notes at a rate of 1.350% per annum, and are redeemable at any time at the Company’s option, subject to a make-whole provision based on the present value of remaining interest payments at the time of the redemption. Interest payments were due on the $800.0 million senior notes semi-annually on the principal amount of the notes at a rate of 5.750% per annum. The fair value of the acquired senior notes was determined to be $2,087.5 million as of March 17, 2015. As such, as part of acquisition accounting, the company recorded a premium of $37.5 million to be amortized as contra interest over the life of the notes.

The $800.0 million 5.750% senior notes were paid in full on April 1, 2016 with proceeds from the first quarter of 2016 borrowings under the revolving credit facility of $900.0 million.

Credit Facility Indebtedness

On August 2, 2016, the Company repaid the remaining balances of all outstanding term-loan indebtedness and terminated its then existing revolving credit facility with proceeds from the Teva Transaction.

46


 

WC Term Loan

On December 17, 2014, Allergan plc and certain of its subsidiaries entered into a second amendment agreement (the “WC Term Loan Amendment”) among Allergan plc, Warner Chilcott Limited, Warner Chilcott Finance, LLC, Actavis WC 2 S.à r.l. (“Actavis WC 2”), Warner Chilcott Company, LLC (“WCCL”), Warner Chilcott Corporation (“WC Corporation” and together with Actavis WC 2 and WCCL, the “WC Borrowers”), Bank of America, N.A. (“BofA”), as administrative agent, and the lenders party thereto. The WC Term Loan Amendment amended and restated Allergan plc’s existing amended and restated WC term loan credit and guaranty agreement, dated as of June 9, 2014 (such agreement, prior to its amendment and restatement pursuant to the WC Term Loan Amendment, the “2014 WC Term Loan”), among the WC Borrowers, Allergan plc, Warner Chilcott Limited, Warner Chilcott Finance, LLC, the lenders from time to time party thereto and BofA, as administrative agent, which amended and restated Allergan plc’s existing WC term loan credit and guaranty agreement, dated as of August 1, 2013 (such agreement, prior to its amendment and restatement pursuant to the 2014 WC Term Loan Amendment, the “Existing WC Term Loan”) among the WC Borrowers, Warner Chilcott Finance, LLC, Actavis Limited, BofA, as administrative agent and a syndicate of banks participating as lenders.

Pursuant to the Existing WC Term Loan, on October 1, 2013 (the “WC Closing Date”), the lenders party thereto provided term loans in a total aggregate principal amount of $2.0 billion, comprised of (i) a $1.0 billion tranche that would have matured on October 1, 2016 (the “WC Three Year Tranche”) and (ii) a $1.0 billion tranche that would have matured on October 1, 2018 (the “WC Five Year Tranche”). The proceeds of borrowings under the Existing WC Term Loan Agreement, together with $41.0 million of cash on hand, were used to finance the repayment in full of all amounts outstanding under Warner Chilcott’s then-existing Credit Agreement, dated as of March 17, 2011, as amended by Amendment No. 1 on August 20, 2012, among the WC Borrowers, Warner Chilcott Holdings Company III, Limited, BofA, as administrative agent and a syndicate of banks participating as lenders.  

Borrowings under the WC Term Loan Agreement bore interest at the applicable borrower’s choice of a per annum rate equal to either (a) a base rate plus an applicable margin per annum varying from (x) 0.00% per annum to 0.75% per annum under the WC Three Year Tranche and (y) 0.125% per annum to 0.875% per annum under the WC Five Year Tranche, depending on the publicly announced debt ratings for non-credit-enhanced, senior unsecured long-term indebtedness of Allergan plc (such applicable debt rating the “Debt Rating”) or (b) a Eurodollar rate, plus an applicable margin varying from (x) 1.00% per annum to 1.75% per annum under the WC Three Year Tranche and (y) 1.125% per annum to 1.875% per annum under the WC Five Year Tranche, depending on the Debt Rating.

ACT Term Loan

On December 17, 2014, Allergan plc and certain of its subsidiaries entered into a third amendment agreement (the “ACT Term Loan Amendment”) among Allergan plc, Warner Chilcott Limited, Actavis Capital, Actavis Finance LLC, Actavis Funding SCS, BofA, as administrative agent, and the lenders party thereto. The ACT Term Loan Amendment amends and restates Allergan plc’s existing second amended and restated Allergan term loan credit and guaranty agreement, dated as of March 31, 2014 (such agreement, prior to its amendment and restatement pursuant to the ACT Term Loan Amendment, the “2014 ACT Term Loan Agreement” and together with the Existing ACT Term Loan Agreement (defined below), the “ACT Term Loan”) among Actavis Capital, Allergan plc, Warner Chilcott Limited, Actavis Finance, LLC, Actavis Funding SCS, BofA, as administrative agent, and the lenders from time to time party thereto, which amended and restated Allergan plc’s existing amended and restated Allergan term loan credit and guaranty agreement, dated as of October 1, 2013 (such agreement, prior to its amendment and restatement pursuant to the ACT Term Loan Amendment, the “Existing ACT Term Loan Agreement”) among Actavis Capital, Allergan plc, Actavis Finance, LLC, BofA, as administrative agent, and the lenders from time to time party thereto.

The Existing ACT Term Loan Agreement amended and restated Actavis Finance, LLC’s $1,800.0 million senior unsecured term loan credit facility, dated as of June 22, 2012. At the closing of the Existing ACT Term Loan Agreement, an aggregate principal amount of $1,572.5 million was outstanding (the “2017 Term Loan”).

On March 31, 2014, Allergan plc, Actavis Capital, Actavis Finance, LLC, BofA, as Administrative Agent, and a syndicate of banks participating as lenders entered into the 2014 ACT Term Loan Agreement to amend and restate the Existing ACT Term Loan Agreement. On July 1, 2014, in connection with the Forest Acquisition, the Company borrowed $2.0 billion of term loan indebtedness under tranche A-2 of the 2014 ACT Term Loan Agreement, which was due July 1, 2019 (the “2019 Term Loan”).  

Loans under the ACT Term Loan bore interest, at the Company’s choice, of a per annum rate equal to either (a) a base rate, plus an applicable margin per annum varying from (x) 0.00% per annum to 1.00% per annum with respect to the 2017 term-loan and (y) 0.125% per annum to 0.875% per annum with respect to the 2019 term-loan, depending on the Debt Rating or (b) a Eurodollar rate, plus an applicable margin varying from (x) 1.00% per annum to 2.00% per annum with respect to the 2017 term-loan and (y) 1.125% per annum to 1.875% per annum with respect to the 2019 term-loan, depending on the Debt Rating.

47


 

AGN Term Loan

On December 17, 2014, Allergan, Inc., and certain of its subsidiaries entered into a senior unsecured term loan credit agreement (the “AGN Term Loan”), among Actavis Capital, as borrower, Allergan plc, Warner Chilcott Limited, Actavis Finance, LLC, Actavis Funding SCS, the lenders from time to time party thereto (the “Term Lenders”), JPMorgan Chase Bank, N.A. (“JPMCB”), as administrative agent and the other financial institutions party thereto. Under the AGN Term Loan, the Term Lenders provided (i) a $2.75 billion tranche maturing on March 17, 2018 (the “AGN Three Year Tranche”) and (ii) a $2.75 billion tranche and maturing on March 17, 2020 (the “AGN Five Year Tranche”). The proceeds of borrowings under the AGN Term Loan were used to finance, in part, the cash component of the Allergan Acquisition consideration and certain fees and expenses incurred in connection with the Allergan Acquisition.

Borrowings under the AGN Term Loan bore interest at our choice of a per annum rate equal to either (a) a base rate plus an applicable margin per annum varying from (x) 0.00% per annum to 1.00% per annum under the AGN Three Year Tranche and (y) 0.125% per annum to 1.250% per annum under the AGN Five Year Tranche, depending on the Debt Rating or (b) a Eurodollar rate, plus an applicable margin varying from (x) 1.00% per annum to 2.00% per annum under the AGN Three Year Tranche and (y) 1.125% per annum to 2.250% per annum under the AGN Five Year Tranche, depending on the Debt Rating. The outstanding principal amount of loans under the AGN Three Year Tranche was not subject to quarterly amortization and was payable in full on the maturity date. The outstanding principal amount of loans under the AGN Five Year Tranche was payable in equal quarterly amounts of 2.50% per quarter prior to March 17, 2020, with the remaining balance payable on March 17, 2020.  

Cash Bridge Loan Facility

On March 11, 2015, Allergan and certain of its subsidiaries entered into a 60-day senior unsecured bridge credit agreement (the “Cash Bridge Loan Facility”), among Actavis Capital, as borrower, Allergan plc, Warner Chilcott Limited, Actavis Finance, LLC, Actavis Funding SCS, the lenders from time to time party thereto (the “Cash Bridge Lenders”), JPMCB, as administrative agent and the other financial institutions party thereto. Under the Cash Bridge Loan Facility, the Cash Bridge Lenders committed to provide, subject to certain conditions, unsecured bridge financing, of which $2.8 billion was drawn to finance the Allergan Acquisition on March 17, 2015. The outstanding balance of the Cash Bridge Loan Facility was repaid on April 9, 2015.

Borrowings under the Cash Bridge Loan Facility bore interest at our choice of a per annum rate equal to either (a) a base rate plus an applicable margin per annum varying from 0.00% per annum to 1.00% per annum, depending on the Debt Rating or (b) a Eurodollar rate, plus an applicable margin varying from 1.00% per annum to 2.00% per annum, depending on the Debt Rating.

Annual Debt Maturities

As of September 30, 2016, annual debt maturities were as follows ($ in millions):

 

 

 

Total Payments

 

2016 remaining

 

$

-

 

2017

 

 

2,700.0

 

2018

 

 

3,750.0

 

2019

 

 

1,950.0

 

2020

 

 

4,650.0

 

2021

 

 

1,950.0

 

2022 and after

 

 

17,750.0

 

 

 

$

32,750.0

 

Capital leases

 

 

2.2

 

Debt issuance costs

 

 

(151.5

)

Other short-term borrowings

 

 

85.2

 

Unamortized premium

 

 

182.8

 

Unamortized discount

 

 

(98.7

)

Total Indebtedness

 

$

32,770.0

 

 

Amounts represent total anticipated cash payments assuming scheduled repayments.

 

 

48


 

NOTE 14 — Other Long-Term Liabilities

Other long-term liabilities consisted of the following ($ in millions):

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Acquisition related contingent consideration liabilities

 

$

602.0

 

 

$

788.1

 

Long-term pension and post retirement liability

 

 

190.1

 

 

 

222.1

 

Legacy Allergan deferred executive compensation

 

 

114.3

 

 

 

117.9

 

Product warranties

 

 

28.1

 

 

 

28.4

 

Long-term contractual obligations

 

 

26.8

 

 

 

26.4

 

Long-term severance and restructuring liabilities

 

 

24.9

 

 

 

34.9

 

Deferred revenue

 

 

16.9

 

 

 

18.2

 

Other long-term liabilities

 

 

19.6

 

 

 

26.0

 

Total other long-term liabilities

 

$

1,022.7

 

 

$

1,262.0

 

 

 

NOTE 15 — Income Taxes

The Company’s effective tax rate for the nine months ended September 30, 2016 was 48.0% compared to 40.9% for the nine months ended September 30, 2015. The effective tax rate for the nine months ended September 30, 2016 was impacted by income earned in jurisdictions with tax rates lower than the Irish statutory rate and U.S. losses tax benefited at rates greater than the Irish statutory rate. Additionally, the tax benefit for the nine months ended September 30, 2016 included, but is not limited to, the following items: an expense of $179.5 million primarily related to a change in a valuation allowance on a portion of U.S. capital loss carryforwards resulting from restructuring associated with the sale of the global generics business, a benefit of $48.2 million related to the change in tax rates applicable to certain temporary differences, a benefit of $40.3 million for the recognition of previously unrecognized tax benefits and a benefit of $37.9 million for the New Jersey Grow income tax credit.

The effective tax rate for the nine months ended September 30, 2015 was impacted by income earned in jurisdictions with tax rates lower than the Irish statutory rate and U.S. losses tax benefited at rates greater than the Irish statutory rate. Additionally, the tax benefit for the nine months ended September 30, 2015 included, but is not limited to, the following items: a benefit of $318.9 million for the reversal of a valuation allowance on a portion of U.S. capital loss carryforwards resulting from restructuring associated with the sale of the generics business, a benefit of $36.8 million for the recognition of previously unrecognized tax benefits, a benefit of $41.3 million for certain IPR&D impairments and a benefit of $44.0 million for acquired tax attributes.

The increase in the effective tax rate for the period ended September 30, 2016 as compared to the period ended September 30, 2015 is primarily the result of a decrease in acquisition related expenses benefited at lower tax rates.

During the third quarter, the United States Department of the Treasury issued final and temporary regulations under Section 385 of the Internal Revenue Code which are applicable to the federal income tax treatment of certain related party debt. The Company does not expect the regulations to have a material impact on its consolidated financial statements.

During the period ended September 30, 2016 the Company’s non-current deferred tax liability increased by $4,842.7 million primarily due to the reversal of deferred tax assets related to investments in certain U.S. subsidiaries of $5,273.9 million partially offset by the reversal of deferred tax liabilities of $673.9 million related to investments in certain non-U.S. subsidiaries.  Refer to “NOTE 5 – Discontinued Operations” for further discussion and additional disclosures related to our income tax provision reported as part of discontinued operations.

The Company conducts business globally and, as a result, it files U.S. federal, state and foreign tax returns. The Company strives to resolve open matters with each tax authority at the examination level and could reach agreement with a tax authority at any time. While the Company has accrued for amounts it believes are in accordance with the accounting standard, the final outcome with a tax authority may result in a tax liability that is more or less than that reflected in the consolidated financial statements. Furthermore, the Company may later decide to challenge any assessments, if made, and may exercise its right to appeal. The uncertain tax positions are reviewed quarterly and adjusted as events occur that affect potential liabilities for additional taxes, such as lapsing of applicable statutes of limitations, proposed assessments by tax authorities, negotiations with tax authorities, identification of new issues and issuance of new legislation, regulations or case law.

49


 

The Company has several concurrent audits still pending with the IRS as set forth below:

 

IRS Audits

 

Tax Years

Actavis W.C. Holding, Inc.

 

2013 and 2014

Forest Laboratories, Inc.

 

2010, 2011, 2012, 2013 and 2014

Warner Chilcott Corporation

 

2010, 2011, 2012 and 2013

Durata Therapeutics Inc.

 

2012

Allergan, Inc.

 

2009, 2010, 2011, 2012 and 2013

 

 

NOTE 16 — Shareholders’ Equity

A summary of the changes in shareholders’ equity for the nine months ended September 30, 2016 consisted of the following ($ in millions):  

 

 

 

Allergan plc

 

Shareholders’ equity as of December 31, 2015

 

$

76,591.4

 

Increase in additional paid in capital for share-based compensation plans

 

 

269.9

 

Net income attributable to ordinary shareholders

 

 

14,765.2

 

Proceeds from stock plans

 

 

138.0

 

Excess tax benefit from employee stock plans

 

 

26.6

 

Other comprehensive income of the Teva Transaction

 

 

1,544.8

 

Repurchase of ordinary shares, including accrued repurchases, under the Share Repurchase Program

 

 

(3,089.9

)

Repurchase of ordinary shares

 

 

(68.7

)

Other comprehensive income

 

 

(451.4

)

Shareholders’ equity as of September 30, 2016

 

$

89,725.9

 

 

 

 

Warner Chilcott

Limited

 

Members' equity as of December 31, 2015

 

$

75,573.7

 

Net income attributable to members

 

 

14,891.7

 

Dividend to Parent

 

 

(1,244.8

)

Other comprehensive income

 

 

(451.4

)

Other comprehensive income of the Teva Transaction

 

 

1,544.8

 

Members' equity as of September 30, 2016

 

$

90,314.0

 

 

Share Repurchase Program

During the nine months ended September 30, 2016, the Company announced that the Board of Directors approved a $10.0 billion share repurchase program. As of September 30, 2016, the Company has repurchased/accrued for $3,089.9 million of ordinary shares. The Company completed the initial $5.0 billion share repurchase program during the fourth quarter of 2016.

Accumulated Other Comprehensive Income / (Loss)

For most of the Company’s international operations, the local currency has been determined to be the functional currency. The results of its non-U.S. dollar based operations are translated to U.S. dollars at the average exchange rates during the period. Assets and liabilities are translated at the rate of exchange prevailing on the balance sheet date. Equity is translated at the prevailing rate of exchange at the date of the equity transaction. Translation adjustments are reflected in shareholders’ equity and are included as a component of other comprehensive income / (loss). The effects of converting non-functional currency assets and liabilities into the functional currency are recorded as transaction gains/losses in general and administrative expenses in the consolidated statements of operations.

50


 

The movements in accumulated other comprehensive income / (loss) for the three and nine months ended September 30, 2016 were as foll ows ($ in millions):

 

 

 

Foreign

Currency

Translation

Items

 

 

Unrealized

(losses) / gains

net of tax

 

 

Total

Accumulated

Other

Comprehensive

Income / (Loss)

 

Balance as of December 31, 2015

 

$

(564.3

)

 

$

70.2

 

 

$

(494.1

)

Other comprehensive gain / (loss) before reclassifications into

   general and administrative

 

 

192.9

 

 

 

(15.9

)

 

 

177.0

 

Total other comprehensive income / (loss)

 

 

192.9

 

 

 

(15.9

)

 

 

177.0

 

Balance as of June 30, 2016

 

$

(371.4

)

 

$

54.3

 

 

$

(317.1

)

Other comprehensive gain / (loss) before reclassifications into

   general and administrative

 

 

(19.1

)

 

 

54.9

 

 

 

35.8

 

Impact of Teva Transaction

 

 

1,540.6

 

 

 

4.2

 

 

 

1,544.8

 

Investment in Teva ordinary shares fair value movement

 

 

-

 

 

 

(664.2

)

 

 

(664.2

)

Total other comprehensive income / (loss)

 

 

1,521.5

 

 

 

(605.1

)

 

 

916.4

 

Balance as of September 30, 2016

 

$

1,150.1

 

 

$

(550.8

)

 

$

599.3

 

 

The movements in accumulated other comprehensive (loss) / income for the three and nine months ended September 30, 2015 were as follows ($ in millions):

 

 

 

Foreign

Currency

Translation

Items

 

 

Unrealized

gains net

of tax

 

 

Total

Accumulated

Other

Comprehensive

Income / (Loss)

 

Balance as of December 31, 2014

 

$

(434.4

)

 

$

(31.0

)

 

$

(465.4

)

Other comprehensive income before reclassifications into general

   and administrative

 

 

451.4

 

 

 

3.6

 

 

 

455.0

 

Total other comprehensive income

 

 

451.4

 

 

 

3.6

 

 

 

455.0

 

Balance as of June 30, 2015

 

$

17.0

 

 

$

(27.4

)

 

$

(10.4

)

Other comprehensive (loss) / income before reclassifications into general

   and administrative

 

 

(42.4

)

 

 

7.5

 

 

 

(34.9

)

Total other comprehensive (loss) / income

 

 

(42.4

)

 

 

7.5

 

 

 

(34.9

)

Balance as of September 30, 2015

 

$

(25.4

)

 

$

(19.9

)

 

$

(45.3

)

 

NOTE 17 — Derivative Instruments and Hedging Activities

The Company’s revenue, earnings, cash flows and fair value of its assets and liabilities can be impacted by fluctuations in foreign exchange risks and interest rates, as applicable. The Company manages the impact of foreign exchange risk and interest rate movements through operational means and through the use of various financial instruments, including derivative instruments such as foreign currency derivatives.

Foreign Currency Derivatives

Overall, the Company is a net recipient of currencies other than the U.S. dollar and, as such, benefits from a weaker dollar and is adversely affected by a stronger dollar relative to major currencies worldwide. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, may negatively affect the Company’s consolidated revenues and favorably impact operating expenses in U.S. dollars.

The Company enters into foreign currency derivatives to reduce current and future earnings and cash flow volatility associated with foreign exchange rate changes to allow management to focus its attention on its core business issues. Accordingly, the Company enters into various contracts which change in value as foreign exchange rates change to economically offset the effect of changes in the value of foreign currency assets and liabilities, commitments and anticipated foreign currency denominated sales and operating

51


 

expenses. The Company enters into foreign currency derivativ es in amounts between minimum and maximum anticipated foreign exchange exposures. The Company does not designate the current derivative instruments as accounting hedges.

The Company uses foreign currency derivatives, which provide for the sale or purchase or the option to sell or purchase foreign currencies to economically hedge the currency exchange risks associated with probable but not firmly committed transactions that arise in the normal course of the Company’s business. Probable but not firmly committed transactions are comprised primarily of sales of products and purchases of raw materials in currencies other than the U.S. dollar. The foreign currency derivatives are entered into to reduce the volatility of earnings generated in currencies other than the U.S. dollar. While these instruments are subject to fluctuations in value, such fluctuations are anticipated to offset changes in the value of the underlying exposures.

The Company recognized realized and unrealized gains on such contracts of $9.1 million and $5.7 million during the three and nine months ended September 30, 2016, respectively. The Company recognized realized and unrealized losses on such contracts of $6.4 million and $5.8 million during the three and nine months ended September 30, 2015, respectively.

The fair value of outstanding foreign currency derivatives are recorded in “Prepaid expenses and other current assets” or “Investments and other assets” or “Accounts payable and accrued expenses.” At September 30, 2016 and December 31, 2015, foreign currency derivative assets associated with the foreign exchange option contracts of $23.2 million and $25.0 million, respectively, were included in “Prepaid expenses and other current assets.” At September 30, 2016 and December 31, 2015, foreign currency derivative assets associated with the foreign exchange option contracts of $28.8 million and $48.5 million, respectively, were included in “Investments and other assets.” At December 31, 2015, there were $0.3 million in foreign currency derivative liabilities associated with the foreign exchange forward contracts included in “Accounts payable and accrued expenses.”

 

 

NOTE 18 — Fair Value Measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants. Fair values determined based on Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined based on Level 2 inputs utilize observable quoted prices for similar assets and liabilities in active markets and observable quoted prices for identical or similar assets in markets that are not very active. Fair values determined based on Level 3 inputs utilize unobservable inputs and include valuations of assets or liabilities for which there is little, if any, market activity. A financial asset or liability’s classification within the above hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Assets and liabilities measured at fair value or disclosed at fair value on a recurring basis as of September 30, 2016 and December 31, 2015 consisted of the following ($ in millions):

 

 

 

Fair Value Measurements as of September 30, 2016 Using:

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

6,257.1

 

 

$

6,257.1

 

 

$

-

 

 

$

-

 

Marketable securities

 

 

15,463.2

 

 

 

-

 

 

 

15,463.2

 

 

 

-

 

Deferred executive compensation investments

 

 

114.3

 

 

 

92.0

 

 

 

22.3

 

 

 

-

 

Foreign currency derivatives

 

 

52.0

 

 

 

-

 

 

 

52.0

 

 

 

-

 

Investment in Teva ordinary shares

 

 

4,374.4

 

 

 

-

 

 

 

4,374.4

 

 

 

-

 

Investments and other

 

 

98.5

 

 

 

98.5

 

 

 

-

 

 

 

-

 

Total assets

 

$

26,359.5

 

 

$

6,447.6

 

 

$

19,911.9

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred executive compensation liabilities

 

 

114.3

 

 

 

92.0

 

 

 

22.3

 

 

 

-

 

Contingent consideration obligations

 

 

951.1

 

 

 

-

 

 

 

-

 

 

 

951.1

 

Total liabilities

 

$

1,065.4

 

 

$

92.0

 

 

$

22.3

 

 

$

951.1

 

52


 

 

 

 

Fair Value Measurements as of December 31, 2015 Using:

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

29.9

 

 

$

29.9

 

 

$

-

 

 

$

-

 

Deferred executive compensation investments

 

 

118.1

 

 

 

102.3

 

 

 

15.8

 

 

 

-

 

Foreign currency derivatives

 

 

73.2

 

 

 

-

 

 

 

73.2

 

 

 

-

 

Investments and other

 

 

112.2

 

 

 

112.2

 

 

 

-

 

 

 

-

 

Total assets

 

$

333.4

 

 

$

244.4

 

 

$

89.0

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred executive compensation liabilities

 

 

117.9

 

 

 

102.1

 

 

 

15.8

 

 

 

-

 

Contingent consideration obligations

 

 

868.0

 

 

 

-

 

 

 

-

 

 

 

868.0

 

Total liabilities

 

$

985.9

 

 

$

102.1

 

 

$

15.8

 

 

$

868.0

 

 

 

Foreign Currency Contracts

At September 30, 2016 and December 31, 2015, the notional principal and fair value of the Company’s outstanding foreign currency derivative financial instruments were as follows ($ in millions, except average contract rate or strike amount):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Notional

Principal

 

 

Average   Contract

Rate or Strike

Amount

 

 

Notional

Principal

 

 

Average Contract

Rate or Strike

Amount

 

Foreign currency forward exchange contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Receive U.S. dollar/pay foreign currency)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Russian ruble

 

$

21.6

 

 

 

63.73

 

 

$

18.8

 

 

 

72.97

 

 

 

$

21.6

 

 

 

 

 

 

$

18.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated fair value

 

$

0.1

 

 

 

 

 

 

$

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency sold - put options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro

 

$

259.9

 

 

 

1.41

 

 

$

340.5

 

 

1.41

 

 

 

$

259.9

 

 

 

 

 

 

$

340.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated fair value

 

$

51.9

 

 

 

 

 

 

$

73.5

 

 

 

 

 

 

The notional principal amounts provide one measure of the transaction volume outstanding as of September 30, 2016 and December 31, 2015, and do not represent the amount of the Company’s exposure to market loss. The estimates of fair value are based on applicable and commonly used pricing models using prevailing financial market information as of September 30, 2016 and December 31, 2015. The amounts ultimately realized upon settlement of these financial instruments, together with the gains and losses on the underlying exposures, will depend on actual market conditions during the remaining life of the instruments.

Contingent Consideration Obligations

The fair value measurement of the contingent consideration obligations is determined using Level 3 inputs and is based on a probability-weighted income approach. The measurement is based upon unobservable inputs supported by little or no market activity based on our own assumptions. Changes in the fair value of the contingent consideration obligations, including accretion, are recorded in our consolidated statements of operations as follows ($ in millions):

 

 

 

Three Months Ended

 

Expense / (income)

 

September 30, 2016

 

 

September 30, 2015

 

Cost of sales

 

$

10.4

 

 

$

20.6

 

Research and development

 

 

5.5

 

 

 

60.1

 

General and administrative

 

 

-

 

 

 

0.6

 

Total

 

$

15.9

 

 

$

81.3

 

53


 

 

 

 

Nine Months Ended

 

Expense / (income)

 

September 30, 2016

 

 

September 30, 2015

 

Cost of sales

 

$

13.4

 

 

$

53.1

 

Research and development

 

 

65.8

 

 

 

34.7

 

General and administrative

 

 

0.1

 

 

 

(0.5

)

Total

 

$

79.3

 

 

$

87.3

 

 

The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Balance as of

December 31, 2015

 

 

Net transfers

in to (out of)

Level 3

 

 

Purchases and

settlements, net

 

 

Net accretion

and fair value

adjustments

 

 

Foreign

currency

translation

 

 

Balance as of

September 30, 2016

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

   obligations

 

$

868.0

 

 

$

-

 

 

$

3.7

 

 

$

79.3

 

 

$

0.1

 

 

$

951.1

 

 

 

 

Balance as of

December 31, 2014

 

 

Net transfers

in to (out of)

Level 3

 

 

Purchases and

settlements, net

 

 

Net accretion

and fair value

adjustments

 

 

Foreign

currency

translation

 

 

Balance as of

September 30, 2015

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

   obligations

 

$

373.8

 

 

$

-

 

 

$

317.8

 

 

$

87.3

 

 

$

(5.0

)

 

$

773.9

 

 

During the nine months ended September 30, 2016, the following activity in contingent consideration obligations was incurred ($ in millions):

 

 

 

Balance as of

December 31, 2015

 

 

Acquisitions

 

 

Fair Value

Adjustments

and Accretion

 

 

Payments

and Other

 

 

Balance as of

September 30, 2016

 

Allergan Acquisition

 

$

329.7

 

 

$

-

 

 

$

41.4

 

 

$

(40.0

)

 

$

331.1

 

AqueSys Acquisition

 

 

193.5

 

 

 

-

 

 

 

13.8

 

 

 

-

 

 

 

207.3

 

Medicines 360 acquisition

 

 

144.1

 

 

 

-

 

 

 

13.6

 

 

 

(0.5

)

 

 

157.2

 

Oculeve Acquisition

 

 

90.0

 

 

 

-

 

 

 

8.8

 

 

 

-

 

 

 

98.8

 

ForSight Acquisition

 

 

-

 

 

 

79.8

 

 

 

-

 

 

 

-

 

 

 

79.8

 

Metrogel acquisition

 

 

30.9

 

 

 

-

 

 

 

(7.5

)

 

 

(4.5

)

 

 

18.9

 

Forest Acquisition

 

 

20.4

 

 

 

-

 

 

 

(4.7

)

 

 

(1.0

)

 

 

14.7

 

Uteron acquisition

 

 

8.2

 

 

 

-

 

 

 

-

 

 

 

0.1

 

 

 

8.3

 

Durata Acquisition

 

 

24.5

 

 

 

-

 

 

 

2.2

 

 

 

(26.7

)

 

 

-

 

Other

 

 

26.7

 

 

 

-

 

 

 

11.7

 

 

 

(3.4

)

 

 

35.0

 

Total

 

$

868.0

 

 

$

79.8

 

 

$

79.3

 

 

$

(76.0

)

 

$

951.1

 

 

54


 

NOTE 19 — Business Restructuring Charges

During 2016, activity related to our business restructuring and facility rationalization activities primarily related to the cost optimization initiatives in conjunction with the Allergan Acquisition. Restructuring activities for the nine months ended September 30, 2016 were as follows ($ in millions):

 

 

 

Severance   and

Retention

 

 

Share-Based

Compensation

 

 

Other

 

 

Total

 

Reserve balance at December 31, 2015

 

$

96.7

 

 

$

-

 

 

$

48.6

 

 

$

145.3

 

Charged to expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

3.5

 

 

 

0.5

 

 

 

5.2

 

 

 

9.2

 

Research and development

 

 

6.5

 

 

 

0.9

 

 

 

0.7

 

 

 

8.1

 

Selling and marketing

 

 

8.0

 

 

 

9.3

 

 

 

1.3

 

 

 

18.6

 

General and administrative

 

 

17.4

 

 

 

9.7

 

 

 

9.0

 

 

 

36.1

 

Total expense

 

 

35.4

 

 

 

20.4

 

 

 

16.2

 

 

 

72.0

 

Cash payments

 

 

(62.9

)

 

 

-

 

 

 

(25.1

)

 

 

(88.0

)

Other reserve impact

 

 

-

 

 

 

(20.4

)

 

 

(0.3

)

 

 

(20.7

)

Reserve balance at September 30, 2016

 

$

69.2

 

 

$

-

 

 

$

39.4

 

 

$

108.6

 

 

During the three months ended September 30, 2016 and 2015, the Company recognized restructuring charges of $37.7 million and $42.1 million, respectively. During the nine months ended September 30, 2016 and 2015, the Company recognized restructuring charges of $72.0 million and $674.8 million, respectively.  

 

 

NOTE 20 — Commitments & Contingencies

The Company and its affiliates are involved in various disputes, governmental and/or regulatory inspections, inquires, investigations and proceedings, and litigation matters that arise from time to time in the ordinary course of business. The process of resolving matters through litigation or other means is inherently uncertain and it is possible that an unfavorable resolution of these matters will adversely affect the Company, its results of operations, financial condition and cash flows. The Company’s general practice is to expense legal fees as services are rendered in connection with legal matters, and to accrue for liabilities when losses are probable and reasonably estimable.

The Company evaluates, on a quarterly basis, developments in legal proceedings and other matters that could cause an increase or decrease in the amount of the liability that is accrued. As of September 30, 2016, the Company’s consolidated balance sheet includes accrued loss contingencies of approximately $115.0 million, which includes approximately $22.0 million which was assumed by Teva as part of the closing of the sale of the Anda Distribution business on October 3, 2016.

The Company’s legal proceedings range from cases brought by a single plaintiff to mass tort actions and class actions with thousands of putative class members. These legal proceedings, as well as other matters, involve various aspects of our business and a variety of claims (including, but not limited to, qui tam actions, antitrust, product liability, breach of contract, securities, patent infringement and trade practices), some of which present novel factual allegations and/or unique legal theories. In addition, a number of the matters pending against us are at very early stages of the legal process (which in complex proceedings of the sort faced by us often extend for several years). As a result, some matters have not yet progressed sufficiently through discovery and/or development of important factual information and legal issues to enable us to estimate a range of possible loss. In those proceedings in which plaintiffs do request publicly quantified amounts of relief, the Company does not believe that the quantified amounts are meaningful because they are merely stated jurisdictional limits, exaggerated and/or unsupported by the evidence or applicable burdens of proof.

As noted above, on October 3, 2016, the Company completed the divestiture of the Anda Distribution business to Teva.  At closing Teva assumed certain liabilities and claims of the Company described below under “Teva Assumed Liabilities.”

Antitrust Litigation

Asacol ®  Litigation.  On June 22, 2015, two class action complaints were filed in federal court in Massachusetts on behalf of a putative class of indirect purchasers. In each complaint plaintiffs allege that they paid higher prices for Warner Chilcott’s Asacol ®  HD and Delzicol ®  products as a result of Warner Chilcott’s alleged actions preventing or delaying generic competition in the market for Warner Chilcott’s older Asacol ®  product in violation of U.S. federal antitrust laws and/or state laws. Plaintiffs seek unspecified injunctive relief, treble damages and/or attorneys’ fees. All of the actions were consolidated in the federal district court. On September 21, 2015, three additional complaints were filed on behalf of putative classes of indirect purchasers, each raising similar

55


 

allegations to the complaints filed in June 2015. Defendants have moved to dismiss the indirect purchasers’ complaint. A hearing was held on the motion to dismiss on May  11, 2016.  On July 20, 2016, the court issued a decision granting the motion in part, dismissing the indirect purchaser plaintiffs’ claims based on purported reverse payments and dismissed several of indirect purchaser plaintiffs’ claims based on state laws. On August 15, 2016,the indirect purchaser plaintiffs filed a se cond amended complaint .  The Company filed an answer to the second amended complaint on October 4, 2016.  A complaint was filed on behalf of a putative class of direct purchasers of Asacol ®  in federal court in New York on April 26, 2016.   The direct purch aser complaint makes similar allegations to the complaints filed by the indirect purchaser plaintiffs.  On May 25, 2016, defendants filed a motion to transfer the direct purchaser action to the federal court in Massachusetts where it could be consolidated with the indirect purchaser cases.   Two additional direct purchaser putative class action complaints were filed in federal court in New York on June 29, 2016.  On September 7, 2016, direct purchaser plaintiffs agreed to transfer the cases filed in New Yor k to the federal court in Massachusetts where they were consolidated.  On October 11, 2016, the Company filed a motion to dismiss the direct purchasers’ consolidated complaint.  The Company believes it has substantial meritorious defenses and intends to de fend itself vigorously. However, these actions, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Botox ®  Litigation . On February 24, 2015, a class action complaint was filed in federal court in California. The complaint alleges unlawful market allocation in violation of Section 1 of the Sherman Act, 15 U.S.C. §1, agreement in restraint of trade in violation of 15 U.S.C. §1 of the Sherman Act, unlawful maintenance of monopoly market power in violation of Section 2 of the Sherman Act, 15 U.S.C. §2 of the Sherman Act, violations of California’s Cartwright Act, Section 16700 et seq. of Calif. Bus. and Prof. Code., and violations of California’s unfair competition law, Section 17200 et seq. of Calif. Bus. and Prof. Code. Plaintiffs filed an amended complaint on May 29, 2015. On June 29, 2015, the Company filed a motion to dismiss the complaint. On October 20, 2015, the Court denied the Company’s motion to dismiss the complaint. On December 18, 2015, plaintiffs filed a motion for partial judgment on the pleadings or, in the alternative, for partial summary judgment or adjudication. The Company filed a response to the motion for judgment on the pleadings on February 11, 2016. The court held oral argument on plaintiff’s motion on March 4, 2016 and took the matter under submission. On May 31, 2016, the court denied plaintiffs’ motion for partial judgment on the pleadings or, in the alternative, for partial summary judgment or adjudication.  On June 14, 2016, plaintiffs filed a motion for reconsideration of the court’s denial of the motion.  On July 19, 2016, plaintiffs filed a motion for class certification.  On October 14, 2016, the Company filed an opposition to plaintiffs’ motion for class certification.  The Company believes it has substantial meritorious defenses and intends to defend itself vigorously. However, these actions, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows. 

Doryx ®  Litigation . In July 2012, Mylan Pharmaceuticals Inc. (“Mylan”) filed a complaint against Warner Chilcott and Mayne Pharma International Pty. Ltd. (“Mayne”) in federal court in Pennsylvania alleging that Warner Chilcott and Mayne prevented or delayed Mylan’s generic competition to Warner Chilcott’s Doryx ®  products in violation of U.S. federal antitrust laws and tortiously interfered with Mylan’s prospective economic relationships under Pennsylvania state law. In the complaint, Mylan seeks unspecified treble and punitive damages and attorneys’ fees. Following the filing of Mylan’s complaint, three putative class actions were filed against Warner Chilcott and Mayne by purported direct purchasers, and one putative class action was filed by purported indirect purchasers. In addition, four retailers filed in the same court a civil antitrust complaint in their individual capacities.  In each of the class and individual cases the plaintiffs allege that they paid higher prices for Warner Chilcott’s Doryx ®  products as a result of Warner Chilcott’s and Mayne’s alleged actions preventing or delaying generic competition in violation of U.S. federal antitrust laws and/or state laws. Plaintiffs seek unspecified injunctive relief, treble damages and/or attorneys’ fees. All of the actions were consolidated in the federal district court.

Warner Chilcott and Mayne’s motion to dismiss was denied without prejudice by the court in June 2013. Thereafter, Warner Chilcott and Mayne reached agreements to settle the claims of the Direct Purchaser Plaintiff class representatives, the Indirect Purchaser Plaintiff class representatives and each of the individual retailer plaintiffs. Warner Chilcott and Mylan filed motions for summary judgment on March 10, 2014. On April 16, 2015, the court issued an order granting Warner Chilcott and Mayne’s motion for summary judgment, denying Mylan’s summary judgment motion and entering judgment in favor of Warner Chilcott and Mayne on all counts. Mylan  appealed the district court’s decision to the Third Circuit Court of Appeals.  On September 28, 2016, the Court of Appeals issued its decision and affirmed the ruling of the district court. On October 12, 2016 Mylan petitioned the Third Circuit for a rehearing en banc.

The Company intends to vigorously defend its rights in the litigations. However, it is impossible to predict with certainty the outcome of any litigation and whether any additional similar suits will be filed.

Loestrin ®  24 Litigation.  On April 5, 2013, two putative class were filed in the federal district court against Warner Chilcott and certain affiliates alleging that Warner Chilcott ’s 2009 patent lawsuit settlements wi th Watson Laboratories and Lupin related to Loestrin ®  24 Fe (norethindrone acetate/ethinyl estradiol tablets and ferrous fumarate tablets, “Loestrin ®  24”) were unlawful. The complaints, both asserted on behalf of putative classes of end-payors, generally a llege that Watson and Lupin improperly delayed

56


 

launching generic versions of Loestrin ®  24 in exchange for substantial payments from Warner Chilcott in violation of federal and state antitrust and consumer protection laws . The complaints each seek declarato ry and injunctive relief and damages. Additional complaints have been filed by different plaintiffs seeking to represent the same putative class of end-payors. In addition to the end-payor suits, two lawsuits have been filed on behalf of a class of direct payors. After a hearing on September 26, 2013, the JPML issued an order transferring all related Loestrin ®  24 cases to the federal court for the District of Rhode Island. On September 4, 2014, the court granted the defendants’ motion to dismiss the compla int. The plaintiffs appealed the district court’s decision to the First Circuit Court of Appeals and oral argument was held on December 7, 2015. On February 22, 2016 the First Circuit issued its decision vacating the decision of, and remanding the matter t o, the district court.  On June 11, 2016, defendants filed an omnibus motion to dismiss the claims of the direct purchaser class plaintiffs, end-payor class plaintiffs and individual direct purchaser plaintiffs.

Namenda ®  Litigation . On September 15, 2014, the State of New York, through the Office of the Attorney General of the State of New York, filed a lawsuit in the United States District Court for the Southern District of New York alleging that Forest was acting to prevent or delay generic competition to Forest’s immediate-release product Namenda ®  in violation of federal and New York antitrust laws and committed other fraudulent acts in connection with its commercial plans for Namenda ®  XR. In the complaint, the state seeks unspecified monetary damages and injunctive relief. On September 24, 2014, the state filed a motion for a preliminary injunction prohibiting Forest from discontinuing or otherwise limiting the availability of immediate-release Namenda ®  until the conclusion of the litigation. A hearing was held in November 2014 on the state’s preliminary injunction motion. On December 11, 2014, the district court issued a ruling granting the state’s injunction motion and issued an injunction on December 15, 2014. On May 22, 2015, the Court of Appeals for the Second Circuit affirmed the preliminary injunction. On June 5, 2015, Forest filed a petition with the Second Circuit for rehearing en banc which was denied. Forest and the New York Attorney General reached a settlement on November 24, 2015. On May 29, 2015, a putative class action was filed on behalf of a class of direct purchasers and on June 8, 2015 a similar putative class action was filed on behalf of a class of indirect purchasers. Since that time, additional complaints have been filed on behalf of putative classes of direct and indirect purchasers. The class action complaints make claims similar to those asserted by the New York Attorney General and also include claims that Namenda ®  patent litigation settlements between Forest and generic companies also violated the antitrust laws. On December 22, 2015, Forest and its co-defendants filed motions to dismiss the pending complaints of the putative classes of direct and indirect purchasers. On September 13, 2016, the court issued a decision denying the Company’s motion to dismiss.  On September 27, 2016 the Company filed an answer to the amended complaint. The Company believes it has substantial meritorious defenses and intends to defend both its brand and generic defendant entities vigorously. However, these actions, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Zymar ® /Zymaxid ®  Litigation . On February 16, 2012, Apotex Inc. and Apotex Corp. filed a complaint in the federal district court in Delaware against Senju Pharmaceuticals Co., Ltd. (“Senju”), Kyorin Pharmaceutical Co., Ltd. (“Kyorin”), and Allergan, Inc. (“Allergan”) alleging monopolization in violation of Section 2 of the Sherman Act, conspiracy to monopolize, and unreasonable restraint of trade in the market for gatifloxacin ophthalmic formulations, which includes Allergan’s ZYMAR ®  gatifloxacin ophthalmic solution 0.3% and ZYMAXID ®  gatifloxacin ophthalmic solution 0.5% products. On May 24, 2012, Allergan filed a motion to dismiss the complaint to the extent it seeks to impose liability for alleged injuries occurring prior to August 19, 2011, which is the date Apotex obtained final approval of its proposed generic product. Allergan and the other defendants also moved to dismiss. Defendants also filed a motion to stay the action pending resolution of related patent actions in the federal court in Delaware and in the U.S. Court of Appeals for the Federal Circuit. On February 7, 2013, the court granted defendants’ motion to stay the proceedings pending resolution of the appeal in the patent dispute and denied the motion to dismiss without prejudice to renew. On September 18, 2014, defendants filed a new motion to dismiss the Apotex plaintiffs’ complaint. The court dismissed Allergan’s motion on May 2, 2015. Thereafter, Allergan filed an answer to Apotex’s complaint on June 1, 2015. On June 6, 2014, a separate antitrust class action complaint was filed in the federal district court in Delaware against the same defendants as in the Apotex case. The complaint alleges that defendants unlawfully excluded or delayed generic competition in the gatifloxacin ophthalmic formulations market (generic versions of ZYMAR ®  and ZYMAXID ® ). On September 18, 2014, Allergan filed a motion to dismiss for lack of subject matter jurisdiction and joined in co-defendants’ motion to dismiss for failure to state a claim. On August 19, 2015, the court granted Allergan’s motion to dismiss. On September 18, 2015, plaintiff filed a notice of appeal with the U.S. Court of Appeals for the Third Circuit. The Third Circuit oral argument was held on June 13, 2016.  On September 7, 2016, the U.S. Court of Appeals for the Third Circuit vacated the District Court’s granting of Allergan’s motion to dismiss and remanded to the District Court for further proceedings.  The Company believes it has substantial meritorious defenses and intends to defend itself vigorously. However, these actions, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Commercial Litigation

Celexa ® /Lexapro ®  Class Actions . Forest and certain of its affiliates were named as defendants in three federal court actions filed on behalf of individuals who purchased Celexa ®  and/or Lexapro ®  for pediatric use, all of which have been consolidated for pretrial purposes in an MDL proceeding in the federal district court Massachusetts (the “Celexa ® /Lexapro ®  MDL”). These actions, two of

57


 

which were originally filed as putative nationwide class actions, and one of which is a putative California-wide class action, allege that Forest marketed Celexa ®  and/or Lexapro ®  for off-label pediatric use an d paid illegal kickbacks to physicians to induce prescriptions of Celexa ®  and Lexapro ® . The complaints assert various similar claims, including claims under the state consumer protection statutes and state common laws. Plaintiffs in the various actions sou ght to have certified California, Missouri, Illinois and New York state-wide classes. However, only the Missouri state class was certified. Forest subsequently reached an agreement with the MDL plaintiffs to settle the Missouri class claims, including clai ms by both individuals and third party payors that purchased Celexa ®  or Lexapro ®  for use by a minor from 1998 to December 31, 2013, for $7.65 million with a potential to increase the amount to $10.35 million if settling plaintiffs meet certain thresholds. On September 8, 2014 the court granted final approval for the settlement.

Additional actions relating to the promotion of Celexa ®  and/or Lexapro ®  have been filed all of which have been consolidated in the Celexa ® /Lexapro ®  MDL. On May 3, 2013, an action was filed in federal court in California on behalf of individuals who purchased Lexapro ®  for adolescent use, seeking to certify a state-wide class action in California and alleging that our promotion of Lexapro ®  for adolescent depression has been deceptive. On March 5, 2014 the court granted Forest’s motion to dismiss this complaint. Plaintiff then appealed the district court’s decision to the Court of Appeals for the First Circuit and on February 20, 2015, the First Circuit affirmed the dismissal of the complaint, ruling that Plaintiffs’ California state law claims were preempted by the Federal Food, Drug, and Cosmetic Act (FDCA). On November 13, 2013, an action was filed in federal court in Minnesota seeking to certify a nationwide class of third-party payor entities that purchased Celexa ®  and Lexapro ®  for pediatric use. The complaint asserts claims under the federal Racketeer Influenced and Corrupt Organizations Act, alleging that Forest engaged in an off-label marketing scheme and paid illegal kickbacks to physicians to induce prescriptions of Celexa ®  and Lexapro ® . Forest moved to dismiss the complaint and on December 12, 2014, the court issued a ruling dismissing plaintiff’s claims under Minnesota’s Deceptive Trade Practices Act, but denying the remaining portions of the motion. A motion for class certification was filed in February, 2016, and denied on June 2, 2016.  Thereafter, plaintiffs filed a 23(f) petition with the First Circuit requesting leave to appeal the denial of class certification.  The district court judge entered an Order dated August 8, 2016, staying discovery in the case until the First Circuit renders a decision on plaintiffs’ 23(f) petition. On March 13, 2014, an action was filed in the federal court in Massachusetts by two third-party payors seeking to certify a nationwide class of persons and entities that purchased Celexa ®  and Lexapro ®  for use by pediatric use. The complaint asserts claims under the federal Racketeer Influenced and Corrupt Organizations Act, state consumer protection statutes, and state common laws, alleging that Forest engaged in an off-label marketing scheme and paid illegal kickbacks to physicians to induce prescriptions of Celexa ®  and Lexapro ® . The court granted Forest’s motion to dismiss this complaint in its December 12, 2014 ruling. On August 28, 2014, an action was filed in the federal district court in Washington seeking to certify a nationwide class of consumers and subclasses of Washington and Massachusetts consumers that purchased Celexa ®  and Lexapro ®  for pediatric use. The complaint asserts claims under the federal Racketeer Influenced and Corrupt Organizations Act, alleging that Forest engaged in off-label marketing scheme and paid illegal kickbacks to physicians to induce prescriptions of Celexa ®  and Lexapro ® . Forest’s response to the complaint was filed on December 19, 2014. On June 16, 2015, the court issued a ruling on the motion to dismiss, granting it in part and denying it in part. Plaintiffs thereafter filed an amended complaint. Forest moved to dismiss the amended complaint.  On June 9, 2016, the court denied Forest’s motion.

Forest and certain of its affiliates were also named as defendants in two actions filed on behalf of entities or individuals who purchased or reimbursed certain purchases of Celexa ®  and Lexapro ®  for pediatric use pending in the Missouri state court. These claims arise from similar allegations as those contained in the federal actions described in the preceding paragraphs. One action, filed on November 6, 2009, was brought by two entities that purchased or reimbursed certain purchases of Celexa ®  and/or Lexapro ® . The complaint asserts claims under the Missouri consumer protection statute and Missouri common law, and seeks unspecified damages and attorneys’ fees. The other action, filed on July 22, 2009, was filed as a putative class action on behalf of a class of Missouri citizens who purchased Celexa ®  for pediatric use. The complaint asserts claims under the Missouri consumer protection statute and Missouri common law, and seeks unspecified damages and attorneys’ fees. In October 2010, the court certified a class of Missouri domiciliary citizens who purchased Celexa ®  for pediatric use at any time prior to the date of the class certification order, but who do not have a claim for personal injury. The Company reached agreements with both sets of plaintiffs in the Missouri actions to resolve each matter for payments that are not material to our financial condition or results of operations.

The Company intends to continue to vigorously defend against these actions. At this time, the Company does not believe losses, if any, would have a material effect on the results of operations or financial position taken as a whole.

Telephone Consumer Protection Act Litigation.   In October 2012, Forest and certain of its affiliates were named as defendants, in a putative class action in federal court in Missouri. This suit alleges that Forest and another defendant violated the TCPA and was filed on behalf of a proposed class that includes all persons who, from four years prior to the filing of the action, were sent telephone facsimile messages of material advertising the commercial availability of any property, goods, or services by or on behalf of defendants, which did not display an opt-out notice compliant with a certain regulation promulgated by the FCC. On July 17, 2013, the district court granted Forest’s motion to stay the action pending the administrative proceeding initiated by the pending FCC Petition and a separate petition Forest filed. On October 31, 2015, another class action complaint was filed in Missouri state court against Allergan USA, Inc., Warner Chilcott Corporation and Actavis, Inc. alleging violations of the Telephone Consumer Protection

58


 

Act, the Missouri Consumer Fraud and Protection A ct and conversion on behalf of a putative nationwide class of plaintiffs to who defendant Warner Chilcott Corporation sent unsolicited facsimile advertisements. Defendants removed this action to the federal district court for the Western District of Missou ri on December 10, 2015 and responded to the complaint on February 8, 2016. On February 17, 2016, plaintiffs voluntarily dismissed defendants Allergan USA, Inc. and Actavis, Inc. from the litigation.

In a related matter, on June 27, 2013, Forest filed a Petition for Declaratory Ruling with the FCC requesting that the FCC find that (1) the faxes at issue in the action complied, or substantially complied with the FCC regulation, and thus did not violate it, or (2) the FCC regulation was not properly promulgated under the TCPA. On January 31, 2014, the FCC issued a Public Notice seeking comment on Forest’s and several other similar petitions. On October 30, 2014, the FCC issued a final order on the FCC Petition granting Forest and several other petitioners a retroactive waiver of the opt-out notice requirement for all faxes sent with express consent. The litigation plaintiffs, who had filed comments on the January 2014 Public Notice, have appealed the final order to the Court of Appeals for the District of Columbia. Forest and other petitioners have moved to intervene in the appeal seeking review of that portion of the FCC final order addressing the statutory basis for the opt out/express consent portion of the regulation.  Warner Chilcott has filed a similar petition with the FCC.

Forest and Warner Chilcott believe they have substantial meritorious defenses to the putative class actions brought under the TCPA, and intend to defend the actions vigorously. However, these actions, if successful, could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Prescription Drug Abuse Litigation . On May 21, 2014, the California counties Santa Clara and Orange filed a lawsuit in California state court on behalf of the State of California against several pharmaceutical manufacturers. Plaintiffs named Actavis plc in the suit. The California plaintiffs filed an amended complaint on June 9, 2014. On June 2, 2014, the City of Chicago also filed a complaint in Illinois state court against the same set of defendants, including Actavis plc, that were sued in the California Action. Co-defendants in the action removed the matter to the federal court in Illinois. Both the California and Chicago complaints allege that the manufacturer defendants engaged in a deceptive campaign to promote their products in violation of state and local laws. Each of the complaints seeks unspecified monetary damages, penalties and injunctive relief. Defendants have moved to dismiss the complaints in each action. On May 8, 2015, the court in the Chicago litigation granted the Company’s motion to dismiss the complaint. On August 26, 2015, the City of Chicago filed a second amended complaint. On September 29, 2016, the court in the Chicago litigation granted in part and denied in part defendants’ motion to dismiss the second amended complaint.  In the California action, on August 27, 2015, the court stayed the action based on primary jurisdiction arguments raised in the motions to dismiss. On June 3, 2016, the California plaintiffs filed a motion to lift the stay and a motion for leave to file a third amended complaint.  On July 1, 2016, the Company and codefendants filed joint oppositions to the California plaintiffs’ motion to lift the stay and motion for leave to file a third amended complaint.  On July 27, 2016, the court ordered the California plaintiffs to file another motion for leave to file an amended complaint along with a proposed amended complaint.  On October 19, 2016, the court in the California litigation lifted the stay in part permitting defendants to challenge the third amended complaint and for the parties to discuss settlement and maintaining the stay in all other respects.  On December 15, 2015, the State of Mississippi filed a lawsuit in Mississippi state court against several pharmaceutical manufacturers.  The Mississippi action parallels the allegations in the California and Chicago matters and seeks monetary and equitable relief.  In March and April 2016, the defendants filed motions to dismiss, stay, and transfer venue in the Mississippi action.  The Company anticipates that additional suits will be filed. The Company believes it has several meritorious defenses to the claims alleged. However, an adverse determination in these actions could have an adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Testosterone Replacement Therapy Class Action . On November 24, 2014, the Company was served with a putative class action complaint filed on behalf a class of third party payers in federal court in Illinois. The suit alleges that the Company and other named pharmaceutical defendants violated various laws including the federal Racketeer Influenced and Corrupt Organizations Act and state consumer protection laws in connection with the sale and marketing of certain testosterone replacement therapy pharmaceutical products (“TRT Products”), including the Company’s Androderm ®  product. This matter was filed in the TRT Products Liability MDL, described in more detail below, notwithstanding that it is not a product liability matter. Plaintiff alleges that it reimbursed third parties for dispensing TRT Products to beneficiaries of its insurance policies. Plaintiff seeks to obtain certain equitable relief, including injunctive relief and an order requiring restitution and/or disgorgement, and to recover damages and multiple damages in an unspecified amount. Defendants filed a joint motion to dismiss the complaint, after which plaintiff amended its complaint. Defendants jointly filed a motion to dismiss the amended complaint, which was granted in part and denied in part on February 3, 2016. The Court dismissed plaintiff’s substantive RICO claims for mail and wire fraud for failure to plead with particularity under Rule 9(b) but granted plaintiffs leave to replead. The court also dismissed plaintiff’s state law statutory claims and common law claims for fraud and unjust enrichment. The Court declined to dismiss plaintiff’s conspiracy claims pursuant to 18 U.S.C. § 1962(d) and its claims for negligent misrepresentation. On March 2, 2016, the defendants jointly filed a Motion for Reconsideration of the court’s ruling on plaintiff’s claims under 18 U.S.C. § 1962(d). Plaintiff filed its Third Amended Complaint on April 7, 2016.  Defendants jointly filed a motion to dismiss the Third Amended Complaint on May 5, 2016, plaintiffs filed opposition to same on June 20, 2016 and defendants jointly filed a reply on July 7, 2016.  On August 2, 2016, the Court dismissed all claims in the Third Amended Complaint against the

59


 

Company except Count XXIV alleging conspiracy under 18 U.S.C. § 1962(d).  O n August 29, 2016, the Company filed a Motion for Reconsideration or, in the Alternative, Motion to Certify for Interlocutory Appeal, which the Court denied on the September 8, 2016.  Discovery is in the early stages.  The Company believes it has substanti al meritorious defenses to the claims alleged and intends to vigorously defend the action. However, an adverse determination in the case could have an adverse effect on the Company’s business, results of operations, financial condition and cash flows.

TNS Products Litigation . On March 19, 2014, a complaint was filed in the federal district court in California. The complaint alleges violations of the California Unfair Competition Law, the Consumers Legal Remedies Act, and the False Advertising Law, and deceit. On June 2, 2014, Plaintiff filed a first amended complaint. On June 23, 2014, Allergan filed a motion to dismiss the first amended complaint. On September 5, 2014, the court granted-in-part and denied-in-part Allergan’s motion to dismiss. On September 8, 2014, the court set trial for September 1, 2015. On November 4, 2014, Allergan and SkinMedica filed a motion to dismiss. On January 7, 2015, Allergan and SkinMedica’s motion to dismiss was denied. On January 15, 2015, the court set a trial date of February 16, 2016. On February 19, 2015 Plaintiff filed a third amended complaint. On May 27, 2015, the case was stayed pending the decision of the Ninth Circuit Court of Appeals in another matter involving similar legal issues. The Company believes it has substantial meritorious defenses and intends to defend itself vigorously. However, these actions, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Xaleron Dispute.  On February 5, 2016, Xaleron Pharmaceuticals, Inc. filed a lawsuit against Allergan, Inc. and Actavis, Inc. in state court in New York. The complaint, filed on February 26, 2016, alleges Allergan misappropriated Xaleron’s confidential business information and asserts claims for unfair competition, tortious interference with prospective economic advantage and unjust enrichment. The company filed a motion to dismiss the complaint on April 15, 2016.  On September 13, 2016 the cou rt issued a decision denying the Company’s motion.  The Company filed an answer to the complaint and the parties are now engaged in discovery.  The Company intends to vigorously defend against this action. However, this action, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Employment Litigation

In July 2012, Forest and certain of its affiliates were named as defendants in an action brought by certain former company sales representatives and specialty sales representatives in the federal district court in New York. The action is a putative class and collective action, and alleges class claims under Title VII for gender discrimination with respect to pay and promotions, as well as discrimination on the basis of pregnancy, and a collective action claim under the Equal Pay Act. The proposed Title VII gender class includes all current and former female sales representatives employed by the Company throughout the U.S. from 2008 to the date of judgment, and the proposed Title VII pregnancy sub-class includes all current and former female sales representatives who have been, are, or will become pregnant while employed by the Company throughout the U.S. from 2008 to the date of judgment. The proposed Equal Pay Act collective action class includes current, former, and future female sales representatives who were not compensated equally to similarly-situated male employees during the applicable liability period. The Second Amended Complaint also includes non-class claims on behalf of certain of the named Plaintiffs for sexual harassment and retaliation under Title VII, and for violations of the Family and Medical Leave Act. On August 14, 2014, the court issued a decision on the Company’s motion to dismiss, granting it in part and denying it in part, striking the plaintiffs’ proposed class definition and instead limiting the proposed class to a smaller set of potential class members and dismissing certain of the individual plaintiffs’ claims. Plaintiffs filed a motion for conditional certification of an Equal Pay Act collective action on May 22, 2015 which the Company has opposed. On September 2, 2015, the court granted plaintiffs motion to conditionally certify a collective action. The Company intends to continue to vigorously defend against this action. At this time, the Company does not believe losses, if any, would have a material effect on the results of operations or financial position taken as a whole.

Patent Litigation

Patent Enforcement Matters

Amrix ® . In August 2014, Aptalis Pharmatech, Inc. (“Aptalis”) and Ivax International GmbH (“Ivax”), Aptalis’s licensee for Amrix, brought an action for infringement of U.S. Patent No. 7,790,199 (the “’199 patent”), and 7,829,121 (the “’121 patent”) in the U.S. District Court for the District of Delaware against Apotex Inc. and Apotex Corp. (collectively “Apotex”). Apotex has notified Aptalis that it has filed an ANDA with the FDA seeking to obtain approval to market a generic version of Amrix before these patents expire. (The ’199 and ’121 patents expire in November 2023.) This lawsuit triggered an automatic stay of approval of Apotex’s ANDA until no earlier than December 27, 2016 (unless there is a final court decision adverse to Forest sooner, and subject to any other exclusivities, such as a first filer 180 day market exclusivity). A bench trial concluded on November 17, 2015. Post-trial briefing concluded on April 8, 2016. On September 29, 2016, Adare Pharmaceuticals, Inc., and Ivax filed suit in U.S. District Court for the

60


 

District of Delaware against Apotex asserting that Apotex’s generic product will infringe U.S. Patent No. 9,399,025.  No schedule has been set.  The Company believes it has meritorious claims to prevent the generic applicant from launching a generic version of Amrix. However, there can be no assurance a generic version will not be launched.

Bystolic ®  IPR . On December 23, 2015, Forest Laboratories Holdings Limited (“Forest”) received a notification letter that an Inter Partes Review of the USPTO (“IPR”) petition was filed by Lower Drug Prices for Consumers, LLC (“LDPC”) regarding U.S. Patent No. 6,545,040, expiring on December 17, 2021 (the “’040 Patent”). LDPC filed the IPR petition on December 22, 2015, and refiled a corrected petition on January 20, 2016. Forest filed a Patent Owner’s Preliminary Response on April 22, 2016. On July 1, 2016, the USPTO Patent and Trial Appeal Board (“PTAB”) filed their decision denying institution of the IPR.  Thereafter, LDPC filed a Request for Rehearing of the decision denying institution of the IPR.  On October 19, 2016, the PTAB denied the Request for Rehearing.

Canasa ® . In July 2013, Aptalis Pharma US, Inc. and Aptalis Pharma Canada Inc. brought actions for infringement of U.S. Patent Nos. 8,217,083 (the “’083 patent”) and 8,436,051 (the “’051 patent”) in the U.S. District Court for the District of New Jersey against Mylan and Sandoz. These companies have notified Aptalis that they have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Canasa ®  before these patents expire. Amended complaints were filed against these companies in November 2013 adding claims for infringement of U.S. Patent No. 7,854,384 (the “’384 patent”). The ’083, ’051, and ’384 patents expire in June 2028. On November 11, 2015, Aptalis entered into a settlement agreement with Mylan. Under the terms of the settlement agreement, Mylan may launch its generic version of Canasa ®  on December 15, 2018, or earlier under certain circumstances. On March 22, 2016, Aptalis entered into a settlement agreement with Sandoz. On December 14, 2015, Aptalis brought an action for infringement of the ’083, ’051, and ’384 patents in the U.S. District Court for the District of New Jersey against Pharmaceutical Sourcing Partners, Inc. (“PSP”). PSP had notified Aptalis that it had filed an ANDA with the FDA seeking to obtain approval to market generic versions of Canasa ®  before certain of these patents expire. This lawsuit triggered an automatic stay of approval of PSP’s ANDA that expires no earlier than May 2018 (unless a court issues a decision adverse to Aptalis sooner). On December 23 and 27, 2015, Aptalis brought actions for infringement of the ’083, ’051, and ’384 patents in the U.S. District Courts for the District of New Jersey and the District of Delaware, respectively, against Delcor Asset Corp., Renaissance Pharma, Inc. and Renaissance Acquisition Holdings, LLC (“Delcor”). Delcor has notified Aptalis that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Canasa before certain of these patents expire. These lawsuits triggered an automatic stay of approval of Delcor’s ANDA that expires no earlier than May 2018 (unless there is a final court decision adverse to Aptalis sooner). On March 14, 2016, Aptalis filed a motion to dismiss PSP’s Seventh and Eighth counterclaims alleging unfair competition and tortious interference under state law, or in the alternative, to bifurcate the trial and stay discovery relating to PSP’s Seventh and Eighth counterclaims. Trial is scheduled for November 2017 in the PSP action. On April 8, 2016, Aptalis entered into a settlement agreement with Delcor. On May 27, 2016, the Court denied Aptalis’ motion to the extent that it concerns dismissal of PSP’s Seventh and Eighth counterclaims, denied without prejudice to the extent that the motion concerns bifurcation and a stay and granted leave to Aptalis to move again concerning bifurcation and a stay. On June 24, 2016, Aptalis filed an answer to PSP’s counterclaims. On October 13, 2016, Aptalis entered into a settlement agreement with PSP, and the case was dismissed on October 20, 2016.

Combigan ®  II-III . In 2012, Allergan filed a complaint against Sandoz, Alcon, Apotex and Watson in the U.S. District Court for the Eastern District of Texas, Marshall Division, alleging that their proposed products infringe U.S. Patent Number 8,133,890 (“890 Patent”), and subsequently amended their complaint to assert infringement of U.S. Patent Number 8,354,409. In March 2013, Allergan received a Paragraph IV invalidity and non-infringement certification from Sandoz, contending that the ‘890 Patent is invalid and not infringed by the proposed generic product. In October 2013, Allergan filed a motion to stay and administratively close the Combigan II matter, which was granted. In April 2015, Allergan filed a stipulation of dismissal and the U.S. District Court granted the Order with respect to the Watson defendants. In October 2015, the U.S. District Court entered an order consolidating the  Combigan ®   III  matter  C.A. 2:15-cv-00347-JRG  into this matter  C.A. 2:12-cv-00207-JRG , as lead case and subsequently, set the bench trial for October 25, 2016. A Markman Hearing was held on March 2, 2016.

On May 19, 2016, Sandoz filed an opposed motion for leave to amend its answer and counterclaim seeking to add a count for declaratory judgment of invalidity of the ‘149 Patent. On July 20, 2016, Alcon and Sandoz filed motions for summary judgment of invalidity and non-infringement of claim 4 of the ‘149 Patent, and Allergan filed a motion for summary judgment of infringement of claim 4 of the ‘149 Patent and to preclude Sandoz from re-challenging the validity of that claim. On September 30, 2016, the Court denied the parties’ motions for summary judgment.  Trial began October 25, 2016. . While the Company intends to vigorously defend the patents at issue in this litigation, Allergan can offer no assurance as to whether the lawsuit will be successful and that a generic version will not be launched.

Delzicol ® .  On August 28, 2015, Warner Chilcott Company, LLC, Warner Chilcott (US), LLC, and Qualicaps Co., Ltd. (collectively, “Plaintiffs”) brought an action for infringement of U.S. Patent No. 6,649,180 (the “‘180 patent”) in the United States District Court for the Eastern District of Texas against Teva Pharmaceuticals USA, Inc. and Teva Pharmaceutical Industries Ltd. (collectively, “Teva”). Teva notified Plaintiffs that it has filed an ANDA with the FDA seeking to obtain approval to market generic

61


 

versions of Delzicol ®  before the ‘180 patent expires in April 2020. This lawsuit triggered an automatic stay of approval of Teva’s ANDA that expires no earlier than January 2018 (unless the re is a final court decision adverse to Plaintiffs sooner). Trial is scheduled for October 2017. On November 9, 2015, Plaintiffs also brought an action for infringement of ‘180 patent in the United States District Court for the Eastern District of Texas ag ainst Mylan Pharmaceuticals, Inc., Mylan Laboratories Limited and Mylan, Inc. (collectively, “Mylan”). Mylan notified Plaintiffs that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Delzicol ®  before the ‘180 paten t expires in April 2020. This lawsuit triggered an automatic stay of approval of Mylan’s ANDA that expires no earlier than March 2018 (unless a court issues a decision adverse to Plaintiffs sooner). On December 16, 2015, Mylan filed a motion to dismiss for failure to state a claim, lack of personal jurisdiction, and improper venue, which remains pending. Trial is scheduled for October 2017. In March 2016, the Court entered an order consolidating the Mylan litigation ( C.A. 2:15-cv-01740 ) with the Teva litiga tion ( C.A. 2:15-cv-01471 ) matter as the lead case.

On April 1, 2016, Warner Chilcott Company, LLC, Warner Chilcott (US), LLC, Allergan Pharmaceuticals International Ltd., Allergan USA, LLC and Qualicaps Co., Ltd. (collectively, “Plaintiffs”) brought an action for infringement of the ‘180 patent in the United States District Court for the Eastern District of Texas against Zydus International Pvt. Ltd., Zydus Pharmaceuticals (USA) Inc. and Cadila Healthcare Ltd. (collectively, “Zydus”). Zydus notified the Company that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Delzicol ®  before the ‘180 patent expires. In May 2016, Plaintiffs filed a first amended complaint against Mylan and a first amended and second amended complaint against Teva. In June 2016, Plaintiffs filed a second amended complaint against Mylan and a third amended complaint against Teva. On June 27, 2016, Teva filed an answer and counterclaims and Mylan filed a motion to dismiss the second amended complaint for failure to state a claim, lack of personal jurisdiction, and improper venue, which remains pending. On June 9, 2016, Zydus filed an answer and counterclaims.

On July 21, 2016, the Plaintiffs filed an answer to Teva’s counterclaim and to Zydus’s counterclaim. While the Company intends to vigorously defend the patent at issue in these litigations, Warner Chilcott can offer no assurance as to whether the lawsuits will be successful and that a generic version will not be launched. 

Gelnique ®  10% gel.  In October 2015, Actavis Laboratories, UT, Inc. (“Actavis”) filed a complaint in the U.S. District Court for the District of Delaware for infringement of U.S. Patent Nos. 7,029,694 (“’694 Patent”), 7,179,483 (“’483 Patent”), 8,241,662 (“’662 Patent”), and 8,920,392 (“’392 Patent”) against Par Pharmaceutical, Inc. (“Par”). Par notified Plaintiff that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Gelnique ®  10% gel before the ’694 Patent, ’483 Patent, ’662 Patent, and the ’392 Patent expires. The ’694, ’483, and ’662 Patents expire in April 2020, and the ’392 Patent expires in March 2031. This lawsuit triggered an automatic stay of approval of Par’s ANDA that expires no earlier than February 19, 2018 (unless there is a final court decision adverse to Plaintiff sooner). In June and July 2016, the Court entered stipulations and orders staying this litigation.  On October 4, 2016, the parties entered into a settlement agreement, and the case was dismissed.

Lastacaft ® . In May 2016, Allergan, Inc. (“Allergan”) and Vistakon Pharmaceuticals, LLC (“Vistakon”) filed a complaint in the U.S. District Court for the District of Delaware for infringement of U.S. Patent No. 8,664,215 (“’215 Patent”) against Somerset Therapeutics, LLC (“Somerset”). Somerset notified Allergan and Vistakon that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Lastacaft ®  before the ‘215 Patent expires.   On October 18, 2016, the parties entered into a settlement agreement, and the case was dismissed.  

Latisse ®  III . In December 2014, Allergan and Duke University filed a complaint for declaratory judgment of infringement of U.S. Patent Nos. 8,906,962 (“‘962 Patent”) against Apotex. In January 2015, Allergan and Duke subsequently filed an amended complaint against Apotex to assert infringement of U.S. Patent Number 8,926,953 (“‘953 Patent”). In March 2015, Allergan and Duke filed a second amended complaint asserting only the ‘953 Patent. Apotex filed a motion to dismiss for failure to state a claim with respect to the ‘953 Patent. On August 31, 2015, the court issued an order and judgment dismissing the case with prejudice in favor of Apotex, Sandoz and Akorn on all of Allergan’s claims alleging infringement of the ‘953 patent. In the Sandoz and Akorn matters, the court also declared and adjudged the ‘953 patent invalid as obvious, and collaterally estopped Allergan from asserting the ‘953 patent against Sandoz or Akorn or contesting the invalidity of the ‘953 patent. In late September, the court entered a final judgment that declared and adjudged claims 8, 23 and 26 of the ‘953 patent invalid as obvious and collaterally estopped Allergan from asserting claims 8, 23 and 26 of the ‘953 patent against Apotex and Akorn or contesting the invalidity of claims 8, 23 and 26 of the ‘953 patent. On September 30, 2015, Allergan filed a Notice of Appeal to the Court of Appeals for the Federal Circuit. On October 19, 2015, the U.S. Court of Appeals for the Federal Circuit docketed the appeal filed by Allergan. In March 2016, Allergan filed its opening brief. In June 2016, Akorn, Apotex, Hi-Tech and Sandoz filed their response brief. In July 2016, Allergan filed its reply brief. While the Company intends to vigorously defend the patents at issue in this litigation, Allergan can offer no assurance as to whether the lawsuit will be successful and that a generic version will not be launched.

 

Linzess ® . In October 2016, the Company and Ironwood received Paragraph IV certification notice letters from Teva Pharmaceuticals USA, Inc. (“Teva”) indicating that it had submitted to FDA an ANDA seeking approval to manufacture and sell a generic version of LINZESS® 145 mcg and 290 mcg capsules (“LINZESS”) before the expiration of the nine patents listed in the

62


 

Orange Book, including U.S. Patent Nos. 7,304,036 (the “‘036 Patent”); 7,371,727 (the “‘727 Patent”); 7,704,947 (the “‘947 Patent”); 7,745,409 (the “‘409 Patent”); 8,080,526 (the “‘526 Patent”); 8,110,553 (the “‘553 Patent”); 8,748,573 (the “‘573 Patent”); 8,802,628 (the “‘628 Patent”); and 8,933,030 (the “‘030 Patent”). In October 2016, the Company and Ironwood also received Paragraph IV certification notice letters from Aurobindo Pharma Ltd. (“Aurobindo”) indicating that it had submitted to FDA a n ANDA seeking approval to manufacture and sell a generic version of LINZESS before the expiration of the ‘573, ‘628 and ‘030 Patents. (The ‘727, ‘947, ‘409, ‘526 and ‘553 Patents expire in January 2024; the ‘03 6 Patent expires in August 2026; and the ‘573, ‘628 and ‘030 Patents expire in 2031.) Teva and Aurobindo claim that the patents discussed in their respective notice letters are invalid, unenforceable and/or would not be infringed.  The Company is evaluating patent infringement actions in response to these ANDA filings.

Namenda XR ® . Between January and October 2014, Forest Laboratories, Inc., Forest Laboratories Holdings, Ltd. (collectively, “Forest”) and Merz Pharma and Adamas Pharmaceuticals, Forest’s licensors for Namenda XR ®  (all collectively, “Plaintiffs”), brought actions for infringement of some or all of U.S. Patent Nos. 5,061,703 (the “‘703 patent”), 8,039,009 (the “‘009 patent”), 8,168,209 (the “‘209 patent”), 8,173,708 (the “‘708 patent”), 8,283,379 (the “‘379 patent”), 8,329,752 (the “‘752 patent”), 8,362,085 (the “‘085 patent”), and 8,598,233 (the “‘233 patent”) in the U.S. District Court for the District of Delaware against Wockhardt, Teva, Sun, Apotex, Anchen, Zydus, Watson, Par, Mylan, Amneal, Ranbaxy, and Amerigen, and related subsidiaries and affiliates thereof. These companies have notified Plaintiffs that they have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Namenda XR ®  before these certain patents expire. Including a 6-month pediatric extension of regulatory exclusivity, the ‘703 patent expires in October 2015, the ‘009 patent expires in September 2029, and the ‘209, ‘708, ‘379, ‘752, ‘085, and ‘233 patents expire in May 2026. These lawsuits triggered an automatic stay of approval of the applicable ANDAs that expires no earlier than June 2016 (unless there is a final court decision adverse to Plaintiffs sooner). On June 11, 2014, Mylan filed a motion to dismiss for lack of personal jurisdiction, which the district court denied on March 30, 2015. On December 18, 2014, Ranbaxy filed an IPR before the Patent Trial and Appeal Board, U.S. Patent and Trademark Office, with respect to the ‘085 patent. Adamas filed a preliminary response on April 14, 2015. On May 1, 2015, Forest entered into a settlement agreement with Ranbaxy. On May 15, 2015, the Patent Trial and Appeal Board granted Adamas and Ranbaxy’s joint motion to terminate the case. On October 17, 2014, Forest and Actavis Laboratories FL, Inc. (f/k/a Watson Laboratories, Inc. — Florida) filed a stipulation dismissing their respective claims without prejudice. On November 3, 2014, Plaintiffs entered into a settlement agreement with Wockhardt. Under the terms of the settlement agreement, and subject to review of the settlement terms by the U.S. Federal Trade Commission, Plaintiffs will provide a license to Wockhardt that will permit it to launch its generic version of Namenda XR ®  as of the date that is the later of (a) two (2) calendar months prior to the expiration date of the last to expire of the ‘703 patent, the ‘209 patent, the ‘708 patent, the ‘379 patent, the ‘752 patent, the ‘085 patent, and the ‘233 patent, including any extensions and/or pediatric exclusivities; or (b) the date that Wockhardt obtains final FDA approval of its ANDA, or earlier in certain circumstances. On January 13, 2015, Plaintiffs entered into settlement agreements with Anchen and Par. Under the terms of the settlement agreements, and subject to review of the settlement terms by the U.S. Federal Trade Commission, Plaintiffs will provide licenses to Anchen and Par that will permit them to launch their generic versions of Namenda XR ®  as of the date that is the later of (a) two (2) calendar months prior to the expiration date of the last to expire of the ‘209 patent, the ‘708 patent, the ‘379 patent, the ‘752 patent, the ‘085 patent, and the ‘233 patent, as well as the ‘009 patent for Par only, including any extensions and/or pediatric exclusivities; or (b) the dates that Anchen and Par obtain final FDA approval of their respective ANDAs, or earlier in certain circumstances. On May 11, 2015, Forest entered into a settlement agreement with Sun. On August 18, 2015, Forest entered into a settlement agreement with Zydus. On September 9, 2015, Forest entered into a settlement agreement with Amneal. Under the terms of the settlement agreement, and subject to review of the settlement terms by the U.S. Federal Trade Commission, Plaintiffs will provide a license to Amneal that will permit it to launch its generic version of Namenda XR ®  beginning January 31, 2020, following receipt by Amneal of final approval from the FDA on its ANDA for generic Namenda XR ® ; or (b) under certain circumstances, Amneal has an option to launch an authorized generic version of Namenda XR ®  beginning on January 31, 2021. The Company entered into a settlement agreement with Amerigen on October 20, 2015. The Company entered into a settlement agreement with Mylan on November 16, 2015. The Company entered into a settlement agreement with Lupin on December 22, 2015. On January 5, 2016, the district court issued a claim construction ruling that included findings of indefiniteness as to certain claim terms in the asserted patents. On February 11, 2016, the Company settled with Apotex. Trial began on February 16, 2016 with the remaining defendant Teva with respect to the ‘009 patent. Post-trial briefing concluded on April 29, 2016.  The Parties have reached agreement on settlement with Teva subject to Court approval. In June 2016, after reaching an agreement to settle, the parties filed and the Court entered a judgment of infringement in favor of Plaintiffs and against Teva regarding the ‘009 patent. On July 26, 2016, the Court entered a final judgment of invalidity of claim 1 of the ‘209 patent, claims 1, 6, 10 and 15 of the ‘708 patent, claim 1 of the ‘379 patent, claims 1 and 9 of the ‘752 patent, claims 1 and 7 of the ‘085 patent and claim 1 of the ‘233 patent in favor of Teva. On August 23, 2016, the Company filed a Notice of Appeal to the U.S. Court of Appeals for the Federal Circuit in the actions involving Teva with respect to the district court’s January 5, 2016 claim construction opinion and order, and the July 26, 2016 final judgment of invalidity. On August 24, 2016, the U.S. Court of Appeals for the Federal Circuit docketed the appeal filed by the Company. The Company’s opening brief is due on December 8, 2016.  The Company believes that its arguments on appeal are substantial and meritorious.  On September 29, 2016, the Company issued a press release following announcement of ANDA approvals, including FDA final approval by Lupin.  If the district court ruling is upheld on appeal to the U.S. Court of Appeals for the Federal Circuit, there is a possibility that generic entry for Namenda XR could occur following an adverse decision. On October 9, 2015, the Company also brought an action for infringement of the ‘009, ‘209, ‘708, ‘379, ‘752, ‘085, and ‘233 patents in the U.S.

63


 

District Court for the District of Delaware against Accord Healthcare, Inc. and In tas Pharmaceuticals Limited (collectively, “Accord”). The Accord defendants have notified Plaintiffs that they have filed an ANDA with the FDA seeking to obtain approval to market generic versions of Namenda XR ®  before these patents expire. On January 14, 2016, Forest entered into a settlement agre ement with Accord. On December  8, 2015, the Company also brought an action for infringement of the ‘209, ‘708, ‘379, ‘752, ‘085, and ‘233 patents in the U.S. District Court for the District of Delaware against Pan acea Biotec, Ltd. (“Panacea”). Panacea has notified Plaintiffs that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Namenda XR ®  before these patents expire. On May 17, 2016, the Company entered into a settlement a greement with Panacea.

Namzaric ® . On August 27, 2015, Forest Laboratories, LLC, Forest Laboratories Holdings, Ltd. (collectively, “Forest”) and Adamas Pharmaceuticals, Inc. (all collectively, “Plaintiffs”), brought an action for infringement of some or all of U.S. Patent Nos. 8,039,009 (the “’009 patent”), 8,058,291 (the “‘291 patent”), 8,168,209 (the “‘209 patent”), 8,173,708 (the “‘708 patent”), 8,283,379 (the “‘379 patent”), 8,293,794 (the “‘794 patent”), 8,329,752 (the “‘752 patent”), 8,338,485 (the “‘485 patent”), 8,338,486 (the “‘486 patent”), 8,362,085 (the “‘085 patent”), 8,580,858 (the “‘858 patent”) and 8,598,233 (the “‘233 patent”) in the U.S. District Court for the District of Delaware against Amneal Pharmaceuticals LLC and Par Pharmaceutical, Inc., and related subsidiaries and affiliates thereof. These companies have notified Plaintiffs that they have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Namzaric ®  before these certain patents expire. Including a 6-month pediatric extension of regulatory exclusivity, the ‘009 patent expires in September 2029, and the ‘209, ‘708, ‘379, ‘752, ‘085, and ‘233 patents expire in May 2026. The ‘291 patent expires in December 2029, and the ‘794, ‘485, ‘486, and ‘858 patents expire in November 2025. These lawsuits triggered an automatic stay of approval of the applicable ANDAs that expires no earlier than January 2018 (unless there is a final court decision adverse to Plaintiffs sooner). On October 23, 2015, the Company also brought an action for infringement of the ‘009, ‘291, ‘209, ‘708, ‘379, ‘794, ‘752, ‘485, ‘486, ‘085, ‘858 and ‘233 patents in the U.S. District Court for the District of Delaware against Amerigen Pharmaceuticals, Inc. and Amerigen Pharmaceuticals Ltd. (collectively, “Amerigen”). The Amerigen defendants have notified Plaintiffs that they have filed an ANDA with the FDA seeking to obtain approval to market generic versions of Namzaric ®  before these certain patents expire. On January 5, 2016, the district court in the Namenda XR ®  patent litigations issued a claim construction ruling that included findings of indefiniteness as to certain claim terms in certain of the patents also asserted in the pending Namzaric ®  patent litigations. The Company entered into a settlement agreement with Par on April 29, 2016. Under the terms of the settlement agreement, and subject to review of the settlement terms by the U.S. Federal Trade Commission, Plaintiffs will provide a license to Par that will permit it to launch its generic version of Namzaric ®  as of June 5, 2029, or earlier in certain circumstances. Trial is scheduled for October 2017. In June 2016, Forest filed a motion for leave to file an amended complaint to add the ‘009 patent against Amneal, which the District Court granted on July 19, 2016. On May 20, 2016, the Company also brought an action for infringement of the ‘009, ‘291, ‘209, ‘708, ‘379, ‘794, ‘752, ‘485, ‘486, ‘085, ‘858 and ‘233 patents in the U.S. District Court for the District of Delaware against Accord Healthcare Inc. USA and Intas Pharmaceuticals Limited (collectively, “Accord”). The Accord defendants have notified Plaintiffs that they have filed an ANDA with the FDA seeking to obtain approval to market generic versions of Namzaric ®  before these certain patents expire. The Company entered into a settlement agreement with Accord on July 20, 2016. On August 30, 2016, Plaintiffs entered into a settlement agreement with Amneal, who is believed to be a first applicant.  Under the terms of the agreement, and subject to review of the settlement terms by the U.S. Federal Trade Commission, Plaintiffs will provide a license to Amneal that will permit it to launch its generic version of Namzaric ®  as of January 1, 2025, or earlier in certain circumstances.  Alternatively, under certain circumstances, Amneal has an option to launch an authorized generic version of Namzaric beginning on January 1, 2026.  On October 21, 2016, Plaintiffs entered into a settlement agreement with Amerigen, and the case was dismissed.  

Rapaflo ® . On June 17, 2013, Actavis, Inc., Watson Laboratories, Inc., (collectively, “Actavis”) and Kissei Pharmaceutical Co., Ltd. (“Kissei”) sued Hetero USA Inc., Hetero Labs Limited, and Hetero Labs Limited, Unit 3 (collectively, “Hetero”) in the United States District Court for the District of Delaware, alleging that sales of silodosin tablets, a generic version of Actavis’ Rapaflo ®  tablets, would infringe U.S. Patent No. 5,387,603 (the “‘603 patent”). On June 17, 2013 Actavis and Kissei sued Sandoz Inc. (“Sandoz”) in the United States District Court for the District of Delaware, alleging that sales of Sandoz’s generic version of Rapaflo ® would infringe the ‘603 patent. The complaint seeks injunctive relief. On December 22, 2014 the Parties completed a settlement agreement with Hetero. Actavis and Kissei’s lawsuit against Sandoz have been consolidated and remain pending. Pursuant to the provisions of the Hatch-Waxman Act, the FDA is precluded from granting final approval to the generic applicants prior to April 8, 2016. The Company believes it has meritorious claims to prevent the generic applicants from launching a generic version of Rapaflo ® . However, if a generic applicant prevails in the pending litigation or launches a generic version of Rapaflo ®  before the pending litigation is finally resolved, it could have an adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Restasis ® . Between August and September 2015, Allergan brought actions for infringement of U.S. Patent Nos. 8,629,111 (the “‘111 patent”), 8,633,162 (the “‘162 patent”), 8,642,556 (the “‘556 patent”), 8,648,048 (the “‘048 patent”), and 8,685,930 (the “‘930 patent”) in the U.S. District Court for the Eastern District of Texas against Akorn, Inc., Apotex, Inc., Mylan Pharmaceuticals, Inc., Teva Pharmaceuticals USA, Inc., InnoPharma, Inc., and Pfizer, Inc., and related subsidiaries and affiliates thereof. On September 14, 2015, Allergan brought an action for infringement of these patents in the U.S. District Court for the District of Delaware against InnoPharma, Inc. and Pfizer, Inc. These companies have notified Allergan that they have filed ANDAs with the FDA seeking to obtain

64


 

approval to market generic versions of Restasis ®  before these patents expire in August 2024. In the Texas actions the District Court granted joint motions to dismiss without prejudice Teva Pharmaceutical Industries Ltd. and Pfizer, Inc., on October 12 and October 22, 2015, respectively. Teva Pharmaceuti cals USA, Inc. (“Teva”) and InnoPharma, Inc. (“InnoPharma”) remain defendants in the respective actions. In October 2015, Mylan Pharmaceuticals, Inc. and Mylan, Inc. (“Mylan”) filed a motion to dismiss for lack of personal jurisdiction and improper venue, and for failure to state a claim as to Mylan, Inc.; Teva filed a motion to dismiss for lack of personal jurisdiction and improper venue; Apotex, Inc. and Apotex Corp. (“Apotex”) filed an answer, affirmative defenses and counterclaim; Akorn, Inc. (“Akorn”) filed an answer and counterclaim; and Teva filed an answer, counterclaim and motion to dismiss. Allergan entered into a settlement agreement with Apotex on December  1 5, 2015. In December 2015, Allergan and Apotex filed a joint stipulation of dismissal and the U.S. District Court granted the Order with respect to the Apotex defendants. In January 2016, the Court scheduled a bench trial for August 29, 2017.

In February 2016, Allergan filed an amended complaint to include U.S. Patent Number 9,248,191 (the “’191 patent”). In February and March 2016, Allergan received Paragraph IV letters from Apotex, Mylan and Teva notifying Allergan that they have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Restasis ®  before the patents expire in August 2024, contending that the ‘191 patent is invalid and not infringed by their respective proposed generic products.

On March 1, 2016, Allergan received a Paragraph IV letter from Famy Care Limited (“Famy Care”) notifying Allergan that they have filed an ANDA with the FDA seeking to obtain approval to market generic versions of Restasis ®  before the patents expire in August 2024, contending that the ‘111 patent, the ʼ162 patent, the ‘556 patent, the ‘048 patent, the ‘930 patent, and the ‘191 patent are invalid and not infringed by their respective proposed generic products. In March 2016, the Court entered an order requesting supplemental briefs on the effect of the Federal Circuit’s  Acorda  decision (No. 2014-1456) on Teva’s and Mylan’s pending motions to dismiss. In their supplemental briefs, Teva acknowledged that, under the  Acorda  decision, it is subject to specific personal jurisdiction in the Eastern District of Texas and that venue is proper, and Mylan requested that the District Court refrain from taking action on its pending motion until after Mylan has sought panel and  en banc  rehearing in the  Acorda  action. In April 2016, the Court issued a memorandum and opinion denying Mylan’s and Teva’s motions to dismiss. On April 12, 2016, Allergan filed a complaint for infringement of the ʼ111 patent, ʼ162 patent, ʼ556 patent, ʼ048 patent, ʼ930 patent, and the ʼ191 patent in the U.S. District Court for the Eastern District of Texas against Famy Care. In March and April 2016, Allergan filed answers to Teva, Akorn and InnoPharma’s counterclaims. On June 6, 2016, Famy Care filed an answer, affirmative defenses and counterclaims. In June 2016, Allergan filed a motion for consolidation and the Court entered an order consolidating the Famy Care matter,  C.A. 2:16-cv-00401-WCB , into  C.A. 2:15-cv-01455-WCB,  (the “Lead” case).

On July 20, 2016, Allergan filed a complaint for infringement of the ʼ111 patent, ʼ162 patent, ʼ556 patent, ʼ048 patent, ʼ930 patent, and the ʼ191 patent in the U.S. District Court for the District of Delaware and, on July 21, 2016, a complaint in the U.S. District Court for the Eastern District of Texas against TWi Pharmaceuticals, Inc. and TWi Pharmaceuticals USA, Inc. (“TWi”). TWi notified Allergan that it has filed an ANDA with the FDA seeking to obtain approval to market generic versions of Restasis ®  before these certain patents expire. While the Company intends to vigorously defend the patents at issue in this litigation, Allergan can offer no assurance as to whether the lawsuit will be successful and that a generic version will not be launched.

Restasis ®  IPR.  On June 6, 2016, Allergan, Inc. (“Allergan”) received  notification letters that Inter Partes Review of the USPTO (“IPR”) petitions were filed by Mylan Pharmaceuticals Inc. (“Mylan”) regarding U.S. Patent Nos. 8,629,111 (the “‘111 patent”), 8,633,162 (the “‘162 patent”), 8,642,556 (the “‘556 patent”), 8,648,048 (the “‘048 patent”), 8,685,930 (the “‘930 patent”), and 9,248,191 (the “‘191 patent”), which patents expire on August 27, 2024. Mylan filed the IPR petition on June 3, 2016. On June 23, 2016, Allergan received a notification letter that a IPR petition and motion for joinder was filed by Argentum Pharmaceuticals LLC (“Argentum”) regarding the ’111 patent.

Saphris ® . Between September 2014 and May 2015, Forest Laboratories, LLC, and Forest Laboratories Holdings, Ltd. (collectively, “Forest”) brought actions for infringement of some or all of U.S. Patent Nos. 5,763,476 (the “‘476 patent”), 7,741,358 (the “‘358 patent”) and 8,022,228 (the “‘228 patent”) in the U.S. District Court for the District of Delaware against Sigmapharm Laboratories, LLC, Hikma Pharmaceuticals, LLC, Breckenridge Pharmaceutical, Inc., Alembic Pharmaceuticals, Ltd. and Amneal Pharmaceuticals, LLC, and related subsidiaries and affiliates thereof. Including a 6-month pediatric extension of regulatory exclusivity, the ‘476 patent expires in December 2020, and the ‘358 and ‘228 patents expire in October 2026. These lawsuits triggered an automatic stay of approval of the applicable ANDAs that expires no earlier than February 13, 2017 (unless a court issues a decision adverse to Forest sooner). On February 3, 2015, the District Court consolidated the then-pending actions for all purposes. On September 30, 2015, the District Court consolidated all pending actions. On March 28, 2016, the Court entered Forest and Hikma’s proposed joint stipulation and order of adverse judgment and dismissal of claims related to the ‘358 and ‘228 patents. In April 2016, the Court granted the proposed consent judgment of non-infringement and order of dismissal of counterclaims related to the ‘358 and ‘228 patents, as well as a stipulation and order with respect to infringement of Claims 1, 2, and 6 of the ʼ476 patent, between Plaintiffs and Breckenridge. The Court also granted the proposed stipulation of entry and proposed order of adverse judgment and dismissal of counterclaims related to the ʼ358 and ʼ228 patents between Plaintiffs and Sigmapharm. Trial is scheduled to begin in October 2016

65


 

wit h respect to the ‘476 patent, the only remaining patent-in-suit. In April, May and July 2016, the Court granted the proposed stipulations and orders of infringement of certain claims of the ‘476 patent as to Hikma, Breckenridge and Alembic. On October 13, 2016, the Court stayed trial as to Sigmapharm and extended the 30-month stay as to Sigmapharm.  Trial started on October 24, 2016.  The Company believes it has meritorious claims to prevent the generic applicants from launching a generic version of Saphris ® . However, there can be no assurance a generic version will not be launched.

Savella ® . Between September 2013 and February 2014, Forest Laboratories, Inc., Forest Laboratories Holdings, Ltd. (collectively, “Forest”) and Royalty Pharma Collection Trust (“Royalty”), Forest’s licensor for Savella ® , brought actions for infringement of U.S. Patent Nos. 6,602,911 (the “‘911 patent”), 7,888,342 (the “‘342 patent”), and 7,994,220 (the “‘220 patent”) in the U.S. District Court for the District of Delaware against Amneal, Apotex, First Time US Generics, Glenmark, Hetero, Lupin, Mylan, Par, Ranbaxy, and Sandoz, and related subsidiaries and affiliates thereof. These companies have notified Forest and Royalty that they have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Savella before these patents expire. (The ‘342 patent expires in November 2021, the ‘911 patent expires in January 2023, and the ‘220 patent expires in September 2029.) These lawsuits triggered an automatic stay of approval of the applicable ANDAs until July 14, 2016 (unless a court issues a decision adverse to Forest and Royalty Pharma sooner). On March 7, 2014, Forest and Royalty voluntarily dismissed, without prejudice, all claims against Sandoz. On March 20, 2014, the district court consolidated all of the remaining pending actions for all purposes and issued a scheduling order setting a trial date in January 2016. On May 12, 2014, Forest and Royalty entered into a settlement agreement with First Time US Generics. Under the terms of the settlement agreement, and subject to review of the settlement terms by the U.S. Federal Trade Commission, Forest will provide a license to First Time that will permit it to launch its generic version of Savella ®  as of the date that is the later of (a) six (6) -calendar months prior to the expiration date of the last to expire of the ‘911 patent, the ‘342 patent, and the ‘220 patent, including any extensions and/or pediatric exclusivities; or (b) the date that First Time obtains final FDA approval of its ANDA, or earlier in certain circumstances. On December 15, 2014, Forest and Royalty entered into a settlement agreement with Ranbaxy. On April 8, 2015, Defendants filed a motion to dismiss for lack of standing. On or about April 29, 2015, Forest entered into a settlement agreement with Par that will permit Par to launch its generic version of Savella ®  as of the date that is the later of (a) six (6) calendar months prior to the expiration date of the last to expire of the ‘911 patent, the ‘342 patent, and the ‘220 patent, including any extensions and/or pediatric exclusivities; or (b) the date that Par obtains final FDA approval of its ANDA, or earlier in certain circumstances. On December 11, 2015, Forest and Royalty entered into settlement agreements with Hetero and Glenmark. On January 8, 2016, Forest and Royalty entered into a settlement agreement with Amneal. On January 19, 2016, Forest and Royalty entered into a settlement agreement with Apotex. The defendants under these agreements may enter the market as of March 19, 2026. A bench trial concluded on January 26, 2016. Post-trial briefing concluded on April 26, 2016. In June 2016, Forest and Royalty entered into a settlement agreement with Lupin. On July 11, 2016, the Court entered an order, opinion and judgment in favor of Plaintiffs and against Mylan, that Mylan infringes the asserted claims of the ‘911, ‘342 and ‘220 patents, and that the asserted claims of the ‘911, ‘342 and ‘220 patents are valid.  On August 9, 2016, Mylan filed a notice of appeal.  On September 30, 2016, Forest and Royalty entered into a settlement agreement with Mylan, and the appeal was dismissed.  Pursuant to the settlement agreement, Mylan may enter the market as of March 19, 2026, or earlier under certain circumstances.

Teflaro ® . In January 2015, Forest Laboratories, LLC, Forest Laboratories Holdings, Ltd., and Cerexa, Inc. (collectively, “Forest”) and Takeda Pharmaceutical Company Limited (“Takeda”), Forest’s licensor for Teflaro ® , brought an action for infringement of some or all of U.S. Patent Nos. 6,417,175 (the “‘175 patent”), 6,906,055 (the “‘055 patent”), 7,419,973 (the “‘973 patent”) and 8,247,400 (the “‘400 patent”) in the U.S. District Court for the District of Delaware against Apotex and Sandoz, and related subsidiaries and affiliates thereof. These companies have notified Forest and Takeda that they have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Teflaro ®  before some or all of the ‘175, ‘055, ‘973 and ‘400 patents expire. (The ‘175 patent expires in April 2022, the ‘055 and ‘973 patents expire in December 2021, and the ‘400 patent expires in February 2031.) These lawsuits triggered an automatic stay of approval of the applicable ANDAs until April 29, 2018 (unless a court issues a decision adverse to Forest and Takeda sooner). On June 24, 2015, the District Court issued a scheduling order setting a trial date in June 2017.

In April 2016, Forest filed a complaint for infringement of the ʼ175 patent in the U.S. District Court for the District of Delaware against Apotex. Apotex had notified Forest and Takeda that they have filed an ANDA with the FDA seeking to obtain approval to market generic versions of Teflaro ®  before the ʼ175 patent expires in April 2022. This lawsuit triggered an automatic stay of approval of the applicable ANDA with respect to the ’175 patent until September 8, 2018 (unless a court issues a decision adverse to Forest and Takeda sooner). In May 2016, Apotex filed an answer and counterclaim as to the ‘175 patent and Forest filed an answer to Apotex’s counterclaims. On June 14, 2016, Allergan filed a motion for consolidation and the Court entered an order consolidating  C.A. 1:16-cv-00269-GMS , into  C.A. 1:15-cv-00018-GMS,  (the “Lead” case). On July 27, 2016, Forest and Takeda dismissed the ‘055 and ‘973 patents with respect to Sandoz.  On August 5, 2016, Forest and Takeda dismissed the ‘175 patent as to Sandoz, leaving the ‘400 patent as the only patent asserted against Sandoz.  The ‘175 patent and the ‘400 patent are still asserted against Apotex.  While the company intends to vigorously defend the patents at issue in this litigation, Forest can offer no assurance as to whether the lawsuit will be successful and that a generic version will not be launched.

66


 

Viibryd ® .  In March 2015, Forest Laboratories, LLC, Forest Laboratories Holdings, Ltd., (collectively, “Forest”) and Merck KGaA and Merck Patent Gesellschaft Mit Beschränkter Haftung (collectively, “Merck”), Forest’s licensor for Viibryd, brought actions for infring ement of U.S. Patent Nos. 7,834,020 (the “‘020 patent”), 8,193,195 (the “‘195 patent”), 8,236,804 (the “‘804 patent”) and 8,673,921 (the “‘921 patent”) in the U.S. District Court for the District of Delaware against Accord Healthcare Inc. (“Accord”), Alemb ic Pharmaceuticals, Ltd. (“Alembic”), Apotex, Inc. (“Apotex”), InvaGen Pharmaceuticals, Inc. (“InvaGen”), and Teva Pharmaceuticals USA, Inc. (“Teva”), and related subsidiaries and affiliates thereof. These companies have notified Forest and/or Merck that t hey have filed ANDAs with the FDA seeking to obtain approval to market generic versions of Viibryd before the ‘020, ‘195, ‘804 and ‘921 patents expire in June 2022. These lawsuits triggered an automatic stay of approval of the applicable ANDAs until July 2 1, 2018 (unless a court issues a decision adverse to Forest and Merck sooner). On August 24, 2015, the District Court consolidated the actions for all purposes and issued a scheduling order setting a trial date in January 2018. On November 23, 2015, Forest and Merck brought an action for infringement of the ‘020, ‘195, ‘804 and ‘921 patents in the U.S. District Court for the District of Delaware against InvaGen, which matter was consolidated with the earlier-filed action against InvaGen. While the Company i ntends to vigorously defend the patents at issue in this litigation, Forest can offer no assurance as to whether the lawsuit will be successful and that a generic version will not be launched.

Product Liability Litigation

Actonel ®  Litigation . Warner Chilcott is a defendant in approximately 171 cases and a potential defendant with respect to approximately 374  unfiled claims involving a total of approximately 554 plaintiffs and potential plaintiffs relating to Warner Chilcott’s bisphosphonate prescription drug Actonel ® . The claimants allege, among other things, that Actonel ®  caused them to suffer osteonecrosis of the jaw (“ONJ”), a rare but serious condition that involves severe loss or destruction of the jawbone, and/or atypical fractures of the femur (“AFF”). All of the cases have been filed in either federal or state courts in the United States. Warner Chilcott is in the initial stages of discovery in these litigations. In addition, Warner Chilcott is aware of four purported product liability class actions that were brought against Warner Chilcott in provincial courts in Canada alleging, among other things, that Actonel ®  caused the plaintiffs and the proposed class members who ingested Actonel ®  to suffer atypical fractures or other side effects. It is expected that these plaintiffs will seek class certification. Plaintiffs have typically asked for unspecified monetary and injunctive relief, as well as attorneys’ fees. Warner Chilcott is indemnified by Sanofi for certain Actonel claims pursuant to a collaboration agreement relating to the two parties’ co-promotion of the product in the United States and other countries. In addition, Warner Chilcott is also partially indemnified by the Procter & Gamble Company (“P&G”) for ONJ claims that were pending at the time Warner Chilcott acquired P&G’s global pharmaceutical business in October 2009. In May and September 2013, Warner Chilcott entered into two settlement agreements that resolved a majority of the then-existing ONJ-related claims which are subject to the acceptance by the individual respective claimants.

The Company believes it has substantial meritorious defenses to these cases and intends to defend these claims vigorously. Warner Chilcott maintains product liability insurance against such cases. However, litigation is inherently uncertain and the Company cannot predict the outcome of this litigation. These actions, if successful, or if insurance does not provide sufficient coverage against such claims, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Benicar ®  Litigation.  The Company is named in approximately 1,740 actions involving allegations that Benicar ® , a treatment for hypertension that Forest co-promoted with Daiichi Sankyo between 2002 and 2008, caused certain gastrointestinal injuries. Under Forest’s Co-Promotion Agreement, Daiichi Sankyo is defending us in these lawsuits.

Celexa ® /Lexapro ®  Litigation . Forest and its affiliates are defendants in approximately 179 actions alleging that Celexa ®  or Lexapro ®  caused various birth defects. Several of the cases involve multiple minor-plaintiffs. The majority of these actions have been consolidated in state court in Missouri where one case is set for trial in May 2017. There are also four matters pending in state court in New Jersey where one case is set for trial in February 2017.  There are birth defect cases pending in other jurisdictions, none of which are set for trial. 

The Company believes it has substantial meritorious defenses to the Celexa ® /Lexapro ®  cases and maintains product liability insurance against such cases. However, litigation is inherently uncertain and the Company cannot predict the outcome of this litigation. These actions, if successful, or if insurance does not provide sufficient coverage against such claims, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Testosterone Litigation . Beginning in 2014, a number of product liability suits were filed against the Company and certain of its affiliates, as well as other manufacturers and distributors of testosterone products, for personal injuries including but not limited to cardiovascular events allegedly arising out of the use of Androderm ® testosterone cypionate, AndroGel and/or testosterone enanthate. Actavis, Inc. and/or one or more of its subsidiaries have been served in approximately 547 currently pending actions, one of which is

67


 

pending in state courts and the remainder of which are pending in federal court. The federal court actions have been consolidated in an MDL in federal court in Illinois. The defendants have responded to the plaintiffs’ master complaint in th e MDL. Plaintiffs have dismissed all claims relating to any of Actavis’ generic TRT products from the cases. These cases are in the initial stages and discovery is ongoing. The Company anticipates that additional suits will be filed. The Company believes t hat it has substantial meritorious defenses to these cases and maintains product liability insurance against such cases. However, litigation is inherently uncertain and the Company cannot predict the outcome of this litigation. These actions, if successful , or if insurance does not provide sufficient coverage against such claims, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Government Investigations, Government Litigation and Qui Tam Litigation

Forest.  Forest received a subpoena dated August 5, 2013 from the U.S. Department of Health and Human Services, Office of Inspector General. The subpoena requests documents relating to the marketing and promotion of Bystolic ® , Savella ® , and Namenda ® , including with respect to speaker programs for these products. In February 2014, the U.S. District Court for the Eastern District of Wisconsin unsealed a  qui tam  complaint. The complaint asserts claims under the False Claims Act and contains allegations regarding off-label promotion of Bystolic ®  and Savella ®  and “kickbacks” provided to physicians to induce prescriptions of Bystolic ® , Savella ® , and Viibryd ® . Forest moved to dismiss the complaint. On January 6, 2015, the court granted Forest’s motion to dismiss the complaint. On February 5, 2016, the relator filed a second amended complaint. The U.S. Attorney’s Office declined to intervene in this action but has reserved the right to do so at a later date. On February 23 and 24, 2016, the parties participated in a non-binding mediation. As a result of the mediation, a framework now exists for the parties to reach an agreement to settle this matter. The settlement, if approved, would include the dismissal of the action pending in federal court in Wisconsin.  The Company has recorded a contingent liability for the quarter ended September 30, 2016 under ASC 450, Contingencies, based on its analysis of this matter, however, there can be no assurance that the Company’s estimate will not differ materially from the recorded contingent liability.  The Company continues to cooperate with this investigation and to discuss these issues with the government.

Forest received a subpoena, dated April 29, 2015, from the U.S. Department of Health and Human Services, Office of Inspector General (“OIG”). The subpoena requests documents relating to Average Manufacturer (“AMP”) and Best Price calculations for several of its products. Subsequently, Forest received a Civil Investigative Demand from the OIG, dated August 16, 2016 primarily related to the calculation of Best Price. The Company is cooperating fully with the OIG’s requests.

In April 2014, the federal district court in Massachusetts unsealed a  qui tam  complaint which asserts claims under the False Claims Act and contains allegations regarding off-label promotion of Namenda ® . The Company filed a motion to dismiss the relator’s Second Amended Complaint and the court granted in part and denied in part Forest’s motion, dismissing the False Claims Act conspiracy claim only. On October 7, 2016, the Company filed a second motion to dismiss the relator’s Second Amended Complaint based on newly discovered evidence.  The U.S. Attorney’s Office declined to intervene in this action but has reserved the right to do so at a later date.  The Company intends to vigorously defend itself in this litigation. However, this case is in the early stages, it is impossible to predict with certain the outcome of this case, and the Company can offer no assurance as to when the lawsuit will be decided, whether the Company will be successful in its defense and whether any additional similar suits will be filed. If this claim is successful, such claim could adversely affect the Company and could have a material adverse effect on the Company’s business, financial condition, results of operation and cash flows.

Forest and certain of its affiliates are defendants in three state court actions pending in Illinois, Utah and Wisconsin involving qui tam actions alleging generally that the plaintiffs (all government agencies) were overcharged for their share of Medicaid drug reimbursement costs. Discovery is ongoing in these actions.  Forest and the other defendants filed a motion to dismiss Utah’s amended complaint. This motion to dismiss was denied in part, and discovery is proceeding. On February 17, 2014, the Wisconsin state court granted defendants’ motion to dismiss plaintiff’s Second Amended Complaint. However, the relator filed a separate action making the same basic allegations as in its amended complaint in the original action. The Company intends to continue to vigorously defend against these actions. At this time, the Company does not believe losses, if any, would have a material effect on the results of operations or financial position taken as a whole.

On December 28, 2015, a putative class action complaint was filed in state court in Pennsylvania on behalf of a putative class of private payers. Defendants removed the complaint to the federal court in Pennsylvania.  The complaint alleges that manufacturers of generic drugs including a subsidiary of Forest Laboratories, Inc. that in the past had marketed generic products, caused plaintiffs to overpay for prescription drug products through the use of inflated AWPs. The complaint alleges violations of the Pennsylvania Unfair Trade Practices and Consumer Protection Law, negligent misrepresentation/fraud, unjust enrichment, civil conspiracy and aiding and abetting. Defendants removed this action to the federal court in Pennsylvania under the Class Action Fairness Act. Plaintiffs filed an amended complaint on March 29, 2016.  On May 3, 2016, the court issued an order staying all deadlines in this action.  An additional complaint then was filed in state court in Pennsylvania on behalf an individual indirect purchaser containing similar allegations to the class complaint.  

68


 

With regard to the remaining drug pricing actions, the Company believes that it has meritorious defenses and intends to vigorously defend itself in those actions. The Company continually monitors the status of these actions and may settle or otherwise resolve some or all of these matters on terms that the Company deems to be in its best interests. However, the Company can give no assurance that it will be able to settle the remaining actions on terms it deems reasonable, or that such settlements or adverse judgments in the remaining actions, if entered, will not exceed the amounts of the liability reserves. Additional actions by other states, cities and/or counties are anticipated. These actions and/or the actions described above, if successful, could adversely affect the Company and could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Allergan . In December 2011, the federal district court in Pennsylvania issued an order partially unsealing the second amended qui tam complaint, filed by relators Herbert J. Nevyas, M.D. and Anita Nevyas-Wallace, M.D., to be informally provided to Allergan, Inc. The complaint asserts claims under Federal and State False Claims Acts and Federal and State Anti-Kickback Acts. On December 16, 2013, the court entered an order to unseal this qui tam action. On April 1, 2014, Allergan filed a motion to dismiss. On May 26, 2015, the court issued a ruling granting, in part, the motion to dismiss and denying it in part. Allergan filed an answer to the remaining claims on June 25, 2015. On July 7, 2015, the court scheduled trial in this matter for October 31, 2016.  In May 2016, the parties reached a settlement, which remains subject to approval by various Federal and State agencies.

On November 25, 2014, prior to the completion of its merger with Actavis plc (“Actavis”), Allergan, Inc. received a request for documents and information from the United States Securities and Exchange Commission (“SEC”) related to Actavis or Salix Pharmaceuticals, Inc. (“Salix”).  On June 30, 2015, Allergan, Inc. received a subpoena from the SEC requesting documents related to Actavis or Salix.  On June 30, 2015, Actavis received a subpoena from the SEC requesting documents related to Allergan.  In January 2016, the SEC began meeting with current and former employees of Allergan and Actavis and indicated that its review focused on the content of Allergan, Inc.’s disclosures during the pendency of the tender offer by Valeant Pharmaceuticals International for Allergan, Inc.’s common stock. The company is cooperating fully with the SEC in responding to the subpoena.

The Company and its affiliates are involved in various other disputes, governmental and/or regulatory inspections, inquires, investigations and proceedings that could result in litigation, and other litigation matters that arise from time to time. The process of resolving matters through litigation or other means is inherently uncertain and it is possible that an unfavorable resolution of these matters will adversely affect the Company, its results of operations, financial condition and cash flows.

 

Teva Assumed Liabilities

The following matter was assumed by Teva as part of the completion of the divestiture of the Anda Distribution business to Teva on October 3, 2016.

Telephone Consumer Protection Act Litigation.  A putative class action complaint against Anda, Inc. (“Anda”), a subsidiary of the Company, was filed in Missouri state court alleging claims for conversion and alleged violations of the Telephone Consumer Protection Act (“TCPA”) and Missouri Consumer Fraud and Deceptive Business Practices Act. An amended complaint alleges that by sending unsolicited facsimile advertisements, Anda misappropriated the class members’ paper, toner, ink and employee time when they received the alleged unsolicited faxes, and that the alleged unsolicited facsimile advertisements were sent to the plaintiff in violation of the TCPA and Missouri Consumer Fraud and Deceptive Business Practices Act. The complaint seeks to assert class action claims on behalf of the plaintiff and other similarly situated third parties. On May 19, 2011, the plaintiff’s filed a motion seeking certification of a class of entities with Missouri telephone numbers who were sent Anda faxes for the period January 2004 through January 2008 but the court vacated the class certification hearing until the FCC Petition, described in more detail below, was addressed. On May 1, 2012, a separate action was filed in federal court in Florida, purportedly on behalf of the “end users of the fax numbers in the United States but outside Missouri to which faxes advertising pharmaceutical products for sale by Anda were sent.” On July 10, 2012, Anda filed its answer and affirmative defenses. The parties filed a joint motion to stay the action pending the resolution of the FCC Petition which the court granted.

In a related matter, in November 2010 Anda filed a petition with the FCC, asking the FCC to clarify the statutory basis for its regulation requiring “opt-out” language on faxes sent with express permission of the recipient (the “FCC Petition”). On May 2, 2012, the Consumer & Governmental Affairs Bureau of the FCC dismissed the FCC Petition. On May 14, 2012, Anda filed an application for review of the Bureau’s dismissal by the full Commission, requesting the FCC to vacate the dismissal and grant the relief sought in the FCC Petition. The FCC did not rule on the application for review. On June 27, 2013, Forest filed a Petition for Declaratory Ruling with the FCC requesting that the FCC find that (1) the faxes at issue in the action complied, or substantially complied with the FCC regulation, and thus did not violate it, or (2) the FCC regulation was not properly promulgated under the TCPA. On January 31, 2014, the FCC issued a Public Notice seeking comment on several other recently-filed petitions, all similar to the one Anda filed in 2010. On October 30, 2014, the FCC issued a final order on the FCC Petition granting Anda and several other petitioners a retroactive waiver of the opt-out notice requirement for all faxes sent with express consent. The litigation plaintiffs, who had filed comments on the January

69


 

2014 Public Notice, have appealed the final order to the Court of Appeals for the District of Columbia. Anda and other petitioners have moved to intervene in the appeal seeking review of that portion of the FCC final order addressing the statutory bas is for the opt out/express con sent portion of the regulation.

 

 

NOTE 21 — Warner Chilcott Limited (“WCL”) Guarantor and Non-Guarantor Condensed Consolidating Financial Information

The following financial information is presented to segregate the financial results of WCL, Actavis Funding SCS, and Actavis Finance, LLC (the issuers of the long-term notes), the guarantor subsidiaries for the long-term notes and the non-guarantor subsidiaries. The guarantors jointly and severally, and fully and unconditionally, guarantee the Company’s obligation under the long-term notes.

The information includes elimination entries necessary to consolidate the guarantor and the non-guarantor subsidiaries. Investments in subsidiaries are accounted for using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries, equity and intercompany balances and transactions.

WCL, Actavis Capital S.a.r.l. and Actavis Finance, LLC are guarantors of the long-term notes.

Warner Chilcott Limited has revised its consolidating financial statements as previously presented in Footnote 21 of the September 30, 2015 Quarterly Report on Form 10-Q and its December 31, 2015 balance sheet in Footnote 26 of the Annual Report due to a change in the Company’s legal entity structure and other reclassifications that occurred during the nine months ended September 30, 2016.  As a result, prior period information has been recast to conform to the current period presentation.  

The following financial information presents the consolidating balance sheets as of September 30, 2016 and December 31, 2015, the related statement of operations for the three and nine months ended September 30, 2016 and 2015 and the statement of cash flows for the nine months ended September 30, 2016 and 2015.

70


 

Warner Chilcott Limited

Consolidating Balance Sheets

As of September 30, 2016

(Unaudited; in millions)

 

Current assets:

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis   Finance, LLC (Issuer and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Cash and cash equivalents

 

$

0.1

 

 

$

2,101.1

 

 

$

-

 

 

$

-

 

 

$

5,421.6

 

 

$

-

 

 

$

7,522.8

 

Marketable securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19,837.6

 

 

 

-

 

 

 

19,837.6

 

Accounts receivable, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,398.5

 

 

 

-

 

 

 

2,398.5

 

Receivable from Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,828.7

 

 

 

-

 

 

 

2,828.7

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

705.5

 

 

 

-

 

 

 

705.5

 

Intercompany receivables

 

 

-

 

 

 

22,969.8

 

 

 

3,400.3

 

 

 

78.7

 

 

 

23,471.2

 

 

 

(49,920.0

)

 

 

-

 

Prepaid expenses and other current assets

 

 

-

 

 

 

9.2

 

 

 

-

 

 

 

21.3

 

 

 

739.1

 

 

 

-

 

 

 

769.6

 

Current assets held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

455.9

 

 

 

-

 

 

 

455.9

 

Total current assets

 

 

0.1

 

 

 

25,080.1

 

 

 

3,400.3

 

 

 

100.0

 

 

 

55,858.1

 

 

 

(49,920.0

)

 

 

34,518.6

 

Property, plant and equipment, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,566.3

 

 

 

-

 

 

 

1,566.3

 

Investments and other assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16.4

 

 

 

324.7

 

 

 

-

 

 

 

341.1

 

Investment in subsidiaries

 

 

90,318.4

 

 

 

90,267.6

 

 

 

-

 

 

 

73,710.3

 

 

 

-

 

 

 

(254,296.3

)

 

 

-

 

Non current intercompany receivables

 

 

-

 

 

 

46,647.4

 

 

 

22,483.3

 

 

 

-

 

 

 

57,859.6

 

 

 

(126,990.3

)

 

 

-

 

Non current receivables from Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,985.0

 

 

 

-

 

 

 

3,985.0

 

Non current assets held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

207.2

 

 

 

-

 

 

 

207.2

 

Deferred tax assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

120.7

 

 

 

-

 

 

 

120.7

 

Product rights and other intangibles

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63,022.7

 

 

 

-

 

 

 

63,022.7

 

Goodwill

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

46,625.8

 

 

 

-

 

 

 

46,625.8

 

Total assets

 

$

90,318.5

 

 

$

161,995.1

 

 

$

25,883.6

 

 

$

73,826.7

 

 

$

229,570.1

 

 

$

(431,206.6

)

 

$

150,387.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

-

 

 

 

-

 

 

 

74.1

 

 

 

-

 

 

 

4,921.7

 

 

 

-

 

 

 

4,995.8

 

Intercompany payables

 

 

-

 

 

 

12,347.1

 

 

 

1,796.5

 

 

 

9,327.6

 

 

 

26,448.8

 

 

 

(49,920.0

)

 

 

-

 

Payable to Parents

 

 

-

 

 

 

5,000.0

 

 

 

-

 

 

 

-

 

 

 

1,202.2

 

 

 

-

 

 

 

6,202.2

 

Income taxes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

784.6

 

 

 

-

 

 

 

784.6

 

Current portion of long-term debt

   and capital leases

 

 

-

 

 

 

-

 

 

 

1,527.3

 

 

 

-

 

 

 

64.5

 

 

 

-

 

 

 

1,591.8

 

Current liabilities held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

223.7

 

 

 

-

 

 

 

223.7

 

Total current liabilities

 

 

-

 

 

 

17,347.1

 

 

 

3,397.9

 

 

 

9,327.6

 

 

 

33,645.5

 

 

 

(49,920.0

)

 

 

13,798.1

 

Long-term debt and capital leases

 

 

-

 

 

 

-

 

 

 

22,483.3

 

 

 

4,275.6

 

 

 

4,419.3

 

 

 

-

 

 

 

31,178.2

 

Other long-term liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,022.7

 

 

 

-

 

 

 

1,022.7

 

Long-term intercompany payables

 

 

-

 

 

 

57,859.6

 

 

 

-

 

 

 

-

 

 

 

69,130.7

 

 

 

(126,990.3

)

 

 

-

 

Long-term payables to Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

419.0

 

 

 

-

 

 

 

419.0

 

Non current liabilities held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

23.8

 

 

 

 

 

 

 

23.8

 

Other taxes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

815.6

 

 

 

-

 

 

 

815.6

 

Deferred tax liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,811.5

 

 

 

-

 

 

 

12,811.5

 

Total liabilities

 

 

-

 

 

 

75,206.7

 

 

 

25,881.2

 

 

 

13,603.2

 

 

 

122,288.1

 

 

 

(176,910.3

)

 

 

60,068.9

 

Total equity / (deficit)

 

 

90,318.5

 

 

 

86,788.4

 

 

 

2.4

 

 

 

60,223.5

 

 

 

107,282.0

 

 

 

(254,296.3

)

 

 

90,318.5

 

Total liabilities and equity

 

$

90,318.5

 

 

$

161,995.1

 

 

$

25,883.6

 

 

$

73,826.7

 

 

$

229,570.1

 

 

$

(431,206.6

)

 

$

150,387.4

 

 

71


 

Warner Chilcott Limited

Consolidating Balance Sheets

As of December 31, 2015

($ in millions)

 

Current assets:

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis

Finance, LLC (Issuer

and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Cash and cash equivalents

 

$

-

 

 

$

13.5

 

 

$

-

 

 

$

2.0

 

 

$

1,020.7

 

 

$

-

 

 

$

1,036.2

 

Marketable securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9.3

 

 

 

-

 

 

 

9.3

 

Accounts receivable, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,125.4

 

 

 

-

 

 

 

2,125.4

 

Receivable from Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

457.3

 

 

 

-

 

 

 

457.3

 

Inventories

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

757.5

 

 

 

-

 

 

 

757.5

 

Intercompany receivables

 

 

-

 

 

 

55,415.1

 

 

 

25,225.6

 

 

 

302.4

 

 

 

60,464.0

 

 

 

(141,407.1

)

 

 

-

 

Prepaid expenses and other current assets

 

 

-

 

 

 

5.0

 

 

 

-

 

 

 

6.1

 

 

 

481.7

 

 

 

-

 

 

 

492.8

 

Current assets held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,095.6

 

 

 

-

 

 

 

4,095.6

 

Total current assets

 

 

-

 

 

 

55,433.6

 

 

 

25,225.6

 

 

 

310.5

 

 

 

69,411.5

 

 

 

(141,407.1

)

 

 

8,974.1

 

Property, plant and equipment, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34.3

 

 

 

1,497.0

 

 

 

-

 

 

 

1,531.3

 

Investments and other assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33.6

 

 

 

375.1

 

 

 

-

 

 

 

408.7

 

Investment in subsidiaries

 

 

75,571.6

 

 

 

79,597.3

 

 

 

-

 

 

 

73,037.7

 

 

 

-

 

 

 

(228,206.6

)

 

 

-

 

Non current intercompany receivables

 

 

-

 

 

 

39,584.1

 

 

 

-

 

 

 

-

 

 

 

41,400.8

 

 

 

(80,984.9

)

 

 

-

 

Non current receivables from Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Non current assets held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45.8

 

 

 

10,667.5

 

 

 

-

 

 

 

10,713.3

 

Deferred tax assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49.5

 

 

 

-

 

 

 

49.5

 

Product rights and other intangibles

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

67,836.2

 

 

 

-

 

 

 

67,836.2

 

Goodwill

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

46,465.2

 

 

 

-

 

 

 

46,465.2

 

Total assets

 

$

75,571.6

 

 

$

174,615.0

 

 

$

25,225.6

 

 

$

73,461.9

 

 

$

237,702.8

 

 

$

(450,598.6

)

 

$

135,978.3

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

-

 

 

 

3.9

 

 

 

210.5

 

 

 

171.5

 

 

 

3,708.6

 

 

 

-

 

 

 

4,094.5

 

Intercompany payables

 

 

-

 

 

 

51,148.7

 

 

 

526.3

 

 

 

8,789.0

 

 

 

80,943.1

 

 

 

(141,407.1

)

 

 

-

 

Payable to Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,466.8

 

 

 

-

 

 

 

1,466.8

 

Income taxes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

44.1

 

 

 

9.6

 

 

 

-

 

 

 

53.7

 

Current portion of long-term debt

   and capital leases

 

 

-

 

 

 

749.1

 

 

 

475.5

 

 

 

-

 

 

 

1,171.9

 

 

 

-

 

 

 

2,396.5

 

Current liabilities held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23.3

 

 

 

1,669.9

 

 

 

-

 

 

 

1,693.2

 

Total current liabilities

 

 

-

 

 

 

51,901.7

 

 

 

1,212.3

 

 

 

9,027.9

 

 

 

88,969.9

 

 

 

(141,407.1

)

 

 

9,704.7

 

Long-term debt and capital leases

 

 

-

 

 

 

6,995.0

 

 

 

24,013.0

 

 

 

4,269.4

 

 

 

4,856.5

 

 

 

-

 

 

 

40,133.9

 

Other long-term liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,262.0

 

 

 

-

 

 

 

1,262.0

 

Long-term intercompany payables

 

 

-

 

 

 

40,944.8

 

 

 

-

 

 

 

456.0

 

 

 

39,584.1

 

 

 

(80,984.9

)

 

 

-

 

Long-term payables to Parents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Non current liabilities for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

535.4

 

 

 

-

 

 

 

535.4

 

Other taxes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72.1

 

 

 

729.8

 

 

 

-

 

 

 

801.9

 

Deferred tax liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,968.8

 

 

 

-

 

 

 

7,968.8

 

Total liabilities

 

 

-

 

 

 

99,841.5

 

 

 

25,225.3

 

 

 

13,825.4

 

 

 

143,906.5

 

 

 

(222,392.0

)

 

 

60,406.7

 

Total equity / (deficit)

 

 

75,571.6

 

 

 

74,773.5

 

 

 

0.3

 

 

 

59,636.5

 

 

 

93,796.3

 

 

 

(228,206.6

)

 

 

75,571.6

 

Total liabilities and equity

 

$

75,571.6

 

 

$

174,615.0

 

 

$

25,225.6

 

 

$

73,461.9

 

 

$

237,702.8

 

 

$

(450,598.6

)

 

$

135,978.3

 

 

72


 

Warner Chilcott Limited

Consolidating Statements of Operations

For the Three Months Ended September 30, 2016

(Unaudited; in millions)

 

 

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis

Finance, LLC (Issuer

and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Net revenues

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,622.2

 

 

$

-

 

 

$

3,622.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and

   impairment of acquired intangibles

   including product rights)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

462.2

 

 

 

-

 

 

 

462.2

 

Research and development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

622.8

 

 

 

-

 

 

 

622.8

 

Selling and marketing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

796.0

 

 

 

-

 

 

 

796.0

 

General and administrative

 

 

-

 

 

 

4.1

 

 

 

-

 

 

 

-

 

 

 

308.1

 

 

 

-

 

 

 

312.2

 

Amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609.1

 

 

 

-

 

 

 

1,609.1

 

In-process research and development

   impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42.0

 

 

 

-

 

 

 

42.0

 

Asset sales and impairments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.7

)

 

 

-

 

 

 

(4.7

)

Total operating expenses

 

 

-

 

 

 

4.1

 

 

 

-

 

 

 

-

 

 

 

3,835.5

 

 

 

-

 

 

 

3,839.6

 

Operating (loss)

 

 

-

 

 

 

(4.1

)

 

 

-

 

 

 

-

 

 

 

(213.3

)

 

 

-

 

 

 

(217.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income / (expense), net

 

 

-

 

 

 

911.6

 

 

 

(216.6

)

 

 

(40.3

)

 

 

(960.9

)

 

 

-

 

 

 

(306.2

)

Other income (expense), net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33.6

 

 

 

-

 

 

 

33.6

 

Total other income (expense), net

 

 

-

 

 

 

911.6

 

 

 

(216.6

)

 

 

(40.3

)

 

 

(927.3

)

 

 

-

 

 

 

(272.6

)

Income / (loss) before income taxes and

   noncontrolling interest

 

 

-

 

 

 

907.5

 

 

 

(216.6

)

 

 

(40.3

)

 

 

(1,140.6

)

 

 

-

 

 

 

(490.0

)

Provision / (benefit) for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22.6

)

 

 

(136.3

)

 

 

-

 

 

 

(158.9

)

(Earnings) / losses of equity interest

   subsidiaries

 

 

(15,269.0

)

 

 

(11,485.0

)

 

 

-

 

 

 

747.6

 

 

 

-

 

 

 

26,006.4

 

 

 

-

 

Net income / (loss) from continuing operations,

   net of tax

 

$

15,269.0

 

 

$

12,392.5

 

 

$

(216.6

)

 

$

(765.3

)

 

$

(1,004.3

)

 

$

(26,006.4

)

 

$

(331.1

)

Income from discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,601.9

 

 

 

-

 

 

 

15,601.9

 

Net income / (loss)

 

$

15,269.0

 

 

$

12,392.5

 

 

$

(216.6

)

 

$

(765.3

)

 

$

14,597.6

 

 

$

(26,006.4

)

 

$

15,270.8

 

(Income) attributable to noncontrolling

   interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.8

)

 

 

-

 

 

 

(1.8

)

Net income / (loss) attributable to ordinary

   shareholders

 

$

15,269.0

 

 

$

12,392.5

 

 

$

(216.6

)

 

$

(765.3

)

 

$

14,595.8

 

 

$

(26,006.4

)

 

$

15,269.0

 

Other comprehensive income / (loss)

 

 

916.4

 

 

 

958.4

 

 

 

-

 

 

 

900.2

 

 

 

916.4

 

 

 

(2,775.0

)

 

 

916.4

 

Comprehensive income / (loss)

 

$

16,185.4

 

 

$

13,350.9

 

 

$

(216.6

)

 

$

134.9

 

 

$

15,512.2

 

 

$

(28,781.4

)

 

$

16,185.4

 

 

73


 

Warner Chilcott Limited

Consolidating Statements of Operations

For the Nine Months Ended September 30, 2016

(Unaudited; in millions)

 

 

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis Finance, LLC

(Issuer and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Net revenues

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,706.3

 

 

 

-

 

 

 

10,706.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and

   impairment of acquired intangibles

   including product rights)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,381.1

 

 

 

-

 

 

 

1,381.1

 

Research and development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,662.4

 

 

 

-

 

 

 

1,662.4

 

Selling and marketing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,429.6

 

 

 

-

 

 

 

2,429.6

 

General and administrative

 

 

-

 

 

 

4.6

 

 

 

-

 

 

 

19.8

 

 

 

941.8

 

 

 

-

 

 

 

966.2

 

Amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,831.9

 

 

 

-

 

 

 

4,831.9

 

In process research and development

   impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

316.9

 

 

 

-

 

 

 

316.9

 

Asset sales and impairments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24.0

)

 

 

-

 

 

 

(24.0

)

Total operating expenses

 

 

-

 

 

 

4.6

 

 

 

-

 

 

 

19.8

 

 

 

11,539.7

 

 

 

-

 

 

 

11,564.1

 

Operating (loss)

 

 

-

 

 

 

(4.6

)

 

 

-

 

 

 

(19.8

)

 

 

(833.4

)

 

 

-

 

 

 

(857.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income / (expense), net

 

 

-

 

 

 

1,349.2

 

 

 

2.2

 

 

 

(117.2

)

 

 

(2,213.6

)

 

 

-

 

 

 

(979.4

)

Other income (expense), net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34.2

 

 

 

-

 

 

 

34.2

 

Total other income (expense), net

 

 

-

 

 

 

1,349.2

 

 

 

2.2

 

 

 

(117.2

)

 

 

(2,179.4

)

 

 

-

 

 

 

(945.2

)

Income / (loss) before income taxes and

   noncontrolling interest

 

 

-

 

 

 

1,344.6

 

 

 

2.2

 

 

 

(137.0

)

 

 

(3,012.8

)

 

 

-

 

 

 

(1,803.0

)

Provision / (benefit) for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(51.4

)

 

 

(774.4

)

 

 

-

 

 

 

(825.8

)

(Earnings) / losses of equity interest

   subsidiaries

 

 

(14,891.7

)

 

 

(10,701.3

)

 

 

-

 

 

 

198.6

 

 

 

-

 

 

 

25,394.4

 

 

 

-

 

Net income / (loss) from continuing operations,

   net of tax

 

$

14,891.7

 

 

$

12,045.9

 

 

$

2.2

 

 

$

(284.2

)

 

$

(2,238.4

)

 

$

(25,394.4

)

 

$

(977.2

)

Income from discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,873.2

 

 

 

-

 

 

 

15,873.2

 

Net income / (loss)

 

$

14,891.7

 

 

$

12,045.9

 

 

$

2.2

 

 

$

(284.2

)

 

$

13,634.8

 

 

$

(25,394.4

)

 

$

14,896.0

 

(Income) attributable to noncontrolling

   interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.3

)

 

 

-

 

 

 

(4.3

)

Net income / (loss) attributable to ordinary

   shareholders

 

$

14,891.7

 

 

$

12,045.9

 

 

$

2.2

 

 

$

(284.2

)

 

$

13,630.5

 

 

$

(25,394.4

)

 

$

14,891.7

 

Other comprehensive income / (loss)

 

 

1,093.4

 

 

 

1,213.8

 

 

 

-

 

 

 

871.1

 

 

 

1,093.4

 

 

 

(3,178.3

)

 

 

1,093.4

 

Comprehensive income / (loss)

 

$

15,985.1

 

 

$

13,259.7

 

 

$

2.2

 

 

$

586.9

 

 

$

14,723.9

 

 

$

(28,572.7

)

 

$

15,985.1

 

 

74


 

Warner Chilcott Limited

Consolidating Statements of Operations

For the Three Months Ended September 30, 2015

(Unaudited; in millions)

 

 

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis

Finance, LLC (Issuer

and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Net revenues

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,469.5

 

 

$

-

 

 

$

3,469.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and

   impairment of acquired intangibles

   including product rights)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

710.3

 

 

 

-

 

 

 

710.3

 

Research and development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,260.5

 

 

 

-

 

 

 

1,260.5

 

Selling and marketing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

683.6

 

 

 

-

 

 

 

683.6

 

General and administrative

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79.1

 

 

 

254.7

 

 

 

-

 

 

 

333.8

 

Amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,557.8

 

 

 

-

 

 

 

1,557.8

 

In process research and development

   impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300.0

 

 

 

-

 

 

 

300.0

 

Asset sales and impairments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.4

)

 

 

-

 

 

 

(4.4

)

Total operating expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79.1

 

 

 

4,762.5

 

 

 

-

 

 

 

4,841.6

 

Operating (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(79.1

)

 

 

(1,293.0

)

 

 

-

 

 

 

(1,372.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income / (expense), net

 

 

-

 

 

 

444.3

 

 

 

0.3

 

 

 

(40.3

)

 

 

(741.0

)

 

 

-

 

 

 

(336.7

)

Other income (expense), net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

0.3

 

 

 

-

 

 

 

0.2

 

Total other income (expense), net

 

 

-

 

 

 

444.3

 

 

 

0.3

 

 

 

(40.4

)

 

 

(740.7

)

 

 

-

 

 

 

(336.5

)

Income / (loss) before income taxes and

   noncontrolling interest

 

 

-

 

 

 

444.3

 

 

 

0.3

 

 

 

(119.5

)

 

 

(2,033.7

)

 

 

-

 

 

 

(1,708.6

)

(Benefit) for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(28.0

)

 

 

(810.9

)

 

 

-

 

 

 

(838.9

)

(Earnings) / losses of equity interest

   subsidiaries

 

 

(5,306.5

)

 

 

1,857.2

 

 

 

-

 

 

 

117.7

 

 

 

-

 

 

 

3,331.6

 

 

 

-

 

Net income / (loss) from continuing operations,

   net of tax

 

$

5,306.5

 

 

$

(1,412.9

)

 

$

0.3

 

 

$

(209.2

)

 

$

(1,222.8

)

 

$

(3,331.6

)

 

$

(869.7

)

Income from discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,177.6

 

 

 

-

 

 

 

6,177.6

 

Net income / (loss)

 

$

5,306.5

 

 

$

(1,412.9

)

 

$

0.3

 

 

$

(209.2

)

 

$

4,954.8

 

 

$

(3,331.6

)

 

$

5,307.9

 

(Income) attributable to noncontrolling

   interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.4

)

 

 

-

 

 

 

(1.4

)

Net income / (loss) attributable to ordinary

   shareholders

 

$

5,306.5

 

 

$

(1,412.9

)

 

$

0.3

 

 

$

(209.2

)

 

$

4,953.4

 

 

$

(3,331.6

)

 

$

5,306.5

 

Other comprehensive income / (loss)

 

 

(34.9

)

 

 

(35.3

)

 

 

-

 

 

 

24.0

 

 

 

(34.9

)

 

 

46.2

 

 

 

(34.9

)

Comprehensive income / (loss)

 

$

5,271.6

 

 

$

(1,448.2

)

 

$

0.3

 

 

$

(185.2

)

 

$

4,918.5

 

 

$

(3,285.4

)

 

$

5,271.6

 

 

75


 

Warner Chilcott Limited

Consolidating Statements of Operations

For the Nine Months Ended September 30, 2015

(Unaudited; in millions)

 

 

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis

Finance, LLC (Issuer

and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Net revenues

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

9,081.2

 

 

$

-

 

 

$

9,081.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and

   impairment of acquired intangibles

   including product rights)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,150.0

 

 

 

-

 

 

 

2,150.0

 

Research and development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,927.9

 

 

 

-

 

 

 

1,927.9

 

Selling and marketing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,017.2

 

 

 

-

 

 

 

2,017.2

 

General and administrative

 

 

-

 

 

 

213.2

 

 

 

16.1

 

 

 

148.8

 

 

 

796.8

 

 

 

-

 

 

 

1,174.9

 

Amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,858.9

 

 

 

-

 

 

 

3,858.9

 

In process research and development

   impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

497.6

 

 

 

-

 

 

 

497.6

 

Asset sales and impairments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3.1

 

 

 

-

 

 

 

3.1

 

Total operating expenses

 

 

-

 

 

 

213.2

 

 

 

16.1

 

 

 

148.8

 

 

 

11,251.5

 

 

 

-

 

 

 

11,629.6

 

Operating (loss)

 

 

-

 

 

 

(213.2

)

 

 

(16.1

)

 

 

(148.8

)

 

 

(2,170.3

)

 

 

-

 

 

 

(2,548.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income / (expense), net

 

 

-

 

 

 

732.6

 

 

 

(14.4

)

 

 

(127.7

)

 

 

(1,434.9

)

 

 

-

 

 

 

(844.4

)

Other income (expense), net

 

 

-

 

 

 

(265.4

)

 

 

31.0

 

 

 

-

 

 

 

(3.7

)

 

 

-

 

 

 

(238.1

)

Total other income (expense), net

 

 

-

 

 

 

467.2

 

 

 

16.6

 

 

 

(127.7

)

 

 

(1,438.6

)

 

 

-

 

 

 

(1,082.5

)

Income / (loss) before income taxes and

   noncontrolling interest

 

 

-

 

 

 

254.0

 

 

 

0.5

 

 

 

(276.5

)

 

 

(3,608.9

)

 

 

-

 

 

 

(3,630.9

)

(Benefit) for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(95.8

)

 

 

(1,395.2

)

 

 

-

 

 

 

(1,491.0

)

(Earnings) / losses of equity interest

   subsidiaries

 

 

(4,559.2

)

 

 

2,466.7

 

 

 

-

 

 

 

(242.2

)

 

 

-

 

 

 

2,334.7

 

 

 

-

 

Net income /(loss) from continuing operations,

   net of tax

 

$

4,559.2

 

 

$

(2,212.7

)

 

$

0.5

 

 

$

61.5

 

 

$

(2,213.7

)

 

$

(2,334.7

)

 

$

(2,139.9

)

Income from discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,701.7

 

 

 

-

 

 

 

6,701.7

 

Net income / (loss)

 

$

4,559.2

 

 

$

(2,212.7

)

 

$

0.5

 

 

$

61.5

 

 

$

4,488.0

 

 

$

(2,334.7

)

 

$

4,561.8

 

(Income) attributable to noncontrolling

   interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2.6

)

 

 

-

 

 

 

(2.6

)

Net income / (loss) income attributable to ordinary

   shareholders

 

$

4,559.2

 

 

$

(2,212.7

)

 

$

0.5

 

 

$

61.5

 

 

$

4,485.4

 

 

$

(2,334.7

)

 

$

4,559.2

 

Other comprehensive income / (loss)

 

 

420.1

 

 

 

485.3

 

 

 

-

 

 

 

859.8

 

 

 

420.1

 

 

 

(1,765.2

)

 

 

420.1

 

Comprehensive income/ (loss) income

 

$

4,979.3

 

 

$

(1,727.4

)

 

$

0.5

 

 

$

921.3

 

 

$

4,905.5

 

 

$

(4,099.9

)

 

$

4,979.3

 

 

76


 

Warner Chilcott Limited

Consolidating Statement of Cash Flows

For the Nine Months Ended September 30, 2016

(Unaudited; in millions)

 

 

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis

Finance, LLC (Issuer

and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income / (loss)

 

$

14,891.7

 

 

$

12,045.9

 

 

$

2.2

 

 

$

(284.2

)

 

$

13,634.8

 

 

$

(25,394.4

)

 

$

14,896.0

 

Reconciliation to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Earnings) / losses of equity interest

   subsidiaries

 

 

(14,891.7

)

 

 

(10,701.3

)

 

 

-

 

 

 

198.6

 

 

 

-

 

 

 

25,394.4

 

 

 

-

 

Depreciation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

117.6

 

 

 

-

 

 

 

117.6

 

Amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,836.7

 

 

 

-

 

 

 

4,836.7

 

Provision for inventory reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

162.7

 

 

 

-

 

 

 

162.7

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

269.9

 

 

 

-

 

 

 

269.9

 

Deferred income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(517.1

)

 

 

-

 

 

 

(517.1

)

Pre-tax gain sale of generics business

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24,203.1

)

 

 

-

 

 

 

(24,203.1

)

Non-cash tax effect of gain on sale of generics business

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,749.9

 

 

 

-

 

 

 

5,749.9

 

In-process research and development

   impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

316.9

 

 

 

-

 

 

 

316.9

 

Loss on asset sales and impairments,

   net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24.0

)

 

 

-

 

 

 

(24.0

)

Amortization of inventory step-up

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42.4

 

 

 

-

 

 

 

42.4

 

Amortization of deferred financing costs

 

 

-

 

 

 

21.7

 

 

 

18.3

 

 

 

3.2

 

 

 

1.4

 

 

 

-

 

 

 

44.6

 

Contingent consideration adjustments, including

   accretion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

76.7

 

 

 

-

 

 

 

76.7

 

Dividends from subsidiaries

 

 

1,244.8

 

 

 

1,244.8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,489.6

)

 

 

-

 

Other, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16.0

)

 

 

-

 

 

 

(16.0

)

Changes in assets and liabilities (net of

   effects of acquisitions)

 

 

0.1

 

 

 

8,487.2

 

 

 

479.5

 

 

 

80.4

 

 

 

(10,821.9

)

 

 

-

 

 

 

(1,774.7

)

Net cash provided by / (used in) operating activities

 

 

1,244.9

 

 

 

11,098.3

 

 

 

500.0

 

 

 

(2.0

)

 

 

(10,373.1

)

 

 

(2,489.6

)

 

 

(21.5

)

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property plant and equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(250.5

)

 

 

-

 

 

 

(250.5

)

Additions to product rights and other intangibles

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Sale of generics business

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,304.5

 

 

 

-

 

 

 

33,304.5

 

Additions to investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,445.5

)

 

 

-

 

 

 

(15,445.5

)

Proceeds from sale of investments and other

   assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40.0

 

 

 

-

 

 

 

40.0

 

Proceeds from sales of property, plant and

   equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33.3

 

 

 

-

 

 

 

33.3

 

Acquisitions of business, net of cash acquired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(74.5

)

 

 

-

 

 

 

(74.5

)

Net cash provided by investing activities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,607.3

 

 

 

-

 

 

 

17,607.3

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings of long-term

   indebtedness

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Proceeds from borrowings on credit facility

 

 

-

 

 

 

1,050.0

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,050.0

 

Debt issuance and other financing costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Payments on debt, including capital lease

   obligations

 

 

-

 

 

 

(8,815.9

)

 

 

(500.0

)

 

 

-

 

 

 

(1,515.1

)

 

 

-

 

 

 

(10,831.0

)

Payments of contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(77.7

)

 

 

-

 

 

 

(77.7

)

Dividends to Parent

 

 

(1,244.8

)

 

 

(1,244.8

)

 

 

-

 

 

 

-

 

 

 

(1,244.8

)

 

 

2,489.6

 

 

 

(1,244.8

)

Contribution from Parent

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net cash (used in) financing activities

 

 

(1,244.8

)

 

 

(9,010.7

)

 

 

(500.0

)

 

 

-

 

 

 

(2,837.6

)

 

 

2,489.6

 

 

 

(11,103.5

)

Effect of currency exchange rate changes on

   cash and cash equivalents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4.3

 

 

 

-

 

 

 

4.3

 

Net increase / (decrease) in cash and

   cash equivalents

 

 

0.1

 

 

 

2,087.6

 

 

 

-

 

 

 

(2.0

)

 

 

4,400.9

 

 

 

-

 

 

 

6,486.6

 

Cash and cash equivalents at beginning of period

 

 

-

 

 

 

13.5

 

 

 

-

 

 

 

2.0

 

 

 

1,020.7

 

 

 

-

 

 

 

1,036.2

 

Cash and cash equivalents at end of period

 

$

0.1

 

 

$

2,101.1

 

 

$

-

 

 

$

-

 

 

$

5,421.6

 

 

$

-

 

 

$

7,522.8

 

 

77


 

Warner Chilcott Limited

Consolidating Statement of Cash Flows

For the Nine Months Ended September 30, 2015

(Unaudited; in millions)

 

 

 

Warner

Chilcott

Limited

(Parent

Guarantor)

 

 

Actavis

Capital

S.a.r.l.

(Guarantor)

 

 

Actavis

Funding

SCS

(Issuer)

 

 

Actavis

Finance, LLC (Issuer

and

Guarantor)

 

 

Non-

guarantors

 

 

Eliminations

 

 

Consolidated

Warner

Chilcott

Limited

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income / (loss)

 

$

4,559.2

 

 

$

(2,212.7

)

 

$

0.5

 

 

$

61.5

 

 

$

4,488.0

 

 

$

(2,334.7

)

 

$

4,561.8

 

Reconciliation to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Earnings) / losses of equity interest subsidiaries

 

 

(4,559.2

)

 

 

2,466.7

 

 

 

-

 

 

 

(242.2

)

 

 

-

 

 

 

2,334.7

 

 

 

-

 

Depreciation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.2

 

 

 

183.7

 

 

 

-

 

 

 

183.9

 

Amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,192.8

 

 

 

-

 

 

 

4,192.8

 

Provision for inventory reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

108.6

 

 

 

-

 

 

 

108.6

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35.6

 

 

 

474.9

 

 

 

-

 

 

 

510.5

 

Deferred income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,470.9

)

 

 

-

 

 

 

(7,470.9

)

In-process research and development

   impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

497.6

 

 

 

-

 

 

 

497.6

 

Loss / (gain) on asset sales and impairments,

   net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57.2

 

 

 

-

 

 

 

57.2

 

Amortization of inventory step-up

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,019.8

 

 

 

-

 

 

 

1,019.8

 

Amortization of deferred financing costs

 

 

-

 

 

 

268.8

 

 

 

14.8

 

 

 

3.1

 

 

 

2.5

 

 

 

-

 

 

 

289.2

 

Contingent consideration adjustments, including

   accretion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

89.2

 

 

 

-

 

 

 

89.2

 

Dividends from subsidiaries

 

 

138.4

 

 

 

138.4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(276.8

)

 

 

-

 

Other, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54.9

 

 

 

-

 

 

 

54.9

 

Changes in assets and liabilities (net of effects of

   acquisitions)

 

 

(0.1

)

 

 

(4,977.5

)

 

 

(20,827.2

)

 

 

179.8

 

 

 

24,634.0

 

 

 

-

 

 

 

(991.0

)

Net cash provided by / (used in) operating activities

 

 

138.3

 

 

 

(4,316.3

)

 

 

(20,811.9

)

 

 

38.0

 

 

 

28,332.3

 

 

 

(276.8

)

 

 

3,103.6

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property plant and equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35.5

)

 

 

(315.2

)

 

 

-

 

 

 

(350.7

)

Additions to product rights and other intangibles

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(91.1

)

 

 

-

 

 

 

(91.1

)

Additions to investments

 

 

(9,000.8

)

 

 

(9,000.8

)

 

 

-

 

 

 

-

 

 

 

(27.0

)

 

 

18,001.6

 

 

 

(27.0

)

Proceeds from sale of investments and other

   assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

855.8

 

 

 

-

 

 

 

855.8

 

Proceeds from sales of property, plant and equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

133.6

 

 

 

-

 

 

 

133.6

 

Acquisitions of business, net of cash acquired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35,242.7

)

 

 

-

 

 

 

(35,242.7

)

Net cash (used in) investing activities

 

 

(9,000.8

)

 

 

(9,000.8

)

 

 

-

 

 

 

(35.5

)

 

 

(34,686.6

)

 

 

18,001.6

 

 

 

(34,722.1

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings of long-term

   indebtedness

 

 

-

 

 

 

5,500.0

 

 

 

20,955.6

 

 

 

-

 

 

 

0.8

 

 

 

-

 

 

 

26,456.4

 

Proceeds from borrowings on credit facility

 

 

-

 

 

 

2,810.0

 

 

 

 

 

 

 

-

 

 

 

72.0

 

 

 

-

 

 

 

2,882.0

 

Debt issuance and other financing costs

 

 

-

 

 

 

(167.1

)

 

 

(143.7

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(310.8

)

Payments on debt, including capital lease obligations

 

 

-

 

 

 

(3,692.5

)

 

 

-

 

 

 

-

 

 

 

(634.2

)

 

 

-

 

 

 

(4,326.7

)

Payments of contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(138.3

)

 

 

-

 

 

 

(138.3

)

Dividends to Parent

 

 

(138.4

)

 

 

(138.4

)

 

 

-

 

 

 

-

 

 

 

(138.4

)

 

 

276.8

 

 

 

(138.4

)

Contribution from Parent

 

 

9,000.8

 

 

 

9,000.8

 

 

 

-

 

 

 

-

 

 

 

9,000.8

 

 

 

(18,001.6

)

 

 

9,000.8

 

Net cash provided by financing

   activities

 

 

8,862.4

 

 

 

13,312.8

 

 

 

20,811.9

 

 

 

-

 

 

 

8,162.7

 

 

 

(17,724.8

)

 

 

33,425.0

 

Effect of currency exchange rate changes on cash and cash

   equivalents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5.1

)

 

 

-

 

 

 

(5.1

)

Movement in cash held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net (decrease) / increase in cash and cash

   equivalents

 

 

(0.1

)

 

 

(4.3

)

 

 

-

 

 

 

2.5

 

 

 

1,803.3

 

 

 

-

 

 

 

1,801.4

 

Cash and cash equivalents at beginning of period

 

 

0.1

 

 

 

5.5

 

 

 

-

 

 

 

1.5

 

 

 

237.2

 

 

 

-

 

 

 

244.3

 

Cash and cash equivalents at end of period

 

$

-

 

 

$

1.2

 

 

$

-

 

 

$

4.0

 

 

$

2,040.5

 

 

$

-

 

 

$

2,045.7

 

 

 

78


 

NOTE 22  — Subsequent Events

Tobira Therapeutics, Inc.

On November 1, 2016, the Company completed the acquisition of Tobira Therapeutics, Inc., a clinical-stage biopharmaceutical company focused on developing and commercializing therapies for non-alcoholic steatohepatitis (“NASH”) and other liver diseases for $28.35 per share, in cash, plus contingent consideration of up to $49.84 per share in CVRs that may be payable based on the successful completion of certain development, regulatory and commercial milestones, for a total potential consideration of up to approximately $1.7 billion. The acquisition adds Cenicriviroc and Evogliptin, two differentiated, complementary development programs for the treatment of the multi-factorial elements of NASH, including inflammation, metabolic syndromes and fibrosis, to Allergan's global Gastroenterology R&D pipeline.

Vitae Pharmaceuticals, Inc.

On October 25, 2016, the Company completed the acquisition of Vitae Pharmaceuticals, Inc., a clinical-stage biotechnology company for $21.00 per share, in cash, for a total transaction value of approximately $600.0 million. The acquisition will strengthen Allergan’s dermatology product pipeline, with the addition of VTP-43742, a Phase II first-in-class, orally active RORyt (retinoic acid receptor-related orphan receptor gamma) inhibitor for the potential treatment of psoriasis and other autoimmune disorders. VTP-43742 acts through the potent inhibition of IL-17 activity.      

AstraZeneca License

On October 2, 2016, the Company entered into a licensing agreement with MedImmune, AstraZeneca's global biologics research and development arm, for the global rights to Brazikumab. Brazikumab is an anti-IL-23 monoclonal antibody currently in Phase IIb clinical development for the treatment of patients with moderate-to-severe Crohn's disease and is Phase II ready for ulcerative colitis and other related conditions.  Under the terms of the agreement, AstraZeneca will receive $250.0 million for the exclusive, worldwide license to develop and commercialize Brazikumab and is eligible to receive contingent consideration of up to $1.27 billion, payable over a period of up to 15 years, including development and launch milestone payments of up to $435.0 million and sales-based milestone payments of $725.0 million, as well as tiered royalties on sales of the product.  The transaction is expected to close in the fourth quarter of 2016 and is subject to customary closing conditions.

CNS Other

The Company entered into an acquisition agreement with a clinical-stage biopharmaceutical company focused on CNS.  The Company agreed to pay $125.0 million upfront plus potential regulatory and commercial milestones of up to $875.0 million.  The transaction may close in the fourth quarter of 2016 and is subject to customary closing conditions.

Motus Therapeutics

On October 27, 2016, the Company announced that it agreed to exercise its option to acquire Motus Therapeutics (“Motus”) for $200.0 million.  Motus has the worldwide rights to RM-131 (relamorelin), a peptide ghrelin agonist being developed by Motus for the treatment of diabetic gastroparesis.  Under the terms of the agreement, Motus is eligible to receive contingent consideration of $185.0 million in connection with the commercial launch of the product.

Accelerated Share Repurchase Program and Quarterly Dividend

On November 2, 2016, the Company announced that its Board of Directors has approved the expansion of its previously announced share repurchase program and the initiation of a regular quarterly cash dividend for shareholders.  Under the authorization, the Company will enter into an accelerated share repurchase agreement to purchase an additional $10.0 billion of Allergan common stock. This new program follows completion of the Company’s repurchase of $5.0 billion in common stock as part of its previously announced share repurchase program. The Board of Directors has also authorized the initiation of a quarterly dividend of $0.70 per share with the first payment on March 28, 2017, to shareholders of record at the close of business on February 28, 2017.

 

 

79


 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and the results of operations should be read in conjunction with the “Consolidated Financial Statements” and notes thereto included elsewhere in this Quarterly Report on Form 10-Q (“Quarterly Report”) and our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 (the “Annual Report”). This discussion contains forward-looking statements that are subject to known and unknown risks, uncertainties and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and other factors include, among others, those identified under “Risk Factors” in our Annual Report, and elsewhere in this Quarterly Report.

References throughout to “we,” “our,” “us,” the “Company” or “Allergan” refer to financial information and transactions of Allergan plc. References to “Warner Chilcott Limited” refer to Warner Chilcott Limited, the Company’s indirect wholly-owned subsidiary, and, unless the context otherwise requires, its subsidiaries. Warner Chilcott Limited is an indirect wholly-owned subsidiary of Allergan plc, the ultimate parent of the group. The results of Warner Chilcott Limited are consolidated into the results of Allergan plc. Due to the deminimis activity between Allergan plc and Warner Chilcott Limited, references throughout this filing relate to both Allergan plc and Warner Chilcott Limited. Warner Chilcott Limited representations relate only to itself and not to any other company.

Overview

Allergan plc is focused on developing, manufacturing and commercializing innovative branded pharmaceuticals (“brand”, “branded” or “specialty brand”) and select over-the-counter (“OTC”) products.  Prior to completing the Teva Transaction (defined below), the Company also sold high-quality generic and OTC medicines and biologic products for patients around the world.

Allergan markets a portfolio of best-in-class products that provide valuable treatments for the central nervous system, eye care, medical aesthetics, gastroenterology, women's health, urology, and anti-infective therapeutic categories, and operated the world's third-largest global generics business, providing patients around the globe with increased access to affordable, high-quality medicines. Allergan is an industry leader in research and development, with one of the broadest development pipelines in the pharmaceutical industry.

With commercial operations in over 100 countries, Allergan is committed to working with physicians, healthcare providers and patients to deliver innovative and meaningful treatments that help people around the world live longer, healthier lives. Warner Chilcott Limited is a wholly-owned subsidiary of Allergan plc and has the same principal business activities.  As a result of the Allergan Acquisition (defined below) which closed on March 17, 2015, the Company expanded its franchises to include ophthalmology, neurosciences and medical aesthetics/dermatology/plastic surgery, which complemented the Company’s existing central nervous system, gastroenterology, women’s health and urology franchises. The combined company benefits significantly from Allergan, Inc’s. (“Legacy Allergan”) global brand equity and consumer awareness of key products, including Botox ® and Restasis ® . The Allergan Acquisition also expanded our presence and market and product reach across many international markets, with strengthened commercial positions across Canada, Europe, Southeast Asia and other high-value growth markets, including China, India, the Middle East and Latin America.

On July 26, 2015 we entered into a master purchase agreement (the “Teva Agreement”), under which Teva Pharmaceutical Industries Ltd. (“Teva”) agreed to acquire our global generic pharmaceuticals business and certain other assets (the “Teva Transaction”).  Upon the closing of the Teva Transaction on August 2, 2016, we received $33.3 billion in cash, net of cash acquired by Teva, which includes estimated working capital and other contractual adjustments, and 100.3 million unregistered Teva ordinary shares (or American Depository Shares with respect thereto), which approximated $5.0 billion in value using the closing date Teva opening stock price discounted at a rate of 5.9 percent due to the lack of marketability.  The Company recognized a gain on the sale of our global generics business of $15,881.2 million as well as deferred liabilities relating to other elements of our arrangements with Teva of $518.9 million.

As part of the Teva Agreement, Teva acquired our global generics business, including the United States (“U.S.”) and international generic commercial units, our third-party supplier Medis, our global generic manufacturing operations, our global generic research and development (“R&D”) unit, our international OTC commercial unit (excluding OTC eye care products) and certain established international brands.

On October 3, 2016, the Company completed the divestiture of the Anda Distribution business to Teva for an additional $500.0 million. Teva acquired our Anda Distribution business, which distributes generic, brand, specialty and OTC pharmaceutical products from more than 300 manufacturers to retail independent and chain pharmacies, nursing homes, mail order pharmacies, hospitals, clinics and physician offices across the U.S.. As a result of the Teva Transaction and the divestiture of the Company’s Anda

80


 

Distribution business, and in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) number 2014-08 “Presentation of Financial Statements (Topic 205) and Property, Plant and Equip ment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”, the Company is accounting for the assets and liabilities divested as held for sale.  Further, the financial results of the businesses held for sal e have been reclassified to discontinued operations for all periods presented in our consolidated financial statements.

The results of our discontinued operations include the results of our generic product development, manufacturing and distribution of off-patent pharmaceutical products, certain established international brands marketed similarly to generic products and out-licensed generic pharmaceutical products primarily in Europe through our Medis third-party business through August 2, 2016, as well as our Anda Distribution business.

2016 Transactions

The following are the significant transactions that were completed in the nine months ended September 30, 2016.

Acquisitions

ForSight VISION 5

On September 23, 2016, the Company acquired ForSight VISION 5 (“ForSight’), a privately held, clinical-stage biotechnology company focused on eye care, in an all cash transaction of approximately $95.0 million. Under the terms of the agreement, the Company acquired ForSight for an acquisition accounting purchase price of $74.5 million plus the payment of outstanding indebtedness of $14.8 million and other miscellaneous charges.  ForSight shareholders are eligible to receive contingent consideration of up to $125.0 million, which has an initial estimated fair value of $79.8 million, relating to commercialization milestones (the “ForSight Acquisition”). The Company acquired ForSight for its lead development program, a peri-ocular ring designed for extended drug delivery and reducing elevated intraocular pressure (“IOP”) in glaucoma patients.

Licenses and Other Transactions Accounted for as Asset Acquisitions

RetroSense Therapeutics LLC

On September 6, 2016, the Company acquired certain assets of RetroSense Therapeutics LLC (“RetroSense”), a private, clinical-stage biotechnology company focused on novel gene therapy approaches to restore vision in patients suffering from blindness. Under the terms of the transaction, RetroSense received approximately $60.0 million upfront and is eligible to receive up to $495.0 million in contingent regulatory and commercialization milestone payments related to its lead development program, RST-001, a novel gene therapy for the treatment of Retinitis Pigmentosa (the “RetroSense Transaction”).  The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of $59.7 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

Akarna Therapeutics, Ltd  

On August 26, 2016, the Company acquired Akarna Therapeutics, Ltd (“Akarna”), a biopharmaceutical company developing novel small molecule therapeutics that target inflammatory and fibrotic diseases. Under the terms of the transaction, Akarna shareholders received approximately $50.0 million upfront and are eligible to receive contingent development and commercialization milestones of up to $1,015.0 million (the “Akarna Transaction”). The Company concluded based on the stage of development of the assets as well as a lack of certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of $48.2 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

Topokine Therapeutics     

On April 21, 2016, the Company acquired Topokine Therapeutics (“Topokine”), a privately held, clinical-stage biotechnology company focused on development stage topical medicines for fat reduction. Under the terms of the agreement, Topokine shareholders received an upfront payment of approximately $85.0 million and are eligible to receive contingent development and commercialization milestones of up to $260.0 million for XAF5, a first-in-class topical agent in development for the treatment of steatoblepharon, also known as undereye bags (the “Topokine Transaction”).  The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of approximately $85.0 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

81


 

Heptares Therapeutics

On April 6, 2016, the Company entered into an agreement with Heptares Therapeutics (“Heptares”), under which the Company licensed exclusive global rights to a portfolio of novel subtype-selective muscarinic receptor agonists in development for the treatment of major neurological disorders, including Alzheimer's disease. Under the terms of the agreement, Heptares received an upfront payment of $125.0 million and is eligible to receive contingent milestone payments of up to approximately $665.0 million associated with the successful Phase 1, 2 and 3 clinical development and launch of the first three licensed compounds for multiple indications and up to approximately $2.575 billion contingent upon achieving certain annual sales thresholds during the several years following launch (the “Heptares Transaction”). In addition, Heptares is eligible to receive contingent tiered royalties on net sales of all products resulting from the partnership. The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business. The total upfront payment of approximately $125.0 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

Anterios, Inc.

On January 6, 2016, the Company acquired Anterios, Inc. (“Anterios”), a clinical stage biopharmaceutical company developing a next generation delivery system and botulinum toxin-based prescription products. Under the terms of the agreement, Anterios shareholders received an upfront net payment of approximately $90.0 million and are eligible to receive contingent development and commercialization milestone payments of up $387.5 million related to an investigational topical formulation of botulinum toxin type A in development for the potential treatment of hyperhidrosis, acne, and crow’s feet lines and the related NDS™, Anterios' proprietary platform delivery technology that enables local, targeted delivery of neurotoxins through the skin without the need for injections (“the Anterios Transaction”). The Company concluded based on the stage of development of the assets, the lack of acquired employees as well as certain other inputs and processes that the transaction did not qualify as a business.  The total upfront net payment of approximately $90.0 million was expensed as a component of R&D expense and the future milestones will be recorded if the corresponding events become probable.

2015 Transactions

The following are the significant transactions that were completed in the year ended December 31, 2015.

Acquisitions

AqueSys, Inc.

On October 16, 2015, the Company acquired AqueSys, Inc. (“AqueSys”), a private, clinical-stage medical device company focused on developing ocular implants that reduce IOP associated with glaucoma, in an all-cash transaction, which is being accounted for as a business acquisition. Under the terms of the agreement, the Company acquired AqueSys for an acquisition accounting purchase price of $298.9 million, including $193.5 million for the estimated fair value of contingent consideration relating to the regulatory approval and commercialization milestone payments.  The Company acquired AqueSys for its lead development program, including XEN45, a soft shunt that is implanted in the sub conjunctival space in the eye through a minimally invasive procedure with a single use, pre-loaded proprietary injector (the “AqueSys Acquisition”).

Kythera Biopharmaceuticals

On October 1, 2015, the Company acquired Kythera Biopharmaceuticals (“Kythera”) for $75 per share, or an acquisition accounting purchase price of $2,089.5 million (the “Kythera Acquisition”), which is being accounted for as a business acquisition. Kythera was focused on the discovery, development and commercialization of novel prescription aesthetic products. Kythera’s lead product, Kybella ® injection, is the first and only Food and Drug Administration (“FDA”) approved, non-surgical treatment for moderate to severe submental fullness, commonly referred to as double chin.

Allergan, Inc.

On March 17, 2015, the Company acquired Legacy Allergan for approximately $77.0 billion including outstanding indebtedness assumed of $2.2 billion, cash consideration of $40.1 billion and equity consideration of $34.7 billion, which includes outstanding equity awards (the “Allergan Acquisition”). Under the terms of the agreement, Legacy Allergan shareholders received 111.2 million of the Company’s ordinary shares, 7.0 million of the Company’s non-qualified stock options and 0.5 million of the Company’s share units. The addition of Legacy Allergan’s therapeutic franchises in ophthalmology, neurosciences and medical aesthetics/dermatology/plastic surgery complements the Company’s existing central nervous system, gastroenterology, women’s health and urology franchises. The combined company also benefited significantly from Legacy Allergan’s global brand equity and

82


 

consumer awareness of key products, including Botox ® and Restasis ® . The transaction expanded our presence and market and product reach across many international markets, w ith strengthened commercial positions across Canada, Europe, Southeast Asia and other high-value growth markets, including China, India, the Middle East and Latin America.

As a result of the Allergan Acquisition, the Company incurred the following transaction and integration costs in the three  months ended September 30, 2016 and 2015, respectively ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

$

2.2

 

 

$

4.7

 

Acquisition, integration and restructuring related charges

 

 

6.6

 

 

 

0.3

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

9.3

 

 

 

16.6

 

Acquisition, integration and restructuring related charges

 

 

6.8

 

 

 

17.5

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

15.8

 

 

 

23.6

 

Acquisition, integration and restructuring related charges

 

 

(1.2

)

 

 

5.4

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

9.9

 

 

 

16.8

 

Acquisition, integration and restructuring related charges

 

 

50.4

 

 

 

65.7

 

Total transaction and integration costs

 

$

99.8

 

 

$

150.6

 

 

As a result of the Allergan Acquisition, the Company incurred the following transaction and integration costs in the nine months ended September 30, 2016 and 2015, respectively ($ in millions):

 

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

$

7.4

 

 

$

18.9

 

Acquisition, integration and restructuring related charges

 

 

12.4

 

 

 

12.4

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

32.6

 

 

 

108.2

 

Acquisition, integration and restructuring related charges

 

 

10.6

 

 

 

83.7

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

53.0

 

 

 

86.5

 

Acquisition, integration and restructuring related charges

 

 

11.7

 

 

 

65.9

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Legacy Allergan employees

 

 

28.2

 

 

 

243.0

 

Acquisition-related expenditures

 

 

-

 

 

 

65.5

 

Acquisition, integration and restructuring related charges

 

 

144.0

 

 

 

231.4

 

Other (expense) income

 

 

 

 

 

 

 

 

Bridge loan facilities expense

 

 

-

 

 

 

(264.9

)

Interest rate lock

 

 

-

 

 

 

30.9

 

Total transaction and integration costs

 

$

299.9

 

 

$

1,149.5

 

 

Licenses and Other Transactions Accounted for as Asset Acquisitions

Naurex, Inc.

On August 28, 2015, the Company acquired certain products in early stage development of Naurex, Inc. (“Naurex”) in an all-cash transaction of $571.7 million (the “Naurex Transaction”), plus future contingent payments up to $1,150.0 million, which was accounted for as an asset acquisition.  The Company recognized the upfront consideration of $571.7 million as a component of R&D expense in the three and nine months ended September 30, 2015.  The Company concluded based on the stage of development of the assets, the lack of acquired employees and manufacturing as well as certain other inputs and processes that the transaction did not qualify as a business.  The Naurex Transaction expands our pipeline with Naurex’s two leading product candidates GLYX-13 and

83


 

NRX- 1074, two compounds that utilize NMDA modulation as a potential new approach to the treatment of Major Depressive Disorder (“MDD”), a disease that can lead to suicidality among the most severe patients.

Migraine License

On August 17, 2015, the Company entered into an agreement with Merck & Co. (“Merck”) under which the Company acquired the exclusive worldwide rights to Merck’s early development stage investigational small molecule oral calcitonin gene-related peptide receptor antagonists, which are being developed for the treatment and prevention of migraines (the “Merck Transaction”). The Merck Transaction was accounted for as an asset acquisition. The Company acquired these rights for an upfront charge of $250.0 million that was recorded as a component of R&D expense in the three and nine months ended September 30, 2015.  The Company concluded based on the stage of development of the assets, the lack of acquired employees and manufacturing as well as certain other inputs and processes that the transaction did not qualify as a business.  The Company paid $125.0 million of the initial charge in the year ended December 31, 2015 and the remaining $125.0 million was paid in April 2016.  In the quarter ended September 30, 2016, the Company incurred $100.0 million of milestones under the agreement, which were included as a component of R&D expense.  Additionally, Merck is owed additional contingent payments based on commercial and development milestones of up to $865.0 million as well as royalties.

Divestitures

Respiratory Business

As part of the Forest Acquisition (defined below), we acquired certain assets that comprised Legacy Forest’s branded respiratory business in the U.S. and Canada (the “Respiratory Business”). During the year ended December 31, 2014, we held for sale respiratory assets of $734.0 million, including allocated goodwill to this unit of $309.1 million. On March 2, 2015, the Company sold the Respiratory Business to AstraZeneca plc (“AstraZeneca”) for consideration of $600.0 million upon closing, additional funds to be received for the sale of certain of our inventory to AstraZeneca and low single-digit royalties above a certain revenue threshold. AstraZeneca also paid Allergan an additional $100.0 million and Allergan has agreed to a number of contractual consents and approvals, including certain amendments to the ongoing collaboration agreements between AstraZeneca and Allergan (the “Respiratory Sale”).  As a result of the final terms of the agreement, in the nine months ended September 30, 2015, the Company recognized an incremental charge in cost of sales (including the acquisition accounting fair value mark-up of inventory) relating to inventory that will not be sold to AstraZeneca of $35.3 million. The Company recognized a loss in other (expense) income, net for the sale of the business of $5.3 million in the nine months ended September 30, 2015.

2014 Transactions

The following are the significant transactions that were completed in the year ended December 31, 2014.

Durata Therapeutics, Inc.

On November 17, 2014, the Company completed its tender offer to purchase all of the outstanding shares of Durata Therapeutics, Inc. (“Durata”), an innovative pharmaceutical company focused on the development and commercialization of novel therapeutics for patients with infectious diseases and acute illnesses (the “Durata Acquisition”). The Company purchased all outstanding shares of Durata, which were valued at approximately $724.5 million, including the assumption of debt. Additionally, there is one contingent value right (“CVR”) per share, entitling the holder to receive additional cash payments of up to $5.00 per CVR if certain regulatory or commercial milestones related to Durata’s lead product Dalvance ® are achieved. The CVR had an acquisition date fair value of $49.0 million.

Contingent Consideration

At the time of the Durata Acquisition, additional consideration was conditionally due to the seller based upon the approval of Dalvance ® in Europe, the approval of a single dose indication and the product reaching certain sales milestones. The Company estimated the acquisition accounting fair value of the contingent consideration to be $49.0 million using a probability weighted approach that considered the possible outcomes based on assumptions related to the timing and probability of the product launch date, discount rates matched to the timing of the payment, and probability of success rates and discount adjustments on the related cash flows. On March 2, 2015, the Company announced that the European Commission had granted Allergan’s subsidiary Durata Therapeutics International B.V., marketing authorization for Xydalba™ (dalbavancin) for the treatment of acute bacterial skin and skin structure infections (ABSSSI) in adults. The approval triggered the first CVR payment in the quarter ended March 31, 2015 of $30.9 million. In January 2016, the Company received approval from the FDA for an expanded label that will include a single dose of

84


 

Dalvance ® , which triggere d a second CVR payment of $30.9  million in the quarter ended March 31, 2016.  The difference between the probability weighted fair value and the final payments are recorded as a component of cost of sales.

Forest Laboratories, Inc.

On July 1, 2014, the Company acquired Forest Laboratories, Inc. (“Legacy Forest”) for $30.9 billion including outstanding indebtedness assumed of $3.3 billion, equity consideration of $20.6 billion, which includes outstanding equity awards, and cash consideration of $7.1 billion (the “Forest Acquisition”). Under the terms of the transaction, Legacy Forest shareholders received 89.8 million Allergan plc ordinary shares, 6.1 million Allergan plc non-qualified stock options and 1.1 million Allergan plc share units. Legacy Forest was a leading, fully integrated, specialty pharmaceutical company largely focused on the United States market. Legacy Forest marketed a portfolio of branded drug products and developed new medicines to treat patients suffering from diseases principally in the following therapeutic areas: central nervous system, cardiovascular, gastrointestinal, respiratory, anti-infective, and cystic fibrosis. A portion of the assets acquired were divested as part of the Teva Transaction.

As a result of the Forest Acquisition, the Company incurred the following transaction and integration costs in the three months ended September 30, 2016  and 2015, respectively ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

$

0.2

 

 

$

0.9

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

2.0

 

 

 

5.5

 

Acquisition, integration and restructuring related charges

 

 

0.2

 

 

 

0.4

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

6.9

 

 

 

9.4

 

Acquisition, integration and restructuring related charges

 

 

-

 

 

 

0.4

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

5.9

 

 

 

10.7

 

Acquisition, integration and restructuring related charges

 

 

0.5

 

 

 

19.6

 

Total transaction and integration costs

 

$

15.7

 

 

$

46.9

 

 

As a result of the Forest Acquisition, the Company incurred the following transaction and integration costs in the nine months ended September 30, 2016 and 2015, respectively ($ in millions):

 

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2015

 

Cost of sales

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

$

1.4

 

 

$

3.6

 

Acquisition, integration and restructuring related charges

 

 

-

 

 

 

1.1

 

Research and development

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

10.9

 

 

 

30.0

 

Acquisition, integration and restructuring related charges

 

 

0.5

 

 

 

9.2

 

Selling and marketing

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

21.7

 

 

 

37.8

 

Acquisition, integration and restructuring related charges

 

 

-

 

 

 

17.3

 

General and administrative

 

 

 

 

 

 

 

 

Stock-based compensation acquired for Forest employees

 

 

24.6

 

 

 

43.0

 

Acquisition, integration and restructuring related charges

 

 

1.7

 

 

 

66.8

 

Total transaction and integration costs

 

$

60.8

 

 

$

208.8

 

 

Operating results

Segments

During 2016, Allergan announced a realignment of its businesses to streamline operations. Prior to the realignment, the Company operated and managed its business as four distinct operating segments: US Brands, US Medical Aesthetics, International

85


 

and Anda Distribution. Under the new organizational structure being reported, and the decision to sell our Anda Distribution business, the Company organized its businesses into the following segments: US Specialized Therapeutics, US General Medicine and International. In addition, certain revenues and shared costs, and the results of corporate initiatives, are managed outside of the three segments.  Prior period results hav e been recast to align to the current segment presentation.

The operating segments are organized as follows:

 

The US Specialized Therapeutics segment includes sales and expenses relating to branded products within the US, including Medical Aesthetics, Medical Dermatology, Eye Care, Neurosciences and Urology therapeutic products.

 

The US General Medicine segment includes sales and expenses relating to branded products within the US that do not fall into the US Specialized Therapeutics business units, including Central Nervous System, Gastrointestinal, Women’s Health, Anti-Infectives and Established Brands.

 

The International segment includes sales and expenses relating to products sold outside the US.

The Company evaluates segment performance based on segment contribution. Segment contribution for our segments represents net revenues less cost of sales (defined below), selling and marketing expenses, and select general and administrative expenses. Included in segment revenues are products sales that are sold through the Anda Distribution business once the Anda Distribution business has sold the product to a third party customer. These sales are included in segment results and are reclassified into revenues from discontinued operations through a reduction of Corporate revenues which eliminates the sales made by our Anda Distribution business from results of continuing operations.  Cost of sales for these products in discontinued operations is equal to our average third party cost of sales for third party brand products distributed by Anda Distribution. The Company does not evaluate the following items at the segment level:

 

Revenues and operating expenses within cost of sales, selling and marketing expenses, and general and administrative expenses that result from the impact of corporate initiatives. Corporate initiatives primarily include integration, restructuring, acquisition and other shared costs.

 

General and administrative expenses that result from shared infrastructure, including certain expenses located within the United States.

 

Total assets including capital expenditures.

 

Other select revenues and operating expenses including R&D expenses, amortization, IPR&D impairments and asset sales and impairments, net as not all such information has been accounted for at the segment level, or such information has not been used by all segments.  

The Company defines segment net revenues as product sales and other revenue derived from branded products or licensing agreements. In March 2015, as a result of the Allergan Acquisition, we began to promote Restasis ® , Lumigan ® /Ganfort ® , Alphagan ® /Combigan ® , Botox ® , Fillers, other aesthetic products and other eye care products.

Cost of sales within segment contribution includes standard production and packaging costs for the products we manufacture, third party acquisition costs for products manufactured by others, profit-sharing or royalty payments for products sold pursuant to licensing agreements and finished goods inventory reserve charges.  Cost of sales included within segment contribution does not include non-standard production costs, such as non-finished goods inventory obsolescence charges, manufacturing variances and excess capacity utilization charges, where applicable. Cost of sales does not include amortization or impairment costs for acquired product rights or other acquired intangibles.

Selling and marketing expenses consist mainly of personnel-related costs, product promotion costs, distribution costs, professional service costs, insurance, depreciation and travel costs.

General and administrative expenses consist mainly of personnel-related costs, facilities costs, transaction costs, insurance, depreciation, litigation and settlement costs and professional services costs which are general in nature and attributable to the segment.

86


 

Three Months Ended September 30, 2016 and 2015

Segment net revenues, segment operating expenses and segment contribution information consisted of the following for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

1,453.2

 

 

$

1,488.1

 

 

$

697.8

 

 

$

3,639.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

69.2

 

 

 

215.1

 

 

 

95.1

 

 

 

379.4

 

Selling and marketing

 

 

292.4

 

 

 

292.8

 

 

 

188.2

 

 

 

773.4

 

General and administrative

 

 

41.2

 

 

 

42.3

 

 

 

28.0

 

 

 

111.5

 

Segment Contribution

 

$

1,050.4

 

 

$

937.9

 

 

$

386.5

 

 

$

2,374.8

 

Contribution margin

 

 

72.3

%

 

 

63.0

%

 

 

55.4

%

 

 

65.3

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

372.0

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

622.8

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,609.1

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42.0

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.7

)

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(266.4

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.3

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

 

 

 

Three Months Ended September 30, 2015

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

1,296.6

 

 

$

1,552.0

 

 

$

660.6

 

 

$

3,509.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

71.6

 

 

 

227.5

 

 

 

108.3

 

 

 

407.4

 

Selling and marketing

 

 

236.2

 

 

 

262.8

 

 

 

155.8

 

 

 

654.8

 

General and administrative

 

 

17.2

 

 

 

17.5

 

 

 

33.3

 

 

 

68.0

 

Segment Contribution

 

$

971.6

 

 

$

1,044.2

 

 

$

363.2

 

 

$

2,379.0

 

Contribution margin

 

 

74.9

%

 

 

67.3

%

 

 

55.0

%

 

 

67.8

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

642.5

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,260.5

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,557.8

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300.0

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.4

)

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,377.4

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(39.3

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

87


 

The following is a reconciliation of net revenues for the operating segments to the Company’s net revenues for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Three Months Ended September 30,

 

 

Change

 

 

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Segment net revenues

 

$

3,639.1

 

 

$

3,509.2

 

 

$

129.9

 

 

 

3.7

%

Corporate revenues

 

 

(16.9

)

 

 

(39.7

)

 

 

22.8

 

 

 

57.4

%

Net revenues

 

$

3,622.2

 

 

$

3,469.5

 

 

$

152.7

 

 

 

4.4

%

 

No country outside of the United States represents ten percent or more of net revenues. The US Specialized Therapeutics and US General Medicine segments are comprised solely of sales within the United States.

The following table represents global net revenues for the top products for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

 

 

Three Months Ended September 30,

 

 

2016

 

 

2015

 

 

$ Overall

Change

 

 

$ Currency

Change

 

 

$ Operational

Change

 

 

% Overall

Change

 

 

% Currency

Change

 

 

% Operational

Change

 

Botox ®

$

689.7

 

 

$

604.4

 

 

$

85.3

 

 

$

(2.6

)

 

$

87.9

 

 

 

14.1

%

 

 

(0.4

)%

 

 

14.5

%

Restasis ®

 

371.8

 

 

 

328.3

 

 

 

43.5

 

 

 

(0.2

)

 

 

43.7

 

 

 

13.3

%

 

 

(0.1

)%

 

 

13.4

%

Fillers

 

201.8

 

 

 

167.6

 

 

 

34.2

 

 

 

(0.9

)

 

 

35.1

 

 

 

20.4

%

 

 

(0.5

)%

 

 

20.9

%

Linzess ® /Constella ®

 

168.7

 

 

 

118.6

 

 

 

50.1

 

 

 

(0.2

)

 

 

50.3

 

 

 

42.2

%

 

 

(0.2

)%

 

 

42.4

%

Lumigan ® /Ganfort ®

 

164.9

 

 

 

157.9

 

 

 

7.0

 

 

 

(1.9

)

 

 

8.9

 

 

 

4.4

%

 

 

(1.2

)%

 

 

5.6

%

Bystolic ®

 

164.4

 

 

 

155.7

 

 

 

8.7

 

 

 

-

 

 

 

8.7

 

 

 

5.6

%

 

-

 

 

 

5.6

%

Namenda XR ®

 

146.9

 

 

 

214.5

 

 

 

(67.6

)

 

 

-

 

 

 

(67.6

)

 

 

(31.5

)%

 

-

 

 

 

(31.5

)%

Alphagan ® /Combigan ®

 

134.7

 

 

 

120.8

 

 

 

13.9

 

 

 

(0.3

)

 

 

14.2

 

 

 

11.5

%

 

 

(0.2

)%

 

 

11.7

%

Lo Loestrin ®

 

105.7

 

 

 

90.8

 

 

 

14.9

 

 

 

-

 

 

 

14.9

 

 

 

16.4

%

 

-

 

 

 

16.4

%

Estrace ® Cream

 

98.6

 

 

 

87.4

 

 

 

11.2

 

 

 

-

 

 

 

11.2

 

 

 

12.8

%

 

-

 

 

 

12.8

%

Viibryd ® /Fetzima ®

 

87.6

 

 

 

84.5

 

 

 

3.1

 

 

 

-

 

 

 

3.1

 

 

 

3.7

%

 

-

 

 

 

3.7

%

Breast Implants

 

86.7

 

 

 

85.5

 

 

 

1.2

 

 

 

0.1

 

 

 

1.1

 

 

 

1.4

%

 

 

0.1

%

 

 

1.3

%

Asacol ® /Delzicol ®

 

86.4

 

 

 

157.2

 

 

 

(70.8

)

 

 

(1.6

)

 

 

(69.2

)

 

 

(45.0

)%

 

 

(1.0

)%

 

 

(44.0

)%

Minastrin ® 24

 

84.9

 

 

 

74.4

 

 

 

10.5

 

 

 

-

 

 

 

10.5

 

 

 

14.1

%

 

-

 

 

 

14.1

%

Aczone ®

 

69.0

 

 

 

48.0

 

 

 

21.0

 

 

 

-

 

 

 

21.0

 

 

 

43.8

%

 

-

 

 

 

43.8

%

Ozurdex ®

 

64.3

 

 

 

51.6

 

 

 

12.7

 

 

 

(0.4

)

 

 

13.1

 

 

 

24.6

%

 

 

(0.8

)%

 

 

25.4

%

Carafate ® /Sulcrate ®

 

57.0

 

 

 

52.9

 

 

 

4.1

 

 

 

-

 

 

 

4.1

 

 

 

7.8

%

 

-

 

 

 

7.8

%

Namenda ® IR

 

2.9

 

 

 

54.9

 

 

 

(52.0

)

 

 

-

 

 

 

(52.0

)

 

 

(94.7

)%

 

-

 

 

 

(94.7

)%

Other Products Revenues **

 

859.9

 

 

 

857.9

 

 

 

2.0

 

 

 

(1.4

)

 

 

3.4

 

 

 

0.2

%

 

 

(0.2

)%

 

 

0.4

%

Less product sold through Anda

   Distribution business

 

(23.7

)

 

 

(43.4

)

 

 

19.7

 

 

 

-

 

 

 

19.7

 

 

 

(45.4

)%

 

-

 

 

 

(45.4

)%

Total Net Revenues **

$

3,622.2

 

 

$

3,469.5

 

 

$

152.7

 

 

$

(9.4

)

 

$

162.1

 

 

 

4.4

%

 

 

(0.3

)%

 

 

4.7

%

 

** Includes an adjustment of $31.7 million recorded in the three months ended September 30, 2015 related to International other product revenues for the six months ended June 30, 2015 that were reported in discontinued operations instead of continuing operations during the six months ended June 30, 2015.  The impact of this out-of-period adjustment is not material to the six months ended June 30, 2015 or the three months ended September 30, 2015, and had no impact on the nine months ended September 30, 2015. 

 

88


 

US Specialized Therapeutics Segment

The following table presents top product sales and net contribution for the US Specialized Therapeutics segment for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

Three Months Ended September 30,

 

 

Change

 

 

2016 (1)

 

 

2015 (1)

 

 

Dollars

 

 

%

 

Total Eye Care

$

608.5

 

 

$

539.9

 

 

$

68.6

 

 

 

12.7

%

Restasis ®

 

356.4

 

 

 

312.8

 

 

 

43.6

 

 

 

13.9

%

Alphagan ® /Combigan ®

 

93.4

 

 

 

81.4

 

 

 

12.0

 

 

 

14.7

%

Lumigan ® /Ganfort ®

 

78.3

 

 

 

71.7

 

 

 

6.6

 

 

 

9.2

%

Ozurdex ®

 

20.9

 

 

 

17.6

 

 

 

3.3

 

 

 

18.8

%

Eye Drops

 

50.2

 

 

 

45.3

 

 

 

4.9

 

 

 

10.8

%

Other Eye Care

 

9.3

 

 

 

11.1

 

 

 

(1.8

)

 

 

(16.2

)%

Total Medical Aesthetics

 

388.9

 

 

 

340.1

 

 

 

48.8

 

 

 

14.3

%

Facial Aesthetics

 

293.7

 

 

 

249.0

 

 

 

44.7

 

 

 

18.0

%

Botox ® Cosmetics

 

174.5

 

 

 

159.3

 

 

 

15.2

 

 

 

9.5

%

Fillers

 

105.0

 

 

 

89.7

 

 

 

15.3

 

 

 

17.1

%

Kybella ®

 

14.2

 

 

 

-

 

 

 

14.2

 

 

n.a.

 

Plastic Surgery

 

52.2

 

 

 

54.3

 

 

 

(2.1

)

 

 

(3.9

)%

Breast Implants

 

51.1

 

 

 

50.9

 

 

 

0.2

 

 

 

0.4

%

Other Plastic Surgery

 

1.1

 

 

 

3.4

 

 

 

(2.3

)

 

 

(67.6

)%

Skin Care

 

43.0

 

 

 

36.8

 

 

 

6.2

 

 

 

16.8

%

SkinMedica ®

 

25.8

 

 

 

23.0

 

 

 

2.8

 

 

 

12.2

%

Latisse ®

 

17.2

 

 

 

13.8

 

 

 

3.4

 

 

 

24.6

%

Total Medical Dermatology

 

116.1

 

 

 

107.8

 

 

 

8.3

 

 

 

7.7

%

Aczone ®

 

69.0

 

 

 

48.0

 

 

 

21.0

 

 

 

43.8

%

Tazorac ®

 

27.5

 

 

 

27.6

 

 

 

(0.1

)

 

 

(0.4

)%

Botox ® Hyperhidrosis

 

16.3

 

 

 

15.0

 

 

 

1.3

 

 

 

8.7

%

Other Medical Dermatology

 

3.3

 

 

 

17.2

 

 

 

(13.9

)

 

 

(80.8

)%

Total Neuroscience and Urology

 

330.7

 

 

 

291.4

 

 

 

39.3

 

 

 

13.5

%

Botox ® Therapeutics

 

305.5

 

 

 

261.3

 

 

 

44.2

 

 

 

16.9

%

Rapaflo ®

 

25.2

 

 

 

30.1

 

 

 

(4.9

)

 

 

(16.3

)%

Other Neuroscience and Urology

 

-

 

 

 

-

 

 

 

-

 

 

n.a.

 

Other Revenues

 

9.0

 

 

 

17.4

 

 

 

(8.4

)

 

 

(48.3

)%

Net revenues

$

1,453.2

 

 

$

1,296.6

 

 

$

156.6

 

 

 

12.1

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (2)

 

69.2

 

 

 

71.6

 

 

 

(2.4

)

 

 

(3.4

)%

Selling and marketing

 

292.4

 

 

 

236.2

 

 

 

56.2

 

 

 

23.8

%

General and administrative

 

41.2

 

 

 

17.2

 

 

 

24.0

 

 

 

139.5

%

Segment contribution

$

1,050.4

 

 

$

971.6

 

 

$

78.8

 

 

 

8.1

%

Segment margin

 

72.3

%

 

 

74.9

%

 

 

 

 

 

 

(2.6

)%

Segment gross margin (3)

 

95.2

%

 

 

94.5

%

 

 

 

 

 

 

0.7

%

 

(1)

Includes revenues earned that were distributed through the Anda Distribution business to third party customers.

(2)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results .

(3)

Defined as net revenues less segment related cost of sales as a percentage of net revenues.

Net Revenues

The increase in revenues was primarily driven by increases in total Eye Care, Facial Aesthetics and Neuroscience and Urology revenues.

Within Eye Care, Restasis ® revenues increased $43.6 million, or 13.9%, versus the prior year period primarily due to net price appreciation and demand growth. Alphagan ® /Combigan ® revenues increased $12.0 million, or 14.7%, versus the prior year period primarily due to net price appreciation.

89


 

The increase in Facial Aesthetics revenues was driven in part by Botox ® Cosmetics which increased $15.2 million, or 9.5%, versus the prior year period primarily due to demand growth.  Also co ntributing was an increase in Fillers revenues of $15.3 million, or 17.1% versus the prior year period driven primarily by demand growth offset, in part, by modest price depreciation, as well as the launch of Kybella ® .

Within Medical Dermatology, Aczone ® increased $21.0 million, or 43.8%, due to net price appreciation, as well as the launch of Aczone ® 7.5%.

Within Neuroscience and Urology, Botox ® Therapeutics revenues increased $44.2 million, or 16.9%, versus the prior year period driven by demand growth.

Cost of Sales

The decrease in cost of sales was primarily due to product mix.  Segment gross margins remained stable at 95.2% for the three months ended September 30, 2016 compared to 94.5% for the three months ended September 30, 2015.

Selling and Marketing Expenses

The increase in selling and marketing expenses primarily relates to an increase in selling and promotion costs associated with the Facial Aesthetics business driven in part by the launch of Kybella ® . The Company also increased promotional effort for Restasis ® and Botox ® Therapeutics.

General and Administrative Expenses

The increase in general and administrative costs is a result of the Company’s new operating management structure wherein more costs are directly supporting the operating segments versus corporate functions. Consequently, general and administrative expenses increased as a result of this change.  In addition, there was also a period over period increase in compensation costs.

90


 

US General Medicine Segment

The following table presents top product sales and net contribution for the US General Medicine segment for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

Three Months Ended September 30,

 

 

Change

 

 

2016 (1)

 

 

2015 (1)

 

 

Dollars

 

 

%

 

Total Central Nervous System (CNS)

$

325.5

 

 

$

406.7

 

 

$

(81.2

)

 

 

(20.0

)%

Namenda XR ®

 

146.9

 

 

 

214.5

 

 

 

(67.6

)

 

 

(31.5

)%

Viibryd ® /Fetzima ®

 

87.6

 

 

 

84.5

 

 

 

3.1

 

 

 

3.7

%

Saphris ®

 

40.8

 

 

 

51.1

 

 

 

(10.3

)

 

 

(20.2

)%

Vraylar

 

32.4

 

 

 

-

 

 

 

32.4

 

 

n.a.

 

Namzaric ®

 

14.9

 

 

 

1.7

 

 

 

13.2

 

 

n.m.

 

Namenda ® IR

 

2.9

 

 

 

54.9

 

 

 

(52.0

)

 

 

(94.7

)%

Total Gastrointestinal (GI)

 

431.4

 

 

 

398.6

 

 

 

32.8

 

 

 

8.2

%

Linzess ®

 

164.4

 

 

 

117.5

 

 

 

46.9

 

 

 

39.9

%

Asacol ® /Delzicol ®

 

72.2

 

 

 

141.9

 

 

 

(69.7

)

 

 

(49.1

)%

Carafate ® /Sulcrate ®

 

56.4

 

 

 

52.9

 

 

 

3.5

 

 

 

6.6

%

Zenpep ®

 

52.5

 

 

 

43.1

 

 

 

9.4

 

 

 

21.8

%

Canasa ® /Salofalk ®

 

47.2

 

 

 

34.6

 

 

 

12.6

 

 

 

36.4

%

Viberzi ®

 

30.9

 

 

 

-

 

 

 

30.9

 

 

n.a.

 

Other GI

 

7.8

 

 

 

8.6

 

 

 

(0.8

)

 

 

(9.3

)%

Total Women's Health

 

305.3

 

 

 

268.0

 

 

 

37.3

 

 

 

13.9

%

Lo Loestrin ®

 

105.7

 

 

 

89.8

 

 

 

15.9

 

 

 

17.7

%

Estrace ® Cream

 

98.6

 

 

 

87.4

 

 

 

11.2

 

 

 

12.8

%

Minastrin ® 24

 

84.9

 

 

 

74.4

 

 

 

10.5

 

 

 

14.1

%

Liletta ®

 

4.4

 

 

 

5.8

 

 

 

(1.4

)

 

 

(24.1

)%

Other Women's Health

 

11.7

 

 

 

10.6

 

 

 

1.1

 

 

 

10.4

%

Total Anti-Infectives

 

52.5

 

 

 

52.3

 

 

 

0.2

 

 

 

0.4

%

Teflaro ®

 

33.3

 

 

 

35.8

 

 

 

(2.5

)

 

 

(7.0

)%

Dalvance ®

 

10.3

 

 

 

4.9

 

 

 

5.4

 

 

 

110.2

%

Avycaz ®

 

4.8

 

 

 

7.5

 

 

 

(2.7

)

 

 

(36.0

)%

Other Anti-Infectives

 

4.1

 

 

 

4.1

 

 

 

-

 

 

 

0.0

%

Established Brands

 

319.3

 

 

 

400.5

 

 

 

(81.2

)

 

 

(20.3

)%

Bystolic ®

 

163.9

 

 

 

155.3

 

 

 

8.6

 

 

 

5.5

%

Armour Thyroid

 

39.1

 

 

 

34.7

 

 

 

4.4

 

 

 

12.7

%

Savella ®

 

28.1

 

 

 

29.0

 

 

 

(0.9

)

 

 

(3.1

)%

Lexapro ®

 

15.6

 

 

 

17.8

 

 

 

(2.2

)

 

 

(12.4

)%

Enablex ®

 

1.9

 

 

 

17.2

 

 

 

(15.3

)

 

 

(89.0

)%

PacPharma

 

6.2

 

 

 

27.4

 

 

 

(21.2

)

 

 

(77.4

)%

Other Established Brands

 

64.5

 

 

 

119.1

 

 

 

(54.6

)

 

 

(45.8

)%

Other Revenues

 

54.1

 

 

 

25.9

 

 

 

28.2

 

 

 

108.9

%

Net revenues

$

1,488.1

 

 

$

1,552.0

 

 

$

(63.9

)

 

 

(4.1

)%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (2)

 

215.1

 

 

 

227.5

 

 

 

(12.4

)

 

 

(5.5

)%

Selling and marketing

 

292.8

 

 

 

262.8

 

 

 

30.0

 

 

 

11.4

%

General and administrative

 

42.3

 

 

 

17.5

 

 

 

24.8

 

 

 

141.7

%

Segment contribution

$

937.9

 

 

$

1,044.2

 

 

$

(106.3

)

 

 

(10.2

)%

Segment margin

 

63.0

%

 

 

67.3

%

 

 

 

 

 

 

(4.3

)%

Segment gross margin (3)

 

85.5

%

 

 

85.3

%

 

 

 

 

 

 

0.2

%

 

(1)

Includes revenues earned that were distributed through the Anda Distribution business to third party customers.

(2)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results .

(3)

Defined as net revenues less segment related cost of sales as a percentage of net revenues.

91


 

Net Revenues

The decrease in segment revenues is primarily due to a decrease in Central Nervous System revenues driven by the loss of exclusivity in July of 2015 for Namenda ® IR, which declined by $52.0 million, or 94.7%, versus the prior year period.  Namenda XR ® contributed revenues of $146.9 million in the three months ended September 30, 2016, a decline of $67.6 million, or 31.5%, versus the prior year period due to a decrease in demand coupled with a lower average selling price to maintain formulary coverage.  Central Nervous System revenue declines were offset, in part, by the launch of Vraylar™.

Growth within our Gastrointestinal franchise was primarily driven by Linzess ® and newly launched Viberzi ® .   Linzess ® revenues increased $46.9 million, or 39.9%, versus the prior year period primarily due to strong demand growth coupled with net price appreciation. Our Asacol ® / Delzicol ® franchise revenues decreased $69.7 million, or 49.1%, primarily due to a reduction in demand for Ascaol ® HD following the launch of an authorized generic in August. A decline in Delzicol ® revenues was attributable to decreased demand due to lower promotion and some loss in formulary coverage, offset by net price appreciation.  Offsetting this decline, in part, is royalty revenue of $26.0 million relating to our authorized generic version of Asacol ® HD, which is included within “Other revenues”.

Our Women’s Healthcare franchise increase versus the prior year period is primarily due to both price and volume increases within our top products.  Lo Loestrin ® increased 17.7% due to strong demand growth and net price appreciation.  Estrace ® Cream increased 12.8% as a result of demand growth and modest net price appreciation.  Minastrin ® 24 increased 14.1% as a result of net price appreciation.

The decline in Established Brands revenues is primarily due to loss of exclusivity on certain products and product divestitures.  

Cost of Sales

The decrease in cost of sales was primarily a result of a decrease in product revenues.  Segment gross margins remained stable at 85.5% for the three months ended September 30, 2016 compared to 85.3% for the three months ended September 30, 2015.

Selling and Marketing Expenses

The increase in selling and marketing expenses relates to promotional spending associated with recently launched products, including Viberzi ® and Vraylar™.

General and Administrative Expenses

The increase in general and administrative costs is a result of the Company’s new operating management structure wherein more costs are directly supporting the operating segments versus corporate functions. Consequently, general and administrative expenses increased as a result of this change.  In addition, there was also a period over period increase in compensation costs.

92


 

International Segment

The following table presents top product sales and net contribution for the International segment for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

Three Months Ended September 30,

 

 

Change

 

 

2016

 

 

2015

 

 

$   Overall

Change

 

 

$ Currency

Change

 

 

$ Operational

Change

 

 

% Overall

Change

 

 

% Currency

Change

 

 

% Operational

Change

 

Total Eye Care

$

294.2

 

 

$

281.5

 

 

$

12.7

 

 

$

(4.2

)

 

$

16.9

 

 

 

4.5

%

 

 

(1.5

)%

 

 

6.0

%

Lumigan ® /Ganfort ®

 

86.6

 

 

 

86.2

 

 

 

0.4

 

 

 

(1.9

)

 

 

2.3

 

 

 

0.5

%

 

 

(2.2

)%

 

 

2.7

%

Alphagan ® /Combigan ®

 

41.3

 

 

 

39.4

 

 

 

1.9

 

 

 

(0.3

)

 

 

2.2

 

 

 

4.8

%

 

 

(0.8

)%

 

 

5.6

%

Ozurdex ®

 

43.4

 

 

 

34.0

 

 

 

9.4

 

 

 

(0.4

)

 

 

9.8

 

 

 

27.6

%

 

 

(1.2

)%

 

 

28.8

%

Optive ®

 

25.6

 

 

 

23.2

 

 

 

2.4

 

 

 

(0.2

)

 

 

2.6

 

 

 

10.3

%

 

 

(0.9

)%

 

 

11.2

%

Restasis ®

 

15.4

 

 

 

15.5

 

 

 

(0.1

)

 

 

(0.2

)

 

 

0.1

 

 

 

(0.6

)%

 

 

(1.3

)%

 

 

0.7

%

Other Eye Drops

 

42.1

 

 

 

44.0

 

 

 

(1.9

)

 

 

(0.8

)

 

 

(1.1

)

 

 

(4.3

)%

 

 

(1.8

)%

 

 

(2.5

)%

Other Eye Care

 

39.8

 

 

 

39.2

 

 

 

0.6

 

 

 

(0.4

)

 

 

1.0

 

 

 

1.5

%

 

 

(1.0

)%

 

 

2.5

%

Total Medical Aesthetics

 

251.0

 

 

 

214.8

 

 

 

36.2

 

 

 

(2.1

)

 

 

38.3

 

 

 

16.9

%

 

 

(1.0

)%

 

 

17.9

%

Facial Aesthetics

 

212.6

 

 

 

176.5

 

 

 

36.1

 

 

 

(2.2

)

 

 

38.3

 

 

 

20.5

%

 

 

(1.2

)%

 

 

21.7

%

Botox ® Cosmetics

 

115.3

 

 

 

98.6

 

 

 

16.7

 

 

 

(1.3

)

 

 

18.0

 

 

 

16.9

%

 

 

(1.3

)%

 

 

18.2

%

Fillers

 

96.8

 

 

 

77.9

 

 

 

18.9

 

 

 

(0.9

)

 

 

19.8

 

 

 

24.3

%

 

 

(1.2

)%

 

 

25.5

%

Belkyra ® (Kybella ® )

 

0.5

 

 

 

-

 

 

 

0.5

 

 

 

-

 

 

 

0.5

 

 

n.a.

 

 

n.a.

 

 

n.a.

 

Plastic Surgery

 

35.8

 

 

 

34.6

 

 

 

1.2

 

 

 

0.1

 

 

 

1.1

 

 

 

3.5

%

 

 

0.3

%

 

 

3.2

%

Breast Implants

 

35.6

 

 

 

34.6

 

 

 

1.0

 

 

 

0.1

 

 

 

0.9

 

 

 

2.9

%

 

 

0.3

%

 

 

2.6

%

Earfold

 

0.2

 

 

 

-

 

 

 

0.2

 

 

 

-

 

 

 

0.2

 

 

n.a.

 

 

n.a.

 

 

n.a.

 

Skin Care

 

2.6

 

 

 

3.7

 

 

 

(1.1

)

 

 

-

 

 

 

(1.1

)

 

 

(29.7

)%

 

 

0.0

%

 

 

(29.7

)%

Botox ® Therapeutics and

   Other

 

134.6

 

 

 

155.5

 

 

 

(20.9

)

 

 

(3.1

)

 

 

(17.8

)

 

 

(13.4

)%

 

 

(2.0

)%

 

 

(11.4

)%

Botox ® Therapeutics

 

78.1

 

 

 

70.2

 

 

 

7.9

 

 

 

(1.3

)

 

 

9.2

 

 

 

11.3

%

 

 

(1.9

)%

 

 

13.2

%

Asacol ® /Delzicol ®

 

14.2

 

 

 

15.3

 

 

 

(1.1

)

 

 

(1.6

)

 

 

0.5

 

 

 

(7.2

)%

 

 

(10.5

)%

 

 

3.3

%

Constella ®

 

4.3

 

 

 

1.1

 

 

 

3.2

 

 

 

(0.2

)

 

 

3.4

 

 

n.m.

 

 

 

(18.2

)%

 

n.m.

 

Other Products **

 

38.0

 

 

 

68.9

 

 

 

(30.9

)

 

 

-

 

 

 

(30.9

)

 

 

(44.8

)%

 

 

0.0

%

 

 

(44.8

)%

Other Revenues

 

18.0

 

 

 

8.8

 

 

 

9.2

 

 

 

-

 

 

 

9.2

 

 

 

104.5

%

 

 

0.0

%

 

 

104.5

%

Net revenues **

$

697.8

 

 

$

660.6

 

 

$

37.2

 

 

$

(9.4

)

 

$

46.6

 

 

 

5.6

%

 

 

(1.4

)%

 

 

7.0

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

95.1

 

 

 

108.3

 

 

 

(13.2

)

 

 

(1.1

)

 

 

(12.1

)

 

 

(12.2

)%

 

 

(1.0

)%

 

 

(11.2

)%

Selling and marketing

 

188.2

 

 

 

155.8

 

 

 

32.4

 

 

 

(2.8

)

 

 

35.2

 

 

 

20.8

%

 

 

(1.8

)%

 

 

22.6

%

General and administrative

 

28.0

 

 

 

33.3

 

 

 

(5.3

)

 

 

(1.0

)

 

 

(4.3

)

 

 

(15.9

)%

 

 

(3.0

)%

 

 

(12.9

)%

Segment contribution

$

386.5

 

 

$

363.2

 

 

$

23.3

 

 

$

(4.5

)

 

$

27.8

 

 

 

6.4

%

 

 

(1.2

)%

 

 

7.6

%

Segment margin

 

55.4

%

 

 

55.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.4

%

 

 

 

 

 

 

 

 

Segment gross margin (2)

 

86.4

%

 

 

83.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.8

%

 

 

 

 

 

 

 

 

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results .

(2)

Defined as net revenues less segment related cost of sales as a percentage of net revenues.

**

Includes an adjustment of $31.7 million recorded in the three months ended September 30, 2015 related to International other product revenues for the six months ended June 30, 2015 that were reported in discontinued operations instead of continuing operations during the six months ended June 30, 2015.  The impact of this out-of-period adjustment is not material to the six months ended June 30, 2015 or the three months ended September 30, 2015, and had no impact on the nine months ended September 30, 2015. 

Net Revenues

The increase in segment net revenues is primarily due to the performance of total Eye Care and Facial Aesthetics.  Within total Eye Care, Ozurdex ® increased $9.4 million, or 27.6% versus the prior year period, primarily driven by demand growth.  Within Facial Aesthetics, Fillers revenues increased $18.9 million, or 24.3% versus the prior year period, primarily resulting from demand growth, offset in part, by unfavorable currency impacts.  Botox ® Cosmetic sales also grew 16.9% driven by demand growth, offset in part, by unfavorable currency impacts.  Botox ® Therapeutics sales also grew 11.3% driven by demand growth, offset in part, by unfavorable currency impacts.

93


 

Cost of Sales

The decrease in cost of sales was primarily due to the increase in net revenues, offset, in part, by favorable product mix.  Segment gross margins improved to 86.4% for the three months ended September 30, 2016 compared to 83.6% for the three months ended September 30, 2015.

Selling and Marketing Expenses

The increase in selling and marketing expenses relates to promotional spending associated with Ozurdex ® , Botox ® Cosmetic and Fillers and recent product launches including Earfold , Belkyra ® and Constella ® .

General and Administrative Expenses

The decrease in general and administrative costs is primarily due to the impact of corporate restructuring programs.  

Corporate

Corporate represents the results of corporate initiatives as well as the impact of select revenues and shared costs.  The following represents the corporate amounts for the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

 

Integration   and

Restructuring

 

Fair Value

Adjustments

 

Effect of Purchase

Accounting

 

Reclassification of

Sales Distributed

Through Anda to

Discontinued

Operations

 

Other

 

Revenues and

Shared Costs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

-

 

$

-

 

$

-

 

$

(23.7

)

$

-

 

$

6.8

 

$

(16.9

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

8.0

 

 

10.4

 

 

1.7

 

 

(23.0

)

 

(0.1

)

 

85.8

 

 

82.8

 

Selling and

   marketing

 

 

4.1

 

 

-

 

 

16.3

 

 

-

 

 

-

 

 

2.2

 

 

22.6

 

General and

   administrative

 

 

60.2

 

 

-

 

 

12.0

 

 

-

 

 

57.7

 

 

119.8

 

 

249.7

 

Contribution

 

$

(72.3

)

$

(10.4

)

$

(30.0

)

$

(0.7

)

$

(57.6

)

$

(201.0

)

$

(372.0

)

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights.

 

 

 

Three Months Ended September 30, 2015

 

 

 

Integration   and

Restructuring

 

Fair Value

Adjustments

 

Effect   of   Purchase

Accounting

 

Reclassification of

Sales Distributed

Through Anda to

Discontinued

Operations

 

Other

 

Revenues and

Shared Costs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

-

 

$

-

 

$

-

 

$

(43.4

)

$

-

 

$

3.7

 

$

(39.7

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

0.4

 

 

20.6

 

 

297.2

 

 

(37.1

)

 

-

 

 

21.8

 

 

302.9

 

Selling and

   marketing

 

 

3.7

 

 

-

 

 

24.6

 

 

-

 

 

-

 

 

0.5

 

 

28.8

 

General and

   administrative

 

 

87.6

 

 

-

 

 

18.6

 

 

-

 

 

22.0

 

 

142.9

 

 

271.1

 

Contribution

 

$

(91.7

)

$

(20.6

)

$

(340.4

)

$

(6.3

)

$

(22.0

)

$

(161.5

)

$

(642.5

)

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights.

In the three months ended September 30, 2016, integration and restructuring charges were primarily related to the integration of the Legacy Allergan business as well as charges incurred with the terminated merger with Pfizer, Inc. of $18.0 million. The Company

94


 

incurred charges related to the purchase accounting impact on stock-based compensation related to the Allergan and Forest acquisitions, which increased cost of sales, selling and marketing and general and administrative expenses. Inclu ded in other in the three months ended September 30, 2016 are mark-to-market unrealized losses for foreign currency option contracts that are entered into in order to offset future exposure to movements in currencies of $18.2 million as well as legal settl ement charges of $40.8 million.

Shared costs primarily include above site and unallocated costs associated with running our global manufacturing facilities. The increase in shared cost of sales is primarily due to an increase in costs no longer attributable to the operating segments as the Company continues to streamline and centralize operations.  This has the impact of lowering segment cost of sales and increasing corporate cost of sales versus prior year periods.  In addition, the three months ended September 30, 2016 included higher costs for product validations and capacity expansions. Also, within shared costs are corporate general and administrative expenses.  The decrease in costs versus the prior year period is primarily due to more costs included within operating segments as part of our new management reporting structure, which reduced corporate expenses.

In the three months ended September 30, 2015, integration and restructuring charges primarily related to integration of the Allergan and Forest businesses.  In the three months ended September 30, 2015, the Company incurred purchase accounting effects of $292.9 million in cost of sales primarily related to fair value inventory step-up from the Allergan and Forest acquisitions as products were sold to the Company’s third party customers. The Company also incurred charges related to the purchase accounting impact on stock-based compensation related to the Allergan and Forest acquisitions, which increased cost of sales, selling and marketing and general and administrative expenses.  In the three months ended September 30, 2015, the Company incurred mark-to-market unrealized losses for foreign currency option contracts that are entered into to offset future exposure to movements in currencies of $4.5 million.

Research and Development Expenses

R&D expenses consist predominantly of personnel-related costs, active pharmaceutical ingredient costs, contract research, biostudy and facilities costs associated with product development.

R&D expenses consisted of the following components in the three months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Three Months Ended September 30,

 

 

Change

 

 

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Ongoing operating expenses

 

$

386.4

 

 

$

305.0

 

 

$

81.4

 

 

 

26.7

%

Brand related milestone payments and upfront license

   payments

 

 

207.9

 

 

 

857.3

 

 

 

(649.4

)

 

 

(75.7

)%

Acquisition accounting fair market value adjustment to

   stock-based compensation

 

 

8.0

 

 

 

15.4

 

 

 

(7.4

)

 

 

(48.1

)%

Acquisition, integration, and restructuring charges

 

 

15.0

 

 

 

22.7

 

 

 

(7.7

)

 

 

(33.9

)%

Contingent consideration adjustments, net

 

 

5.5

 

 

 

60.1

 

 

 

(54.6

)

 

 

(90.8

)%

Total expenditures

 

$

622.8

 

 

$

1,260.5

 

 

$

(637.7

)

 

 

(50.6

)%

 

The increase in ongoing operating expenses in the three months ended September 30, 2016 versus the prior year period is primarily due to an increase in clinical trial activity primarily in the Ophthalmology and CNS therapeutic areas.

In the three months ended September 30, 2016, the Company had brand related milestone payments relating to the Akarna Transaction of $48.2 million, the Retrosense Transaction of $59.7 million and the Merck Transaction of $100.0 million.  In the three months ended September 30, 2015, brand related milestone payments and upfront license charges included $250.0 million relating to the migraine license with Merck and $571.7 million related to upfront charges as part of the Naurex Transaction.

 

Amortization  

Amortization in the three months ended September 30, 2016 and 2015 was as follows:

 

 

 

Three Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Amortization

 

$

1,609.1

 

 

$

1,557.8

 

 

$

51.3

 

 

 

3.3

%

95


 

 

Amortization for the three months ended September 30, 2016 increased as compared to the prior period as a result of the Kythera Acquisition and amortization related to recently launched products.

IPR&D Impairments and Asset Sales and Impairments, Net

IPR&D impairments and Asset sales and impairments, net consisted of the following components in the three months ended September 30, 2016 and 2015:

 

 

 

Three Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

IPR&D impairments

 

$

42.0

 

 

$

300.0

 

 

$

(258.0

)

 

 

(86.0

)%

Asset sales and impairments, net

 

 

(4.7

)

 

 

(4.4

)

 

 

(0.3

)

 

 

6.8

%

 

In the three months ended September 30, 2016, the Company recorded $42.0 million in IPR&D impairments on a gastroenterology project as a result of the lack of future availability of active pharmaceutical ingredients.

During the three months ended September 30, 2015, the Company made the decision to abandon a select IPR&D asset (acquired in connection with the Allergan Acquisition) based on the review of research studies, resulting in an impairment of the full asset value of $300.0 million.

Asset sales and impairments, net in the three months ended September 30, 2016, included the gain on the sale of certain investments.

Interest Income

Interest income in the three months ended September 30, 2016 and 2015 was as follows:

 

 

 

Three Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Interest income

 

$

18.1

 

 

$

3.5

 

 

$

14.6

 

 

 

417.1

%

 

Interest income in the three months ended September 30, 2016 increased as a result of the Company investing the cash proceeds from the Teva Transaction in Marketable securities and Cash and cash equivalents.

Interest Expense

Interest expense consisted of the following components in the three months ended September 30, 2016 and 2015:

 

 

 

Three Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Fixed Rate Notes

 

$

284.7

 

 

$

289.5

 

 

 

(4.8

)

 

 

(1.7

)%

AGN Term Loan

 

 

19.4

 

 

 

25.2

 

 

 

(5.8

)

 

 

(23.0

)%

ACT Term Loan

 

 

8.7

 

 

 

11.0

 

 

 

(2.3

)

 

 

(20.9

)%

Floating Rate Notes

 

 

5.8

 

 

 

5.9

 

 

 

(0.1

)

 

 

(1.7

)%

WC Term Loan

 

 

-

 

 

 

3.4

 

 

 

(3.4

)

 

 

(100.0

)%

Revolving Credit Facility

 

 

-

 

 

 

0.2

 

 

 

(0.2

)

 

 

(100.0

)%

Other

 

 

5.7

 

 

 

5.0

 

 

 

0.7

 

 

 

14.0

%

Interest expense

 

$

324.3

 

 

$

340.2

 

 

$

(15.9

)

 

 

(4.7

)%

 

Interest expense in the three months ended September 30, 2016 decreased as a result of the Company fully repaying outstanding term loans with the cash proceeds from the Teva Transaction on August 2, 2016.

 

96


 

Other (expense) income, net

Other (expense) income, net consisted of the following components in the three months ended September 30, 2016 and 2015:

 

 

 

Three Months Ended September 30,

 

 

Change

 

s($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Dividend income

 

$

34.1

 

 

$

-

 

 

$

34.1

 

 

n.a.

 

Other (expense) income

 

 

(0.5

)

 

 

0.2

 

 

 

(0.7

)

 

 

(350.0

)%

Other (expense) income, net

 

$

33.6

 

 

$

0.2

 

 

$

33.4

 

 

 

16700.0

%

 

Dividend income in the three months ended September 30, 2016 was earned on the Company’s investment in Teva ordinary shares received from the Teva Transaction. Teva shares pay dividends quarterly, currently at a rate of $0.34 per share.

(Benefit) for Income Taxes

 

 

 

Three Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

(Benefit) for income taxes

 

$

(158.9

)

 

$

(838.9

)

 

$

680.0

 

 

 

(81.1

)%

Effective tax rate

 

 

29.5

%

 

 

48.9

%

 

 

 

 

 

 

 

 

 

The Company’s effective tax rate for the three months ended September 30, 2016 was 29.5% compared to 48.9% for the three months ended September 30, 2015. The effective tax rate for the three months ended September 30, 2016 was impacted by income earned in jurisdictions with tax rates lower than the Irish statutory rate and U.S. losses tax benefited at rates greater than the Irish statutory rate. Additionally, the tax benefit for the three months ended September 30, 2016 included , but not limited to, the following items: a benefit of $48.2 million related to the change in tax rates applicable to certain temporary differences, a benefit of $37.9 million for the New Jersey Grow income tax credit and a benefit of $15.7 million primarily related to a valuation allowance release in Ireland.

The effective tax rate for the three months ended September 30, 2015 was impacted by income earned in jurisdictions with tax rates lower than the Irish statutory rate and U.S. losses tax benefited at rates greater than the Irish statutory rate. Additionally, the tax provision for the three months ended September 30, 2015 included , but not limited to, the following items: a benefit of $318.9 million for the reversal of a valuation allowance on a portion of U.S. capital loss carryforwards resulting from restructuring associated with the sale of the generics business, a benefit of $36.8 million for the recognition of previously unrecognized tax benefits, a benefit of $41.3 million for certain IPR&D impairments and a benefit of $44.0 million for acquired tax attributes.

The decrease in the effective tax rate for the period ended September 30, 2016 as compared to the period ended September 30, 2015 is the result of changes in the mix of income and losses in jurisdictions with rates other than the Irish statutory rate and the change in the valuation allowance recorded in the three months ended September 30, 2015.

97


 

Nine Months Ended September 30, 2016 and 2015

 

Segment net revenues, segment operating expenses and segment contribution information consisted of the following for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Nine Months Ended September 30, 2016

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

4,240.8

 

 

$

4,390.9

 

 

$

2,128.1

 

 

$

10,759.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

215.0

 

 

 

649.6

 

 

 

309.3

 

 

 

1,173.9

 

Selling and marketing

 

 

844.8

 

 

 

902.8

 

 

 

582.7

 

 

 

2,330.3

 

General and administrative

 

 

126.4

 

 

 

128.2

 

 

 

86.5

 

 

 

341.1

 

Segment Contribution

 

$

3,054.6

 

 

$

2,710.3

 

 

$

1,149.6

 

 

$

6,914.5

 

Contribution margin

 

 

72.0

%

 

 

61.7

%

 

 

54.0

%

 

 

64.3

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,052.8

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,662.4

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,831.9

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

316.9

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24.0

)

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(925.5

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.6

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

 

 

 

Nine Months Ended September 30, 2015

 

 

 

US Specialized

 

 

US General

 

 

 

 

 

 

 

 

 

 

 

Therapeutics

 

 

Medicine

 

 

International

 

 

Total

 

Net revenues

 

$

2,889.6

 

 

$

4,803.7

 

 

$

1,496.4

 

 

$

9,189.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

 

160.2

 

 

 

674.0

 

 

 

243.8

 

 

 

1,078.0

 

Selling and marketing

 

 

525.0

 

 

 

917.1

 

 

 

394.2

 

 

 

1,836.3

 

General and administrative

 

 

46.1

 

 

 

88.8

 

 

 

75.7

 

 

 

210.6

 

Segment Contribution

 

$

2,158.3

 

 

$

3,123.8

 

 

$

782.7

 

 

$

6,064.8

 

Contribution margin

 

 

74.7

%

 

 

65.0

%

 

 

52.3

%

 

 

66.0

%

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,338.8

 

Research and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,927.9

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,858.9

 

In-process research and development impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

497.6

 

Asset sales and impairments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

Operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,561.5

)

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27.9

)%

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results.

98


 

The following is a reconciliation of net revenues for the operating segments to the Company’s net revenues for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Nine Months Ended September 30,

 

 

Change

 

 

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Segment net revenues

 

$

10,759.8

 

 

$

9,189.7

 

 

$

1,570.1

 

 

 

17.1

%

Corporate revenues

 

 

(53.5

)

 

 

(108.5

)

 

 

55.0

 

 

 

50.7

%

Net revenues

 

$

10,706.3

 

 

$

9,081.2

 

 

$

1,625.1

 

 

 

17.9

%

 

No country outside of the United States represents ten percent or more of net revenues. The US Specialized Therapeutics and US General Medicine segments are comprised solely of sales within the United States.

The following tables represent global net revenues for the top products for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

 

 

Nine Months Ended September 30,

 

 

2016

 

 

2015

 

 

$ Overall

Change

 

 

$ Currency

Change

 

 

$ Operational

Change

 

 

% Overall

Change

 

 

% Currency

Change

 

 

% Operational

Change

 

Botox ®

$

2,046.9

 

 

$

1,319.8

 

 

$

727.1

 

 

$

(15.4

)

 

$

742.5

 

 

 

55.1

%

 

 

(1.2

)%

 

 

56.3

%

Restasis ®

 

1,076.1

 

 

 

683.2

 

 

 

392.9

 

 

 

(1.6

)

 

 

394.5

 

 

 

57.5

%

 

 

(0.2

)%

 

 

57.7

%

Fillers

 

629.5

 

 

 

388.2

 

 

 

241.3

 

 

 

(7.4

)

 

 

248.7

 

 

 

62.2

%

 

 

(1.9

)%

 

 

64.1

%

Lumigan ® /Ganfort ®

 

509.6

 

 

 

355.6

 

 

 

154.0

 

 

 

(4.8

)

 

 

158.8

 

 

 

43.3

%

 

 

(1.3

)%

 

 

44.6

%

Namenda XR ®

 

486.5

 

 

 

569.8

 

 

 

(83.3

)

 

 

-

 

 

 

(83.3

)

 

 

(14.6

)%

 

 

-

 

 

 

(14.6

)%

Bystolic ®

 

479.1

 

 

 

476.9

 

 

 

2.2

 

 

 

-

 

 

 

2.2

 

 

 

0.5

%

 

 

-

 

 

 

0.5

%

Linzess ® /Constella ®

 

464.7

 

 

 

328.0

 

 

 

136.7

 

 

 

(0.4

)

 

 

137.1

 

 

 

41.7

%

 

 

(0.1

)%

 

 

41.8

%

Alphagan ® /Combigan ®

 

401.6

 

 

 

272.3

 

 

 

129.3

 

 

 

(3.2

)

 

 

132.5

 

 

 

47.5

%

 

 

(1.2

)%

 

 

48.7

%

Asacol ® /Delzicol ®

 

338.4

 

 

 

455.6

 

 

 

(117.2

)

 

 

(2.6

)

 

 

(114.6

)

 

 

(25.7

)%

 

 

(0.6

)%

 

 

(25.1

)%

Lo Loestrin ®

 

296.0

 

 

 

253.3

 

 

 

42.7

 

 

 

-

 

 

 

42.7

 

 

 

16.9

%

 

 

-

 

 

 

16.9

%

Estrace ® Cream

 

276.4

 

 

 

229.4

 

 

 

47.0

 

 

 

-

 

 

 

47.0

 

 

 

20.5

%

 

 

-

 

 

 

20.5

%

Breast Implants

 

261.7

 

 

 

198.4

 

 

 

63.3

 

 

 

(1.8

)

 

 

65.1

 

 

 

31.9

%

 

 

(0.9

)%

 

 

32.8

%

Viibryd ® /Fetzima ®

 

252.7

 

 

 

244.8

 

 

 

7.9

 

 

 

-

 

 

 

7.9

 

 

 

3.2

%

 

 

-

 

 

 

3.2

%

Minastrin ® 24

 

248.9

 

 

 

195.9

 

 

 

53.0

 

 

 

-

 

 

 

53.0

 

 

 

27.1

%

 

 

-

 

 

 

27.1

%

Ozurdex ®

 

192.0

 

 

 

109.6

 

 

 

82.4

 

 

 

(1.1

)

 

 

83.5

 

 

 

75.2

%

 

 

(1.0

)%

 

 

76.2

%

Carafate ® /Sulcrate ®

 

169.4

 

 

 

153.4

 

 

 

16.0

 

 

 

-

 

 

 

16.0

 

 

 

10.4

%

 

 

-

 

 

 

10.4

%

Aczone ®

 

156.1

 

 

 

114.3

 

 

 

41.8

 

 

 

-

 

 

 

41.8

 

 

 

36.6

%

 

 

-

 

 

 

36.6

%

Namenda ® IR

 

12.8

 

 

 

532.9

 

 

 

(520.1

)

 

 

-

 

 

 

(520.1

)

 

 

(97.6

)%

 

 

-

 

 

 

(97.6

)%

Other Products Revenues

 

2,487.9

 

 

 

2,313.6

 

 

 

174.3

 

 

 

(14.7

)

 

 

189.0

 

 

 

7.5

%

 

 

(0.6

)%

 

 

8.1

%

Less product sold through Anda

   Distribution business

 

(80.0

)

 

 

(113.8

)

 

 

33.8

 

 

 

-

 

 

 

33.8

 

 

 

(29.7

)%

 

 

-

 

 

 

(29.7

)%

Total Net Revenues

$

10,706.3

 

 

$

9,081.2

 

 

$

1,625.1

 

 

$

(53.0

)

 

$

1,678.1

 

 

 

17.9

%

 

 

(0.6

)%

 

 

18.5

%

 

99


 

US Specialized Therapeutics Segment

The following table presents top product sales and net contribution for the US Specialized Therapeutics segment for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

Nine Months Ended September 30,

 

 

Change

 

 

2016 (1)

 

 

2015 (1)

 

 

Dollars

 

 

%

 

Total Eye Care

$

1,777.6

 

 

$

1,213.2

 

 

$

564.4

 

 

 

46.5

%

Restasis ®

 

1,026.4

 

 

 

651.4

 

 

 

375.0

 

 

 

57.6

%

Alphagan ® /Combigan ®

 

274.3

 

 

 

184.9

 

 

 

89.4

 

 

 

48.4

%

Lumigan ® /Ganfort ®

 

240.4

 

 

 

165.9

 

 

 

74.5

 

 

 

44.9

%

Ozurdex ®

 

61.8

 

 

 

36.9

 

 

 

24.9

 

 

 

67.5

%

Eye Drops

 

140.1

 

 

 

131.8

 

 

 

8.3

 

 

 

6.3

%

Other Eye Care

 

34.6

 

 

 

42.3

 

 

 

(7.7

)

 

 

(18.2

)%

Total Medical Aesthetics

 

1,182.6

 

 

 

761.4

 

 

 

421.2

 

 

 

55.3

%

Facial Aesthetics

 

893.3

 

 

 

547.9

 

 

 

345.4

 

 

 

63.0

%

Botox ® Cosmetics

 

529.8

 

 

 

341.2

 

 

 

188.6

 

 

 

55.3

%

Fillers

 

325.3

 

 

 

206.7

 

 

 

118.6

 

 

 

57.4

%

Kybella ®

 

38.2

 

 

 

-

 

 

 

38.2

 

 

n.a.

 

Plastic Surgery

 

153.1

 

 

 

122.5

 

 

 

30.6

 

 

 

25.0

%

Breast Implants

 

149.2

 

 

 

112.8

 

 

 

36.4

 

 

 

32.3

%

Other Plastic Surgery

 

3.9

 

 

 

9.7

 

 

 

(5.8

)

 

 

(59.8

)%

Skin Care

 

136.2

 

 

 

91.0

 

 

 

45.2

 

 

 

49.7

%

SkinMedica ®

 

81.5

 

 

 

51.6

 

 

 

29.9

 

 

 

57.9

%

Latisse ®

 

54.7

 

 

 

39.4

 

 

 

15.3

 

 

 

38.8

%

Total Medical Dermatology

 

282.2

 

 

 

249.4

 

 

 

32.8

 

 

 

13.2

%

Aczone ®

 

156.1

 

 

 

114.3

 

 

 

41.8

 

 

 

36.6

%

Tazorac ®

 

68.0

 

 

 

65.7

 

 

 

2.3

 

 

 

3.5

%

Botox ® Hyperhidrosis

 

48.9

 

 

 

35.5

 

 

 

13.4

 

 

 

37.7

%

Other Medical Dermatology

 

9.2

 

 

 

33.9

 

 

 

(24.7

)

 

 

(72.9

)%

Total Neuroscience and Urology

 

963.8

 

 

 

637.2

 

 

 

326.6

 

 

 

51.3

%

Botox ® Therapeutics

 

875.3

 

 

 

549.7

 

 

 

325.6

 

 

 

59.2

%

Rapaflo ®

 

87.6

 

 

 

87.5

 

 

 

0.1

 

 

 

0.1

%

Other Neuroscience and Urology

 

0.9

 

 

 

-

 

 

 

0.9

 

 

n.a.

 

Other Revenues

 

34.6

 

 

 

28.4

 

 

 

6.2

 

 

 

21.8

%

Net revenues

$

4,240.8

 

 

$

2,889.6

 

 

$

1,351.2

 

 

 

46.8

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (2)

 

215.0

 

 

 

160.2

 

 

 

54.8

 

 

 

34.2

%

Selling and marketing

 

844.8

 

 

 

525.0

 

 

 

319.8

 

 

 

60.9

%

General and administrative

 

126.4

 

 

 

46.1

 

 

 

80.3

 

 

 

174.2

%

Segment contribution

$

3,054.6

 

 

$

2,158.3

 

 

$

896.3

 

 

 

41.5

%

Segment margin

 

72.0

%

 

 

74.7

%

 

 

 

 

 

 

(2.7

)%

Segment gross margin (3)

 

94.9

%

 

 

94.5

%

 

 

 

 

 

 

0.4

%

 

(1)

Includes revenues earned that were distributed through the Anda Distribution business to third party customers.

(2)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results .

(3)

Defined as net revenues less segment related cost of sales as a percentage of net revenues.

Net Revenues

The increase in net revenues was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015.  

100


 

Cost of Sales

The increase in cost of sales was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015.  Segment gross margins remained stable at 94.9% for the nine months ended September 30, 2016 compared to 94.5% for the nine months ended September 30, 2015.

Selling and Marketing Expenses

The increase in selling and marketing expenses was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015 as well as costs incurred with recent product launches.

General and Administrative Expenses

The increase in general and administrative expenses was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015 and an increase due to the Company’s new operating management structure wherein more costs are directly supporting the operating segments versus corporate functions. Consequently, general and administrative expenses increased as a result of this change.  In addition, there was also a period over period increase in compensation costs.

 

101


 

US General Medicine Segment

The following table presents top product sales and net contribution for the US General Medicine segment for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

Nine Months Ended September 30,

 

 

Change

 

 

2016 (1)

 

 

2015 (1)

 

 

Dollars

 

 

%

 

Total Central Nervous System (CNS)

$

964.6

 

 

$

1,485.1

 

 

$

(520.5

)

 

 

(35.0

)%

Namenda XR ®

 

486.5

 

 

 

569.8

 

 

 

(83.3

)

 

 

(14.6

)%

Viibryd ® /Fetzima ®

 

252.6

 

 

 

244.8

 

 

 

7.8

 

 

 

3.2

%

Saphris ®

 

123.6

 

 

 

134.3

 

 

 

(10.7

)

 

 

(8.0

)%

Vraylar

 

51.1

 

 

 

-

 

 

 

51.1

 

 

n.a.

 

Namzaric ®

 

38.0

 

 

 

3.3

 

 

 

34.7

 

 

n.m.

 

Namenda ® IR

 

12.8

 

 

 

532.9

 

 

 

(520.1

)

 

 

(97.6

)%

Total Gastrointestinal (GI)

 

1,277.0

 

 

 

1,138.4

 

 

 

138.6

 

 

 

12.2

%

Linzess ®

 

452.0

 

 

 

325.1

 

 

 

126.9

 

 

 

39.0

%

Asacol ® /Delzicol ®

 

297.9

 

 

 

407.8

 

 

 

(109.9

)

 

 

(26.9

)%

Carafate ® /Sulcrate ®

 

167.7

 

 

 

153.4

 

 

 

14.3

 

 

 

9.3

%

Zenpep ®

 

145.1

 

 

 

121.5

 

 

 

23.6

 

 

 

19.4

%

Canasa ® /Salofalk ®

 

135.0

 

 

 

102.2

 

 

 

32.8

 

 

 

32.1

%

Viberzi ®

 

55.3

 

 

 

-

 

 

 

55.3

 

 

n.a.

 

Other GI

 

24.0

 

 

 

28.4

 

 

 

(4.4

)

 

 

(15.5

)%

Total Women's Health

 

865.1

 

 

 

716.7

 

 

 

148.4

 

 

 

20.7

%

Lo Loestrin ®

 

296.0

 

 

 

251.7

 

 

 

44.3

 

 

 

17.6

%

Estrace ® Cream

 

276.4

 

 

 

229.4

 

 

 

47.0

 

 

 

20.5

%

Minastrin ® 24

 

247.5

 

 

 

195.3

 

 

 

52.2

 

 

 

26.7

%

Liletta ®

 

15.0

 

 

 

10.7

 

 

 

4.3

 

 

 

40.2

%

Other Women's Health

 

30.2

 

 

 

29.6

 

 

 

0.6

 

 

 

2.0

%

Total Anti-Infectives

 

167.1

 

 

 

138.3

 

 

 

28.8

 

 

 

20.8

%

Teflaro ®

 

101.9

 

 

 

105.3

 

 

 

(3.4

)

 

 

(3.2

)%

Avycaz ®

 

26.9

 

 

 

12.9

 

 

 

14.0

 

 

 

108.5

%

Dalvance ®

 

26.7

 

 

 

11.3

 

 

 

15.4

 

 

 

136.3

%

Other Anti-Infectives

 

11.6

 

 

 

8.8

 

 

 

2.8

 

 

 

31.8

%

Established Brands

 

1,038.8

 

 

 

1,267.7

 

 

 

(228.9

)

 

 

(18.1

)%

Bystolic ®

 

477.8

 

 

 

476.1

 

 

 

1.7

 

 

 

0.4

%

Armour Thyroid

 

121.8

 

 

 

88.9

 

 

 

32.9

 

 

 

37.0

%

Savella ®

 

74.1

 

 

 

80.6

 

 

 

(6.5

)

 

 

(8.1

)%

Lexapro ®

 

50.8

 

 

 

53.6

 

 

 

(2.8

)

 

 

(5.2

)%

Enablex ®

 

14.7

 

 

 

51.5

 

 

 

(36.8

)

 

 

(71.5

)%

PacPharma

 

49.7

 

 

 

56.6

 

 

 

(6.9

)

 

 

(12.2

)%

Other Established Brands

 

249.9

 

 

 

460.4

 

 

 

(210.5

)

 

 

(45.7

)%

Other Revenues

 

78.3

 

 

 

57.5

 

 

 

20.8

 

 

 

36.2

%

Net revenues

$

4,390.9

 

 

$

4,803.7

 

 

$

(412.8

)

 

 

(8.6

)%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (2)

 

649.6

 

 

 

674.0

 

 

 

(24.4

)

 

 

(3.6

)%

Selling and marketing

 

902.8

 

 

 

917.1

 

 

 

(14.3

)

 

 

(1.6

)%

General and administrative

 

128.2

 

 

 

88.8

 

 

 

39.4

 

 

 

44.4

%

Segment contribution

$

2,710.3

 

 

$

3,123.8

 

 

$

(413.5

)

 

 

(13.2

)%

Segment margin

 

61.7

%

 

 

65.0

%

 

 

 

 

 

 

(3.3

)%

Segment gross margin (3)

 

85.2

%

 

 

86.0

%

 

 

 

 

 

 

(0.8

)%

 

(1)

Includes revenues earned that were distributed through the Anda Distribution business to third party customers.

(2)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results .

(3)

Defined as net revenues less segment related cost of sales as a percentage of net revenues.

102


 

Net Revenues

The decrease in segment revenues is primarily driven by the loss of exclusivity on Namenda ® IR, which declined $520.1 million, or 97.6%, versus the prior year period. Namenda XR ® contributed revenues of $486.5 million in the nine months ended September 30, 2016, a decline of $83.3 million, or 14.6%, versus the prior year period due to a decline in average net selling price to maintain strong formulary, coupled with a decline in demand. The launches of Namzaric ® and Vraylar have partially offset the impact of the decline of Namenda ® IR and XR.

Growth within our Gastrointestinal franchise was primarily driven by Linzess ® and newly launched Viberzi ® .  Linzess ® revenues increased $126.9 million, or 39.0%, versus the prior year period primarily due to strong demand growth and price appreciation.  The Asacol ® / Delzicol ® franchise revenues decreased $109.9 million, or 26.9% primarily due to a reduction in demand as a result of lower promotion and some loss in formulary coverage, offset, in part, by net price appreciation.  In addition, an authorized generic of Asacol ® HD was launched in August. Offsetting this decline, in part, is royalty revenue of $26.0 million relating to our authorized generic version of Asacol ® HD, which is included within “Other Revenues”.

Our Women’s Healthcare franchise increased $148.4 million or 20.7%, versus the prior year period.  Lo Loestrin ® increased 17.6% due to strong demand growth and modest net price appreciation. Estrace ® Cream increased 20.5% as a result of net price appreciation and modest demand growth. Minastrin ® 24 increased 26.7% primarily as a result of net price appreciation.

The decline in Established Brands revenues is primarily due to loss of exclusivity on certain products and product divestitures.    

Cost of Sales

The decrease in cost of sales was primarily due to a decline in product revenues as well as an unfavorable product mix.  Segment gross margins declined to 85.2% for the nine months ended September 30, 2016 compared to 86.0% for the nine months ended September 30, 2015.

Selling and Marketing Expenses

A modest decrease in selling and marketing expenses is attributable to the overall decline in revenues offset, in part, by redeployment of promotional efforts to key growth brands including newly launched products Viberzi ® and Vraylar™.

General and Administrative Expenses

The increase in general and administrative costs is a result of the Company’s new operating management structure wherein more costs are directly supporting the operating segments versus corporate functions. Consequently, general and administrative expenses increased as a result of this change.  In addition, there was also a period over period increase in compensation costs.

103


 

International Segment

The following table presents top products sales and net contribution for the International segment for the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

Nine Months Ended September 30,

 

 

Change

 

 

2016

 

 

2015

 

 

$ Overall

Change

 

 

$ Currency

Change

 

 

$ Operational

Change

 

 

% Overall

Change

 

 

% Currency

Change

 

 

% Operational

Change

 

Total Eye Care

$

904.4

 

 

$

623.7

 

 

$

280.7

 

 

$

(21.8

)

 

$

302.5

 

 

 

45.0

%

 

 

(3.5

)%

 

 

48.5

%

Lumigan ® /Ganfort ®

 

269.2

 

 

 

189.7

 

 

 

79.5

 

 

 

(4.8

)

 

 

84.3

 

 

 

41.9

%

 

 

(2.5

)%

 

 

44.4

%

Ozurdex ®

 

130.2

 

 

 

72.7

 

 

 

57.5

 

 

 

(1.1

)

 

 

58.6

 

 

 

79.1

%

 

 

(1.5

)%

 

 

80.6

%

Alphagan ® /Combigan ®

 

127.3

 

 

 

87.4

 

 

 

39.9

 

 

 

(3.2

)

 

 

43.1

 

 

 

45.7

%

 

 

(3.7

)%

 

 

49.4

%

Optive ®

 

75.7

 

 

 

51.9

 

 

 

23.8

 

 

 

(1.8

)

 

 

25.6

 

 

 

45.9

%

 

 

(3.5

)%

 

 

49.4

%

Restasis ®

 

49.7

 

 

 

31.8

 

 

 

17.9

 

 

 

(1.6

)

 

 

19.5

 

 

 

56.3

%

 

 

(5.0

)%

 

 

61.3

%

Other Eye Drops

 

131.2

 

 

 

99.5

 

 

 

31.7

 

 

 

(3.9

)

 

 

35.6

 

 

 

31.9

%

 

 

(3.9

)%

 

 

35.8

%

Other Eye Care

 

121.1

 

 

 

90.7

 

 

 

30.4

 

 

 

(5.4

)

 

 

35.8

 

 

 

33.5

%

 

 

(6.0

)%

 

 

39.5

%

Total Medical Aesthetics

 

780.0

 

 

 

509.9

 

 

 

270.1

 

 

 

(18.7

)

 

 

288.8

 

 

 

53.0

%

 

 

(3.7

)%

 

 

56.7

%

Facial Aesthetics

 

658.7

 

 

 

416.4

 

 

 

242.3

 

 

 

(16.7

)

 

 

259.0

 

 

 

58.2

%

 

 

(4.0

)%

 

 

62.2

%

Botox ® Cosmetics

 

352.9

 

 

 

234.9

 

 

 

118.0

 

 

 

(9.3

)

 

 

127.3

 

 

 

50.2

%

 

 

(4.0

)%

 

 

54.2

%

Fillers

 

304.2

 

 

 

181.5

 

 

 

122.7

 

 

 

(7.4

)

 

 

130.1

 

 

 

67.6

%

 

 

(4.1

)%

 

 

71.7

%

Belkyra ® (Kybella ® )

 

1.6

 

 

 

-

 

 

 

1.6

 

 

 

-

 

 

 

1.6

 

 

n.a.

 

 

n.a.

 

 

n.a.

 

Plastic Surgery

 

112.9

 

 

 

85.6

 

 

 

27.3

 

 

 

(1.8

)

 

 

29.1

 

 

 

31.9

%

 

 

(2.1

)%

 

 

34.0

%

Breast Implants

 

112.5

 

 

 

85.6

 

 

 

26.9

 

 

 

(1.8

)

 

 

28.7

 

 

 

31.4

%

 

 

(2.1

)%

 

 

33.5

%

Earfold

 

0.4

 

 

 

-

 

 

 

0.4

 

 

 

-

 

 

 

0.4

 

 

n.a.

 

 

n.a.

 

 

n.a.

 

Skin Care

 

8.4

 

 

 

7.9

 

 

 

0.5

 

 

 

(0.2

)

 

 

0.7

 

 

 

6.3

%

 

 

(2.5

)%

 

 

8.8

%

Botox ® Therapeutics and

   Other

 

399.0

 

 

 

321.5

 

 

 

77.5

 

 

 

(12.5

)

 

 

90.0

 

 

 

24.1

%

 

 

(3.9

)%

 

 

28.0

%

Botox ® Therapeutics

 

240.0

 

 

 

158.5

 

 

 

81.5

 

 

 

(6.1

)

 

 

87.6

 

 

 

51.4

%

 

 

(3.8

)%

 

 

55.2

%

Asacol ® /Delzicol ®

 

40.5

 

 

 

47.8

 

 

 

(7.3

)

 

 

(2.6

)

 

 

(4.7

)

 

 

(15.3

)%

 

 

(5.4

)%

 

 

(9.9

)%

Constella ®

 

12.7

 

 

 

2.9

 

 

 

9.8

 

 

 

(0.4

)

 

 

10.2

 

 

n.m.

 

 

 

(13.8

)%

 

n.m.

 

Other Products

 

105.8

 

 

 

112.3

 

 

 

(6.5

)

 

 

(3.4

)

 

 

(3.1

)

 

 

(5.8

)%

 

 

(3.0

)%

 

 

(2.8

)%

Other Revenues

 

44.7

 

 

 

41.3

 

 

 

3.4

 

 

 

-

 

 

 

3.4

 

 

 

8.2

%

 

 

0.0

%

 

 

8.2

%

Net revenues **

$

2,128.1

 

 

$

1,496.4

 

 

$

631.7

 

 

$

(53.0

)

 

$

684.7

 

 

 

42.2

%

 

 

(3.5

)%

 

 

45.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (1)

 

309.3

 

 

 

243.8

 

 

 

65.5

 

 

 

(8.2

)

 

 

73.7

 

 

 

26.9

%

 

 

(3.4

)%

 

 

30.3

%

Selling and marketing

 

582.7

 

 

 

394.2

 

 

 

188.5

 

 

 

(14.7

)

 

 

203.2

 

 

 

47.8

%

 

 

(3.7

)%

 

 

51.5

%

General and administrative

 

86.5

 

 

 

75.7

 

 

 

10.8

 

 

 

(3.1

)

 

 

13.9

 

 

 

14.3

%

 

 

(4.1

)%

 

 

18.4

%

Segment contribution

$

1,149.6

 

 

$

782.7

 

 

$

366.9

 

 

$

(27.0

)

 

$

393.9

 

 

 

46.9

%

 

 

(3.4

)%

 

 

50.3

%

Segment margin

 

54.0

%

 

 

52.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.7

%

 

 

 

 

 

 

 

 

Segment gross margin (2)

 

85.5

%

 

 

83.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.8

%

 

 

 

 

 

 

 

 

 

(1)

Excludes amortization and impairment of acquired intangibles including product rights, as well as indirect cost of sales not attributable to segment results .

(2)

Defined as net revenues less segment related cost of sales as a percentage of net revenues.

Net Revenues

The increase in net revenues was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015.

Cost of Sales

The increase in cost of sales was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015.

Selling and Marketing Expenses

The increase in selling and marketing expenses was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015, offset, in part, by cost savings due to corporate initiatives.

104


 

General and Administrative Expenses

The increase in general and administrative expenses was primarily due to the contribution from the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015, offset, in part, by cost savings due to corporate initiatives.

Corporate

 

 

 

Nine Months Ended September 30, 2016

 

 

 

Integration and

Restructuring

 

Fair Value

Adjustments

 

Effect of Purchase

Accounting

 

Reclassification of

Sales Distributed

Through Anda to

Discontinued

Operations

 

Other

 

Revenues and

Shared Costs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

-

 

$

-

 

$

-

 

$

(80.0

)

$

-

 

$

26.5

 

$

(53.5

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales(1)

 

 

16.0

 

 

13.4

 

 

48.8

 

 

(78.2

)

 

-

 

 

207.2

 

 

207.2

 

Selling and

   marketing

 

 

38.0

 

 

-

 

 

55.3

 

 

-

 

 

0.1

 

 

5.9

 

 

99.3

 

General and

   administrative

 

 

196.8

 

 

0.1

 

 

35.7

 

 

-

 

 

122.9

 

 

337.3

 

 

692.8

 

Contribution

 

$

(250.8

)

$

(13.5

)

$

(139.8

)

$

(1.8

)

$

(123.0

)

$

(523.9

)

$

(1,052.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)         Excludes amortization and impairment of acquired intangibles including product rights.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Integration and

Restructuring

 

Fair Value

Adjustments

 

Effect of Purchase

Accounting

 

Reclassification of

Sales Distributed

Through Anda to

Discontinued

Operations

 

Other

 

Revenues and

Shared Costs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

-

 

$

-

 

$

-

 

$

(113.8

)

$

-

 

$

5.3

 

$

(108.5

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales(1)

 

 

48.8

 

 

53.1

 

 

996.9

 

 

(105.8

)

 

-

 

 

79.0

 

 

1,072.0

 

Selling and

   marketing

 

 

80.1

 

 

-

 

 

100.2

 

 

-

 

 

(1.7

)

 

2.3

 

 

180.9

 

General and

   administrative

 

 

365.7

 

 

(0.5

)

 

262.1

 

 

-

 

 

72.3

 

 

277.8

 

 

977.4

 

Contribution

 

$

(494.6

)

$

(52.6

)

$

(1,359.2

)

$

(8.0

)

$

(70.6

)

$

(353.8

)

$

(2,338.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)         Excludes amortization and impairment of acquired intangibles including product rights.

 

 

In the nine months ended September 30, 2016, integration and restructuring charges primarily related to the integration of the Legacy Allergan business as well as charges incurred with the terminated merger with Pfizer, Inc. of $92.9 million.  In the nine months ended September 30, 2016, the Company incurred purchase accounting effects of $42.4 million in cost of sales primarily related to the fair value inventory step-up from the Allergan and Forest acquisitions as products were sold to the Company’s third party customers. The Company also incurred charges related to the purchase accounting impact on stock-based compensation related to the Allergan and Forest acquisitions, which increased cost of sales, selling and marketing and general and administrative expenses.  In the nine months ended September 30, 2016, general and administrative costs included legal settlement charges of $100.0 million.

105


 

Shared costs primarily include above site and unallocated costs associated with running our global manufacturing fa cilities and corporate general and administrative expenses. The increase in shared cost of sales is primarily due to an increase in costs no longer attributable to the operating segments as the Company continues to streamline and centralize operations.  Th is has the impact of lowering segment cost of sales and increasing corporate cost of sales versus prior year periods.  In addition, the nine months ended September 30, 2016 included higher costs for product validations and capacity expansions.  In the nine months ended September 30, 2016, the increase in “Revenues and Shared Costs” versus the prior year were also due to the Allergan Acquisition, which contributed a full nine months in 2016 as opposed to six and a half months in 2015.  

In the nine months ended September 30, 2015, integration and restructuring charges primarily related to the integration of the Allergan business, as well as the acquisition of Forest.  In the nine months ended September 30, 2015, the Company incurred $977.7 million in cost of sales related to the fair value of inventory step-up primarily related to the Allergan Acquisition and the Forest Acquisition as inventory acquired was sold to the Company’s third party customers.  The Effect of Purchase Accounting also includes an increase in stock-based compensation resulting from the acquisition accounting impact on acquired Allergan and Forest stock-based compensation plans.  In addition, in the nine months ended September 30, 2015, the Company incurred mark-to-market unrealized losses for foreign currency option contracts that are entered into to offset future exposure to movements in currencies of $42.2 million.

Research and Development Expenses

R&D expenses consisted of the following components in the nine months ended September 30, 2016 and 2015 ($ in millions):

 

 

 

Nine Months Ended September 30,

 

 

Change

 

 

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Ongoing operating expenses

 

$

1,007.9

 

 

$

778.7

 

 

$

229.2

 

 

 

29.4

%

Brand-related milestone payments and upfront license

   payments

 

 

542.1

 

 

 

897.3

 

 

 

(355.2

)

 

 

(39.6

)%

Acquisition accounting fair market value adjustment to

   stock-based compensation

 

 

31.8

 

 

 

119.0

 

 

 

(87.2

)

 

 

(73.3

)%

Acquisition, integration, and restructuring charges

 

 

14.8

 

 

 

98.2

 

 

 

(83.4

)

 

 

(84.9

)%

Contingent consideration adjustments, net

 

 

65.8

 

 

 

34.7

 

 

 

31.1

 

 

 

89.6

%

Total expenditures

 

$

1,662.4

 

 

$

1,927.9

 

 

$

(265.5

)

 

 

(13.8

)%

 

The increase in ongoing operating expenses in the nine months ended September 30, 2016 versus the prior year period is primarily due to the impact of the Allergan Acquisition which contributed nine months in 2016 versus six and a half months in 2015 coupled with an increase in clinical trial activity.

Included in brand related milestones for the nine months ended September 30, 2016 are milestones and upfront license and acquisition charges relating to the Akarna Transaction of $48.2 million, the Retrosense Transaction of $59.7 million, the Merck Transaction of $100.0 million, the Heptares Transaction of $125.0 million, the Topokine Transaction of $85.8 million and the Anterios Transaction of $89.2 million.

In the nine months ended September 30, 2015, the Company had brand related milestones and upfront license charges including $250.0 million relating to the migraine license with Merck and $571.7 million related to upfront charges as part of the Naurex Transaction.

Amortization

Amortization in the nine months ended September 30, 2016 and 2015 was as follows:

 

 

 

Nine Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Amortization

 

$

4,831.9

 

 

$

3,858.9

 

 

$

973.0

 

 

 

25.2

%

 

106


 

Amortization for the nine months ended September 30, 2016 increased as compared to the prior year period primarily as a result of increased amortization of $2,962.2 million of identifiabl e assets acquired in the Allergan Acquisition, compared to $1,898.8 million in the nine months ended September 30, 2015 as well as amortization related to products acquired as part of the Kythera Acquisition and recently launched products.

IPR&D Impairments and Asset Sales and Impairments, Net

 

IPR&D impairments and Asset sales and impairments, net consisted of the following components in the nine months ended September 30, 2016 and 2015:

 

 

 

Nine Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

IPR&D impairments

 

$

316.9

 

 

$

497.6

 

 

$

(180.7

)

 

 

(36.3

)%

Asset sales and impairments, net

 

 

(24.0

)

 

 

3.1

 

 

 

(27.1

)

 

 

(874.2

)%

 

In the nine months ended September 30, 2016, the Company recorded an impairment of an international eye care pipeline project of $35.0 million based on a decrease in projected cash flows due to market conditions as well as an impairment of $20.0 million for a specified indication of a Botox ® therapeutic product based on a decrease in projected cash flows due to a decline in market demand assumptions.  In addition, during the nine months ended September 30, 2016, the Company impaired IPR&D projects relating to women’s healthcare of $24.0 million and osteoarthritis of approximately $190.0 million based on clinical trial results. Also in the nine months ended September 30, 2016, the Company recorded a $42.0 million IPR&D impairments on a gastroenterology project based on the lack of future availability of active pharmaceutical ingredients.

During the nine months ended September 30, 2015, the Company recorded an impairment of $192.1 million related to a reduction in cash flows for women’s healthcare portfolio products acquired in the Warner Chilcott Acquisition as planned promotional initiatives on these future products have been reduced.  In addition, during the nine months ended September 30, 2015, the Company made the decision to abandon a select IPR&D asset (acquired in connection with the Allergan Acquisition) based on the review of research studies, resulting in an impairment of the full asset value of $300.0 million.

Asset sales and impairments, net in the nine months ended September 30, 2016, included the gain on the sale of certain investments.

Interest Income

Interest income in the nine months ended September 30, 2016 and 2015 was as follows:

 

 

 

Nine Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Interest income

 

$

23.5

 

 

$

7.6

 

 

$

15.9

 

 

 

209.2

%

 

107


 

Interest income in the three months ended September 30, 2016 increased as a result of the Company investing the cash proceeds from the Teva Transaction in Marketable Securities and Cash a nd Cash Equivalents.

Interest Expense

Interest expense consisted of the following components in the nine months ended September 30, 2016 and 2015:

 

 

 

Nine Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Fixed Rate Notes

 

$

855.9

 

 

$

716.0

 

 

$

139.9

 

 

 

19.5

%

AGN Term Loan

 

 

74.9

 

 

 

54.4

 

 

 

20.5

 

 

 

37.7

%

ACT Term Loan

 

 

34.9

 

 

 

39.8

 

 

 

(4.9

)

 

 

(12.3

)%

Floating Rate Notes

 

 

17.6

 

 

 

12.9

 

 

 

4.7

 

 

 

36.4

%

WC Term Loan

 

 

6.4

 

 

 

14.1

 

 

 

(7.7

)

 

 

(54.6

)%

Revolving Credit Facility

 

 

2.6

 

 

 

2.1

 

 

 

0.5

 

 

 

23.8

%

Other

 

 

10.6

 

 

 

12.7

 

 

 

(2.1

)

 

 

(16.5

)%

Interest expense

 

$

1,002.9

 

 

$

852.0

 

 

$

150.9

 

 

 

17.7

%

 

Interest expense increased to $150.9 million for the nine months ended September 30, 2016 primarily due to interest from the indebtedness incurred as part of the Allergan Acquisition of $650.0 million compared to $491.7 million in the nine months ended September 30, 2015, offset, in part, by interest savings due to the repayment of term loan indebtedness on August 2, 2016 in connection with the Teva Transaction.

Other (expense) income, net

 

Other (expense) income, net consisted of the following components in the nine months ended September 30, 2016 and 2015:

 

 

 

Nine Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

Pfizer termination fee (Allergan plc only)

 

$

150.0

 

 

$

-

 

 

$

150.0

 

 

n.a.

 

Dividend income

 

 

34.1

 

 

 

-

 

 

 

34.1

 

 

n.a.

 

Bridge loan commitment fee

 

 

-

 

 

 

(264.9

)

 

 

264.9

 

 

 

(100.0

)%

Interest rate lock

 

 

-

 

 

 

31.0

 

 

 

(31.0

)

 

 

(100.0

)%

Other (expense) income

 

 

0.1

 

 

 

(4.2

)

 

 

4.3

 

 

 

(102.4

)%

Other (expense) income, net

 

$

184.2

 

 

$

(238.1

)

 

$

422.3

 

 

 

(177.4

)%

 

Pfizer termination fee

In the nine months ended September 30, 2016, the Company has received a payment of $150.0 million from Pfizer Inc. for reimbursement of expenses associated with the termination of the merger agreement which is reported as other income.

Dividend income

Dividend income in the nine months ended September 30, 2016 is as a result of the Company’s investment in Teva ordinary shares received from the Teva Transaction. Teva shares pay dividends quarterly, currently at a rate of $0.34 per share.

Bridge Loan Commitment Fee

During the nine months ended September 30, 2015, the Company incurred costs associated with bridge loan commitments in connection with the Allergan Acquisition of $264.9 million.

108


 

Interest Rate Lock

During the nine months ended September 30, 2015, the Company entered into interest rate locks on a portion of the $21.0 billion of debt issued as part of the Allergan Acquisition. As a result of the interest rate locks, the Company recorded income of $31.0 million.

(Benefit) for Income Taxes

 

 

 

Nine Months Ended September 30,

 

 

Change

 

($ in millions)

 

2016

 

 

2015

 

 

Dollars

 

 

%

 

(Benefit) for income taxes

 

$

(825.8

)

 

$

(1,491.0

)

 

$

665.2

 

 

 

(44.6

)%

Effective tax rate

 

 

48.0

%

 

 

40.9

%

 

 

 

 

 

 

 

 

 

The Company’s effective tax rate for the nine months ended September 30, 2016 was 48.0% compared to 40.9% for the nine months ended September 30, 2015. The effective tax rate for the nine months ended September 30, 2016 was impacted by income earned in jurisdictions with tax rates lower than the Irish statutory rate and U.S. losses tax benefited at rates greater than the Irish statutory rate. Additionally, the tax benefit for the nine months ended September 30, 2016 included, but not limited to, the following items: an expense of $179.5 million primarily related to a change in a valuation allowance on a portion of U.S. capital loss carryforwards resulting from restructuring associated with the sale of the global generics business, a benefit of $48.2 million related to the change in tax rates applicable to certain temporary differences, a benefit of $40.3 million for the recognition of previously unrecognized tax benefits, a benefit of $37.9 million for the New Jersey Grow income tax credit and other non-recurring items.

The effective tax rate for the nine months ended September 30, 2015 was impacted by income earned in jurisdictions with tax rates lower than the Irish statutory rate and U.S. losses tax benefited at rates greater than the Irish statutory rate. Additionally, the tax benefit for the nine months ended September 30, 2015 included, but not limited to, the following items: a benefit of $318.9 million for the reversal of a valuation allowance on a portion of U.S. capital loss carryforwards resulting from restructuring associated with the sale of the generics business, a benefit of $36.8 million for the recognition of previously unrecognized tax benefits, a benefit of $41.3 million for certain IPR&D impairments and a benefit of $44.0 million for acquired tax attributes.

The increase in the effective tax rate for the period ended September 30, 2016 as compared to the period ended September 30, 2015 is primarily the result of a decrease in acquisition related expenses benefited at lower tax rates.

Discontinued Operations  

On July 27, 2015, the Company announced that it entered into the Teva Transaction, which closed on August 2, 2016.  Under the Teva Agreement, Teva acquired Allergan's global generics business, including the U.S. and international generic commercial units, our third-party supplier Medis, our global generic manufacturing operations, our global generic R&D unit, our international OTC commercial unit (excluding OTC eye care products) and some established international brands.   Allergan retained its global branded pharmaceutical and medical aesthetics businesses, as well as its biosimilars development programs, certain OTC products. The Company will also have continuing involvement with Teva after the close of the transaction.  As a result of the Teva Transaction, the Company holds equity in Teva and purchases product manufactured by Teva for sale in our US General Medicine segment as part of ongoing transitional service and contract manufacturing agreements.

The Company notes the following reconciliation of the proceeds received in the Teva Transaction to the gain recognized in income from discontinued operations ($ in millions):

 

Net cash proceeds received

 

$

33,304.5

 

August 2, 2016 fair value of Teva shares

 

 

5,038.6

 

Total Proceeds

 

$

38,343.1

 

Net assets sold to Teva, excluding cash

 

 

(12,076.7

)

Other comprehensive income disposed

 

 

(1,544.8

)

Deferral of proceeds relating to additional elements of agreements with Teva

 

 

(518.9

)

Pre-tax gain on sale of generics business

 

$

24,202.7

 

Income taxes

 

 

(8,321.2

)

Net gain on sale of generics business

 

$

15,881.5

 

 

109


 

In October 2016, pursuant to the Teva Agreement, Teva provided its proposed estimated adjustment to the closing date working capital balance to the Company.  The final amount of any agreed contractual adjustment could vary materially from the adjustment calculated by the Company at the time of the closing of the Teva Transaction and any agreed adjustment to the Comp any’s proceeds from the Teva Transaction could have a material adverse effect on the Company’s results of operations and cash flows.  The Company expects the amount of the adjustment will be determined in accordance with and subject to the terms of the Tev a Agreement.

 

The Teva Shares are recorded within “Marketable securities” on the Company’s Consolidated Balance Sheet.  During the nine months ended September 30, 2016, the Company recorded a $664.2 million unrealized loss on the Teva Shares due to movements in the share price, which was recorded as a component of “Other comprehensive income.”

On October 3, 2016, the Company completed the divestiture of the Anda Distribution business for an additional $500.0 million. Teva acquired our Anda Distribution business, which distributes generic, brand, specialty and OTC pharmaceutical products from more than 300 manufacturers to retail independent and chain pharmacies, nursing homes, mail order pharmacies, hospitals, clinics and physician offices across the United States.

Financial results of the global generics business and the Anda Distribution business are presented as “Income from discontinued operations” on the Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015; and assets and liabilities of the businesses are presented as “Current assets held for sale”, “Non current assets held for sale”, “Current liabilities held for sale” and “Long term liabilities held for sale” on the Consolidated Balance Sheet as applicable.  

The following table presents key financial results of the businesses included in "Income from discontinued operations" for the three and nine months ended September 30, 2016 and 2015 ($ in millions):  

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenues

 

$

756.5

 

 

$

1,984.8

 

 

$

4,504.3

 

 

$

6,362.3

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (excludes amortization and impairment of

   acquired intangibles including product rights)

 

 

531.0

 

 

 

1,243.3

 

 

 

2,798.3

 

 

 

3,647.1

 

Research and development

 

 

37.3

 

 

 

98.9

 

 

 

269.6

 

 

 

317.4

 

Selling and marketing

 

 

69.1

 

 

 

159.3

 

 

 

352.6

 

 

 

542.2

 

General and administrative

 

 

90.3

 

 

 

204.0

 

 

 

399.4

 

 

 

528.3

 

Amortization

 

 

-

 

 

 

36.1

 

 

 

4.8

 

 

 

333.9

 

Asset sales and impairments, net

 

 

-

 

 

 

3.2

 

 

 

-

 

 

 

54.1

 

Total operating expenses

 

 

727.7

 

 

 

1,744.8

 

 

 

3,824.7

 

 

 

5,423.0

 

Operating income

 

 

28.8

 

 

 

240.0

 

 

 

679.6

 

 

 

939.3

 

Other (expense) income, net

 

 

15,881.5

 

 

 

(0.3

)

 

 

15,881.1

 

 

 

(8.4

)

Provision / (benefit) for income taxes

 

 

308.4

 

 

 

(5,937.9

)

 

 

687.5

 

 

 

(5,770.8

)

Net income from discontinued operations

 

$

15,601.9

 

 

$

6,177.6

 

 

$

15,873.2

 

 

$

6,701.7

 

 

The operating income reflects approximately seven months of operating activity of the Company’s former generics business in the nine months ended September 30, 2016 versus nine months activity in the prior year period. “Other (expense) income, net” included the gain on sale of the generics business to Teva.

For the nine months ended September 30, 2015, the Company recorded a deferred tax benefit of $5,985.4 million related to investments in certain subsidiaries. The recognition of this benefit has been reflected in “Income from discontinued operations, net of tax” with the deferred tax asset reflected in non-current “Deferred tax liabilities” on the December 31, 2015 balance sheet as adjusted for activity in the fourth quarter of 2015.  For the nine months ended September 30, 2016, the Company recorded a deferred tax expense of $474.7 million to adjust its deferred tax asset related to investments in certain subsidiaries. The recognition of this expense has been reflected in “Income from discontinued operations, net of tax.” Upon the closing of the Teva Transaction, the Company recorded the reversal of the corresponding deferred tax asset of $5,273.9 million against the current income taxes payable in continuing operations.

110


 

Liquidity and Capital Resources

Working Capital Position

Working capital at September 30, 2016 and December 31, 2015 is summarized as follows:

 

 

September 30,

 

 

December 31,

 

 

Increase

 

($ in millions):

2016

 

 

2015

 

 

(Decrease)

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

7,554.7

 

 

$

1,096.0

 

 

$

6,458.7

 

Marketable securities

 

19,837.6

 

 

 

9.3

 

 

 

19,828.3

 

Accounts receivable, net

 

2,398.5

 

 

 

2,125.4

 

 

 

273.1

 

Inventories

 

705.5

 

 

 

757.5

 

 

 

(52.0

)

Prepaid expenses and other current assets

 

771.7

 

 

 

495.3

 

 

 

276.4

 

Current assets held for sale

 

455.9

 

 

 

4,095.6

 

 

 

(3,639.7

)

Total current assets

 

31,723.9

 

 

 

8,579.1

 

 

 

23,144.8

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

5,425.4

 

 

$

4,148.6

 

 

$

1,276.8

 

Income taxes payable

 

784.6

 

 

 

53.7

 

 

 

730.9

 

Current portion of long-term debt and capital leases

 

1,591.8

 

 

 

2,396.5

 

 

 

(804.7

)

Current liabilities held for sale

 

223.7

 

 

 

1,693.2

 

 

 

(1,469.5

)

Total current liabilities

 

8,025.5

 

 

 

8,292.0

 

 

 

(266.5

)

Working Capital

$

23,698.4

 

 

$

287.1

 

 

$

23,411.3

 

Working Capital excluding assets held for sale, net

$

23,466.2

 

 

$

(2,115.3

)

 

$

25,581.5

 

Current Ratio, excluding net assets held for sale

 

4.01

 

 

 

0.68

 

 

 

 

 

 

Working capital excluding assets held for sale, net, increased $25,581.5 million primarily due to cash and marketable securities received in the Teva Transaction of $38,343.1 million.  The proceeds were offset in part by the payment of cash taxes relating to the Teva Transaction of $2,571.7 million, the net repayment of long-term and current indebtedness in the nine months ended September 30, 2016 of $9,781.0 million and the repurchase of ordinary shares in connection with the share repurchase program and stock-based compensation plans of $2,758.6 million.  The increase in accounts payable and accrued expenses primarily relates to contractual commitments incurred in connection with the Teva Transaction of $501.6 million and accrued stock repurchases of $400.0 million.

Cash Flows from Operations  

Summarized cash flow from operations is as follows:

 

 

 

Nine Months Ended September 30,

 

($ in millions)

 

2016

 

 

2015

 

Net cash provided by operating activities

 

$

1,508.6

 

 

$

2,974.5

 

 

Cash flows from operations represent net income adjusted for certain non-cash items and changes in assets and liabilities. Cash provided by operating activities decreased $1,465.9 million in the nine months ended September 30, 2016 versus the prior year period, due primarily to $2,571.7 million in cash tax payments made in connection with the sale of the generics business offset, in part by, an increase in net income excluding the cash-taxes associated with the Teva Transaction, adjusted for non-cash activity of $352.5 million ($4,380.0 million and $4,027.5 million of net income, adjusted for non-cash activities in the nine months ended September 30, 2016 and 2015, respectively) as well as a lower net increase in net working capital versus the prior year period.

Management expects that available cash balances and the remaining 2016 cash flows from operating activities will provide sufficient resources to fund our operating liquidity needs and expected 2016 capital expenditure funding requirements.

111


 

Investing Cash Flows

Our cash flows from investing activities are summarized as follows:

 

 

 

Nine Months Ended September 30,

 

($ in millions)

 

2016

 

 

2015

 

Net cash provided by / (used in) investing activities

 

$

17,607.3

 

 

$

(34,722.1

)

 

Investing cash flows consist primarily of cash used in acquisitions of businesses and intangibles assets (primarily product rights), capital expenditures and purchases of investments and marketable securities partially offset by proceeds from the sale of a business, investments and marketable securities. Included in the nine months ended September 30, 2016 were cash proceeds received from the sale of the generics business to Teva of $33,304.5 million offset, in part, by purchases of marketable securities of $15,445.5 million, cash used for capital expenditures of $250.5 million and cash used in connection with the ForSight Acquisition of $74.5 million.

Included in the nine months ended September 30, 2015 was cash used in connection with the Allergan Acquisition and the Auden Acquisition, net of cash acquired, of $34,646.2 million and $463.7 million, respectively, and capital expenditures for property, plant and equipment of $350.7 million, offset, in part by cash received from the sale of assets, primarily the Respiratory Business, of $855.8 million.

Financing Cash Flows

Our cash flows from financing activities are summarized as follows:

 

 

 

Nine Months Ended September 30,

 

($ in millions)

 

2016

 

 

2015

 

Net cash (used in) / provided by financing activities

 

$

(12,661.5

)

 

$

33,566.6

 

 

Financing cash flows consist primarily of borrowings and repayments of debt, repurchases of ordinary shares and proceeds from the exercise of stock options. Cash used in financing activities in the nine months ended September 30, 2016 included payments of debt of $10,831.0 million, contingent consideration of $77.7 million, dividends of  $208.8 million and the repurchase of ordinary shares of $2,758.6, including $2,689.9 million repurchased under the Company’s share repurchase program, offset by borrowings under the credit facility of $1,050.0 million.

Included in the nine months ended September 30, 2015 was the issuance of indebtedness of $29,338.4 million, the issuance of ordinary shares of $4,071.1 million and the issuance of Mandatory Convertible Preferred Shares of $4,929.7 million in connection with the Allergan Acquisition, offset in part by payments of debt of $4,326.7 million and debt issuance costs of $310.8 million.

 

 

112


 

Debt and Borrowing Capacity

Total debt and capital leases consisted of the following ($ in millions):

 

 

 

Balance As of

 

 

Fair Market Value As of

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

September 30, 2016

 

 

December 31, 2015

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating Rate Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$500.0 million floating rate notes due September 1, 2016

 

$

-

 

 

$

500.0

 

 

$

-

 

 

$

500.5

 

$500.0 million floating rate notes due March 12, 2018

 

 

500.0

 

 

 

500.0

 

 

 

504.0

 

 

 

499.6

 

$500.0 million floating rate notes due March 12, 2020

 

 

500.0

 

 

 

500.0

 

 

 

509.0

 

 

 

496.2

 

 

 

 

1,000.0

 

 

 

1,500.0

 

 

 

1,013.0

 

 

 

1,496.3

 

Fixed Rate Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$800.0 million 5.750% notes due April 1, 2016

 

 

-

 

 

 

800.0

 

 

 

-

 

 

 

808.4

 

$1,000.0 million 1.850% notes due March 1, 2017

 

 

1,000.0

 

 

 

1,000.0

 

 

 

1,002.3

 

 

 

1,001.5

 

$500.0 million 1.300% notes due June 15, 2017

 

 

500.0

 

 

 

500.0

 

 

 

499.6

 

 

 

496.3

 

$1,200.0 million 1.875% notes due October 1, 2017

 

 

1,200.0

 

 

 

1,200.0

 

 

 

1,204.2

 

 

 

1,196.0

 

$3,000.0 million 2.350% notes due March 12, 2018

 

 

3,000.0

 

 

 

3,000.0

 

 

 

3,031.0

 

 

 

3,004.6

 

$250.0 million 1.350% notes due March 15, 2018

 

 

250.0

 

 

 

250.0

 

 

 

248.9

 

 

 

244.9

 

$1,050.0 million 4.375% notes due February 1, 2019

 

 

1,050.0

 

 

 

1,050.0

 

 

 

1,105.8

 

 

 

1,099.5

 

$500.0 million 2.450% notes due June 15, 2019

 

 

500.0

 

 

 

500.0

 

 

 

508.2

 

 

 

494.4

 

$400.0 million 6.125% notes due August 14, 2019

 

 

400.0

 

 

 

400.0

 

 

 

447.4

 

 

 

444.2

 

$3,500.0 million 3.000% notes due March 12, 2020

 

 

3,500.0

 

 

 

3,500.0

 

 

 

3,614.5

 

 

 

3,505.1

 

$650.0 million 3.375% notes due September 15, 2020

 

 

650.0

 

 

 

650.0

 

 

 

680.3

 

 

 

656.6

 

$750.0 million 4.875% notes due February 15, 2021

 

 

750.0

 

 

 

750.0

 

 

 

830.2

 

 

 

807.4

 

$1,200.0 million 5.000% notes due December 15, 2021

 

 

1,200.0

 

 

 

1,200.0

 

 

 

1,345.6

 

 

 

1,299.4

 

$3,000.0 million 3.450% notes due March 15, 2022

 

 

3,000.0

 

 

 

3,000.0

 

 

 

3,149.5

 

 

 

3,006.8

 

$1,700.0 million 3.250% notes due October 1, 2022

 

 

1,700.0

 

 

 

1,700.0

 

 

 

1,759.6

 

 

 

1,669.6

 

$350.0 million 2.800% notes due March 15, 2023

 

 

350.0

 

 

 

350.0

 

 

 

348.1

 

 

 

327.7

 

$1,200.0 million 3.850% notes due June 15, 2024

 

 

1,200.0

 

 

 

1,200.0

 

 

 

1,274.0

 

 

 

1,202.6

 

$4,000.0 million 3.800% notes due March 15, 2025

 

 

4,000.0

 

 

 

4,000.0

 

 

 

4,227.2

 

 

 

3,984.6

 

$2,500.0 million 4.550% notes due March 15, 2035

 

 

2,500.0

 

 

 

2,500.0

 

 

 

2,653.1

 

 

 

2,462.2

 

$1,000.0 million 4.625% notes due October 1, 2042

 

 

1,000.0

 

 

 

1,000.0

 

 

 

1,066.8

 

 

 

956.1

 

$1,500.0 million 4.850% notes due June 15, 2044

 

 

1,500.0

 

 

 

1,500.0

 

 

 

1,653.0

 

 

 

1,483.6

 

$2,500.0 million 4.750% notes due March 15, 2045

 

 

2,500.0

 

 

 

2,500.0

 

 

 

2,739.8

 

 

 

2,452.7

 

 

 

 

31,750.0

 

 

 

32,550.0

 

 

 

33,389.1

 

 

 

32,604.2

 

Total Senior Notes Gross

 

 

32,750.0

 

 

 

34,050.0

 

 

 

34,402.1

 

 

 

34,100.5

 

Unamortized premium

 

 

182.8

 

 

 

225.9

 

 

 

-

 

 

 

-

 

Unamortized discount

 

 

(98.7

)

 

 

(107.4

)

 

 

-

 

 

 

-

 

Total Senior Notes Net

 

 

32,834.1

 

 

 

34,168.5

 

 

 

34,402.1

 

 

 

34,100.5

 

Term Loan Indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WC Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WC   Three Year Tranche variable rate debt maturing

   October 1, 2016

 

 

-

 

 

 

191.5

 

 

 

 

 

 

 

 

 

WC Five Year Tranche variable rate debt maturing

   October 1, 2018

 

 

-

 

 

 

498.8

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

690.3

 

 

 

 

 

 

 

 

 

ACT Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 Term Loan variable rate debt maturing

   October 31,  2017

 

 

-

 

 

 

572.1

 

 

 

 

 

 

 

 

 

2019 Term Loan variable rate debt maturing July 1, 2019

 

 

-

 

 

 

1,700.0

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

2,272.1

 

 

 

 

 

 

 

 

 

AGN Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGN Three Year Tranche variable rate debt maturing

   March 17, 2018

 

 

-

 

 

 

2,750.0

 

 

 

 

 

 

 

 

 

AGN Five Year Tranche variable rate debt maturing

   March 17, 2020

 

 

-

 

 

 

2,543.8

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

5,293.8

 

 

 

 

 

 

 

 

 

Total Term Loan Indebtedness

 

 

-

 

 

 

8,256.2

 

 

 

 

 

 

 

 

 

Other Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolver Borrowings

 

 

-

 

 

 

200.0

 

 

 

 

 

 

 

 

 

Debt Issuance Costs

 

 

(151.5

)

 

 

(195.8

)

 

 

 

 

 

 

 

 

Other

 

 

85.2

 

 

 

97.4

 

 

 

 

 

 

 

 

 

Total Other Borrowings

 

 

(66.3

)

 

 

101.6

 

 

 

 

 

 

 

 

 

Capital Leases

 

 

2.2

 

 

 

4.1

 

 

 

 

 

 

 

 

 

Total Indebtedness

 

$

32,770.0

 

 

$

42,530.4

 

 

 

 

 

 

 

 

 

 

Fair market value in the table above is determined in accordance with ASC Topic 820 “Fair Value Measurement” (“ASC 820”) under Level 2 based upon quoted prices for similar items in active markets. The book value of the outstanding term loan indebtedness approximates fair value as the debt is at variable interest rates and re-prices frequently.

113


 

Unless otherwise indicated, the remaining loan balances after the quarterly required payments are due up on maturity.

Floating Rate Notes

On March 4, 2015, Actavis Funding SCS, a limited partnership (société en commandite simple) organized under the laws of the Grand Duchy of Luxembourg and an indirect wholly-owned subsidiary of Allergan plc, issued floating rate notes due 2016 (the “2016 Floating Rate Notes”), floating rate notes due 2018 (the “2018 Floating Rate Notes”), floating rate notes due 2020 (the “2020 Floating Rate Notes”), 1.850% notes due 2017 (the “1.850% 2017 Notes”), 2.350% notes due 2018 (the “2.350% 2018 Notes”), 3.000% notes due 2020 (the “3.000% 2020 Notes”), 3.450% notes due 2022 (the “3.450% 2022 Notes”), 3.800% notes due 2025 (the “3.800% 2025 Notes”), 4.550% notes due 2035 (the “4.550% 2035 Notes”) and 4.750% notes due 2045 (the “4.750% 2045 Notes”). The notes are fully and unconditionally guaranteed by Actavis Funding SCS’s indirect parents, Warner Chilcott Limited and Actavis Capital S.a.r.l. (“Actavis Capital”), and by Actavis Finance, LLC (formerly known as Actavis, Inc.), a subsidiary of Actavis Capital, on an unsecured and unsubordinated basis. Allergan plc has not guaranteed the notes.

The 2016 Floating Rate Notes were fully repaid on September 1, 2016 and bore interest at the three-month LIBOR plus 0.875%. The 2018 Floating Rate Notes and the 2020 Floating Rate Notes bear interest at a floating rate equal to three-month LIBOR plus 1.080% and 1.255% per annum, respectively. Interest on the 2018 Floating Rate Notes and the 2020 Floating Rate Notes is payable quarterly on March 12, June 12, September 12 and December 12 of each year, and began on June 12, 2015.

Fixed Rate Notes

The Company has issued fixed rate notes over multiple issuances for various business needs. Interest on the various notes is generally payable semi-annually with various payment dates.

Acquired Allergan Notes

On March 17, 2015 in connection with the Allergan Acquisition, the Company acquired, and subsequently guaranteed, along with Warner Chilcott Limited, the indebtedness of Allergan, Inc. comprised of the $350.0 million 2.800% senior notes due 2023, the $650.0 million 3.375% senior notes due 2020, the $250.0 million 1.350% senior notes due 2018 and the $800.0 million 5.750% senior notes due 2016. Interest payments are due on the $350.0 million senior notes semi-annually on the principal amount of the notes at a rate of 2.80% per annum, and are redeemable at any time at the Company’s option, subject to a make-whole provision based on the present value of remaining interest payments at the time of the redemption, if the redemption occurs prior to December 15, 2022 (three months prior to the maturity of the 2023 senior notes). If the redemption occurs on or after December 15, 2022, then such redemption is not subject to the make-whole provision. Interest payments are due on the $650.0 million senior notes semi-annually on the principal amount of the notes at a rate of 3.375% per annum, and are redeemable at any time at the Company’s option, subject to a make-whole provision based on the present value of remaining interest payments at the time of the redemption. Interest payments are due on the $250.0 million senior notes semi-annually on the principal amount of the notes at a rate of 1.350% per annum, and are redeemable at any time at the Company’s option, subject to a make-whole provision based on the present value of remaining interest payments at the time of the redemption. Interest payments were due on the $800.0 million senior notes semi-annually on the principal amount of the notes at a rate of 5.750% per annum. The fair value of the acquired senior notes was determined to be $2,087.5 million as of March 17, 2015. As such, as part of acquisition accounting, the company recorded a premium of $37.5 million to be amortized as contra interest over the life of the notes.

The $800.0 million 5.750% senior notes were paid in full on April 1, 2016 with proceeds from the first quarter of 2016 borrowings under the revolving credit facility of $900.0 million.

Credit Facility Indebtedness

On August 2, 2016, the Company repaid the remaining balances of all outstanding term-loan indebtedness and terminated its then existing revolving credit facility with proceeds from the Teva Transaction.

WC Term Loan

On December 17, 2014, Allergan plc and certain of its subsidiaries entered into a second amendment agreement (the “WC Term Loan Amendment”) among Allergan plc, Warner Chilcott Limited, Warner Chilcott Finance, LLC, Actavis WC 2 S.à r.l. (“Actavis WC 2”), Warner Chilcott Company, LLC (“WCCL”), Warner Chilcott Corporation (“WC Corporation” and together with Actavis WC 2 and WCCL, the “WC Borrowers”), Bank of America, N.A. (“BofA”), as administrative agent, and the lenders party thereto. The WC Term Loan Amendment amended and restated Allergan plc’s existing amended and restated WC term loan credit and guaranty agreement, dated as of June 9, 2014 (such agreement, prior to its amendment and restatement pursuant to the WC Term Loan

114


 

Amendment, the “2014 WC Term Loan”), among the WC Borrowers, Allergan plc, Warner Chilcott Limited, Warner Chilc ott Finance, LLC, the lenders from time to time party thereto and BofA, as administrative agent, which amended and restated Allergan plc’s existing WC term loan credit and guaranty agreement, dated as of August 1, 2013 (such agreement, prior to its amendme nt and restatement pursuant to the 2014 WC Term Loan Amendment, the “Existing WC Term Loan”) among the WC Borrowers, Warner Chilcott Finance, LLC, Actavis Limited, BofA, as administrative agent and a syndicate of banks participating as lenders.

Pursuant to the Existing WC Term Loan, on October 1, 2013 (the “WC Closing Date”), the lenders party thereto provided term loans in a total aggregate principal amount of $2.0 billion, comprised of (i) a $1.0 billion tranche that would have matured on October 1, 2016 (the “WC Three Year Tranche”) and (ii) a $1.0 billion tranche that would have matured on October 1, 2018 (the “WC Five Year Tranche”). The proceeds of borrowings under the Existing WC Term Loan Agreement, together with $41.0 million of cash on hand, were used to finance the repayment in full of all amounts outstanding under Warner Chilcott’s then-existing Credit Agreement, dated as of March 17, 2011, as amended by Amendment No. 1 on August 20, 2012, among the WC Borrowers, Warner Chilcott Holdings Company III, Limited, BofA, as administrative agent and a syndicate of banks participating as lenders.  

Borrowings under the WC Term Loan Agreement bore interest at the applicable borrower’s choice of a per annum rate equal to either (a) a base rate plus an applicable margin per annum varying from (x) 0.00% per annum to 0.75% per annum under the WC Three Year Tranche and (y) 0.125% per annum to 0.875% per annum under the WC Five Year Tranche, depending on the publicly announced debt ratings for non-credit-enhanced, senior unsecured long-term indebtedness of Allergan plc (such applicable debt rating the “Debt Rating”) or (b) a Eurodollar rate, plus an applicable margin varying from (x) 1.00% per annum to 1.75% per annum under the WC Three Year Tranche and (y) 1.125% per annum to 1.875% per annum under the WC Five Year Tranche, depending on the Debt Rating.

ACT Term Loan

On December 17, 2014, Allergan plc and certain of its subsidiaries entered into a third amendment agreement (the “ACT Term Loan Amendment”) among Allergan plc, Warner Chilcott Limited, Actavis Capital, Actavis Finance LLC Actavis Funding SCS, BofA, as administrative agent, and the lenders party thereto. The ACT Term Loan Amendment amends and restates Allergan plc’s existing second amended and restated Allergan term loan credit and guaranty agreement, dated as of March 31, 2014 (such agreement, prior to its amendment and restatement pursuant to the ACT Term Loan Amendment, the “2014 ACT Term Loan Agreement” and together with the Existing ACT Term Loan Agreement (defined below), the “ACT Term Loan”) among Actavis Capital, Allergan plc, Warner Chilcott Limited, Actavis Finance, LLC Actavis Funding SCS, BofA, as administrative agent, and the lenders from time to time party thereto, which amended and restated Allergan plc’s existing amended and restated Allergan term loan credit and guaranty agreement, dated as of October 1, 2013 (such agreement, prior to its amendment and restatement pursuant to the ACT Term Loan Amendment, the “Existing ACT Term Loan Agreement”) among Actavis Capital, Allergan plc, Actavis Finance, LLC, BofA, as administrative agent, and the lenders from time to time party thereto.

The Existing ACT Term Loan Agreement amended and restated Actavis Finance, LLC’s $1,800.0 million senior unsecured term loan credit facility, dated as of June 22, 2012. At the closing of the Existing ACT Term Loan Agreement, an aggregate principal amount of $1,572.5 million was outstanding (the “2017 Term Loan”).

On March 31, 2014, Allergan plc, Actavis Capital, Actavis Finance, LLC, BofA, as Administrative Agent, and a syndicate of banks participating as lenders entered into the 2014 ACT Term Loan Agreement to amend and restate the Existing ACT Term Loan Agreement. On July 1, 2014, in connection with the Forest Acquisition, the Company borrowed $2.0 billion of term loan indebtedness under tranche A-2 of the 2014 ACT Term Loan Agreement, which was due July 1, 2019 (the “2019 Term Loan”).  

Loans under the ACT Term Loan bore interest, at the Company’s choice, of a per annum rate equal to either (a) a base rate, plus an applicable margin per annum varying from (x) 0.00% per annum to 1.00% per annum with respect to the 2017 term-loan and (y) 0.125% per annum to 0.875% per annum with respect to the 2019 term-loan, depending on the Debt Rating or (b) a Eurodollar rate, plus an applicable margin varying from (x) 1.00% per annum to 2.00% per annum with respect to the 2017 term-loan and (y) 1.125% per annum to 1.875% per annum with respect to the 2019 term-loan, depending on the Debt Rating.

AGN Term Loan

On December 17, 2014, Allergan, Inc. and certain of its subsidiaries entered into a senior unsecured term loan credit agreement (the “AGN Term Loan”), among Actavis Capital, as borrower, Allergan plc, Warner Chilcott Limited, Actavis Finance LLC, Actavis Funding SCS, the lenders from time to time party thereto (the “Term Lenders”), JPMorgan Chase Bank, N.A. (“JPMCB”), as administrative agent and the other financial institutions party thereto. Under the AGN Term Loan, the Term Lenders provided (i) a $2.75 billion tranche maturing on March 17, 2018 (the “AGN Three Year Tranche”) and (ii) a $2.75 billion tranche and maturing on March 17,

115


 

2020 (the “AGN Five Year Tranche”). The proceeds of borrowings under the AGN Term Lo an were used to finance, in part, the cash component of the Allergan Acquisition consideration and certain fees and expenses incurred in connection with the Allergan Acquisition.

Borrowings under the AGN Term Loan bore interest at our choice of a per annum rate equal to either (a) a base rate plus an applicable margin per annum varying from (x) 0.00% per annum to 1.00% per annum under the AGN Three Year Tranche and (y) 0.125% per annum to 1.250% per annum under the AGN Five Year Tranche, depending on the Debt Rating or (b) a Eurodollar rate, plus an applicable margin varying from (x) 1.00% per annum to 2.00% per annum under the AGN Three Year Tranche and (y) 1.125% per annum to 2.250% per annum under the AGN Five Year Tranche, depending on the Debt Rating. The outstanding principal amount of loans under the AGN Three Year Tranche was not subject to quarterly amortization and was payable in full on the maturity date. The outstanding principal amount of loans under the AGN Five Year Tranche was payable in equal quarterly amounts of 2.50% per quarter prior to March 17, 2020, with the remaining balance payable on March 17, 2020.  

Cash Bridge Loan Facility

On March 11, 2015, Allergan and certain of its subsidiaries entered into a 60-day senior unsecured bridge credit agreement (the “Cash Bridge Loan Facility”), among Actavis Capital, as borrower, Allergan plc, Warner Chilcott Limited, Actavis Finance, LLC Actavis Funding SCS, the lenders from time to time party thereto (the “Cash Bridge Lenders”), JPMCB, as administrative agent and the other financial institutions party thereto. Under the Cash Bridge Loan Facility, the Cash Bridge Lenders committed to provide, subject to certain conditions, unsecured bridge financing, of which $2.8 billion was drawn to finance the Allergan Acquisition on March 17, 2015. The outstanding balance of the Cash Bridge Loan Facility was repaid on April 9, 2015.

Borrowings under the Cash Bridge Loan Facility bore interest at our choice of a per annum rate equal to either (a) a base rate plus an applicable margin per annum varying from 0.00% per annum to 1.00% per annum, depending on the Debt Rating or (b) a Eurodollar rate, plus an applicable margin varying from 1.00% per annum to 2.00% per annum, depending on the Debt Rating.

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, net revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

 

ITEM  3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following discussion provides forward-looking quantitative and qualitative information about our potential exposure to market risk. Market risk represents the potential loss arising from adverse changes in the value of financial instruments. The risk of loss is assessed based on the likelihood of adverse changes in fair values, cash flows or future earnings. We are exposed to market risk for changes in the market values of our investments (Investment Risk), the impact of interest rate changes (Interest Rate Risk) and the impact of foreign currency exchange changes (Foreign Currency Exchange Risk).

We maintain our portfolio of cash equivalents and short-term investments in a variety of securities, including both government and government agency obligations with ratings of A or better and money market funds. Our investments in marketable securities are governed by our investment policy which seeks to preserve the value of our principal, provide liquidity and maximize return on the Company’s investment against minimal interest rate risk. Consequently, our interest rate and principal risk are minimal on our non-equity investment portfolio. The quantitative and qualitative disclosures about market risk are set forth below.

Investment Risk

As of September 30, 2016, our total investments in marketable and equity securities of other companies, including equity method investments, but excluding securities considered cash and cash equivalents were $19,936.1 million (included in marketable securities and investments and other assets). The fair values of these investments are subject to significant fluctuations due to volatility of the stock market and changes in general economic conditions.

As of August 2, 2016, the Company owns 100.3 million Teva ordinary shares, which are subject to changes in value based on the price of Teva shares.  The Company is subject to lock-up restrictions with the investment in Teva, and as such, is also subject to liquidity risk.

116


 

We regularly review the carrying value of our investments and identify and recognize losses, for income statement purposes, when events and circumstances indicate that any declines in the fai r values of such investments below our accounting basis are other than temporary.

Interest Rate Risk

Our exposure to interest rate risk relates primarily to our non-equity investment portfolio and our floating rate debt. Our cash is invested in bank deposits and A-rated or better money market mutual funds.

Our portfolio of marketable securities includes U.S. treasury and agency securities classified as available-for-sale securities, with no security having a maturity in excess of two years. These securities are exposed to interest rate fluctuations. Because of the short-term nature of these investments, we are subject to minimal interest rate risk and do not believe that an increase in market rates would have a significant negative impact on the realized value of our portfolio.

Floating Rate Debt

At September 30, 2016, borrowings outstanding under the floating rate notes were $1,000.0 million. Assuming a one percent increase in the applicable interest rate on the Company’s floating rates notes, annual interest expense would increase by approximately $10.0 million over the next twelve months.

Fixed Rate Debt

The Company has outstanding borrowings under its fixed rate notes. Changes in market interest rates generally affect the fair value of fixed-rate debt, but do not impact earnings or cash flows.

Foreign Currency Exchange Risk

Overall, we are a net recipient of currencies other than the U.S. dollar and, as such, benefit from a weaker dollar and are adversely affected by a stronger dollar relative to major currencies worldwide. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, may negatively affect our consolidated revenues or operating costs and expenses as expressed in U.S. dollars.

From time to time, we enter into foreign currency option and forward contracts to reduce earnings and cash flow volatility associated with foreign exchange rate changes to allow our management to focus its attention on our core business issues. Accordingly, we enter into various contracts which change in value as foreign exchange rates change to allow the Company at its option to economically offset the effect of changes in the value of foreign currency assets and liabilities, commitments and anticipated foreign currency denominated sales and operating expenses. We enter into foreign currency option and forward contracts in amounts between minimum and maximum anticipated foreign exchange exposures.

We use foreign currency option contracts, which provide for the sale or purchase of foreign currencies, if exercised, to economically hedge the currency exchange risks associated with probable but not firmly committed transactions that arise in the normal course of our business. Probable but not firmly committed transactions are comprised primarily of sales of products and purchases of raw material in currencies other than the U.S. dollar. The foreign currency option contracts are entered into to reduce the volatility of earnings generated in currencies other than the U.S. dollar, primarily earnings denominated in the Euro. While these instruments are subject to fluctuations in value, such fluctuations are anticipated to offset changes in the value of the underlying exposures. 

Net foreign currency gains and losses did not have a material effect on the Company’s results of operations for the nine months ended September 30, 2016 and 2015, respectively.

Other

We do not believe that inflation has had a significant impact on our revenues or operations, nor do we have any material commodity price risks.

 

 

117


 

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains “disclosure controls and procedures,” as such term is defined under Rule 13a-15(e) of the Exchange Act, that are designed to provide reasonable assurance that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objective.

As required by SEC Rule 13a-15(b), the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation and because of the material weakness described below the Company’s Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of March 31, 2016, June 30, 2016 and September 30, 2016.

Material Weakness and Remediation Plans

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.

Our internal controls did not operate effectively to appropriately assess the tax implications of certain transactions between our subsidiaries. This control deficiency did not result in the material misstatement of our current or prior period consolidated financial statements. However, this control deficiency could have resulted in a misstatement to the income tax accounts and disclosures, which would have resulted in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected. Accordingly, management has concluded that this control deficiency constitutes a material weakness.

Management has begun to take steps to remediate the material weaknesses above including adding resources and reassessing existing controls and income tax reporting policies and procedures.  

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting, during the fiscal quarter ended September 30, 2016, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

118


 

PART II. OTHE R INFORMATION

 

 

ITEM 1.

LEGAL PROCEEDINGS

For information regarding legal proceedings, refer to “PART I, ITEM 3. LEGAL PROCEEDINGS,” of our Annual Report on Form 10-K for the year ended December 31, 2015 and “ Legal Matters ” in “NOTE 20 — Commitments and Contingencies” in the accompanying “Notes to Consolidated Financial Statements” in this Quarterly Report.

 

 

ITEM 1A.

RISK FACTORS

Except as set forth below, there have been no material changes in the Company’s risk factors from those disclosed in the Company’s Form 10-K for the year ended December 31, 2015.

 

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sale of Unregistered Securities; Uses of Proceeds from Registered Securities

None.

Issuer Purchases of Equity Securities

During the quarter ended September 30, 2016, we repurchased 7,603 of our ordinary shares to satisfy tax withholding obligations in connection with the vesting of restricted shares issued to employees.  

Share Repurchase Program

During the nine months ended September 30, 2016, the Company announced that the Board of Directors approved a $10.0 billion share repurchases program. As of September 30, 2016, the Company has repurchased/accrued for $3,089.9 million of ordinary shares at an average price of $237.59 per share.

 

 

Period

 

Total

Number

of Shares

Purchased

 

 

Average

Price Paid

per Share

 

 

Total

Number of

Shares

Purchased

as Part of

Publically

Announced

Program

 

 

Approximate

Dollar Value of

Shares that May

Yet Be Purchased

Under the

Program

($ in millions)

 

July 1 - 31, 2016

 

 

3,907

 

 

$

234.79

 

 

 

 

 

 

 

August 1 - 31, 2016

 

 

2,235

 

 

$

253.27

 

 

 

2,936,585

 

 

 

9,267.7

 

September 1 - 30, 2016

 

 

1,461

 

 

$

247.63

 

 

 

9,886,375

 

 

 

6,910.1

 

July 1 – September 30, 2016

 

 

7,603

 

 

$

242.69

 

 

 

 

 

 

6,910.1

 

 

 

ITEM 6.

EXHIBITS

Reference is hereby made to the Exhibit Index on page 122.

 

119


 

SIGNAT URES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on November 4, 2016.

 

ALLERGAN PLC

WARNER CHILCOTT LIMITED

 

 

 

By:

 

/s/ Maria Teresa Hilado

Name:

 

Maria Teresa Hilado

Title:

 

Chief Financial Officer

(Principal Financial Officer)

 

 

 

By:

 

/s/ James C. D’Arecca

Name:

 

James C. D’Arecca

Title:

 

Chief Accounting Officer

(Principal Accounting Officer)

 

120


 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

2.1

 

Second Amendment to the Master Purchase Agreement, dated as of July 5, 2016, by and between Teva Pharmaceutical Industries Ltd. and Allergan plc. (incorporated by reference to Exhibit 2.1 to Allergan plc’s Current Report on Form 8-K filed on July 13, 2016).

2.2

 

Third Amendment to the Master Purchase Agreement, dated as of July 11, 2016, by and between Teva Pharmaceutical Industries Ltd. and Allergan plc. (incorporated by reference to Exhibit 2.1 to Allergan plc’s Current Report on Form 8-K filed on July 13, 2016).

2.3

 

Letter Agreement, dated as of July 11, 2016, between Teva Pharmaceutical Industries Ltd. and Allergan plc. (incorporated by reference to Exhibit 2.4 to Allergan plc’s Current Report on Form 8-K filed on July 13, 2016)

3.2*

 

Amended and Restated Memorandum and Articles of Association of Allergan plc.

10.1#

 

Amended and Restated Allergan plc 2011 Incentive Award Plan (incorporated by reference to Exhibit 10.1 to Allergan plc’s Quarterly Report on Form 10-Q filed on August 8, 2016)

10.2#

 

Amended and Restated 2013 Incentive Award Plan of Allergan plc (incorporated by reference to Exhibit 10.1 to Allergan plc’s Quarterly Report on Form 10-Q filed on August 8, 2016)

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14a of the Securities Exchange Act of 1934.

31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14a of the Securities Exchange Act of 1934.

32.1**

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. of Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. of the Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

XBRL Instance Document.

101.SCH

 

XBRL Taxonomy Extension Scheme Document.

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

 

XBRL Taxonomy Extension Label Definition Document.

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

#

I ndicates a management contract or compensatory plan or arrangement.

*

Filed herewith.

**

Furnished herewith and not “filed” for purposes of Section 18 of the Exchange Act.

 

 

121

 

Exhibit 3.2

Companies Act 2014

__________________

A PUBLIC LIMITED COMPANY

___________________

CONSTITUTION

of

ALLERGAN PUBLIC LIMITED COMPANY

MEMORANDUM OF ASSOCIATION

(as amended by all resolutions passed up to and including 5 May 2016)

1

The name of the Company is Allergan public limited company.

2

The Company is a public limited company deemed to be a PLC to which Part 17 of the Companies Act 2014 applies.

3

The objects for which the Company is established are

 

3.1

 

(a)

To carry on the business of a pharmaceuticals company, and to research, develop, design, manufacture, produce, supply, buy, sell, distribute, import, export, provide, promote and otherwise deal in pharmaceuticals, active pharmaceutical ingredients and dosage pharmaceuticals and other devices or products of a pharmaceutical or healthcare character and to hold intellectual property rights and to do all things usually dealt in by persons carrying on the above mentioned businesses or any of them or likely to be required in connection with any of the said businesses.

 

(b)

To carry on the business of a holding company and to co-ordinate the administration, finances and all other activities of any subsidiary companies or associated companies, to do all lawful acts and things whatever that are necessary or convenient in carrying on the business of such a holding company including the incorporation of any one or more subsidiaries and in particular to carry on the business of a management services company, to act as managers and to direct or coordinate the management of other companies or of the business, property and estates of any company or person and to undertake and carry out all such services in connection therewith as may be deemed expedient by the Company's board of directors and to exercise its powers as a shareholder of other companies.

 

(c)

To acquire the whole of the issued share capital of Warner Chilcott public limited company, a company incorporated under the laws of Ireland (registered number 471506).

 

3.2

To acquire shares, stocks, debentures, debenture stock, bonds, obligations and securities by original subscription, tender, purchase, exchange or otherwise and to subscribe for the same either conditionally or otherwise, and to guarantee the subscription thereof and to exercise and enforce all rights and powers conferred by or incidental to the ownership thereof.

 

3.3

To facilitate and encourage the creation, issue or conversion of and to offer for public subscription debentures, debenture stocks, bonds, obligations, shares, stocks, and securities and to act as trustees in connection with any such securities and to take part in the conversion of business concerns and undertakings into companies.

 


 

 

3.4

To purchase or by any other means acquire any freehold, leasehold or other property and in particular lands, tenements and hereditaments of any tenure, whether subject or not to any charges or incumbrances, for any estate or interest whatever, and any rights, privileges or easements over or in respect of any property, and any buildings, factories, mills, works, wharves, roads, machinery, engines, plant, live and dead stock, barges, vessels or things, and any real or personal property or rights whatsoever which may be necessary for, or may conveniently be used with, or may enhance the value or property of the Company, and to hold or to sell, let, alienate, mortgage, charge or otherwise deal with all or any such freehold, leasehold, or other property, lands, tenements or hereditaments, rights, privileges or easements.

 

3.5

To establish and contribute to any scheme for the purchase of shares in the Company to be held for the benefit of the Company's employees and to lend or otherwise provide money to such schemes or the Company's employees or the employees of any of its subsidiary or associated companies to enable them to purchase shares of the Company.

 

3.6

To sell, lease, exchange, grant, convey, transfer or otherwise dispose of any or all of the property, investment or assets of the Company of whatever nature or tenure for such price, consideration, sum or other return whether equal to or less than the market value thereof and whether by way of gift or otherwise as the Directors shall deem fit and to grant any fee, farm grant or lease or to enter into any agreement for letting or hire of any such property or asset for a rent or return equal to or less than the market or rack rent therefor or at no rent and subject to or free from covenants and restrictions as the Directors shall deem appropriate.

 

3.7

To acquire and undertake the whole or any part of the business, good-will and assets of any person, firm or company carrying on or proposing to carry on any of the businesses which this Company is authorised to carry on, and as part of the consideration for such acquisition to undertake all or any of the liabilities of such person, firm or company, or to acquire an interest in, amalgamate with, or enter into any arrangement for sharing profits, or for co-operation, or for limiting competition or for mutual assistance with any such person, firm or company and to give or accept by way of consideration for any of the acts or things aforesaid or property acquired, any shares, debentures, debenture stock or securities that may be agreed upon, and to hold and retain or sell, mortgage or deal with any shares, debentures, debenture stock or securities so received.

 

3.8

To apply for, register, purchase, lease, hold, use, control, license or otherwise acquire any patents, brevets d'invention, copyrights, trademarks, licences, concessions and the like conferring any exclusive or non-exclusive or limited rights to use or any secret or other inventing information as to any invention which may seem capable of being used for any of the purposes of the Company or the acquisition of which may seem calculated directly or indirectly to benefit the Company, and to use, exercise, develop or grant licences in respect of or otherwise turn to account the property, rights or information so acquired.

 

3.9

To enter into partnership or into any arrangement for sharing profits, union of interests, co-operation, joint venture, reciprocal concession or otherwise with any person or company carrying on or engaged in or about to carry on or engage in any business or transaction which the Company is authorised to carry on or engage in or any business or transaction capable of being conducted so as directly to benefit this Company.

 

3.10

To invest and deal with the moneys of the Company not immediately required upon such securities and in such manner as may from time to time be determined.

 

3.11

To lend money to and guarantee the performance of the contracts or obligations of any company, firm or person, and the repayment of the capital and principal of, and dividends, interest or premiums payable on, any stock, shares and securities of any company, whether having objects similar to those of this Company or not, and to give all kinds of indemnities.

 

3.12

To engage in currency exchange and interest rate transactions including, but not limited to, dealings in foreign currency, spot and forward rate exchange contracts, futures, options, forward rate agreements, swaps, caps, floors, collars and any other foreign exchange or interest rate hedging arrangements and such other instruments as are similar to, or derived from, any of the foregoing

2

28805560.1


 

 

whether for the purpose of making a profit or avoiding a loss or managing a currency or interest rate exposure or any other exposure or for any other purpose.

 

3.13

To guarantee, support or secure, whether by personal covenant or by mortgaging or charging all or any part of the undertaking, property and assets (both present and future) and uncalled capital of the Company, or by both such methods, the performance of the obligations of, and the repayment or payment of the principal amounts of and premiums, interest and dividends on any securities of, any person, firm or company including (without prejudice to the generality of the foregoing) any company which is for the time being the Company's holding company as defined in the Companies Act 2014 or a subsidiary as therein defined of any such holding company or otherwise associated with the Company in business.

 

3.14

To borrow or secure the payment of money in such manner as the Company shall think fit, and in particular by the provision of a guarantee or by the issue of debentures, debenture stocks, bonds, obligations and securities of all kinds, either perpetual or terminable and either redeemable or otherwise and to secure the repayment of any money borrowed, raised or owing by trust deed, mortgage, charge, or lien upon the whole or any part of the Company's property or assets (whether present or future) including its uncalled capital, and also by a similar trust deed, mortgage, charge or lien to secure and guarantee the performance by the Company of any obligation or liability it may undertake.

 

3.15

To draw, make, accept, endorse, discount, execute, negotiate and issue promissory notes, bills of exchange, bills of lading, warrants, debentures and other negotiable or transferable instruments.

 

3.16

To subscribe for, take, purchase or otherwise acquire and hold shares or other interests in, or securities of any other company having objects altogether or in part similar to those of this Company, or carrying on any business capable of being conducted so as directly or indirectly to benefit this Company.

 

3.17

To hold in trust as trustees or as nominees and to deal with, manage and turn to account, any real or personal property of any kind, and in particular shares, stocks, debentures, securities, policies, book debts, claims and choses in actions, lands, buildings, hereditaments, business concerns and undertakings, mortgages, charges, annuities, patents, licences, and any interest in real or personal property, and any claims against such property or against any person or company.

 

3.18

To constitute any trusts with a view to the issue of preferred and, deferred or other special stocks or securities based on or representing any shares, stocks and other assets specifically appropriated for the purpose of any such trust and to settle and regulate and if thought fit to undertake and execute any such trusts and to issue dispose of or hold any such preferred, deferred or other special stocks or securities.

 

3.19

To give any guarantee in relation to the payment of any debentures, debenture stock, bonds, obligations or securities and to guarantee the payment of interest thereon or of dividends on any stocks or shares of any company.

 

3.20

To construct, erect and maintain buildings, houses, flats, shops and all other works, erections, and things of any description whatsoever either upon the lands acquired by the Company or upon other lands and to hold, retain as investments or to sell, let, alienate, mortgage, charge or deal with all or any of the same and generally to alter, develop and improve the lands and other property of the Company.

 

3.21

To provide for the welfare of persons in the employment of or holding office under or formerly in the employment of or holding office under the Company including Directors and ex-Directors of the Company or any of its subsidiary or associated companies and the wives, widows and families, dependants or connections of such persons by grants of money, pensions or other payments and by forming and contributing to pension, provident or benefit funds or profit sharing or co-partnership schemes for the benefit of such persons and to form, subscribe to or otherwise aid charitable, benevolent, religious, scientific, national or other institutions, exhibitions or objects which shall have any moral or other claims to support or aid by the Company by reason of the locality of its operation or otherwise.

3

28805560.1


 

 

3.22

To remunerate by cash payments or allotment of shares or securities of the Company credited as fully paid up or otherwise any person or company for services rendered or to be rendered to the Company whether in the conduct or management of its business, or in placing or assisting to place or guaranteeing the placing of any of the shares of the Company's capital, or any debentures or other securities of the Company or in or about the formation or promotion of the Company.

 

3.23

To enter into and carry into effect any arrangement for joint working in business or for sharing of profits or for amalgamation with any other company or association or any partnership or person carrying on any business within the objects of the Company.

 

3.24

To distribute in specie or otherwise as may be resolved, any assets of the Company among its members and in particular the shares, debentures or other securities of any other company belonging to this Company or of which this Company may have the power of disposing.

 

3.25

To vest any real or personal property, rights or interest acquired or belonging to the Company in any person or company on behalf of or for the benefit of the Company, and with or without any declared trust in favour of the Company.

 

3.26

To transact or carry on any business which may seem to be capable of being conveniently carried on in connection with any of these objects or calculated directly or indirectly to enhance the value of or facilitate the realisation of or render profitable any of the Company's property or rights.

 

3.27

To accept stock or shares in or debentures, mortgages or securities of any other company in payment or part payment for any services rendered or for any sale made to or debt owing from any such company, whether such shares shall be wholly or partly paid up.

 

3.28

To pay all costs, charges and expenses incurred or sustained in or about the promotion and establishment of the Company or which the Company shall consider to be preliminary thereto and to issue shares as fully or in part paid up, and to pay out of the funds of the Company all brokerage and charges incidental thereto.

 

3.29

To procure the Company to be registered or recognised in any foreign country or in any colony or dependency of any such foreign country or that the central management and control of the Company be located in any country.

 

3.30

To do all or any of the matters hereby authorised in any part of the world or in conjunction with or as trustee or agent for any other company or person or by or through any factors, trustees or agents.

 

3.31

To make gifts or grant bonuses to the Directors or any other persons who are or have been in the employment of the Company including substitute and alternate directors.

 

3.32

To do all such other things that the Company may consider incidental or conducive to the attainment of the above objects or as are capable of being conveniently carried on in connection therewith.

 

3.33

To carry on any business which the Company may lawfully engage in and to do all such things incidental or conducive to the business of the Company.

 

3.34

To make or receive gifts by way of capital contribution or otherwise.

 

3.35

To the extent permitted by law, to give whether directly or indirectly, any kind of financial assistance for the purchase of shares in or debentures of the Company or any corporation which is at any given time the Company’s holding company.

The objects set forth in any sub-clause of this clause shall be regarded as independent objects and shall not, except, where the context expressly so requires, be in any way limited or restricted by reference to or inference from the terms of any other sub-clause, or by the name of the Company. None of such sub-clauses or the objects therein specified or the powers thereby conferred shall be deemed subsidiary or auxiliary merely to the objects mentioned in the first sub-clause of this clause, but the Company shall have full power to exercise all or any of the powers conferred by any part of

4

28805560.1


 

this clause in any part of the world notwithstanding that the business, property or acts proposed to be transacted, acquired or performed do not fall within the objects of the first sub-clause of this clause.

 

NOTE:

It is hereby declared that the word "company" in this clause, except where used in reference to this Company shall be deemed to include any partnership or other body of persons whether incorporated or not incorporated and whether domiciled in Ireland or elsewhere and the intention is that the objects specified in each paragraph of this clause shall except where otherwise expressed in such paragraph be in no way limited or restricted by reference to or inference from the terms of any other paragraph.

4

The liability of the members is limited.

5

The share capital of the Company is €40,000 and US$101,000 divided into 40,000 deferred ordinary shares of €1.00 each, 1,000,000,000 ordinary shares of US$0.0001 each and 10,000,000 serial preferred shares of US$0.0001 each.

6

The shares forming the capital, increased or reduced, may be increased or reduced and be divided into such classes and issued with any special rights, privileges and conditions or with such qualifications as regards preference, dividend, capital, voting or other special incidents, and be held upon such terms as may be attached thereto or as may from time to time be provided by the original or any substituted or amended articles of association and regulations of the Company for the time being, but so that where shares are issued with any preferential or special rights attached thereto such rights shall not be alterable otherwise than pursuant to the provisions of the Company's articles of association for the time being.

 

5

28805560.1


 

Companies Act 2014

___________________

A PUBLIC LIMITED COMPANY

___________________

ARTICLES OF ASSOCIATION

of

ALLERGAN PUBLIC LIMITED COMPANY

(as amended by Special Resolution passed on 5 May 2016)

Preliminary

1

The provisions set out in these articles shall constitute the whole of the regulations applicable to the Company and no other “optional provisions” as defined by section 1007(2) of the Act (with the exception of sections 83 and 84 of the Companies Act) shall apply to the Company.

2

 

2.1

In these articles:

 

Act

means the Companies Act 2014 and every statutory modification and re-enactment thereof for the time being in force.

Actavis Certificates

has the meaning set out in article 157.

Actavis Exchange Fund

has the meaning set out in article 157.

Actavis Share(s)

means the common share(s) of Actavis, Inc., par value US$0.0033.

Acts

means the Act and all statutory instruments which are to be read as one with, or construed or read together as one with, the Act.

Actual Board Size

has the meaning set out in Article 95.

" address "

includes any number or address used for the purposes of communication, including by way of electronic mail or other electronic communication.

“Adoption Date”

has the meaning set out in article 3.3.

“Applicable Escheatment Laws”

has the meaning set out in article 169.2.

" Approved Nominee "

means a person holding shares or rights or interests in shares in the Company on a nominee basis who has been determined by the Company to be an "Approved Nominee".

" Assistant Secretary "

means any person appointed by the Secretary or the Board from time to time to assist the Secretary.

6

28805560.1


 

Auditor or Auditors

means the statutory auditor or statutory auditors at any given time of the Company.

" Clear Days "

in relation to the period of notice to be given under these articles, that period excluding the day when the notice is given or deemed to be given and the day of the event for which it is given or on which it is to take effect.

Company Shares

has the meaning set out in article 157.

Company Subscriber Shares

has the meaning set out in article 157.

Covered Person

has the meaning set out in article 168.3.

" Disclosure Notice "

means a notice given to a person in accordance with section 1062 of the Act.

electronic communication

has the meaning given to those words in the Electronic Commerce Act 2000.

electronic signature

has the meaning given to those words in the Electronic Commerce Act 2000.

Euro Deferred Shares ” or “ deferred ordinary shares

means euro deferred shares of nominal value €1.00 per share (or such other nominal value as may result from any reorganisation of capital) in the capital of the Company, having the rights and being subject to the limitations set out in these articles.

" Exchange Act "

means the United States Securities Exchange Act of 1934, as amended from time to time.

Exchange Agent

has the meaning set out in article 157.

IAS Regulation

means Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002 on the application of international accounting standards.

" Member Associated Person "

of any member means (A) any person controlling, directly or indirectly, or acting as a "group" (as such term is used in Rule 13d-5(b) under the Exchange Act) with, such member, (B) any beneficial owner of shares of the Company owned of record or beneficially by such member and (C) any person controlling, controlled by or under common control with such Member Associated Person.

Merger

means the merger of MergerSub with and into Actavis, Inc., with Actavis, Inc. surviving the merger as a wholly owned subsidiary of the Company.

Merger Consideration

has the meaning set out in article 157.

Merger Effective Time

has the meaning set out in article 157.

MergerSub

means Actavis W.C. Holding 2 LLC, a company organized in Nevada.

7

28805560.1


 

" Ordinary Resolution"

means an ordinary resolution of the Company's members within the meaning of section 191 of the Act.

“Ordinary Shares” or “ordinary shares”

means ordinary shares of nominal value US$0.0001 per share (or such other nominal value as may result from any reorganisation of capital) in the capital of the Company, having the rights and being subject to the limitations set out in these articles.

" Redeemable Shares "

means redeemable shares as defined by section 64 of the Act.

" Register "

means the register of members to be kept as required in accordance with section 216 of the Act.

"Share"

“Share” and “share” mean, unless specified otherwise or the context otherwise requires, any share in the capital of the Company.

Shareholder ” or " the Holder "

means in relation to any share, the person whose name is entered in the Register as the holder of the share or, where the context permits, the persons whose names are entered in the Register as the joint holders of shares.

Special Resolution

means a special resolution of the Company’s members within the meaning of section 191 of the Act.

the Company

means the company whose name appears in the heading to these articles.

" the Directors " or " the Board "

means the directors from time to time and for the time being of the Company or the directors present at a meeting of the board of directors and includes any person occupying the position of director by whatever name called.

" the Office "

means the registered office from time to time and for the time being of the Company.

" the seal "

means the common seal of the Company and includes any duplicate seal.

" the Secretary "

means any person appointed to perform the duties of the secretary of the Company.

" these articles "

means the articles of association of which this article forms part, as the same may be amended from time to time and for the time being in force.

US Holdco

means Actavis W.C. Holding LLC, a limited liability company organized in Nevada.

8

28805560.1


 

 

2.2

Expressions in these articles referring to writing shall be construed, unless the contrary intention appears, as including references to printing, lithography, photography and any other modes of representing or reproducing words in a visible form except as provided in these articles and / or where it constitutes writing in electronic form sent to the Company, and the Company has agreed to its receipt in such form. Expressions in these articles referring to execution of any document shall include any mode of execution whether under seal or under hand or any mode of electronic signature as shall be approved by the Directors. Expressions in these articles referring to receipt or issuance of any electronic communications shall, be limited to receipt  or issuance in such manner as the Company has approved or as set out in these articles .  Notwithstanding the foregoing, all written communication by the Company and the Directors may for the purposes of these articles, to the extent permitted by law, be in electronic form.

 

2.3

Unless the contrary intention appears, words or expressions contained in these articles shall bear the same meaning as in the Acts or in any statutory modification thereof in force at the date at which these articles become binding on the Company.

 

2.4

References herein to any enactment shall mean such enactment as the same may be amended and may be from time to time and for the time being in force.

 

2.5

The masculine gender shall include the feminine and neuter, and vice versa, and the singular number shall include the plural, and vice versa, and words importing persons shall include firms or companies.

 

2.6

Reference to US$, USD, or dollars shall mean the currency of the United States of America and to €, euro, EUR or cent shall mean the currency of Ireland.

Share capital and variation of rights

3

 

3.1

The share capital of the Company is €40,000 and US$101,000 divided into 40,000 deferred ordinary shares of €1.00 each, 1,000,000,000 ordinary shares of US$0.0001 each and 10,000,000 serial preferred shares of US$0.0001 each.

 

3.2

The rights and restrictions attaching to the ordinary shares shall be as follows:

 

(a)

subject to the right of the Company to set record dates for the purposes of determining the identity of members entitled to notice of and / or to vote at a general meeting, the right to attend and speak at any general meeting of the Company and to exercise one vote per ordinary share held at any general meeting of the Company;

 

(b)

the right to participate pro rata in all dividends declared by the Company; and

 

(c)

the right, in the event of the Company's winding up, to participate pro rata in the total assets of the Company.

The rights attaching to the ordinary shares may be subject to the terms of issue of any series or class of preferred shares allotted by the Directors from time to time in accordance with article 3.4.

 

3.3

The rights and restrictions attaching to the Euro Deferred Shares shall be as follows:

 

(a)

The Holders of the Euro Deferred Shares shall not be entitled to receive any dividend or distribution and shall not be entitled to receive notice of, nor to attend, speak or vote at any meeting of some or all of the Shareholders of the Company.  On a return of assets, whether on liquidation or otherwise, the Euro Deferred Shares shall entitle the Holder thereof only to the repayment of the amounts paid up on such shares after repayment of the capital paid up on the ordinary shares plus the payment of $5,000,000 on each of the ordinary shares and the Holders of the Euro Deferred Shares (as such) shall not be entitled to any further participation in the assets or profits of the Company.

9

28805560.1


 

 

(b)

The special resolution passed on the date of adoption of these articles (the “ Adoption Date ”) shall be deemed to confer irrevocable authority on the Company at any time after the Adoption Date:

 

(i)

to acquire all or any of the fully paid Euro Deferred Shares otherwise than for valuable consideration in accordance with section 102(1)(a) of the Act and without obtaining the sanction of the Holders thereof;

 

(ii)

to appoint any person to execute on behalf of the Holders of the Euro Deferred Shares remaining in issue (if any) a transfer thereof and/or an agreement to transfer the same otherwise than for valuable consideration to the Company or to such other person as the Company may nominate;

 

(iii)

to cancel any acquired Euro Deferred Shares; and

 

(iv)

pending such acquisition and/or transfer and/or cancellation to retain the certificate (if any) for such Euro Deferred Shares.

 

(c)

The Company shall, not later than three years after any acquisition by it of any Euro Deferred Shares as aforesaid, cancel such Shares (except those which, or any interest of the Company in which, it shall have previously disposed of) and reduce the amount of the issued share capital by the nominal value of the shares so cancelled and the Directors may take such steps as are requisite to enable the Company to carry out its obligations in this respect.

 

(d)

Neither the acquisition by the Company otherwise than for valuable consideration of all or any of the Euro Deferred Shares nor the redemption thereof nor the cancellation thereof by the Company in accordance with this article shall constitute a variation or abrogation of the rights or privileges attached to the Euro Deferred Shares, and accordingly the Euro Deferred Shares or any of them may be so acquired, redeemed and cancelled without any such consent or sanction on the part of the Holders thereof.  The rights conferred upon the Holders of the Euro Deferred Shares shall not be deemed to be varied or abrogated by the creation of further shares ranking in priority thereto or pari passu therewith.

 

3.4

The Board is authorised to issue all or any of the authorised but unissued preferred shares from time to time in one or more classes or series, and to fix for each such class or series such voting power, full or limited, or no voting power, and such designations, preferences and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof, as shall be stated and expressed in the resolution or resolutions adopted by the Board providing for the issuance of such class or series, including, without limitation, the authority to provide that any such class or series may be:

 

(a)

redeemable at the option of the Company, or the Holders, or both, with the manner of the redemption to be set by the Board, and redeemable at such time or times, including upon a fixed date, and at such price or prices;

 

(b)

entitled to receive dividends (which may be cumulative or non-cumulative) at such rates, on such conditions and at such times, and payable in preference to, or in such relation to, the dividends payable on any other class or classes of shares or any other series;

 

(c)

entitled to such rights upon the dissolution of, or upon any distribution of the assets of, the Company;

 

(d)

convertible into, or exchangeable for, shares of any other class or classes of shares, or of any other series of the same or any other class or classes of shares, of the Company at such price or prices or at such rates of exchange and with such adjustments as the Directors determine; or

 

(e)

entitled to the right, voting separately as a class or with other Holders, to elect or appoint Directors generally or in certain circumstances,

10

28805560.1


 

which rights and restrictions may be as stated in such resolution or resolutions of the Directors as determined by them in accordance with this article.  The Board may at any time before the allotment of any preferred share by further resolution in any way amend the designations, preferences, rights, qualifications, limitations or restrictions, or vary or revoke the designations of such preferred shares.

 

3.5

Unless the Board specifically elects to treat such acquisition as a purchase for the purposes of the Acts, an ordinary share shall be deemed to be a Redeemable Share on, and from the time of, the existence or creation of an agreement, transaction or trade between the Company and any third party pursuant to which the Company acquires or will acquire ordinary shares, or an interest in ordinary shares, from such third party. In these circumstances, the acquisition of such shares or interest in shares by the Company shall constitute the redemption of a Redeemable Share in accordance with the Act.

4

Subject to and in accordance with the provisions of the Act and the other provisions of this article, the Company may:

 

4.1

pursuant to section 66 of the Act, issue any shares of the Company which are to be redeemed or are liable to be redeemed at the option of the Company or the member on such terms and in such manner as may be determined by the Company in a general meeting (by Special Resolution) on the recommendation of the Directors;

 

4.2

without prejudice to any relevant special rights attached to any class of shares, purchase any of its own shares of any class (including any Redeemable Shares and without any obligation to purchase on any pro rata basis as between members or members of the same class) at any price and may cancel any shares so purchased or hold them as treasury shares (as defined in section 106 of the Act) and may reissue any such shares as shares of any class or classes; or

 

4.3

pursuant to section 83(3) of the Act, convert any of its shares into Redeemable Shares.

5

Without prejudice to any special rights previously conferred on the Holders of any existing shares or class of shares, any share in the Company may be issued with such preferred or deferred or other special rights or such restrictions, whether in regard to dividend, voting, return of capital or otherwise, as the Company may from time to time by Ordinary Resolution determine.

6

 

6.1

Without prejudice to the authority conferred on the Directors pursuant to article 3 to issue preferred shares in the capital of the Company, if at any time the share capital is divided into different classes of shares the rights attached to any class may, whether or not the Company is being wound up, be varied or abrogated with the consent in writing of the Holders of three-fourths of the issued shares in that class, or with the sanction of a Special Resolution passed at a separate general meeting of the Holders of the shares of that class, provided that, if the relevant class of Holders has only one Holder, that person present in person or by proxy, shall constitute the necessary quorum. To every such meeting the provisions of article 52 shall apply.

 

6.2

The redemption or purchase of preferred shares or any class of preferred shares shall not constitute a variation of rights of the preferred Holders where the redemption or purchase of the preferred shares has been authorised solely by a resolution of the ordinary Holders.

 

6.3

The issue, redemption or purchase of any of the 10,000,000 serial preferred shares of US$0.0001 each shall not constitute a variation of the rights of the Holders of ordinary shares.

 

6.4

The issue of preferred shares or any class of preferred shares which rank junior to any existing preferred shares or class of preferred shares shall not constitute a variation of the existing preferred shares or class of preferred shares.

7

The rights conferred upon the Holders of the shares of any class issued with preferred or other rights shall not, unless otherwise expressly provided by the terms of issue of the shares of that class, be deemed to be varied by the creation or issue of further shares ranking pari passu therewith.

11

28805560.1


 

8

 

8.1

Subject to the provisions of these articles relating to new shares, the unissued shares of the Company shall be at the disposal of the Directors, and they may (subject to the provisions of the Acts) allot, grant options over or otherwise dispose of them to such persons, on such terms and conditions and at such times as they may consider to be in the best interests of the Company and its members, but so that no share shall be issued at a discount save in accordance with the Act, and so that, in the case of shares offered to the public for subscription, the amount payable on application on each share shall not be less than one-quarter of the nominal amount of the share and the whole of any premium thereon.

 

8.2

Subject to any requirement to obtain the approval of members under any laws, regulations or the rules of any stock exchange to which the Company is subject, the Board is authorised, from time to time, in its discretion, to grant such persons, for such periods and upon such terms as the Board deems advisable, options to purchase or subscribe for such number of shares of any class or classes or of any series of any class as the Board may deem advisable, and to cause warrants or other appropriate instruments evidencing such options to be issued.

 

8.3

The Directors are, for the purposes of the Act, generally and unconditionally authorised to exercise all powers of the Company to allot and issue relevant securities (as defined by section 1021 of the Act) up to the amount of Company's authorised share capital and to allot and issue any shares purchased by the Company pursuant to the provisions of the Act and held as treasury shares and this authority shall expire five years from 1 October 2013.

 

8.4

The Directors are hereby empowered pursuant to section 1023 of the Act to allot equity securities within the meaning of the said section 1023 for cash pursuant to the authority conferred by article 8.3 as if section 1022(1) of the Act did not apply to any such allotment.  The Company may before the expiry of such authority make an offer or agreement which would or might require equity securities to be allotted after such expiry and the Directors may allot equity securities in pursuance of such an offer or agreement as if the power conferred by this article had not expired.

 

8.5

Nothing in these articles shall preclude the Directors from recognising a renunciation of the allotment of any shares by any allottee in favour of some other person.

9

The Company may pay commission to any person in consideration of a person subscribing or agreeing to subscribe, whether absolutely or conditionally, for any shares in the Company or procuring or agreeing to procure subscriptions, whether absolute or conditional, for any shares in the Company on such terms and subject to such conditions as the Directors may determine, including, without limitation, by paying cash or allotting and issuing fully or partly paid shares or any combination of the two. The Company may also, on any issue of shares, pay such brokerage as may be lawful.

10

Except as required by law, no person shall be recognised by the Company as holding any share upon any trust, and the Company shall not be bound by or be compelled in any way to recognise (even when having notice thereof) any equitable, contingent, future or partial interest in any share or any interest in any fractional part of a share or (except only as by these articles or by law otherwise provided) any other rights in respect of any share except an absolute right to the entirety thereof in the Holder. This shall not preclude the Company from requiring the members or a transferee of shares to furnish the Company with information as to the beneficial ownership of any share when such information is reasonably required by the Company.

11

The shares of the Company may be either represented by certificates or, if the conditions of issue of the relevant shares so provide, by uncertificated shares. Except as required by law, the rights and obligations of the Holders of uncertificated shares and the rights and obligations of the Holders of shares represented by certificates of the same class shall be identical.

12

28805560.1


 

12

Any person claiming a share certificate to have been lost, destroyed or stolen, shall make an affidavit or affirmation of that fact, and if required by the Board shall advertise the same in such manner as the Board may require, and shall give the Company, its transfer agents and its registrars a bond of indemnity, in form and with one or more sureties satisfactory to the Board or anyone designated by the Board with authority to act thereon, whereupon a new certificate may be executed and delivered of the same tenor and for the same number of s hares as the one alleged to have been lost, destroyed or stolen.

Disclosure of beneficial ownership

13

 

13.1

If at any time the Directors are satisfied that any member, or any other person appearing to be interested in shares held by such member: (x) has been duly served with a Disclosure Notice and is in default for the prescribed period (as defined in article 13.6(b)) in supplying to the Company the information thereby required; or (y) in purported compliance with such a notice, has made a statement which is false or inadequate in a material particular, then the Directors may, in their absolute discretion at any time thereafter by notice (a " direction notice ") to such member direct that:

 

(a)

in respect of the shares in relation to which the default occurred (the " default shares ") the member shall not be entitled to attend or to vote at a general meeting either personally or by proxy or to exercise any other right conferred by membership in relation to meetings of the Company; and

 

(b)

where the nominal value of the default shares represents at least 0.25 per cent. of the nominal value of the issued shares of the class concerned, then the direction notice may additionally direct that:

 

(i)

except in a liquidation of the Company, no payment shall be made of any sums due from the Company on the default shares, whether in respect of capital or dividend or otherwise, and the Company shall not have any liability to pay interest on any such payment when it is finally paid to the member;

 

(ii)

no other distribution shall be made on the default shares; and / or

 

(iii)

no transfer of any of the default shares held by such member shall be registered unless:

 

(1)

the member is not himself in default as regards supplying the information requested and the transfer when presented for registration is accompanied by a certificate by the member in such form as the Directors may in their absolute discretion require to the effect that after due and careful enquiry the member is satisfied that no person in default as regards supplying such information is interested in any of the shares the subject of the transfer; or

 

(2)

the transfer is an approved transfer (as defined in article 13.6(c)),

the Company shall send to each other person appearing to be interested in the shares the subject of any direction notice a copy of the notice, but the failure or omission by the Company to do so shall not invalidate such notice.

 

13.2

Where any person appearing to be interested in the default shares has been duly served with a direction notice or copy thereof and the default shares which are the subject of such direction notice are held by an Approved Nominee, the provisions of this article shall be treated as applying only to such default shares held by the Approved Nominee and not (insofar as such person's apparent interest is concerned) to any other shares held by the Approved Nominee.

 

13.3

Where the member upon whom a Disclosure Notice is served is an Approved Nominee acting in its capacity as such, the obligations of the Approved Nominee as a member of the Company shall be limited to disclosing to the Company such information as has been recorded by it relating to any person appearing to be interested in the shares held by it.

13

28805560.1


 

 

13.4

Any direction notice shall cease to have effect:

 

(a)

in relation to any shares which are transferred by such member by means of an approved transfer; or

 

(b)

when the Directors are satisfied that such member, and any other person appearing to be interested in shares held by such member, has given to the Company the information required by the relevant Disclosure Notice.

 

13.5

The Directors may at any time give notice cancelling a direction notice.

 

13.6

For the purposes of this article:

 

(a)

a person shall be treated as appearing to be interested in any shares if the member holding such shares has given to the Company a response to a Disclosure Notice which either (a) names such person as being so interested or (b) fails to establish the identities of all those interested in the shares and (after taking into account the said response and any other relevant information provided pursuant to a Disclosure Notice) the Company knows or has reasonable cause to believe that the person in question is or may be interested in the shares;

 

(b)

the prescribed period is 28 days from the date of service of the said Disclosure Notice unless the nominal value of the default shares represents at least 0.25 per cent of the nominal value of the issued shares of that class, when the prescribed period is 14 days from that date;

 

(c)

a transfer of shares is an approved transfer if but only if:

 

(i)

it is a transfer of shares to an offeror by way or in pursuance of acceptance of an offer made to all the Holders (or all the Holders other than the person making the offer and his nominees) of the shares in the Company to acquire those shares or a specified proportion of them; or

 

(ii)

the Directors are satisfied that the transfer is made pursuant to a sale of the whole of the beneficial ownership of the shares the subject of the transfer to a party unconnected with the member and with other persons appearing to be interested in such shares; or

 

(iii)

the transfer results from a sale made through a stock exchange on which the Company's shares are normally traded.

 

13.7

Nothing contained in this article shall limit the power of the Company under section 1066 of the Act.

 

13.8

For the purpose of establishing whether or not the terms of any notice served under this article shall have been complied with the decision of the Directors in this regard shall be final and conclusive and shall bind all persons interested.

Lien

14

The Company shall have a first and paramount lien on every share (not being a fully paid share) for all moneys (whether immediately payable or not) called or payable at a fixed time or in accordance with the terms of issue of such share in respect of such share. The Directors may at any time declare any share to be wholly or in part exempt from the provisions of this article. The Company's lien on a share shall extend to all dividends payable thereon.

15

The Company may sell, in such manner as the Directors think fit, any shares on which the Company has a lien, but no sale shall be made unless a sum in respect of which the lien exists is immediately payable, nor until the expiration of 14 days after a notice in writing, stating and demanding payment of such part of the amount in respect of which the lien exists as is immediately payable, has been given to the Holder for the time being of the share or the person entitled thereto by reason of his death or bankruptcy.

16

To give effect to any such sale, the Directors may authorise some person to transfer the shares sold to the purchaser thereof. The purchaser shall be registered as the Holder of the shares comprised in any such

14

28805560.1


 

transfer, and he shall not be bound to see to the application of the purchase money nor shall his title to the shares be affected by any irregularity or invalidity in the proceedings in reference to the sale. Where a s hare, which is to be sold as provided for in article 26 , is held in uncertificated form, the Directors may authorise some person to do all that is necessary under the Companies Act 1990 (Uncertificated Securities) Regulations 1996 ( S.I. No. 68 of 1996 ) and / or under any regulations made under section 1086 of the Act to change such share into certificated form prior to its sale.

17

The proceeds of the sale shall be received by the Company and applied in payment of such part of the amount in respect of which the lien exists as is immediately payable, and the residue, if any, shall (subject to a like lien for sums not immediately payable as existed upon the shares before the sale) be paid to the person entitled to the shares at the date of the sale.

18

Whenever any law for the time being of any country, state or place imposes or purports to impose any immediate or future or possible liability upon the Company to make any payment or empowers any government or taxing authority or government official to require the Company to make any payment in respect of any shares registered in the Register as held either jointly or solely by any Holder or in respect of any dividends, bonuses or other moneys due or payable or accruing due or which may become due or payable to such Holder by the Company on or in respect of any shares registered as aforesaid or for or on account or in respect of any Holder and whether in consequence of:

 

( a )

the death of such Holder;

 

( b )

the non-payment of any income tax or other tax by such Holder;

 

( c )

the non-payment of any estate, probate, succession, death, stamp, or other duty by the executor or administrator of such Holder or by or out of his estate; or

 

( d )

any other act or thing,

in every such case (except to the extent that the rights conferred upon Holders of any class of shares render the Company liable to make additional payments in respect of sums withheld on account of the foregoing):

 

(A)

the Company shall be fully indemnified by such Holder or his executor or administrator from all liability;

 

(B)

the Company shall have a lien upon all dividends and other moneys payable in respect of the shares registered in the Register as held either jointly or solely by such Holder for all moneys paid or payable by the Company in respect of such shares or in respect of any dividends or other moneys as aforesaid thereon or for or on account or in respect of such Holder under or in consequence of any such law together with interest at the rate of fifteen percent per annum thereon from the date of payment to date of repayment and may deduct or set off against such dividends or other moneys payable as aforesaid any moneys paid or payable by the Company as aforesaid together with interest as aforesaid;

 

(C)

the Company may recover as a debt due from such Holder or his executor or administrator wherever constituted any moneys paid by the Company under or in consequence of any such law and interest thereon at the rate and for the period aforesaid in excess of any dividends or other moneys as aforesaid then due or payable by the Company;

 

(D)

the Company may, if any such money is paid or payable by it under any such law as aforesaid, refuse to register a transfer of any shares by any such Holder or his executor or administrator until such money and interest as aforesaid is set off or deducted as aforesaid, or in case the same exceeds the amount of any such dividends or other moneys as aforesaid then due or payable by the Company, until such excess is paid to the Company; and

 

(E)

subject to the rights conferred upon the Holders of any class of shares, nothing herein contained shall prejudice or affect any right or remedy which any law may confer or purport to confer on the Company and as between the Company and every such Holder as aforesaid, his estate representative, executor, administrator and estate wheresoever constituted or situate, any right or remedy which such law shall confer or purport to confer on the Company shall be enforceable by the Company.

15

28805560.1


 

Calls on s hares

19

The Directors may from time to time make calls upon the members in respect of any moneys unpaid on their shares (whether on account of the nominal value of the shares or by way of premium) and not by the conditions of allotment thereof made payable at fixed times or in accordance with such terms of allotment, and each member shall (subject to receiving at least 14 days notice specifying the time or times and place of payment) pay to the Company at the time or times and place so specified the amount called on his shares. A call may be revoked or postponed as the Directors may determine.

20

A call shall be deemed to have been made at the time when the resolution of the Directors authorising the call was passed and may be required to be paid by instalments.

21

The joint Holders of a share shall be jointly and severally liable to pay all calls in respect thereof.

22

If a sum called in respect of a share is not paid before or on the day appointed for payment thereof, the person from whom the sum is due shall pay interest on the sum from the day appointed for payment thereof to the time of actual payment at such rate as the Directors may determine, but the Directors shall be at liberty to waive payment of such interest wholly or in part.

23

Any sum which by the terms of issue of a share becomes payable on allotment or at any fixed date, whether on account of the nominal value of the share or by way of premium, shall for the purpose of these articles be deemed to be a call duly made and payable on the date on which, by the terms of issue, the same becomes payable, and in case of non-payment all the relevant provisions of these articles as to payment of interest and expenses, forfeiture or otherwise, shall apply as if such sum had become payable by virtue of a call duly made and notified.

24

The Directors may, on the issue of shares, differentiate between the Holders as to the amount of calls to be paid and the time of payment.

25

The Directors may, if they think fit, receive from any member willing to advance the same all or any part of the moneys uncalled and unpaid upon any shares held by him, and upon all or any of the moneys so advanced may (until the same would, but for such advance, become payable) pay interest at such rate not exceeding (unless the Company in general meeting otherwise directs) fifteen per cent per annum, as may be agreed upon between the Directors and the member paying such sum in advance.

Transfer of Shares

26

 

26.1

Subject to compliance with the Acts and to any applicable restrictions contained in these articles, applicable law, including U.S. securities laws, and any agreement binding on such Holder as to which the Company is aware, any Holder may transfer all or any of its shares by an instrument of transfer in the usual common form or in any other form or by any other method permissible under applicable law, as may be approved by the Directors. The instrument of transfer of any share may be executed for and on behalf of the transferor by the Secretary, Assistant Secretary or any duly authorised delegate or attorney of the Secretary or Assistant Secretary (whether an individual, a corporation or other body of persons, whether corporate or not, and whether in respect of specific transfers or pursuant to a general standing authorisation) and the Secretary or Assistant Secretary or a relevant authorised delegate shall be deemed to have been irrevocably appointed agent for the transferor of such share or shares with full power to execute, complete and deliver in the name of and on behalf of the transferor of such share or shares all such transfers of shares held by the members in the share capital of the Company. Any document which records the name of the transferor, the name of the transferee, the class and number of shares agreed to be transferred and the date of the agreement to transfer shares, shall, once executed by the transferor or the Secretary or Assistant Secretary or relevant authorised delegate as agent for the transferor, be deemed to be a proper instrument of transfer for the purposes of section 94 of the Act. The transferor shall be deemed to remain the Holder of the share until the name of the transferee is entered on the Register in respect thereof, and neither the title of the transferee nor the title of the transferor shall be affected by any irregularity or invalidity in the proceedings in reference to the sale should the Directors so determine.

16

28805560.1


 

 

26.2

The Company, at its absolute discretion, may, or may procure that a subsidiary of the Company shall, pay Irish stamp duty arising on a transfer of s hares on behalf of the transferee of such s hares of the Company . If stamp duty resulting from the transfer of s hares in the Company which would otherwise be payable by the transferee is paid by the Company or any subsidiary of the Company on behalf of the transferee, then in those circumstances, the Company shall, on its behalf or on behalf of its subsidiary (as the case may be), be entitled to (i) seek reimbursement of the stamp duty from either the transferee or, at the Company’s sole discretion, the transferor ; (ii) set-off the stamp duty against any dividends payable to the transferee of those shares ; and (iii) claim a first and permanent lien on the s hares on which stamp duty has been paid by the Company or its subsidiary for the amount of stamp duty paid. The Company's lien shall extend to all dividends paid on those s hares.

 

26.3

Notwithstanding the provisions of these articles and subject to any regulations made under section 239 of the Companies Act 1990 or section 1086 of the Act, title to any shares in the Company may also be evidenced and transferred without a written instrument in accordance with regulations made under section 239 of the Companies Act 1990 or under section 1086 of the Act. The Directors shall have power to permit any class of shares to be held in uncertificated form and to implement any arrangements they think fit for such evidencing and transfer which accord with such regulations and in particular shall, where appropriate, be entitled to disapply or modify all or part of the provisions in these articles with respect to the requirement for written instruments of transfer and share certificates (if any), in order to give effect to such regulations.

27

Subject to such of the restrictions of these articles and to such of the conditions of issue of any share warrants as may be applicable, any share warrant may be transferred by instrument in writing in any usual or common form or any other form which the Directors may approve.

28

The Directors in their absolute discretion and without assigning any reason therefor may decline to register any transfer of a share which is not fully paid. The Directors may also decline to recognise any instrument of transfer unless:

28.1

the instrument of transfer is duly stamped (if required by law) and lodged with the Company, at such place as the Directors shall appoint for the purpose, accompanied by the certificate for the shares (if any has been issued) to which it relates, and such other evidence as the Directors may reasonably require to show the right of the transferor to make the transfer;

28.2

the instrument of transfer is in respect of only one class of share; and

28.3

they are satisfied that all applicable consents, authorisations, permissions or approvals required to be obtained pursuant to any applicable law or agreement prior to such transfer have been obtained or that no such consents, authorisations, permissions or approvals are required.

29

If the Directors refuse to register a transfer they shall, within two months after the date on which the transfer was lodged with the Company, send to the transferee notice of the refusal.

30

In order that the Directors may determine the members entitled to receive payment of any dividend or other distribution or allotment of any rights or the members entitled to exercise any rights in respect of any change, conversion or exchange of shares, or for the purpose of any other lawful action, the Board may fix a record date, which record date shall not precede the date upon which the resolution fixing the record date is adopted. If no record date is fixed, the record date for determining members for such purpose shall be at the close of business on the day on which the Directors adopt the resolution relating thereto.

31

Registration of transfers may be suspended at such times and for such period, not exceeding in the whole 30 days in each year, as the Directors may from time to time determine subject to the requirements of section 174 of the Act.

32

All instruments of transfer shall upon their being lodged with the Company remain the property of the Company and the Company shall be entitled to retain them.

17

28805560.1


 

Transmission of Shares

33

In the case of the death of a member, the survivor or survivors, where the deceased was a joint Holder, and the personal representatives of the deceased where he was a sole Holder, shall be the only persons recognised by the Company as having any title to his interest in the shares; but nothing herein contained shall release the estate of a deceased joint Holder from any liability in respect of any share which had been jointly held by him with other persons. For greater certainty, where two or more persons are registered as joint Holders of a share or shares, then in the event of the death of any joint Holder or Holders the remaining joint Holder or Holders shall be absolutely entitled to the said share or shares and the Company shall recognise no claim in respect of the estate of any joint Holder except in the case of the last survivor of such joint Holders.

34

Any person becoming entitled to a share in consequence of the death or bankruptcy of a member may, upon such evidence being produced as may from time to time properly be required by the Directors and subject as herein provided, elect either to be registered himself as Holder of the share or to have some person nominated by him registered as the transferee thereof, but the Directors shall, in either case, have the same right to decline or suspend registration as they would have had in the case of a transfer of the shares by that member before his death or bankruptcy, as the case may be. If the person so becoming entitled elects to be registered himself, he shall deliver or send to the Company a notice in writing signed by him stating that he so elects. If he elects to have another person registered, he shall testify his election by executing to that person a transfer of the share. All the limitations, restrictions and provisions of these articles relating to the right to transfer and the registration of transfers of shares shall be applicable to any such notice or transfer as aforesaid as if the death or bankruptcy of the member had not occurred and the notice of transfer were a transfer signed by that member.

35

A person becoming entitled to a share by reason of the death or bankruptcy of the Holder shall be entitled to the same dividends and other advantages to which he would be entitled if he were the registered Holder of the share, except that he shall not, before being registered as a member in respect of the share, be entitled in respect of it to exercise any right conferred by membership in relation to the meetings of the Company, so, however, that the Directors may at any time give notice requiring such person to elect either to be registered himself or to transfer the share, and if the notice is not complied with within 60 days, the Directors may thereupon withhold payment of all dividends, bonuses or other moneys payable in respect of the share until the requirements of the notice have been complied with.

Forfeiture of Shares

36

If a member fails to pay any call or instalment of a call on the day appointed for payment thereof, the Directors may, at any time thereafter during such time as any part of the call or instalment remains unpaid, serve a notice on him requiring payment of so much of the call or instalment as is unpaid together with any interest which may have accrued.

37

The notice shall name a further day (not earlier than the expiration of 14 days from the date of service of the notice) on or before which the payment required by the notice is to be made, and shall state that, in the event of non-payment at or before the time appointed, the shares in respect of which the call was made will be liable to be forfeited.

38

If the requirements of any such notice as aforesaid are not complied with any shares in respect of which the notice has been given may at any time thereafter, before the payment required by the notice has been made, be forfeited by a resolution of the Directors to that effect. Such forfeiture shall include all dividends declared in respect of the forfeited shares and not actually paid before the forfeiture.

39

A forfeited share shall be deemed to be the property of the Company and may be sold, re-offered or otherwise disposed of either to the person who was, before the forfeiture, the Holder thereof or entitled thereto or to any other person on such terms and in such manner as the Directors think fit, and at any time before a sale or disposition the forfeiture may be cancelled on such terms as the Directors think fit.

40

When any share has been forfeited, notice of the forfeiture shall be served upon the person who was before forfeiture the Holder of the share, but no forfeiture shall be in any manner invalidated by any omission or neglect to give such notice.

18

28805560.1


 

41

A person whose s hares have been forfeited shall cease to be a member in respect of the forfeited shares, but shall, notwithstanding, remain liable to pay to the Company all mon eys which, at the date of forfeiture, were payable by him to the Company in respect of the s hares, but his liability shall cease if and when the Company shall have received payment in full of all such mon eys in respect of the s hares.

42

A statutory declaration that the declarant is a Director or the Secretary, and that a share in the Company has been duly forfeited on the date stated in the declaration, shall be conclusive evidence of the facts therein stated as against all persons claiming to be entitled to the share. The Company may receive the consideration, if any, given for the share on any sale or disposition thereof and may execute a transfer of the share in favour of the person to whom the share is sold or disposed of and he shall thereupon be registered as the Holder of the share, and shall not be bound to see to the application of the purchase money, if any, nor shall his title to the share be affected by any irregularity or invalidity in the proceedings in reference to the forfeiture, sale or disposal of the share.

43

The provisions of these articles as to forfeiture shall apply in the case of non-payment of any sum which, by the terms of issue of a share, becomes payable at a fixed time, whether on account of the nominal value of the share or by way of premium, as if the same had been payable by virtue of a call duly made and notified.

44

The Directors may accept the surrender of any share which the Directors have resolved to have been forfeited upon such terms and conditions as may be agreed and, subject to any such terms and conditions, a surrendered share shall be treated as if it has been forfeited.

Financial assistance

45

The Company may give any form of financial assistance which is permitted by the Acts for the purpose of or in connection with an acquisition by subscription, purchase, exchange or otherwise, made or to be made by any person of or for any shares in the Company or in the Company’s holding company.

Alteration of Capital

46

The Company may from time to time by Ordinary Resolution increase its authorised share capital by such sum, to be divided into shares of such amount, as the resolution shall prescribe.

47

In addition, and without prejudice, to the Company’s rights under section 83 of the Act, the Company may by Ordinary Resolution:

 

47.1

reduce its authorised share capital;

 

47.2

consolidate and divide all or any of its share capital into shares of larger amount than its existing shares;

 

47.3

subdivide its existing shares, or any of them, into shares of smaller amount than is fixed by this constitution;

 

47.4

make provision for the issue and allotment of shares which do not carry any voting rights;

 

47.5

cancel any shares which, at the date of the passing of the resolution, have not been taken or agreed to be taken by any person and reduce the amount of its authorised share capital by the amount of the shares so cancelled; and

 

47.6

subject to applicable law, change the currency denomination of its share capital.

Where any difficulty arises in regard to any division, consolidation or sub-division under this article 47, the Directors may settle the same as they think expedient and in particular, may arrange for the sale of the shares representing fractions and the distribution of the net proceeds of sale in due proportion amongst the Holders who would have been entitled to the fractions, and for this purpose the Directors may authorise some person to transfer the shares representing fractions to the purchaser thereof, who shall not be bound to see to the application of purchase money nor shall his title to the shares be affected by any irregularity or invalidity in the proceedings related to the sale.

19

28805560.1


 

48

In accordance with section 84 of the Act, the Company may by Special Resolution reduce its issued share capital, any capital redemption reserve fund, any share premium account or any undenominated capital in any manner and with and subject to any incident authorised, and consent required, by law. Nothing in this Article 48 shall , however, prejudice or limit the Company’s ability to perform or engage in any of the actions described in section 83(1) of the Act by way of Ordinary Resolution only.

General meetings

49

The Company shall in each year hold a general meeting as its annual general meeting in addition to any other meeting in that year, and shall specify the meeting as such in the notices calling it.  Not more than 15 months shall elapse between the date of one annual general meeting of the Company and that of the next.  Subject to section 176 of the Act, all general meetings of the Company may be held outside of Ireland.

50

All general meetings other than annual general meetings shall be called extraordinary general meetings.

51

The Directors may, whenever they think fit, convene an extraordinary general meeting, and extraordinary general meetings shall also be convened on such requisition, or in default may be convened by such requisitionists, as provided in section 178(3) of the Act.

52

All provisions of these articles relating to general meetings of the Company shall, mutatis mutandis, apply to every separate general meeting of the Holders of any class of shares in the capital of the Company, except that:

 

52.1

the necessary quorum shall be two or more persons holding or representing by proxy (whether or not such Holder actually exercises his voting rights in whole, in part or at all at the relevant general meeting) more than 50% of the total issued-voting rights of the Company’s shares, provided, however, that if the class of shares shall have only one Holder, one Holder present in person or by proxy shall constitute the necessary quorum;

 

52.2

any Holder of shares of the class present in person or by proxy may demand a poll; and

 

52.3

on a poll, each Holder of shares of the class shall have one vote in respect of every share of the class held by him.

53

A Director shall be entitled, notwithstanding that he is not a member, to attend and speak at any general meeting and at any separate meeting of the Holders of any class of shares in the Company.

Notice of General Meetings

54

 

54.1

Subject to the provisions of the Acts allowing a general meeting to be called by shorter notice, an annual general meeting, and an extraordinary general meeting called for the passing of a Special Resolution, shall be called by not less than 21 Clear Days' notice and all other extraordinary general meetings shall be called by not less than 14 Clear Days' notice.

 

54.2

Notice of every general meeting shall be given in any manner permitted by these articles to all Shareholders (other than those who, under the provisions of these articles or the terms of issue of the shares which they hold, are not entitled to receive such notice from the Company) and to each Director and to the Auditors.

 

54.3

Any notice convening a general meeting shall specify the time and place of the meeting and, in the case of special business, the general nature of that business and, in reasonable prominence, that a member entitled to attend and vote is entitled to appoint a proxy to attend, speak and vote in his place and that a proxy need not be a member of the Company. It shall also give particulars of any Directors who are to retire at the meeting and of any persons who are recommended by the Directors for election or re-election as Directors at the meeting or in respect of whom notice has been duly given to the Company of the intention to propose them for election or re-election as Directors at the meeting. Provided that the latter requirement shall only apply where the intention to propose the person has been received by the Company in accordance with the provisions of these articles.

20

28805560.1


 

 

Subject to any restrictions imposed on any s hares, the notice of the meeting shall be given to all the H olders of any class of shares of the Company as of the record date set by the Directors other than s hares which, under the terms of these articles or the terms of allotment of such s hares, are not entitled to receive such notice from the Company, and to the Directors and the A uditors.

 

54.4

The Board may fix a future time not exceeding 60 days preceding any meeting of Shareholders as a record date for the determination of the Shareholders entitled to attend and vote at any such meeting or any adjournments thereof, and, in such case, only Shareholders of record at the time so fixed shall be entitled to notice of and to vote at such meetings or any adjournment thereof. Subject to section 174 of the Act, the Board may close the Register against transfers of Shares during the whole or part of the period between the record date so fixed and the date of such meeting or the date to which such meeting is adjourned.  If no record date is fixed, the record date for determining the Shareholders who are entitled to vote at a meeting of Shareholders shall be close of business on the date preceding the day on which notice is given.

 

54.5

The accidental omission to give notice of a meeting to, or, in cases where instruments of proxy are sent out without the notice, the accidental omission to send such instrument of proxy to, or the non-receipt of notice of a meeting or instrument of proxy by, any person entitled to receive notice shall not invalidate the proceedings at the meeting.

 

54.6

A Holder of shares present, either in person or by proxy, at any meeting of the Company or of the Holders of any class of shares in the Company shall be deemed to have received notice of the meeting and, where required, of the purposes for which it was called.

 

54.7

Upon request in writing of Shareholders holding such number of shares as is prescribed by section 178(3) of the Act, delivered to the Office, it shall be the duty of the Directors to convene a general meeting to be held within two months from the date of the deposit of the requisition in accordance with the section 178(3) of the Act.  If such notice is not given within two months after the delivery of such request, the requisitionists, or any one of them representing more than one half of the total voting rights of all of them, may themselves convene a meeting, but any meeting so convened shall not be held after the expiration of three months from the said date and any notice of such meeting shall be in compliance with these articles.

55

 

55.1

The Directors may postpone a general meeting of the members (other than a meeting requisitioned by a member in accordance with section 178(3) of the Act or where the postponement of which would be contrary to the Acts or a court order pursuant to the Acts) after it has been convened, and notice of such postponement shall be served in accordance with article 54 upon all members entitled to notice of the meeting so postponed setting out, where the meeting is postponed to a specific date, notice of the new meeting in accordance with article 54.

 

55.2

The Directors may cancel a general meeting of the members (other than a meeting requisitioned by a member in accordance with section 178(3) of the Act or where the cancellation of which would be contrary to the Acts or a court order pursuant to the Acts) after it has been convened, and notice of such cancellation shall be served in accordance with article 54 upon all members entitled to notice of the meeting so cancelled.

Proceedings at General Meetings

56

No business shall be transacted at any general meeting unless a quorum is present at the time when the meeting proceeds to business. Except as otherwise provided in these articles, a quorum shall be two or more persons holding or representing by proxy (whether or not such Holder actually exercises his voting rights in whole, in part or at all at the relevant general meeting) more than 50% of the total issued voting rights of the Company's shares, provided that if the Company has only one member, one member present in person or by proxy shall constitute a quorum. Abstentions and broker non-votes will be counted as present for purposes of determining whether there is a quorum.

57

If within five minutes from the time appointed for a general meeting (or such longer interval as the chairman of the meeting may think fit to allow) a quorum is not present, the meeting, if convened upon the

21

28805560.1


 

requisition of members, shall be dissolved. In any other case it shall stand adjourned to such other day and such other time and place as the chairman of the meeting shall determine. The Company shall give not less than five days’ notice of any meeting adjourned through want of a quorum.

58

All business shall be deemed special that is transacted at an extraordinary general meeting.  All business that is transacted at an annual general meeting shall also be deemed special, with the exception of:

 

(a)

the consideration of the Company’s statutory financial statements and the report of the Directors and the report of the Auditors on those statements and that report;

 

(b)

the review by the members of the Company’s affairs;

 

(c)

the declaration of a dividend (if any) of an amount not exceeding the amount recommended by the Directors;

 

(d)

the authorisation of the Directors to approve the remuneration of the Auditors;

 

(e)

the election of Directors in place of those retiring (whether by rotation or otherwise); and

 

(f)

(subject to sections 380 and 382 to 385 of the Act) the appointment or re-appointment of Auditors.

59

A meeting of the members or any class thereof may be held by means of such telephone, electronic or other communication facilities (including, without limitation of the foregoing, by telephone or video conferencing) as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence at such meeting.

60

No business may be transacted at a meeting of members, other than business that is either proposed by or at the direction of the Directors; proposed at the direction of the High Court of Ireland; proposed on the requisition in writing of such number of members as is prescribed by, and is made in accordance with, the relevant provisions of the Acts and, in respect of an annual general meeting only, these articles; or the chairman of the meeting determines in his absolute and sole discretion that the business may properly be regarded as within the scope of the meeting.  For business or nominations to be properly brought by a member at any general meeting, the member proposing such business must be a Holder of record at the time of giving of the notice provided for in articles 54 and 55 and must be entitled to vote at such meeting and any proposed business must be a proper matter for member action.

61

 

61.1

Subject to the Acts, a resolution may only be put to a vote at a general meeting of the Company if:

 

(a)

it is specified in the notice of the meeting; or

 

(b)

it is otherwise properly brought before the meeting by the chairman of the meeting or by or at the direction of the Board; or

 

(c)

it is proposed at the direction of a court of competent jurisdiction; or

 

(d)

it is proposed with respect to an extraordinary general meeting in the requisition in writing for such meeting made by such number of Shareholders as is prescribed by (and such requisition in writing is made in accordance with) section 178(3) of the Act; or

 

(e)

in the case of an annual general meeting, it is proposed in accordance with article 70; or

 

(f)

it is proposed in accordance with article 118; or

 

(g)

the chairman of the meeting in his discretion decides that the resolution may properly be regarded as within the scope of the meeting.

22

28805560.1


 

62

No amendment may be made to a resolution at or before the time when it is put to a vote unless the chairman of the meeting in his absolute discretion decides that the amendment or the amended resolution may properly be put to a vote at that meeting.

63

If the chairman of the meeting rules a resolution or an amendment to a resolution admissible or out of order, as the case may be, the proceedings of the meeting or on the resolution in question shall not be invalidated by any error in his ruling. Any ruling by the chairman of the meeting in relation to a resolution or an amendment to a resolution shall be final and conclusive, subject to any subsequent order by a court of competent jurisdiction.

64

The Chairman, if any, of the Board, shall preside as chairman at every meeting of the Company, or if there is no such Chairman, or if he is not present within fifteen minutes after the time appointed for the holding of the meeting or is unwilling to act, the Directors present shall elect one of their number to be chairman of the meeting.

65

If at any meeting no Director is willing to act as chairman of the meeting or if no Director is present within fifteen minutes after the time appointed for holding the meeting, the members present shall choose one of their number to be chairman of the meeting.

66

The chairman of the meeting may, with the consent of any meeting at which a quorum is present, and shall if so directed by the meeting, adjourn the meeting from time to time and from place to place, but no business shall be transacted at any adjourned meeting other than the business left unfinished at the meeting from which the adjournment took place. When a meeting is adjourned for three months or more, notice of the adjourned meeting shall be given as in the case of the original meeting. Save as aforesaid, it shall not be necessary to give any notice of an adjournment or of the business to be transacted at an adjourned meeting.

67

The Board may, and at any general meeting or meeting of a class of members, the chairman of such meeting may, make any arrangement and impose any requirement or restriction it or he considers appropriate to ensure the security of the meeting including, without limitation, requirements for evidence of identity to be produced by those attending the meeting, the searching of their personal property and the restriction of items that may be taken into the meeting place. The Board and, at any general meeting or meeting of a class of members, the chairman of such meeting, is entitled to refuse entry to a person who refuses to comply with any such arrangements, requirements or restrictions.

68

 

68.1

The Board may make such arrangements as it considers appropriate to enable the members to participate in any general meeting by means of two-way, audio-visual electronic facilities, so as to permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence in person at such meeting.

 

68.2

The Board may, and at any general meeting or meeting of a class of members, the chairman of such meeting may make any arrangement and impose any requirement as may be reasonable for the purpose of verifying the identity of members participating by way of electronic facilities, as described in article 68.1.

23

28805560.1


 

69

Subject to section 193 of the Act and the requirements of the Act s , anything which may be done by resolution in general meeting may, without a meeting and without any previous notice being required, be done by resolution in writing, signed by all of the Shareholders entitled generally to vote at general meetings who at the date of the resolution in writing would be entitled to attend a meeting and vote on the resolution and if described as a Special Resolution shall be deemed to be a Special Resolution or a Special Resolution of the class, as applicable.  Such resolution in writing may be signed in as many counterparts as may be necessary.  This article 69 shall not apply to those matters required by the Act s to be carried out in a meeting.   

 

69.1

For the purposes of any written resolution under this article 69, the date of the resolution in writing is the date when the resolution is signed by, or on behalf of, the last Shareholder to sign and any reference in any enactment to the date of passing of a resolution is, in relation to a resolution in writing made in accordance with this article 69, a reference to such date.

 

69.2

A resolution in writing made in accordance with this article 69 is as valid as if it had been passed by the Company in general meeting.

Advance notice of member business and nominations for Annual General Meetings

70

In addition to any other applicable requirements, for business or nominations to be properly brought before an annual general meeting by a member, such member must have given timely notice thereof in proper written form to the Secretary of the Company.

71

To be timely for an annual general meeting, a member's notice to the Secretary as to the business or nominations to be brought before the meeting must be delivered to or mailed and received at the Office not less than 120 calendar days nor more than 150 calendar days before the first anniversary of the notice convening the Company's annual general meeting for the prior year; provided, however, that in the event that less than 70 days’ notice or prior public disclosure of the date of the meeting is given or made to Shareholders, notice by the Shareholder must be so delivered not later than the close of business on the 15th calendar day following the day on which public announcement of the date of such meeting is first made. In no event shall the public announcement of an adjournment or postponement of an annual general meeting commence a new time period (or extend any time period) for the giving of a member's notice as described in articles 72 and 73.

72

A member's notice to the Secretary must set forth as to each matter such member proposes to bring before the meeting:

 

72.1

a brief description of the business desired to be brought before the meeting, the text of the proposal or business (including the text of any resolutions proposed for consideration and if such business includes a proposal to amend the articles of the Company, the text of the proposed amendment) and the reasons for conducting such business at the meeting;

 

72.2

as to the member giving the notice:

 

(a)

the name and address, as they appear in the Register, of such member and any Member Associated Person covered by clauses (b) and (c) below;

 

(b)

(A) the class and number of shares of the Company which are held of record or are beneficially owned by the member and by any Member Associated Person with respect to the Company's securities; (B) a description of any agreement, arrangement or understanding in connection with the proposal of such business between or among such member and any Member Associated Person, any of their respective affiliates or associates, and any others (including their names) acting as a "group" (as such term is used in Rule 13d-5(b) under the Exchange Act) with any of the foregoing; (C) a description of any agreement, arrangement or understanding (including, regardless of the form of settlement, any derivative, long or short positions, profit interests, options, warrants, convertible securities, stock appreciation or similar rights, hedging transactions, and borrowed or loaned securities) that has been entered into, the effect or intent of which is to mitigate loss to, manage risk or benefit from share price changes for, or increase or decrease the voting power of, such member or such Member Associated Person, with respect to shares of the Company; (D) a representation that the

24

28805560.1


 

 

member is a H older of s hares of the Company (either of record or beneficially) entitled to vote at such meeting and intends to appear in person or by proxy at the meeting to propose such business; (E) a representation whether the member or the Member Associated Person, if any, intends or is part of a group which intends (x) to deliver a proxy statement and / or form of proxy to H olders of at least the percentage of the Company's outstanding shares required to adopt the proposal and / or (y) otherwise to solicit proxies from members in support of such proposal. If requested by the Company, the information required under clauses (A), (B) and (C) of the preceding sentence shall be supplemented by such member and any Member Associated Person not later than ten days after the later of the record date for the meeting or the date notice of the record date is first publicly disclosed to disclose such information as of the record date; and

 

(c)

any material interest of the member or any Member Associated Person in such business.

The chairman of the meeting shall have the power and duty to determine whether any business proposed to be brought before the meeting was made or proposed in accordance with the procedures set forth in this article, and if any proposed business is not in compliance with this article, to declare that such defective proposal shall be disregarded. The chairman of such meeting shall, if the facts reasonably warrant, refuse to acknowledge that a proposal that is not made in compliance with the procedure specified in this article, and any such proposal not properly brought before the meeting, be considered.

73

 

73.1

A member's notice to the Secretary must set forth as to each person whom the member proposes to nominate for election as a Director all information relating to such person that is required to be disclosed in solicitations of proxies for election of Directors in an election contest, or as otherwise required, in each case pursuant to Regulation 14A under the Exchange Act (including such person's written consent to being named in the proxy statement as nominee and to serving as Director if elected); and

 

(a)

the name and address, as they appear in the Register, of such member and any Member Associated Person covered by clause (b) below; and

 

(b)

(A) the class and number of shares of the Company which are held of record or are beneficially owned by the member and by any Member Associated Person with respect to the Company's securities; (B) a description of any agreement, arrangement or understanding in connection with the nomination between or among such member and any Member Associated Person, any of their respective affiliates or associates, and any others (including their names) acting as a "group" (as such term is used in Rule I3d-5(b) under the Exchange Act) with any of the foregoing; (C) a description of any agreement, arrangement or understanding (including, regardless of the form of settlement, any derivative, long or short positions, profit interests, options, warrants, convertible securities, stock appreciation or similar rights, hedging transactions, and borrowed or loaned securities) that has been entered into as of the date of the member's notice by, or on behalf of, such member and any Member Associated Person, the effect or intent of which is to mitigate loss to, manage risk or benefit from share price changes for, or increase or decrease the voting power of, such member or such Member Associated Person, with respect to shares of the Company; (D) a representation that the member is a Holder of shares of the Company (either of record or beneficially) entitled to vote at such meeting and intends to appear in person or by proxy at the meeting to propose such nomination; (E) a representation whether the member or the Member Associated Person, if any, intends or is part of a group which intends (x) to deliver a proxy statement and / or form of proxy to Holders of at least the percentage of the Company's outstanding shares required to adopt the proposal and / or (y) otherwise to solicit proxies from members in support of such proposal. If requested by the Company, the information required under clauses (A), (B) and (C) of the preceding sentence shall be supplemented by such member and any Member Associated Person not later than ten days after the later of the record date for the meeting or the date notice of the record date is first publicly disclosed to disclose such information as of the record date.

25

28805560.1


 

 

73.2

The Company may require any proposed nominee to furnish such other information as it may reasonably require, including the completion of any questionnaires to determine the eligibility of such proposed nominee to serve as a Director of the Company and the impact that such service would have on the ability of the Company to satisfy the requirements of laws, rules, regulations and listing standards applicable to the Company or its Directors.

 

73.3

The chairman of the meeting shall have the power and duty to determine whether a nomination to be brought before the meeting was made or proposed in accordance with the procedures set forth in this article, and if any proposed nomination is not in compliance with this article, to declare that such defective nomination shall be disregarded. The chairman of such meeting shall, if the facts reasonably warrant, refuse to acknowledge a nomination that is not made in compliance with the procedure specified in this article, and any such nomination not properly brought before the meeting shall not be considered.

74

Notwithstanding the foregoing provisions of articles 72 and 73, unless otherwise required by law, if the member (or a qualified representative of the member) does not appear at the annual general meeting to present a nomination or proposed business, such nomination shall be disregarded and such proposed business shall not be transacted, notwithstanding that proxies in respect of such vote may have been received by the Company. For purposes of articles 72 and 73, to be considered a qualified representative of the member, a person must be a duly authorized officer, manager or partner of such member or must be authorized by a writing executed by such member or an electronic transmission delivered by such member to act for such member as proxy at the meeting of member and such person must produce such writing or electronic transmission, or a reliable reproduction of the writing or electronic transmission, at the general meeting of members.

75

In addition, if the member intends to solicit proxies from the members of the Company, such member shall notify the Company of this intent in accordance with Rule 14a-4 and / or Rule 14a-8 under the Exchange Act. Any references in these articles to the Exchange Act or the rules promulgated thereunder are not intended to and shall not limit any requirements applicable to member nominations or proposals as to any other business to be considered pursuant to these articles and compliance with these articles shall be the exclusive means for a member to make nominations or submit proposals for any other business to be considered at an annual general meeting (other than matters brought properly under and in compliance with Rule 14a-8 of the Exchange Act, or any successor rule). Nothing in these articles shall be deemed to affect any rights of members to request inclusion of proposals in the Company's proxy statement pursuant to applicable rules and regulations under the Exchange Act.

Voting, proxies and corporate representatives

76

Except where (i) a greater majority is required by the Acts or these articles; or (ii) where plurality voting is required pursuant to article 121.2, any question, business or resolution proposed at any general meeting shall be decided by a simple majority of the votes cast.

77

Subject to any rights or restrictions attached to any class of shares, at any meeting of the Company each member present in person shall be entitled to one vote on any question to be decided on a show of hands and each member in person or by proxy shall be entitled on a poll to one vote for each share held by him.

78

At any general meeting a resolution put to the vote of the meeting shall be decided on a show of hands unless a poll is (before or on the declaration of the result of the show of hands) demanded by:

 

78.1

the chairman of the meeting; or

 

78.2

by at least three members present in person or represented by proxy; or

 

78.3

by any member or members present in person or represented by proxy and representing not less than one-tenth of the total voting rights of all the members having the right to vote at the meeting; or

 

78.4

by a member or members holding shares in the Company conferring the right to vote at the meeting being shares on which an aggregate sum has been paid up equal to not less than one-tenth of the total sum paid up on all the shares conferring that right.

26

28805560.1


 

Unless a poll is so demanded, a declaration by the chairman of the meeting that a resolution has, on a show of hands, been carried or carried unanimously, or by a particular majority, or lost, and an entry to that effect in the book containing the minutes of the proceedings of the Company, shall be conclusive evidence of the fact without proof of the number or proportion of the votes recorded in favour of or against such resolution.

The demand for a poll may be withdrawn.

79

Except as provided in article 80, if a poll is duly demanded it shall be taken in such manner as the Chairman directs, and the result of the poll shall be deemed to be the resolution of the meeting at which the poll was demanded.

80

A poll demanded on the election of the Chairman or on a question of adjournment shall be taken forthwith. A poll demanded on any other question shall be taken at such time as the Chairman of the meeting directs, and any business other than that on which a poll has been demanded may be proceeded with pending the taking of the poll.

81

When there are joint Holders, the vote of the senior who tenders a vote, whether in person or by proxy, shall be accepted to the exclusion of the votes of the other joint Holders; and for this purpose, seniority shall be determined by the order in which the names stand in the Register.

82

A member of unsound mind, or in respect of whom an order has been made by any court having jurisdiction (whether in Ireland or elsewhere) in matters concerning mental disorder, may vote, whether on a show of hands or on a poll, by his committee, receiver, guardian or other person appointed by that court and any such committee, receiver, guardian or other person may vote by proxy on a show of hands or on a poll. Evidence to the satisfaction of the Directors of the authority of the person claiming to exercise the right to vote shall be received at the Office or at such other address as is specified in accordance with these articles for the receipt of appointments of proxy, not less than 48 hours before the time appointed for holding the meeting or adjourned meeting at which the right to vote is to be exercised and in default the right to vote shall not be exercisable.

83

No member shall be entitled to vote at any general meeting unless any calls or other sums immediately payable by him in respect of shares in the Company have been paid.

84

No objection shall be raised to the qualification of any voter except at the meeting or adjourned meeting at which the vote objected to is given or tendered, and every vote not disallowed at such meeting shall be valid for all purposes. Any such objection made in due time shall be referred to the Chairman of the meeting, whose decision shall be final and conclusive.

85

A Holder entitled to more than one vote on a poll need not use all his votes or cast all the votes he uses in the same way.

86

If:

 

86.1

any objection shall be raised as to the qualification of any voter; or

 

86.2

any votes have been counted which ought not to have been counted or which might have been rejected; or

 

86.3

any votes are not counted which ought to have been counted,

the objection or error shall not vitiate the decision of the meeting or adjourned meeting on any resolution unless the same is raised or pointed out at the meeting or, as the case may be, the adjourned meeting at which the vote objected to is given or tendered or at which the error occurs.  Any objection or error shall be referred to the chairman of the meeting and shall only vitiate the decision of the meeting on any resolution if the chairman decides that the same may have affected the decision of the meeting.  The decision of the chairman on such matters shall be final and conclusive.

87

Votes may be given either personally or by proxy.

27

28805560.1


 

88

 

88.1

Every member entitled to attend and vote at a general meeting may appoint a proxy to attend, speak and vote on his behalf and may appoint more than one proxy to attend, speak and vote at the same meeting. The appointment of a proxy shall be in any form consistent with the Acts which the Directors may approve and, if required by the Company, shall be signed by or on behalf of the appointor. In relation to written proxies, a body corporate may sign a form of proxy under its common seal or under the hand of a duly authorised officer thereof or in such other manner as the Directors may approve. A proxy need not be a member of the Company. The appointment of a proxy in electronic or other form shall only be effective in such manner as the Directors may approve. An instrument or other form of communication appointing or evidencing the appointment of a proxy or a corporate representative (other than a standing proxy or representative) together with such evidence as to its due execution as the board may from time to time require, may be returned to the address or addresses stated in the notice of meeting or adjourned meeting or any other information or communication by such time or times as may be specified in the notice of meeting or adjourned meeting or in any other such information or communication (which times may differ when more than one place is so specified) or, if no such time is specified, at any time prior to the holding of the relevant meeting or adjourned meeting at which the appointee proposes to vote, and, subject to the Acts, if not so delivered the appointment shall not be treated as valid.

 

88.2

Without limiting the foregoing, the Directors may from time to time permit appointments of a proxy to be made by means of an electronic or internet communication or facility and may in a similar manner permit supplements to, or amendments or revocations of, any such electronic or internet communication or facility to be made.  The Directors may in addition prescribe the method of determining the time at which any such electronic or internet communication or facility is to be treated as received by the Company.  The Directors may treat any such electronic or Internet communication or facility which purports to be or is expressed to be sent on behalf of a Holder of a share as sufficient evidence of the authority of the person sending that instruction to send it on behalf of that Holder.

89

Any body corporate which is a member of the Company may authorise such person as it thinks fit to act as its representative at any meeting of the Company or of any class of members of the Company and the person so authorised shall be entitled to exercise the same powers on behalf of the body corporate which he represents as that body corporate could exercise if it were an individual member of the Company. The Company may require evidence from the body corporate of the due authorisation of such person to act as the representative of the relevant body corporate.

90

An appointment of proxy relating to more than one meeting (including any adjournment thereof) having once been received by the Company for the purposes of any meeting shall not require to be delivered, deposited or received again by the Company for the purposes of any subsequent meeting to which it relates.

91

Receipt by the Company of an appointment of proxy in respect of a meeting shall not preclude a member from attending and voting at the meeting or at any adjournment thereof. An appointment proxy shall be valid, unless the contrary is stated therein, as well for any adjournment of the meeting as for the meeting to which it relates. A standing proxy shall be valid for all meetings and adjournments thereof or resolutions in writing, as the case may be, until notice of revocation is received by the Company. Where a standing proxy exists, its operation shall be deemed to have been suspended at any meeting or adjournment thereof at which the Holder is present or in respect to which the Holder has specially appointed a proxy. The Directors may from time to time require such evidence as it shall deem necessary as to the due execution and continuing validity of any standing proxy and the operation of any such standing proxy shall be deemed to be suspended until such time as the Directors determine that they have received the requested evidence or other evidence satisfactory to it.

92

A vote given or poll demanded in accordance with the terms of an appointment of proxy or a resolution authorising a representative to act on behalf of a body corporate shall be valid notwithstanding the death or insanity of the principal, or the revocation of the appointment of proxy or of the authority under which the proxy was appointed or of the resolution authorising the representative to act or transfer of the share in respect of which the proxy was appointed or the authorisation of the representative to act was given, provided that no intimation in writing (whether in electronic form or otherwise) of such death, insanity,

28

28805560.1


 

revocation or transfer shall have been received by the Company at the Office before the commencement of the meeting or adjourned meeting at which the appointment of proxy is used or at which the representative acts PROVIDED HOWEVER, that where such intimation is given in electronic form it shall have been received by the Company before the commencement of the meeting.

93

The Directors may send, at the expense of the Company, by post, electronic mail or otherwise, to the members forms for the appointment of a proxy (with or without stamped envelopes for their return) for use at any general meeting or at any class meeting, either in blank or nominating any one or more of the Directors or any other persons in the alternative.

94

The instrument appointing a proxy shall be deemed to confer authority to demand or join in demanding a poll.

Directors

95

The number of Directors shall (subject to: (a) automatic increases to accommodate the exercise of the rights of Holders of any class or series of shares then in issue having special rights to nominate or appoint Directors in accordance with the terms of issue of such class or series of shares; and / or (b) any resolution passed in accordance with article 121.1) not be less than five nor more than fourteen, with the exact number of Directors (the “ Actual Board Size ”) determined from time to time solely by the Board. The continuing Directors may act notwithstanding any vacancy in their body, provided that if the number of the Directors is reduced below the prescribed minimum the remaining Director or Directors shall appoint forthwith an additional Director or additional Directors to make up such minimum or shall convene a general meeting of the Company for the purpose of making such appointment.

96

 

96.1

Each Director shall be entitled to receive such fees for his services as a Director, if any, as the Board may from time to time determine.  Each Director shall be paid all expenses properly and reasonably incurred by him in the conduct of the Company’s business or in the discharge of his duties as a Director, including his reasonable travelling, hotel and incidental expenses in attending and returning from meetings of the Board or any committee of the Board or general meetings.

 

96.2

Each Director is expressly permitted (for the purposes of section 228(1)(d) of the Act) to use the Company’s property subject to such conditions as may be approved by the Board or such conditions as may have been approved pursuant to such authority as may be delegated by the Board in accordance with these articles and including in each case for a Director’s own benefit or for the benefit of another person.

97

The Board may from time to time determine that, subject to the requirements of the Acts, all or part of any fees or other remuneration payable to any Director of the Company shall be provided in the form of shares or other securities of the Company or any subsidiary of the Company, or options or rights to acquire such shares or other securities, on such terms as the Board may decide.

98

If any Director shall be called upon to perform extra services which in the opinion of the Directors are outside the scope of the ordinary duties of a Director, the Company may remunerate such Director either by a fixed sum or by a percentage of profits or otherwise as may be determined by a resolution passed at a meeting of the Directors and such remuneration may be either in addition to or in substitution for any other remuneration to which he may be entitled as a Director.

99

No shareholding qualification for Directors shall be required. A Director who is not a member of the Company shall nevertheless be entitled to attend and speak at general meetings.

100

Unless the Company otherwise directs, a Director of the Company may be or become a Director or other officer of, or otherwise interested in, any company promoted by the Company or in which the Company may be interested as Holder or otherwise, and no such Director shall be accountable to the Company for any remuneration or other benefits received by him as a Director or officer of, or from his interest in, such other company.

29

28805560.1


 

Borrowing powers

101

Subject to the Act, the Directors may exercise all the powers of the Company to borrow or raise money, and to mortgage or charge its undertaking, property, assets and uncalled capital or any part thereof and to issue debentures, debenture stock, guarantees and other securities whether outright or as collateral security for any debt, liability or obligation of the Company or of any third party, without any limitation as to amount.

Powers and duties of the Directors

102

Subject to the provisions of the Acts and these articles, the Board shall manage the business and affairs of the Company and may exercise all of the powers of the Company as are not required by the Acts or by these articles to be exercised by the Company in general meeting.  No alteration of these articles shall invalidate any prior act of the Board which would have been valid if that alteration had not been made.  The powers given by this article shall not be limited by any special power given to the Board by these articles and, except as otherwise expressly provided in these articles, a meeting of the Board at which a quorum is present shall be competent to exercise all of the powers, authorities and discretions vested in or exercisable by the Board.

103

The Directors may from time to time and at any time by power of attorney appoint any company, firm or person or body of persons, whether nominated directly or indirectly by the Directors, to be the attorney or attorneys of the Company for such purposes and with such powers, authorities and discretions (not exceeding those vested in or exercisable by the Directors under these articles) and for such period and subject to such conditions as they may think fit, and any such power of attorney may contain such provisions for the protection of persons dealing with any such attorney as the Directors may think fit, and may also authorise any such attorney to delegate all or any of the powers, authorities and discretions vested in him.

104

The Company may exercise the powers conferred by the Act with regard to having an official seal for use abroad and such powers shall be vested in the Directors.

105

A Director who is in any way, whether directly or indirectly, interested in a contract or proposed contract with the Company shall declare the nature of his interest at a meeting of the Directors in accordance with section 231 of the Act.

106

 

106.1

A Director who to his knowledge is in any way, whether directly or indirectly, interested in a contract or proposed contract, transaction or arrangement with the Company and has complied with the Acts and these articles with regard to disclosure of his interest shall be entitled to vote in respect of any contract, transaction or arrangement in which he is so interested and if he shall do so his vote shall be counted, and he shall be taken into account in ascertaining whether a quorum is present, but the resolution with respect to the contract, transaction or arrangement will fail unless it is approved by a majority of the disinterested Directors voting on the resolution.

 

106.2

Where proposals are under consideration concerning the appointment (including fixing or varying the terms of appointment) of two or more Directors to offices or employments with the Company or any company in which the Company is interested, such proposals may be divided and considered in relation to each Director separately and in such case each of the Directors concerned shall be entitled to vote (and be counted in the quorum) in respect of each resolution except that concerning his own appointment.

 

106.3

For the purposes of this article, an interest of a person who is the spouse or a minor child of a Director shall be treated as an interest of the Director.

 

106.4

Nothing in section 228(1)(e) of the Act shall restrict a director from entering into any commitment which has been approved by the Board or has been approved pursuant to such authority as may be delegated by the Board in accordance with these Articles.  It shall be the duty of each Director to obtain the prior approval of the Board, before entering into any commitment permitted by section 228(1)(e)(ii) and 228(2) of the Act.

30

28805560.1


 

 

106.5

The Company by Ordinary Resolution may suspend or relax the provisions of this article to any extent or ratify any transaction not duly authorised by reason of a contravention of this article.

107

A Director may hold and be remunerated in respect of any other office or place of profit under the Company or any other company in which the Company may be interested (other than the office of auditor of the Company or any subsidiary thereof) in conjunction with his office of Director for such period and on such terms as to remuneration and otherwise as the Directors may determine, and no Director or intending Director shall be disqualified by his office from contracting or being interested, directly or indirectly, in any contract or arrangement with the Company or any such other company either with regard to his tenure of any such other office or place of profit or as vendor, purchaser or otherwise nor shall any Director so contracting or being so interested be liable to account to the Company for any profits and advantages accruing to him from any such contract or arrangement by reason of such Director holding that office or of the fiduciary relationship thereby established.

108

So long as, where it is necessary, a Director declares the nature of his interest at the first opportunity at a meeting of the Board or by writing to the Directors, a Director shall not by reason of his office be accountable to the Company for any benefit which he derives from any office or employment to which these articles allow him to be appointed or from any transaction or arrangement in which these articles allow him to be interested, and no such transaction or arrangement shall be liable to be avoided on the ground of any interest or benefit.

109

To the maximum extent permitted from time to time under the laws of Ireland, the Company renounces any interest or expectancy of the Company in, or in being offered an opportunity to participate in, business opportunities that are from time to time presented to its Directors, officers or members or the affiliates of the foregoing, other than those Directors, officers or members or affiliates who are employees of the Company.  No amendment or repeal of this article shall apply to or have any effect on the liability or alleged liability of any such Director, officer or member or affiliate of the Company for or with respect to any opportunities of which such Director, officer or member or affiliate becomes aware prior to such amendment or repeal.

110

The Directors may exercise the voting powers conferred by shares of any other company held or owned by the Company in such manner in all respects as they think fit and in particular they may exercise their voting powers in favour of any resolution appointing the Directors or any of them as Directors or officers of such other company or providing for the payment of remuneration or pensions to the Directors or officers of such other company.

111

Any Director may act by himself or his firm in a professional capacity for the Company, and he or his firm shall be entitled to remuneration for professional services as if he were not a Director, but nothing herein contained shall authorise a Director or his firm to act as auditor for the Company.

112

All cheques, promissory notes, drafts, bills of exchange and other negotiable instruments and all receipts for money paid to the Company shall be signed, drawn, accepted, endorsed or otherwise executed, as the case may be, by such person or persons and in such manner as the Directors shall from time to time by resolution determine.

113

The Directors shall cause minutes to be made in books provided for the purpose:

 

113.1

of all appointments of officers made by the Directors;

 

113.2

of the names of the Directors present at each meeting of the Directors and of any committee of the Directors; and

 

113.3

of all resolutions and proceedings at all meetings of the Company and of the Directors and of committees of Directors.

114

The Directors, on behalf of the Company, may procure the establishment and maintenance of or participate in, or contribute to any non-contributory or contributory pension or superannuation fund, scheme or arrangement or life assurance scheme or arrangement for the benefit of, and pay, provide for or procure the grant of donations, gratuities, pensions, allowances, benefits or emoluments to any persons (including Directors or other officers) who are or shall have been at any time in the employment or service of the

31

28805560.1


 

Company or of any company which is or was a subsidiary of the Company or of the predecessor in business of the Company or any such subsidiary or holding Company and the wives, widows, families, relatives or dependants of any such persons.  The Directors may also procure the establishment and subsidy of or subscription to and support of any institutions, associations, clubs, funds or trusts calculated to be for the benefit of any such persons as aforesaid or otherwise to advance the interests and well being of the Company or of any such other Company as aforesaid, or its members, and payments for or towards the insurance of any such persons as aforesaid and subscriptions or guarantees of money for charitable or benevolent objects or for any exhibition or for any public, general or useful object.  Any Director shall be entitled to retain any benefit received by him under this article, subject only, where the Acts require, to disclosure to the members and the approval of the Company in general meeting.

Disqualification of Directors

115

The office of a Director shall be vacated ipso facto if the Director:

 

115.1

is restricted or disqualified to act as a Director under the provisions of Part 14 of the Act; or

 

115.2

is prohibited by law from being a director; or

 

115.3

resigns his office by notice in writing to the Company or in writing offers to resign and the Directors resolve to accept such offer; or

 

115.4

is removed from office under article 122.

Appointment, rotation and removal of Directors

116

At each annual general meeting of the Company, all the Directors shall retire from office and be re-eligible for re-election.

117

Upon the resignation or termination of office of any Director, if a new Director shall be appointed to the Board he will be designated to fill the vacancy arising.

118

 

118.1

No person shall be appointed a Director, unless nominated in accordance with the provisions of this article 118. Nominations of persons for appointment as Directors may be made:

 

(a)

by the affirmative vote of two-thirds of the Board; or

 

(b)

with respect to election at an annual general meeting, by any Shareholder who holds Ordinary Shares or other shares carrying the general right to vote at general meetings of the Company, who is a Shareholder at the time of the giving of the notice provided for in article 70 and at the time of the relevant annual general meeting, and who timely complies with the notice procedures set forth in articles 71 - 73; or

 

(c)

with respect to election at an extraordinary general meeting requisitioned in accordance with section 178(3) of the Act, by a Shareholder or Shareholders who hold Ordinary Shares or other shares carrying the general right to vote at general meetings of the Company and who make such nomination in the written requisition of the extraordinary general meeting and in compliance with the other provisions of these articles and the Acts relating to nominations of Directors and the proper bringing of special business before an extraordinary general meeting; or

 

(d)

by Holders of any class or series of shares in the Company then in issue having special rights to nominate or appoint Directors in accordance with the terms of issue of such class or series, but only to the extent provided in such terms of issue,

(sub-clauses (b), (c) and (d) being the exclusive means for a Shareholder to make nominations of persons for election to the Board).

32

28805560.1


 

 

118.2

For nominations of persons for election as Directors at an extraordinary general meeting t o be in proper written form, a Shareholder’s notice must comply with the requirements outlined in articles 72 and 73.

 

118.3

The determination of whether a nomination of a candidate for election as a Director of the Company has been timely and properly brought before such meeting in accordance with this article 118 will be made by the presiding officer of such meeting. If the presiding officer determines that any nomination has not been timely and properly brought before such meeting, he or she will so declare to the meeting and such defective nomination will be disregarded.

119

A retiring Director shall be eligible to be nominated for re-election at an annual general meeting.

120

If a Director stands for re-election in circumstances other than a contested election (as such term is defined in article 121.2 below), he shall be deemed to have been re-elected, unless at such meeting the Ordinary Resolution for the re-election of such Director has been defeated.

121

 

121.1

The Company may from time to time by Ordinary Resolution increase the maximum number of Directors.

 

121.2

Each Director shall be elected by an Ordinary Resolution at an annual general meeting (or an extraordinary general meeting called for that purpose), provided that if, at any general meeting, the election of all Director nominees in this manner would cause the Actual Board Size to be exceeded  (a " contested election "), each of those nominees shall be voted upon as a separate resolution and the Directors shall be elected by a plurality of the votes of the Shareholders present in person or represented by proxy at any such meeting and entitled to vote on the election of Directors.  

For the purposes of this article 121.2, “elected by a plurality of the votes” means the election of those Director nominees, equalling in number to the number of positions available to be filled at the relevant general meeting (i.e. such that the Actual Board Size is not exceeded), that received the highest number of votes cast in their favour.

122

The Company may, by Ordinary Resolution, remove any Director before the expiration of his period of office notwithstanding anything in these articles or in any agreement between the Company and such Director.  Such removal shall be without prejudice to any claim such Director may have for damages for breach of any contract of service between him and the Company.

123

The Directors may appoint a person who is willing to act to be a Director, either to fill a vacancy or as an additional Director, provided that the appointment does not cause the number of Directors to exceed any number fixed by or in accordance with these articles as the maximum number of Directors.

124

Subject to the requirements and restrictions contained in these articles (in particular, article 95), the Company may by Ordinary Resolution elect another person in place of a Director removed from office under article 122; and without prejudice to the powers of the Directors under article 123 the Company in general meeting may elect any person to be a Director either to fill a vacancy or (subject to not exceeding the Actual Board Size) an additional Director.

Officers

125

The Board may elect a chairman of the Board and determine the period for which he is to hold office and may appoint any person (whether or not a Director) to fill the position of chief executive officer (who may be the same person as the chairman of the Board).  The chairman of the Board shall vacate that office if he vacates his office as a Director (otherwise than by the expiration of his term of office at a general meeting of the Company at which he is re-appointed).  

126

The Board may from time to time appoint one or more of its body to hold any office or position with the Company for such period and on such terms as the Board may determine and may revoke or terminate any such appointment.  Any such revocation or termination shall be without prejudice to any claim for damages that such Director may have against the Company or the Company may have against such

33

28805560.1


 

Director for any breach of any contract of service between him and the Company that may be involved in such revocation or termination or otherwise.  Any person so appointed shall receive such remuneration, if any (whether by way of salary, commission, participation in profits or otherwise), as the Board may determine.

127

In addition, the Board may appoint any person, whether or not he is a Director, to hold such executive or official position (except that of Auditor) as the Board may from time to time determine. The same person may hold more than one office or executive or official position.

128

Any person elected or appointed pursuant to articles 125 to 127 (inclusive) shall hold his office or other position for such period and on such terms as the Board may determine and the Board may revoke or vary any such election or appointment at any time by resolution of the Board.  Any such revocation or variation shall be without prejudice to any claim for damages that such person may have against the Company or the Company may have against such person for any breach of any contract of service between him and the Company which may be involved in such revocation or variation.  If any such office or other position becomes vacant for any reason, the vacancy may be filled by the Board.

129

Except as provided in the Act or these articles, the powers and duties of any person elected or appointed to any office or executive or official position pursuant to articles 125 to 127 (inclusive) shall be such as are determined from time to time by the Board.

130

The use or inclusion of the word “officer” (or similar words) in the title of any executive or other position shall not be deemed to imply that the person holding such executive or other position is an “officer” of the Company within the meaning of the Acts.

131

The Secretary (including one or more deputy or Assistant Secretaries) shall be appointed by the Directors at such remuneration (if any) and upon such terms as it may think fit and any Secretary so appointed may be removed by the Directors.

 

131.1

It shall be the duty of the Secretary to make and keep records of the votes, doings and proceedings of all meetings of the members and Board of the Company, and of its committees, and to authenticate records of the Company.

 

131.2

A provision of the Acts or these articles requiring or authorising a thing to be done by or to a Director and the Secretary shall not be satisfied by its being done by or to the same person acting both as Director and as, or in place of, the Secretary.

Proceedings of Directors

132

 

132.1

The Directors may meet together for the dispatch of business, adjourn and otherwise regulate their meetings as they may think fit. The quorum necessary for the transaction of the business of the Directors shall be a majority of the Directors in office at the time when the meeting is convened. Questions arising at any meeting shall be decided by a majority of votes. Each Director present and voting shall have one vote.

 

132.2

Any Director may participate in a meeting of the Directors by means of telephonic or other similar communication whereby all persons participating in the meeting can hear each other speak, and participation in a meeting in this manner shall be deemed to constitute presence in person at such meeting and any Director may be situated in any part of the world for any such meeting.

 

132.3

A meeting of the Directors or any committee appointed by the Directors may be held by means of such telephone, electronic or other communication facilities (including, without limiting the foregoing, by telephone or by video conferencing) as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously and participation in such a meeting shall constitute presence in person at such meeting. Such a meeting shall be deemed to take place where the largest group of those Directors participating in the meeting is physically assembled, or, if there is no such group, where the chairman of the meeting then is.

34

28805560.1


 

133

The President or Chairman, as the case may be, or any four Directors, may, and the Secretary on the requisition of the President or Chairman, as the case may be, or any four Directors shall, at any time summon a meeting of the Directors.

134

The continuing Directors may act notwithstanding any vacancy in their number but, if and so long as their number is reduced below the number fixed by or pursuant to these articles as the necessary quorum of Directors, the continuing Directors or Director may act for the purpose of increasing the number of Directors to that number or of summoning a general meeting of the Company but for no other purpose.

135

The Board may from time to time designate committees of the Board, with such powers and duties as the Board may decide to confer on such committees, and shall, for those committees and any others provided for herein, elect a Director or Directors to serve as the member or members, designating, if it desires, other Directors as alternate members who may replace any absent or disqualified member at any meeting of the committee.  Adequate provision shall be made for notice to members of all meetings of committees; a majority of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present.  Action may be taken by any committee without a meeting if all members thereof consent thereto in writing, and the writing or writings are filed with the minutes of the proceedings of such committees.

136

A committee may elect a chairman of its meeting. If no such chairman is elected, or if at any meeting the chairman is not present within five minutes after the time appointed for holding the same, the members present may choose one of their number to be chairman of the meeting.

137

All acts done by any meeting of the Directors or of a committee of Directors or by any person acting as a Director shall, notwithstanding that it be afterwards discovered that there was some defect in the appointment of any such Director or person acting as aforesaid, or that they or any of them were disqualified, be as valid as if every such person had been duly appointed and was qualified to be a Director.

138

Notwithstanding anything in these articles or in the Acts which might be construed as providing to the contrary, notice of every meeting of the Directors shall be given to all Directors either by mail not less than 48 hours before the date of the meeting, by telephone, email, or any other electronic means on not less than 24 hours' notice, or on such shorter notice as person or persons calling such meeting may deem necessary or appropriate and which is reasonable in the circumstances.  Any Director may waive any notice required to be given under these articles, and the attendance of a Director at a meeting shall be deemed to be a waiver by such Director.

139

A resolution or other document in writing (in electronic form or otherwise) signed (whether by electronic signature, advanced electronic signature or otherwise as approved by the Directors) by all the Directors entitled to receive notice of a meeting of Directors or of a committee of Directors shall be as valid as if it had been passed at a meeting of Directors or (as the case may be) a committee of Directors duly convened and held and may consist of several documents in the like form each signed by one or more Directors, and such resolution or other document or documents when duly signed may be delivered or transmitted (unless the Directors shall otherwise determine either generally or in any specific case) by facsimile transmission, electronic mail or some other similar means of transmitting the contents of documents.

Rights plan

140

Subject to applicable law, the Board is hereby expressly authorised to adopt any shareholder rights plan or similar plan, agreement or arrangement pursuant to which, under circumstances provided therein, some or all Shareholders will have rights to acquire Shares or interests in Shares at a discounted price, upon such terms and conditions as the Board deems expedient and in the best interests of the Company.

The seal

141

The Company, in accordance with article 104, may have for use in any territory outside Ireland one or more additional Seals, each of which shall be a duplicate of the Seal with or without the addition on its face of the name of one or more territories, districts or places where it is to be used and a securities seal as provided for in the Act.  

35

28805560.1


 

142

Any Authorised Person may affix the Seal of the Company over his signature alone to any document of the Company required to be authenticated or executed under Seal.  Subject to the Acts, any instrument to which a Seal is affixed shall be signed by one or more Authorised Persons.  As used in this article 142, “Authorised Person” means (i) any Director, the Secretary or any Assistant Secretary, and (ii) any other person authorised for such purpose by the Board from time to time (whether, in the case of this clause (ii), identified individually or collectively and whether identified by name, title, function or such other criteria as the Board may determine).

Dividends and reserves

143

The Company in general meeting may declare dividends, but no dividends shall exceed the amount recommended by the Directors.

144

The Directors may from time to time pay to the members such interim dividends as appear to the Directors to be justified by the profits of the Company.

145

No dividend or interim dividend shall be paid otherwise than in accordance with the provisions of the Act.

146

The Directors may, before recommending any dividend, set aside out of the profits of the Company such sums as they think proper as a reserve or reserves which shall, at the discretion of the Directors, be applicable for any purpose to which the profits of the Company may be properly applied and pending such application may at the like discretion either be employed in the business of the Company or be invested in such investments as the Directors may lawfully determine.  The Directors may also, without placing the same to reserve, carry forward any profits which they may think it prudent not to divide.

147

Subject to the rights of persons, if any, entitled to shares with special rights as to dividends, all dividends shall be declared and paid according to the amounts paid or credited as paid on the shares in respect whereof the dividend is paid, but no amount paid or credited as paid on a share in advance of calls shall be treated for the purposes of this article as paid on the share.  All dividends shall be apportioned and paid proportionately to the amounts paid or credited as paid on the shares during any portion or portions of the period in respect of which the dividend is paid; but if any share is issued on terms providing that it shall rank for dividend as from a particular date, such share shall rank for dividend accordingly.

148

The Directors may deduct from any dividend payable to any member all sums of money (if any) immediately payable by him to the Company on account of calls or otherwise in relation to the shares of the Company.

149

Any general meeting declaring a dividend or bonus and any resolution of the Directors declaring an interim dividend may direct payment of such dividend, bonus or interim dividend wholly or partly by the distribution of specific assets and in particular of paid up shares, debentures or debenture stocks of any other company or in any one or more of such ways, and the Directors shall give effect to such resolution, and where any difficulty arises in regard to such distribution, the Directors may settle the same as they think expedient, and in particular may fix the value for distribution of such specific assets or any part thereof and may determine that cash payments shall be made to any members upon the footing of the value so fixed, in order to adjust the rights of all the parties, and may vest any such specific assets in trustees as may seem expedient to the Directors.

150

Any dividend or other moneys payable in respect of any share may be paid by cheque or warrant sent by post, at the risk of the person or persons entitled thereto, to the registered address of the Holder or, where there are joint Holders, to the registered address of that one of the joint Holders who is first named on the members Register or to such person and to such address as the Holder or joint Holders may in writing direct.  Every such cheque or warrant shall be made payable to the order of the person to whom it is sent and payment of the cheque or warrant shall be a good discharge to the Company.  Any joint Holder or other person jointly entitled to a share as aforesaid may give receipts for any dividend or other moneys payable in respect of the share.  Any such dividend or other distribution may also be paid by any other method (including payment in a currency other than US$, electronic funds transfer, direct debit, bank transfer or by means of a relevant system) which the Directors consider appropriate and any member who elects for such method of payment shall be deemed to have accepted all of the risks inherent therein.  The debiting of the Company's account in respect of the relevant amount shall be evidence of good discharge of the Company's obligations in respect of any payment made by any such methods.

36

28805560.1


 

151

No dividend shall bear interest against the Company.

152

If the Directors so resolve, any dividend which has remained unclaimed for six years from the date of its declaration shall be forfeited and cease to remain owing by the Company. The payment by the Directors of any unclaimed dividend or other moneys payable in respect of a share into a separate account shall not constitute the Company a trustee in respect thereof.

Accounting Records and Financial Statements

153

 

153.1

The Directors shall, in accordance with Chapter 2 Part 6 of the Act, cause to be kept adequate accounting records, whether in the form of documents, electronic form or otherwise, that are sufficient to:

 

(a)

correctly record and explain the transactions of the Company;

 

(b)

enable, at any time, the assets, liabilities, financial position and profit or loss of the Company to be determined with reasonable accuracy;

 

(c)

enable the Directors to ensure that any financial statements of the Company, required to be prepared under section 290 or 293 of the Act, and any directors' report required to be prepared under section 325 of the Act, comply with the requirements of the Act and, where applicable, Article 4 of the IAS Regulation; and

 

(d)

enable those financial statements of the Company so prepared to be audited.

 

153.2

The accounting records shall be kept on a continuous and consistent basis, which is to say, the entries in them shall be made in a timely manner and be consistent from one period to the next. Adequate accounting records shall be deemed to have been maintained if they comply with the provisions of Chapter 2 of Part 6 of the Act and explain the Company’s transactions and facilitate the preparation of financial statements that give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company, and, if relevant, the group and include any information and returns referred to in Section 282(3) of the Act.

 

153.3

The accounting records shall be kept at the Office or, subject to the provisions of the Act, at such other place as the Directors think fit and shall be open at all reasonable times to the inspection of the Directors.

 

153.4

In accordance with the provisions of the Acts, the Directors shall cause to be prepared and to be laid before the annual general meeting of the Company from time to time such statutory financial statements of the Company and reports as are required by the Acts to be prepared and laid before such meeting.

 

153.5

A copy of the statutory financial statements of the Company (including every document required by law to be annexed thereto) which is to be laid before the annual general meeting of the Company together with a copy of the Directors' report and Auditors' report, or, summary financial statements prepared in accordance with section 1119 of the Act, shall be sent by post, electronic mail or any other means of communication (electronic or otherwise), not less than 21 Clear Days before the date of the annual general meeting, to every person entitled under the provisions of the Acts to receive them; provided that in the case of those documents sent by electronic mail or any other means of electronic communication, such documents shall be sent with the consent of the recipient, to the address of the recipient notified to the Company by the recipient for such purposes; and provided, where the Directors elect to send summary financial statements to the members, any member may request that he be sent a copy of the statutory financial statements of the Company.

Capitalisation of profits

154

The Directors may resolve to capitalise any part of the amount for the time being standing to the credit of any of the Company's reserve accounts or to the credit of the profit and loss account which is not available

37

28805560.1


 

for distribution by applying such sum in paying up in full unissued shares to be allotted as fully paid bonus shares to those members of the Company who would have been entitled to that sum if it were distributable and had been distributed by way of dividend (and in the same proportions). In pursuance of any such resolution under this article 154, the Directors shall make all appropriations and applications of the undivided profits resolved to be capitalised thereby and all allotments and issues of fully paid shares or debentures, if any, and generally shall do all acts and things required to give effect thereto with full power to the Directors to make such provisions as they shall think fit for the case of shares or debentures becoming distributable in fractions (and, in particular, without prejudice to the generality of the foregoing, either to disregard such fractions or to sell the shares or debentures represented by such fractions and distribute the net proceeds of such sale to and for the benefit of the Company or to and for the benefit of the members otherwise entitled to such fractions in due proportions) and to authorise any person to enter on behalf of all the members concerned into an agreement with the Company providing for the allotment to them respectively, credited as fully paid up, of any further shares or debentures to which they may become entitled on such capitalisation or, as the case may require, for the payment up by the application thereto of their respective proportions of the profits resolved to be capitalised of the amounts remaining unpaid on their existing shares and any agreement made under such authority shall be binding on all such members.

Amendment of articles

155

Subject to the provisions of the Acts, the Company may by Special Resolution alter or add to its articles.

Audit

156

The Auditors shall be appointed and their duties regulated in accordance with the Act.

Merger mechanism

157

Pursuant to the terms of the Merger, at the time the Merger became effective (the “ Merger Effective Time ”), US Holdco deposited with the exchange agent (the “ Exchange Agent ”) certificates or, at the Company’s option, evidence of shares in book entry form, representing all of the ordinary shares of US$0.0001 each in the capital of the Company (the “ Company Shares ”) in issue immediately prior to the Merger Effective Time (other than the seven Company Shares in issue at the date of adoption of these articles (the “ Company Subscriber Shares ”).  All certificates or evidence of shares in book entry form representing the Company Shares deposited with the Exchange Agent pursuant to the preceding sentence shall hereinafter be referred to as the “ Actavis Exchange Fund ”.  After the Merger Effective Time, the Company caused the Exchange Agent to mail to each Holder of record of a certificate or certificates, which immediately prior to the Merger Effective Time represented outstanding Actavis Shares (the “ Actavis Certificates ”); and to each Holder of record of non-certificated outstanding Actavis Shares represented by book entry (the “ Actavis Book Entry Shares ”), which at the Merger Effective Time were converted into the right to receive, for each such Actavis Share, one Company Share (the “ Merger Consideration ”):

 

(a)

a letter of transmittal which specified that delivery would be effected, and that risk of loss and title to the Actavis Certificates would pass, only upon delivery of the Actavis Certificates to the Exchange Agent or, in the case of the Actavis Book Entry Shares, upon adherence to the procedures set forth in the letter of transmittal, and

 

(b)

instructions for use in effecting the surrender of the Actavis Certificates and the Actavis Book Entry Shares (as applicable), in exchange for payment of the Merger Consideration therefor.

158

Upon surrender of Actavis Certificates and / or Actavis Book Entry Shares (as applicable) for cancellation to the Exchange Agent, together with such letter of transmittal, duly completed  and validly executed in accordance with the instructions thereto, and such other documents as were reasonably required by the Exchange Agent, the Holder of such Actavis Certificates or Actavis Book Entry Shares (as applicable) was entitled to receive in exchange therefore (i) that number of Company Shares into which such Holder’s Actavis shares represented by such Holder’s properly surrendered Actavis Certificates or Actavis Book Entry Shares (as applicable) were converted pursuant to the Merger, and (ii) a cheque in an amount of US dollars equal to any cash dividends or other distributions that such Holder had a right to receive and the amount of any cash payable in lieu of any fractions of shares in the Company that such Holder had the

38

28805560.1


 

right to receive pursuant to the Merger.  In the event of transfers of ownership of shares of Actavis common stock which were not registered in the transfer records of Actavis, the proper number of Company Shares were capable of being transferred to a person other than the person in whose name the Actavis Certificate or the Actavis Book Entry Shares (as applicable) so surrendered were registered, if such Actavis Certificate or the Actavis Book Entry Shares (as applicable) were properly endorsed or otherwise were in proper form for transfer and the person requesting such transfer paid any transfer or other taxes required by reason of the transfer of Company Shares to a person other than the registered Holder of such Actavis Certificate or Actavis Book Entry Shares (as applicable) or established to the reasonable satisfaction of the Exchange Agent that such tax was paid or was not applicable.  Any portion of the Actavis Exchange Fund which was not transferred to the Holders of the Actavis Certificates or the Actavis Book Entry Shares (as applicable) as of the one year anniversary of the Merger Effective Time, was delivered to the Company or its designee, upon demand, and the Company Shares included therein were sold at the best price reasonably obtainable at that time.  Any Holder of Actavis Certificates or Actavis Book Entry Shares (as applicable) who has not complied with the applicable exchange procedures or duly completed and validly executed the applicable documents necessary to receive the Merger Consideration, prior to the one year anniversary of the Merger Effective Time shall now look only to the Company for payment of such Holder’s claim for the Merger Consideration (subject to abandoned property, escheat or other similar applicable laws), such claim only being a claim for cash equal to the amount of monies received by the Company for sale of the Company Shares to which such Holder had been entitled pursuant to the Merger.

Notices

159

Any notice to be given, served, sent or delivered pursuant to these articles shall be in writing (whether in electronic form or otherwise).

160

 

160.1

A notice or document to be given, served, sent or delivered in pursuance of these articles may be given to, served on or delivered to any member by the Company:

 

(a)

by handing same to him or his authorised agent;

 

(b)

by leaving the same at his registered address;

 

(c)

by sending the same by the post in a pre-paid cover addressed to him at his registered address;

 

(d)

by sending the same by courier in a pre-paid cover addressed to him at his registered address; or

 

(e)

by sending, with the consent of the member, the same by means of electronic mail or facsimile or other means of electronic communication approved by the Directors, with the consent of the member, to the address of the member notified to the Company by the member for such purpose (or if not so notified, then to the address of the member last known to the Company).

 

160.2

For the purposes of these articles and the Act, a document shall be deemed to have been sent to a member if a notice is given, served, sent or delivered to the member and the notice specifies the website or hotlink or other electronic link at or through which the member may obtain a copy of the relevant document.

 

160.3

Where a notice or document is given, served or delivered pursuant to article 160.1(b) of this article, the giving, service or delivery thereof shall be deemed to have been effected at the time the same was handed to the member or his authorised agent, or left at his registered address (as the case may be).

 

160.4

Where a notice or document is given, served or delivered pursuant to article 160.1(c) of this article, the giving, service or delivery thereof shall be deemed to have been effected at the expiration of 48 hours after the cover containing it was posted.

39

28805560.1


 

 

160.5

Where a notice or document is given, served or delivered pursuant to article 160.1(d) of this article the giving, service or delivery thereof shall be deemed to have been effected at the expiration of 24 hours after the cover containing it was posted. In proving service or delivery it shall be sufficient to prove that such cover was properly addressed, stamped and posted.

 

160.6

Where a notice or document is given, served or delivered pursuant to article 160.1(e) of this article, the giving, service or delivery thereof shall be deemed to have been effected at the expiration of 12 hours after dispatch.

 

160.7

Every legal personal representative, committee, receiver, curator bonis or other legal curator, assignee in bankruptcy, examiner or liquidator of a member shall be bound by a notice given as aforesaid if sent to the last registered address of such member, or, in the event of notice given or delivered pursuant to article 160.1(e) of this article, if sent to the address notified by the Company by the member for such purpose notwithstanding that the Company may have notice of the death, lunacy, bankruptcy, liquidation or disability of such member.

 

160.8

Notwithstanding anything contained in this article the Company shall not be obliged to take account of or make any investigations as to the existence of any suspension or curtailment of postal services within or in relation to all or any part of any jurisdiction or other area other than Ireland.

 

160.9

Any requirement in these articles for the consent of a member in regard to the receipt by such member of electronic mail or other means of electronic communications approved by the Directors, including the receipt of the Company's audited accounts and the Directors' and Auditor's reports thereon, shall be deemed to have been satisfied where the Company has written to the member informing him/her of its intention to use electronic communications for such purposes and the member has not, within four weeks of the issue of such notice, served an objection in writing on the Company to such proposal. Where a member has given, or is deemed to have given, his/her consent to the receipt by such member of electronic mail or other means of electronic communications approved by the Directors, he/she may revoke such consent at any time by requesting the Company to communicate with him/her in documented form PROVIDED HOWEVER that such revocation shall not take effect until five days after written notice of the revocation is received by the Company.

 

160.10

Without prejudice to the provisions of articles 160.1(a) and 160.1(b), if at any time by reason of the suspension or curtailment of postal services in any territory, the Company is unable effectively to convene a general meeting by notices sent through the post, a general meeting may be convened by a public announcement and such notice shall be deemed to have been duly served on all members entitled thereto at noon on the day on which the said public announcement is made. In any such case the Company shall put a full copy of the notice of the general meeting on its website.

161

A notice may be given by the Company to the joint Holders of a share by giving the notice to the joint Holder whose name stands first in the Register in respect of the share and notice so given shall be sufficient notice to all the joint Holders.

162

 

162.1

Every person who becomes entitled to a share shall before his name is entered in the Register in respect of the share, be bound by any notice in respect of that share which has been duly given to a person from whom he derives his title.

 

162.2

A notice may be given by the Company to the persons entitled to a share in consequence of the death or bankruptcy of a member by sending or delivering it, in any manner authorised by these articles for the giving of notice to a member, addressed to them at the address, if any, supplied by them for that purpose. Until such an address has been supplied, a notice may be given in any manner in which it might have been given if the death or bankruptcy had not occurred.

163

The signature (whether electronic signature, an advanced electronic signature or otherwise) to any notice to be given by the Company may be written (in electronic form or otherwise) or printed.

40

28805560.1


 

Winding up

164

If the Company shall be wound up and the assets available for distribution among the members as such shall be insufficient to repay the whole of the paid up or credited as paid up share capital, such assets shall be distributed so that, as nearly as may be, the losses shall be borne by the members in proportion to the capital paid up or credited as paid up at the commencement of the winding up on the shares held by them respectively.  And if in a winding up the assets available for distribution among the members shall be more than sufficient to repay the whole of the share capital paid up or credited as paid up at the commencement of the winding up, the excess shall be distributed among the members in proportion to the capital at the commencement of the winding up paid up or credited as paid up on the said shares held by them respectively.  Provided that this article shall not affect the rights of the Holders of shares issued upon special terms and conditions.

165

 

165.1

In case of a sale by the liquidator under the Act, the liquidator may by the contract of sale agree so as to bind all the members for the allotment to the members directly of the proceeds of sale in proportion to their respective interests in the Company and may further by the contract limit a time at the expiration of which obligations or shares not accepted or required to be sold shall be deemed to have been irrevocably refused and be at the disposal of the Company, but so that nothing herein contained shall be taken to diminish, prejudice or affect the rights of dissenting members conferred by the said section.

 

165.2

The power of sale of the liquidator shall include a power to sell wholly or partially for debentures, debenture stock, or other obligations of another company, either then already constituted or about to be constituted for the purpose of carrying out the sale.

166

If the Company is wound up, the liquidator, with the sanction of a Special Resolution and any other sanction required by the Acts, may divide among the members in specie or kind the whole or any part of the assets of the Company (whether they shall consist of property of the same kind or not), and, for such purpose, may value any assets and determine how the division shall be carried out as between the members or different classes of members. The liquidator, with the like sanction, may vest the whole or any part of such assets in trustees upon such trusts for the benefit of the contributories as, with the like sanction, he determines, but so that no member shall be compelled to accept any assets upon which there is a liability.

Limitation on liability

167

To the maximum extent permitted by law, no Director or officer of the Company shall be personally liable to the Company or its Shareholders for monetary damages for his or her acts or omissions save where such acts or omissions involve negligence, default, breach of duty or breach of trust.  

Indemnity

168

 

168.1

Subject to the provisions of and so far as may be admitted by the Acts, every Director and the Secretary of the Company shall be entitled to be indemnified by the Company against all costs, charges, losses, expenses and liabilities incurred by him in the execution and discharge of his duties or in relation thereto including any liability incurred by him in defending any proceedings, civil or criminal, which relate to anything done or omitted or alleged to have been done or omitted by him as an officer or employee of the Company and in which judgment is given in his favour (or the proceedings are otherwise disposed of without any finding or admission of any material breach of duty on his part) or in which he is acquitted or in connection with any application under any statute for relief from liability in respect of any such act or omission in which relief is granted to him by the Court.

 

168.2

The Directors shall have power to purchase and maintain for any Director, the Secretary or other employees of the Company insurance against any such liability as referred to in section 235 of the Act.

41

28805560.1


 

 

168.3

As far as is permissible under the Act s , the Company shall indemnify any current or former executive officer of the Company (excluding any present or former Directors of the Company or Secretary of the Company), or any person who is serving or has served at the request of the Company as a D irector or executive officer of another company, joint venture, trust or other enterprise, including any Company subsidiary (each individually, a " Covered Person "), against any expenses, including attorney's fees, judgments, fines, and amounts paid in settlement actually and reasonably incurred by him or her in connection with any threatened, pending, or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, to which he or she was, is, or is threatened to be made a party, or is otherwise involved (a " proceeding "), by reason of the fact that he or she is or was a Covered Person; provided, however, that this provision shall not indemnify any Covered Person against any liability arising out of (a) any fraud or dishonesty in the performance of such Covered Person's duty to the Company, or (b) such Covered Party's conscious, intentional or wilful breach of the obligation to act honestly and in good faith with a view to the best interests of the Company. Notwithstanding the preceding sentence, this section shall not extend to any matter which would render it void pursuant to the Act s or to any person holding the office of auditor in relation to the Company.

 

168.4

In the case of any threatened, pending or completed action, suit or proceeding by or in the name of the Company, the Company shall indemnify each Covered Person against expenses, including attorneys' fees, actually and reasonably incurred in connection with the defence or the settlement thereof, except no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable for fraud or dishonesty in the performance of his or her duty to the Company, or for conscious, intentional or wilful breach of his or her obligation to act honestly and in good faith with a view to the best interests of the Company, unless and only to the extent that the High Court of Ireland or the court in which such action or suit was brought shall determine upon application that despite the adjudication of liability, but in view of all the circumstances of the case, such Covered Person is fairly and reasonably entitled to indemnity for such expenses as the court shall deem proper. Notwithstanding the preceding sentence, this section shall not extend to any matter which would render it void pursuant to the Acts or to any person holding the office of Auditor in relation to the Company.

 

168.5

Any indemnification under this article (unless ordered by a court) shall be made by the Company only as authorised in the specific case upon a determination that indemnification of the Covered Person is proper in the circumstances because such person has met the applicable standard of conduct set forth in this article. Such determination shall be made by any person or persons having the authority to act on the matter on behalf of the Company. To the extent, however, that any Covered Person has been successful on the merits or otherwise in defence of any proceeding, or in defence of any claim, issue or matter therein, such Covered Person shall be indemnified against expenses (including attorneys' fees) actually and reasonably incurred by such person in connection therewith, without necessity of authorisation in the specific case.

 

168.6

As far as permissible under the Acts, expenses, including attorneys' fees, incurred in defending any proceeding for which indemnification is permitted pursuant to this article shall be paid by the Company in advance of the final disposition of such proceeding upon receipt by the Board of an undertaking by the particular indemnitee to repay such amount if it shall ultimately be determined that he or she is not entitled to be indemnified by the Company pursuant to these articles.

 

168.7

It being the policy of the Company that indemnification of the persons specified in this article shall be made to the fullest extent permitted by law, the indemnification provided by this article shall not be deemed exclusive (i) of any other rights to which those seeking indemnification or advancement of expenses may be entitled under these articles, any agreement, any insurance purchased by the Company, vote of members or disinterested Directors, or pursuant to the direction (however embodied) of any court of competent jurisdiction, or otherwise, both as to action in his or her official capacity and as to action in another capacity while holding such office, or (ii) of the power of the Company to indemnify any person who is or was an employee or agent of the Company or of another company, joint venture, trust or other enterprise which he or she is serving or has served at the request of the Company, to the same extent and in the same situations and subject to the same determinations as are hereinabove set forth. As used in this article, references to the "Company" include all constituent companies in a consolidation or merger in which the Company or a predecessor to the Company by consolidation or merger was involved.

42

28805560.1


 

 

The indemnification provided by this article shall continue as to a person who has ceased to be a Covered Person and shall inure to the benefit of their heirs, executors, and administrators.

Untraced Holders

169

 

169.1

The Company shall be entitled to sell at the best price reasonably obtainable any share of a member or any share to which a person is entitled by transmission if and provided that:

 

(a)

for a period of six years (not less than three dividends having been declared and paid) no cheque or warrant sent by the Company through the post in a prepaid letter addressed to the member or to the person entitled by transmission to the share or stock at his address on the Register or other the last known address given by the member or the person entitled by transmission to which cheques and warrants are to be sent has been cashed and no communication has been received by the Company from the member or the person entitled by transmission;

 

(b)

at the expiration of the said period of six years the Company has given notice by advertisement in a leading Dublin newspaper and a newspaper circulating in the area in which the address referred to in article 169.1(a) is located of its intention to sell such share or stock;

 

(c)

the Company has not during the further period of three months after the date of the advertisement and prior to the exercise of the power of sale received any communication from the member or person entitled by transmission; and

 

(d)

if so required by the rules of any securities exchange upon which the shares in question are listed, notice has been given to that exchange of the Company's intention to make such sale.

 

169.2

To the extent necessary in order to comply with any laws or regulations to which the Company is subject in relation to escheatment, abandonment of property or other similar or analogous laws or regulations (“ Applicable Escheatment Laws ”), the Company may deal with any share of any member and any unclaimed cash payments relating to such share in any manner which it sees fit, including (but not limited to) transferring or selling such share and transferring to third parties any unclaimed cash payments relating to such share.

 

169.3

The Company may only exercise the powers granted to it in this article 169 in circumstances where it has complied with, or procured compliance with, the required procedures (as set out in Applicable Escheatment Laws) with respect to attempting to identify and locate the relevant member of the Company.

 

169.4

If during any six year period referred to in article 169.1, further shares have been issued in right of those held at the beginning of such period or of any previously issued during such period and all the other requirements of this article (other than the requirement that they be in issue for six years) have been satisfied in regard to the further shares, the Company may also sell the further shares.

 

169.5

To give effect to any such sale the Company may appoint any person to execute as transferor an instrument of transfer of such share and such instrument of transfer shall be as effective as if it had been executed by the registered Holder of or person entitled by transmission to such share.

 

169.6

The Company shall account to the member or other person entitled to such share for the net proceeds of such sale by carrying all moneys in respect thereof to a separate account which shall be a permanent debt of the Company and the Company shall be deemed to be a debtor and not a trustee in respect thereof for such member or other person. Monies carried to such separate account may either be employed in the business of the Company or invested in such investments (other than shares of the Company or its holding company if any) as the Directors may from time to time think fit.

43

28805560.1


 

Destruction of documents

170

The Company may destroy:

 

170.1

any dividend mandate or any variation or cancellation thereof or any notification of change of name or address, at any time after the expiry of two years from the date such mandate variation, cancellation or notification was recorded by the Company;

 

170.2

any instrument of transfer of shares which has been registered, at any time after the expiry of six years from the date of registration;

 

170.3

all share certificates which have been cancelled at any time after the expiration of one year from the date of cancellation thereof;

 

170.4

all paid dividend warrants and cheques at any time after the expiration of one year from the date of actual payment thereof;

 

170.5

all instruments of proxy which have been used for the purpose of a poll at any time after the expiration of one year from the date of such use;

 

170.6

all instruments of proxy which have not been used for the purpose of a poll at any time after one month from the end of the meeting to which the instrument of proxy relates and at which no poll was demanded; and

 

170.7

any other document on the basis of which any entry in the Register was made, at any time after the expiry of six years from the date an entry in the Register was first made in respect of it,

and it shall be presumed conclusively in favour of the Company that every share certificate (if any) so destroyed was a valid certificate duly and properly sealed and that every instrument of transfer so destroyed was a valid and effective instrument duly and properly registered and that every other document destroyed hereunder was a valid and effective document in accordance with the recorded particulars thereof in the books or records of the Company provided always that:

 

(a)

the foregoing provisions of this article shall apply only to the destruction of a document in good faith and without express notice to the Company that the preservation of such document was relevant to a claim;

 

(b)

nothing contained in this article shall be construed as imposing upon the Company any liability in respect of the destruction of any such document earlier than as aforesaid or in any case where the conditions of proviso (a) are not fulfilled; and

 

(c)

references in this article to the destruction of any document include references to its disposal in any manner.

44

28805560.1


 

We, the several persons whose names, addresses and descriptions are subscribed, wish to be formed into a company in pursuance of this constitution , and we agree to take the number of s hares in the capital of the C ompany set opposite our respective names.

 

Name, address and description of subscriber

 

Number of shares taken by the subscriber

 

 

Signed:

Patrick Spicer

For and on behalf of

Matsack Nominees Limited

70 Sir John Rogerson’s Quay

Dublin 2

Ireland

Body Corporate

 

1

(One)

 

 

 

Total shares taken

 

1 (One)

 

 

Dated 16 day of May 2013

 

 

Witness to the above signature:

Name: Amelia Drumm

Address:  70 Sir John Rogerson’s Quay, Dublin 2

Occupation:  Company Secretary

 

 

 

 

45

28805560.1

 

Exhibit 31.1

Certification of Chief Executive Officer

Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934

I, Brenton L. Saunders, President and Chief Executive Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Allergan plc and Warner Chilcott Limited;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 4, 2016

 

 

By:

/s/    BRENTON L. SAUNDERS        

 

Brenton L. Saunders

 

President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

 

Exhibit 31.2

Certification of Chief Financial Officer

Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934

I, Maria Teresa Hilado, Chief Financial Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Allergan plc and Warner Chilcott Limited;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 4, 2016

 

 

By:

/s/    MARIA TERESA HILADO      

 

Maria Teresa Hilado

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. of Section 1350, as Adopted by

Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned officer of Allergan plc and Warner Chilcott Limited (the “Companies”), hereby certifies, to such officer’s knowledge, that:

(i) the Quarterly Report on Form 10-Q of the Companies for the quarter ended September 30, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Companies.

 

Date: November 4, 2016

 

 

By:

 

/s/    BRENTON L. SAUNDERS

 

 

Brenton L. Saunders

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Exhibit 32.2

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. of Section 1350, as Adopted by

Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned officer of Allergan plc and Warner Chilcott Limited (the “Companies”), hereby certifies, to such officer’s knowledge, that:

(i) the Quarterly Report on Form 10-Q of the Companies for the quarter ended September 30, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Companies.

 

Date: November 4, 2016

 

 

By:

 

/s/    MARIA TERESA HILADO

 

 

Maria Teresa Hilado

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.