UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-37964
WildHorse Resource Development Corporation
(Exact name of Registrant as specified in its Charter)
Delaware |
|
81-3470246 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
9805 Katy Freeway, Suite 400, Houston, TX |
|
77024 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (713) 568-4910
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share |
|
New York Stock Exchange |
(Title of each class) |
|
(Name of each exchange on which registered) |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☒
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☐ |
|
|
Accelerated filer |
☒ |
|
|
|
|
|
|
Non-accelerated filer |
☐ |
(Do not check if a small reporting company) |
|
Small reporting company |
☐ |
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the 21,438,051 shares of voting stock held by non-affiliates of the registrant, based upon the closing sale price of the registrant’s common stock on June 30, 2017, the last business day of the registrant’s most recently completed second fiscal quarter, of $12.37 per share as reported on the New York Stock Exchange was $265.2 million. Shares of common stock held by each director and executive officer and by each person who owns 10 percent or more of the outstanding common stock or who is otherwise believed by the registrant to be in a control position have been excluded. This determination of affiliate status is limited to this calculation and is not intended to be determinative for any other purpose.
As of February 28, 2018, the registrant had 101,304 ,079 shares of common stock, $0.01 par value outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The Company’s definitive proxy statement relating to the annual meeting of shareholders (to be held May 17, 2018) will be filed with the Securities and Exchange Commission within 120 days after the close of the Company’s fiscal year ended December 31, 2017 and is incorporated by reference in Part III to the extent described herein.
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
TABLE OF CONTENTS
|
|
|
|
Page |
|
|
|
|
|
Item 1. |
|
|
10 |
|
Item 1A. |
|
|
31 |
|
Item 1B. |
|
|
52 |
|
Item 2. |
|
|
52 |
|
Item 3. |
|
|
52 |
|
Item 4. |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
Item 5. |
|
|
53 |
|
Item 6. |
|
|
55 |
|
Item 7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
57 |
Item 7A. |
|
|
75 |
|
Item 8. |
|
|
78 |
|
Item 9. |
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
|
78 |
Item 9A. |
|
|
79 |
|
Item 9B. |
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
Item 10. |
|
|
80 |
|
Item 11. |
|
|
80 |
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
80 |
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
|
80 |
Item 14. |
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
Item 15. |
|
|
81 |
|
Item 16. |
|
|
84 |
GLOSSARY OF OIL AND NATURAL GAS TERMS
The following are abbreviations and definitions of certain terms used in this document, which are commonly used in the oil and natural gas industry:
3-D seismic: Geophysical data that depict the subsurface strata in three dimensions. 3-D seismic typically provides a more detailed and accurate interpretation of the subsurface strata than 2-D, or two-dimensional, seismic.
Basin: A large natural depression on the earth’s surface in which sediments generally brought by water accumulate.
Bbl: One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGLs.
Bcf: One billion cubic feet of natural gas.
Boe: One barrel of oil equivalent, calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of oil. This is an energy content correlation and does not reflect a value or price relationship between the commodities.
Boe/d: One Boe per day.
British thermal unit or Btu: The quantity of heat required to raise the temperature of a one-pound mass of water from 58.5 to 59.5 degrees Fahrenheit.
Completion: Installation of permanent equipment for production of oil or gas, or, in the case of a dry well, to reporting to the appropriate authority that the well has been abandoned.
Condensate: A mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface pressure and temperature.
Delineation: The process of placing a number of wells in various parts of a reservoir to determine its boundaries and production characteristics.
Developed acreage: The number of acres that are allocated or assignable to productive wells or wells capable of production.
Development costs: Costs incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and storing the oil and natural gas. For a complete definition of development costs refer to the SEC’s Regulation S-X, Rule 4-10(a)(7).
Development project: The means by which petroleum resources are brought to the status of economically producible. As examples, the development of a single reservoir or field, an incremental development in a producing field or the integrated development of a group of several fields and associated facilities with a common ownership may constitute a development project.
Development well: A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
Differential: An adjustment to the price of oil or natural gas from an established spot market price to reflect differences in the quality and/or location of oil or natural gas.
Downspacing: Additional wells drilled between known producing wells to better develop the reservoir.
Dry well: A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
Economically producible: The term economically producible, as it relates to a resource, means a resource which generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. For a complete definition of economically producible, refer to the SEC’s Regulation S-X, Rule 4-10(a)(10).
Estimated ultimate recovery or EUR: The sum of reserves remaining as of a given date and cumulative production as of that date.
Exploratory well: A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir.
2
Fiel d: An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the sur face and the underground productive formations. For a complete definition of field, refer to the SEC’s Regulation S-X, Rule 4-10(a)(15).
Formation: A layer of rock which has distinct characteristics that differs from nearby rock.
Generation 1: With respect to our Eagle Ford Acreage, a hybrid fracking technique using approximately 1,500 pounds per foot of sand and 33 Bbls per foot of fluid, with 200 foot stages and five clusters per stage at 80 barrels per minute. With respect to our North Louisiana Acreage, a slickwater fracking technique using approximately 1,450 pounds per foot of sand, with 200 foot stages and one cluster per stage at 57 barrels per minute.
Generation 3: With respect to our Eagle Ford Acreage, a slickwater fracking technique using approximately 3,700 pounds per foot of sand and 75 Bbls per foot of fluid, with 150 foot stages and nine clusters per stage at 90 barrels per minute.
Gross acres or gross wells: The total acres or wells, as the case may be, in which a working interest is owned.
Held by production: Acreage covered by a mineral lease that perpetuates a company’s right to operate a property as long as the property produces a minimum paying quantity of oil or gas.
Horizontal drilling: A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle within a specified interval.
MBbls: One thousand barrels of crude oil, condensate or NGLs.
MBoe: One thousand Boe.
Mcf: One thousand cubic feet of natural gas.
MMBbls: One million barrels of crude oil, condensate or NGLs.
MMBoe: One million Boe.
MMBtu: One million British thermal units.
Net acres or net wells: Gross acres or wells, as the case may be, multiplied by our working interest ownership percentage.
Net production: Production that is owned less royalties and production due to others.
NGLs: Natural gas liquids. Hydrocarbons found in natural gas which may be extracted as liquefied petroleum gas and natural gasoline.
NYMEX: The New York Mercantile Exchange.
Offset operator: Any entity that has an active lease on an adjoining property for oil, natural gas or NGLs purposes.
Operator: The individual or company responsible for the development and/or production of an oil or natural gas well or lease.
Play: A geographic area with hydrocarbon potential.
Possible Reserves: Reserves that are less certain to be recovered than probable reserves.
Present value of future net revenues or PV-10: The estimated future gross revenue to be generated from the production of proved reserves, net of estimated production and future development and abandonment costs, using prices and costs in effect at the determination date, before income taxes, and without giving effect to non-property-related expenses, discounted to a present value using an annual discount rate of 10% in accordance with the guidelines of the SEC.
Probable Reserves: Reserves that are less certain to be recovered than proved reserves but that, together with proved reserves, are as likely as not to be recovered.
3
Producti on costs: Costs incurred to operate and maintain wells and related equipment and facilities, including depreciation and applicable operating costs of support equipment and facilities and other costs of operating and maintaining those wells and related equi pment and facilities. For a complete definition of production costs, refer to the SEC’s Regulation S-X, Rule 4-10(a)(20).
Productive well: A well that is found to be capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of the production exceed production expenses and taxes.
Prospect: A specific geographic area which, based on supporting geological, geophysical or other data and also preliminary economic analysis using reasonably anticipated prices and costs, is deemed to have potential for the discovery of commercial hydrocarbons.
Proved area: Part of a property to which proved reserves have been specifically attributed.
Proved developed reserves: Reserves that can be expected to be recovered through (i) existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared with the cost of a new well or (ii) through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
Proved properties: Properties with proved reserves.
Proved reserves: Those quantities of oil, natural gas and NGLs, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. For a complete definition of proved oil and natural gas reserves, refer to the SEC’s Regulation S-X, Rule 4-10(a)(22).
Proved undeveloped reserves or PUDs: Proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage are limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations are classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time. Under no circumstances are estimates for proved undeveloped reserves attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
Realized price: The cash market price less all expected quality, transportation and demand adjustments.
Reasonable certainty: A high degree of confidence. For a complete definition of reasonable certainty, refer to the SEC’s Regulation S-X, Rule 4-10(a)(24).
Recompletion: The completion for production of an existing wellbore in another formation from that which the well has been previously completed
Reliable technology: Reliable technology is a grouping of one or more technologies (including computational methods) that has been field tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.
Reserves: Estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to market and all permits and financing required to implement the project. Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).
4
Reservoir: A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.
Resources: Quantities of oil and natural gas estimated to exist in naturally occurring accumulations. A portion of the resources may be estimated to be recoverable and another portion may be considered to be unrecoverable. Resources include both discovered and undiscovered accumulations.
Royalty: An interest in an oil and natural gas lease that gives the owner the right to receive a portion of the production from the leased acreage (or of the proceeds from the sale thereof), but does not require the owner to pay any portion of the production or development costs on the leased acreage. Royalties may be either landowner’s royalties, which are reserved by the owner of the leased acreage at the time the lease is granted, or overriding royalties, which are usually reserved by an owner of the leasehold in connection with a transfer to a subsequent owner.
Spacing: The distance between wells producing from the same reservoir. Spacing is often expressed in terms of acres, e.g., 40-acre spacing, and is often established by regulatory agencies.
Spot market price: The cash market price without reduction for expected quality, transportation and demand adjustments.
Standardized measure: Discounted future net cash flows estimated by applying year-end prices to the estimated future production of year-end proved reserves. Future cash inflows are reduced by estimated future production and development costs based on period-end costs to determine pre-tax cash inflows. Future income taxes, if applicable, are computed by applying the statutory tax rate to the excess of pre-tax cash inflows over our tax basis in the oil and natural gas properties. Future net cash inflows after income taxes are discounted using a 10% annual discount rate.
Undeveloped acreage: Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and natural gas regardless of whether such acreage contains proved reserves.
Unproved properties: Properties with no proved reserves.
Wellbore: The hole drilled by the bit that is equipped for oil and natural gas production on a completed well. Also called well or borehole.
Working interest: The right granted to the lessee of a property to develop and produce and own natural gas or other minerals. The working interest owners bear the exploration, development and operating costs on either a cash, penalty or carried basis.
Workover: Operations on a producing well to restore or increase production.
WTI: West Texas Intermediate.
5
As used in this Annual Report unless the context indicates or otherwise requires, the terms listed below have the following meanings:
|
• |
the “Company,” “WildHorse Development,” “we,” “our,” “us” or like terms refer collectively to WHR II and Esquisto, together with their consolidated subsidiaries before the completion of our Corporate Reorganization and to WildHorse Resource Development Corporation and its consolidated subsidiaries, including WHR II, Esquisto and Acquisition Co., as of and following the completion of our Corporate Reorganization; |
|
• |
“WHR II” or our “predecessor” refers to WildHorse Resources II, LLC, together with its consolidated subsidiaries, which owns all of our North Louisiana Acreage; |
|
• |
“Esquisto” refers (i) for the period beginning January 1, 2014 through June 19, 2014, to the Initial Esquisto Assets, (ii) for the period beginning June 20, 2014 through February 16, 2015, to Esquisto I (iii) for the period beginning February 17, 2015 (date of common control) through January 11, 2016, to Esquisto I and Esquisto II on a combined basis and (iv) for the period beginning January 12, 2016 through the completion of our initial public offering on December 19, 2016, to Esquisto II; |
|
• |
“Initial Esquisto Assets” refers to the oil and natural gas properties contributed to Esquisto I in connection with the formation of Esquisto I on June 20, 2014; |
|
• |
“Esquisto I” refers to Esquisto Resources, LLC; |
|
• |
“Esquisto II” refers to Esquisto Resources II, LLC; |
|
• |
“Esquisto Merger” refers to the merger of Esquisto I with and into Esquisto II on January 12, 2016; |
|
• |
“Acquisition Co.” refers to WHE AcqCo., LLC, an entity formed to acquire the Burleson North Assets; |
|
• |
“Previous owner” refers to both Esquisto and Acquisition Co.; |
|
• |
“Management Members” refers (i) in the case of WHR II, collectively to the individual founders and employees and other individuals who, together with NGP, initially formed WHR II and (ii) in the case of Esquisto, collectively to the individual founders and employees and other individuals who initially formed Esquisto; |
|
• |
the “Corporate Reorganization” refers to (prior to and in connection with our initial public offering) (i) the former owners of WHR II exchanging all of their interests in WHR II for equivalent interests in WildHorse Investment Holdings and the former owners of Esquisto exchanging all of their interests in Esquisto for equivalent interests in Esquisto Investment Holdings, (ii) the contribution by WildHorse Investment Holdings to WildHorse Holdings of all of the interests in WHR II, the contribution by Esquisto Investment Holdings to Esquisto Holdings of all of the interests in Esquisto and the contribution by the former owner of Acquisition Co. of all its interests in Acquisition Co. to Acquisition Co. Holdings, (iii) the issuance of management incentive units by WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings to certain of our officers and employees and (iv) the contribution by WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings to us of all of the interests in WHR II, Esquisto and Acquisition Co., respectively, in exchange for shares of our common stock; |
|
• |
“WildHorse Holdings” refers to WHR Holdings, LLC, a limited liability company formed to own a portion of our common stock following the Corporate Reorganization; |
|
• |
“WildHorse Investment Holdings” refers to WildHorse Investment Holdings, LLC, a limited liability company formed to own all of the outstanding equity interests in WildHorse Holdings other than certain management incentive units issued by WildHorse Holdings in connection with our initial public offering as further described elsewhere in this Annual Report; |
|
• |
“Esquisto Holdings” refers to Esquisto Holdings, LLC, a limited liability company formed to own a portion of our common stock following the Corporate Reorganization; |
|
• |
“Esquisto Investment Holdings” refers to Esquisto Investment Holdings, LLC, a limited liability company formed to own all of the outstanding equity interests in Esquisto Holdings other than certain management incentive units issued by Esquisto Holdings in connection with our initial public offering as further described elsewhere in this Annual Report; |
|
• |
“Acquisition Co. Holdings” refers to WHE AcqCo Holdings, LLC, a limited liability company formed to own a portion of our common stock following the Corporate Reorganization; |
|
• |
“North Louisiana Acreage” refers to our acreage in North Louisiana in and around the highly prolific Terryville Complex, which has been historically owned and operated by WHR II, and where we primarily target the overpressured Cotton Valley play; |
6
|
• |
“Terryville Complex” refers to the play located primarily in Lincoln Parish, Louisiana, and northern Jackson Parish, Louisiana; |
|
• |
“RCT Area” refers to our Ruston-Choudrant-Tremont acreage within the Terryville Complex located primarily in Lincoln Parish, Louisiana; |
|
• |
“Weyerhaeuser Area” refers to the acreage that we have the right to lease within the Terryville Complex located in northern Jackson Parish, Louisiana, which acreage is included in our North Louisiana acreage in this Annual Report (see “Business—Development of Proved Undeveloped Reserves—Acreage); |
|
• |
“Eagle Ford Acreage” refers to our acreage in the northern area of the Eagle Ford Shale in East Texas, which has historically been owned and operated by Esquisto; |
|
• |
“Burleson North Assets” refers to certain producing properties and undeveloped acreage that Acquisition Co. acquired from Clayton Williams Energy, Inc. prior to or contemporaneously with the closing of our initial public offering, which acquisition is referred to as the “Burleson North Acquisition;” |
|
• |
“Acquisition” refers to certain oil and gas working interests and the associated production in the Eagle Ford Shale acquired from Anadarko E&P Onshore LLC (“APC”), Admiral A Holding L.P., TE Admiral A Holding L.P. and Aurora C-I Holding L.P. (collectively, “KKR”) located in Burleson, Brazos, Lee, Milam, Robertson and Washington Counties, Texas; |
|
• |
“NGP” refers to Natural Gas Partners, a family of private equity investment funds organized to make direct equity investments in the energy industry, including the funds invested in WHR II, Esquisto and Acquisition Co.; and |
|
• |
“Carlyle” refers to The Carlyle Group, L.P. and certain of its affiliates, which indirectly own an interest in certain gross revenues of NGP Energy Capital management, L.L.C., (“NGP ECM”), own a limited partner entitled to a percentage of carried interest from NGP XI US Holdings, L.P. (“NGP XI”), own a carried interest from NGP X US Holdings, L.P. (“NGP X US Holdings”) and purchased all 435,000 shares of our preferred stock, par value $0.01 per share, designated as “Series A Perpetual Convertible Preferred Stock” (the “Preferred Stock”). |
7
This Annual Report on Form 10-K (“Annual Report”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Annual Report, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Annual Report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under “Item 1A. Risk Factors” included in this Annual Report.
Forward-looking statements may include statements about:
|
• |
our business strategy; |
|
• |
our estimated proved, probable and possible reserves; |
|
• |
our drilling prospects, inventories, projects and programs; |
|
• |
our ability to replace the reserves we produce through drilling and property acquisitions; |
|
• |
our financial strategy, liquidity and capital required for our development program; |
|
• |
our realized oil, natural gas and NGL prices; |
|
• |
the timing and amount of our future production of oil, natural gas and NGLs; |
|
• |
our hedging strategy and results; |
|
• |
our future drilling plans; |
|
• |
competition and government regulations; |
|
• |
our ability to obtain permits and governmental approvals; |
|
• |
pending legal or environmental matters; |
|
• |
our marketing of oil, natural gas and NGLs; |
|
• |
our leasehold or business acquisitions; |
|
• |
costs of developing our properties; |
|
• |
general economic conditions; |
|
• |
credit markets; |
|
• |
uncertainty regarding our future operating results; |
|
• |
the consummation of the NLA Divestiture (as defined below); and |
|
• |
plans, objectives, expectations and intentions contained in this Annual Report that are not historical. |
We caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the development, production, gathering and sale of oil and natural gas. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures and the other risks described under “Item 1A. Risk Factors” included in this Annual Report.
Reserve engineering is a process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development program. Accordingly, reserve estimates may differ significantly from the quantities of oil and natural gas that are ultimately recovered.
Should one or more of the risks or uncertainties described in this Annual Report occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
8
All forward-looking statements, expressed or implied, included in this Annual Report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.
Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Annual Report.
9
Overview
WildHorse Resource Development Corporation (the “Company”) is a Delaware corporation, the common stock, par value $0.01 per share, of which are listed on the New York Stock Exchange (“NYSE”) under the symbol “WRD.” We completed our initial public offering on December 19, 2016.
We operate in one reportable segment engaged in the acquisition, exploitation, development and production of oil, natural gas and NGL resources. Our assets are characterized by concentrated acreage positions in East Texas and North Louisiana with multiple producing stratigraphic horizons, or stacked pay zones, and attractive single-well rates of return. In East Texas, we primarily operate in Burleson, Lee and Washington Counties where we primarily target the Eagle Ford Shale. In North Louisiana, we have historically operated in and around the highly prolific Terryville Complex, where we primarily targeted the overpressured Cotton Valley play. Following the NLA Divestiture (as defined below), our operations will be focused exclusively in East Texas, though all references to our assets and operations in this Annual Report do not give effect to the NLA Divestiture unless otherwise specified.
As of December 31, 2017, we had assembled a total leasehold position of approximately 585,941 gross (477,153 net) acres across our expanding acreage, including approximately 460,000 gross (387,091 net) acres in the Eagle Ford and approximately 125,941 gross (90,062 net) acres in North Louisiana. We have identified a total of approximately 6,069 gross (3,739 net) drilling locations across our acreage. For the year ended December 31, 2017, approximately 80%, 14% and 5% of our revenues were attributable to oil, natural gas and NGLs, respectively.
Recent Developments
Acquisition of Lee County Properties
On March 1, 2018, we through our wholly owned subsidiary WHR Eagle Ford LLC (“WHR EF”), closed on our acquisition of producing and non-producing properties in Lee County, Texas for approximately $18.6 million from an undisclosed seller. The properties consist of approximately 17,500 net acres immediately contiguous to our existing Eagle Ford properties and one operated (four non-operated) producing horizontal wells.
Pending Divestiture of North Louisiana Assets
On February 12, 2018, WHR II entered into a Purchase and Sale Agreement with Tanos Energy Holdings III, LLC (“Tanos”) for the sale of all of our producing and non-producing oil and natural gas properties (including Oakfield), primarily located in Webster, Claiborne, Lincoln, Jackson and Ouachita Parishes, Louisiana (“NLA Assets”) for a total sales price of approximately $217.0 million (the “NLA Divestiture”), subject to customary purchase price adjustments. The NLA Assets consist of all of our assets in our North Louisiana Acreage. In addition, WRD could receive contingent payments of up to $35.0 million based on the number of wells spud over the next four years. The effective date of the proposed sale is January 1, 2018, and we expect to close the transaction by the end of March 2018. The NLA Assets include approximately 90,000 net acres. As of December 31, 2017, estimated proved reserves from these properties were approximately 68.7 MMBoe, or 15% of our estimated year-end 2017 proved reserves. The sale includes approximately 620 gross (356.8 net) wells that produced approximately 7.2 MBoe/d (96% gas) for the year ended December 31, 2017. Our well count on these properties consisted of 473 gross (346.1 net) operated wells and 147 gross (10.7 net) non-operated wells.
The sales price is subject to adjustments for (i) operating expenses, capital expenditures and revenues between the effective date and the closing date, (ii) title, casualty and environmental defects, and (iii) other purchase price adjustments customary in oil and gas purchase and sale agreements. Pursuant to the terms of the Purchase and Sale Agreement, Tanos paid WHR II a deposit of $21.7 million at signing, which amount will be applied to the sales price if the transaction closes.
The completion of the NLA Divestiture is subject to customary closing conditions. The parties may terminate the Purchase and Sale Agreement by mutual written consent or if certain closing conditions have not been satisfied, if total adjustments to the sales price exceed 20% of the sales price, or approximately $43 million, or the transaction has not closed on or before April 30, 2018. If one or more of the closing conditions are not satisfied, or if the transaction is otherwise terminated, the divestiture may not be completed. There can be no assurance that we will sell the NLA Assets on the terms or timing described or at all. If the NLA Divestiture closes, we intend to use the net proceeds to repay amounts outstanding under our credit facility and for general corporate purposes. Please see Item 1A “Risk Factors—Risks Related to our Business—Our pending NLA Divestiture may not be consummated.”
Development of In-field Sand Mine
On February 12, 2018, we announced that Burleson Sand LLC, a wholly owned subsidiary had previously acquired surface and sand rights on approximately 727 acres in Burleson County, Texas to construct and operate an in-field sand mine. We expect that the
10
total capital expenditure for the full development of the sand mine will be approximately $65.0 - $75. 0 million in 2018, which includes the property acquisition and third-party engineering studies.
North Louisiana Settlement
On February 1, 2018, we settled a dispute related to a possible area of mutual interest (“AMI”) associated with our North Louisiana properties with a third party. This settlement is referred to as the “North Louisiana Settlement.” See Note 21 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding the North Louisiana Settlement.
Tax Reform Legislation
On December 22, 2017, the United States ("U.S.") government enacted Public Law No. 115-97, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”), which made significant changes to U.S. federal income tax law. We expect that certain aspects of these changes will positively impact our future after-tax earnings primarily due to the lower federal statutory income tax rate. We were required to recognize the effect of this rate change on our deferred tax assets and liabilities in 2017, the period the tax rate change was enacted. Key aspects of the Tax Act include, but are not limited to, (i) establishing a flat corporate income tax rate of 21% to replace previous rates that ranged from 15% to 35% and eliminating the corporate alternative minimum tax (“AMT”); (ii) reducing the maximum deduction for net operating loss (“NOL”) carryforwards arising in tax years beginning after December 31, 2017 to 80% of the taxpayer’s taxable income, allowing any NOLs generated in tax years beginning after December 31, 2017 to be carried forward indefinitely, and generally repealing carrybacks; (iii) limiting the deduction for net interest expense; (iv) allowing businesses to immediately expense the cost of new investments in certain qualified depreciable assets acquired after September 27, 2017 (with a phase-down of such expensing starting in 2023); and (v) repealing the Section 199 domestic production deduction beginning in 2018.; The Tax Act did not include any changes with respect to the current option to expense Intangible Drilling Costs or the Percentage Depletion deduction. See Note 17 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding our income taxes.
2017 Developments
APC/KKR Acquisition
On May 10, 2017, we, through our wholly owned subsidiary, WHR EF, entered into a Purchase and Sale Agreement (the “First Acquisition Agreement”) by and among WHR EF, as purchaser, and Anadarko E&P Onshore LLC (“APC”), Admiral A Holding L.P., TE Admiral A Holding L.P. and Aurora C-I Holding L.P. (collectively, “KKR” and, together with APC, the “First Sellers”), as sellers, to acquire certain acreage and associated production in Burleson, Brazos, Lee, Milam, Robertson and Washington Counties, Texas (the “Purchase”). Also on May 10, 2017, WHR EF entered into a Purchase and Sale Agreement (together, with the First Acquisition Agreement, the “Acquisition Agreements”), by and among WHR EF, as purchaser, and APC and Anadarko Energy Services Company (together, with APC, the “APC Subs” and together with the First Sellers, the “Sellers”), as sellers, to acquire certain acreage and associated production in Burleson, Brazos, Lee, Milam, Robertson, and Washington Counties, Texas (together, with the Purchase, the “Acquisition”).
Pursuant to the Acquisition Agreements, on June 30, 2017, we completed the acquisition of approximately 111,000 acres and the associated production therefrom. The aggregate purchase price for the assets, as described in the Acquisition Agreements, consisted of an aggregate of approximately $533.6 million of cash to the APC Subs and approximately 5.5 million shares of our common stock valued at approximately $60.8 million to KKR. The common stock portion of the purchase price payable to KKR was issued pursuant to a Stock Issuance Agreement that was executed, on May 10, 2017, by and among us and KKR.
Preferred Stock Issuance
We partially funded the Acquisition through the issuance of 435,000 shares of Preferred Stock in exchange for $435.0 million on June 30, 2017, pursuant to a Preferred Stock Purchase Agreement (the “Preferred Stock Purchase Agreement”), by and among us and CP VI Eagle Holdings, L.P. (the “Carlyle Investor”), an affiliate of The Carlyle Group, L.P. See Note 10 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding our preferred stock issuance.
Amendments to Credit Agreement
On June 30, 2017, the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), Wells Fargo Bank, National Association, as administrative agent (the “Administrative Agent”), and the lenders party thereto entered into a second amendment (the “Second Amendment”) to the Credit Agreement dated as of December 19, 2016, among the Company, the Administrative Agent and the other agents and lenders party thereto (as amended, the “Credit Agreement”).
11
The Second Amendment, among other things, modified the Credit Agreement to (a) permit the Company to enter into the Acquisition, and the Preferred Stock Purchase Agreement, a nd perform its obligations under and in connection therewith, including the issuance of the Preferred Stock, (b) increase the Company’s borrowing base and elected commitment amount from $450 million to $650 million, (c) increase the annual cap on certain r estricted payments from $50 million to $75 million, and (d) modify the definition of net debt so that certain contingent obligations, accounts payable, obligations to make deliveries in respect of advance payments, take or pay obligations, disqualified cap ital stock and obligations in respect of production payments are excluded from net debt for purposes of the Company’s leverage covenant.
On October 4, 2017, the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), the Administrative Agent, and the lenders party thereto entered into a Third Amendment (the “Third Amendment”) to the Credit Agreement. The Third Amendment, among other things, modified the Credit Agreement to (i) increase the aggregate maximum credit amount to $2.0 billion from $1.0 billion, (ii) increase the borrowing base from $612.5 million to $875.0 million and (iii) add additional lenders.
2025 Senior Notes Offering
On February 1, 2017, we completed a private placement of $350.0 million aggregate principal amount of 6.875% senior unsecured notes due 2025 (the “2025 Senior Notes”). The 2025 Senior Notes were issued at a price of 99.244% of par and resulted in net proceeds of approximately $338.6 million. In addition, on September 19, 2017, we completed another private placement of $150.0 million aggregate principal amount of the 2025 Senior Notes issued at 98.26% of par, which resulted in net proceeds of approximately $144.7 million. The notes issued in September 2017 are treated as a single class of debt securities with the 2025 Senior Notes issued in February 2017. The 2025 Senior Notes will mature on February 1, 2025 and interest is payable on February 1 and August 1 of each year. The 2025 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by all of our existing and certain future subsidiaries (subject to customary release provisions). We have no material assets or operations that are independent of our existing subsidiaries. There are no restrictions on our ability to obtain funds from our subsidiaries through dividends or loans. The net proceeds from each of the offerings of the 2025 Senior Notes were used to repay borrowings outstanding under our revolving credit facility and for general corporate purposes.
Pursuant to registration rights agreements entered into in connection with the offerings of the 2025 Senior Notes, we agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) so that holders of the 2025 Senior Notes could exchange the unregistered 2025 Senior Notes for registered notes with substantially identical terms. In addition, we agreed to exchange the unregistered guarantees related to the 2025 Senior Notes for registered guarantees with substantially identical terms. On November 20, 2017, substantially all of the outstanding 2025 Senior Notes were exchanged for an equal principal amount of registered 6.875% senior notes due 2025 pursuant to an effective registration statement on Form S-4.
We may redeem all or any part of the 2025 Senior Notes at a “make-whole” redemption price, plus accrued and unpaid interest, at any time before February 1, 2020. We may also redeem up to 35% of the aggregate principal amount of the 2025 Senior Notes prior to February 1, 2020 in an amount not greater than the net cash proceeds from one or more equity offerings at a redemption price of 106.875% of the principal amount of the 2025 Senior Notes, plus accrued and unpaid interest.
Exercise of Underwriters’ Over-allotment Option
On January 17, 2017, we issued and sold 2,297,100 shares of our common stock at an offering price of $15.00 per share pursuant to the partial exercise of the underwriters’ over-allotment option associated with our initial public offering (the “Option Exercise”). We received net proceeds of $32.6 million from the Option Exercise, all of which was used to repay outstanding borrowings under our revolving credit facility.
Our Properties
Eagle Ford Acreage
The Eagle Ford Shale is one of the most active unconventional shale trends in North America. According to weekly rig count metrics published by Baker Hughes, the Eagle Ford Shale has consistently been one of the most active basins in the United States since 2011 and currently has the second highest rig count of all major U.S. basins. The Eagle Ford Shale trends across Texas from the Mexican border north into East Texas and is roughly 50 miles wide and 400 miles long. The Eagle Ford Shale rests between the Austin Chalk and the Buda Lime at a depth of approximately 4,000 to 14,000 feet. As of December 31, 2017, there were approximately 36,000 producing wells in the Eagle Ford with an average production of 2.1 MMBoe/d in December 2017.
We currently target a portion of the Eagle Ford Shale at depths between 6,000 feet and 13,000 feet primarily in Burleson, Lee, Brazos and Washington Counties, Texas. This portion of the Eagle Ford Shale averages 125 feet in thickness and contains 70% carbonate. We believe that the elevated carbonate percentages are in large part responsible for the brittleness of the Eagle Ford and successful completions which exhibit high productivity when fractured. The overall clay content of the Eagle Ford increases regionally as it continues progressively northeast into Brazos, Grimes and Madison Counties, Texas.
12
We are focused on maximizing returns and expect operational efficiencies to extend beyond our existing drilling inventory to additional horizons. In addition, our acreage has been extensively developed for more than 40 years through the development of the Gi ddings Austin Chalk Trend. Based on analysis and interpretation of well results and other geologic and engineering data, we believe our acreage is also prospective for the Georgetown, Buda, Woodbine and Pecan Gap formations. Historical operators in the Gid dings Austin Chalk Trend have experienced drilling and production success during our industry’s pre-multistage frac era (1970s-2000s). Future development results achieved by us and offset operators may allow us to expand our existing location inventory thr oughout our leasehold.
We entered the Eagle Ford with the goal of redeveloping the area with horizontal drilling and modern completion techniques. Since that time, we have completed multiple bolt-on acquisitions and in-fill leases to build our current position in the Eagle Ford. We have identified a substantial inventory of 4,675 gross drilling locations within our Eagle Ford Acreage across Burleson, Brazos, Lee, Robertson and Washington Counties. The wells in our Eagle Ford Acreage have shown a strong track record of increasing EURs and a decreasing trend in drilling and completion capital costs.
As of December 31, 2017, our Eagle Ford position included approximately 387,091 net acres. Also, as of December 31, 2017, approximately 69% of our Eagle Ford Acreage was held by production, with an average working interest of 84%, and, as of December 31, 2017, 22% of our 385.6 MMBoe of proved reserves were developed, 88% of which were liquids. Since January 2014, we and our previous owner have drilled and completed 125 wells, acquired 878 wells and participated in 26 wells resulting in total net production of approximately 23.5 MBoe/d (76% oil, 10% natural gas and 14% NGLs), including non-operated production.
North Louisiana Acreage
Within our North Louisiana Acreage we primarily target the overpressured Cotton Valley formation in the Terryville Complex. The Cotton Valley formation, extending across East Texas, North Louisiana and Southern Arkansas, has been under development since the 1930s and is characterized by thick, multi-zone natural gas and oil reservoirs with well-known geologic characteristics and long-lived, predictable production profiles. In 2005, operators started redeveloping the Cotton Valley using horizontal drilling and advanced hydraulic fracturing techniques. Some large, analogous redevelopment projects in the Terryville Complex include the Terryville play in Lincoln Parish, the Nan-Su-Gail area in Freestone County, East Texas and the Carthage Complex in Panola County, East Texas.
Our North Louisiana Acreage spans across the Webster, Claiborne, Bienville, Lincoln, Jackson and Ouachita Parishes, focusing on the Bear Creek field and the RCT and Weyerhaeuser Areas, where we are targeting overpressured Cotton Valley opportunities in multiple zones. We believe the Terryville Complex, which has been producing since 1954, is one of North America’s most prolific liquids rich natural gas plays, characterized by high recoveries relative to drilling and completion costs, high initial production rates with high liquids yields, long reserve life, multiple stacked pay zones, available infrastructure and a large number of service providers. The RCT Area is a direct offset of the Terryville Field and is part of the same Terryville Complex trend. Following the NLA Divestiture, we do not expect to continue operating in this area.
As of December 31, 2017, our North Louisiana Acreage included approximately 90,000 net acres. Also, as of December 31, 2017, 58% of our acreage was then held by production, with an average working interest of 72%, and 41% of our 68.7 MMBoe of proved reserves were developed, 97% of which were natural gas. Since the inception of our predecessor, we had drilled and completed 18 wells, acquired 597 wells and participated in 5 non-operated wells resulting in a total 2017 net production of approximately 7.2 MBoe/d (2% oil, 96% natural gas and 2% NGLs), including non-operated production.
On February 12, 2018, WHR II entered into a Purchase and Sale Agreement with Tanos for the sale of the NLA Assets for a total sales price of approximately $217.0 million before customary adjustments. The NLA Divestiture is expected to close by the end of March 2018.
13
Our estimated proved reserves of were prepared by our internal reserve engineers and audited by Cawley, Gillespie and Associates, Inc. (“Cawley”), our independent reserve engineers. As of December 31, 2017, we had 454.3 MMBoe of estimated proved reserves. As of this date, our proved reserves were 75% oil and NGLs and 25% natural gas. The following table provides summary information regarding our estimated proved reserves data and our average net daily production by area based on our reserve reports as of December 31, 2017:
Region |
|
Proved Total (MMBoe) (1) |
|
|
% Oil & Liquids |
|
|
% Developed |
|
|
Average Net Daily Production (MBoe/d) (2) |
|
||||
Eagle Ford |
|
|
385.6 |
|
|
|
87.8 |
% |
|
|
22.4 |
% |
|
|
36.0 |
|
North Louisiana |
|
|
68.7 |
|
|
|
2.3 |
% |
|
|
41.0 |
% |
|
|
9.9 |
|
Total |
|
|
454.3 |
|
|
|
|
|
|
|
|
|
|
|
45.9 |
|
(1) |
Our estimated net proved reserves as of December 31, 2017 were determined using average first-day-of-the month prices for the prior 12 months in accordance with SEC rules. For oil and NGL volumes, the average WTI posted price of $51.34 per barrel as of December 31, 2017 was adjusted for quality, transportation fees and a regional price differential. For natural gas volumes, the average Henry Hub spot price of $2.976 per MMBtu as of December 31, 2017 was adjusted for energy content, transportation fees and a regional price differential. All prices are held constant throughout the lives of the properties. The average adjusted product prices weighted by production over the remaining lives of our properties are $49.80 per barrel of oil, $16.27 per barrel of NGL and $2.849 per Mcf of natural gas as of December 31, 2017. |
(2) |
Represents average daily net production for the three months ended December 31, 2017. |
Business Strategies
To achieve our primary objective of delivering shareholder value, we intend to execute the following business strategies:
Grow production, reserves and cash flow through the development of our extensive drilling inventory. We believe our extensive inventory of drilling locations in the Eagle Ford and Austin Chalk formations following the consummation of the NLA Divestiture, combined with our operating expertise, will enable us to continue to deliver accretive production, reserves and cash flow growth and create shareholder value. We have identified a total of approximately 4,675 gross (3,097 net) drilling locations across our Eagle Ford acreage, with further upside potential given the multiple stacked pay zones across much of our acreage in addition to potential downspacing. We will continue to closely monitor offset operators as they delineate adjoining acreage and zones, providing us further data to optimize our development plan over time. We believe the location, concentration and scale of our core leasehold positions, coupled with our technical understanding of the reservoirs will allow us to efficiently develop our core areas and to allocate capital to maximize the value of our resource base.
Maximize returns by optimizing drilling and completion techniques and improving operating efficiencies. Our management is intently focused on driving efficiencies in the development of our resource base by maximizing our hydrocarbon recovery per well while minimizing our drilling, completion and operating costs. To achieve these efficiencies, we focus on:
|
• |
minimizing the costs of drilling and completing horizontal wells through our knowledge of the target formations, pad drilling and reduced drilling times; |
|
• |
maximizing EURs through advanced drilling, completion and production techniques, such as by optimizing lateral lengths, the number of hydraulic fracturing stages and perforation intervals, water and proppant volumes, fluid chemistry, choke management and the strategic use of artificial lift techniques; |
|
• |
maximizing our cash flows by targeting specific areas within our balanced portfolio of oil and natural gas drilling opportunities based on the existing commodity price environment; and |
|
• |
minimizing operating costs through our experience in efficient well management. |
In our Eagle Ford Acreage, we have reduced our drilling and completion costs per completed lateral foot by approximately 66%, from $2,958 per foot for our wells completed using Generation 1 hydraulic fracturing design to approximately $1,000 per foot for our wells completed using Generation 3 hydraulic fracturing design. Additionally, as we have transitioned our completion techniques in our Eagle Ford Acreage from Generation 1 to Generation 3 hydraulic fracturing designs, we have increased EURs by approximately 29% per completed lateral foot from an average of 76 Boe per foot to 99 Boe per foot. Our drilling and completion cost reductions coupled with our completion design improvements are generating enhanced single-well recoveries and attractive returns in the current commodity environment, and we believe we can further optimize our results through these and other technologies across our acreage position.
Capture additional horizontal development opportunities on current acreage. Our existing asset base provides numerous opportunities for our management team to create shareholder value by increasing our inventory beyond our currently identified drilling locations. Based on results from our horizontal drilling program and those of offset operators, including offset production trends, mud
14
logs, 2-D and 3-D seismic, well data analysis a nd geologic trend mapping, we believe our acreage has multiple productive zones providing significant upside potential to our current inventory of identified drilling locations. We have excluded from our identified drilling locations potential opportunitie s associated with downspacing and with additional horizontal drilling locations in (i) the Austin Chalk trend in Burleson County, (ii) the Eagle Ford Shale in Washington County and (iii) the Buda, Woodbine, Georgetown and Pecan Gap zones that are present a cross much of our Eagle Ford Acreage.
Utilize extensive acquisition and technical expertise to grow our core acreage position. We have a demonstrated track record of identifying and cost effectively acquiring attractive resource development opportunities, including the recent acquisition and development highlighted under “—Recent Developments.” To date, our management and technical teams have completed numerous acquisitions, and we expect to continue to identify and opportunistically lease or acquire additional acreage and producing assets to add to our multi-year drilling inventory. We have followed a geologically driven strategy to establish large, contiguous leasehold positions in our Eagle Ford Acreage and strategically expand those positions through bolt-on acquisitions over time. We believe our Eagle Ford Acreage creates a platform upon which we can add value by acquiring additional acreage and incremental drilling locations near our current acreage. In this regard, NGP and its affiliates are not limited in their ability to compete with us for future acquisitions, and we do not expect to enter into any agreements or arrangement to apportion future opportunities between us, on the one hand, and NGP and its affiliates, on the other hand.
Maintain a disciplined, growth-oriented financial strategy. We prudently manage our liquidity and leverage levels by monitoring cash flow, capital spending and debt capacity. We had approximately $588.6 million of available borrowing capacity under our revolving credit facility as of December 31, 2017. We intend to fund our growth primarily with internally generated cash flows and borrowings under our revolving credit facility while maintaining ample liquidity and access to the capital markets, which we believe will allow us to accelerate our development program and maximize the present value of our resource potential. Consistent with our disciplined approach to financial management, we have an active commodity hedging program that seeks to reduce our exposure to downside commodity price fluctuations, enabling us to protect cash flows and maintain liquidity to fund our capital program and investment opportunities.
Business Strengths
We believe that the following strengths will allow us to successfully execute our business strategies.
Extensive, contiguous acreage position in one of North America’s leading oil and gas plays . We own an extensive and substantially contiguous acreage position targeting one of the premier plays in North America, the Eagle Ford Shale formation. As of December 31, 2017, we had approximately 585,941 gross (477,153 net) acres and we had 454.3 MMBoe of proved reserves (62% oil, 25% natural gas and 13% NGLs) across our acreage. In February 2018, WHR II entered into a Purchase and Sale Agreement for the sale of the NLA Assets. We believe that our recent well results demonstrate that many of the wells on our high-quality acreage are capable of producing single-well rates of return that are competitive with many of the top performing basins in the United States. Furthermore, the location of our acreage provides us with lower operating costs and better realized pricing than other companies operating in different basins around the country due to our acreage’s proximity to the end markets for oil, natural gas and NGLs.
Multi-year inventory of drilling opportunities across our acreage position. We have identified approximately 4,675 gross (3,097 net) drilling locations across our Eagle Ford Acreage, providing us with approximately 44.5 years gross (29.5 years net) of drilling inventory based on our 2018 drilling program. On our Eagle Ford Acreage, our horizontal drilling locations target the Eagle Ford Shale in Burleson and Lee Counties and the Austin Chalk in Washington County. In addition, we believe our acreage position includes a number of additional areas and zones that are prospective for hydrocarbons. For example, we believe we may identify additional horizontal drilling locations in (i) the Austin Chalk trend in Burleson County, (ii) the Eagle Ford Shale in Washington County and (iii) the Buda, Woodbine, Georgetown and Pecan Gap zones that are present across much of our Eagle Ford Acreage. Furthermore, we also believe that we may add horizontal drilling locations across our entire acreage position through downspacing.
Significant operational control over our assets with low-cost operations. As the operator of a majority of our acreage, we have significant operational control over our assets. We seek to allocate capital among projects in a manner that optimizes both costs and returns, which we believe results in a highly efficient drilling program. We believe maintaining operational control will enable us to enhance returns by implementing more efficient and cost-effective operating practices, such as through the selection of economic drilling locations, the opportunistic timing of development and ongoing improvement of drilling, completion and operating techniques. Our contiguous acreage blocks, and our practice and history of exchanging and consolidating acreage with adjacent operators, allow us to increase our working interest in our wells and provide flexibility to adjust our drilling and completion techniques, such as pad drilling and the length of our horizontal laterals, in order to optimize our well results, drilling costs and returns.
Management and technical teams with substantial technical and operational expertise. Our management and technical teams have significant industry experience and a long history of collaboration in the identification, execution and integration of acquisitions and in cost-efficient management of profitable, large-scale drilling programs. Additionally, we have substantial expertise in advanced drilling and completion technologies and decades of collective experience in operating in the Eagle Ford. Mr. Graham, our Chief Executive Officer, and Mr. Bahr, our President, co-founded one of the predecessors to, and Mr. Graham served as Chief Executive
15
Officer of, Memorial Resource Development Corp. (“MRD”), which pioneered the horizontal redevelopment of the Terryville Complex, participating in the drilling of MRD’s initial 55 horizontal wells. Further, our management team has a proven track record of returning value to shareholders and a significant economic interest in us directly and th rough its equity interests in each of WildHorse Holdings and Esquisto Holdings. We believe our management team is motivated to use its experience in identifying and creating value across our acreage and drilling highly productive wells to deliver attracti ve returns, maintain safe and reliable operations and create shareholder value.
Geographically advantaged assets with significant midstream infrastructure to service our production. Our acreage position is in close proximity to end markets for oil, natural gas and NGLs, providing us with a regional price advantage. For example, low oil and natural gas basis differentials along the Gulf Coast represent a competitive advantage when compared to other plays, such as the Bakken, Marcellus, Utica, Permian and DJ. Recently developed and low-cost legacy infrastructure is in place across significant portions of our acreage to support our development program. In addition, we own and operate a large portion of our necessary midstream infrastructure which provides us with improved netbacks. On our Eagle Ford Acreage, we own substantial fresh water supply and storage, developed saltwater disposal wells and are in the process of developing an in-field sand mine. Our midstream infrastructure allows us to realize lower operating costs and provides us with increased flexibility in our development program. In addition, while not currently contemplated, our midstream infrastructure could prove to be a future source of additional capital if monetized at an attractive valuation.
Our Principal Stockholders
WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings, NGP XI US Holdings, L.P. (“NGP XI”), and management directly own 21.0%, 38.3%, 2.5%, 8.9% and 2.6%, respectively, of our common stock. WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings are controlled by NGP. Carlyle beneficially owned 435,000 shares of Preferred Stock, which, based on the conversion rate as of December 31, 2017, represented approximately 24.3% of our common stock on an as converted basis. NGP and its affiliates (through WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and NGP XI) beneficially own approximately 70.7% of our common stock. Based solely on the Schedule 13G filed on February 5, 2018 with the SEC by KKR, KKR owned approximately 5.5% of our common stock as of June 30, 2017.
Reserve Data
Preparation of Reserve Estimates
Our reserve estimates as of December 31, 2017 included in this Annual Report are based on evaluations prepared by our management and audited by the independent petroleum engineering firm of Cawley in accordance with Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Evaluation Engineers and definitions and guidelines established by the SEC. Our independent reserve engineers were selected for their historical experience and geographic expertise in engineering similar resources.
Proved reserves are reserves which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward from known reservoirs under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. If deterministic methods are used, the term “reasonable certainty” implies a high degree of confidence that the quantities of oil or natural gas actually recovered will equal or exceed the estimate. If probabilistic methods are used, there should at least be a 90% probability that the quantities actually recovered will equal or exceed the estimate. The technical and economic data used in the estimation of our proved reserves include, but are not limited to, well logs, geologic maps, well-test data, production data (including flow rates), well data (including lateral lengths), historical price and cost information, and property ownership interests. Our independent reserve engineers use this technical data, together with standard engineering and geoscience methods, or a combination of methods, including performance analysis, volumetric analysis, and analogy. The proved developed reserves and EURs per well are estimated using performance analysis and volumetric analysis. The estimates of the proved developed reserves and EURs for each developed well are used to estimate the proved undeveloped reserves for each proved undeveloped location (utilizing type curves, statistical analysis, and analogy).
Internal Controls
Our internal staff of petroleum engineers and geoscience professionals works closely with our independent reserve engineers to ensure the integrity, accuracy and timeliness of data furnished to our independent reserve engineers in their reserve auditing process. Periodically, our technical team meets with the independent reserve engineers to review properties and discuss methods and assumptions used by us to prepare reserve estimates.
Reserve engineering is and must be recognized as a subjective process of estimating volumes of economically recoverable oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data
16
and of engineering and geological interpretation. As a result, the estimates of different engineers often vary. In addition, the results of drilling, testing and production may justify revisions of such estimates. Accordingly, reserve estimates often differ from the quantities of oil, natural gas and NGLs that are ultimately recovered. Estimates of economically recoverable oil, natural gas and NGLs and of future net revenues are based on a number of variables and assumptions, a ll of which may vary from actual results, including geologic interpretation, prices and future production rates and costs. Please read “Item 1A. Risk Factors” appearing elsewhere in this Annual Report.
For the year ended December 31, 2017, our reserve estimates and related reports were prepared internally and reviewed and approved by Jason Pearce. Mr. Pearce is our Senior Vice President, Reserves and has approximately 19 years of experience in oil and gas operations, reservoir engineering, reserve management, unconventional reservoir characterization and strategic planning. Cawley performed audits of our internally prepared reserves estimates on our proved reserves as of December 31, 2017. Our proved reserves are, in the aggregate, reasonable and within the established audit tolerance guidelines of 10%. The report of Cawley contains further discussion of the reserves estimates and its audit procedure.
Cawley was founded in 1961 and performs consulting petroleum engineering services under Texas Board of Professional Engineers Registration No. F-693. Within Cawley, the technical person primarily responsible for preparing the estimates shown herein with respect to WHR II and Esquisto, was Todd Brooker. Prior to joining Cawley, Mr. Brooker worked in Gulf of Mexico drilling and production engineering at Chevron USA. Mr. Brooker has been an employee of Cawley since 1992. His responsibilities include reserve and economic evaluations, fair market valuations, field studies, pipeline resource studies and acquisition/divestiture analysis. His reserve reports are routinely used for public company SEC disclosures. His experience includes significant projects in both conventional and unconventional resources in every major U.S. producing basin and abroad, including oil and gas shale plays, coalbed methane fields, waterfloods and complex, faulted structures. Mr. Brooker graduated with honors from the University of Texas at Austin in 1989 with a Bachelor of Science degree in Petroleum Engineering, and is a registered Professional Engineer in the State of Texas. He is also a member of the Society of Petroleum Engineers.
Estimated Proved Reserves
The following table presents the estimated net proved oil and natural gas reserves as of December 31, 2017, based on our audited reserve report.
|
|
Oil (MBbls) |
|
|
Natural Gas (MMcf) |
|
|
NGLs (MBbls) |
|
|
Total (MBoe) |
|
||||
Estimated Proved Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved Developed |
|
|
65,023 |
|
|
|
221,517 |
|
|
|
12,553 |
|
|
|
114,495 |
|
Total Proved Undeveloped |
|
|
217,775 |
|
|
|
462,291 |
|
|
|
44,996 |
|
|
|
339,820 |
|
Total Proved Reserves |
|
|
282,798 |
|
|
|
683,808 |
|
|
|
57,549 |
|
|
|
454,315 |
|
Development of Proved Undeveloped Reserves
As of December 31, 2017, we had 339.8 MMBoe of proved undeveloped reserves consisting of 217.8 MMBbls of oil, 462.3 MMcf of natural gas and 45.0 MBbls of NGLs, compared to 105.2 MMBoe of proved undeveloped reserves at December 31, 2016, consisting of 68.3 MMbbls of oil, 179.2 MMcf of natural gas and 7.1 MBbls of NGLs. None of our PUDs as of December 31, 2017 are scheduled to be developed on a date more than five years from the date the reserves were initially booked to PUDs. PUDs will be converted from undeveloped to developed as the applicable wells begin production.
Our PUDs changed during 2017 as a result of:
|
• |
upward performance and price revisions of 73.4 MMBoe; |
|
• |
acquisitions of 49.5 MMBoe; |
|
• |
reserve additions of 116.8 MMBoe; and |
|
• |
transfers to proved developed producing of 5.0 MMBoe |
We estimate that we incurred $91.9 million of costs to convert proved undeveloped reserves from 13 locations into proved developed reserves in 2017.
Reconciliation of PV-10 to Standardized Measure
PV-10 is a non-GAAP financial measure and differs from the Standardized measure of discounted future net cash flows, which is the most directly comparable GAAP financial measure. PV-10 is a computation of the Standardized Measure of discounted future net cash flows on a pre-tax basis. PV-10 is equal to the Standardized measure of discounted future net cash flows at the applicable date, before deducting future income taxes, discounted at 10 percent. We believe that the presentation of PV-10 is relevant and useful to
17
investors because it presents the discounted future net cash flows attributable to o ur estimated net proved reserves prior to taking into account future corporate income taxes, and it is a useful measure for evaluating the relative monetary significance of our oil and natural gas properties. Further, investors may utilize the measure as a basis for comparison of the relative size and value of our reserves to other companies without regard to the specific tax characteristics of such entities. We use this measure when assessing the potential return on investment related to our oil and natura l gas properties. PV-10, however, is not a substitute for the S tandardized m easure of discounted future net cash flows. Our PV-10 measure and the S tandardized m easure of discounted future net cash flows do not purport to represent the fair value of our oil and natural gas reserves.
The following table provides a reconciliation of PV-10 of our proved reserves to the Standardized measure of discounted future net cash flows at December 31, 2017, 2016 and 2015:
Reserves Sensitivity
Historically, commodity prices have been extremely volatile and we expect this volatility to continue for the foreseeable future. For example, for the three years ended December 31, 2017, the NYMEX-WTI oil spot price ranged from a high of $61.36 per Bbl to a low of $26.19 per Bbl, while the NYMEX-Henry Hub natural gas spot price ranged from a high of $3.80 per MMBtu to a low of $1.49 per MMBtu. For the year ended December 31, 2017, the West Texas Intermediate posted price ranged from a high of $60.46 per Bbl on December 29, 2017 to a low of $42.48 per Bbl on June 21, 2017 and the Henry Hub spot market price ranged from a high of $3.71 per MMBtu on January 2, 2017 to a low of $2.44 per MMBtu on February 27, 2017. The continuation of low prices for oil or natural gas could materially and adversely affect our financial position, our results of operations, the quantities of oil and natural gas reserves that we can economically produce and our access to capital.
While it is difficult to quantify the impact of the continuation of low commodity prices on our estimated proved reserves with any degree of certainty because of the various components and assumptions used in the process of estimating reserves, the following sensitivity table is provided to illustrate the estimated impact of pricing changes on our estimated proved reserve volumes and Standardized measure. In addition to different price assumptions, the sensitivity cases below include assumed capital and operating expense changes we would expect to realize under each scenario. Sensitivity cases are used to demonstrate the impact that a change in price and cost environment may have on reserves volumes and Standardized measure. There is no assurance that these prices or cost savings will actually be achieved.
|
|
Base Case (1) |
|
|
Case A (2) |
|
|
Case B (2) |
|
|||
Crude oil price ($/Bbl) |
|
$ |
51.34 |
|
|
$ |
55.75 |
|
|
$ |
60.00 |
|
Natural gas price ($/Mcf) |
|
$ |
2.98 |
|
|
$ |
2.93 |
|
|
$ |
2.88 |
|
NGL price ($/Bbl) |
|
$ |
51.34 |
|
|
$ |
55.75 |
|
|
$ |
60.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure increase |
|
n/a |
|
|
Flat |
|
|
|
5 |
% |
||
Operating expenditure increase |
|
n/a |
|
|
Flat |
|
|
|
5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves (MMBoe) |
|
|
114.5 |
|
|
|
115.3 |
|
|
|
115.3 |
|
Proved undeveloped reserves (MMBoe) |
|
|
339.8 |
|
|
|
339.3 |
|
|
|
339.3 |
|
Total proved reserves (MMBoe) |
|
|
454.3 |
|
|
|
454.6 |
|
|
|
454.6 |
|
PV-10 value (in thousands) (3) |
|
$ |
3,539,337 |
|
|
$ |
4,104,991 |
|
|
$ |
4,454,357 |
|
Less: present value of future income taxes discounted at 10% (in thousands) |
|
|
(695,432 |
) |
|
|
(811,607 |
) |
|
|
(890,810 |
) |
Standardized measure (in thousands) |
|
$ |
2,843,905 |
|
|
$ |
3,293,384 |
|
|
$ |
3,563,547 |
|
(1) |
SEC pricing as of December 31, 2017 before adjustment for market differentials. |
(2) |
Prices represent potential SEC pricing based on different pricing assumptions before adjustments for market differentials. |
(3) |
PV-10 is a non-GAAP financial measure. For a definition of PV-10, see “—Reconciliation of PV-10 to Standard Measure.” |
18
Production, Revenue and Price History
For a description of ours, our predecessor’s and the previous owners’ combined historical production, revenues and average sales prices and unit costs, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations.” For certain financial information about our operations, see “Item 6. Selected Financial Data” and “Item 8. Financial Statements and Supplementary Data.”
The following tables summarize our average net production, average unhedged sales prices by product and average production costs by geographic region for the years ended December 31, 2017, 2016 and 2015, respectively:
|
|
Year Ended December 31, 2017 |
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
Oil |
|
|
Natural Gas |
|
|
NGLs |
|
|
Total |
|
|
|
|
|
||||||||||||||||||||
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Lease Operating Expense |
|
|||||||||
|
|
(MBbls) |
|
|
($/Bbl) |
|
|
(MMcf) |
|
|
($/Mcf) |
|
|
(MBbls) |
|
|
($/Bbl) |
|
|
(MBoe) |
|
|
($/MBoe) |
|
|
($/MBoe) |
|
|||||||||
Eagle Ford |
|
|
6,541 |
|
|
$ |
51.94 |
|
|
|
5,275 |
|
|
$ |
2.60 |
|
|
|
1,158 |
|
|
$ |
18.93 |
|
|
|
8,578 |
|
|
$ |
43.76 |
|
|
$ |
3.70 |
|
North Louisiana |
|
|
65 |
|
|
$ |
48.05 |
|
|
|
15,188 |
|
|
$ |
3.04 |
|
|
|
48 |
|
|
$ |
21.74 |
|
|
|
2,644 |
|
|
$ |
19.05 |
|
|
$ |
3.03 |
|
Total |
|
|
6,606 |
|
|
|
|
|
|
|
20,463 |
|
|
|
|
|
|
|
1,206 |
|
|
|
|
|
|
|
11,222 |
|
|
|
|
|
|
$ |
3.54 |
|
Average net production (MBoe/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.7 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016 |
|
|||||||||||||||||||||||||||||||||
|
|
Oil |
|
|
Natural Gas |
|
|
NGLs |
|
|
Total |
|
|
|
|
|
||||||||||||||||||||
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Lease Operating Expense |
|
|||||||||
|
|
(MBbls) |
|
|
($/Bbl) |
|
|
(MMcf) |
|
|
($/Mcf) |
|
|
(MBbls) |
|
|
($/Bbl) |
|
|
(MBoe) |
|
|
($/MBoe) |
|
|
($/MBoe) |
|
|||||||||
Eagle Ford |
|
|
1,765 |
|
|
$ |
41.21 |
|
|
|
1,750 |
|
|
$ |
2.20 |
|
|
|
404 |
|
|
$ |
11.74 |
|
|
|
2,461 |
|
|
$ |
33.05 |
|
|
$ |
2.42 |
|
North Louisiana |
|
|
83 |
|
|
$ |
38.70 |
|
|
|
16,070 |
|
|
$ |
2.47 |
|
|
|
67 |
|
|
$ |
15.54 |
|
|
|
2,828 |
|
|
$ |
15.52 |
|
|
$ |
2.25 |
|
Total |
|
|
1,848 |
|
|
|
|
|
|
|
17,820 |
|
|
|
|
|
|
|
471 |
|
|
|
|
|
|
|
5,289 |
|
|
|
|
|
|
$ |
2.33 |
|
Average net production (MBoe/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.5 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015 |
|
|||||||||||||||||||||||||||||||||
|
|
Oil |
|
|
Natural Gas |
|
|
NGLs |
|
|
Total |
|
|
|
|
|
||||||||||||||||||||
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Production Volumes |
|
|
Average Sales Price |
|
|
Lease Operating Expense |
|
|||||||||
|
|
(MBbls) |
|
|
($/Bbl) |
|
|
(MMcf) |
|
|
($/Mcf) |
|
|
(MBbls) |
|
|
($/Bbl) |
|
|
(MBoe) |
|
|
($/MBoe) |
|
|
($/MBoe) |
|
|||||||||
Eagle Ford |
|
|
895 |
|
|
$ |
44.45 |
|
|
|
1,210 |
|
|
$ |
2.34 |
|
|
|
248 |
|
|
$ |
11.38 |
|
|
|
1,345 |
|
|
$ |
33.78 |
|
|
$ |
4.05 |
|
North Louisiana |
|
|
73 |
|
|
$ |
43.98 |
|
|
|
13,637 |
|
|
$ |
2.63 |
|
|
|
103 |
|
|
$ |
14.24 |
|
|
|
2,449 |
|
|
$ |
16.54 |
|
|
$ |
3.51 |
|
Total |
|
|
968 |
|
|
|
|
|
|
|
14,847 |
|
|
|
|
|
|
|
351 |
|
|
|
|
|
|
|
3,794 |
|
|
|
|
|
|
$ |
3.70 |
|
Average net production (MBoe/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
Productive Wells
Productive wells consist of producing wells and wells capable of production, including natural gas wells awaiting pipeline connections to commence deliveries and oil wells awaiting connection to production facilities. Gross wells are the total number of producing wells in which we own an interest, and net wells are the sum of our fractional working interests owned in gross wells. The following table sets forth information relating to the productive wells in which we owned a working interest as of December 31, 2017.
|
|
Oil |
|
|
Natural Gas |
|
||||||||||||||||||
|
|
Gross Wells |
|
|
Net Wells |
|
|
Average Working Interest |
|
|
Gross Wells |
|
|
Net Wells |
|
|
Average Working Interest |
|
||||||
Eagle Ford Acreage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operated |
|
|
830.0 |
|
|
|
796.8 |
|
|
|
96.0 |
% |
|
|
47.0 |
|
|
|
41.1 |
|
|
|
87.4 |
% |
Non-operated |
|
|
125.0 |
|
|
|
26.7 |
|
|
|
21.4 |
% |
|
|
27.0 |
|
|
|
6.6 |
|
|
|
24.4 |
% |
North Louisiana Acreage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operated |
|
|
7.0 |
|
|
|
4.8 |
|
|
|
68.6 |
% |
|
|
466.0 |
|
|
|
341.3 |
|
|
|
73.2 |
% |
Non-operated |
|
|
1.0 |
|
|
|
0.1 |
|
|
|
10.0 |
% |
|
|
146.0 |
|
|
|
10.6 |
|
|
|
7.3 |
% |
Total |
|
|
963.0 |
|
|
|
828.4 |
|
|
|
86.0 |
% |
|
|
686.0 |
|
|
|
399.6 |
|
|
|
58.3 |
% |
19
The following table sets forth certain information regarding the total developed and undeveloped acreage in which we owned an interest as of December 31, 2017.
Region |
|
Developed Acres(1) |
|
|
Undeveloped Acres |
|
|
Total Acres |
|
|||||||||||||||
|
|
Gross (2) |
|
|
Net (3) |
|
|
Gross (2) |
|
|
Net (3) |
|
|
Gross (2) |
|
|
Net (3) |
|
||||||
Eagle Ford Acreage |
|
|
24,040 |
|
|
|
21,028 |
|
|
|
435,960 |
|
|
|
366,063 |
|
|
|
460,000 |
|
|
|
387,091 |
|
North Louisiana Acreage |
|
|
83,580 |
|
|
|
51,899 |
|
|
|
42,361 |
|
|
|
38,163 |
|
|
|
125,941 |
|
|
|
90,062 |
|
Total |
|
|
107,620 |
|
|
|
72,927 |
|
|
|
478,321 |
|
|
|
404,226 |
|
|
|
585,941 |
|
|
|
477,153 |
|
(1) |
Developed acres are acres spaced or assigned to productive wells or wells capable of production. |
(2) |
A gross acre is an acre in which we own a working interest. The number of gross acres is the total number of acres in which we own a working interest. |
(3) |
A net acre is deemed to exist when the sum of our fractional ownership working interests in gross acres equals one. The number of net acres is the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof. |
Approximately 69% of our net Eagle Ford Acreage and 58% of our net North Louisiana Acreage was held by production at December 31, 2017. Included in our North Louisiana Acreage in the table above are approximately 12,848 net acres we have the right to lease pursuant to an oil and gas lease option agreement with affiliates of Weyerhaeuser Company (“Weyerhaeuser”). Pursuant to that agreement, we have the right, upon notice to Weyerhaeuser, to lease acreage in exchange for a specified bonus payment. Upon such notice and our payment of the applicable bonus payment, Weyerhaeuser is obligated under the option agreement to enter into a three-year lease with us for the acreage we specify in the notice. The purchase price of this option was $0.5 million, and in addition, we also made a prepayment of $0.4 million as an initial lease bonus for 1,285 unspecified net acres associated with leases under the option. In October 2016, we made a payment of $1.5 million to extend the option for one year. In January 2018, we exercised our option to lease approximately 12,848 net acres from Weyerhaeuser and paid $3.9 million. On February 12, 2018, WHR II entered into a Purchase and Sale Agreement with Tanos for the sale of the NLA Assets, which include the recently leased acreage from Weyerhaeuser, for a total sales price of approximately $217.0 million. The transaction is expected to close by the end of March 2018.
Undeveloped Acreage Expirations
The following table sets forth the number of total net undeveloped acres as of December 31, 2017 across our Eagle Ford and North Louisiana Acreage that will expire in 2018, 2019, 2020, 2021 and 2022, unless production is established within the spacing units covering the acreage prior to the expiration dates or unless such leasehold rights are extended or renewed.
Region |
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|||||
Eagle Ford Acreage |
|
|
31,447 |
|
|
|
30,920 |
|
|
|
20,445 |
|
|
|
2,774 |
|
|
|
109 |
|
North Louisiana Acreage |
|
|
23,694 |
|
|
|
11,700 |
|
|
|
2,583 |
|
|
|
6 |
|
|
|
— |
|
Total |
|
|
55,141 |
|
|
|
42,620 |
|
|
|
23,028 |
|
|
|
2,780 |
|
|
|
109 |
|
We intend to extend substantially all of the net acreage associated with our drilling locations through a combination of development drilling and leasehold extension and renewal payments. Of the 31,447 net acres expiring in 2018 across our Eagle Ford Acreage, we have the option to extend or renew the leases covering 13,124 net acres and have budgeted approximately $4.2 million in 2018 to execute extensions and renewals. With respect to the remaining 18,323 net acres for which we do not have an option to extend or renew in the Eagle Ford, 3,105 net acres are associated with 42 gross (30.0 net) wells of proved undeveloped reserves where the leases covering such expected wells will expire prior to our expected drilling date though we expect to extend or renew such leases. Further, with respect to the total remaining 18,323 net acres for which we do not have an option to extend or renew in the Eagle Ford, we intend to retain substantially all such acreage by negotiating lease extensions or renewals or drilling wells. Of the 23,694 net acres expiring in 2018 across our North Louisiana Acreage, we have the option to extend 19,101 of the 23,694 net acres in the RCT, Athens and Weyerhaeuser Areas, and we have budgeted approximately $6.8 million in 2018 to execute such extensions. As of December 31, 2017, 12,848 of the 23,694 net acres were related to the Weyerhaeuser Area. In January 2018, we exercised our option to lease approximately 12,848 net acres from Weyerhaeuser for approximately $3.9 million. We plan, in the event the NLA Divestiture is not consummated, to amend and extend or obtain new leases for the remaining approximately 4,593 net acres for an estimated cost of approximately $5.3 million. Please see Item 1A “Risk Factors—Risks Related to Our Business—Certain of our undeveloped leasehold acreage is subject to leases that will expire over the next several years unless production is established on units containing the acreage or the leases are renewed.”
Drilling Activities
The following table summarizes our approximate gross and net interest in wells completed during the periods indicated (including both operated and non-operated wells), regardless of when drilling was initiated. The information should not be considered indicative of future performance, nor should it be assumed that there is necessarily any correlation among the number of productive wells drilled, quantities of reserves found or economic value. A dry well is a well that proves to be incapable of producing either oil or gas in sufficient quantities to justify completion. A productive well is a well that is not a dry well. Completion refers to installation of permanent
20
equipment for production of oil or gas, or, in the case of a dry well, to reporting to the app ropriate authority that the well has been abandoned.
|
|
Year Ended December 31, |
|
|||||||||||||||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||||||||||||
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
||||||
Eagle Ford Acreage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development wells: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive |
|
|
85.00 |
|
|
|
83.99 |
|
|
|
20.00 |
|
|
|
16.06 |
|
|
|
18.00 |
|
|
|
17.84 |
|
Dry |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exploratory wells: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dry |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
North Louisiana Acreage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development wells: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive |
|
|
11.00 |
|
|
|
6.94 |
|
|
|
4.00 |
|
|
|
1.78 |
|
|
|
6.00 |
|
|
|
4.51 |
|
Dry |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exploratory wells: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.00 |
|
|
|
1.70 |
|
Dry (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.00 |
|
|
|
1.00 |
|
Total wells |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development wells: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive |
|
|
96.00 |
|
|
|
90.93 |
|
|
|
24.00 |
|
|
|
17.84 |
|
|
|
24.00 |
|
|
|
22.35 |
|
Dry |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total development wells |
|
|
96.00 |
|
|
|
90.93 |
|
|
|
24.00 |
|
|
|
17.84 |
|
|
|
24.00 |
|
|
|
22.35 |
|
Exploratory wells: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.00 |
|
|
|
1.70 |
|
Dry |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.00 |
|
|
|
1.00 |
|
Total exploratory wells |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.00 |
|
|
|
2.70 |
|
Total |
|
|
96.00 |
|
|
|
90.93 |
|
|
|
24.00 |
|
|
|
17.84 |
|
|
|
27.00 |
|
|
|
25.05 |
|
|
(1) |
Our predecessor encountered mechanical malfunctions during drilling and was unable to complete the well. |
At December 31, 2017, 16.0 gross (14.2 net) wells (including wells temporarily suspended) were in the process of being drilled. We are currently running a six-rig program in our Eagle Ford Acreage and a one-rig program in North Louisiana Acreage, which we are utilizing on a well-to-well basis. We are not currently a party to any long-term drilling rig contracts. We plan to operate an average of 4.8 drilling rigs in the Eagle Ford and Austin Chalk in 2018.
Delivery Commitments
We have no commitments to deliver a fixed and determinable quantity of our oil or natural gas production to customers in the near future under our existing contracts.
We have a firm gas transportation service agreement with Regency Intrastate Gas LLC (“RIGS”) for properties in North Louisiana. Under the terms of the agreement, we are obligated to pay total daily transportation fees not to exceed $0.30 per MMBtu per day for quantities of 40,000 MMBtu per day to RIGS until March 5, 2019. This agreement will be assigned to Tanos upon completion of the NLA Divestiture.
Our Operations
General
We have leased or acquired approximately 585,941 gross (477,153 net) acres where we had a weighted-average working interest of approximately 81%, as of December 31, 2017. As operator of a majority of our acreage, we design and manage the development of a well and supervise operation and maintenance activities on a day-to-day basis. Independent contractors engaged by us provide all the equipment and personnel associated with these activities. We employ petroleum engineers, geologists and land professionals who work to improve production rates, increase reserves and lower the cost of operating our oil and natural gas properties.
Facilities
We maintain active development of our infrastructure to reduce lease operating costs and support our drilling schedule and production growth. Our production facilities are located near the producing well and consist of storage tanks, two-phase and three-phase
21
separation equipment, flowlines, metering equipment and safety systems. Predominate artificial lift methods include foamer, gas, plunger and rod lift.
In the Eagle Ford, our crude oil is trucked by third-party purchasers in a process that is actively managed to ensure the best available market for our oil. For gas gathering, processing and fractionation, our Eagle Ford assets are in proximity to active third-party low-pressure systems across our acreage. We have favorable long-term agreements in place with two gas gathering and processing companies with the benefit of minimal connection costs. We own substantial fresh water supply and storage, have developed saltwater disposal wells and are in the process of developing an in-field sand mine.
In North Louisiana, approximately half of our gas production is gathered into a company owned, high-pressure pipeline system and then delivered and sold to various intrastate and interstate markets on a competitive pricing basis. The majority of our gas production is not currently processed due to current processing economics, but we have access to several third-party gas processors if processing is economically justified. We also own and operate a salt water disposal well, which currently receives the majority of our associated water production. We own another saltwater disposal well that is currently inactive.
Marketing and Customers
The following table sets forth the percentage of our revenues attributed to our customers who have accounted for 10% or more of our revenues during 2017, 2016 or 2015.
|
|
Years Ending December 31, |
|
|||||||||
Major Customers |
|
2017 |
|
|
2016 (1) |
|
|
2015 (1) |
|
|||
Energy Transfer Equity, L.P. and subsidiaries |
|
|
56 |
% |
|
|
63 |
% |
|
|
36 |
% |
Royal Dutch Shell plc and subsidiaries |
|
|
21 |
% |
|
|
12 |
% |
|
|
20 |
% |
Cima Energy LTD |
|
n/a |
|
|
|
15 |
% |
|
|
16 |
% |
(1) |
The amounts listed represent the percentage of WHR II and Esquisto’s total revenue on a combined basis and WRD subsequent to the initial public offering. |
We market the majority of our production from properties we operate for both our account and the account of the other working interest owners in these properties. We sell our oil, natural gas and NGL production to purchasers at market prices. We sell all of our oil and certain of our natural gas and NGLs under contracts with terms of twelve months or less and the remainder of our natural gas and NGLs under contracts with terms of greater than twelve months.
No other purchaser accounted for 10% or more of our revenue in the years ended December 31, 2017, 2016 or 2015. The loss of any such purchaser could adversely affect our revenues in the short term. However, based on the current demand for oil, natural gas and NGLs and the availability of other purchasers, we believe that the loss of any such purchaser as a purchaser would not have a material adverse effect on our financial condition and results of operations because crude oil and natural gas are fungible products with well-established markets and numerous purchasers.
Competition
The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry on midstream and refining operations and market petroleum and other products on a regional, national or worldwide basis. These companies may be able to pay more for productive oil and natural gas properties and exploratory prospects or to define, evaluate, bid for and purchase a greater number of properties and prospects than our financial or human resources permit. In addition, these companies may have a greater ability to continue exploration activities during periods of low oil and natural gas market prices. Our larger or more integrated competitors may be able to absorb the burden of existing, and any changes to, federal, state and local laws and regulations more easily than we can, which would adversely affect our competitive position. Our ability to acquire additional properties and to discover reserves in the future will be dependent upon our ability to evaluate and select suitable properties and to consummate transactions in a highly competitive environment. In addition, because we have fewer financial and human resources than many companies in our industry, we may be at a disadvantage in bidding for exploratory prospects and producing oil and natural gas properties.
There is also competition between oil and natural gas producers and other industries producing energy and fuel. Furthermore, competitive conditions may be substantially affected by various forms of energy legislation and/or regulation considered from time to time by the governments of the United States and the jurisdictions in which we operate. It is not possible to predict the nature of any such legislation or regulation which may ultimately be adopted or its effects upon our future operations. Such laws and regulations may substantially increase the costs of developing oil and natural gas and may prevent or delay the commencement or continuation of a given operation. Our larger competitors may be able to absorb the burden of existing, and any changes to, federal, state and local laws and regulations more easily than we can, which would adversely affect our competitive position.
22
Weather conditions can affect the demand for, and prices of, oil, natural gas and NGLs. Demand for natural gas is typically higher in the fourth and first quarters resulting in higher prices while the demand for oil is typically higher during the second and third quarters. Due to these seasonal fluctuations, results of operations for individual quarterly periods may not be indicative of the results that may be realized on an annual basis.
Title to Properties
As is customary in the oil and natural gas industry, we initially conduct only a cursory review of the title to our properties in connection with acquisition of leasehold acreage. At such time as we determine to conduct drilling operations on those properties, we conduct a thorough title examination and perform curative work with respect to significant defects prior to commencement of drilling operations. To the extent title opinions or other investigations reflect title defects on those properties, we are typically responsible for curing any title defects at our expense. We generally will not commence drilling operations on a property until we have cured any material title defects on such property. We have obtained title opinions on substantially all of our producing properties and believe that we have satisfactory title to our producing properties in accordance with standards generally accepted in the oil and natural gas industry.
Prior to completing an acquisition of producing oil and natural gas leases, we perform title reviews on the most significant leases and, depending on the materiality of properties, we may obtain a title opinion, obtain an updated title review or opinion or review previously obtained title opinions. Our oil and natural gas properties are subject to customary royalty and other interests, liens for current taxes and other burdens, which we believe do not materially interfere with the use of or affect our carrying value of the properties.
We believe that we have satisfactory title to all of our material assets. Although title to these properties is subject to encumbrances in some cases, such as customary interests generally retained in connection with the acquisition of real property, customary royalty interests and contract terms and restrictions, liens under operating agreements, liens related to environmental liabilities associated with historical operations, liens for current taxes and other burdens, easements, restrictions and minor encumbrances customary in the oil and natural gas industry, we believe that none of these liens, restrictions, easements, burdens and encumbrances will materially detract from the value of these properties or from our interest in these properties or materially interfere with our use of these properties in the operation of our business. In addition, we believe that we have obtained sufficient rights-of-way grants and permits from public authorities and private parties for us to operate our business in all material respects as described in this Annual Report.
Oil and Natural Gas Leases
The typical oil and natural gas lease agreement covering our properties provides for the payment of royalties to the mineral owner for all oil and natural gas produced from any wells drilled on the leased premises. The lessor royalties and other leasehold burdens on our properties generally range from approximately 20% to 30%.
Regulation of the Oil and Natural Gas Industry
Our operations are substantially affected by federal, state and local laws and regulations. In particular, oil and natural gas production and related operations are, or have been, subject to price controls, taxes and numerous other laws and regulations. All of the jurisdictions in which we own or operate producing oil and natural gas properties have statutory provisions regulating the development and production of oil and natural gas, including provisions related to permits for the drilling of wells, bonding requirements to drill or operate wells, the location of wells, the method of drilling and casing wells, the surface use and restoration of properties upon which wells are drilled, sourcing and disposal of water used in the drilling and completion process, and the abandonment of wells. Our operations are also subject to various conservation laws and regulations. These include the regulation of the size of drilling and spacing units or proration units, the number of wells which may be drilled in an area, and the unitization or pooling of crude oil or natural gas wells, as well as regulations that generally prohibit the venting or flaring of natural gas, and impose certain requirements regarding the ratability or fair apportionment of production from fields and individual wells.
Failure to comply with applicable laws and regulations can result in substantial penalties. The regulatory burden on the industry increases the cost of doing business and affects profitability. Such laws and regulations are frequently amended or reinterpreted. Therefore, we are unable to predict the future costs or impact of compliance. Additional proposals and proceedings that affect the oil and natural gas industry are regularly considered by Congress, the states, the Federal Energy Regulatory Commission (“FERC”), the United States Environmental Protection Agency (“EPA”), the Bureau of Land Management (“BLM”), the Department of Transportation (“DOT”), other federal and state agencies, and the courts. We cannot predict when or whether any such proposals may become effective.
In addition, unforeseen environmental incidents may occur or past non-compliance with environmental laws or regulations may be discovered.
23
Regulation of Production of Oil and Natural Gas
The production of oil and natural gas is subject to regulation under a wide range of local, state and federal statutes, rules, orders and regulations. Federal, state and local statutes and regulations require permits for drilling operations, drilling bonds and reports concerning operations. We own interests in properties located in Texas and Louisiana, which regulate drilling and operating activities by, among other things, requiring permits for the drilling of wells, maintaining bonding requirements in order to drill or operate wells, and regulating the location of wells, the method of drilling and casing wells, the surface use and restoration of properties upon which wells are drilled and the plugging and abandonment of wells.
The laws of both states also govern a number of conservation matters, including provisions for the unitization or pooling of oil and natural gas properties, the establishment of maximum allowable rates of production from oil and natural gas wells, the regulation of well spacing or density, and plugging and abandonment of wells. The effect of these regulations is to limit the amount of oil and natural gas that we can produce from our wells and to limit the number of wells or the locations at which we can drill, although we can apply for exceptions to such regulations or to have reductions in well spacing or density. Moreover, various states impose a production or severance tax with respect to the production and sale of oil, natural gas and NGLs within its jurisdiction.
The failure to comply with these rules and regulations can result in substantial penalties. Our competitors in the oil and natural gas industry are subject to the same regulatory requirements and restrictions that affect our operations.
Regulation of Sales and Transportation of Oil
Sales of oil, condensate and NGLs are not currently regulated and are made at negotiated prices. Nevertheless, Congress could reenact price controls in the future.
Our sales of oil are affected by the availability, terms and cost of transportation. The transportation of oil in common carrier pipelines is also subject to rate and access regulation. FERC regulates interstate oil pipeline transportation rates under the Interstate Commerce Act. In general, interstate oil pipeline rates must be cost-based, although settlement rates agreed to by all shippers are permitted and market-based rates may be permitted in certain circumstances.
Intrastate oil pipeline transportation rates are subject to regulation by state regulatory commissions. The basis for intrastate oil pipeline regulation, and the degree of regulatory oversight and scrutiny given to intrastate oil pipeline rates, varies from state to state. Insofar as effective interstate and intrastate rates and regulations regarding access are equally applicable to all comparable shippers, we believe that the regulation of oil transportation will not affect our operations in any way that is of material difference from those of our competitors who are similarly situated.
Regulation of Transportation and Sales of Natural Gas
Historically, the transportation and sale for resale of natural gas in interstate commerce have been regulated by agencies of the U.S. federal government, primarily FERC. In the past, the federal government has regulated the prices at which natural gas could be sold. While sales by producers of natural gas can currently be made at uncontrolled market prices, Congress could reenact price controls in the future. Deregulation of wellhead natural gas sales began with the enactment of the NGPA, and culminated in adoption of the Natural Gas Wellhead Decontrol Act which removed controls affecting wellhead sales of natural gas effective January 1, 1993.
The transportation and sale for resale of natural gas in interstate commerce is regulated primarily under the NGA, and by regulations and orders promulgated under the NGA by FERC. In certain limited circumstances, intrastate transportation and wholesale sales of natural gas may also be affected directly or indirectly by laws enacted by Congress and by FERC regulations.
The EP Act of 2005 is a comprehensive compilation of tax incentives, authorized appropriations for grants and guaranteed loans, and significant changes to the statutory policy that affects all segments of the energy industry. Among other matters, the EP Act of 2005 amends the NGA to add an anti-market manipulation provision which makes it unlawful for any entity to engage in prohibited behavior to be prescribed by FERC, and furthermore provides FERC with additional civil penalty authority. The EP Act of 2005 provides FERC with the power to assess civil penalties of up to $1,000,000 per day for violations of the NGA and increases FERC’s civil penalty authority under the NGPA from $5,000 per violation per day to $1,000,000 per violation per day. The civil penalty provisions are applicable to entities that engage in the sale of natural gas for resale in interstate commerce. On January 19, 2006, FERC issued Order No. 670, a rule implementing the anti-market manipulation provision of the EP Act of 2005, and subsequently denied rehearing. The rules make it unlawful to, in connection with the purchase or sale of natural gas subject to the jurisdiction of FERC, or the purchase or sale of transportation services subject to the jurisdiction of FERC for any entity, directly or indirectly, to: (i) use or employ any device, scheme or artifice to defraud; (ii) make any untrue statement of material fact or omit to make any such statement necessary to make the statements made not misleading; or (iii) engage in any act or practice that operates as a fraud or deceit upon any person. The new anti-market manipulation rule does not apply to activities that relate only to intrastate or other non-jurisdictional sales or gathering, but does apply to activities of gas pipelines and storage companies that provide interstate services, as well as otherwise non-jurisdictional entities to the extent the activities are conducted “in connection with” gas sales, purchases or transportation subject to FERC jurisdiction, which now includes the annual reporting requirements under Order 704, described below. The anti-market manipulation rule and enhanced civil penalty authority reflect an expansion of FERC’s NGA enforcement authority.
24
On December 26, 2007, FERC issued Order 704, a final rule on the annual natural gas transaction reporting requirements, as amended by subsequent orders on rehearing. Under Order 704, wholesale buyers and sellers of more than 2.2 million MMBtus of physical natural gas in the previous calendar year, including natural gas producers, gatherers and marketers, are now required to report, on May 1 of each year, ag gregate volumes of natural gas purchased or sold at wholesale in the prior calendar year to the extent such transactions utilize, contribute to, or may contribute to the formation of price indices. It is the responsibility of the reporting entity to determ ine which individual transactions should be reported based on the guidance of Order 704. Order 704 also requires market participants to indicate whether they report prices to any index publishers, and if so, whether their reporting complies with FERC’s pol icy statement on price reporting.
Gathering service, which occurs upstream of jurisdictional transmission services, is regulated by the states onshore and in state waters. Section 1(b) of the NGA exempts natural gas gathering facilities from regulation by FERC as a natural gas company under the NGA. Although FERC has set forth a general test for determining whether facilities perform a non-jurisdictional gathering function or a jurisdictional transmission function, FERC’s determinations as to the classification of facilities are done on a case-by-case basis. To the extent that FERC issues an order that reclassifies certain jurisdictional transmission facilities as non-jurisdictional gathering facilities, and depending on the scope of that decision, our costs of getting gas to point of sale locations may increase. We believe that the natural gas pipelines in our gathering systems meet the traditional tests FERC has used to establish a pipeline’s status as a gatherer not subject to regulation as a natural gas company. However, the distinction between FERC-regulated transmission services and federally unregulated gathering services is the subject of ongoing litigation, so the classification and regulation of our gathering facilities are subject to change based on future determinations by FERC, the courts or Congress. State regulation of natural gas gathering facilities generally includes various occupational safety, environmental and, in some circumstances, nondiscriminatory-take requirements. Although such regulation has not generally been affirmatively applied by state agencies, natural gas gathering may receive greater regulatory scrutiny in the future.
The price at which we sell natural gas is not currently subject to federal rate regulation and, for the most part, is not subject to state regulation. However, with regard to our physical sales of these energy commodities, we are required to observe anti-market manipulation laws and related regulations enforced by FERC under the EP Act of 2005 and under the Commodity Exchange Act (“CEA”), and regulations promulgated thereunder by the CFTC. The CEA prohibits any person from manipulating or attempting to manipulate the price of any commodity in interstate commerce or futures on such commodity. The CEA also prohibits knowingly delivering or causing to be delivered false or misleading or knowingly inaccurate reports concerning market information or conditions that affect or tend to affect the price of a commodity. Should we violate the anti-market manipulation laws and regulations, we could also be subject to related third-party damage claims by, among others, sellers, royalty owners and taxing authorities.
Intrastate natural gas transportation is also subject to regulation by state regulatory agencies. The basis for intrastate regulation of natural gas transportation and the degree of regulatory oversight and scrutiny given to intrastate natural gas pipeline rates and services varies from state to state. Insofar as such regulation within a particular state will generally affect all intrastate natural gas shippers within the state on a comparable basis, we believe that the regulation of similarly situated intrastate natural gas transportation in any states in which we operate and ship natural gas on an intrastate basis will not affect our operations in any way that is of material difference from those of our competitors. Like the regulation of interstate transportation rates, the regulation of intrastate transportation rates affects the marketing of natural gas that we produce, as well as the revenues we receive for sales of our natural gas.
Changes in law and to FERC or state policies and regulations may adversely affect the availability and reliability of firm and/or interruptible transportation service on interstate and intrastate pipelines, and we cannot predict what future action FERC or state regulatory bodies will take. We do not believe, however, that any regulatory changes will affect us in a way that materially differs from the way they will affect other natural gas producers and marketers with which we compete.
Regulation of Pipeline Safety and Maintenance
We are subject to regulation by the Pipeline and Hazardous Materials Safety Administration, (“PHMSA”), of the DOT, pursuant to the NGPSA, and the Pipeline Safety Improvement Act of 2002, or the PSIA, which was reauthorized and amended by the Pipeline Inspection, Protection, Enforcement and Safety Act of 2006. The NGPSA regulates safety requirements in the design, construction, operation and maintenance of gas pipeline facilities, while the PSIA establishes mandatory inspections for all U.S. oil and natural gas transportation pipelines and some gathering lines in high-consequence areas. PHMSA has developed regulations implementing the PSIA that require transportation pipeline operators to implement integrity management programs, including more frequent inspections and other measures to ensure pipeline safety in “high consequence areas,” such as high population areas, areas unusually sensitive to environmental damage and commercially navigable waterways.
On January 3, 2012, the Pipeline Safety, Regulatory Certainty, and Job Creation Act of 2011, or the Pipeline Safety Act, was signed into law. In addition to reauthorizing the PSIA through 2015, the Pipeline Safety Act expanded the DOT’s authority under the PSIA and requires the DOT to evaluate whether integrity management programs should be expanded beyond high consequence areas, authorizes the DOT to promulgate regulations requiring the use of automatic and remote-controlled shut-off valves for new or replaced pipelines, and requires the DOT to promulgate regulations requiring the use of excess flow values where feasible. In addition, new pipeline safety legislation, the “Protecting Our Infrastructure of Pipelines and Enhancing Safety Act of 2016” (the “PIPES Act”), was signed into law in June 2016. The PIPES Act provides PHMSA with additional authority to address imminent hazards by imposing emergency restrictions, prohibitions, and safety measures on owners and operators of gas or hazardous liquids pipeline facilities. The
25
Act also directs PHMSA to issue minimum safety standards for natural gas storage facilities by June 2018, and calls for a review, study, and analysis of a number of issues related to pipeline managemen t and safety.
PHMSA has also proposed additional regulations for gas pipeline safety. For example, in March 2016 PHMSA proposed a rule that would explain integrity management requirements beyond “High Consequence Areas” to apply to natural gas pipelines in newly defined “Moderate Consequence Areas.” Many gas pipelines that were in place before 1970, and thus grandfathered from certain pressure testing obligations, would be required to be pressure tested to determine their maximum allowable operating pressures. Many gathering lines in rural areas that are currently not regulated at the federal level would also be covered by this proposal. To date, no further action has been taken by PHMSA. Any new or amended pipeline safety regulations may require us to incur additional capital expenditures and may increase our operating costs. We cannot predict what future action the DOT will take, but we do not believe that any regulatory changes will affect us in a way that materially differs from the way they will affect other natural gas gatherers with which we compete.
States are largely preempted by federal law from regulating pipeline safety for interstate lines but most are certified by the DOT to assume responsibility for enforcing federal intrastate pipeline regulations and inspection of intrastate pipelines. In practice, because states can adopt stricter standards for intrastate pipelines than those imposed by the federal government for interstate lines, states vary considerably in their authority and capacity to address pipeline safety. Changes in existing regulations or future pipeline construction activities may subject some of our pipelines to more stringent DOT regulations, and could adversely affect our business.
Regulation of Environmental and Occupational Safety and Health Matters
Our oil and natural gas development operations are subject to numerous stringent federal, state and local statutes and regulations governing occupational safety and health, the discharge of materials into the environment or otherwise relating to the protection of the environment or natural resources, some of which carry substantial administrative, civil and criminal fines and penalties for failure to comply. These laws and regulations may require the acquisition of a permit before drilling or other regulated activity commences; restrict the types, quantities and concentrations of various substances that can be released into the environment in connection with drilling, production and transporting oil and natural gas through pipelines; govern the sourcing and disposal of water used in the drilling and completion process; limit or prohibit drilling activities in certain areas and on certain lands lying within wilderness, wetlands, seismically active areas and other protected areas; require some form of remedial action to prevent or mitigate pollution from former operations such as plugging abandoned wells or closing earthen pits; establish specific safety and health criteria addressing worker protection; and impose substantial liabilities for pollution resulting from operations or failure to comply with regulatory filings. In addition, these laws and regulations may restrict the rate of production.
The following is a summary of the more significant existing environmental and occupational health and safety laws and regulations, as amended from time to time, to which our business operations are subject and for which compliance may have a material adverse impact on our capital expenditures, results of operations or financial position.
Hazardous Substances and Waste Handling
The Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (“CERCLA”), also known as the “Superfund” law, and comparable state laws impose liability, without regard to fault or the legality of the original conduct, on certain classes of persons that are considered to have contributed to the release of a “hazardous substance” into the environment. These persons include the current and past owner or operator of the disposal site or the site where the release occurred and persons that disposed or arranged for the disposal of the hazardous substances at the site where the release occurred. Under CERCLA, such persons may be subject to joint and several strict liability for the costs of cleaning up the hazardous substances that have been released into the environment and for damages to natural resources, and it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the hazardous substances released into the environment. We are able to control directly the operation of only those wells with respect to which we act as operator. Notwithstanding our lack of direct control over wells operated by others, the failure of an operator other than us to comply with applicable environmental regulations may, in certain circumstances, be attributed to us. We generate materials in the course of our operations that may be regulated as hazardous substances but we are unaware of any liabilities for which we may be held responsible that would materially and adversely affect us.
The Resource Conservation and Recovery Act (“RCRA”) and analogous state laws, impose detailed requirements for the generation, handling, storage, treatment and disposal of nonhazardous and hazardous solid wastes. RCRA specifically excludes drilling fluids, produced waters and other wastes associated with the development or production of crude oil, natural gas or geothermal energy from regulation as hazardous wastes. However, these wastes may be regulated by the EPA or state agencies under RCRA’s less stringent nonhazardous solid waste provisions, state laws or other federal laws. Moreover, it is possible that these particular oil and natural gas development and production wastes now classified as nonhazardous solid wastes could be classified as hazardous wastes in the future. For example, in December 2016, the EPA and certain environmental groups entered into a consent decree to address the EPA’s alleged failure to timely assess its RCRA Subtitle D criteria regulations exempting certain exploration and production related oil and natural gas wastes from regulation as hazardous wastes under RCRA. The consent decree requires the EPA to propose a rulemaking no later than March 15, 2019 for revision of certain Subtitle D criteria regulations pertaining to oil and natural gas wastes or to sign a determination that revision of the regulations is not necessary. Pursuant to the consent decree, the EPA must complete any revisions to RCRA's Subtitle
26
D regulations b y 2021. A loss of the RCRA exclusion for drilling fluids, produced waters and related wastes could result in an increase in our costs to manage and dispose of generated wastes, which could have a material adverse effect on our results of operations and fin ancial position. In addition, in the course of our operations, we generate some amounts of ordinary industrial wastes, such as paint wastes, waste solvents, laboratory wastes and waste compressor oils that may be regulated as hazardous wastes if such waste s have hazardous characteristics. Although the costs of managing hazardous waste may be significant, we do not believe that our costs in this regard are materially more burdensome than those for similarly situated companies.
We currently own, lease or operate numerous properties that have been used for oil and natural gas development and production activities for many years. Although we believe that the operations on these properties have utilized operating and waste disposal practices that were standard in the industry at the time, hazardous substances, wastes or petroleum hydrocarbons may have been released on, under or from the properties owned or leased by us, or on, under or from other locations, including off-site locations, where such substances have been taken for recycling or disposal. In addition, some of our properties have been operated by third parties or by previous owners or operators whose treatment and disposal of hazardous substances, wastes or petroleum hydrocarbons was not under our control. These properties and the substances disposed or released on, under or from them may be subject to CERCLA, RCRA and analogous state laws. Under such laws, we could be required to undertake response or corrective measures, which could include removal of previously disposed substances and wastes, cleanup of contaminated property or performance of remedial plugging or pit closure operations to prevent future contamination.
Water Discharges
The Clean Water Act and comparable state laws impose restrictions and strict controls regarding the discharge of pollutants, including produced waters and other oil and natural gas wastes, into or near navigable waters. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by the EPA or the state. The discharge of dredge and fill material in regulated waters, including wetlands, is also prohibited, unless authorized by a permit issued by the U.S. Army Corps of Engineers (the “Corps”). In September 2015, the EPA and the Corps issued new rules defining the scope of the EPA’s and the Corps’ jurisdiction under the Clean Water Act with respect to certain types of waterbodies and classifying these waterbodies as regulated wetlands. The 2015 rule was previously stayed nationwide to determine whether federal district or appellate courts had jurisdiction to hear cases in the matter. The EPA and Corps proposed a rulemaking in June 2017 to repeal the June 2015 rule and announced their intent to issue a new rule defining the Clean Water Act’s jurisdiction. Recently, in January 2018, the U.S. Supreme Court issued a decision finding that jurisdiction to hear challenges to the 2015 rule resides with the federal district courts; consequently, the previously-filed district court cases will be allowed to proceed. Following the Supreme Court’s decision, the EPA and the Corps stayed implementation of the 2015 rule for two years. As a result of these recent developments, future implementation of the June 2015 rule is uncertain at this time. To the extent the rule expands the scope of the Clean Water Act’s jurisdiction, we could face increased costs and delays with respect to obtaining permits for dredge and fill activities in wetland areas. Obtaining permits has the potential to delay the development of oil and natural gas projects. These laws and any implementing regulations provide for administrative, civil and criminal penalties for any unauthorized discharges of oil and other substances in reportable quantities and may impose substantial potential liability for the costs of removal, remediation and damages.
Pursuant to these laws and regulations, we may be required to obtain and maintain approvals or permits for the discharge of wastewater or storm water and are required to develop and implement spill prevention, control and countermeasure plans, also referred to as “SPCC plans,” in connection with on-site storage of significant quantities of oil.
The primary federal law related specifically to oil spill liability is the Oil Pollution Act of 1990 (“OPA”), which amends and augments the oil spill provisions of the Clean Water Act and imposes certain duties and liabilities on certain “responsible parties” related to the prevention of oil spills and damages resulting from such spills in or threatening waters of the United States or adjoining shorelines. For example, operators of certain oil and natural gas facilities must develop, implement and maintain facility response plans, conduct annual spill training for certain employees and provide varying degrees of financial assurance. Owners or operators of a facility, vessel or pipeline that is a source of an oil discharge or that poses the substantial threat of discharge is one type of “responsible party” who is liable. The OPA applies joint and several liability, without regard to fault, to each liable party for oil removal costs and a variety of public and private damages. Although defenses exist, they are limited. As such, a violation of the OPA has the potential to adversely affect our operations.
Air Emissions
The federal Clean Air Act and comparable state laws restrict the emission of air pollutants from many sources (e.g., compressor stations), through the imposition of air emissions standards, construction and operating permitting programs and other compliance requirements. These laws and regulations may require us to obtain pre-approval for the construction or modification of certain projects or facilities expected to produce or significantly increase air emissions, obtain and strictly comply with stringent air permit requirements or utilize specific equipment or technologies to control emissions of certain pollutants. For example, in October 2015, the EPA lowered the National Ambient Air Quality Standard (“NAAQS”) for ozone from 75 to 70 parts per billion. Subsequently, in November 2017, the EPA published a list of areas that are in compliance with the new ozone standards and separately in December 2017 issued responses to state recommendation for designating non-attainment areas. States have the opportunity to submit new air
27
quality monitoring to the EPA prior to the EPA finalizing any non-attainment designations. The EPA has stated that it intends to issue final non-attainment designations during the first half of 2018.
State implementation of the revised NAAQS could result in stricter permitting requirements, delay or prohibit our ability to obtain such permits, and result in increased expenditures for pollution control equipment, the costs of which could be significant. Over the next several years, we may be required to incur certain capital expenditures for air pollution control equipment or other air emissions related issues.
In addition, the EPA has adopted new rules under the Clean Air Act that require the reduction of volatile organic compound and methane emissions from certain fractured and refractured oil and natural gas wells for which well completion operations are conducted and further require that most wells use reduced emission completions, also known as “green completions.” These regulations also establish specific new requirements regarding emissions from production-related wet seal and reciprocating compressors, and from pneumatic controllers and storage vessels. In addition, the regulations place new requirements to detect and repair volatile organic compound and methane at certain well sites and compressor stations. In May 2016, the EPA also finalized rules regarding criteria for aggregating multiple small surface sites into a single source for air-quality permitting purposes applicable to the oil and gas industry. This rule could cause small facilities, on an aggregate basis, to be deemed a major source, thereby triggering more stringent air permitting processes and requirements. Compliance with these and other air pollution control and permitting requirements has the potential to delay the development of oil and natural gas projects and increase our costs of development, which costs could be significant.
Regulation of GHG Emissions
The EPA has determined that emissions of carbon dioxide, methane and other greenhouse gasses (“GHGs”) present an endangerment to public health and the environment and has adopted regulations pursuant to the federal Clean Air Act to reduce GHG emissions from various sources. For example, the EPA requires certain large stationary sources to obtain preconstruction and operating permits for pollutants regulated under the Prevention of Significant Deterioration and Title V programs of the Clean Air Act. Facilities required to obtain preconstruction permits for such pollutants are also required to meet “best available control technology” standards that are being established by the states. These regulatory requirements could adversely affect our operations and restrict or delay our ability to obtain air permits for new or modified sources. The EPA has adopted rules requiring the monitoring and reporting of GHG emissions from specified onshore and offshore oil and natural gas production sources in the United States on an annual basis, which include certain of our operations. In June 2016, the EPA published performance standards that establish new controls for emissions of methane from new, modified or reconstructed sources in the oil and natural gas sector, including production, processing, transmission and storage activities. Compliance will require enhanced record-keeping practices, the purchase of new equipment, and increased frequency of maintenance and repair activities to address emissions leakage at certain well sites and compressor stations, and also may require hiring additional personnel to support these activities or the engagement of third-party contractors to assist with and verify compliance. However, over the past year the EPA has taken several steps to delay implementation of the June 2016 methane rule, and the agency proposed a separate rulemaking in June 2017 to stay the methane requirements for a period of two years and revisit implementation of the standards in their entirety. The EPA has not yet published a final rule but, even though the rule is currently in effect, future implementation and enforcement of the 2016 standards is uncertain at this time.
There has been no significant activity with respect to federal legislation to reduce GHG emissions in recent years. In the absence of such federal legislation, a number of state and regional efforts have emerged that are aimed at reducing GHG emissions by means of cap and trade programs, carbon taxes, or encouraging the use of renewable energy or alternative low-carbon fuels. Cap and trade programs typically require major sources of GHG emissions to acquire and surrender emission allowances in return for emitting those GHGs. In addition, efforts have been made and continue to be made in the international community toward the adoption of international treaties or protocols that would address global climate change issues. For example, in April 2016, the United States signed the Paris Agreement, which requires member countries to review and “represent a progression” in their intended nationally determined contributions, which set GHG emission reduction goals, every five years beginning in 2020. The Paris Agreement entered into force in November 2016 and includes non-binding pledges to limit or reduce future emissions. However, in June 2017, the President stated that the United States would withdraw from the Paris Agreement, but may enter into a future international agreement related to GHGs. The Paris Agreement provides for a four-year exit process beginning when it took effect in November 2016, resulting in an effective exit date of November 2020. The United States’ adherence to the exit process is uncertain and/or the terms on which the United States may reenter the Paris Agreement or a separately negotiated agreement are unclear at this time. Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact our business, any such future laws and regulations imposing reporting obligations on, or limiting emissions of GHGs from, our equipment and operations could require us to incur costs to reduce emissions of GHGs associated with our operations, as well as delay or restrict our ability to permit GHG emissions from new or modified sources. Substantial limitations on GHG emissions could adversely affect demand for the oil and natural gas we produce and lower the value of our reserves.
Recently, activists concerned about the potential effects of climate change have directed their attention at sources of funding for fossil-fuel energy companies, which has resulted in certain financial institutions, funds and other sources of capital restricting or eliminating their investment in oil and natural gas activities. Ultimately, this could make it more difficult to secure funding for exploration and production activities. Notwithstanding potential risks related to climate change, the International Energy Agency
28
estimates that global energy demand will continue to rise and will not peak until after 2040 and that oil and gas will continue to represent a substantial percentage of global energy use over that time. Finally, increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, suc h as increased frequency and severity of storms, floods and other climatic events; if any such effects were to occur, they could have a material adverse effect on our operations.
Hydraulic Fracturing Activities
Hydraulic fracturing is an important and common practice that is used to stimulate production of oil and/or natural gas from dense subsurface rock formations. The hydraulic fracturing process involves the injection of water, proppants and chemicals under pressure into targeted subsurface formations to fracture the surrounding rock and stimulate production. We regularly use hydraulic fracturing as part of our operations. Hydraulic fracturing is typically regulated by state oil and natural gas commissions, but the EPA has asserted federal regulatory authority pursuant to the SDWA over certain hydraulic fracturing activities involving the use of diesel fuels and published permitting guidance in February 2014 addressing the performance of such activities using diesel fuels. The EPA has issued final regulations under the federal Clean Air Act establishing performance standards, including standards for the capture of air emissions released during hydraulic fracturing, and also finalized rules in June 2016 that prohibit the discharge of wastewater from hydraulic fracturing operations to publicly owned wastewater treatment plants.
At the state level, several states have adopted or are considering legal requirements that could impose more stringent permitting, disclosure and well construction requirements on hydraulic fracturing activities. For example, in May 2013, the Railroad Commission of Texas (the “Railroad Commission”) issued a “well integrity rule,” which updates the requirements for drilling, putting pipe down and cementing wells. The rule also includes new testing and reporting requirements, such as (i) the requirement to submit cementing reports after well completion or after cessation of drilling, whichever is later, and (ii) the imposition of additional testing on wells less than 1,000 feet below usable groundwater. The well integrity rule took effect in January 2014. Local governments also may seek to adopt ordinances within their jurisdictions regulating the time, place and manner of drilling activities in general or hydraulic fracturing activities in particular.
In December 2016, the EPA released its final report on the potential impacts of hydraulic fracturing on drinking water resources. The EPA report concluded that “water cycle” activities associated with hydraulic fracturing may impact drinking water resources “under some circumstances,” noting that the following hydraulic fracturing water cycle activities and local- or regional-scale factors are more likely than others to result in more frequent or more severe impacts: water withdrawals for fracturing in times or areas of low water availability; surface spills during the management of fracturing fluids, chemicals or produced water; injection of fracturing fluids into wells with inadequate mechanical integrity; injection of fracturing fluids directly into groundwater resources; discharge of inadequately treated fracturing wastewater to surface waters; and disposal or storage of fracturing wastewater in unlined pits.
Compliance with existing laws has not had a material adverse effect on our operations or financial position, but if new or more stringent federal, state or local legal restrictions relating to the hydraulic fracturing process are adopted in areas where we operate, we could incur potentially significant added costs to comply with such requirements, experience delays or curtailment in the pursuit of development activities, and perhaps even be precluded from drilling wells.
ESA and Migratory Birds
The Endangered Species Act (“ESA”) and (in some cases) comparable state laws were established to protect endangered and threatened species. Pursuant to the ESA, if a species is listed as threatened or endangered, restrictions may be imposed on activities adversely affecting that species’ habitat. We may conduct operations on oil and natural gas leases in areas where certain species that are or could be listed as threatened or endangered are known to exist. The U.S. Fish and Wildlife Service may designate critical habitat and suitable habitat areas that it believes are necessary for survival of a threatened or endangered species. A critical habitat or suitable habitat designation could result in further material restrictions to land use and may materially delay or prohibit land access for oil and natural gas development. Moreover, as a result of a settlement approved by the U.S. District Court for the District of Columbia in September 2011, the U.S. Fish and Wildlife Service is required to make a determination on listing of more than 250 species as endangered or threatened under the ESA by no later than completion of the agency’s 2017 fiscal year. The agency did not meet the deadline and continues to review additional species for listing under the ESA. Similar protections are offered to migratory birds under the Migratory Bird Treaty Act. The identification or designation of previously unprotected species as threatened or endangered in areas where underlying property operations are conducted could cause us to incur increased costs arising from species protection measures or could result in limitations on our development activities that could have an adverse impact on our ability to develop and produce reserves. If we were to have a portion of our leases designated as critical or suitable habitat, it could adversely impact the value of our leases.
OSHA
We are subject to the requirements of the Occupational Safety and Health Act (“OSHA”) and comparable state statutes whose purpose is to protect the health and safety of workers. In addition, the OSHA hazard communication standard, the Emergency Planning and Community Right-to-Know Act and comparable state statutes and any implementing regulations require that we organize and/or disclose information about hazardous materials used or produced in our operations and that this information be provided to employees, state and local governmental authorities and citizens.
29
Related Permits and Authorizations
Many environmental laws require us to obtain permits or other authorizations from state and/or federal agencies before initiating certain drilling, construction, production, operation or other oil and natural gas activities, and to maintain these permits and compliance with their requirements for on-going operations. These permits are generally subject to protest, appeal or litigation, which can in certain cases delay or halt projects and cease production or operation of wells, pipelines and other operations.
Related Insurance
We maintain insurance against some risks associated with above or underground contamination that may occur as a result of our development activities. However, this insurance is limited to activities at the well site and there can be no assurance that this insurance will continue to be commercially available or that this insurance will be available at premium levels that justify its purchase by us. The occurrence of a significant event that is not fully insured or indemnified against could have a materially adverse effect on our financial condition and operations. Further, we have no coverage for gradual, long-term pollution events.
Employees
As of December 31, 2017, we had 137 full-time employees. We hire independent contractors on an as needed basis. We have no collective bargaining agreements with our employees. We believe that our employee relationships are satisfactory.
Legal Proceedings
We are party to lawsuits arising in the ordinary course of our business. We cannot predict the outcome of any such lawsuits with certainty, but management believes it is remote that pending or threatened legal matters will have a material adverse impact on our financial condition, cash flows or results of operations.
Due to the nature of our business, we are, from time to time, involved in other routine litigation or subject to disputes or claims related to our business activities, including workers’ compensation claims and employment related disputes. In the opinion of our management, none of these other pending litigation, disputes or claims against us, if decided adversely, will have a material adverse effect on our financial condition, cash flows or results of operations.
Offices
Our principal executive office is located at 9805 Katy Freeway, Suite 400, Houston, Texas 77024. Our main telephone number is (713) 568-4910.
Available Information
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8–K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are made available free of charge on our website at www.wildhorserd.com as soon as reasonably practicable after these reports have been electronically filed with, or furnished to, the SEC. These documents are also available on the SEC’s website at www.sec.gov or you may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Our website also includes our Code of Business Conduct and Ethics and the charter of our audit committee. The information contained on, or connected to, our website is not incorporated by reference into this Form 10-K and should not be considered part of this or any other report that we file with or furnish to the SEC.
30
Risks Related to Our Business
Oil, natural gas and NGL prices are volatile. A sustained decline in oil, natural gas and NGL prices could adversely affect our business, financial condition and results of operations and our ability to meet our capital expenditure obligations and financial commitments.
The prices we receive for our oil, natural gas and NGL production heavily influence our revenue, profitability, access to capital, future rate of growth and the carrying value of our properties. Oil, natural gas and NGLs are commodities, and their prices may fluctuate widely in response to market uncertainty and to relatively minor changes in the supply of and demand for oil, natural gas and NGLs. Historically, oil, natural gas and NGL prices have been volatile. For example, commodity prices dropped significantly from 2014 highs of $107.95 per barrel of oil and $8.15 per MMBtu for natural gas down to lows of $26.19 per barrel of oil in February 2016 and $1.49 per MMBtu for natural gas in March 2016. Since 2016, prices have generally increased. On February 26, 2018, the WTI spot price for oil was $63.81 per barrel and the Henry Hub spot price for natural gas was $2.60 per MMBtu. Likewise, NGLs, which are made up of ethane, propane, isobutane, normal butane and natural gasoline, each of which have different uses and different pricing characteristics, have suffered significant recent declines in realized prices. The prices we receive for our production, and the levels of our production, depend on numerous factors beyond our control, which include the following:
|
• |
worldwide and regional economic conditions impacting the global supply and demand for oil, natural gas and NGLs; |
|
• |
the price and quantity of foreign imports of oil, natural gas and NGLs; |
|
• |
political and economic conditions in or affecting other producing regions or countries, including the Middle East, Africa, South America and Russia; |
|
• |
actions of the Organization of the Petroleum Exporting Countries, its members and other state- controlled oil companies relating to oil price and production controls; |
|
• |
the level of global exploration, development and production; |
|
• |
the level of global inventories; |
|
• |
prevailing prices on local price indexes in the areas in which we operate; |
|
• |
the proximity, capacity, cost and availability of gathering and transportation facilities; |
|
• |
localized and global supply and demand fundamentals and transportation availability; |
|
• |
the cost of exploring for, developing, producing and transporting reserves; |
|
• |
weather conditions and natural disasters; |
|
• |
technological advances affecting energy consumption; |
|
• |
the price and availability of alternative fuels; |
|
• |
expectations about future commodity prices; and |
|
• |
U.S. federal, state and local and non-U.S. governmental regulation and taxes. |
In the second half of 2014, oil prices began a rapid and significant decline as the global oil supply began to outpace demand. During 2015, 2016 and in 2017, the global oil supply has continued to outpace demand, resulting in persistently low realized prices for oil production. In general, this imbalance between supply and demand reflects the significant supply growth achieved in the United States as a result of shale drilling and oil production increases by certain other countries, including Russia and Saudi Arabia, as part of an effort to retain market share, combined with only modest demand growth in the United States and less-than-expected demand in other parts of the world, particularly in Europe and China. Although there has been a dramatic decrease in drilling activity in the industry, oil storage levels in the United States remain at historically high levels. Until supply and demand balance and the overhang in storage levels begins to decline, prices will likely remain under pressure. The U.S. dollar has also strengthened relative to other leading currencies, which has caused oil prices to weaken, as they are U.S. dollar-denominated. In addition, the lifting of economic sanctions on Iran has resulted in increasing supplies of oil from Iran, adding further downward pressure to oil prices. NGL prices generally correlate to the price of oil. Also adversely affecting the price for NGLs is the supply of NGLs in the United States, which has continued to grow due to an increase in industry participants targeting projects that produce NGLs in recent years. Prices for domestic natural gas began to decline during the third quarter of 2014 and remained weak throughout 2015 and 2016 and much of 2017. The declines in natural gas prices are primarily due to an imbalance between supply and demand across North America. The continued duration and magnitude of these commodity price declines cannot be accurately predicted. Compared to 2014, our realized oil price for 2015 fell 51% to $44.41 per barrel and our realized oil price for the year ended December 31, 2016 further decreased to $41.09 per barrel. For the year ended December 31, 2017, our realized oil price increased to $51.90 per barrel. Similarly, our realized natural gas price for 2015 decreased
31
41% to $2.60 per Mcf , and our realized price for NGLs declined 49% to $12.22 per barrel. For the year ended December 31, 2017, our realized price for natural gas increased to $2.9 3 per Mcf from $2.44 per Mcf in 2016, and our realized price for NGLs increased to $19.04 per bar rel from $12.28 per barrel in 2016.
Lower commodity prices may reduce our cash flow and borrowing ability. If we are unable to obtain needed capital or financing on satisfactory terms, our ability to develop future reserves could be adversely affected. Also, using lower prices in estimating proved reserves may result in a reduction in proved reserve volumes due to economic limits. In addition, sustained periods with oil and natural gas prices at levels lower than current WTI or Henry Hub strip prices may adversely affect our drilling economics and our ability to raise capital, which may require us to re-evaluate and postpone or eliminate our development program, and result in the reduction of some of our proved undeveloped reserves and related standardized measure. If we are required to curtail our drilling program, we may be unable to continue to hold leases that are scheduled to expire, which may further reduce our reserves. As a result, a substantial or extended decline in commodity prices may materially and adversely affect our future business, financial condition, results of operations, liquidity and ability to finance planned capital expenditures.
Our development projects and acquisitions require substantial capital expenditures. We may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in our ability to access or grow production and reserves.
The oil and natural gas industry is capital-intensive. We make and expect to continue to make substantial capital expenditures related to our development projects and acquisitions. Our 2018 drilling and completion capital budget is $700 million to $800 million, which assumes consummation of the NLA Divestiture. We expect to fund our 2018 capital budget with cash generated by operations and borrowings under our revolving credit facility. However, our financing needs may require us to alter or increase our capitalization substantially through the issuance of debt or equity securities or the sale of assets. The issuance of additional indebtedness would require that an additional portion of our cash flow from operations be used for the payment of interest and principal on our indebtedness, thereby further reducing our ability to use cash flow from operations to fund working capital, capital expenditures and acquisitions. The issuance of additional equity securities would be dilutive to our existing stockholders. The actual amount and timing of our future capital expenditures may differ materially from our estimates as a result of, among other things: commodity prices; actual drilling results; the availability of drilling rigs and other services and equipment; and regulatory, technological and competitive developments. A reduction in commodity prices from current levels may result in a decrease in our actual capital expenditures, which would negatively impact our ability to grow production.
Our cash flow from operations and access to capital are subject to a number of variables, including:
|
• |
the prices at which our production is sold; |
|
• |
our proved reserves; |
|
• |
the amount of hydrocarbons we are able to produce from existing wells; |
|
• |
our ability to acquire, locate and produce new reserves; |
|
• |
the amount of our operating expenses; |
|
• |
cash settlements from our derivative activities; |
|
• |
our ability to borrow under our revolving credit facility; and |
|
• |
our ability to access the capital markets. |
If our revenues or the borrowing base under our revolving credit facility decrease as a result of lower oil, natural gas and NGL prices, operational difficulties, declines in reserves or for any other reason, we may have limited ability to obtain the capital necessary to sustain our operations at current levels. If additional capital is needed, we may not be able to obtain debt or equity financing on terms acceptable to us, if at all. If cash flow generated by our operations or available borrowings under our revolving credit facility are insufficient to meet our capital requirements, the failure to obtain additional financing could result in a curtailment of the development of our properties, which in turn could lead to a decline in our reserves and production and could materially and adversely affect our business, financial condition and results of operations.
Part of our business strategy involves using some of the latest available horizontal drilling and completion techniques, which involve risks and uncertainties in their application.
Our operations involve utilizing some of the latest drilling and completion techniques as developed by us and our service providers. The difficulties we face drilling horizontal wells include:
|
• |
landing our wellbore in the desired drilling zone; |
|
• |
staying in the desired drilling zone while drilling horizontally through the formation; |
|
• |
running our casing the entire length of the wellbore; and |
32
Difficulties that we face while completing our wells include the following:
|
• |
the ability to fracture stimulate the planned number of stages; |
|
• |
the ability to run tools the entire length of the wellbore during completion operations; and |
|
• |
the ability to successfully clean out the wellbore after completion of the final fracture stimulation stage. |
In addition, certain of the new techniques we are adopting may cause irregularities or interruptions in production due to offset wells being shut in and the time required to drill and complete multiple wells before any such wells begin producing. Furthermore, the results of drilling in new or emerging formations are more uncertain initially than drilling results in areas that are more developed and have a longer history of established production. Newer and emerging formations and areas have limited or no production history and, consequently, we are more limited in assessing future drilling results in these areas. If our drilling results are less than anticipated, the return on our investment for a particular project may not be as attractive as we anticipated, and we could incur material write-downs of unevaluated properties and the value of our undeveloped acreage could decline in the future.
Drilling for and producing oil and natural gas are high risk activities with many uncertainties that could adversely affect our business, financial condition or results of operations.
Our future financial condition and results of operations will depend on the success of our development, production and acquisition activities, which are subject to numerous risks beyond our control, including the risk that drilling will not result in commercially viable oil and natural gas production.
Our decisions to develop or purchase prospects or properties will depend, in part, on the evaluation of data obtained through geophysical and geological analyses, production data and engineering studies, which are often inconclusive or subject to varying interpretations. For a discussion of the uncertainty involved in these processes, see “—Reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of our reserves.” In addition, our cost of drilling, completing and operating wells is often uncertain.
Further, many factors may curtail, delay or cancel our scheduled drilling projects, including:
|
• |
delays imposed by, or resulting from, compliance with regulatory requirements, including limitations on wastewater disposal, emission of GHGs and hydraulic fracturing; |
|
• |
pressure or irregularities in geological formations; |
|
• |
shortages of or delays in obtaining equipment and qualified personnel or in obtaining water for hydraulic fracturing activities; |
|
• |
equipment failures, accidents or other unexpected operational events; |
|
• |
lack of available gathering facilities or delays in construction of gathering facilities; |
|
• |
lack of available capacity on interconnecting transmission pipelines; |
|
• |
adverse weather conditions; |
|
• |
issues related to compliance with environmental regulations; |
|
• |
environmental hazards, such as oil and natural gas leaks, oil spills, pipeline and tank ruptures and unauthorized discharges of brine, well stimulation and completion fluids, toxic gases or other pollutants into the surface and subsurface environment; |
|
• |
declines in oil and natural gas prices; |
|
• |
limited availability of financing on acceptable terms; |
|
• |
title issues; and |
|
• |
other market limitations in our industry. |
We may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our debt obligations that may not be successful.
Our ability to make scheduled payments on or to refinance our indebtedness obligations, including the 2025 Senior Notes and our revolving credit facility, depends on our financial condition and operating performance, which are subject to prevailing economic and competitive conditions and certain financial, business and other factors beyond our control. We may not be able to maintain a level of
33
cash flow from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on the 2025 Senior N otes and our other indebtedness.
If our cash flow and capital resources are insufficient to fund debt service obligations, we may be forced to reduce or delay investments and capital expenditures, sell assets, seek additional capital or restructure or refinance indebtedness. Our ability to restructure or refinance indebtedness will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of indebtedness may be at higher interest rates and may require us to comply with more onerous covenants, which could further restrict business operations. The terms of our existing or future debt instruments may restrict us from adopting some of these alternatives. In addition, any failure to make payments of interest and principal on outstanding indebtedness on a timely basis, including the 2025 Senior Notes, would likely result in a reduction of our credit rating, which could harm our ability to incur additional indebtedness. In the absence of sufficient cash flows and capital resources, we could face substantial liquidity problems and might be required to dispose of material assets or operations to meet debt service and other obligations. The indenture governing the 2025 Senior Notes restricts, and our revolving credit facility restricts, our ability to dispose of assets and imposes limitations on our use of proceeds from dispositions. We may not be able to consummate those dispositions, and the proceeds of any such disposition may not be adequate to meet any debt service obligations then due. These alternative measures may not be successful and may not permit us to meet scheduled debt service obligations.
Restrictions in our existing and future debt agreements could limit our growth and our ability to engage in certain activities.
The terms and conditions governing our indebtedness:
|
• |
require us to dedicate a substantial portion of our cash flow from operations to service our existing debt, thereby reducing the cash available to finance our operations and other business activities and could limit our flexibility in planning for or reacting to changes in our business and the industry in which we operate; |
|
• |
increase our vulnerability to economic downturns and adverse developments in our business; |
|
• |
limit our ability to access the capital markets to raise capital on favorable terms or to obtain additional financing for working capital, capital expenditures or acquisitions or to refinance existing indebtedness; |
|
• |
place restrictions on our ability to obtain additional financing, make investments, lease equipment, sell assets and engage in business combinations; |
|
• |
place us at a competitive disadvantage relative to competitors with lower levels of indebtedness in relation to their overall size or less restrictive terms governing their indebtedness; and |
|
• |
limit management’s discretion in operating our business. |
Our ability to meet our expenses and debt obligations will depend on our future performance, which will be affected by financial, business, economic, regulatory and other factors. We will not be able to control many of these factors, such as economic conditions and governmental regulation. We cannot be certain that our cash flow will be sufficient to allow us to pay the principal and interest on our debt and meet our other obligations. If we do not have enough money, we may be required to refinance all or part of our existing debt, sell assets, borrow more money or raise equity. We may not be able to refinance our debt, sell assets, borrow more money or raise equity on terms acceptable to us, if at all. For example, our existing and future debt agreements will require that we satisfy certain conditions, including coverage and leverage ratios, to borrow money. Our existing and future debt agreements will also restrict the payment of dividends and distributions by certain of our subsidiaries to us, which could affect our access to cash. In addition, our ability to comply with the financial and other restrictive covenants in our indebtedness will be affected by the levels of cash flow from our operations and future events and circumstances beyond our control. Failure to comply with these covenants would result in an event of default under our indebtedness, and such an event of default could adversely affect our business, financial condition and results of operations.
Any significant reduction in our borrowing base under the Credit Agreement as a result of the periodic borrowing base redeterminations or otherwise may negatively impact our ability to fund our operations.
The Credit Agreement limits the amounts we can borrow up to a borrowing base amount, which the lenders, in their sole discretion, will unilaterally determine based upon projected revenues from our oil, natural gas and NGL properties and our commodity derivative contracts. Such determinations will be made on a regular basis semi-annually (each a “Scheduled Redetermination”), at our option in connection with a material acquisition, at our option no more than twice in any fiscal year and at the option of lenders with more than 66.6% of the loans and commitments under the facility (the “Required Lenders”) no more than twice in any fiscal year (each such redetermination other than a Scheduled Redetermination, an “Interim Redetermination” and any Scheduled Redetermination or Interim Redetermination, a “Redetermination”). In connection with a Redetermination, any increase in the borrowing base requires the consent of the lenders holding 100% of the commitments, and maintaining or any decrease in the borrowing base requires the consent of the Required Lenders. The borrowing base will also automatically decrease upon the issuance of certain debt, the sale or other disposition of certain assets and the early termination of certain swap agreements. Our next Scheduled Redetermination is expected in April 2018.
34
In the future, we may not be able to access adequate funding under the Credit Agreement as a result of a decrease in our borrowing base due to the issuance of new indebtedness, the outcome of a R edetermination, or an unwillingn ess or inability on the part of lending counterparties to meet their funding obligations and the inability of other lenders to provide additional funding to cover a defaulting lender’s portion. Declines in commodity prices could result in a determination t o lower the borrowing base and, in such a case, we could be required to repay any indebtedness in excess of the redetermined borrowing base. As a result, we may be unable to implement our drilling and development plan, make acquisitions or otherwise carry out business plans, which would have a material adverse effect on our financial condition and results of operations.
Our derivative activities could result in financial losses or could reduce our earnings.
We enter into derivative instrument contracts for a portion of our oil and natural gas production. As of February 12, 2018, we had entered into swaps, collars and deferred premium puts through December 2020 covering a total of 19.0 MMBbls of our projected oil production and 21.7 TBtu of our projected natural gas production. Accordingly, our earnings may fluctuate significantly as a result of changes in fair value of our derivative instruments.
Derivative instruments also expose us to the risk of financial loss in some circumstances, including when:
|
• |
production is less than the volume covered by the derivative instruments; |
|
• |
the counterparty to the derivative instrument defaults on its contractual obligations; |
|
• |
there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or |
|
• |
there are issues with regard to legal enforceability of such instruments. |
The use of derivatives may, in some cases, require the posting of cash collateral with counterparties. If we enter into derivative instruments that require cash collateral and commodity prices or interest rates change in a manner adverse to us, our cash otherwise available for use in our operations would be reduced, which could limit our ability to make future capital expenditures and make payments on our indebtedness, and which could also limit the size of our borrowing base. Future collateral requirements will depend on arrangements with our counterparties, oil, natural gas and NGL prices and interest rates. In addition, derivative arrangements could limit the benefit we would receive from increases in the prices for oil, natural gas and NGLs or from reductions in interest rates, which could have a material adverse effect on our financial condition. In addition, the Credit Agreement limits our ability to enter into commodity hedges covering greater than 100% of our reasonably anticipated projected proved production for the first two years of the facility and 75% of reasonably anticipated projected proved production for the following three years.
Our derivative contracts expose us to risk of financial loss if a counterparty fails to perform under a contract. Disruptions in the financial markets could lead to sudden decreases in a counterparty’s liquidity, which could make the counterparty unable to perform under the terms of the contract, and we may not be able to realize the benefit of the contract. We are unable to predict sudden changes in a counterparty’s creditworthiness or ability to perform. Even if we do accurately predict sudden changes, our ability to negate the risk may be limited depending upon market conditions.
During periods of declining commodity prices or, to the extent we have interest rate derivative instrument contracts, increasing interest rates, our derivative contract receivable positions would generally increase, which increases our counterparty credit exposure. If the creditworthiness of our counterparties deteriorates and results in their nonperformance, we could incur a significant loss with respect to our derivative contracts.
Reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of our reserves.
The process of estimating oil and natural gas reserves is complex. It requires interpretations of available technical data and many assumptions, including assumptions relating to current and future economic conditions and commodity prices. Any significant inaccuracies in these interpretations or assumptions could materially affect the estimated quantities and present value of our reserves. In order to prepare reserve estimates, we must project production rates and timing of development expenditures. We must also analyze available geological, geophysical, production and engineering data. The extent, quality and reliability of this data can vary. The process also requires economic assumptions about matters such as oil and natural gas prices, drilling and operating expenses, capital expenditures, taxes and availability of funds.
Actual future production, oil, natural gas and NGL prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves may vary from our estimates. For instance, initial production rates reported by us or other operators may not be indicative of future or long-term production rates, our recovery efficiencies may be worse than expected and production declines may be greater than we estimate and may be more rapid and irregular when compared to initial production rates. In addition, we may adjust reserve estimates of proved reserves to reflect additional production history, results of development activities, current commodity prices and other existing factors. Any significant variance could materially affect the estimated quantities and present value of our reserves. Moreover, there can be no assurance that our reserves will ultimately be produced or that our proved undeveloped reserves will be developed within the periods anticipated.
35
You should not assume that the present value of future net revenues from our reserves presented in this Annual Report is the current market value of our estimated reserves. Actual future prices and costs may differ materially from t hose used in the present value estimate. For example, our estimated proved reserves as of December 31, 2017 and related standardized measure were calculated under SEC rules using twelve-month trailing average benchmark prices of $51.34 per barrel of oil (W TI) and $2.98 per MMBtu of natural gas (Henry Hub spot), which, for certain periods in 2017, were substantially higher than the available spot prices. If spot prices are below such calculated amounts, using more recent prices in estimating proved reserves may result in a reduction in proved reserve volumes due to economic limits.
The standardized measure of our estimated reserves is not an accurate estimate of the current fair value of our estimated oil and natural gas reserves.
Standardized measure is a reporting convention that provides a common basis for comparing oil and natural gas companies subject to the rules and regulations of the SEC. Standardized measure requires historical twelve-month pricing as required by the SEC as well as operating and development costs prevailing as of the date of computation. Consequently, it may not reflect the prices ordinarily received or that will be received for oil and natural gas production because of varying market conditions, nor may it reflect the actual costs that will be required to produce or develop the oil and natural gas properties. In addition, WHR II and Esquisto were generally not subject to U.S. federal, state or local income taxes other than certain state franchise taxes and federal income tax on one of our predecessor’s subsidiaries. We are subject to U.S. federal, state and local income taxes. As a result, estimates included herein of future net cash flow may be materially different from the future net cash flows that are ultimately received. Therefore, the Standardized measure of our estimated reserves included in this Annual Report should not be construed as accurate estimates of the current fair value of our proved reserves.
Properties we acquire may not produce as projected, and we may be unable to determine reserve potential, identify liabilities associated with the properties that we acquire or obtain protection from sellers against such liabilities.
Acquiring oil and natural gas properties requires us to assess reservoir and infrastructure characteristics, including recoverable reserves, future oil and gas prices and their applicable differentials, development and operating costs, and potential liabilities, including environmental liabilities. In connection with these assessments, we perform a review of the subject properties that we believe to be generally consistent with industry practices. Such assessments are inexact and inherently uncertain. For these reasons, the properties we have acquired or will acquire in the future in connection with the acquisitions or otherwise may not produce as expected. In connection with the assessments, we perform a review of the subject properties, but such a review may not reveal all existing or potential problems. In the course of our due diligence, we may not review every well, pipeline or associated facility. We cannot necessarily observe structural and environmental problems, such as groundwater contamination, when a review is performed. We may be unable to obtain contractual indemnities from the seller for liabilities created prior to our purchase of the property. We may be required to assume the risk of the physical condition of the properties in addition to the risk that the properties may not perform in accordance with our expectations.
We will not be the operator on all of our acreage or drilling locations, and, therefore, we will not be able to control the timing of exploration or development efforts, associated costs, or the rate of production of any non- operated assets and could be liable for certain financial obligations of the operators or any of our contractors to the extent such operator or contractor is unable to satisfy such obligations.
We have identified 6,069 potential drilling locations on our acreage. We do not expect to operate 1,480 of such locations, and there is no assurance that we will operate all of our other drilling locations. In addition, unless we are successful in increasing our working interest in our other drilling locations through acreage exchanges and consolidation efforts, we will not be the operator with respect to these other identified horizontal drilling locations. We have limited ability to exercise influence over the operations of the drilling locations operated by our partners, and there is the risk that our partners may at any time have economic, business or legal interests or goals that are inconsistent with ours. Furthermore, the success and timing of development activities operated by our partners will depend on a number of factors that will be largely outside of our control, including:
|
• |
the timing and amount of capital expenditures; |
|
• |
the operator’s expertise and financial resources; |
|
• |
the approval of other participants in drilling wells; |
|
• |
the selection of technology; and |
|
• |
the rate of production of reserves, if any. |
This limited ability to exercise control over the operations and associated costs of some of our drilling locations could prevent the realization of targeted returns on capital in drilling or acquisition activities.
Further, we may be liable for certain financial obligations of the operator of a well in which we own a working interest to the extent such operator becomes insolvent and cannot satisfy such obligations. Similarly, we may be liable for certain obligations of our
36
contractors to the extent such contractor becomes insolvent and cannot satisfy their obligations. The satisfaction of such obligations could have a material adverse effect on our financial condition.
Our identified drilling locations are scheduled out over many years, making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling. In addition, we may not be able to raise the substantial amount of capital that would be necessary to drill such locations.
Our management and technical teams have specifically identified and scheduled certain drilling locations as an estimation of our future multi-year drilling activities on our existing acreage. These drilling locations represent a significant part of our growth strategy. Our ability to drill and develop these locations depends on a number of uncertainties, including oil and natural gas prices, the availability and cost of capital, drilling and production costs, availability of drilling services and equipment, drilling results, lease expirations, gathering system and pipeline transportation constraints, access to and availability of water sourcing and distribution systems, regulatory approvals, the cooperation of other working interest owners and other factors. Because of these uncertain factors, we do not know if the numerous drilling locations we have identified will ever be drilled or if we will be able to produce natural gas or oil from these or any other drilling locations. In addition, unless production is established within the spacing units covering the undeveloped acres on which some of the drilling locations are obtained, the leases for such acreage will expire. As such, our actual drilling activities may materially differ from those presently identified.
As of December 31, 2017, we had identified 4,675 gross horizontal drilling locations on our Eagle Ford Acreage and 1,394 gross horizontal drilling locations on our North Louisiana Acreage. As a result of the limitations described in this Annual Report, we may be unable to drill many of our identified locations. In addition, we will require significant additional capital over a prolonged period in order to pursue the development of these locations, and we may not be able to raise or generate the capital required to do so. See “—Our development projects and acquisitions require substantial capital expenditures. We may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in our ability to access or grow production and reserves.” Any drilling activities we are able to conduct on these locations may not be successful, may not result in production or additions to our estimated proved reserves and could result in a downward revision of our estimated proved reserves, which could have a material adverse effect on the borrowing base under our revolving credit facility or our future business and results of operations. Additionally, if we curtail our drilling program, we may lose a portion of our acreage through lease expirations and may be required to reduce our estimated proved reserves, which could reduce the borrowing base under our revolving credit facility.
Certain of our undeveloped leasehold acreage is subject to leases that will expire over the next several years unless production is established on units containing the acreage or the leases are renewed.
As of December 31, 2017, approximately 67% of our total net acreage was held by production. The leases for our net acreage not held by production will expire at the end of their primary term unless production is established in paying quantities under the units containing these leases or the leases are renewed. For example, as of December 31, 2017, approximately 14% and 11% of our net undeveloped acreage was set to expire in 2018 and 2019, respectively. If our leases expire and we are unable to renew the leases, we will lose our right to develop the related properties. Although we intend to extend substantially all of our net acreage associated with identified drilling locations through a combination of development drilling, the payment of pre-agreed leasehold extension and renewal payments pursuant to an option to extend or the negotiation of lease extensions, we may not be successful in extending our leases. Additionally, where we do not have options to extend a lease, we may not be successful in negotiating extensions or renewals or any payments related to such extensions or renewals may be more than anticipated. Please see “Item 1. Business—Development of Proved Undeveloped Reserves—Undeveloped Acreage Expirations” for more information regarding acreage expirations and our plans for extending and renewing our acreage. Our ability to drill and develop our acreage and establish production to maintain our leases depends on a number of uncertainties, including oil, natural gas and NGL prices, the availability and cost of capital, drilling and production costs, availability of drilling services and equipment, drilling results, lease expirations, gathering system and pipeline transportation constraints, access to and availability of water sourcing and distribution systems, regulatory approvals and other factors.
Adverse weather conditions may negatively affect our operating results and our ability to conduct drilling activities.
Adverse weather conditions may cause, among other things, increases in the costs of, and delays in, drilling or completing new wells, power failures, temporary shut-in of production and difficulties in the transportation of our oil, natural gas and NGLs. Any decreases in production due to poor weather conditions will have an adverse effect on our revenues, which will in turn negatively affect our cash flow from operations.
Our operations are substantially dependent on the availability of water. Restrictions on our ability to obtain water may have an adverse effect on our financial condition, results of operations and cash flows.
Water is an essential component of oil and natural gas production during both the drilling and hydraulic fracturing processes. Drought conditions have persisted in our areas of operation in past years. These drought conditions have led governmental authorities to restrict the use of water, subject to their jurisdiction, for hydraulic fracturing to protect local water supplies. If we are unable to obtain water to use in our operations, we may be unable to economically produce oil and natural gas, which could have a material and adverse effect on our financial condition, results of operations and cash flows.
37
F ollowing the consummation of the NLA Divestiture, our producing properties will be located in the Eagle Ford, making us vulnerable to risks associated with operating in a limited geographic area.
Following the consummation of the NLA Divestiture, all of our producing properties will be geographically concentrated in the Eagle Ford. At December 31, 2017, all of our total estimated proved reserves were attributable to properties located in the Eagle Ford and in North Louisiana. However, the sale of our NLA Assets, which includes all of our assets in North Louisiana, is expected to close by the end of March 2018. As a result of, we may be disproportionately exposed to the impact of regional supply and demand factors, delays or interruptions of production from wells in the Eagle Ford caused by governmental regulation, processing or transportation capacity constraints, market limitations, availability of equipment and personnel, water shortages or other drought related conditions or interruption of the processing or transportation of oil, natural gas or NGLs.
The marketability of our production is dependent upon transportation and other facilities, certain of which we do not control. If these facilities are unavailable, our operations could be interrupted and our revenues reduced.
The marketability of our oil and natural gas production depends in part upon the availability, proximity and capacity of transportation facilities owned by third parties. Our oil production is transported from the wellhead to our tank batteries by our gathering systems. The oil is then transported by the purchaser by truck to a transportation facility. Our natural gas production is generally transported by our or third-party gathering lines from the wellhead to a gas processing facility or transmission pipeline. We do not control these trucks and other third-party transportation facilities and our access to them may be limited or denied. Insufficient production from our wells to support the construction of pipeline facilities by our purchasers or a significant disruption in the availability of our or third-party transportation facilities or other production facilities could adversely impact our ability to deliver to market or produce our oil and natural gas and thereby cause a significant interruption in our operations. If, in the future, we are unable, for any sustained period, to implement acceptable delivery or transportation arrangements or encounter production related difficulties, we may be required to shut in or curtail production. Any such shut-in or curtailment, or an inability to obtain favor able terms for delivery of the oil and natural gas produced from our fields, would materially and adversely affect our financial condition and results of operations.
We may incur losses as a result of title defects in the properties in which we invest.
The existence of a material title deficiency can render a lease worthless and adversely affect our results of operations and financial condition. While we typically obtain title opinions prior to commencing drilling operations on a lease or in a unit, the failure of title may not be discovered until after a well is drilled, in which case we may lose the lease and the right to produce all or a portion of the minerals under the property.
The development of our estimated PUDs may take longer and may require higher levels of capital expenditures than we currently anticipate. Therefore, our estimated PUDs may not be ultimately developed or produced.
As of December 31, 2017, approximately 75% of our total estimated proved reserves were classified as proved undeveloped. Development of these proved undeveloped reserves may take longer and require higher levels of capital expenditures than we currently anticipate. Estimated future development costs relating to the development of our PUDs at December 31, 2017 are approximately $3.85 billion over the next five years. We expect to fund these expenditures through cash generated by operations, borrowings under our revolving credit facility and other sources of capital. Our ability to fund these expenditures is subject to a number of risks. See “—Our development projects and acquisitions require substantial capital expenditures. We may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in our ability to access or grow production and reserves.” Delays in the development of our reserves, increases in costs to drill and develop such reserves or decreases in commodity prices will reduce the value of our estimated PUDs and future net revenues estimated for such reserves and may result in some projects becoming uneconomic. In addition, delays in the development of reserves could cause us to have to reclassify our PUDs as unproved reserves. Furthermore, there is no certainty that we will be able to convert our PUDs to developed reserves or that our undeveloped reserves will be economically viable or technically feasible to produce.
Further, SEC rules require that, subject to limited exceptions, PUDs may only be booked if they relate to wells scheduled to be drilled within five years after the date of booking. This requirement has limited and may continue to limit our ability to book additional PUDs as we pursue our drilling program. As a result, we may be required to write down our PUDs if we do not drill those wells within the required five-year timeframe.
Certain factors could require us to write-down the carrying values of our properties, including commodity prices decreasing to a level such that our future undiscounted cash flows from our properties are less than their carrying value.
Accounting rules require that we periodically review the carrying value of our properties for possible impairment. Based on prevailing commodity prices and specific market factors and circumstances at the time of prospective impairment reviews, and the continuing evaluation of development plans, production data, economics and other factors, we may be required to write-down the carrying value of our properties. A write-down constitutes a non-cash impairment charge to earnings. Commodity prices dropped significantly from 2014 highs of $107.95 per barrel of oil and $8.15 per MMBtu for natural gas down to lows of $26.19 per barrel of oil in February 2016 and $1.49 per MMBtu in March 2016. Since 2016, prices have generally increased. On February 26, 2018, the WTI spot price for crude oil was $63.81 per barrel and the Henry Hub spot price for natural gas was $2.60 per MMBtu.
38
Likewise, NGLs have suffered significant recent declines in realized prices. Lower commodity prices in the future could result in impairments of our properties, which could have a material adverse effect on our results of operations for the periods in which such charges are taken. As a result of lower commodity prices, we recorded $9.3 million of impairment expense during the year ended December 31, 2015. We could experience further material write-downs as a result of lower commodity prices or other factors, including low pro duction results or high lease operating expenses, capital expenditures or transportation fees.
Unless we replace our reserves with new reserves and develop those new reserves, our reserves and production will decline, which would adversely affect our future cash flows and results of operations.
Producing oil and natural gas reservoirs generally are characterized by declining production rates that vary depending upon reservoir characteristics and other factors. Unless we conduct successful ongoing exploration and development activities or continually acquire properties containing proved reserves, our proved reserves will decline as those reserves are produced. Our future reserves and production, and therefore our future cash flow and results of operations, are highly dependent on our success in efficiently developing our current reserves and economically finding or acquiring additional recoverable reserves. We may not be able to develop, find or acquire sufficient additional reserves to replace our current and future production. If we are unable to replace our current and future production, the value of our reserves will decrease, and our business, financial condition and results of operations would be materially and adversely affected.
Conservation measures and technological advances could reduce or slow the demand for oil and natural gas.
Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to oil, natural gas and NGLs, technological advances in fuel economy and developments in energy generation and storage devices could reduce or slow the demand for oil, natural gas and NGLs. The impact of the changing demand for oil, natural gas and NGLs may have a material adverse effect on our business, financial condition, results of operations and cash flows.
We depend upon a small number of significant purchasers for the sale of most of our oil, natural gas and NGL production.
We normally sell our production to a relatively small number of customers, as is customary in our business. For the year ended December 31, 2017, there were two purchasers who accounted for an aggregate 56% and 21%, respectively, of our total revenue. No other purchaser accounted for 10% or more of our revenues. The loss of any such greater than 10% purchaser as a purchaser could adversely affect our revenues in the short term. See “Item 1. Business—Our Operations—Marketing and Customers” for additional information.
Our operations may be exposed to significant delays, costs and liabilities as a result of environmental and occupational health and safety requirements applicable to our business activities.
Our operations are subject to stringent and complex federal, state and local laws and regulations governing the discharge of materials into the environment, health and safety aspects of our operations or otherwise relating to environmental protection. These laws and regulations may impose numerous obligations applicable to our operations, including the acquisition of a permit or other approval before conducting regulated activities; the restriction of types, quantities and concentration of materials that can be released into the environment; the limitation or prohibition of drilling activities on certain lands lying within wilderness, wetlands, seismically active areas and other protected areas; the application of specific health and safety criteria addressing worker protection; and the imposition of substantial liabilities for pollution resulting from our operations. Numerous governmental authorities, such as the EPA and analogous state agencies, have the power to enforce compliance with these laws and regulations and the permits issued under them. Such enforcement actions often involve difficult and costly compliance measures or corrective actions. Failure to comply with these laws and regulations may result in the assessment of sanctions, including administrative, civil or criminal penalties, natural resource damages, the imposition of investigatory or remedial obligations, and the issuance of orders limiting or prohibiting some or all of our operations. In addition, we may experience delays in obtaining, or be unable to obtain, required permits, which may delay or interrupt our operations and limit our growth and revenue.
Certain environmental laws impose strict liability (i.e., no showing of “fault” is required) as well as joint and several liability for costs required to remediate and restore sites where hazardous substances, hydrocarbons or solid wastes have been stored or released. We may be required to remediate contaminated properties currently or formerly owned or operated by us or facilities of third parties that received waste generated by our operations regardless of whether such contamination resulted from the conduct of others or from consequences of our own actions that were in compliance with all applicable laws at the time those actions were taken. In connection with certain acquisitions, we could acquire, or be required to provide indemnification against, environmental liabilities that could expose us to material losses. In certain instances, citizen groups also have the ability to bring legal proceedings against us if we are not in compliance with environmental laws, or to challenge our ability to receive environmental permits that we need to operate. In addition, claims for damages to persons or property, including natural resources, may result from the environmental, health and safety impacts of our operations. Our insurance may not cover all environmental risks and costs or may not provide sufficient coverage if an environmental claim is made against us. Moreover, public interest in the protection of the environment has increased dramatically in recent years. The trend of more expansive and stringent environmental legislation and regulations applied to the crude oil and natural gas industry could continue, resulting in increased costs of doing business and consequently affecting profitability.
39
To the extent laws are enacted or other governmental action is taken that restricts drilling or impo ses more stringent and costly operating, waste handling, disposal and cleanup requirements, our business, prospects, financial condition or results of operations could be materially adversely affected.
We may incur substantial losses and be subject to substantial liability claims as a result of our operations. Additionally, we may not be insured for, or our insurance may be inadequate to protect us against, these risks.
We are not insured against all risks. Losses and liabilities arising from uninsured and underinsured events could materially and adversely affect our business, financial condition or results of operations.
Our development activities are subject to all of the operating risks associated with drilling for and producing oil and natural gas, including the possibility of:
|
• |
environmental hazards, such as uncontrollable releases of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater, air and shoreline contamination; |
|
• |
abnormally pressured formations; |
|
• |
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse; |
|
• |
fires, explosions and ruptures of pipelines; |
|
• |
personal injuries and death; |
|
• |
natural disasters; and |
|
• |
terrorist attacks targeting oil and natural gas related facilities and infrastructure. |
Any of these events could adversely affect our ability to conduct operations or result in substantial loss to us as a result of claims for:
|
• |
injury or loss of life; |
|
• |
damage to and destruction of property, natural resources and equipment; |
|
• |
pollution and other environmental damage; |
|
• |
regulatory investigations and penalties; and |
|
• |
repair and remediation costs. |
We may elect not to obtain insurance for any or all of these risks if we believe that the cost of available insurance is excessive relative to the risks presented. In addition, pollution and environmental risks generally are not fully insurable. The occurrence of an event that is not fully covered by insurance could have a material adverse effect on our business, financial condition and results of operations.
Our business is difficult to evaluate because we have a limited operating history, and we are susceptible to the potential difficulties associated with rapid growth and expansion.
WHR II and Esquisto were formed in 2013 and 2014, respectively. As a result, there is only limited historical financial and operating information available upon which to base your evaluation of our performance.
In addition, we have grown rapidly over the last several years. Our management believes that our future success depends on our ability to manage the rapid growth that we have experienced and the demands from increased responsibility on management personnel. Additionally, the following factors could present difficulties:
|
• |
increased responsibilities for our executive level personnel; |
|
• |
increased administrative burden; |
|
• |
increased capital requirements; and |
|
• |
increased organizational challenges common to large, expansive operations. |
Our operating results could be adversely affected if we do not successfully manage these potential difficulties. The historical financial information incorporated herein is not necessarily indicative of the results that may be realized in the future. In addition, our operating history is limited and the results from our current producing wells are not necessarily indicative of success from our future drilling operations.
40
Properties that we decide to drill may not yield oil or natural gas in commercially viable quantities.
Properties that we decide to drill that do not yield oil or natural gas in commercially viable quantities will adversely affect our results of operations and financial condition. There is no way to predict in advance of drilling and testing whether any particular prospect will yield oil or natural gas in sufficient quantities to recover drilling or completion costs or to be economically viable. The use of micro-seismic data and other technologies and the study of producing fields in the same area will not enable us to know conclusively prior to drilling whether oil or natural gas will be present or, if present, whether oil or natural gas will be present in commercial quantities. We cannot assure you that the analogies we draw from available data from other wells, more fully explored prospects or producing fields will be applicable to our drilling prospects. Further, our drilling operations may be curtailed, delayed or cancelled as a result of numerous factors, including:
|
• |
unexpected drilling conditions; |
|
• |
title issues; |
|
• |
pressure or lost circulation in formations; |
|
• |
equipment failures or accidents; |
|
• |
adverse weather conditions; |
|
• |
compliance with environmental and other governmental or contractual requirements; and |
|
• |
increases in the cost of, and shortages or delays in the availability of, electricity, supplies, materials, drilling or workover rigs, equipment and services. |
We may be unable to make attractive acquisitions or successfully integrate acquired businesses, and any inability to do so may disrupt our business and hinder our ability to grow.
In the future we may make acquisitions of assets or businesses that complement or expand our current business. However, there is no guarantee we will be able to identify attractive acquisition opportunities. In the event we are able to identify attractive acquisition opportunities, we may not be able to complete the acquisition or do so on commercially acceptable terms. Competition for acquisitions may also increase the cost of, or cause us to refrain from, completing acquisitions.
The success of completed acquisitions will depend on our ability to integrate effectively the acquired business into our existing operations. The process of integrating acquired businesses may involve unforeseen difficulties and may require a disproportionate amount of our managerial and financial resources. In addition, possible future acquisitions may be larger and for purchase prices significantly higher than those paid for earlier acquisitions. No assurance can be given that we will be able to identify additional suitable acquisition opportunities, negotiate acceptable terms, obtain financing for acquisitions on acceptable terms or successfully acquire identified targets. Our failure to achieve consolidation savings, to integrate the acquired businesses and assets into our existing operations successfully or to minimize any unforeseen operational difficulties could have a material adverse effect on our financial condition and results of operations.
In addition, the agreements governing our indebtedness impose certain limitations on our ability to enter into mergers or combination transactions and to incur certain indebtedness, which could indirectly limit our ability to acquire assets and businesses.
Our pending NLA Divestiture may not be consummated .
Our pending NLA Divestiture is expected to close by the end of March 2018 and is subject to customary closing conditions. If these conditions are not satisfied or waived, the NLA Divestiture will not be consummated. If the closing of the NLA Divestiture is substantially delayed or does not occur at all, or if the terms of the NLA Divestiture are required to be modified substantially, we may not realize the anticipated benefits of the NLA Divestiture fully or at all. Certain of the conditions remaining to be satisfied include:
|
• |
the continued accuracy of the representations and warranties contained in the Purchase and Sale Agreement; |
|
• |
the performance by each party of its obligations under the Purchase and Sale Agreement; |
|
• |
the absence of any order from any governmental authority that enjoins, restrains or otherwise prohibits, or of any law being enacted that would enjoin or prohibit, the consummation of the transactions contemplated in the Purchase and Sale Agreement; and |
|
• |
the absence of any material suit, action, litigation or other proceeding instituted by any governmental authority that seeks to restrain, prohibit, enjoin or declare illegal, or seeking substantial damages in connection with, the consummation of the transactions contemplated in the Purchase and Sale Agreement. |
The parties may terminate the Purchase and Sale Agreement by mutual written consent or if certain closing conditions have not been satisfied, if total adjustments to the sales price exceed 20% of the sales price, or approximately $43 million, or if the transaction has not closed on or before April 30, 2018.
41
Certain of our properties are subject to land use restrictions, which could limit the manner in which we conduct our business.
Certain of our properties are subject to land use restrictions, including city ordinances, which could limit the manner in which we conduct our business. Such restrictions could affect, among other things, our access to and the permissible uses of our facilities as well as the manner in which we produce oil and natural gas and may restrict or prohibit drilling in general. The costs we incur to comply with such restrictions may be significant in nature, and we may experience delays or curtailment in the pursuit of development activities and perhaps even be precluded from the drilling of wells.
The unavailability or high cost of drilling rigs, equipment, supplies, personnel and oilfield services could adversely affect our ability to execute our development plans within our budget and on a timely basis.
The demand for drilling rigs, pipe and other equipment and supplies, as well as for qualified and experienced field personnel to drill wells and conduct field operations, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry, can fluctuate significantly, often in correlation with oil, natural gas and NGL prices, causing periodic shortages of supplies and needed personnel. Our operations are concentrated in areas in which oilfield activity levels had increased rapidly, and as a result, demand for such drilling rigs, equipment and personnel, as well as access to transportation, processing and refining facilities in these areas, had increased, as did the costs for those items. However, beginning in the second half of 2014, commodity prices began to decline and the demand for goods and services subsided due to reduced activity. To the extent that commodity prices improve in the future, the demand for and prices of these goods and services are likely to increase and we could encounter delays in or an inability to secure the personnel, equipment, power, services, resources and facilities access necessary for us to resume or increase our development activities, which could result in production volumes being below our forecasted volumes. In addition, any such negative effect on production volumes, or significant increases in costs, could have a material adverse effect on our cash flow and profitability. Furthermore, if we are unable to secure a sufficient number of drilling rigs at reasonable costs, we may not be able to drill all of our acreage before our leases expire.
We could experience periods of higher costs if commodity prices rise. These increases could reduce our profitability, cash flow and ability to complete development activities as planned.
Historically, our capital and operating costs have risen during periods of increasing oil, natural gas and NGL prices. These cost increases result from a variety of factors beyond our control, such as increases in the cost of electricity, steel and other raw materials that we and our vendors rely upon; increased demand for labor, services and materials as drilling activity increases; and increased taxes. Decreased levels of drilling activity in the oil and natural gas industry in recent periods have led to declining costs of some drilling equipment, materials and supplies. However, such costs may rise faster than increases in our revenue if commodity prices rise, thereby negatively impacting our profitability, cash flow and ability to complete development activities as scheduled and on budget. This impact may be magnified to the extent that our ability to participate in the commodity price increases is limited by our derivative activities.
A change in the jurisdictional characterization of some of our assets by federal, state or local regulatory agencies or a change in policy by those agencies may result in increased regulation of our assets, which may cause our revenues to decline and operating expenses to increase.
Section 1(b) of the NGA exempts natural gas gathering facilities from regulation by the FERC, as a natural gas company under the NGA. We believe that the natural gas pipelines in our gathering systems meet the traditional tests FERC has used to establish a pipeline’s status as a gatherer not subject to regulation as a natural gas company. However, the distinction between FERC-regulated transmission services and federally unregulated gathering services is the subject of ongoing litigation, so the classification and regulation of our gathering facilities are subject to change based on future determinations by FERC, the courts or Congress. If the FERC were to consider the status of an individual facility and determine that the facility and/or services provided by it are not exempt from FERC regulation, the rates for, and terms and conditions of services provided by such facility would be subject to regulation by the FERC. Such regulation could decrease revenues, increase operating costs, and depending upon the facility in question, could adversely affect our results of operations and cash flows. In addition, if any of our facilities were found to have provided services or otherwise operated in violation of the NGA, this could result in the imposition of civil penalties as well as a requirement to disgorge charges collected for such service in excess of the cost-based rate established by the FERC.
State regulation of gathering facilities generally includes various safety, environmental and, in some circumstances, nondiscriminatory take requirements and complaint-based rate regulation. We cannot predict what new or different regulations federal and state regulatory agencies may adopt, or what effect subsequent regulation may have on our activities. Such regulations may have a material adverse effect on our financial condition, result of operations and cash flows.
We may be involved in legal proceedings that could result in substantial liabilities.
Like many oil and gas companies, we are from time to time involved in various legal and other proceedings, such as title, royalty or contractual disputes, regulatory compliance matters and personal injury or property damage matters, in the ordinary course of our business. Such legal proceedings are inherently uncertain and their results cannot be predicted. Regardless of the outcome, such proceedings could have an adverse impact on us because of legal costs, diversion of management and other personnel and other factors. In addition, it is possible that a resolution of one or more such proceedings could result in liability, penalties or sanctions, as well as judgments, consent decrees or orders requiring a change in our business practices, which could materially and adversely affect our
42
business, operating results and financial condition. Accruals for such liability, penalties or sanctions may be insufficient, and judgments and estimates to determine accruals or range of losses related to legal and other proce edings could change from one period to the next, and such changes could be material.
Climate change laws and regulations restricting emissions of GHGs could result in increased operating costs and reduced demand for the oil and natural gas that we produce, while potential physical effects of climate change could disrupt our production and cause us to incur significant costs in preparing for or responding to those effects.
The EPA has determined that emissions of carbon dioxide, methane and other GHGs present an endangerment to public health and the environment and has adopted regulations pursuant to the federal Clean Air Act to reduce GHG emissions from various sources. For example, the EPA requires certain large stationary sources to obtain preconstruction and operating permits for pollutants regulated under the Prevention of Significant Deterioration and Title V programs of the Clean Air Act. Facilities required to obtain preconstruction permits for such pollutants are also required to meet “best available control technology” standards that are being established by the states. These regulatory requirements could adversely affect our operations and restrict or delay our ability to obtain air permits for new or modified sources.
The EPA has adopted rules requiring the monitoring and reporting of GHG emissions from specified onshore and offshore oil and natural gas production sources in the United States on an annual basis, which include certain of our operations. In June 2016, the EPA published performance standards that establish new controls for emissions of methane from new, modified or reconstructed sources in the oil and natural gas sector, including production, processing, transmission and storage activities. Compliance will require enhanced record-keeping practices, the purchase of new equipment and could result in the increased frequency of maintenance and repair activities to address emissions leakage at well sites and compressor stations, and also may require additional personnel time to support these activities or the engagement of third-party contractors to assist with and verify compliance. Several states and industry groups have filed suit before the D.C. Circuit challenging the EPA’s implementation of the methane rule and legal authority to issue the methane rule. However, over the past year the EPA has taken several steps to delay implementation of the June 2016 methane rule, and the agency proposed a separate rulemaking in June 2017 to stay the methane requirements for a period of two years and revisit implementation of the standards in their entirety. The EPA has not yet published a final rule but, even though the rule is currently in effect, future implementation and enforcement of the 2016 standards is uncertain at this time.
There has been no significant activity with respect to federal legislation to reduce GHG emissions in recent years. In the absence of such federal climate legislation, a number of state and regional efforts have emerged that are aimed at reducing GHG emissions by means of cap and trade programs, carbon taxes, or encouraging the use of renewable energy or alternative low-carbon fuels. Cap and trade programs typically require major sources of GHG emissions to acquire and surrender emission allowances in return for emitting those GHGs. In addition, efforts have been made and continue to be made in the international community toward the adoption of international treaties or protocols that would address global climate change issues. For example, in April 2016, the United States signed the Paris Agreement, which requires member nations to review and “represent a progression” in their intended nationally determined contributions, which set GHG emission reduction goals, every five years beginning in 2020. The Paris Agreement, which entered into force in November 2016, includes non-binding pledges to limit or reduce future emissions. However, in June 2017, the President stated that the United States would withdraw from the Paris Agreement, but may enter into a future international agreement related to GHGs. The Paris Agreement provides for a four-year exit process beginning when it took effect in November 2016, resulting in an effective exit date of November 2020. The United States’ adherence to the exit process is uncertain and/or the terms on which the United States may reenter the Paris Agreement or a separately negotiated agreement are unclear at this time.
Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact our business, any such future laws and regulations imposing reporting obligations on, or limiting emissions of GHGs from, our equipment and operations could require us to incur costs to reduce emissions of GHGs associated with our operations, as well as delay or restrict our ability to permit GHG emissions from new or modified sources. Substantial limitations on GHG emissions could adversely affect demand for the oil and natural gas we produce and lower the value of our reserves.
Recently, activists concerned about the potential effects of climate change have directed their attention at sources of funding for fossil-fuel energy companies, which has resulted in certain financial institutions, funds and other sources of capital restricting or eliminating their investment in oil and natural gas activities. Ultimately, this could make it more difficult to secure funding for exploration and production activities. Notwithstanding potential risks related to climate change, the International Energy Agency estimates that global energy demand will continue to rise and will not peak until after 2040 and that oil and gas will continue to represent a substantial percentage of global energy use over that time. Finally, increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods and other climatic events; if any such effects were to occur, they could have a material adverse effect on our operations.
43
Federal, state and local legislative and regulatory initiatives relating to hydraulic fracturing as well as governmental reviews of such activities could result in increased costs and additional operating restrictions or delays in the completi on of oil and natural gas wells and adversely affect our production.
Hydraulic fracturing is an important and common practice that is used to stimulate production of oil and/or natural gas from dense subsurface rock formations. The hydraulic fracturing process involves the injection of water, proppants and chemicals under pressure into targeted subsurface formations to fracture the surrounding rock and stimulate production. We regularly use hydraulic fracturing as part of our operations. Hydraulic fracturing is typically regulated by state oil and natural gas commissions, but certain federal agencies have asserted regulatory authority over certain aspects of the process. For example, the EPA has asserted federal regulatory authority pursuant to the federal Safe Drinking Water Act (“SDWA”) over certain hydraulic fracturing activities involving the use of diesel fuels and published permitting guidance in February 2014 addressing the performance of such activities using diesel fuels. The EPA has also issued final regulations under the federal Clean Air Act establishing performance standards, including standards for the capture of air emissions released during hydraulic fracturing, and also finalized rules in June 2016 that prohibit the discharge of wastewater from hydraulic fracturing operations to publicly owned wastewater treatment plants.
In December 2016, the EPA released its final report on the potential impacts of hydraulic fracturing on drinking water resources. The EPA report concluded that “water cycle” activities associated with hydraulic fracturing may impact drinking water resources “under some circumstances,” noting that the following hydraulic fracturing water cycle activities and local- or regional-scale factors are more likely than others to result in more frequent or more severe impacts: water withdrawals for fracturing in times or areas of low water availability; surface spills during the management of fracturing fluids, chemicals or produced water; injection of fracturing fluids into wells with inadequate mechanical integrity; injection of fracturing fluids directly into groundwater resources; discharge of inadequately treated fracturing wastewater to surface waters; and disposal or storage of fracturing wastewater in unlined pits.
At the state level, several states have adopted or are considering legal requirements that could impose more stringent permitting, disclosure and well construction requirements on hydraulic fracturing activities. For example, in May 2013, the Railroad Commission issued a “well integrity rule,” which updates the requirements for drilling, putting pipe down and cementing wells. The rule also includes new testing and reporting requirements, such as (i) the requirement to submit cementing reports after well completion or after cessation of drilling, whichever is later, and (ii) the imposition of additional testing on wells less than 1,000 feet below usable groundwater. The well integrity rule took effect in January 2014.
Local governments also may seek to adopt ordinances within their jurisdictions regulating the time, place and manner of drilling activities in general or hydraulic fracturing activities in particular. If new or more stringent federal, state or local legal restrictions relating to the hydraulic fracturing process are adopted in areas where we operate, we could incur potentially significant added costs to comply with such requirements, experience delays or curtailment in the pursuit of development activities, and perhaps even be precluded from drilling wells.
Legislation or regulatory initiatives intended to address seismic activity could restrict our drilling and production activities, as well as our ability to dispose of produced water gathered from such activities, which could have a material adverse effect on our business.
State and federal regulatory agencies have recently focused on a possible connection between the hydraulic fracturing related activities, particularly the underground injection of wastewater into disposal wells, and the increased occurrence of seismic activity, and regulatory agencies at all levels are continuing to study the possible linkage between oil and gas activity and induced seismicity. For example, in 2015, the United States Geological Study identified eight states, including Texas, with areas of increased rates of induced seismicity that could be attributed to fluid injection or oil and gas extraction.
In addition, a number of lawsuits have been filed in other states, most recently in Oklahoma, alleging that disposal well operations have caused damage to neighboring properties or otherwise violated state and federal rules regulating waste disposal. In response to these concerns, regulators in some states are seeking to impose additional requirements, including requirements in the permitting of produced water disposal wells or otherwise to assess the relationship between seismicity and the use of such wells. For example, in October 2014, the Railroad Commission published a new rule governing permitting or re-permitting of disposal wells that would require, among other things, the submission of information on seismic events occurring within a specified radius of the disposal well location, as well as logs, geologic cross sections and structure maps relating to the disposal area in question. If the permittee or an applicant of a disposal well permit fails to demonstrate that the produced water or other fluids are confined to the disposal zone or if scientific data indicates such a disposal well is likely to be or determined to be contributing to seismic activity, then the agency may deny, modify, suspend or terminate the permit application or existing operating permit for that well. The Railroad Commission has used this authority to deny permits for waste disposal wells. In some instances, regulators may also order that disposal wells be shut in. For example, in September 2016 the Oklahoma Corporations Commission ordered that all disposal wells with a certain proximity to a particular earthquake in central Oklahoma be shut in.
We dispose of large volumes of produced water gathered from our drilling and production operations by injecting it into wells pursuant to permits issued to us by governmental authorities overseeing such disposal activities. While these permits are issued pursuant to existing laws and regulations, these legal requirements are subject to change, which could result in the imposition of more stringent operating constraints or new monitoring and reporting requirements, owing to, among other things, concerns of the public or governmental authorities regarding such gathering or disposal activities. The adoption and implementation of any new laws or regulations that restrict our ability to use hydraulic fracturing or dispose of produced water gathered from our drilling and production
44
activities by limiting volumes, disposal rates, disposal well locations or otherwise, or requiring us to shut down disposal wells, could have a material adverse effect on our business, financial condition and results of operations.
Competition in the oil and natural gas industry is intense, making it more difficult for us to acquire properties, market oil or natural gas and secure trained personnel.
Our ability to acquire additional prospects and to find and develop reserves in the future will depend on our ability to evaluate and select suitable properties for acquisitions and to consummate transactions in a highly competitive environment for acquiring properties, marketing oil and natural gas and securing trained personnel. Also, there is substantial competition for capital available for investment in the oil and natural gas industry. Many of our competitors possess and employ greater financial, technical and personnel resources than we do. Those companies may be able to pay more for productive properties and exploratory prospects and to evaluate, bid for and purchase a greater number of properties and prospects than our financial or personnel resources permit. In addition, other companies may be able to offer better compensation packages to attract and retain qualified personnel than we are able to offer. The cost to attract and retain qualified personnel has historically continually increased due to competition and may increase substantially in the future. We may not be able to compete successfully in the future in acquiring prospective reserves, developing reserves, marketing hydrocarbons, attracting and retaining quality personnel and raising additional capital, which could have a material adverse effect on our business.
NGP, Carlyle and their respective affiliates are not limited in their ability to compete with us, which could cause conflicts of interest and limit our ability to acquire additional assets or businesses.
Our governing documents provide that NGP and its affiliates (including NGP and its affiliates’ portfolio investments) are not restricted from owning assets or engaging in businesses that compete directly or indirectly with us. In addition, NGP, Carlyle, and their respective affiliates may acquire, develop or dispose of additional oil and natural gas properties or other assets in the future, without any obligation to offer us the opportunity to purchase or develop any of those assets. NGP and Carlyle are established participants in the oil and natural gas industry, and each has resources greater than ours, which factors may make it more difficult for us to compete with them with respect to commercial activities as well as for potential acquisitions. As a result, competition from these affiliates could adversely impact our results of operations.
The loss of senior management or technical personnel could adversely affect operations.
We depend on the services of our senior management and technical personnel. We do not maintain, nor do we plan to obtain, any insurance against the loss of any of these individuals. The loss of the services of our senior management or technical personnel could have a material adverse effect on our business, financial condition and results of operations.
Increases in interest rates could adversely affect our business.
We require continued access to capital and our business and operating results can be harmed by factors such as the availability, terms of and cost of capital, increases in interest rates or a reduction in credit rating. We expect to use our revolving credit facility to finance a portion of our future growth, and these changes could cause our cost of doing business to increase, limit our ability to pursue acquisition opportunities, reduce cash flow used for drilling and place us at a competitive disadvantage. Recent and continuing disruptions and volatility in the global financial markets may lead to a contraction in credit availability impacting our ability to finance our operations. A significant reduction in cash flows from operations or the availability of credit could materially and adversely affect our ability to achieve our planned growth and operating results.
Our use of seismic data is subject to interpretation and may not accurately identify the presence of oil and natural gas, which could adversely affect the results of our drilling operations.
Even when properly used and interpreted, seismic data and visualization techniques are only tools used to assist geoscientists in identifying subsurface structures and hydrocarbon indicators and do not enable the interpreter to know whether hydrocarbons are, in fact, present in those structures. As a result, our drilling activities may not be successful or economical. In addition, the use of advanced technologies, such as 3-D seismic data, requires greater pre-drilling expenditures than traditional drilling strategies, and we could incur losses as a result of such expenditures.
Restrictions on drilling activities intended to protect certain species of wildlife may adversely affect our ability to conduct drilling activities in areas where we operate.
Oil and natural gas operations in our operating areas may be adversely affected by seasonal or permanent restrictions on drilling activities designed to protect various wildlife. Such restrictions may limit our ability to operate in protected areas and can intensify competition for drilling rigs, oilfield equipment, services, supplies and qualified personnel, which may lead to periodic shortages when drilling is allowed. These constraints and the resulting shortages or high costs could delay our operations or materially increase our operating and capital costs. Permanent restrictions imposed to protect threatened or endangered species or their habitat could prohibit drilling in certain areas or require the implementation of expensive mitigation measures. The designation of previously unprotected species in areas where we operate as threatened or endangered could cause us to incur increased costs arising from species protection
45
measures or could result in li mitations on our activities that could have a material and adverse impact on our ability to develop and produce our reserves.
The enactment of derivatives legislation could have an adverse effect on our ability to use derivative instruments to reduce the effect of commodity price, interest rate and other risks associated with our business.
The Dodd-Frank Act, enacted on July 21, 2010, established federal oversight and regulation of the over-the-counter derivatives market and of entities, such as us, that participate in that market. The Dodd- Frank Act requires the CFTC and the SEC to promulgate rules and regulations implementing the Dodd- Frank Act. In its rulemaking under the Dodd-Frank Act, the CFTC has proposed rules that would place limits on positions in certain core futures and equivalent swaps contracts for or linked to certain physical commodities, subject to exceptions for certain bona fide hedging transactions. As these new position limit rules are not yet final, the impact of those provisions on us is uncertain at this time.
The Dodd-Frank Act and CFTC rules also will require us, in connection with certain derivatives activities, to comply with clearing and trade-execution requirements (or to take steps to qualify for an exemption to such requirements). In addition, the CFTC and certain banking regulators have adopted final rules establishing minimum margin requirements for uncleared swaps. Although we currently qualify for the end-user exception to the mandatory clearing, trade-execution and margin requirements for swaps entered to hedge our commercial risks, the application of such requirements to other market participants, such as swap dealers, may change the cost and availability of the swaps that we use for hedging. In addition, if any of our swaps do not qualify for the commercial end-user exception, posting of collateral could impact liquidity and reduce cash available to us for capital expenditures, therefore reducing our ability to execute hedges to reduce risk and protect cash flow.
It is not possible at this time to predict with certainty the full effects of the Dodd-Frank Act and CFTC rules on us or the timing of such effects. The Dodd-Frank Act and any new regulations could significantly increase the cost of derivative contracts, materially alter the terms of derivative contracts, reduce the availability of derivatives to protect against risks we encounter, and reduce our ability to monetize or restructure our existing derivative contracts. If we reduce our use of derivatives as a result of the Dodd-Frank Act and CFTC rules, our results of operations may become more volatile and our cash flows may be less predictable, which could adversely affect our ability to plan for and fund capital expenditures.
Finally, the Dodd-Frank Act was intended, in part, to reduce the volatility of oil, natural gas and NGL prices, which some legislators attributed to speculative trading in derivatives and commodity instruments related to oil, natural gas and NGL. Our revenues could therefore be adversely affected if a consequence of the Dodd-Frank Act and CFTC rules is to lower commodity prices. Any of these consequences could have a material and adverse effect on us, our financial condition or our results of operations. In addition, the European Union and other non-U.S. jurisdictions are implementing regulations with respect to the derivatives market. To the extent we transact with counterparties in foreign jurisdictions, we may become subject to such regulations.
We may not be able to keep pace with technological developments in our industry.
The oil and natural gas industry is characterized by rapid and significant technological advancement and the introduction of new products and services using new technologies. As others use or develop new technologies, we may be placed at a competitive disadvantage or may be forced by competitive pressures to implement those new technologies at substantial costs. In addition, other oil and natural gas companies may have greater financial, technical and personnel resources that allow them to enjoy technological advantages and that may in the future allow them to implement new technologies before we can. We may not be able to respond to these competitive pressures or implement new technologies on a timely basis or at an acceptable cost. If one or more of the technologies we use now or in the future were to become obsolete, our business, financial condition or results of operations could be materially and adversely affected.
Our business could be adversely affected by security threats, including cyber-security threats, and related disruptions.
We rely heavily on our information systems, and the availability and integrity of these systems are essential for us to conduct our business and operations. As a producer of natural gas and oil, we face various security threats, including cyber-security threats, to gain unauthorized access to our sensitive information or to render our information or systems unusable, and threats to the security of our facilities and infrastructure or third-party facilities and infrastructure, such as gathering and processing and other facilities, refineries and pipelines. The potential for such security threats subjects our operations to increased risks that could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our implementation of various procedures and controls to monitor and mitigate such security threats and to increase security for our information, systems, facilities and infrastructure may result in increased costs. Moreover, there can be no assurance that such procedures and controls will be sufficient to prevent security breaches from occurring. If any of these security breaches were to occur, they could lead to losses of, or damage to, sensitive information or facilities, infrastructure and systems essential to our business and operations, as well as data corruption, communication interruptions or other disruptions to our operations, which, in turn, could have a material adverse effect on our business, financial position, results of operations and cash flows.
46
Future regulations relating to and interpretations of recently enacted U.S. federal income tax legislation may vary from our current interpretation of such legislation.
The U.S. federal income tax legislation recently enacted in Public Law No. 115-97, commonly referred to as the Tax Act, is highly complex and subject to interpretation. The presentation of our financial condition and results of operations is based upon our current interpretation of the provisions contained in the Tax Act. In the future, the Treasury Department and the Internal Revenue Service are expected to release regulations relating to and interpretive guidance of the legislation contained in the Tax Act. Any significant variance of our current interpretation of such legislation from any future regulations or interpretive guidance could result in a change to the presentation of our financial condition and results of operations and could negatively affect our business.
Risks Related To Our Capital Stock
If securities or industry analysts do not publish research or reports about our business, if they adversely change their recommendations regarding our common stock or if our operating results do not meet their expectations, our stock price could decline.
We expect that the trading market for our common stock will be influenced by the research and reports that industry or securities analysts publish about us or our business. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline. Moreover, if one or more of the analysts who cover our company downgrades our common stock or if our operating results do not meet their expectations, our stock price could decline.
Certain holders have the ability to direct the voting of a majority of our common stock, and their interests may conflict with those of our other stockholders.
NGP and its affiliates, through WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and NGP XI, beneficially own approximately 70.7% of our outstanding common stock. As a result, NGP is currently able to control matters requiring stockholder approval, including the election of directors, changes to our organizational documents and significant corporate transactions. This concentration of ownership makes it unlikely that any other holder or group of holders of our common stock will be able to affect the way we are managed or the direction of our business. The interests of such holders with respect to matters potentially or actually involving or affecting us, such as future acquisitions, financings and other corporate opportunities and attempts to acquire us, may conflict with the interests of our other stockholders. Given NGP’s concentrated ownership, it would have to approve any potential acquisition of us. In addition, certain of our directors are currently employees of NGP or Carlyle. These directors’ duties as employees of NGP or Carlyle, as applicable, may conflict with their duties as our directors, and the resolution of these conflicts may not always be in our or your best interest. Furthermore, we are party to a stockholders’ agreement with WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings that provides WildHorse Holdings and Esquisto Holdings with the right to designate a certain number of nominees to our board of directors so long as they, Acquisition Co. Holdings, NGP XI and their affiliates collectively beneficially own more than 5% of the outstanding shares of our common stock. Additionally, the Carlyle Investor, as a holder of Preferred Stock is entitled to elect (i) two directors to our board of directors for so long as the Carlyle Investor or its affiliates hold Preferred Stock and shares of our common stock, including shares of common stock issuable upon the conversion of Preferred Stock, representing at least 10% of our outstanding common stock on an as-converted basis and (ii) one board seat for so long as the Carlyle Investor or its affiliates hold Preferred Stock and shares of our common stock, including shares of common stock issuable upon the conversion of Preferred Stock, representing 5% or more of our outstanding common stock on an as-converted basis. The existence of these significant stockholders, the stockholders’ agreement and Carlyle’s board appointment rights may have the effect of deterring hostile takeovers, delaying or preventing changes in control or changes in management, or limiting the ability of our other stockholders to approve transactions that they may deem to be in the best interests of our company. Moreover, NGP’s and Carlyle’s concentration of stock ownership may adversely affect the trading price of our common stock to the extent investors perceive a disadvantage in owning stock of a company with a significant stockholder.
Certain of our directors have significant duties with, and spend significant time serving, entities that may compete with us in seeking acquisitions and business opportunities and, accordingly, may have conflicts of interest in allocating time or pursuing business opportunities.
Certain of our directors, who are responsible for managing the direction of our operations and acquisition activities, hold positions of responsibility with other entities (including NGP-affiliated entities) that are in the business of identifying and acquiring oil and natural gas properties. For example, three of our directors (Messrs. Gieselman, Hayes and Weber) are Partners or Managing Partners of NGP, which is in the business of investing in oil and natural gas companies with independent management teams that seek to acquire oil and natural gas properties, and Mr. Brannon is President of certain NGP portfolio companies. The existing positions held by these directors may give rise to fiduciary or other duties that are in conflict with the duties they owe to us. These directors may become aware of business opportunities that may be appropriate for presentation to us as well as to the other entities with which they are or may become affiliated. Due to these existing and potential future affiliations, they may present potential business opportunities to other entities prior to presenting them to us, which could cause additional conflicts of interest. They may also decide that certain opportunities are more
47
appropriate for other entities with which they are affiliated, and as a result, they may elect not to present those opportunities to us. These conf licts may not be resolved in our favor.
NGP and its affiliates are not limited in their ability to compete with us, and the corporate opportunity provisions in our amended and restated certificate of incorporation could enable NGP to benefit from corporate opportunities that might otherwise be available to us.
Our governing documents provide that NGP and its affiliates (including portfolio investments of NGP and its affiliates) are not restricted from owning assets or engaging in businesses that compete directly or indirectly with us. In particular, subject to the limitations of applicable law, our amended and restated certificate of incorporation, among other things:
|
• |
permits NGP and its affiliates to conduct business that competes with us and to make investments in any kind of property in which we may make investments; and |
|
• |
provides that if NGP or any of its affiliates, or any employee, partner, member, manager, officer or director of NGP or its affiliates who is also one of our directors or officers, becomes aware of a potential business opportunity, transaction or other matter, they will have no duty to communicate or offer that opportunity to us. |
Currently, NGP has multiple portfolio companies operating in the oil and natural gas industry, some of which may compete with us directly, including one company which operates in the broader Eagle Ford. Further, NGP or its affiliates may become aware, from time to time, of certain business opportunities (such as acquisition opportunities) and may direct such opportunities to other businesses in which they have invested, in which case we may not become aware of or otherwise have the ability or option to pursue such opportunity. Such businesses may choose to compete with us for these opportunities, possibly causing these opportunities to be unavailable to, or more expensive for, us to pursue. In this regard, we do not expect to enter into any agreement or arrangement with NGP and its affiliates to apportion opportunities between us, on the one hand, and NGP and its affiliates, on the other hand. In addition, NGP and its affiliates may dispose of oil and natural gas properties or other assets in the future without any obligation to offer us the opportunity to purchase any of those assets. As a result, our renouncing our interest and expectancy in any business opportunity that may be, from time to time, presented to NGP or its affiliates could adversely impact our business or prospects if attractive business opportunities are procured by such parties for their own benefit rather than for ours.
NGP is an established participant in the oil and natural gas industry and has access to resources greater than ours, which may make it more difficult for us to compete with NGP and its affiliates for commercial activities and potential acquisitions. We cannot assure you that any conflicts that may arise between us and our stockholders, on the one hand, and NGP or its affiliates, on the other hand, will be resolved in our favor. As a result, competition from NGP and its affiliates could adversely impact our results of operations.
We are a “controlled company” and, as a result, qualify for, and intend to rely on, exemptions from certain corporate governance requirements.
A group of stockholders that includes WildHorse Investment Holdings, Esquisto Investment Holdings, WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings, NGP XI, NGP and certain of NGP’s affiliates (collectively, the “Sponsor Group”) beneficially control a majority of the combined voting power of all classes of our outstanding voting stock. As a result, we qualify as a “controlled company” within the meaning of the NYSE corporate governance standards. Under these rules, a company of which more than 50% of the voting power for the election of directors is held by an individual, group or another company is a “controlled company” and may elect not to comply with certain applicable corporate governance requirements, including the requirements that:
|
• |
a majority of the board of directors consist of independent directors; |
|
• |
the nominating and corporate governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; |
|
• |
the compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
|
• |
an annual performance evaluation of the nominating and corporate governance and compensation committees be completed. |
We utilize the foregoing exemptions from the applicable corporate governance requirements. As a result, we do not have a majority of independent directors and do not have a compensation committee. Accordingly, you will not have the same protections afforded to stockholders of companies that are subject to such corporate governance requirements.
48
The price of our common stock may fluctuate significantly and you could lose all or part of your investment.
Volatility in the market price of our common stock may prevent you from being able to sell your common stock at or above the price you paid for your common stock. The market price for our common stock could fluctuate significantly for various reasons, including:
|
• |
our operating and financial performance and prospects; |
|
• |
changes in earnings estimates or recommendations by securities analysts who track our common stock or industry; |
|
• |
market and industry perception of our success, or lack thereof, in pursuing our growth strategy; and |
|
• |
sales of common stock by us, our stockholders (including the Sponsor Group), or members of our management team. |
In addition, the stock market has experienced significant price and volume fluctuations in recent years. This volatility has had a significant impact on the market price of securities issued by many companies, including companies in our industries. The changes frequently appear to occur without regard to the operating performance of the affected companies. Hence, the price of our common stock could fluctuate based upon factors that have little or nothing to do with us, and these fluctuations could materially reduce our share price.
We currently have no plans to pay regular dividends on our common stock, so you may not receive funds without selling your common stock.
We currently have no plans to pay regular dividends on our common stock. Any payment of dividends in the future will be at the discretion of our Board and will depend on, among other things, our earnings, financial condition and business opportunities, the restrictions in our debt agreements, and other considerations that our Board deems relevant. Accordingly, you may have to sell some or all of your common stock in order to generate cash flow from your investment.
Future sales of our common stock in the public market, or the perception that such sales may occur, could reduce our stock price, and any additional capital raised by us through the sale of equity or convertible securities may dilute your ownership in us.
We may sell additional shares of common stock in subsequent public offerings or otherwise, including to finance acquisitions. We may also issue convertible securities. For example, we issued and sold the Preferred Stock in connection with the Acquisition. We cannot predict the size of future issuances of our common stock or securities convertible into common stock, or the effect, if any, that future issuances and sales of our common stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including any shares issued in connection with an acquisition), or the perception that such sales could occur, may adversely affect prevailing market prices for our common stock.
Each of WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings, NGP XI, Jay Graham, Anthony Bahr, the Carlyle Investor and KKR are party to an amended and restated registration rights agreement, which requires us to effect the registration of their shares of our common stock in certain circumstances.
We filed a registration statement with the SEC on Form S-8 providing for the registration of 9,512,500 shares of our common stock issued or reserved for issuance under our WildHorse Resource Development Corporation 2016 Long Term Incentive Plan (“2016 LTIP”). Subject to the satisfaction of vesting conditions and the expiration of lock-up agreements, shares registered under our registration statement on Form S-8 are available for resale immediately in the public market without restriction. As of December 31, 2017, we have 7,517,555 shares of our common stock available for issuance under the 2016 LTIP.
Our amended and restated certificate of incorporation and amended and restated bylaws, as well as Delaware law, contain provisions that could discourage acquisition bids or merger proposals, which may adversely affect the market price of our common stock and could deprive our investors of the opportunity to receive a premium for their shares.
Our amended and restated certificate of incorporation authorizes our board of directors, without stockholder approval, to issue preferred stock in one or more series, designate the number of shares constituting any series, and fix the rights, preferences, privileges and restrictions thereof, including dividend rights, voting rights, rights and terms of redemption, redemption price or prices and liquidation preferences of such series. For example, on June 30, 2017, in connection with the Acquisition, we issued the Preferred Stock that include various rights, preferences, privileges and restrictions. Please see Note 10 under “Item 8. Financial Statements and Supplementary Data.” If our board of directors elects to issue preferred stock, the terms of such stock could cause it to be more difficult for a third party to acquire us. In addition, some provisions of our amended and restated certificate of incorporation and amended and restated bylaws could make it more difficult for a third party to acquire control of us, even if the change of control would be beneficial to our stockholders. These provisions include:
|
• |
if at any time after the Sponsor Group no longer collectively own or control the voting of more than 50% of our outstanding common stock: |
|
o |
dividing our board of directors into three classes of directors, with each class serving a staggered three-year term; |
49
|
o |
permitting any action by stockholders to be taken only at an annual meeting or special meeting rather than by a written consent of the stockholders, subject to the rights of any series of preferred stock with respect to such rights; |
|
o |
permitting special meetings of our stockholders to be called only by our board of directors pursuant to a resolution adopted by the affirmative vote of a majority of the total number of authorized directors, whether or not there exist any vacancies in previously authorized directorships (prior to such time, a special meeting may also be called at the request of stockholders holding a majority of the outstanding shares entitled to vote); and |
|
o |
requiring the affirmative vote of the holders of at least 75% in voting power of all then outstanding common stock entitled to vote generally in the election of directors, voting together as a single class, to remove any or all of the directors from office at any time, and directors will be removable only for “cause;” |
|
• |
prohibiting cumulative voting in the election of directors; |
|
• |
establishing advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders; and |
|
• |
providing that the board of directors is expressly authorized to adopt, or to alter or repeal our bylaws. |
We have engaged in transactions with our affiliates and expect to do so in the future. The terms of such transactions and the resolution of any conflicts that may arise may not always be in our or our stockholders’ best interests.
We have engaged in transactions and expect to continue to engage in transactions with affiliated companies. The resolution of any conflicts that may arise in connection with any related party transactions that we have entered into with NGP, WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings or their affiliates, including pricing, duration or other terms of service, may not always be in our or our stockholders’ best interests because NGP may have the ability to influence the outcome of these conflicts. For a discussion of potential conflicts, please read “—Certain holders have the ability to direct the voting of a majority of our common stock, and their interests may conflict with those of our other stockholders.”
We may issue preferred stock, the terms of which could adversely affect the voting power or value of our common stock.
Our amended and restated certificate of incorporation authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations, preferences, limitations and relative rights, including preferences over our common stock respecting dividends and distributions, as our board of directors may determine. The terms of one or more classes or series of preferred stock could adversely impact the voting power or value of our common stock. For example, we might grant holders of preferred stock the right to elect some number of our directors in all events or on the happening of specified events or the right to veto specified transactions. Similarly, the repurchase or redemption rights or liquidation preferences we might assign to holders of preferred stock could affect the residual value of the common stock.
For example, on June 30, 2017, we issued and sold the Preferred Stock to the Carlyle Investor in exchange for $435.0 million. As of December 31, 2017, these shares represented approximately 24.3% of our outstanding common stock, on an as-converted basis. Among other rights, preferences, privileges and restrictions, the holders of the Preferred Stock are entitled to vote, on an as-converted basis, together with holders of our common stock on all matters submitted to a vote of the holders of our common stock. As such, the initial issuance of the Preferred Stock to the Carlyle Investor and each subsequent increase in the Accreted Value of the Preferred Stock following an election by our board of directors to forego paying cash dividends on the Preferred Stock with respect to a given quarter, effectively reduce the relative voting power of the holders of our common stock.
In addition, the conversion of the Preferred Stock to common stock would dilute the ownership interest of existing holders of our common stock, and any sales in the public market of the common stock issuable upon conversion of the Preferred Stock could adversely affect prevailing market prices of our common stock.
Furthermore, the Carlyle Investor, as a holder of the Preferred Stock is entitled to elect (i) two directors to our board of directors for so long as the Carlyle Investor or its affiliates hold Preferred Stock and shares of our common stock, including shares of common stock issuable upon the conversion of Preferred Stock, representing at least 10% of our outstanding common stock on an as-converted basis and (ii) one board seat for so long as the Carlyle Investor or its affiliates hold Preferred Stock and shares of our common stock, including shares of common stock issuable upon the conversion of Preferred Stock, representing 5% or more of our outstanding common stock on an as-converted basis.
50
For as long as we are an emerging growth company, we will not be required to comply wit h certain reporting requirements, including those relating to accounting standards and disclosure about our executive compensation, that apply to other public companies.
We are classified as an “emerging growth company” under the JOBS Act. For as long as we are an emerging growth company, which may be up to five full fiscal years, unlike other public companies, we will not be required to, among other things: (i) provide an auditor’s attestation report on management’s assessment of the effectiveness of our system of internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; (ii) comply with any new requirements adopted by the PCAOB requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer; (iii) provide certain disclosures regarding executive compensation required of larger public companies; or (iv) hold nonbinding advisory votes on executive compensation. We will remain an emerging growth company for up to five years, although we will lose that status sooner if we have more than $1.07 billion of revenues in a fiscal year, have more than $700.0 million in market value of our common stock held by non-affiliates, or issue more than $1.0 billion of non-convertible debt over a three-year period.
To the extent that we rely on any of the exemptions available to emerging growth companies, you will receive less information about our executive compensation and internal control over financial reporting than issuers that are not emerging growth companies. If some investors find our common stock to be less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.
The requirements of being a public company, including compliance with the reporting requirements of the Exchange Act and the requirements of the Sarbanes-Oxley Act, may strain our resources, increase our costs and require management’s time, and we may be unable to comply with these requirements in a timely or cost-effective manner.
As a public company, we are required to comply with new laws, regulations and requirements, certain corporate governance provisions of the Sarbanes-Oxley Act, related regulations of the SEC and the requirements of the NYSE, which we were not required to comply with as a private company. We expect efforts to comply with these statutes, regulations and requirements may occupy a significant amount of time of our board of directors and management and may significantly increase our costs and expenses. As a public company, we are required to:
|
• |
institute a more comprehensive compliance function; |
|
• |
comply with stock exchange rules; |
|
• |
continue to prepare and distribute periodic public reports in compliance with our obligations under the federal securities laws; |
|
• |
establish new internal policies, such as those relating to insider trading; and |
|
• |
involve and retain to a greater degree outside counsel and accountants in the above activities. |
Furthermore, while we generally must comply with Section 404 of the Sarbanes Oxley Act for our fiscal year ending December 31, 2017, we are not required to have our independent registered public accounting firm attest to the effectiveness of our internal controls until our first annual report subsequent to our ceasing to be an “emerging growth company” within the meaning of Section 2(a)(19) of the Securities Act. Accordingly, we may not be required to have our independent registered public accounting firm attest to the effectiveness of our internal controls until as late as our annual report for the fiscal year ending December 31, 2022. Once it is required to do so, our independent registered public accounting firm may issue a report that is adverse in the event it is not satisfied with the level at which our controls are documented, designed, operated or reviewed. Compliance with these requirements may strain our resources, increase our costs and distract management, and we may be unable to comply with these requirements in a timely or cost-effective manner.
In addition, being a public company subject to these rules and regulations makes it more difficult and more expensive for us to obtain director and officer liability insurance, and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract and retain qualified individuals to serve on our board of directors or as executive officers. We are currently evaluating these rules, and we cannot predict or estimate the amount of additional costs we may incur or the timing of such costs.
Our amended and restated certificate of incorporation designates the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, employees or agents.
Our amended and restated certificate of incorporation provides that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by applicable law, be the sole and exclusive forum for (i) any derivative action or proceeding brought on our behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, employees or agents to us or our stockholders, (iii) any action asserting a claim arising pursuant to
51
any provision of the Delaware General Corporation Law, our amended and restated certificate of incorporation or our amended and restated bylaws, or (iv ) any action asserting a claim against us that is governed by the internal affairs doctrine, in each such case subject to such Court of Chancery having personal jurisdiction over the indispensable parties named as defendants therein. Any person or entity p urchasing or otherwise acquiring any interest in shares of our capital stock will be deemed to have notice of, and consented to, the provisions of our amended and restated certificate of incorporation described in the preceding sentence. This choice of for um provision may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers, employees or agents, which may discourage such lawsuits against us and such persons. Alternatively, if a court were to find these provisions of our amended and restated certificate of incorporation inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs associated with resolving such matters in other jurisdictions, which could adversely affect our business, financial condition or results of operations.
If we fail to develop or maintain an effective system of internal controls, we may not be able to accurately report our financial results or prevent fraud. As a result, current and potential stockholders could lose confidence in our financial reporting, which would harm our business and the trading price of our common stock.
Effective internal controls are necessary for us to provide reliable financial reports, prevent fraud and operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. We cannot be certain that our efforts to develop and maintain our internal controls will be successful, that we will be able to maintain adequate controls over our financial processes and reporting in the future or that we will be able to comply with our obligations under Section 404 of the Sarbanes Oxley Act. Any failure to develop or maintain effective internal controls, or difficulties encountered in implementing or improving our internal controls, could harm our operating results or cause us to fail to meet our reporting obligations. Ineffective internal controls could also cause investors to lose confidence in our reported financial information, which may have a negative effect on the trading price of our common stock.
None.
Information regarding our properties is contained in Item 1. “Business” and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” contained herein.
As part of our normal business activities, we may be named as defendants in litigation and legal proceedings, including those arising from regulatory and environmental matters. If we determine that a negative outcome is and the amount of loss is reasonably estimable, we accrue the estimated amount. We are not aware of any litigation, pending or threatened, that we believe will have a material adverse effect on our financial position, results of operations or cash flows. See Note 21 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding a settlement related to our North Louisiana assets.
Not applicable.
52
ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Market Information
Our common stock began trading on the NYSE under the symbol “WRD” on December 14, 2016. Prior to that, there was no public market for our common stock. As of February 28, 2018, we had approximately 101,304,079 shares of common stock outstanding and 4 stockholders of record. The following table sets forth, for the periods indicated, the reported high and low sale prices for our common stock on the NYSE.
|
|
Common Share Price Range |
|
|||||
|
|
High |
|
|
Low |
|
||
2017 |
|
|
|
|
|
|
|
|
4th Quarter |
|
$ |
18.84 |
|
|
$ |
11.95 |
|
3rd Quarter |
|
|
13.84 |
|
|
|
10.36 |
|
2nd Quarter |
|
|
14.10 |
|
|
|
10.36 |
|
1st Quarter |
|
|
15.35 |
|
|
|
10.65 |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
4th Quarter (beginning December 14, 2016) |
|
$ |
15.06 |
|
|
$ |
14.40 |
|
3rd Quarter |
|
n/a |
|
|
n/a |
|
||
2nd Quarter |
|
n/a |
|
|
n/a |
|
||
1st Quarter |
|
n/a |
|
|
n/a |
|
Dividend Policy
Since our initial public offering, we have not declared any dividends and we do not anticipate declaring or providing any cash dividends to holders of our common stock in the foreseeable future. We currently intend to retain all future earnings, if any, for use in the operation of our business and to fund future growth. The decision whether to pay dividends in the future will be made by our Board in light of conditions then existing, including factors such as our financial condition, earnings, available cash, business opportunities, legal requirements, restrictions in the Credit Agreement and the indenture governing our 2025 Senior Notes, and other contracts and other factors our Board deems relevant.
Securities Authorized for Issuance Under Equity Compensation Plans
See Item 12. “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for information regarding securities authorized for issuance under equity compensation plans.
Issuer Purchases of Equity Securities
The following table summarizes our repurchase activity during the quarterly period ended December 31, 2017:
Period |
|
Total Number of Shares Purchased |
|
|
|
|
Average Price Paid per Share |
|
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans |
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Common Share Repurchases (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2017 - October 31, 2017 |
|
|
— |
|
|
|
|
$ |
— |
|
|
|
|
n/a |
|
n/a |
November 1, 2017 - November 30, 2017 |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
n/a |
|
n/a |
December 1, 2017 - December 31, 2017 |
|
|
33,956 |
|
|
|
|
$ |
16.61 |
|
|
|
|
n/a |
|
n/a |
|
(1) |
Common shares are generally net-settled by employees to cover the required withholding tax upon vesting of restricted stock awards under the 2016 LTIP. |
Comparative Stock Performance
The following stock price performance graph is intended to allow review of stockholder returns, expressed in terms of the appreciation of the Company’s common stock relative to two broad-based stock performance indices. The information is included for
53
historical comparative purposes only and should not be considered indicative of future stock performance. The stock performance graph and related information shall not be deemed “soliciting material” or to be “filed” with th e SEC, nor shall information be incorporated by reference into any future filing under the Securities Act or Exchange Act, except to the extent that the Company specifically incorporates it by reference into such filing.
The performance graph shown below compares the total return to stockholders on WRD’s common stock as compared to the total returns on the Standard and Poor’s 500 Index (“S&P 500 Index”) and the Standard and Poor’s 500 Oil and Gas Exploration and Production Select Index (“S&P Oil and Gas E&P Select Index”) from December 14, 2016 through December 31, 2017. The comparison was prepared based upon the following assumptions:
1. |
$100 was invested on December 14, 2016, our initial public offering date, in each of the following: common stock of WRD, the S&P 500 Index and the S&P Oil and Gas E&P Select Index. |
2. |
Dividends are reinvested. |
|
|
December 14, |
|
|
December 31, |
|
||||||
Investment |
|
2016 |
|
|
2016 |
|
|
2017 |
|
|||
WRD |
|
$ |
100.00 |
|
|
$ |
96.95 |
|
|
$ |
122.24 |
|
S&P 500 Index |
|
$ |
100.00 |
|
|
$ |
99.36 |
|
|
$ |
118.65 |
|
S&P Oil and Gas E&P Select Index |
|
$ |
100.00 |
|
|
$ |
99.36 |
|
|
$ |
89.36 |
|
54
The following selected financial data should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 8. Financial Statements and Supplementary Data,” both contained herein.
Basis of Presentation. The selected financial data of our predecessor was retrospectively recast due to common control considerations. Because WHR II, Esquisto and Acquisition Co. were under the common control of NGP, the sale and contribution of the respective ownership interests were accounted for as a combination of entities under common control, whereby the assets and liabilities sold and contributed were recorded based on historical cost. As such, the selected financial data presented below (i) (a) as of, and for the year ended, December 31, 2016, and (b) as of December 31, 2015, and for the period from February 17, 2015 (the inception of common control) to December 31, 2015, have been derived from the combined financial position and results attributable to our predecessor and Esquisto for periods prior to our initial public offering and (ii) (a) for the period from January 1, 2015 to February 16, 2015, and (b) as of, and for the year ended December 31, 2014, have been derived from the combined financial position and results attributable to our predecessor. For periods after the completion of our initial public offering, our consolidated financial statements include our accounts and those of our subsidiaries.
Comparability of the information reflected in selected financial data. The comparability of the results of operations among the periods presented is impacted by the following:
|
• |
the North Louisiana Settlement (as previously defined in Item 1. “Business—Recent Developments—North Louisiana Settlement:); |
|
• |
a deferred tax benefit of $43.4 million primarily due to the remeasurement of our deferred tax assets and liabilities as a result of the Tax Act; |
|
• |
the Acquisition, which was completed on June 30, 2017; |
|
• |
the $435.0 million issuance of Preferred Stock to an affiliate of Carlyle; |
|
• |
the acquisition of approximately 158,000 net acres of oil and natural gas properties adjacent to our existing Eagle Ford acreage on December 19, 2016 in connection with our initial public offering (the “Burleson North Acquisition”) for a final purchase price of $385.9 million, net of customary post-closing adjustments; |
|
• |
incremental G&A expenses as a result of being a publicly traded company including, but not limited to, Exchange Act reporting expenses; expenses associated with Sarbanes Oxley compliance; expenses associated with shares of our common stock being listed on a national securities exchange; incremental independent auditor fees; incremental legal fees; investor relations expenses; registrar and transfer agent fees; incremental director and officer liability insurance costs; and independent director compensation; |
|
• |
a more active drilling program; |
|
• |
the private placement of $350.0 million and $150.0 million in February 2017 and September 2017, respectively, of aggregate principal amount of our 2025 Senior Notes; |
|
• |
combining the financial position and results of operations of Esquisto with the predecessor beginning February 17, 2015; and |
|
• |
Esquisto’s third-party acquisition of certain oil and natural gas producing properties, undeveloped acreage and water assets located in the Eagle Ford in July 2015 for a purchase price of $103.0 million, net of customary post-closing adjustments. |
55
As a result of the factors listed above, as well as the acquisitions and dispositions discussed above in “Business—Recent Developments,” the consolidated and combined historical results of operations and period -to-period comparisons of these results and certain financial data may not be comparable or indicative of future results.
|
|
For the Year Ended December 31, |
|
|||||||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(In thousands, except per share data) |
|
|||||||||||||
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
342,868 |
|
|
$ |
75,938 |
|
|
$ |
42,971 |
|
|
$ |
2,780 |
|
Natural gas sales |
|
|
59,924 |
|
|
|
43,487 |
|
|
|
38,665 |
|
|
|
41,694 |
|
NGL sales |
|
|
22,964 |
|
|
|
5,786 |
|
|
|
4,295 |
|
|
|
989 |
|
Other income |
|
|
1,431 |
|
|
|
2,131 |
|
|
|
404 |
|
|
|
— |
|
Total revenues and other income |
|
|
427,187 |
|
|
|
127,342 |
|
|
|
86,335 |
|
|
|
45,463 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
39,770 |
|
|
|
12,320 |
|
|
|
14,053 |
|
|
|
9,428 |
|
Gathering, processing and transportation |
|
|
11,897 |
|
|
|
6,581 |
|
|
|
5,300 |
|
|
|
3,953 |
|
Taxes other than income tax |
|
|
24,158 |
|
|
|
6,814 |
|
|
|
5,510 |
|
|
|
2,584 |
|
Cost of oil sales |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
687 |
|
Depreciation, depletion and amortization |
|
|
168,250 |
|
|
|
81,757 |
|
|
|
56,244 |
|
|
|
15,297 |
|
Impairment of proved oil and gas properties |
|
|
— |
|
|
|
— |
|
|
|
9,312 |
|
|
|
24,721 |
|
General and administrative expenses |
|
|
40,663 |
|
|
|
23,973 |
|
|
|
15,903 |
|
|
|
5,838 |
|
Exploration expense |
|
|
36,911 |
|
|
|
12,026 |
|
|
|
18,299 |
|
|
|
1,597 |
|
Other operating (income) expense |
|
|
73 |
|
|
|
99 |
|
|
|
914 |
|
|
|
— |
|
Total operating expenses |
|
|
321,722 |
|
|
|
143,570 |
|
|
|
125,535 |
|
|
|
64,105 |
|
Income (loss) from operations |
|
|
105,465 |
|
|
|
(16,228 |
) |
|
|
(39,200 |
) |
|
|
(18,642 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(31,934 |
) |
|
|
(7,834 |
) |
|
|
(6,943 |
) |
|
|
(2,680 |
) |
Debt extinguishment costs |
|
|
11 |
|
|
|
(1,667 |
) |
|
|
— |
|
|
|
— |
|
Gain (loss) on derivative instruments |
|
|
(55,483 |
) |
|
|
(26,771 |
) |
|
|
13,854 |
|
|
|
6,514 |
|
North Louisiana settlement |
|
|
(7,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other income (expense) |
|
|
(3 |
) |
|
|
(151 |
) |
|
|
(147 |
) |
|
|
213 |
|
Total other income (expense) |
|
|
(94,409 |
) |
|
|
(36,423 |
) |
|
|
6,764 |
|
|
|
4,047 |
|
Income (loss) before income taxes |
|
|
11,056 |
|
|
|
(52,651 |
) |
|
|
(32,436 |
) |
|
|
(14,595 |
) |
Income tax benefit (expense) |
|
|
38,824 |
|
|
|
5,575 |
|
|
|
(604 |
) |
|
|
158 |
|
Net income (loss) |
|
|
49,880 |
|
|
|
(47,076 |
) |
|
|
(33,040 |
) |
|
|
(14,437 |
) |
Net income (loss) allocated to previous owners |
|
|
— |
|
|
|
(2,681 |
) |
|
|
(3,085 |
) |
|
|
— |
|
Net income (loss) allocated to predecessor |
|
|
— |
|
|
|
(33,998 |
) |
|
|
(29,955 |
) |
|
|
(14,437 |
) |
Net income (loss) available to WRD |
|
$ |
49,880 |
|
|
$ |
(10,397 |
) |
|
$ |
— |
|
|
$ |
— |
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.32 |
|
|
$ |
(0.11 |
) |
|
n/a |
|
|
n/a |
|
||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
96,324 |
|
|
|
91,327 |
|
|
n/a |
|
|
n/a |
|
||
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
277,372 |
|
|
$ |
22,262 |
|
|
$ |
50,096 |
|
|
$ |
25,660 |
|
Net cash used in investing activities |
|
$ |
(1,266,861 |
) |
|
$ |
(567,545 |
) |
|
$ |
(443,639 |
) |
|
$ |
(128,967 |
) |
Net cash provided by financing activities |
|
$ |
986,600 |
|
|
$ |
505,272 |
|
|
$ |
424,481 |
|
|
$ |
114,589 |
|
Other Financial Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAX (1) |
|
$ |
323,314 |
|
|
$ |
84,317 |
|
|
$ |
55,858 |
|
|
$ |
21,277 |
|
Balance Sheet Data (at period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
226 |
|
|
$ |
3,115 |
|
|
$ |
43,126 |
|
|
$ |
12,188 |
|
Total assets |
|
$ |
2,778,100 |
|
|
$ |
1,442,281 |
|
|
$ |
966,365 |
|
|
$ |
335,722 |
|
Total liabilities |
|
$ |
1,187,325 |
|
|
$ |
434,393 |
|
|
$ |
317,676 |
|
|
$ |
156,731 |
|
Series A perpetual convertible preferred stock |
|
$ |
445,483 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Predecessor and Previous owner equity |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
648,689 |
|
|
$ |
178,992 |
|
Stockholders' equity |
|
$ |
1,145,292 |
|
|
$ |
1,007,888 |
|
|
n/a |
|
|
n/a |
|
||
Total liabilities and equity |
|
$ |
2,778,100 |
|
|
$ |
1,442,281 |
|
|
$ |
966,365 |
|
|
$ |
335,722 |
|
(1) |
Adjusted EBITDAX is a non-GAAP financial measure. For a definition of Adjusted EBITDAX and a reconciliation of Adjusted EBITDAX to net (loss) income, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Adjusted EBITDAX.” |
56
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the financial statements and related notes in “Item 8. Financial Statements and Supplementary Data” contained herein. The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, market prices for oil, natural gas and NGLs, production volumes, estimates of proved reserves, capital expenditures, economic and competitive conditions, drilling results, regulatory changes and other uncertainties, as well as those factors discussed in “Risk Factors” contained in Part I—Item 1A of this Annual Report and “Cautionary Statement Regarding Forward-Looking Statements”. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Overview
We were incorporated under the laws of the State of Delaware in August 2016 to become a holding company for the assets and operations of WHR II and Esquisto. With equity commitments from affiliates of NGP and its Management Members, WHR II was founded in June 2013 and Esquisto was founded in June 2014.
Contemporaneously with our initial public offering, (i) the owners of WHR II exchanged all of their interests in WHR II for equivalent interests in WildHorse Investment Holdings and the owners of Esquisto exchanged all of their interests in Esquisto for equivalent interests in Esquisto Investment Holdings, (ii) WildHorse Investment Holdings contributed all of the interests in WHR II to WildHorse Holdings, Esquisto Investment Holdings contributed all of the interests in Esquisto to Esquisto Holdings and the owner of Acquisition Co. contributed all of its interests in Acquisition Co. to Acquisition Co. Holdings and (iii) WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings contributed all of the interests in WHR II, Esquisto and Acquisition Co., respectively, to us in exchange for shares of our common stock. We refer to these reorganization transactions as the “Corporate Reorganization.” As a result of the Corporate Reorganization, WHR II, Esquisto and Acquisition Co. became direct, wholly owned subsidiaries of WildHorse Resource Development Corporation. In May 2017, in connection with the Acquisition, WRD formed WHR EF as a wholly owned subsidiary. In November 2017, in anticipation of an acquisition of land to develop a sand mine, WRD formed Burleson Sand LLC (“Burleson Sand”). WHR II has two wholly owned subsidiaries – WildHorse Resources Management Company, LLC (“WHRM”) and Oakfield. Esquisto has two wholly owned subsidiaries – Petromax E&P Burleson, LLC, and Burleson Water. WHRM is the named operator for all oil and natural gas properties owned by us.
Outlook
Our financial position and future prospects, including our revenues, operating results, profitability, liquidity, future growth and the value of our assets, depend primarily on prevailing commodity prices. The oil and natural gas industry is cyclical and commodity prices are highly volatile. During 2015 and the first half of 2016, the global oil supply continued to outpace demand, resulting in a decline in realized prices for oil production. In general, this imbalance between supply and demand reflects the significant supply growth achieved in the United States as a result of shale drilling and oil production increases by certain other countries, including Russia and Saudi Arabia, as part of an effort to retain market share, combined with only modest demand growth in the United States and less-than-expected demand in other parts of the world, particularly in Europe and China. Starting in 2014 and continuing into 2016, commodity prices dropped significantly, with the West Texas Intermediate posted price declining from approximately $108 per Bbl in June 2014 to approximately $26 per Bbl in February 2016. Since the 2016 lows, West Texas Intermediate prices have increased to approximately $60 per Bbl in December 2017. The Henry Hub spot market price declined from over $8 per MMBtu in February 2014 to less than $2 per MMBtu in March 2016 and has increased to over $3.60 per MMBtu in December 2017. NGL prices have also suffered significant declines. A combination of oversupply from production growth and weaker demand due to weak economic activity and increased efficiency has contributed to the falling prices.
The U.S. Energy Information Administration’s, or EIA’s, January 2018 Short-Term Energy Outlook forecasts that Brent crude oil prices will average $60 per Bbl in 2018 and $61 per Bbl in 2019. North Sea Brent crude oil spot prices averaged $64 per Bbl in December 2017; an increase of $2 per Bbl from the November 2017 average and the highest monthly average since November 2014. World crude oil supply decreased an estimated 0.4 MMbbl/d in 2017. The EIA expects that global oil inventory draws will average 0.2 MMbbl/d and 0.3 MMbbl/d in 2018 and 2019, respectively. Like Brent crude oil prices, WTI prices have increased over the past year. The EIA expects WTI crude oil prices to average $4 per Bbl lower than Brent in 2018 and 2019.
The EIA expects that natural gas production will increase by 6.9 Bcf/d in 2018 compared to 2017. Production is expected to increase by an additional 2.6 Bcf/d in 2019. The EIA expects that strong domestic production levels, which will meet growing domestic natural gas consumption and export capabilities, will cause the Henry Hub natural gas spot price to decline to a projected average of
57
$2.88 per MMBtu in 2018. In 2019, inventories are expected to be lower than average in comparison to 2018 and prices are expected to rise to $2.92 per MMBtu in 2019.
In February 2018, we established a full year 2018 drilling and completion capital expenditure budget that is $700 million to $800 million compared to $550 million to $675 million for our 2017 capital expenditure budget. We expect our 2018 development program and capital budget will be focused on the Eagle Ford and Austin Chalk, where we plan to allocate approximately 100% of our drilling and completion capital budget. On February 12, 2018, WHR II entered into a Purchase and Sale Agreement with Tanos for the sale of the NLA Assets for a total sales price of approximately $217.0 million before customary adjustments. The transaction is expected to close by the end of March 2018. Due to asset held-for-sale guidance, we anticipate recording an impairment loss on the NLA Assets during the first quarter of 2018. The net book value of the NLA assets was $415.0 million at December 31, 2017.
We expect to fund our 2018 development from cash flows from operations and borrowings under our revolving credit facility. However, there can be no assurance that our operations or other capital resources will provide cash in amounts that are sufficient to maintain our planned levels of capital expenditures. We believe we have built significant flexibility into our 2018 capital budget, not only in the timing of completions, but also in our operated rig count. We will have the option to increase or decrease our capital activity as commodity prices dictate, which will allow us to preserve liquidity while maintaining flexibility in our completions schedule. In our Eagle Ford Acreage, we are currently running a six-rig program and intend to average 4.8 rigs during 2018.
Commodity hedging remains an important part of our strategy to reduce cash flow volatility. Our hedging activities are intended to support oil and natural gas prices at targeted levels and to manage our exposure to oil and natural gas price fluctuations. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for additional information.
For a discussion of the potential impact of commodity price changes on our estimated proved reserves, including quantification of such potential impact, please read “Item 1. Business—Our Oil and Natural Gas Data—Reserves Sensitivity.”
Commodity prices have historically been volatile, and we expect this volatility to continue for the foreseeable future. We will continue to monitor our liquidity, including opportunities for liquidity enhancement through possible joint-venture arrangements, coordinate our capital expenditure program with our expected cash flows and projected debt-repayment schedule, and evaluate available funding and other strategic alternatives in light of the current and expected commodity price environment and market conditions.
Lower oil, natural gas and NGL prices not only reduce our revenues and cash flows, but also may limit the amount of oil, natural gas and NGLs that we can produce economically and therefore potentially lower our reserves. Lower commodity prices in the future could also result in impairments of our oil and natural gas properties and may also reduce the borrowing base under our revolving credit facility, which will be determined by the lenders, in their sole discretion, based upon projected revenues from our oil, natural gas and NGL properties and our commodity derivative contracts. The occurrence of any of the foregoing could materially and adversely affect our future business, financial condition, results of operations, operating cash flows, liquidity or ability to finance planned capital expenditures. Alternatively, higher oil, natural gas and NGL prices may result in significant non-cash fair value losses being incurred on our derivatives, which could cause us to experience net losses when oil and natural gas prices rise.
Sources of Our Revenues
Our revenues and other income are derived from the sale of our oil and natural gas production, the sale of NGLs that are extracted from our natural gas during processing, the gathering charge paid by certain third-party working interest owners for their share of volumes that run through our gathering system and the sale of our water supply to third parties. Production revenues are derived entirely from the continental United States. For the year ended December 31, 2017, we derived approximately 80% of our revenues and other income from oil sales, 14% from natural gas sales, 5% from NGL sales and less than 1% from gathering charges. See Note 2 under “Item 8. Financial Statements and Supplementary Data” for information regarding our adoption of the new revenue recognition standard.
Oil, natural gas and NGL prices are inherently volatile and are influenced by many factors outside our control. In order to reduce the impact of fluctuations in natural gas and oil prices on revenues, or to protect the economics of property acquisitions, we intend to periodically enter into derivative contracts with respect to a significant portion of estimated natural gas and oil production through various transactions that fix the future prices received. Our oil, natural gas and NGL revenues do not include the effects of derivatives.
Principal Components of Cost Structure
Costs associated with producing oil, natural gas and NGLs are substantial. Some of these costs vary with commodity prices, some trend with the type and volume of production, and others are a function of the number of wells we own. The sections below summarize the primary operating costs we typically incur.
58
|
facilities result in increased LOE in periods during which they are perfo rmed. Certain of our operating cost components are variable and increase or decrease as the level of produced hydrocarbons and water increases or decreases. For example, we incur power costs in connection with various production-related activities, such as pumping to recover oil and natural gas and separation and treatment of water produced in connection with our oil and natural gas production. |
We monitor our operations to ensure that we are incurring LOE at an acceptable level. For example, we monitor our LOE per Boe to determine if any wells or properties should be shut in, recompleted or sold. This unit rate also allows us to monitor these costs in certain fields and geographic areas to identify trends and to benchmark against other producers. Although we strive to reduce our LOE, these expenses can increase or decrease on a per unit basis as a result of various factors as we operate our properties or make acquisitions and dispositions of properties. For example, we may increase field-level expenditures to optimize our operations, incurring higher expenses in one quarter relative to another, or we may acquire or dispose of properties that have different LOE per Boe. These initiatives would influence our overall operating cost and could cause fluctuations when comparing LOE on a period to period basis.
|
• |
Gathering, processing and transportation (“GP&T”). These are costs incurred to deliver production of our natural gas, NGLs and oil to the market. Cost levels of these expenses can vary based on the volume of natural gas, NGLs and oil produced as well as the cost of commodity processing. See Note 2 under “Item 8. Financial Statements and Supplementary Data” for information regarding our adoption of the new revenue recognition standard. |
|
• |
Taxes other than Income Taxes. Production taxes are paid on produced oil and natural gas based on rates established by federal, state or local taxing authorities. In general, the production taxes we pay correlate to the changes in oil, natural gas and NGLs revenues. Production taxes for our Texas properties are based on the market value of our production at the wellhead. Production taxes for our Louisiana properties are based on our gross production at the wellhead. We are also subject to ad valorem taxes in the counties and parishes where our production is located. Ad valorem taxes for our Texas properties are based on the fair market value of our mineral interests for producing wells. Ad valorem taxes for our Louisiana properties are assessed based on the cost of our oil and gas properties. Louisiana imposes a capital based franchise tax on corporations based on capital employed within the state. |
|
• |
Depreciation, Depletion and Amortization. Depreciation, depletion and amortization (“DD&A”) is the systematic expensing of the capitalized costs incurred to acquire and develop oil and natural gas properties. We use the successful efforts method of accounting for oil and natural gas activities and, as such, we capitalize all costs associated with our development and acquisition efforts and all successful exploration efforts, which are then allocated to each unit of production using the unit of production method. Please read “—Critical Accounting Policies and Estimates—Successful Efforts Method of Accounting for Oil and Natural Gas Activities” for further discussion. Our DD&A rate can fluctuate as a result of impairments, dispositions, finding and development costs and proved reserve volumes, which are all impacted by oil, natural gas and NGL prices. |
|
• |
Impairment Expense. We review our proved properties and unproved leasehold costs for impairment whenever events and changes in circumstances indicate that a decline in the recoverability of their carrying value may have occurred. Please read “—Critical Accounting Policies and Estimates—Impairment of Oil and Natural Gas Properties” for further discussion. Impairment of unproved leasehold costs are recorded within exploration expense. |
|
• |
General and Administrative Expenses. General and administrative (“G&A”) expenses are costs incurred for overhead, including payroll and benefits for our corporate staff, costs of maintaining our headquarters, costs of managing our production and development operations, stock based compensation, public company expenses, IT expenses, audit and other fees for professional services, including legal compliance and acquisition-related expenses. |
|
• |
Exploration Expense. Exploration expense is geological and geophysical costs that include seismic surveying costs, costs of unsuccessful exploratory dry holes and lease abandonment and delay rentals. Exploration expense also includes rig standby and rig contract termination fees. |
|
• |
Interest expense. We finance a portion of our working capital requirements and acquisitions with borrowings under revolving credit facilities and senior note issuances. As a result, we incur substantial interest expense that is affected by both fluctuations in interest rates and financing decisions. We expect to continue to incur significant interest expense as we continue to grow. Interest expense includes the amortization of debt issuance costs as well as the write-off of unamortized debt issuance costs and is offset by capitalized interest. |
59
|
positions, the hedges are expected to dampen the otherwise positive effect on earnings of higher oil, natural gas an d NGL prices and will, in this context, be viewed as having resulted in an opportunity cost. |
|
• |
Income tax expense. We are a corporation subject to federal and certain state income taxes. Prior to our initial public offering, we were primarily organized as pass-through entities for federal income tax purposes and were not subject to federal income taxes; however, one of our predecessor subsidiaries previously elected to be taxed as a corporation and was subject to federal and state income taxes. |
Critical Accounting Policies and Estimates
Use of Estimates in the Preparation of Financial Statements
Preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources.
We evaluate the estimates and assumptions on a regular basis; however, actual results may differ from these estimates and assumptions used in the preparation of the financial statements. Significant estimates with regard to these financial statements include (1) the estimate of proved oil, gas and NGL reserves and related present value estimates of future net cash flows therefrom; (2) depreciation, depletion and amortization expense; (3) valuation of accounts receivable; (4) accrued capital expenditures and liabilities; (5) asset retirement obligations; (6) deferred taxes; (7) environmental remediation costs; (8) valuation of derivative instruments; (9) contingent liabilities; and (10) impairment expense. Although management believes these estimates are reasonable, changes in facts and circumstances or discovery of new information may result in revised estimates, and such revisions could be material.
Successful Efforts Method of Accounting for Oil and Natural Gas Activities
We use the successful efforts method of accounting for natural gas and crude oil producing activities. Costs to acquire mineral interests in crude oil and natural gas properties are capitalized. Costs to drill and develop development wells and costs to drill and develop exploratory wells that find proved reserves are also capitalized. Costs to drill exploratory wells that do not find proved reserves, delay rentals and geological and geophysical costs are expensed.
Impairment of Oil and Natural Gas Properties
We acquire leases on acreage not associated with proved reserves or held by production with the expectation of ultimately assigning proved reserves and holding the leases with production. The costs of acquiring these leases, including primarily brokerage costs and amounts paid to lessors, are capitalized and excluded from current amortization pending evaluation. When proved reserves are assigned, the leasehold costs associated with those leases are depleted as producing oil and gas properties. Costs associated with leases not held by production are impaired when events and circumstances indicate that carrying value of the properties is not recoverable.
Capitalized costs of producing crude oil and natural gas properties and support equipment, net of estimated salvage values, are depleted by field using the units-of-production method. Well and well equipment and tangible property additions are depleted over proved developed reserves and leasehold costs are depleted over total proved reserves.
Proved oil and gas properties are reviewed for impairment when events and circumstances indicate a potential decline in the fair value of such properties below the carrying value, such as a downward revision of the reserve estimates or lower commodity prices. We estimate the undiscounted future cash flows expected in connection with the properties and compare such future cash flows to the carrying amounts of the properties to determine if the carrying amounts are recoverable. If the carrying value of the properties is determined to not be recoverable based on the undiscounted cash flows, an impairment charge is recognized by comparing the carrying value to the estimated fair value of the properties. The factors used to determine fair value include, but are not limited to, estimates of proved, probable and possible reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and gas properties.
Oil and Natural Gas Reserve Quantities
The estimates of proved crude oil, natural gas and NGL reserves utilized in the preparation of the consolidated financial statements are estimated in accordance with guidelines established by the SEC and the Financial Accounting Standards Board, which require that reserve estimates be prepared under existing economic and operating conditions using a 12-month average price with no provision for price and cost escalations in future years except by contractual arrangements.
Our estimates of proved reserves are based on the quantities of oil, natural gas and NGLs, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward from known reservoirs under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or
60
probabilistic methods are used for the estimation. Reserves and economic evaluation of all of our properties are prepared on a well-by-well basis. The accuracy of reserve estimates is a function of the:
|
• |
quality and quantity of available data; |
|
• |
interpretation of that data; |
|
• |
accuracy of various mandated economic assumptions; and |
|
• |
judgment of the independent reserve engineer. |
One of the most significant estimates we make is the estimate of oil, natural gas and NGL reserves. Oil, natural gas and NGL reserve estimates require significant judgments in the evaluation of all available geological, geophysical, engineering and economic data. The data for a given field may change substantially over time as a result of numerous factors including, but not limited to, additional development activity, production history, projected future production, economic assumptions relating to commodity prices, operating expenses, severance and other taxes, capital expenditures and remediation costs and these estimates are inherently uncertain. If estimates of proved reserves decline, our DD&A rate will increase, resulting in a decrease in net income. A decline in estimates of proved reserves could also cause us to perform an impairment analysis to determine if the carrying amount of oil and natural gas properties exceeds fair value and could result in an impairment charge, which would reduce earnings. We cannot predict what reserve revisions may be required in future periods.
We intend to have our independent reserve engineer audit our internally prepared reserve report as of December 31 for each year.
Depreciation, Depletion and Amortization
Our DD&A rate is dependent upon our estimates of total proved developed and proved undeveloped reserves, which incorporate various assumptions and future projections. If our estimates of total proved developed or proved undeveloped reserves decline, the rate at which we record DD&A expense increases, which in turn reduces our net income. Such a decline in reserves may result from lower commodity prices or other changes to reserve estimates, as discussed above, and we are unable to predict changes in reserve quantity estimates as such quantities are dependent on the success of our exploration and development program, as well as future economic conditions.
Derivative Instruments
We utilize commodity derivative instruments, including swaps and collars, to manage the price risk associated with the forecasted sale of our oil and natural gas production. A swap requires us to pay the counterparty if the settlement price exceeds the strike price and the same counterparty is required to pay us if the settlement price is less than the strike price. A collar requires us to pay the counterparty if the settlement price is above the ceiling price and requires the counterparty to pay us if the settlement price is below the floor price. The objective of our use of derivative financial instruments is to achieve more predictable cash flows in an environment of volatile oil, gas and NGL prices and to manage our exposure to commodity price risk. While the use of these derivative instruments limits the downside risk of adverse price movements, such use may also limit our ability to benefit from favorable price movements. We may, from time to time, add incremental derivatives to hedge additional production, restructure existing derivative contracts or enter into new transactions to modify the terms of current contracts in order to realize the current value of our existing positions. We do not enter into derivative contracts for speculative purposes.
Our derivative instruments are not designated as hedges for accounting purposes. Accordingly, changes in fair value are recognized in our consolidated and combined statements of operations in the period of change. Gains and losses on derivatives and premiums paid for put options are included in cash flows from operating activities.
Our valuation estimate takes into consideration the counterparties’ credit worthiness, our credit worthiness, and the time value of money. The consideration of the factors results in an estimated exit-price for each derivative asset or liability under a market place participant’s view. We believe that this approach provides a reasonable, non-biased, verifiable, and consistent methodology for valuing commodity derivative instruments.
Accounting for Business Combinations
We account for all of our business combinations using the purchase method, which involves the use of significant judgment. Any excess or shortage of amounts assigned to assets and liabilities over or under the purchase price is recorded as a gain on bargain purchase or goodwill. The amount of goodwill or gain on bargain purchase recorded in any particular business combination can vary significantly depending upon the values attributed to assets acquired and liabilities assumed.
In estimating the fair values of assets acquired and liabilities assumed in a business combination, we make various assumptions. The most significant assumptions relate to the estimated fair values assigned to proved and unproved oil and gas properties. If sufficient market data is not available regarding the fair values of proved and unproved properties, we must prepare estimates. To estimate the fair values of these properties, we prepare estimates of oil, natural gas and NGL reserves. We estimate future prices to apply to the estimated reserves quantities acquired and estimate future operating and development costs to arrive at estimates of future net cash flows. For
61
estimated proved reserves, the future net cash flows are discounted using a market -based weighted average cost of capital rate determined appropriate at the time of the acquisition. The market-based weighted average cost of capital rate is subjected to additional project-specific risking factors. To compensate for the inherent risk of e stimating and valuing unproved reserves, when a discounted cash flow model is used, the discounted future net cash flows of probable and possible reserves are reduced by additional risk factors. In some instances, market comparable information of recent tr ansactions is used to estimate fair value of unproved acreage.
Estimated fair values assigned to assets acquired can have a significant effect on results of operations in the future. A higher fair value assigned to a property results in higher DD&A expense, which results in lower net earnings. Fair values are based on estimates of future commodity prices, reserves quantities, operating expenses and development costs. This increases the likelihood of impairment if future commodity prices or reserves quantities are lower than those originally used to determine fair value, or if future operating expenses or development costs are higher than those originally used to determine fair value. Impairment would have no effect on cash flows but would result in a decrease in net income for the period in which the impairment is recorded.
Asset Retirement Obligations
Our asset retirement obligations (“ARO”) consist of estimated future costs associated with the plugging and abandonment of oil, natural gas and NGL wells, removal of equipment and facilities from leased acreage and land restoration in accordance with applicable local, state and federal laws. The fair value of an ARO liability is required to be recognized in the period in which it is incurred, with the associated asset retirement cost capitalized as part of the carrying cost of the oil and gas asset. The recognition of an ARO requires that management make numerous assumptions regarding such factors as the estimated probabilities, amounts and timing of settlements; the credit-adjusted risk-free discount rate to be used; inflation rates; and future advances in technology. In periods subsequent to the initial measurement of the ARO, we must recognize period-to-period changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate of undiscounted cash flows. Increases in the ARO liability due to the passage of time, are recorded as accretion expense, which is a component of DD&A. The related capitalized cost, including revisions thereto, is charged to expense through DD&A over the life of the oil and gas property.
Revenue Recognition
Revenues from the sale of oil, natural gas and NGLs are recognized when the product is delivered at a fixed or determinable price, title has transferred, and collectability is reasonably assured and evidenced by a contract. We recognize revenues from the sale of oil, natural gas and NGLs using the sales method of accounting, whereby revenue is recorded based on our share of volume sold, regardless of whether we have taken our proportional share of volume produced. These differences result in gas imbalances. We record a liability to the extent there are not sufficient reserves to cover an over delivered gas imbalance. No receivables are recorded for those wells on which the Company has taken less than its proportionate share of production. We receive payment approximately one month after delivery for operated crude oil wells, approximately two months after delivery for operated natural gas wells and up to three months after delivery for non-operated wells. Regarding hedge revenue, hedge settlements occur in the same month for natural gas and in the month following for crude oil. Hedge revenue is recorded as a component of “Other income (expense)” in our Results of Operations. At the end of each month, we estimate the amount of production delivered to purchasers and the price we will receive. Variances between our estimates and the actual amounts received are recorded in the month payment is received. A 10% change in our December 31, 2017, 2016 and 2015 revenue accrual would have impacted total operating revenues by approximately $7.6 million, $1.7 million and $1.2 million for the years ended December 31, 2017, 2016 and 2015, respectively.
Incentive Units
The governing documents of WHR II provided for the issuance of incentive units. WHR II granted incentive units to certain of its members who were key employees at the time of grant. Holders of incentive units would have been entitled to distributions ranging from 20% to 40% when declared, but only after cumulative distribution thresholds (payouts) had been achieved. Payouts were generally triggered after the recovery of specified members’ capital contributions plus a rate of return. The incentive units were being accounted for as liability-classified awards as achievement of the payout conditions required settlement of such awards by transferring cash to the incentive unit holder. Compensation cost was recognized only if the performance condition was probable of being satisfied at each reporting date. The payment likelihood related to the WHR II incentive units was not deemed probable for the years ended December 31, 2016 and 2015, respectively. As such, no compensation expense was recognized by our predecessor.
In connection with the Corporate Reorganization, the WHR II incentive units were transferred to WildHorse Investment Holdings in exchange for substantially similar incentive units in WildHorse Investment Holdings and WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings granted certain officers and employees awards of incentive units in WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings. The fair value of the incentive units will be remeasured on a quarterly basis until all payments have been made. Any future compensation expense recognized will be a non-cash charge, with the settlement obligation resting with WildHorse Investment Holdings, WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings, respectively. Accordingly, no payments will ever be made by us related to these incentive units; however, non-cash compensation expense (income) will be allocated to us in future periods offset by deemed capital contributions (distributions). As such, these awards are not dilutive to our stockholders. Compensation cost is recognized only if the performance condition is probable of being satisfied at each reporting date. The payment
62
likelihood related to these incentive units was not deemed probable at December 31, 2017. As such, no compensation expense was recognized by us. Unrecognized compensation cost associated with these incentive units was $39.5 million at December 31, 2017.
The fair value of the incentive units was estimated using a Monte Carlo simulation valuation model with the following key assumptions:
|
|
Incentive Unit Valuation As Of December 31, 2017 |
|
|
Expected life (years) |
|
0.54 - 4.79 |
|
|
Expected volatility (range) |
|
42.0% - 59.0% |
|
|
Dividend yield |
|
|
0.00 |
% |
Risk-free rate (range) |
|
1.54% - 2.15% |
|
Vesting of all incentive units is generally dependent upon an explicit service period, a fundamental change as defined in the respective governing document, and achievement of payout. All incentive units not vested are forfeited if an employee is no longer employed. All incentive units will be forfeited if a holder resigns whether the incentive units are vested or not. If the payouts have not yet occurred, then all incentive units, whether or not vested, will be forfeited automatically (unless extended).
Income Tax
We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the tax basis in assets and liabilities and their reported amounts in the financial statements and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of deferred tax assets will not be realized. We recognize interest and penalties accrued to unrecognized tax benefits in other income (expense) in our consolidated statement of operations.
We recognize a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The tax benefit recorded is equal to the largest amount that is greater than 50% likely to be realized through effective settlement with a taxing authority.
Contingent Liabilities
We are subject to various legal proceedings, claims, and liabilities that arise in the ordinary course of business. We accrue losses when such losses are probable and reasonably estimable. If we determine that a loss is probable and cannot estimate a specific amount for that loss, but can estimate a range of loss, the best estimate within the range is accrued. If no amount within the range is a better estimate than any other, the minimum amount of the range is accrued. Our in-house legal counsel regularly assess contingent liabilities and, in certain circumstances, consult with external legal counsel or consultants to assist in the evaluation of our liability for these contingencies.
Management makes judgments and estimates when it establishes liabilities for litigation and other contingent matters. Estimates of litigation-related liabilities are based on the facts and circumstances of the individual case and on information currently available to us. The extent of information available varies based on the status of the litigation and our evaluation of the claim. In future periods, a number of factors could significantly change our estimate of litigation-related liabilities, including discovery activities; briefings filed with the relevant court; rulings from the court made pre-trial, during trial, or at the conclusion of any trial; and similar cases involving other plaintiffs and defendants that may set or change legal precedent. As events unfold throughout the litigation process, we evaluate the available information and may consult our external legal counsel to determine whether liability accruals should be established or adjusted.
63
The selected financial data of our predecessor was retrospectively recast due to common control considerations. Because WHR II, Esquisto and Acquisition Co. were under the common control of NGP, the sale and contribution of the respective ownership interests were accounted for as a combination of entities under common control, whereby the assets and liabilities sold and contributed were recorded based on historical cost. As such, the results of operations presented below (i) (a) for the year ended December 31, 2016 and (b) for the period from February 17, 2015 (the inception of common control) to December 31, 2015 have been derived from the combined results attributable to our predecessor and Esquisto for periods prior to our initial public offering and (ii) for the period from January 1, 2015 to February 16, 2015 have been derived from the results attributable to our predecessor. Furthermore, the results of operations attributable to Acquisition Co. are reflected in the financial data presented herein beginning on December 19, 2016. For periods after the completion of our initial public offering, our consolidated financial statements include our accounts and those of our subsidiaries in which we have a controlling interest.
Factors Affecting the Comparability of the Combined Historical Financial Results
The comparability of the results of operations among the periods presented is impacted by the following significant transactions:
|
• |
the North Louisiana Settlement (as previously defined in Item 1. “Business—Recent Developments—North Louisiana Settlement”); |
|
• |
a deferred tax benefit of $43.4 million primarily due to the remeasurement of our deferred tax assets and liabilities as a result of the Tax Act; |
|
• |
the Acquisition, which was completed on June 30, 2017; |
|
• |
the $435.0 million issuance of Preferred Stock to an affiliate of Carlyle; |
|
• |
the acquisition of approximately 158,000 net acres of oil and natural gas properties adjacent to our existing Eagle Ford acreage on December 19, 2016 in connection with our initial public offering (the “Burleson North Acquisition”) for a final purchase price of $385.9 million, net of customary post-closing adjustments; |
|
• |
incremental G&A expenses as a result of being a publicly traded company including, but not limited to, Exchange Act reporting expenses; expenses associated with Sarbanes Oxley compliance; expenses associated with shares of our common stock being listed on a national securities exchange; incremental independent auditor fees; incremental legal fees; investor relations expenses; registrar and transfer agent fees; incremental director and officer liability insurance costs; and independent director compensation; |
|
• |
a more active drilling program; |
|
• |
the private placement of $350.0 million and $150.0 million in February 2017 and September 2017, respectively, of aggregate principal amount of our 2025 Senior Notes. |
|
• |
combining the financial position and results of operations of Esquisto with the predecessor beginning February 17, 2015; and |
|
• |
Esquisto’s third party acquisition of certain oil and natural gas producing properties, undeveloped acreage and water assets located in the Eagle Ford in July 2015 for a purchase price of $103.0 million, net of customary post-closing adjustments. |
As a result of the factors listed above, as well as the acquisitions and dispositions discussed above in “Business—Recent Developments” the combined historical results of operations and period-to-period comparisons of these results and certain financial data may not be comparable or indicative of future results.
64
The table below summarizes certain of the results of operations and period-to -period comparisons for the periods indicated.
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
|
|
(In thousands, except per share data) |
|
|||||||||
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
342,868 |
|
|
$ |
75,938 |
|
|
$ |
42,971 |
|
Natural gas sales |
|
|
59,924 |
|
|
|
43,487 |
|
|
|
38,665 |
|
NGL sales |
|
|
22,964 |
|
|
|
5,786 |
|
|
|
4,295 |
|
Other income |
|
|
1,431 |
|
|
|
2,131 |
|
|
|
404 |
|
Total revenues and other income |
|
|
427,187 |
|
|
|
127,342 |
|
|
|
86,335 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
39,770 |
|
|
|
12,320 |
|
|
|
14,053 |
|
Gathering, processing and transportation |
|
|
11,897 |
|
|
|
6,581 |
|
|
|
5,300 |
|
Taxes other than income tax |
|
|
24,158 |
|
|
|
6,814 |
|
|
|
5,510 |
|
Depreciation, depletion and amortization |
|
|
168,250 |
|
|
|
81,757 |
|
|
|
56,244 |
|
Impairment of proved oil and gas properties |
|
|
— |
|
|
|
— |
|
|
|
9,312 |
|
General and administrative expenses |
|
|
40,663 |
|
|
|
23,973 |
|
|
|
15,903 |
|
Exploration expense |
|
|
36,911 |
|
|
|
12,026 |
|
|
|
18,299 |
|
Other operating (income) expense |
|
|
73 |
|
|
|
99 |
|
|
|
914 |
|
Total operating expenses |
|
|
321,722 |
|
|
|
143,570 |
|
|
|
125,535 |
|
Income (loss) from operations |
|
|
105,465 |
|
|
|
(16,228 |
) |
|
|
(39,200 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(31,934 |
) |
|
|
(7,834 |
) |
|
|
(6,943 |
) |
Debt extinguishment costs |
|
|
11 |
|
|
|
(1,667 |
) |
|
|
— |
|
Gain (loss) on derivative instruments |
|
|
(55,483 |
) |
|
|
(26,771 |
) |
|
|
13,854 |
|
North Louisiana settlement |
|
|
(7,000 |
) |
|
|
— |
|
|
|
— |
|
Other income (expense) |
|
|
(3 |
) |
|
|
(151 |
) |
|
|
(147 |
) |
Total other income (expense) |
|
|
(94,409 |
) |
|
|
(36,423 |
) |
|
|
6,764 |
|
Income (loss) before income taxes |
|
|
11,056 |
|
|
|
(52,651 |
) |
|
|
(32,436 |
) |
Income tax benefit (expense) |
|
|
38,824 |
|
|
|
5,575 |
|
|
|
(604 |
) |
Net income (loss) |
|
|
49,880 |
|
|
|
(47,076 |
) |
|
|
(33,040 |
) |
Net income (loss) allocated to previous owners |
|
|
— |
|
|
|
(2,681 |
) |
|
|
(3,085 |
) |
Net income (loss) allocated to predecessor |
|
|
— |
|
|
|
(33,998 |
) |
|
|
(29,955 |
) |
Net income (loss) available to WRD |
|
$ |
49,880 |
|
|
$ |
(10,397 |
) |
|
$ |
— |
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.32 |
|
|
$ |
(0.11 |
) |
|
n/a |
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
96,324 |
|
|
|
91,327 |
|
|
n/a |
|
|
Oil and natural gas revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
|
$ |
59,924 |
|
|
$ |
43,487 |
|
|
$ |
38,665 |
|
Oil |
|
|
342,868 |
|
|
|
75,938 |
|
|
|
42,971 |
|
NGLs |
|
|
22,964 |
|
|
|
5,786 |
|
|
|
4,295 |
|
Total oil, natural gas and NGL revenue |
|
$ |
425,756 |
|
|
$ |
125,211 |
|
|
$ |
85,931 |
|
Production volumes: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (MMcf) |
|
|
20,463 |
|
|
|
17,820 |
|
|
|
14,847 |
|
Oil (MBbls) |
|
|
6,606 |
|
|
|
1,848 |
|
|
|
968 |
|
NGLs (MBbls) |
|
|
1,206 |
|
|
|
471 |
|
|
|
351 |
|
Total (MBoe) |
|
|
11,222 |
|
|
|
5,289 |
|
|
|
3,794 |
|
Average sales price: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf) |
|
$ |
2.93 |
|
|
$ |
2.44 |
|
|
$ |
2.60 |
|
Oil (per Bbl) |
|
$ |
51.90 |
|
|
$ |
41.09 |
|
|
$ |
44.41 |
|
NGLs (per Bbl) |
|
$ |
19.04 |
|
|
$ |
12.28 |
|
|
$ |
12.22 |
|
Total (per Boe) |
|
$ |
37.94 |
|
|
$ |
23.67 |
|
|
$ |
22.65 |
|
Average production volumes: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf/d) |
|
|
56.1 |
|
|
|
48.7 |
|
|
|
40.7 |
|
Oil (Bbls/d) |
|
|
18.1 |
|
|
|
5.0 |
|
|
|
2.7 |
|
NGLs (Bbls/d) |
|
|
3.3 |
|
|
|
1.3 |
|
|
|
1.0 |
|
Average net production (Boe/d) |
|
|
30.7 |
|
|
|
14.5 |
|
|
|
10.4 |
|
Average unit costs per Boe: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
$ |
3.54 |
|
|
$ |
2.33 |
|
|
$ |
3.70 |
|
Gathering, processing and transportation |
|
$ |
1.06 |
|
|
$ |
1.24 |
|
|
$ |
1.40 |
|
Taxes other than income tax |
|
$ |
2.15 |
|
|
$ |
1.29 |
|
|
$ |
1.45 |
|
General and administrative expenses |
|
$ |
3.62 |
|
|
$ |
4.53 |
|
|
$ |
4.19 |
|
Depletion, depreciation and amortization |
|
$ |
14.99 |
|
|
$ |
15.46 |
|
|
$ |
14.82 |
|
65
Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016
|
• |
Oil, natural gas and NGL revenues were $425.8 million for 2017 compared to $125.2 million for 2016, an increase of $300.6 million. Production increased 5.9 MMBoe primarily due to increased production from drilling successful wells in the Eagle Ford, the Acquisition and the December 2016 Burleson North Acquisition. The average realized sales price increased $14.27 per Boe due to higher overall commodity prices and a higher percentage of oil in the production mix. Oil revenues increased $195.5 million and $71.4 million due to favorable production and pricing variances, respectively. Natural gas revenues increased $10.0 million and $6.5 million due to favorable pricing and production variances, respectively. NGL revenues increased $8.2 million and $9.0 million due to favorable price and volume variances, respectively. |
|
• |
LOE was $39.8 million and $12.3 million for 2017 and 2016, respectively. On a per Boe basis, LOE was $3.54 and $2.33 for 2017 and 2016, respectively. The increase in LOE on a per unit basis was largely attributable to the Acquisition and the Burleson North Acquisition that came with less efficient legacy wells and to higher workover expense. We recorded $7.7 million of workover expenses in 2017. Net production in 2017 consisted of 59% oil compared to 35% oil in 2016, an increase of approximately 68%. Generally, the production of oil is more expensive than natural gas on a per Boe basis. |
|
• |
GP&T expenses were $11.9 million and $6.6 million for 2017 and 2016, respectively. On a per Boe basis, GP&T expenses were $1.06 and $1.24 for 2017 and 2016, respectively. The increase in total GP&T expenses was primarily attributable to increased expenses associated with higher production. On a per Boe basis, the decrease is primarily due to an increase in production from our drilling activities. |
|
• |
Taxes other than income tax were $24.2 million and $6.8 million for 2017 and 2016, respectively. The $17.4 million increase was primarily due to higher price realizations, changes in commodity mix, higher ad valorem taxes associated with increased property valuations, and Louisiana franchise taxes incurred as a result of our Corporate Reorganization that occurred in conjunction with our initial public offering. On a per Boe basis, taxes other than income tax were $2.15 and $1.29 for 2017 and 2016, respectively. |
|
• |
DD&A expense for 2017 was $168.3 million compared to $81.8 million for 2016, an $86.5 million increase primarily due to an increase in production volumes related to drilling and acquisition activities. Increased production volumes caused DD&A expense to increase by $91.7 million and the change in the DD&A rate between periods caused DD&A expense to decrease by $5.2 million. |
|
• |
We did not record impairment expenses on our proved properties in 2017 and 2016. In evaluating impairment, the estimated future cash flows expected from properties are compared to their carrying values to determine if the cash flows are unrecoverable. |
|
• |
G&A expenses were $40.7 million and $24.0 million for 2017 and 2016, respectively. The $16.7 million increase was primarily due to increased staffing for 2017 compared to 2016 and increased costs associated with being a public company offset by costs recorded in 2016 associated with our initial public offering. Salaries and wages increased by $9.7 million in 2017 primarily due to additional staffing, and we recorded $6.6 million in stock-based compensation costs related to our 2016 LTIP compared to $0.1 million in 2016. During 2017, acquisition expenses increased by $3.9 million due primarily to the Acquisition, which was completed on June 30, 2017. Our previous owner recorded $4.0 million of G&A accrual payable to its members during 2016. Costs related to director fees and officer liability insurance increased $0.9 million between 2016 and 2017. Accounting and audit service fees increased $1.0 million between 2016 and 2017. In 2016, we and our previous owner recorded $1.0 million and $0.6 million, respectively, of initial public offering costs. |
|
• |
Exploration expense was $36.9 million and $12.0 million for 2017 and 2016, respectively. The $24.9 million increase in exploration expense was primarily associated with an increase in undeveloped leasehold impairments and abandonments of $17.8 million primarily related to North Louisiana, an increase in seismic acquisitions and other geophysical expense of $12.0 million, and a $1.8 million increase in maps, logging and drafting expenses offset by $6.7 million in expenses associated with the early termination of a rig contract, which was laid down in March 2016 due to low commodity prices. |
|
• |
Interest expense was $31.9 million and $7.8 million for 2017 and 2016, respectively. The $24.1 million increase was primarily due to an increase in the average debt outstanding as a result of the issuance of the 2025 Senior Notes. Interest is comprised of interest on our credit facilities, interest on our senior notes and amortization of debt issue costs offset by capitalized interest. Interest expense before the amortization of debt issuance costs and capitalized interest was $32.5 million and $7.4 million for 2017 and 2016, respectively. Amortization of debt issue costs was $2.6 million for 2017 compared to less than $0.5 million for 2016. Capitalized interest was $3.1 million for 2017 due to increased drilling activities compared to less than $0.1 million for 2016. |
|
• |
Debt extinguishment costs were $1.7 million in 2016 due to the write-off of unamortized debt issuance costs associated with the WHR II and Esquisto credit facilities that were terminated in connection with our initial public offering. Esquisto also retired and terminated their revolving credit facility and second lien in January 2016 in connection with the merger of Esquisto I and Esquisto II. |
66
|
• |
On February 1, 2018, we entered into the North Louisiana Settlement. Pursuant to such settlement, the third party agreed to pay the actual net costs attributable to interests in certain leases and/or wells it elected to acquire. We agreed to provide the third party with a $7.0 million credit towards purchasing the interests selected by the third party. The settlement loss of $7.0 million was partially offset by a tax benefit of $1.6 million. |
|
• |
Income tax benefits were $38.8 million and $5.6 million for 2017 and 2016, respectively. The increase of $33.2 million was primarily due to a $43.4 million deferred tax benefit in 2017 resulting from the Tax Act, partially offset by $10.2 million associated with pretax income in 2017 as compared to the pretax loss in 2016 and the change in our tax status from a pass-through entity to corporation subsequent to our initial public offering in 2016. The effective tax rate for 2017 differed from the federal statutory income tax rate primarily due to a change in tax rate, state income tax and changes in estimates related to a prior-period tax provision. The effective tax rate for 2016 differed from the federal statutory income tax rate primarily due to the impact of pass-through entities and state income tax. |
Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015
|
• |
Oil, natural gas and NGL revenues were $125.2 million for 2016 compared to $85.9 million for 2015, an increase of $39.3 million. Production increased 1.5 MMBoe primarily due to increased production from drilling successful wells in the Eagle Ford. The average realized sales price increased $1.02 per Boe due to a higher percentage of oil in the production mix. A favorable oil production variance contributed to a $39.1 million increase in oil revenues offset by a $6.1 million decrease due to an unfavorable pricing variance. |
|
• |
LOE was $12.3 million and $14.1 million for 2016 and 2015, respectively. The decrease primarily is due to operational efficiencies, lower workover expense and lower service costs associated with industry-wide service cost decreases. On a per Boe basis, LOE was $2.33 and $3.70 for 2016 and 2015, respectively. The decrease was due to lower total LOE and certain items, such as direct labor and materials and supplies, generally remaining relatively fixed across broad production volume ranges. |
|
• |
GP&T expenses were $6.6 million and $5.3 million for 2016 and 2015, respectively. On a per Boe basis, GP&T expenses were $1.24 and $1.40 for 2016 and 2015, respectively. The increase in total GP&T expenses was primarily attributable to an increase in production. The decrease on a per Boe basis was primarily due to an increase in production from our drilling activities. |
|
• |
Taxes other than income tax were $6.8 million and $5.5 million for 2016 and 2015, respectively. The $1.3 million increase was primarily due to an increase in revenues associated with our oil and natural gas properties. On a per Boe basis, taxes other than income tax were $1.29 and $1.45 for 2016 and 2015, respectively. The decrease was primarily due to severance tax exemptions on high cost horizontal wells. |
|
• |
DD&A expense for 2016 was $81.8 million compared to $56.2 million for 2015, a $25.6 million increase primarily due to an increase in production volumes related to drilling activities. Increased production volumes caused DD&A expense to increase by $22.2 million and the change in the DD&A rate between periods caused DD&A expense to increase by $3.4 million. |
|
• |
We did not record impairment expense in 2016 compared to $9.3 million for 2015. The 2015 impairments primarily related to certain non-core properties located in Texas and Louisiana. The estimated future cash flows expected from these properties were compared to their carrying values and determined to be unrecoverable primarily due to declining commodity prices. |
|
• |
G&A expenses were $24.0 million and $15.9 million for 2016 and 2015, respectively. Salaries and wages increased by $2.6 million primarily due to the successful completion of our initial public offering. Reduction in G&A reimbursements of $1.9 million associated with the termination of a management services agreement with a related party in February 2015 also contributed to the period-to-period increase in G&A expenses. We recorded approximately $1.0 million of initial public offering expenses during 2016. Esquisto recorded G&A expenses of $7.2 million during 2016 compared to $5.0 million from February 17, 2015 to December 31, 2015. During the year ended December 31, 2016, Esquisto accrued $4.0 million, as G&A expenses payable to its members compared to $3.6 million during the period from February 17, 2015 to December 31, 2015. Esquisto paid Petromax Operating Company, Inc. (“Petromax”), who was the operator of the majority of Esquisto’s wells, $1.3 million during the year ended December 31, 2016 and $0.9 million during the period from February 17, 2015 to December 31, 2015 for overhead charges on drilling and producing wells at market rates as set forth in joint operating agreements and in accordance with an operating agreement between Petromax and Esquisto. Esquisto also recorded $0.6 million of expenses related to our initial public offering during 2016. |
67
|
• |
Interest expense was $7.8 million and $6.9 million for 2016 and 2015, respectively. The increase was due to an increase in the average debt outstanding. Interest is comprised of interest on our credit facilities and amortization of debt issue costs. |
|
• |
Debt extinguishment costs were $1.7 million in 2016 due to the write-off of unamortized debt issuance costs associated with the WHR II and Esquisto credit facilities that were terminated in connection with our initial public offering. Esquisto also retired and terminated their revolving credit facility and second lien in January 2016 in connection with the merger of Esquisto I and Esquisto II. There were no debt extinguishment costs in 2015. |
|
• |
Net losses on commodity derivatives of $26.8 million were recognized during 2016, of which $4.5 million was a realized gain and $31.3 million was an unrealized loss. During 2015, we recognized a $13.9 million gain on derivative instruments, of which $12.0 million was a realized gain and a $1.9 million was unrealized gain. |
|
• |
Income tax benefit was $5.6 million for 2016 as compared to income tax expense of a $0.6 million for 2015. The $6.2 million increase was primarily a result of being a corporation subject to federal and state income tax subsequent to our initial public offering. The effective tax rate for 2016 differed from the federal statutory income tax rate primarily due to the impact of pass-through entities and state income tax. The effective tax rate for 2015 differed from the federal statutory income tax rate primarily due to the impact of pass-through entities and state income tax. |
Adjusted EBITDAX
Adjusted EBITDAX is a supplemental non-GAAP financial performance measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We include in this Annual Report the non-GAAP financial measure Adjusted EBITDAX and provide our calculation of Adjusted EBITDAX. Adjusted EBITDAX is not a measure of net (loss) income as determined according to GAAP.
We define Adjusted EBITDAX as net income (loss):
Plus:
|
• |
Interest expense; |
|
• |
Income tax expense; |
|
• |
Depreciation, depletion and amortization (“DD&A”); |
|
• |
Exploration expense; |
|
• |
Impairment of proved oil and gas properties; |
|
• |
Loss on derivative instruments; |
|
• |
Cash settlements received on expired derivative instruments; |
|
• |
Stock-based compensation; |
|
• |
Incentive-based compensation expenses; |
|
• |
Acquisition related costs; |
|
• |
Debt extinguishment costs; |
|
• |
Loss on sale of properties; |
|
• |
Initial public offering costs; |
|
• |
North Louisiana Settlement; and |
|
• |
Other non-cash and non-routine operating items that we deem appropriate. |
Less:
|
• |
Interest income; |
|
• |
Income tax benefit; |
68
|
• |
Cash settlements paid on expired commodity derivative instruments; |
|
• |
Gain on sale of properties; and |
|
• |
Other non-cash and non-routine operating items that we deem appropriate. |
Management believes Adjusted EBITDAX is a useful performance measure because it allows them to more effectively evaluate our operating performance without regard to our financing methods or capital structure. We exclude the items listed above from net (loss) income in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, net (loss) income as determined in accordance with GAAP. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. Our presentation of Adjusted EBITDAX should not be construed as an inference that our results will be unaffected by unusual or non-recurring items. Our computations of Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies.
The following table presents a reconciliation of Adjusted EBITDAX to net (loss) income, our most directly comparable financial measure calculated and presented in accordance with GAAP.
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Adjusted EBITDAX reconciliation to net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
49,880 |
|
|
$ |
(47,076 |
) |
|
$ |
(33,040 |
) |
Interest expense, net |
|
|
31,934 |
|
|
|
7,834 |
|
|
|
6,943 |
|
Income tax (benefit) expense |
|
|
(38,824 |
) |
|
|
(5,575 |
) |
|
|
604 |
|
Depreciation, depletion and amortization |
|
|
168,250 |
|
|
|
81,757 |
|
|
|
56,244 |
|
Exploration expense |
|
|
36,911 |
|
|
|
12,026 |
|
|
|
18,299 |
|
Impairment of proved oil and gas properties |
|
|
— |
|
|
|
— |
|
|
|
9,312 |
|
(Gain) loss on derivative instruments |
|
|
55,483 |
|
|
|
26,771 |
|
|
|
(13,854 |
) |
Cash settlements received (paid) on derivative instruments |
|
|
1,517 |
|
|
|
4,975 |
|
|
|
11,517 |
|
Stock-based compensation |
|
|
6,644 |
|
|
|
68 |
|
|
|
— |
|
Acquisition related costs |
|
|
4,348 |
|
|
|
553 |
|
|
|
593 |
|
(Gain) loss on sale of properties |
|
|
— |
|
|
|
43 |
|
|
|
— |
|
Debt extinguishment costs |
|
|
(11 |
) |
|
|
1,667 |
|
|
|
— |
|
Initial public offering costs |
|
|
182 |
|
|
|
1,560 |
|
|
|
— |
|
North Louisiana settlement |
|
|
7,000 |
|
|
|
— |
|
|
|
— |
|
Non-cash liability amortization |
|
|
— |
|
|
|
(286 |
) |
|
|
(760 |
) |
Total Adjusted EBITDAX |
|
$ |
323,314 |
|
|
$ |
84,317 |
|
|
$ |
55,858 |
|
Liquidity and Capital Resources
Our development and acquisition activities require us to make significant operating and capital expenditures. Our primary use of capital has been the acquisition and development of oil, natural gas and NGL properties and facilities. As we pursue reserve and production growth, we plan to monitor which capital resources, including equity and debt financings, are available to us to meet our future financial obligations, planned capital expenditure activities and liquidity requirements. Historically, WHR II’s and Esquisto’s primary sources of liquidity were capital contributions from their former owners, borrowings under their respective revolving credit facilities and second lien loans and cash generated by their operations.
Our future success in growing proved reserves and production will be highly dependent on the capital resources available to us. Our 2017 capital expenditures (not including $533.6 million related to the Acquisition) were $931.0 million, of which $837.5 million was allocated to Eagle Ford locations and $93.5 million to North Louisiana.
Based on our current oil and natural gas price expectations, we believe our cash flows provided by operating activities and availability under our revolving credit facility will provide us with the financial flexibility and wherewithal to meet our cash requirements, including normal operating needs, and pursue our currently planned 2018 development drilling activities. However, future cash flows are subject to a number of variables, including the level of our oil and natural gas production and the prices we receive for our oil and natural gas production, and significant additional capital expenditures will be required to more fully develop our properties and acquire additional properties. We cannot assure you that operations and other needed capital will be available on acceptable terms, or at all.
69
As of December 31, 2017, we had $0.2 million of cash and cash equivalents and $588.6 million of available borrowings under our revolving credit facility. As of December 31, 2017, we had a working capital deficit balance of $2 21.1 million, primarily due to the accrual of capital expenditures. As of December 31, 2017, the borrowing base under the Credit Agreemen t was $875.0 million and we had $286.4 million of outstanding borrowings. On October 4, 2017, the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), the Administrative Agent, and the lenders party thereto entered into the Third Amendment to our Credit Agreement , which, among other things, increased the borrowing base from $612.5 million to $875.0 million. The borrowing base under our revolving credit facility is subject to redetermination on at least a semi-annual basis based on an engineering report with respect to our estimated oil and natural gas reserves, which will take into account the prevailing oil and natural gas prices at such time, as adjusted for the impact of our commodity derivative contracts. Unanimous approval by the lenders is required for any increase to the borrowing base. The next borrowing base redetermination is scheduled for April 2018. Based on our year-end reserves, we anticipate that our borrowing base will increase regardless of whether the NLA Divestitu re is completed. A continuing decline in oil and natural gas prices could result in a reduction of our borrowing base under our revolving credit facility and could trigger mandatory principal repayments.
Preferred Stock
We are authorized to issue up to 50,000,000 shares of preferred stock. On June 30, 2017, we issued 435,000 shares of preferred stock in connection with the Acquisition. See “Note 10—Preferred Stock” of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 8. Financial Statements and Supplementary Data” for additional information regarding our preferred stock issuance.
Capital Expenditure Budget
Our 2018 drilling and completion capital expenditure budget is $700 million to $800 million, from which we expect to drill 100 to 110 gross wells and complete 100 to 110 gross wells across our Eagle Ford and Austin Chalk acreage. We expect to fund our capital expenditures with cash generated by operations, cash on hand and borrowings under our revolving credit facility. However, to the extent that we consider market conditions favorable, we may access the capital markets to raise capital from time to time to fund acquisitions, pay down our revolving credit facility balance and for general working capital purposes. The amount, timing and allocation of capital expenditures is largely discretionary and within our control, and our 2018 capital budget may be adjusted as business conditions warrant. Please see “Item 1A. Risk Factors — Risks Related to Our Business — Our development projects and acquisitions require substantial capital expenditures. We may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in our ability to access or grow production and reserves.” Commodity prices declined significantly beginning in June 2014 and began a slow recovery in 2017. If oil or natural gas prices remain at current levels or decline to levels below our acceptable levels, or costs increase to levels above our acceptable levels, we could choose to defer a significant portion of our budgeted capital expenditures until later periods to achieve the desired balance between sources and uses of liquidity and prioritize capital projects that we believe will have the highest expected rates of return and potential to generate near-term cash flow. We routinely monitor and adjust our capital expenditures in response to changes in commodity prices, availability of financing, drilling and acquisition costs, industry conditions, the timing of regulatory approvals, the availability of rigs, success or lack of success in drilling activities, contractual obligations, internally generated cash flow and other factors both within and outside our control. Any reduction in our capital expenditure budget could have the effect of delaying or limiting our development program, which would negatively impact our ability to grow production and could materially and adversely affect our future business, financial condition, results of operations or liquidity.
We plan to continue our practice of entering into hedging arrangements to reduce the impact of commodity price volatility on our cash flow from operations. Under this strategy, we expect to maintain an active hedging program that seeks to reduce our exposure to commodity prices and protect our cash flow.
Debt Agreements
Revolving Credit Facility. Concurrently with the closing of our initial public offering, we, as borrower, and certain of our current and future subsidiaries, as guarantors, entered into a five-year, $1.0 billion senior secured revolving credit facility with an initial borrowing base of $450.0 million, which was reduced to $362.5 million in connection with the consummation of our 2025 Senior Notes offering in February 2017. In April 2017, our borrowing base was redetermined and increased to $450.0 million.
On June 30, 2017, the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), the Administrative Agent, and the lenders party thereto entered into the Second Amendment. The Second Amendment, among other things, modified the Credit Agreement to (i) permit the Company to enter into the Acquisition, and the Preferred Stock Purchase Agreement, and perform its obligations under and in connection therewith, including the issuance of the Preferred Stock, (ii) increase the Company’s borrowing base and elected commitment amount from $450 million to $650 million, (iii) increase the annual cap on certain restricted payments from $50 million to $75 million, and (iv) modify the definition of net debt so that certain contingent obligations, accounts payable, obligations to make deliveries in respect of advance payments, take or pay obligations, disqualified capital stock and obligations in respect of production payments are excluded from net debt for purposes of the Company’s leverage covenant. In the future, we may be unable to access sufficient capital under our revolving credit facility as a result of (i) a decrease in our borrowing base due to a borrowing base redetermination or (ii) an unwillingness or inability on the part of our lenders to meet their funding obligations.
70
In connection with the September 2017 offering of our 2025 Senior Notes, our borrowing base was automatically reduced to $612.5 million. On October 4, 2017 , the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), the Administrative Agent, and the lenders party thereto e ntered into the Third Amendment . The Third Amendment, among other things, modified the Credit Agreement to (i) increase the aggregate maximum credit amount to $2.0 billion from $1.0 billion, (ii) increase the borrowing base from $612.5 million to $875.0 million and (iii) add additional lenders.
Our revolving credit facility is reserve-based, and thus our borrowing base is primarily based on the estimated value of our oil, NGL and natural gas properties and our commodity derivative contracts as determined by our lenders in their sole discretion consistent with their normal and customary oil and gas lending practices semi-annually, from time to time at our election in connection with material acquisitions, or no more frequently than twice in any fiscal year at the request of the Required Lenders or us, in each case based on engineering reports with respect to our estimated oil, NGL and natural gas reserves, and our commodity derivative contracts. Unanimous approval by the lenders is required for any increase to the borrowing base pursuant to a Redetermination, while only Required Lender approval is required to maintain or decrease the borrowing base pursuant to a Redetermination. The borrowing base will also automatically decrease upon the issuance of certain debt, including the issuance of senior notes, the sale or other disposition of certain assets and the early termination of certain swap agreements. In the future, we may be unable to access sufficient capital under our revolving credit facility as a result of (i) a decrease in our borrowing base due to a borrowing base redetermination or (ii) an unwillingness or inability on the part of our lenders to meet their funding obligations. For more information, please see “Item 1A. Risk Factors—Risks Related to Our Business—Any significant reduction in our borrowing base under our revolving credit facility as a result of the periodic borrowing base redeterminations or otherwise may negatively impact our ability to fund our operations.”
A decline in commodity prices could result in a redetermination that lowers our borrowing base and, in such case, we could be required to repay any indebtedness in excess of the borrowing base, or we could be required to pledge other oil and natural gas properties as additional collateral. If a redetermination of our borrowing base results in our borrowing base being less than our aggregate elected commitments, our aggregate elected commitments will be automatically reduced to the amount of such reduced borrowing base. We do not anticipate having any substantial unpledged properties, and we may not have the financial resources in the future to make any mandatory principal prepayments required under our revolving credit facility.
Borrowings under our revolving credit facility are secured by liens on substantially all of our properties, but in any event, not less than 85% (or 75% with respect to certain properties prior to February 2, 2017) of the total value, as determined by the Administrative Agent, of the proved reserves attributable to our oil and natural gas properties using a discount rate of 9%, all of our equity interests in any future guarantor subsidiaries and all of our other assets including personal property but excluding equity interests in and assets of unrestricted subsidiaries.
Additionally, borrowings under our revolving credit facility will bear interest, at our option, at either: (i) the Alternate Base Rate, which is based on the greatest of (x) the prime rate as determined by the Administrative Agent, (y) the federal funds effective rate plus 0.50%, and (z) the adjusted LIBOR for a one month interest period plus 1.0%, in each case, plus a margin that varies from 1.00% to 2.00% per annum according to the total commitments usage (which is the ratio of outstanding borrowings and letters of credit to the least of the total commitments, the borrowing base and the aggregate elected commitments then in effect), (ii) the adjusted LIBOR plus a margin that varies from 2.00% to 3.00% per annum according to the total commitment usage or (iii) the applicable LIBOR market index rate plus a margin that varies from 2.00% to 3.00% per annum according to the total commitment usage. The unused portion of the total commitments are subject to a commitment fee that varies from 0.375% to 0.50% per annum according to our total commitments usage.
The Credit Agreement requires us to maintain (x) a ratio of total debt to EBITDAX (as defined under the Credit Agreement) of not more than 4.00 to 1.00 and (y) a ratio of current assets (including availability under the facility) to current liabilities of not less than 1.00 to 1.00.
Additionally, the Credit Agreement contains various covenants and restrictive provisions that, among other things, limit our ability to incur additional debt, guarantees or liens; consolidate, merge or transfer all or substantially all of our assets; make certain investments, acquisitions or other restricted payments; modify certain material agreements; engage in certain types of transactions with affiliates; dispose of assets; incur commodity hedges exceeding a certain percentage of our production; and prepay certain indebtedness.
Events of default under the Credit Agreement will include, but are not be limited to, failure to make payments when due, breach of any covenant continuing beyond any applicable cure period, default under any other material debt, change of control, bankruptcy or other insolvency event and certain material adverse effects on our business.
If we fail to perform our obligations under these and other covenants, the revolving credit commitments may be terminated and any outstanding indebtedness under the Credit Agreement, together with accrued interest, fees and other obligations under the Credit Agreement, could be declared immediately due and payable.
71
We believe we were in compliance with all the financial (interest coverage ratio and current ratio) and other covenants under the Credit Agreement as of December 31, 2017.
WHR II Revolving Credit Facility. We repaid and terminated WHR II’s prior revolving credit facility in connection with the completion of our initial public offering.
Esquisto Revolving Credit Facility. We repaid and terminated Esquisto’s prior revolving credit facility in connection with the completion of our initial public offering.
Esquisto Terminated Revolving Credit Facility and Second Lien Loan. Esquisto retired and terminated a prior revolving credit facility and second lien loan in January 2016 in connection with the merger of Esquisto I and Esquisto II.
See Note 9 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding our revolving credit facility.
2025 Senior Notes
In February 2017, we completed a private placement of $350.0 million of the 2025 Senior Notes, issued at 99.244% of par, which resulted in net proceeds of $338.6 million. In addition, in September 2017, we completed another private placement of $150.0 million aggregate principal amount of the 2025 Senior Notes issued at 98.26% of par, which resulted in net proceeds of approximately $144.7 million. We used the net proceeds from both issuances to repay the borrowings outstanding under our revolving credit facility and for general corporate purposes, including funding a portion of our 2017 capital expenditures. The September 2017 issuance is treated as a single class of debt with the February 2017 issuance. The 2025 Senior Notes are governed by an indenture dated as of February 1, 2017, mature on February 1, 2025 and are fully and unconditionally guaranteed on a joint and several basis by all of our existing and certain future subsidiaries (subject to customary release provisions). We have no material assets or operations that are independent of our existing subsidiaries. There are no restrictions on our ability to obtain funds from our subsidiaries through dividends or loans. The 2025 Senior Notes accrue interest at 6.875% per annum and payable semi-annually in arrears on February 1 and August 1 of each year. On February 1, 2018, we made a $17.2 million interest payment on the 2025 Senior Notes.
Pursuant to registration rights agreements entered into in connection with the offerings of the 2025 Senior Notes, we agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) so that holders of the 2025 Senior Notes could exchange the unregistered 2025 Senior Notes for registered notes with substantially identical terms. In addition, we agreed to exchange the unregistered guarantees related to the 2025 Senior Notes for registered guarantees with substantially identical terms. On November 20, 2017, substantially all of the outstanding 2025 Senior Notes were exchanged for an equal principal amount of registered 6.875% senior notes due 2025 pursuant to an effective registration statement on Form S-4. See Note 9 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding the 2025 Senior Notes.
Commodity Derivative Contracts
Our hedging policy is designed to reduce the impact to our cash flows from commodity price volatility.
For additional information regarding the volumes of our production covered by commodity derivative contracts and the average prices at which production is hedged as of December 31, 2017, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Commodity Price Risk.”
Counterparty Exposure
Our hedging policy permits us to enter into derivative contracts with major financial institutions or major energy entities. Our derivative contracts are currently with major financial institutions, certain of which are also lenders under the Credit Agreement. We have rights of offset against the borrowings under our revolving credit facility. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Counterparty and Customer Credit Risk” for additional information.
Cash Flows from Operating, Investing and Financing Activities
The following table summarizes our cash flows from operating, investing and financing activities for the periods indicated. Our predecessor’s cash flows were retrospectively revised due to common control considerations. As such, the cash flows for 2017 and 2016 have been derived from the combined financial position and results attributable to the predecessor for periods prior to our initial public offering and for the previous owner for periods from the inception of common control (February 17, 2015) through our initial public offering. For periods after the completion of our initial public offering, our consolidated financial statements include our accounts and those of our subsidiaries. Because WHR II, Esquisto and Acquisition Co. Holdings were under the common control of NGP, the sale and contribution of the respective ownership interests was accounted for as a combination of entities under common control, whereby the assets and liabilities sold and contributed were recorded based on historical cost.
72
For information regarding the individual components of our cash flow amounts, see the Statements of Consolidated and Combined Cash Flows included under “Item 8. Financia l Statements and Supplementary Data” contained herein.
|
|
For Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
|
|
(in thousands) |
|
|||||||||
Net cash provided by operating activities |
|
$ |
277,372 |
|
|
$ |
22,262 |
|
|
$ |
50,096 |
|
Net cash used in investing activities |
|
$ |
(1,266,861 |
) |
|
$ |
(567,545 |
) |
|
$ |
(443,639 |
) |
Net cash provided by financing activities |
|
$ |
986,600 |
|
|
$ |
505,272 |
|
|
$ |
424,481 |
|
Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016
Operating Activities. Net cash provided by operating activities was $277.4 million for 2017, compared to $22.3 million of net cash provided by operating activities for 2016. Production increased 5.9 MMBoe (approximately 112%) and average realized sales prices increased to $37.94 per Boe for 2017 compared to $23.67 per Boe during 2016 as previously discussed above under “Results of Operations.” The overall year-to-year increase in net cash provided by operating activities was also impacted by higher G&A expenses and LOE due to the growth of the company. Net cash provided by operating activities included $1.5 million of cash receipts on derivative instruments during 2017 compared to $4.9 million during 2016. There was a $55.6 million increase in cash flow attributable to the timing of cash receipts and disbursements related to operating activities during 2017 compared to 2016.
Investing Activities. During 2017 and 2016, cash flows used in investing activities were $1.27 billion and $567.5 million, respectively. Acquisitions of oil and gas properties were $551.2 million during 2017. See “Business—2017 Developments” for additional information on the Acquisition. Acquisitions of oil and gas properties were $436.1 million during 2016. We closed the Burleson North Acquisition in December 2016 for $389.8 million. Additions to oil and gas properties were $700.5 million during 2017, primarily related to our land leasing activities and drilling and completion activities in the Eagle Ford. Additions to oil and gas properties were $125.8 million during 2016, of which $107.5 million was attributable to Esquisto’s drilling and completion activities in the Eagle Ford.
Financing Activities. Net cash provided by financing activities during 2017 of $986.6 million was primarily attributable to $432.3 million in net proceeds from the issuance of our Preferred Stock, $494.7 million in proceeds from the issuance of our 2025 Senior Notes, $513.5 million in advances on our revolving credit facilities and $34.5 million from the partial exercise of the underwriters’ over-allotment option in connection with our initial public offering. These cash inflows were offset by payments under our revolving credit facility of $469.9 million during 2017, debt issuance costs of $15.3 million, $2.7 million of issuance costs associated with the underwriters’ exercise of their over-allotment option and $0.6 million of repurchases of vested restricted stock to satisfy employees’ tax obligations upon vesting. Net proceeds from the issuance of our Preferred Stock partially funded the cash consideration portion of the Acquisition. We used proceeds from the issuance of our 2025 Senior Notes to primarily pay down borrowings under our revolving credit facility. Amounts borrowed under our revolving credit facility funded our lease acquisition and drilling programs, activities related to Oakfield and Burleson Water infrastructure projects and our working capital needs.
Net cash provided by financing activities during 2016 of $505.3 million was primarily attributable to $394.1 million in net proceeds from our initial public offering and capital contributions of $13.3 million and $97.0 million, respectively, from our predecessor and previous owner prior to our initial public offering. Net borrowings under our revolving credit facilities were $4.8 million during 2016. Amounts borrowed under our revolving credit facility were primarily incurred to repay the amounts outstanding under our predecessor and previous owner credit facilities in connection with the closing of our initial public offering. Amounts borrowed under our predecessor and previous owner credit facilities were primarily used for additions to oil and natural gas properties and working capital. Debt issuance costs were $3.6 million.
Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015
Operating Activities. Net cash provided by operating activities was $22.3 million for 2016, compared to $50.1 million of net cash provided by operating activities for 2015. Production increased 1.5 MMBoe and average realized sales prices increased to $23.67 per Boe for 2016 compared to $22.65 per Boe during 2015 as previously discussed above under “Results of Operations.” Higher G&A expenses also contributed to the period-to-period decrease in net cash provided by operating activities. Net cash provided by operating activities included $4.9 million of cash receipts on derivative instruments during 2016 compared to $11.5 million during 2015. There was a $50.7 million decrease in cash flow attributable to the timing of cash receipts and disbursements related to operating activities during 2016 compared to 2015.
Investing Activities. During 2016 and 2015, cash flows used in investing activities were $567.5 million and $443.6 million, respectively. Acquisitions of oil and gas properties were $436.1 million during 2016. We closed the Burleson North Acquisition in December 2016 for $389.8 million. Acquisitions of oil and gas properties were $165.8 million during 2015. In July 2015, Esquisto acquired oil and natural gas producing properties, undeveloped acreage and water assets for a total purchase price of $103.0 million. Additions to oil and gas properties were $125.8 million during 2016, of which $107.5 million was attributable to Esquisto’s drilling and completion activities in the Eagle Ford. Additions to oil and gas properties were $253.9 million during 2015, of which $130.0 million
73
was attributable to Esquisto’s drilling and completion activities in the Eagle Ford and $123.9 million was attributable to our predecessor’s drilling and completion activities in North Louisiana.
Financing Activities. Net cash provided by financing activities during 2016 of $505.3 million was primarily attributable to $394.1 million in net proceeds from our initial public offering and capital contributions of $13.3 million and $97.0 million, respectively, from our predecessor and previous owner prior to our initial public offering. Net borrowings under our revolving credit facilities were $4.8 million during 2016. Amounts borrowed under our revolving credit facility were primarily incurred to repay the amounts outstanding under our predecessor and previous owner credit facilities in connection with the closing of our initial public offering. Amounts borrowed under our predecessor and previous owner credit facilities were primarily used for additions to oil and natural gas properties and working capital. Debt issuance costs were $3.6 million.
Net cash provided by financing activities of $424.5 million during 2015 was primarily attributable to capital contributions of $125.1 million and $208.4 million from our predecessor and previous owner, respectively. Net borrowings under our revolving credit facilities were $89.9 million during 2015. Amounts borrowed under our predecessor and previous owner credit facilities were primarily used for additions to oil and natural gas properties and working capital. Debt issuance costs were $0.9 million.
Contractual Obligations
In the table below, we set forth our contractual obligations as of December 31, 2017. The contractual obligations we will actually pay in future periods may vary from those reflected in the table because the estimates and assumptions used in creating the table are subjective.
|
|
Payment or Settlement due by Period |
|
|||||||||||||||||
Contractual Obligation |
|
Total |
|
|
2018 |
|
|
2019-2020 |
|
|
2021-2022 |
|
|
Thereafter |
|
|||||
|
|
(In thousands) |
|
|||||||||||||||||
Revolving credit facility (1) |
|
$ |
286,353 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
286,353 |
|
|
$ |
— |
|
Estimated interest payments (2) |
|
|
41,235 |
|
|
|
10,309 |
|
|
|
20,617 |
|
|
|
10,309 |
|
|
|
— |
|
2025 Senior Notes and interest payments (3) |
|
|
757,813 |
|
|
|
34,375 |
|
|
|
68,750 |
|
|
|
68,750 |
|
|
|
585,938 |
|
Office lease |
|
|
4,395 |
|
|
|
1,259 |
|
|
|
2,588 |
|
|
|
548 |
|
|
|
— |
|
Gas transportation agreement (4) |
|
|
5,148 |
|
|
|
4,380 |
|
|
|
768 |
|
|
|
— |
|
|
|
— |
|
Compressor and equipment (5) |
|
|
2,263 |
|
|
|
2,263 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dedicated fracturing fleet service agreements (6) |
|
|
74,500 |
|
|
|
63,300 |
|
|
|
11,200 |
|
|
|
— |
|
|
|
— |
|
Interruptible water availability agreement |
|
|
1,576 |
|
|
|
394 |
|
|
|
788 |
|
|
|
394 |
|
|
|
— |
|
Right-of-way |
|
|
1,960 |
|
|
|
40 |
|
|
|
80 |
|
|
|
80 |
|
|
|
1,760 |
|
Total |
|
$ |
1,175,243 |
|
|
$ |
116,320 |
|
|
$ |
104,791 |
|
|
$ |
366,434 |
|
|
$ |
587,698 |
|
(1) |
As of December 31, 2017, we had $286.4 million outstanding under our revolving credit facility. This amount represents the scheduled future maturities of the principal amount outstanding. See Note 9 of the Notes to Consolidated and Combined Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for information regarding our revolving credit facility. |
(2) |
Estimated interest payments are based on the principal amount outstanding under our revolving credit facility at December 31, 2017. In calculating these amounts, we applied the weighted-average interest rate during 2017 associated with such debt. See Note 9 of the Notes to Consolidated and Combined Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for the weighted-average variable interest rate charged during 2017 under our revolving credit facility. |
(3) |
Interest payments are based on the $500.0 million aggregate principal amount of our 2025 Senior Notes. See Note 9 of the Notes to Consolidated and Combined Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information regarding our 2025 Senior Notes. |
(4) |
We were assigned a North Louisiana firm gas transportation service agreement as a result of a predecessor’s property acquisition in 2013. Under the terms of the agreement, we are obligated to pay total daily transportation fees not to exceed $0.30 per MMBtu per day for quantities of 40,000 MMBtus per day until March 5, 2019. This agreement will be assigned to Tanos upon completion of the NLA Divestiture. |
(5) |
Represents compressor rentals which are on month-to-month terms without any significant long-term contracts. Predominately all of these compressor rentals are in the Eagle Ford. |
(6) |
Represents aggregate fixed monthly payments related to fleet service agreements that we entered into in March 2017 and June 2017. See Note 18 of the Notes to Consolidated and Combined Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information regarding these agreements. |
Off–Balance Sheet Arrangements
As of December 31, 2017, we had no off–balance sheet arrangements.
Recently Issued Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see Note 2 under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
74
We are exposed to market risk, including the effects of adverse changes in commodity prices and interest rates as described below. The primary objective of the following information is to provide quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in oil, natural gas and NGL prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses but rather indicators of reasonably possible losses. All of our market risk sensitive instruments were entered into for purposes other than speculative trading.
Commodity Price Risk
Our major market risk exposure is in the pricing that we receive for our oil, natural gas and NGLs production. Pricing for oil, natural gas and NGLs has been volatile and unpredictable for several years, and we expect this volatility to continue in the future.
During the period from January 1, 2014 through January 1, 2018, the WTI spot price for oil has declined from a high of $107.95 per Bbl on June 20, 2014 to $26.19 per Bbl on February 11, 2016, and the Henry Hub spot price for natural gas has declined from a high of $8.15 per MMBtu on February 10, 2014 to a low of $1.49 per MMBtu on March 4, 2016. Since 2016, prices have generally increased. On February 26, 2018, the WTI spot price for crude oil was $63.81 per barrel and the Henry Hub spot price for natural gas was $2.60 per MMBtu. The prices we receive for our oil, natural gas and NGLs production depend on numerous factors beyond our control, some of which are discussed in “Item 1A. Risk Factors—Risks Related to Our Business—Oil, natural gas and NGL prices are volatile. A sustained decline in oil, natural gas and NGL prices could adversely affect our business, financial condition and results of operations and our ability to meet our capital expenditure obligations and financial commitments.”
Due to this volatility, we have historically used, and we expect to continue to use, commodity derivative instruments, such as collars, puts and swaps, to hedge price risk associated with a portion of our anticipated production. Our hedging instruments allow us to reduce, but not eliminate, the potential effects of the variability in cash flow from operations due to fluctuations in oil and natural gas prices and provide increased certainty of cash flows for our drilling program and debt service requirements. These instruments provide only partial price protection against declines in oil and natural gas prices and may partially limit our potential gains from future increases in prices. The Credit Agreement contains various covenants and restrictive provisions which, among other things, limit our ability to enter into commodity price hedges exceeding a certain percentage of production.
Swaps. In a typical commodity swap agreement, we receive the difference between a fixed price per unit of production and a price based on an agreed upon published third-party index, if the index price is lower than the fixed price we receive the difference. If the index price is higher, we pay the difference. By entering into swap agreements, we effectively fix the price that we will receive in the future for the hedged production. Our swaps are settled in cash on a monthly basis as each month is due.
Collars. In a typical collar arrangement, we receive the excess, if any, of the contract floor price over the reference price, based on NYMEX or regional quoted prices, and pay the excess, if any, of the reference price over the contract ceiling price. Collars are typically exercised in cash on a monthly basis only when the reference price is outside of floor and ceiling prices (the collar), otherwise they expire.
Put options. In a typical put option, we receive the difference between the agreed upon strike price of the option and the price of the underlying commodity if market prices decline below the strike price. When put options are settled we would receive the difference between the strike price and market price less any deferred premiums associated with the put option contract. If commodity markets rise above the strike price, any losses incurred are limited to the deferred premium amount associated with the put option. Put options typically settle in cash on a monthly basis, otherwise they expire.
75
The following t able summarizes our derivative contracts as of December 31, 2017 and the average prices at which the production will be hedged:
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|||
Crude Oil Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
6,834,488 |
|
|
|
4,537,693 |
|
|
|
1,101,762 |
|
Weighted-average fixed price |
|
$ |
52.31 |
|
|
$ |
52.69 |
|
|
$ |
50.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collar contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
25,096 |
|
|
|
— |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
50.00 |
|
|
$ |
— |
|
|
$ |
— |
|
Weighted-average ceiling price |
|
$ |
62.10 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put options: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
2,666,836 |
|
|
|
410,525 |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
51.74 |
|
|
$ |
50.00 |
|
|
$ |
— |
|
Weighted-average put premium |
|
$ |
(3.47 |
) |
|
$ |
(5.95 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLS basis swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
3,728,700 |
|
|
|
— |
|
|
|
— |
|
Spread-WTI |
|
$ |
3.04 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
|
11,825,800 |
|
|
|
9,877,900 |
|
|
|
— |
|
Weighted-average fixed price |
|
$ |
3.03 |
|
|
$ |
2.81 |
|
|
$ |
— |
|
All of our existing natural gas derivative contracts will be novated to Tanos in connection with the closing of the NLA Divestiture.
76
The following table summarizes our derivative contracts as of December 31, 2016 and the average prices at which the production will be hedged:
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|||
Crude Oil Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
2,146,300 |
|
|
|
1,638,500 |
|
|
|
1,381,300 |
|
Weighted-average fixed price |
|
$ |
52.90 |
|
|
$ |
53.68 |
|
|
$ |
54.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collar contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
60,784 |
|
|
|
25,096 |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
50.00 |
|
|
$ |
50.00 |
|
|
$ |
— |
|
Weighted-average ceiling price |
|
$ |
62.10 |
|
|
$ |
62.10 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put options: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
|
636,400 |
|
|
|
— |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
55.00 |
|
|
$ |
— |
|
|
$ |
— |
|
Weighted-average put premium |
|
$ |
(4.76 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
|
9,029,600 |
|
|
|
11,565,800 |
|
|
|
9,877,900 |
|
Weighted-average fixed price |
|
$ |
3.15 |
|
|
$ |
3.03 |
|
|
$ |
2.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collar contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
|
5,520,000 |
|
|
|
— |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
3.00 |
|
|
$ |
— |
|
|
$ |
— |
|
Weighted-average ceiling price |
|
$ |
3.36 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put options: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
|
1,068,350 |
|
|
|
— |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
3.40 |
|
|
$ |
— |
|
|
|
|
|
Weighted-average put premium |
|
$ |
(0.35 |
) |
|
$ |
— |
|
|
$ |
— |
|
The change in volumes between the current and preceding fiscal year is primarily due to both acquisitions and drilling activity.
Interest Rate Risk
At December 31, 2017, we had $286.4 million of debt outstanding, with a weighted average interest rate of 3.82%. Additionally, borrowings under our revolving credit facility will bear interest, at our option, at either: (i) the Alternate Base Rate, which is based on the greatest of (x) the prime rate as determined by the Administrative Agent, (y) the federal funds effective rate plus 0.50%, and (z) the adjusted LIBOR for a one month interest period plus 1.0%, in each case, plus a margin that varies from 1.00% to 2.00% per annum according to the total commitments usage (which is the ratio of outstanding borrowings and letters of credit to the least of the total commitments, the borrowing base and the aggregate elected commitments then in effect), (ii) the adjusted LIBOR plus a margin that varies from 2.00% to 3.00% per annum according to the total commitment usage or (iii) the applicable LIBOR market index rate plus a margin that varies from 2.00% to 3.00% per annum according to the total commitment usage. The unused portion of the total commitments are subject to a commitment fee that varies from 0.375% to 0.50% per annum according to our total commitments usage. From the inception of the Credit Agreement, predominately all our debt outstanding was in the form of Eurodollar borrowings based on the adjusted LIBOR.
Assuming no change in the amount outstanding, the impact on interest expense of a 1% increase or decrease in the assumed weighted average interest rate would be approximately $2.9 million per year. We do not currently have any derivative arrangements to protect against fluctuations in interest rates applicable to our outstanding indebtedness but may enter into such derivative arrangements in the future. To the extent we enter into any such interest rate derivative arrangement, we would subject to risk for financial loss. For more information, please see “Item 1A. Risk Factors—Risks Related to Our Business—Our derivative activities could result in financial losses or could reduce our earnings.”
77
The fair value of our 2025 Senior Notes is sensitive to changes in interest rates. We estimate the fair value of 2025 Senior Notes using quoted market prices. The carrying value (net of any discount and debt issuance cost) is compared to the estimate d fair value in the table below (thousands):
|
At December 31, 2017 |
|
|||||
|
Carrying Amount |
|
|
Estimated Fair Value |
|
||
2025 Senior Notes, fixed-rate due February 2025 |
$ |
500,000 |
|
|
$ |
511,250 |
|
Counterparty and Customer Credit Risk
Our derivative contracts expose us to credit risk in the event of nonperformance by counterparties. While we do not require counterparties to our derivative contracts to post collateral, we do evaluate the credit standing of such counterparties as we deem appropriate. The counterparties to our derivative contracts currently in place have investment grade ratings.
Our principal exposures to credit risk are through receivables resulting from joint interest receivables and receivables from the sale of our oil and natural gas production due to the concentration of our oil and natural gas receivables with several significant customers. The inability or failure of our significant customers to meet their obligations to us or their insolvency or liquidation may adversely affect our financial results. However, we believe the credit quality of our customers is high.
By using derivative instruments that are not traded on an exchange to hedge exposures to changes in commodity prices, we expose ourselves to the credit risk of our counterparties. Credit risk is the potential failure of the counterparty to perform under the terms of the contract. When the fair value of a contract is positive, the counterparty is expected to owe us, which creates the credit risk. To minimize the credit risk in derivative instruments, it is our policy to enter into contracts only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive market-makers. The creditworthiness of our counterparties is subject to periodic review. As of December 31, 2017, our derivative contracts were with major financial institutions, all of which were also lenders under the Credit Agreement. While collateral is generally not required to be posted by counterparties, credit risk associated with these instruments is minimized by limiting exposure to any single counterparty and entering into derivative instruments only with creditworthy counterparties that are generally large financial institutions. Additionally, master netting agreements are used to mitigate risk of loss due to default with counterparties on derivative instruments. We have also entered into the International Swaps and Derivatives Association Master Agreements (“ISDA Agreements”) with each of our counterparties. The terms of the ISDA Agreements provide us and each of our counterparties with rights of set-off upon the occurrence of defined acts of default by either us or our counterparty to a derivative, whereby the party not in default may set-off all liabilities owed to the defaulting party against all net derivative asset receivables from the defaulting party. At December 31, 2017, we had net derivative liabilities of $74.3 million and the right to offset was unnecessary as we were in a net liability position with each of our counterparties (i.e. no credit exposure). See Note 9 under “Item 8. Financial Statements and Supplementary Data” for additional information regarding our revolving credit facility.
We are also subject to credit risk due to the concentration of our oil and natural gas receivables with several significant customers. We do not require our customers to post collateral, and the inability of our significant customers to meet their obligations to us or their insolvency or liquidation may adversely affect our financial results.
Joint operations receivables arise from billings to entities that own partial interests in the wells we operate. These entities participate in our wells primarily based on their ownership in leases on which we intend to drill. We have little ability to control whether these entities will participate in our wells.
Our Consolidated and Combined Financial Statements, together with the report of our independent registered public accounting firm begin on page F-1 of this annual report.
None.
78
Evaluation of Disclosure Controls and Procedures.
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including the principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) and under the Exchange Act) as of the end of the period covered by this annual report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, the principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of December 31, 2017.
Management’s Report on Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Internal control over financial reporting, no matter how well designed, has inherent limitations. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Under the supervision and with the participation of the Company’s management, including our principal executive officer and principal financial officer, the Company assessed the effectiveness of its internal control over financial reporting based on the framework in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO Framework”). Based on this assessment, the Company’s management, including our principal executive and financial officers, concluded that the Company’s internal control over financial reporting was effective as of December 31, 2017 based on the criteria set forth under the COSO Framework.
This Annual Report is not required to include an attestation report of our independent registered public accounting firm due to our status as an emerging growth company.
Changes in Internal Controls Over Financial Reporting
No changes in our internal control over financial reporting occurred during the quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
79
See “Directors,” “Corporate Governance Matters,” “Executive Officers,” “Security Ownership of Certain Beneficial Owners and Management,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the proxy statement relating to the Annual Meeting of Stockholders of WildHorse Resource Development Corporation (the “Proxy Statement”) to be held May 17, 2018, each of which is incorporated herein by reference.
The Company’s Code of Business Conduct and Ethics and the Code of Ethics for Senior Financial Officers (collectively, the “Code of Ethics”) can be found on the Company’s website located at http://www.wildhorserd.com. Any stockholder may request a printed copy of the Code of Ethics by submitting a written request to the Company’s Corporate Secretary. If the Company amends the Code of Ethics or grants a waiver, including an implicit waiver, from the Code of Ethics, the Company will disclose the information on its website. The waiver information will remain on the website for at least 12 months after the initial disclosure of such waiver.
See “Directors,” “Corporate Governance Matters,” “Director Compensation in 2017” and “Executive Compensation” in the Proxy Statement, each of which is incorporated herein by reference.
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
See “Security Ownership of Certain Beneficial Owners and Management” and “Equity Compensation Plan Information Table” in the Proxy Statement, which are incorporated herein by reference.
See “Certain Relationships and Related Party Transactions” in the Proxy Statement, which is incorporated herein by reference.
See “Proposal 2—Ratification of Appointment of Independent Registered Public Accounting Firm” in the Proxy Statement, which is incorporated herein by reference.
80
(a)(1) Financial Statements
Our Consolidated and Combined Financial Statements are included under Part II, Item 8 of the annual report. For a listing of these statements and accompanying footnotes, see “Index to Financial Statements” Page F-1 of this Annual Report.
(a)(2) Financial Statement Schedules
All schedules have been omitted because they are either not applicable, not required or the information called for therein appears in the consolidated and combined financial statements or notes thereto.
(a)(3) Exhibits
The exhibits listed on the accompanying Exhibit Index are filed or incorporated by reference as part of this Annual Report, and such Exhibit Index is incorporated herein by reference.
81
Exhibit Number |
|
Description |
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
82
Exhibit Number |
|
Description |
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
83
Exhibit Number |
|
Description |
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Consent of KPMG LLP, an independent registered public accounting firm. |
|
|
|
|
|
Consent of Ernst & Young LLP, an independent registered public accounting firm. |
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.CAL* |
|
XBRL Calculation Linkbase Document |
|
|
|
101.DEF* |
|
XBRL Definition Linkbase Document |
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
101.LAB* |
|
XBRL Labels Linkbase Document |
|
|
|
101.PRE* |
|
XBRL Presentation Linkbase Document |
|
|
|
101.SCH* |
|
XBRL Schema Document |
* |
Filed or furnished as an exhibit to this Annual Report on Form 10-K. |
# |
Management contract or compensatory plan or arrangement. |
† |
Exhibits and Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A list of these Exhibits and Schedules is included in the index of each such agreement. We agree to furnish a supplemental copy of any such omitted Exhibit or Schedule to the SEC upon request. |
|
Not applicable. |
84
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
WildHorse Resource Development Corporation |
||
|
|
|
|
(Registrant) |
||
|
|
|
|
|
|
|
Date: |
|
March 12, 2018 |
|
By: |
|
/s/ Andrew J. Cozby |
|
|
|
|
Name: |
|
Andrew J. Cozby |
|
|
|
|
Title: |
|
Executive Vice President and
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed below by the following persons on behalf of the registrant and in the capacities indicated.
Name |
|
Title (Position with WildHorse Resource Development Corporation) |
|
Date |
|
|
|
|
|
/s/ Jay C. Graham |
|
Chief Executive Officer and Chairman |
|
March 12, 2018 |
Jay C. Graham |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Anthony Bahr |
|
President and Director |
|
March 12, 2018 |
Anthony Bahr |
|
|
|
|
|
|
|
|
|
/s/ Andrew J. Cozby |
|
Executive Vice President and Chief Financial Officer |
|
March 12, 2018 |
Andrew J. Cozby |
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ Terence Lynch |
|
Senior Vice President and Chief Accounting Officer |
|
March 12, 2018 |
Terence Lynch |
|
(Principal Accounting Officer) |
|
|
|
|
|
|
|
/s/ Richard D. Brannon |
|
Director |
|
March 12, 2018 |
Richard D. Brannon |
|
|
|
|
|
|
|
|
|
/s/ Brian A. Bernasek |
|
Director |
|
March 12, 2018 |
Brian A. Bernasek |
|
|
|
|
|
|
|
|
|
/s/ Jonathan M. Clarkson |
|
Director |
|
March 12, 2018 |
Jonathan M. Clarkson |
|
|
|
|
|
|
|
|
|
/s/ Scott A. Gieselman |
|
Director |
|
March 12, 2018 |
Scott A. Gieselman |
|
|
|
|
|
|
|
|
|
/s/ David W. Hayes |
|
Director |
|
March 12, 2018 |
David W. Hayes |
|
|
|
|
|
|
|
|
|
/s/ Stephanie C. Hildebrandt |
|
Director |
|
March 12, 2018 |
Stephanie C. Hildebrandt |
|
|
|
|
|
|
|
|
|
/s/ Grant E. Sims |
|
Director |
|
March 12, 2018 |
Grant E. Sims |
|
|
|
|
|
|
|
|
|
/s/ Martin W. Sumner |
|
Director |
|
March 12, 2018 |
Martin W. Sumner |
|
|
|
|
|
|
|
|
|
/s/ Tony R. Weber |
|
Director |
|
March 12, 2018 |
Tony R. Weber |
|
|
|
|
85
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
INDEX TO FINANCIAL STATEMENTS
|
|
Page No . |
|
F – 2 |
|
Consolidated Balance Sheets as of December 31, 2017 and 2016 |
|
F – 4 |
|
F – 5 |
|
|
F – 6 |
|
|
F – 7 |
|
|
F –8 |
|
|
F – 8 |
|
|
F – 9 |
|
|
F – 15 |
|
|
F – 17 |
|
|
F – 19 |
|
|
F – 20 |
|
|
F – 21 |
|
|
F – 21 |
|
|
F – 21 |
|
|
F – 24 |
|
|
F – 26 |
|
|
F – 27 |
|
|
F – 28 |
|
|
F – 28 |
|
|
F – 29 |
|
|
F – 31 |
|
|
F – 32 |
|
|
F – 34 |
|
|
F – 35 |
|
|
F – 35 |
|
|
F – 39 |
F – 1
REPORT OF INDEPENDENT REGIST ERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors
WildHorse Resource Development Corporation.
Opinion on the Consolidated and Combined Financial Statements
We have audited the accompanying consolidated balance sheets of WildHorse Resource Development Corporation and subsidiaries (the Company) as of December 31, 2017 and 2016, the related consolidated and combined statements of operations, cash flows, and changes in equity for each of the years in the three‑year period ended December 31, 2017, and the related notes collectively, the consolidated and combined financial statements. In our opinion, the consolidated and combined financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
We did not audit the financial statements of Esquisto Resources II, LLC, a wholly owned subsidiary, for the period from February 17, 2015 to December 31, 2015. Esquisto Resources II, LLC’s financial statements reflect total assets constituting 56 percent and total revenues constituting 53 percent in 2015, of the related combined totals. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Esquisto Resources II, LLC for the period from February 17, 2015 to December 31, 2015, is based solely on the report of the other auditors.
Basis of Presentation
As discussed in Note 1 to the consolidated and combined financial statements, the statements of operations, cash flows, and changes in equity for the periods from inception of common control (February 17, 2015) through the initial public offering (December 19, 2016), have been prepared on a combined basis of accounting.
Basis for Opinion
These consolidated and combined financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated and combined financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated and combined financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated and combined financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated and combined financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated and combined financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have served as the Company’s auditor since 2013.
Houston, Texas
March 12, 2018
F – 2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
WildHorse Resource Development Corporation
We have audited the accompanying consolidated balance sheet of Esquisto Resources II, LLC and Subsidiaries (the Company) as of December 31, 2015, and the related consolidated statement of operations, changes in members’ equity, and cash flows for the period from February 17, 2015 to December 31, 2015 (not presented separately herein). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Esquisto Resources II, LLC and Subsidiaries at December 31, 2015, and the consolidated results of their operations and their cash flows for the period from February 17, 2015 to December 31, 2015, in conformity with U.S. generally accepted accounting principles.
/s/ Ernst &Young LLP
Dallas, Texas
March 28, 2017
F – 3
WILDHORSE RESOURC E DEVELOPMENT CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except outstanding shares)
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
226 |
|
|
$ |
3,115 |
|
Accounts receivable, net |
|
|
84,103 |
|
|
|
26,428 |
|
Short-term derivative instruments |
|
|
2,336 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
|
3,290 |
|
|
|
1,633 |
|
Total current assets |
|
|
89,955 |
|
|
|
31,176 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Oil and gas properties |
|
|
2,999,728 |
|
|
|
1,573,848 |
|
Other property and equipment |
|
|
53,003 |
|
|
|
34,344 |
|
Accumulated depreciation, depletion and amortization |
|
|
(368,245 |
) |
|
|
(200,293 |
) |
Total property and equipment, net |
|
|
2,684,486 |
|
|
|
1,407,899 |
|
Other noncurrent assets: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
— |
|
|
|
886 |
|
Long-term derivative instruments |
|
|
86 |
|
|
|
— |
|
Debt issuance costs |
|
|
3,573 |
|
|
|
2,320 |
|
Total assets |
|
$ |
2,778,100 |
|
|
$ |
1,442,281 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
53,005 |
|
|
$ |
21,014 |
|
Accrued liabilities |
|
|
199,952 |
|
|
|
23,461 |
|
Short-term derivative instruments |
|
|
58,074 |
|
|
|
14,087 |
|
Total current liabilities |
|
|
311,031 |
|
|
|
58,562 |
|
Noncurrent liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
770,596 |
|
|
|
242,750 |
|
Asset retirement obligations |
|
|
14,467 |
|
|
|
10,943 |
|
Deferred tax liabilities |
|
|
71,470 |
|
|
|
112,552 |
|
Long-term derivative instruments |
|
|
18,676 |
|
|
|
8,091 |
|
Other noncurrent liabilities |
|
|
1,085 |
|
|
|
1,495 |
|
Total noncurrent liabilities |
|
|
876,294 |
|
|
|
375,831 |
|
Total liabilities |
|
|
1,187,325 |
|
|
|
434,393 |
|
Commitments and contingencies (Note 18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A perpetual convertible preferred stock, $0.01 par value: 50,000,000 shares authorized; 435,000 shares issued and outstanding at December 31, 2017 (involuntary liquidation preference of $448,146) |
|
|
445,483 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value 500,000,000 shares authorized; 101,137,277 shares and 91,680,441 shares issued and outstanding at December 31, 2017 and 2016, respectively |
|
|
1,012 |
|
|
|
917 |
|
Additional paid-in capital |
|
|
1,118,507 |
|
|
|
1,017,368 |
|
Accumulated earnings (deficit) |
|
|
25,773 |
|
|
|
(10,397 |
) |
Total stockholders’ equity |
|
|
1,145,292 |
|
|
|
1,007,888 |
|
Total liabilities and equity |
|
$ |
2,778,100 |
|
|
$ |
1,442,281 |
|
See Accompanying Notes to Consolidated and Combined Financial Statements
F – 4
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
STATEMENTS OF CONSOLIDATED AND COMBINED OPERATIONS
(In thousands, except per share amounts)
|
|
For Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
342,868 |
|
|
$ |
75,938 |
|
|
$ |
42,971 |
|
Natural gas sales |
|
|
59,924 |
|
|
|
43,487 |
|
|
|
38,665 |
|
NGL sales |
|
|
22,964 |
|
|
|
5,786 |
|
|
|
4,295 |
|
Other income |
|
|
1,431 |
|
|
|
2,131 |
|
|
|
404 |
|
Total revenues and other income |
|
|
427,187 |
|
|
|
127,342 |
|
|
|
86,335 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
39,770 |
|
|
|
12,320 |
|
|
|
14,053 |
|
Gathering, processing and transportation |
|
|
11,897 |
|
|
|
6,581 |
|
|
|
5,300 |
|
Taxes other than income tax |
|
|
24,158 |
|
|
|
6,814 |
|
|
|
5,510 |
|
Depreciation, depletion and amortization |
|
|
168,250 |
|
|
|
81,757 |
|
|
|
56,244 |
|
Impairment of proved oil and gas properties |
|
|
— |
|
|
|
— |
|
|
|
9,312 |
|
General and administrative |
|
|
40,663 |
|
|
|
23,973 |
|
|
|
15,903 |
|
Exploration expense |
|
|
36,911 |
|
|
|
12,026 |
|
|
|
18,299 |
|
Other operating (income) expense |
|
|
73 |
|
|
|
99 |
|
|
|
914 |
|
Total operating expense |
|
|
321,722 |
|
|
|
143,570 |
|
|
|
125,535 |
|
Income (loss) from operations |
|
|
105,465 |
|
|
|
(16,228 |
) |
|
|
(39,200 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(31,934 |
) |
|
|
(7,834 |
) |
|
|
(6,943 |
) |
Debt extinguishment gains (costs) |
|
|
11 |
|
|
|
(1,667 |
) |
|
|
— |
|
Gain (loss) on derivative instruments |
|
|
(55,483 |
) |
|
|
(26,771 |
) |
|
|
13,854 |
|
North Louisiana settlement (Note 21) |
|
|
(7,000 |
) |
|
|
— |
|
|
|
— |
|
Other income (expense) |
|
|
(3 |
) |
|
|
(151 |
) |
|
|
(147 |
) |
Total other income (expense) |
|
|
(94,409 |
) |
|
|
(36,423 |
) |
|
|
6,764 |
|
Income (loss) before income taxes |
|
|
11,056 |
|
|
|
(52,651 |
) |
|
|
(32,436 |
) |
Income tax benefit (expense) |
|
|
38,824 |
|
|
|
5,575 |
|
|
|
(604 |
) |
Net income (loss) |
|
|
49,880 |
|
|
|
(47,076 |
) |
|
|
(33,040 |
) |
Net income (loss) attributable to previous owners |
|
|
— |
|
|
|
(2,681 |
) |
|
|
(3,085 |
) |
Net income (loss) attributable to predecessor |
|
|
— |
|
|
|
(33,998 |
) |
|
|
(29,955 |
) |
Net income (loss) available to WRD |
|
|
49,880 |
|
|
|
(10,397 |
) |
|
|
— |
|
Preferred stock dividends |
|
|
13,146 |
|
|
|
— |
|
|
|
— |
|
Undistributed earnings allocated to participating securities |
|
|
5,612 |
|
|
|
— |
|
|
|
— |
|
Net income (loss) available to common stockholders |
|
$ |
31,122 |
|
|
$ |
(10,397 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.32 |
|
|
$ |
(0.11 |
) |
|
n/a |
|
|
Diluted |
|
$ |
0.32 |
|
|
$ |
(0.11 |
) |
|
n/a |
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
96,324 |
|
|
|
91,327 |
|
|
n/a |
|
|
Diluted |
|
|
96,324 |
|
|
|
91,327 |
|
|
n/a |
|
See Accompanying Notes to Consolidated and Combined Financial Statements
F – 5
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
STATEMENTS OF CONSOLIDATED AND COMBINED CASH FLOWS
(In thousands)
|
|
For Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
49,880 |
|
|
$ |
(47,076 |
) |
|
$ |
(33,040 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
167,537 |
|
|
|
81,350 |
|
|
|
55,890 |
|
Accretion of asset retirement obligations |
|
|
713 |
|
|
|
407 |
|
|
|
354 |
|
Impairment of proved oil and gas properties |
|
|
— |
|
|
|
— |
|
|
|
9,312 |
|
Impairments of unproved properties |
|
|
20,834 |
|
|
|
3,051 |
|
|
|
4,532 |
|
Dry hole expense |
|
|
— |
|
|
|
— |
|
|
|
7,248 |
|
Amortization of debt issuance cost |
|
|
2,575 |
|
|
|
479 |
|
|
|
711 |
|
Accretion of senior notes discount |
|
|
342 |
|
|
|
— |
|
|
|
— |
|
(Gain) loss on derivative instruments |
|
|
55,483 |
|
|
|
26,771 |
|
|
|
(13,854 |
) |
Cash settlements on derivative instruments |
|
|
1,517 |
|
|
|
4,975 |
|
|
|
11,517 |
|
Deferred income tax expense (benefit) |
|
|
(39,831 |
) |
|
|
(5,575 |
) |
|
|
604 |
|
Debt extinguishment expense |
|
|
(11 |
) |
|
|
1,667 |
|
|
|
— |
|
Amortization of equity awards |
|
|
6,644 |
|
|
|
68 |
|
|
|
— |
|
Gain (loss) on sale of properties |
|
|
— |
|
|
|
43 |
|
|
|
— |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable |
|
|
(56,828 |
) |
|
|
(16,300 |
) |
|
|
15,421 |
|
Decrease (increase) in prepaid expenses |
|
|
(390 |
) |
|
|
(448 |
) |
|
|
165 |
|
Decrease (increase) in inventories |
|
|
(648 |
) |
|
|
— |
|
|
|
108 |
|
(Decrease) increase in accounts payable and accrued liabilities |
|
|
69,555 |
|
|
|
(27,150 |
) |
|
|
(8,872 |
) |
Net cash flow provided by operating activities |
|
|
277,372 |
|
|
|
22,262 |
|
|
|
50,096 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of oil and gas properties |
|
|
(551,242 |
) |
|
|
(436,072 |
) |
|
|
(165,836 |
) |
Additions to oil and gas properties |
|
|
(700,546 |
) |
|
|
(125,837 |
) |
|
|
(253,922 |
) |
Additions to and acquisitions of other property and equipment |
|
|
(15,959 |
) |
|
|
(5,403 |
) |
|
|
(23,653 |
) |
Sales of other property and equipment |
|
|
— |
|
|
|
102 |
|
|
|
22 |
|
Change in restricted cash |
|
|
886 |
|
|
|
(335 |
) |
|
|
(250 |
) |
Net cash used in investing activities |
|
|
(1,266,861 |
) |
|
|
(567,545 |
) |
|
|
(443,639 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Advances on revolving credit facilities |
|
|
513,500 |
|
|
|
383,450 |
|
|
|
153,400 |
|
Payments on revolving credit facilities |
|
|
(469,897 |
) |
|
|
(378,700 |
) |
|
|
(63,500 |
) |
Debt issuance cost |
|
|
(15,279 |
) |
|
|
(3,607 |
) |
|
|
(875 |
) |
Termination of second lien |
|
|
— |
|
|
|
(225 |
) |
|
|
— |
|
Proceeds from senior notes offering |
|
|
494,744 |
|
|
|
— |
|
|
|
— |
|
Proceeds from the issuance of preferred stock |
|
|
435,000 |
|
|
|
— |
|
|
|
— |
|
Costs incurred in conjunction with the issuance of preferred stock |
|
|
(2,663 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from issuance of common stock |
|
|
34,457 |
|
|
|
412,500 |
|
|
|
— |
|
Cost incurred in conjunction with issuance of common stock |
|
|
(2,698 |
) |
|
|
(18,426 |
) |
|
|
— |
|
Repurchase of vested restricted stock |
|
|
(564 |
) |
|
|
— |
|
|
|
— |
|
Previous owner and predecessor contributions |
|
|
— |
|
|
|
110,280 |
|
|
|
335,456 |
|
Net cash provided by financing activities |
|
|
986,600 |
|
|
|
505,272 |
|
|
|
424,481 |
|
Net change in cash and cash equivalents |
|
|
(2,889 |
) |
|
|
(40,011 |
) |
|
|
30,938 |
|
Cash and cash equivalents, beginning of period |
|
|
3,115 |
|
|
|
43,126 |
|
|
|
12,188 |
|
Cash and cash equivalents, end of period |
|
$ |
226 |
|
|
$ |
3,115 |
|
|
$ |
43,126 |
|
See Accompanying Notes to Consolidated and Combined Financial Statements
F – 6
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY
(In thousands)
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Earnings (deficit) |
|
|
Predecessor |
|
|
Previous Owner |
|
|
Total |
|
||||||
December 31, 2014 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
178,991 |
|
|
$ |
— |
|
|
$ |
178,991 |
|
Balance at inception of common control (February 17, 2015) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
86,478 |
|
|
|
86,478 |
|
Capital contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
125,850 |
|
|
|
208,376 |
|
|
|
334,226 |
|
Property contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,116 |
|
|
|
40,116 |
|
Common control step up in basis (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,671 |
|
|
|
42,671 |
|
Notes receivable from members, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
|
|
(753 |
) |
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(29,955 |
) |
|
|
(3,085 |
) |
|
|
(33,040 |
) |
December 31, 2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
274,133 |
|
|
|
374,556 |
|
|
|
648,689 |
|
Capital contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,837 |
|
|
|
97,000 |
|
|
|
107,837 |
|
Property contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
329 |
|
|
|
329 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
(10,397 |
) |
|
|
(33,998 |
) |
|
|
(2,681 |
) |
|
|
(47,076 |
) |
Proceeds from public offering |
|
|
275 |
|
|
|
412,225 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
412,500 |
|
Costs incurred in connection with initial public offering |
|
|
— |
|
|
|
(19,252 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,252 |
) |
Notes receivable from members |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(132 |
) |
|
|
— |
|
|
|
(132 |
) |
Dissolution of notes receivable from members |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,575 |
|
|
|
— |
|
|
|
2,575 |
|
Amortization of equity awards |
|
|
4 |
|
|
|
64 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68 |
|
Issuance of shares in connection with Corporate Reorganization |
|
|
625 |
|
|
|
721,994 |
|
|
|
— |
|
|
|
(253,415 |
) |
|
|
(469,204 |
) |
|
|
— |
|
Issuance of shares in connection with acquisition of properties |
|
|
13 |
|
|
|
19,613 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,626 |
|
Tax related effects in connection with Corporate Reorganization and initial public offering |
|
|
— |
|
|
|
(117,276 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(117,276 |
) |
December 31, 2016 |
|
|
917 |
|
|
|
1,017,368 |
|
|
|
(10,397 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,007,888 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
49,880 |
|
|
|
— |
|
|
|
— |
|
|
|
49,880 |
|
Issuance of common stock |
|
|
23 |
|
|
|
34,434 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,457 |
|
Costs incurred in connection with the issuance of common stock |
|
|
— |
|
|
|
(1,872 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,872 |
) |
Issuance of common stock in connection with the Acquisition |
|
|
55 |
|
|
|
60,699 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
60,754 |
|
Deferred tax adjustment related to initial public offering |
|
|
— |
|
|
|
1,251 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,251 |
|
Accrual of preferred stock paid-in-kind dividend |
|
|
— |
|
|
|
— |
|
|
|
(13,146 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,146 |
) |
Repurchase of vested restricted common stock |
|
|
— |
|
|
|
— |
|
|
|
(564 |
) |
|
|
— |
|
|
|
— |
|
|
|
(564 |
) |
Amortization of equity awards |
|
|
17 |
|
|
|
6,627 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,644 |
|
December 31, 2017 |
|
$ |
1,012 |
|
|
$ |
1,118,507 |
|
|
$ |
25,773 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,145,292 |
|
See Accompanying Notes to Consolidated and Combined Financial Statements
F – 7
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Note 1. Organization a nd Basis of Presentation
WildHorse Resource Development Corporation (the “Company”) is a publicly traded Delaware corporation, the common shares of which are listed on the New York Stock Exchange (“NYSE”) under the symbol “WRD.” Unless the context requires otherwise, references to “we,” “us,” “our,” “WRD,” or “the Company” are intended to mean the business and operations of WildHorse Resource Development Corporation and its consolidated subsidiaries.
Reference to “WHR II” or our “predecessor” refers to WildHorse Resources II, LLC, together with its consolidated subsidiaries. Reference to “Esquisto I” refers to Esquisto Resources, LLC. Reference to “Esquisto II” refers to Esquisto Resources II, LLC. Reference to “Esquisto Merger” refers to the merger of Esquisto I with and into Esquisto II on January 12, 2016. Reference to “Esquisto” refers (i) for the period beginning February 17, 2015 (date of common control) through January 11, 2016, to Esquisto I and Esquisto II on a combined basis and (ii) for the period beginning January 12, 2016 through the completion of our initial public offering on December 19, 2016, to Esquisto II. Reference to “Acquisition Co.” refers to WHE AcqCo., LLC, an entity that was formed to acquire the Burleson North assets (see Note 3—Acquisitions and Divestitures). Reference to “WildHorse Investment Holdings” refers to WildHorse Investment Holdings, LLC. Reference to “Previous owner” refers to both Esquisto and Acquisition Co. Reference to “Esquisto Investment Holdings” refers to Esquisto Investment Holdings, LLC. Reference to “WildHorse Holdings” refers to WHR Holdings, LLC. Reference to “Esquisto Holdings” refers to Esquisto Holdings, LLC. Reference to “Acquisition Co. Holdings” refers to WHE AcqCo Holdings, LLC. Reference to “NGP” refers to Natural Gas Partners, a family of private equity investment funds organized to make direct equity investments in the energy industry, including the funds invested in WHR II, Esquisto and Acquisition Co.
The Company was formed in August 2016 to serve as a holding company for the assets of WHR II and Esquisto. We did not have any operations until we completed our initial public offering on December 19, 2016. In connection with our initial public offering and Corporate Reorganization (defined below), our accounting predecessor, WHR II was contributed to us. In addition to WHR II, we received Esquisto and Acquisition Co. We are an independent oil and natural gas company focused on the acquisition, exploitation, development and production of oil, natural gas and NGL resources.
Initial Public Offering and Corporate Reorganization
The Company issued and sold to the public in its initial public offering 27,500,000 shares of common stock. The gross proceeds from the sale of the common stock were $412.5 million, net of underwriting discounts of $14.1 million and other offering costs of $5.0 million. The net proceeds from our initial public offering were $393.4 million. Debt issuance costs of $2.9 million related to the establishment of the Company’s revolving credit facility were also incurred in conjunction with our initial public offering.
Contemporaneously with our initial public offering, (i) the owners of WHR II exchanged all of their interests in WHR II for equivalent interests in WildHorse Investment Holdings and the owners of Esquisto exchanged all of their interests in Esquisto for equivalent interests in Esquisto Investment Holdings, (ii) WildHorse Investment Holdings contributed all of the interests in WHR II to WildHorse Holdings, Esquisto Investment Holdings contributed all of the interests in Esquisto to Esquisto Holdings and the owner of Acquisition Co. contributed all of its interests in Acquisition Co. to Acquisition Co. Holdings and (iii) WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings contributed all of the interests in WHR II, Esquisto and Acquisition Co., respectively, to us in exchange for shares of our common stock. We refer to these reorganization transactions as the “Corporate Reorganization.” As a result of the Corporate Reorganization, WHR II, Esquisto and Acquisition Co. became direct, wholly owned subsidiaries of WildHorse Resource Development Corporation. In May 2017, in connection with the Acquisition (see Note 3), WRD formed WHR Eagle Ford LLC (“WHR EF”) as a wholly owned subsidiary. In November 2017, WRD formed Burleson Sand LLC (“Burleson Sand”) in anticipation of an acquisition of land to develop a sand mine (see Note 21). WHR II has two wholly owned subsidiaries – WildHorse Resources Management Company, LLC (“WHRM”) and Oakfield Energy LLC (“Oakfield”). Esquisto has two wholly owned subsidiaries – Petromax E&P Burleson, LLC, and Burleson Water Resources, LLC (“Burleson Water”). WHRM is the named operator for all oil and natural gas properties owned by us.
Basis of Presentation
Our predecessor’s financial statements were retrospectively recast due to common control considerations. Because WHR II, Esquisto and Acquisition Co. were under the common control of NGP, the sale and contribution of the respective ownership interests were accounted for as a combination of entities under common control, whereby the assets and liabilities sold and contributed were recorded based on historical cost. As such, the financial statements included herein (i) (a) as of, and for the year ended, December 31, 2016, and (b) as of December 31, 2015, and for the period from February 17, 2015 (the inception of common control) to December 31, 2015, have been derived from the combined financial position and results attributable to our predecessor and Esquisto for periods prior to our initial public offering and (ii) for the period from January 1, 2015 to February 16, 2015. Furthermore, the results of Acquisition Co. are reflected in the financial statements presented herein beginning on December 19, 2016. For periods after the completion of our initial public offering, our consolidated financial statements include our accounts and those of our subsidiaries in which we have a controlling interest.
F – 8
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Certain amounts in the prior year financial statements have been reclassified to conform to current presentation. Asset re tirement obligations were previously separately presented on the consolidated balance sheets and is now being combined with Accrued liabilities on the consolidated balance sheets.
All material intercompany transactions and balances have been eliminated in preparation of our consolidated and combined financial statements. The accompanying consolidated and combined financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Subsequent Event. On February 12, 2018, WHR II entered into a Purchase and Sale Agreement with Tanos Energy Holdings III, LLC (“Tanos”) for the sale of all of our producing and non-producing oil and natural gas properties, including Oakfield, primarily located in Webster, Claiborne, Lincoln, Jackson and Ouachita Parishes, Louisiana (“NLA Assets”) for a total sales price of approximately $217.0 million (the “NLA Divestiture”), subject to customary purchase price adjustments. The NLA Assets consist of all of our assets in our North Louisiana Acreage. In addition, WRD could receive contingent payments of up to $35.0 million based on the number of wells spud on such properties over the next four years. The effective date of the proposed sale is January 1, 2018, and we expect to close the transaction by the end of March 2018.
The sales price is subject to adjustments for (i) operating expenses, capital expenditures and revenues between the effective date and the closing date, (ii) title, casualty and environmental defects, and (iii) other purchase price adjustments customary in oil and gas purchase and sale agreements. Pursuant to the terms of the Purchase and Sale Agreement, Tanos paid WHR II a deposit of $21.7 million at signing, which amount will be applied to the sales price if the transaction closes.
The completion of the NLA Divestiture is subject to customary closing conditions. The parties may terminate the Purchase and Sale Agreement by mutual written consent or if certain closing conditions have not been satisfied, if total adjustments to the sales price exceed 20% of the sales price, or approximately $43 million, or the transaction has not closed on or before April 30, 2018. If one or more of the closing conditions are not satisfied, or if the transaction is otherwise terminated, the divestiture may not be completed. There can be no assurance that we will sell the NLA Assets on the terms or timing described or at all. If the NLA Divestiture closes, we intend to use the net proceeds to repay amounts outstanding under our revolving credit facility and for general corporate purposes.
Due to asset held-for-sale guidance, we anticipate recording an impairment loss on the NLA Assets during the first quarter of 2018. The net book value of the NLA assets was $415.0 million at December 31, 2017.
Note 2. Summary of Significant Accounting Policies
Use of Estimates in the Preparation of Financial Statements
Preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. We evaluate the estimates and assumptions on a regular basis; however, actual results may differ from these estimates and assumptions used in the preparation of the financial statements. Significant estimates with regard to these financial statements include (1) the estimate of proved oil and gas reserves and related present value estimates of future net cash flows therefrom; (2) depreciation, depletion and amortization expense; (3) valuation of accounts receivable; (4) accrued capital expenditures and liabilities; (5) asset retirement obligations; (6) deferred taxes; (7) environmental remediation costs; (8) valuation of derivative instruments; (9) contingent liabilities; and (10) impairment expense. Although management believes these estimates are reasonable, changes in facts and circumstances or discovery of new information may result in revised estimates, and such revisions could be material.
Cash and Cash Equivalents
We consider all highly liquid investment instruments purchased with original maturities of three months or less to be cash equivalents for purposes of the Consolidated and Combined Statements of Cash Flows and other statements. These investments are carried at cost, which approximates fair value. In case a book overdraft exists at the end of a period, we reclassify the negative cash amount to accounts payable.
Restricted Cash
Restricted cash consists of certificates of deposit in place to collateralize letters of credit. The letters of credit are required as part of normal business operations. The certificates of deposit will be in place for a period greater than 12 months and are considered noncurrent.
F – 9
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
We use the successful efforts method of accounting for crude oil and natural gas producing activities. Costs to acquire mineral interests in natural gas and crude oil properties are capitalized. Costs to drill and develop development wells and costs to drill and develop exploratory wells that find proved reserves are also capitalized. Costs to drill exploratory wells that do not find proved reserves, delay rentals and geological and geophysical costs are expensed.
The following table reflects the net changes in capitalized exploratory well costs for the periods indicated:
|
|
For Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Balance, beginning of period |
|
$ |
7,064 |
|
|
$ |
15,198 |
|
|
$ |
11,134 |
|
Balance at inception of common control |
|
|
— |
|
|
|
— |
|
|
|
6,385 |
|
Additions to capitalized exploratory well costs pending the determination of proved reserves |
|
|
— |
|
|
|
60,847 |
|
|
|
96,726 |
|
Reclassifications to wells, facilities and equipment based on the determination of proved reserves |
|
|
(7,064 |
) |
|
|
(68,981 |
) |
|
|
(93,052 |
) |
Capitalized exploratory well costs charged to expense |
|
|
— |
|
|
|
— |
|
|
|
(5,995 |
) |
Balance, end of period |
|
$ |
— |
|
|
$ |
7,064 |
|
|
$ |
15,198 |
|
We acquire leases on acreage not associated with proved reserves or held by production with the expectation of ultimately assigning proved reserves and holding the leases with production. The costs of acquiring these leases, including primarily brokerage costs and amounts paid to lessors, are capitalized and excluded from current amortization pending evaluation. When proved reserves are assigned, the leasehold costs associated with those leases are depleted as producing oil and gas properties. Costs associated with leases not held by production are impaired when events and circumstances indicate that carrying value of the properties is not recoverable. We recorded impairment of $20.8 million, $3.1 million and $1.2 million as exploration expense for unproved oil and gas properties for the years ended December 31, 2017, 2016 and 2015, respectively. Our previous owner recorded impairment of $3.3 million as exploration expense for unproved oil and gas properties for the year ended December 31, 2015.
Capitalized costs of producing crude oil and natural gas properties and support equipment, net of estimated salvage values, are depleted by field using the units-of-production method. Well and well equipment and tangible property additions are depleted over proved developed reserves and leasehold costs are depleted over total proved reserves.
Proved oil and gas properties are reviewed for impairment when events and circumstances indicate a potential decline in the fair value of such properties below the carrying value, such as a downward revision of the reserve estimates or lower commodity prices. We estimate the undiscounted future cash flows expected in connection with the properties and compare such future cash flows to the carrying amounts of the properties to determine if the carrying amounts are recoverable. If the carrying value of the properties is determined to not be recoverable based on the undiscounted cash flows, an impairment charge is recognized by comparing the carrying value to the estimated fair value of the properties. The factors used to determine fair value include, but are not limited to, estimates of proved and probable reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and gas properties. We did not record any impairment expense to proved oil and gas properties for the year ended December 31, 2017 and 2016. We recorded impairment expense of $9.3 million to proved oil and gas properties for the year ended December 31, 2015. The impairment resulted from lower projected oil and gas prices and a drop in projected remaining reserves in non-core fields.
Oil and Gas Reserves
The estimates of proved crude oil, natural gas, and natural gas liquids reserves utilized in the preparation of the financial statements are estimated in accordance with guidelines established by the Securities and Exchange Commission (“SEC”) and the Financial Accounting Standards Board (“FASB”), which require that reserve estimates be prepared under existing economic and operating conditions using a 12-month average price with no provision for price and cost escalations in future years except by contractual arrangements. Our proved reserves are prepared by us and audited by Cawley, Gillespie & Associates, Inc. (“Cawley”), our independent reserve engineer. Proved reserves for 2016 were, with respect to WHR II, prepared by WHR II and audited by Cawley. With respect to Esquisto, the proved reserves were prepared by Cawley, its independent reserve engineer, for 2015. Esquisto’s proved reserves for 2016 were internally prepared and audited by Cawley.
We emphasize that reserve estimates are inherently imprecise. Accordingly, the estimates are expected to change as more current information becomes available. It is possible that, because of changes in market conditions or the inherent imprecision of these reserve estimates, the estimates of future cash inflows, future gross revenues, the amount of natural gas, crude oil and natural gas liquids reserves, the remaining estimated lives of the natural gas and crude oil properties, or any combination of the above may be increased or reduced. See Note 20—“Supplemental Oil and Gas Information (Unaudited)” for further information.
F – 10
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Other property and equipment includes our natural gas gathering system, Burleson water assets, leasehold improvements, office furniture, automobiles, computer equipment, software, pipelines, office buildings and land. Other property and equipment is depreciated using a straight-line method over the expected useful lives of the respective assets. Leasehold improvements are amortized over the remaining term of the lease and land is not depreciated or amortized.
Capitalized Interest
We capitalize interest costs to oil and gas properties on expenditures made in connection with certain projects such as drilling and completion of new oil and natural gas wells and major facility installations. Interest is capitalized only for the period that such activities are in progress. Interest is capitalized using a weighted average interest rate based on our outstanding borrowings. For the year ended December 31, 2017, 2016 and 2015, we recorded $ 3.1 million, $0.1 million and $0.8 million in capitalized interest, respectively.
Properties Acquired in Asset Acquisitions and Business Combinations
Assets and liabilities acquired in a business combination are required to be recorded at fair value. If sufficient market data is not available, we determine the fair values of proved and unproved properties acquired in transactions accounted for as business combinations by preparing our own estimates of crude oil and natural gas reserves. To compensate for the inherent risk of estimating and valuing unproved reserves, discounted future net cash flows of probable and possible reserves are reduced by additional risk-weighting factors. See Note 3—“Acquisitions and Divestitures.”
Asset Retirement Obligations
We recognize a liability equal to the fair value of the estimated cost to plug and abandon our natural gas and crude oil wells and associated equipment. The liability and the associated increase in the related long-lived asset are recorded in the period in which the related assets are placed in service or acquired. The liability is accreted to its expected future cost each period and the capitalized cost is depleted using the units-of-production method of the related asset. The accretion expense is included in depreciation, depletion and amortization expense.
The fair value of the estimated cost is based on historical experience, managements’ expertise and third-party proposals for plugging and abandoning wells. The estimated remaining lives of the wells is based on reserve life estimates and federal and state regulatory requirements. At the time the related long-lived asset is placed in service, the estimated cost is adjusted for inflation based on the remaining life, then discounted using a credit-adjusted risk-free rate to determine the fair value.
Revisions to the liability could occur due to changes in estimates of plugging and abandonment costs, including non-operated plug and abandonment expense, changes in the remaining lives of the wells, or if federal or state regulators enact new plugging and abandonment requirements. At the time of abandonment, we recognize a gain or loss on abandonment to the extent that actual costs do not equal the estimated costs.
Environmental Costs
As an owner or lessee and operator of oil and gas properties, we are subject to various federal, state and local laws and regulations relating to discharge of materials into, and protection of, the environment. Environmental expenditures that relate to an existing condition caused by past operations and that do not have future economic benefit are expensed. Liabilities related to future costs are recorded on an undiscounted basis when environmental assessments and/or remediation activities are probable and the costs can be reasonably estimated.
Revenue Recognition and Oil and Gas Imbalances
Revenues from the sale of oil, natural gas and NGLs are recognized when the product is delivered at a fixed or determinable price, title has transferred, and collectability is reasonably assured and evidenced by a contract. We recognize revenues from the sale of oil, natural gas and NGLs using the sales method of accounting, whereby revenue is recorded based on our share of volume sold, regardless of whether we have taken our proportional share of volume produced. These differences result in gas imbalances. We record a liability to the extent there are not sufficient reserves to cover an over delivered gas imbalance. No receivables are recorded for those wells on which the Company has taken less than its proportionate share of production. We receive payment approximately one month after delivery for operated crude oil wells, approximately two months after delivery for operated natural gas wells and up to three months after delivery for non-operated wells. Regarding hedge revenue, hedge settlements occur in the same month for natural gas and in the month following for crude oil. Hedge revenue is recorded as a component of “Other income (expense)” on our Statement of Consolidated and Combined Operations. At the end of each month, we estimate the amount of production delivered to purchasers and the price we will receive. Variances between our estimates and the actual amounts received are recorded in the month payment is received.
F – 11
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
For details regarding incentive units issued by our predecessor, please see “Note 14. Incentive Units.”
Accounts Receivable
We grant credit to creditworthy independent and major natural gas and crude oil marketing companies for the sale of crude oil, natural gas and natural gas liquids. In addition, we grant credit to our oil and gas working interest partners. Receivables from our working interest partners are generally secured by the underlying ownership interests in the properties.
Accounts receivable balances primarily relate to joint interest billings and oil and gas sales, net of our interest. The accounts receivable balance generally includes one month of accrued revenues for operated oil properties, two months of accrued revenues for operated natural gas properties and three months of accrued revenues for non-operated properties net of any collections related to those periods. The accounts receivable balance also includes other miscellaneous balances.
Accounts receivable are recorded at the amount we expect to collect. We use the specific identification method of providing allowances for doubtful accounts. We recorded a provision for uncollectible accounts of $0.1 million at both December 31, 2017 and 2016.
Derivative Instruments
We periodically enter into derivative contracts to manage our exposure to commodity price risk. These derivative contracts, which are placed with major financial institutions that we believe have minimal credit risks, take the form of variable to fixed price commodity swaps, basis swaps, collars and deferred purchased puts. The natural gas reference price, upon which the commodity derivative contracts are based, reflects market indices that have a high degree of historical correlation with actual prices received for natural gas sales.
All derivative instruments are recorded on the balance sheet as either an asset or liability measured at fair value. Derivative instruments are netted when the right to net exists under a master netting agreement, future liabilities and assets correspond to the same commodity type and future cash flows have the same balance sheet current or non-current classification. Changes in fair value are recognized currently in earnings. Realized and unrealized gains and losses from our oil, gas and natural gas liquids derivatives are recorded as a component of “Other income (expense)” on our Statements of Consolidated and Combined Operations. We compute the fair value of the unrealized gains and losses of our derivative instruments using forward prices and dealer quotes provided by a third party.
See Note 5—“Risk Management and Derivative and Other Financial Instruments” for additional information regarding our derivative instruments.
Corporate Lease Expenses
We record escalating lease expenses for our corporate office over the life of the lease on a straight-line basis.
Debt Issuance Costs
Debt issuance costs associated with line-of-credit arrangements, including arrangements with no outstanding borrowings, are classified as an asset, and amortized over the term of the arrangements. Debt issuance costs related to term loans and senior notes are presented as a direct deduction from the carrying amount of the associated debt liability and amortized over the term of the associated debt using the effective yield method.
Fair Value Measurements
Accounting guidance for fair value measurements establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three levels. The fair value hierarchy gives the highest priority to quoted market prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Level 2 inputs are inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. We use Level 1 inputs when available as Level 1 inputs generally provide the most reliable evidence of fair value. See Note 4—“Fair Value Measurements of Financial Instruments.”
Income Taxes
We are a corporation subject to federal and certain state income taxes. Prior to our initial public offering, we were primarily organized as pass-through entities for federal income tax purposes and were not subject to federal income taxes.
We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the tax basis in assets and liabilities and their reported amounts in the financial statements and (2) operating loss and tax credit carry forwards. Deferred income tax assets and liabilities are based on
F – 12
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
enacted tax rates applicable to the future period when those temporary differences are expected to be recove red or settled. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of deferred tax assets will not be realized. We recognize interest and penalties ac crued to unrecognized tax benefits in O ther income (expense) in our Consolidated and Combined Statement of Operations.
We recognize a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The tax benefit recorded is equal to the largest amount that is greater than 50% likely to be realized through effective settlement with a taxing authority.
Commitments and Contingencies
Accruals for loss contingencies arising from claims, assessments, litigation, environmental and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change.
Supplemental Cash Flow Information
Supplement cash flow for the periods presented:
|
|
For Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Supplemental cash flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest |
|
$ |
12,246 |
|
|
$ |
7,152 |
|
|
$ |
7,253 |
|
Noncash investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in capital expenditures in accounts payables and accrued liabilities |
|
|
134,589 |
|
|
|
(4,492 |
) |
|
|
349 |
|
(Increase) decrease in accounts receivable related to capital expenditures and acquisitions |
|
|
(847 |
) |
|
|
(5,175 |
) |
|
|
— |
|
Due to Hurricane Harvey, the Internal Revenue Service (“IRS”) granted relief to affected taxpayers by allowing taxpayers to defer the deadline for tax return filings and payment of estimated taxes to January 31, 2018. The Company paid $2.3 million related to its 2017 estimated alternative minimum tax to the IRS on January 31, 2018.
New Accounting Standards
Definition of a Business. In January 2017, the FASB issued an accounting standards update to clarify the definition of a business. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments are intended to help companies and other organizations evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments provide a more robust framework to use in determining when a set of assets and activities is a business. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption was permitted and the guidance is to be applied on a prospective basis to purchases or disposals of a business or an asset. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on our consolidated financial statements.
Statement of Cash Flows – Restricted Cash a consensus of the FASB Emerging Issues Task Force. In November 2016, the FASB issued an accounting standards update to clarify the guidance on the classification and presentation of restricted cash in the statement of cash flows. The changes in restricted cash and restricted cash equivalents that result from the transfers between cash, cash equivalents, and restricted cash and restricted cash equivalents should not be presented as cash flow activities in the statement of cash flows. The new guidance is effective for reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption was permitted, including adoption in an interim period. The new guidance requires transition under a retrospective approach for each period presented. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on our consolidated financial statements.
Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments. In August 2016, the FASB issued an accounting standards update to address eight specific cash flow issues with the objective of reducing the current and potential future diversity in practice. The new guidance is effective for reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The new guidance requires transition under a retrospective approach for each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on our consolidated financial statements.
F – 13
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Improvements to Employee Share-Based Payment Accounting. In March 2016, the FASB issued an accounting standards update to simplify the guidance on employee share-based payment accountin g. The update involves several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification in the statement of cash flows. Entities will no longer record excess tax benefits and certain tax deficiencies in equity.
Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement. In addition, the new guidance eliminates the requirement that excess tax benefits be realized before entities can recognize them and requires entities to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity. Furthermore, the new guidance will increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance requires an entity to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on the statement of cash flows. In addition, entities will now have to elect whether to account for forfeitures on share-based payments by: (i) recognizing forfeitures of awards as they occur or (ii) estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change, as is currently required. For the amendments that change the recognition and measurement of share-based payment awards, the new guidance requires transition under a modified retrospective approach, with a cumulative-effect adjustment made to retained earnings as of the beginning of the fiscal period in which the guidance is adopted. Prospective application is required for the accounting for excess tax benefits and tax deficiencies. This new standard will be effective for annual periods beginning after December 15, 2016. Early adoption was permitted. The Company adopted this guidance as of January 1, 2017 and it did not have a material impact on our consolidated financial statements. We elected to account for forfeitures on share-based payments by recognizing forfeitures of awards as they occur.
Leases. In February 2016, the FASB issued a revision to its lease accounting guidance. The FASB retained a dual model, requiring leases to be classified as either direct financing or operating leases. The classification will be based on criteria that are similar to the current lease accounting treatment. The revised guidance requires lessees to recognize a right-of-use asset and lease liability for all leasing transactions regardless of classification. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those fiscal years. Although early adoption is permitted for all entities as of the beginning of an interim or annual reporting period, the Company will apply the revised lease rules for our interim and annual reporting periods starting January 1, 2019 using the required modified retrospective approach, including applicable practical expedients related to leases commenced before the effective date. As the Company is the lessee under various agreements for office space, compressors and equipment currently accounted for as operating leases, the new rules will increase reported assets and liabilities. The full quantitative impacts of the new standard are dependent on the leases in force at the time of adoption and, as a result, the evaluation of the effect of the new standard will extend over future periods.
Revenue from Contracts with Customers. In May 2014, the FASB issued a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. The core principle of this standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, the standard provides a five-step model to analyze contracts to determine when and how revenue is recognized. Central to the five-step model is the concept of control and the timing of the transfer of that control determines the timing of when revenue can be recognized. Control as defined in the standard is the “ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset.”
The new standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 and permits the use of either the full retrospective or cumulative effect transition method. The Company adopted this new standard on January 1, 2018, using the cumulative effect transition method. The cumulative effect transition method requires entities to apply the new standard by recording a cumulative effect adjustment to the opening balance of accumulated earnings based on the impact of applying the standard to contracts that were not completed as of January 1, 2018.
The adoption of the new revenue recognition standard does not materially impact the financial position or the results of the operations of the Company; however, two primary differences for our natural gas processing and purchasing contracts are discussed below. Our oil sales contracts are not impacted by the new standard.
|
• |
First, certain of our contracts require us to make up-front payments to our customers to reimburse them for the cost of installing metering and custody transfer equipment or constructing pipelines from our wells to their facilities. Instead of capitalizing these payments to our Oil and Gas Properties and depleting them, they will be amortized over the period of the benefit and be presented as a reduction to revenue. The difference in accounting will be recognized as an immaterial cumulative effect adjustment to opening accumulated earnings. |
F – 14
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on our consolidated financial statements and footnote disclosures.
Note 3. Acquisitions and Divestitures
We account for third-party acquisitions under the acquisition method. The assets acquired and the liabilities assumed have been measured at fair value based on various estimates. These estimates are based on key assumptions related to the business combination, including reviews of publicly disclosed information for other acquisitions in the industry, historical experience of the companies, data that was available through the public domain and due diligence reviews of the acquired businesses. Acquisition-related transaction costs and acquisition-related restructuring charges are not included as components of consideration transferred but are accounted for as expenses in the period in which the costs are incurred.
Acquisition-related costs
Acquisition-related costs for both related party and third-party transactions are included in general and administrative expenses in the accompanying statements of operations for the periods indicated below (in thousands):
For the Year Ended December 31, |
|
|||||||||
2017 |
|
|
2016 |
|
|
2015 |
|
|||
$ |
4,348 |
|
|
$ |
553 |
|
|
$ |
593 |
|
2017 Acquisitions
The Acquisition. On May 10, 2017, we, through our wholly owned subsidiary, WHR EF, entered into a Purchase and Sale Agreement (the “First Acquisition Agreement”) by and among WHR EF, as purchaser, and APC and KKR (together with APC, the “First Sellers”), as sellers, to acquire certain acreage and associated production in Burleson, Brazos, Lee, Milam, Robertson and Washington Counties, Texas (the “Purchase”). Also on May 10, 2017, WHR EF entered into a Purchase and Sale Agreement (together, with the First Acquisition Agreement, the “Acquisition Agreements”), by and among WHR EF, as purchaser, and APC and Anadarko Energy Services Company (together, with APC, the “APC Subs” and, together with the First Sellers, the “Sellers”), as sellers, to acquire certain acreage and associated production in Burleson, Brazos, Lee, Milam, Robertson and Washington Counties, Texas (together, with the Purchase, the “Acquisition”).
O n June 30, 2017, we completed the Acquisition. The aggregate purchase price for the Acquisition, as described in the Acquisition Agreements, consisted of an aggregate of approximately $533.6 million of cash to the APC Subs and approximately 5.5 million shares of our common stock valued at approximately $60.8 million to KKR (collectively, the “Adjusted Purchase Price”). The common stock portion of the Adjusted Purchase Price payable to KKR was issued pursuant to a Stock Issuance Agreement that was executed on May 10, 2017, by and among us and KKR. For the year ended December 31, 2017, revenues of $42.6 million were recorded in the statement of operations, which generated $11.1 million of income subsequent to the closing date.
The following table summarizes the fair value assessment of the assets acquired and liabilities assumed as of the closing of the Acquisition (in thousands):
Consideration : |
|
|
|
|
Cash |
|
$ |
533,609 |
|
Common stock |
|
|
60,754 |
|
Total consideration |
|
$ |
594,363 |
|
|
|
|
|
|
Preliminary Purchase Price Allocation: |
|
|
|
|
Proved oil and gas properties |
|
$ |
264,144 |
|
Unproved oil and gas properties |
|
|
333,778 |
|
Accounts receivable |
|
|
967 |
|
Asset retirement obligations |
|
|
(2,500 |
) |
Accrued liabilities |
|
|
(2,026 |
) |
Total identifiable net assets |
|
$ |
594,363 |
|
F – 15
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Supplemental Pro forma Information . The following unaudited pro forma combined results of operations are provided for the year ended December 31, 2017 and 2016 as though the Acquisition had been completed on January 1, 2016 (in thousands, except per share amounts). The unaudited pro forma financial information was derived from the historical combined statements of operations of the predecessor and previ ous owners and adjusted to include: (i) the revenues and direct operating expenses associated with oil and natural gas properties acquired, (ii) depletion expense applied to the adjusted basis of the properties acquired and (iii) interest expense on additi onal borrowings necessary to finance the Acquisition. The unaudited pro forma financial information does not purport to be indicative of results of operations that would have occurred had the Acquisition occurred on the basis assumed above, nor is such inf ormation indicative of expected future results of operations.
|
|
For Year Ended December 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Revenues |
|
$ |
475,396 |
|
|
$ |
226,502 |
|
Net income (loss) |
|
|
71,287 |
|
|
|
(11,290 |
) |
Earnings per share (basic and diluted) |
|
$ |
0.51 |
|
|
$ |
(0.10 |
) |
Burleson 2017 Acquisitions. During the year ended December 31, 2017, we closed on multiple transactions to acquire oil and natural gas producing and non-producing properties from third parties in Burleson County, Texas for approximately $19.7 million, of which $11.6 million was allocated to unproved oil and natural gas properties.
2016 Acquisitions
Burleson North Acquisition . On December 19, 2016, in connection with our initial public offering, we completed an acquisition of approximately 158,000 net acres of oil and natural gas properties adjacent to our existing Eagle Ford acreage (the “Burleson North Acquisition”). Funds wired on December 19, 2016 were $389.8 million. During the three months ended March 31, 2017, we received a post-closing receipt of $3.9 million. We allocated $162.9 million of the purchase price to unproved oil and natural gas properties. For the year ended December 31, 2016, revenues of $2.0 million were recorded in the statement of operations and generated a loss of approximately $0.4 million subsequent to the closing date.
The following table summarizes the fair value assessment of the assets acquired and liabilities assumed as of the acquisition date after customary post-closing adjustments (in thousands):
|
|
Purchase Price |
|
|
Oil and gas properties |
|
$ |
395,591 |
|
Other property and equipment |
|
|
478 |
|
Accounts receivable |
|
|
1,257 |
|
Accounts payable |
|
|
(1,816 |
) |
Asset retirement obligations |
|
|
(3,101 |
) |
Accrued liabilities |
|
|
(6,503 |
) |
Total identifiable net assets |
|
$ |
385,906 |
|
Rosewood Acquisition. On December 19, 2016, we acquired from certain third parties approximately 7,500 net acres, consisting primarily of additional working interests in our Eagle Ford Acreage in Lee County (the “Rosewood Acquisition”). The closing of the acquisition occurred contemporaneously with the closing of our initial public offering, and we issued 1,308,427 shares to such third parties as consideration. We allocated $18.3 million of the purchase price to unproved oil and natural gas properties with the remainder allocated to proved oil and natural gas properties.
November Acquisition. On November 8, 2016, Esquisto acquired from certain third parties approximately 4,900 net acres and nine producing wells in Burleson County for approximately $30.0 million (the “November Acquisition”), of which $29.4 million of the purchase price was allocated to unproved oil and natural gas properties with the remainder allocated to proved oil and natural gas properties .
The following table summarizes the fair value assessment of the assets acquired and liabilities assumed as of the acquisition date for the November Acquisition and Rosewood Acquisition (in thousands):
|
|
Rosewood Acquisition |
|
|
November Acquisition |
|
||
Oil and gas properties |
|
|
19,626 |
|
|
|
29,973 |
|
The following unaudited pro forma combined results of operations are provided for the years ended December 31, 2016 and 2015 as though the Burleson North Acquisition had been completed on January 1, 2015. The unaudited pro forma financial information was derived from the historical combined statements of operations of the Company, the predecessor and previous owners and adjusted to
F – 16
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
include: (i) the revenues and direct operating expenses associated with oil and gas properties acquired and (ii) depletion expense applied to the adjusted basis of the properties acquired. The unaudited pro forma financ ial information does not purport to be indicative of results of operations that would have occurred had the transaction occurred on the basis assumed above, nor is such information indicative of expected future results of operations.
|
|
For Year Ended December 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Revenues |
|
$ |
176,082 |
|
|
$ |
172,044 |
|
Net income (loss) |
|
|
(34,894 |
) |
|
|
(83,894 |
) |
Basic and diluted earnings per unit |
|
n/a |
|
|
n/a |
|
2015 Acquisitions
Comstock Acquisition . In July 2015, Esquisto acquired oil and natural gas producing properties, undeveloped acreage and water assets from a wholly owned subsidiary of Comstock Resources, Inc. for a total purchase price of $103.0 million, net of customary post-closing adjustments.
The following table summarizes the fair value assessment of the assets acquired and liabilities assumed as of the acquisition date (in thousands):
|
|
Comstock Acquisition |
|
|
Oil and gas properties |
|
$ |
102,628 |
|
Other property and equipment |
|
|
500 |
|
Asset retirement obligations |
|
|
(112 |
) |
Total identifiable net assets |
|
$ |
103,016 |
|
Note 4. Fair Value Measurements of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a specified measurement date. Fair value estimates are based on either (i) actual market data or (ii) assumptions that other market participants would use in pricing an asset or liability, including estimates of risk. A three-tier hierarchy has been established that classifies fair value amounts recognized or disclosed in the financial statements. The hierarchy considers fair value amounts based on observable inputs (Levels 1 and 2) to be more reliable and predictable than those based primarily on unobservable inputs (Level 3). The characteristics of fair value amounts classified within each level of the hierarchy are described as follows:
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is one in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. Substantially all of these inputs are observable in the marketplace throughout the full term of the derivative instrument, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace. At December 31, 2017 and 2016, all of the derivative instruments reflected on the accompanying balance sheets were considered Level 2.
Level 3 — Measure based on prices or valuation models that require inputs that are both significant to the fair value measurement and are less observable from objective sources (i.e., supported by little or no market activity).
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The carrying values of cash and cash equivalents, restricted cash, accounts receivables, accounts payables (including accrued liabilities) and amounts outstanding under long-term debt agreements with variable rates included in the accompanying balance sheets approximated fair value at December 31, 2017 and December 31, 2016. The fair value estimates are based upon observable market data and are classified within Level 2 of the fair value hierarchy. These assets and liabilities are not presented in the following tables.
The fair market values of the derivative financial instruments reflected on the balance sheets as of December 31, 2017 and December 31, 2016 were based on estimated forward commodity prices (including nonperformance risk). Nonperformance risk is the risk that the obligation related to the derivative instrument will not be fulfilled. Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement in its entirety. The significance of a particular input to the fair value
F – 17
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy l evels.
The following table presents the derivative assets and liabilities that are measured at fair value on a recurring basis at December 31, 2017 and December 31, 2016 for each of the fair value hierarchy levels:
|
|
Fair Value Measurements at December 31, 2017 Using |
|
|||||||||||||
|
|
Quoted Prices in Active Market (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Fair Value |
|
||||
|
|
(In thousands) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
$ |
— |
|
|
$ |
2,422 |
|
|
$ |
— |
|
|
$ |
2,422 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
$ |
— |
|
|
$ |
76,750 |
|
|
$ |
— |
|
|
$ |
76,750 |
|
|
|
Fair Value Measurements at December 31, 2016 Using |
|
|||||||||||||
|
|
Quoted Prices in Active Market (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Fair Value |
|
||||
|
|
(In thousands) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
$ |
— |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
7 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
$ |
— |
|
|
$ |
22,185 |
|
|
$ |
— |
|
|
$ |
22,185 |
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are reported at fair value on a nonrecurring basis as reflected on the balance sheets. The following methods and assumptions are used to estimate the fair values:
|
• |
The fair value of asset retirement obligations (“AROs”) is based on discounted cash flow projections using numerous estimates, assumptions, and judgments regarding such factors as the existence of a legal obligation for an ARO; amounts and timing of settlements; the credit-adjusted risk-free rate; and inflation rates. See Note 8 for a summary of changes in AROs. |
|
• |
If sufficient market data is not available, the determination of the fair values of proved and unproved properties acquired in transactions accounted for as business combinations are prepared by utilizing estimates of discounted cash flow projections. The factors to determine fair value include, but are not limited to, estimates of: (i) economic reserves; (ii) future operating and development costs; (iii) future commodity prices; and (iv) a market-based weighted average cost of capital. To compensate for the inherent risk of estimating and valuing unproved properties, the discounted future net revenues of probable and possible reserves are reduced by additional risk-weighting factors. The fair value of supporting equipment, such as plant assets, acquired in transactions accounted for as business combinations are commonly estimated using the depreciated replacement cost approach. |
|
• |
Proved oil and natural gas properties are reviewed for impairment when events and circumstances indicate the carrying value of such properties may not be recoverable. The factors used to determine fair value include, but are not limited to, estimates of proved reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and gas properties. During the year ended December 31, 2015, we recognized $9.3 million of impairments on proved properties. The impairments primarily related to certain properties located in East Texas and our non-core fields. The estimated future cash flows expected from these properties were compared to their carrying values and determined to be unrecoverable primarily due to declining commodity prices. We did not record impairments on proved properties for the year ended December 31, 2017 and 2016. |
F – 18
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Note 5. Risk Management an d Derivati ve and Other Financial Instruments
We have entered into certain derivative arrangements with respect to portions of our oil and natural gas production to reduce our sensitivity to volatile commodity prices. None of our derivative instruments are designated as cash flow hedges. We believe that these derivative arrangements, although not free of risk, allow us to achieve more predictable cash flows and to reduce exposure to commodity price fluctuations. However, derivative arrangements limit the benefit of increases in the prices of oil and natural gas sales. Moreover, our derivative arrangements apply only to a portion of our production and provide only partial protection against declines in commodity prices. Such arrangements may expose us to risk of financial loss in certain circumstances. We continuously reevaluate our risk management program in light of changes in production, market conditions, commodity price forecasts, capital spending, interest rate forecasts and debt service requirements.
Commodity Derivatives
We have fixed price commodity swaps, basis swaps, collars and deferred purchased puts to accomplish our hedging strategy. Through our basis swap instruments, we receive a fixed price differential and pay a variable price differential to the contract counterparty. Collars consist of a sold call and a purchased put that establish a ceiling and floor price for expected future oil and natural gas sales. We recognize all derivative instruments at fair value; however, certain of our derivative instruments have a deferred premium. The deferred premium is factored into the fair value measurement and where the Company agrees to defer the premium paid or received until the time of settlement. Cash received on settled derivative positions during the year ended December 31, 2017 is net of deferred premiums of $6.3 million.
Derivative instruments are netted when the right to net exists under a master netting agreement, future liabilities and assets correspond to the same commodity type and future cash flows have the same balance sheet current or non-current classification. We have exposure to financial institutions in the form of derivative transactions. These transactions are with counterparties in the financial services industry, certain of which are also lenders under the Credit Agreement, which could expose us to credit risk in the event of default of our counterparties. We have master netting agreements for our derivative transactions with our counterparties and although we do not require collateral, we believe our counterparty risk is low because of the credit worthiness of our counterparties. Master netting agreements are used to mitigate risk of loss due to default with counterparties on derivative instruments by providing us and each of our counterparties with rights of set-off upon the occurrence of defined acts of default by either us or our counterparty to a derivative or other financial instrument, whereby the party not in default may set-off all liabilities owed to the defaulting party against all net derivative and other financial asset receivables from the defaulting party. At December 31, 2017 we had net derivative liabilities of $74.3 million and did not have a right of offset as we were in a net liability position with all of our counterparties.
The following derivative contracts were in place at December 31, 2017:
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|||
Crude Oil Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
6,834,488 |
|
|
|
4,537,693 |
|
|
|
1,101,762 |
|
Weighted-average fixed price |
|
$ |
52.31 |
|
|
$ |
52.69 |
|
|
$ |
50.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collar contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
25,096 |
|
|
|
— |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
50.00 |
|
|
$ |
— |
|
|
$ |
— |
|
Weighted-average ceiling price |
|
$ |
62.10 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put options: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
2,666,836 |
|
|
|
410,525 |
|
|
|
— |
|
Weighted-average floor price |
|
$ |
51.74 |
|
|
$ |
50.00 |
|
|
$ |
— |
|
Weighted-average put premium |
|
$ |
(3.47 |
) |
|
$ |
(5.95 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLS basis swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls) |
|
|
3,728,700 |
|
|
|
— |
|
|
|
— |
|
Spread-WTI |
|
$ |
3.04 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
|
11,825,800 |
|
|
|
9,877,900 |
|
|
|
— |
|
Weighted-average fixed price |
|
$ |
3.03 |
|
|
$ |
2.81 |
|
|
$ |
— |
|
All of our existing natural gas derivative contracts will be novated to Tanos in connection with the closing of the NLA Divestiture.
F – 19
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
The following table summarizes both: (i) the gross fair value of derivative instruments by the appropriate balance sheet classification even when the derivative instruments are subject to netting arrangements and qualify for net presentation in the balance sheet and (ii) the net recorded fair value as reflected on the balance sheet at December 31, 2017 and 2016. There was no cash collateral received or pledged associated with our derivative instruments since the counterparties to our derivative contracts are lenders under our collective credit agreements.
|
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||||||
Type |
|
Balance Sheet Location |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Commodity contracts |
|
Short-term derivative instruments |
|
$ |
2,336 |
|
|
$ |
4 |
|
|
$ |
58,074 |
|
|
$ |
14,091 |
|
Netting arrangements |
|
Short-term derivative instruments |
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
Net recorded fair value |
|
|
|
$ |
2,336 |
|
|
$ |
— |
|
|
$ |
58,074 |
|
|
$ |
14,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contacts |
|
Long-term derivative instruments |
|
$ |
86 |
|
|
$ |
3 |
|
|
$ |
18,676 |
|
|
$ |
8,094 |
|
Netting arrangements |
|
Long-term derivative instruments |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
Net recorded fair value |
|
|
|
$ |
86 |
|
|
$ |
— |
|
|
$ |
18,676 |
|
|
$ |
8,091 |
|
Gains & (Losses) on Derivatives
All gains and losses, including changes in the derivative instruments’ fair values, are included as a component of “Other income (expense)” in the Statements of Combined and Consolidated Financial Statements. The following table details the gains and losses related to derivative instruments for the years ending December 31, 2017, 2016 and 2015:
|
|
Statements of |
|
For the Year Ended December 31, |
|
|||||||||
|
|
Operations Location |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Commodity derivative contracts |
|
Gain (loss) on commodity derivatives |
|
$ |
(55,483 |
) |
|
$ |
(26,771 |
) |
|
$ |
13,854 |
|
Accounts receivable consist of the following:
|
|
At December 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Oil, gas and NGL sales |
|
$ |
67,584 |
|
|
$ |
13,390 |
|
Joint interest billings |
|
|
9,467 |
|
|
|
7,898 |
|
Severance tax |
|
|
171 |
|
|
|
392 |
|
North Louisiana Settlement receivable (Note 21) |
|
|
5,955 |
|
|
|
— |
|
Other current receivables (1) |
|
|
1,026 |
|
|
|
4,848 |
|
Allowance for doubtful accounts |
|
|
(100 |
) |
|
|
(100 |
) |
Total |
|
$ |
84,103 |
|
|
$ |
26,428 |
|
(1) |
At December 31, 2016, primarily relates to a receivable related to our North Burleson Acquisition. |
The following table presents our allowance for doubtful accounts activity for the periods indicated:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Balance at beginning of period |
|
$ |
100 |
|
|
$ |
50 |
|
|
$ |
— |
|
Charged to costs and expenses |
|
|
— |
|
|
|
50 |
|
|
|
50 |
|
Balance at end of period |
|
$ |
100 |
|
|
$ |
100 |
|
|
$ |
50 |
|
F – 20
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Accrued liabilities consist of the following:
|
|
At December 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Capital expenditures |
|
$ |
162,260 |
|
|
$ |
17,934 |
|
Deferred rent |
|
|
410 |
|
|
|
386 |
|
Lease operating expense |
|
|
5,796 |
|
|
|
2,608 |
|
General and administrative |
|
|
1,642 |
|
|
|
1,471 |
|
Severance and ad valorem taxes |
|
|
3,463 |
|
|
|
194 |
|
Interest expense |
|
|
17,177 |
|
|
|
346 |
|
Derivative payable |
|
|
5,281 |
|
|
|
428 |
|
Income taxes |
|
|
991 |
|
|
|
— |
|
Other accrued liabilities |
|
|
2,932 |
|
|
|
94 |
|
Total |
|
$ |
199,952 |
|
|
$ |
23,461 |
|
Note 8. Asset Retirement Obligations
The following table presents the changes in the asset retirement obligations for the year ended December 31, 2017, 2016 and 2015:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Asset retirement obligations at beginning of period |
|
$ |
11,033 |
|
|
$ |
7,020 |
|
|
$ |
5,935 |
|
Balance at inception of common control (February 17, 2015) |
|
|
— |
|
|
|
— |
|
|
|
37 |
|
Accretion expense |
|
|
713 |
|
|
|
407 |
|
|
|
354 |
|
Liabilities incurred |
|
|
3,137 |
|
|
|
3,723 |
|
|
|
686 |
|
Liabilities settled |
|
|
— |
|
|
|
(5 |
) |
|
|
(8 |
) |
Revisions |
|
|
(326 |
) |
|
|
(112 |
) |
|
|
16 |
|
Asset retirement obligations at end of period |
|
|
14,557 |
|
|
|
11,033 |
|
|
|
7,020 |
|
Less: current portion |
|
|
90 |
|
|
|
90 |
|
|
|
90 |
|
Asset retirement obligations – long-term |
|
$ |
14,467 |
|
|
$ |
10,943 |
|
|
$ |
6,930 |
|
Our debt obligations consisted of the following at the dates indicated:
|
|
For the Year Ended December 31, |
|
|||||
Debt Obligation |
|
2017 |
|
|
2016 |
|
||
WRD revolving credit facility |
|
$ |
286,353 |
|
|
$ |
242,750 |
|
2025 Senior Notes (as defined below) (1) |
|
|
500,000 |
|
|
|
— |
|
Unamortized discounts - 2025 Senior Notes |
|
|
(4,914 |
) |
|
|
— |
|
Unamortized debt issuance costs - 2025 Senior Notes |
|
|
(10,843 |
) |
|
|
— |
|
Total long-term debt |
|
$ |
770,596 |
|
|
$ |
242,750 |
|
(1) |
The estimated fair value of this fixed-rate debt was $511.3 million at December 31 2017. The estimated fair value is based on quoted market prices and is classified as Level 2 within the fair value hierarchy. |
Borrowing Base
Credit facilities tied to borrowing base are common throughout the oil and natural gas industry. Our borrowing base is subject to redetermination, on at least a semi-annual basis, primarily based on estimated proved reserves. The borrowing base for our revolving credit facility was the following at the date indicated (in thousands):
|
|
December 31, |
|
|
Credit Facility |
|
2017 |
|
|
WRD revolving credit facility |
|
$ |
875,000 |
|
F – 21
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
On December 19, 2016 after the closing of our initial public offering, we, as borrower, and certain of our current and future subsidiaries, as guarantors, entered into a five-year, $1.0 billion senior secured revolving credit facility, which had an initial borrowing base of $450.0 million but was automatically reduced to $362.5 million in connection with the consummation of our 2025 Senior Notes (defined below) offering on February 1, 2017.
On June 30, 2017, the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), Wells Fargo Bank National Association, as administrative agent (the “Administrative Agent”), and the lenders party thereto entered into a Second Amendment to the Credit Agreement (the “Second Amendment”) dated as of December 19, 2016, among the Company, the Administrative Agent and the other agents and lenders party thereto (as amended, the “Credit Agreement”).
The Second Amendment, among other things, modified the Credit Agreement to (i) permit the Company to enter into the Acquisition, and the Preferred Stock Purchase Agreement, and perform its obligations under and in connection therewith, including the issuance of the Preferred Stock (see Note 10), (ii) increase the Company’s borrowing base and elected commitment amount from $450 million to $650 million, (iii) increase the annual cap on certain restricted payments from $50 million to $75 million, and (iv) modify the definition of net debt so that certain contingent obligations, accounts payable, obligations to make deliveries in respect of advance payments, take or pay obligations, disqualified capital stock and obligations in respect of production payments are excluded from net debt for purposes of the Company’s leverage covenant.
On October 4, 2017, the Company, each of the Company’s wholly owned subsidiaries (each as a guarantor), the Administrative Agent, and the lenders party thereto entered into a Third Amendment to the Credit Agreement (the “Third Amendment”). The Third Amendment, among other things, modified the Credit Agreement to (i) increase the aggregate maximum credit amount to $2.0 billion from $1.0 billion, (ii) increase the borrowing base from $612.5 million to $875.0 million and (iii) add additional lenders.
Our revolving credit facility is reserve-based, and thus our borrowing base is primarily based on the estimated value of our oil and natural gas properties and our commodity derivative contracts as determined by our lenders in their sole discretion consistent with their normal and customary oil and gas lending practices semi-annually (in the case of scheduled redeterminations), from time to time at our election in connection with material acquisitions, or no more frequently than twice in any fiscal year at the request of the required lenders or us (in the case of interim redeterminations), in each case based on engineering reports with respect to our estimated oil, NGL and natural gas reserves, and our commodity derivative contracts. Unanimous approval by the lenders is required for any increase to the borrowing base pursuant to a redetermination, while only required lender approval is required to maintain or decrease the borrowing base pursuant to a redetermination. The borrowing base will also automatically decrease upon the issuance of certain debt, including notes, the sale or other disposition of certain assets and the early termination of certain swap agreements. In the future, we may be unable to access sufficient capital under the Credit Agreement as a result of (i) a decrease in our borrowing base due to a borrowing base redetermination or (ii) an unwillingness or inability on the part of our lenders to meet their funding obligations.
A decline in commodity prices could result in a redetermination that lowers our borrowing base and, in such case, we could be required to repay any indebtedness in excess of the borrowing base, or we could be required to pledge other oil and natural gas properties as additional collateral. If a redetermination of our borrowing base results in our borrowing base being less than our aggregate elected commitments, our aggregate elected commitments will be automatically reduced to the amount of such reduced borrowing base. We do not anticipate having any substantial unpledged properties, and we may not have the financial resources in the future to make any mandatory principal prepayments required under the Credit Agreement.
Borrowings under our revolving credit facility are secured by liens on substantially all of our properties, but in any event, not less than 85% (or 75% with respect to certain properties prior to February 2, 2017) of the total value, as determined by the administrative agent, of the proved reserves attributable to our oil and natural gas properties using a discount rate of 9%, all of our equity interests in any future guarantor subsidiaries and all of our other assets including personal property but excluding equity interests in and assets of unrestricted subsidiaries.
Additionally, borrowings under our revolving credit facility will bear interest, at our option, at either: (i) the Alternate Base Rate, which is based on the greatest of (x) the prime rate as determined by the Administrative Agent, (y) the federal funds effective rate plus 0.50%, and (z) the adjusted LIBOR for a one month interest period plus 1.0%, in each case, plus a margin that varies from 1.00% to 2.00% per annum according to the total commitments usage (which is the ratio of outstanding borrowings and letters of credit to the least of the total commitments, the borrowing base and the aggregate elected commitments then in effect), (ii) the adjusted LIBOR plus a margin that varies from 2.00% to 3.00% per annum according to the total commitment usage or (iii) the applicable LIBOR market index rate plus a margin that varies from 2.00% to 3.00% per annum according to the total commitment usage. The unused portion of the total commitments are subject to a commitment fee that varies from 0.375% to 0.50% per annum according to our total commitments usage.
The Credit Agreement requires us to maintain (x) a ratio of total debt to EBITDAX (as defined under our revolving credit facility) of not more than 4.00 to 1.00 and (y) a ratio of current assets (including availability under the facility) to current liabilities of not less than 1.00 to 1.00.
F – 22
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Addit ionally, the Credit Agreement contains various covenants and restrictive provisions that, among other things, limit our ability to incur additional debt, guarantees or liens; consolidate, merge or transfer all or substantially all of our assets; make certa in investments, acquisitions or other restricted payments; modify certain material agreements; engage in certain types of transactions with affiliates; dispose of assets; incur commodity hedges exceeding a certain percentage of our production; and prepay c ertain indebtedness.
Events of default under the Credit Agreement will include, but are not limited to, failure to make payments when due, breach of any covenant continuing beyond any applicable cure period, default under any other material debt, change of control, bankruptcy or other insolvency event and certain material adverse effects on our business.
If we fail to perform our obligations under these and other covenants, the revolving credit commitments may be terminated and any outstanding indebtedness under the Credit Agreement, together with accrued interest, fees and other obligations under the Credit Agreement, could be declared immediately due and payable.
WHR II Revolving Credit Facility
We repaid and terminated WHR II’s prior revolving credit facility in connection with the completion of our initial public offering.
Esquisto Revolving Credit Facility
We repaid and terminated Esquisto’s prior revolving credit facility in connection with the completion of our initial public offering.
Esquisto Terminated Revolving Credit Facility and Second Lien Loan.
Esquisto retired and terminated one of their revolving credit facilities and second lien loan in January 2016 in connection with the merger of Esquisto I and Esquisto II.
2025 Senior Notes
On February 1, 2017, we completed a private placement of $350.0 million aggregate principal amount of 6.875% senior unsecured notes due 2025 (the “2025 Senior Notes”). The 2025 Senior Notes were issued at a price of 99.244% of par and resulted in net proceeds of approximately $338.6 million. In addition, on September 19, 2017, we completed another private placement of $150.0 million aggregate principal amount of the 2025 Senior Notes issued at 98.26% of par, which resulted in net proceeds of approximately $144.7 million. The notes issued in September 2017 are treated as a single class of debt securities with the 2025 Senior Notes issued in February 2017. The 2025 Senior Notes will mature on February 1, 2025 and interest is payable on February 1 and August 1 of each year. The 2025 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by all of our existing and certain future subsidiaries (subject to customary release provisions). We have no material assets or operations that are independent of our existing subsidiaries. There are no restrictions on the ability of the Company to obtain funds from its subsidiaries through dividends or loans. The net proceeds from each of the offerings of the 2025 Senior Notes were used to repay borrowings outstanding under our revolving credit facility and for general corporate purposes.
Pursuant to the registration rights agreements entered into in connection with the offerings of the 2025 Senior Notes, we agreed to file a registration statement with the SEC so that holders of the 2025 Senior Notes could exchange the unregistered 2025 Senior Notes for registered notes with substantially identical terms. In addition, we agreed to exchange the unregistered guarantees related to the 2025 Senior Notes for registered guarantees with substantially identical terms. On November 20, 2017, substantially all of the outstanding 2025 Senior Notes were exchanged for an equal principal amount of registered 6.875% senior notes due 2025 pursuant to an effective registration statement on Form S-4.
We may redeem all or any part of the 2025 Senior Notes at a “make-whole” redemption price, plus accrued and unpaid interest, at any time before February 1, 2020. We may also redeem up to 35% of the aggregate principal amount of the 2025 Senior Notes prior to February 1, 2020 in an amount not greater than the net cash proceeds from one or more equity offerings at a redemption price of 106.875% of the principal amount of the 2025 Senior Notes, plus accrued and unpaid interest.
F – 23
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Weighted-Average Interest Rates
The following table presents the weighted-average interest rates paid on our consolidated and combined variable-rate debt obligations for the periods presented:
|
|
For the Year Ended December 31, |
|
|||||||||
Credit Facility |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
WRD revolving credit facility |
|
|
3.60 |
% |
|
|
3.52 |
% |
|
n/a |
|
|
WHR II revolving credit facility terminated December 2016 |
|
n/a |
|
|
|
3.03 |
% |
|
|
2.60 |
% |
|
Esquisto - revolving credit facility terminated December 2016 |
|
n/a |
|
|
|
2.84 |
% |
|
|
3.13 |
% |
|
Esquisto - revolving credit facility terminated January 2016 |
|
n/a |
|
|
|
2.97 |
% |
|
|
2.97 |
% |
|
Esquisto - Second lien terminated in January 2016 |
|
n/a |
|
|
|
9.50 |
% |
|
|
9.25 |
% |
Unamortized Deferred Financing Costs
Unamortized deferred financing costs associated with our consolidated and combined debt obligations were as follows at the dates indicated (dollars in thousands):
|
|
At December 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
WRD revolving credit facility |
|
|
|
|
|
|
|
|
Current |
|
$ |
1,203 |
|
|
$ |
584 |
|
Long-term |
|
|
3,573 |
|
|
|
2,320 |
|
|
|
|
|
|
|
|
|
|
6.875% senior unsecured notes, due February 2025 |
|
|
10,843 |
|
|
n/a |
|
|
|
|
$ |
15,619 |
|
|
$ |
2,904 |
|
Preferred Stock Issuance
We partially funded the Acquisition through the issuance of 435,000 shares of Preferred Stock in exchange for $435.0 million on June 30, 2017, pursuant to a Preferred Stock Purchase Agreement (the “Preferred Stock Purchase Agreement”), by and among us and CP VI Eagle Holdings, L.P. (the “Carlyle Investor”), an affiliate of The Carlyle Group, L.P.
|
|
Series A Perpetual Convertible Preferred Stock |
|
|
|
|
(in thousands) |
|
|
Balance at December 31, 2016 |
|
$ |
— |
|
Issuance of preferred stock in connection with the Acquisition |
|
|
435,000 |
|
Costs incurred related to the issuance of preferred stock |
|
|
(2,663 |
) |
Accrual of preferred stock paid-in-kind dividend |
|
|
13,146 |
|
Balance at December 31, 2017 |
|
$ |
445,483 |
|
The Preferred Stock ranks senior to our common stock with respect to dividend rights and with respect to rights on liquidation, winding-up and dissolution. The Preferred Stock had an initial Accreted Value (as defined in the Certificate of Designations 6.00% Series A Perpetual Convertible Preferred Stock (the “Certificate”)) of $1,000 per share and is entitled to a dividend at a rate of 6% per annum on the Accreted Value payable in cash if, as and when declared by our board of directors. If a cash dividend is not declared and paid in respect of any dividend payment period, then the Accreted Value of each outstanding share of Preferred Stock will automatically be increased by the amount of the dividend otherwise payable for such dividend payment period. Any increase in the Accreted Value, among other things, increases the number of shares of common stock issuable upon conversion of each share of Preferred Stock. With respect to each of the quarterly periods since issuance, our board of directors has elected to pay the dividend on the preferred stock by increasing the Accreted Value rather than paying cash. As such, as of January 31, 2018, the Accreted Value was $1,024 per share. The Preferred Stock also participates in dividends and distributions on our common stock on an as-converted basis. If at any time following December 30, 2019, the closing sale price of our common stock equals or exceeds 130% of the Conversion Price (as defined below) for at least 25 consecutive trading days, our obligation to pay dividends on the Preferred Stock shall terminate permanently.
The Preferred Stock is convertible at the option of the holders at any time after June 30, 2018 into the amount of shares of common stock per share of Preferred Stock (such rate, the “Conversion Rate”) equal to the quotient of (i) the Accreted Value in effect on the
F – 24
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
conversion date divided by (ii) a con version price of $13.90 (the “Conversion Price”), subject to customary anti-dilution adjustments and customary provisions related to partial dividend periods. The holders of Preferred Stock may also convert their Preferred Stock at the Conversion Rate prio r to June 30, 2018 in connection with certain change of control transactions and in connection with sales of common stock by certain of our existing stockholders.
Following June 30, 2021, the Company may cause the conversion of the Preferred Stock at the Conversion Rate, provided the closing sale price of the common stock equals or exceeds 140% of the Conversion Price for the 20 trading days ending on the date immediately prior to the date of delivery of the Company’s notice to convert and subject to certain other requirements regarding registration of the shares issuable upon conversion. Notwithstanding the foregoing, the Company shall only be permitted to deliver one conversion notice during any 180-day period and the number of shares of common stock issued upon conversion of the Preferred Stock for which such automatic conversion notice is given shall be limited to 25 times the average daily trading volume of our common stock during the 20 trading days ending on the date immediately prior to the date of delivery of the Company’s notice to convert.
If the Company undergoes certain change of control transactions, the holders of the Preferred Stock are entitled to cause the Company to redeem the Preferred Stock for cash in an amount equal to the Accreted Value, plus the net present value of dividend payments that would have been accrued as payable to the holders following the date of the consummation of such change of control and through December 30, 2019, in the case of any change of control occurring prior to December 30, 2019 (the “COC Redemption Price”). In addition, the Company has the right in connection with any such change of control transaction (i) to elect to redeem any Preferred Stock contingent upon and contemporaneously with the consummation of such change of control or (ii) to redeem any Preferred Stock following the consummation of such control that is not otherwise converted or redeemed as described in the preceding sentence and clause (i) of this sentence for cash at the COC Redemption Price.
At any time after June 30, 2022, the Company may redeem the Preferred Stock, in whole or in part, for an amount in cash equal to, per each share of Preferred Stock, (i) on or prior to the June 30, 2023, the Accreted Value multiplied by 112%, (ii) on or prior to June 30, 2024, the Accreted Value multiplied by 109% or (ii) after June 30, 2024, the Accreted Value multiplied by 106%.
Until conversion, the holders of the Preferred Stock vote together with our common stock on an as-converted basis and also have rights to vote as a separate class on certain customary matters impacting the Preferred Stock.
In addition, the Carlyle Investor, as a holder of Preferred Stock is entitled to elect (i) two directors to our board of directors for so long as the Carlyle Investor or its affiliates hold Preferred Stock and shares of our common stock, including shares of common stock issuable upon the conversion of Preferred Stock, representing at least 10% of our outstanding common stock on an as-converted basis and (ii) one board seat for so long as the Carlyle Investor or its affiliates hold Preferred Stock and shares of our common stock, including shares of common stock issuable upon the conversion of Preferred Stock, representing 5% or more of our outstanding common stock on an as-converted basis.
Preferred Stock Dividend – Payment In Kind
On July 31, 2017, we announced an aggregate quarterly dividend of $2.175 million on our outstanding shares of Preferred Stock. The dividend was paid by an automatic increase to the Accreted Value of each such share of Preferred Stock, which were issued with an initial Accreted Value of $1,000 per share. The dividend was for the period beginning on June 30, 2017 (the issuance date of the Preferred Stock) to July 31, 2017 and was paid to holders of record on July 15, 2017.
On October 31, 2017, an aggregate quarterly dividend of $6.558 million was paid by an automatic increase to the Accreted Value of each such share of Preferred Stock as of the date of issuance. The declared dividend is for the period beginning on August 1, 2017 to October 31, 2017 and was paid to holders of record on October 15, 2017.
Subsequent event. On January 31, 2018, an aggregate quarterly dividend of $6.656 million was paid by an automatic increase to the Accreted Value of each such share of Preferred Stock as of the date of issuance. The declared dividend is for the period beginning on November 1, 2017 to January 31, 2018 and was paid to holders of record on January 15, 2018. In connection with this paid-in-kind dividend, we recognized a $1.9 million beneficial conversion feature that will be amortized over the earliest Preferred Stock conversion period as additional dividends.
F – 25
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Common Stock
The Company’s authorized capital stock includes 500,000,000 shares of common stock, $0.01 par value per share. The following is a summary of the changes in our common shares issued since January 1, 2016:
Balance, January 1, 2016 (1) |
|
|
— |
|
Shares of common stock issued in connection with Corporate Reorganization |
|
|
62,518,680 |
|
Shares of common stock issued in initial public offering |
|
|
27,500,000 |
|
Shares of common stock issued in connection with Rosewood Acquisition |
|
|
1,308,427 |
|
Restricted common shares issued |
|
|
353,334 |
|
Balance, December 31, 2016 |
|
|
91,680,441 |
|
Common stock issued |
|
|
7,815,225 |
|
Restricted common shares issued |
|
|
1,676,284 |
|
Restricted common shares forfeited |
|
|
(717 |
) |
Repurchase of vested restricted shares (2) |
|
|
(33,956 |
) |
Balance, December 31, 2017 |
|
|
101,137,277 |
|
(1) |
We were incorporated in August 2016 under the laws of the State of Delaware. |
(2) |
Restricted common shares are generally net-settled by 2016 LTIP participants to cover the required withholding tax upon vesting of restricted stock awards. Participants surrendered shares with value equivalent to the employee’s minimum statutory obligation for the applicable income and other employment taxes. Total payments remitted for the employees’ tax obligations to the appropriate taxing authorities were approximately $0.6 million. These net-settlements had the effect of shares repurchased by the Company as they reduced the number of shares that would have otherwise been outstanding as a result of the vesting and did not represent an expense to the Company. |
In January 17, 2017, we issued and sold 2,297,100 shares of our common stock at an offering price of $15.00 per share pursuant to the partial exercise of the underwriters’ over-allotment option associated with our initial public offering the (“Option Exercise”). We received net proceeds of $32.6 million from the Option Exercise, all of which was used to repay outstanding borrowings under our revolving credit facility.
On June 30, 2017, pursuant to the Acquisition Agreements, we issued 5,518,125 shares of our common stock valued at approximately $60.8 million as partial consideration to KKR. See Note 3 for additional information regarding the Acquisition.
See “Note 13—Long Term Incentive Plans” for additional information regarding the shares of restricted common stock that were granted during the year ended December 31, 2017. Restricted shares of common stock are considered issued and outstanding on the grant date of the restricted stock award.
Dividend Policy
We do not anticipate declaring or paying any cash dividends to holders of our common stock in the foreseeable future. We currently intend to retain future earnings, if any, to finance our operations and the growth of our business. Our future dividend policy is within the discretion of our board of directors and will depend upon then-existing conditions, including our results of operations, financial condition, capital requirements, investment opportunities, statutory restrictions on our ability to pay dividends and other factors our board of directors may deem relevant. In addition, the Credit Agreement places restrictions on our ability to pay cash dividends.
Predecessor Equity
The predecessor received capital contributions of $10.8 million and $125.9 million from its members during the year ended December 31, 2016 and 2015, respectively. Promissory note advances were available to management to fund future capital commitments and carried an interest rate of 2.5%.
F – 26
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
The table below summarizes advances and payments of the promissory note advances for the years ended December 31, 2016 and 2015:
|
|
Principal |
|
|
Interest |
|
|
Total |
|
|||
Balance, December 31, 2014 |
|
$ |
1,651 |
|
|
$ |
39 |
|
|
$ |
1,690 |
|
Advances |
|
|
1,096 |
|
|
|
— |
|
|
|
1,096 |
|
Payments |
|
|
(380 |
) |
|
|
(13 |
) |
|
|
(393 |
) |
Accrued Interest |
|
|
— |
|
|
|
50 |
|
|
|
50 |
|
Balance, December 31, 2015 |
|
|
2,367 |
|
|
|
76 |
|
|
|
2,443 |
|
Advances |
|
|
101 |
|
|
|
— |
|
|
|
101 |
|
Payments |
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
Accrued Interest |
|
|
— |
|
|
|
51 |
|
|
|
51 |
|
Dissolution |
|
|
(2,448 |
) |
|
|
(127 |
) |
|
|
(2,575 |
) |
Balance, December 31, 2016 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
On November, 9, 2016, the management members conveyed to the predecessor certain ownership interests in the predecessor in exchange for the discharge in full and the termination of all the promissory note advances then outstanding. The promissory note advances and the related accrued interest receivable are presented in the balance sheet as a deduction from predecessor equity.
Previous Owner Equity
The previous owner received capital contributions of $97.0 million and $208.4 million from its members during the year ended December 31, 2016 and for the period of February 17, 2015 to December 31, 2015, respectively. During the period from February 17, 2015 to December 31, 2015, Esquisto received property contributions of $40.1 million from its members that primarily consisted of developed and undeveloped properties in the East Texas Eagle Ford, Austin Chalk and Pecan Gap formations in Lee County, Washington County and Brazos County, Texas. On February 17, 2015, NGP acquired a controlling interest in Esquisto from an Esquisto member not affiliated with NGP. NGP’s basis exceeded the net book value by $16.1 million associated with this transaction. In May 2015, NGP acquired additional interests in Esquisto from another Esquisto member not affiliated with NGP. NGP’s basis exceeded the net book value by $26.6 million associated with this transaction. As a result of the Corporate Reorganization (as discussed in Note 1) and common control accounting, Esquisto’s net assets were recorded at NGP’s historical cost basis.
The following sets forth the calculation of earnings (loss) per share, or EPS, for the year ended December 31, 2017 and 2016 (in thousands, except per share amounts). In the calculation of basic net income (loss) per share attributable to common stockholders, participating securities are allocated earnings based on actual dividend distributions received plus a proportionate share of undistributed net income attributable to common stockholders, if any, after recognizing distributed earnings. The Company’s participating securities do not participate in undistributed net losses because they are not contractually obligated to do so.
|
|
For the Year Ended December 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Numerator: |
|
|
|
|
|
|
|
|
Net income (loss) available to WRD |
|
$ |
49,880 |
|
|
$ |
(10,397 |
) |
Less: Preferred stock dividends |
|
|
13,146 |
|
|
|
— |
|
Less: Undistributed earnings allocated to participating securities |
|
|
5,612 |
|
|
|
— |
|
Net income (loss) available to common stockholders |
|
$ |
31,122 |
|
|
$ |
(10,397 |
) |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (in thousands) (1) |
|
|
96,324 |
|
|
|
91,327 |
|
Basic EPS |
|
$ |
0.32 |
|
|
$ |
(0.11 |
) |
Diluted EPS (1) |
|
$ |
0.32 |
|
|
$ |
(0.11 |
) |
(1) |
The Company used the two-class method for both basic and diluted EPS. For the twelve months ended December 31, 2017, 628 incremental restricted shares were excluded in the calculation of diluted EPS due to their antidilutive effect under the treasury stock method. For the twelve months ended December 31, 2017, 16,008 shares were excluded from the calculation of diluted EPS due to their antidilutive effect under the if-converted method. |
F – 27
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Note 13. Long Term Incentive Plans
In connection with the initial public offering, our Board adopted the 2016 Long-Term Incentive Plan (or “2016 LTIP”). The 2016 LTIP, authorizes the issuance of 9,512,500 shares of our common stock.
The following table summarizes information regarding restricted common share awards granted under the 2016 LTIP for the periods presented:
|
|
Number of Shares |
|
|
Weighted-Average Grant Date Fair Value per Share (1) |
|
||
Restricted common shares outstanding at January 1, 2016 |
|
|
— |
|
|
$ |
— |
|
Granted (2) |
|
|
353,334 |
|
|
$ |
14.50 |
|
Restricted common shares outstanding at December 31, 2016 |
|
|
353,334 |
|
|
$ |
14.50 |
|
Granted (2) |
|
|
1,676,284 |
|
|
$ |
13.88 |
|
Forfeited |
|
|
(717 |
) |
|
$ |
13.94 |
|
Vested |
|
|
(131,111 |
) |
|
$ |
14.50 |
|
Restricted common shares outstanding at December 31, 2017 |
|
|
1,897,790 |
|
|
$ |
13.95 |
|
(1) |
Determined by dividing the aggregate grant date fair value of shares subject to granted awards by the number of awards. |
(2) |
The aggregate grant date fair value of restricted common share awards granted in 2016 was $5.1 million based on grant date market price of $14.50 per share. The aggregate grant date fair value of restricted common share awards granted in 2017 was $23.3 million based on grant date market price ranging from $10.91 to $14.22 per share. |
For the year ended December 31, 2017 and 2016, we recorded $6.6 million and $0.1 million of recognized compensation expense associated, respectively, with these awards. Unrecognized compensation cost associated with the restricted common share awards was an aggregate of $21.7 million at December 31, 2017. We expect to recognize the unrecognized compensation cost for these awards over a weighted-average period of 2.34 years.
The governing documents of WHR II provided for the issuance of incentive units. WHR II granted incentive units to certain of its members who were key employees at the time of grant. Holders of incentive units would have been entitled to distributions ranging from 20% to 40% when declared, but only after cumulative distribution thresholds (payouts) had been achieved. Payouts were generally triggered after the recovery of specified members’ capital contributions plus a rate of return. The incentive units were being accounted for as liability-classified awards as achievement of the payout conditions required settlement of such awards by transferring cash to the incentive unit holder. Compensation cost was recognized only if the performance condition was probable of being satisfied at each reporting date. The payment likelihood related to the WHR II incentive units was not deemed probable for the years ended December 31, 2016 and 2015, respectively. As such, no compensation expense was recognized by our predecessor.
In connection with the Corporate Reorganization, the WHR II incentive units were transferred to WildHorse Investment Holdings in exchange for substantially similar incentive units in WildHorse Investment Holdings and WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings granted certain officers and employees awards of incentive units in WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings. The fair value of the incentive units will be remeasured on a quarterly basis until all payments have been made. Any future compensation expense recognized will be a non-cash charge, with the settlement obligation resting with WildHorse Investment Holdings, WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings, respectively. Accordingly, no payments will ever be made by us related to these incentive units; however, non-cash compensation expense (income) will be allocated to us in future periods offset by deemed capital contributions (distributions). As such, these awards are not dilutive to our stockholders. Compensation cost is recognized only if the performance condition is probable of being satisfied at each reporting date. The payment likelihood related to these incentive units was not deemed probable at December 31, 2017. As such, no compensation expense was recognized by us.
Vesting of all incentive units is generally dependent upon an explicit service period, a fundamental change as defined in the respective governing document, and achievement of payout. All incentive units not vested are forfeited if an employee is no longer employed. All incentive units will be forfeited if a holder resigns whether the incentive units are vested or not. If the payouts have not yet occurred, then all incentive units, whether or not vested, will be forfeited automatically (unless extended).
F – 28
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Note 15. Related P arty Transactions
Corporate Reorganization
As described in Note 1, in connection with our initial public offering, we completed certain reorganization transactions pursuant to which we acquired all of the interests in WHR II, Esquisto and Acquisition Co. owned by WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings, respectively, in exchange for 21,200,084 shares, 38,755,330 shares and 2,563,266 shares, respectively, of our common stock.
Board of Directors and Executive Officer Relationships
Mr. Grant E. Sims has served as a member of our board of directors since February 2017. Mr. Sims has served as a director and Chief Executive Officer of the general partner of Genesis Energy Partners, L.P. (“Genesis”) since August 2006 and Chairman of the Board of the general partner since October 2012. Genesis is one of our purchasers of hydrocarbons and other liquids. During the fiscal year ended December 31, 2017, we received $2.2 million from Genesis. In addition, Mr. Richard D. Brannon’s son who had been an employee of a CH4 Energy entity (an NGP affiliated company), joined the Company as a non-officer employee in connection with our initial public offering in December 2016. Mr. Brannon’s son received total compensation from us of $0.2 million and less than $0.1 million for the years ended December 31, 2017 and 2016, respectively.
Our chief executive officer’s sister-in-law is a non-officer employee of the Company and received total compensation from us of approximately $0.1 million for each of the years ended December 31, 2017, 2016, and 2015, respectively.
NGP Affiliated Companies
Carlyle Group, L.P. The Carlyle Group, L.P. and certain of its affiliates indirectly own a 55% interest in certain gross revenues of NGP ECM, is a limited partner entitled to 47.5% of the carried interest from NGP XI, and is entitled to 40% of the carried interest from NGP X US Holdings (without, in either case, any rights to vote or dispose of either such fund’s direct or indirect interest in us). NGP ECM manages investment funds, including NGP IX US Holdings, L.P. (“NGP IX US Holdings”), NGP X US Holdings and NGP XI, that collectively directly or indirectly through their equity interests in WildHorse Holdings, Esquisto Holdings and Acquisition Co. Holdings own a majority of our outstanding shares of common stock. As described above, Carlyle purchased 435,000 shares of our Preferred Stock on June 30, 2017.
NGP ECM. During the year ended December 31, 2017, we had net disbursements of $0.2 million related to expense reimbursements associated with the corporate reorganization and their services as directors of WRD.
CH4 Energy. CH4 Energy entities are NGP affiliated companies and Mr. Brannon, one of our directors, is President of these entities. During the year ended December 31, 2017 we had disbursements of $0.5 million to certain CH4 Energy entities, of which $0.2 million is related to office rental and parking payments and $0.3 million was a reimbursement of landman services and expenses incurred in 2016 that CH4 Energy entities had paid on our behalf. Additionally, the Company acquired incremental leasehold interests from CH4 Energy entities for $0.1 million during the year ended December 31, 2017 in connection with the Corporate Reorganization.
Cretic Energy Services, LLC. During the year ended December 31, 2017, 2016 and 2015, we made payments of $0.2 million, $0.4 million and $1.0 million, respectively, to Cretic Energy Services, LLC, a NGP affiliated company, for services related to our drilling and completion activities.
Garland Exploration, LLC. The Company acquired incremental leasehold interests for $0.1 million during the year ended December 31, 2017 in connection with the Corporate Reorganization.
Multi-Shot, LLC. During the year ended December 31, 2015, we made payments of $0.1 million to Multi-Shot, LLC, a NGP affiliated company, for services related to our drilling and completion activities.
PennTex Midstream Partners, LP. During the year ended December 31, 2016, we made net payments of $0.2 million to PennTex Midstream Partners, LP (“PennTex”), a NGP affiliated company, for the gathering, processing and transportation of natural gas and NGLs. During the year ended December 31, 2015, we received net payments of $0.1 million. Our related party relationship ceased in the fall of 2016 when a third-party acquired controlling interests in PennTex.
Promissory Notes. WHR II issued promissory notes in favor of certain members of WHR II’s management to fund future capital commitments. These promissory notes have been repaid and terminated in 2016. See Note 11 for additional information.
WildHorse Resources, LLC. On June 18, 2014, WHR II, through WHRM, began providing accounting and operating transition services to WildHorse Resources, LLC (“WHR”), including administrative and land services, pursuant to the management services agreement. As a result of the management services agreement, WHR II made $57.6 million in net payments to WHR in 2015. On February 25, 2015, the management services agreement was terminated effective March 1, 2015.
F – 29
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
During the year ended December 31, 2016, we paid net payments of $0.1 million to WHR’s pare nt company for non-operated working interests in oil and gas properties we operate. WHR ceased being a related party in September 2016 when its parent company was acquired by a third party.
NGP X US Holdings LP. Our predecessor paid NGP X US Holdings LP. (“NGP X”) $0.1 million during each year ended December 31, 2016 and 2015 for director fees. In addition, we reimbursed NGP X $0.8 million for certain of our initial public offering related expenses during the year ended December 31, 2016.
Previous Owner Related Party Transactions
Notes payable to members. During the period from February 17, 2015 to December 31, 2015, Esquisto accrued $3.6 million, as general and administrative expenses payable to its members. Esquisto owed $6.4 million as of December 31, 2015, to its members for general and administrative expenses incurred on its behalf. During the year ended December 31, 2016, Esquisto accrued $4.0 million, as general and administrative expenses payable to its members.
These notes were payable to members by December 31, 2022 and bore interest after a year at the Applicable Federal Rate compounded annually paid at maturity. In connection with our initial public offering, the Esquisto notes payable to its members were paid off. Certain CH4 Energy entities received $3.6 million. These CH4 Energy entities are NGP affiliated companies and Mr. Brannon is President of these entities. Garland Exploration, LLC and Crossing Rocks Energy, LLC (“Crossing Rocks”) received $5.5 million and $1.3 million, respectively. These entities are also NGP affiliated companies.
Services provided by member. Esquisto paid Calbri Energy, Inc. (“Calbri”), a less than 1% former owner, $0.4 million for the period from February 17, 2015 to December 31, 2015, for completion consulting services. During the year ended December 31, 2016, Esquisto paid Calbri $0.4 million for completion consulting services.
Operator. Esquisto paid Petromax Operating Company, Inc. (“Petromax”), who was the operator of the majority of Esquisto’s wells, $1.3 million during the year ended December 31, 2016 and $0.9 million during the period from February 17, 2015 to December 31, 2015 for overhead charges on drilling and producing wells at market rates as set forth in joint operating agreements and in accordance with an operating agreement between Petromax and Esquisto. Petromax is owned 33.3% by Mike Hoover, the former Chief Operating Officer of Esquisto, who also indirectly owned one of the former members of Esquisto.
Related Party Agreements
Registration Rights Agreement. We are parties to an amended and restated registration rights agreement with WildHorse Investment Holdings, Esquisto Investment Holdings, WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings, NGP XI US Holdings, L.P. (“NGP XI”), Jay Graham and Anthony Bahr (collectively, the “Sponsor Group”), CP VI Eagle Holdings, L.P. (the “Carlyle Investor”), and EIGF Aggregator LLC, TE Admiral A Holding L.P. and Aurora C-1 Holding L.P. (collectively, “KKR”). Pursuant to the amended and restated registration rights agreement, we have agreed to register the sale of shares of our common stock under certain circumstances.
Demand rights. Subject to the limitations set forth below, at any time after (i) for the Sponsor Group, the 180 day lock-up period, related to our initial public offering, or (ii) for the Carlyle Investor, June 30, 2018, and subject to the limitations set forth below, each member of the Sponsor Group and the Carlyle Investor (or its permitted transferees) have the right to require us by written notice to prepare and file a registration statement registering the offer and sale of a certain number of its shares of our common stock. Generally, we are required to provide notice of the request to certain other holders of our common stock who may, in certain circumstances, participate in the registration. Subject to certain exceptions, we will not be obligated to effect a demand registration within 90 days after the closing of any underwritten offering of shares of our common stock. Further, we are not obligated to effect more than a total of four demand registrations for each of WildHorse Holdings, Esquisto Holdings and WHE Holdings, and more than a total of six demand registrations for the Carlyle Investor.
Subject to certain exceptions, we are also not be obligated to effect any demand registration in which the anticipated aggregate offering price for our common stock included in such offering is less than $75 million. Once we are eligible to effect a registration on Form S-3, any such demand registration may be for a shelf registration statement. We will be required to use reasonable best efforts to maintain the effectiveness of any such registration statement until the earlier of (i) 180 days (or two years in the case of a shelf registration statement) after the effective date thereof or (ii) the date on which all shares covered by such registration statement have been sold (subject to certain extensions).
In addition, each member of the Sponsor Group (or its permitted transferees) have the right to require us, subject to certain limitations, to effect a distribution of any or all of its shares of our common stock by means of an underwritten offering. In general, any demand for an underwritten offering (other than the first requested underwritten offering made in respect of a prior demand registration and other than a requested underwritten offering made concurrently with a demand registration) shall constitute a demand request subject to the limitations set forth above.
F – 30
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Piggyback Rights. Subject to certain exceptions, if at any time we propose to register an offering of common stock or conduct an underwritten offering, whether or not for our own account, then we must notify each Holder (or its permitted transferees), NGP XI, Mr. Graham, Mr. Bahr, the Carlyl e Investor and KKR of such proposal to allow them to include a specified number of their shares of our common stock in that registration statement or underwritten offering, as applicable. KKR was made a Holder under the amended and restated registration r ights agreement for purposes of obtaining such piggyback rights.
Conditions and Limitations; Expenses. These registration rights are subject to certain conditions and limitations, including the right of the underwriters to limit the number of shares to be included in a registration and our right to delay or withdraw a registration statement under certain circumstances. We will generally pay all registration expenses in connection with our obligations under the registration rights agreement, regardless of whether a registration statement is filed or becomes effective.
Stockholders’ Agreement. In connection with our initial public offering, we entered into a stockholders’ agreement with WildHorse Holdings, Esquisto Holdings, and Acquisition Co. Holdings. Among other things, the stockholders’ agreement provides the right to designate nominees to our board of directors as follows:
|
• |
so long as WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and their affiliates, including NGP XI, collectively own greater than 50% of our common stock, WildHorse Holdings and Esquisto Holdings can each nominate up to three nominees to our board of directors; |
|
• |
so long as WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and their affiliates, including NGP XI, collectively own at least 35% of our common stock but less than 50% of our common stock, WildHorse Holdings and Esquisto Holdings can each nominate two nominees to our board of directors; |
|
• |
so long as WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and their affiliates, including NGP XI, collectively own at least 15% of our common stock but less than 35% of our common stock, WildHorse Holdings and Esquisto Holdings can each nominate one nominee to our board of directors and can nominate a third nominee by agreement between them; |
|
• |
so long as WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and their affiliates, including NGP XI, collectively own at least 5% of our common stock but less than 15% of our common stock, WildHorse Holdings and Esquisto Holdings can each nominate one nominee to our board of directors; and |
|
• |
once WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and their affiliates, including NGP XI, collectively own less 5% of our common stock, WildHorse Holdings and Esquisto Holdings will not have any board designation rights. |
Pursuant to the stockholders’ agreement we are required to take all necessary actions, to the fullest extent permitted by applicable law (including with respect to any fiduciary duties under Delaware law), to cause the election of the nominees designated by WildHorse Holdings and Esquisto Holdings.
In addition, the stockholders’ agreement provides that for so long as WildHorse Holdings, Esquisto Holdings, Acquisition Co. Holdings and their affiliates, including NGP XI, own at least 15% of the outstanding shares of our common stock, WildHorse Holdings and Esquisto Holdings will have the right to cause any committee of our board of directors to include in its membership at least one director designated by WildHorse Holdings or Esquisto Holdings, except to the extent that such membership would violate applicable securities laws or stock exchange rules. The rights granted to WildHorse Holdings and Esquisto Holdings to designate directors are additive to and not intended to limit in any way the rights that WildHorse Holdings, Esquisto Holdings, Acquisition Co. or any of their affiliates, including NGP XI, may have to nominate, elect or remove our directors under our certificate of incorporation, bylaws or the Delaware General Corporation Law.
Transition Services Agreement. Upon the closing of our initial public offering, we entered into a transition services agreement with CH4 Energy IV, LLC, PetroMax and Crossing Rocks (collectively, the “Service Providers”), pursuant to which the Service Providers will provide certain engineering, land, operating and financial services to us for six months relating to our Eagle Ford Acreage. In exchange for such services, we agreed to pay a monthly management fee to the Service Providers. NGP and certain former management members of Esquisto own the Service Providers. The transition service agreement was terminated on March 31, 2017 and for the year ended December 31, 2017, we paid the Service Providers $0.1 million.
Our chief executive officer has been identified as our chief operating decision maker (“CODM”). We have identified two operating segments – the Eagle Ford and North Louisiana – that have been aggregated into one reportable segment that is engaged in the acquisition, exploitation, development and production of oil, natural gas and NGL resources in the United States. Our reportable segment includes midstream operations that primarily support the Company’s oil and gas producing activities. There are no differences between reportable segment revenues and consolidated revenues. Furthermore, all of our revenues are from external customers. The
F – 31
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Company uses Adjusted EBITDAX as its measure of profit or loss to assess performance and allocate resources. Informa tion regarding assets by reportable segment is not presented because it is not reviewed by the CODM.
The following table presents a reconciliation of net income (loss) to Adjusted EBITDAX:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Adjusted EBITDAX reconciliation to net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
49,880 |
|
|
$ |
(47,076 |
) |
|
$ |
(33,040 |
) |
Interest expense, net |
|
|
31,934 |
|
|
|
7,834 |
|
|
|
6,943 |
|
Income tax (benefit) expense |
|
|
(38,824 |
) |
|
|
(5,575 |
) |
|
|
604 |
|
Depreciation, depletion and amortization |
|
|
168,250 |
|
|
|
81,757 |
|
|
|
56,244 |
|
Exploration expense |
|
|
36,911 |
|
|
|
12,026 |
|
|
|
18,299 |
|
Impairment of proved oil and gas properties |
|
|
— |
|
|
|
— |
|
|
|
9,312 |
|
(Gain) loss on derivative instruments |
|
|
55,483 |
|
|
|
26,771 |
|
|
|
(13,854 |
) |
Cash settlements received (paid) on derivative instruments |
|
|
1,517 |
|
|
|
4,975 |
|
|
|
11,517 |
|
Stock-based compensation |
|
|
6,644 |
|
|
|
68 |
|
|
|
— |
|
Acquisition related costs |
|
|
4,348 |
|
|
|
553 |
|
|
|
593 |
|
(Gain) loss on sale of properties |
|
|
— |
|
|
|
43 |
|
|
|
— |
|
Debt extinguishment costs |
|
|
(11 |
) |
|
|
1,667 |
|
|
|
— |
|
Initial public offering costs |
|
|
182 |
|
|
|
1,560 |
|
|
|
— |
|
North Louisiana settlement |
|
|
7,000 |
|
|
|
— |
|
|
|
— |
|
Non-cash liability amortization |
|
|
— |
|
|
|
(286 |
) |
|
|
(760 |
) |
Total Adjusted EBITDAX |
|
$ |
323,314 |
|
|
$ |
84,317 |
|
|
$ |
55,858 |
|
Major Customers
The following table sets forth the percentage of our revenues attributed to our customers who have accounted for 10% or more of our revenues during 2017, 2016 or 2015.
|
|
For the Year Ended December 31, |
|
|||||||||
Major Customers |
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Energy Transfer Equity, L.P. and subsidiaries |
|
|
56 |
% |
|
|
63 |
% |
|
|
36 |
% |
Royal Dutch Shell plc and subsidiaries |
|
|
21 |
% |
|
|
12 |
% |
|
|
20 |
% |
Cima Energy LTD |
|
n/a |
|
|
|
15 |
% |
|
|
16 |
% |
The components of income tax benefit (expense) are as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Current income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(997 |
) |
|
$ |
— |
|
|
$ |
— |
|
State |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
Total income tax benefit (expense) |
|
|
(1,007 |
) |
|
|
— |
|
|
|
— |
|
Deferred income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
40,529 |
|
|
|
5,737 |
|
|
|
77 |
|
State |
|
|
(698 |
) |
|
|
(162 |
) |
|
|
(681 |
) |
Total deferred income tax benefit (expense) |
|
|
39,831 |
|
|
|
5,575 |
|
|
|
(604 |
) |
Total income tax benefit (expense) |
|
$ |
38,824 |
|
|
$ |
5,575 |
|
|
$ |
(604 |
) |
F – 32
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
The actual income tax benefit (expense) differs from the expected amount computed by applying the federal statutory corporate tax rate of 35% as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Expected tax benefit (expense) at federal statutory rate |
|
$ |
(3,870 |
) |
|
$ |
18,428 |
|
|
$ |
11,353 |
|
State income tax benefit (expense), net of federal benefit |
|
|
(460 |
) |
|
|
(105 |
) |
|
|
(680 |
) |
Pass-through entities (1) |
|
|
— |
|
|
|
(12,499 |
) |
|
|
(11,315 |
) |
Change in tax rate (2) |
|
|
43,431 |
|
|
|
— |
|
|
|
— |
|
Change in prior period estimates |
|
|
(315 |
) |
|
|
— |
|
|
|
— |
|
Valuation allowance |
|
|
— |
|
|
|
(234 |
) |
|
|
— |
|
Other |
|
|
38 |
|
|
|
(15 |
) |
|
|
38 |
|
Total income tax benefit (expense) |
|
$ |
38,824 |
|
|
$ |
5,575 |
|
|
$ |
(604 |
) |
|
(1) |
Our predecessor was a pass-through entity for federal income tax purposes. |
|
(2) |
The federal corporate income tax rate was reduced from 35% to 21% as a result of the Tax Cuts and Jobs Act, which was enacted on December 22, 2017. |
The components of net deferred income tax liabilities are as follows:
|
|
For the Year Ended December 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Deferred income tax assets: |
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
29,866 |
|
|
$ |
2,597 |
|
Minimum tax credit carryforward |
|
|
997 |
|
|
|
— |
|
Asset retirement obligation |
|
|
3,311 |
|
|
|
4,083 |
|
Derivatives |
|
|
16,903 |
|
|
|
8,184 |
|
Other |
|
|
2,153 |
|
|
|
870 |
|
Total deferred income tax assets |
|
|
53,230 |
|
|
|
15,734 |
|
Valuation allowance |
|
|
— |
|
|
|
(232 |
) |
Net deferred income tax assets |
|
|
53,230 |
|
|
|
15,502 |
|
Deferred income tax liabilities: |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
124,700 |
|
|
|
127,835 |
|
Other |
|
|
— |
|
|
|
219 |
|
Total deferred income tax liabilities |
|
|
124,700 |
|
|
|
128,054 |
|
Net deferred income tax liabilities |
|
$ |
71,470 |
|
|
$ |
112,552 |
|
Signed into law on December 22, 2017, the Tax Cuts and Jobs Act provides a reduction in the corporate income tax rate from 35% to 21%, effective for tax years beginning after December 31, 2017. The Company recorded a deferred tax benefit of $43.4 million from continuing operations as a result of the re-measurement of its deferred tax assets and liabilities in December 2017, which includes the enactment date.
The Company recorded a deferred tax liability of approximately $117.3 million through stockholders’ equity in connection with its initial public offering and the related restructuring transactions in 2016. The tax basis of its assets and liabilities was unchanged as a result of its initial public offering and the related restructuring transactions, which is reported as a transaction among stockholders for financial reporting purposes.
Uncertain Income Tax Position. The Company must recognize the tax effects of any uncertain tax positions it may adopt, if the position taken by us is more likely than not sustainable based on its technical merits. For those benefits to be recognized, an income tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company had no unrecognized tax benefits as of December 31, 2017 and expects no significant change to the unrecognized tax benefits over the next twelve months ending December 31, 2018.
Tax Audits and Settlements. Generally, the Company's income tax years 2013 through 2016 remain open and subject to examination by federal and state tax authorities, which include Louisiana and Texas and certain other small state taxing jurisdictions where the Company conducts operations. In certain jurisdictions the Company operates through more than one legal entity, each of which may have different open years subject to examination.
Tax Attribute Carryforwards and Valuation Allowance. As of December 31, 2017, the Company had federal net operating loss carryforwards of approximately $134.1 million, which would expire in 2036 and 2037. The Company also had state tax carryforwards of approximately $27.0 million, which would expire in 2036 and 2037. In addition, the Company had alternative minimum tax credit
F – 33
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
carryforw ards of approximately $1.0 million, which is not subject to expiration and will be refundable in tax years beginning after 2017 and before 2022. The Company did not record a valuation allowance against its deferred tax assets including tax attributes base d upon management’s evaluation that it is more likely than not that the Company will realize its deferred tax assets.
Note 18. Commitments and Contingencies
Litigation & Environmental
We are party to various ongoing and threatened legal actions relating to our entitled ownership interests in certain properties. We evaluate the merits of existing and potential claims and accrue a liability for any that meet the recognition criteria and can be reasonably estimated. We did not recognize any liability as of December 31, 2017 or 2016. Our estimates are based on information known about the matters and the input of attorneys experienced in contesting, litigating, and settling similar matters. Actual amounts could differ from our estimates and other claims could be asserted.
From time to time, we could be liable for environmental claims arising in the ordinary course of business. At December 31, 2017 and 2016, no environmental obligations were recognized.
Transportation
WHR II was assigned a firm gas transportation service agreement with Regency Intrastate Gas LLC (the “RIGS”) as a result of our property acquisition on August 8, 2013. Under the terms of the agreement, we are obligated to pay total daily transportation fees not to exceed $0.30 per MMBtu per day for quantities of 40,000 MMBtu per day to RIGS until March 5, 2019. This agreement will be assigned to Tanos upon the closing of the NLA Divestiture.
Our minimum commitments to RIGS as of December 31, 2017 is as follows (in thousands):
2018 |
|
|
2019 |
|
||
$ |
4,380 |
|
|
$ |
768 |
|
Lease Obligations
We currently lease corporate office space through May 31, 2021. Total general and administrative rent expense for the year ended December 31, 2017, 2016 and 2015 was $1.0 million, $0.9 million and $0.8 million, respectively. WHRM entered into the office lease agreement in 2013 that has escalating payments between July 2014 and May 2021. The average annual lease payment is $1.2 million over the life of the lease.
We have entered into drilling services agreements with varying terms. We have entered into compressor and equipment rental agreements with various terms. The compressor and equipment rental agreements expire at various times with the latest expiring in March 2017. Most of these agreements contain 30 day termination clauses. Total compressor and equipment rental expense incurred in 2017, 2016 and 2015 was $2.0 million, $0.6 million and $1.0 million, respectively.
The table below reflects our minimum commitments as of December 31, 2017:
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||
Office Lease |
|
$ |
1,259 |
|
|
$ |
1,282 |
|
|
$ |
1,306 |
|
|
$ |
548 |
|
Compressor and Equipment |
|
|
2,263 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
3,522 |
|
|
$ |
1,282 |
|
|
$ |
1,306 |
|
|
$ |
548 |
|
Dedicated Fracturing Fleet Services Agreements
In 2017, we entered into two dedicated fracturing fleet services agreements to complete wells in a timely manner following conclusion of drilling operations in the Eagle Ford.
On March 15, 2017, we entered into a 20-month dedicated fracturing fleet services agreement. The agreement may be extended for an additional twelve months. We have agreed to pay a fixed monthly service fee of $2.7 million that covers equipment and personnel costs. In addition to the fixed monthly service charge, we have agreed to pay a fixed fee for each stage completed in excess of 360 stages per calendar quarter. We have also agreed to pay a pass through fee for the cost of chemicals and fuel plus 10%. We have the right to terminate the contract with appropriate notice; however, an early termination fee of approximately $1.4 million times the number of months remaining under the initial term of the contract would be payable on such termination date.
F – 34
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
On June 1, 2017, we entered into a 23-month dedicated fracturing fleet services agreement, which may be extended for an additional twelve months. We have agreed to pay a fixed monthly service fee of $2.8 million that covers equipment and personnel costs. In addition, we have agreed to pay a fixed fee for each stage completed in excess of 115 stages per month. We have also agreed to pay a pass through fee for the cost of chemicals and fuel plus 1 0%. We have the right to terminate the contract with appropriate notice; however an early termination fee of $1.4 million times the number of months remaining under the initial term of the contract would be payable on such termination date.
Interruptible Water Availability Agreement
The Company entered into an interruptible water availability agreement with the Brazos River Authority (“BRA”) that began on February 1, 2017 and ends on December 31, 2021. The agreement provides us with an aggregate of 6,978 acre-feet of water per year from the Brazos River at prices that may be adjusted periodically by BRA. The agreement requires annual payments to be made on or before February 15 of each year during the term of the agreement. We recorded a payment of $0.4 million during the year ended December 31, 2017.
Note 19. Quarterly Financial Information (Unaudited)
The following tables present selected quarterly financial data for the periods indicated. Earnings per share are computed independently for each of the quarters presented and the sum of the quarterly earnings per share may not necessarily equal the total for the year.
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter (1) |
|
||||
For the Year Ended December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
54,292 |
|
|
$ |
70,173 |
|
|
$ |
122,486 |
|
|
$ |
180,236 |
|
Operating income (loss) |
|
|
6,206 |
|
|
|
2,078 |
|
|
|
32,599 |
|
|
$ |
64,582 |
|
Net income (loss) |
|
|
20,252 |
|
|
|
26,366 |
|
|
|
(10,804 |
) |
|
$ |
14,066 |
|
Preferred stock dividends |
|
|
— |
|
|
|
73 |
|
|
|
6,450 |
|
|
|
6,623 |
|
Net income (loss) available to common stockholders |
|
|
20,252 |
|
|
|
25,906 |
|
|
|
(17,254 |
) |
|
|
2,218 |
|
Basic earnings per share |
|
$ |
0.22 |
|
|
$ |
0.28 |
|
|
$ |
(0.17 |
) |
|
$ |
0.06 |
|
Diluted earnings per share |
|
$ |
0.22 |
|
|
$ |
0.28 |
|
|
$ |
(0.17 |
) |
|
$ |
0.06 |
|
For the Year Ended December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
25,127 |
|
|
$ |
29,715 |
|
|
$ |
33,239 |
|
|
$ |
39,261 |
|
Operating income (loss) |
|
|
(15,005 |
) |
|
|
(705 |
) |
|
|
1,458 |
|
|
|
(1,976 |
) |
Net income (loss) |
|
|
(14,216 |
) |
|
|
(18,281 |
) |
|
|
3,057 |
|
|
|
(17,636 |
) |
Net income (loss) allocated to predecessor |
|
|
(11,699 |
) |
|
|
(13,016 |
) |
|
|
(2,104 |
) |
|
|
(7,179 |
) |
Net income (loss) allocated to previous owner |
|
|
(2,517 |
) |
|
|
(5,265 |
) |
|
|
5,161 |
|
|
|
(60 |
) |
Net income (loss) available to common stockholders |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
|
(10,397 |
) |
|||
Basic earnings per share |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
$ |
(0.11 |
) |
|||
Diluted earnings per share |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
$ |
(0.11 |
) |
|
(1) |
Net income for the three months ended December 31, 2017 includes a deferred tax benefit of $43.4 million as a result of the re-measurement of our deferred tax assets and liabilities as a result of the Tax Act. |
Note 20. Supplemental Oil and Gas Information (Unaudited)
Oil and Natural Gas Reserves
Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” oil and natural gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures.
Proved reserves are those quantities of oil and natural gas that by analysis of geoscience and engineering data can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations — prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods
F – 35
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
Our proved reserves are prepared by us and audited by Cawley, our independent reserve engineer. Proved reserves for 2016 were, with respect to WHR II, prepared by WHR II and audited by Cawley. With respect to Esquisto, the proved reserves were prepared by Cawley, its independent reserve engineer, for 2015. Esquisto’s proved reserves for 2016 were internally prepared and audited by Cawley. All proved reserves are located in the United States and all prices are held constant in accordance with SEC rules.
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Oil ($/Bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (1) |
|
$ |
51.34 |
|
|
$ |
42.75 |
|
|
$ |
46.79 |
|
NGL ($/Bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (1) |
|
$ |
51.34 |
|
|
$ |
42.75 |
|
|
$ |
46.79 |
|
Natural Gas ($/Mmbtu) |
|
|
|
|
|
|
|
|
|
|
|
|
Henry Hub (2) |
|
$ |
2.98 |
|
|
$ |
2.48 |
|
|
$ |
2.59 |
|
(1) |
The unweighted average West Texas Intermediate price was adjusted by lease for quality, transportation fees, and a regional price differential. |
(2) |
The unweighted average Henry Hub price was adjusted by lease for energy content, compression charges, transportation fees, and regional price differentials. |
The following tables set forth estimates of the net reserves as of December 31, 2017, 2016 and 2015, respectively:
|
|
For the Year Ended December 31, 2017 |
|
|||||||||||||
|
|
Oil (MBbls) |
|
|
Gas (MMcf) |
|
|
NGL (MBbls) |
|
|
Equivalent (MBoe) |
|
||||
Proved developed and undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
87,447 |
|
|
|
325,102 |
|
|
|
10,874 |
|
|
|
152,505 |
|
Extensions, discoveries and additions |
|
|
93,454 |
|
|
|
279,368 |
|
|
|
22,545 |
|
|
|
162,559 |
|
Purchase of minerals in place |
|
|
59,169 |
|
|
|
28,106 |
|
|
|
6,740 |
|
|
|
70,593 |
|
Production |
|
|
(6,606 |
) |
|
|
(20,463 |
) |
|
|
(1,206 |
) |
|
|
(11,222 |
) |
Revision of previous estimates |
|
|
49,334 |
|
|
|
71,695 |
|
|
|
18,597 |
|
|
|
79,880 |
|
End of year |
|
|
282,798 |
|
|
|
683,808 |
|
|
|
57,550 |
|
|
|
454,315 |
|
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
19,192 |
|
|
|
145,880 |
|
|
|
3,765 |
|
|
|
47,270 |
|
End of year |
|
|
65,023 |
|
|
|
221,517 |
|
|
|
12,553 |
|
|
|
114,495 |
|
Proved undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
68,255 |
|
|
|
179,222 |
|
|
|
7,109 |
|
|
|
105,235 |
|
End of year |
|
|
217,775 |
|
|
|
462,291 |
|
|
|
44,997 |
|
|
|
339,820 |
|
|
|
For the Year Ended December 31, 2016 |
|
|||||||||||||
|
|
Oil (MBbls) |
|
|
Gas (MMcf) |
|
|
NGL (MBbls) |
|
|
Equivalent (MBoe) |
|
||||
Proved developed and undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
36,650 |
|
|
|
344,959 |
|
|
|
8,897 |
|
|
|
103,040 |
|
Extensions, discoveries and additions |
|
|
18,870 |
|
|
|
32,782 |
|
|
|
2,606 |
|
|
|
26,940 |
|
Purchase of minerals in place |
|
|
26,835 |
|
|
|
13,545 |
|
|
|
1,823 |
|
|
|
30,916 |
|
Production |
|
|
(1,848 |
) |
|
|
(17,820 |
) |
|
|
(471 |
) |
|
|
(5,289 |
) |
Revision of previous estimates |
|
|
6,940 |
|
|
|
(48,364 |
) |
|
|
(1,981 |
) |
|
|
(3,102 |
) |
End of year |
|
|
87,447 |
|
|
|
325,102 |
|
|
|
10,874 |
|
|
|
152,505 |
|
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
7,503 |
|
|
|
142,990 |
|
|
|
2,235 |
|
|
|
33,570 |
|
End of year |
|
|
19,192 |
|
|
|
145,880 |
|
|
|
3,765 |
|
|
|
47,270 |
|
Proved undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
29,147 |
|
|
|
201,969 |
|
|
|
6,662 |
|
|
|
69,470 |
|
End of year |
|
|
68,255 |
|
|
|
179,222 |
|
|
|
7,109 |
|
|
|
105,235 |
|
F – 36
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
|
|
For the Year Ended December 31, 2015 |
|
|||||||||||||
|
|
Oil (MBbls) |
|
|
Gas (MMcf) |
|
|
NGL (MBbls) |
|
|
Equivalent (MBoe) |
|
||||
Proved developed and undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
222 |
|
|
|
249,787 |
|
|
|
324 |
|
|
|
42,177 |
|
Balance at inception of common control (February 17, 2015) |
|
|
7,400 |
|
|
|
6,183 |
|
|
|
1,637 |
|
|
|
10,068 |
|
Extensions, discoveries and additions |
|
|
27,598 |
|
|
|
143,338 |
|
|
|
5,976 |
|
|
|
57,464 |
|
Purchase of minerals in place |
|
|
1,972 |
|
|
|
4,296 |
|
|
|
710 |
|
|
|
3,398 |
|
Production |
|
|
(968 |
) |
|
|
(14,847 |
) |
|
|
(351 |
) |
|
|
(3,794 |
) |
Revision of previous estimates |
|
|
426 |
|
|
|
(43,798 |
) |
|
|
601 |
|
|
|
(6,273 |
) |
End of year |
|
|
36,650 |
|
|
|
344,959 |
|
|
|
8,897 |
|
|
|
103,040 |
|
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
222 |
|
|
|
122,780 |
|
|
|
324 |
|
|
|
21,009 |
|
End of year |
|
|
7,503 |
|
|
|
142,990 |
|
|
|
2,235 |
|
|
|
33,570 |
|
Proved undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
— |
|
|
|
127,007 |
|
|
|
— |
|
|
|
21,168 |
|
End of year |
|
|
29,147 |
|
|
|
201,969 |
|
|
|
6,662 |
|
|
|
69,470 |
|
Noteworthy amounts included in the categories of proved reserve changes in the above tables include:
|
• |
During 2017, extensions, discoveries and additions increased proved reserves by 20,313 MBoe and 142,246 MBoe related to North Louisiana and Eagle Ford, respectively. |
|
• |
During 2017, purchases of minerals in place of 70,593 MBoe was attributable to the Acquisition. |
|
• |
During 2017, we had upward revisions of 79,880 MBoe, of which 7,461 MBoe related to commodity price changes and 72,419 MBoe was performance related. |
|
• |
During 2016, extensions, discoveries and additions increased proved reserves by 4,131 MBoe and 22,809 MBoe related to drilling in the RCT field in Louisiana and Eagle Ford, respectively. |
|
• |
During 2016, purchase of minerals in place of 30,916 MBoe was primarily attributable to the Burleson North Acquisition. |
|
• |
During 2016, we had downward revisions of proved reserves of 3,102 MBoe, of which 711 MBoe related to commodity price changes and 2,391 MBoe was performance related. |
|
• |
During 2015, extensions, discoveries and additions increased proved reserves by 20,881 MBoe related to drilling in the RCT field in Louisiana by our predecessor. For the period from February 17, 2015 to December 31, 2015, extensions and discoveries increased proved reserves by 36,583 MBoe related to drilling in the Eagle Ford horizons in Burleson County, Texas by the previous owner. |
|
• |
For the period from February 17, 2015 to December 31, 2015, purchase of minerals in place by the previous owner of 3,398 MBoe was primarily attributable to the producing wells acquired from a subsidiary of Comstock Resources, Inc. in July 2015. |
|
• |
During 2015, our predecessor had downward revisions of proved reserves of 7,450 MBoe, of which 3,410 MBoe related to commodity price changes and 4,040 MBoe related to downward revisions resulting from technical changes. For the period from February 17, 2015 to December 31, 2015, revisions of previous estimates attributable to the previous owner were primarily due to operational efficiencies gained through increased experience in the Eagle Ford area (increase of approximately 1,315 MBoe) partially offset by decreased commodity prices which decreased the useful lives of the wells, decreasing ultimate reserves recovered (decrease of approximately 139 MBoe). |
See Note 3 for additional information on acquisitions and divestitures.
A variety of methodologies are used to determine our proved reserve estimates. The principal methodologies employed are reservoir simulation, decline curve analysis, volumetric, material balance, advance production type curve matching, petro-physics/log analysis and analogy. Some combination of these methods is used to determine reserve estimates in substantially all of our fields.
F – 37
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Standardized Measure of Dis counted Future Net Cash Flows from Proved Reserves
As required by the FASB and SEC, the standardized measure of discounted future net cash flows presented below is computed by applying first-day-of-the-month average prices, year-end costs and legislated tax rates and a discount factor of 10 percent to proved reserves. We do not believe the standardized measure provides a reliable estimate of the Company’s expected future cash flows to be obtained from the development and production of its oil and gas properties or of the value of its proved oil and gas reserves. The standardized measure is prepared on the basis of certain prescribed assumptions including first-day-of-the-month average prices, which represent discrete points in time and therefore may cause significant variability in cash flows from year to year as prices change.
The standardized measure of discounted future net cash flows is as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Future cash inflows |
|
$ |
16,967,369 |
|
|
$ |
4,434,117 |
|
|
$ |
2,851,021 |
|
Future production costs |
|
|
(3,305,941 |
) |
|
|
(1,220,067 |
) |
|
|
(866,253 |
) |
Future development costs |
|
|
(4,008,916 |
) |
|
|
(1,146,632 |
) |
|
|
(741,798 |
) |
Future income tax expense |
|
|
(1,814,510 |
) |
|
|
(442,285 |
) |
|
|
(216 |
) |
Future net cash flows for estimated timing of cash flows |
|
|
7,838,002 |
|
|
|
1,625,133 |
|
|
|
1,242,754 |
|
10% annual discount for estimated timing of cash flows |
|
|
(4,994,097 |
) |
|
|
(1,082,092 |
) |
|
|
(790,824 |
) |
Standardized measure of discounted future net cash flows |
|
$ |
2,843,905 |
|
|
$ |
543,041 |
|
|
$ |
451,930 |
|
Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves
The following is a summary of the changes in the standardized measure of discounted future net cash flows for the proved oil and natural gas reserves during each of the years in the three-year period ended December 31, 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Beginning of year |
|
$ |
543,041 |
|
|
$ |
451,930 |
|
|
$ |
229,899 |
|
Balance at inception of common control (February 17, 2015) |
|
|
— |
|
|
|
— |
|
|
|
215,544 |
|
Sale of oil and natural gas produced, net of production costs |
|
|
(351,031 |
) |
|
|
(104,596 |
) |
|
|
(60,640 |
) |
Purchase of minerals in place |
|
|
507,095 |
|
|
|
188,317 |
|
|
|
69,258 |
|
Extensions and discoveries |
|
|
1,595,385 |
|
|
|
168,796 |
|
|
|
261,728 |
|
Changes in income taxes, net |
|
|
(488,484 |
) |
|
|
(206,817 |
) |
|
|
171 |
|
Changes in prices and costs |
|
|
398,713 |
|
|
|
(57,034 |
) |
|
|
(193,130 |
) |
Previously estimated development costs incurred |
|
|
49,977 |
|
|
|
15,067 |
|
|
|
— |
|
Net changes in future development costs |
|
|
(87,375 |
) |
|
|
11,985 |
|
|
|
1,646 |
|
Revisions of previous quantities |
|
|
653,567 |
|
|
|
3,943 |
|
|
|
9,827 |
|
Accretion of discount |
|
|
74,999 |
|
|
|
103,000 |
|
|
|
41,859 |
|
Change in production rates and other |
|
|
(51,982 |
) |
|
|
(31,550 |
) |
|
|
(124,232 |
) |
End of year |
|
$ |
2,843,905 |
|
|
$ |
543,041 |
|
|
$ |
451,930 |
|
Capitalized Costs Relating to Oil and Natural Gas Producing Activities
The total amount of capitalized costs relating to oil and natural gas producing activities and the total amount of related accumulated depreciation, depletion and amortization is as follows at the dates indicated.
|
|
December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Evaluated oil and natural gas properties |
|
$ |
2,265,525 |
|
|
$ |
1,144,857 |
|
|
$ |
732,479 |
|
Unevaluated oil and natural gas properties |
|
|
734,203 |
|
|
|
428,991 |
|
|
|
251,493 |
|
Accumulated depletion, depreciation and amortization |
|
|
(362,406 |
) |
|
|
(196,567 |
) |
|
|
(117,030 |
) |
Total |
|
$ |
2,637,322 |
|
|
$ |
1,377,281 |
|
|
$ |
866,942 |
|
F – 38
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities
Costs incurred in property acquisition, exploration and development activities were as follows for the periods indicated:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
Property acquisition costs, proved |
|
$ |
269,429 |
|
|
$ |
230,910 |
|
|
$ |
92,010 |
|
Property acquisition costs, unproved |
|
|
386,515 |
|
|
|
235,652 |
|
|
|
176,832 |
|
Exploration and extension well costs |
|
|
16,076 |
|
|
|
72,875 |
|
|
|
132,138 |
|
Development |
|
|
795,273 |
|
|
|
63,006 |
|
|
|
107,651 |
|
Total |
|
$ |
1,467,293 |
|
|
$ |
602,443 |
|
|
$ |
508,631 |
|
Lee County Acquisition
On March 1, 2018, we, through our wholly owned subsidiary, WHR EF, closed its acquisition of producing and non-producing properties in Lee County, Texas for approximately $18.6 million from an undisclosed seller.
Pending Divestiture of North Louisiana Assets
See Note 1—“Organization and Basis of Presentation” for additional information regarding the NLA Divestiture.
Sand Mine Acquisition
On January 4, 2018, Burleson Sand LLC, a wholly owned subsidiary, acquired surface and sand rights on approximately 727 acres in Burleson County, Texas for approximately $9.0 million to construct and operate an in-field sand mine.
Quarterly PIK Dividend
See Note 10—“Preferred Stock” for information regarding our quarterly PIK dividend.
North Louisiana Settlement
On February 1, 2018, we settled a dispute related to a possible area of mutual interest (“AMI”) associated with our North Louisiana assets with a third party. Pursuant to such settlement, the third party agreed to pay the actual net costs attributable to interests in certain leases and/or wells it elected to acquire. We agreed to provide the third party with a $7.0 million credit towards purchasing the interests selected by the third party, which is reflected in the accompanying statements of operations for the year ended December 31, 2017 as “North Louisiana Settlement.” The settlement loss was partially offset by a tax benefit of $1.6 million. A settlement receivable of $5.9 million from the third party was also recognized by us.
F – 39
Exhibit 4.6
SECOND SUPPLEMENTAL INDENTURE
S ECOND S UPPLEMENTAL I NDENTURE (this “ Supplemental Indenture ”), dated as of January 8, 2018 among Burleson Sand LLC (the “ Guaranteeing Subsidiary ”), a subsidiary of WildHorse Resource Development Corporation, a Delaware corporation (the “ Issuer ”), the other Guarantors (as defined in the Indenture referred to herein) and U.S. Bank National Association, as trustee under the Indenture referred to below (the “ Trustee ”).
W I T N E S S E T H
WHEREAS, the Issuer has heretofore executed and delivered to the Trustee an indenture (the “ Original Indenture ”), dated as of February 1, 2017 providing for the issuance of 6.875% Senior Notes due 2025 (the “ Notes ”), as supplemented by that certain First Supplemental Indenture, dated as of June 30, 2017 (the “ First Supplemental Indenture ” and, together with the Original Indenture, the “ Indenture ”);
WHEREAS, the Indenture provides that under certain circumstances the Guaranteeing Subsidiary shall execute and deliver to the Trustee a supplemental indenture pursuant to which the Guaranteeing Subsidiary shall unconditionally Guarantee all of the Issuer’s Obligations under the Notes and the Indenture on the terms and conditions set forth herein (the “ Note Guarantee ”); and
WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee is authorized to execute and deliver this Supplemental Indenture.
NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Guaranteeing Subsidiary, the other Guarantors, the Issuer and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:
1. |
C APITALIZED T ERMS . Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture. |
|
2. |
G UARANTEE . The Guaranteeing Subsidiary hereby unconditionally Guarantees all of the Issuer’s Obligations under the Notes and the Indenture on the terms and subject to the conditions set forth in the Indenture including but not limited to Article 10 thereof. |
|
3. |
N O R ECOURSE A GAINST O THERS . No director, officer, partner, employee, incorporator, manager or unitholder or other owner of Capital Stock of the Issuer or any Guarantor, as such, will have any liability for any obligations of the Issuer or the Guarantors under the Notes, the Indenture or the Note Guarantees or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of Notes by accepting a Note waives and releases all such liability. The waiver and release are part of the consideration for issuance of the Notes. |
|
4. |
NEW YORK LAW TO GOVERN. THE SUPPLEMENTAL INDENTURE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK. |
|
US 5398377v.1
Exhibit 4.6
5. |
C OUNTERPARTS . The parties may sign any number of copies of this Supplemental Indenture. Each signed copy shall be an original, but all of them together represent the same agreement. |
|
6. |
E FFECT OF H EADINGS . The Section headings herein are for convenience only and shall not affect the construction hereof. |
|
7. |
T HE T RUSTEE . The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Guaranteeing Subsidiary, the other Guarantors and the Issuer. |
|
2
Exhibit 4.6
IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed and attested, all as of the date first above written.
BURLESON SAND LLC
By: WildHorse Resource Development Corporation, its sole member
|
By: |
/s/ Andrew J. Cozby |
|
Name: Andrew J. Cozby
Title: Executive Vice President and Chief Financial Officer
WILDHORSE RESOURCE DEVELOPMENT CORPORATION
|
By: |
/s/ Andrew J. Cozby |
|
Name: Andrew J. Cozby
Title: Executive Vice President and Chief
Financial Officer
WILDHORSE RESOURCES II, LLC,
By: WildHorse Resource Development Corporation, its sole member
ESQUISTO RESOURCES II, LLC,
By: WildHorse Resource Development Corporation, its sole member
WHE ACQCO., LLC,
By: WildHorse Resource Development Corporation, its sole member
WHR EAGLE FORD LLC
By: WildHorse Resource Development Corporation, its sole member
By: /s/ Andrew J. Cozby
Name: Andrew J. Cozby
Title: Executive Vice President and Chief
Financial Officer
Exhibit 4.6
WILDHORSE RESOURCES MANAGEMENT COMPANY, LLC,
By: WildHorse Resources II, LLC, its sole member,
By: WildHorse Resource Development Corporation, its sole member
OAKFIELD ENERGY LLC,
By: WildHorse Resources II, LLC, its sole member,
By: WildHorse Resource Development Corporation, its sole member
|
By: |
/s/ Andrew J. Cozby |
|
Name: Andrew J. Cozby
Title: Executive Vice President and Chief Financial Officer
PETROMAX E&P BURLESON, LLC,
By: Esquisto Resources II, LLC, its sole member,
By: WildHorse Resource Development Corporation, its sole member
By: /s/ Andrew J. Cozby
Name: Andrew J. Cozby
Title: Executive Vice President and Chief
Financial Officer
BURLESON WATER RESOURCES, LLC,
By: Esquisto Resources II, LLC, its sole member,
By: WildHorse Resource Development Corporation, its sole member
By: /s/ Andrew J. Cozby
Name: Andrew J. Cozby
|
Title: |
Executive Vice President and Chief Financial Officer |
|
Exhibit 4.6
U.S. BANK NATIONAL ASSOCIATION,
As Trustee
|
By: |
/s/ Paula Oswald |
|
Name: Paula Oswald
Title: Vice President
5
US 5398377v. l
Exhibit 21.1
SUBSIDIARIES OF WILDHORSE RESOURCE DEVELOPMENT CORPORATION
Name |
|
Jurisdiction |
WildHorse Resource II, LLC |
|
Delaware |
WildHorse Resources Management Company, LLC |
|
Delaware |
Oakfield Energy LLC |
|
Delaware |
WHE AcqCo., LLC |
|
Delaware |
WHR Eagle Ford LLC |
|
Delaware |
Burleson Sand LLC |
|
Delaware |
Esquisto Resources II, LLC |
|
Texas |
Petromax E&P Burleson, LLC |
|
Texas |
Burleson Water Resources, LLC |
|
Texas |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
WildHorse Resource Development Corporation:
We consent to the incorporation by reference in the registration statement (No. 333-215124) on Form S-8 of WildHorse Resource Development Corporation of our report dated March 12, 2018, with respect to the consolidated balance sheets of WildHorse Resource Development Corporation as of December 31, 2017 and 2016, and the related consolidated and combined statements of operations, cash flows and changes in equity for each of the years in the three-year period ended December 31, 2017, and the related notes (collectively, the “consolidated and combined financial statements”), which report appears in the December 31, 2017 annual report on Form 10-K of WildHorse Resource Development Corporation.
/s/ KPMG LLP
Houston, Texas
March 12, 2018
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
WildHorse Resource Development Corporation:
We consent to the incorporation by reference in the Registration Statement (Form S-8 No. 333-215124) pertaining to the WildHorse Resource Development Corporation 2016 Long-Term Incentive Plan of our report dated March 28, 2017, with respect to the consolidated financial statements of Esquisto Resources II, LLC and Subsidiaries (not presented separately herein), included in the Annual Report (Form 10-K) for the year ended December 31, 2017.
/s/ Ernst & Young
Dallas, TX
March 12, 2018
Exhibit 23.3
CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS
We hereby consent to the inclusion in or incorporation by reference into (1) the Registration Statement on Form S-8 (No. 333-215124) (including any amendments or supplements thereto, related appendices, and financial statements) of WildHorse Resource Development Corporation (the "Registration Statement") and (2) the 2017 annual report on Form 10-K (the "Annual Report") of WildHorse Resource Development Corporation of our report, dated January 23, 2018, with respect to our audit of estimates of proved reserves and future net revenues as of December 31, 2017 for WildHorse Resource Development Corporation. We also hereby consent to all references to our firm or such reports included in or incorporated by reference into such Registration Statement and Annual Report.
Very truly yours,
|
|
|
/s/ W. Todd Brooker, P.E. |
|
|
W. Todd Brooker, P.E. |
President
|
Cawley, Gillespie & Associates |
Texas Registered Engineering Firm F-693 |
|
Austin, Texas |
March 12, 2018 |
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13A-14(A) AND RULE 15D-14(A)
OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
I, Jay C. Graham, certify that:
1. |
I have reviewed this Annual Report on Form 10-K of WildHorse Resource Development Corporation (the “registrant”); |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: March 12, 2018 |
|
/s/ Jay C. Graham |
|
|
Jay C. Graham |
|
|
Chief Executive Officer |
|
|
WildHorse Resource Development Corporation |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO RULE 13A-14(A) AND RULE 15D-14(A)
OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
I, Andrew J. Cozby, certify that:
1. |
I have reviewed this Annual Report on Form 10-K of WildHorse Resource Development Corporation (the “registrant”); |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: March 12, 2018 |
|
/s/ Andrew J. Cozby |
|
|
Andrew J. Cozby |
|
|
Executive Vice President & Chief Financial Officer |
|
|
WildHorse Resource Development Corporation |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K of WildHorse Resource Development Corporation (the “Company”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Jay C. Graham, Chief Executive Officer of WildHorse Resource Development Corporation and Andrew J. Cozby, Executive Vice President & Chief Financial Officer of WildHorse Resource Development Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge:
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
|
Date: March 12, 2018 |
/s/ Jay C. Graham |
|
Jay C. Graham |
|
Chief Executive Officer |
|
WildHorse Resource Development Corporation |
|
|
Date: March 12, 2018 |
/s/ Andrew J. Cozby |
|
Andrew J. Cozby |
|
Executive Vice President & Chief Financial Officer |
|
WildHorse Resource Development Corporation |
The foregoing certifications are being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, are not being filed as part of the Report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
C AWLEY , G ILLESPIE & A SSOCIATES , I NC .
PETROLEUM CONSULTANTS
13640 BRIARWICK DRIVE, SUITE 100 306 WEST SEVENTH STREET, SUITE 302 1000 LOUISIANA STREET, SUITE 1900 AUSTIN, TEXAS 78729-1707 FORT WORTH, TEXAS 76102-4987 HOUSTON, TEXAS 77002-5008 512-249-7000 817- 336-2461 713-651-9944
www.cgaus.com
January 23, 2018
Senior Vice President, Reserves
WildHorse Resource Development Corporation 9805 Katy Freeway, Suite 400
Houston, TX 77024
Dear Mr. Pearce:
At your request, Cawley, Gillespie & Associates, Inc. (“CG&A”) prepared this report on January 23, 2018 for WildHorse Resource Development Corporation (“WildHorse”) for the purpose of confirming WildHorse’s in-house estimates of the proved reserves and future revenue, as of December 31, 2017, attributable to WildHorse’s interest in certain oil and gas properties in East Texas and North Louisiana. It is our understanding that the proved reserves estimated in this report constitute all of the proved reserves owned by WildHorse, which are located in various oil and gas properties in East Texas and North Louisiana. This report was prepared for public disclosure by WildHorse or its affiliates in filings made with the SEC in accordance with the disclosure requirements set forth in the SEC regulations. This evaluation, effective December 31, 2017, was prepared using constant prices and costs, and conforms to Item 1202(a)(8) of Regulation S-K and other rules of the Securities and Exchange Commission (SEC). In CG&A’s opinion, the assumptions, data, methods, and procedures used in the preparation of this report are appropriate for such purposes.
A composite summary of the results of this audit are presented in the table below with respect to the total proved reserves of the interests of WildHorse:
WildHorse Resource Development Corporation – SEC Pricing
January 23, 2018
Page 2
Future revenue is prior to deducting state production taxes and ad valorem taxes. Future net cash flow is after deducting these taxes, future capital costs and operating expenses, but before consideration of federal income taxes. In accordance with SEC guidelines, the future net cash flow has been discounted at an annual rate of ten percent to determine its “present worth”. The present worth is shown to indicate the effect of time on the value of money and should not be construed as being the fair market value of the properties.
Hydrocarbon Pricing
In this audit, the base oil and gas prices calculated for December 31, 2017 were $51.34/BBL and $2.976/MMBTU, respectively. As specified by the SEC, a company must use a 12-month average price, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to the end of the reporting period. The base oil price is based upon WTI-Cushing spot prices during 2017 and the base gas price is based upon Henry Hub spot prices during 2017. Prices were not escalated.
The base prices were adjusted for differentials on a by area basis, which may include local basis differentials, transportation, gas shrinkage, gas heating value (BTU content) and/or crude quality and gravity corrections. After these adjustments, the net realized prices for the SEC price case over the life of the proved properties was estimated to be $49.80 per barrel for oil, $16.27 per barrel for NGL, and $2.849 per MCF for gas. All economic factors were held constant in accordance with SEC guidelines.
Economic Parameters
Ownership was accepted as furnished and has not been independently confirmed. Oil and gas price differentials, gas shrinkage, ad valorem taxes, lease operating expenses and investments were calculated and prepared by WildHorse and were accepted as furnished. All economic parameters, including lease operating expenses and investments, were held constant (not escalated) throughout the life of these properties.
Possible Effects of Federal and State Legislation
Federal, state and local laws and regulations, which are currently in effect and that govern the development and production of oil and natural gas, have been considered in the evaluation of proved reserves for this report. However, the impact of possible changes to legislation or regulations to future operating expenses and investment costs have not been included in the evaluation. These possible changes could have an effect on the reserves and economics. However, we do not anticipate nor are we aware of any legislative changes or restrictive regulatory actions that may impact the recovery of reserves.
SEC Conformance and Regulations
The reserve classifications and the economic considerations used herein for the SEC pricing scenario conform to the criteria of the SEC as defined in pages 3 and 4 of the Appendix. The reserves and economics are predicated on regulatory agency classifications, rules, policies, laws, taxes and royalties currently in effect except as noted herein. The possible effects of changes in legislation or other Federal or State restrictive actions which could affect the reserves and economics have not been considered. However, we do not anticipate nor are we aware of any legislative changes or restrictive regulatory actions that may impact the recovery of reserves.
Reserve Estimation Methods
The methods employed in estimating reserves are described in page 2 of the Appendix. Reserves for proved developed producing wells were estimated using production performance methods for the vast majority of properties. Certain new producing properties with very little production history were forecast using a combination of production performance and analogy to offset production, both of which are considered to provide a relatively high degree of accuracy.
Non-producing reserve estimates, for both developed and undeveloped properties, were forecast using either volumetric or analogy methods, or a combination of both. These methods provide a relatively high degree of accuracy for predicting proved developed non-producing and proved undeveloped reserves for WildHorse’s properties. The assumptions, data, methods and procedures used herein are appropriate for the purpose served by this report.
WildHorse Resource Development Corporation – SEC Pricing
January 23, 2018
Page 3
General Discussion
Please be advised that, based upon the foregoing, in our opinion the above-described estimates of the direct interests of WildHorse’s proved reserves are, in the aggregate, reasonable and have been prepared in accordance with generally accepted petroleum engineering and evaluation principles as set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve Information promulgated by the Society of Petroleum Engineers . In aggregate, CG&A reserve estimates are within 10% of WildHorse’s in-house reserve estimates shown in the tables above for WildHorses’s properties. The estimates shown herein are for proved reserves. WildHorse’s estimates do not include probable or possible reserves that exist for these properties, nor do they include any value for undeveloped acreage beyond those tracts for which undeveloped reserves have been estimated. Reserves categorization conveys the relative degree of certainty; reserves subcategorization is based on development and production status. The estimates of reserves and future revenue included herein have not been adjusted for risk.
It should be understood that our above-described audit does not constitute a complete reserve study of the audited WildHorse oil and gas properties. The estimates and forecasts were based upon interpretations of data furnished by WildHorse and available from our files. All estimates represent our best judgment based on the data available at the time of preparation. Due to inherent uncertainties in future production rates, commodity prices and geologic conditions, it should be realized that the reserve estimates, the reserves actually recovered, the revenue derived therefrom and the actual cost incurred could be more or less than the estimated amounts.
An on-site field inspection of the properties has not been performed nor have the mechanical operation or condition of the wells and their related facilities been examined nor have the wells been tested by Cawley, Gillespie & Associates, Inc. Possible environmental liability related to the properties has not been investigated or considered. The estimated net cost of plugging and the salvage value of equipment at abandonment has been included.
Cawley, Gillespie & Associates, Inc. is a Texas Registered Engineering Firm (F-693), made up of independent registered professional engineers and geologists that have provided petroleum consulting services to the oil and gas industry for over 50 years. The lead evaluator preparing this report was W. Todd Brooker, P.E., President at Cawley, Gillespie & Associates, Inc. and a State of Texas Licensed Professional Engineer (License #83462). We do not own an interest in the properties or WildHorse and are not employed on a contingent basis. We have used all methods and procedures that we consider necessary under the circumstances to prepare this report. Our work-papers and related data utilized in the preparation of these estimates are available in our office.
This letter is for the use of WildHorse Resource Development Corporation. This letter should not be used, circulated, or quoted for any other purpose without the express written consent of Cawley, Gillespie & Associates, Inc. or except as required by law.
W. Todd Brooker, P.E. President
Yours very truly,
Robert P. Bergeron, Jr., P.E Senior Reservoir Engineer
APPENDIX
Explanatory Comments for Individual Tables
(Columns)
|
(1) |
(11) (21) Calendar or Fiscal years/months commencing on effective date. |
|
(2) |
(3) (4) Gross Production (8/8th) for the years/months which are economical. These are expressed as thousands of barrels (Mbbl) and millions of cubic feet (MMcf) of gas at standard conditions. Total future production, cumulative production to effective date, and ultimate recovery at the effective date are shown following the annual/monthly forecasts. |
|
|
(5) (6) (7) |
Net Production accruable to evaluated interest is calculated by multiplying the revenue interest times the gross production. These values take into account changes in interest and gas shrinkage. |
|
|
(8) |
Average (volume weighted) gross liquid price per barrel before deducting production-severance taxes. |
|
(9) |
Average (volume weighted) gross gas price per Mcf before deducting production-severance taxes. |
|
(10) |
Average (volume weighted) gross NGL price per barrel before deducting production-severance taxes. |
|
(12) |
Revenue derived from oil sales -- column (5) times column (8). |
|
(13) |
Revenue derived from gas sales -- column (6) times column (9). |
|
(14) |
Revenue derived from NGL sales -- column (7) times column (10). |
|
(15) |
Revenue derived from hedge positions. |
|
(16) |
Revenue not derived from column (12) through column (15); may include electrical sales revenue and saltwater disposal revenue. |
|
|
(17) |
Total Revenue – sum of column (12) through column (16). |
|
(18) |
Production-Severance taxes deducted from gross oil, gas and NGL revenue. |
|
(19) |
Ad Valorem taxes . |
|
(20) |
$/BOE6 – is the total of column (22), column (25), column (26), and column (27) divided by Barrels of Oil Equivalent (“BOE”). BOE is net oil production column (5) plus net gas production column (6) converted to oil at six Mcf gas per one bbl oil plus net NGL production column (7) converted to oil at one bbl NGL per 0.65 bbls of oil. |
|
|
(22) |
Operating Expenses are direct operating expenses to the evaluated working interest and may include combined fixed rate administrative overhead charges for operated oil and gas producers known as COPAS. |
|
|
(23) |
Average gross wells . |
|
(24) |
Average net wells are gross wells times working interest. |
|
(25) |
Work-over Expenses are non-direct operating expenses and may include maintenance, well service, compressor, tubing, and pump repair. |
|
|
(26) |
3 rd Party COPAS are combined fixed rate administrative overhead charges for non-operated oil and gas producers. |
|
(27) |
Other Deductions may include compression-gathering expenses, transportation costs and water disposal costs. |
|
(28) |
Investments , if any, include re-completions, future drilling costs, pumping units, etc. and may include either tangible or intangible or both, and the costs for plugging and the salvage value of equipment at abandonment may be shown as negative investments at end of life. |
|
|
(29) |
(30) Future Net Cash Flow is column (17) less the total of column (18), column (19), column (22), column (25), column (26), column (27), and column (28). The data in column (29) are accumulated in column (30). Federal income taxes have not been considered. |
|
(31) Cumulative Discounted Cash Flow is calculated by discounting monthly cash flows at the specified annual rates.
MISCELLANEOUS
|
DCF Profile |
• The cumulative cash flow discounted at six different interest rates are shown at the bottom of columns (30-31). Interest has been compounded monthly. The DCF’s for the “Without Hedge” case may be shown to the left of the main DCF profile. |
|
|
Life |
• The economic life of the appraised property is noted in the lower right-hand corner of the table. Footnotes• Comments regarding the evaluation may be shown in the lower left-hand footnotes. |
|
Price Deck • A table of oil and gas prices, price caps and escalation rates may be shown in the lower middle footnotes.
APPENDIX
Methods Employed in the Estimation of Reserves
The four methods customarily employed in the estimation of reserves are (1) production performance , (2) material balance , (3) volumetric and (4) analogy . Most estimates, although based primarily on one method, utilize other methods depending on the nature and extent of the data available and the characteristics of the reservoirs.
Basic information includes production, pressure, geological and laboratory data. However, a large variation exists in the quality, quantity and types of information available on individual properties. Operators are generally required by regulatory authorities to file monthly production reports and may be required to measure and report periodically such data as well pressures, gas-oil ratios, well tests, etc. As a general rule, an operator has complete discretion in obtaining and/or making available geological and engineering data. The resulting lack of uniformity in data renders impossible the application of identical methods to all properties, and may result in significant differences in the accuracy and reliability of estimates.
A brief discussion of each method, its basis, data requirements, applicability and generalization as to its relative degree of accuracy follows:
Production performance . This method employs graphical analyses of production data on the premise that all factors which have controlled the performance to date will continue to control and that historical trends can be extrapolated to predict future performance. The only information required is production history. Capacity production can usually be analyzed from graphs of rates versus time or cumulative production. This procedure is referred to as "decline curve" analysis. Both capacity and restricted production can, in some cases, be analyzed from graphs of producing rate relationships of the various production components. Reserve estimates obtained by this method are generally considered to have a relatively high degree of accuracy with the degree of accuracy increasing as production history accumulates.
Material balance . This method employs the analysis of the relationship of production and pressure performance on the premise that the reservoir volume and its initial hydrocarbon content are fixed and that this initial hydrocarbon volume and recoveries therefrom can be estimated by analyzing changes in pressure with respect to production relationships. This method requires reliable pressure and temperature data, production data, fluid analyses and knowledge of the nature of the reservoir. The material balance method is applicable to all reservoirs, but the time and expense required for its use is dependent on the nature of the reservoir and its fluids. Reserves for depletion type reservoirs can be estimated from graphs of pressures corrected for compressibility versus cumulative production, requiring only data that are usually available. Estimates for other reservoir types require extensive data and involve complex calculations most suited to computer models which makes this method generally applicable only to reservoirs where there is economic justification for its use. Reserve estimates obtained by this method are generally considered to have a degree of accuracy that is directly related to the complexity of the reservoir and the quality and quantity of data available.
Volumetric . This method employs analyses of physical measurements of rock and fluid properties to calculate the volume of hydrocarbons in-place. The data required are well information sufficient to determine reservoir subsurface datum, thickness, storage volume, fluid content and location. The volumetric method is most applicable to reservoirs which are not susceptible to analysis by production performance or material balance methods. These are most commonly newly developed and/or no-pressure depleting reservoirs. The amount of hydrocarbons in-place that can be recovered is not an integral part of the volumetric calculations but is an estimate inferred by other methods and a knowledge of the nature of the reservoir. Reserve estimates obtained by this method are generally considered to have a low degree of accuracy; but the degree of accuracy can be relatively high where rock quality and subsurface control is good and the nature of the reservoir is uncomplicated.
Analogy . This method which employs experience and judgment to estimate reserves, is based on observations of similar situations and includes consideration of theoretical performance. The analogy method is a common approach used for “resource plays,” where an abundance of wells with similar production profiles facilitates the reliable estimation of future reserves with a relatively high degree of accuracy. The analogy method is applicable where the data are insufficient or so inconclusive that reliable reserve estimates cannot be made by other methods. Reserve estimates obtained by this method are generally considered to have a relatively low degree of accuracy.
Much of the information used in the estimation of reserves is itself arrived at by the use of estimates. These estimates are subject to continuing change as additional information becomes available. Reserve estimates which presently appear to be correct may be found to contain substantial errors as time passes and new information is obtained about well and reservoir performance.
Reserve Definitions and Classifications
The Securities and Exchange Commission, in SX Reg. 210.4-10 dated November 18, 1981, as amended on September 19, 1989 and January 1, 2010, requires adherence to the following definitions of oil and gas reserves:
"(22) Proved oil and gas reserves . Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations— prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
"(i) The area of a reservoir considered as proved includes: (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.
"(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.
"(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.
"(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities, including governmental entities.
"(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
"(6) D eveloped oil and gas reserves . Developed oil and gas reserves are reserves of any category that can be expected to be recovered:
“(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and
“(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
"(31) U ndeveloped oil and gas reserves . Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
“(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
“(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.
“(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.
Appendix
Page 3
Cawley, Gillespie & Associates, Inc.
"(18) Probable reserves . Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.
“(i) When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.
“(ii) Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.
“(iii) Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.
“(iv) See also guidelines in paragraphs (17)(iv) and (17)(vi) of this section (below).
|
"(17) |
Possible reserves . Possible reserves are those additional reserves that are less certain to be recovered than probable |
“(i) When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of
exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.
“(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.
“(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.
“(iv) The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.
“(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.
“(vi) Pursuant to paragraph (22)(iii) of this section (above), where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations.”
Instruction 4 of Item 2(b) of Securities and Exchange Commission Regulation S-K was revised January 1, 2010 to state that "a registrant engaged in oil and gas producing activities shall provide the information required by Subpart 1200 of Regulation S–K." This is relevant in that Instruction 2 to paragraph (a)(2) states: “The registrant is permitted, but not required , to disclose probable or possible reserves pursuant to paragraphs (a)(2)(iv) through (a)(2)(vii) of this Item.”
"(26) Reserves . Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
“Note to paragraph (26) : Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).”
Appendix
Page 4
Cawley, Gillespie & Associates, Inc.