UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
☑ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended July 31, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-6715
Analogic Corporation
(Exact name of registrant as specified in its charter)
Massachusetts |
04-2454372 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
|
|
8 Centennial Drive, Peabody, Massachusetts |
01960 |
(Address of principal executive offices) |
(Zip Code) |
(978) 326-4000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered |
Common Stock, $0.05 par value |
NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☑ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☑
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☑
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and an “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☑ |
|
Accelerated filer |
☐ |
|
|
|
|
|
Non-accelerated filer |
☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
|
|
|
|
|
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☑
The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant at January 31, 2017 was approximately $945,346,000. As of September 19, 2017, there were 12,455,756 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrant’s definitive proxy statement, which will be issued in connection with the 2017 Annual Meeting of Stockholders, are incorporated by reference in Part III of this Annual Report on Form 10-K.
|
|
|
|
|
|
Page No. |
PART I |
|
|
||||
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Item 1A. |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
Item 1B. |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
23 |
|
|
|
|
|
|
|
|
|
|
Item 3. |
|
|
23 |
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
PART II |
|
|
||||
|
|
|
|
|
|
|
|
|
Item 5. |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
Item 6. |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
Item 7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
29 |
|
|
|
|
|
|
|
|
|
Item 7A. |
|
|
50 |
|
|
|
|
|
|
|
|
|
|
Item 8. |
|
|
51 |
|
|
|
|
|
|
|
|
|
|
Item 9. |
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
51 |
|
|
|
|
|
|
|
|
|
Item 9A. |
|
|
51 |
|
|
|
|
|
|
|
|
|
|
Item 9B. |
|
|
52 |
|
|
|
|
|
|
|
|
PART III |
|
|
||||
|
|
|
|
|
|
|
|
|
Item 10. |
|
|
53 |
|
|
|
|
|
|
|
|
|
|
Item 11. |
|
|
53 |
|
|
|
|
|
|
|
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
53 |
|
|
|
|
|
|
|
|
|
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
|
53 |
|
|
|
|
|
|
|
|
|
Item 14. |
|
|
53 |
|
|
|
|
|
|
|
|
PART IV |
|
|
||||
|
|
|
|
|
|
|
|
|
Item 15. |
|
|
54 |
|
|
|
|
|
|
|
|
|
55 |
|||||
|
|
|
|
|
|
|
|
58 |
|||||
|
|
|
||||
|
103 |
1
Throughout this Annual Report on Form 10-K, unless the context states otherwise, the words “we,” “us,” “our” and “Analogic” refer to Analogic Corporation and all of its subsidiaries taken as a whole, and “our board of directors” refers to the board of directors of Analogic Corporation.
Description of Business
Analogic Corporation (NASDAQ:ALOG) designs, manufactures, and commercializes innovative real-time guidance, diagnostic imaging and threat detection technologies to advance the practice of medicine and save lives. We operate and report along three business segments: Medical Imaging, Ultrasound and Security and Detection. Our Medical Imaging segment provides critical enabling medical imaging systems and subsystems for computed tomography, or CT, magnetic resonance imaging, or MRI and high-resolution digital mammography. We sell our Medical Imaging products primarily through longstanding relationships with well-known multinational medical original equipment manufacturers, or OEMs, and new entrants in emerging markets. Our Ultrasound business provides real-time ultrasound procedure guidance systems for the urology, surgery and point of care markets. We sell our ultrasound products, under the BK Ultrasound brand, through our direct sales force in North America and Europe, as well as through a network of distributors to clinical practitioners throughout the world. Our Security and Detection segment designs and manufactures automated threat detection systems for aviation baggage inspection applications utilizing advanced medical CT technology and systems used for rapid DNA analysis for law enforcement and government agencies. We sell our aviation threat detection and rapid DNA systems through multinational partners. We were incorporated in the Commonwealth of Massachusetts in November 1967 and are headquartered in Peabody, Massachusetts.
Refer to Note 16 to the notes to Consolidated Financial Statements included in this Annual Report on Form 10-K as well as Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations for financial information regarding our segments. The following chart shows net revenue by segment in millions for fiscal years 2017, 2016 and 2015, respectively:
Medical Imaging
Our Medical Imaging segment, which accounted for approximately 57% of our net revenue in fiscal year 2017, consists primarily of systems and sub-systems for medical imaging that are sold globally to OEM producers of
2
CT, MRI, and digital mammography systems. Our products are designed and manufactured to achieve high reliability resulting in the lowest overall cost of ownership for our customers.
Computed Tomography
Analogic has been at the forefront of developments in computed tomography equipment technology from the introduction of the first single slice CT systems in the early 1970s to today’s multi-slice volumetric scanners. We are an industry leader in the development and sale of CT detector systems, data acquisition systems, or DAS, data management systems, or DMS, and fully integrated CT systems that drive the image processing in OEM CT imaging scanners sold around the world.
Our CT product portfolio consists primarily of the following:
|
1) |
Detector Subsystems – These subsystems convert the x-ray energy in a CT machine to analog signals for further processing in the DAS. The detectors use state-of-the-art scintillator materials and photodiodes coupled with advanced semiconductor technology to process these highly precise signals. These signals are then fed to a computer through a DAS for image reconstruction. |
|
2) |
DAS – These subsystems are used to process the signals created by the detectors and feed them as a digital stream to a reconstruction computer to create high resolution images. The DAS is designed with many multi-channel circuit boards that process the analog signals from the detectors and convert them into digital signals through an array of analog to digital, or A/D converters. |
|
3) |
DMS – This is the most critical sub-system of the CT system and consists of both the detector array and the DAS in one package. This system provides our OEM customers a higher level of integration that allows for lower cost and faster time to market. |
|
4) |
Full Integrated CT Systems – The components of the CT system (detectors, DAS, x-ray tube and power supplies) are mounted on a rotating ring assembly called a gantry. The ring enables the components of the CT systems to rotate around the patient at speeds up to 300 revolutions per minute for high resolution imaging. We provide full integrated gantries with image and iterative reconstruction algorithms to our OEM customers as another level of integration to facilitate a smoother and faster time to market and improve manufacturing efficiency. Our Low Dose Imaging Software, or LISA, is available in our integrated CT systems to provide high quality imaging capability at up to 40% lower x-ray dose as compared with conventional image reconstruction. Low dose imaging in medical diagnostics is used to prevent damage to healthy tissue. Our designs also include non-contact power, data transfer and other innovative capabilities that provide high reliability, lower total cost of ownership and dose reduction/modulation. |
Full Integrated CT Gantry
3
The detector, DAS and DMS products we sell are used in a wide range of CT systems, from dual slice count to the most advanced multi-slice (at least 256 slices) systems, enabling advanced diagnostics such as cardiac imaging. Our CT products are designed to allow our customers to remain at the forefront of this rapidly advancing field. By leveraging our experience in integrating CT components and technology, we have also developed higher-level integrated systems for the radiotherapy m arket primarily used for image guided radiation treatment of cancerous tumors.
Magnetic Resonance Imaging
For OEM producers of MRI equipment, we supply two key enabling sub-systems: gradient amplifiers and radio frequency, or RF amplifiers. We have developed a wide range of amplifier solutions for our customers ranging from low-magnetic-field systems (under 0.3 Tesla) to ultra-high-magnetic-field systems (> 7.0 Tesla). Our ability to provide very high power levels with fast response, low noise and industry-leading reliability enables our OEM customers to deliver innovative technologies such as new, wide-bore (i.e. larger opening) MRI scanners addressing growing requirements related to obesity and patient comfort.
Our MRI product portfolio consists primarily of the following:
|
1) |
Gradient Amplifiers – These high power systems are used to drive a set of coils located inside the MRI system and around the patient. The coils energize the atomic structure of a patients’ anatomy in order to create tissue and structure images. Gradient amplifiers must be designed at specific power levels for different MRI field strengths ranging from under 0.3 Tesla to 7.0 Tesla and higher. |
|
2) |
RF Amplifiers – These power systems are used to control another set of the coils within the MRI system that are used to read-back the signals from the anatomy generated by the gradient coils. These signals are then processed in a reconstruction computer to create images. The RF amplifiers must have a very high signal-to-noise ratio to produce the cleanest images. |
RF Amplifier
Digital Mammography
Our digital mammography products consist primarily of digital mammography selenium based detector plates, sold directly to OEM customers for breast cancer screening and diagnostic applications in mammography. These detector plates are used by OEMs in mammography systems to convert x-ray signals into high resolution 2-D and 3-D images of breast tissue to aid in the detection of breast cancer. Our detector plates for mammography applications are sold to medical OEMs for use in products worldwide. Our digital mammography product portfolio consists of the following:
|
1) |
Large field of view (FOV) detector (AXS-2430 and AXS-ScreenPlus) – Our large field of view detector plate, based on selenium technology, is used primarily for European and U.S. markets. The plate and power supply is designed to be easily adapted to many types of mammography systems. This detector plate is also compatible with systems that can perform tomosynthesis, which creates 3-D images through a series of exposures to more accurately detect lesions in the breast. |
4
|
2) |
Small field of view (FOV) detector (AXS-1824) – Our small field of view detector plate uses the same selenium-based technology as the AXS-2430 detector and is manufactured primarily for the Asian markets. |
Other Products
Within our Medical Imaging segment, we also design and manufacture motion control devices such as servo and stepper controllers, which we supply to OEM customers for use in computer-controlled automation systems primarily for the semiconductor, food and beverage and laboratory automation markets.
Competition
We are subject to competition based upon product design, performance, pricing, quality and service. We believe that our innovative engineering and product reliability have been important factors in our historical growth.
In our Medical Imaging segment, systems and subsystems are customized for the needs of our customers. In many cases, due to the limited number of companies with technology comparable to ours, we consider selection by our OEM customers for the design and manufacture of these products and our other medical products to be due more to the “make-or-buy” decision of the individual OEM customers than a function of other competitors in the field.
Marketing and Distribution
Our Medical Imaging segment directly sells to OEM customers, both domestically and abroad, primarily through our headquarters in the U.S. We also sell products through our subsidiaries in Canada, China, and the U.S.
Seasonal Aspect of Business
There are no material seasonal elements to our Medical Imaging segment, although holidays and plant closings in the summer, particularly in Europe, tend to decrease the procurement activities of certain customers during the first quarter of our fiscal year.
Ultrasound
Our Ultrasound segment designs and manufactures medical ultrasound systems and transducers, principally for applications in urological and surgical procedure guidance.
Our BK Ultrasound brand products are sold to clinical end-users in urology, surgery, point-of-care and general imaging applications and accounted for approximately 30% of our net revenue in fiscal year 2017. Our ultrasound systems use acoustic waves to generate real-time images of the body’s internal anatomy that are used for interventional and medical diagnostic procedures, including guiding surgical procedures and guiding prostate cancer treatment employing procedures such as brachytherapy.
5
Our product portfolio under the BK Ultrasound bra nd name consists primarily of two main product families: BK and FlexFocus systems used primarily for guiding procedures in urology, surgery and regional anesthesia.
In 2017 we underwent a product portfolio optimization process to refocus our ultrasound products primarily in the urology, surgery and anesthesia markets. As a result of this process we decided to forgo further investment in the handheld Sonic Window product for the dialysis market, discountinue the sale of new ultrasound systems in the Oncura veterinary space transitioning to service only and end of life certain legacy Sonix products for the point of care market. As a result the product portfolio optimization process, we will focus mainly on the bk3000 for urology, bk5000 for surgery and the bk3500 for anesthesia applications. We also provide a general imaging ultrasound product through an agreement that we signed in mid-2014 with a technology partner for general radiology and OB/GYN applications.
The premium bk3000 and the bk5000, introduced in 2015, are based on our innovative TriCore technology that expands the portfolio of existing Flexfocus systems with high-end entries. The TriCore technology allows for high definition imaging by processing three times more information compared with traditional systems. The bk3000 is primarily used for high-end urology and general imaging applications while the bk5000 is a premium system used for guiding surgical procedures.
The bk3500 is an advanced ultrasound solution for point of care (POC) applications such as for anesthesiology. The bk3500 combines high resolution imaging from our bk3000 and bk5000 products with unique workflow technology using a streamlined touchscreen interface. The system has four probe connectors, an integrated bar code reader and a streamlined touchscreen that guides the user through the procedure.
We also design and manufacture advanced ultrasound probes and transducers sold to OEM customers within our Ultrasound segment. Using our advanced acoustic design and manufacturing capability, we provide a variety of transducers to OEMs for both diagnostic and procedure driven applications such as cardiology, radiology, OB/GYN, surgery and interventional radiology.
Competition
We are subject to competition based upon product design, performance, pricing, quality and service. We believe that our innovative engineering and product reliability have been important factors in our historical growth. While we try to maintain competitive pricing on those products that are directly comparable to products
6
manufactured by others, in many instances, our products conform to more precise specifications and carry a higher price than similar products manufactured by others.
The Ultrasound segment participates in markets primarily focused in urology, surgery, anesthesia and other point-of-care markets. We compete in these markets based on image quality, ease of use, mobility, reliability and flexibility with a robust portfolio of specialized ultrasound transducers. Our competitors are companies and business units of large medical device companies, such as General Electric Corporation, or GE and Koninklijke Philips Electronics N.V., or Philips, that primarily focus on the conventional ultrasound markets, as well as smaller business units of large multi-national companies, such as Hitachi Medical Corporation and Fujifilm that sell under brands such as Aloka and SonoSite in our target markets. We also compete against newer global market entrants such as Mindray Medical International Limited, or Mindray.
Marketing and Distribution
Our Ultrasound segment globally distributes its products to end users both through a direct sales force and through a network of independent sales representatives and distributors located around the world. Our direct sales force, located in the U.S., Canada, Germany, Belgium, United Kingdom, Italy, and Scandinavia, accounted for approximately 64% of our Ultrasound revenue in fiscal year 2017, generated from product sales, service and application support. Our remaining Ultrasound revenue was generated through a network of generally non-exclusive, independent distributors in more than 60 other countries and sales of transducers to OEM customers both domestically and abroad.
Our global marketing department is responsible for defining future products, uncovering unmet needs and validating value propositions based on customer insights. Management of key opinion leaders and global reference sites is supervised by a team of clinical scientists and product applications specialists.
Seasonal Aspect of Business
Customer purchases in our Ultrasound segment have historically been higher in the second and fourth quarters of our fiscal year due in part to the timing of customer budgeting cycles.
Security and Detection
Utilizing our advanced medical CT technology, the Security and Detection segment, which accounted for approximately 13% of our net revenue in fiscal year 2017, designs and manufactures airport baggage screening systems and subsystems. The airport screening systems generate 3-D images of objects contained within baggage and utilize highly sophisticated algorithms to provide threat analysis of materials contained within the bags. We also design and manufacture Rapid DNA analysis systems.
Our certified checked baggage screening systems and subsystems are sold through our OEM customers L-3 Communications Security and Detection Systems, or L-3 and Smiths Detection, or Smiths, to the Transportation Security Agency for U.S. airports and to international airport authorities and foreign governments for installation at airports around the world.
7
We sell the following checked baggage systems through L-3.
|
1) |
eXaminer ® XLB (High Speed) – The XLB was the first certified explosives detection system, or EDS specifically optimized for high speed screening of checked baggage. Capable of scanning up to 1,200 bags per hour, the XLB keeps bags continuously moving through a meter-wide tunnel. Combining high-resolution helical CT with dual-energy imaging, the XLB offers superior detection capabilities and advanced 3-D imaging. |
|
|
|
|
2) |
eXaminer 3DX (Medium Speed) – Our CT technology is utilized in the 3DX, a medium speed EDS that scans up to 550 bags per hour in-line and up to 330 bags in standalone configuration. The enhanced speed 3DX-ES scans up to 750 bags per hour in the in-line configuration. Both systems are designed to provide high levels of reliability and low false-alarm rates. With over 1,200 systems installed since 2003, the 3DX is one of most widely used checked baggage systems in the U.S. |
|
|
|
|
3) |
eXaminer SX (Reduced Size) – The SX is a lower-cost, reduced size EDS designed for small and medium-sized airports. Able to scan up to 360 bags per hour in-line and up to 300 bags per hour in standalone configuration, the SX offers customers a reduced footprint system with high resolution 3-D imaging and low false-alarm rates. |
eXaminer ® is a registered trademark of L-3.
The Smiths Detection HI-SCAN 10080 XCT, which incorporates Analogic CT technology, is capable of screening up to 1,800 bags per hour in its approved configuration with a belt speed of 0.5 meters per second. The system offers a large one meter wide tunnel that meets the requirements of high speed in-line baggage handling systems and allows rapid, efficient scanning of larger items. The system is well positioned for international sales as the market converts to CT level detection for checked baggage.
Smiths Detection HI-SCAN 10080 XCT
Our next generation ConneCT checkpoint CT system was launched in 2017 and has received European Civil Aviation Conference Standard-2 certification and U.S. TSA certification for use in the U.S. The system uses medical CT technology to scan carry-on bags for explosives and weapons while allowing passengers to keep their electronics and liquids in their bags. In June 2017, American Airlines announced a partnership with Analogic and
8
purchased multiple units of the ConneCT sys tem for enhanced aviation security after evaluating competitive systems.
ConneCT Checkpoint CT System
Other Products
Within our Security and Detection segment, we also design and manufacture rapid DNA Analysis systems. These systems, which we supply to our OEM customer, are designed to rapidly analyze multiple human DNA samples to provide “DNA fingerprints”. The analysis process yields results in less than ninety minutes, a significant improvement over conventional laboratory technologies. Unlike conventional techniques, which require highly trained personnel working in a laboratory setting, our systems are designed for non-technical users with minimal training in a variety of environments. These systems have potential application in fields that benefit from the rapid identification of individuals, including law enforcement, defense, and immigration. In August 2017the rapid DNA ACT of 2017 was signed into law which allows the use of rapid DNA systems at law enforcement offices with the ability to query the FBI CODIS (Combined DNA Index System) database to identify criminals.
Rapid DNA Analysis System
Competition
We are subject to competition based upon product design, performance, pricing, quality and service. We believe that our innovative engineering and product reliability have been important factors in our historical growth.
In our Security and Detection segment, competition in baggage scanning is limited due to the high barriers of entry resulting from the cost of developing the capability to design and manufacture CT technology. Due to the degree of customization required and the limited number of companies with technology comparable to ours, we consider selection by our OEM customers to be due more to the “make-or-buy” decision of our customers than a function of other competitors in the field.
Principal entrants in the aviation baggage scanning market include L-3, Smiths Detection, Morpho Detection (acquired by Smiths Detection) and Rapiscan (a division of OSI systems).
9
Marketing and Distribution
Our Security and Detection segment sells its checked baggage systems and subsystems and its DNA analysis system to our OEM customers. We offer our checkpoint solutions directly to customers in the U.S. and internationally. Our Security and Detection segment conducts its sales and marketing activities primarily through our headquarters in the U.S.
Seasonal Aspect of Business
There are no material seasonal elements to our Security and Detection segment, although plant closings in the summer, particularly in Europe, tend to decrease the procurement activities of certain customers during the first quarter of our fiscal year.
Material Customers
We had two customers during fiscal year 2017, three customers during fiscal year 2016 and four customers during fiscal year 2015, as set forth in the table below, which accounted for 10% or more of our net revenue.
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Koninklijke Philips Electronics N.V., or Philips |
|
|
14 |
% |
|
|
13 |
% |
|
|
14 |
% |
Siemens AG |
|
|
12 |
% |
|
|
12 |
% |
|
|
11 |
% |
Toshiba Corporation, or Toshiba |
|
* |
|
|
|
11 |
% |
|
|
11 |
% |
|
L-3 Communications Corporation, or L-3 |
|
* |
|
|
* |
|
|
|
13 |
% |
Note (*): Total net revenue was less than 10% in this fiscal year.
Philips’, Siemens’ and Toshiba’s revenues were primarily in the Medical Imaging segment and L-3’s revenue was in the Security and Detection segment.
Our ten largest customers as a group accounted for 61%, 61% and 64% of our net revenue for fiscal years 2017, 2016 and 2015, respectively.
The following table summarizes the net accounts receivable due from our customers with net accounts receivable balances greater than or equal to 10% of our total net accounts receivable balance:
|
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Philips |
|
|
14 |
% |
|
|
15 |
% |
GE |
|
|
11 |
% |
|
* |
|
|
L-3 |
|
* |
|
|
|
17 |
% |
Note (*): Total net accounts receivable was less than 10% in this fiscal year.
Our OEM business involves large customers whose placement of large orders can vary based on timing. Our backlog, which consists of cancellable and non-cancellable orders primarily shippable within twelve months, was $108.4 million and $148.7 million as of July 31, 2017 and 2016, respectively. The decrease in backlog was primarily due to timing of customer orders in our Security and Detection segment and our Medical Imaging segment, and decreased orders in legacy OEM probes within our Ultrasound segment.
10
Go vernment Contracts
We do a significant amount of business with agencies of the U.S. Federal Government and in particular the Transportation Security Agency (TSA) through our Security and Detection segment, either directly or as a subcontractor. Our contracts with government agencies, and the government contracts of other parties under which we serve as a subcontractor, are subject to termination at the election of the government agency. While none of our government contracts or subcontracts provide for renegotiation of profits at the election of the government, it is possible that the government agency could request, and that we could under certain circumstances agree to, the renegotiation of the payments provided for under such contracts. However, we have not in the past renegotiated significant payment terms under our government contracts or subcontracts.
Sources of Raw Materials and Components
In general, our products are composed of internally-designed electronic and mechanical elements, including proprietary integrated circuits, printed circuit boards, detectors, power supplies, and displays manufactured by us and others in accordance with our specifications. We order raw materials and components to complete our customers’ orders, and some of these raw materials and components are ordered from sole-source suppliers. We believe that most items procured from third-party suppliers are available from more than one source. However, if a given component ceases to be available, it might become necessary for us to modify a product design to adapt to a substitute component, or to purchase new tooling to enable a new supplier to manufacture the component, either of which could result in additional expense and/or delay in product sales. Also, from time to time the availability of certain electronic components has been disrupted. Accordingly, we carry a safety stock of raw materials and components in an effort to ensure our ability to make timely delivery to our customers.
Intellectual Property
We rely on a combination of patent, trade secret, copyright and trademark laws, as well as contractual agreements, to safeguard our products, technologies, and processes. We hold patents of varying duration in the U.S. and in various foreign jurisdictions, which cover technologies that we have developed. We regularly file U.S. patent applications and, where appropriate, foreign patent applications. As of July 31, 2017, we hold approximately 370 patent families, including pending and issued patents, in various jurisdictions. In seeking to limit access to sensitive information, we routinely enter into confidentiality and assignment of invention agreements with each of our employees, and confidentiality agreements with our key customers and vendors.
We believe that, the legal protections afforded by the intellectual property laws are an important factor in our ability to compete. Our future prospects also depend on the continuing level of excellence and creativity of our engineers in developing products that satisfy customer needs, and the marketing skills and managerial competence of our personnel in selling those products. Moreover, we believe that market positioning and rapid market entry are important to the success of our products. Our management believes that the loss of any individual patent would not have a material effect on our competitive position.
Research and Development
Research and development, or R&D is a significant element of our business. We maintain a constant and comprehensive R&D program directed toward the creation of new products, the improvement and refinement of our present products, and the expansion of their applications. Certain R&D projects are funded by our customers, typically OEM customers, and such funding is generally treated as engineering revenue, with the associated costs classified as engineering cost of sales. The costs of internally-funded R&D efforts are included within operating expenses.
We evaluate developing technologies in areas where we have technological or marketing expertise for possible investment or acquisition. We intend to continue to invest in R&D and focus our internal and external investments in fields that we believe will offer the greatest potential for near and long-term growth. We are committed to investing in products that have a demonstrable impact and value to the healthcare system and security markets, and through which we can benefit from our core competencies and global infrastructure.
11
The cost of customer-funded R&D, which is classified as engineering cost of sales, amounted to:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Customer-funded R&D |
|
$ |
5.0 |
|
|
$ |
5.2 |
|
|
$ |
7.8 |
|
The cost of internally-funded R&D included in operating expenses amounted to:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Internally-funded R&D |
|
$ |
63.5 |
|
|
$ |
67.1 |
|
|
$ |
68.5 |
|
Environment
Our manufacturing facilities are subject to numerous environmental laws and regulations, particularly with respect to industrial waste and emissions. Compliance with these laws and regulations have not had a material impact on our capital expenditures, earnings, or competitive position.
Employees
As of July 31, 2017, we employed 1,510 employees. A limited number of employees at our Denmark facility are covered by a works council. We consider our relations with our employees to be generally good.
Financial Information about Foreign and Domestic Operations and Export Revenue
Revenues are attributed to countries based on the location of our customers. For OEM sales, our customer’s location may differ from the location of where the ultimate completed systems are sold by the OEM into the market.
|
|
For the Year ended |
|
|||||||||||||||||||||
|
|
July 31, |
|
|||||||||||||||||||||
(in millions) |
|
2017 |
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
2015 |
|
|
|
|
|
|||
Net Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
$ |
183.5 |
|
|
|
38 |
% |
|
$ |
192.3 |
|
|
|
38 |
% |
|
$ |
215.3 |
|
|
|
40 |
% |
Foreign |
|
|
302.9 |
|
|
|
62 |
% |
|
|
316.5 |
|
|
|
62 |
% |
|
|
325.0 |
|
|
|
60 |
% |
Total net revenue |
|
$ |
486.4 |
|
|
|
|
|
|
$ |
508.8 |
|
|
|
|
|
|
$ |
540.3 |
|
|
|
|
|
Refer to Note 16 to the notes to Consolidated Financial Statements included in this Annual Report on Form 10-K for financial information regarding our domestic and foreign revenue and long lived assets.
Available Information
Our website address is www.analogic.com . The information on our website is not incorporated by reference into this document and should not be considered to be a part of this document. Our website address is included in this document as an inactive textual reference only.
We make available free of charge through our website our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Annual Form SD and amendments to the reports as soon as reasonably practicable after we electronically file such material with, or furnish such material to, the Securities and Exchange Commission, or the SEC.
12
This Annual Report on Form 10-K contains statements, which, to the extent that they are not a recitation of historical facts, constitute “forward-looking statements” pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases these forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “expect,” “project,” “predict,” “potential” or the negative of these words or comparable words. Investors are cautioned that all forward-looking statements, including without limitation, statements about product development, market and industry trends, strategic initiatives, regulatory approvals, sales, profits, expenses, price trends, R&D expenses and trends, and capital expenditures, involve risk and uncertainties, and actual events and results may differ materially from those indicated in any forward-looking statement as a result of a number of important factors, including those discussed below and elsewhere in this Form 10-K.
In addition, any forward-looking statements represent management’s views only as of the date of this Annual Report on Form 10-K was filed with the SEC and should not be relied upon as representing management’s views as of any subsequent date. While management may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, even if its views change, except as required by law.
You should carefully consider the risks described below before making an investment decision with respect to our common stock. Additional risks not presently known to us, or that we currently deem immaterial, may also impair our business. Any of these could have a material and negative effect on our business, financial condition, or results of operations.
Because a significant portion of our revenue currently comes from a small number of customers, any decrease in revenue from these customers could harm our operating results.
We depend on a small number of customers for a large portion of our business, and changes in our customers’ orders could have a significant impact on our operating results. If a major customer significantly reduces the amount of business it does with us, there would be an adverse impact on our operating results.
We had two customers during fiscal years 2017, three customers during fiscal year 2016 and four customers during fiscal year 2015, which accounted for 10% or more of our net revenue.
Our ten largest customers as a group accounted for 61%, 61%, and 64% of our net revenue for fiscal years 2017, 2016, and 2015, respectively.
Although we seek to broaden our customer base, we will continue to depend on sales to a relatively small number of major customers. Because it often takes significant time to replace lost business, it is likely that our operating results would be adversely affected if one or more of our major customers were to cancel, delay, or reduce significant orders in the future. Our customer agreements typically permit the customer to discontinue future purchases after timely notice.
In addition, we generate significant accounts receivable in connection with the products we sell and the services we provide to our major customers. Although our major customers are large corporations, if one or more of our customers were to become insolvent or otherwise be unable to pay for our products and services, our operating results and financial condition could be adversely affected.
Competition from existing or new companies in the Medical Imaging and Security and Detection industries could cause us to experience downward pressure on prices, fewer customer orders, reduced margins, loss of new business opportunities, and the loss of market share.
We operate in highly competitive industries. We are subject to competition based on product design, performance, pricing, quality, and service offerings, and we believe our innovative engineering and product reliability have been important factors in our historical growth. While we try to maintain competitive pricing on those products which are comparable to products manufactured by others, in many instances our products conform to more precise specifications and may carry a higher price than analogous products manufactured by others. In addition, the trend of consolidation in the medical device industry and among our customers could result in greater competition and pricing pressures.
13
Our competitors include divisions of larger, more diversified organizations as well as specialized companies. Some of them have greater resources and larger staffs than we have. A number of our existing and potential OEM customers have the ability to desig n and manufacture internally the products that we manufacture for them. We face competition from the R&D groups and manufacturing operations of our existing and potential customers, who continually compare the benefits of internal research, product develop ment, and manufacturing with the costs and benefits of outsourcing.
We depend on our suppliers, some of which are the sole-source for certain components, and our production could be substantially curtailed if these suppliers were not able to meet our demands and alternative sources were not available.
We order raw materials and components to complete our customers’ orders, and some of these raw materials and components are ordered from sole-source suppliers. Although we work with our customers and suppliers to minimize the impact of shortages in raw materials and components, we sometimes experience short-term adverse effects due to price fluctuations and delayed shipments. In the past, there have been industry-wide shortages of electronics components. If a significant shortage of raw materials or components were to occur, we might have to delay shipments or pay premium pricing, which could adversely affect our operating results. In some cases, supply shortages of particular components could substantially curtail our production of products using these components. We are not always able to pass on price increases to our customers. Accordingly, some raw material and component price increases could adversely affect our operating results. We also depend on a small number of suppliers to provide many of the other raw materials and components that we use in our business. Some of these suppliers are affiliated with customers or competitors, and others are small companies. If we were unable to continue to purchase these raw materials and components from our suppliers, our operating results could be adversely affected. Because many of our costs are fixed, our margins depend on the volume of output at our facilities, and a reduction in volume could adversely affect our margins.
We rely on successful performance by and relationships with suppliers. This reliance could have a material adverse effect on our results of operations and financial condition.
We have formed arrangements with suppliers for various services and components. We have formed these arrangements because it is commercially more efficient to outsource these services and purchase these components than it would be for us to perform these services or manufacture these components, which in some cases require, among other things, a high degree of technical skill and advanced equipment that is not practical or cost-effective for us to develop or acquire. As a result, if one of our suppliers were to experience quality problems, capacity constraints, decreased yields, or delivery delays, or were to raise prices significantly, we could face product liability claims, product shortages, decreased revenues or lost customers, which could adversely affect our operating results.
If we were to be left with excess inventory, our operating results could be adversely affected.
Because of long lead times and specialized product designs, in certain cases we purchase components and manufacture products in anticipation of customer orders based on customer forecasts. For a variety of reasons, such as decreased end-user demand for our products, inadequate or inaccurate forecasts, or other issues that might impact production planning, our customers might not purchase all the products that we have manufactured or for which we have purchased components. In any such event, we would attempt to recoup material and manufacturing costs by means such as returning components to our vendors, disposing of excess inventory through other channels, or requiring our OEM customers to purchase or otherwise compensate us for such excess inventory. Some of our significant customer agreements do not give us the ability to require our OEM customers to do this. To the extent that we were unsuccessful in recouping our material and manufacturing costs, our gross margin and operating results could be adversely affected. Moreover, carrying excess inventory would reduce the working capital we have available to continue to operate and grow our business.
Uncertainties and adverse trends affecting our industry or any of our major customers could adversely affect our operating results.
Our business operates primarily within three business segments: Medical Imaging, Ultrasound, and Security and Detection. The Medical and Security and Detection equipment markets in which our segments operate are subject to changes in technology, pricing, and profit margins and have been historically subject to cyclical downturns characterized by diminished product demand, rapid declines in average selling prices, and production
14
over-ca pacity. In addition, changes in government policy and regulations relating to the purchase or use of medical and security-related capital equipment could also affect our sales. Our customers’ markets are also subject to economic cycles and are likely to ex perience periodic contractions. The economic conditions affecting our industry in general or any of our major customers in particular, might adversely affect our operating results.
In Security and Detection, our OEM customers’ purchasing dynamics are generally affected by the level of government funding, the expansion and/or upgrade of airport terminals, the timing of government tenders and fluctuations in airline passenger volume.
Our customers’ or our delay in obtaining or inability to obtain any necessary U.S. or foreign regulatory clearances or approvals for products could have a material adverse effect on our business.
Our products in the Medical Imaging and Ultrasound segments are finished medical devices or are components used by our customers in the production of finished medical devices that are subject to a high level of regulatory oversight. In our Security and Detection segment, our products and those of our customers are likewise subject to a high level of regulatory oversight. A delay in obtaining or inability to obtain any necessary U.S. or foreign regulatory clearances or approvals for products could have a material adverse effect on our business. The process of obtaining clearances and approvals can be costly and time-consuming. There is a further risk that any approvals or clearances, once obtained, might be withdrawn or modified or that we or our customers may be unable to meet evolving requirements.
Medical devices cannot be marketed in the U.S. without clearance from the U.S. Food and Drug Administration, or FDA. Medical devices sold in the U.S. must also be manufactured in compliance with FDA rules and regulations, which regulate the design, manufacturing, packaging, storage, and installation of medical devices. Moreover, medical devices are required to comply with FDA regulations relating to investigational research and labeling. States may also regulate the manufacturing, sale, and use of medical devices. In our Security and Detection segment, our products and those of our customers are likewise subject to government testing, certification, and approval requirements.
Our products are subject to approval and regulation by foreign regulatory and safety agencies. Our products must also meet the requirements of these governments and agencies for approval and distribution. As with the U.S., foreign governments or agencies can withdraw or modify their approvals.
Our business strategy includes the pursuit of acquisitions or business combinations, which, if consummated, could be difficult to integrate, disrupt our business, dilute stockholder value, or divert management attention.
As part of our business strategy, we may seek attractive acquisitions and other business combinations. Acquisitions are typically accompanied by a number of risks, including the difficulty of integrating the operations and personnel of the acquired companies, the potential disruption of our ongoing business and distraction of management, expenses related to the acquisition, and potential unknown or underestimated liabilities associated with acquired businesses. If we do not successfully complete acquisitions, we could incur substantial expenses and devote significant management time and resources without generating any benefit to us. In addition, substantial portions of our available cash might be utilized as consideration for these acquisitions.
Our review of strategic alternatives may not enhance shareholder value or result in any transaction being consummated, and speculation and uncertainty regarding the outcome of our review of strategic alternatives may adversely impact our business.
In June 2017, we announced that the Analogic Board had directed that all strategic options be considered to accelerate the pace of value creation for our stockholders. On September 19, 2017, we announced that the Board has engaged Citi as financial advisor and initiated a process for the sale of the entire Company. There is no certainty with regard to the terms, timing or structure of any transaction, or whether any such transaction will take place at all, and any such transaction is subject to risks and uncertainties. The process of reviewing strategic alternatives may involve significant resources and costs. In addition, the announced review of strategic alternatives may cause or result in:
15
|
• |
disruption of our business; |
|
• |
difficulty in maintaining or negotiating and consummating new business or strategic relationships or transactions; |
|
• |
distraction to our management and employees; |
|
• |
increased stock price volatility; and |
|
• |
increased costs and advisory fees. |
If we are unable to mitigate these or other potential risks related to the uncertainty caused by our exploration of strategic alternatives, it may disrupt our business or could have a material adverse effect on our results of operations and liquidity in future periods.
Our ability to complete a transaction, if our Board decides to pursue one, will depend on numerous factors, some of which are outside our control, including market conditions, interest of third parties in our business, industry trends, and the availability of financing to potential buyers on commercially acceptable terms. Even if a transaction is completed, there can be no assurance that it will be successful or have a positive effect on shareholder value. The Board of Directors may also determine that no transaction is in the best interests of shareholders. Further, it is not certain what impact any potential transaction, or a decision not to pursue any potential transaction, may have on our stock price, operating results, financial condition, liquidity or business prospects.
Our annual and quarterly operating results are subject to fluctuations, which could affect the market price of our common stock.
Our annual and quarterly results could vary significantly depending on various factors, many of which are beyond our control, and may not meet the expectations of securities analysts or investors. If this occurs, the price of our common stock could decline. These factors include:
|
• |
variations in the timing and volume of customer orders; |
|
• |
introduction and market acceptance of our customers’ or our own new products; |
|
• |
changes in demand for our customers’ or our own existing products; |
|
• |
the timing of our expenditures in anticipation of future orders; |
|
• |
effectiveness in managing our manufacturing processes; |
|
• |
changes in competitive and economic conditions generally in our or our customers’ markets; |
|
• |
changes in the cost or availability of components or skilled labor; |
|
• |
changes in our effective tax rate; |
|
• |
fluctuations in manufacturing yields; |
|
• |
foreign currency and commodity price exposures; |
|
• |
investor and analyst perceptions of events affecting us, our competitors, and/or our industry; |
|
• |
changes in laws or regulatory requirements affecting the health care or aviation security industries or our products; and |
|
• |
changes in contingent consideration valuation. |
A delay in anticipated sales beyond the end of a particular quarter could have a significant effect on our operating results for that quarter. In addition, most of our operating expenses do not vary directly with net revenue and are difficult to adjust in the short term. As a result, if revenue for a particular quarter was below our expectations, we could not proportionately reduce operating expenses for that quarter. Hence, the revenue shortfall could have a disproportionate adverse effect on our operating results for that quarter.
16
Loss of key personnel could hurt our business because of their industry experience and their technological expertise.
We operate in a highly competitive industry and depend on the services of our key senior executives and our technological experts. The loss of the services of one or several of our key personnel or an inability to attract, train, and retain qualified and skilled personnel, specifically engineering and operations personnel, could result in the loss of customers or otherwise inhibit our ability to operate and grow our business successfully.
If we fail to effectively manage our growth or, alternatively, our spending during economic downturns, our business could be disrupted, which could harm our operating results.
Our ability to offer our products and implement our business plan in evolving markets successfully requires an effective planning and management process. We must effectively manage our spending and operations to ensure our competitive position during economic downturns, and must preserve our future opportunities when the economy improves. A failure to manage our spending and operations effectively could disrupt our business and harm our operating results. A growth in sales, combined with the challenges of managing geographically dispersed operations, can place a significant strain on our management systems and resources, and growth in future operations could continue to place such a strain. The failure to manage our growth effectively could disrupt our business and harm our operating results.
If we are unable to maintain our expertise in research and product development, manufacturing processes, and marketing new products, we might not be able to compete successfully.
We believe that our future success depends upon our ability to provide research and product development, provide manufacturing services that meet the changing needs of our customers, and market new products. Technological changes may adversely impact orders and sales of our existing products, or make them less desirable or even obsolete. This requires that we successfully anticipate and respond to technological changes in design and manufacturing processes in a cost-effective and timely manner. As a result, we continually evaluate the advantages and feasibility of new product designs and manufacturing processes. We may not be able to develop and introduce new and improved products in a timely or efficient manner. New and improved products, if developed, may not achieve price and profitability targets or market acceptance. Commercialization of new products may prove challenging, and we may be required to invest more time and money than expected to introduce these products into the market successfully.
Major terrorist attacks and threats have increased financial expectations that may not materialize.
Major terrorist attacks and threats have created increased interest in our security and detection systems. However, the level of demand for our products is not predictable and may vary over time. We do not know what solutions will continue to be adopted by the U.S. Department of Homeland Security as a result of terrorism and whether our products will continue to be a part of the solutions. Additionally, should our products be considered as a part of future security solutions, it is unclear what the level of purchases may be and how quickly funding to purchase our products may be made available. These factors could adversely impact us and create unpredictability in our revenues and operating results.
We are exposed to risks associated with international operations and markets.
We source and manufacture certain components and systems outside the U.S., we market and sell products in international markets, and we have established offices and subsidiaries in Europe, Canada, and Asia. Our foreign revenue accounted for 62%, 62%, and 60% of our total net revenue for fiscal years 2017, 2016, and 2015, respectively. There are inherent risks in transacting business internationally, including:
|
• |
changes in applicable laws and regulatory requirements; |
|
• |
export and import restrictions; |
|
• |
export controls relating to technology; |
|
• |
trade agreements, tariffs, and other trade barriers; |
|
• |
intellectual property laws that offer less protection for our proprietary rights; |
17
|
• |
difficulties in staffing and managing foreign operations; |
|
• |
problems in collecting accounts receivable and longer payment cycles; |
|
• |
political instability and changes in the international political environment; |
|
• |
fluctuations in currency exchange rates; |
|
• |
difficulties in managing employee relations, including differences in employment practices and works councils; |
|
• |
difficulties in maintaining uniform standards, controls, procedures and policies across our global operations, including inventory management and financial consolidation; |
|
• |
expatriation controls; and |
|
• |
potential adverse tax consequences. |
There is significant uncertainty about the stability of global currency, credit and financial markets. These economic uncertainties affect businesses such as ours in a number of ways, making it difficult to accurately forecast and plan our future business activities. Various macroeconomic factors such as sudden adverse changes to foreign exchange rates, unemployment rates, availability of credit, strength or weakness of real estate markets and other such factors may cause our customers to cancel, decrease or delay their existing or future orders for our products. We are unable to predict the impact of this instability and if economic conditions worsen, our business and results of operations could be materially and adversely affected.
We must comply with the U.S. Foreign Corrupt Practices Act and antitrust, competition and similar laws in other jurisdictions and our failure to do so could lead to substantial liability. We could also face investigations by one or more government agencies that could be costly to respond to and divert the attention of key personnel from our business operations. An adverse outcome from any such investigation could subject us to fines or other penalties, which could adversely affect our business, financial condition and results of operations.
Any one or more of these factors may have a material adverse effect on our future international activities and, consequently, on our business and results of operations.
There are risks associated with our operations in China.
We conduct certain manufacturing operations at, and are transitioning additional manufacturing operations to, our facility in Shanghai, China in order to reduce costs and streamline our manufacturing operations. There are administrative, legal, and governmental risks to operating in China that could result in increased operating expenses or could hamper us in the development of our operations in China. The risks from operating in China that could increase our operating expenses and adversely affect our operating results, financial condition and ability to deliver our products and grow our business include, without limitation:
|
• |
difficulties in staffing and managing foreign operations, particularly in attracting and retaining personnel qualified to design, sell, test and support our products; |
|
• |
difficulties in managing employee relations; |
|
• |
material changes in the value of the Chinese Yuan, or CNY; |
|
• |
difficulties in coordinating our operations in China with those in the U.S., Canada, and Europe; |
|
• |
difficulties in enforcing contracts in China; |
|
• |
difficulties in protecting intellectual property; |
|
• |
diversion of management attention; |
|
• |
imposition of burdensome governmental regulations; |
|
• |
difficulties in maintaining uniform standards, controls, procedures and policies across our global operations, including inventory management and financial consolidation; |
18
|
• |
regional political and economic instab ility, which could have an adverse impact on foreign exchange rates in Asia and impair our ability to conduct our business in China; and |
|
• |
inadequacy of the local infrastructure to support our operations. |
Our operations are vulnerable to interruption or loss due to natural disasters, epidemics, terrorist acts and other events beyond our control, which would adversely affect our business.
Although we perform manufacturing in multiple locations, we generally do not have redundant manufacturing capabilities in place for any particular product or component. As a result, we depend on our current facilities for the continued operation of our business. A natural disaster, pandemic, terrorist act, act of war, or other natural or manmade disaster affecting any of our facilities could significantly disrupt our operations, or delay or prevent product manufacturing and shipment for the time required to repair, rebuild, or replace our manufacturing facilities. This delay could be lengthy and we could incur significant expenses to repair or replace the facilities. Any similar natural or manmade disaster that affects a key supplier or customer could lead to a similar disruption in our business.
Our business could be harmed if we are unable to protect our intellectual property or if we become subject to intellectual property infringement claims.
We rely on a combination of trade secrets, patents, trademarks, copyrights and confidentiality procedures to protect our technology. Despite our efforts, the steps we have taken to protect our technology may be inadequate. Existing trade secret, patent, trademark and copyright laws offer only limited protection. Our patents could be invalidated or circumvented. In addition, others may develop substantially equivalent or superseding proprietary technology, or competitors may offer similar competing products, thereby substantially reducing the value of our proprietary rights. The laws of some foreign countries in which our products are or may be manufactured or sold may not protect our products or intellectual property rights to the same extent as do the laws of the U.S. The steps we have taken to protect our intellectual property may not be adequate to prevent misappropriation of our technology. Our inability to protect our intellectual property could have a negative impact on our operations and financial results.
We may also become subject to claims that we infringe the intellectual property rights of others in the future. We cannot ensure that, if made, these claims will not be successful. Any claim of infringement could cause us to incur substantial costs defending against the claim even if the claim is invalid, and could distract management from other business. Any judgment against us could require substantial payment in damages and could also include an injunction or other court order that could prevent us from offering certain products.
Technological advances and evolving industry and regulatory standards and certifications could reduce our future product sales, which could cause our revenues to grow more slowly or decline.
The markets for our products are characterized by rapidly changing technology, changing customer needs, evolving industry or regulatory standards and certifications and frequent new product introductions and enhancements. The emergence of new industry or regulatory standards and certification requirements in related fields may adversely affect the demand for our products. This could happen, for example, if new standards and technologies emerged that were incompatible with customer deployments of our applications. In addition, any products or processes that we develop may become obsolete or uneconomical before we recover any of the expenses incurred in connection with their development. We cannot provide assurance that we will succeed in developing and marketing product enhancements or new products that respond to technological change, new industry standards, changed customer requirements or competitive products on a timely and cost-effective basis. Additionally, even if we are able to develop new products and product enhancements, we cannot provide assurance that they will be profitable or that they will achieve market acceptance.
We develop certain of our security inspection technologies to meet the certification requirements of various agencies worldwide, including the U.S. Transportation Safety Administration and the European Civil Aviation Conference among others. Such standards frequently change and there is a risk now and in the future that we may not ultimately be able to develop technologies, or develop in a timely way, solutions that are ultimately able to meet the new standards.
19
We rely significantly on information technology and any failure, inadequacy, interruption or security lapse of that technology could harm our ability to operate our business effectively.
We rely extensively on information technology systems to interact with our employees and our customers and to run our business effectively. These interactions include ordering and managing materials from suppliers, converting materials to finished products, shipping product to customers, processing transactions, summarizing and reporting results of operations, complying with regulatory, legal and tax requirements, and other processes necessary to manage our business. Our systems could become damaged or cease to function properly due to any number of causes, including issues caused by ongoing projects to improve our information technology systems and the delivery of services, failures of third-party service providers, catastrophic events, power outages, and security breaches. Any failure or malfunctioning of our information technology systems, errors or misuse by system users, or inadequacy of the systems in addressing the needs of our operations, could disrupt our ability to timely and accurately manufacture and ship products, which could have a material adverse effect on our business, financial condition and results of operations. Any such failure, errors, misuse or inadequacy could also disrupt our ability to timely and accurately process, report and evaluate key operations metrics and key components of our results of operations, financial position and cash flows. Any such disruptions would likely divert our management and key employees’ attention away from other business matters. Any disruptions or difficulties that may occur in connection with our information technology systems could also adversely affect our ability to complete important business processes such as the evaluation of our internal control over financial reporting and attestation activities.
We face attempts by others to gain unauthorized access to our information technology systems and have been subject to information security breaches caused by illegal hacking, none of which, in the aggregate, have materially impacted our operations and financial condition to date. We may be subject to additional information security breaches caused by illegal hacking, computer viruses, or acts of vandalism or terrorism. We have implemented procedures to mitigate these risks. We monitor our data, information technology and personnel usage of our systems to reduce these risks and continue to do so on an ongoing basis for any current or potential threats; however, our security measures or those of our third-party service providers may not detect or prevent such breaches and, in some instances we, our customers, and the users of our products might be unaware of an incident or its magnitude and effect. These threats are constantly evolving, thereby increasing the difficulty of successfully defending against them or implementing adequate preventative measures. Any such compromise to our information security could result in an interruption in our operations, the unauthorized publication of our confidential business or proprietary information, the unauthorized release of customer, vendor, or employee data, the violation of privacy or other laws, and the exposure to litigation, any of which could harm our business and operating results.
If our security and detection systems fail to detect weapons, explosives or other devices that are used to commit a terrorist act, we could be exposed to product liability and related claims for which we may not have adequate insurance coverage.
Our business exposes us to potential product liability risks that are inherent in the development, manufacturing, sale and service of security and detection systems. Our customers use our security and inspection systems to help them detect items that could be used in performing terrorist acts or other crimes. The training, reliability and competence of the customers’ operators are crucial to the detection of suspicious items. In addition, our security and detection systems are not designed to work under all circumstances or may otherwise fail to detect a threat. We test the reliability of our security and detection systems during both their development and manufacturing phases. We also perform such tests if we are requested to perform installation, warranty or post-warranty servicing. However, our security and detection systems are advanced mechanical and electronic devices and therefore can malfunction.
As a result of the September 11, 2001, and 1993 World Trade Center terrorist attacks, and the potential for future attacks, product liability insurance coverage for such threats is extremely difficult and costly to obtain. It is possible, subject to the applicability of the Support Anti-terrorism by Fostering Effective Technologies Act of 2002, or SAFETY Act, that if we were found liable following a major act of terrorism, our insurance might not fully cover the claims for damages.
The SAFETY Act is a Federal law in the U.S. enacted to provide certain legal liability protections for providers of certain anti-terrorism technologies. If applicable to claims against Analogic, the SAFETY Act could mitigate some of this risk.
20
Our Security and Detection segment depends in part on purchases of products and services by the U.S. Federal Gov ernment and its agencies, including the Transportation Security Agency (TSA) as well as foreign governments and their related agencies, which purchases may be only partially funded, and are subject to potential termination and reductions and delays in gove rnment spending.
As an indirect subcontractor or team member with prime contractors and in other cases directly to the U.S. Federal Government and its agencies, our security and detection systems are included in many different domestic programs. Over the lifetime of a program, the award of many different individual contracts and subcontracts could impact our products’ requirements. The funding of U.S. Federal Government programs are subject to Congressional appropriations. Although multiple-year contracts may be planned in connection with major procurements, Congress generally appropriates funds only on a single fiscal year basis. Consequently, programs are often only partially funded initially, and additional funds are committed only as Congress makes further appropriations and prime contracts receive such funding. The reduction or delay in funding or termination of a government program in which we are involved could result in a loss of or delay in receiving anticipated future revenues attributable to that program and contracts or orders received. The U.S. Federal Government could reduce or terminate a prime contract under which we are a subcontractor or team member irrespective of the quality of our products or services. The termination of a program or reduction in, or failure to commit additional funds to, a program in which we are involved could negatively impact our revenue and have a material adverse effect on our financial condition and results of operations.
Changes in laws affecting the health care industry could adversely affect our business, operations and financial condition.
In recent years, the healthcare industry has undergone significant changes driven by various efforts to reduce costs, including increased levels of managed care, cuts in Medicare, consolidation of healthcare distribution companies and collective purchasing arrangements by office-based healthcare practitioners. In addition, numerous governments have undertaken efforts to control healthcare costs through legislation and regulation. In the U.S. in March 2010, President Obama signed into law health care reform legislation in the form of the Patient Protection and Affordable Care Act, or PPACA. The PPACA could meaningfully change the way healthcare is developed, marketed and delivered, and may materially impact numerous aspects of our business, results of operations, and financial conditions. The implementation of health care reform and medical cost containment measures in the U.S. and in foreign countries in which we operate could:
|
• |
limit the use of our products and adversely affect the use of new therapies for which our products may be targeted; |
|
• |
reduce reimbursement available to our customers for using our products; and |
|
• |
decrease the price we might establish for our products and products that we may develop, which would result in lower product revenues to us. |
In addition, because we operate in a highly regulated industry, other governmental actions may adversely affect our business, operations and financial condition, including:
|
• |
changes in FDA and foreign regulations that may require additional safety monitoring, labeling changes, restrictions on product distribution or use, or other measures after the introduction of our products to market, which could increase our costs of doing business, or otherwise adversely affect the market for our products; |
|
• |
new laws, regulations and judicial decisions affecting pricing or marketing practices; and |
|
• |
changes in the tax laws relating to our operations. |
Due to the nature of our business, we may be subject to legal proceedings that may divert management’s time and attention from our business and result in substantial damage awards.
Due to the nature of our business, we may be subject to various regulatory investigations, securities claims, civil claims, lawsuits and other proceedings in the ordinary course of our business, including those described in our annual reports on Form 10-K and our quarterly reports on Form 10-Q. The outcome of any particular action is subject to inherent uncertainty, and the actual costs that will or may be incurred will depend upon many unknown
21
factors. We may be forced to expend significant resources in the defense of these actions, and we may not prevail. Defending against these and other actions in the future may not only require us to incur significant legal fees and expenses, but may become time-consuming for us and detract from our ability to fully focus our internal resources on our business activities. The res ults of any legal proceeding cannot be predicted reliably due to the uncertainty inherent in litigation, the difficulty of predicting decisions of regulators, judges and juries and the possibility that decisions may be reversed on appeal. The outcome of an y of these actions could have a material adverse effect on our business, financial position or operating results. For a discussion of legal matters relating to the company as of July 31, 2017, please read Note 11 to the notes to our Consolidated Financial Statements included in this Annual Report on Form 10-K.
Compliance or the failure to comply with current and future environmental regulations could cause us significant expense.
We are subject to various environmental regulations. From time to time new regulations are enacted, and it is difficult to anticipate how such regulations will be implemented and enforced. We continue to evaluate the necessary steps for compliance with environmental regulations as they are enacted. These regulations include, for example, the Registration, Evaluation, Authorization and Restriction of Chemical substances, or REACH, the Restriction on the Use of Certain Hazardous Substances in Electrical and Electronic Equipment Directive, or RoHS and the Waste Electrical and Electronic Equipment Directive, or WEEE enacted in the European Union which regulate the use of certain hazardous substances in, and require the collection, reuse and recycling of waste from, certain products we manufacture. This and similar legislation that has been or is in the process of being enacted in Japan, China, Korea and various states of the U.S. may require us to redesign our products to ensure compliance with the applicable standards, for example by requiring the use of different types of materials. These redesigns or alternative materials may detrimentally impact the performance of our products, add greater testing lead-times for product introductions or have other similar effects. We believe we comply with all such legislation where our products are sold and we will continue to monitor these laws and the regulations being adopted under them to determine our responsibilities. In addition, we are monitoring legislation relating to the reduction of carbon emissions from industrial operations to determine whether we may be required to incur any material, additional material costs, or expenses associated with our operations. Our failure to comply with any of the foregoing regulatory requirements could result in our being directly or indirectly liable for costs, fines or penalties and third-party claims, and could jeopardize our ability to conduct business in the U.S. and foreign countries.
None.
22
As of July 31, 2017, we owned or leased the primary facilities described below:
Location |
|
Approximate Sq. Ft. |
|
|
Principal Use(s) |
|
Principal Segment(s) |
|||
Peabody, MA (1) |
|
Owned |
|
|
514,000 |
|
|
Executive and administrative offices, manufacturing, R&D, customer service, and sales |
|
All segments |
Peabody, MA (1 First Ave) |
|
Leased |
|
|
32,000 |
|
|
Warehousing |
|
All segments |
Shanghai, China (2) |
|
Owned |
|
|
145,000 |
|
|
Administrative offices, manufacturing, customer service, and sales |
|
Medical Imaging and Ultrasound |
Herlev, Denmark (3) |
|
Owned |
|
|
135,000 |
|
|
Administrative offices, R&D, customer service, and sales |
|
Ultrasound |
State College, PA |
|
Owned |
|
|
66,000 |
|
|
Administrative offices, manufacturing, R&D, customer service, and sales |
|
Ultrasound |
Montreal, Canada |
|
Leased |
|
|
54,000 |
|
|
Administrative offices, manufacturing, R&D, customer service, and sales |
|
Medical Imaging |
Canton, MA |
|
Leased |
|
|
33,000 |
|
|
R&D, customer service, and sales |
|
Medical Imaging |
Vancouver, Canada (4) |
|
Leased |
|
|
31,000 |
|
|
Administrative offices, manufacturing, R&D, customer service, and sales |
|
Ultrasound |
(1) |
We own approximately 60 acres of land at this location, which can accommodate future expansion as required. |
(2) |
Our Shanghai, China facility, built on leased land, opened in April 2012. |
(3) |
We are not currently utilizing all the space of this facility. We have leased a portion of this facility and are currently in process of exploring various uses for the unused space. |
(4) |
This property was assumed as part of the acquisition of Ultrasonix Medical Corporation, which we refer to as Ultrasonix, acquired in March 2013. |
We lease a number of other smaller facilities in the U.S. and locations such as, the United Kingdom, Germany, Italy, Sweden and Belgium.
We believe that our existing facilities are generally adequate to meet our current needs, and that suitable additional or substitute space will be available on commercially reasonable terms when needed. Refer to Note 12 to the Consolidated Financial Statements included in this report for further information concerning certain leases.
For a discussion of legal matters as of July 31, 2017, please read Note 11 to the notes to our Consolidated Financial Statements included in this Annual Report on Form 10-K, which is incorporated into this item by reference.
None.
23
Executive Officers of the Registrant
Our current executive officers are:
Name |
|
Age |
|
Position |
|
Date Since
|
Fred B. Parks |
|
70 |
|
President and Chief Executive Officer |
|
2016 |
Michael J. Bourque |
|
54 |
|
Senior Vice President, Chief Financial Officer and Treasurer |
|
2017 |
Mervat Faltas |
|
65 |
|
Senior Vice President and General Manager, Medical Imaging Business |
|
2010 |
John J. Fry |
|
55 |
|
Senior Vice President, General Counsel and Secretary |
|
2007 |
James P. Ryan |
|
47 |
|
Senior Vice President and General Manager, Security Detection and Power Technologies |
|
2015 |
Brooks West |
|
47 |
|
Senior Vice President and General Manager, Global Ultrasound Business |
|
2017 |
Our executive officers are elected annually by our board of directors and hold office until their successors are chosen and qualified, subject to earlier removal by the board of directors.
There are no arrangements or understandings between any of our executive officers and any other person(s) pursuant to which such executive officer was selected as an officer.
Dr. Fred B. Parks is our President and Chief Executive Officer, and has served in this capacity since October 31, 2016. Dr. Parks has served on Analogic’s Board of Directors since 2007 as the company transitioned into a market leading, growth oriented medical technology company. Prior to joining Analogic, he served as the Executive Chairman and Chief Executive Officer of Enovate Medical since 2015. Dr. Parks served as Chief Executive Officer and Director of NDS Surgical Imaging, Inc., a provider of advanced medical visualization technology, from 2011 to 2013 and was Chairman of the Board and Chief Executive Officer of Urologix, Inc. from 2003 to 2008. Prior to joining Urologix, Dr. Parks served as President and Chief Executive Officer of Marconi Medical Systems, a multi-modality provider of advanced CT, MRI, and nuclear medicine imaging equipment, and following its acquisition by Royal Philips Electronics in 2001, led its integration into the Philips medical business. Previously, Dr. Parks held positions as President, Chief Operating Officer, and board member of St. Jude Medical, Inc., a medical device company focusing on implantable cardiovascular products, and as President, Chief Operating Officer, and board member of EG&G, Inc. (now PerkinElmer), a diversified technology company. Dr. Parks became a Director of NuVectra Corporation, which is focused on the development and commercialization of neurostimulation technology, in March 2016. In addition to his past service on the boards of NDS, Urologix, EG&G, and St. Jude Medical, Dr. Parks served on the board of Steady State Imaging, LLC, a privately held developer of specialized magnetic resonance imaging technology, from 2010 to 2011.
Michael J. Bourque is our Senior Vice President, Chief Financial Officer and Treasurer, and has served in this capacity since July 13, 2017. Mr. Bourque joined us in October 2014 as Vice President and Corporate Controller. He served as the Company’s interim Chief Financial Officer from April 2015 through November 2015 before being named Chief Accounting Officer. From July 2011 to October 2014 Mr. Bourque served as Vice President and Corporate Controller of Axcelis Technologies, Inc. (which we refer to as Axcelis), a publicly traded supplier of products for the semiconductor manufacturing industry worldwide. He served as a financial consultant to Axcelis from April 2011 to July 2011. From November 2002 through October 2010, he served in a variety of finance and accounting roles, including Director of Corporate Accounting and Assistant Corporate Controller, at Charles River Laboratories, Inc., a publicly traded provider of products and services to leading pharmaceutical, biotechnology, government and academic organizations around the world. Earlier in his career, Mr. Bourque held various positions of increasing responsibility in the audit practice at Ernst & Young, LLP and is a certified public accountant.
Mervat Faltas is our Senior Vice President and General Manager, Medical Imaging, and has served in this capacity since May 2010. She joined ANRAD Corporation, our Canadian subsidiary now known as Analogic Canada Corporation, in July 2005 as Vice President of Operations and was named President of ANRAD in January 2006. From May 2000 until June 2005, Mrs. Faltas served in various capacities at ITF Optical Technologies, a Montreal-based provider of fiber optic components for terrestrial and undersea communication networks, including as President and Chief Executive Officer. From 1990 to 2000, Mrs. Faltas held various positions at PerkinElmer Corporation, including General Manager of PerkinElmer’s Montreal operation.
24
John J. Fry is our Senior Vice President, General Counsel, an d Secretary. He joined us in November 2007. From April 2005 until joining us, Mr. Fry was a principal of the law firm Driggs, Hogg, & Fry Co., L.P.A., where his practice focused primarily on technology and intellectual property law. From August 1995 to Apr il 2005, he held various legal positions at Philips Medical Systems, including Senior Corporate Counsel and Intellectual Property Manager and counsel to Philips’ computed tomography business.
James P. Ryan is our Senior Vice President and General Manager, Security Detection and Power Technologies and has served in this capacity since February 2016. From August 2015 until February 2016 Mr. Ryan served as our Senior Vice President and General Manager, Global Operations, and from December 2008, when he joined us, until August 2015 served as our Senior Vice President, Global Operations. Mr. Ryan joined us in December 2008, as our Vice President of Global Operations. From 2000 until joining us, Mr. Ryan was a Principal in the Strategy Practice, focusing in the Healthcare and Consumer industries, for Booz & Company, a leading global management consulting firm. Before that, he worked for Ingersoll-Rand in both advanced engineering and manufacturing capacities.
Brooks West joined us as our Senior Vice President and General Manager, Global Ultrasound in March 2017. From April 2011 until March 2017, he served as a Senior Research Analyst for Piper Jaffrey, a leading investment bank and asset management firm with lead coverage of the cardiovascular and diversified medical technology sectors. Prior to joining Piper, Mr. West held leadership roles in marketing and business development at Urologix, a provider of medical devices for the urology market.
25
Item 5. |
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Our common stock trades on the NASDAQ Global Select Market under the symbol: ALOG. The following table sets forth the high and low sales prices per share of our common stock, as reported by the NASDAQ Global Select Market, for each quarterly period indicated in the table below:
Fiscal Year |
|
High |
|
|
Low |
|
||
2017 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
94.39 |
|
|
$ |
80.05 |
|
Second Quarter |
|
|
95.85 |
|
|
|
75.05 |
|
Third Quarter |
|
|
84.75 |
|
|
|
69.65 |
|
Fourth Quarter |
|
|
76.40 |
|
|
|
66.00 |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
88.52 |
|
|
$ |
76.69 |
|
Second Quarter |
|
|
90.70 |
|
|
|
71.74 |
|
Third Quarter |
|
|
81.29 |
|
|
|
68.71 |
|
Fourth Quarter |
|
|
86.55 |
|
|
|
77.26 |
|
As of August 31, 2017, there were approximately 530 holders of record of our common stock. Because many of the shares are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of individual stockholders represented by these holders of record. Our board of directors declared cash dividends of $0.10 per share for each of the quarters of fiscal years 2017 and 2016. We intend to pay a regular quarterly cash dividend subject to, among other things, our results of operations, cash balances, future cash requirements, financial condition, and other factors that our board of directors may deem relevant. Our policy is to retain sufficient earnings to provide funds for the operation and expansion of our business.
The following table contains information about our purchases of our equity securities during the three months ended July 31, 2017.
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar Value |
|
||
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
of Shares that May Yet |
|
||
|
|
Total Number |
|
|
|
|
|
|
as Part of Publicly |
|
|
Be Purchased Under the |
|
|||
|
|
of Shares |
|
|
Average Price Paid |
|
|
Announced Plans or |
|
|
Plans or Programs |
|
||||
Period |
|
Purchased (1) |
|
|
per Share (1) |
|
|
Programs (1) (2) |
|
|
(000's) |
|
||||
5/1/2017-5/31/2017 |
|
|
16,518 |
|
|
$ |
72.96 |
|
|
|
17,165 |
|
|
$ |
13,216 |
|
6/1/2017-6/30/2017 |
|
|
17,486 |
|
|
$ |
69.39 |
|
|
|
17,969 |
|
|
$ |
12,002 |
|
7/1/2017-7/31/2017 |
|
|
5,614 |
|
|
$ |
71.52 |
|
|
|
19,553 |
|
|
$ |
11,600 |
|
Total |
|
|
39,618 |
|
|
$ |
71.18 |
|
|
|
54,687 |
|
|
$ |
11,600 |
|
(1) |
During the fourth quarter of fiscal year 2017, we repurchased 39,618 shares of our common stock in open-market transactions for $2.8 million at an average purchase price of $71.18 per share. These shares were purchased pursuant to a repurchase program authorized by our board of directors that was publicly announced on May 26, 2016 to repurchase up to $15.0 million of our common stock. The repurchase program does not have a fixed expiration date. |
(2) |
Includes 15,069 shares, consisting of 647 shares, 483 shares, and 13,939 shares of our common stock surrendered by employees in order to meet tax withholding obligations in connection with the vesting of restricted stock in May, June and July 2017, respectively. For purposes of determining the number of shares to be surrendered by employees to meet tax withholding obligations, the price per share deemed to be paid was the closing price of our common stock on the NASDAQ Global Select Market on the vesting date. |
26
Comparison of Five-Year Cumulative Total Returns
The graph below compares the cumulative total stockholder return on our common stock with the cumulative total return of the Center for Research in Security Prices of the University of Chicago, or CRSP, Total Return Index for the NASDAQ Stock Market (US Companies), the Russell 2000 Index, and the CRSP Total Return Index for all NASDAQ stocks with SIC Codes related to our business in the areas of measuring instruments, photo goods, medical goods, optical goods, and timepieces. The graph assumes $100 invested on July 31, 2012, in our common stock and $100 invested at that time in each of the indexes. The comparison assumes that all dividends are reinvested.
The stock price performance included in this graph is not necessarily indicative of future stock price performance.
27
The following selected consolidated financial data are derived from our audited Consolidated Financial Statements and the notes thereto and should be read in connection with, and are qualified in their entirety by, our audited Consolidated Financial Statements and the notes thereto and other financial information included elsewhere in this Annual Report on Form 10-K.
|
|
Years Ended July 31, |
|
|||||||||||||||||
(In millions, except share and per share data) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|||||
Total net revenue |
|
$ |
486.4 |
|
|
$ |
508.8 |
|
|
$ |
540.3 |
|
|
$ |
517.5 |
|
|
$ |
550.4 |
|
Total cost of sales (A) |
|
|
287.1 |
|
|
|
280.7 |
|
|
|
310.8 |
|
|
|
297.8 |
|
|
|
333.7 |
|
Gross profit |
|
|
199.3 |
|
|
|
228.1 |
|
|
|
229.5 |
|
|
|
219.7 |
|
|
|
216.7 |
|
(Loss) income from operations (B) |
|
|
(66.8 |
) |
|
|
25.2 |
|
|
|
40.6 |
|
|
|
29.1 |
|
|
|
45.4 |
|
Net (loss) income (C) |
|
$ |
(74.2 |
) |
|
$ |
12.1 |
|
|
$ |
33.5 |
|
|
$ |
34.5 |
|
|
$ |
31.1 |
|
Basic net (loss) income per share |
|
$ |
(5.96 |
) |
|
$ |
0.98 |
|
|
$ |
2.70 |
|
|
$ |
2.78 |
|
|
$ |
2.54 |
|
Diluted net (loss) income per share |
|
$ |
(5.96 |
) |
|
$ |
0.96 |
|
|
$ |
2.66 |
|
|
$ |
2.72 |
|
|
$ |
2.48 |
|
Cash dividends declared per common share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
Weighted average shares outstanding (000’s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
12,456 |
|
|
|
12,402 |
|
|
|
12,407 |
|
|
|
12,404 |
|
|
|
12,247 |
|
Diluted |
|
|
12,456 |
|
|
|
12,615 |
|
|
|
12,606 |
|
|
|
12,667 |
|
|
|
12,569 |
|
Cash, cash equivalents |
|
$ |
129.3 |
|
|
$ |
118.7 |
|
|
$ |
123.8 |
|
|
$ |
114.5 |
|
|
$ |
113.0 |
|
Working Capital (D) |
|
|
303.6 |
|
|
|
310.3 |
|
|
|
316.8 |
|
|
|
280.0 |
|
|
|
262.7 |
|
Total assets (D) |
|
|
538.1 |
|
|
|
632.9 |
|
|
|
624.6 |
|
|
|
611.6 |
|
|
|
587.8 |
|
Long-term liabilities (D) |
|
|
10.5 |
|
|
|
23.3 |
|
|
|
13.4 |
|
|
|
14.5 |
|
|
|
10.5 |
|
Stockholders’ equity |
|
|
460.5 |
|
|
|
531.2 |
|
|
|
531.4 |
|
|
|
512.6 |
|
|
|
486.4 |
|
(A) |
During fiscal year 2017, we recorded an $8.3 million excess and obsolescence charge related to the write-downs of inventory. |
(B) |
In fiscal year 2017, we recorded restructuring charges of $7.2 million. During fiscal 2017, we recorded an aggregate of $84.5 million asset impairment charges. We also recorded a decrease in contingent consideration of $10.2 million related to Oncura in fiscal 2017. |
In fiscal year 2016, we recorded acquisition-related expenses of approximately $0.4 million associated with the acquisition of Oncura. We recorded restructuring charges of $9.6 million in fiscal year 2016. During fiscal year 2016, we also recorded a $10.1 million charge in connection with the investigation related to our Danish Subsidiary BK Medical.
During fiscal year 2015, we recorded a $1.0 million charge in connection with the investigation related to our Danish Subsidiary BK Medical.
In fiscal year 2014, we recorded acquisition-related expenses of approximately $8.7 million associated with the acquisition of Ultrasonix, which includes $7.8 million of amortization of acquired intangibles. During fiscal year 2014, we also recorded pre-tax restructuring charges of $2.9 million under the fiscal year 2014 restructuring plan primarily for severance and personnel related costs for 48 involuntarily terminated employees and $0.6 million in relation to the fiscal year 2013 restructuring plan primarily for facility exit costs.
In fiscal year 2013, we recorded $5.6 million of acquisition-related expenses associated with the acquisition of Ultrasonix which includes $3.9 million of amortization of acquired intangibles. During fiscal year 2013, we also recorded pre-tax restructuring charges of $3.5 million primarily for severance and personnel related costs for 115 involuntarily terminated employees and facility exit costs.
(C) |
In fiscal year 2017, we recorded certain discrete tax provisions totaling $15.7 million. The discrete tax provision for fiscal year 2017 consists primarily of a $16.6 million increase in valuation allowance on deferred tax assets. |
In fiscal year 2016, we recorded certain discrete tax provisions totaling $1.2 million, consisting primarily of a $1.5 million increase in uncertain tax benefits associated with an increase in uncertain tax positions primarily associated with the BK Medical matter.
In fiscal year 2015, we recorded certain discrete tax benefits totaling $2.9 million, consisting primarily of a $3.4 million reduction in uncertain tax positions primarily associated with the expiration of the statute of
28
limitations. During fiscal year 2015, we also recorded a $0.6 million interest charge in connection with the investigation rel ated to our Danish Subsidiary BK Medical.
In fiscal year 2014, we recorded certain discrete tax benefits totaling $8.8 million associated with a change in classification of our Canadian operations. Further discrete tax benefits recognized amounted to $3.8 million, of which $1.1 million related to reversal and remeasurement of reserves as a result of a favorable IRS tax audit and $2.7 million associated with a US tax benefit for historical currency losses incurred as a result of operating offshore in a non-functional currency. We also recorded a loss on investments in PocketSonics of $0.5 million resulting from the acquisition of PocketSonics on September 20, 2013.
(D) |
In fiscal year 2016, we retrospectively adopted ASU No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes.” Please refer to Note 1, Recent Accounting Pronouncements, and Note 15, Income taxes in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016 for additional information. The effects of the accounting change on working capital, total assets, and long-term liabilities were revised to reflect the change on the Consolidated Balance Sheets as of July 31, 2015, 2014 and 2013, respectively. |
The following discussion provides an analysis of our financial condition and results of operations and should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included elsewhere in this Annual Report on Form 10-K. The discussion contains statements, which, to the extent that they are not a recitation of historical facts, constitute “forward-looking statements” pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including statements about product development, market and industry trends, strategic initiatives, regulatory approvals, sales, profits, expenses, price trends, R&D expenses and trends, and capital expenditures, we make in this document or in any document incorporated by reference are forward-looking. Without limiting the foregoing, the words “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” and similar expressions are intended to identify forward looking statements. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors, which may cause our actual results, performance, or achievements to differ from the projected results. Refer to “Risk Factors” in Item 1A for a discussion of the primary risks and uncertainties known to us at this time.
In addition, any forward-looking statements represent management’s views only as of the date of this Annual Report on Form 10-K was filed with the SEC and should not be relied upon as representing management’s views as of any subsequent date. While management may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, even if its views change, except as required by law.
We report our financial condition and results of operations on a fiscal year basis ending July 31. The three months ended July 31, 2017 and 2016 represent the fourth quarters of fiscal years 2017 and 2016, respectively.
Our Management’s Discussion and Analysis is presented in six sections as follows:
|
• |
Business Overview |
|
• |
Fiscal Year 2017 Financial Highlights |
|
• |
Results of Operations |
|
• |
Liquidity and Capital Resources |
|
• |
Recent Accounting Pronouncements |
|
• |
Critical Accounting Policies |
Business Overview
Analogic Corporation designs, manufactures, and commercializes innovative real-time guidance, diagnostic imaging and threat detection technologies to advance the practice of medicine and save lives. We design, manufacture and sell advanced medical imaging, ultrasound and security systems and subsystems to original equipment manufacturers, or OEMs, and end users primarily for the medical and airport security markets.
29
Our business is strategically aligned into three segments: Medical Imaging, Ultrasound, and Security and Detection. Our business segments are described as follows:
|
• |
Medical Imaging primarily includes systems and subsystems for Computed Tomography, subsystems for MRI equipment as well as state-of-the-art, selenium-based detectors for screening of breast cancer and other diagnostic applications in mammography. |
|
• |
Ultrasound includes ultrasound systems and transducers primarily used in the urology, surgery, EMED and Anesthesia markets. |
|
• |
Security and Detection includes advanced threat detection CT systems utilizing our expertise in advanced medical imaging technology, primarily used in the checked baggage screening at airports worldwide. |
The following table sets forth the percentage of total net revenue by reporting segment for fiscal years 2017, 2016 and 2015.
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Medical Imaging |
|
|
57 |
% |
|
|
57 |
% |
|
|
54 |
% |
Ultrasound |
|
|
30 |
% |
|
|
32 |
% |
|
|
31 |
% |
Security and Detection |
|
|
13 |
% |
|
|
11 |
% |
|
|
15 |
% |
Total revenue |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Fiscal Year 2017 Financial Highlights
The following table is a summary of our financial results for the fiscal years ended July 31, 2017 and 2016. This summary is not a substitute for the detail provided in the following pages or the audited Consolidated Financial Statements and notes that appear elsewhere in this document.
|
|
For the Year ended |
|
|
|
|
|
|||||
|
|
July 31, |
|
|
Percentage |
|
||||||
(in millions, except per share amounts and percentages) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|||
Total net revenues |
|
$ |
486.4 |
|
|
$ |
508.8 |
|
|
|
-4 |
% |
Gross profit |
|
$ |
199.3 |
|
|
$ |
228.1 |
|
|
|
-13 |
% |
Gross margin |
|
|
41.0 |
% |
|
|
44.8 |
% |
|
|
|
|
(Loss) income from operations |
|
$ |
(66.8 |
) |
|
$ |
25.2 |
|
|
|
-365 |
% |
Operating margin |
|
|
-13.7 |
% |
|
|
5.0 |
% |
|
|
|
|
Net (loss) income |
|
$ |
(74.2 |
) |
|
$ |
12.1 |
|
|
|
-713 |
% |
Diluted net (loss) income per share |
|
$ |
(5.96 |
) |
|
$ |
0.96 |
|
|
|
-720 |
% |
During fiscal year 2017 our total net revenue decreased by 4% as compared to fiscal year 2016, primarily due to a decrease in sales in our Ultrasound segment driven by a decrease in private label sales and by lower demand for legacy OEM probes and a decrease in our Medical Imaging segment driven by reductions in CT, MRI and digital Mammography, partially offset by an increase in sales of Security and Detection segment driven by increases in our high speed airport screening systems and increases in our rapid DNA system sales.
Gross profit and gross margin decreased by 13% and 3.8 points, respectively, in fiscal year 2017, compared to fiscal year 2016, as a result of lower revenues including a reversal of engineering revenue in both Ultrasound and Security and Detection segments, and impairment charges related to write-downs of obsolete inventory.
(Loss) income from operations decreased and operating margin decreased in fiscal year 2017, compared to fiscal year 2016, primarily due to lower revenues, an $8.3 million impairment charge related to write-downs of excess and obsolete inventory (please refer to Note 9. Inventory ), and $84.5 million asset impairment charges (please refer to Note 1(i). Property, plant, and equipment and Note 10. Intangible assets and goodwill ), partially offset by a $10.2 million decrease in contingent consideration related to our acquisition of Oncura (please refer to Note 8. Fair value for more information), and charges for the BK Medical matter of $10.1 million in 2016. For more information
30
on the BK Medical matter, please refer to Note 11. Commitments, guarantees and contingencies in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016.
Results of Operations
Fiscal Year 2017 Compared to Fiscal Year 2016
Net Revenue
Product Revenue
Product revenue for fiscal year 2017 as compared with fiscal year 2016 is summarized in the table below.
|
|
For the Year ended |
|
|
|
|
|
|||||
|
|
July 31, |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|||
Medical Imaging |
|
$ |
269.2 |
|
|
$ |
285.8 |
|
|
|
-6 |
% |
Ultrasound |
|
|
148.0 |
|
|
|
160.8 |
|
|
|
-8 |
% |
Security and Detection |
|
|
67.0 |
|
|
|
56.1 |
|
|
|
19 |
% |
Total product revenue |
|
$ |
484.2 |
|
|
$ |
502.7 |
|
|
|
-4 |
% |
Medical Imaging
During fiscal year 2017, our Medical Imaging product revenue decreased by 6%, compared to fiscal year 2016, primarily due to reductions in CT, MRI and digital Mammography, partially offset by increases in Motion due to additions of new customers.
Ultrasound
During fiscal year 2017, our Ultrasound product revenue decreased by 8%, compared to fiscal year 2016, primarily driven by decrease in private label sales and reduced customer demand for legacy OEM probes.
Security and Detection
During fiscal year 2017, our Security and Detection product revenue increased by 19%, compared to fiscal year 2016, primarily driven by increases in our high speed airport screening systems and increases in our rapid DNA system sales.
Engineering Revenue
Engineering revenue for fiscal year 2017 as compared with fiscal year 2016 is summarized in the table below.
|
|
For the Year ended |
|
|
|
|
|
|||||
|
|
July 31, |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|||
Medical Imaging |
|
$ |
5.0 |
|
|
$ |
3.4 |
|
|
|
47 |
% |
Ultrasound |
|
|
(1.1 |
) |
|
|
2.4 |
|
|
|
-146 |
% |
Security and Detection |
|
|
(1.7 |
) |
|
|
0.3 |
|
|
|
-667 |
% |
Total engineering revenue |
|
$ |
2.2 |
|
|
$ |
6.1 |
|
|
|
-64 |
% |
Our business model includes customer-funded engineering projects that integrate our core technologies within our customer’s product portfolios. These projects vary substantially from period to period in terms of resource requirements, type, size, length of project, and profitability.
The change in engineering revenue during fiscal year 2017, compared to fiscal year 2016, was primarily due to timing of work done on customer-funded engineering projects in the Medical Imaging segment, and reversal of revenue in both of the Ultrasound and Security and Detection segments as a result of changes in facts and circumstances in the fourth quarter that lead us to no longer being able to meet the revenue recognition criteria.
Gross Margin
31
Product Gross Margin
Product gross margin for fiscal year 2017, as compared with fiscal year 2016, is summarized in the table below.
|
|
For the Year ended |
|
|
|
|
|
|||||
|
|
July 31, |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|||
Product gross profit |
|
$ |
202.1 |
|
|
$ |
227.1 |
|
|
|
-11 |
% |
Product gross margin |
|
|
41.7 |
% |
|
|
45.2 |
% |
|
|
|
|
During fiscal year 2017 compared to fiscal year 2016, gross margin decreased by 3.5 points, primarily as a result of $8.3 million excess and obsolescence charges related to the write-downs in inventory and product/segment mix, primarily related to strategic changes in the business to discontinue investment in certain products.
Engineering Gross Margin
Engineering gross margin for fiscal year 2017, as compared with fiscal year 2016, is summarized in the table below.
|
|
For the Year ended |
|
|
|
|
|
|||||
|
|
July 31, |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|||
Engineering gross (loss) profit |
|
$ |
(2.8 |
) |
|
$ |
0.9 |
|
|
|
-411 |
% |
Engineering gross margin |
|
|
-126.7 |
% |
|
|
15.5 |
% |
|
|
|
|
The decrease in the engineering gross profit and decrease in the engineering gross margin in fiscal year 2017, compared to fiscal year 2016, was due to our lower engineering revenue and reversal of engineering revenue in both of the Ultrasound and Security and Detection segments as a result of changes in facts and circumstances in the fourth quarter that lead us to no longer being able to meet the revenue recognition criteria. .
Operating Expenses
Operating expenses are summarized as follows:
|
|
For the Year ended |
|
|
|
|
|
|
Percentage of Net |
|
||||||||||
|
|
July 31, |
|
|
Percentage |
|
|
Revenue |
|
|||||||||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|
2017 |
|
|
2016 |
|
|||||
Research and product development |
|
$ |
63.5 |
|
|
$ |
67.1 |
|
|
|
-5 |
% |
|
|
13 |
% |
|
|
13 |
% |
Selling and marketing |
|
|
67.8 |
|
|
|
65.3 |
|
|
|
4 |
% |
|
|
14 |
% |
|
|
13 |
% |
General and administrative |
|
|
43.1 |
|
|
|
60.8 |
|
|
|
-29 |
% |
|
|
9 |
% |
|
|
12 |
% |
Restructuring |
|
|
7.2 |
|
|
|
9.6 |
|
|
|
-25 |
% |
|
|
2 |
% |
|
|
2 |
% |
Asset impairment charges |
|
|
84.5 |
|
|
|
- |
|
|
|
100 |
% |
|
|
17 |
% |
|
|
0 |
% |
Total operating expenses |
|
$ |
266.1 |
|
|
$ |
202.8 |
|
|
|
31 |
% |
|
|
55 |
% |
|
|
40 |
% |
Operating expenses for the fiscal year 2017 increased by 31% compared to fiscal year 2016.
Research and product development expenses decreased by 5% during fiscal year 2017, compared to fiscal year 2016, due to lower material related spending and lower headcount-related costs.
Selling and marketing expenses increased by 4% during fiscal year 2017, compared to fiscal year 2016, primarily due to higher headcount-related costs.
General and administrative expenses decreased by 29% during fiscal year 2017, compared to fiscal year 2016, primarily relating to a gain recorded in fiscal 2017 for the decrease in contingent consideration of $10.2 million related to Oncura, due to revisions in our forecasted revenues of the Oncura business, which reduced the amount of contingent consideration we expect to pay , and charges for the BK Medical matter of $10.1 million in 2016. For
32
more information on the BK Medical matter, please refer to Note 11. Commitments, guarantees and contingencies in our Annual Report on Form 10-K for fiscal year 2016, as fi led with the SEC on September 27, 2016.
Restructuring expenses decreased by 25% during fiscal year 2017, compared to fiscal year 2016, primarily due to expenses related to the Fiscal Year 2017 Restructuring Plan and the Fiscal Year 2016 Restructuring Plan, respectively. Please refer to Note 4. Restructuring Charges for more information on the Fiscal Year 2017 Restructuring Plan and Fiscal Year 2016 Restructuring Plan.
In fiscal 2017, we recorded an aggregate of $84.5 million asset impairment charges, primarily driven by lower revenues than anticipated and a reduced revenue forecast of our Ultrasound business, as compared with prior estimates, and certain strategic changes after a strategic review of our Ultrasound business as described below.
During the third quarter of fiscal year 2017, we recorded an impairment charge of $3.2 million, including a write-off of customer relationships of $2.4 million and a write-off of trade names of $0.8 million as a result of lower revenues than anticipated and a reduced revenue forecast of our Oncura reporting unit, as compared with our prior estimates, and our strategic changes to Oncura business. For more information on the acquisition of Oncura, please refer to Note 3. Business combination.
During the third quarter of fiscal year 2017, we recorded an impairment charge of $8.1 million, related to the acquired technology in connection with the acquisition of PocketSonics, based on the projected future cash flows and a decision to forgo further investment in the business. For more information on the acquisition of PocketSonics, please refer to Note 3. Business combination in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016.
During the second quarter of fiscal year 2017, we recorded an estimated charge of $9.8 million goodwill impairment for our Oncura reporting unit during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. Changes in our strategy caused us to decrease future forecasted revenues from our prior estimates. The amount of this charge was finalized in the third quarter of fiscal year 2017 with no change. For more information on the goodwill impairment test, please refer to Note 10. Intangible assets and goodwill.
During the third quarter of fiscal year 2017, during the strategic review of our Oncura reporting unit, we noted a decreased forecasted revenue as compared with prior estimates, which was caused by the further disruption in our sales channel in our veterinary business. W e determined that the remaining goodwill was impaired and recorded a charge of $6.6 million in the third quarter of fiscal year 2017. For more information on the goodwill impairment test, please refer to Note 10. Intangible assets and goodwill.
During the third quarter of fiscal year 2017, the Company noted impairment indicators related to our Ultrasound reporting unit. Additional delays related to the introduction and commercialization of our general imaging platform sold through our technology partner in general imaging caused the Company to reassess our revenue expectations for the product. This significant change, as well as a further reduction in revenue estimates for our fiscal 2017 impacted our overall revenue growth expectations in Ultrasound in future periods. Management performed an interim impairment test based on both the market approach and income approach and recorded an estimated impairment charge of $55.2 million. The amount of this charge was finalized in the fourth quarter of fiscal 2017 with no change. For more information on the goodwill impairment test, please refer to Note 10. Intangible assets and goodwill.
During fiscal year 2017, we recorded an impairment charge of $0.6 million, including a write-off of developed technology of $0.5 million and a write-off of trade names of $0.1 million in the second quarter of fiscal 2017, based on the projected future cash flows and change in strategy to discontinue investments in commercializing its technology. Pathfinder is part of our Security and Detection operating segment. For more information on the acquisition of Pathfinder, please refer to Note 3. Business combination in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016.
33
During the fourth quarter of fiscal year 2017, we recorded an asset impairment charge of approximately $1.0 million, as a result of assessing the potential impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value of assets may not be recoverable. No impairment charges were recorded in fiscal 2016.
Other (Expense) Income, Net
|
|
For the Year ended |
|
|||||
|
|
July 31, |
|
|||||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Interest income, net |
|
$ |
0.6 |
|
|
$ |
0.2 |
|
Other, net |
|
|
(0.1 |
) |
|
|
(5.1 |
) |
Total other income (expense), net |
|
$ |
0.5 |
|
|
$ |
(4.9 |
) |
Total other income increased by $5.4 million in fiscal year 2017, compared to fiscal year 2016, primarily related to an increase in interest income of $0.4 million in fiscal 2017, net, and a $2.6 million interest charge in connection with the BK Medical matter (For more information on the BK Medical matter, please refer to Note11. Commitments, guarantees and contingencies in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016), and foreign currency translation losses of $2.1 million in 2016.
Provision for Income Taxes
The following table presents the provision for income taxes and our effective tax rate for the fiscal years ended July 31, 2017 and 2016:
|
|
For the Year ended |
|
|||||
|
|
July 31, |
|
|||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
||
Provision for income taxes |
|
$ |
8.0 |
|
|
$ |
8.2 |
|
Effective tax rate |
|
|
-12 |
% |
|
|
40 |
% |
The effective income tax rate is based on the actual income for the year, the composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for the potential tax consequences, benefits, resolution of tax audits, tax contingencies or other discrete items.
Our effective tax rate for fiscal year 2017 is lower than the statutory rate of 35%, primarily due to the tax effect on the goodwill and asset impairment charges, and recording of an additional valuation allowance. Certain of the goodwill and asset impairment charges will not give rise to a tax deduction, and therefore did not give rise to a benefit in the tax rate. The tax provision for fiscal year 2017 includes certain discrete tax provisions totaling $15.7 million. The discrete tax provision for fiscal year 2017 consists primarily of a $16.6 million increase in valuation allowance on deferred tax assets, $0.8 million decrease to prepaid income taxes, offset by $0.7 million reduction in uncertain tax positions associated with the expiration of statute of limitations, $0.4 million decrease in uncertain tax positions associated with BK Medical matter, $0.5 million decrease in uncertain tax positions associated with settlement of a transfer pricing audit, along with $0.1 million benefit on other items.
Our effective tax rate for fiscal year 2016 is higher than the statutory rate of 35%, primarily due to certain discrete tax provisions totaling $1.2 million. The discrete tax provision for fiscal year 2016 consists primarily of a $1.5 million increase in uncertain tax positions primarily associated with the BK Medical matter, offset by a $0.4 million benefit associated with the extension of the federal R&D tax credit, a $0.3 million reduction in uncertain tax positions primarily associated with the expiration of statute of limitations, along with $0.3 million provision on other items.
34
Net Income and Diluted Net Income Per Share
Net income and diluted net income per share from operations for fiscal years 2017 and 2016 were as follows:
|
|
For the Year ended |
|
|||||
|
|
July 31, |
|
|||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
||
Net (loss) income |
|
$ |
(74.2 |
) |
|
$ |
12.1 |
|
% of net revenue |
|
|
-15 |
% |
|
|
2 |
% |
Diluted net (loss) income per share from operations |
|
$ |
(5.96 |
) |
|
$ |
0.96 |
|
Fiscal Year 2016 Compared to Fiscal Year 2015
Net Revenue
Product Revenue
Product revenue for fiscal year 2016 as compared with fiscal year 2015 is summarized in the table below.
|
|
Years Ended |
|
|
|
|
|
|||||
|
|
July 31 |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
|
Change |
|
|||
Product Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
285.8 |
|
|
$ |
288.6 |
|
|
|
-1 |
% |
Ultrasound |
|
|
160.8 |
|
|
|
163.6 |
|
|
|
-2 |
% |
Security and Detection |
|
|
56.1 |
|
|
|
79.0 |
|
|
|
-29 |
% |
Total product revenue |
|
$ |
502.7 |
|
|
$ |
531.2 |
|
|
|
-5 |
% |
Medical Imaging
During fiscal year 2016, our Medical Imaging product revenue decreased by 1% versus the prior comparable period mainly due to lower CT and MR as a result of mix.
Ultrasound
During fiscal year 2016, our Ultrasound product revenue decreased by 2% versus the prior year comparable period, with a 7% increase in Ultrasound direct being offset by a 42% decrease in customer demand of OEM probes.
Security and Detection
During fiscal year 2016, our Security and Detection product revenue decreased by 29% versus the prior year comparable period primarily driven by reductions in High Speed shipments, lower Medium Speed shipments, and reductions in sales of Rapid DNA Analysis Systems.
Engineering revenue for fiscal year 2016 as compared with fiscal year 2015 is summarized in the table below.
|
|
Years Ended |
|
|
|
|
|
|||||
|
|
July 31 |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
|
Change |
|
|||
Engineering Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
3.4 |
|
|
$ |
4.0 |
|
|
|
-15 |
% |
Ultrasound |
|
|
2.4 |
|
|
|
2.6 |
|
|
|
-8 |
% |
Security and Detection |
|
|
0.3 |
|
|
|
2.5 |
|
|
|
-88 |
% |
Total engineering revenue |
|
$ |
6.1 |
|
|
$ |
9.1 |
|
|
|
-33 |
% |
Our business model includes customer-funded engineering projects that integrate our core technologies within our customer’s product portfolios. These projects vary substantially from period to period in terms of resource requirements, type, size, length of project, and profitability.
35
The change in engineering revenue for the fiscal year 2016 versus the prior year comparable period was primarily due to timing of work done on customer-funded engineering projects in all three of our reported segments.
Gross Margin
Product Gross Margin
Product gross margin for fiscal year 2016, as compared with fiscal year 2015, is summarized in the table below.
|
|
Years Ended |
|
|
|
|
|
|||||
|
|
July 31 |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
|
Change |
|
|||
Product gross profit |
|
$ |
227.1 |
|
|
$ |
228.2 |
|
|
|
0 |
% |
Product gross margin |
|
|
45.2 |
% |
|
|
43.0 |
% |
|
|
|
|
Gross margin during fiscal year 2016 increased by 2.2 points in fiscal year 2016 compared to the prior year primarily as a result of favorable pricing and product mix in both our Medical Imaging and Security and Detection segments as well as due to ongoing cost control efforts.
Engineering Gross Margin
Engineering gross margin for fiscal year 2016, as compared with fiscal year 2015, is summarized in the table below.
|
|
Years Ended |
|
|
|
|
|
|||||
|
|
July 31 |
|
|
Percentage |
|
||||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
|
Change |
|
|||
Engineering gross profit |
|
$ |
0.9 |
|
|
$ |
1.3 |
|
|
|
-31 |
% |
Engineering gross margin |
|
|
15.5 |
% |
|
|
14.2 |
% |
|
|
|
|
The decrease in the engineering gross profit and increase in the engineering gross margin in fiscal year 2016 versus the prior year comparable period was due to our lower engineering revenue, and due to the mix of engineering projects.
Operating Expenses
Operating expenses are summarized as follows:
|
|
Years Ended |
|
|
|
|
|
|
Percentage of |
|
||||||||||
|
|
July 31 |
|
|
|
|
|
|
Net revenue |
|
||||||||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
|
Percentage Change |
|
|
2016 |
|
|
2015 |
|
|||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and product development |
|
$ |
67.1 |
|
|
$ |
68.5 |
|
|
|
-2 |
% |
|
|
13 |
% |
|
|
13 |
% |
Selling and marketing |
|
|
65.3 |
|
|
|
63.5 |
|
|
|
3 |
% |
|
|
13 |
% |
|
|
12 |
% |
General and administrative |
|
|
60.8 |
|
|
|
57.3 |
|
|
|
6 |
% |
|
|
12 |
% |
|
|
10 |
% |
Restructuring |
|
|
9.6 |
|
|
|
(0.4 |
) |
|
|
-2500 |
% |
|
|
2 |
% |
|
|
0 |
% |
Total operating expenses |
|
$ |
202.8 |
|
|
$ |
188.9 |
|
|
|
7 |
% |
|
|
40 |
% |
|
|
35 |
% |
Operating expenses for the fiscal year 2016 increased by 7% versus the prior year comparable period.
Research and product development expenses decreased by 2% during fiscal year 2016 versus the prior year comparable period primarily due to lower compensation-related costs.
Selling and marketing expenses increased by 3% during fiscal year 2016 versus the prior year comparable period due primarily to additional costs -related to the acquisition of Oncura.
36
General and administrative expenses increased by 6% during fiscal year 2016 versus the prior year comparable period primarily due to a $10.1 million char ge in fiscal year 2016 related to the BK Medical matter (please refer to Note 11, Commitments, guarantees and contingencies ) , partially offset by lower compensation-related costs.
Restructuring expenses increased by approximately $10 million during fiscal year 2016 versus the prior year comparable period due to the execution of Fiscal Year 2016 Restructuring Plan (please refer to Note 4, Restructuring charges ).
Other (Expense) Income, Net
|
|
Years Ended |
|
|||||
|
|
July 31 |
|
|||||
(in millions) |
|
2016 |
|
|
2015 |
|
||
Interest income, net |
|
$ |
0.2 |
|
|
$ |
0.1 |
|
Other, net |
|
|
(5.1 |
) |
|
|
0.3 |
|
Total other income (expense), net |
|
$ |
(4.9 |
) |
|
$ |
0.4 |
|
Total other expenses increased by $5.3 million in fiscal year 2016 versus the prior year comparable period primarily due to an increase of $2.6 million interest charge in connection with the BK Medical matter (See “Impact of Investigation Regarding our Danish Subsidiary” section below), and foreign currency translation losses increased by $2.3 million.
Provision for Income Taxes
The following table presents the provision for income taxes and our effective tax rate for the fiscal years ended July 31, 2016 and 2015:
|
|
Years Ended |
|
|||||
|
|
July 31 |
|
|||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
||
Provision for (benefit from) income taxes |
|
$ |
8.2 |
|
|
$ |
7.6 |
|
Effective tax rate |
|
|
40 |
% |
|
|
18 |
% |
Our effective income tax rate is based upon the composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for tax consequences, benefits, resolutions of tax audits, other tax contingencies or other discrete items.
Our effective tax rate for fiscal year 2016 is higher than the statutory rate of 35%, primarily due to certain discrete tax provisions totaling $1.2 million. The discrete tax provision for fiscal year 2016 consists primarily of a $1.5 million increase in uncertain tax positions primarily associated with the BK Medical matter, offset by a $0.4 million benefit associated with the extension of the federal R&D tax credit, a $0.3 million reduction in uncertain tax positions primarily associated with the expiration of statute of limitations, along with $0.3 million provision on other items.
Our effective tax rate for fiscal year 2015 is lower than the statutory rate of 35%, primarily due to lower foreign tax rates and tax credits in the U.S. and Canada. The tax provision for fiscal year 2015 includes certain discrete tax benefits totaling $2.9 million. The discrete tax benefit for fiscal year 2015 consists primarily of a $3.4 million reduction in uncertain tax positions primarily associated with the expiration of statute of limitations, a $0.8 million benefit associated with the extension of the federal R&D tax credit, a $0.3 million provision on reduction of domestic production deduction due to filing of NOL carryback claim, along with $1.0 million provision on other items.
37
Net Income and Diluted Net Income Per Share
Net income and diluted net income per share from operations for fiscal years 2016 and 2015 were as follows:
|
|
Years Ended |
|
|||||
|
|
July 31 |
|
|||||
(in millions except percentages) |
|
2016 |
|
|
2015 |
|
||
Net Income |
|
$ |
12.1 |
|
|
$ |
33.5 |
|
% of net revenue |
|
|
2.4 |
% |
|
|
6.2 |
% |
Diluted net income per share from operations |
|
$ |
0.96 |
|
|
$ |
2.66 |
|
Liquidity and Capital Resources
Key liquidity and capital resources information is summarized in the table below.
|
|
As of |
|
|
As of |
|
|
|
|
|
||
|
|
July 31, |
|
|
July 31, |
|
|
Percentage |
|
|||
(in millions) |
|
2017 |
|
|
2016 |
|
|
Change |
|
|||
Cash and cash equivalents (A) |
|
$ |
129.3 |
|
|
$ |
118.7 |
|
|
|
9 |
% |
Marketable securities |
|
|
45.0 |
|
|
|
- |
|
|
|
100 |
% |
Working capital |
|
$ |
303.6 |
|
|
$ |
310.3 |
|
|
|
-2 |
% |
(A) |
Includes approximately $47.7 million and $45.3 million of cash and cash equivalents held outside the U.S. as of July 31, 2017 and 2016, respectively. |
As of July 31, 2017, we had cash and cash equivalents of $129.3 million, a $10.6 million increase from July 31, 2016, as we generated $75.1 million in cash from operations and $3.4 million from the issuance of stock. This was offset by $45.0 million paid for the purchases of marketable securities, $9.1 million paid for additions to property and equipment, $5.0 million cash payment to shareholders for dividends, $4.4 million paid for the repurchase of common stock, $2.2 million for the shares repurchased for taxes for vested employee restricted stock grants, and $1.9 million contingent consideration paid for business acquisitions.
The decrease in working capital from July 31, 2016 to July 31, 2017 was primarily attributable to a decrease in accounts receivable of $34.8 million, a decrease in inventory of $14.9 million, and partially offset by an increase in short-term marketable securities of $18.8 million, an increase in cash of $10.6 million, a decrease in contingent consideration of $4.5 million, and a decrease in accounts payable and accrued expenses of $5.5 million.
Cash and cash equivalents at July 31, 2017 and July 31, 2016 primarily consisted of demand deposits at highly rated banks and financial institutions. We periodically review our investment portfolio to determine if any investments are impaired due to changes in credit risk or other potential valuation concerns. We believe that our cash equivalents were appropriately valued at July 31, 2017 and July 31, 2016 and we are not aware of any market events that would impact their valuation. This could change in the future should new developments arise in the credit markets.
The carrying amounts reflected in the Consolidated Balance Sheets of cash and cash equivalents, trade receivables, and trade payables approximate fair value at July 31, 2017, due to the short-term maturities of these instruments.
Our marketable securities investment portfolio is invested primarily in highly-rated securities and our investment policy generally require investments to be investment grade, with the primary objective of minimizing the potential risk of principal loss.
We have revolving credit facilities of up to $101.2 million available for direct borrowings. We did not have any borrowings outstanding under these credit facilities as of July 31, 2017 and 2016. For further details surrounding the revolving credit facilities, please refer to the Commitments, Contractual Obligations and Off-Balance Sheet Arrangements section.
38
Cash Flows
The following table summarizes our sources and uses of cash over the periods indicated:
|
|
Twelve Months Ended |
|
|
|
|
|
|||||||||
|
|
July 31, |
|
|
Percentage |
|
||||||||||
(in millions, except percentages) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Change |
|
||||
Net cash provided by operating activities |
|
$ |
75.1 |
|
|
$ |
33.0 |
|
|
$ |
38.7 |
|
|
|
128 |
% |
Net cash used in investing activities |
|
|
(54.0 |
) |
|
|
(21.4 |
) |
|
|
(11.0 |
) |
|
|
152 |
% |
Net cash used in financing activities |
|
|
(10.0 |
) |
|
|
(16.8 |
) |
|
|
(12.8 |
) |
|
|
-40 |
% |
Effect of exchange rate changes on cash |
|
|
(0.5 |
) |
|
|
0.1 |
|
|
|
(5.7 |
) |
|
|
-600 |
% |
Net increase in cash and cash equivalents |
|
$ |
10.6 |
|
|
$ |
(5.1 |
) |
|
$ |
9.2 |
|
|
|
-308 |
% |
Operating activities
Net cash provided by operating activities increased by $42.1 million for the year ended July 31, 2017, compared to fiscal year 2016, primarily due to the collection of accounts receivable, a decrease in inventory expenditure, partially offset by the income tax payments in 2017. The cash flows provided by operating activities of $75.1 million during the year ended July 31, 2017 reflects our net loss of $74.2 million, non-cash adjustment to net loss of $84.5 million related to asset impairment charges, $35.8 in connection with collection of accounts receivable, $24.6 million related to depreciation and amortization, $11.2 million in inventory related to non-cash amortization of demo equipment, non-cash provision for excess and obsolete inventory and a net change in operating inventory, and $9.5 million related to share-based compensation. This was partially offset by a change in fair value of contingent consideration of $10.2 million, and a decrease in accrued income tax and income taxes receivable of $5.1 million.
The cash flows provided by operating activities during the year ended July 31, 2016 reflects our net income of $12.1 million, $23.0 million related to depreciation and amortization, $8.9 million related to share-based compensation, and $6.6 million related to the accrued income taxes and income taxes receivable. This was partially offset by a net increase of $17.4 million in inventory related to non-cash write down of demo equipment to net realizable value, non-cash provision for excess and obsolescence inventory and a net change in operating inventory, primarily related to the transition of products from our Peabody, Massachusetts location to our existing facility in Shanghai, China.
The cash flows provided by operating activities during fiscal year 2015 primarily reflects our net income of $33.5 million, $23.3 million related to depreciation and amortization, and $10.9 million related to share-based compensation expense. This was partially offset by an increase in accounts receivable of $16.1 million which is consistent with increased revenues, and an increase in inventory of $14.7 million related to new product development.
Investing activities
The net cash used in investing activities during the year ended July 31, 2017 was driven by purchase of marketable security of $45.0 million and purchase of property, plant and equipment of $9.1 million. Our capital expenditures are primarily related to infrastructure and manufacturing equipment investments.
The net cash used in investing activities during the year ended July 31, 2016 was driven by purchase of property, plant and equipment of $13.1 million as well as the acquisition of Oncura for an $8.4 million net cash payment. Our capital expenditures are primarily related to infrastructure and manufacturing equipment investments.
The net cash used for investing activities during the year ended July 31, 2015 was primarily driven by purchases of property, plant and equipment of $10.0 million as well as the acquisition of Pathfinder, net of cash acquired, of $1.6 million. Our capital expenditures are primarily related to infrastructure and test equipment investments to support our growth.
39
Financing activities
The net cash used in financing activities during the year ended July 31, 2017 primarily reflected $5.0 million of dividends paid to stockholders, $4.4 million used to repurchase common stock, $2.2 million used for shares surrendered for taxes paid related to vested employee restricted stock, and $1.9 million contingent consideration paid for business acquisitions. This was partially offset by proceeds from the issuance of common stock amounting to $3.4 million associated with share-based compensation.
The net cash used in financing activities during the year ended July 31, 2016 primarily reflected $13.7 million used to repurchase common stock, $5.0 million of dividends paid to stockholders and $2.7 million used for shares surrendered for taxes paid related to vested employee restricted stock. This was partially offset by proceeds from the issuance of common stock amounting to $4.7 million, associated with share-based compensation.
The net cash used in financing activities during the year ended July 31, 2015 primarily reflected $13.9 million used to repurchase common stock, $5.1 million of dividends paid to stockholders and $2.8 million used for shares surrendered for taxes paid related to vested employee restricted stock. This was partially offset by proceeds from the issuance of common stock amounting to $7.9 million associated with share-based compensation.
We believe that our balances of cash and cash equivalents and cash flows expected to be generated by future operating activities will be sufficient to meet our cash requirements for at least the next 12 months.
Commitments, Contractual Obligations and Off-Balance Sheet Arrangements
Our contractual obligations at July 31, 2017, and the effect such obligations are expected to have on liquidity and cash flows in future periods are as follows:
(in millions) |
|
Total |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
Thereafter |
|
|||||||
Operating leases |
|
$ |
4.4 |
|
|
$ |
2.2 |
|
|
$ |
1.3 |
|
|
$ |
0.8 |
|
|
$ |
0.1 |
|
|
$ |
- |
|
|
$ |
- |
|
Purchase obligations |
|
|
23.2 |
|
|
|
23.0 |
|
|
|
0.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Pension |
|
|
4.8 |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
2.8 |
|
Total contractual obligations |
|
$ |
32.4 |
|
|
$ |
25.6 |
|
|
$ |
1.9 |
|
|
$ |
1.2 |
|
|
$ |
0.5 |
|
|
$ |
0.4 |
|
|
$ |
2.8 |
|
Purchase obligations relate primarily to inventory procurement, capital expenditures entered in the normal course of business, and other miscellaneous production related obligations.
Restructuring
During fiscal year 2017 and 2016, we announced restructuring plans and incurred restructuring charges for improving our operational effectiveness to better leverage core competencies across the business. As of July 31, 2017, there was $2.8 million in restructuring liability , to be paid throughout fiscal 2018. For a more detailed description of our restructuring efforts, including our plan to consolidate facilities, please refer to Note 4 to the Consolidated Financial Statements included in this report.
Financing arrangements
On November 23, 2015, we entered into a five-year revolving credit agreement, or Credit Agreement, with the financial institutions identified therein as lenders, which included JPMorgan Chase Bank, N.A., TD Bank, N.A., Wells Fargo Bank, N.A., HSBC Bank, N.A., and People’s United Bank, N.A. Effective August 25, 2017, HSBC exited the Credit Agreement, and was replaced with Citibank. The Credit Agreement provides $100.0 million in available credit and expires on November 23, 2020, when all outstanding borrowings must be paid in full. The credit facility does not require amortization of principal and may be reduced before maturity in whole or in part at our option without penalty. Upon entry into the Credit Agreement, we terminated without penalty a $100.0 million five-year, revolving credit agreement entered into on October 11, 2011 and previously paid in full in accordance with its terms.
Borrowings under the Credit Agreement may be used for general corporate purposes, including permitted acquisitions. The amount of available credit can be increased under specified circumstances up to $200.0 million in aggregate. We are the sole borrower under the Credit Agreement. The obligations under the credit facility are
40
required to be guaranteed by our material domestic subsidiaries as designated by us fro m time to time or as required under the Credit Agreement. There are no pledges of the capital stock or assets of our international subsidiaries.
Interest rates on borrowings outstanding under the credit facility range from 1.25% to 1.75% above the LIBOR rate, or, at our option range from 0.00% to 1.00% above a defined base rate, the amount in each case varying based upon our leverage ratio. A quarterly commitment fee ranging from 0.20% to 0.35% per annum is applicable on the undrawn portion of the credit facility, based upon our leverage ratio.
The Credit Agreement limits our and our subsidiaries’ ability to, among other things: incur additional indebtedness; incur liens or guarantee obligations; pay dividends or make other distributions; make investments; dispose of assets; and engage in transactions with affiliates except on an arms-length basis. In addition, the Credit Agreement requires us to maintain the following financial ratios:
|
• |
A leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters earnings before interest, taxes, depreciation and amortization, or EBITDA, with the adjustments as stipulated in the Credit Agreement, of no greater than 2.75:1.00 (with a temporary step-up in the event of certain acquisitions); and |
|
• |
An interest coverage ratio, defined as the ratio of consolidated trailing four quarters adjusted EBITDA to consolidated interest charges of no less than 3.00:1.00 at any time. |
As of July 31, 2017, our leverage ratio was 0.004:1.00 and our interest coverage ratio was not applicable as we had no attributable interest expense. As of July 31, 2017, we were in full compliance with all financial and operating covenants contained in the Credit Agreement.
Any failure to comply with the financial or operating covenants of the credit facility would prevent us from being able to borrow and would also constitute a default, permitting the lenders to, among other things, accelerate repayment of outstanding borrowings, including all accrued interest and fees, and to terminate the credit facility. A change in control, as defined in the Credit Agreement, would also constitute an event of default, permitting the lenders to accelerate repayment and terminate the Credit Agreement.
In connection with entering into the Credit Agreement, we incurred approximately $0.5 million of transaction costs, which are being amortized over the five-year life of the credit facility.
As of July 31, 2017 and 2016, we had approximately $1.2 million in other revolving credit facilities with banks available for direct borrowings.
We did not have any borrowing outstanding under any of our credit facilities at July 31, 2017 and 2016, respectively.
Contingent consideration
In connection with the acquisition of Oncura, as of July 31, 2017, there was a $10.2 million decrease in the fair value of our contingent consideration obligation during fiscal 2017, due to revisions in our forecasted revenues of the Oncura business, which reduced the remaining contingent consideration obligation to zero. Please refer to Note 8. Fair value measurements for more information.
Tax related obligations
We have $6.3 million of unrecognized tax benefits for uncertain tax positions. We are unable to reasonably estimate the amount and period in which these liabilities might be paid. As such, the liability is excluded from the commitments and contingencies table. Note 15 to our Consolidated Financial Statements included in this Annual Report on Form 10-K provides additional information regarding matters relating to income taxes, including unrecognized tax benefits.
Asset retirement obligations
The ultimate cost of restoring our leased facilities is difficult to predict given uncertainties regarding the extent of the required restoration and the interpretation of applicable laws and regulations. Based upon our experience, current information and applicable laws, we believe that it is probable that we will incur costs, including
41
asset retirement obligations, of approxima tely $1.3 million as of July 31, 2017, which is included in “Other liabilities” in our Consolidated Balance Sheets. All accruals have been recorded without giving effect to any possible future insurance proceeds.
Legal claims
We are subject to litigation, claims, investigations and audits arising from time to time in the ordinary course of our business. Although legal proceedings are inherently unpredictable, we believe that we have valid defenses with respect to those matters currently pending against us and intend to defend ourselves vigorously. The outcome of these matters, individually and in the aggregate, is not expected to have a material impact on our cash flows, results of operations, or financial position. We record losses when estimable and probable in accordance with U.S. GAAP.
On January 3, 2017, the Company's subsidiary Ultrasonix Medical Corporation ("UMC") received a notice of civil claim as a defendant. The lawsuit relates to the lease of a corporate office in Burnaby, British Columbia, of which UMC never took possession. The lawsuit claims that UMC is indebted to the landlord for unpaid and accelerated rent in an amount of approximately CAD 1.0 million, plus costs, plus interest on unpaid rent commencing in April 2014. In June 2017, the Company reached a settlement of the matter, in which the Company agreed to pay CAD 0.775 million ($0.6 million) in full satisfaction of all matters in dispute. The $0.6 million settlement amount was recorded in general and administrative expenses in fiscal year 2017.
On July 31, 2017, twenty-four former interest-holders of Oncura Partners Diagnostics, LLC (“Plaintiffs”) filed suit in the District Court of Travis County, Texas against Analogic Corporation (“Analogic”) and Oncura Partners Diagnostics, LLC (“Oncura”) (together “Defendants”) alleging claims arising out of Analogic’s acquisition of Oncura from Plaintiffs in 2016. Plaintiffs assert claims for breach of contract, anticipatory repudiation, fraud, negligent misrepresentation, breach of implied duty of good faith and fair dealing, unjust enrichment, and declaratory judgement; they seek unspecified damages in excess of $1 million. On August 25, 2017, Defendants timely removed the action to federal court in Texas and the case was subsequently transferred on consent to the United States District Court for the Southern District of New York. While it is reasonably possible that we may incur a loss in connection with this matter, we are unable at this time to provide an estimate of a possible loss or range of possible losses, given the early stage of this matter.
Recent Accounting Pronouncements
(w) Recent accounting pronouncements
Accounting pronouncements issued and recently adopted
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued ASU No. 2017-04, “ Intangibles—Goodwill and Other (Topic 350)” The amendments remove Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The amendments are effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for any impairment tests performed after January 1, 2017. The standard will be effective for us for annual or any interim goodwill impairment tests in fiscal years beginning August 1, 2020. We elected early adoption of ASU 2017-04 as of January 1, 2017. As a result, we removed Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Accordingly, starting the third quarter of fiscal 2017, goodwill impairment amount was recorded by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Accordingly, we recorded impairment charges of $55.2 million to our Ultrasound reporting unit and $6.6 million to our Oncura reporting unit, respectively, in the third quarter of fiscal 2017, based on amount by which the fair value of the reporting unit is below its carrying value, not to exceed the carrying amount of goodwill.
Cloud computing arrangements
In April 2015, the FASB issued ASU No. 2015-05, “Intangibles - Goodwill and Other–Internal-Use Software (Subtopic 350-40).” The amendments provide guidance as to whether a cloud computing arrangement (e.g., software as a service, platform as a service, infrastructure as a service, and other similar hosting arrangements) includes a
42
software license and, based on that determination, how to account for such arrangements. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015 and may be applied on either a prospecti ve or retrospective basis. Early adoption is permitted. The provisions were effective for us in the first quarter of our fiscal year ending July 31, 2017. Effective August 1, 2016, we adopted ASU 2015-05. The adoption of this update did not have a material impact on our consolidated financial statements.
Disclosure of uncertainties about an entity’s ability to continue as a going concern
In August 2014, the FASB issued ASU No. 2014-15 , “Presentation of Financial Statements — Going Concern (Subtopic 205-40) Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. The standard requires management to evaluate an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter and should be applied on a prospective basis. Early adoption is permitted. The provisions would be effective for us for our annual period ending on July 31, 2017. We elected early adoption of ASU 2014-15 during our first quarter of fiscal year beginning on August 1, 2016 on a prospective basis and have assessed our ability to continue as a going concern. As of July 31, 2017, we have concluded that substantial doubt about our ability to continue as a going concern does not exist.
Not yet effective
Scope of Modification Accounting
In May 2017, the FASB issued ASU No. 2017-09, “ Compensation – Stock Compensation (Topic 718)”. The standard provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied prospectively to an award modified on or after the adoption date. Early adoption is permitted. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2019. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
In March 2017, the FASB issued ASU No. 2017-07, “ Compensation — Retirement Benefits (Topic 715)” . The standard improves the presentation of net periodic pension cost and net periodic postretirement benefit cost by requiring that an employer that offers to its employees defined benefit pension or other postretirement benefit plans report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The standard will be effective for us in the fiscal year beginning August 1, 2018. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Clarifying the Definition of a Business
In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” The amendments provide the requirements needed for a set of transferred assets and activities to be a business and establish a practical way to determine when a set of transferred assets and activities is not a business. To be considered a business, an acquisition would have to include an input and a substantive process that together significantly contribute to the ability to create outputs. An output is the result of inputs and substantive processes that provide goods or services to customers, other revenue, or investment income, such as dividends and interest. The amendments narrow the definition of outputs and align it with how outputs are described in Topic 606 “Revenue from Contracts with Customers”. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption is permitted. The standard will be effective for us in the fiscal year beginning August 1, 2018. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
43
Intra-Entity Transfers of Assets Other Than Inventory
In October 2016, the FASB issued ASU No. 2016-16, “Income Taxes (Topic 740)”. The standard requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. Two common examples of assets included in the scope of this amendment are intellectual property and property, plant, and equipment. The amendments are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The standard will be effective for us in the fiscal year beginning August 1, 2018. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued ASU No. 2016-15, “ Statement of Cash Flows (Topic 230).” The amendments provide guidance on the eight specific cash flow statement presentation and classification issues as follows: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2019. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326)” The amendment modifies the measurement of expected credit losses of certain financial instruments. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. 3 Available-for-sale accounting recognizes that value may be realized either through collection of contractual cash flows or through sale of the security. Therefore, the amendments limit the amount of the allowance for credit losses to the amount by which fair value is below amortized cost because the classification as available for sale is premised on an investment strategy that recognizes that the investment could be sold at fair value, if cash collection would result in the realization of an amount less than fair value. The allowance for credit losses for purchased available-for-sale securities with a more-than-insignificant amount of credit deterioration since origination is determined in a similar manner to other available-for-sale debt securities; however, the initial allowance for credit losses is added to the purchase price rather than reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded in credit loss expense. Interest income should be recognized based on the effective interest rate, excluding the discount embedded in the purchase price that is attributable to the acquirer’s assessment of credit losses at acquisition. The amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The standard will be effective for us in the fiscal year beginning after August 01, 2020. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Improvements to employee share-based payment accounting
In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which amends ASC 718, “Stock Based Compensation.” The amendments require that all excess tax benefits be recorded as an income tax benefit or expense in the income statement and be classified as an operating activity in the statement of cash flows. Entities may also elect to estimate the amount of forfeitures or recognize them as they occur. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2018 and early adoption is permitted. We will adopt ASU 2016-09 in our first quarter of fiscal 2018. Currently, excess tax benefits or deficiencies from the Company’s share-based payment awards are recorded in Capital in excess of par value (APIC) in its Consolidated Balance Sheets. Upon adoption, the Company will record any excess tax benefits or deficiencies from its share-based payments in its Consolidated Statements of Operations in the reporting periods in which they occur. Currently excess tax benefits or deficiencies are classified within financing
44
activities in the statement of cash flows . Upon adoption, the Company will classify any excess tax benefits or deficiencies as an operating activity in the statement of cash flows. We are currently in the process of assessing the adoption method and analyzing the impact of the adoption of this update, but do not believe the adoption of the new standard will have a material impact on the Company’s consolidated financial statements.
Leases
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The standard requires lessees to recognize assets and liabilities for most leases on the balance sheet. For income statement purposes, the standard requires leases to be classified as either operating or finance. The standard is effective for annual and interim periods beginning after December 15, 2018. Early adoption is permitted. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2020. Adoption requires application of the new guidance for all periods presented. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
Revenue from contracts with customers
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”. This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. This update will supersede existing revenue recognition requirements and most industry-specific guidance. This update also supersedes some cost guidance, including revenue recognition guidance for construction-type and production-type contracts. The update’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under today’s guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. This update should be applied either on a retrospective or modified retrospective basis. This update was originally effective for us in the first quarter of our fiscal year ending July 31, 2018. Early adoption was not permitted. In August 2015, the FASB approved a one year delay of the effective date of the new revenue standard for public entities. Therefore, this update would be effective for us in the first quarter of our fiscal year ending July 31, 2019. The standard permits entities to early adopt, but only as of the original effective date (i.e. one year earlier). We are expected to adopt the new standard in the first quarter of our fiscal year 2019 effective August 01, 2018. We are still in the early stage of assessing the adoption method and analyzing the impact of the adoption of this update on our consolidated financial statements. We are unable to quantify the impact at this time. We established a project plan and an implementation team. The implementation team continues to apprise both management and the Audit Committee of project status on a recurring basis.
Critical Accounting Policies
Management’s discussion and analysis of our financial condition and results of operations are based on our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. Our most critical accounting policies, and the estimates involved in their application, have a significant impact on the preparation of these Consolidated Financial Statements. These policies involve significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expense, and related disclosures of contingent assets and liabilities. We continue to evaluate our estimates and judgments on an on-going basis. By their nature, the policies discussed below require management to make its most difficult and subjective estimates and judgments, often on matters that are inherently uncertain. Our estimates and judgments are based on our historical experience, terms of existing contracts, our observance of trends in the industry, information provided by our customers, and information available from other outside sources, as appropriate.
For a complete discussion of our significant accounting policies, refer to Note 1, Summary of business operations and significant accounting policies , to Consolidated Financial Statements, included in Item 15, Exhibits and Financial Statements Schedule, of this Annual Report on Form 10-K. We believe the following accounting policies require management to make the most difficult estimates and judgments in the preparation of our Consolidated Financial Statements and accordingly are critical to an understanding of our financial statements.
45
Revenue Recognition
We provide engineering services to some of our customers on a contractual basis and recognize revenue using the percentage of completion method. We estimate the progress towards completion on contracts with a fixed-fee arrangement on a monthly basis utilizing costs incurred to date as a percentage of total estimated costs at completion of the project or on a milestone basis based on contractual terms, as appropriate. When total cost estimates exceed revenues, we accrue for the estimated losses immediately.
Our revenue recognition accounting methodology for engineering services with a fixed fee arrangement involves uncertainties because it requires management to make estimates of our total estimated costs at completion of projects. The timing of when revenue, profits, and loss reserves are recognized may fluctuate if changes to the estimates of costs at completion of projects are needed.
Allocation of Consideration in Multiple Element Revenue Arrangements
We allocate arrangement consideration to each deliverable in an arrangement based on its relative selling price. We determine selling price using vendor specific objective evidence, or VSOE, if it exists, and otherwise third party evidence, or TPE. If neither VSOE nor TPE of selling price exists for a unit of accounting, we use our best estimated selling price, or BESP. We generally expect that we will not be able to establish TPE due to the nature of the markets in which we compete, and, as such, we typically will determine selling price using VSOE or if not available, BESP. If we are unable to establish selling price using VSOE or TPE, and the order was received or materially modified after July 31, 2009, we use BESP in the allocation of arrangement consideration. The objective of BESP is to determine the price at which we would transact if the product or service were sold by us on a standalone basis.
Our determination of BESP involves a weighting of several factors based on the specific facts and circumstances of the arrangement. Specifically, we will consider the cost to produce the deliverable, the anticipated margin on that deliverable, the selling price and profit margin for similar parts, our ongoing pricing strategy and policies (as evident in the price list as established and updated on a regular basis), the value of any enhancements that have been built into the deliverable and the characteristics of the varying markets in which the deliverable is sold.
Inventory
We value our inventory at the lower of the cost of the inventory or market in a manner that approximates the first-in first-out method. Management assesses the recoverability of inventory based on types and levels of inventory held, product life cycles, and changes in technology. A variety of methodologies are used to determine the amount of inventory write-downs necessary to adjust excess and obsolete inventory. Write-downs are based on the age of the inventory, lower of cost or market, along with significant management judgments concerning future demands for the inventory and technological obsolescence. If actual demand for our products is less than our estimates, or we experience a higher incidence of inventory obsolescence because of rapidly changing technology and customer requirements, additional write-downs for existing inventories might be recorded in future periods. Once recorded, inventory adjustments are not subsequently reversed until the inventory is used or disposed of.
Product is held by the sales force in the field both for sales and demonstration purposes. We classify and value such product based on the manner in which it is used by the sales force. Prior to fiscal 2016, demonstration inventory was amortized on a straight line basis over a four year period. Beginning in fiscal 2016, we ceased amortization of demonstration inventory during the first year it was placed in the field, based on our ability and intent to sell such inventory at a normal profit margin. We implemented this policy prospectively in fiscal 2016 based on changes in how the demonstration inventory is being utilized in the field. To the extent that demonstration inventory is unsold after a period of a year, it is reclassified to fixed assets and amortized over its estimated remaining useful life of 36 months. Amortization of demonstration inventory is recorded in sales and marketing expense.
Our inventory write-downs involve uncertainties because the calculation requires management to make assumptions and to apply judgment regarding inventory aging, forecasted customer demand, and technological obsolescence.
46
Share-based Compensation
We have share-based compensation plans, which include stock options, restricted stock awards, and an employee stock purchase plan. We estimate the fair value of stock options using the Black-Scholes valuation model and the fair value of our restricted stock awards, which include shares of restricted stock and restricted stock units, based on the quoted market price of our common stock or the use of a Monte-Carlo Simulation Model.
We recognize the associated share-based compensation expense for time-based awards on a straight-line basis over the vesting periods of the awards, net of estimated forfeitures. Forfeiture rates are estimated based on historical pre-vesting forfeitures and are updated on the vesting dates to reflect actual forfeitures. The amount of share-based compensation expense for performance-based unvested restricted stock awards that is recognized on a straight-line basis over the performance period is based upon the number of shares that management ultimately expects to vest.
For performance-based awards with an earnings per share related target, management evaluates the probability of meeting the performance criteria at each balance sheet date and related compensation cost is amortized over the performance period on a straight-line basis because such awards vest only at the end of the measurement period. Changes to the probability assessment and the estimate of shares expected to vest will result in adjustments to the related share-based compensation expense that will be recorded in the period of the change. If the performance is not achieved, no compensation cost is recognized and any previously recognized compensation cost is reversed. For performance-based awards with a market condition related target, related compensation cost is amortized over the performance period on a straight-line basis, net of estimated forfeitures, regardless of whether the awards are ultimately earned.
Option-pricing models and generally accepted valuation techniques to value restricted stock awards with market conditions require management to make assumptions and to apply judgment to determine the fair value of our awards. These assumptions and judgments include estimating the future volatility of our stock price, expected dividend yield, future employee turnover rates and future employee stock option exercise behaviors. Performance-based non-vested restricted stock awards require management to make assumptions regarding the likelihood of achieving future company financial targets or personal performance goals. Changes in these assumptions can materially affect the fair value estimate and the amount of compensation expense we recognize.
Warranty Reserves
We estimate the costs of product warranties based on specific warranty claims, historical data, and engineering estimates, where applicable. Our warranty reserve involves uncertainties because the calculation requires management to make assumptions based on specific warranty claims, historical data, and engineering estimates, where applicable.
Business Combinations
We account for acquired businesses using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recognized at their estimated fair values as of the acquisition date. Transaction costs related to the acquisition are expensed as incurred. Any excess of the consideration transferred over the fair values of the identifiable net assets acquired is recorded as goodwill. Any excess of the fair value of assets acquired over the purchase price is recorded as a bargain purchase gain in Other income (expense), net in the Consolidated Statements of Operations. This methodology involves uncertainties because it requires management to make assumptions and to apply judgment to estimate the fair value of acquired assets, including intangible assets, and liabilities. Management estimates the fair value of assets and liabilities based upon widely accepted valuation techniques, including discounted cash flows and market multiple analyses. Furthermore, the fair value of contingent consideration recorded as part of an acquisition is determined through a valuation model that incorporates probability adjusted assumptions related to achieving the related milestones and the likelihood of us making the contingent payments. Unanticipated events or circumstances may occur which could affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies.
47
Impairment of Goodwill and Indefinite-lived Intangible Assets
We evaluate goodwill and indefinite-lived intangible assets for impairment annually and whenever events or changes in circumstances indicate the carrying value of the goodwill or other intangible assets may not be recoverable. We performed the annual impairment test for our goodwill and other intangible assets with indefinite lives as of December 31, 2016. We first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value and as a basis for determining whether it is necessary to perform the quantitative impairment test. Alternatively, we may elect to bypass the qualitative assessment and proceed to the two-step quantitative impairment test. If we choose to perform a qualitative assessment and determine it is more likely than not that the carrying value of the net assets is more than the fair value of the related operations, the two-step impairment process is then performed; otherwise, no further testing is required. Our quantitative impairment assessment considered both the market approach and income approach to calculate the fair value of the reporting unit, with different weights assigned to each. Under the market approach, the fair value of the reporting unit is based on trading multiples of a peer group of companies, which was determined based on an analysis of the selected guideline public companies’ business enterprise value (“BEV”) plus a control premium, which was determined based on an analysis of control premiums for recent relevant acquisitions. Under the income approach, the fair value of the reporting unit is based on the present value of estimated future cash flows, which are determined, based upon the Company’s most recent strategic operating plan and considering market participant assumptions. The income approach is dependent on a number of significant management assumptions including estimates of future revenues, costs and expenses, and a number of significant valuation inputs including discount rates, working capital rates and tax rates. The valuation analyses described above involve uncertainties because they require management to make assumptions and to apply judgment to estimate industry economic factors and the profitability of future business strategies. It is our policy to conduct impairment testing based on our current business strategy in light of present industry and economic conditions, as well as our future expectations. As discussed in Note 1(w), Recent accounting pronouncements , during the second quarter of fiscal year 2017, subsequent to the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016, we elected early adoption of ASU 2017-04 as of January 01, 2017, “Intangibles─Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” As a result, we removed Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Accordingly, starting the third quarter of fiscal 2017, goodwill impairment amount was recorded by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.
Under the relief from royalty approach, the fair value of the indefinite-lived intangible asset is based on after tax royalty rate and discount rate applied to future forecasted sales.
We have four reporting units with goodwill—Medical Imaging, Ultrasound, Oncura, and Security and Detection and three reportable segments—Medical Imaging, Ultrasound, and Security and Detection.
During the second quarter of fiscal year 2017, for our Medical Imaging, Ultrasound, Oncura, and Security and Detection reporting units, we used the two-step quantitative impairment test. For the Security and Detection reporting unit, we performed the market approach and determined that the fair value of our Security and Detection reporting unit was in excess of its carrying value, and concluded that there was no impairment during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. For our Medical Imaging and Ultrasound reporting units, we used both the market approach and income approach and determined that there was no impairment of goodwill during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. For our Medical Imaging reporting unit, we determined that the estimated fair value of the Medical Imaging reporting unit substantially exceeds its carrying value. For our Ultrasound reporting unit, we determined that our Ultrasound reporting unit was at risk of failing the first step of the goodwill impairment test in future reporting periods due to forecast revisions and changes in strategy in our ultrasound business. Our Ultrasound reporting unit had excess fair value over carrying value of approximately 25% as of our annual test date and held $55.2 million of allocated goodwill as of December 31, 2016.
During the second quarter of fiscal year 2017, for our Oncura reporting unit, recent changes in our strategy caused us to decrease future forecasted revenues from our prior estimates. As a result, we determined that the associated goodwill was impaired and we recorded an estimated charge of $9.8 million in the second
48
quarter of fiscal 201 7 during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. We recorded this amount in the asset impairment charges caption in our accompanying Consolidated Statements of Operations. The amount of this charge was finalized in the third quarter of fiscal year 2017 with no change, as we have completed the second step of the goodwill impairment test, in accordance with ASC Topic 350, Intangibles-Goodwill and Other . For more information on the goodw ill impairment test, please refer to Note 10. Intangible assets and goodwill.
During the third quarter of fiscal year 2017, during the strategic review of our Oncura reporting unit, we noted a decreased forecasted revenue as compared with prior estimates, which was caused by the further disruption in our sales channel in our veterinary business, w e determined that the remaining goodwill was impaired and recorded a charge of $6.6 million in the third quarter of fiscal year 2017. We recorded this amount in the asset impairment charges caption in our accompanying consolidated statements of operations. The aggregate amount of goodwill associated with our Oncura reporting unit was zero as of July 31, 2017. Also as a result of our decreased revenue forecast for Oncura, we recorded an adjustment to the associated contingent consideration liability, which resulted in a gain of $10.2 million for fiscal 2017, recorded within General and administrative expenses. T he fair value of the contingent consideration obligation associated with the Oncura acquisition was zero as of July 31, 2017. For more information on the goodwill impairment test, please refer to Note 10. Intangible assets and goodwill.
During the third quarter of fiscal year 2017, the Company noted impairment indicators related to our Ultrasound reporting unit. Additional delays related to the introduction and commercialization of our general imaging platform sold through our technology partner in general imaging caused the Company to reassess our revenue expectations for the product. This significant change, as well as a further reduction in revenue estimates for our fiscal 2017 impacted our overall revenue growth expectations in Ultrasound in future periods. Management performed an interim impairment test based on both the market approach and income approach and recorded an estimated impairment charge of $55.2 million. As a result, the aggregate amount of goodwill associated with our Ultrasound reporting unit was taken down to zero as of April 30, 2017. The amount of this charge was finalized in the fourth quarter of fiscal 2017 with no change. In addition to the required goodwill impairment analysis, we also assessed the recoverability of the remaining book value of the finite-lived intangible assets allocated to our Ultrasound reporting unit after they failed the undiscounted cash flow test. The finite-lived intangible assets were tested for recoverability using the Relief from Royalty Method and Excess Earnings Method. The fair values of the intangible assets exceeded the carrying values and no impairment was incurred. The remaining book value of the intangible assets allocated to our Ultrasound reporting unit was $8.6 million as of July 31, 2017. For more information on the goodwill impairment test, please refer to Note 10. Intangible assets and goodwill.
We compared the fair value of a tradename that has an indefinite life using the relief from royalty approach to its carrying value as of December 31, 2016. The relief from royalty approach utilized an after-tax royalty rate and a discount rate. The after-tax royalty rate was determined based on royalty research and margin analysis, while the discount rate was determined after consideration of market rates of return on debt and equity capital, the weighted average return on invested capital, and the risk associated with achieving forecasted sales for the tradename. We determined that the fair value of the tradename was in excess of its carrying value.
The current economic environment and the uncertainties regarding its impact on our business and our estimates for forecasted revenue and spending levels made for purposes of our goodwill and trade name impairment testing may not be accurate predictions of the future. If our assumptions regarding forecasted revenue or margin growth rates of each reporting unit and trade name are not achieved, we may be required to record an impairment charge for the goodwill and trade name in future periods, whether in connection with our next annual impairment testing in the second quarter of the fiscal year ending July 31, 2018, or prior to that if any such change constitutes a triggering event outside of the quarter from when the annual goodwill and trade name impairment test is performed. We have made changes in our strategy to our Ultrasound business which has in part driven the impairment charges. Changes in our forecasts, or decreases in the value of our common stock could cause book values of certain operations to exceed their fair values which may result in goodwill impairment charges in future periods. It is not possible at this time to determine if any such future impairment charge would result or, if it does, whether such charge would be material.
49
Income Tax Contingencies
We file income tax returns in all jurisdictions in which we operate. We record a liability for any position when we cannot establish conclusively that the benefits related to these positions are more likely than not to be realized. We change this position when more information is available, e.g., as a result of audits or other conclusive resolution of the issue with the relevant taxing authority. Our income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities. These audits include questions regarding our tax filing positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions. At any one time, multiple tax years are subject to audit by the various tax authorities. In evaluating the exposures associated with our various tax filing positions, we record a liability for exposures subject to a minimum threshold of more likely than not before any benefit is recognized. A number of years may elapse before a particular matter, for which we have established a liability, is audited and fully resolved or clarified. We adjust our liability for unrecognized tax benefits and income tax provision in the period in which an uncertain tax position is effectively settled, the statute of limitations expires for the relevant taxing authority to examine the tax position or when more information becomes available.
Our liability for unrecognized tax benefits involves uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various filing positions.
Deferred Tax Valuation Allowances
We are required to estimate our income taxes in each of the jurisdictions within which we operate. This process involves assessing temporary differences resulting from different treatment of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within the balance sheet. We must then assess the likelihood that the deferred tax assets will be recovered from future taxable income and, to the extent it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance must be established. We are in a cumulative three year loss position following the charges for impairment of goodwill and intangible assets. This creates substantial negative evidence of recoverability of our deferred tax assets, even after all sources of income and potential benefits of tax planning are taken into account. Because we could not overcome this substantial negative evidence, we booked a valuation allowance in the relevant jurisdictions.
Our effective income tax rate is affected by changes in tax law, the tax jurisdiction of new business ventures, the level of earnings and where they came from, and the results of tax audits. Our deferred tax valuation allowances involve uncertainties because the calculations require management to make assumptions based on historical data, future book income, and tax-planning strategies.
Certain of our foreign operations enter into transactions in currencies other than their functional currency, primarily the U.S. dollar and the Euro. We also have foreign currency exposure arising from the translation of our net equity investment in our foreign operations to U.S. dollars. We generally view our investments in foreign operations with functional currencies other than the U.S. dollar as long-term. The currencies to which we are exposed are the British pound, Canadian dollar, Chinese yuan, Danish kroner, Euro, and Japanese yen. A 10% depreciation in the July 31, 2017 functional currencies, relative to the U.S. dollar, would result in a reduction in stockholders’ equity of approximately $0.2 million. A 10% depreciation in the July 31, 2016 functional currencies, relative to the U.S. dollar, would result in a reduction of stockholders’ equity of approximately $0.1 million.
We enter into forward contracts to hedge our foreign currency exposure in the Canadian dollar. These contracts have been designated as cash flow hedges, and the unrealized loss, net of tax, on these contracts is reported within accumulated other comprehensive income (loss). Liability and asset derivatives designated as hedging instruments are presented in other current assets and other current liabilities, respectively, on our Consolidated Balance Sheets. Realized (gains) losses on the cash flow hedges are recognized in income in the period when the payment of expenses is recognized. During fiscal years 2017 and 2016, we recorded approximately $0.6 million and $0.7 million of realized losses included in cost of revenues and operating expenses in our Consolidated Statements of Operations. As of July 31, 2017, we have forward contracts outstanding with notional amounts totaling $14.4
50
m illion in Canadian dollar. As of July 31, 2016, we had forward contracts outstanding with notional amounts totaling $23.9 million in Canadian dollar.
We place our cash and cash equivalents in high quality financial instruments and, by policy, limit the amount of credit exposure to any one financial institution. Our cash includes cash equivalents, which we consider to be investments purchased with original maturities of three months or less. Total net interest income for fiscal years 2017 and 2016 was $0.6 million and $0.2 million, respectively. A 10% change in interest income or interest rate would not have a material impact on the fair value of our portfolio or on future earnings.
The marketable securities in our portfolio are primarily highly-rated short duration fixed income securities. Marketable securities include commercial paper, U.S. treasury securities, U.S government agency securities, and corporate debt securities. Our investment policy and strategy generally require investments to be investment grade, with the primary objective of minimizing the potential risk of principal loss and supporting our liquidity requirements. To provide a meaningful assessment of the interest rate risk associated with our investment in marketable securities, we performed a sensitivity analysis to determine the impact a change in interest rates would have on the value of the investment portfolio assuming a 25 basis point parallel shift in the yield curve. Based on investment positions as of July 31, 2017, a hypothetical 25 basis point increase in interest rates across all maturities would result in a $0.08 million incremental decline in the fair market value of the portfolio. Such losses would only be realized if we sold the investments prior to maturity.
The financial statements and supplementary data are listed under Part IV, Item 15 in this Annual Report on Form 10-K and are included at the end of this Annual Report on Form 10-K.
None.
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of July 31, 2017. The term “disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions to be made regarding required disclosure. It should be noted that any system of controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met and that management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of July 31, 2017, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit
51
preparation of financial statements in accordance with generally accepted accounting principles, and th at receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the interim or annual Consolidated Financial Statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Als o, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management, with the participation of our chief executive officer and chief financial officer, conducted an evaluation of the effectiveness of our internal control over financial reporting as of July 31, 2017, based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO, in 2013 . Based on this assessment, our management concluded that, as of July 31, 2017, our internal control over financial reporting was effective based on those criteria.
The effectiveness of our internal control over financial reporting as of July 31, 2017 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting during the fourth quarter ended July 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
52
We will file with the SEC a definitive proxy statement for our 2018 Annual Meeting of Stockholders not later than 120 days after the close of fiscal year 2017, or Proxy Statement. Certain information required by this item is incorporated herein by reference to the Proxy Statement under the captions “Proposal 1 – Election of Directors”, “Corporate Governance” and “Section 16(a) Beneficial Ownership Reporting Compliance”. Also refer to “Executive Officers of the Registrant” in Part I of this Annual Report on Form 10-K.
We have a code of ethics that applies to all of our employees and directors. This code (available on our website) satisfies the requirements set forth in Item 406 of Regulation S-K and applies to all relevant persons set forth therein. We intend to disclose on our website at www.analogic.com amendments to, and, if applicable, waivers of, our code of ethics.
The information required by this item is incorporated herein by reference to the Proxy Statement under the captions “Executive Compensation”, “Director Compensation”, “Compensation Committee Interlocks and Insider Participation” and “Compensation Committee Report”.
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required by this item is incorporated herein by reference to the Proxy Statement under the captions “Security Ownership of Certain Beneficial Owners, Directors, and Management” and “Securities Authorized for Issuance Under Equity Compensation Plans”.
The information required by this item is incorporated herein by reference to the Proxy Statement under the captions “Corporate Governance” and “Certain Relationships and Related Transactions”.
The information required by this item is incorporated herein by reference to the Proxy Statement under the caption “Independent Registered Public Accounting Firm’s Fees”.
53
|
|
|
Page Number |
|
|
|
|
(a) |
|
|
|
|
|
|
|
|
1. |
Consolidated Financial Statements |
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
Consolidated Statements of Operations for the years ended July 31, 2017, 2016 and 2015 |
59 |
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended July 31, 2017, 2016 and 2015 |
62 |
|
|
|
|
|
|
63 |
|
|
|
|
|
|
2. |
Financial Statement Schedule II – Valuation and Qualifying Accounts |
102 |
|
|
Other schedules have been omitted because they are not required, not applicable, or the required information is furnished in the Consolidated Statements or notes hereto |
|
(b) |
The Index to Exhibits immediately following our Financial Statements and Financial Statement Schedule II is incorporated herein by reference. |
54
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
ANALOGIC CORPORATION |
|
|
|
|
|
|
|
By |
/S/ Fred B. Parks |
Date: September 26, 2017 |
|
|
Fred B. Parks President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name |
|
Title |
|
Date |
|
|
|
|
|
/ S / Fred B. Parks |
|
President and Chief Executive Officer (Principal Executive Officer) and Director |
|
September 26, 2017 |
Fred B. Parks |
||||
|
|
|
|
|
/S/ Michael J. Bourque |
|
Senior Vice President, Chief Financial Officer, and Treasurer (Principal Financial and Accounting Officer) |
|
September 26, 2017 |
Michael J. Bourque |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/ S / B ERNARD C. B AILEY |
|
Chairman of the Board |
|
September 26, 2017 |
Bernard C. Bailey |
||||
|
|
|
|
|
/ S / J EFFREY P. B LACK |
|
Director |
|
September 26, 2017 |
Jeffrey P. Black |
||||
|
|
|
|
|
/ S / J AMES J. J UDGE |
|
Director |
|
September 26, 2017 |
James J. Judge |
||||
|
|
|
|
|
/ S / M ICHAEL T. M ODIC |
|
Director |
|
September 26, 2017 |
Michael T. Modic |
||||
|
|
|
|
|
/ S / Stephen A. Odland |
|
Director |
|
September 26, 2017 |
Stephen A. Odland |
55
REPORT OF INDEPENDENT REGIST ERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Analogic Corporation
We have audited the accompanying consolidated balance sheets of Analogic Corporation as of July 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive (loss) income, changes in stockholders’ equity and cash flows for each of the three years in the period ended July 31, 2017. Our audit also included the financial statement schedules listed in the Index at Item 15(a). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Analogic Corporation at July 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for each of the three years in the period ended July 31, 2017, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Analogic Corporation’s internal control over financial reporting as of July 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated September 26, 2017 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Boston, Massachusetts
September 26, 2017
56
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Analogic Corporation
We have audited Analogic Corporation’s internal control over financial reporting as of July 31, 2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Analogic Corporation’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on Analogic Corporation’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Analogic Corporation maintained, in all material respects, effective internal control over financial reporting as of July 31, 2017, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Analogic Corporation as of July 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive (loss) income, changes in stockholders’ equity and cash flows for each of the three years in the period ended July 31, 2017 of Analogic Corporation and our report dated September 26, 2017 expressed unqualified opinion thereon.
/s/ Ernst & Young LLP
Boston, Massachusetts
September 26, 2017
57
ANALOGIC CORPORATION
(In thousands, except share and per share data)
|
|
July 31, |
|
|
July 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
129,298 |
|
|
$ |
118,697 |
|
Short-term marketable securities |
|
|
18,797 |
|
|
|
- |
|
Accounts receivable, net of allowance for doubtful accounts of $752 and $1,070 as of July 31, 2017 and July 31, 2016, respectively |
|
|
77,587 |
|
|
|
112,412 |
|
Inventory |
|
|
130,575 |
|
|
|
145,513 |
|
Income tax receivable |
|
|
4,686 |
|
|
|
3,004 |
|
Prepaid expenses and other current assets |
|
|
9,762 |
|
|
|
9,178 |
|
Total current assets |
|
|
370,705 |
|
|
|
388,804 |
|
Long-term marketable securities |
|
|
26,171 |
|
|
|
- |
|
Property, plant, and equipment, net |
|
|
102,676 |
|
|
|
107,790 |
|
Intangible assets, net |
|
|
25,925 |
|
|
|
45,194 |
|
Goodwill |
|
|
2,344 |
|
|
|
73,915 |
|
Deferred income taxes |
|
|
5,168 |
|
|
|
10,671 |
|
Other assets |
|
|
5,094 |
|
|
|
6,523 |
|
Total assets |
|
$ |
538,083 |
|
|
$ |
632,897 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27,179 |
|
|
$ |
28,575 |
|
Accrued employee compensation and benefits |
|
|
18,171 |
|
|
|
18,108 |
|
Accrued income tax |
|
|
708 |
|
|
|
1,610 |
|
Accrued warranty |
|
|
5,306 |
|
|
|
6,296 |
|
Accrued restructuring charges |
|
|
2,786 |
|
|
|
5,248 |
|
Deferred revenue |
|
|
4,774 |
|
|
|
5,359 |
|
Customer deposits |
|
|
3,538 |
|
|
|
3,476 |
|
Contingent consideration |
|
|
- |
|
|
|
4,534 |
|
Other current liabilities |
|
|
4,648 |
|
|
|
5,261 |
|
Total current liabilities |
|
|
67,110 |
|
|
|
78,467 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Accrued income taxes, net of current portion |
|
|
734 |
|
|
|
2,174 |
|
Contingent consideration, net of current portion |
|
|
- |
|
|
|
7,705 |
|
Other long-term liabilities |
|
|
9,745 |
|
|
|
13,374 |
|
Total long-term liabilities |
|
|
10,479 |
|
|
|
23,253 |
|
Guarantees, commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.05 par value; 30,000,000 shares authorized and 12,467,824 shares issued and outstanding as of July 31, 2017; 30,000,000 shares authorized and 12,396,765 shares issued and outstanding as of July 31, 2016 |
|
|
622 |
|
|
|
619 |
|
Capital in excess of par value |
|
|
157,907 |
|
|
|
149,005 |
|
Retained earnings |
|
|
307,104 |
|
|
|
390,013 |
|
Accumulated other comprehensive loss |
|
|
(5,139 |
) |
|
|
(8,460 |
) |
Total stockholders’ equity |
|
|
460,494 |
|
|
|
531,177 |
|
Total liabilities and stockholders’ equity |
|
$ |
538,083 |
|
|
$ |
632,897 |
|
The accompanying notes are an integral part of these consolidated financial statements.
58
ANALOGIC CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
For the Year ended July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
484,173 |
|
|
$ |
502,752 |
|
|
$ |
531,161 |
|
Engineering |
|
|
2,199 |
|
|
|
6,096 |
|
|
|
9,130 |
|
Total net revenue |
|
|
486,372 |
|
|
|
508,848 |
|
|
|
540,291 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
282,096 |
|
|
|
275,632 |
|
|
|
302,974 |
|
Engineering |
|
|
4,985 |
|
|
|
5,151 |
|
|
|
7,830 |
|
Total cost of sales |
|
|
287,081 |
|
|
|
280,783 |
|
|
|
310,804 |
|
Gross profit |
|
|
199,291 |
|
|
|
228,065 |
|
|
|
229,487 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and product development |
|
|
63,505 |
|
|
|
67,119 |
|
|
|
68,462 |
|
Selling and marketing |
|
|
67,805 |
|
|
|
65,266 |
|
|
|
63,489 |
|
General and administrative |
|
|
43,064 |
|
|
|
60,826 |
|
|
|
57,291 |
|
Restructuring |
|
|
7,167 |
|
|
|
9,641 |
|
|
|
(354 |
) |
Asset impairment charges |
|
|
84,510 |
|
|
|
- |
|
|
|
- |
|
Total operating expenses |
|
|
266,051 |
|
|
|
202,852 |
|
|
|
188,888 |
|
(Loss) income from operations |
|
|
(66,760 |
) |
|
|
25,213 |
|
|
|
40,599 |
|
Other income (expense), net |
|
|
497 |
|
|
|
(4,897 |
) |
|
|
434 |
|
(Loss) income before income taxes |
|
|
(66,263 |
) |
|
|
20,316 |
|
|
|
41,033 |
|
Provision for income taxes |
|
|
7,974 |
|
|
|
8,189 |
|
|
|
7,552 |
|
Net (loss) income |
|
$ |
(74,237 |
) |
|
$ |
12,127 |
|
|
$ |
33,481 |
|
Net (loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(5.96 |
) |
|
$ |
0.98 |
|
|
$ |
2.70 |
|
Diluted |
|
$ |
(5.96 |
) |
|
$ |
0.96 |
|
|
$ |
2.66 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
12,456 |
|
|
|
12,402 |
|
|
|
12,407 |
|
Diluted |
|
|
12,456 |
|
|
|
12,615 |
|
|
|
12,606 |
|
Dividends declared and paid per share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
The accompanying notes are an integral part of these consolidated financial statements.
59
ANALOGIC CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In thousands)
|
|
For the Year ended July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Net (loss) income |
|
$ |
(74,237 |
) |
|
$ |
12,127 |
|
|
$ |
33,481 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax |
|
|
1,375 |
|
|
|
(2,293 |
) |
|
|
(12,564 |
) |
Unrecognized gain (loss) on pension benefits, net of tax |
|
|
1,279 |
|
|
|
(1,848 |
) |
|
|
630 |
|
Unrealized gain (loss) on foreign currency forward contracts, net of tax |
|
|
680 |
|
|
|
187 |
|
|
|
(377 |
) |
Unrealized (loss) on available-for-sale securities, net of tax |
|
|
(13 |
) |
|
|
- |
|
|
|
- |
|
Total other comprehensive income (loss), net of tax |
|
|
3,321 |
|
|
|
(3,954 |
) |
|
|
(12,311 |
) |
Total comprehensive (loss) income |
|
$ |
(70,916 |
) |
|
$ |
8,173 |
|
|
$ |
21,170 |
|
The accompanying notes are an integral part of these consolidated financial statements.
60
ANALOGIC CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Years Ended July 31, 2017, 2016, and 2015
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
||
|
|
Common Stock |
|
|
Capital in Excess |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders’ |
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
of Par Value |
|
|
Earnings |
|
|
Income |
|
|
Equity |
|
||||||
Balance, July 31, 2014 |
|
|
12,372,992 |
|
|
$ |
619 |
|
|
$ |
125,679 |
|
|
$ |
378,477 |
|
|
$ |
7,805 |
|
|
$ |
512,580 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
135,444 |
|
|
|
7 |
|
|
|
7,267 |
|
|
|
- |
|
|
|
- |
|
|
|
7,274 |
|
Stock grants and vesting of restricted stock units, net of shares retained for taxes |
|
|
92,743 |
|
|
|
5 |
|
|
|
(2,835 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,830 |
) |
Stock purchase plan |
|
|
9,449 |
|
|
|
(1 |
) |
|
|
618 |
|
|
|
- |
|
|
|
- |
|
|
|
617 |
|
Share-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
10,836 |
|
|
|
- |
|
|
|
- |
|
|
|
10,836 |
|
Tax benefit from share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
764 |
|
|
|
- |
|
|
|
- |
|
|
|
764 |
|
Repurchase of common stock |
|
|
(176,611 |
) |
|
|
(9 |
) |
|
|
(1,791 |
) |
|
|
(12,072 |
) |
|
|
- |
|
|
|
(13,872 |
) |
Dividends declared ($0.40 per share) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,129 |
) |
|
|
- |
|
|
|
(5,129 |
) |
Net income for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
33,481 |
|
|
|
- |
|
|
|
33,481 |
|
Other comprehensive loss, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,311 |
) |
|
|
(12,311 |
) |
Balance, July 31, 2015 |
|
|
12,434,017 |
|
|
|
621 |
|
|
|
140,538 |
|
|
|
394,757 |
|
|
|
(4,506 |
) |
|
|
531,410 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
61,384 |
|
|
|
3 |
|
|
|
4,171 |
|
|
|
- |
|
|
|
- |
|
|
|
4,174 |
|
Stock grants and vesting of restricted stock units, net of shares retained for taxes |
|
|
65,087 |
|
|
|
3 |
|
|
|
(2,727 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,724 |
) |
Stock purchase plan |
|
|
8,176 |
|
|
|
1 |
|
|
|
549 |
|
|
|
- |
|
|
|
- |
|
|
|
550 |
|
Share-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
8,739 |
|
|
|
- |
|
|
|
- |
|
|
|
8,739 |
|
Tax deficiency from share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
(324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(324 |
) |
Repurchase of common stock |
|
|
(171,899 |
) |
|
|
(9 |
) |
|
|
(1,941 |
) |
|
|
(11,748 |
) |
|
|
- |
|
|
|
(13,698 |
) |
Dividends declared ($0.40 per share) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,123 |
) |
|
|
- |
|
|
|
(5,123 |
) |
Net income for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12,127 |
|
|
|
- |
|
|
|
12,127 |
|
Other comprehensive loss, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,954 |
) |
|
|
(3,954 |
) |
Balance, July 31, 2016 |
|
|
12,396,765 |
|
|
$ |
619 |
|
|
$ |
149,005 |
|
|
$ |
390,013 |
|
|
$ |
(8,460 |
) |
|
$ |
531,177 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
56,808 |
|
|
|
2 |
|
|
|
2,792 |
|
|
|
- |
|
|
|
- |
|
|
|
2,794 |
|
Stock grants and vesting of restricted stock units, net of shares retained for taxes |
|
|
66,839 |
|
|
|
3 |
|
|
|
(2,205 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,202 |
) |
Stock purchase plan |
|
|
8,698 |
|
|
|
1 |
|
|
|
566 |
|
|
|
- |
|
|
|
- |
|
|
|
567 |
|
Share-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
9,432 |
|
|
|
- |
|
|
|
- |
|
|
|
9,432 |
|
Tax deficiency from share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
(946 |
) |
|
|
- |
|
|
|
- |
|
|
|
(946 |
) |
Repurchase of common stock |
|
|
(61,286 |
) |
|
|
(3 |
) |
|
|
(737 |
) |
|
|
(3,670 |
) |
|
|
- |
|
|
|
(4,410 |
) |
Dividends declared ($0.40 per share) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,002 |
) |
|
|
- |
|
|
|
(5,002 |
) |
Net loss for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(74,237 |
) |
|
|
- |
|
|
|
(74,237 |
) |
Other comprehensive income, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,321 |
|
|
|
3,321 |
|
Balance, July 31, 2017 |
|
|
12,467,824 |
|
|
$ |
622 |
|
|
$ |
157,907 |
|
|
$ |
307,104 |
|
|
$ |
(5,139 |
) |
|
$ |
460,494 |
|
The accompanying notes are an integral part of these consolidated financial statements.
61
ANALOGIC CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
Twelve Months Ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(74,237 |
) |
|
$ |
12,127 |
|
|
$ |
33,481 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) deferred income taxes |
|
|
5,070 |
|
|
|
(457 |
) |
|
|
4,404 |
|
Depreciation and amortization |
|
|
24,625 |
|
|
|
22,952 |
|
|
|
23,307 |
|
Asset impairment charges |
|
|
84,510 |
|
|
|
- |
|
|
|
- |
|
Non-cash restructuring charges |
|
|
1,882 |
|
|
|
- |
|
|
|
- |
|
Share-based compensation expense |
|
|
9,430 |
|
|
|
8,864 |
|
|
|
10,938 |
|
Amortization of demo equipment |
|
|
2,603 |
|
|
|
2,914 |
|
|
|
2,646 |
|
Provision for excess and obsolescence inventory |
|
|
9,246 |
|
|
|
1,354 |
|
|
|
2,391 |
|
Excess tax benefit from share-based compensation |
|
|
(159 |
) |
|
|
(395 |
) |
|
|
(1,134 |
) |
Change in fair value of contingent consideration |
|
|
(10,239 |
) |
|
|
141 |
|
|
|
(62 |
) |
Provision for doubtful accounts, net of recovery |
|
|
(318 |
) |
|
|
(151 |
) |
|
|
420 |
|
(Gain) loss on sale of property, plant and equipment |
|
|
(223 |
) |
|
|
110 |
|
|
|
(115 |
) |
Net changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
35,807 |
|
|
|
6,073 |
|
|
|
(16,050 |
) |
Inventory |
|
|
(683 |
) |
|
|
(21,624 |
) |
|
|
(14,714 |
) |
Prepaid expenses and other assets |
|
|
793 |
|
|
|
(2,275 |
) |
|
|
(387 |
) |
Accounts payable |
|
|
(1,913 |
) |
|
|
(2,233 |
) |
|
|
(7,281 |
) |
Accrued liabilities |
|
|
(3,362 |
) |
|
|
(1,367 |
) |
|
|
4,755 |
|
Deferred revenue |
|
|
(624 |
) |
|
|
(126 |
) |
|
|
(5,433 |
) |
Customer deposits |
|
|
55 |
|
|
|
(516 |
) |
|
|
965 |
|
Accrued income taxes and income taxes receivable |
|
|
(5,144 |
) |
|
|
6,832 |
|
|
|
(1,895 |
) |
Other liabilities |
|
|
(1,893 |
) |
|
|
764 |
|
|
|
2,474 |
|
Cash paid for contingent consideration |
|
|
(100 |
) |
|
|
- |
|
|
|
- |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
75,126 |
|
|
|
32,987 |
|
|
|
38,710 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant, and equipment |
|
|
(9,116 |
) |
|
|
(13,121 |
) |
|
|
(9,954 |
) |
Purchases of marketable securities |
|
|
(44,968 |
) |
|
|
- |
|
|
|
- |
|
Acquisition of businesses, net of cash acquired |
|
|
- |
|
|
|
(8,424 |
) |
|
|
(1,600 |
) |
Proceeds from the sale of property, plant, and equipment |
|
|
57 |
|
|
|
106 |
|
|
|
559 |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(54,027 |
) |
|
|
(21,439 |
) |
|
|
(10,995 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock pursuant to exercise of stock options, employee stock purchase plan, restricted stock plans, and non-employee director stock plan |
|
|
3,362 |
|
|
|
4,724 |
|
|
|
7,893 |
|
Repurchase of common stock |
|
|
(4,410 |
) |
|
|
(13,698 |
) |
|
|
(13,872 |
) |
Shares repurchased for taxes for vested employee restricted stock grants |
|
|
(2,203 |
) |
|
|
(2,724 |
) |
|
|
(2,832 |
) |
Excess tax benefit from share-based compensation |
|
|
159 |
|
|
|
395 |
|
|
|
1,134 |
|
Dividends paid to shareholders |
|
|
(5,002 |
) |
|
|
(4,964 |
) |
|
|
(5,111 |
) |
Cash paid for financing cost |
|
|
- |
|
|
|
(500 |
) |
|
|
- |
|
Contingent consideration paid for business acquisitions |
|
|
(1,900 |
) |
|
|
- |
|
|
|
- |
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(9,994 |
) |
|
|
(16,767 |
) |
|
|
(12,788 |
) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
(504 |
) |
|
|
116 |
|
|
|
(5,667 |
) |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
10,601 |
|
|
|
(5,103 |
) |
|
|
9,260 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
118,697 |
|
|
|
123,800 |
|
|
|
114,540 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
129,298 |
|
|
$ |
118,697 |
|
|
$ |
123,800 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid (refund), net |
|
$ |
7,533 |
|
|
$ |
(1,494 |
) |
|
$ |
4,996 |
|
Non-cash transfer of demonstration inventory to fixed asset |
|
|
5,172 |
|
|
|
4,237 |
|
|
|
- |
|
Fixed asset additions in accounts payable and accrued liabilities |
|
$ |
588 |
|
|
$ |
790 |
|
|
$ |
596 |
|
The accompanying notes are an integral part of these consolidated financial statements.
62
ANALOGIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except share and per share data)
1. Summary of business operations and significant accounting policies
Throughout this Annual Report on Form 10-K, unless the context states otherwise, the words “we,” “us,” “our” and “Analogic” refer to Analogic Corporation and all of its subsidiaries taken as a whole, and “our board of directors” refers to the board of directors of Analogic Corporation.
Description of business
Analogic Corporation (NASDAQ:ALOG) designs, manufactures, and commercializes innovative real-time guidance, diagnostic imaging and threat detection technologies to advance the practice of medicine and save lives. We operate and report along three business segments: Medical Imaging, Ultrasound, and Security and Detection. Our Medical Imaging segment provides critical enabling medical imaging systems and subsystems for computed tomography, or CT, magnetic resonance imaging, or MRI and high-resolution digital mammography. We sell our Medical Imaging products primarily through longstanding relationships with well-known multinational medical original equipment manufacturers, or OEMs, and new entrants in emerging markets. Our Ultrasound segment provides real-time ultrasound procedure guidance systems for the urology, surgery and point of care markets. We sell our ultrasound products, under the BK Ultrasound brand, through our direct sales force in North America and Europe, as well as through a network of distributors to clinical practitioners throughout the world. Our Security and Detection segment designs and manufactures automated threat detection systems for aviation baggage inspection applications utilizing advanced CT technology and systems used for Rapid DNA analysis for law enforcement and government agencies. We sell our aviation threat detection and Rapid DNA systems through multinational partners.
We were incorporated in the Commonwealth of Massachusetts in November 1967 and our headquarters is based in Peabody, Massachusetts.
Significant accounting policies
(a) Consolidation
Our consolidated financial statements include the accounts of us and our subsidiaries, all of which are wholly owned. All intercompany accounts and transactions have been eliminated in consolidation.
In determining whether we are the primary beneficiary of an entity and therefore required to consolidate, we apply a qualitative approach that determines whether we have both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to that entity. We have not been required to consolidate the activity of any entity due to these considerations.
(b) Cash and cash equivalents
The Company considers all highly liquid investments with an original maturity of three months or less at acquisition date to be cash equivalents.
(c) Marketable securities
The Company has classified its marketable debt securities as available-for-sale. Available-for-sale securities are recorded at fair value. Unrealized gains and losses (except for other-than-temporarily impairments) on available-for-sale securities are recorded, net of tax, as a component of accumulated other comprehensive income. Realized gains and losses on available-for-sale securities are reported in other income (expense), net, on a specific identification basis. The Company determines the appropriate classification of its investments at acquisition date and reassesses the classifications at each balance sheet date. The Company classifies its marketable debt securities as either short-term or long-term based on each instrument’s underlying contractual maturity date. Marketable debt securities with maturities of 12 months or less are classified as short-term and marketable debt securities with maturities greater than 12 months are classified as long-term. Available-for-sale securities are assessed for impairment quarterly.
63
(d) Revenue recognition and accounts receivable
The Company recognizes revenue related to product sales upon shipment provided that title and risk of loss have passed to the customer, there is persuasive evidence of an arrangement, the sales price is fixed or determinable, collection of the related receivable is reasonably assured and customer acceptance criteria, if any, have been successfully demonstrated.
For persuasive evidence of an arrangement, the Company uses contracts or customer purchase order to determine the existence of an arrangement.
For delivery, the Company’s sales contracts generally provide for the customer to accept title and risk of loss when the product leaves our facilities. When shipping terms or local laws do not allow for passage of title and risk of loss at the shipping point, we defer recognizing revenue until title and risk of loss transfer to the customer. For product sales with acceptance criteria that are not successfully demonstrated upon shipment, revenue is recognized upon customer acceptance, provided all other revenue recognition criteria have been met.
The Company assesses whether the sales price is fixed or determinable at the time of the transaction. Sales prices are documented in the executed sales contract or purchase order received prior to shipment. The Company’s standard terms do not allow for trial or evaluation periods, rights of return or refund, payments contingent upon the customer obtaining financing or other terms that could impact the customer’s obligation.
The company assesses whether collection is reasonably assured based on a number of factors, including the customer’s past transaction history and credit worthiness. We grant credit to domestic and foreign original equipment manufacturers, distributors, and end users, and perform ongoing credit evaluations of our customers’ financial condition. We continuously monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon specific customer collection issues that have been identified.
We classify shipping and handling invoiced to customers as revenue and the related costs in cost of sales. Sales and other taxes collected from customers and subsequently remitted to government authorities are recorded as accounts receivable with a corresponding offset recorded to sales taxes payable. These balances are removed from the Consolidated Balance Sheets when the cash is remitted to the tax authority. We include service revenue, related primarily to extended warranty contracts and repairs, in the product revenue line item of our Consolidated Statement of Operations, as it is deemed immaterial for separate classification.
On a limited basis, the Company enters into transactions which involve multiple elements (i.e., products and services such as installation or training). Typically, all products sold to a customer are delivered at the same time. If a partial delivery occurs as authorized by the customer, the Company allocates revenue to the various products based on their vendor-specific objective evidence of fair value, or VSOE, if VSOE exists according to ASC 605-25 as the basis of determining the relative selling price of each element. If VSOE does not exist, the Company may use third party evidence of fair value, or TPE, to determine the relative selling price of each element. If neither VSOE nor TPE exists, the Company may use management’s best estimate of the sales price, or BESP, of each element to determine the relative selling price. The relative selling prices for extended warranty are based on established price lists and separate, stand-alone sales of these elements. Installations and trainings elements are deemed perfunctory. The Company establishes best estimates within a range of selling prices considering multiple factors including, but not limited to, factors such as size of transaction, pricing strategies and market conditions. The Company believes the use of the BESP allows revenue recognition in a manner consistent with the underlying economics of the transaction. The Company’s products do not require maintenance or support. Additionally, from time to time there may be undelivered elements in a multiple element arrangement, such elements generally being training or extended warranty. The Company defers revenue on undelivered elements of an arrangement and recognizes it once all revenue recognition criteria have been met.
Maintenance or service revenues are recognized ratably over the term of the contract.
64
We provide engineering services to some of our customers on a contractual basis and recognize revenue using the percentage of completion method o r the completed contract method. We estimate the progress towards completion on contracts with a fixed-fee arrangement on a monthly basis utilizing costs incurred to date as a percentage of total estimated costs at completion of the project or on a milesto ne basis based on contractual terms, as appropriate. Short-term unbilled receivables are included in accounts receivable in the Consolidated Balance Sheets. Total unbilled receivables at July 31, 2017 and 2016 were $4.2 million and $4.0 million, respective ly. There were no long-term unbilled receivables at either July 31, 2017 or 2016. When total cost estimates exceed revenues, we accrue for the estimated losses immediately.
Deferred revenue is primarily comprised of maintenance and other service revenues for which payment has been received and for which services have not yet been performed. In situations where collection of the receivable is not reasonably assured, the inventory is expensed upon shipment and the revenue is recognized as the cash is received. Total deferred revenue at July 31, 2017 and 2016 was $6.8 million and $7.2 million, respectively. At July 31, 2017 and 2016, the long-term portion of deferred revenue of $2.0 million and $1.8 million, respectively, was included in other long-term liabilities.
(e) Use of estimates
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that may affect the reported amounts of assets, liabilities, equity, revenue and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments and methodologies. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which forms the basis for making judgments about the carrying value of assets and liabilities. Actual results may differ from those estimates under different assumptions or conditions. Significant estimates for which changes in the near term are considered reasonably possible and that may have a material impact on the financial statements are disclosed in these Notes to the Consolidated Financial Statements.
(f) Inventories
We value our inventory at the lower of the cost of the inventory or market in a manner that approximates the first-in first-out method. Management assesses the recoverability of inventory based on types and levels of inventory held, product life cycles, and changes in technology. A variety of methodologies are used to determine the amount of inventory write-downs necessary to adjust excess and obsolete inventory. Write-downs are based on the age of the inventory, lower of cost or market, along with significant management judgments concerning future demands for the inventory and technological obsolescence. If actual demand for our products is less than our estimates, or we experience a higher incidence of inventory obsolescence because of rapidly changing technology and customer requirements, additional write-downs for existing inventories might be recorded in future periods. Once recorded, inventory adjustments are not subsequently reversed until the inventory is used or disposed of.
Product is held by the sales force in the field both for sales and demonstration purposes. We classify and value such product based on the manner in which it is used by the sales force. Prior to fiscal 2016, demonstration inventory was amortized on a straight line basis over a four year period. Beginning in fiscal 2016, we ceased amortization of demonstration inventory during the first year it was placed in the field, based on our ability and intent to sell such inventory at a normal profit margin. We implemented this policy prospectively in fiscal 2016 based on changes in how the demonstration inventory is being utilized in the field. To the extent that demonstration inventory is unsold after a period of a year, it is reclassified to fixed assets and amortized over its estimated remaining useful life of 36 months. Amortization of demonstration inventory is recorded in sales and marketing expense.
Our inventory write-downs involve uncertainties because the calculation requires management to make assumptions and to apply judgment regarding inventory aging, forecasted customer demand, and technological obsolescence.
65
(g) Income taxes
We account for income taxes under the asset and liability method, which requires recognition of deferred tax assets, subject to valuation allowances, and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of asset and liabilities for financial reporting and income tax purposes. A valuation allowance is established if it is more likely than not that all or a portion of the net deferred tax assets will not be realized. For more information on deferred tax valuation allowance, please refer to Note 15. Income taxes. We do not provide for U.S. Federal income taxes on undistributed earnings of all consolidated foreign subsidiaries as such earnings are considered to be indefinitely reinvested in those operations. For disclosure purposes, calculations of the potential deferred income tax liability on these undistributed earnings is not practicable because such liability, if any, is dependent on circumstances existing if and when remittance occurs.
(h) Concentration of credit risk
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and cash equivalents, marketable securities, derivative instruments and accounts receivable. Cash and cash equivalents not required for working capital purposes are placed primarily in short-term bank deposits, money market funds, or demand notes of financial institutions or banks that meet stringent credit rating requirements or are collateralized by securities issued by the U.S. government or government agencies. The marketable securities in our portfolio are primarily highly-rated short duration fixed income securities. Marketable securities include commercial paper, U.S. treasury securities, U.S government agency securities, and corporate debt securities. The Company’s investment policy generally requires investments to be investment grade, with the primary objective of minimizing the potential risk of principal loss. We grant credit to domestic and foreign original equipment manufacturers, distributors, and end users, and perform ongoing credit evaluations on our customers’ financial condition. We do not require collateral or other security to be furnished by the counterparties to our derivative instruments.
(i) Property, plant, and equipment
Property, plant, and equipment is recorded at cost and depreciated using the straight-line method over their estimated useful lives. Leasehold improvements are amortized over the shorter of their estimated useful lives or the term of the respective leases. Upon retirement or disposal, the cost of the asset disposed of and the related accumulated depreciation are removed from the accounts and any gain or loss is reflected in our Consolidated Statement of Operations. Expenditures for maintenance and repairs are charged to expense when incurred while the costs of significant improvements, which extend the life of the underlying asset, are capitalized.
Property, plant, and equipment consisted of the following:
|
|
Estimated Useful Lives |
|
July 31, |
|
|||||
(in millions) |
|
(Years) |
|
2017 |
|
|
2016 |
|
||
Property, plant, and equipment: |
|
|
|
|
|
|
|
|
|
|
Land and improvements |
|
15 years for land improvements |
|
|
7.1 |
|
|
|
7.0 |
|
Building and improvements |
|
10 to 35 |
|
|
86.4 |
|
|
|
85.0 |
|
Leasehold improvements |
|
lesser of useful life or the lease term |
|
|
9.8 |
|
|
|
10.1 |
|
Equipment and software |
|
3 to 7 |
|
|
147.2 |
|
|
|
142.7 |
|
Furniture and fixtures |
|
5 |
|
|
7.2 |
|
|
|
7.6 |
|
Demonstration Inventory |
|
3 |
|
|
9.9 |
|
|
|
3.9 |
|
|
|
|
|
$ |
267.6 |
|
|
$ |
256.3 |
|
Less accumulated depreciation and amortization |
|
|
|
|
(164.9 |
) |
|
|
(148.5 |
) |
Total property, plant and equipment |
|
|
|
$ |
102.7 |
|
|
$ |
107.8 |
|
Land is not depreciated. Total depreciation and amortization of property, plant, and equipment was $17.4 million, $15.0 million, and $14.1 million for fiscal years 2017, 2016, and 2015, respectively. We did not capitalize any interest in fiscal years 2017, 2016 or 2015.
66
During fiscal year 2017, we recorded an asset impairment charge of approximately $1.0 million in t he fourth quarter of fiscal 2017. These amounts were reported in the asset impairment charges caption in our accompanying Consolidated Statements of Operations. No impairment charges were recorded in fiscal 2016 and 2015.
(j) Intangible assets and goodwill
Intangible assets consist of intellectual property, licenses, and certain identifiable intangible assets resulting from business combinations, including trade names, customer relationships, backlog, and developed technology. Intangible assets that have finite lives are amortized using either the straight-line method, or if reliably determinable, based on the pattern in which the economic benefit of the asset is expected to be utilized. Finite-lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of assets may not be recoverable. Recoverability of these assets is measured by comparison of their carrying value to the future undiscounted cash flows the assets are expected to generate over their remaining economic life. If such assets are considered to be impaired, the impairment to be recognized in earnings equals the amount by which the carrying value of the assets exceeds their fair value determined by either a quoted market price, if any, or a value determined by utilizing a discounted cash flow technique. Evaluation of impairment of long-lived assets requires estimates of future operating results that are used in the preparation of the expected future undiscounted cash flows. Actual future operating results and the remaining economic lives of long-lived assets could differ from the estimates used in assessing the recoverability of these assets. These differences could result in impairment charges, which could have a material adverse impact on our results of operations.
An indefinite-lived intangible asset, such as an in-process research and development, or IPR&D, or trade names acquired in business combinations, is tested for impairment annually or more frequently if indicators of impairment are present. We perform our annual review in our second quarter of each fiscal year. An indefinite-lived intangible asset may be considered impaired if we determine that the carrying value exceeds the assets’ fair value. We may first perform a qualitative assessment to determine whether it is necessary to perform the quantitative impairment test or bypass the qualitative assessment and proceed directly to performing the quantitative impairment test. The quantitative impairment test is based on discounted estimated future cash flows. Assessing the impairment of an indefinite-lived intangible asset requires us to make assumptions and judgments regarding the fair value of the asset using a fair value technique such as a discounted cash flow or relief from royalty method.
Goodwill is not amortized but is reviewed for impairment annually or more frequently whenever events or changes in circumstances indicate that the carrying value of the reporting unit may exceed its fair value. A reporting unit, for the purpose of the impairment test, is at or below the operating segment level, and constitutes a business for which discrete financial information is available and regularly reviewed by segment management. We perform our annual reviews in our second quarter of each fiscal year. We may first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value and as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. We may also elect to proceed directly to the two-step impairment test. If an initial qualitative assessment indicates that it is more likely than not that the carrying value of a reporting unit exceeds its estimated fair value, an additional quantitative evaluation is performed under the two-step impairment test. If based on the quantitative evaluation the fair value of the reporting unit is less than its carrying amount, we perform an analysis of the fair value of all assets and liabilities of the reporting unit. If the implied fair value of the reporting unit’s goodwill is determined to be less that its carrying amount, impairment is recognized for the difference. As discussed in Note 1(w). Recent accounting pronouncements , d uring the second quarter of fiscal year 2017, subsequent to the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016, we elected early adoption of ASU 2017-04 as of January 01, 2017, “Intangibles─Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” As a result, we removed Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Accordingly, we recorded impairment charges of $55.2 million to our Ultrasound reporting unit and $6.6 million to our Oncura reporting unit, respectively, in the third quarter of fiscal 2017, based on amount by which the fair value of the reporting unit is below its carrying value, not to exceed the carrying amount of goodwill.
Assessing the impairment of goodwill requires us to make assumptions and judgments regarding the fair value of our reporting units. We estimate the fair value of our reporting units using a combination of valuation techniques, including discounted cash flows and cash earnings multiples, and compare the values to our estimated overall market capitalization.
67
(k) Fair value of financial instruments
Our financial instruments consist primarily of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued liabilities, and derivative instruments. The carrying amounts of our financial instruments approximate fair value due to their short-term nature. The fair values of marketable securities and investments in pension and deferred compensation plans, if any, are estimated based on quoted market price for these securities.
(l) Asset retirement obligations
We establish asset retirement obligations (“AROs”) for the present value of estimated future costs to return certain of our facilities to their original condition. The recorded liabilities are accreted to the future value of the estimated restoration costs. The accretion of the liability and the depreciation of the capitalized cost are recognized over the estimated useful lives of the facilities.
(m) Impairment of long-lived assets
We evaluate our long-lived assets whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. If indicators of impairment are present with respect to long-lived assets and undiscounted cash flows attributable to such assets are not expected to be sufficient to recover the assets’ carrying amount, additional analysis is performed as appropriate and the carrying value of the long-lived assets is written down to its estimated fair value based on a discounted cash flow analysis or the market value.
(n) Warranty costs
We provide for the estimated cost of standard product warranties at the time products are shipped. Although we engage in extensive product-quality programs and processes, our warranty obligations are affected by product failure rates and service delivery costs incurred to correct product failures. Should actual product failure rates or service delivery costs differ from our estimates (which are based on specific warranty claims, historical data, and engineering estimates, where applicable), revisions to the estimated warranty liability would be required. Such revisions could adversely affect our operating results. Generally, we warrant that our products will perform in all material respects in accordance with our standard published specifications in effect at the time of delivery of the products to our customer for a period ranging from 12 to 60 months from the date of delivery.
(o) Research and product development and capitalized software development costs
Research and product development costs are expensed as incurred and include primarily engineering salaries, incentive compensation, including share-based compensation, overhead and materials used in connection with research and product development activities. Research and product development costs related to non-recurring engineering projects funded by customers are included within engineering cost of sales if the project is accounted for under the percentage of completion method or under the completed contract method.
Software development costs incurred subsequent to establishing technological feasibility are capitalized. Technological feasibility is demonstrated by the completion of a detailed program design. Capitalized costs are amortized at the higher of (a) straight-line basis over the economic life of the software ranging from 3 to 5 years or (b) the ratio of the product’s current gross revenues to the total of current and expected gross revenues. Unamortized capitalized software costs are both $0.5 million as of July 31, 2017 and 2016 . Amortization expense of capitalized software development costs was $0.5 million, $0.2 million, and $0.2 million in fiscal years 2017, 2016, and 2015, respectively, and is included in product cost of sales.
68
(p) Derivative instruments and hedging activities
We recognize all derivative instruments as either assets or liabilities at fair value in our Consolidated Balance Sheets. Changes in the fair value of derivatives are recorded each period in current earnings or accumulated other comprehensive income (loss), depending on whether a derivative is designated as part of a hedge transaction. We classify the cash flows from these instruments in the same category as the cash flows from the hedged items. We do not enter into derivative transactions for trading or speculative purposes.
We assess, both at inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting the changes in cash flows or fair values of the hedged items. We also assess hedge ineffectiveness on a quarterly basis and record the gain or loss related to the ineffective portion to current earnings. If we determine that a forecasted transaction is no longer probable of occurring, we discontinue hedge accounting for the affected portion of the hedge instrument, and any related unrealized gain or loss on the contract is recognized in current earnings.
(q) Translation of foreign currencies
The assets and liabilities of our foreign subsidiaries, whose cash flows are primarily in their local currency, have been translated into U.S. dollars using the current exchange rates at each balance sheet date. The operating results of these foreign subsidiaries have been translated at average exchange rates that prevailed during each reporting period. Adjustments resulting from translation of foreign currency financial statements are reflected as a component of accumulated other comprehensive income in the Consolidated Balance Sheets. We had foreign currency translation adjustments of $1.4 million, $(2.3) million, and $(12.6) million, respectively, included within the Consolidated Statement of Comprehensive Income in fiscal years 2017, 2016 and 2015, respectively.
Exchange gains and losses resulting from foreign currency transactions (transactions denominated in a currency other than that of the entity’s functional currency), excluding intercompany transactions considered to be of a long-term investment nature, are included in the results of operations in the period in which they occur and are reported under the caption “Other income (expense), net”. We had foreign exchange gains (losses) included within the Consolidated Statement of Operations totaling $(0.1) million, $(2.7) million, and $(0.4) million in fiscal years 2017, 2016 and 2015, respectively.
(r) Advertising
Advertising costs are expensed when incurred, are included in selling and marketing expenses and totaled $0.1 million, $0.3 million and $0.4 million in fiscal years 2017, 2016 and 2015, respectively.
(s) Share-based compensation
We recognize share-based compensation expense for equity instruments exchanged for employee and director services. Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity grant), net of estimated forfeitures.
We estimate the fair value of stock options using the Black-Scholes valuation model and the fair value of our restricted stock awards, which include shares of restricted stock and restricted stock units, based on the quoted market price of our common stock or the use of a Monte-Carlo simulation model. For time or service-based awards, we recognize the associated share-based compensation expense on a straight-line basis over the vesting periods of the awards, net of estimated forfeitures. Forfeiture rates are estimated based on historical pre-vesting forfeitures and are updated on the vesting dates to reflect actual forfeitures.
69
For performance-based awards with an earnings per share related target, we evaluate the probability of meeting the performance criteria a t each balance sheet date and if probable, related compensation cost is amortized over the performance period on a straight-line basis because such awards vest only at the end of the measurement period. Changes to the probability assessment and the estimat e of shares expected to vest will result in adjustments to the related share-based compensation expense that will be recorded in the period of the change. If the earnings per share related target performance is not achieved, no compensation cost is recogni zed and any previously recognized compensation cost is reversed. For market-based awards, the compensation cost is amortized over the performance period on a straight-line basis because the awards vest only at the end of the measurement period. The probabi lity of actual shares expected to be earned is considered in the grant date valuation, therefore the expense is not adjusted to reflect the actual units earned.
(t) Business combinations
In accordance with the acquisition method of accounting, the fair values of assets acquired and liabilities assumed are determined and recorded as of the date of the acquisition. Transaction costs related to the acquisition are expensed as incurred. Any excess of the purchase price over the estimated fair value of the net assets acquired is recorded as goodwill. Any excess of the fair value of assets acquired over the purchase price is recorded as a bargain purchase gain in Other income (expense), net in the Consolidated Statements of Operations. This methodology involves uncertainties because it requires management to make assumptions and to apply judgment to estimate the fair value of acquired assets, including intangible assets, and liabilities. Management estimates the fair value of assets and liabilities based upon widely accepted valuation techniques, including discounted cash flows and market multiple analyses. Furthermore, the fair value of contingent consideration recorded as part of an acquisition is determined through a valuation model that incorporates probability adjusted assumptions related to achieving the related milestones and the likelihood of us making the contingent payments. Unanticipated events or circumstances may occur which could affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies.
(u) Net income per share
Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the period. Dilutive common equivalent shares consist of stock options and restricted stock units.
(v) Segment information
We identify a business as an operating segment if: i) it engages in business activities from which it may earn revenues and incur expenses; ii) its operating results are regularly reviewed by our chief operating decision maker who is our chief executive officer, and iii) it has available discrete financial information. We aggregate our operating segments into a reportable segment if the operating segments are determined to have similar economic characteristics and are similar in the nature of products and services, nature of production processes, type or class of customer for their products and services, product or service distribution method and, if applicable, nature of the regulatory environment. We have three reportable segments: Medical Imaging, Ultrasound, and Security and Detection.
(w) Recent accounting pronouncements
Accounting pronouncements issued and recently adopted
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued ASU No. 2017-04, “ Intangibles—Goodwill and Other (Topic 350)” The amendments remove Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The amendments are effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for any impairment tests performed after January 1, 2017. The standard will be effective for us for annual or any interim goodwill impairment tests in fiscal years beginning August 1, 2020. We elected early adoption of ASU 2017-04 as of January 1, 2017, subsequent to the annual impairment test of goodwill and other intangible assets with indefinite lives as of
70
December 31, 2016. As a result, we removed Step 2 of the goodwill impairment test during the interim goodwill impairment tests in the third and fourth quarters of fiscal 2017. Accordingly, we recorded impairment charges of $ 55.2 million to our Ultrasound reporting unit and $6.6 million to our Oncura reporting unit, respectively, in the third quarter of fiscal 2017, based on amount by which the fair value of the reporting unit is below its carrying value, not to exceed the car rying amount of goodwill.
Cloud computing arrangements
In April 2015, the FASB issued ASU No. 2015-05, “Intangibles - Goodwill and Other–Internal-Use Software (Subtopic 350-40).” The amendments provide guidance as to whether a cloud computing arrangement (e.g., software as a service, platform as a service, infrastructure as a service, and other similar hosting arrangements) includes a software license and, based on that determination, how to account for such arrangements. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015 and may be applied on either a prospective or retrospective basis. Early adoption is permitted. The provisions were effective for us in the first quarter of our fiscal year ended July 31, 2017. Effective August 1, 2016, we adopted ASU 2015-05. The adoption of this update did not have a material impact on our consolidated financial statements.
Disclosure of uncertainties about an entity’s ability to continue as a going concern
In August 2014, the FASB issued ASU No. 2014-15 , “Presentation of Financial Statements — Going Concern (Subtopic 205-40) Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. The standard requires management to evaluate an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter and should be applied on a prospective basis. Early adoption is permitted. The provisions would be effective for us for our annual period ending on July 31, 2017. We elected early adoption of ASU 2014-15 during our first quarter of fiscal year beginning on August 1, 2016 on a prospective basis and have assessed our ability to continue as a going concern. As of July 31, 2017, we have concluded that substantial doubt about our ability to continue as a going concern does not exist.
Not yet effective
Scope of Modification Accounting
In May 2017, the FASB issued ASU No. 2017-09, “ Compensation – Stock Compensation (Topic 718)”. The amendments provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied prospectively to an award modified on or after the adoption date. Early adoption is permitted. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2019. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
In March 2017, the FASB issued ASU No. 2017-07, “ Compensation — Retirement Benefits (Topic 715)” . The standard improves the presentation of net periodic pension cost and net periodic postretirement benefit cost by requiring that an employer that offers to its employees defined benefit pension or other postretirement benefit plans report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The standard will be effective for us in our fiscal year beginning August 1, 2018. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Clarifying the Definition of a Business
In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” The amendments provide the requirements needed for a set of transferred assets and activities to be a business and establish a practical way to determine when a set of transferred assets and activities is
71
not a business. To be considered a business, an ac quisition would have to include an input and a substantive process that together significantly contribute to the ability to create outputs. An output is the result of inputs and substantive processes that provide goods or services to customers, other reven ue, or investment income, such as dividends and interest. The amendments narrow the definition of outputs and align it with how outputs are described in Topic 606 “Revenue from Contracts with Customers”. The amendments are effective for annual periods begi nning after December 15, 2017, including interim periods within those periods. Early adoption is permitted. The standard will be effective for us in our fiscal year beginning August 1, 2018. We are currently evaluating the impact of the adoption of this up date on our consolidated financial statements.
Intra-Entity Transfers of Assets Other Than Inventory
In October 2016, the FASB issued ASU No. 2016-16, “Income Taxes (Topic 740)”. The standard requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. Two common examples of assets included in the scope of this amendment are intellectual property and property, plant, and equipment. The amendments are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The standard will be effective for us in our fiscal year beginning August 1, 2018. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued ASU No. 2016-15, “ Statement of Cash Flows (Topic 230).” The amendments provide guidance on the eight specific cash flow statement presentation and classification issues as follows: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2019. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326)” The amendment modifies the measurement of expected credit losses of certain financial instruments. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. Available-for-sale accounting recognizes that value may be realized either through collection of contractual cash flows or through sale of the security. Therefore, the amendments limit the amount of the allowance for credit losses to the amount by which fair value is below amortized cost because the classification as available for sale is premised on an investment strategy that recognizes that the investment could be sold at fair value, if cash collection would result in the realization of an amount less than fair value. The allowance for credit losses for purchased available-for-sale securities with a more-than-insignificant amount of credit deterioration since origination is determined in a similar manner to other available-for-sale debt securities; however, the initial allowance for credit losses is added to the purchase price rather than reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded in credit loss expense. Interest income should be recognized based on the effective interest rate, excluding the discount embedded in the purchase price that is attributable to the acquirer’s assessment of credit losses at acquisition. The amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The standard will be effective for us in the fiscal year beginning after August 1, 2020. We are currently evaluating the impact of the adoption of this update on our consolidated financial statements.
Improvements to employee share-based payment accounting
In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which amends ASC 718, “Stock Based Compensation.” The amendments require that all excess tax
72
benefits be recorded as an income tax benefit or expense in the income statement and be classified as an operating activity in the statement of cash flows. Entities may also elect to estimate the amount of forfeitures or recognize them as they occur. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2018 and early adoption is permitted. We wil l adopt ASU 2016-09 in our first quarter of fiscal 2018. Currently, excess tax benefits or deficiencies from the Company’s share-based payment awards are recorded in Capital in excess of par value (APIC) in its Consolidated Balance Sheets. Upon adoption, t he Company will record any excess tax benefits or deficiencies from its share-based payments in its Consolidated Statements of Operations in the reporting periods in which they occur. Currently excess tax benefits or deficiencies are classified within fina ncing activities in the statement of cash flows . Upon adoption, the Company will classify any excess tax benefits or deficiencies as an operating activity in the statement of cash flows. We are currently in the process of assessing the adoption method and analyzing the impact of the adoption of this update, but do not believe the adoption of the new standard will have a material impact on the Company’s consolidated financial statements.
Leases
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The standard requires lessees to recognize assets and liabilities for most leases on the balance sheet. For income statement purposes, the standard requires leases to be classified as either operating or finance. The standard is effective for annual and interim periods beginning after December 15, 2018. Early adoption is permitted. The standard will be effective for us in the first quarter of our fiscal year ending July 31, 2020. Adoption requires application of the new guidance for all periods presented. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
Revenue from contracts with customers
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”. This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. This update will supersede existing revenue recognition requirements and most industry-specific guidance. This update also supersedes some cost guidance, including revenue recognition guidance for construction-type and production-type contracts. The update’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under today’s guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. This update should be applied either on a retrospective or modified retrospective basis. This update was originally effective for us in the first quarter of our fiscal year ending July 31, 2018. Early adoption was not permitted. In August 2015, the FASB approved a one year delay of the effective date of the new revenue standard for public entities. Therefore, this update would be effective for us in the first quarter of our fiscal year ending July 31, 2019. The standard permits entities to early adopt, but only as of the original effective date (i.e. one year earlier). We are expected to adopt the new standard in the first quarter of our fiscal year 2019 effective August 01, 2018. We are still in the early stage of assessing the adoption method and analyzing the impact of the adoption of this update on our consolidated financial statements. We are unable to quantify the impact at this time. We established a project plan and an implementation team. The implementation team continues to apprise both management and the Audit Committee of project status on a recurring basis.
(x) Reclassifications and revisions to prior period financial statements
We have identified out-of-period adjustments in prior quarterly periods in fiscal 2017 that were corrected in the quarterly period for the three months ended July 31, 2017. These adjustments were not reflected in our prior filings because they were deemed immaterial. These out-of-period adjustments aggregate to approximately $2.2 million, reflecting a $1.1 million increase to cost of sales and a $1.1 million increase to general and administrative expenses.We have determined that these adjustments, individually and in the aggregate, were not material to prior periods or to our consolidated financial statements for the quarterly or full annual periods ended July 31, 2017.
73
2. Share-based compensation expense
On January 29, 2010, our stockholders approved the “2009 Stock Incentive Plan”, or 2009 Plan, which provided for the issuance of up to 1,600,000 shares of common stock. Stockholders approved amendments to the 2009 Plan on January 23, 2012 and January 21, 2014 which increased the number of shares available for issuance under the 2009 Plan to 2,200,000 and 4,453,518, respectively. As of July 31, 2017 the remaining number of shares available for issuance under the 2009 Plan is 1,754,003.
The company issues various awards under the 2009 Plan. Non-GAAP EPS performance-based (non-GAAP EPS) awards are performance based restricted stock unit (RSU) awards issued to executive officers and other high level management employees of Analogic. Non-GAAP EPS awards align compensation with the performance of our non-GAAP earnings per share. Total shareholder return performance-based (TSR) awards are performance based RSU’s stock awards issued to executive officers and other high level management employees of Analogic. TSR awards align compensation with the performance of Analogic’s stock as compared to the stock performance of its peer group. Time based RSU awards are stock awards issued to Analogic employees and Board Members. Time based RSU’s are not aligned with performance measures and generally vest over a 3 year period of time. Stock Options have been granted to executive officers and employees of Analogic to give them the right to purchase stock at a set price when vested.
Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period, net of forfeitures. The following table sets forth the stock option and restricted stock transactions for fiscal year 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance-Based |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time-Based Unvested |
|
|
Unvested Contingent |
|
||||||||||
|
|
Stock Options Outstanding |
|
|
Restricted Stock |
|
|
Restricted Stock |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Number |
|
|
Weighted |
|
|||||
|
|
Number |
|
|
Average |
|
|
Contractual |
|
|
Aggregate |
|
|
Number |
|
|
Average |
|
|
of |
|
|
Average |
|
||||||||
|
|
of |
|
|
Exercise |
|
|
Term |
|
|
Intrinsic |
|
|
of Shares/ |
|
|
Grant Date |
|
|
Shares/ |
|
|
Grant Date |
|
||||||||
(Amounts in thousands, except share and per share data) |
|
Shares |
|
|
Price |
|
|
(years) |
|
|
Value |
|
|
Units |
|
|
Fair Value |
|
|
Units (1) |
|
|
Fair Value |
|
||||||||
Outstanding at July 31, 2016 |
|
|
217,905 |
|
|
$ |
69.06 |
|
|
|
4.15 |
|
|
$ |
3,265 |
|
|
|
133,560 |
|
|
$ |
78.98 |
|
|
|
167,114 |
|
|
$ |
90.33 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
92,613 |
|
|
|
88.13 |
|
|
|
93,260 |
|
|
|
87.46 |
|
Exercised |
|
|
(119,661 |
) |
|
|
69.52 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Vesting of restricted stock |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
(72,246 |
) |
|
|
75.69 |
|
|
|
(24,205 |
) |
|
|
115.59 |
|
Cancelled (forfeited and expired) |
|
|
(26,395 |
) |
|
|
72.90 |
|
|
|
|
|
|
|
|
|
|
|
(56,486 |
) |
|
|
85.88 |
|
|
|
(40,650 |
) |
|
|
80.55 |
|
Outstanding at July 31, 2017 |
|
|
71,849 |
|
|
$ |
66.87 |
|
|
|
3.13 |
|
|
$ |
480 |
|
|
|
97,441 |
|
|
$ |
86.11 |
|
|
|
195,519 |
|
|
$ |
87.86 |
|
Options vested or expected to vest at July 31, 2017 (2) |
|
|
71,779 |
|
|
|
66.86 |
|
|
|
3.13 |
|
|
$ |
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at July 31, 2017 |
|
|
64,604 |
|
|
$ |
66.40 |
|
|
|
3.02 |
|
|
$ |
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The performance-based unvested RSU’s are shown in this table at target, except for the number of shares vested, which reflect the shares earned. As of July 31, 2017, the maximum number of performance-based unvested RSU’s available to be earned is 343,020. |
(2) |
In addition to the vested options, we expect a portion of the unvested options to vest at some point in the future. Stock options expected to vest are calculated by applying an estimated forfeiture rate to the unvested options. |
74
The following table presents share-based compensation expense included in our Consolidated Statements of Operations:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Cost of product sales |
|
$ |
0.3 |
|
|
$ |
0.5 |
|
|
$ |
0.7 |
|
Cost of engineering sales |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
Research and product development |
|
|
1.7 |
|
|
|
2.3 |
|
|
|
2.7 |
|
Selling and marketing |
|
|
1.3 |
|
|
|
1.6 |
|
|
|
1.4 |
|
General and administrative |
|
|
6.0 |
|
|
|
4.3 |
|
|
|
5.9 |
|
Total share-based compensation expense before tax |
|
|
9.4 |
|
|
|
8.8 |
|
|
|
10.9 |
|
Income tax effect |
|
|
(2.7 |
) |
|
|
(3.0 |
) |
|
|
(3.2 |
) |
Share-based compensation expense included in net income |
|
$ |
6.7 |
|
|
$ |
5.8 |
|
|
$ |
7.7 |
|
As of July 31, 2017, the unrecognized compensation cost, net of estimated forfeitures, related to unvested stock options and restricted stock was $6.0 million. This cost will be recognized over an estimated weighted average amortization period of 1.0 year and assumes target performance for the non-GAAP EPS (RSU’s).
Stock options
We estimate the fair value of stock options using the Black-Scholes valuation model. Key input assumptions used to estimate the grant date fair values of stock options include the exercise price of the award, the expected option term, the expected volatility of our stock over the option’s expected term, the risk-free interest rate over the option’s expected term, and our expected annual dividend yield. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by persons who receive equity awards. No stock options were granted during fiscal years 2017 and 2016.
The total intrinsic value of options exercised during fiscal years 2017, 2016, and 2015, was $2.2 million, $0.9 million, and $4.3 million, respectively, with intrinsic value defined as the difference between the market price on the date of exercise and the grant date exercise price. The total amount of cash received from the exercise of these options was $8.3 million, $4.2 million, and $7.3 million, respectively.
The actual tax benefit realized for the tax deductions from option exercises was less than $0.1 million for fiscal years 2017, 2016 and 2015.
Restricted stock and restricted stock units
We estimate the fair value of time based RSU’s, that vest based on service conditions using the quoted closing price of our common stock on the date of grant. Share-based compensation expense is amortized over each award’s vesting period on a straight-line basis for all awards with service and performance conditions that vest at the end of the performance cycle, while the accelerated method applies to other awards with both service and performance conditions.
For our non-GAAP EPS awards, the compensation cost is amortized over the performance period on a straight-line basis, net of forfeitures, because such awards vest only at the end of the performance period. The compensation cost is based on the number of shares that are deemed probable of vesting at the end of the three-year performance cycle. This probability assessment is done each quarter and changes in estimates can result in significant expense fluctuations due to the cumulative catch-up adjustment. We estimate the fair value of the non-GAAP EPS awards using the quoted closing price of our common stock on the date of grant.
For our TSR awards the compensation cost is amortized over the performance period on a straight-line basis net of forfeitures, because the awards vest only at the end of the measurement period and the probability of actual shares expected to be earned is considered in the grant date valuation. As a result, the expense is not adjusted to reflect the actual shares earned. We estimate the fair value of the TSR awards using the Monte-Carlo simulation model.
75
We granted 28,749, 24,821, and 28,455 TSR and 62,626, 32,444, and 36,641 non-GAAP EPS awards during fiscal years 2017, 2016, and 2015, respectively. The fair value of our TSR awards at t he date of grant was estimated using the Monte-Carlo simulation model with the following assumptions:
|
|
For the Year ended |
|
|
|
|
|
|||||
|
|
July 31, |
|
|
|
|
|
|||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Stock price (1) |
|
$ |
89.88 |
|
|
$ |
84.06 |
|
|
$ |
71.33 |
|
Expected volatility (2) |
|
|
27.00 |
% |
|
|
26.40 |
% |
|
|
29.3 |
% |
Risk-free interest rate (3) |
|
|
0.85 |
% |
|
|
1.04 |
% |
|
|
1.00 |
% |
Expected annual dividend yield (4) |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
Weighted average grant date fair value of time-based restricted stock awards |
|
$ |
88.13 |
|
|
$ |
82.63 |
|
|
$ |
73.23 |
|
Weighted average grant date fair value of performance based restricted stock awards |
|
$ |
86.88 |
|
|
$ |
98.81 |
|
|
$ |
78.62 |
|
(1) |
The stock price is the closing price of our common stock on the date of grant. |
(2) |
The expected volatility for each grant is determined based on the historical volatility for the peer group companies and our common stock over a period equal to the remaining term of the performance period from the date of grant for all awards. |
(3) |
The risk-free interest rate is determined based on the yield of zero-coupon U.S. Treasury securities for a period that is commensurate with the performance period. |
(4) |
Dividends are considered reinvested when calculating TSR. The dividend yield is therefore considered to be 0%. |
The total fair value of RSU’s that vested during fiscal years 2017, 2016, and 2015 was $7.5 million, $8.2 million and $9.8 million, respectively.
Employee Stock Purchase Plan
On November 4, 1985, our stockholders approved the Employee Stock Purchase Plan, or ESPP, authorizing the issuances of up to 700,000 shares of our common stock. The ESPP allows qualified participants to purchase our common stock at 85% of its market price on the first business day of the purchase period or the last business day of the six-month purchase period. Stockholders approved amendments to the ESPP on January 22, 1986, January 23, 1998, and January 17, 2003. On January 21, 2014, our stockholders approved amendments to the ESPP which removed the income limitation on participation in the plan and increased the maximum value of stock that each employee can purchase in each of the two payment periods per year.
We estimate the fair value of ESPP shares using the Black-Scholes valuation model. For the fiscal years 2017, 2016 and 2015, the compensation expense from ESPP shares was immaterial.
3. Business combination
Oncura Partners Diagnostics, LLC, or Oncura
On January 8, 2016, the Company wholly acquired Oncura Partners Diagnostics, LLC, a privately held provider of remote, real-time ultrasound imaging and teleconsulting services currently focused on the veterinary medicine market. Oncura is included within the Ultrasound reportable segment; see Note 16 Segment Information for further details. The purchase price was $20.2 million, comprised of an upfront cash payment of $8.4 million, post-closing adjustments $0.4 million, the relief of liabilities owed to Analogic of $1.3 million, and the fair value of contingent consideration at the time of acquisition of $10.1 million. The acquisition has been accounted for as an acquisition of a business.
76
We finalized the purchase accounting for the Oncura acquisition during the second quarter of fiscal year 2017. The f ollowing table summarizes the purchase price allocation based on estimates of the fair values of the separately identifiable assets acquired and liabilities assumed as of the acquisition date. The fair value measurements of intangibles, property, plant and equipment, deferred revenue, and contingent consideration were based upon significant inputs not observable in the market and therefore represent fair value measurements based on Level 3 inputs, as defined in Note 8, Fair Value Measurements .
(in millions) |
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
$ |
0.4 |
|
Accounts receivable |
|
|
|
|
|
|
0.3 |
|
Inventory |
|
|
|
|
|
|
0.2 |
|
Other assets |
|
|
|
|
|
|
0.4 |
|
Property, plant, and equipment |
|
|
|
|
|
|
0.4 |
|
Goodwill |
|
|
|
|
|
|
16.4 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
Tradename (estimated useful life of 5 years) |
|
$ |
1.0 |
|
|
|
|
|
Customer relationships (estimated useful life of 6 years) |
|
|
3.1 |
|
|
|
|
|
Total intangible assets |
|
|
|
|
|
|
4.1 |
|
Total assets acquired |
|
|
|
|
|
|
22.2 |
|
Accounts payable and accrued expenses |
|
|
(0.9 |
) |
|
|
|
|
Deferred revenue |
|
|
(1.1 |
) |
|
|
|
|
Total liabilities assumed |
|
|
|
|
|
|
(2.0 |
) |
Total purchase price |
|
|
|
|
|
$ |
20.2 |
|
We estimated the fair value of identifiable acquisition-related intangible assets primarily based on discounted cash flow projections that will arise from these assets. We use significant judgment with regard to assumptions used in the determination of fair value such as discount rates, projected cash flows, and the determination of the estimated useful lives of the intangible assets.
In connection with this acquisition, we recorded an acquisition date fair value contingent consideration obligation of $10.1 million within long-term contingent consideration, in the Consolidated Balance Sheets. This obligation is payable upon the achievement of certain revenue and gross margin targets over a four year period starting on May 1, 2016. There is no limit on the earnout that can be paid out. The $10.1 million fair value was estimated through a Monte Carlo valuation model that incorporates probability adjusted assumptions relating to the achievement of these targets and the likelihood of us making payments. This fair value measurement is based upon significant inputs not observable in the market and therefore represents a Level 3 input measurement. Subsequent changes in the fair value of this obligation will be recognized as adjustments to the contingent consideration liability and reflected within our Consolidated Statement of Operations within general and administrative operating expenses. During fiscal 2017 and 2016, the estimated fair value of our contingent consideration obligation changed by $(10.2) million and $0.1 million. The total fair value of our contingent consideration obligation was $0.0 million and $10.2 million as of July 31, 2017 and 2016. For additional information related to the fair value of this obligation, please refer to Note 8. Fair Value Measurements .
We recorded goodwill of $16.4 million related to the Oncura acquisition, representing the value of the opportunities from the addition of Oncura's product and service portfolio within the veterinary industry. The goodwill from this acquisition will be deductible for tax purposes over the statutory 15 year period. During fiscal 2017, we noted impairment indicators related to our Oncura reporting unit during the annual impairment test for goodwill and other intangible assets with indefinite lives as of December 31, 2016, and during the third quarter of fiscal 2017 interim impairment test on goodwill. As a result, we recorded $16.4 million goodwill impairment charge related to Oncura reporting unit. For additional information related to the goodwill impairment test, please refer to Note 10. Intangible assets and goodwill .
During fiscal 2017, we did not incur acquisition costs. During fiscal 2016, we incurred acquisition costs of approximately $0.4 million, which consisted primarily of legal and due diligence expenses that are included in our general and administrative expenses in our Consolidated Statements of Operations.
77
The pro forma financial information for fiscal 2017 and 2016, including revenue and net income, is immaterial, and has not been separately presented.
4. Restructuring charges
Fiscal Year 2017 Restructuring Plan
On March 6, 2017, the Company announced the 2017 Restructuring Plan, which primarily focused on the restructuring of the Ultrasound business, designed to improve profitability and provide consistent long term growth. As part of the 2017 Restructuring Plan, the Company will consolidate the activities currently conducted in Vancouver, British Columbia with its existing operations in Copenhagen, Denmark and Peabody, Massachusetts and the Company was substantially out of the Vancouver facility at the end fiscal 2017. The Company intends to re-size its U.S. sales, global marketing as well as general and administration organizations in-line with its objectives. These activities will result in a workforce reduction of approximately 130 employees. We incurred pre-tax charges of $7.2 million during the fiscal year 2017, this cost consisted of severance and personnel related cost for 130 terminated employees as well as cost for the relocation of existing equipment and project management cost, which are recognized in our Consolidated Statement of Operations under restructuring. The $7.2 million charge was recorded in the operating results of our Medical Imaging, Ultrasound, and Security and Detection segments, with charges of $1.4 million, $5.5 million, and $0.3 million, respectively. We expect that the restructuring plan will be substantially completed during fiscal year 2018.
Fiscal Year 2016 Restructuring Plan
On September 16, 2015, the Company announced our fiscal year 2016 restructuring plan, or 2016 Restructuring Plan. This plan includes the transition of certain manufacturing activities from our Peabody, Massachusetts location to our existing facility in Shanghai, China, and a reduction in force in order to align our research and development investment with expected customer funding. We incurred pre-tax charges of $9.6 million during the fiscal year 2016, primarily relating to severance and personnel related costs for 117 terminated employees, with other costs attributable to the relocation of existing equipment and project management costs, which are recognized in our Consolidated Statement of Operations under restructuring. The $9.6 million charge was recorded in the operating results of our Medical Imaging, Ultrasound, and Security and Detection segments, with charges of $6.0 million, $1.9 million, and $1.7 million, respectively. The 2016 Restructuring Plan was completed during the fourth quarter of fiscal year 2017.
The following table summarizes accrued restructuring costs activity from July 31, 2015 through July 31, 2017:
|
|
Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
Facility |
|
|
Other |
|
|
|
|
|
|||
|
|
and |
|
|
Exit |
|
|
Restructuring |
|
|
|
|
|
|||
(in millions) |
|
Benefits (A) |
|
|
Costs (B) |
|
|
Cost (C) |
|
|
Total (D) (E) |
|
||||
Balance at July 31, 2015 |
|
$ |
0.2 |
|
|
$ |
0.4 |
|
|
$ |
- |
|
|
$ |
0.6 |
|
Restructuring Charge |
|
|
9.4 |
|
|
|
- |
|
|
|
0.2 |
|
|
|
9.6 |
|
Cash payments |
|
|
(4.4 |
) |
|
|
(0.4 |
) |
|
|
(0.2 |
) |
|
|
(5.0 |
) |
Balance at July 31, 2016 |
|
$ |
5.2 |
|
|
$ |
(0.0 |
) |
|
$ |
- |
|
|
$ |
5.2 |
|
Restructuring Charge |
|
|
5.1 |
|
|
|
0.1 |
|
|
|
2.0 |
|
|
|
7.2 |
|
Cash payments |
|
|
(7.6 |
) |
|
|
- |
|
|
|
(0.1 |
) |
|
|
(7.7 |
) |
Non-cash adjustments |
|
|
|
|
|
|
- |
|
|
|
(1.9 |
) |
|
|
(1.9 |
) |
Balance at July 31, 2017 |
|
$ |
2.7 |
|
|
$ |
0.1 |
|
|
$ |
- |
|
|
$ |
2.8 |
|
(A) |
Restructuring charges in fiscal year 2017, include $5.1 million with respect to the Fiscal Year 2017 Restructuring Plan. |
(B) |
Cash payments in fiscal year 2016 pertain only to the closure of the Englewood Colorado facility. In fiscal 2017 there were $0.1 million of restructuring charges associated to the exit of the Charlottesville facility as part of our strategic strategy to reorganize the business cost. |
(C) |
In fiscal year 2017, there were non-cash adjustments of ($1.9) million related to fixed asset write-offs that were incurred due to strategic changes in the Oncura, Sonic Window and Ultrasound portfolio. |
(D ) |
Activity in fiscal year 2016 pertains to the Fiscal Year 2016 Restructuring Plan, the Fiscal Year 2014 Restructuring Plan and the 2013 Restructuring Plan. In fiscal year 2016, there were restructuring charges of |
78
$9.6 million and cash payments of ($4.4) million related to the Fiscal Year 2016 Restructuring Plan, while there were cash payments of ($0.2) million and ($0.4) million related to the Fiscal Year 2014 Restructuring Plan and Fiscal Year 2013 Restructuring Plan, respectively. |
(E ) |
Activity in fiscal year 2017 pertains to the Fiscal Year 2017 Restructuring Plan and the Fiscal Year 2016 Restructuring Plan. In fiscal year 2017, there were restructuring charges of $7.2 million and cash payments of ($2.5) million related to the Fiscal Year 2017 Restructuring Plan, while there were cash payments of ($5.2) million related to the Fiscal Year 2016 Restructuring. |
Restructuring costs, including actions associated with acquisitions, by segment for fiscal years 2017, 2016 and 2015 are as follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Medical Imaging |
|
$ |
1.4 |
|
|
$ |
6.0 |
|
|
$ |
(0.2 |
) |
Ultrasound |
|
|
5.5 |
|
|
|
1.9 |
|
|
$ |
(0.1 |
) |
Security and Detection |
|
|
0.3 |
|
|
|
1.7 |
|
|
$ |
(0.1 |
) |
Total restructuring and related charges |
|
$ |
7.2 |
|
|
$ |
9.6 |
|
|
$ |
(0.4 |
) |
Net restructuring and related charges are comprised of the following:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Fiscal Year 2017 Restructuring Plan |
|
$ |
7.2 |
|
|
$ |
- |
|
|
$ |
- |
|
Fiscal Year 2016 Restructuring Plan |
|
|
- |
|
|
|
9.6 |
|
|
|
- |
|
Fiscal Year 2014 Restructuring Plan |
|
|
- |
|
|
|
- |
|
|
|
(0.3 |
) |
Fiscal Year 2013 Restructuring Plan |
|
|
- |
|
|
|
- |
|
|
|
(0.1 |
) |
Restructuring and related charges |
|
$ |
7.2 |
|
|
$ |
9.6 |
|
|
$ |
(0.4 |
) |
5. Net income per share
Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income per share is computed using the sum of the weighted average number of common shares outstanding during the period and, if dilutive, the weighted average number of potential shares of common stock, including unvested restricted stock and the assumed exercise of stock options using the treasury stock method. Options to purchase common shares with exercise prices that exceeded the market value of the underlying common stock are excluded from the computation of diluted earnings per share.
The following table sets forth the computation of basic and diluted net income per share for fiscal years 2017, 2016 and 2015:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions, except per share data and share data in thousands) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Net (loss) income |
|
$ |
(74.2 |
) |
|
$ |
12.1 |
|
|
$ |
33.5 |
|
Weighted average number of common shares outstanding-basic |
|
|
12,456 |
|
|
|
12,402 |
|
|
|
12,407 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and restricted stock units |
|
|
- |
|
|
|
213 |
|
|
|
199 |
|
Weighted average number of common shares outstanding-diluted |
|
|
12,456 |
|
|
|
12,615 |
|
|
|
12,606 |
|
Basic net (loss) income per share |
|
$ |
(5.96 |
) |
|
$ |
0.98 |
|
|
$ |
2.70 |
|
Diluted net (loss) income per share |
|
$ |
(5.96 |
) |
|
$ |
0.96 |
|
|
$ |
2.66 |
|
Anti-dilutive shares related to outstanding stock options and unvested restricted stock (A) |
|
|
143 |
|
|
|
5 |
|
|
|
176 |
|
79
(A) |
These shares related to outstanding stock options and unvested restricted stock were not included in our calculations of diluted earnings per share, as the effect of including them would be anti-dilutive. |
6. Accounts receivable, net
Customers
Our accounts receivable arise primarily from products sold and services provided in the U.S., Europe and Asia. The balance in accounts receivable represents the amount due from our domestic and foreign OEM customers, distributors and end users. The majority of our accounts receivable have standard payment terms that require payment within 30 days. We perform ongoing credit evaluations of our customers’ financial condition and continuously monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon specific customer collection issues that have been identified. Amounts determined to be uncollectible are charged or written off against the reserve. To date, our historical bad debts charged against the reserve have been minimal.
Our ten largest customers as a group accounted for 61%, 61%, and 64% of our net product and engineering revenue for fiscal years 2017, 2016, and 2015, respectively. Set forth in the table below, are customers which individually accounted for 10% or more of our net revenue.
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Koninklijke Philips Electronics N.V., or Philips |
|
|
14 |
% |
|
|
13 |
% |
|
|
14 |
% |
Siemens AG |
|
|
12 |
% |
|
|
12 |
% |
|
|
11 |
% |
Toshiba Corporation, or Toshiba |
|
* |
|
|
|
11 |
% |
|
|
11 |
% |
|
L-3 Communications Corporation, or L-3 |
|
* |
|
|
* |
|
|
|
13 |
% |
Note (*): Total net revenue was less than 10% in this fiscal year.
Philips’, Toshiba’s, and Siemens’ revenues were primarily in the Medical Imaging segment and L-3’s revenue was in the Security and Detection segment.
The following table summarizes the net accounts receivable due from our customers with net accounts receivable balances greater than or equal to 10% of our total net accounts receivable balance:
|
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Philips |
|
|
14 |
% |
|
|
15 |
% |
GE |
|
|
11 |
% |
|
* |
|
|
L-3 |
|
* |
|
|
|
17 |
% |
Note (*): Total net accounts receivable balance was less than 10% in this fiscal year.
7. Derivative instruments
Certain of our foreign operations have revenues and expenses transacted in currencies other than its functional currency. In order to mitigate foreign currency exchange risk, we use forward contracts to lock in exchange rates associated with a portion of our forecasted international expenses.
As of July 31, 2017, we have forward contracts outstanding with notional amounts totaling $10.9 million. These contracts are designated as cash flow hedges, and the unrealized gain of $0.5 million, net of tax, on these contracts are reported in Accumulated other comprehensive income as of July 31, 2017. Assets and liability derivatives designated as hedging instruments are presented in other current assets and other current liabilities, respectively, on our Consolidated Balance Sheets. At July 31, 2017 we had a derivative asset of $0.6 million included in other current assets on our Consolidated Balance Sheets. As of July 31, 2016, we have forward contracts outstanding with notional amounts totaling $18.6 million. These contracts are designated as cash flow hedges, and the unrealized loss of $0.2 million, net of tax, on
80
these contracts are reported in Accum ulated other comprehensive income as of July 31, 2016. At July 31, 2016 we had a derivative liability of $0.3 million included in other current liabilities on our Consolidated Balance Sheets.
Realized gains and (losses) on the cash flow hedges are recognized in income in the period when the payment of expenses is recognized. During fiscal years 2017, 2016 and 2015, we recorded approximately $(0.6) million, $(0.7) million, and $(0.5) million of realized loss, respectively, included in our Consolidated Statements of Operations.
8. Fair value
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. We use a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table provides the assets and liabilities carried at fair value measured on a recurring basis at July 31, 2017 and 2016:
Cash, Cash Equivalents, and Marketable Securities
The following tables summarize the company’s cash, cash equivalent and marketable securities by significant investment categories recorded as cash and cash equivalents, short-term marketable securities, and long-term marketable securities as of July 31, 2017, and cash and cash equivalents as of July 31, 2016:
|
|
Fair Value Measurement as of July 31, 2017 |
|
|||||||||||||||||||||
(in millions) |
|
Adjusted Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
|
Cash and Cash Equivalents |
|
|
Marketable Securities |
|
||||||
Cash |
|
$ |
46.7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
46.7 |
|
|
$ |
46.7 |
|
|
$ |
- |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
38.4 |
|
|
|
- |
|
|
|
- |
|
|
|
38.4 |
|
|
|
38.4 |
|
|
|
- |
|
Subtotal |
|
$ |
85.1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
85.1 |
|
|
$ |
85.1 |
|
|
$ |
- |
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
10.0 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10.0 |
|
|
$ |
10.0 |
|
|
$ |
- |
|
U.S. agency securities |
|
|
7.0 |
|
|
|
- |
|
|
|
- |
|
|
|
7.0 |
|
|
|
7.0 |
|
|
|
- |
|
Non-U.S. government securities |
|
|
3.9 |
|
|
|
- |
|
|
|
- |
|
|
|
3.9 |
|
|
|
- |
|
|
|
3.9 |
|
Commercial paper |
|
|
30.1 |
|
|
|
- |
|
|
|
- |
|
|
|
30.1 |
|
|
|
27.2 |
|
|
|
2.9 |
|
Corporate securities |
|
|
28.0 |
|
|
|
- |
|
|
|
(0.01 |
) |
|
|
28.0 |
|
|
|
- |
|
|
|
28.0 |
|
Asset-backed securities |
|
|
10.2 |
|
|
|
- |
|
|
|
- |
|
|
|
10.2 |
|
|
|
- |
|
|
|
10.2 |
|
Subtotal |
|
$ |
89.2 |
|
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
$ |
89.2 |
|
|
$ |
44.2 |
|
|
$ |
45.0 |
|
Total |
|
$ |
174.3 |
|
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
$ |
174.3 |
|
|
$ |
129.3 |
|
|
$ |
45.0 |
|
81
|
|
Fair Value Measurement as of July 31, 2016 |
|
|||||||||||||||||
(in millions) |
|
Adjusted Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
|
Cash and Cash Equivalents |
|
|||||
Cash |
|
$ |
52.7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
52.7 |
|
|
$ |
52.7 |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
66.0 |
|
|
|
- |
|
|
|
- |
|
|
|
66.0 |
|
|
|
66.0 |
|
Total |
|
$ |
118.7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
118.7 |
|
|
$ |
118.7 |
|
During the year ended July 31, 2017, we did not recognize any other-than-temporary impairment losses. The contractual maturities of the Company’s long-term marketable securities generally range from one to five years. During the year ended July 31, 2016, we did not have investments in marketable securities.
Plan assets for deferred compensation |
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Level 1: |
|
|
|
|
|
|
|
|
Plan assets for deferred compensation |
|
|
4.7 |
|
|
|
5.9 |
|
Total |
|
$ |
4.7 |
|
|
$ |
5.9 |
|
Assets held in the deferred compensation plans will be used to pay benefits under our non-qualified deferred compensation plans. The investments primarily consist of mutual funds which are publicly traded on stock exchanges. Accordingly, the fair value of these assets is categorized as Level 1 within the fair value hierarchy.
Foreign currency forward contracts |
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Level 2: |
|
|
|
|
|
|
|
|
Foreign currency forward contracts asset |
|
|
0.6 |
|
|
|
- |
|
Foreign currency forward contracts liability |
|
|
- |
|
|
0.3 |
|
|
Total |
|
$ |
0.6 |
|
|
$ |
0.3 |
|
The fair value of the liabilities arising from our foreign currency forward contracts is determined by valuation models based on market observable inputs, including forward and spot prices for currencies. Accordingly, the fair value of these liabilities is categorized as Level 2 within the fair value hierarchy.
Contingent consideration |
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Level 3: |
|
|
|
|
|
|
|
|
Contingent consideration liability |
|
|
- |
|
|
|
12.2 |
|
Total |
|
$ |
- |
|
|
$ |
12.2 |
|
The fair value of our contingent consideration obligation is based on significant unobservable inputs, including management estimates and assumptions, and is measured based on the probability-weighted present value of the payments expected to be made. Accordingly, the fair value of this liability is categorized as Level 3 within the fair value hierarchy.
82
The fair value of the contingent payments associated with the acquisition of PocketSonics, Inc., or PocketSonics , was calculated utilizing 100% probability for the earn out associated with the Section 510(k) clearance obtained from the Food and Drug Administration, or FDA, on April 9, 2014 and the first commercial shipment as defined in the purchase agreement, in th e fiscal year ending July 31, 2016, or fiscal year 2016. Each quarter we revalue the contingent consideration obligations associated with the acquisition of PocketSonics to its then current fair value and record changes in the fair value to the Consolidate d Statements of Operations. Changes in contingent consideration result from changes in the assumptions regarding probabilities of the estimated timing of launch, volume sales target, payments and the discount rate used to estimate the fair value of the lia bility. The assumptions used in estimating fair value require significant judgment. The use of different assumptions and judgments could result in a materially different estimate of fair value. There was no change in the fair value of our contingent consid eration obligation in fiscal year 2017. We paid out the $2.0 million contingent liability in the third quarter of fiscal 2017. Please refer to Note 3. Business combination in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on Sep tember 27, 2016 for more information on the acquisition of PocketSonics.
The fair value of the contingent payment obligation associated with the acquisition of Oncura was valued using a Monte Carlo simulation. The fair value of the contingent payment obligation of Oncura will be revalued each quarter to its then fair value and we will record changes in the fair value as contingent consideration expense within our Consolidated Statement of Operations within general and administrative operating expenses. Changes in contingent consideration expense result from changes in the assumptions regarding probabilities of the estimated future sales volume and gross margin targets and the discount rate used to estimate the fair value of the liability. The assumptions used in estimating the fair value require significant judgment. The use of different assumptions and judgments could result in a different estimate of fair value. There was a $10.2 million decrease in the fair value of our contingent consideration obligation in fiscal 2017, due to revisions in our forecasted revenues of the Oncura business, which reduced the amount of contingent consideration we expect to pay. As of July 31, 2017, the fair value of the contingent consideration obligation associated with the Oncura acquisition was $0.0 million. For more information on the acquisition of Oncura, please refer to Note 3. Business combination .
The following are reconciliations of the changes in the fair value of contingent consideration in fiscal years 2017 and 2016:
|
|
For the Year ended |
|
|||||
|
|
July 31, |
|
|||||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Beginning Balance |
|
$ |
12.2 |
|
|
$ |
2.0 |
|
Acquisition - Oncura |
|
|
- |
|
|
|
10.1 |
|
Change in fair value |
|
|
(10.2 |
) |
|
|
0.1 |
|
Payments |
|
|
(2.0 |
) |
|
|
- |
|
Ending Balance |
|
$ |
- |
|
|
$ |
12.2 |
|
9. Inventory
The components of inventory, net of allowance for obsolete, unmarketable or slow-moving inventories, are summarized as follows:
|
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Raw materials |
|
$ |
62.8 |
|
|
$ |
68.6 |
|
Work in process |
|
|
41.8 |
|
|
|
45.6 |
|
Finished goods |
|
|
26.0 |
|
|
|
31.3 |
|
Total inventory |
|
$ |
130.6 |
|
|
$ |
145.5 |
|
The Company incurred an $8.3 million excess and obsolescence charge related to the write-downs of inventory associated with certain strategic actions taken by the Company in the fourth quarter.
83
10. Intangible assets and goodwill
Intangible assets
Intangible assets include the value assigned to intellectual property and other technology, patents, customer contracts and relationships, trade names, and in-process research and development. The estimated useful lives for our finite-lived intangible assets are between 1 to 14 years. Indefinite-lived intangibles consist of trade names acquired in business combinations. The carrying values of our indefinite-lived intangible assets relating to trade names were $7.6 million at both July 31, 2017 and 2016.
Finite-lived intangible assets at July 31, 2017 and 2016 consisted of the following:
|
|
|
|
As of July 31, 2017 |
|
|
As of July 31, 2016 |
|
||||||||||||||||||
(in millions) |
|
Weighted Average Amortization Period |
|
Cost |
|
|
Accumulated Amortization/ Write-Offs |
|
|
Net |
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Developed technologies |
|
10 years |
|
$ |
17.7 |
|
|
$ |
14.4 |
|
|
$ |
3.3 |
|
|
$ |
29.9 |
|
|
$ |
15.1 |
|
|
$ |
14.8 |
|
Customer relationships |
|
13 years |
|
|
43.7 |
|
|
|
28.7 |
|
|
|
15.0 |
|
|
|
47.1 |
|
|
|
25.2 |
|
|
|
21.9 |
|
Trade names |
|
3 years |
|
|
0.9 |
|
|
|
0.9 |
|
|
|
- |
|
|
|
1.9 |
|
|
|
1.0 |
|
|
|
0.9 |
|
Total finite-lived intangible assets |
|
|
|
$ |
62.3 |
|
|
$ |
44.0 |
|
|
$ |
18.3 |
|
|
$ |
78.9 |
|
|
$ |
41.3 |
|
|
$ |
37.6 |
|
Amortization expense related to finite-lived intangible assets was $7.4 million, $8.4 million, and $8.9 million for fiscal years 2017, 2016 and 2015, respectively. Amortization expense related to customer relationships and trade names is recognized in operating expenses and amortization expense related to developed technologies is recognized in cost of sales in our Consolidated Statement of Operations.
We evaluate the potential impairment of finite-lived intangible assets whenever events or changes in circumstances indicate that the carrying value of assets may not be recoverable. During the third quarter of fiscal year 2017, our management noted impairment indicators related to the Oncura intangible assets which had a carrying value of $3.2 million. Oncura is part of our Ultrasound operating segment. Management performed an impairment test based on the projected future cash flows. Further disruption in the sales channel of our veterinary business of fiscal year 2017 resulted in lower revenues than anticipated and a reduced revenue forecast of our Oncura reporting unit, as compared with our prior estimates resulting in the recording of an impairment charge of $3.2 million, including a write-off of customer relationships of $2.4 million and a write-off of trade names of $0.8 million in the third quarter of fiscal 2017. We recorded these amounts in the asset impairment charges caption in our accompanying Consolidated Statements of Operations. For more information on the acquisition of Oncura, please refer to Note 3. Business combination.
During the third quarter of fiscal year 2017, our management noted impairment indicators related to the PocketSonics intangible assets which had a carrying value of $8.1 million. PocketSonics is part of our Ultrasound operating segment. Management performed an impairment test based on the projected future cash flows and, based on a decision during the third quarter of fiscal year 2017 to forgo further investment in the business, the Company recorded an impairment charge of $8.1 million, related to the acquired technology in connection with the acquisition of PocketSonics. We recorded these amounts in the asset impairment charges caption in our accompanying Consolidated Statements of Operations. For more information on the acquisition of PocketSonics, please refer to Note 3. Business combination in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016.
During the second quarter of fiscal year 2017, management noted impairment indicators related to the Pathfinder intangible assets which had a carrying value of $0.6 million. Pathfinder is part of our Security and Detection operating segment. Management performed an impairment test based on the projected future cash flows and changes in strategy to discontinue investments in commercializing these technologies and recorded an impairment charge of $0.6 million, including a write-off of developed technology of $0.5 million and a write-off of trade names of $0.1 million in the second quarter of fiscal 2017. We recorded these amounts in the asset impairment charges caption in our accompanying Consolidated Statements of Operations. For more information on the acquisition of Pathfinder, please refer to Note 3. Business combination in our Annual Report on Form 10-K for fiscal year 2016, as filed with the SEC on September 27, 2016.
84
The estimat ed future amortization expenses related to intangible assets for succeeding fiscal years is expected to be as follows:
|
|
Estimated |
|
|
|
|
Future |
|
|
|
|
Amortization |
|
|
(in millions) |
|
Expense |
|
|
2018 |
|
$ |
5.0 |
|
2019 |
|
|
3.8 |
|
2020 |
|
|
3.4 |
|
2021 |
|
|
3.0 |
|
2022 |
|
|
2.2 |
|
Thereafter |
|
|
0.9 |
|
|
|
$ |
18.3 |
|
Goodwill
The carrying value of our goodwill at July 31, 2017 and 2016 was $2.3 million and $73.9 million, respectively. We review periodically or more frequently if indicators are present or changes in circumstances suggest that it is more likely than not that impairment may exist and we perform a formal goodwill impairment test in the second quarter of each fiscal year.
The total amount of goodwill that is deductible for tax purposes was $10.5 million for fiscal years 2017 and 2016, respectively.
Changes in the carrying amount of goodwill by reportable segment and reporting unit for the twelve months ended July 31, 2017 are as follows:
|
|
Medical Imaging |
|
|
Ultrasound |
|
|
Security and Detection |
|
|
|
|
|
|||||||
(in millions) |
|
(Medical Imaging Reporting Unit) |
|
|
(Ultrasound Reporting Unit) |
|
|
(Oncura Reporting Unit) |
|
|
(Security and Detection Reporting Unit) |
|
|
Total Goodwill |
|
|||||
Balance as of July 31, 2016 |
|
$ |
1.8 |
|
|
$ |
55.2 |
|
|
$ |
16.4 |
|
|
$ |
0.5 |
|
|
$ |
73.9 |
|
Impairment losses |
|
|
- |
|
|
|
(55.2 |
) |
|
|
(16.4 |
) |
|
|
- |
|
|
|
(71.6 |
) |
Balance as of July 31, 2017 |
|
$ |
1.8 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.5 |
|
|
$ |
2.3 |
|
The following is a rollforward of accumulated goodwill impairment losses by reportable segment and reporting unit:
|
|
Medical Imaging |
|
|
Ultrasound |
|
|
Security and Detection |
|
|
|
|
|
|||||||
(in millions) |
|
(Medical Imaging Reporting Unit) |
|
|
(Ultrasound Reporting Unit) |
|
|
(Oncura Reporting Unit) |
|
|
(Security and Detection Reporting Unit) |
|
|
Total |
|
|||||
Accumulated impairment losses as of July 31, 2016 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Goodwill impairment losses |
|
|
- |
|
|
|
(55.2 |
) |
|
|
(16.4 |
) |
|
|
- |
|
|
|
(71.6 |
) |
Accumulated impairment losses as of July 31, 2017 |
|
$ |
- |
|
|
$ |
(55.2 |
) |
|
$ |
(16.4 |
) |
|
$ |
- |
|
|
$ |
(71.6 |
) |
We have four reporting units with goodwill—Medical Imaging, Ultrasound, Oncura, and Security and Detection and three reportable segments—Medical Imaging, Ultrasound, and Security and Detection. We performed the annual impairment test for our goodwill and other intangible assets with indefinite lives as of December 31, 2016. We first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value and as a basis for determining whether it is necessary to perform the quantitative impairment test. Alternatively, we may elect to bypass the qualitative assessment and proceed to the two-step quantitative impairment test. If we choose to perform a qualitative assessment and determine it is more
85
likely than not that the carrying value of the net assets is more than the fair value of the related oper ations, the two-step impairment process is then performed; otherwise, no further testing is required. As discussed in Note 1 (w), Recent accounting pronouncements , during the second quarter of fiscal year 2017, subsequent to the annual impairment test of go odwill and other intangible assets with indefinite lives as of December 31, 2016, we elected early adoption of ASU 2017-04 as of January 01, 2017, “Intangibles─Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” As a result, we r emoved Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Accordingly, starting the third quarter of fiscal 2017, goodwill impairment amount was recorded by which a reporting unit’s carrying value exceeds its f air value, not to exceed the carrying amount of goodwill.
Our quantitative impairment assessment considered both the market approach and income approach to calculate the fair value of the reporting unit, with different weights assigned to each. Under the market approach, the fair value of the reporting unit is based on trading multiples of a peer group of companies, which was determined based on an analysis of the selected guideline public companies’ business enterprise value (“BEV”) plus a control premium, which was determined based on an analysis of control premiums for recent relevant acquisitions. Under the income approach, the fair value of the reporting unit is based on the present value of estimated future cash flows, which are determined, based upon the Company’s most recent strategic operating plan and considering market participant assumptions. The income approach is dependent on a number of significant management assumptions including estimates of future revenues, costs and expenses, and a number of significant valuation inputs including discount rates, working capital rates and tax rates. During the second quarter of fiscal year 2017, for our Medical Imaging, Ultrasound, Oncura, and Security and Detection reporting units, we used the two-step quantitative impairment test. For the Security and Detection reporting unit, we performed the market approach and determined that the fair value of our Security and Detection reporting unit was in excess of its carrying value, and concluded that there was no impairment during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. For our Medical Imaging and Ultrasound reporting units, we used both the market approach and income approach and determined that there was no impairment of goodwill during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. For our Medical Imaging reporting unit, we determined that the estimated fair value of the Medical Imaging reporting unit substantially exceeds its carrying value. For our Ultrasound reporting unit, we determined that our Ultrasound reporting unit was at risk of failing the first step of the goodwill impairment test in future reporting periods due to forecast revisions and changes in strategy in our ultrasound business. Our Ultrasound reporting unit had excess fair value over carrying value of approximately 25% as of our annual test date and held $55.2 million of allocated goodwill as of December 31, 2016.
During the second quarter of fiscal year 2017, for our Oncura reporting unit, recent changes in our strategy caused us to decrease future forecasted revenues from our prior estimates. As a result, we determined that the associated goodwill was impaired and we recorded an estimated charge of $9.8 million in the second quarter of fiscal 2017 during the annual impairment test of goodwill and other intangible assets with indefinite lives as of December 31, 2016. We recorded this amount in the asset impairment charges caption in our accompanying Consolidated Statements of Operations. The amount of this charge was finalized in the third quarter of fiscal year 2017 with no change, as we have completed the second step of the goodwill impairment test, in accordance with ASC Topic 350, Intangibles-Goodwill and Other .
During the third quarter of fiscal year 2017, during the strategic review of our Oncura reporting unit, we noted a decreased forecasted revenue as compared with prior estimates, which was caused by the further disruption in our sales channel in our veterinary business, w e determined that the remaining goodwill was impaired and recorded a charge of $6.6 million in the third quarter of fiscal year 2017. We recorded this amount in the asset impairment charges caption in our accompanying consolidated statements of operations. The aggregate amount of goodwill associated with our Oncura reporting unit was zero as of July 31, 2017. Also as a result of our decreased revenue forecast for Oncura, we recorded an adjustment to the associated contingent consideration liability, which resulted in a gain of $10.2 million for fiscal 2017, recorded within General and administrative expenses. T he fair value of the contingent consideration obligation associated with the Oncura acquisition was zero as of July 31, 2017.
During the third quarter of fiscal year 2017, the Company noted impairment indicators related to our Ultrasound reporting unit. Additional delays related to the introduction and commercialization of our general imaging platform sold through our technology partner in general imaging caused the Company to reassess our revenue expectations for the product. This significant change, as well as a further reduction in revenue estimates for
86
our fiscal 2017 impacted our overall revenue growth expectations in Ultrasound in future periods. Management performed an interim impairment test based on both the market approach and income approach and recorded an estim ated impairment charge of $55.2 million. As a result, the aggregate amount of goodwill associated with our Ultrasound reporting unit was taken down to zero as of April 30, 2017. The amount of this charge was finalized in the fourth quarter of fiscal 2017 w ith no change. In addition to the required goodwill impairment analysis, we also assessed the recoverability of the remaining book value of the finite-lived intangible assets allocated to our Ultrasound reporting unit after they failed the undiscounted cas h flow test. The finite-lived intangible assets were tested for recoverability using the Relief from Royalty Method and Excess Earnings Method. The fair values of the intangible assets exceeded the carrying values and no impairment was incurred . The remain ing book value of the intangible assets allocated to our Ultrasound reporting unit was $8.6 million as of July 31, 2017.
We compared the fair value of a tradename that has an indefinite life using the relief from royalty approach to its carrying value as of December 31, 2016. The relief from royalty approach utilized an after-tax royalty rate and a discount rate. The after-tax royalty rate was determined based on royalty research and margin analysis, while the discount rate was determined after consideration of market rates of return on debt and equity capital, the weighted average return on invested capital, and the risk associated with achieving forecasted sales for the tradename. We determined that the fair value of the tradename was in excess of its carrying value.
The current economic environment and the uncertainties regarding its impact on our business and our estimates for forecasted revenue and spending levels and made for purposes of our goodwill and trade name impairment testing may not be accurate predictions of the future. If our assumptions regarding forecasted revenue or margin growth rates of each reporting unit and trade name are not achieved, we may be required to record an impairment charge for the goodwill and trade name in future periods, whether in connection with our next annual impairment testing in the second quarter of the fiscal year ending July 31, 2018, or prior to that if any such change constitutes a triggering event outside of the quarter from when the annual goodwill and trade name impairment test is performed. We have made changes in our strategy to our Ultrasound business which have in part driven the impairment charges. Changes in our forecasts, or decreases in the value of our common stock could cause book values of certain operations to exceed their fair values which may result in goodwill impairment charges in future periods. It is not possible at this time to determine if any such future impairment charge would result or, if it does, whether such charge would be material.
11. Commitments, guarantees and contingencies
Guarantees and indemnification obligations
Our standard OEM and supply agreements entered in the ordinary course of business typically contain an indemnification provision pursuant to which we indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party in connection with any U.S. patent or any copyright or other intellectual property infringement claim by any third party with respect to our products. Such provisions generally survive termination or expiration of the agreements. The potential amount of future payments we could be required to make under these indemnification provisions is, in some instances, unlimited. Our costs to defend lawsuits or settle claims related to these indemnification agreements have been insignificant to date, and we are not currently party to any significant indemnification claims. As a result, we believe that our estimated exposure on these agreements is currently minimal. Accordingly, we have no liabilities recorded for these agreements as of July 31, 2017.
Generally, we warrant that our products will perform in all material respects in accordance with our standard published specifications in effect at the time of delivery of the products to the customer for a period ranging from 12 to 60 months from the date of delivery. We provide for the estimated cost of product and service warranties based on specific warranty claims, claim history, and engineering estimates, where applicable.
87
The following table presents our accrued warranty liability for fiscal years 2017 and 2016:
|
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Beginning balance |
|
$ |
6.3 |
|
|
$ |
6.6 |
|
Provision |
|
|
4.0 |
|
|
|
5.7 |
|
Warranty activity during the period |
|
|
(5.0 |
) |
|
|
(6.0 |
) |
Ending balance |
|
$ |
5.3 |
|
|
$ |
6.3 |
|
At July 31, 2017 and 2016, we had deferred revenue for extended product warranty contracts of $0.4 million and $0.2 million, respectively.
Revolving credit agreements
On November 23, 2015, we entered into a five-year revolving credit agreement, or Credit Agreement, with the financial institutions identified therein as lenders, which included JPMorgan Chase Bank, N.A., TD Bank, N.A., Wells Fargo Bank, N.A., HSBC Bank, N.A., and People’s United Bank, N.A. Effective August 25, 2017, HSBC exited the Credit Agreement, and was replaced with Citibank. The Credit Agreement provides $100.0 million in available credit and expires on November 23, 2020, when all outstanding borrowings must be paid in full. The credit facility does not require amortization of principal and may be reduced before maturity in whole or in part at our option without penalty. Upon entry into the Credit Agreement, we terminated without penalty a $100.0 million five-year, revolving credit agreement entered into on October 11, 2011 and previously paid in full in accordance with its terms. Borrowings under the Credit Agreement may be used for general corporate purposes, including permitted acquisitions. The amount of available credit can be increased under specified circumstances up to $200.0 million in aggregate. We are the sole borrower under the Credit Agreement. The obligations under the credit facility are guaranteed as required to be by our material domestic subsidiaries as designated by us from time to time or as required under the Credit Agreement. There are no pledges of the capital stock or assets of our international subsidiaries.
Interest rates on borrowings outstanding under the credit facility range from 1.25% to 1.75% above the LIBOR rate, or, at our option range from 0.00% to 1.00% above a defined base rate, the amount in each case varying based upon our leverage ratio. A quarterly commitment fee ranging from 0.20% to 0.35% per annum is applicable on the undrawn portion of the credit facility, based upon our leverage ratio.
The Credit Agreement limits our and our subsidiaries’ ability to, among other things: incur additional indebtedness; incur liens or guarantee obligations; pay dividends or make other distributions; make investments; dispose of assets; and engage in transactions with affiliates except on an arms-length basis. In addition, the Credit Agreement requires us to maintain the following financial ratios:
|
• |
A leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters earnings before interest, taxes, depreciation and amortization, or EBITDA, with the adjustments as stipulated in the Credit Agreement, of no greater than 2.75:1.00 (with a temporary step-up in the event of certain acquisitions); and |
|
• |
An interest coverage ratio, defined as the ratio of consolidated trailing four quarters adjusted EBITDA to consolidated interest charges of no less than 3.00:1.00 at any time. |
As of July 31, 2017, our leverage ratio was 0.004:1.00 and our interest coverage ratio was not applicable as we had no attributable interest expense. As of July 31, 2017, we were in full compliance with all financial and operating covenants contained in the Credit Agreement.
Any failure to comply with the financial or operating covenants of the credit facility would prevent us from being able to borrow and would also constitute a default, permitting the lenders to, among other things, accelerate repayment of outstanding borrowings, including all accrued interest and fees, and to terminate the credit facility. A change in control, as defined in the Credit Agreement, would also constitute an event of default, permitting the lenders to accelerate repayment and terminate the Credit Agreement.
88
In connection with entering into the Credit Agr eement, we incurred approximately $0.5 million of transactions costs, which are being amortized over the five-year life of the credit facility.
As of both July 31, 2017 and 2016, we had approximately $1.2 million in other revolving credit facilities with banks available for direct borrowings.
We did not have any borrowing outstanding under any of our credit facilities at July 31, 2017 and 2016, respectively.
Asset retirement obligations, or ARO
As of July 31, 2017 and 2016, we had an ARO for the estimated future costs associated with restoring our leased facilities with a carrying value of $1.3 million and $1.1 million, included in other liabilities in our Consolidated Balance Sheets. During fiscal years 2017 and 2016, we recorded an insignificant amount of accretion and foreign currency translation related to the ARO.
Legal claims
We are subject to litigation, claims, investigations and audits arising from time to time in the ordinary course of our business. Although legal proceedings are inherently unpredictable, we believe that we have valid defenses with respect to those matters currently pending against us and intend to defend ourselves vigorously. The outcome of these matters, individually and in the aggregate, is not expected to have a material impact on our cash flows, results of operations, or financial position. We record losses when estimable and probable in accordance with U.S. GAAP.
On January 3, 2017, the Company's subsidiary Ultrasonix Medical Corporation ("UMC") received a notice of civil claim as a defendant. The lawsuit relates to the lease of a corporate office in Burnaby, British Columbia, of which UMC never took possession. The lawsuit claims that UMC is indebted to the landlord for unpaid and accelerated rent in an amount of approximately CAD 1.0 million, plus costs, plus interest on unpaid rent commencing in April 2014. In June 2017, the Company reached a settlement of the matter, in which the Company agreed to pay CAD 0.775 million ($0.6 million) in full satisfaction of all matters in dispute. The $0.6 million settlement amount was recorded in general and administrative expenses in fiscal year 2017.
On July 31, 2017, twenty-four former interest-holders of Oncura Partners Diagnostics, LLC (“Plaintiffs”) filed suit in the District Court of Travis County, Texas against Analogic Corporation (“Analogic”) and Oncura Partners Diagnostics, LLC (“Oncura”) (together “Defendants”) alleging claims arising out of Analogic’s acquisition of Oncura from Plaintiffs in 2016. Plaintiffs assert claims for breach of contract, anticipatory repudiation, fraud, negligent misrepresentation, breach of implied duty of good faith and fair dealing, unjust enrichment, and declaratory judgement; they seek unspecified damages in excess of $1 million. On August 25, 2017, Defendants timely removed the action to federal court in Texas and the case was subsequently transferred on consent to the United States District Court for the Southern District of New York. While it is reasonably possible that we may incur a loss in connection with this matter, we are unable at this time to provide an estimate of a possible loss or range of possible losses, given the early stage of this matter.
12. Leases and other commitments
Certain of our subsidiaries lease manufacturing and office space under non-cancelable operating leases. These leases contain renewal options. We lease certain other real property and equipment under operating leases which, in the aggregate, are not significant.
Rent expense associated with our operating leases was approximately $1.8 million, $1.9 million, and $2.3 million in fiscal years 2017, 2016 and 2015, respectively.
89
The following is a schedule by year of future minimum lease payment s at July 31, 2017:
(in millions) |
|
|
|
|
Fiscal Year |
|
|
|
|
2018 |
|
$ |
2.2 |
|
2019 |
|
|
1.3 |
|
2020 |
|
|
0.8 |
|
2021 |
|
|
0.1 |
|
2022 |
|
|
- |
|
Thereafter |
|
|
- |
|
|
|
$ |
4.4 |
|
At July 31, 2017, we had outstanding non-cancelable purchase orders aggregating to $23.2 million. The purchase orders relate primarily to inventory procurement, capital expenditures entered in the normal course of business, and other miscellaneous production related obligations.
As discussed in Note 4. Restructuring charges , the Company is exiting the Vancouver facility. As of July 31, 2017, the Company has not yet met the cease use date to incur the restructuring charge associated with exiting the Vancouver facility’s lease. The Company expects to incur a charge to restructuring associated with the exit of the Vancouver facility of $0.4 million in the first quarter of fiscal 2018 ended October 31, 2017.
13. Other income (expense)
Other income (expense) consists primarily of interest income on cash equivalents and marketable securities, gains on sale of other investments, and foreign exchange gains (losses).
In fiscal year 2017, we recorded a $0.6 million interest income in connection with our cash deposits and marketable securities.
In fiscal year 2016, we recorded a $3.2 million interest charge in connection with the investigation related to our Danish Subsidiary BK Medical.
In fiscal year 2015, we recorded a $0.6 million interest charge in connection with the investigation related to our Danish Subsidiary BK Medical.
We had foreign exchange losses totaling $(0.1) million, $(2.7) million, and $(0.4) million during the fiscal years 2017, 2016, and 2015, respectively.
14. Retirement plans
401(k) Plan
We have a qualified retirement plan called the Analogic 401(k) Plan (the “Plan”) to provide retirement income for eligible employees through employee contributions and contributions from us. Employer contributions are discretionary and may be in the form of a direct profit sharing contribution or a discretionary matching contribution as determined and approved by the board of directors. Our contribution each year shall in no event exceed the maximum allowable under applicable provisions of the Internal Revenue Code. All contributions vest immediately.
The Plan, as allowed under Section 401(k) of the Internal Revenue Code, permits tax-deferred salary and wage deductions for eligible employees. Employees may contribute from 1% to 80% of their eligible compensation to the Plan, limited to a maximum annual amount as determined by the IRS. We matched employee contributions up to 4% of eligible compensation.
In addition to the 401(k) Plan provided to U.S. employees, we also provide benefits under defined contribution plans to our employees in Denmark and China. Contributions to all of our defined contribution plans totaled $5.0 million, $5.2 million, and $5.1 million, in fiscal years 2017, 2016 and 2015, respectively.
90
Defined Benefit Retirement Plan
Our Canadian subsidiary, Analogic Canada Corporation, formerly known as ANRAD Corporation, sponsors a defined benefit retirement plan called the Analogic Canada Corporation Retirement Plan (the “Analogic Canada Plan”). The Analogic Canada Plan was frozen to new accruals during fiscal year 2015. The Analogic Canada Plan provides benefits to employees based on a formula recognizing length of service and final average earnings. The measurement date used for the plan is July 31. We recognize the periodic pension expense in our Consolidated Statements of Operations and the associated assets or liabilities on our Consolidated Balance Sheets.
The following tables provide information about benefit obligations, plan assets and funded status as of July 31, 2017 and 2016:
Change in Benefit Obligation
|
|
For the Year ended |
|
|||||
|
|
July 31, |
|
|||||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Balance at beginning of year |
|
$ |
19.3 |
|
|
$ |
17.0 |
|
Current service cost |
|
|
- |
|
|
|
0.6 |
|
Foreign currency exchange loss |
|
|
0.8 |
|
|
|
0.1 |
|
Interest cost |
|
|
0.7 |
|
|
|
0.7 |
|
Net actuarial (gain) loss |
|
|
(1.6 |
) |
|
|
2.1 |
|
Plan participant contributions |
|
|
- |
|
|
|
0.1 |
|
Benefit payments |
|
|
(0.2 |
) |
|
|
(1.5 |
) |
Transfer from other plans |
|
|
- |
|
|
|
0.2 |
|
Balance at end of year |
|
$ |
19.0 |
|
|
$ |
19.3 |
|
Change in Plan Assets
(in millions) |
|
2017 |
|
|
2016 |
|
||
Fair value at beginning of year |
|
$ |
15.3 |
|
|
$ |
15.0 |
|
Actual return on plan assets |
|
|
0.9 |
|
|
|
0.4 |
|
Employer contributions |
|
|
- |
|
|
|
1.0 |
|
Plan participant contributions |
|
|
- |
|
|
|
0.1 |
|
Benefits paid |
|
|
(0.2 |
) |
|
|
(1.5 |
) |
Foreign currency exchange gain |
|
|
0.7 |
|
|
|
0.1 |
|
Transfer from other plans |
|
|
- |
|
|
|
0.2 |
|
Fair value at end of year |
|
$ |
16.7 |
|
|
$ |
15.3 |
|
Funded status |
|
$ |
(2.3 |
) |
|
$ |
(4.0 |
) |
Recognized Long-term liability |
|
$ |
(2.3 |
) |
|
$ |
(4.0 |
) |
Accumulated Benefit Obligation (ABO)
ABO balances for the Analogic Canada Plan were $13.9 million and $14.1 million at July 31, 2017 and 2016, respectively.
91
Net Periodic Benefit Cost
The components of our net periodic benefit cost are as follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Service cost |
|
$ |
- |
|
|
$ |
0.6 |
|
|
$ |
1.3 |
|
Interest cost |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.7 |
|
Expected return on plan assets |
|
|
(1.0 |
) |
|
|
(0.9 |
) |
|
|
(0.9 |
) |
Amortization of net actuarial loss recognized |
|
|
- |
|
|
|
0.1 |
|
|
|
0.2 |
|
Total net periodic benefit cost |
|
$ |
(0.3 |
) |
|
$ |
0.5 |
|
|
$ |
1.3 |
|
Amounts Recognized in Accumulated Other Comprehensive Income, Pretax
|
|
For the Year ended |
|
|||||
|
|
July 31, |
|
|||||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Net loss |
|
$ |
4.7 |
|
|
$ |
6.4 |
|
Accumulated other comprehensive loss |
|
$ |
4.7 |
|
|
$ |
6.4 |
|
The estimated net actuarial loss for the Analogic Canada Plan that is expected to be amortized from stockholders’ equity into net pension cost in fiscal year 2018 is $0.2 million.
Actuarial Assumptions
Actuarial assumptions for the Analogic Canada Plan are described below. The discount rates at July 31 were used to measure the fiscal year end benefit obligations and the earnings effects for the subsequent year. The discount rate is based on high quality corporate bond spot rates with cash flows that match the timing and amount of expected benefit payments.
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Discount rate |
|
|
3.5 |
% |
|
|
4.0 |
% |
|
|
4.2 |
% |
Expected return on assets |
|
|
6.2 |
% |
|
|
6.0 |
% |
|
|
6.0 |
% |
To determine the expected long-term rate of return on the Analogic Canada Plan assets, we considered the current and expected asset allocations, as well as historical and expected returns on various categories of plan assets . We amortize realized gains and losses, as well as the effects of changes in actuarial assumptions and plan provisions over a period no longer than the average future service of employees.
Funding Policy
The funding policy for the Analogic Canada Plan is to contribute amounts sufficient to meet minimum funding requirements as set forth in employee benefit and tax laws, plus such additional amounts as we may determine to be appropriate. During fiscal years 2017, 2016 and 2015, we made contributions to the Analogic Canada Plan of $0.0 million, $1.0 million, and $0.8 million, respectively, and made payments for benefits of $0.2 million, $1.5 million, and $0.4 million, respectively. In fiscal year 2018, we expect to make contributions and payments for benefits of $0.0 million and $0.4 million, respectively.
92
Plan Assets
The Analogic Canada Plan assets are held in trust, as follows:
|
|
July 31, 2017 |
|
|
July 31, 2016 |
|
||||||
|
|
Target |
|
|
Actual |
|
|
Actual |
|
|||
(in millions) |
|
Allocation |
|
|
Allocation |
|
|
Allocation |
|
|||
Equity securities |
|
|
60.0 |
% |
|
|
60.5 |
% |
|
|
61.1 |
% |
Debt securities |
|
|
40.0 |
% |
|
|
39.5 |
% |
|
|
38.9 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
The Pension Committee of the Analogic Canada Plan sets investment policies and strategies for the Analogic Canada Plan. Long-term strategic investment objectives include preserving the funded status of the Analogic Canada Plan and balancing risk and return. The Pension Committee oversees the investment allocation process, which includes selecting investment managers, commissioning periodic asset-liability studies, setting long-term strategic targets and monitoring asset allocations.
Target allocation ranges are guidelines, not limitations, and occasionally the Pension Committee will approve allocations above or below a target range. The fair value of the Analogic Canada Plan pension assets by asset category at July 31, 2017 and 2016 are as follows:
|
|
Fair Value Measurements at July 31, 2017 |
|
|||||||||||||
(in millions) |
|
Total |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds (a) |
|
$ |
16.7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
16.7 |
|
Total assets at fair value |
|
$ |
16.7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
16.7 |
|
|
|
Fair Value Measurements at July 31, 2016 |
|
|||||||||||||
(in millions) |
|
Total |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds (a) |
|
$ |
15.3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15.3 |
|
Total assets at fair value |
|
$ |
15.3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15.3 |
|
(a) |
This comprises units of segregated pooled funds with an insurance company. These funds have underlying values primarily derived from mutual funds that have debt and equity securities, which are traded on an active market based on the closing price of each trading day. |
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
|||||
(in millions) |
|
July 31, 2017 |
|
|
July 31, 2016 |
|
||
Balance at beginning of fiscal year |
|
$ |
15.3 |
|
|
$ |
15.0 |
|
Actual return on plan assets |
|
|
|
|
|
|
|
|
Relating to assets still held at end of fiscal year |
|
|
0.9 |
|
|
|
0.4 |
|
Purchases, sales and settlements |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
Foreign currency exchange gain |
|
|
0.7 |
|
|
|
0.1 |
|
Balance at end of fiscal year |
|
$ |
16.7 |
|
|
$ |
15.3 |
|
93
Estimated Future Benefit Payments
Estimated future benefit payments under the Analogic Canada Plan are as follows:
(in millions) |
|
|
|
|
2018 |
|
$ |
0.4 |
|
2019 |
|
|
0.4 |
|
2020 |
|
|
0.4 |
|
2021 |
|
|
0.4 |
|
2022 |
|
|
0.4 |
|
2023-2027 |
|
|
2.8 |
|
15. Income taxes
The following table presents the provision for income taxes and our effective tax rate for the fiscal years ended July 31, 2017, 2016 and 2015:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions except percentages) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Provision for income taxes |
|
$ |
8.0 |
|
|
$ |
8.2 |
|
|
$ |
7.6 |
|
Effective tax rate |
|
|
-12 |
% |
|
|
40 |
% |
|
|
18 |
% |
The effective income tax rate is based on the actual income for the year, the composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for the potential tax consequences, benefits, resolution of tax audits, tax contingencies or other discrete items.
A reconciliation of income taxes at the U.S. statutory rate to the effective tax rate follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in %) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
U.S. Federal statutory tax rate (%) |
|
|
35 |
|
|
|
35 |
|
|
|
35 |
|
State income taxes, net of federal tax benefit |
|
|
1 |
|
|
|
(2 |
) |
|
|
(1 |
) |
Domestic production benefit |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
General business credit (U.S. R&D) |
|
|
2 |
|
|
|
(5 |
) |
|
|
(2 |
) |
Valuation allowance |
|
|
(25 |
) |
|
|
2 |
|
|
|
- |
|
Asset impairment |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
Effect of international operations |
|
|
3 |
|
|
|
(3 |
) |
|
|
(11 |
) |
Increase (decrease) in tax reserves |
|
|
2 |
|
|
|
8 |
|
|
|
(6 |
) |
Non-deductible royalty |
|
|
- |
|
|
|
2 |
|
|
|
- |
|
Other items, net |
|
|
(3 |
) |
|
|
3 |
|
|
|
2 |
|
Effective tax rate (%) |
|
|
(12 |
) |
|
|
40 |
|
|
|
18 |
|
Our effective tax rate for fiscal year 2017 is lower than the statutory rate of 35%, primarily due to the tax effect on the goodwill and asset impairment charges, and recording of an additional valuation allowance. Certain of the goodwill and asset impairment charges will not give rise to a tax deduction, and therefore did not give rise to a benefit in the tax rate. The tax provision for fiscal year 2017 includes certain discrete tax provisions totaling $15.7 million. The discrete tax provision for fiscal year 2017 consists primarily of a $16.6 million increase in valuation allowance on deferred tax assets, $0.8 million decrease in prepaid income taxes, offset by $0.7 million reduction in uncertain tax positions associated with the expiration of statute of limitations, $0.4 million decrease in uncertain tax positions associated with BK Medical matter, $0.5 million decrease in uncertain tax positions associated with settlement of a transfer pricing audit, along with $0.1 million benefit on other items.
Our effective tax rate for fiscal year 2016 is higher than the statutory rate of 35%, primarily due to certain discrete tax provisions totaling $1.2 million. The discrete tax provision for fiscal year 2016 consists primarily of a
94
$1.5 million increase in unc ertain tax positions primarily associated with the BK Medical matter, offset by a $0.4 million benefit associated with the extension of the federal R&D tax credit, a $0.3 million reduction in uncertain tax positions primarily associated with the expiration of statute of limitations, along with $0.3 million provision on other items.
The components of the provision (benefit from) for income taxes are as follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Current income taxes provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(0.2 |
) |
|
$ |
2.5 |
|
|
$ |
(2.8 |
) |
State |
|
|
0.2 |
|
|
|
(0.2 |
) |
|
|
- |
|
Non-U.S. |
|
|
2.9 |
|
|
|
6.4 |
|
|
|
6.0 |
|
Current income tax provision |
|
$ |
2.9 |
|
|
$ |
8.7 |
|
|
$ |
3.2 |
|
Deferred income taxes provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
2.7 |
|
|
$ |
(2.9 |
) |
|
$ |
1.9 |
|
State |
|
|
- |
|
|
|
(0.1 |
) |
|
|
0.2 |
|
Non-U.S. |
|
|
2.4 |
|
|
|
2.5 |
|
|
|
2.3 |
|
Deferred income taxes provision (benefit) |
|
$ |
5.1 |
|
|
$ |
(0.5 |
) |
|
$ |
4.4 |
|
Provision for income taxes |
|
$ |
8.0 |
|
|
$ |
8.2 |
|
|
$ |
7.6 |
|
(Loss) income before income taxes from domestic and foreign operations is as follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Domestic |
|
$ |
(37.1 |
) |
|
$ |
7.9 |
|
|
$ |
7.5 |
|
Foreign |
|
|
(29.1 |
) |
|
|
12.4 |
|
|
|
33.5 |
|
(Loss) income before income taxes |
|
$ |
(66.2 |
) |
|
$ |
20.3 |
|
|
$ |
41.0 |
|
95
Net deferred taxes, detailed below, recognize the impact of temporary differences between the amounts of assets and liabilities recorded for financial statement purposes and such amounts mea sured in accordance with tax laws:
|
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Assets |
|
|
|
|
|
|
|
|
Compensation |
|
$ |
8.3 |
|
|
$ |
10.0 |
|
Accruals and reserves |
|
|
8.7 |
|
|
|
5.5 |
|
Comprehensive income |
|
|
1.2 |
|
|
|
2.0 |
|
Net operating losses and credit carryforwards |
|
|
17.5 |
|
|
|
17.0 |
|
Goodwill and intangibles |
|
|
3.3 |
|
|
|
- |
|
Other |
|
|
0.8 |
|
|
|
0.9 |
|
Deferred tax assets |
|
$ |
39.8 |
|
|
$ |
35.4 |
|
Valuation allowance |
|
|
(28.3 |
) |
|
|
(11.4 |
) |
Total deferred tax assets |
|
$ |
11.5 |
|
|
$ |
24.0 |
|
Liabilities |
|
|
|
|
|
|
|
|
Depreciation related |
|
$ |
(6.3 |
) |
|
$ |
(8.0 |
) |
Goodwill and intangibles |
|
|
- |
|
|
|
(5.3 |
) |
Total deferred tax liabilities |
|
$ |
(6.3 |
) |
|
$ |
(13.3 |
) |
Net deferred tax assets |
|
$ |
5.2 |
|
|
$ |
10.7 |
|
As of July 31, 2017, we had net operating loss carryforwards in the United States of approximately $5.3 million that will expire in 2037 and credit carryforwards of $0.8 million in the United States that will begin to expire in 2027, losses of approximately $2.9 million in Belgium which have no expiration date, losses of approximately $9.8 million in Denmark which have no expiration date, and losses of $4.9 million in Canada that will begin to expire in 2024. As of July 31, 2017, we also had state tax credit carryforwards of $15.2 million that will begin to expire in 2021 and credit carryforwards of $2.8 million in Canada that will begin to expire in 2021. We also have operating loss carryforwards in Luxembourg of approximately $16.2 million. We believe that the possibility of utilizing the Luxembourg loss carryforwards in the foreseeable future is remote, and therefore have provided a full valuation allowance against them.
We do not provide for U.S. Federal income taxes on undistributed earnings of consolidated foreign subsidiaries of approximately $57.4 million, as such earnings are intended to be indefinitely reinvested in those operations. Determination of the potential deferred income tax liability on these undistributed earnings is not practicable because such liability, if any, is dependent on circumstances that exist if and when remittance occurs. The circumstances that would affect the calculations would be the source location and amount of the distribution, the underlying tax rate already paid on the earnings, foreign withholding taxes and the opportunity to use foreign tax credits.
In addition to the Luxembourg valuation allowances discussed above, we have determined that it is more likely than not that we will not recognize the benefit of certain foreign losses, state losses, tax credits, and other deferred tax assets and, as a result, valuation allowances have been established at July 31, 2017 and 2016. We are in a cumulative three year loss position following the charges for impairment of goodwill and intangible assets. This creates substantial negative evidence of recoverability of our deferred tax assets, even after all sources of income and potential benefits of tax planning are taken into account. Because we could not overcome this substantial negative evidence, we booked a valuation allowance in the relevant jurisdictions. The change in the valuation allowance in fiscal year 2017 is primarily the result of the goodwill and intangible assets impairment, the addition of current year operating loss carryforwards and other deferred tax assets where use is not more likely than not.
We perform a two-step evaluation of all tax positions, ensuring that these tax return positions meet the “more likely than not” recognition threshold and can be measured with sufficient precision to determine the benefit recognized in the financial statements. These evaluations provide us with a comprehensive model for how we should
96
recognize, measure, present, and disclose in our financial statements certain tax positions that we have taken or expect to take on our income tax returns.
The following table summarizes the changes in our unrecognized income tax benefits for fiscal years 2017 and 2016:
|
|
July 31, |
|
|||||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Beginning balance |
|
$ |
7.6 |
|
|
$ |
6.0 |
|
Increases based on tax positions related to current year |
|
|
0.2 |
|
|
|
1.8 |
|
Increases for tax positions of prior years |
|
|
0.9 |
|
|
|
0.2 |
|
Decreases for tax positions of prior years |
|
|
(1.5 |
) |
|
|
- |
|
Decreases due to settlements with taxing authorities |
|
|
(0.2 |
) |
|
|
- |
|
Decreases due to lapse of applicable statute of limitations |
|
|
(0.7 |
) |
|
|
(0.4 |
) |
Adjustments due to foreign exchange rate |
|
|
- |
|
|
|
- |
|
Ending balance |
|
$ |
6.3 |
|
|
$ |
7.6 |
|
Net interest as of end of fiscal year |
|
$ |
0.1 |
|
|
$ |
0.4 |
|
The unrecognized tax benefits decreased to $6.3 million at July 31, 2017. If recognized in a future period, the timing of which is not estimable, we expect that approximately $2.3 million would reduce our effective tax rate, net of potential valuation allowances.
We are subject to U.S. Federal income tax as well as the income tax of multiple state and foreign jurisdictions. We have concluded all U.S. Federal income tax matters through the year ended July 31, 2013. In the next four quarters, the statute of limitations for our fiscal year ended July 31, 2014 may expire for U.S. Federal and state income taxes and for foreign subsidiaries and it is reasonably expected that net unrecognized benefits, including interest, of approximately $0.7 million may be recognized. During the fiscal year 2017, we reduced our uncertain tax benefits and accrued interest by $1.8 million as a result of the closing of statutes of limitation for the fiscal year 2013 for domestic entities, the remeasurement of uncertain tax benefits in open years, and settlement of transfer pricing audit in Denmark.
We accrue interest and, if applicable, penalties for any uncertain tax positions. This interest and penalty expense is treated as a component of income tax expense. At July 31, 2017 and 2016, we had approximately $0.1 million and $0.4 million, respectively, accrued for interest and penalties on unrecognized tax benefits.
Refundable income taxes at July 31, 2017 consisted of refundable income tax assets of $4.7 million. Refundable income taxes at July 31, 2016 consisted of refundable income tax assets of $3.0 million. The refundable income tax assets include expected Federal, state, and foreign refunds that are expected to be received within the next twelve months.
16. Segment and geographic information
Our business is strategically aligned into three reportable segments: Medical Imaging, Ultrasound, and Security and Detection. Our business segments are described as follows:
|
• |
Medical Imaging primarily includes systems and subsystems for CT and MRI medical imaging equipment as well as state-of-the-art, selenium-based detectors for screening of breast cancer and other diagnostic applications in mammography. |
|
• |
Ultrasound includes ultrasound systems and transducers primarily used in the urology, surgery, EMED and Anesthesia markets. |
|
• |
Security and Detection includes advanced threat detecting CT systems utilizing our expertise in advanced imaging technology, primarily used in the checked baggage screening at airports worldwide. |
97
The table below presents information about our reportable segments:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Product revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
269.2 |
|
|
$ |
285.8 |
|
|
$ |
288.6 |
|
Ultrasound |
|
|
148.0 |
|
|
|
160.8 |
|
|
|
163.6 |
|
Security and Detection |
|
|
67.0 |
|
|
|
56.1 |
|
|
|
79.0 |
|
Total product revenue |
|
$ |
484.2 |
|
|
$ |
502.7 |
|
|
$ |
531.2 |
|
Engineering revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
5.0 |
|
|
$ |
3.4 |
|
|
$ |
4.0 |
|
Ultrasound |
|
|
(1.1 |
) |
|
|
2.4 |
|
|
|
2.6 |
|
Security and Detection |
|
|
(1.7 |
) |
|
|
0.3 |
|
|
|
2.5 |
|
Total engineering revenue |
|
$ |
2.2 |
|
|
$ |
6.1 |
|
|
$ |
9.1 |
|
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
274.2 |
|
|
$ |
289.2 |
|
|
$ |
292.6 |
|
Ultrasound |
|
|
146.9 |
|
|
|
163.2 |
|
|
|
166.2 |
|
Security and Detection |
|
|
65.3 |
|
|
|
56.4 |
|
|
|
81.5 |
|
Total net revenue |
|
$ |
486.4 |
|
|
$ |
508.8 |
|
|
$ |
540.3 |
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging (A) |
|
$ |
38.0 |
|
|
$ |
38.6 |
|
|
$ |
37.9 |
|
Ultrasound (B) |
|
|
(108.0 |
) |
|
|
(18.8 |
) |
|
|
(7.9 |
) |
Security and Detection (C ) |
|
|
3.2 |
|
|
|
5.4 |
|
|
|
10.6 |
|
Total (loss) income from operations |
|
|
(66.8 |
) |
|
|
25.2 |
|
|
|
40.6 |
|
Total other income (loss), net |
|
|
0.50 |
|
|
|
(4.9 |
) |
|
|
0.4 |
|
(Loss) income before income taxes |
|
$ |
(66.3 |
) |
|
$ |
20.3 |
|
|
$ |
41.0 |
|
|
|
As of |
|
|
As of |
|
||
|
|
July 31, |
|
|
July 31, |
|
||
(in millions) |
|
2017 |
|
|
2016 |
|
||
Identifiable total assets by segment: |
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
169.1 |
|
|
$ |
191.1 |
|
Ultrasound |
|
|
133.6 |
|
|
|
152.5 |
|
Security and Detection |
|
|
36.0 |
|
|
|
49.8 |
|
Total reportable segment assets |
|
|
338.7 |
|
|
|
393.4 |
|
Corporate assets (D) |
|
|
197.0 |
|
|
|
165.6 |
|
Total identifiable assets |
|
$ |
535.7 |
|
|
$ |
559.0 |
|
(A) |
Includes restructuring charges of $1.4 million, $6.0 million and $(0.2) million for fiscal years 2017, 2016 and 2015, respectively. |
(B) |
Includes restructuring charges of $5.5 million, $1.9 million and $(0.1)million for fiscal year 2017, 2016 and 2015, respectively. |
Includes in fiscal 2017 (i) a $16.4 million impairment charge in connection with the goodwill associated with our Oncura reporting unit, (ii) an impairment charge of $55.2 million in connection with the goodwill associated with our Ultrasound reporting unit, (iii) a write-off of technology of $8.1 million in connection with PocketSonics, (iv) a write-off of customer relationships of $2.4 million and trade names of $0.8 million in connection with Oncura, (v) a $0.2 million asset impairment charge, (vi) a decrease in contingent consideration of $10.2 million related to Oncura.
Includes a $10.1 million and $1.0 million charge for the BK Medical matter for fiscal year 2016 and 2015, respectively.
98
(C) |
Includes restructuring charges of $0.3 million, $1.7 million and $(0.1) million for fiscal year 2 017, 2016 and 2015, respectively. |
Includes in fiscal 2017 (i) a write-off of developed technology of $0.5 million and trade name of $0.1 million in connection with Pathfinder in fiscal 2017, (ii) a $0.8 million asset impairment charge.
(D) |
Includes cash, cash equivalents and marketable securities of $135.2 million as of July 31, 2017. Includes cash and cash equivalents of $97.3 million as of July 31, 2016. |
Revenues are attributed to countries based on the location of our customers. For OEM sales, our customer location may differ from the location where the ultimate completed systems are sold by the OEM into the market.
Information regarding share-based compensation and depreciation and amortization by segment for the fiscal years 2017, 2016 and 2015 are as follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Share-based compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
5.3 |
|
|
$ |
3.9 |
|
|
$ |
4.9 |
|
Ultrasound |
|
|
2.5 |
|
|
|
2.6 |
|
|
|
3.2 |
|
Security and Detection |
|
|
1.6 |
|
|
|
2.3 |
|
|
|
2.8 |
|
Total share-based compensation expense |
|
$ |
9.4 |
|
|
$ |
8.8 |
|
|
$ |
10.9 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Medical Imaging |
|
$ |
10.8 |
|
|
$ |
11.3 |
|
|
$ |
11.1 |
|
Ultrasound |
|
|
10.5 |
|
|
|
10.4 |
|
|
|
10.5 |
|
Security and Detection |
|
|
1.7 |
|
|
|
1.8 |
|
|
|
1.7 |
|
Total depreciation and amortization |
|
$ |
23.0 |
|
|
$ |
23.5 |
|
|
$ |
23.3 |
|
Information regarding geographic areas for fiscal years 2017, 2016 and 2015 are as follows:
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Net Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
183.5 |
|
|
$ |
192.3 |
|
|
$ |
215.3 |
|
China |
|
|
67.4 |
|
|
|
66.7 |
|
|
|
51.1 |
|
Germany |
|
|
75.1 |
|
|
|
68.5 |
|
|
|
60.2 |
|
Netherlands |
|
|
51.6 |
|
|
|
54.9 |
|
|
|
60.4 |
|
Other |
|
|
108.8 |
|
|
|
126.4 |
|
|
|
153.3 |
|
Total net revenue |
|
$ |
486.4 |
|
|
$ |
508.8 |
|
|
$ |
540.3 |
|
|
|
For the Year ended |
|
|||||||||
|
|
July 31, |
|
|||||||||
(in millions) |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Property, plant and equipment, net: |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
56.2 |
|
|
$ |
64.1 |
|
|
$ |
63.7 |
|
Denmark |
|
|
18.5 |
|
|
|
16.4 |
|
|
|
15.6 |
|
China |
|
|
20.4 |
|
|
|
20.4 |
|
|
|
19.6 |
|
Other (A) |
|
|
7.6 |
|
|
|
6.9 |
|
|
|
7.4 |
|
Total property, plant and equipment, net |
|
$ |
102.7 |
|
|
$ |
107.8 |
|
|
$ |
106.3 |
|
(A) |
– Other property, plant and equipment are primarily in Canada. |
99
17. Common stock repurchases
On June 2, 2014, our board of directors authorized the repurchase of up to $30.0 million of our common stock. The repurchase program will be funded by our available cash. During fiscal year 2017, we repurchased and retired 13,578 shares of common stock under this repurchase program for $1.0 million at an average purchase price of $74.08 per share. During fiscal year 2016, we repurchased and retired 171,899 shares of common stock under this repurchase program for $13.7 million at an average purchase price of $79.66 per share. During fiscal year 2015, we repurchased and retired 176,611 shares of common stock under this repurchase program for $13.9 million at an average purchase price of $78.51 per share. The cumulative shares that were repurchased and retired under the program were 380,771 shares of common stock for $30 million at an average price of $78.76 per share. The June 2, 2014 repurchase program is now complete.
On May 26, 2016, our board of directors authorized the repurchase of up to $15.0 million of our common stock. Purchases under this repurchase program will be made from time to time depending on market conditions and other factors. The repurchase program has no expiration date. The Board's authorization does not obligate the Company to acquire any particular amount of common stock, and the programs may be suspended or discontinued at any time at the Company's discretion. During fiscal year 2017, we repurchased and retired 47,708 shares of common stock under this repurchase program for $3.4 million at an average purchase price of $71.23 per share. The cumulative shares that were repurchased and retired under the program were 47,708 shares of common stock for $3.4 million at an average price of $71.23 per share.
18. Accumulated other comprehensive income (loss)
Components of comprehensive income include net income and certain transactions that have generally been reported in the Consolidated Statements of Changes in Stockholders’ Equity. Other comprehensive income consists of reported foreign currency translation gains and losses (net of taxes), actuarial gains and losses on pension plan assets (net of taxes), and changes in the unrealized value on foreign currency forward contracts (net of taxes). Deferred taxes are not provided on cumulative translation adjustments where we expect earnings of a foreign subsidiary to be indefinitely reinvested. The income tax effect of currency translation adjustments related to foreign subsidiaries that are not considered indefinitely reinvested is recorded as a component of deferred taxes with an offset to other comprehensive income.
The following table summarizes the components of accumulated other comprehensive income (loss):
(in millions) |
|
Unrealized Losses on Available For Sale Securities |
|
|
Unrealized Gain on Foreign Currency Forward Contracts |
|
|
Unrealized Losses on Pension Plan |
|
|
Currency Translation Adjustment |
|
|
Accumulated Other Comprehensive Income |
|
|||||
Balance as of July 31, 2014 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(3.6 |
) |
|
$ |
11.4 |
|
|
$ |
7.8 |
|
Pre-tax change before reclassification to earnings |
|
|
- |
|
|
|
- |
|
|
|
0.9 |
|
|
|
(12.4 |
) |
|
|
(11.5 |
) |
Amount reclassified to earnings |
|
|
- |
|
|
|
(0.5 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.5 |
) |
Income tax benefit (provision) |
|
|
- |
|
|
|
0.1 |
|
|
|
(0.3 |
) |
|
|
(0.1 |
) |
|
|
(0.3 |
) |
Balance as of July 31, 2015 |
|
|
- |
|
|
|
(0.4 |
) |
|
|
(3.0 |
) |
|
|
(1.1 |
) |
|
|
(4.5 |
) |
Pre-tax change before reclassification to earnings |
|
|
- |
|
|
|
- |
|
|
|
(2.6 |
) |
|
|
(2.3 |
) |
|
|
(4.8 |
) |
Amount reclassified to earnings |
|
|
- |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
- |
|
|
|
0.3 |
|
Income tax (provision) benefit |
|
|
- |
|
|
|
(0.1 |
) |
|
|
0.6 |
|
|
|
- |
|
|
|
0.5 |
|
Balance as of July 31, 2016 |
|
|
- |
|
|
|
(0.2 |
) |
|
|
(4.9 |
) |
|
|
(3.4 |
) |
|
|
(8.5 |
) |
Pre-tax change before reclassification to earnings |
|
|
(0.01 |
) |
|
|
- |
|
|
|
1.8 |
|
|
|
1.1 |
|
|
|
2.9 |
|
Amount reclassified to earnings |
|
|
- |
|
|
|
0.9 |
|
|
|
- |
|
|
|
- |
|
|
|
0.9 |
|
Income tax (provision) benefit |
|
|
- |
|
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
0.2 |
|
|
|
(0.4 |
) |
Balance as of July 31, 2017 |
|
$ |
(0.01 |
) |
|
$ |
0.5 |
|
|
$ |
(3.5 |
) |
|
$ |
(2.1 |
) |
|
$ |
(5.1 |
) |
100
The ineffective portion of the unrealized gains and losses on foreign currency forward contracts and realized gains or losses on currency translation is included in other income (expense) on our Consolidated Statement of Operations.
Realized gains and losses on the pension plan are included in general and administrative expenses on our Consolidated Statement of Operations.
19. Quarterly results of operations (unaudited)
The following is a summary of unaudited quarterly results of operations for fiscal years 2017 and 2016:
|
|
Year 2017 |
|
|||||||||||||
(in millions, except per share data) |
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
||||
Net revenue |
|
$ |
121.1 |
|
|
$ |
131.5 |
|
|
$ |
122.2 |
|
|
$ |
111.6 |
|
Gross profit |
|
|
51.6 |
|
|
|
57.7 |
|
|
|
52.2 |
|
|
|
37.8 |
|
Net income (loss) |
|
|
2.5 |
|
|
|
7.5 |
|
|
|
(59.7 |
) |
|
$ |
(24.6 |
) |
Basic net income (loss) per share |
|
$ |
0.20 |
|
|
$ |
0.60 |
|
|
$ |
(4.78 |
) |
|
$ |
(1.98 |
) |
Diluted net income (loss) per share |
|
$ |
0.20 |
|
|
$ |
0.59 |
|
|
$ |
(4.78 |
) |
|
$ |
(1.98 |
) |
|
|
Year 2016 |
|
|||||||||||||
(in millions, except per share data) |
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
||||
Net revenue |
|
$ |
114.9 |
|
|
$ |
127.9 |
|
|
$ |
128.0 |
|
|
$ |
138.1 |
|
Gross profit |
|
|
50.9 |
|
|
|
58.8 |
|
|
|
54.9 |
|
|
|
63.4 |
|
Net income (loss) |
|
|
1.4 |
|
|
|
(3.0 |
) |
|
|
5.0 |
|
|
|
8.8 |
|
Basic net income (loss) per share |
|
$ |
0.11 |
|
|
$ |
(0.24 |
) |
|
$ |
0.40 |
|
|
$ |
0.71 |
|
Diluted net income (loss) per share |
|
$ |
0.11 |
|
|
$ |
(0.24 |
) |
|
$ |
0.40 |
|
|
$ |
0.70 |
|
20. Subsequent events
On September 15, 2017, our Board of Directors declared a dividend of $0.10 per common share, which will be paid on October 13, 2017 to stockholders of record on September 29, 2017.
101
ANALOGIC CORPORATION
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
(In millions)
|
|
Balance at the beginning of Period |
|
|
Charged to Costs and Expenses |
|
|
Deductions |
|
|
Balance at End of Period |
|
||||
Allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended July 31, 2017 |
|
$ |
1.0 |
|
|
$ |
0.2 |
|
|
$ |
(0.4 |
) |
|
$ |
0.8 |
|
For the Year ended July 31, 2016 |
|
$ |
1.2 |
|
|
$ |
0.1 |
|
|
$ |
(0.3 |
) |
|
$ |
1.0 |
|
For the Year ended July 31, 2015 |
|
$ |
0.8 |
|
|
$ |
0.4 |
|
|
$ |
- |
|
|
$ |
1.2 |
|
|
|
Balance at the beginning of Period |
|
|
Charged to Costs and Expenses |
|
|
Deductions |
|
|
Balance at End of Period |
|
||||
Income Tax Valuation Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended July 31, 2017 |
|
$ |
11.5 |
|
|
$ |
16.8 |
|
|
$ |
- |
|
|
$ |
28.3 |
|
For the Year ended July 31, 2016 |
|
$ |
10.6 |
|
|
$ |
0.9 |
|
|
$ |
- |
|
|
$ |
11.5 |
|
For the Year ended July 31, 2015 |
|
$ |
6.6 |
|
|
$ |
4.3 |
|
|
$ |
(0.3 |
) |
|
$ |
10.6 |
|
Changes in valuation allowance represents changes in Federal, state and foreign tax attributes for which we believe it is more likely than not that they will not be able to be utilized.
102
|
|
|
|
Incorporated by Reference |
||||||
Exhibit Number |
|
Exhibit Description |
|
Filed / Furnished
|
|
Form |
|
Exhibit |
|
Filing Date /
|
|
|
|
|
|
|
|
|
|
|
|
2.5 |
|
|
|
|
8-K |
|
2.1 |
|
1/8/2013 |
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
|
|
8-K |
|
3.1 |
|
1/30/2009 |
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
Bylaws of Analogic Corporation, a Massachusetts corporation; as amended through January 19, 2017 |
|
|
|
8-K |
|
3.1 |
|
1/31/2017 |
|
|
|
|
|
|
|
|
|
|
|
† 10.1 |
|
|
|
|
10-K |
|
10.29 |
|
7/31/2004 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.2 |
|
|
|
|
10-K |
|
10.8 |
|
7/31/2006 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.3 |
|
|
|
|
8-K |
|
10.1 |
|
2/2/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.4 |
|
Form of Stock Option Award Agreement for 2007 Stock Option Plan |
|
|
|
8-K |
|
10.3 |
|
2/2/2007 |
|
|
|
|
|
|
|
|
|
|
|
† 10.5 |
|
|
|
|
8-K |
|
10.1 |
|
5/7/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.6 |
|
Form of Change of Control Agreement for Certain Executive Officers of Analogic Corporation |
|
|
|
8-K |
|
10.1 |
|
5/24/2007 |
|
|
|
|
|
|
|
|
|
|
|
† 10.7 |
|
|
|
|
10-K |
|
10.22 |
|
7/31/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.8 |
|
Form of Indemnity Agreement for Directors and Executive Officers of Analogic Corporation |
|
|
|
8-K |
|
10.1 |
|
10/9/2007 |
|
|
|
|
|
|
|
|
|
|
|
† 10.9 |
|
|
|
|
10-Q |
|
10.3 |
|
10/31/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.10 |
|
|
|
|
8-K |
|
10.1 |
|
8/14/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.11 |
|
|
|
|
DEF 14A |
|
App C |
|
11/28/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.12 |
|
|
|
|
10-Q |
|
10.2 |
|
1/31/2009 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.13 |
|
|
|
|
10-Q |
|
10.3 |
|
1/31/2009 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.14 |
|
Severance Plan for Management Employees, as Amended and Restated, effective as of December 31, 2008 |
|
|
|
10-Q |
|
10.4 |
|
1/31/2009 |
|
|
|
|
|
|
|
|
|
|
|
103
|
|
|
|
Incorporated by Reference |
||||||
Exhibit Number |
|
Exhibit Description |
|
Filed / Furnished
|
|
Form |
|
Exhibit |
|
Filing Date /
|
† 10.15 |
|
|
|
|
10-Q |
|
10.2 |
|
1/31/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.16 |
|
|
|
|
10-Q |
|
10.2 |
|
10/31/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.17 |
|
|
|
|
DEF 14A |
|
App B |
|
11/25/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.18 |
|
Non-Qualified Stock Option Program for Non-Employee Directors |
|
|
|
10-Q |
|
10.1 |
|
4/30/2012 |
|
|
|
|
|
|
|
|
|
|
|
† 10.19 |
|
Form of Nonstatutory Stock Option Agreement for Non-Employee Directors for 2009 Stock Incentive Plan |
|
|
|
10-Q |
|
10.2 |
|
4/30/2012 |
|
|
|
|
|
|
|
|
|
|
|
† 10.20 |
|
Restricted Stock Unit Agreement between Analogic Corporation and James Green dated March 8, 2013 |
|
|
|
10-Q |
|
10.1 |
|
1/31/2013 |
|
|
|
|
|
|
|
|
|
|
|
† 10.21 |
|
|
|
|
8-K |
|
99.2 |
|
9/13/2013 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.22 |
|
Form of Nonstatutory Stock Option Agreement for 2009 Stock Incentive Plan |
|
|
|
8-K |
|
99.3 |
|
9/13/2013 |
|
|
|
|
|
|
|
|
|
|
|
† 10.23 |
|
Form of Annual Retainer Deferral Election under Amended and Restated Employee Stock Purchase Plan |
|
|
|
10-Q |
|
10.2 |
|
10/31/2013 |
|
|
|
|
|
|
|
|
|
|
|
† 10.24 |
|
Analogic Corporation Amended and Restated 2009 Stock Incentive Plan |
|
|
|
8-K |
|
99.1 |
|
1/27/2014 |
|
|
|
|
|
|
|
|
|
|
|
† 10.25 |
|
|
|
|
8-K |
|
99.2 |
|
1/27/2014 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.26 |
|
|
|
|
8-K |
|
99.3 |
|
1/27/2014 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.27 |
|
|
|
|
10-Q |
|
10.1 |
|
10/31/2014 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.28 |
|
Amended and Restated 1997 Non-Qualified Stock Option Plan for Non-Employee Directors |
|
|
|
10-Q |
|
10.1 |
|
1/31/2015 |
|
|
|
|
|
|
|
|
|
|
|
† 10.29 |
|
|
|
|
10-K |
|
10.58 |
|
7/31/2015 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.30 |
|
|
|
|
10-Q |
|
10.1 |
|
10/31/2015 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.31 |
|
|
|
|
10-Q |
|
10.2 |
|
10/31/2015 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.32 |
|
Employment Agreement, dated November 5, 2015, between Analogic Corporation and Mark T. Frost |
|
|
|
8-K |
|
10.1 |
|
11/5/2015 |
|
|
|
|
|
|
|
|
|
|
|
† 10.33 |
|
|
|
|
8-K |
|
10.1 |
|
11/30/2015 |
104
|
|
|
|
Incorporated by Reference |
||||||
Exhibit Number |
|
Exhibit Description |
|
Filed / Furnished
|
|
Form |
|
Exhibit |
|
Filing Date /
|
|
|
|
|
|
|
|
|
|
|
|
† 10.34 |
|
|
|
|
8-K |
|
99.1 |
|
9/19/2016 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.35 |
|
Employment Agreement dated October 27, 2016 between Analogic Corporation and Fred B. Parks |
|
|
|
8-K |
|
10.1 |
|
10/27/2016 |
|
|
|
|
|
|
|
|
|
|
|
† 10.36 |
|
|
|
|
8-K |
|
10.2 |
|
10/27/2016 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.37 |
|
|
|
|
10-Q |
|
10.3 |
|
10/31/2016 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.38 |
|
|
|
|
10-Q |
|
10.4 |
|
10/31/2016 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.39 |
|
Severance Agreement dated March 7, 2017 between Analogic Corporation and James Ryan |
|
|
|
10-Q |
|
10.1 |
|
1/31/2017 |
|
|
|
|
|
|
|
|
|
|
|
† 10.40 |
|
|
|
|
10-Q |
|
10.1 |
|
4/30/2017 |
|
|
|
|
|
|
|
|
|
|
|
|
† 10.41 |
|
Employment Agreement dated March 1, 2017 between Analogic Corporation and Brooks West |
|
|
|
10-Q |
|
10.2 |
|
4/30/2017 |
|
|
|
|
|
|
|
|
|
|
|
† 10.42 |
|
|
|
|
8-K |
|
10.1 |
|
7/25/2017 |
|
|
|
|
|
|
|
|
|
|
|
|
10.43 |
|
Assignment and Assumption between HSBC Bank USA. N.A. and Citibank, N.A. dated August 25, 2017 |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.1 |
|
Consent of Ernst & Young LLP, independent registered public accounting firm |
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
X |
|
|
|
|
|
|
105
† |
Management contract or compensatory plan or arrangement |
* |
Submitted electronically herewith |
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at July 31, 2017 and July 31, 2016, (ii) Consolidated Statements of Operations for the years ended July 31, 2017, 2016, and 2015, (iii) Consolidated Statements of Comprehensive (Loss) Income for the years ended July 31, 2017, 2016 and 2015, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended July 31, 2017, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the years ended July 31, 2017, 2016 and 2015, and (vi) Notes to Consolidated Financial Statements.
106
EXHIBIT 10.43
EXHIBIT A
ASSIGNMENT AND ASSUMPTION
This Assignment and Assumption (the " Assignment and Assumption ") is dated as of the Effective Date set forth below and is entered into by and between HSBC Bank USA, N.A. (the " Assignor ") and Citibank, N.A. (the '' Assignee "). Capitalized terms used but not defined herein shall have the meanings given to them in the Credit Agreement identified below (as amended, the “ Credit Agreement” ), receipt of a copy of which is hereby acknowledged by the Assignee. The Standard Terms and Conditions set forth in Annex 1 attached hereto are hereby agreed to and incorporated herein by reference and made a part of this Assignment and Assumption as if set forth herein in full.
For an agreed consideration, the Assignor hereby irrevocably sells and assigns to the Assignee, and the Assignee hereby irrevocably purchases and assumes from the Assignor, subject to and in accordance with the Standard Terms and Conditions and the Credit Agreement, as of the Effective Date inserted by the Administrative Agent as contemplated below (i) all of the Assignor's rights and obligations in its capacity as a Lender under the Credit Agreement and any other documents or instruments delivered pursuant thereto to the extent related to the amount and percentage interest identified below of all of such outstanding rights and obligations of the Assignor under the respective facilities identified below (including any letters of credit and guarantees included in such facilities) and (ii) to the extent permitted to be assigned under applicable law, all claims, suits, causes of action and any other right of the Assignor (in its capacity as a Lender) against any Person, whether known or unknown, arising under or in connection with the Credit Agreement, any other documents or instruments delivered pursuant thereto or the loan transactions governed thereby or in any way based on or related to any of the foregoing, including contract claims, tort claims, malpractice claims, statutory claims and all other claims at law or in equity related to the rights and obligations sold and assigned pursuant to clause (i) above (the rights and obligations sold and assigned pursuant to clauses (i) and (ii) above being referred to herein collectively as the “ Assigned Interest” '). Such sale and assignment is without recourse to the Assignor and, except as expressly provided in this Assignment and Assumption, without representation or warranty by the Assignor.
l. |
Assignor: |
HSBC Bank USA, N.A._______ |
|
|
|
2. |
Assignee: |
Citibank, N.A.______________ |
|
|
|
3. |
Borrowers: |
Analogic Corporation and certain Foreign Subsidiary Borrowers |
|
|
|
4. |
Administrative Agent: |
JPMorgan Chase Bank, N.A., as the administrative agent under the Credit Agreement |
|
|
|
5. |
Credit Agreement: |
The Credit Agreement dated as of November 23, 20 I 5 among Analogic Corporation, the Foreign Subsidiary Borrowers from time to time parties thereto, the Lenders parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and the other agents parties thereto |
PUBLIC
6. |
Assigned Interest: |
|
Aggregate Amount of Commitment/Loans for all Lenders |
|
Amount of Commitment/Loans Assigned |
|
Percentage Assigned of Commitment/Loans |
|||
$ |
100,000,000.00 |
|
$ |
15,000,000.00 |
|
% |
15.00 |
$ |
|
|
$ |
|
|
% |
|
$ |
|
|
$ |
|
|
% |
|
The terms set forth in this Assignment and Assumption are hereby agreed to:
Effective Date: Aug, 25, 2017 Assignor HSBC Bank USA, N.A. By: Elise Russo, Senior Vice President Assignee Citibank, N.A. By: W. Scott McKechnie, Senior Vice President Consented to and Accepted: JPMORGAN CHASE BANK, N.A.. as Administrative Agent and Issuing Bank By: Title: Mellissa Francis Associate Consented to: ANALOGIC CORPORATION By: Title:
PUBLIC
6. |
Assigned Interest: |
|
Aggregate Amount of Commitment/Loans for all Lenders |
|
Amount of Commitment/Loans Assigned |
|
Percentage Assigned of Commitment/Loans |
|||
$ |
100,000,000.00 |
|
$ |
15,000,000.00 |
|
% |
15.00 |
$ |
|
|
$ |
|
|
% |
|
$ |
|
|
$ |
|
|
% |
|
Effective Date: ________,20
The terms set forth in this Assignment and Assumption are hereby agreed to:
Effective Date: ,20 Assignor HSBC Bank USA, N.A. By: Elise Russo, Senior Vice President Assignee Citibank, N.A. By: W. Scott McKechnie, Senior Vice President Consented to and Accepted: JPMORGAN CHASE BANK, N.A.. as Administrative Agent and Issuing Bank By: Title: Consented to: ANALOGIC CORPORATION By: David Flanagan Title: Vice President
PUBLIC
STANDARD TERMS AND CONDITIONS FOR
ASSIGNMENT AND ASSUMPTION
1. Representations and Warranties .
1.1 Assignor . The Assignor (a) represents and warrants that (i) it is the legal and beneficial owner of the Assigned Interest, (ii) the Assigned Interest is free and clear of any lien, encumbrance or other adverse claim and (iii) it has full power and authority, and has taken all action necessary, to execute and deliver this Assignment and Assumption and to consummate the transactions contemplated hereby; and (b) assumes no responsibility with respect to (i) any statements, warranties or representations made in or in connection with the Credit Agreement or any other Loan Document, (ii) the execution, legality, validity, enforceability, genuineness, sufficiency or value of the Loan Documents or any collateral thereunder, (iii) the financial condition of the Company, any of its Subsidiaries or Affiliates or any other Person obligated in respect of any Loan Document or (iv) the performance or observance by the Company, any of its Subsidiaries or Affiliates or any other Person of any of their respective obligations under any Loan Document.
1.2. Assignee . The Assignee (a) represents and warrants that (i) it has full power and authority, and has taken all action necessary, to execute and deliver this Assignment and Assumption and to consummate the transactions contemplated hereby and to become a Lender under the Credit Agreement, (ii) it satisfies the requirements, if any, specified in the Credit Agreement that are required to be satisfied by it in order to acquire the Assigned Interest and become a Lender, (iii) from and after the Effective Date, it shall be bound by the provisions of the Credit Agreement as a Lender thereunder and, to the extent of the Assigned Interest, shall have the obligations of a Lender thereunder, (iv) it has received a copy of the Credit Agreement, together with copies of the most recent financial statements delivered pursuant to Section 5.01 thereof, as applicable, and such other documents and information as it has deemed appropriate to make its own credit analysis and decision to enter into this Assignment and Assumption and to purchase the Assigned Interest on the basis of which it has made such analysis and decision independently and without reliance on the Administrative Agent or any other Lender, and (v) attached to the Assignment and Assumption is any documentation required to be delivered by it pursuant to the terms of the Credit Agreement, duly completed and executed by the Assignee; and (b) agrees that (i) it will, independently and without reliance on the Administrative Agent, the Assignor or any other Lender, and based on such documents and information as it shall deem appropriate at the time, continue to make its own credit decisions in taking or not taking action under the Loan Documents, and (ii) it will perform in accordance with their terms all of the obligations which by the terms of the Loan Documents are required to be performed by it as a Lender.
2. Payments . From and after the Effective Date, the Administrative Agent shall make all payments in respect of the Assigned Interest (including payments of principal, interest, fees and other amounts) to the Assignor for amounts which have accrued to but excluding the Effective Date and to the Assignee for amounts which have accrued from and after the Effective Date.
3. General Provisions . This Assignment and Assumption shall be binding upon, and inure to the benefit of, the parties hereto and their respective successors and assigns. This Assignment and Assumption may be executed in any number of counterparts, which together shall constitute one instrument. Acceptance and adoption of the terms of this Assignment and Assumption by the Assignee and the Assignor by Electronic Signature or delivery of an executed counterpart of a signature page of this Assignment and Assumption by any Electronic System shall be effective as delivery of a manually executed counterpart of this Assignment and Assumption. This Assignment and Assumption shall be governed by, and construed in accordance with, the law of the State of New York.
EXHIBIT 21
LIST OF SUBSIDIARIES
Name |
|
Jurisdiction of Incorporation |
|
Analogic Limited |
|
Massachusetts |
|
Analogic Foreign Sales Corporation |
|
U.S. Virgin Islands |
|
Analogic China Holding Limited |
|
Hong Kong |
|
Analogic Holding Luxembourg S.a.r.l. |
|
Luxembourg |
|
Analogic Japan KK |
|
Japan |
|
Analogic Medical Equipment (Shanghai) Co. Ltd. |
|
China |
|
Anadventure Delaware, Inc. |
|
Delaware |
|
Analogic Canada Corporation |
|
Province of Nova Scotia, Canada |
|
BK Medical Holding ApS |
|
Denmark |
|
BK Medical ApS |
|
Denmark |
|
B-K Medical AB |
|
Sweden |
|
Analogic Benelux NV |
|
Belgium |
|
BK Medizinische Systeme GmbH |
|
Germany |
|
Analogic Italia S.r.L |
|
Italy |
|
B-K Medical Systems, Inc. |
|
Massachusetts |
|
Sound Technology, Inc. |
|
Pennsylvania |
|
Ultrasonix Medical Corporation |
|
Province of Alberta, Canada |
|
BK Ultrasound Limited |
|
United Kingdom |
|
Oncura Partners Diagnostics, LLC |
|
Texas |
|
Analogic Holding Luxembourg II S.a.r.l |
Luxembourg |
||
BK Ultrasound Africa and Middle East FZ-LLC |
United Arab Emirates |
EXHIBIT 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the following Registration Statements:
|
1. |
Registration Statement (Form S-8 Nos. 333-196705 and 333-179187) pertaining to the Amended and Restated 2009 Stock Incentive Plan of Analogic Corporation, |
|
2. |
Registration Statement (Form S-8 No. 333-164735) pertaining to the 2009 Stock Incentive Plan of Analogic Corporation, |
|
3. |
Registration Statement (Form S-8 No. 333-149007) pertaining to the Analogic Corporation Non-Employee Director Stock Plan, |
|
4. |
Registration Statement (Form S-8 No. 333-143743) pertaining to the Analogic Corporation 2007 Stock Option Plan and the Analogic Corporation 2007 Restricted Stock Plan, |
|
5. |
Registration Statement (Form S-8 No. 333-129010) pertaining to the Key Employee Incentive Stock Option Plan dated June 11, 1998 of Analogic Corporation, |
|
6. |
Registration Statement (Form S-8 Nos. 333-113040 and 333-55588) pertaining to the Key Employee Stock Bonus Plan dated October 12, 2000 of Analogic Corporation, |
|
7. |
Registration Statement (Form S-8 Nos. 333-113039 and 333-40715) pertaining to the 1997 Non-qualified Stock Option Plan for Non-employee Directors of Analogic Corporation, |
|
8. |
Registration Statement (Form S-8 No. 033-05913) pertaining to the Employee Stock Purchase Plan of Analogic Corporation, and |
of our reports dated September 26, 2017, with respect to the consolidated financial statements and schedules of Analogic Corporation, and the effectiveness of internal control over financial reporting of Analogic Corporation, included in this Annual Report (Form 10-K) of Analogic Corporation for the year ended July 31, 2017.
/s/ Ernst & Young LLP
Boston, Massachusetts
September 26, 2017
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a)/
RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
I, Fred B. Parks, certify that:
|
1. |
I have reviewed this Annual Report on Form 10-K of Analogic Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
/ S / Fred B. Parks |
Date: September 26, 2017 |
Fred B. Parks |
|
President and Chief Executive Officer (Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a)/
RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
I, Michael J. Bourque, certify that:
|
1. |
I have reviewed this Annual Report on Form 10-K of Analogic Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
/ S / Michael J. Bourque |
Date: September 26, 2017 |
Michael J. Bourque |
|
Senior Vice President, Chief Financial Officer, and Treasurer (Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS
ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K of Analogic Corporation (the “Company”) for the fiscal year ended July 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Fred B. Parks, President and Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that, to the best of his knowledge:
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
/ S / Fred B. Parks |
Date: September 26, 2017 |
Fred B. Parks |
|
President and Chief Executive Officer (Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS
ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K of Analogic Corporation (the “Company”) for the fiscal year ended July 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Michael J. Bourque, Senior Vice President, Chief Financial Officer and Treasurer, of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that, to the best of his knowledge:
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
/ S / Michael J. Bourque |
Date: September 26, 2017 |
Michael J. Bourque |
|
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |