UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 

under the Securities Exchange Act of 1934

 

For July 2019

 

Commission File Number:   1-34513

 

 

CENOVUS ENERGY INC.

(Translation of registrant’s name into English)

2600, 500 Centre Street S.E.

Calgary, Alberta, Canada T2G 1A6

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F       Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   

Exhibit 99.2, 99.3 and 99.4 to this report, furnished on Form 6-K, shall be incorporated by reference into or as an exhibit to, as applicable, each of the registrant’s Registration Statements under the Securities Act of 1933: Form S-8 (File No. 333-163397), Form F-3D (File No. 333-202165), and Form F-10 (File No. 333-220700).

DOCUMENTS FILED AS PART OF THIS FORM 6-K

See the Exhibit Index to this Form 6-K.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 25, 2019

 

 

 

 

CENOVUS ENERGY INC.

 

 

 

 

 

(Registrant)

 

 

 

 

 

By:

 

/s/ Elizabeth A. McNamara

 

 

 

 

 

 

Name:

 

Elizabeth A. McNamara

 

 

 

 

 

 

Title:

 

Assistant Corporate Secretary

 

 

 


Form 6-K Exhibit Index

 

Exhibit No.

 

 

 

 

 

99.1

 

News Release dated July 25, 2019

 

 

 

99.2

 

Management’s Discussion and Analysis dated July 24, 2019 for the period ended June 30, 2019

 

 

 

99.3

 

Interim Consolidated Financial Statements (unaudited) for the period ended June 30, 2019

 

 

 

99.4

 

Supplemental Financial Information (unaudited) – Consolidated Interest Coverage Ratios Exhibit to June 30, 2019 Interim Consolidated Financial Statements

 

 

 

99.5

 

Form 52-109F2 Full Certificate, dated July 25, 2019, of Alex J. Pourbaix, President & Chief Executive Officer

 

 

 

99.6

 

Form 52-109F2 Full Certificate, dated July 25, 2019, of Jonathan M. McKenzie, Executive Vice-President & Chief Financial Officer

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Exhibit 99.1

 

Cenovus substantially achieves $7 billion near-term net debt target

Company generates over $830 million in second-quarter free funds flow

 

Calgary, Alberta (July 25, 2019) – Cenovus Energy Inc. (TSX: CVE) (NYSE: CVE) reduced net debt to $7.1 billion in the second quarter after generating over $830 million in free funds flow . The company’s excellent financial performance was driven by higher realized oil prices, which contributed to oil sands operating margin of more than $1.0 billion.

 

“Through focused operations and disciplined capital allocation, we have materially improved our balance sheet and achieved a very important milestone,” said Alex Pourbaix, Cenovus President & Chief Executive Officer. “As we relentlessly pursue getting our net debt even lower, to $5.0 billion, our balance sheet strength positions us to also consider opportunities for increasing shareholder returns and disciplined investments in our business.”  

 

Cenovus remains on track to increase its crude-by-rail capacity to approximately 100,000 barrels per day (bbls/d) by the end of 2019. In June, the company transported nearly 36,000 bbls/d of its oil by rail to the U.S. Gulf Coast. In the first quarter, Cenovus transported approximately 16,000 bbls/d of its oil by rail to the U.S. Gulf Coast, where the company can achieve higher pricing than by selling it in Alberta.

 

Financial & production summary 1

(for the period ended June 30)

 

2019

Q2

2018

Q2

% change

Financial ($ millions, except per share amounts)

 

 

 

Cash from operating activities

1,275

533

139

Adjusted funds flow 2

1,082

774

40

   Per share diluted

0.88

0.63

 

Free funds flow 2

834

482

73

Operating earnings (loss) from continuing operations 2

267

-292

 

   Per share diluted

0.22

-0.24

 

Net earnings (loss) from continuing operations

1,784

-410

 

   Per share diluted

1.45

-0.33

 

Capital investment

248

292

-15

Production from continuing operations (before royalties)

 

 

 

Oil sands (bbls/d)

344,973

389,378

-11

Deep Basin liquids 3 (bbls/d)

26,417

34,041

-22

Total liquids from continuing operations 3 (bbls/d)

371,390

423,419

-12

Total natural gas from continuing operations (MMcf/d)

432

571

-24

Total production from continuing operations 3 (BOE/d)

443,318

518,530

-15

1 Cenovus adopted International Financial Reporting Standard 16, “Leases,” effective January 1, 2019 using the modified

  retrospective approach; therefore, 2018 comparative information has not been restated.

2 Adjusted funds flow, free funds flow and operating earnings/loss are non-GAAP measures. See Advisory.

3 Includes oil and natural gas liquids (NGLs).

1

 


 

Second- quarter overview

 

Balance sheet strength and capital discipline

During the first six months of 2019, Cenovus repurchased US$1.3 billion of unsecured notes for cash consideration of US$1.2 billion, including US$814 million in the second quarter. Net debt at the end of the second quarter was $7.1 billion. At current commodity prices, Cenovus expects to continue to make substantial progress towards its long-term net debt target of approximately $5.0 billion. At that level, the company anticipates being in a position to achieve and maintain a target ratio of less than two times net debt to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) at bottom-of-the-cycle commodity prices. At the end of the second quarter, Cenovus had net debt to adjusted EBITDA of 2.4 times.

 

Cenovus plans to provide investors with an update on its corporate strategy and five-year business plan, including future capital allocation priorities, at its scheduled Investor Day in Toronto on October 2, 2019.

 

Financial highlights

Cenovus’s strong second-quarter results were largely driven by a higher average realized crude oil price of $62.75 per barrel (bbl), up 22% from the same period in 2018. The company’s oil sands business had an excellent quarter focused on personal and process safety, cost control and production. Oil sands operating margin doubled to over $1.0 billion compared with the second quarter of 2018, even after accounting for the impact of a nearly month-long planned turnaround at Christina Lake, higher royalty payments and mandated production curtailments. The company’s safe and reliable operations, low cost structure and continued focus on capital discipline also contributed to its financial performance in the second quarter.

 

Cenovus generated second-quarter free funds flow of $834 million, up 73% from a year earlier, adjusted funds flow of approximately $1.1 billion, a 40% year-over-year increase, and cash from operating activities of nearly $1.3 billion, up 139% from the same period in 2018. In the first six months of the year, the company generated almost $1.6 billion in free funds flow, approximately $2.1 billion in adjusted funds flow and $1.7 billion in cash from operating activities.

 

“In late 2017, we implemented a plan to improve the resilience and competitiveness of our company ,” said Pourbaix . “Our excellent second-quarter results are a continuation and a reflection of our disciplined approach to operations, cost control and capital allocation. We continue to position ourselves to generate significant free funds flow in almost any commodity price environment.”

 

Cenovus’s operating earnings from continuing operations were $267 million compared with an operating loss of $292 million in the year-earlier period. Net earnings from continuing operations were approximately $1.8 billion in the second quarter compared with a net loss of $410 million in the same period in 2018. Net earnings included one-time deferred income tax recoveries of $658 million related to a reduction in Alberta’s corporate income tax rate and $387 million due to an increase in the tax basis of Cenovus’s U.S. refining assets. Non-operating unrealized foreign exchange gains of $407 million compared with losses of $205 million in the second quarter of 2018, and higher operating earnings also contributed to the year-over-year net earnings increase.

2

 


 

Market access and sustainable oil production

Cenovus continues to pursue a diversified transportation strategy to get its oil to markets where it can achieve the highest price. This includes the company’s plan to ramp up its rail capacity to approximately 100,000 bbls/d in 2019, which remains on schedule.

 

“We view rail as a structural element of our market access strategy, but we cannot emphasize enough the importance of getting additional pipeline capacity out of Western Canada built,” said Pourbaix. “The unfounded attacks on our industry that have stalled new pipelines must be addressed for the benefit of all Canadians. Canadian oil is among the most responsibly produced in the world, and it makes no sense to stop it from reaching global customers.”

 

Cenovus and its peers continue to work on solutions to further reduce environmental impact , including water use, land footprint and greenhouse gas emissions. In addition to the significant results Cenovus and its peers have achieved to date, work is underway by companies individually and through collaborative efforts such as Canada’s Oil Sands Innovation Alliance (COSIA) and Evok Innovations , both of which Cenovus helped found.  

 

Advances in technology and operational efficiency have contributed to about a 30% reduction in Cenovus’s oil sands emissions intensity over the past 15 years. A barrel of oil produced at the company’s oil sands operations now has a lower emissions intensity than the average global barrel. Getting meaningful volumes of lower-emissions oil from Canada to global markets would provide an opportunity to replace more carbon-intensive barrels from other jurisdictions, helping to lower average global emissions. Further information about Cenovus’s approach to responsible development can be found in the company’s 2018 environmental, social & governance (ESG) report , which was published on July 23, 2019.

 

Production curtailment

Cenovus’s oil production continued to be limited by the Alberta government’s mandated production curtailment program in the second quarter, with oil sands volumes averaging 344,973 bbls/d, 11% lower than in the same period a year earlier. Based on mandated production volumes for July and August, the company anticipates average bitumen and crude oil production will be a maximum of 360,000 bbls/d for the third quarter. Production guidance for 2019 remains unchanged, with oil sands volumes expected to average between 350,000 bbls/d and 370,000 bbls/d for the year.

 

As a result of Alberta’s mandatory curtailment program, differentials between Western Canadian Select (WCS) and light oil benchmark prices have remained relatively narrow in 2019, contributing to improved financial performance for the Canadian oil industry and increased royalty payments. In Alberta, royalties on Cenovus’s production for the first six months of this year amount to more than $500 million. These royalties support the delivery of services and infrastructure such as health care, education, schools and roads.

 

“While curtailment was always meant to be a temporary measure, it’s doing what it was designed to do, and we expect the Alberta government will continue to use it as a tool while there is an inadequate balance between takeaway and production capacity in the province,” said Pourbaix. “In the near term, I’m optimistic that we’re beginning to see improved market access through the ramp-up of rail capacity and, over the longer term, through

 

 

3

 


 

progress on pipeline solutions such as the Trans Mountain Expansion Project, Keystone XL and Enbridge’s Line 3 Replacement Program.”

 

Cenovus sees opportunity for the Alberta government to encourage increased movement of crude by rail by allowing producers to ship barrels in excess of mandated curtailment levels if those barrels are transported by rail. The company would also be supportive of the Government of Alberta divesting its contracted crude-by-rail capacity to industry.

 

Operating highlights

 

Safety

Following the previously announced safe completion of Cenovus’s winter delineation drilling and seismic work in the oil sands, the company successfully completed a nearly month-long planned turnaround at Christina Lake during April and May with no significant injury incidents and no process safety events. Company-wide, Cenovus continues to work towards achieving the internal safety targets it established for itself this year. The safety of Cenovus’s people, assets and the environment continues to be a top priority.

 

Oil sands

Second-quarter production at Christina Lake was 179,020 bbls/d, an 18% decrease compared with the same period in 2018, while Foster Creek averaged 165,953 bbls/d, 3% lower year-over-year. The decrease in volumes at both operations was primarily due to mandatory production curtailments. In addition, volumes at Christina Lake were reduced by 7,665 bbls/d during the second quarter due to the planned turnaround.

 

On July 10, 2019, Foster Creek and Christina Lake, which have been operating since 1997 and 2002 respectively, reached one billion barrels of cumulative oil sands production. Cenovus is the first oil sands operator to achieve one billion barrels of production using steam-assisted gravity drainage (SAGD) technology. The success of SAGD has resulted in over $25 billion in investment in the Canadian economy by Cenovus and its predecessor companies, and substantially more by the oil sands industry as a whole, for the benefit of all Canadians.

 

While Cenovus’s oil sands facilities are producing at lower rates to comply with mandated curtailment, the company is maintaining normal steam injection levels. This allows Cenovus to continue mobilizing and storing production-ready barrels in its reservoirs, so it can efficiently increase production volumes when mandatory curtailment is eased. Maintaining normal steam injection rates during curtailment has contributed to a modest, temporary increase in per-barrel operating costs and steam-to-oil ratios (SORs). SOR is the amount of steam needed to produce one barrel of oil.

 

At Christina Lake, the SOR was 2.0 in the second quarter, compared with 1.8 in the second quarter of 2018. At Foster Creek, the SOR was 2.7 compared with 2.6 a year earlier.

 

Cenovus had second-quarter oil sands operating costs of $8.70/bbl, up 19% from the same period a year ago. The increase in per-barrel operating costs was mainly the result of lower sales volumes, increased repairs and maintenance and higher fluid waste handling and trucking costs related to the planned turnaround at Christina Lake. Operating cost increases were partially offset by lower chemical costs. Cenovus achieved second-quarter oil sands

 

4

 


 

netbacks, excluding realized hedging impacts, of $ 35.78 /bbl , a 10% increase from the second quarter of 2018.

 

Cenovus continues to have flexibility on timing with its newly-completed phase G expansion at Christina Lake and will consider ramping up incremental oil production once the company has clarity on market access and the duration of production curtailments .

 

Deep Basin

Deep Basin production averaged 98,345 barrels of oil equivalent per day (BOE/d) in the second quarter, a 24% decrease from year-earlier levels, partly due to lower capital investment, the September 2018 divestiture of the Pipestone business and expected natural declines. In the latter part of the second quarter, production was also impacted by Cenovus’s decision to shut in some volumes due to low natural gas prices. The vast majority of these wells have since returned to production.

 

Average operating costs in the Deep Basin were $9.01/BOE in the second quarter, up 4% from $8.68/BOE a year earlier. The increase in per-barrel operating costs was driven by lower sales volumes, partially offset by reduced repairs and maintenance activity, lower processing fees due to reduced throughput as well as decreased chemical, electrical and workforce costs.

 

Cenovus continues work to optimize its Deep Basin operating model with a view to reducing costs, improving efficiency and maximizing value.

 

Downstream

Cenovus’s Wood River, Illinois and Borger, Texas refineries, which are co-owned with the operator, Phillips 66, delivered solid operational performance in the second quarter, with plant utilization rates of around 98%. Performance at Wood River was partially impacted by crude pipeline outages and flooding on the Mississippi River.  

 

Refining and marketing operating margin was $198 million in the second quarter, compared with operating margin of $357 million in the year-earlier period, largely due to lower crude advantage from narrowing heavy and medium sour crude oil differentials as well as higher operating costs and unplanned maintenance at both refineries. Cenovus’s refining operating margin is calculated on a first-in, first-out (FIFO) inventory accounting basis. Using the last-in, first-out (LIFO) accounting method employed by most U.S. refiners, operating margin from refining and marketing would have been $10 million higher in the second quarter, compared with $57 million lower in the same period of 2018.

 

Board renewal

M. George Lewis has been appointed to Cenovus’s Board of Directors, effective immediately. Mr. Lewis was with Royal Bank of Canada (RBC) for 30 years, including serving on the company's Group Executive. Currently, he is a member of the Board of Directors of the Ontario Teachers’ Pension Plan Board and Legal & General Group plc (UK).

 

“George Lewis brings strong financial services experience with a focus on asset and capital management following a 30-year career with RBC,” said Patrick D. Daniel, Chair of the Board of Directors. “His expertise and experience will be a substantial benefit to Cenovus.”

 

 

5

 


 

 

Dividend

For the third quarter of 2019, the Board of Directors declared a dividend of $0.05 per share, payable on September 30, 2019 to common shareholders of record as of September 13, 2019. Based on the July 24, 2019 closing share price on the Toronto Stock Exchange of $12.29, this represents an annualized yield of approximately 1.6%. Declaration of dividends is at the sole discretion of the Board and will continue to be evaluated on a quarterly basis.

 

Conference Call Today

9 a.m. Mountain Time (11 a.m. Eastern Time)

Cenovus will host a conference call today, July 25, 2019, starting at 9 a.m. MT (11 a.m. ET). To participate, please dial 888-231-8191 (toll-free in North America) or 647-427-7450 approximately 10 minutes prior to the conference call. A live audio webcast of the conference call will also be available via cenovus.com . The webcast will be archived for approximately 90 days.

 

ADVISORY

 

Basis of Presentation Cenovus reports financial results in Canadian dollars and presents production volumes on a net to Cenovus before royalties basis, unless otherwise stated. Cenovus prepares its financial statements in accordance with International Financial Reporting Standards (IFRS).

 

Barrels of Oil Equivalent – Natural gas volumes have been converted to barrels of oil equivalent (BOE) on the basis of six thousand cubic feet (Mcf) to one barrel (bbl). BOE may be misleading, particularly if used in isolation. A conversion ratio of one bbl to six Mcf is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil compared with natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is not an accurate reflection of value.

 

Non-GAAP Measures and Additional Subtotal

This news release contains references to adjusted funds flow, free funds flow, netback, operating earnings (loss), net debt, and net debt to adjusted EBITDA, which are non-GAAP measures, and operating margin, which is an additional subtotal found in Note 1 of Cenovus's Interim Consolidated Financial Statements (unaudited) for the period ended June 30, 2019 (available on SEDAR at sedar.com , on EDGAR at sec.gov and Cenovus's website at cenovus.com ). These measures do not have a standardized meaning as prescribed by IFRS. Readers should not consider these measures in isolation or as a substitute for analysis of the company's results as reported under IFRS. These measures are defined differently by different companies and therefore are not comparable to similar measures presented by other issuers. For definitions, as well as reconciliations to GAAP measures, and more information on these and other non-GAAP measures and additional subtotals, refer to “Non-GAAP Measures and Additional Subtotals” on page 1 of Cenovus's Management's Discussion & Analysis (MD&A) for the period ended June 30, 2019 (available on SEDAR at sedar.com , on EDGAR at sec.gov and Cenovus's website at cenovus.com ).

 

 

6

 


 

Forward-looking Information

This news release contains certain forward-looking statements and forward-looking information (collectively referred to as “forward-looking information”) within the meaning of applicable securities legislation, including the United States Private Securities Litigation Reform Act of 1995, about our current expectations, estimates and projections about the future, based on certain assumptions made by us in light of our experience and perception of historical trends. Although Cenovus believes that the expectations represented by such forward-looking information are reasonable, there can be no assurance that such expectations will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking information as actual results may differ materially from those expressed or implied.

 

Forward-looking information in this document is identified by words such as “anticipate”, “expect”, “focus”, “guidance”, “on track”, “plan”, “target”, “will”, “with a view”, “would be”, “see”, or similar expressions and includes suggestions of future outcomes, including statements about: strategy and related milestones and schedules; projections for 2019 and future years and our plans and strategies to realize such projections; priorities and other statements relating to forecast capital discipline and investment, production guidance and debt reduction; ability to generate substantial cash flow, adjusted funds flow and free funds flow in the current commodity price environment; targeted reductions of net debt to $5.0 billion; the impact of the Alberta government mandated production curtailment; expected ramp-up of rail commitments; the planned timeline for ramping up oil-by-rail movement; pipeline capacity commitments; Christina Lake phase G expansion start-up flexibility; and all statements related to the company’s 2019 Guidance.

 

Developing forward-looking information involves reliance on a number of assumptions and consideration of certain risks and uncertainties, some of which are specific to Cenovus and others that apply to the industry generally. The factors or assumptions on which our forward-looking information is based include: updated price and sensitivities assumptions as disclosed in the following table, available in Cenovus’s 2019 Guidance (dated April 23, 2019) at cenovus.com ;

 

PRICE ASSUMPTIONS & ADJUSTED FUNDS FLOW SENSITIVITIES (1)

 

 

Independent base case sensitivities

Increase

Decrease

Brent (US$/bbl)

$66.00

 

(for the full year 2019)

($ millions)

($ millions)

WTI (US$/bbl)

$59.00

 

Crude oil (WTI)*

80

(80)

Western Canada Select (US$/bbl)

$44.50

 

Light-heavy differential (WTI-WCS)*

(65)

60

AECO ($/Mcf)

$1.55

 

Chicago 3-2-1 crack spread*

60

(60)

Chicago 3-2-1 Crack Spread (US$/bbl)

$15.00

 

Natural gas (AECO)*

60  

(65)

Exchange Rate (US$/C$)

$0.75

 

Exchange rate (US$/C$)**

(40)

40

*US$1.00 change

** $0.01 change

(1) Sensitivities include current hedge positions applicable to the full year of 2019. Refining results embedded in the sensitivities are based on unlagged margin changes and do not include the effect of changes in inventory valuation for first-in, first-out / lower of cost or net realizable value.

 

projected capital investment levels, the flexibility of capital spending plans and associated sources of funding; achievement of further operating efficiencies, cost reductions and sustainability thereof; lower production as a result of the government-mandated production curtailment contributing to improvement in WCS prices, narrowing of the price differential between WTI and WCS; future improvements in availability of product transportation capacity, including Canadian oil-by-rail activity ramping up as planned; realization of expected impacts of the company's storage capacity within its oil sands reservoirs; the

7

 


 

 

ability of our refining capacity, existing pipeline commitments and plans to ramp up crude-by-rail loading capacity to mitigate a portion of heavy oil volumes against wider differentials; continued improved Canadian commodity prices; bottom-of-the-cycle commodity prices of US$45/bbl WTI and C$44/bbl WCS; estimates of quantities of oil, bitumen, natural gas and liquids from properties and other sources not currently classified as proved; accounting estimates and judgments; future use and development of technology and associated expected future results; ability to obtain necessary regulatory and partner approvals; the successful and timely implementation of capital projects or stages thereof; ability to complete asset sales, including with desired transaction metrics and expected timelines; and ability to access and implement all technology necessary to achieve expected future results.

 

Additional information about risks, assumptions, uncertainties and other factors that could influence Cenovus’s actual results is provided in Cenovus’s MD&A for the year ended December 31, 2018 and its MD&A for the period ended June 30, 2019 as well as its AIF and Form 40-F for the year ended December 31, 2018 (all available on SEDAR at sedar.com , on EDGAR at sec.gov and Cenovus's website at cenovus.com ).

 

Readers are cautioned that the foregoing lists are not exhaustive and are made as at the date hereof. Events or circumstances could cause Cenovus's actual results to differ materially from those estimated, projected, expressed, or implied by the forward-looking information. Cenovus undertakes no obligation to update or revise any forward-looking information except as required by law.

 

Cenovus Energy Inc.

Cenovus Energy Inc. is a Canadian integrated oil and natural gas company. It is committed to maximizing value by responsibly developing its assets in a safe, innovative and efficient way. Operations include oil sands projects in northern Alberta, which use specialized methods to drill and pump the oil to the surface, and established natural gas and oil production in Alberta and British Columbia. The company also has 50% ownership in two U.S. refineries. Cenovus shares trade under the symbol CVE, and are listed on the Toronto and New York stock exchanges. For more information, visit cenovus.com .

 

Find Cenovus on Facebook , Twitter , LinkedIn , YouTube and Instagram .

 

CENOVUS CONTACTS:

 

Investor Relations

Investor Relations general line

403-766-7711

 

 

 

 

Media

Sonja Franklin

Senior Media Advisor

403-766-7264

 

Media Relations general line

403-766-7751

 

 

8

 

Exhibit 99.2

 

Management’s Discussion and Analysis

For the PERIOD ended June 30, 2019

 

OVERVIEW OF CENOVUS

 

2

 

 

 

QUARTERLY HIGHLIGHTS

 

2

 

 

 

OPERATING RESULTS

 

3

 

 

 

COMMODITY PRICES UNDERLYING OUR FINANCIAL RESULTS

 

5

 

 

 

FINANCIAL RESULTS

 

8

 

 

 

REPORTABLE SEGMENTS

 

14

 

 

 

OIL SANDS

 

14

DEEP BASIN

 

21

REFINING AND MARKETING

 

24

CORPORATE AND ELIMINATIONS

 

25

 

 

 

DISCONTINUED OPERATIONS

 

28

 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

28

 

 

 

RISK MANAGEMENT AND RISK FACTORS

 

31

 

 

 

CRITICAL ACCOUNTING JUDGMENTS, ESTIMATION UNCERTAINTIES AND ACCOUNTING POLICIES

 

32

 

 

 

CONTROL ENVIRONMENT

 

33

 

 

 

OUTLOOK

 

33

 

 

 

ADVISORY

 

36

 

 

 

ABBREVIATIONS

 

38

NETBACK RECONCILIATIONS

 

39

 

This Management’s Discussion and Analysis (“MD&A”) for Cenovus Energy Inc. (which includes references to “we”, “our”, “us”, “its”, the “Company”, or “Cenovus”, and means Cenovus Energy Inc., the subsidiaries of, and partnership interests held by, Cenovus Energy Inc. and its subsidiaries) dated July 24, 2019, should be read in conjunction with our June 30, 2019 unaudited interim Consolidated Financial Statements and accompanying notes (“interim Consolidated Financial Statements”), the December 31, 2018 audited Consolidated Financial Statements and accompanying notes (“Consolidated Financial Statements”) and the December 31, 2018 MD&A (“annual MD&A”). All of the information and statements contained in this MD&A are made as of July 24, 2019, unless otherwise indicated. This MD&A provides an update to our annual MD&A and contains forward-looking information about our current expectations, estimates, projections and assumptions. See the Advisory for information on the risk factors that could cause actual results to differ materially and the assumptions underlying our forward-looking information. Cenovus management (“Management”) prepared the MD&A. The interim MD&As are approved by the Audit Committee of the Cenovus Board of Directors (the “Board”) and the annual MD&A is reviewed by the Audit Committee and recommended for approval by the Board. Additional information about Cenovus, including our quarterly and annual reports, the Annual Information Form (“AIF”) and Form 40-F, is available on SEDAR at sedar.com, on EDGAR at sec.gov, and on our website at cenovus.com. Information on or connected to our website, even if referred to in this MD&A, does not constitute part of this MD&A.

 

Basis of Presentation

This MD&A and the interim Consolidated Financial Statements and comparative information have been prepared in Canadian dollars, (which includes references to “dollar” or “$”), except where another currency has been indicated, and in accordance with International Financial Reporting Standards (“IFRS” or “GAAP”) as issued by the International Accounting Standards Board (“IASB”). Production volumes are presented on a before royalties basis. We adopted IFRS 16, “Leases” (“IFRS 16”), effective January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section of this MD&A for further information.

 

Non-GAAP Measures and Additional Subtotals

Certain financial measures in this document do not have a standardized meaning as prescribed by IFRS, such as Netbacks, Adjusted Funds Flow, Operating Earnings, Free Funds Flow, Debt, Net Debt, Capitalization and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) and therefore are considered non-GAAP measures. In addition, Operating Margin is considered an additional subtotal found in Notes 1 and 7 of our interim Consolidated Financial Statements. These measures may not be comparable to similar measures presented by other issuers. These measures have been described and presented in order to provide shareholders and potential investors with additional measures for analyzing our ability to generate funds to finance our operations and information regarding our liquidity. This additional information should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS.

 

The definition and reconciliation, if applicable, of each non-GAAP measure or additional subtotal is presented in the Operating Results, Financial Results, Liquidity and Capital Resources, or Advisory sections of this MD&A.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

1

 

 

 

 


OVERVIEW O F CENOVUS

We are a Canadian integrated oil company headquartered in Calgary, Alberta, with our shares listed on the Toronto and New York stock exchanges. On June 30, 2019, we had an enterprise value of approximately $22 billion. Operations include oil sands projects in northeast Alberta and established crude oil, natural gas liquids (“NGLs”) and natural gas production in Alberta and British Columbia. Total production from our upstream assets averaged approximately 443,000 BOE per day for the three months ended June 30, 2019. We also conduct marketing activities and have ownership interest in refining operations in the United States (“U.S.”). The refineries processed an average of 474,000 gross barrels per day of crude oil feedstock into an average of 501,000 gross barrels per day of refined products in the three months ended June 30, 2019.

Our strategy is focused on maximizing shareholder value through cost leadership and realizing the best margins for our products. We believe that maintaining a strong balance sheet will help Cenovus navigate through commodity price volatility and give us the flexibility to proceed with opportunities at all points in the price cycle. We aim to evaluate disciplined investment in our portfolio against dividend increases, share repurchases and maintaining the optimal debt level while retaining investment grade status. Our investment focus will be on areas where we believe we have the greatest competitive advantage. We plan to achieve our strategy by leveraging our strategic focus areas including oil sands, conventional oil and natural gas assets, marketing, transportation and refining portfolio, and our people.

For a description of our operations, refer to the Reportable Segments section of this MD&A.

QUARTERLY HIGHLIGHTS

Cenovus delivered solid operating and financial results in the second quarter of 2019 and made significant progress on further deleveraging the balance sheet. We repurchased US$814 million of our unsecured notes during the quarter and US$1.3 billion since the beginning of the year.

 

Our upstream operational performance was solid during the quarter with production averaging 443,318 BOE per day, restricted by the Government of Alberta’s mandatory production curtailment program and the planned turnaround completed at Christina Lake.

 

Refining and Marketing operations were solid with improved crude oil runs in second quarter of 2019 compared with 2018, despite unplanned outages at both the Wood River and Borger refineries (“the Refineries”). Our Refining and Marketing segment generated operating margin of $198 million down from the second quarter of 2018, due to lower crude advantage and higher operating costs, partially offset by higher crack spreads.

 

With market access constraints for Canadian crude oil production continuing to be a challenge, we have made good progress on our strategy to maintain firm transportation through a combination of pipelines, rail and marine access. In the second quarter of 2019, we received approximately one-third of the railcars under the agreements signed in late 2018. Delivery will continue through 2019, in line with our expected ramp up to 100,000 barrels per day shipped by rail. We have also secured additional storage capacity in the U.S. Gulf Coast to support the ramp up of our crude-by-rail activity.

 

Average Brent and West Texas Intermediate (“WTI”) benchmark prices were lower than the second quarter of 2018. At the same time, the differential between WTI and Western Canadian Select ("WCS") benchmark prices narrowed 45 percent, supported by the Government of Alberta’s mandatory production curtailment program. As a result, WCS benchmark crude oil prices remained relatively flat, averaging US$49.18 per barrel in the second quarter of 2019 compared with US$48.61 per barrel in the same period of 2018. Our realized crude oil sales price rose to $62.75 per barrel as a result of the higher WCS price along with lower cost of condensate due to lower condensate benchmark prices compared with the second quarter of 2018.

 

In the second quarter of 2019, we:

Achieved Cash from Operating Activities of $1,275 million and Adjusted Funds Flow of $1,082 million, a significant increase from the second quarter of 2018;

Repurchased US$814 million of our unsecured notes, reducing total debt to US$5.5 billion ($7.2 billion), driven by Free Funds Flow of $834 million;

Achieved Net Debt of $7.1 billion;

Recorded Net Earnings from continuing operations of $1,784 million (2018 – Net Loss of $410 million) including one-time deferred tax recoveries related to the Alberta corporate tax rate change and a tax basis increase related to our refining assets and realized risk management losses of $52 million compared with $697 million in 2018;

Used our fleet of leased railcars to transport an average of 34,519 barrels per day by rail to sales locations outside of Alberta, allowing us to capture higher market prices;

Earned an average companywide Netback from continuing operations of $32.14 per BOE, before realized hedging;

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

2

 

 

 

 


Inc r eased rail loading activity at our Bruderheim crude-by-rail terminal averaging 53,539 barrels per day, which partially cleared pipeline constrained barrels in Alberta; and

Invested $248 million on sustaining capital, yield enhancement, rail initiatives and infrastructure, office space and information technology.

OPERATING RESULTS

Upstream Production Volumes

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2019

 

 

Percent

Change

 

 

2018

 

 

2019

 

 

Percent

Change

 

 

2018

 

Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquids (barrels per day)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foster Creek

 

165,953

 

 

 

(3

)

 

 

171,079

 

 

 

160,087

 

 

 

(3

)

 

 

164,273

 

Christina Lake

 

179,020

 

 

 

(18

)

 

 

218,299

 

 

 

183,895

 

 

 

(13

)

 

 

210,332

 

 

 

344,973

 

 

 

(11

)

 

 

389,378

 

 

 

343,982

 

 

 

(8

)

 

 

374,605

 

Deep Basin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

4,904

 

 

 

(22

)

 

 

6,263

 

 

 

4,862

 

 

 

(24

)

 

 

6,389

 

NGLs

 

21,513

 

 

 

(23

)

 

 

27,778

 

 

 

22,344

 

 

 

(21

)

 

 

28,367

 

 

 

26,417

 

 

 

(22

)

 

 

34,041

 

 

 

27,206

 

 

 

(22

)

 

 

34,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquids Production (barrels per day)

 

371,390

 

 

 

(12

)

 

 

423,419

 

 

 

371,188

 

 

 

(9

)

 

 

409,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf per day)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

-

 

 

 

(100

)

 

 

1

 

 

 

-

 

 

 

(100

)

 

 

2

 

Deep Basin (1)

 

432

 

 

 

(24

)

 

 

570

 

 

 

445

 

 

 

(21

)

 

 

560

 

 

 

432

 

 

 

(24

)

 

 

571

 

 

 

445

 

 

 

(21

)

 

 

562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production From Continuing Operations (BOE per day)

 

443,318

 

 

 

(15

)

 

 

518,530

 

 

 

445,283

 

 

 

(11

)

 

 

503,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production From Discontinued Operations

(Conventional) (BOE per day)

 

-

 

 

 

(100

)

 

 

79

 

 

 

-

 

 

 

(100

)

 

 

585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (BOE per day)

 

443,318

 

 

 

(15

)

 

 

518,609

 

 

 

445,283

 

 

 

(12

)

 

 

503,668

 

(1)

Includes production used for internal consumption by the Oil Sands segment of 319 MMcf per day, for both the three and six months ended June 30, 2019 (2018 – 300 MMcf per day and 311 MMcf per day, respectively).

 

Overall, production for the three and six months ended June 30, 2019 was in line with production limits set by the Government of Alberta. Oil Sands production for the three and six months ended June 30, 2019 was limited due to mandatory production curtailments and a planned turnaround at Christina Lake. During the quarter, production decreased by 7,665 barrels per day due to the turnaround, minimized by additional plant capacity from the Christina Lake phase G facility and production capability from Foster Creek. In 2018, Oil Sands production was impacted by our decision to reduce producing well rates in the first quarter due to pipeline capacity constraints and discounted heavy oil prices and the subsequent ramp up of production in the second quarter as differentials narrowed.

Deep Basin production for the three months ended June 30, 2019 averaged 98,345 BOE per day compared with 129,066 BOE per day in the second quarter of 2018 due to lower sustaining capital investment, the divestiture of Cenovus Pipestone Partnership (“CPP”) on September 6, 2018, natural declines and a temporary shut-in to manage low gas prices. This was partially offset by less downtime in the second quarter of 2019 compared with 2018. Deep Basin production for the six months ended June 30, 2019 decreased by 21 percent to 101,301 BOE per day compared with 2018 due to lower sustaining capital investment, the divestiture of CPP and natural declines, partially offset by less downtime.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

3

 

 

 

 


Netbacks From Continuing Operations

Netback is a non-GAAP measure commonly used in the oil and gas industry to assist in measuring operating performance on a per-unit basis, and is defined in the Canadian Oil and Gas Evaluation Handbook. Netbacks reflect our margin on a per-barrel of oil equivalent basis. Netback is defined as gross sales less royalties, transportation and blending, operating expenses and production and mineral taxes divided by sales volumes. Netbacks do not reflect the non-cash writedowns of product inventory until the product is sold. The sales price, transportation and blending costs, and sales volumes exclude the impact of purchased condensate. Condensate is blended with the heavy oil to reduce its thickness in order to transport it to market. Our Netback calculation is aligned with the definition found in the Canadian Oil and Gas Evaluation Handbook. For a reconciliation of our Netbacks see the Advisory section of this MD&A.

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($/BOE)

2019

 

 

2018 (2)

 

 

2019

 

 

2018 (2)

 

Sales Price

 

58.22

 

 

 

46.87

 

 

 

52.50

 

 

 

40.30

 

Royalties

 

9.24

 

 

 

4.55

 

 

 

7.42

 

 

 

3.49

 

Transportation and Blending

 

7.76

 

 

 

5.59

 

 

 

7.10

 

 

 

5.86

 

Operating Expenses

 

9.07

 

 

 

7.66

 

 

 

8.55

 

 

 

7.77

 

Production and Mineral Taxes

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Netback Excluding Realized Risk Management (1)

 

32.14

 

 

 

29.06

 

 

 

29.42

 

 

 

23.17

 

Realized Risk Management Gain (Loss)

 

(1.62

)

 

 

(16.27

)

 

 

(0.65

)

 

 

(14.07

)

Netback Including Realized Risk Management (1)

 

30.52

 

 

 

12.79

 

 

 

28.77

 

 

 

9.10

 

(1)

Excludes results from our Conventional segment, which has been classified as a discontinued operation. Excludes intersegment sales.

(2)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Our average Netback, excluding realized risk management gains and losses, increased in the second quarter of 2019 and on a year-to-date basis, compared with 2018, primarily due to higher realized sales prices and lower transportation and blending costs, partially offset by higher royalties, higher per-unit operating costs and lower sales volumes. Higher royalties were driven by higher prices and our Christina Lake property achieving payout in the third quarter of 2018. On a quarterly and year-to-date basis, the weakening of the Canadian dollar relative to the U.S. dollar compared with 2018 had a positive impact on our reported sales price of approximately $2.03 per BOE and $2.21 per BOE, respectively.

Refining and Marketing

In the second quarter of 2019, both refineries demonstrated good operational performance with crude utilization rates averaging 98 percent. Wood River was impacted by pipeline outages and flooding on the Mississippi River, which resulted in the reduction of throughput to manage finished product inventories. On a year-to-date basis, crude oil runs and refined product output increased as planned and unplanned maintenance in 2019, including a fire in a crude unit at Wood River in the first quarter of 2019, had less of an impact than major planned turnarounds completed at both Refineries in the first quarter of 2018.

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2019

 

 

Percent Change

 

 

2018

 

 

2019

 

 

Percent

Change

 

 

2018

 

Crude Oil Capacity (Mbbls/d)

 

482

 

 

 

5

 

 

 

460

 

 

 

482

 

 

 

5

 

 

 

460

 

Crude Oil Runs (1) (Mbbls/d)

 

474

 

 

 

2

 

 

 

464

 

 

 

425

 

 

 

4

 

 

 

407

 

Heavy Crude Oil (1)

 

194

 

 

 

(4

)

 

 

203

 

 

 

168

 

 

 

(8

)

 

 

183

 

Refined Product (1) (Mbbls/d)

 

501

 

 

 

2

 

 

 

490

 

 

 

451

 

 

 

5

 

 

 

430

 

Crude Utilization (1) (percent)

 

98

 

 

 

(3

)

 

 

101

 

 

 

88

 

 

 

-

 

 

 

88

 

Operating Margin (2) ($ millions)

 

198

 

 

 

(45

)

 

 

357

 

 

 

502

 

 

 

62

 

 

 

309

 

(1)

Represents 100 percent of the Wood River and Borger refinery operations. Cenovus’s interest is 50 percent.

(2)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section of this MD&A.

We continue to increase total rail volumes loaded at our Bruderheim crude-by-rail terminal. In the three months ended June 30, 2019, we loaded an average of 53,539 barrels per day at our Bruderheim crude-by-rail terminal compared with an average of 21,756 barrels per day in the second quarter of 2018.

Operating Margin from the Refining and Marketing segment in the three and six months ended June 30, 2019 was $198 million and $502 million, respectively (2018 – $357 million and $309 million, respectively). Our Operating Margin in the second quarter of 2019 decreased compared with 2018 due to lower crude advantage from narrowing heavy and medium sour crude oil differentials, and higher operating costs related to labour and unplanned maintenance at both Refineries. Operating margin improved significantly year-over-year, primarily due to lower operating expenses as a result of major planned turnarounds at both Refineries in the first quarter of 2018, higher

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

4

 

 

 

 


market crack spreads, higher margins on fixed priced products due to a lower benchmark WTI, and a reduction in the cost of Renewable Identification Numbers (“RINs”) , partially offset by a reduced crude advantage from narrowing heavy and medium sour crude oil differentials .

Further information on the changes in our production volumes and other items included in our Netbacks, and refining results can be found in the Reportable Segments section of this MD&A. Further information on our risk management activities can be found in the Risk Management and Risk Factors section of this MD&A and in the notes to the interim Consolidated Financial Statements.

COMMODITY PRICES UNDERLYING OUR FINANCIAL RESULTS

Key performance drivers for our financial results include commodity prices, price differentials, refining crack spreads as well as the U.S./Canadian dollar exchange rate. The following table shows selected market benchmark prices and the U.S./Canadian dollar average exchange rates to assist in understanding our financial results.

Selected Benchmark Prices and Exchange Rates (1)

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(US$/bbl, unless otherwise indicated)

2019

 

 

Percent Change

 

 

2018

 

 

Q2 2019

 

 

Q1 2019

 

 

Q2 2018

 

Brent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

66.13

 

 

 

(7

)

 

 

71.04

 

 

 

68.34

 

 

 

63.88

 

 

 

74.91

 

End of Period

 

66.55

 

 

 

(16

)

 

 

79.44

 

 

 

66.55

 

 

 

68.39

 

 

 

79.44

 

WTI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

57.38

 

 

 

(12

)

 

 

65.37

 

 

 

59.83

 

 

 

54.90

 

 

 

67.88

 

End of Period

 

58.47

 

 

 

(21

)

 

 

74.15

 

 

 

58.47

 

 

 

60.14

 

 

 

74.15

 

Average Differential Brent-WTI

 

8.75

 

 

 

54

 

 

 

5.67

 

 

 

8.51

 

 

 

8.98

 

 

 

7.03

 

WCS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

45.87

 

 

 

5

 

 

 

43.60

 

 

 

49.18

 

 

 

42.53

 

 

 

48.61

 

Average (C$/bbl)

 

61.22

 

 

 

10

 

 

 

55.70

 

 

 

65.80

 

 

 

56.58

 

 

 

62.75

 

End of Period

 

45.48

 

 

 

(11

)

 

 

51.32

 

 

 

45.48

 

 

 

50.97

 

 

 

51.32

 

Average Differential WTI-WCS

 

11.51

 

 

 

(47

)

 

 

21.77

 

 

 

10.65

 

 

 

12.37

 

 

 

19.27

 

West Texas Sour (“WTS”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

55.96

 

 

 

(8

)

 

 

60.55

 

 

 

58.18

 

 

 

53.71

 

 

 

59.64

 

End of Period

 

58.37

 

 

 

(6

)

 

 

62.05

 

 

 

58.37

 

 

 

61.09

 

 

 

62.05

 

Average Differential WTI-WTS

 

1.42

 

 

 

(71

)

 

 

4.82

 

 

 

1.65

 

 

 

1.19

 

 

 

8.24

 

Condensate (C5 @ Edmonton)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

53.20

 

 

 

(19

)

 

 

65.93

 

 

 

55.87

 

 

 

50.50

 

 

 

68.83

 

Average (C$/bbl)

 

70.96

 

 

 

(16

)

 

 

84.20

 

 

 

74.74

 

 

 

67.15

 

 

 

88.81

 

Average Differential WTI-Condensate (Premium)/Discount

 

4.18

 

 

 

(846

)

 

 

(0.56

)

 

 

3.96

 

 

 

4.40

 

 

 

(0.95

)

Average Differential WCS-Condensate (Premium)/Discount

 

(7.33

)

 

 

(67

)

 

 

(22.33

)

 

 

(6.69

)

 

 

(7.97

)

 

 

(20.22

)

Mixed Sweet Blend (“MSW” @ Edmonton)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

52.61

 

 

 

(12

)

 

 

59.70

 

 

 

55.21

 

 

 

49.99

 

 

 

62.42

 

Average (C$/bbl)

 

70.19

 

 

 

(8

)

 

 

76.25

 

 

 

73.87

 

 

 

66.48

 

 

 

80.54

 

End of Period

 

52.48

 

 

 

(18

)

 

 

64.32

 

 

 

52.48

 

 

 

55.52

 

 

 

64.32

 

Average Refined Product Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago Regular Unleaded Gasoline (“RUL”)

 

72.72

 

 

 

(8

)

 

 

79.04

 

 

 

81.23

 

 

 

64.15

 

 

 

85.00

 

Chicago Ultra-low Sulphur Diesel (“ULSD”)

 

79.19

 

 

 

(7

)

 

 

85.21

 

 

 

81.29

 

 

 

77.10

 

 

 

89.07

 

Refining Margin: Average 3-2-1 Crack Spreads (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago

 

17.52

 

 

 

12

 

 

 

15.66

 

 

 

21.44

 

 

 

13.57

 

 

 

18.36

 

Group 3

 

17.41

 

 

 

3

 

 

 

16.85

 

 

 

19.99

 

 

 

14.80

 

 

 

18.04

 

Average Natural Gas Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AECO (3) (C$/Mcf)

 

1.55

 

 

 

8

 

 

 

1.44

 

 

 

1.17

 

 

 

1.94

 

 

 

1.03

 

NYMEX (US$/Mcf)

 

2.89

 

 

 

-

 

 

 

2.90

 

 

 

2.64

 

 

 

3.15

 

 

 

2.80

 

Basis Differential NYMEX-AECO (US$/Mcf)

 

1.73

 

 

 

(2

)

 

 

1.76

 

 

 

1.76

 

 

 

1.69

 

 

 

2.00

 

Foreign Exchange Rate (US$ per C$1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

0.750

 

 

 

(4

)

 

 

0.783

 

 

 

0.748

 

 

 

0.752

 

 

 

0.775

 

End of Period

 

0.764

 

 

 

1

 

 

 

0.759

 

 

 

0.764

 

 

 

0.748

 

 

 

0.759

 

(1)

These benchmark prices are not our realized sales prices. For our average realized sales prices and realized risk management results, refer to the Netbacks tables in the Operating Results and Reportable Segments sections of this MD&A.

(2)

The average 3-2-1 Crack Spread is an indicator of the refining margin and is valued on a last in, first out accounting basis.

(3)

Alberta Energy Company (“AECO”) natural gas monthly index.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

5

 

 

 

 


Crude Oil Benchmarks

The average Brent and WTI crude oil benchmark prices were lower compared with the second quarter of 2018. Continued uncertainty from oversupply and decreased demand for crude oil due to U.S.-China trade tensions lowered crude oil benchmark pricing. Global prices continued to be supported by the Organization of the Petroleum Exporting Countries (“OPEC”) led production cuts over the first six months of 2019 compared with the same period of 2018. Crude oil prices were further supported by turmoil in Venezuela that reduced the country’s crude oil supply. The decrease of crude oil supply from Venezuela coupled with OPEC cuts, which are predominately medium and heavy weighted crudes, reduced heavy crude supply globally causing WCS prices in the U.S. Gulf Coast to strengthen from the first quarter of 2019.

WTI is an important benchmark for Canadian crude oil since it reflects inland North American crude oil prices and the Canadian dollar equivalent is the basis for determining royalty rates for a number of our crude oil properties. In the second quarter of 2019, the Brent-WTI differential increased compared with 2018 as a result of increasing U.S. supply and inventory builds exceeding pipeline takeaway capacity at Cushing, Oklahoma.

WCS is blended heavy oil which consists of both conventional heavy oil and unconventional diluted bitumen. The average WTI-WCS differential narrowed in the second quarter of 2019 and on a year-to-date basis compared with 2018. Heavy oil differentials have narrowed in 2019 in response to production curtailments mandated by the Government of Alberta to address record high differentials in the fourth quarter of 2018 and high levels of crude oil in storage. Decreased production due to mandatory curtailments continues to support Alberta benchmark prices.

 

 

 

 

WTS is an important North American crude oil benchmark, representing the heavier, more sour counterpart to WTI crude oil, and is a primary component of the input feedstock at the Borger refinery. The differential between WTI and WTS benchmark prices narrowed in 2019 compared with 2018, due to additional pipeline capacity coming online, helping to debottleneck the Permian Basin.

 

Blending condensate with bitumen enables our production to be transported through pipelines. Our blending ratios, diluent volumes as a percentage of total blended volumes, range from approximately 25 percent to 33 percent. The WCS-Condensate differential is an important benchmark as a narrower differential generally results in an increase in the recovery of condensate costs when selling a barrel of blended crude oil. When the supply of condensate in Alberta does not meet the demand, Edmonton condensate prices may be driven by U.S. Gulf Coast condensate prices plus the cost to transport the condensate to Edmonton.

 

Average condensate benchmark prices were discounted relative to WTI in the second quarter of 2019 and on a year-to-date basis compared with a premium in the same periods of 2018 due to increasing domestic supply and lower demand as production curtailments were implemented.

 

MSW is an Alberta based light sweet crude oil benchmark that is representative of Canadian conventional production, comparable to the crude oil produced by our Deep Basin assets. The average MSW benchmark price declined in the second quarter of 2019 compared with 2018, consistent with the general decrease in average crude oil prices.

Refining Benchmarks

The Chicago Regular Unleaded Gasoline (“RUL”) and Chicago Ultra-low Sulphur Diesel (“ULSD”) benchmark prices are representative of inland refined product prices and are used to derive the Chicago 3-2-1 market crack spread. The 3‑2‑1 market crack spread is an indicator of the refining margin generated by converting three barrels of crude oil into two barrels of regular unleaded gasoline and one barrel of ultra-low sulphur diesel using current month WTI‑based crude oil feedstock prices and valued on a last in, first out accounting basis.

Average Chicago refined product prices decreased on a year-to-date basis in 2019 compared with the same period of 2018 primarily due to lower global crude oil prices. As North American refining crack spreads are expressed on a WTI basis, while refined products are set by international prices, the strength of refining crack spreads in the U.S. Midwest and Midcontinent will reflect the differential between Brent and WTI benchmark prices. The widening of the

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

6

 

 

 

 


Chicago 3-2-1 and Group 3 crack spread s in 2019 can be primarily attributed to the widening of the Brent-WTI differential, as discussed above .

Our realized crack spreads are affected by many other factors such as the variety of crude oil feedstock, refinery configuration and product output, the time lag between the purchase and delivery of crude oil feedstock, and the cost of feedstock which is valued on a first in, first out (“FIFO”) accounting basis.

 

 

 

Natural Gas Benchmarks

Average AECO prices strengthened during the three and six months ended June 30, 2019 compared with 2018 due to strong weather induced demand and flat natural gas supply in Alberta. Average NYMEX prices were comparable with 2018 due to supply continuing to be high from the development of U.S. shale gas and natural gas associated with crude oil plays.

Foreign Exchange Benchmark

Our revenues are subject to foreign exchange exposure as the sales prices of our crude oil, NGLs, natural gas and refined products are determined by reference to U.S. benchmark prices. An increase in the value of the Canadian dollar compared with the U.S. dollar has a negative impact on our reported results. Likewise, as the Canadian dollar weakens, there is a positive impact on our reported results. In addition to our revenues being denominated in U.S. dollars, our long‑term debt is also U.S. dollar denominated. In periods of a strengthening Canadian dollar, our U.S. dollar debt gives rise to unrealized foreign exchange gains when translated to Canadian dollars.

The average Canadian dollar weakened relative to the U.S. dollar in 2019, compared with 2018, resulting in a positive impact of approximately $445 million on our revenues in the first half of the year. The strengthening of the Canadian dollar relative to the U.S. dollar as at June 30, 2019 compared with December 31, 2018, and the derecognition of unrealized foreign exchange losses, which were realized due to the repurchase of our unsecured notes, resulted in $628 million of unrealized foreign exchange gains on the translation of our U.S. dollar debt.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

7

 

 

 

 


FINANCIAL RESULTS

Selected Consolidated Financial Results

In 2019, the impact of mandatory production curtailments, rising crude oil prices, higher refining throughput, and lower blending costs were the primary drivers of our financial results. The following key performance measures are discussed in more detail within this MD&A.

($ millions, except per share

Six Months Ended

June 30,

 

2019

 

2018 (5)

 

2017 (5)

 

amounts)

2019

 

2018 (5)

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

10,607

 

 

10,442

 

 

5,603

 

 

5,004

 

 

4,545

 

 

5,857

 

 

5,832

 

 

4,610

 

 

5,079

 

 

4,386

 

 

4,037

 

Operating Margin (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing Operations

 

2,516

 

 

1,068

 

 

1,277

 

 

1,239

 

 

135

 

 

1,191

 

 

911

 

 

157

 

 

1,018

 

 

1,097

 

 

572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Margin

 

2,516

 

 

1,107

 

 

1,277

 

 

1,239

 

 

132

 

 

1,192

 

 

938

 

 

169

 

 

1,088

 

 

1,214

 

 

731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing Operations

 

1,711

 

 

372

 

 

1,275

 

 

436

 

 

488

 

 

1,258

 

 

506

 

 

(134

)

 

833

 

 

481

 

 

1,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash From Operating Activities

 

1,711

 

 

410

 

 

1,275

 

 

436

 

 

485

 

 

1,259

 

 

533

 

 

(123

)

 

900

 

 

592

 

 

1,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Funds Flow (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing Operations

 

2,130

 

 

694

 

 

1,082

 

 

1,048

 

 

(33

)

 

976

 

 

747

 

 

(53

)

 

796

 

 

865

 

 

603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Funds Flow

 

2,130

 

 

733

 

 

1,082

 

 

1,048

 

 

(36

)

 

977

 

 

774

 

 

(41

)

 

866

 

 

980

 

 

745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings (Loss) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing Operations

 

336

 

 

(1,044

)

 

267

 

 

69

 

 

(1,670

)

 

(41

)

 

(292

)

 

(752

)

 

(533

)

 

240

 

 

298

 

Per Share ($) (3)

 

0.27

 

 

(0.85

)

 

0.22

 

 

0.06

 

 

(1.36

)

 

(0.03

)

 

(0.24

)

 

(0.61

)

 

(0.43

)

 

0.20

 

 

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Earnings (Loss)

 

336

 

 

(1,015

)

 

267

 

 

69

 

 

(1,672

)

 

(42

)

 

(272

)

 

(743

)

 

(514

)

 

327

 

 

352

 

Per Share ($) (3)

 

0.27

 

 

(0.83

)

 

0.22

 

 

0.06

 

 

(1.36

)

 

(0.03

)

 

(0.22

)

 

(0.60

)

 

(0.42

)

 

0.27

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing Operations

 

1,894

 

 

(1,324

)

 

1,784

 

 

110

 

 

(1,350

)

 

(242

)

 

(410

)

 

(914

)

 

(776

)

 

275

 

 

2,558

 

Per Share ($) (3)

 

1.54

 

 

(1.08

)

 

1.45

 

 

0.09

 

 

(1.10

)

 

(0.20

)

 

(0.33

)

 

(0.74

)

 

(0.63

)

 

0.22

 

 

2.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Earnings (Loss)

 

1,894

 

 

(1,072

)

 

1,784

 

 

110

 

 

(1,356

)

 

(241

)

 

(418

)

 

(654

)

 

620

 

 

(82

)

 

2,617

 

Per Share ($) (3)

 

1.54

 

 

(0.87

)

 

1.45

 

 

0.09

 

 

(1.10

)

 

(0.20

)

 

(0.34

)

 

(0.53

)

 

0.50

 

 

(0.07

)

 

2.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Investment (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing Operations

 

565

 

 

816

 

 

248

 

 

317

 

 

276

 

 

271

 

 

294

 

 

522

 

 

557

 

 

396

 

 

277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Investment

 

565

 

 

816

 

 

248

 

 

317

 

 

276

 

 

271

 

 

292

 

 

524

 

 

583

 

 

438

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

123

 

 

122

 

 

62

 

 

61

 

 

62

 

 

61

 

 

62

 

 

60

 

 

61

 

 

62

 

 

61

 

Per Share ($)

 

0.10

 

 

0.10

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

(1)

Additional subtotal found in Notes 1 and 7 of the interim Consolidated Financial Statements and defined in this MD&A.

(2)

Non-GAAP measure defined in this MD&A.

(3)

Represented on a basic and diluted per share basis.

(4)

Includes expenditures on property, plant and equipment (“PP&E”), Exploration and Evaluation (“E&E”) assets and assets held for sale.

(5)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Revenues

($ millions)

Three Months Ended

 

 

Six

Months Ended

 

Revenues for the Periods Ended June 30, 2018

 

5,832

 

 

 

10,442

 

Increase (Decrease) due to:

 

 

 

 

 

 

 

Oil Sands

 

(353

)

 

 

(451

)

Deep Basin

 

(85

)

 

 

(103

)

Refining and Marketing

 

72

 

 

 

529

 

Corporate and Eliminations

 

137

 

 

 

190

 

Revenues for the Periods Ended June 30, 2019

 

5,603

 

 

 

10,607

 

 

Upstream revenues decreased in 2019 compared with 2018 due to lower sales volumes and higher royalties, partially offset by higher realized pricing.

 

Refining and Marketing revenues rose three percent in the second quarter of 2019 compared with 2018 and increased 11 percent on a year-to-date basis. Refining revenues increased due to higher refined product output partially offset by lower refined product pricing. Revenues from third-party crude oil and natural gas sales

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

8

 

 

 

 


undertaken by our marketing group increase d on a quarterly and year- to-date basis in 2 019 compared with 2018 due to an increase in crude oil and natural gas volumes partially offset by lower prices .

Corporate and Eliminations revenues relate to sales of natural gas or crude oil and operating revenue between segments and are recorded at transfer prices based on current market prices.

Further information regarding our revenues can be found in the Reportable Segments section of this MD&A.

Operating Margin

Operating Margin is an additional subtotal found in Notes 1 and 7 of the interim Consolidated Financial Statements and is used to provide a consistent measure of the cash generating performance of our assets for comparability of our underlying financial performance between periods. Operating Margin is defined as revenues less purchased product, transportation and blending, operating expenses, production and mineral taxes, plus realized gains less realized losses on risk management activities. Items within the Corporate and Eliminations segment are excluded from the calculation of Operating Margin.

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (1)

 

 

2019

 

 

2018 (1)

 

Revenues

 

5,705

 

 

 

6,071

 

 

 

10,850

 

 

 

10,875

 

(Add) Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

2,441

 

 

 

2,224

 

 

 

4,604

 

 

 

4,181

 

Transportation and Blending

 

1,363

 

 

 

1,669

 

 

 

2,529

 

 

 

3,186

 

Operating Expenses

 

571

 

 

 

569

 

 

 

1,167

 

 

 

1,274

 

Production and Mineral Taxes

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

Realized (Gain) Loss on Risk Management Activities

 

53

 

 

 

697

 

 

 

34

 

 

 

1,165

 

Operating Margin From Continuing Operations

 

1,277

 

 

 

911

 

 

 

2,516

 

 

 

1,068

 

Conventional (Discontinued Operations)

 

-

 

 

 

27

 

 

 

-

 

 

 

39

 

Total Operating Margin

 

1,277

 

 

 

938

 

 

 

2,516

 

 

 

1,107

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Three Months Ended June 30, 2019 Compared With June 30, 2018

Operating Margin from continuing operations increased primarily due to:

 

An increase in our average liquids sales prices;

A decrease in our transportation and blending costs due to a decrease in condensate volumes required for blending and lower condensate prices, partially offset by an increase in rail transportation costs and pipeline tariffs due to higher volumes shipped to the U.S.;

A decrease in upstream operating expenses; and

 

Realized risk management losses of $53 million (2018 – losses of $697 million).

 

These increases in Operating Margin were partially

offset by:

Lower sales volumes;

Higher royalties; and

 

Lower Operating Margin from our Refining and Marketing segment due to lower crude advantage and higher operating expenses partially offset by higher market crack spreads.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

9

 

 

 

 


Operating Margin From Continuing Operations Variance

 

(1)

Other includes the value of condensate sold as heavy oil blend recorded in revenues and condensate costs recorded in transportation and blending expense. The crude oil price excludes the impact of condensate purchases.

 

Six Months Ended June 30, 2019 Compared With June 30, 2018

Operating Margin from continuing operations increased in 2019 compared with 2018 primarily due to:

 

An increase in our average liquids and natural gas sales prices;

A decrease in transportation and blending expenses due to a reduction in condensate volumes required for blending and lower condensate prices, partially offset by increased rail transportation costs and pipeline tariffs due to higher volumes shipped to the U.S.;

 

Higher Operating Margin from our Refining and Marketing segment due to lower operating

 

expenses, higher market crack spreads, and higher margins on fixed priced products, partially offset by lower crude advantage;

Lower upstream operating expenses; and

Realized risk management losses of $34 million (2018 – losses of $1,165 million).

 

These increases in Operating Margin were partially offset by lower volumes, and higher royalties primarily due to Christina Lake achieving payout in August 2018.

Operating Margin From Continuing Operations Variance

 

(1)

Other includes the value of condensate sold as heavy oil blend recorded in revenues and condensate costs recorded in transportation and blending expense. The crude oil price excludes the impact of condensate purchases.

 

Additional details explaining the changes in Operating Margin from continuing operations can be found in the Reportable Segments section of this MD&A.

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

10

 

 

 

 


Cash From Operating Activities and Adjusted Funds Flow

Adjusted Funds Flow is a non-GAAP measure commonly used in the oil and gas industry to assist in measuring a company’s ability to finance its capital programs and meet its financial obligations. Adjusted Funds Flow is defined as cash from operating activities excluding net change in other assets and liabilities and net change in non-cash working capital. Non-cash working capital is composed of accounts receivable, inventories, income tax receivable, accounts payable and income tax payable. Net change in other assets and liabilities is composed of site restoration costs and pension funding.

Total Cash From Operating Activities and Adjusted Funds Flow

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (2)

 

 

2019

 

 

2018 (2)

 

Cash From Operating Activities (1)

 

1,275

 

 

 

533

 

 

 

1,711

 

 

 

410

 

(Add) Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Other Assets and Liabilities

 

(13

)

 

 

(17

)

 

 

(34

)

 

 

(35

)

Net Change in Non-Cash Working Capital

 

206

 

 

 

(224

)

 

 

(385

)

 

 

(288

)

Adjusted Funds Flow (1)

 

1,082

 

 

 

774

 

 

 

2,130

 

 

 

733

 

(1)

Includes results from our Conventional segment, which has been classified as a discontinued operation.

(2)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

 

Cash From Operating Activities and Adjusted Funds Flow were higher in the second quarter of 2019 compared with 2018 due to higher Operating Margin, as discussed above, lower general and administrative costs, and lower finance costs, partially offset by an increase in current income tax expense. The change in non-cash working capital in the second quarter of 2019 was due to a decrease in accounts receivable and lower income tax receivable, partially offset by a decrease in accounts payable and an increase in inventories. For the three months ended June 30, 2018, the change in non-cash working capital was primarily due to an increase in accounts receivable, partially offset by a rise in accounts payable.

 

Cash From Operating Activities and Adjusted Funds Flow were higher on a year-to-date basis compared with 2018 due to higher Operating Margin, lower general and administrative costs due to $47 million severance costs in 2018 and lower finance costs, partially offset by an increase in current income tax expense. The change in non-cash working capital for the six months ended June 30, 2019 was primarily due to an increase in accounts receivable and increase in inventories, partially offset by a decrease in income tax receivable and an increase in accounts payable. For the first six months of 2018, the change in non-cash working capital was primarily due to an increase in accounts receivable and a decline in income tax payable, partially offset by an increase in accounts payable.

Operating Earnings (Loss)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (3)

 

 

2019

 

 

2018

 

Earnings (Loss) From Continuing Operations, Before Income Tax

 

918

 

 

 

(390

)

 

 

1,075

 

 

 

(1,462

)

Add (Deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Risk Management (Gain) Loss (1)

 

(88

)

 

 

(122

)

 

 

148

 

 

 

(261

)

Non-Operating Unrealized Foreign Exchange (Gain) Loss (2)

 

(407

)

 

 

205

 

 

 

(616

)

 

 

469

 

(Gain) Loss on Divestiture of Assets

 

(1

)

 

 

(1

)

 

 

4

 

 

 

(1

)

Other

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

Operating Earnings (Loss) From Continuing Operations, Before Income Tax

 

422

 

 

 

(307

)

 

 

611

 

 

 

(1,255

)

Income Tax Expense (Recovery)

 

155

 

 

 

(15

)

 

 

275

 

 

 

(211

)

Operating Earnings (Loss) From Continuing Operations

 

267

 

 

 

(292

)

 

 

336

 

 

 

(1,044

)

Operating Earnings (Loss) From Discontinued Operations

 

-

 

 

 

20

 

 

 

-

 

 

 

29

 

Total Operating Earnings (Loss)

 

267

 

 

 

(272

)

 

 

336

 

 

 

(1,015

)

(1)

Includes the reversal of unrealized (gains) losses recorded in prior periods.

(2)

Includes unrealized foreign exchange (gains) losses on translation of U.S. dollar denominated notes issued from Canada and foreign exchange (gains) losses on settlement of intercompany transactions.

(3)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Operating Earnings (Loss) is a non-GAAP measure used to provide a consistent measure of the comparability of our underlying financial performance between periods by removing non-operating items. Operating Earnings (Loss ) is defined as Earnings (Loss) Before Income Tax excluding gain (loss) on discontinuance, unrealized risk management gains (losses) on derivative instruments, unrealized foreign exchange gains (losses) on translation of U.S. dollar denominated notes issued from Canada, foreign exchange gains (losses) on settlement of intercompany

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

11

 

 

 

 


transactions, gains (lo sses) on divestiture of assets, less income taxes on Operating Earnings (Loss) before tax, excl uding the effect of changes in statutory income tax rates and the recognition of an increase in U.S. tax basis.

Operating Earnings from continuing operations increased in the second quarter of 2019 compared with 2018 primarily due to a re-measurement gain of $109 million on the contingent payment compared with a loss of $377 million in 2018 and higher Cash From Operating Activities and Adjusted Funds Flow, as discussed above, partially offset by realized foreign exchange losses of $256 million on the repurchase of our unsecured notes compared with losses of $14 million in 2018.

For the six months ended June 30, 2019, Operating Earnings from continuing operations increased relative to 2018 primarily due to higher Cash From Operating Activities and Adjusted Funds Flow, as discussed above, a re‑measurement loss of $154 million on the contingent payment compared with a loss of $494 million in 2018, lower depreciation, depletion and amortization (“DD&A”), and a lower provision for onerous contracts. The increase in our Operating Earnings for the six months ended June 30, 2019 was partially offset by realized foreign exchange losses of $279 million on the repurchase of our unsecured notes, compared with losses of $14 million in 2018 .

Net Earnings (Loss)

 

($ millions)

Three Months Ended

 

 

Six

Months Ended

 

Net Earnings (Loss) From Continuing Operations, for the Periods Ended June 30, 2018 (1)

 

(410

)

 

 

(1,324

)

Increase (Decrease) due to:

 

 

 

 

 

 

 

Operating Margin From Continuing Operations

 

366

 

 

 

1,448

 

Corporate and Eliminations:

 

 

 

 

 

 

 

Unrealized Risk Management Gain (Loss)

 

(34

)

 

 

(409

)

Unrealized Foreign Exchange Gain (Loss)

 

632

 

 

 

1,143

 

Re-measurement of Contingent Payment

 

486

 

 

 

340

 

Gain (Loss) on Divestiture of Assets

 

-

 

 

 

(5

)

Expenses (2)

 

(157

)

 

 

(61

)

DD&A

 

15

 

 

 

84

 

Exploration Expense

 

-

 

 

 

(3

)

Income Tax Recovery (Expense)

 

886

 

 

 

681

 

Net Earnings (Loss) From Continuing Operations, for the Periods Ended June 30, 2019

 

1,784

 

 

 

1,894

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

(2)

Includes Corporate and Eliminations realized risk management (gains) losses, general and administrative, onerous contract provisions, finance costs, interest income, realized foreign exchange (gains) losses, transaction costs, research costs, other (income) loss, net and Corporate and Eliminations revenues, purchased product, transportation and blending, and operating expenses .

 

Net Earnings of $1,784 million from continuing operations in the second quarter of 2019 increased compared with 2018 primarily due to:

A deferred income tax recovery of $877 million compared with a deferred tax expense of $55 million in 2018 primarily due to a four percent reduction in the Alberta corporate tax rate over the next four years and a step‑up in the tax basis of our refining assets;

Non-operating unrealized foreign exchange gains of $407 million compared with losses of $205 million in 2018; and

Higher Operating Earnings, as discussed above.

These increases to our Net Earnings from continuing operations in 2019 were partially offset by unrealized risk management gains of $88 million compared with unrealized gains of $122 million in 2018.

On a year-to-date basis, Net Earnings of $1,894 million from continuing operations increased from the first half of 2018 due to higher Operating Earnings, as discussed above, non-operating unrealized foreign exchange gains of $616 million compared with losses of $469 million in 2018, and a deferred income tax recovery of $836 million compared with $49 million in 2018. These increases to our Net Earnings were partially offset by unrealized risk management losses of $148 million compared with gains of $261 million in 2018.

 

For the three months ended June 30, 2018, we incurred a Net Loss from discontinued operations of $8 million. Net Earnings from discontinued operations for the six months ended June 30, 2018 was $252 million and includes an after-tax gain of $223 million on the divestiture of the Suffield assets in the first quarter of 2018.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

12

 

 

 

 


Total Capital Investment

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (2)

 

 

2019

 

 

2018 (2)

 

Oil Sands

 

136

 

 

 

224

 

 

 

350

 

 

 

542

 

Deep Basin

 

8

 

 

 

26

 

 

 

22

 

 

 

171

 

Refining and Marketing

 

72

 

 

 

35

 

 

 

127

 

 

 

88

 

Corporate and Eliminations

 

32

 

 

 

9

 

 

 

66

 

 

 

15

 

Capital Investment - Continuing Operations

 

248

 

 

 

294

 

 

 

565

 

 

 

816

 

Conventional (Discontinued Operations)

 

-

 

 

 

(2

)

 

 

-

 

 

 

-

 

Total Capital Investment (1)

 

248

 

 

 

292

 

 

 

565

 

 

 

816

 

(1)

Includes expenditures on PP&E, E&E assets and assets held for sale.

(2)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section of this MD&A.

Capital investment in 2019 decreased compared with 2018, reflecting our reduced capital investment program, lower Christina Lake phase G spend as the project was completed in March 2019, and a smaller sustaining well program. Oil Sands focused capital spending on sustaining capital related to existing production and stratigraphic test wells to determine pad placement for sustaining wells. Capital investment in the Deep Basin focused spending on pad and well equipping and tie-ins, as well as capital maintenance activities.

Refining and Marketing capital investment increased on a year-to-date basis due to higher spending on yield enhancements and capital maintenance projects at Borger, as well as higher spending on strategic rail initiatives and infrastructure.

Further information regarding our capital investment can be found in the Reportable Segments section of this MD&A.

Capital Investment Decisions

Our interim Net Debt target of $7.0 billion has largely been achieved. Ensuring balance sheet strength will continue to be a priority and we plan to direct the vast majority of our Free Funds Flow towards debt reduction until we reach our longer-term Net Debt target of $5.0 billion. This level of Net Debt aligns with a Net Debt to EBITDA ratio of two times at bottom of the cycle commodity prices. As we progress towards $5.0 billion, we will also consider opportunities for shareholder returns in the form of dividends and share repurchases.

 

Once we have achieved our long-term Net Debt target, our capital allocation priorities are:

First, to sustaining and maintenance capital for our existing business operations;

Second, to paying our dividend and providing a stable and predictable shareholder return; and

Third, consider incremental returns to shareholders, further deleveraging, and disciplined investment in growth.

Our approach to capital allocation includes evaluating all opportunities using specific rigorous criteria with the objective of maintaining a prudent and flexible capital structure and strong balance sheet metrics, which positions us to be financially resilient in times of lower cash flows. In addition, we continue to evaluate other corporate and financial opportunities, including generating cash from our existing portfolio. Refer to the Liquidity and Capital Resources section of this MD&A for further information.

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (3)

 

 

2019

 

 

2018 (3)

 

Adjusted Funds Flow (1)

 

1,082

 

 

 

774

 

 

 

2,130

 

 

 

733

 

Total Capital Investment (1)

 

248

 

 

 

292

 

 

 

565

 

 

 

816

 

Free Funds Flow (1) (2)

 

834

 

 

 

482

 

 

 

1,565

 

 

 

(83

)

Cash Dividends

 

62

 

 

 

62

 

 

 

123

 

 

 

122

 

 

 

772

 

 

 

420

 

 

 

1,442

 

 

 

(205

)

(1)

Includes our Conventional segment, which has been classified as a discontinued operation.

(2)

Free Funds Flow is a non-GAAP measure defined as Adjusted Funds Flow less capital investment.

(3)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

We expect our capital investment and cash dividends for 2019 to be funded from our internally generated cash flows and our cash balance on hand.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

13

 

 

 

 


REPORTABLE SEGMENTS

Our reportable segments are as follows:

 

Oil Sands, which includes the development and production of bitumen in northeast Alberta. Cenovus’s bitumen assets include Foster Creek, Christina Lake and Narrows Lake as well as other projects in the early stages of development.

 

Deep Basin, which includes approximately 2.8 million net acres of land primarily in the Elmworth-Wapiti, Kaybob‑Edson, and Clearwater operating areas, rich in natural gas and NGLs. The assets reside in Alberta and British Columbia and include interests in numerous natural gas processing facilities.

 

Refining and Marketing, which is responsible for transporting, selling and refining crude oil into petroleum and chemical products. Cenovus jointly owns two refineries in the U.S. with the operator Phillips 66, an unrelated U.S. public company. In addition, Cenovus owns and operates a crude‑by‑rail terminal in Alberta. This segment coordinates Cenovus’s marketing and transportation initiatives to optimize product mix, delivery points, transportation commitments and customer diversification. The marketing of crude oil and natural gas sourced from Canada, including physical product sales that settle in the U.S., is considered to be undertaken by a Canadian business. U.S. sourced crude oil and natural gas purchases and sales are attributed to the U.S.

 

Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets, as well as other Cenovus-wide costs for general and administrative, financing activities and research costs. As financial instruments are settled, the realized gains and losses are recorded in the reportable segment to which the derivative instrument relates. Eliminations include adjustments for internal usage of natural gas production between segments, transloading services provided to the Oil Sands segment by the Company’s rail terminal, crude oil production used as feedstock by the Refining and Marketing segment, and unrealized intersegment profits in inventory. Eliminations are recorded at transfer prices based on current market prices.

 

As at January 5, 2018, all of the Conventional segment assets were sold. Refer to the Discontinued Operations section of this MD&A for more information.

Revenues by Reportable Segment

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018

 

 

2019

 

 

2018

 

Oil Sands

 

2,716

 

 

 

3,069

 

 

 

4,966

 

 

 

5,417

 

Deep Basin

 

140

 

 

 

225

 

 

 

346

 

 

 

449

 

Refining and Marketing

 

2,849

 

 

 

2,777

 

 

 

5,538

 

 

 

5,009

 

Corporate and Eliminations

 

(102

)

 

 

(239

)

 

 

(243

)

 

 

(433

)

 

 

5,603

 

 

 

5,832

 

 

 

10,607

 

 

 

10,442

 

 

OIL SANDS

In the second quarter of 2019 we:

Successfully completed a planned turnaround at Christina Lake;

Managed total production to mandated curtailment requirements;

Generated Operating Margin of $1,049 million, an increase of $573 million due to higher average realized sales prices, decreased transportation and blending costs, and realized risk management losses of $57 million compared with losses of $688 million in 2018, partially offset by lower sales volumes and higher royalties;

Earned crude oil Netbacks of $35.78 per barrel, excluding realized risk management activities, a 10 percent increase compared with 2018;

Received delivery of approximately one-third of our railcars under the agreements signed in late 2018. Delivery will continue through 2019, in line with our expected ramp up to 100,000 barrels per day shipped by rail;

Used our fleet of leased railcars to transport 34,519 barrels per day by rail to sales locations outside of Alberta, allowing us to capture higher market prices; and

On July 10, 2019, we reached one billion barrels of cumulative production from our Foster Creek and Christina Lake oil sands facilities in northern Alberta.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

14

 

 

 

 


Three Months Ended June 30, 201 9 Compared With June 30, 201 8

Financial Results

 

Three Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (1)

 

Gross Sales

 

3,030

 

 

 

3,248

 

Less: Royalties

 

314

 

 

 

179

 

Revenues

 

2,716

 

 

 

3,069

 

Expenses

 

 

 

 

 

 

 

Transportation and Blending

 

1,340

 

 

 

1,642

 

Operating

 

270

 

 

 

263

 

(Gain) Loss on Risk Management

 

57

 

 

 

688

 

Operating Margin

 

1,049

 

 

 

476

 

Capital Investment

 

136

 

 

 

224

 

Operating Margin Net of Related Capital Investment

 

913

 

 

 

252

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Operating Margin Variance

(1)

Revenues include the value of condensate sold as heavy oil blend. Condensate costs are recorded in transportation and blending expense. The crude oil price excludes the impact of condensate purchases.

Revenues

Price

In the second quarter of 2019, our average realized crude oil sales price increased to $62.68 per barrel (2018 – $51.07 per barrel). While WTI decreased, the narrowing of the heavy oil differentials increased our realized crude oil sales price. The WTI-WCS differential narrowed to a discount of US$10.65 per barrel (2018 – US$19.27 per barrel) and the WCS-Christina Dilbit Blend (“CDB”) differential narrowed to a discount of US$1.25 per barrel (2018 – US$2.95 per barrel).

 

Our realized crude oil sales price is influenced by the cost of condensate used in blending. Our blending ratios range between 25 percent and 33 percent. As the cost of condensate decreases relative to the price of blended crude oil, our bitumen sales price increases. Due to high demand for condensate at Edmonton, we also purchase condensate from U.S. markets and deliver it to the Edmonton hub. As such, our average cost of condensate is generally higher than the Edmonton benchmark price due to transportation between market hubs and transportation to field locations. In addition, up to three months may elapse from when we purchase condensate to when we sell our blended production. In a rising crude oil price environment, we expect to see a positive impact on our bitumen sales price as we are using condensate purchased at a lower price earlier in the year.

Production Volumes

 

Three Months Ended June 30,

 

(barrels per day)

2019

 

 

Percent

Change

 

 

2018

 

Foster Creek

 

165,953

 

 

 

(3

)

 

 

171,079

 

Christina Lake

 

179,020

 

 

 

(18

)

 

 

218,299

 

 

 

344,973

 

 

 

(11

)

 

 

389,378

 

 

Production levels in the second quarter of 2019 were limited by the government curtailment program and a planned turnaround at Christina Lake. In the three months ended June 30, 2019, the impact of the planned turnaround was approximately 7,665 barrels per day, minimized by the use of the Christina Lake phase G facility and production capability from Foster Creek. In the second quarter of 2018, we benefited from ramping up production and producing the majority of barrels that were stored in our oil sands reservoirs due to the decision to reduce producing well rates in the first quarter of 2018.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

15

 

 

 

 


Condensate

The bitumen currently produced by Cenovus must be blended with condensate to reduce its thickness in order to transport it to market through pipelines or by rail. Revenues represent the total value of blended crude oil sold and include the value of condensate. Consistent with the narrowing of the WCS-Condensate differential in the second quarter of 2019, the proportion of the cost of condensate recovered increased. The total amount of condensate used decreased as a result of lower sales volumes.

Royalties

Royalty calculations for our oil sands projects are based on government prescribed pre- and post-payout royalty rates which are determined on a sliding scale using the Canadian dollar equivalent WTI benchmark price.

Royalties for a pre-payout project are based on a monthly calculation that applies a royalty rate (ranging from one to nine percent, based on the Canadian dollar equivalent WTI benchmark price) to the gross revenues from the project.

Project payout is achieved when the cumulative project revenue exceeds the cumulative project allowable costs. Royalties for a post-payout project are based on an annualized calculation which uses the greater of: (1) the gross revenues multiplied by the applicable royalty rate (one to nine percent, based on the Canadian dollar equivalent WTI benchmark price); or (2) the net profits of the project multiplied by the applicable royalty rate (25 to 40 percent, based on the Canadian dollar equivalent WTI benchmark price). Gross revenues are a function of sales revenues less diluent costs and transportation costs. Net profits are a function of sales revenues less diluent costs, transportation costs, and allowed operating and capital costs.

Foster Creek and Christina Lake are post-payout projects with our Christina Lake property achieving payout in the third quarter of 2018.

Effective Royalty Rates

 

Three Months Ended

June 30,

 

(percent)

2019

 

 

2018

 

Foster Creek

 

18.2

 

 

 

19.6

 

Christina Lake

 

19.7

 

 

 

4.2

 

Royalties increased $135 million in the second quarter of 2019 compared with 2018. Royalties increased primarily due to Christina Lake achieving project payout in August 2018 and higher realized sales prices, partially offset by lower annual average WTI benchmark pricing (which determines the royalty rate).

Expenses

Transportation and Blending

Transportation and blending costs decreased $302 million from the second quarter of 2018. Blending costs decreased primarily from reduced condensate volumes required for our decreased production and lower priced condensate in the second quarter of 2019 compared with 2018. Transportation costs increased primarily due to higher rail costs from additional volumes shipped by rail. In the three months ended June 30, 2019, we shipped 34,519 barrels per day by rail to locations outside of Alberta (2018 – nil).

Per-unit Transportation Expenses

At Foster Creek, transportation costs increased $2.06 per barrel due to higher rail transportation costs as a result of more railcars shipping our volumes and higher pipeline tariffs from increased U.S. sales, and decreased sales volumes. Christina Lake transportation costs of $6.69 per barrel were 35 percent higher relative to 2018 due to a higher volume of product shipped by rail and higher pipeline tariff rates due to increased U.S. sales, and decreased sales volumes. Transporting our volumes to U.S. destinations, either by pipeline or rail, allows us to achieve better market prices.

Operating

Primary drivers of our operating expenses in the second quarter of 2019 were workforce, fuel, repairs and maintenance, and chemical costs. Total operating expenses increased $7 million primarily due to higher repairs and maintenance costs, and waste handling and trucking costs due to the planned turnaround at Christina Lake, partially offset by lower chemical costs due to lower emulsion and less sulphur treating.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

16

 

 

 

 


Per-unit Operating Expenses

 

 

Three Months Ended June 30,

 

($/bbl)

2019

 

 

Percent Change

 

 

2018 (1)

 

Foster Creek

 

 

 

 

 

 

 

 

 

 

 

Fuel

 

2.17

 

 

 

14

 

 

 

1.91

 

Non-fuel

 

6.72

 

 

 

(2

)

 

 

6.84

 

Total

 

8.89

 

 

 

2

 

 

 

8.75

 

Christina Lake

 

 

 

 

 

 

 

 

 

 

 

Fuel

 

1.79

 

 

 

1

 

 

 

1.77

 

Non-fuel

 

6.75

 

 

 

52

 

 

 

4.45

 

Total

 

8.54

 

 

 

37

 

 

 

6.22

 

Total

 

8.70

 

 

 

19

 

 

 

7.32

 

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

At Foster Creek, per barrel fuel costs increased in the second quarter of 2019 primarily due to lower sales volumes and higher consumption. At Christina Lake, per barrel fuel costs were relatively flat due to lower sales volumes offset by less consumption. Foster Creek per-barrel non-fuel operating expenses decreased compared with 2018, due to lower greenhouse gas costs and lower chemical costs, partially offset by lower sales volumes. At Christina Lake, per-barrel non-fuel operating expenses increased 52 percent compared with 2018, due to lower sales volumes, higher repairs and maintenance costs, and fluid, waste handling and trucking costs due to a planned turnaround, partially offset by lower chemical costs.

Netbacks (1)

 

 

Foster Creek

 

 

Christina Lake

 

 

Three Months Ended June 30,

 

($/bbl)

2019

 

 

2018 (2)

 

 

2019

 

 

2018 (2)

 

Sales Price

 

65.90

 

 

 

54.08

 

 

 

59.78

 

 

 

48.74

 

Royalties

 

10.02

 

 

 

9.14

 

 

 

10.24

 

 

 

1.84

 

Transportation and Blending

 

9.60

 

 

 

7.54

 

 

 

6.69

 

 

 

4.95

 

Operating Expenses

 

8.89

 

 

 

8.75

 

 

 

8.54

 

 

 

6.22

 

Netback Excluding Realized Risk Management

 

37.39

 

 

 

28.65

 

 

 

34.31

 

 

 

35.73

 

Realized Risk Management Gain (Loss)

 

(1.55

)

 

 

(19.54

)

 

 

(2.08

)

 

 

(19.08

)

Netback Including Realized Risk Management

 

35.84

 

 

 

9.11

 

 

 

32.23

 

 

 

16.65

 

(1)

Netbacks reflect our operating margin on a per-barrel basis of unblended crude oil.

(2)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Risk Management

Risk management positions in the second quarter of 2019 resulted in realized losses of $57 million (2018 – realized losses of $688 million), consistent with average benchmark prices exceeding our contract prices.

Six Months Ended June 30, 2019 Compared With June 30, 2018

Financial Results

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (1)

 

Gross Sales

 

5,457

 

 

 

5,654

 

Less: Royalties

 

491

 

 

 

237

 

Revenues

 

4,966

 

 

 

5,417

 

Expenses

 

 

 

 

 

 

 

Transportation and Blending

 

2,487

 

 

 

3,134

 

Operating

 

544

 

 

 

559

 

(Gain) Loss on Risk Management

 

45

 

 

 

1,142

 

Operating Margin

 

1,890

 

 

 

582

 

Capital Investment

 

350

 

 

 

542

 

Operating Margin Net of Related Capital Investment

 

1,540

 

 

 

40

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

17

 

 

 

 


Operating Margin Variance

(1)

Revenues include the value of condensate sold as heavy oil blend. Condensate costs are recorded in transportation and blending expense. The crude oil price excludes the impact of condensate purchases.

Revenues

Price

In the six months ended June 30, 2019, our realized crude oil sales price increased to $56.30 per barrel compared with $43.00 per barrel in the first half of 2018. In the first half of 2018, WCS prices were more volatile ranging from $34.93 per barrel to $51.32 per barrel. The increase in our crude oil price reflects the rise in WCS prices, narrower WCS-Condensate and WCS-CDB differentials. While WTI benchmark prices decreased, the narrowing of the differential increased our realized sales price. The WTI-WCS differential narrowed to a discount of US$11.51 per barrel (2018 – discount of US$21.77 per barrel) and the WCS-CDB differential narrowed to a discount of US$1.51 per barrel (2018 – US$2.81 per barrel).

Production Volumes

 

Six Months Ended June 30,

 

(barrels per day)

2019

 

 

Percent Change

 

 

2018

 

Foster Creek

 

160,087

 

 

 

(3

)

 

 

164,273

 

Christina Lake

 

183,895

 

 

 

(13

)

 

 

210,332

 

 

 

343,982

 

 

 

(8

)

 

 

374,605

 

Production at both Foster Creek and Christina Lake was lower compared with 2018 primarily due to the mandated production curtailments. The planned turnaround at Christina Lake reduced production by approximately 3,854 barrels per day in 2019, which was minimized by using the Christina Lake phase G facility and production capabilities from Foster Creek.

Royalties

Effective Royalty Rates

 

Six Months Ended

June 30,

 

(percent)

2019

 

 

2018

 

Foster Creek

 

15.2

 

 

 

16.1

 

Christina Lake

 

18.7

 

 

 

3.5

 

On a year-to-date basis, royalties increased $254 million compared with 2018. Royalties increased primarily due to Christina Lake achieving project payout in August 2018 and higher realized sales prices, partially offset by lower annual average WTI benchmark pricing (which determines the royalty rate).

Expenses

Transportation and Blending

Transportation and blending costs decreased $647 million. Blending costs decreased due to a decline in condensate volumes required for our lower production and lower condensate prices. Our condensate costs were higher than the average Edmonton benchmark price primarily due to the transportation expense associated with moving the condensate between market hubs and to our oil sands projects.

 

Transportation costs increased primarily due to an increase in volumes shipped by rail. In the first half of 2019, using our railcars we shipped 23,712 barrels per day to locations outside of Alberta (2018 – nil). Transporting our volumes to U.S. destinations, either by pipeline or rail, allows us to achieve better market prices.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

18

 

 

 

 


Per-unit Transportation Expenses

Foster Creek per-barrel transportation costs increased $1.28 per barrel due to higher rail transportation costs, from an increase in our volumes shipped by rail, and increased pipeline tariff costs due to higher volumes shipped to the U.S., and decreased sales volumes. Christina Lake transportation costs increased $0.72 per barrel as a result of a higher volume of product shipped by rail and decreased sales volumes relative to 2018.

Operating

Primary drivers of our operating expenses in the first half of 2019 were workforce, fuel, repairs and maintenance, and chemical costs. While total operating costs decreased $15 million, per-barrel operating expenses increased 11 percent primarily due to the lower sales volumes.

Per-unit Operating Expenses

 

Six Months Ended June 30,

 

($/bbl)

2019

 

 

Percent Change

 

 

2018

 

Foster Creek

 

 

 

 

 

 

 

 

 

 

 

Fuel

 

2.64

 

 

 

14

 

 

 

2.32

 

Non-fuel

 

7.00

 

 

 

(4

)

 

 

7.29

 

Total

 

9.64

 

 

 

-

 

 

 

9.61

 

Christina Lake

 

 

 

 

 

 

 

 

 

 

 

Fuel

 

2.29

 

 

 

12

 

 

 

2.04

 

Non-fuel

 

5.91

 

 

 

25

 

 

 

4.73

 

Total

 

8.20

 

 

 

21

 

 

 

6.77

 

Total

 

8.88

 

 

 

11

 

 

 

8.02

 

At both Foster Creek and Christina Lake, per-barrel fuel costs increased due to lower sales volumes and higher natural gas prices. We continue to maintain steam levels at pre-curtailment levels. Per-barrel non-fuel operating expenses at Foster Creek decreased in the first half of 2019 primarily due to fewer workovers, lower workforce costs and decreased chemical costs due to less sulphur treating, partially offset by lower sales volumes. Per-barrel non-fuel operating expenses at Christina Lake increased in the first half of 2019 primarily due to lower sales volumes, increased repairs and maintenance, waste, fluid handling and trucking costs due to the planned turnaround, partially offset by lower chemical costs due to lower emulsion and sulphur treating.

Netbacks (1)

 

Foster Creek

 

 

Christina Lake

 

 

Six Months Ended June 30,

 

($/bbl)

2019

 

 

2018

 

 

2019

 

 

2018

 

Sales Price

 

59.12

 

 

 

46.89

 

 

 

53.79

 

 

 

39.93

 

Royalties

 

7.30

 

 

 

6.23

 

 

 

8.79

 

 

 

1.25

 

Transportation and Blending

 

9.50

 

 

 

8.22

 

 

 

5.59

 

 

 

4.87

 

Operating Expenses

 

9.64

 

 

 

9.61

 

 

 

8.20

 

 

 

6.77

 

Netback Excluding Realized Risk Management

 

32.68

 

 

 

22.83

 

 

 

31.21

 

 

 

27.04

 

Realized Risk Management Gain (Loss)

 

(0.61

)

 

 

(16.62

)

 

 

(0.85

)

 

 

(16.66

)

Netback Including Realized Risk Management

 

32.07

 

 

 

6.21

 

 

 

30.36

 

 

 

10.38

 

(1)

Netbacks reflect our margin on a per-barrel basis of unblended crude oil.

Risk Management

Risk management positions in the first six months of 2019 resulted in realized losses of $45 million (2018 – realized losses of $1,142 million), consistent with average benchmark prices exceeding our contract prices on hedging contracts.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

19

 

 

 

 


Oil Sands – Capital Investment

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (3)

 

 

2019

 

 

2018 (3)

 

Foster Creek

 

52

 

 

 

108

 

 

 

123

 

 

 

247

 

Christina Lake

 

74

 

 

 

111

 

 

 

195

 

 

 

275

 

 

 

126

 

 

 

219

 

 

 

318

 

 

 

522

 

Other (1)

 

10

 

 

 

5

 

 

 

32

 

 

 

20

 

Capital Investment (2)

 

136

 

 

 

224

 

 

 

350

 

 

 

542

 

(1)

Includes new resource plays, Narrows Lake, Telephone Lake and Athabasca natural gas.

(2)

Includes expenditures on PP&E and E&E assets.

(3)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section of this MD&A for further information.

 

In the first half of 2019, Oil Sands capital investment of $350 million focused on a smaller sustaining well program, stratigraphic test wells and the completion of Christina Lake phase G construction. At Foster Creek, capital investment focused on sustaining capital related to existing production and stratigraphic test wells. Christina Lake capital investment focused on the completion of the phase G construction in March, sustaining capital related to existing production and stratigraphic test wells.

Drilling Activity

 

 

Gross Stratigraphic

Test Wells

 

 

Gross Production

Wells (1)

 

Six Months Ended June 30,

2019

 

 

2018

 

 

2019

 

 

2018

 

Foster Creek

 

14

 

 

 

43

 

 

 

-

 

 

 

14

 

Christina Lake

 

18

 

 

 

63

 

 

 

11

 

 

 

18

 

 

 

32

 

 

 

106

 

 

 

11

 

 

 

32

 

Other

 

14

 

 

 

20

 

 

 

-

 

 

 

-

 

 

 

46

 

 

 

126

 

 

 

11

 

 

 

32

 

(1)

Steam-assisted gravity drainage well pairs are counted as a single producing well.

 

Stratigraphic test wells were drilled to help identify well pad locations for sustaining wells and near-term expansion phases, and to further progress the evaluation of emerging assets.

Future Capital Investment

Foster Creek capital investment for 2019 is forecast to be between $250 million and $300 million. We plan to continue focusing on sustaining capital related to existing production.

 

Christina Lake capital investment for 2019 is forecast to be between $425 million and $475 million, focused on sustaining capital. Field construction of phase G, which has an initial design capacity of 50,000 barrels per day, was completed at the end of the first quarter of 2019. We have flexibility on when we ramp up production from Christina Lake phase G. We will take into consideration whether mandated production curtailments have been lifted and if there is sustained improvement in market access and heavy oil benchmark prices before we ramp up phase G.

 

In 2019, we plan to spend a minimal amount of capital on Foster Creek phase H, Christina Lake phase H and Narrows Lake to continue to advance each one to sanction-ready status.

 

In 2019, our Technology and other capital investment, forecast to be between $55 million and $65 million, relates to advancing key strategic initiatives that are expected to provide both cost and environmental benefits. This includes ongoing work on solvents, partial upgrading and advancing our new oil sands facility design. Guidance dated April 23, 2019 is available on our website at cenovus.com.

DD&A

 

We deplete crude oil and natural gas properties on a unit-of-production basis over total proved reserves. The unit‑of‑production rate takes into account expenditures incurred to date, together with estimated future development expenditures required to develop those proved reserves. This rate, calculated at an area level, is then applied to our sales volume to determine DD&A in a given period. We believe that this method of calculating DD&A charges each barrel of crude oil equivalent sold with its proportionate share of the cost of capital invested over the total estimated life of the related asset as represented by proved reserves.

We depreciate our right-of-use (“ROU”) assets on a straight-line basis over the shorter of the estimated useful life or the lease term.

Amounts related to assets under construction and assets held for sale are not depleted. Further information on our accounting policy for DD&A is included in our notes to the December 31, 2018 Consolidated Financial Statements and the interim Consolidated Financial Statements.

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

20

 

 

 

 


In the three and six months ended June 30, 201 9 , Oil Sands DD&A decrease d $ 1 6 million and $ 9 million, respectively , compared with 2018 due to lower sales volumes , partially offset by an increase in our average depletion rate and deprec iation expense on our ROU asset s . Our depletion rate increased as a result of increased f uture development costs due to additional capital required to improve recovery performance and develop thin pay volumes at Christina Lake and Foster Creek, as well as an increase in maintenance capital at Foster Creek . The average depletion rate in the first six months of 2019 was approximately $ 11. 17 per BOE (201 8 $1 0 . 6 1 per BOE ) .

 

Exploration expense of $4 million and $9 million was recorded in the three and six months ended June 30, 2019, respectively (2018 – $4 million and $6 million, respectively).

DEEP BASIN

In the second quarter of 2019 we:

Produced a total of 98,345 BOE per day;

Generated Operating Margin of $30 million; and

Earned a Netback of $2.28 per BOE, excluding realized risk management activities.

Financial Results

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018

 

 

2019

 

 

2018

 

Gross Sales

 

150

 

 

 

241

 

 

 

370

 

 

 

500

 

Less: Royalties

 

10

 

 

 

16

 

 

 

24

 

 

 

51

 

Revenues

 

140

 

 

 

225

 

 

 

346

 

 

 

449

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

23

 

 

 

27

 

 

 

42

 

 

 

52

 

Operating

 

87

 

 

 

109

 

 

 

180

 

 

 

200

 

Production and Mineral Taxes

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

 

-

 

 

 

10

 

 

 

-

 

 

 

19

 

Operating Margin

 

30

 

 

 

78

 

 

 

124

 

 

 

177

 

Capital Investment

 

8

 

 

 

26

 

 

 

22

 

 

 

171

 

Operating Margin Net of Related Capital Investment

 

22

 

 

 

52

 

 

 

102

 

 

 

6

 

Operating Margin Variance

Three Months Ended June 30, 2019 Compared With June 30, 2018

Six Months Ended June 30, 2019 Compared With June 30, 2018

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

21

 

 

 

 


Revenues

Price

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2019

 

 

2018

 

 

2018

 

 

 

 

 

Light and Medium Oil ($/bbl)

 

69.71

 

 

 

79.96

 

 

 

64.82

 

 

 

73.54

 

NGLs ($/bbl)

 

27.36

 

 

 

42.30

 

 

 

27.96

 

 

 

39.98

 

Natural Gas ($/mcf)

 

1.29

 

 

 

1.34

 

 

 

2.11

 

 

 

1.77

 

Total Oil Equivalent ($/BOE)

 

15.04

 

 

 

18.92

 

 

 

18.53

 

 

 

20.28

 

 

For the three and six months ended June 30, 2019, revenues included $15 million and $30 million, respectively, of processing fee revenue related to our interests in natural gas processing facilities (2018 – $18 million and $30 million, respectively). We do not include processing fee revenue in our per-unit pricing metrics or our Netbacks. Revenues decreased for the three months ended June 30, 2019 compared with 2018 due to lower volumes and lower prices. For the six months ended June 30, 2019, revenues declined due to decreased volumes and crude oil and NGL prices, partially offset by higher natural gas prices.

Production Volumes

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2019

 

 

2018

 

 

2018

 

 

2017

 

Liquids

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil (barrels per day)

 

4,904

 

 

 

6,263

 

 

 

4,862

 

 

 

6,389

 

NGLs (barrels per day)

 

21,513

 

 

 

27,778

 

 

 

22,344

 

 

 

28,367

 

 

 

26,417

 

 

 

34,041

 

 

 

27,206

 

 

 

34,756

 

Natural Gas (MMcf per day)

 

432

 

 

 

570

 

 

 

445

 

 

 

560

 

Total Production (BOE/d)

 

98,345

 

 

 

129,066

 

 

 

101,301

 

 

 

128,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Production (percentage of total)

 

73

 

 

 

74

 

 

 

73

 

 

 

73

 

Liquids Production (percentage of total)

 

27

 

 

 

26

 

 

 

27

 

 

 

27

 

Production for the three and six months ended June 30, 2019 declined 24 percent and 21 percent, respectively, from 2018 due to lower capital investment, the divestiture of CPP, natural declines, and a temporary shut-in to manage low natural gas prices, partially offset by less downtime. In 2019, downtime was due to shut-in production to manage low natural gas prices, and cold weather compared with downtime due to pipeline outages in 2018. CPP produced 9,600 BOE per day for both the three and six-month periods ended June 30, 2018.

Royalties

For the three and six months ended June 30, 2019, our effective liquids royalty rate was 15.9 percent and 13.7 percent, respectively (2018 – 10.6 percent and 16.5 percent, respectively). The effective natural gas royalty rate was negative 2.7 percent for the second quarter due to the gas cost allowance royalty credit being higher than the royalty expenses as a result of low gas prices and volumes (2018 – 1.0 percent). On a year-to-date basis, the effective natural gas royalty rate was 1.7 percent (2018 – 4.1 percent) due to price and production decreases.

Expenses

Transportation

Transportation costs averaged $2.53 per BOE and $2.29 per BOE for the three and six months ended June 30, 2019 compared with $1.92 per BOE and $2.06 per BOE, respectively, in 2018, due to increased pipeline tariffs. Our transportation costs reflect charges for the movement of crude oil, NGLs and natural gas from the point of production to where the product is sold. The majority of Deep Basin production is sold into the Alberta market.

Operating

Primary drivers of our operating expenses were related to workforce, repairs and maintenance, property tax, processing fees, electrical and chemical costs. Operating costs averaged $9.01 per BOE and $9.13 per BOE in the three and six months ended June 30, 2019, respectively (2018 – $8.68 per BOE and $8.03 per BOE, respectively). The increase in per-unit operating costs for the second quarter was driven by lower sales volumes, partially offset by lower repairs and maintenance activity, lower processing fees due to less throughput, and lower chemical, electrical, and workforce costs. The increase in per-unit operating costs on a year-to-date basis were driven by lower sales volumes, partially offset by lower repairs and maintenance activity, and lower chemical costs and processing fees due to less throughput.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

22

 

 

 

 


Netbacks

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($/BOE)

2019

 

 

2018

 

 

2018

 

 

 

 

 

Sales Price

 

15.04

 

 

 

18.92

 

 

 

18.53

 

 

 

20.28

 

Royalties

 

1.19

 

 

 

1.34

 

 

 

1.31

 

 

 

2.20

 

Transportation and Blending

 

2.53

 

 

 

1.92

 

 

 

2.29

 

 

 

2.06

 

Operating Expenses

 

9.01

 

 

 

8.68

 

 

 

9.13

 

 

 

8.03

 

Production and Mineral Taxes

 

0.03

 

 

 

0.04

 

 

 

0.03

 

 

 

0.03

 

Netback Excluding Realized Risk Management

 

2.28

 

 

 

6.94

 

 

 

5.77

 

 

 

7.96

 

Realized Risk Management Gain (Loss)

 

(0.02

)

 

 

(0.85

)

 

 

(0.01

)

 

 

(0.82

)

Netback Including Realized Risk Management

 

2.26

 

 

 

6.09

 

 

 

5.76

 

 

 

7.14

 

Risk Management

Risk management activities in the three and six months ended June 30, 2019 were minimal (2018 – realized losses of $10 million and $19 million, respectively).

Deep Basin – Capital Investment

We invested $8 million and $22 million, in the three and six months ended June 30, 2019, respectively, compared with $26 million and $171 million in the same periods of 2018. For the three and six months ended June 30, 2019, we focused on investing capital in pad and well equipping and tie-ins, as well as capital maintenance activities. In 2018, we focused on facilities and infrastructure to support production in our core development areas.

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018

 

 

2018

 

 

 

 

 

Drilling and Completions

 

-

 

 

 

10

 

 

 

1

 

 

 

104

 

Facilities

 

2

 

 

 

10

 

 

 

7

 

 

 

45

 

Other

 

6

 

 

 

6

 

 

 

14

 

 

 

22

 

Capital Investment (1)

 

8

 

 

 

26

 

 

 

22

 

 

 

171

 

(1)

Includes expenditures on PP&E and E&E assets.

Drilling Activity

In the second quarter of 2019 and on a year-to-date basis, there was one well tied-in. In the three months ended June 30, 2018, there was one non-operated net horizontal well drilled and completed and three tied-in. In the six months ended June 30, 2018 there were 13 operated net horizontal wells and two non-operated net horizontal wells drilled, 17 completed, and 20 tied-in.

Future Capital Investment

In 2019, Deep Basin capital investment is forecast to be between $50 million and $75 million.

 

We continue to take a disciplined approach to the development of our Deep Basin assets considering factors such as well inventory, pace of development, infrastructure constraints, economic thresholds and limited capital spending on the assets going forward. Management is committed to developing this significant resource; however, at a much slower pace of development. Guidance dated April 23, 2019 is available on our website at cenovus.com.

DD&A

We deplete crude oil and natural gas properties on a unit-of-production basis over proved reserves. The unit‑of‑production rate takes into account expenditures incurred to date, together with future development expenditures required to develop those proved reserves. This rate, calculated at an area level, is then applied to our sales volume to determine DD&A in a given period. We believe that this method of calculating DD&A charges each barrel of crude oil equivalent sold with its proportionate share of the cost of capital invested over the total estimated life of the related asset as represented by proved reserves. The average depletion rate was approximately $9.20 per BOE for the three and six months ended June 30, 2019 (2018 – $10.35 per BOE).

 

For the three and six months ended June 30, 2019 total Deep Basin DD&A was $83 million and $169 million, respectively (2018 – $107 million and $311 million). The decrease was due to the divestiture of CPP and a lower depletion rate. On a year-to-date basis in 2018, DD&A included an impairment loss of $100 million on the Clearwater cash-generating unit which was reversed at December 31, 2018.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

23

 

 

 

 


REFINING AND MARKETING

In the second quarter of 2019 we:

Increased rail volumes loaded at the Bruderheim crude-by-rail terminal, averaging 53,539 barrels per day compared with 21,756 barrels per day in the second quarter of 2018;

Achieved crude oil runs averaging 474,000 barrels per day, a slight increase compared with the second quarter of 2018; and

Generated Operating Margin of $198 million, a decrease of $159 million compared with 2018 due to a lower crude advantage and higher operating costs.

Refinery Operations (1)

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Crude Oil Capacity (Mbbls/d)

 

482

 

 

 

460

 

 

 

482

 

 

 

460

 

Crude Oil Runs (Mbbls/d)

 

474

 

 

 

464

 

 

 

425

 

 

 

407

 

Heavy Crude Oil

 

194

 

 

 

203

 

 

 

168

 

 

 

183

 

Light/Medium

 

280

 

 

 

261

 

 

 

257

 

 

 

224

 

Refined Products (Mbbls/d)

 

501

 

 

 

490

 

 

 

451

 

 

 

430

 

Gasoline

 

227

 

 

 

233

 

 

 

220

 

 

 

211

 

Distillate

 

183

 

 

 

158

 

 

 

159

 

 

 

139

 

Other

 

91

 

 

 

99

 

 

 

72

 

 

 

80

 

Crude Utilization (percent)

 

98

 

 

 

101

 

 

 

88

 

 

 

88

 

 

(1)

Represents 100 percent of the Wood River and Borger refinery operations. Cenovus’s interest is 50 percent.

 

On a 100 percent basis, the Refineries had their total processing capacity re-rated on January 1, 2019 to 482,000 gross barrels per day of crude oil, including processing capability of up to 255,000 gross barrels per day of blended heavy crude oil and 45,000 gross barrels per day of NGLs. The ability to process a wide slate of crude oils allows the Refineries to economically integrate heavy crude oil production. Processing less expensive crude oil relative to WTI creates a feedstock cost advantage, illustrated by the discount of both WCS and WTS relative to WTI. The amount of heavy crude oil processed, such as WCS and CDB, is dependent on the quality and quantity of available crude oil with the total input slate optimized at each refinery to maximize economic benefit. Crude utilization represents the percentage of total crude oil processed in the Refineries relative to the total capacity.

 

For the three months ended June 30, 2019, total crude oil runs and refined product output increased compared with the second quarter of 2018, partially offset by unplanned outages at both refineries and impacts at Wood River due to pipeline outages and flooding on the Mississippi River. On a year-to-date basis, crude oil runs and refined product output increased compared with the prior year, as planned and unplanned outages at the Refineries in 2019, including a fire in a crude unit at Wood River in the first quarter of 2019, had less of an impact than major planned turnarounds at the Refineries in 2018.

Crude-By-Rail Terminal

We continue to increase total rail volumes loaded at our Bruderheim crude-by-rail terminal. In the three months ended June 30, 2019, we loaded an average of 53,539 barrels per day at our Bruderheim crude-by-rail facility (29,839 barrels per day of our volumes) compared with an average of 21,756 barrels per day (16,979 barrels per day of our volumes) in the second quarter of 2018. On a year-to-date basis, we loaded an average of 53,188 barrels per day (32,001 barrels per day of our volumes) from our Bruderheim crude-by-rail terminal compared with an average of 18,997 barrels per day (14,437 barrels per day of our volumes) in the first six months of 2018.

Financial Results

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (1)

 

 

2019

 

 

2018 (1)

 

Revenues

 

2,849

 

 

 

2,777

 

 

 

5,538

 

 

 

5,009

 

Purchased Product

 

2,441

 

 

 

2,224

 

 

 

4,604

 

 

 

4,181

 

Gross Margin

 

408

 

 

 

553

 

 

 

934

 

 

 

828

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

214

 

 

 

197

 

 

 

443

 

 

 

515

 

(Gain) Loss on Risk Management

 

(4

)

 

 

(1

)

 

 

(11

)

 

 

4

 

Operating Margin

 

198

 

 

 

357

 

 

 

502

 

 

 

309

 

Capital Investment

 

72

 

 

 

35

 

 

 

127

 

 

 

88

 

Operating Margin Net of Related Capital Investment

 

126

 

 

 

322

 

 

 

375

 

 

 

221

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

24

 

 

 

 


Gross Ma rgin

The refining realized crack spread, which is the gross margin on a per barrel basis, is affected by many factors, such as the variety of feedstock crude oil processed; refinery configuration and the proportion of gasoline, distillate and secondary product output; the time lag between the purchase of crude oil feedstock and the processing of that crude oil through the Refineries; and the cost of feedstock. Feedstock costs are valued on a FIFO accounting basis.

 

In the three months ended June 30, 2019, Refining and Marketing gross margin decreased 26 percent compared with the same period in 2018 due to lower crude advantage from narrowing heavy and medium sour crude oil differentials, partially offset by higher market crack spreads. In the six months ended June 30, 2019, Refining and Marketing gross margin increased $106 million. The increase resulted from higher market crack spreads, higher crude oil runs, higher margins on fixed priced products due to a lower benchmark WTI, and a reduction in the cost of RINs, partially offset by lower crude advantage from narrowing heavy and medium sour crude oil differentials. Our gross margin was positively impacted by approximately $14 million and $38 million for the three and six months ended June 30, 2019, respectively, due to the weakening of the Canadian dollar relative to the U.S. dollar.

In the three and six months ended June 30, 2019, the cost of RINs was $23 million and $49 million, respectively (2018 – $34 million and $81 million, respectively). RIN costs declined, despite higher volume obligations in 2019, due primarily to the decrease in RINs benchmark prices as a result of small refiners being granted exemptions from volume obligations.

Operating Expense

Primary drivers of operating expenses in the second quarter of 2019 were labour, maintenance and utilities. Operating expenses increased in the second quarter of 2019 primarily due to higher labour cost and an increase in costs associated with maintenance.

 

For the six months ended June 30, 2019, the primary drivers of operating expenses were labour, maintenance and utilities. Operating expenses decreased on a year-to-date basis primarily due to higher planned turnaround costs in 2018.

Refining and Marketing – Capital Investment

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (1)

 

 

2019

 

 

2018 (1)

 

Wood River Refinery

 

32

 

 

 

23

 

 

 

55

 

 

 

58

 

Borger Refinery

 

31

 

 

 

11

 

 

 

57

 

 

 

28

 

Marketing

 

9

 

 

 

1

 

 

 

15

 

 

 

2

 

Capital Investment

 

72

 

 

 

35

 

 

 

127

 

 

 

88

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section of this MD&A for further information.

Capital expenditures in the first half of 2019 and during the second quarter focused primarily on yield enhancements and capital maintenance projects as well as strategic rail initiatives and infrastructure.

 

In 2019, we expect to invest between $240 million and $275 million and will continue to focus on capital maintenance, reliability work and yield improvement projects. Our guidance dated April 23, 2019 is available on our website at cenovus.com.

DD&A

Refining and the crude-by-rail terminal assets are depreciated on a straight-line basis over the estimated service life of each component of the facilities, which range from three to 60 years. The service lives of these assets are reviewed on an annual basis. ROU assets are depreciated on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term. For the three and six months ended June 30, 2019, Refining and Marketing DD&A was $68 million and $148 million, respectively, compared with $55 million and $109 million for the same periods in 2018. The increase is primarily attributable to depreciation of our ROU assets which commenced January 1, 2019 on the adoption of IFRS 16.

CORPORATE AND ELIMINATIONS

In the three and six months ended June 30, 2019, our risk management activities resulted in unrealized risk management gains of $88 million (2018 – gains of $122 million) and losses of $148 million (2018 – gains of $261 million), respectively. We had realized risk management gains of $1 million on foreign exchange and interest rate swap contracts in the first half of 2019 (2018 – loss of $1 million).

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

25

 

 

 

 


 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018 (1)

 

 

2019

 

 

2018 (1)

 

General and Administrative

 

65

 

 

 

106

 

 

 

137

 

 

 

226

 

Onerous Contract Provisions

 

(6

)

 

 

3

 

 

 

(7

)

 

 

62

 

Finance Costs

 

114

 

 

 

156

 

 

 

238

 

 

 

306

 

Interest Income

 

(4

)

 

 

(3

)

 

 

(6

)

 

 

(6

)

Foreign Exchange (Gain) Loss, Net

 

(155

)

 

 

212

 

 

 

(353

)

 

 

489

 

Re-measurement of Contingent Payment

 

(109

)

 

 

377

 

 

 

154

 

 

 

494

 

Research Costs

 

6

 

 

 

7

 

 

 

10

 

 

 

19

 

(Gain) Loss on Divestiture of Assets

 

(1

)

 

 

(1

)

 

 

4

 

 

 

(1

)

Other (Income) Loss, Net

 

(2

)

 

 

2

 

 

 

7

 

 

 

-

 

 

 

(92

)

 

 

859

 

 

 

184

 

 

 

1,589

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

Expenses

General and Administrative

Primary drivers of our general and administrative expenses were workforce costs and office rent. General and administrative costs decreased by $41 million in the second quarter of 2019, primarily driven by lower rent expense due to the adoption of IFRS 16 and lower long-term employee incentive costs compared with the second quarter of 2018. On a year-to-date basis, general and administrative expenses decreased $89 million primarily due to lower headcount, minimal severance costs in 2019 compared with $47 million in 2018, and lower rent expense due to the adoption of IFRS 16.

Onerous Contract Provisions

In 2019, onerous contract provisions are composed of non-lease components of real estate contracts which consist of operating costs and unreserved parking. In 2018, onerous contract provisions included the lease components of base rent and reserved parking as well as the non-lease components.

In the three and six months ended June 30, 2019, we recorded a non-cash recovery for onerous contracts of $6 million and $7 million, respectively, due to an update in the underlying assumptions associated with Calgary office space in excess of current and near-term requirements (2018 – expense of $3 million and $62 million, respectively).

Finance Costs

Finance costs include interest expense on our short-term borrowings, long-term debt, and lease liability (as at January 1, 2019), as well as the discount on redemption of long-term debt and unwinding of the discount on decommissioning liabilities. Finance costs decreased by $42 million in the three months ended June 30, 2019 compared with 2018 due to the significant reduction of total debt and a discount of $32 million on the repurchase of certain unsecured notes, partially offset by an increase in interest of $20 million related to lease liabilities from the adoption of IFRS 16. On a year-to-date basis, finance costs decreased by $68 million compared with 2018 due to the significant reduction of total debt which resulted in decreased interest and a discount of $64 million on the repurchase of unsecured notes in 2019, partially offset by an increase in interest of $39 million related to lease liabilities from the adoption of IFRS 16.

 

The weighted average interest rate on outstanding debt for the three and six months ended June 30, 2019 was 5.1 percent (2018 – 5.1 percent).

Foreign Exchange

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018

 

 

2019

 

 

2018

 

Unrealized Foreign Exchange (Gain) Loss

 

(419

)

 

 

213

 

 

 

(648

)

 

 

495

 

Realized Foreign Exchange (Gain) Loss

 

264

 

 

 

(1

)

 

 

295

 

 

 

(6

)

 

 

(155

)

 

 

212

 

 

 

(353

)

 

 

489

 

 

In the three and six months ended June 30, 2019, unrealized foreign exchange gains of $419 million and $648 million, respectively, were recorded primarily as a result of the translation of our U.S. dollar denominated debt. The Canadian dollar relative to the U.S. dollar as at June 30, 2019 was slightly stronger compared with March 31, 2019 and four percent stronger compared with December 31, 2018. For the three and six months ended June 30, 2019, realized foreign exchange losses of $264 million and $295 million, respectively, were recorded primarily as a result of the recognition of foreign exchange losses from the repurchase of debt.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

26

 

 

 

 


Re-measurement of Contingent Payment

Related to oil sands production, Cenovus has agreed to make quarterly payments to ConocoPhillips Company and certain of its subsidiaries (“ConocoPhillips”) during the five years subsequent to the closing date of the acquisition of Deep Basin assets from ConocoPhillips in conjunction with their 50 percent interest in the FCCL Partnership on May 17, 2017 (the “Acquisition”) for quarters in which the average WCS crude oil price exceeds $52 per barrel during the quarter. The quarterly payment is $6 million for each dollar that the WCS price exceeds $52 per barrel. There are no maximum payment terms. The calculation includes an adjustment mechanism related to certain significant production outages at Foster Creek and Christina Lake, which may reduce the amount of a contingent payment.

 

The contingent payment is accounted for as a financial option. The fair value of $187 million as at June 30, 2019 was estimated by calculating the present value of the future expected cash flows using an option pricing model. The contingent payment is re-measured at fair value at each reporting date with changes in fair value recognized in net earnings. For the three months ended June 30, 2019, a non-cash re‑measurement gain of $109 million was recorded and for the six months ended June 30, 2019, we recorded a re-measurement loss of $154 million. In April 2019, $25 million was paid to ConocoPhillips and as at June 30, 2019, an additional $74 million is payable under this agreement.

 

Average WCS forward pricing for the remaining term of the contingent payment is C$45.17 per barrel. Estimated quarterly WCS forward prices for the remaining term of the agreement range between approximately C$42.40 per barrel and C$52.80 per barrel.

Corporate – Capital Investment

Capital expenditures of $66 million in the first half of 2019 focused primarily on the build-out of office space at Brookfield Place and information technology capital.

 

In 2019, we expect to invest between $150 million and $175 million, the majority of which is for the build-out of office space at Brookfield Place. Guidance dated April 23, 2019 is available on our website at cenovus.com.

DD&A

Corporate and Eliminations DD&A includes provisions in respect of corporate assets, such as computer equipment, leasehold improvements and office furniture. Costs associated with corporate assets are depreciated on a straight‑line basis over the estimated service life of the assets, which range from three to 25 years. The service lives of these assets are reviewed on an annual basis. ROU assets (real estate assets) are depreciated on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term. DD&A in the second quarter of 2019 was $26 million (2018 – $14 million) and $57 million on a year-to-date basis (2018 – $29 million).

Income Tax

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018

 

 

2019

 

 

2018

 

Current Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

8

 

 

 

(35

)

 

 

12

 

 

 

(93

)

United States

 

3

 

 

 

-

 

 

 

5

 

 

 

4

 

Current Tax Expense (Recovery)

 

11

 

 

 

(35

)

 

 

17

 

 

 

(89

)

Deferred Tax Expense (Recovery)

 

(877

)

 

 

55

 

 

 

(836

)

 

 

(49

)

Total Tax Expense (Recovery) From Continuing Operations

 

(866

)

 

 

20

 

 

 

(819

)

 

 

(138

)

 

The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:

($ millions)

2019

 

 

2018

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

1,075

 

 

 

(1,462

)

Canadian Statutory Rate (percent)

 

26.5

 

 

 

27.0

 

Expected Income Tax Expense (Recovery) From Continuing Operations

 

285

 

 

 

(395

)

Effect of Taxes Resulting From:

 

 

 

 

 

 

 

Foreign Tax Rate Differential

 

(30

)

 

 

(23

)

Non-Taxable Capital (Gains) Losses

 

(52

)

 

 

131

 

Non-Recognition of Capital (Gains) Losses

 

(52

)

 

 

131

 

Reduction of Alberta corporate tax rate

 

(658

)

 

 

-

 

Recognition of U.S. Tax Basis

 

(387

)

 

 

(1

)

Other

 

75

 

 

 

19

 

Total Tax Expense (Recovery) From Continuing Operations

 

(819

)

 

 

(138

)

Effective Tax Rate (percent)

 

(76.2

)

 

 

9.4

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

27

 

 

 

 


Tax interpretations, regulations and legislation in the various jurisdictions in which Cenovus and its subsidiaries operate are subject to change. We believe that our provision for income taxes is adequate. There are usually a number of tax matters under r eview and as a result, income taxes are subject to measurement uncertainty. The timing of the recognition of income and deductions for the purpose of current tax expense is determined by relevant tax legislation.

A current tax expense was recorded for the six months ended June 30, 2019 compared with a recovery in 2018 due to the carry back of losses in 2018 to recover tax paid in previous years.

 

On May 28, 2019, the Government of Alberta substantively enacted a reduction in the provincial corporate tax rate from 12 percent to eight percent over four years. As a result, our deferred income tax liability decreased by $658 million as at June 30, 2019. In addition, we have recorded a deferred income tax recovery of $387 million due to an internal restructuring of our U.S. operations resulting in a step-up in the tax basis of our refining assets.

Our effective tax rate is a function of the relationship between total tax expense (recovery) and the amount of earnings (loss) before income taxes. The effective tax rate differs from the statutory tax rate as it reflects different tax rates in other jurisdictions, non-taxable foreign exchange (gains) losses, adjustments for changes in tax rates and other tax legislation, adjustments to the tax basis of the refining assets, variations in the estimate of reserves, differences between the provision and the actual amounts subsequently reported on the tax returns, and other permanent differences.

DISCONTINUED OPERATIONS

On January 5, 2018, we completed the sale of the Suffield crude oil and natural gas operations in southern Alberta for cash proceeds of $512 million, before closing adjustments. After-tax earnings from discontinued operations for the six months ended June 30, 2018 were $29 million. An after-tax gain on discontinuance of $223 million was recorded on the sale.

LIQUIDITY AND CAPITAL RESOURCES

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

($ millions)

2019

 

 

2018

 

 

2019

 

 

2018

 

Cash From (Used In)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities – Continuing Operations

 

1,275

 

 

 

506

 

 

 

1,711

 

 

 

372

 

Operating Activities – Discontinued Operations

 

-

 

 

 

27

 

 

 

-

 

 

 

38

 

Total Operating Activities

 

1,275

 

 

 

533

 

 

 

1,711

 

 

 

410

 

Investing Activities – Continuing Operations

 

(309

)

 

 

(464

)

 

 

(623

)

 

 

(954

)

Investing Activities – Discontinued Operations

 

-

 

 

 

(37

)

 

 

-

 

 

 

414

 

Total Investing Activities

 

(309

)

 

 

(501

)

 

 

(623

)

 

 

(540

)

Net Cash Provided (Used) Before Financing Activities

 

966

 

 

 

32

 

 

 

1,088

 

 

 

(130

)

Financing Activities

 

(1,136

)

 

 

(77

)

 

 

(1,788

)

 

 

(136

)

Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency

 

(10

)

 

 

16

 

 

 

(17

)

 

 

32

 

Increase (Decrease) in Cash and Cash Equivalents

 

(180

)

 

 

(29

)

 

 

(717

)

 

 

(234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

64

 

 

 

781

 

Committed and Undrawn Credit Facility

 

 

 

 

 

 

 

 

 

4,500

 

 

 

4,500

 

Cash From (Used In) Operating Activities

In the three months ended June 30, 2019, cash generated by operating activities increased mainly due to:

Higher Operating Margin, as discussed in the Financial Results section of this MD&A;

A decrease in general and administrative costs;

A decrease in finance costs, as discussed in the Corporate and Eliminations section of this MD&A; and

Changes in non‑cash working capital, as discussed in the Financial Results section of this MD&A.

 

The increases in cash from operating activities were partially offset by an increase in current income tax expense.

In the six months ended June 30, 2019, cash from operating activities increased mainly as a result of:

Higher Operating Margin, as discussed in the Financial Results section of this MD&A;

A decrease in general and administrative costs, primarily due to $47 million of severance costs recognized in 2018; and

A decrease in finance costs, as discussed in the Corporate and Eliminations section of this MD&A.

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

28

 

 

 

 


The increase s in cash from operating activities for the six months ended June 30, 2018 w ere partially offset by an increase in current income tax expense and c hanges in non ‑cash working capital, as discussed in the Financial Results section of this MD&A.

Excluding risk management assets and liabilities and the current portion of the contingent payment, our working capital was $109 million at June 30, 2019 compared with $450 million at December 31, 2018.

 

We anticipate that we will continue to meet our payment obligations as they come due.

Cash From (Used In) Investing Activities

Cash used in investing activities in the three and six months ended June 30, 2019 was lower compared with 2018 due to decreased capital investment.

Cash From (Used In) Financing Activities

On June 4, 2019, we announced cash tender offers (“Tender Offers”) to purchase up to US$500 million aggregate principal amount of our outstanding 4.45 percent notes due 2042, 5.20 percent notes due 2043, 3.00 percent notes due 2022, 4.25 percent notes due 2027, 5.25 percent notes due 2037, 5.40 percent notes due 2047 and 3.80 percent notes due 2023. The Tender Offers were fully subscribed, and we increased the overall principal amount of the repurchase to US$748 million. On June 19, 2019, we completed the repurchase of US$748 million in principal of notes due 2042 and 2043, and a gain on the repurchase of C$27 million was recorded in finance costs.

 

In addition, during the three months ended June 30, 2019, we paid US$63 million to repurchase a portion of our unsecured notes with a principal amount of US$66 million and a gain on the repurchase of C$5 million was recorded in finance costs.

 

During the six months ended June 30, 2019, we repaid US$1.3 billion of unsecured notes for cash consideration of US$1.2 billion ($1.6 billion). Total debt as at June 30, 2019 was $7,152 million (December 31, 2018 – $9,164 million), with principal payments of US$500 million due on October 15, 2019.

As at June 30, 2019, we were in compliance with all of the terms of our debt agreements.

Dividends

In the three and six months ended June 30, 2019, we paid dividends of $0.05 per common share or $62 million and $0.10 per common share or $123 million, respectively (2018 – $0.05 per common share or $62 million and $0.10 per common share or $122 million). The declaration of dividends is at the sole discretion of the Board and is considered quarterly.

Available Sources of Liquidity

We expect cash flows from our upstream and refining operations to fund all of our cash requirements in 2019. Any potential shortfalls may be funded through prudent use of our balance sheet capacity including draws on our credit facility, management of our asset portfolio and other corporate and financial opportunities that may be available to us. We remain committed to maintaining our investment grade credit ratings at S&P Global Ratings, DBRS Limited and Fitch Ratings.

 

The following sources of liquidity are available at June 30, 2019:

 

($ millions)

Term

 

 

Amount

 

Cash and Cash Equivalents

Not applicable

 

 

 

64

 

Committed Credit Facility – Tranche A

November 2022

 

 

 

3,300

 

Committed Credit Facility – Tranche B

November 2021

 

 

 

1,200

 

Committed Credit Facility

We have a committed credit facility in place that consists of a $1.2 billion tranche maturing on November 30, 2021 and $3.3 billion tranche maturing on November 30, 2022. As of June 30, 2019, no amounts were drawn on our committed credit facility.

Base Shelf Prospectus

Cenovus has in place a base shelf prospectus which expires in November 2019. As at June 30, 2019, US$4.6 billion remains available under the base shelf prospectus. Offerings under the base shelf prospectus are subject to market conditions.

Financial Metrics

We monitor our capital structure and financing requirements using, among other things, non-GAAP financial metrics consisting of Net Debt to Adjusted EBITDA and Net Debt to Capitalization. We define our non-GAAP measure of Net Debt as short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents. We define Capitalization as Net Debt plus Shareholders’ Equity. We define Adjusted EBITDA as net earnings before finance costs, interest income, income tax expense, DD&A, E&E Write-down, goodwill impairments, asset impairments and reversals, unrealized gains (losses) on risk management, foreign

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

29

 

 

 

 


exchange gains (losses), revaluation gain, re-measurement of contingent payment, gains (losses) on divestiture of assets , and other incom e (loss), net, calculated on a trailing twelve -month basis. These measures are used to steward our overall debt position and as measures of our overall financial strength.

 

As at

June 30,

2019

 

 

December 31,

2018

 

Net Debt to Capitalization (percent)

 

27

 

 

 

32

 

Net Debt to Adjusted EBITDA (1)

2.4x

 

 

5.9x

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Policies section in this MD&A.

 

Over the long-term, Cenovus targets a Net Debt to Adjusted EBITDA ratio of less than 2.0 times. At different points within the economic cycle, we expect this ratio may periodically be above the target. Our objective is to maintain a high level of capital discipline and manage our capital structure to help ensure sufficient liquidity through all stages of the economic cycle. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, draw down on our credit facility or repay existing debt, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new debt, or issue new shares. We also manage our Net Debt to Capitalization ratio to ensure compliance with the associated covenants as defined in our committed credit facility agreement.

 

Under the committed credit facility, Cenovus is required to maintain a debt to capitalization ratio not to exceed 65 percent; we are well below this limit.

 

Additional information regarding our financial measures and capital structure can be found in the notes to the interim Consolidated Financial Statements.

Share Capital and Stock-Based Compensation Plans

As at June 30, 2019, there were approximately 1,229 million common shares outstanding (2018 – 1,229 million common shares).

 

Refer to Note 21 of the interim Consolidated Financial Statements for more details on our Stock Option Plan and our Performance Share Unit, Restricted Share Unit and Deferred Share Unit Plans.

 

As at June 30, 2019

Units Outstanding

(thousands)

 

 

Units Exercisable

(thousands)

 

Common Shares (1)

 

1,228,803

 

 

N/A

 

Stock Options

 

32,214

 

 

 

24,546

 

Other Stock-Based Compensation Plans

 

17,071

 

 

 

1,541

 

(1)

ConocoPhillips continued to hold 208 million common shares issued as partial consideration related to the Acquisition.

Contractual Obligations and Commitments

Cenovus has obligations for goods and services entered into in the normal course of business. Obligations are primarily related to transportation agreements, our risk management program and an obligation to fund our defined benefit pension and other post-employment benefit plans. Obligations that have original maturities of less than one year are excluded. For further information, see the notes to the interim Consolidated Financial Statements and December 31, 2018 Consolidated Financial Statements.

 

On January 1, 2019, the Company adopted IFRS 16, which resulted in the recognition of lease liabilities related to operating leases on the balance sheet. These liabilities were previously reported as commitments. For a reconciliation of our commitments as at December 31, 2018 to our lease liabilities as at January 1, 2019, see Note 3 to the interim Consolidated Financial Statements.

 

As at June 30, 2019, total commitments were $23.6 billion, of which $22.3 billion are for various transportation and storage commitments. Transportation commitments include $13.3 billion that are subject to regulatory approval or have been approved but are not yet in service (December 31, 2018 – $14 billion). Terms are up to 20 years subsequent to the date of commencement and should help align the Company’s future transportation requirements with anticipated production growth. Transportation and storage commitments include future commitments relating to railcar and storage tank leases of $233 million and $154 million, respectively, that have not yet commenced. The railcar leases are expected to commence in 2019 with lease terms between five and ten years and the storage tank leases are expected to commence in 2019 with lease terms of three and ten years.

 

We continue to focus on near and mid-term strategies to broaden market access for our crude oil production. We continue to support proposed new pipeline projects that would connect us to new markets in the U.S. and globally, moving our crude oil production to market by rail, and assessing options to maximize the value of our crude oil.

 

As at June 30, 2019, there were outstanding letters of credit aggregating $357 million issued as security for performance under certain contracts (December 31, 2018 – $336 million).

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

30

 

 

 

 


Legal Proceedings

We are involved in a limited number of legal claims associated with the normal course of operations. We believe that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on our interim Consolidated Financial Statements.

Contingent Payment

In connection with the Acquisition and related to oil sands production, we agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds $52 per barrel during the quarter. As at June 30, 2019, the estimated fair value of the contingent payment was $187 million. See the Corporate and Eliminations section of this MD&A for more details.

RISK MANAGEMENT AND RISK FACTORS

For a full understanding of the risks that impact Cenovus, the following discussion should be read in conjunction with the Risk Management and Risk Factors section of our 2018 annual MD&A.

 

Cenovus is exposed to a number of risks through the pursuit of our strategic objectives. Some of these risks impact the oil and gas industry as a whole and others are unique to our operations. The impact of any risk or a combination of risks may adversely affect, among other things, Cenovus’s business, reputation, financial condition, results of operations and cash flows, which may reduce or restrict our ability to pay a dividend to our shareholders and may materially affect the market price of our securities.

The following provides an update on our risks related to commodity prices.

Commodity Prices

Fluctuations in commodity prices and refined product prices impact our financial condition, results of operations, cash flows, growth, access to capital and cost of borrowing.

 

We partially mitigate our exposure to commodity price risk through the integration of our business, financial instruments, physical contracts and market access commitments. Financial instruments undertaken within our refining business by the operator, Phillips 66, are primarily for purchased product. For details of our financial instruments, including classification, assumptions made in the calculation of fair value and additional discussion on exposure of risks and the management of those risks, see Notes 22 and 23 to the interim Consolidated Financial Statements.

Risks Associated with Derivative Financial Instruments

Financial instruments expose Cenovus to the risk that a counterparty will default on its contractual obligations. This risk is partially mitigated through credit exposure limits, frequent assessment of counterparty credit ratings and netting arrangements, as outlined in our Credit Policy.

 

Financial instruments also expose Cenovus to the risk of a loss from adverse changes in the market value of financial instruments or if we are unable to fulfill our delivery obligations related to the underlying physical transaction. Financial instruments may limit the benefit to Cenovus if commodity prices increase. These risks are managed through hedging limits that are reviewed annually by the Board, as required by our Market Risk Mitigation Policy.

Impact of Financial Risk Management Activities

 

Three Months Ended June 30,

 

 

2019

 

 

2018

 

($ millions)

Realized

 

Unrealized

 

Total

 

 

Realized

 

Unrealized

 

Total

 

Crude Oil

 

57

 

 

(88

)

 

(31

)

 

 

698

 

 

(109

)

 

589

 

Refining

 

(4

)

 

-

 

 

(4

)

 

 

(1

)

 

(3

)

 

(4

)

Interest Rate

 

-

 

 

-

 

 

-

 

 

 

-

 

 

(10

)

 

(10

)

Foreign Exchange

 

(1

)

 

-

 

 

(1

)

 

 

-

 

 

-

 

 

-

 

(Gain) Loss on Risk Management

 

52

 

 

(88

)

 

(36

)

 

 

697

 

 

(122

)

 

575

 

Income Tax Expense (Recovery)

 

(14

)

 

25

 

 

11

 

 

 

(191

)

 

33

 

 

(158

)

(Gain) Loss on Risk Management, After Tax

 

38

 

 

(63

)

 

(25

)

 

 

506

 

 

(89

)

 

417

 

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

31

 

 

 

 


 

Six Months Ended June 30,

 

 

2019

 

 

2018

 

($ millions)

Realized

 

Unrealized

 

Total

 

 

Realized

 

Unrealized

 

Total

 

Crude Oil

 

45

 

 

142

 

 

187

 

 

 

1,161

 

 

(220

)

 

941

 

Refining

 

(11

)

 

1

 

 

(10

)

 

 

4

 

 

(6

)

 

(2

)

Interest Rate

 

1

 

 

7

 

 

8

 

 

 

-

 

 

(35

)

 

(35

)

Foreign Exchange

 

(2

)

 

(2

)

 

(4

)

 

 

1

 

 

-

 

 

1

 

(Gain) Loss on Risk Management

 

33

 

 

148

 

 

181

 

 

 

1,166

 

 

(261

)

 

905

 

Income Tax Expense (Recovery)

 

(9

)

 

(37

)

 

(46

)

 

 

(317

)

 

70

 

 

(247

)

(Gain) Loss on Risk Management, After Tax

 

24

 

 

111

 

 

135

 

 

 

849

 

 

(191

)

 

658

 

 

In the second quarter of 2019 and on a year-to-date basis, we incurred realized losses on crude oil risk management activities as settlement prices exceeded our contract prices. Unrealized gains of $88 million and unrealized losses of $142 million were recorded on our crude oil financial instruments in the three and six months ended June 30, 2019, respectively, primarily due to the realization of settled positions and changes in market prices.

CRITICAL ACCOUNTING JUDGMENTS, ESTIMATion Uncertainties AND ACCOUNTING POLICIES

Management is required to make estimates and assumptions, and use judgment in the application of accounting policies that could have a significant impact on our financial results. Actual results may differ from estimates and those differences may be material. The estimates and assumptions used are subject to updates based on experience and the application of new information. Our critical accounting policies and estimates are reviewed annually by the Audit Committee of the Board. Further details on the basis of preparation and our significant accounting policies can be found in the notes to the Consolidated Financial Statements.

Critical Judgments in Applying Accounting Policies

Critical judgments are those judgments made by Management in the process of applying accounting policies that have the most significant effect on the amounts recorded in our annual and interim Consolidated Financial Statements. Further to those areas discussed in the annual Consolidated Financial Statement for the year ended December 31, 2018 and the annual MD&A, determining the lease term under IFRS 16, requires critical judgments.

Management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option on a lease. The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment.

Key Sources of Estimation Uncertainty

Critical accounting estimates are those estimates that require Management to make particularly subjective or complex judgments about matters that are inherently uncertain. Estimates and underlying assumptions are reviewed on an ongoing basis and any revisions to accounting estimates are recorded in the period in which the estimates are revised. There have been no changes to our key sources of estimation uncertainty during the six months ended June 30, 2019.

Further information can be found in the notes to the Consolidated Financial Statements and annual MD&A for the year ended December 31, 2018.

Changes in Accounting Policies

Leases

Effective January 1, 2019, we adopted IFRS 16. We applied the new standard using the modified retrospective approach. The modified retrospective approach does not require restatement of prior period financial information as it recognizes the cumulative effect as an adjustment to opening retained earnings and applies the standard prospectively. Therefore, the comparative information in the consolidated balance sheet, consolidated statements of earnings, other comprehensive income, shareholders’ equity and cash flows have not been restated.

 

On adoption, Management elected to use the following practical expedients permitted under the new standard:

Apply a single discount rate to a portfolio of leases with similar characteristics;

Account for leases with a remaining term of less than twelve months as at January 1, 2019 as short-term leases;

Account for lease payments as an expense and not recognize a ROU asset if the underlying asset is of a low dollar value;

The use of hindsight in determining the lease term where the contract contains terms to extend or terminate the lease;

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

32

 

 

 

 


Account for lease and non-lease components as a single lease component for lease liabilities related to storage tanks; and

Use the Company’s previous assessment under IAS 37, “ Provisions, Contingent Liabilities and Contingent Assets ” (“IAS 37”) for onerous contracts instead of reassessing the ROU asset for impairment on January 1, 2019.

IFRS 16 requires entities to recognize lease liabilities in relation to leases which had previously been classified as operating leases under the principles of IAS 17, “ Leases ” (“IAS 17”). Under the principles of the new standard these leases have been measured at the present value of the remaining lease payments, discounted using our incremental borrowing rates at January 1, 2019. Incremental borrowing rates as at January 1, 2019 range from 4.0 percent to 5.7 percent. Leases with a remaining term of less than twelve months and low-value leases were excluded. The associated ROU assets were measured at the amount equal to the lease liability on January 1, 2019 less any amount previously recognized under IAS 37 for onerous contracts with no impact on retained earnings.

The impact of the adoption of IFRS 16 as at January 1, 2019 is as follows:

Recorde d lease liabilities of $1.5 billion, of which $128 million was the current portion;

Recorded ROU assets of $893 million, equal to the lease liabilities less the previously recognized onerous contract provisions and a $16 million net investment in finance leases;

Decreased the onerous contract provisions by $585 million, offsetting the ROU asset; and

Recognized certain subleases as a net investment in finance leases ($16 million) that were classified as operating leases under IAS 17.

The adoption of the new standard had the following impact to our year-to-date 2019 financial results compared with what would have occurred had we not adopted the new accounting policy:

Decrease in purchased product of $18 million;

Decrease to transportation and blending costs of $32 million;

Decrease to operating costs of $2 million;

Decrease to general and administrative expenses of $35 million;

Increase to DD&A expense of $73 million; and

Increase in finance expenses of $39 million.

Further information about changes to our accounting policies resulting from the adoption of IFRS 16 can be found in Note 3 to the interim Consolidated Financial Statements.

Uncertain Tax Positions

Effective January 1, 2019, we adopted International Financial Reporting Interpretation Committee (“IFRIC”) 23, “Uncertainty over Income Tax Treatments” using the modified approach. The interpretation provides clarity on how to account for a tax position when there is uncertainty over income tax treatments. In determining the likely resolution of the uncertain tax positions, a position may be considered separately or as a group. In addition, an assessment is required to determine the probability that the tax authority will accept the tax position taken in income tax filings. If the uncertain income tax treatment is unlikely to be accepted, the accounting tax position must reflect an appropriate level of uncertainty. An uncertain tax position may be reassessed if new information changes the original assessment. The adoption of IFRIC 23 did not have a material impact on the interim Consolidated Financial Statements.

New Accounting Standards and Interpretations not yet Adopted

There were no new or amended standards issued during the six months ended June 30, 2019 that are applicable to Cenovus in future periods.

CONTROL ENVIRONMENT

There have been no changes to internal control over financial reporting (“ICFR”) during the three months ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect ICFR.

Internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

OUTLOOK

We expect the remainder of 2019 will see continued commodity price volatility and market access constraints for heavy oil exiting Alberta. Transportation challenges will continue to negatively impact heavy oil prices, demonstrating the need for increased rail export capabilities and approved pipeline projects, such as the Trans Mountain Pipeline Expansion (“TMX”) Project, to proceed as soon as possible. While our production levels have

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

33

 

 

 

 


been impacted by the government mandated production curta ilment s , the resulting narrowing price differentials are anticipated to continue to have a positive impact on our cash flows . Curtailment restrictions are expected to remain in place over the remainder of 2019 and into 2020. I ncreased crude by-rail volumes should help ease takeaway capacity constraints. Ramp up of Christina Lake phase G production will depend on production curtailment s , crude-by-rail takeaway capacity ramping up and the reduction of pipeline congestion .

 

We continue to look for ways to increase our margins through strong operating performance and cost leadership, while focusing on safe and reliable operations. Proactively managing our market access commitments and opportunities assists with our goal of reaching a broader customer base to secure a higher sales price for our liquids production. We continue to take delivery of railcars to support our plan to increase crude-by-rail shipments to approximately 100,000 barrels per day by the end of 2019, as pipeline project approvals and construction continue to be stalled.

 

We have reduced the amount of capital needed to sustain our base business and expand our projects, through a continued focus on capital discipline and cost reduction, which we believe will further help support our financial resilience.

 

The following outlook commentary is focused on the next twelve months.

Commodity Prices Underlying our Financial Results

Our crude oil pricing outlook is influenced by the following:

We expect the general outlook for light crude oil prices will be tied primarily to the supply response to the current price environment, the impact of potential supply disruptions, and global demand impacts amid the escalation of trade conflicts;

Overall, crude oil price volatility is expected to decrease as global inventories return to historical levels;

Continuing OPEC supply cuts until March 2020, enforcement of Iranian sanctions, and Venezuelan production declines will be supportive of the narrowing of global light-heavy crude oil price differentials;

We expect that the WTI-WCS differential will remain largely tied to the extent to which production curtailments in Alberta remain in place, the completion of the TMX Project, the potential start-up of Enbridge Inc.’s Line 3 Replacement Program, the extent to which the political turmoil in Venezuela continues and increasing crude-by-rail activity will reduce storage levels and support narrower differentials;

We anticipate that the pending International Maritime Organization regulations will cause light-heavy crude oil price differentials to widen, although the magnitude of the widening remains uncertain; and

We expect refining crack spreads will likely continue to fluctuate, adjusting for seasonal trends, and will narrow and widen in tandem with the Brent-WTI differentials.

 

 

 

 

 

Natural gas prices are anticipated to remain challenged with North American supply continuing to grow as a result of U.S. shale gas drilling and associated natural gas from oil plays. The AECO basis differential is expected to remain wide as increasing supply is anticipated to exceed the limits of existing pipeline capacity.

 

We expect the Canadian dollar to continue to be tied to crude oil prices, the pace at which the U.S. Federal Reserve Board and the Bank of Canada raise or lower benchmark lending rates relative to each other, and emerging macro‑economic factors. The Bank of Canada raised its benchmark lending rate in October 2018, but the rate has remained unchanged since, marking a notable shift for Canada towards easing future rate hikes.

 

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

34

 

 

 

 


 

 

Our exposure to the light-heavy crude oil price differentials is composed of both a global light-heavy component as well as Canadian transportation constraints. While we expect to see volatility in crude oil prices, we have the ability to partially mitigate the impact of light-heavy crude oil price differentials through the following:

Integration – having heavy oil refining capacity capable of processing Canadian heavy oil. From a value perspective, our refining business positions us to capture value from both the WTI-WCS differential for Canadian crude oil and the Brent-WTI differential from the sale of refined products;

Transportation commitments and arrangements – supporting transportation projects that move crude oil from our production areas to consuming markets, including tidewater markets, as well as utilizing our crude-by-rail terminal and entering into agreements with third parties to move additional rail volumes to alleviate a portion of near-term takeaway capacity constraints;

Marketing agreements – limiting the impact of fluctuations in upstream crude oil prices by entering into physical supply transactions with fixed price components directly with refiners;

Dynamic storage – our ability to use the significant storage capacity in our oil sands reservoirs provides us flexibility on timing of production and sales of our inventory. We will continue to manage our production well rates in response to pipeline capacity constraints, crude-by-rail export capacity, mandated production curtailments and crude oil price differentials; and

Financial hedge transactions – limiting the impact of fluctuations in upstream crude oil prices by entering into financial transactions that fix the WTI-WCS differential.

Key Priorities For 2019

Deleveraging and Disciplined Capital Investment

In 2019, our commitment to balance sheet strength and capital discipline has allowed us to largely achieve our interim Net Debt target of $7.0 billion. Going forward, balance sheet strength, further deleveraging, and capital discipline will remain a focus for us. Our strong balance sheet has put us in a position to start to consider increasing shareholder returns as we continue to progress toward our longer-term Net Debt target of $5.0 billion. Improving our financial resilience and flexibility while continuing to deliver safe and reliable operations will continue to be a top priority.

In 2019, we anticipate capital investment to be between $1.2 billion and $1.4 billion. Our oil sands production is expected to range between 350,000 and 370,000 barrels per day for the remainder of 2019, depending on how long the mandated production curtailments remain in place, as well as the ramp up of our crude-by-rail program. We continue to plan to direct the majority of our 2019 capital budget towards sustaining oil sands production. We have flexibility on when we ramp up production from Christina Lake phase G, and will consider whether mandated production curtailments have been lifted and if there is sustained improvement in market access and heavy oil benchmark prices. In response to the current commodity price environment and our continued focus on near-term debt reduction, we are taking a very disciplined approach in the Deep Basin, with the goal of reducing costs, improving efficiencies and maximizing value. With integration remaining an important part of our overall strategy, capital investment is also allocated for reliability work at the Refineries.

As at June 30, 2019, our Net Debt position was $7.1 billion. Through a combination of cash on hand and available capacity on our committed credit facility, we have approximately $4.6 billion of liquidity as at June 30, 2019.

Over the long-term, we continue to target a Net Debt to Adjusted EBITDA ratio of less than 2.0 times. Our objective is to maintain a high level of capital discipline and manage our capital structure to help ensure sufficient liquidity through all stages of the economic cycle.

We remain committed to increasing shareholder value through cost leadership, capital discipline and safe and reliable operations. These commitments, in combination with our high-quality upstream assets and joint ownership in strong refining assets, are expected to strengthen our ability to generate free funds flow and continue to deleverage our balance sheet.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

35

 

 

 

 


Market Access

Market access constraints for Canadian crude oil production continue to be a challenge. Our strategy is to maintain firm transportation commitments through a combination of pipelines, rail and marine access to support our growth plans, but leave capacity for optimization. We expect to supplement firm capacity with active blending, storage, sourcing and destination optimization to ensure we are maximizing the margin on every barrel we produce. We continue to take delivery of railcars under the agreements signed in late 2018. Delivery will continue through 2019, in line with our expected ramp up to 100,000 barrels per day shipped by rail.

Cost Leadership

Over the past four years, we have achieved significant improvements in our operating and sustaining capital costs. In 2019, we continue to look for ways to improve efficiencies across Cenovus to drive incremental capital, operating and general and administrative cost reductions. We expect to realize additional savings through improvements in areas such as drilling performance, development planning and optimized scheduling of oil sands well start-ups. Our ability to drive structural and sustainable cost and margin improvements will further support our business plan, financial resilience and our ability to generate shareholder value.

We believe growth in cash flows and further cost reductions will help us reach our Net Debt to Adjusted EBITDA target of less than 2.0 times.

Advance Focused Technology and Innovation to Achieve Margin Improvement

We have always believed that technology and innovation are differentiating factors in our industry. We focus our innovation efforts on accelerating the adoption of technology solutions and methods of operating to enhance safety, reduce costs, improve margins and lower emissions. We expect innovation at Cenovus to mean significant improvements and game-changing developments that are implemented to generate value. We aim to complement our internal technology development efforts with external collaboration in an effort to leverage our technology spend.

ADVISORY

Oil and Gas Information

The estimates of reserves were prepared effective December 31, 2018 by independent qualified reserves evaluators, based on the Canadian Oil and Gas Evaluation Handbook and in compliance with the requirements of National Instrument 51-101, Standards of Disclosure for Oil and Gas Activities. Estimates are presented using an average of three independent qualified reserves evaluators January 1, 2019 price forecasts. For additional information about our reserves and other oil and gas information, see “Reserves Data and Other Oil and Gas Information” in our AIF for the year ended December 31, 2018.

 

Barrels of Oil Equivalent – natural gas volumes have been converted to barrels of oil equivalent (BOE) on the basis of six Mcf to one barrel (bbl). BOE may be misleading, particularly if used in isolation. A conversion ratio of one bbl to six Mcf is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil compared with natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is not an accurate reflection of value.

Forward-looking Information

This document contains certain forward-looking statements and forward-looking information (collectively referred to as “forward-looking information”) within the meaning of applicable securities legislation, including the U.S. Private Securities Litigation Reform Act of 1995, about our current expectations, estimates and projections about the future, based on certain assumptions made by us in light of our experience and perception of historical trends. Although we believe that the expectations represented by such forward looking information are reasonable, there can be no assurance that such expectations will prove to be correct.

 

Forward-looking information in this document is identified by words such as “aim”, “anticipate”, “believe”, “capacity”, “committed”, “commitment”, “could”, “expect”, “estimate”, “focus”, “forecast”, “forward”, “future”, “guidance”, “may”, “on track”, “outlook”, “plan”, “position”, “potential”, “priority”, “pursue”, “strategy”, “should”, “target”, “will”, or similar expressions and includes suggestions of future outcomes, including statements about: strategy and related milestones; schedules and plans; focus on maximizing shareholder value through cost leadership; desire to realize the best margins for our products; plans to maintain and demonstrate financial discipline while balancing growth and shareholder return; continuing to advance our operational performance and upholding our trusted reputation; expected timing for oil sands expansion phases and associated expected production capacities; projections for 2019 and future years and our plans and strategies to realize such projections; forecast exchange rates and trends; future opportunities for oil and natural gas development; forecast operating and financial results, including forecast sales prices, costs and cash flows; our commitment to continue reducing debt, including our long-term target Net Debt to Adjusted EBITDA ratio; our ability to satisfy payment obligations as they become due; priorities for and approach to capital investment decisions or capital allocation;

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

36

 

 

 

 


plann ed capital expenditures, including the amount, timing and funding sources thereof; all statements with respect to our 201 9 guidance estimates; expected future production, including the timing, stability or growth thereof; the impact of the Government of Al berta ’s mandatory production curtailment; our ability to take steps to partially mitigate against wider WTI and WCS price differentials; our expectation that our capital investment and any cash dividends for 2019 will be funded from internally generated ca sh flows and cash balance on hand; expected reserves; capacities, including for projects, transportation and refining; all statements related to government royalty regimes applicable to Cenovus, which regimes are subject to change; our ability to preserve our financial resilience and various plans and strategies with respect thereto; forecast cost reductions and sustainability thereof; our priorities, including for 2019; future impact of regulatory measures; forecast commodity prices, differentials and tren ds and expected impact; potential impacts of various risks, including those related to commodity prices and climate change; the potential effectiveness of our risk management strategies; new accounting standards, the timing for the adoption thereof, and an ticipated impact on the Consolidated Financial Statements; the availability and repayment of our credit facilities; potential asset sales; expected impacts of the contingent payment; future use and development of technology and associated future outcomes; our ability to access and implement all technology necessary to efficiently and effectively operate our assets and achieve expected future cost reductions; and projected growth and projected shareholder return. Readers are cautioned not to place undue reli ance on forward-looking information as our actual results may differ materially from those expressed or implied.

 

Developing forward-looking information involves reliance on a number of assumptions and consideration of certain risks and uncertainties, some of which are specific to Cenovus and others that apply to the industry generally. The factors or assumptions on which our forward-looking information is based include: forecast oil and natural gas, natural gas liquids, condensate and refined products prices, light-heavy crude oil price differentials and other assumptions identified in Cenovus’s 2019 guidance, available at cenovus.com; bottom of the cycle commodity prices of US$45/bbl WTI and C$44/bbl WCS; projected capital investment levels, the flexibility of capital spending plans and associated sources of funding; achievement of further cost reductions and sustainability thereof; applicable royalty regimes, including expected royalty rates; future improvements in availability of product transportation capacity; increase to our share price and market capitalization over the long‑term; future narrowing of crude oil differentials; realization of expected capacity to store within our oil sands reservoirs barrels not yet produced, including that we will be able to time production and sales of our inventory at later dates when pipeline capacity has improved and crude oil differentials have narrowed; the Government of Alberta’s mandatory production curtailment will narrow the differential between WTI and WCS crude oil prices thereby positively impacting cash flows for Cenovus; the ability of our refining capacity, dynamic storage, existing pipeline commitments, financial hedge transactions and plans to ramp up crude-by-rail loading capacity to partially mitigate a portion of our WCS crude oil volumes against wider differentials; estimates of quantities of oil, bitumen, natural gas and liquids from properties and other sources not currently classified as proved; accounting estimates and judgments; future use and development of technology and associated expected future results; our ability to obtain necessary regulatory and partner approvals; the successful and timely implementation of capital projects or stages thereof; our ability to generate sufficient cash flow to meet our current and future obligations; estimated abandonment and reclamation costs, including associated levies and regulations applicable thereto; achievement of expected impacts of the Acquisition; successful completion of the integration of the Deep Basin Assets; our ability to obtain and retain qualified staff and equipment in a timely and cost-efficient manner; our ability to access sufficient capital to pursue our development plans; our ability to complete asset sales, including with desired transaction metrics and within the timelines we expect; forecast inflation and other assumptions inherent in our current guidance set out below; expected impacts of the contingent payment to ConocoPhillips; alignment of realized WCS and WCS prices used to calculate the contingent payment to ConocoPhillips; our ability to access and implement all technology necessary to achieve expected future results; our ability to implement capital projects or stages thereof in a successful and timely manner; and other risks and uncertainties described from time to time in the filings we make with securities regulatory authorities.

 

2019 guidance, as updated April 23, 2019, assumes: Brent prices of US$66.00/bbl, WTI prices of US$59.00/bbl; WCS of US$44.50/bbl; AECO natural gas prices of $1.55/Mcf; Chicago 3-2-1 crack spread of US$15.00/bbl; and an exchange rate of $0.75 US$/C$.

 

The risk factors and uncertainties that could cause our actual results to differ materially, include: our ability to realize the anticipated benefits of and synergies from the Acquisition; our ability to access or implement some or all of the technology necessary to efficiently and effectively operate our assets and achieve expected future results; volatility of and other assumptions regarding commodity prices; our ability to realize the expected impacts of our capacity to store within our oil sands reservoirs barrels not yet produced, including possible inability to time production and sales at later dates when pipeline capacity and crude oil differentials have improved; failure of the Government of Alberta’s mandatory production curtailment to cause the di fferential between the WTI and the WCS crude oil prices to narrow or to narrow sufficiently to positively impact our cash flows; the Government of Alberta may extend mandatory production curtailment beyond when takeaway capacity constraints have been sufficiently relieved; the effectiveness of our risk management program, including the impact of derivative financial instruments, the success of our hedging strategies and the sufficiency of our liquidity position; the accuracy of cost estimates regarding commodity prices, currency and interest rates; lack of alignment of realized WCS prices and WCS prices used to calculate the contingent payment to ConocoPhillips; product supply and demand; accuracy of

 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

37

 

 

 

 


our share price and market capitalization assumptions; mar ket competition, including from alternative energy sources; risks inherent in our marketing operations, including credit risks, exposure to counterparties and partners, including ability and willingness of such parties to satisfy contractual obligations in a timely manner; risks inherent in the operation of our crude-by-rail terminal, including health, safety and environmental risks; our ability to maintain desirable ratios of Net Debt to Adjusted EBITDA as well as Net Debt to Capitalization; our ability to access various sources of debt and equity capital, generally, and on terms acceptable to us; our ability to finance growth and sustaining capital expenditures; changes in credit ratings applicable to us or any of our securities; changes to our dividend pl ans or strategy, including the dividend reinvestment plan; accuracy of our reserves, future production and future net revenue estimates; accuracy of our accounting estimates and judgments; our ability to replace and expand oil and gas reserves; potential r equirements under applicable accounting standards for impairment or reversal of estimated recoverable amounts of some or all of our assets or goodwill from time to time; our ability to maintain our relationship with our partners and to successfully manage and operate our integrated business; reliability of our assets including in order to meet production targets; potential disruption or unexpected technical difficulties in developing new products and manufacturing processes; the occurrence of unexpected eve nts such as fires, severe weather conditions, explosions, blow-outs, equipment failures, transportation incidents and other accidents or similar events; refining and marketing margins; inflationary pressures on operating costs, including labour, materials, natural gas and other energy sources used in oil sands processes; potential failure of products to achieve or maintain acceptance in the market; risks associated with fossil fuel industry reputation; unexpected cost increases or technical difficulties in constructing or modifying manufacturing or refining facilities; unexpected difficulties in producing, transporting or refining of bitumen and/or crude oil into petroleum and chemical products; risks associated with technology and its application to our bus iness; risks associated with climate change and our assumptions relating thereto; the timing and the costs of well and pipeline construction; our ability to secure adequate and cost effective product transportation including sufficient pipeline, crude-by-r ail, marine or alternate transportation, including to address any gaps caused by constraints in the pipeline system; availability of, and our ability to attract and retain, critical talent; possible failure to obtain and retain qualified staff and equipmen t in a timely and cost efficient manner; changes in labour relationships; changes in the regulatory framework in any of the locations in which we operate, including changes to the regulatory approval process and land-use designations, royalty, tax, environ mental, greenhouse gas, carbon, climate change and other laws or regulations, or changes to the interpretation of such laws and regulations, as adopted or proposed, the impact thereof and the costs associated with compliance; the expected impact and timing of various accounting pronouncements, rule changes and standards on our business, our financial results and our Consolidated Financial Statements; changes in general economic, market and business conditions; the political and economic conditions in the co untries in which we operate or supply; the occurrence of unexpected events such as war, terrorist threats and the instability resulting therefrom; and risks associated with existing and potential future lawsuits , shareholder proposals and regulatory action s against us.

 

Statements relating to “reserves” are deemed to be forward looking information, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated, and can be profitably produced in the future.

 

Readers are cautioned that the foregoing lists are not exhaustive and are made as at the date hereof. Events or circumstances could cause our actual results to differ materially from those estimated or projected and expressed in, or implied by, the forward-looking information. For a full discussion of our material risk factors, see “Risk Management and Risk Factors” in our MD&A for the period ended December 31, 2018, available on SEDAR at sedar.com, on EDGAR at sec.gov, and on our website at cenovus.com.

AB BREVIATIONS

The following abbreviations have been used in this document:

Crude Oil

Natural Gas

 

 

 

 

bbl

barrel

Mcf

thousand cubic feet

Mbbls/d

thousand barrels per day

MMcf

million cubic feet

MMbbls

million barrels

Bcf

billion cubic feet

BOE

barrel of oil equivalent

MMBtu

million British thermal units

MMBOE

million barrel of oil equivalent

GJ

gigajoule

WTI

West Texas Intermediate

AECO

Alberta Energy Company

WCS

Western Canadian Select

NYMEX

New York Mercantile Exchange

CDB

Christina Dilbit Blend

 

 

MSW

Mixed Sweet Blend

 

 

WTS

West Texas Sour

 

 

 

 


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

38

 

 

 

 


NETBACK RECO NCILIATIONS

The following tables provide a reconciliation of the items comprising Netbacks to Operating Margin found in our interim Consolidated Financial Statements.

Total Production From Continuing Operations

Continuing Upstream Financial Results

 

Per Interim Consolidated Financial Statements

 

 

Adjustments

 

 

Basis of Netback Calculation

 

Three Months Ended

June 30, 2019 ($ millions)

Oil

Sands (1)

 

 

Deep

Basin (1)

 

 

Continuing

Operations

 

 

Condensate

 

 

Inventory

 

 

Internal

Usage (2)

 

 

Other

 

 

Continuing

Operations

 

Gross Sales

 

3,030

 

 

 

150

 

 

 

3,180

 

 

 

(1,091

)

 

 

-

 

 

 

(33

)

 

 

(18

)

 

 

2,038

 

Royalties

 

314

 

 

 

10

 

 

 

324

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

324

 

Transportation and Blending

 

1,340

 

 

 

23

 

 

 

1,363

 

 

 

(1,091

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

272

 

Operating

 

270

 

 

 

87

 

 

 

357

 

 

 

-

 

 

 

-

 

 

 

(33

)

 

 

(9

)

 

 

315

 

Production and Mineral Taxes

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Netback

 

1,106

 

 

 

30

 

 

 

1,136

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

1,127

 

(Gain) Loss on Risk Management

 

57

 

 

 

-

 

 

 

57

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

Operating Margin

 

1,049

 

 

 

30

 

 

 

1,079

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

1,070

 

 

 

Per Interim Consolidated Financial Statements

 

 

Adjustments

 

 

Basis of Netback Calculation

 

Three Months Ended

June 30, 2018 ($ millions) (3)

Oil

Sands (1)

 

 

Deep

Basin (1)

 

 

Continuing

Operations

 

 

Condensate

 

 

Inventory

 

 

Internal

Usage (2)

 

 

Other

 

 

Continuing

Operations

 

Gross Sales

 

3,248

 

 

 

241

 

 

 

3,489

 

 

 

(1,425

)

 

 

-

 

 

 

(34

)

 

 

(20

)

 

 

2,010

 

Royalties

 

179

 

 

 

16

 

 

 

195

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

195

 

Transportation and Blending

 

1,642

 

 

 

27

 

 

 

1,669

 

 

 

(1,425

)

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

240

 

Operating

 

263

 

 

 

109

 

 

 

372

 

 

 

-

 

 

 

-

 

 

 

(34

)

 

 

(9

)

 

 

329

 

Production and Mineral Taxes

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Netback

 

1,164

 

 

 

88

 

 

 

1,252

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7

)

 

 

1,245

 

(Gain) Loss on Risk Management

 

688

 

 

 

10

 

 

 

698

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

698

 

Operating Margin

 

476

 

 

 

78

 

 

 

554

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7

)

 

 

547

 

 

 

Per Interim Consolidated Financial Statements

 

 

Adjustments

 

 

Basis of Netback Calculation

 

Six Months Ended

June 30, 2019 ($ millions)

Oil

Sands (1)

 

 

Deep

Basin (1)

 

 

Continuing Operations

 

 

Condensate

 

 

Inventory

 

 

Internal Usage (2)

 

 

Other

 

 

Continuing Operations

 

Gross Sales

 

5,457

 

 

 

370

 

 

 

5,827

 

 

 

(2,037

)

 

 

-

 

 

 

(113

)

 

 

(37

)

 

 

3,640

 

Royalties

 

491

 

 

 

24

 

 

 

515

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

515

 

Transportation and Blending

 

2,487

 

 

 

42

 

 

 

2,529

 

 

 

(2,037

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

492

 

Operating

 

544

 

 

 

180

 

 

 

724

 

 

 

-

 

 

 

-

 

 

 

(113

)

 

 

(19

)

 

 

592

 

Production and Mineral Taxes

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Netback

 

1,935

 

 

 

124

 

 

 

2,059

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18

)

 

 

2,041

 

(Gain) Loss on Risk Management

 

45

 

 

 

-

 

 

 

45

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45

 

Operating Margin

 

1,890

 

 

 

124

 

 

 

2,014

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18

)

 

 

1,996

 

 

 

Per Interim Consolidated Financial Statements

 

 

Adjustments

 

 

Basis of Netback Calculation

 

Six Months Ended

June 30, 2018 ($ millions) (3)

Oil

Sands (1)

 

 

Deep

Basin (1)

 

 

Continuing Operations

 

 

Condensate

 

 

Inventory

 

 

Internal Usage (2)

 

 

Other

 

 

Continuing Operations

 

Gross Sales

 

5,654

 

 

 

500

 

 

 

6,154

 

 

 

(2,699

)

 

 

-

 

 

 

(97

)

 

 

(34

)

 

 

3,324

 

Royalties

 

237

 

 

 

51

 

 

 

288

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

288

 

Transportation and Blending

 

3,134

 

 

 

52

 

 

 

3,186

 

 

 

(2,699

)

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

483

 

Operating

 

559

 

 

 

200

 

 

 

759

 

 

 

-

 

 

 

-

 

 

 

(97

)

 

 

(21

)

 

 

641

 

Production and Mineral Taxes

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Netback

 

1,724

 

 

 

196

 

 

 

1,920

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

1,911

 

(Gain) Loss on Risk Management

 

1,142

 

 

 

19

 

 

 

1,161

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,161

 

Operating Margin

 

582

 

 

 

177

 

 

 

759

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

750

 

 

(1)

Found in Note 1 of the interim Consolidated Financial Statements.

(2)

Represents natural gas volumes produced by the Deep Basin segment used for internal consumption by the Oil Sands segment.

(3)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Polices section in this MD&A.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

39

 

 

 

 


Oil Sands

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim

Consolidated

Financial

Statements (1)

 

Three Months Ended

June 30, 2019 ($ millions)

Foster

Creek

 

 

Christina

Lake

 

 

Total

Crude Oil

 

 

Natural

Gas

 

 

Condensate

 

 

Inventory

 

 

Other

 

 

Total

Oil Sands

 

Gross Sales

 

963

 

 

 

973

 

 

 

1,936

 

 

 

-

 

 

 

1,091

 

 

 

-

 

 

 

3

 

 

 

3,030

 

Royalties

 

148

 

 

 

166

 

 

 

314

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

314

 

Transportation and Blending

 

141

 

 

 

108

 

 

 

249

 

 

 

-

 

 

 

1,091

 

 

 

-

 

 

 

-

 

 

 

1,340

 

Operating

 

129

 

 

 

139

 

 

 

268

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

270

 

Netback

 

545

 

 

 

560

 

 

 

1,105

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1,106

 

(Gain) Loss on Risk Management

 

23

 

 

 

34

 

 

 

57

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

Operating Margin

 

522

 

 

 

526

 

 

 

1,048

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1,049

 

 

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim

Consolidated

Financial

Statements (1)

 

Three Months Ended

June 30, 2018 ($ millions) (2)

Foster

Creek

 

 

Christina

Lake

 

 

Total

Crude Oil

 

 

Natural

Gas

 

 

Condensate

 

 

Inventory

 

 

Other

 

 

Total

Oil Sands

 

Gross Sales

 

842

 

 

 

979

 

 

 

1,821

 

 

 

-

 

 

 

1,425

 

 

 

-

 

 

 

2

 

 

 

3,248

 

Royalties

 

142

 

 

 

37

 

 

 

179

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

179

 

Transportation and Blending

 

117

 

 

 

100

 

 

 

217

 

 

 

-

 

 

 

1,425

 

 

 

-

 

 

 

-

 

 

 

1,642

 

Operating

 

136

 

 

 

125

 

 

 

261

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

263

 

Netback

 

447

 

 

 

717

 

 

 

1,164

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,164

 

(Gain) Loss on Risk Management

 

304

 

 

 

384

 

 

 

688

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

688

 

Operating Margin

 

143

 

 

 

333

 

 

 

476

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

476

 

 

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim Consolidated

Financial

Statements (1)

 

Six Months Ended

June 30, 2019 ($ millions)

Foster Creek

 

 

Christina Lake

 

 

Total

Crude Oil

 

 

Natural

Gas

 

 

Condensate

 

 

Inventory

 

 

Other

 

 

Total

Oil Sands

 

Gross Sales

 

1,685

 

 

 

1,728

 

 

 

3,413

 

 

 

-

 

 

 

2,037

 

 

 

-

 

 

 

7

 

 

 

5,457

 

Royalties

 

209

 

 

 

282

 

 

 

491

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

491

 

Transportation and Blending

 

271

 

 

 

179

 

 

 

450

 

 

 

-

 

 

 

2,037

 

 

 

-

 

 

 

-

 

 

 

2,487

 

Operating

 

275

 

 

 

263

 

 

 

538

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

544

 

Netback

 

930

 

 

 

1,004

 

 

 

1,934

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1,935

 

(Gain) Loss on Risk Management

 

18

 

 

 

27

 

 

 

45

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45

 

Operating Margin

 

912

 

 

 

977

 

 

 

1,889

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1,890

 

 

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim Consolidated

Financial

Statements (1)

 

Six Months Ended

June 30, 2018 ($ millions) (2)

Foster Creek

 

 

Christina Lake

 

 

Total

Crude Oil

 

 

Natural

Gas

 

 

Condensate

 

 

Inventory

 

 

Other

 

 

Total

Oil Sands

 

Gross Sales

 

1,421

 

 

 

1,529

 

 

 

2,950

 

 

 

1

 

 

 

2,699

 

 

 

-

 

 

 

4

 

 

 

5,654

 

Royalties

 

189

 

 

 

48

 

 

 

237

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

237

 

Transportation and Blending

 

248

 

 

 

187

 

 

 

435

 

 

 

-

 

 

 

2,699

 

 

 

-

 

 

 

-

 

 

 

3,134

 

Operating

 

291

 

 

 

259

 

 

 

550

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

559

 

Netback

 

693

 

 

 

1,035

 

 

 

1,728

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

1,724

 

(Gain) Loss on Risk Management

 

504

 

 

 

638

 

 

 

1,142

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,142

 

Operating Margin

 

189

 

 

 

397

 

 

 

586

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

582

 

 

(1)

Found in Note 1 of the interim Consolidated Financial Statements.

(2)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Polices section in this MD&A


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

40

 

 

 

 


Deep Basin

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim

Consolidated

Financial

Statements (1)

 

Three Months Ended

June 30, 2019 ($ millions)

Total

 

 

Other (2)

 

 

Total

Deep Basin

 

Gross Sales

 

135

 

 

 

15

 

 

 

150

 

Royalties

 

10

 

 

 

-

 

 

 

10

 

Transportation and Blending

 

23

 

 

 

-

 

 

 

23

 

Operating

 

80

 

 

 

7

 

 

 

87

 

Production and Mineral Taxes

 

-

 

 

 

-

 

 

 

-

 

Netback

 

22

 

 

 

8

 

 

 

30

 

(Gain) Loss on Risk Management

 

-

 

 

 

-

 

 

 

-

 

Operating Margin

 

22

 

 

 

8

 

 

 

30

 

 

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim

Consolidated

Financial

Statements (1)

 

Three Months Ended

June 30, 2018 ($ millions) (3)

Total

 

 

Other (2)

 

 

Total

Deep Basin

 

Gross Sales

 

223

 

 

 

18

 

 

 

241

 

Royalties

 

16

 

 

 

-

 

 

 

16

 

Transportation and Blending

 

23

 

 

 

4

 

 

 

27

 

Operating

 

102

 

 

 

7

 

 

 

109

 

Production and Mineral Taxes

 

1

 

 

 

-

 

 

 

1

 

Netback

 

81

 

 

 

7

 

 

 

88

 

(Gain) Loss on Risk Management

 

10

 

 

 

-

 

 

 

10

 

Operating Margin

 

71

 

 

 

7

 

 

 

78

 

 

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim Consolidated

Financial

Statements (1)

 

Six Months Ended

June 30, 2019 ($ millions)

Total

 

 

Other (2)

 

 

Total

Deep Basin

 

Gross Sales

 

340

 

 

 

30

 

 

 

370

 

Royalties

 

24

 

 

 

-

 

 

 

24

 

Transportation and Blending

 

42

 

 

 

-

 

 

 

42

 

Operating

 

167

 

 

 

13

 

 

 

180

 

Production and Mineral Taxes

 

-

 

 

 

-

 

 

 

-

 

Netback

 

107

 

 

 

17

 

 

 

124

 

(Gain) Loss on Risk Management

 

-

 

 

 

-

 

 

 

-

 

Operating Margin

 

107

 

 

 

17

 

 

 

124

 

 

 

Basis of Netback Calculation

 

 

Adjustments

 

 

Per Interim Consolidated

Financial

Statements (1)

 

Six Months Ended

June 30, 2018 ($ millions) (3)

Total

 

 

Other (2)

 

 

Total

Deep Basin

 

Gross Sales

 

470

 

 

 

30

 

 

 

500

 

Royalties

 

51

 

 

 

-

 

 

 

51

 

Transportation and Blending

 

48

 

 

 

4

 

 

 

52

 

Operating

 

186

 

 

 

14

 

 

 

200

 

Production and Mineral Taxes

 

1

 

 

 

-

 

 

 

1

 

Netback

 

184

 

 

 

12

 

 

 

196

 

(Gain) Loss on Risk Management

 

19

 

 

 

-

 

 

 

19

 

Operating Margin

 

165

 

 

 

12

 

 

 

177

 

 

(1)

Found in Note 1 of the interim Consolidated Financial Statements.

(2)

Reflects operating margin from processing facility.

(3)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated. Refer to the Critical Accounting Judgments, Estimation Uncertainties and Accounting Polices section in this MD&A.


 

Cenovus Energy Inc. – Q2 2019 Management’s Discussion and Analysis

 

41

 

 

 

 


The following table provides the sales volumes used to calculate Netback.

Sales Volumes

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(barrels per day, unless otherwise stated)

2019

 

 

2018

 

 

2019

 

 

2018

 

Oil Sands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foster Creek

 

160,673

 

 

 

171,083

 

 

 

157,538

 

 

 

167,517

 

Christina Lake

 

178,845

 

 

 

220,779

 

 

 

177,470

 

 

 

211,546

 

Total Oil Sands Crude Oil

 

339,518

 

 

 

391,862

 

 

 

335,008

 

 

 

379,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf per day)

 

-

 

 

 

1

 

 

 

-

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Oil Sands (BOE per day)

 

339,518

 

 

 

391,948

 

 

 

335,008

 

 

 

379,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deep Basin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liquids

 

26,417

 

 

 

34,041

 

 

 

27,206

 

 

 

34,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf per day)

 

432

 

 

 

570

 

 

 

445

 

 

 

560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deep Basin (BOE per day)

 

98,345

 

 

 

129,066

 

 

 

101,301

 

 

 

128,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Internal Consumption (1) (MMcf per day)

 

(319

)

 

 

(300

)

 

 

(319

)

 

 

(311

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales From Continuing Operations (1) (BOE per day)

 

384,696

 

 

 

471,013

 

 

 

383,142

 

 

 

455,709

 

 

(1)

Less natural gas volumes used for internal consumption by the Oil Sands segment.

 

Exhibit 99.3

 

 

 

Cenovus Energy Inc.

Interim Consolidated Financial Statements (unaudited)

For the Periods Ended June 30, 2019

(Canadian Dollars)

 

 

 

 


 

CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

For the periods ended June 30, 2019

 

 

TABLE OF CONTENTS

 

 

 

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (UNAUDITED)

 

3

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

4

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

5

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 

6

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

8

1. Description Of Business And Segmented Disclosures

 

8

2. Basis Of Preparation And Statement Of Compliance

 

12

3. Changes In Accounting Policies

 

12

4. Finance Costs

 

15

5. Foreign Exchange (Gain) Loss, Net

 

15

6. Impairment Charges And Reversals

 

16

7. Discontinued Operations

 

17

8. Income Taxes

 

18

9. Per Share Amounts

 

19

10. Exploration And Evaluation Assets

 

19

11. Property, Plant And Equipment, Net

 

20

12. Right-Of-Use Assets, Net

 

20

13. Long-Term Debt And Capital Structure

 

20

14. Lease Liabilities

 

22

15. Contingent Payment

 

23

16. Onerous Contract Provisions

 

23

17. Decommissioning Liabilities

 

24

18. Other Liabilities

 

24

19. Share Capital

 

24

20. Accumulated Other Comprehensive Income (Loss)

 

25

21. Stock-Based Compensation Plans

 

25

22. Financial Instruments

 

25

23. Risk Management

 

27

24. Supplementary Cash Flow Information

 

28

25. Commitments And Contingencies

 

28

 

 

 

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

2

 


 

CONSOLIDATED STA TEMENTS OF EARNINGS (LOSS) (unaudited)

 

For the periods ended June 30,

($ millions, except per share amounts)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Notes

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

5,927

 

 

 

6,027

 

 

 

11,122

 

 

 

10,730

 

Less: Royalties

 

 

 

324

 

 

 

195

 

 

 

515

 

 

 

288

 

 

 

 

 

5,603

 

 

 

5,832

 

 

 

10,607

 

 

 

10,442

 

Expenses

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

2,381

 

 

 

2,024

 

 

 

4,490

 

 

 

3,853

 

Transportation and Blending

 

 

 

1,354

 

 

 

1,665

 

 

 

2,513

 

 

 

3,179

 

Operating

 

 

 

530

 

 

 

535

 

 

 

1,045

 

 

 

1,177

 

Production and Mineral Taxes

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

22

 

 

(36

)

 

 

575

 

 

 

181

 

 

 

905

 

Depreciation, Depletion and Amortization

6,11,12

 

 

544

 

 

 

559

 

 

 

1,110

 

 

 

1,194

 

Exploration Expense

6,10

 

 

4

 

 

 

4

 

 

 

9

 

 

 

6

 

General and Administrative

 

 

 

65

 

 

 

106

 

 

 

137

 

 

 

226

 

Onerous Contract Provisions

16

 

 

(6

)

 

 

3

 

 

 

(7

)

 

 

62

 

Finance Costs

4

 

 

114

 

 

 

156

 

 

 

238

 

 

 

306

 

Interest Income

 

 

 

(4

)

 

 

(3

)

 

 

(6

)

 

 

(6

)

Foreign Exchange (Gain) Loss, Net

5

 

 

(155

)

 

 

212

 

 

 

(353

)

 

 

489

 

Re-measurement of Contingent Payment

15

 

 

(109

)

 

 

377

 

 

 

154

 

 

 

494

 

Research Costs

 

 

 

6

 

 

 

7

 

 

 

10

 

 

 

19

 

(Gain) Loss on Divestiture of Assets

 

 

 

(1

)

 

 

(1

)

 

 

4

 

 

 

(1

)

Other (Income) Loss, Net

 

 

 

(2

)

 

 

2

 

 

 

7

 

 

 

-

 

Earnings (Loss) From Continuing Operations Before

   Income Tax

 

 

 

918

 

 

 

(390

)

 

 

1,075

 

 

 

(1,462

)

Income Tax Expense (Recovery)

8

 

 

(866

)

 

 

20

 

 

 

(819

)

 

 

(138

)

Net Earnings (Loss) From Continuing Operations

 

 

 

1,784

 

 

 

(410

)

 

 

1,894

 

 

 

(1,324

)

Net Earnings (Loss) From Discontinued Operations

7

 

 

-

 

 

 

(8

)

 

 

-

 

 

 

252

 

Net Earnings (Loss)

 

 

 

1,784

 

 

 

(418

)

 

 

1,894

 

 

 

(1,072

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings (Loss) Per Share ($)

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

 

 

1.45

 

 

 

0.33

 

 

 

1.54

 

 

 

(1.08

)

Discontinued Operations

 

 

 

-

 

 

 

0.01

 

 

 

-

 

 

 

0.21

 

Net Earnings (Loss) Per Share

 

 

 

1.45

 

 

 

0.34

 

 

 

1.54

 

 

 

(0.87

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

3

 


 

CONSOLIDATED STATEMENTS O F COMPREHENSIVE INCOME (LOSS) (unaudited)

For the periods ended June 30,

($ millions)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Notes

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

1,784

 

 

 

(418

)

 

 

1,894

 

 

 

(1,072

)

Other Comprehensive Income (Loss), Net of Tax

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items That Will Not be Reclassified to Profit or Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial Gain (Loss) Relating to Pension and Other

   Post-Retirement Benefits

 

 

 

(4

)

 

 

2

 

 

 

(2

)

 

 

(5

)

Change in the Fair Value of Equity Instruments at FVOCI (1)

 

 

3

 

 

 

-

 

 

 

3

 

 

 

-

 

Items That May be Reclassified to Profit or Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustment

 

 

 

(93

)

 

 

97

 

 

 

(195

)

 

 

217

 

Total Other Comprehensive Income (Loss), Net of Tax

 

 

 

(94

)

 

 

99

 

 

 

(194

)

 

 

212

 

Comprehensive Income (Loss)

 

 

 

1,690

 

 

 

(319

)

 

 

1,700

 

 

 

(860

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair Value through Other Comprehensive Income (“FVOCI”).

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

4

 


 

CONSOLIDATED BALANCE SHEETS (unaudited)

As at

($ millions)

 

 

Notes

 

June 30,

2019

 

 

December 31,

2018

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

64

 

 

 

781

 

Accounts Receivable and Accrued Revenues

 

 

 

1,430

 

 

 

1,238

 

Income Tax Receivable

 

 

 

33

 

 

 

-

 

Inventories

 

 

 

1,385

 

 

 

1,013

 

Risk Management

22,23

 

 

15

 

 

 

163

 

Total Current Assets

 

 

 

2,927

 

 

 

3,195

 

Exploration and Evaluation Assets

1,10

 

 

800

 

 

 

785

 

Property, Plant and Equipment, Net

1,11

 

 

28,325

 

 

 

28,698

 

Right-of-Use Assets, Net

1,12

 

 

956

 

 

 

-

 

Income Tax Receivable

 

 

 

-

 

 

 

160

 

Other Assets

 

 

 

79

 

 

 

64

 

Goodwill

1

 

 

2,272

 

 

 

2,272

 

Total Assets

 

 

 

35,359

 

 

 

35,174

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Liabilities

 

 

 

1,967

 

 

 

1,833

 

Long-Term Debt

13

 

 

654

 

 

 

682

 

Lease Liabilities

14

 

 

149

 

 

 

-

 

Contingent Payment

15

 

 

58

 

 

 

15

 

Onerous Contract Provisions

16

 

 

16

 

 

 

50

 

Income Tax Payable

 

 

 

17

 

 

 

17

 

Risk Management

22,23

 

 

9

 

 

 

3

 

Total Current Liabilities

 

 

 

2,870

 

 

 

2,600

 

Long-Term Debt

13

 

 

6,498

 

 

 

8,482

 

Lease Liabilities

14

 

 

1,397

 

 

 

-

 

Contingent Payment

15

 

 

129

 

 

 

117

 

Onerous Contract Provisions

16

 

 

51

 

 

 

613

 

Decommissioning Liabilities

17

 

 

1,197

 

 

 

875

 

Other Liabilities

18

 

 

161

 

 

 

158

 

Deferred Income Taxes

 

 

 

4,006

 

 

 

4,861

 

Total Liabilities

 

 

 

16,309

 

 

 

17,706

 

Shareholders’ Equity

 

 

 

19,050

 

 

 

17,468

 

Total Liabilities and Shareholders’ Equity

 

 

 

35,359

 

 

 

35,174

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

5

 


 

CONSOLIDATED ST ATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)

($ millions)

 

 

Share

Capital

 

 

Paid in

Surplus

 

 

Retained

Earnings

 

 

AOCI (1)

 

 

Total

 

 

(Note 19)

 

 

 

 

 

 

 

 

 

 

(Note 20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

11,040

 

 

 

4,361

 

 

 

3,937

 

 

 

643

 

 

 

19,981

 

Net Earnings (Loss)

 

-

 

 

 

-

 

 

 

(1,072

)

 

 

-

 

 

 

(1,072

)

Other Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

212

 

 

 

212

 

Total Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

(1,072

)

 

 

212

 

 

 

(860

)

Stock-Based Compensation Expense

 

-

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

4

 

Dividends on Common Shares

 

-

 

 

 

-

 

 

 

(122

)

 

 

-

 

 

 

(122

)

As at June 30, 2018

 

11,040

 

 

 

4,365

 

 

 

2,743

 

 

 

855

 

 

 

19,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

11,040

 

 

 

4,367

 

 

 

1,023

 

 

 

1,038

 

 

 

17,468

 

Net Earnings (Loss)

 

-

 

 

 

-

 

 

 

1,894

 

 

 

-

 

 

 

1,894

 

Other Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

(194

)

 

 

(194

)

Total Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

1,894

 

 

 

(194

)

 

 

1,700

 

Stock-Based Compensation Expense

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

Dividends on Common Shares

 

-

 

 

 

-

 

 

 

(123

)

 

 

-

 

 

 

(123

)

As at June 30, 2019

 

11,040

 

 

 

4,372

 

 

 

2,794

 

 

 

844

 

 

 

19,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Accumulated Other Comprehensive Income (Loss).

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

6

 


 

CONSOLIDATED STATEM ENTS OF CASH FLOWS (unaudited)

For the periods ended June 30,

($ millions)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Notes

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

1,784

 

 

 

(418

)

 

 

1,894

 

 

 

(1,072

)

Depreciation, Depletion and Amortization

6,11,12

 

 

544

 

 

 

559

 

 

 

1,110

 

 

 

1,194

 

Exploration Expense

6,10

 

 

4

 

 

 

4

 

 

 

9

 

 

 

6

 

Deferred Income Taxes

8

 

 

(877

)

 

 

52

 

 

 

(836

)

 

 

44

 

Unrealized (Gain) Loss on Risk Management

22

 

 

(88

)

 

 

(122

)

 

 

148

 

 

 

(261

)

Unrealized Foreign Exchange (Gain) Loss

5

 

 

(419

)

 

 

213

 

 

 

(648

)

 

 

495

 

Re-measurement of Contingent Payment

15

 

 

(109

)

 

 

377

 

 

 

154

 

 

 

494

 

(Gain) Loss on Discontinuance

7

 

 

-

 

 

 

38

 

 

 

-

 

 

 

(306

)

(Gain) Loss on Divestiture of Assets

 

 

 

(1

)

 

 

(1

)

 

 

4

 

 

 

(1

)

Unwinding of Discount on Decommissioning Liabilities

4,17

 

 

14

 

 

 

15

 

 

 

28

 

 

 

31

 

Onerous Contract Provisions, Net of Cash Paid

16

 

 

(8

)

 

 

(1

)

 

 

(11

)

 

 

55

 

Realized Foreign Exchange (Gain) Loss on Non-Operating

   Items

 

 

 

263

 

 

 

9

 

 

 

291

 

 

 

6

 

Other

 

 

 

(25

)

 

 

49

 

 

 

(13

)

 

 

48

 

Net Change in Other Assets and Liabilities

 

 

 

(13

)

 

 

(17

)

 

 

(34

)

 

 

(35

)

Net Change in Non-Cash Working Capital

 

 

 

206

 

 

 

(224

)

 

 

(385

)

 

 

(288

)

Cash From (Used in) Operating Activities

 

 

 

1,275

 

 

 

533

 

 

 

1,711

 

 

 

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures – Exploration and Evaluation Assets

10

 

 

(9

)

 

 

(5

)

 

 

(20

)

 

 

(13

)

Capital Expenditures – Property, Plant and Equipment

11

 

 

(241

)

 

 

(289

)

 

 

(551

)

 

 

(810

)

Proceeds From Divestitures

 

 

 

(1

)

 

 

(39

)

 

 

(1

)

 

 

414

 

Net Change in Investments and Other

 

 

 

(7

)

 

 

3

 

 

 

(9

)

 

 

9

 

Net Change in Non-Cash Working Capital

 

 

 

(51

)

 

 

(171

)

 

 

(42

)

 

 

(140

)

Cash From (Used in) Investing Activities

 

 

 

(309

)

 

 

(501

)

 

 

(623

)

 

 

(540

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided (Used) Before Financing Activities

 

 

 

966

 

 

 

32

 

 

 

1,088

 

 

 

(130

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Repayment) of Long-Term Debt

 

 

 

(1,043

)

 

 

-

 

 

 

(1,601

)

 

 

-

 

Net Issuance (Repayment) of Revolving Long-Term Debt

 

 

 

5

 

 

 

(14

)

 

 

5

 

 

 

(13

)

(Repayment) of Finance Lease Liabilities

14

 

 

(36

)

 

 

-

 

 

 

(69

)

 

 

-

 

Dividends Paid on Common Shares

9

 

 

(62

)

 

 

(62

)

 

 

(123

)

 

 

(122

)

Other

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

Cash From (Used in) Financing Activities

 

 

 

(1,136

)

 

 

(77

)

 

 

(1,788

)

 

 

(136

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash and Cash Equivalents

   Held in Foreign Currency

 

 

(10

)

 

 

16

 

 

 

(17

)

 

 

32

 

Increase (Decrease) in Cash and Cash Equivalents

 

 

 

(180

)

 

 

(29

)

 

 

(717

)

 

 

(234

)

Cash and Cash Equivalents, Beginning of Period

 

 

 

244

 

 

 

405

 

 

 

781

 

 

 

610

 

Cash and Cash Equivalents, End of Period

 

 

 

64

 

 

 

376

 

 

 

64

 

 

 

376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).


 

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

7

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

Cenovus Energy Inc. and its subsidiaries, (together “Cenovus” or the “Company”) are in the business of developing, producing and marketing crude oil, natural gas liquids (“NGLs”) and natural gas in Canada with marketing activities and refining operations in the United States (“U.S.”).

Cenovus is incorporated under the Canada Business Corporations Act and its shares are listed on the Toronto (“TSX”) and New York (“NYSE”) stock exchanges. The executive and registered office is located at 2600, 500 Centre Street S.E., Calgary, Alberta, Canada, T2G 1A6. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.

Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision makers. The Company evaluates the financial performance of its operating segments primarily based on operating margin. The Company’s reportable segments are:

Oil Sands, which includes the development and production of bitumen in northeast Alberta. Cenovus’s bitumen assets include Foster Creek, Christina Lake and Narrows Lake as well as other projects in the early stages of development.

Deep Basin, which includes approximately 2.8 million net acres of land primarily in the Elmworth‑Wapiti, Kaybob-Edson, and Clearwater operating areas, rich in natural gas and NGLs. The assets reside in Alberta and British Columbia and include interests in numerous natural gas processing facilities.

Refining and Marketing, which is responsible for transporting, selling and refining crude oil into petroleum and chemical products. Cenovus jointly owns two refineries in the U.S. with the operator Phillips 66, an unrelated U.S. public company. In addition, Cenovus owns and operates a crude-by-rail terminal in Alberta. This segment coordinates Cenovus’s marketing and transportation initiatives to optimize product mix, delivery points, transportation commitments and customer diversification. The marketing of crude oil and natural gas sourced from Canada, including physical product sales that settle in the U.S., is considered to be undertaken by a Canadian business. U.S. sourced crude oil and natural gas purchases and sales are attributed to the U.S.

Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets, as well as other Cenovus-wide costs for general and administrative, financing activities and research costs. As financial instruments are settled, the realized gains and losses are recorded in the reportable segment to which the derivative instrument relates. Eliminations include adjustments for internal usage of natural gas production between segments, transloading services provided to the Oil Sands segment by the Company’s rail terminal, crude oil production used as feedstock by the Refining and Marketing segment, and unrealized intersegment profits in inventory. Eliminations are recorded at transfer prices based on current market prices. The Corporate and Eliminations segment is attributed to Canada, with the exception of unrealized risk management gains and losses, which have been attributed to the country in which the transacting entity resides.

As at January 5, 2018, all of the Conventional segment assets were sold. Refer to Note 7 for more information.

The following tabular financial information presents the segmented information first by segment, then by product and geographic location.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

8

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

A) Results of Operations – Segment and Operational Information

 

 

 

Oil Sands

 

 

Deep Basin

 

 

Refining and

Marketing

 

For the three months ended June 30,

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

3,030

 

 

 

3,248

 

 

 

150

 

 

 

241

 

 

 

2,849

 

 

 

2,777

 

Less: Royalties

 

 

314

 

 

 

179

 

 

 

10

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

 

2,716

 

 

 

3,069

 

 

 

140

 

 

 

225

 

 

 

2,849

 

 

 

2,777

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,441

 

 

 

2,224

 

Transportation and Blending

 

 

1,340

 

 

 

1,642

 

 

 

23

 

 

 

27

 

 

 

-

 

 

 

-

 

Operating

 

 

270

 

 

 

263

 

 

 

87

 

 

 

109

 

 

 

214

 

 

 

197

 

Production and Mineral Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

(Gain) Loss on Risk Management

 

 

57

 

 

 

688

 

 

 

-

 

 

 

10

 

 

 

(4

)

 

 

(1

)

Operating Margin

 

 

1,049

 

 

 

476

 

 

 

30

 

 

 

78

 

 

 

198

 

 

 

357

 

Depreciation, Depletion and Amortization

 

 

367

 

 

 

383

 

 

 

83

 

 

 

107

 

 

 

68

 

 

 

55

 

Exploration Expense

 

 

4

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment Income (Loss)

 

 

678

 

 

 

89

 

 

 

(53

)

 

 

(29

)

 

 

130

 

 

 

302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

For the three months ended June 30,

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

(239

)

 

 

5,927

 

 

 

6,027

 

Less: Royalties

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

324

 

 

 

195

 

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

(239

)

 

 

5,603

 

 

 

5,832

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

 

 

 

 

 

(60

)

 

 

(200

)

 

 

2,381

 

 

 

2,024

 

Transportation and Blending

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(4

)

 

 

1,354

 

 

 

1,665

 

Operating

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

(34

)

 

 

530

 

 

 

535

 

Production and Mineral Taxes

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

 

 

 

(89

)

 

 

(122

)

 

 

(36

)

 

 

575

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

26

 

 

 

14

 

 

 

544

 

 

 

559

 

Exploration Expense

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

4

 

Segment Income (Loss)

 

 

 

 

 

 

 

 

 

 

71

 

 

 

107

 

 

 

826

 

 

 

469

 

General and Administrative

 

 

 

 

 

 

 

 

 

 

65

 

 

 

106

 

 

 

65

 

 

 

106

 

Onerous Contract Provisions

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

3

 

 

 

(6

)

 

 

3

 

Finance Costs

 

 

 

 

 

 

 

 

 

 

114

 

 

 

156

 

 

 

114

 

 

 

156

 

Interest Income

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(3

)

 

 

(4

)

 

 

(3

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

 

 

 

 

 

(155

)

 

 

212

 

 

 

(155

)

 

 

212

 

Re-measurement of Contingent Payment

 

 

 

 

 

 

 

 

 

 

(109

)

 

 

377

 

 

 

(109

)

 

 

377

 

Research Costs

 

 

 

 

 

 

 

 

 

 

6

 

 

 

7

 

 

 

6

 

 

 

7

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

Other (Income) Loss, Net

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

2

 

 

 

(2

)

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

859

 

 

 

(92

)

 

 

859

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

918

 

 

 

(390

)

Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(866

)

 

 

20

 

Net Earnings (Loss) From Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,784

 

 

 

(410

)

 


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

9

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

 

 

Oil Sands

 

 

Deep Basin

 

 

Refining and Marketing

 

For the six months ended June 30,

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

5,457

 

 

 

5,654

 

 

 

370

 

 

 

500

 

 

 

5,538

 

 

 

5,009

 

Less: Royalties

 

 

491

 

 

 

237

 

 

 

24

 

 

 

51

 

 

 

-

 

 

 

-

 

 

 

 

4,966

 

 

 

5,417

 

 

 

346

 

 

 

449

 

 

 

5,538

 

 

 

5,009

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,604

 

 

 

4,181

 

Transportation and Blending

 

 

2,487

 

 

 

3,134

 

 

 

42

 

 

 

52

 

 

 

-

 

 

 

-

 

Operating

 

 

544

 

 

 

559

 

 

 

180

 

 

 

200

 

 

 

443

 

 

 

515

 

Production and Mineral Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

(Gain) Loss on Risk Management

 

 

45

 

 

 

1,142

 

 

 

-

 

 

 

19

 

 

 

(11

)

 

 

4

 

Operating Margin

 

 

1,890

 

 

 

582

 

 

 

124

 

 

 

177

 

 

 

502

 

 

 

309

 

Depreciation, Depletion and Amortization

 

 

736

 

 

 

745

 

 

 

169

 

 

 

311

 

 

 

148

 

 

 

109

 

Exploration Expense

 

 

9

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment Income (Loss)

 

 

1,145

 

 

 

(169

)

 

 

(45

)

 

 

(134

)

 

 

354

 

 

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

For the six months ended June 30,

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

 

 

 

 

 

(243

)

 

 

(433

)

 

 

11,122

 

 

 

10,730

 

Less: Royalties

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

515

 

 

 

288

 

 

 

 

 

 

 

 

 

 

 

 

(243

)

 

 

(433

)

 

 

10,607

 

 

 

10,442

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

 

 

 

 

 

(114

)

 

 

(328

)

 

 

4,490

 

 

 

3,853

 

Transportation and Blending

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

(7

)

 

 

2,513

 

 

 

3,179

 

Operating

 

 

 

 

 

 

 

 

 

 

(122

)

 

 

(97

)

 

 

1,045

 

 

 

1,177

 

Production and Mineral Taxes

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

 

 

 

147

 

 

 

(260

)

 

 

181

 

 

 

905

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

57

 

 

 

29

 

 

 

1,110

 

 

 

1,194

 

Exploration Expense

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

6

 

Segment Income (Loss)

 

 

 

 

 

 

 

 

 

 

(195

)

 

 

230

 

 

 

1,259

 

 

 

127

 

General and Administrative

 

 

 

 

 

 

 

 

 

 

137

 

 

 

226

 

 

 

137

 

 

 

226

 

Onerous Contract Provisions

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

62

 

 

 

(7

)

 

 

62

 

Finance Costs

 

 

 

 

 

 

 

 

 

 

238

 

 

 

306

 

 

 

238

 

 

 

306

 

Interest Income

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

 

 

 

 

 

(353

)

 

 

489

 

 

 

(353

)

 

 

489

 

Re-measurement of Contingent Payment

 

 

 

 

 

 

 

 

 

 

154

 

 

 

494

 

 

 

154

 

 

 

494

 

Research Costs

 

 

 

 

 

 

 

 

 

 

10

 

 

 

19

 

 

 

10

 

 

 

19

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

 

4

 

 

 

(1

)

 

 

4

 

 

 

(1

)

Other (Income) Loss, Net

 

 

 

 

 

 

 

 

 

 

7

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

184

 

 

 

1,589

 

 

 

184

 

 

 

1,589

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

1,075

 

 

 

(1,462

)

Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(819

)

 

 

(138

)

Net Earnings (Loss) From Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,894

 

 

 

(1,324

)

 


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

10

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

B) Revenues by Product

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Upstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

2,737

 

 

 

3,104

 

 

 

5,005

 

 

 

5,483

 

Natural Gas

 

52

 

 

 

70

 

 

 

167

 

 

 

175

 

NGLs

 

49

 

 

 

100

 

 

 

103

 

 

 

174

 

Other

 

18

 

 

 

20

 

 

 

37

 

 

 

34

 

Refined Product

 

2,278

 

 

 

2,315

 

 

 

4,115

 

 

 

4,078

 

Market Optimization

 

571

 

 

 

462

 

 

 

1,423

 

 

 

931

 

Corporate and Eliminations

 

(102

)

 

 

(239

)

 

 

(243

)

 

 

(433

)

Revenues From Continuing Operations

 

5,603

 

 

 

5,832

 

 

 

10,607

 

 

 

10,442

 

C) Geographical Information

 

Revenues

 

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Canada

 

3,305

 

 

 

3,480

 

 

 

6,454

 

 

 

6,327

 

United States

 

2,298

 

 

 

2,352

 

 

 

4,153

 

 

 

4,115

 

Consolidated

 

5,603

 

 

 

5,832

 

 

 

10,607

 

 

 

10,442

 

 

 

Non-Current Assets (1)

 

As at

June 30, 2019

 

 

December 31, 2018

 

Canada

 

28,282

 

 

 

27,644

 

United States

 

4,150

 

 

 

4,175

 

Consolidated

 

32,432

 

 

 

31,819

 

(1)

Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, other assets and goodwill.

D) Exploration and Evaluation Assets, Property, Plant and Equipment, Right-of-Use Assets, Goodwill and Total Assets

 

 

E&E Assets

 

 

PP&E

 

 

ROU Assets

 

 

As at

 

June 30, 2019

 

December 31,

2018

 

 

June 30, 2019

 

December 31,

2018

 

 

June 30, 2019

 

December 31,

2018

 

 

Oil Sands

 

653

 

 

 

639

 

 

 

21,364

 

 

 

21,646

 

 

 

353

 

 

 

-

 

 

Deep Basin

 

147

 

 

 

146

 

 

 

2,528

 

 

 

2,482

 

 

 

1

 

 

 

-

 

 

Refining and Marketing

 

-

 

 

-

 

 

 

4,120

 

 

 

4,284

 

 

 

94

 

 

 

-

 

 

Corporate and Eliminations

 

-

 

 

-

 

 

 

313

 

 

 

286

 

 

 

508

 

 

 

-

 

 

Consolidated

 

800

 

 

 

785

 

 

 

28,325

 

 

 

28,698

 

 

 

956

 

 

 

-

 

 

 

 

 

 

 

 

 

Goodwill

 

 

Total Assets

 

 

As at

 

 

 

 

 

June 30, 2019

 

December 31,

2018

 

 

June 30, 2019

 

December 31,

2018

 

 

Oil Sands

 

 

 

 

 

2,272

 

 

 

2,272

 

 

 

26,088

 

 

 

25,373

 

 

Deep Basin

 

 

 

 

 

-

 

 

 

-

 

 

 

2,779

 

 

 

2,742

 

 

Conventional (Discontinued Operations)

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

Refining and Marketing

 

 

 

 

 

-

 

 

 

-

 

 

 

5,495

 

 

 

5,621

 

 

Corporate and Eliminations

 

 

 

 

 

-

 

 

 

-

 

 

 

997

 

 

 

1,424

 

 

Consolidated

 

 

 

 

 

2,272

 

 

 

2,272

 

 

 

35,359

 

 

 

35,174

 

 

 


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

11

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

E) Capital Expenditures (1)

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Capital Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

136

 

 

 

224

 

 

 

350

 

 

 

542

 

Deep Basin

 

8

 

 

 

26

 

 

 

22

 

 

 

171

 

Conventional

 

-

 

 

 

(2

)

 

 

-

 

 

 

-

 

Refining and Marketing

 

72

 

 

 

35

 

 

 

127

 

 

 

88

 

Corporate and Eliminations

 

32

 

 

 

9

 

 

 

66

 

 

 

15

 

 

 

248

 

 

 

292

 

 

 

565

 

 

 

816

 

Acquisition Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

2

 

 

-

 

 

 

2

 

 

 

-

 

Deep Basin

 

1

 

 

 

-

 

 

 

3

 

 

 

-

 

Refining and Marketing

 

-

 

 

 

2

 

 

 

4

 

 

 

7

 

Total Capital Expenditures

 

251

 

 

 

294

 

 

 

574

 

 

 

823

 

(1)

Includes expenditures on PP&E and E&E assets.

 

2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.

These interim Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “ Interim Financial Reporting ” (“IAS 34”), and have been prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2018, except as identified in Note 3 and for income taxes. Income taxes on earnings or loss in the interim periods are accrued using the income tax rate that would be applicable to the expected total annual earnings or loss.

Certain information provided for the prior year has been reclassified to conform to the presentation adopted for the period ended December 31, 2018. Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2018, which have been prepared in accordance with IFRS as issued by the IASB.

These interim Consolidated Financial Statements were approved by the Audit Committee effective July 24, 2019.

 

3. CHANGES IN ACCOUNTING POLICIES

A) Adoption of IFRS 16, “ Leases

Effective January 1, 2019, the Company adopted IFRS 16, “ Leases ” (“IFRS 16”). The Company has applied the new standard using the modified retrospective approach. The modified retrospective approach does not require restatement of prior period financial information as it recognizes the cumulative effect as an adjustment to opening retained earnings and applies the standard prospectively. Therefore, the comparative information in the Company’s consolidated balance sheet, consolidated statements of earnings, other comprehensive income, shareholders’ equity and cash flows has not been restated.

On adoption, Management elected to use the following practical expedients permitted under the standard:

Apply a single discount rate to a portfolio of leases with similar characteristics;

Account for leases with a remaining term of less than twelve months as at January 1, 2019 as short-term leases;

Account for lease payments as an expense and not recognize a ROU asset if the underlying asset is of a low dollar value (less than US$5 thousand);

The use of hindsight in determining the lease term where the contract contains terms to extend or terminate the lease;

Account for lease and non-lease components as a single lease component for lease liabilities related to storage tanks; and

Use the Company’s previous assessment under IAS 37, “ Provisions, Contingent Liabilities and Contingent Assets ” (“IAS 37”) for onerous contracts instead of reassessing the ROU assets for impairment on January 1, 2019.

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

12

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

The impacts of the adoption of IFRS 16 as at January 1, 2019 are as follows:

 

 

Notes

 

As Reported at December 31, 2018

 

 

Adjustments

 

 

Balance on Adoption as at January 1, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable and Accrued Revenues

 

iv

 

 

1,238

 

 

 

2

 

 

 

1,240

 

Property, Plant and Equipment, Net

 

v

 

 

28,698

 

 

 

(3

)

 

 

28,695

 

Right-of-Use Assets, Net

 

ii

 

 

-

 

 

 

1,491

 

 

 

 

 

 

 

iii

 

 

-

 

 

 

(585

)

 

 

 

 

 

 

iv

 

 

-

 

 

 

(16

)

 

 

 

 

 

 

v

 

 

-

 

 

 

3

 

 

 

893

 

Other Assets

 

iv

 

 

64

 

 

 

14

 

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Portion of Lease Liabilities

 

i

 

 

-

 

 

 

(128

)

 

 

(128

)

Current Portion of Onerous Contract Provisions

 

iii

 

 

(50

)

 

 

37

 

 

 

(13

)

Non-Current Lease Liabilities

 

i

 

 

-

 

 

 

(1,363

)

 

 

 

 

 

 

v

 

 

-

 

 

 

(3

)

 

 

(1,366

)

Non-Current Onerous Contract Provisions

 

iii

 

 

(613

)

 

 

548

 

 

 

(65

)

Other Liabilities

 

v

 

 

(158

)

 

 

3

 

 

 

(155

)

Total

 

 

 

 

29,179

 

 

 

-

 

 

 

29,179

 

Notes:

i) Lease Liabilities

On adoption of IFRS 16, the Company recognized lease liabilities in relation to leases which had previously been classified as operating leases under the principles of IAS 17, “ Leases ” (“IAS 17”). Under the principles of the new standard these leases have been measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rates at January 1, 2019. Incremental borrowing rates as at January 1, 2019 range from 4.0 percent to 5.7 percent. Leases with a remaining term of less than twelve months and low-value leases were excluded. Total lease liabilities of $1.5 billion were recorded as at January 1, 2019, of which $128 million was the current portion.

ii) ROU Assets

The associated ROU assets were measured at the amount equal to the lease liability on January 1, 2019 less any amount previously recognized under IAS 37 for onerous contract provisions with no impact on retained earnings.

iii) Onerous Contract Provisions

On initial adoption, Management has applied the practical expedient to use the Company’s previous assessment under IAS 37 for onerous contracts. This resulted in a reduction of $585 million to the December 31, 2018 onerous contract provisions.

iv) Sublease Contracts

On transition, the Company reassessed the classification of its sublease contracts previously classified as operating leases under IAS 17. The Company concluded certain of these subleases were finance leases under IFRS 16 and as a result a $16 million net investment in finance leases was recognized on adoption of IFRS 16, of which, the current portion was $2 million.

v) Reclassify Previously Recognized Finance Leases

Leases accounted for as finance leases under IAS 17 was reclassified to ROU assets and lease liabilities from property, plant and equipment and other liabilities, respectively.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

13

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

vi) Reconciliation of Commitments to Lease Liability

The following table provides a reconciliation of the commitments as at December 31, 2018 to the Company’s lease liabilities as at January 1, 2019:

 

Total

 

Transportation and Storage

 

23,341

 

Real Estate

 

1,831

 

Capital Commitments

 

24

 

Other Long-Term Commitments

 

490

 

Commitments as at December 31, 2018

 

25,686

 

 

 

 

 

Less:

 

 

 

Non-Lease Components

 

(1,143

)

Agreements that do not Contain a Lease

 

(22,811

)

Lease Agreements with Assets not yet Available for Use

 

(507

)

Short-Term Leases

 

(8

)

 

 

 

 

Add:

 

 

 

Provision Previously Recognized under IAS 37

 

1,064

 

Finance Lease Liabilities under IAS 17

 

4

 

Lease Liabilities Commitments as at December 31, 2018

 

2,285

 

 

 

 

 

Impact of Discounting

 

(791

)

Lease Liability as at January 1, 2019

 

1,494

 

B) Update to Significant Accounting Policies

Leases

The Company applied IFRS 16 using the modified retrospective approach; therefore, the comparative information provided continues to be accounted for in accordance with the Company’s previous accounting policy found in the annual Consolidated Financial Statements for the year ended December 31, 2018.

The following accounting policy is applicable from January 1, 2019:

The Company assesses whether a contract is a lease based on whether the contract conveys the right to control the use of an underlying asset for a period of time in exchange for consideration. The Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of storage tanks, the Company has elected not to separate non-lease components.

As Lessee

Leases are recognized as a ROU asset and a corresponding lease liability at the date on which the leased asset is available for use by the Company. Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of fixed payments, variable lease payments that are based on an index or a rate, amounts expected to be paid by the lessee under residual value guarantees, the exercise price of purchase options if the lessee is reasonably certain to exercise that option, and payments of penalties for terminating the lease, less any lease incentives receivable. These payments are discounted using the Company’s incremental borrowing rate when the rate implicit in the lease is not readily available. The Company uses a single discount rate for a portfolio of leases with reasonably similar characteristics.

Lease payments are allocated between the liability and finance costs. The finance cost is charged to net earnings over the lease term.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in the future lease payments arising from a change in an index or rate, if there is a change in the amount expected to be payable under a residual value guarantee or if there is a change in the assessment of whether the Company will exercise a purchase, extension or termination option that is within the control of the Company.

When the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the ROU asset or is recorded in the consolidated statement of earnings if the carrying amount of the ROU asset has been reduced to zero.

The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or site on which it is located less any lease payments made at or before the commencement date.

The ROU asset is depreciated, on a straight-line basis, over the shorter of the estimated useful life of the asset or the lease term. The ROU asset may be adjusted for certain remeasurements of the lease liability and impairment losses.

Leases that have terms of less than twelve months or leases on which the underlying asset is of low value are recognized as an expense in the consolidated statement of earnings on a straight-line basis over the lease term.

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

14

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

A lease modification will be accounted for as a separate lease if the modification increases the scope of the lease and if the consideration for the lease increases by an amount commensurate with the stand-alone price for th e increase in scope. For a modification that is not a separate lease or where the increase in consideration is not commensurate, at the effective date of the lease modification, the Company will remeasure the lease liability using the Company’s incremental borrowing rate, when the rate implicit to the lease is not readily available, with a corresponding adjustment to the ROU asset. A modification that decreases the scope of the lease will be accounted for by decreasing the carrying amount of the ROU asset, and recognizing a gain or loss in net earnings that reflects the proportionate decrease in scope.

As Lessor

As a lessor, the Company assesses at inception whether a lease is a finance or operating lease. Leases where the Company transfers substantially all of the risk and rewards incidental to ownership of the underlying asset are classified as financing leases. Under a finance lease, the Company recognizes a receivable at an amount equal to the net investment in the lease which is the present value of the aggregate of lease payments receivable by the lessor. If substantially all the risks and rewards of ownership of an asset are not transferred the lease is classified as an operating lease. The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as other income.

When the Company is an intermediate lessor, it accounts for its interest in the head lease and the sublease separately.  It assesses the lease classification of a sublease with reference to the ROU asset from the head lease not with reference to the underlying assets. If the head lease is a short-term lease to which the Company applies the exemption for lease accounting, the sublease is classified as an operating lease.

C) Critical Accounting Judgments and Estimate Uncertainty

Critical Judgments in Determining the Lease Term

In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment.

 

 

4. FINANCE COSTS

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Interest Expense – Short-Term Borrowings and

   Long-Term Debt

 

107

 

 

 

134

 

 

 

220

 

 

 

262

 

(Discount) on Redemption of Long-Term Debt (Note 13)

 

(32

)

 

 

-

 

 

 

(64

)

 

 

-

 

Interest Expense – Lease Liabilities (Note 14)

 

20

 

 

 

-

 

 

 

39

 

 

 

-

 

Unwinding of Discount on Decommissioning Liabilities

   (Note 17)

 

14

 

 

 

15

 

 

 

28

 

 

 

31

 

Other

 

5

 

 

 

7

 

 

 

15

 

 

 

13

 

 

 

114

 

 

 

156

 

 

 

238

 

 

 

306

 

 

5. FOREIGN EXCHANGE (GAIN) LOSS, NET

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Unrealized Foreign Exchange (Gain) Loss on Translation of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Debt Issued From Canada

 

(413

)

 

 

210

 

 

 

(628

)

 

 

477

 

Other

 

(6

)

 

 

3

 

 

 

(20

)

 

 

18

 

Unrealized Foreign Exchange (Gain) Loss

 

(419

)

 

 

213

 

 

 

(648

)

 

 

495

 

Realized Foreign Exchange (Gain) Loss

 

264

 

 

 

(1

)

 

 

295

 

 

 

(6

)

 

 

(155

)

 

 

212

 

 

 

(353

)

 

 

489

 

 


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

15

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

6. IMPAIRMENT CHARGES AND REVERSALS

A) Cash-Generating Unit Impairments

On a quarterly basis, the Company assesses its cash-generating units (“CGUs”) for indicators of impairment or when facts and circumstances suggest the carrying amount may exceed its recoverable amount.

2019 Upstream Impairments

As at June 30, 2019, forward natural gas prices have declined approximately 13 percent since the Company tested its upstream CGUs for impairment as at December 31, 2018. Therefore, the Company completed an impairment test of its upstream CGUs with natural gas reserves. As at June 30, 2019, there was no impairment of goodwill or the Company’s CGUs.

Key Assumptions

As at June 30, 2019, the recoverable amounts (Level 3) of Cenovus’s upstream CGUs were determined based on fair value less costs of disposal or an evaluation of comparable asset transactions. Key assumptions in the determination of future cash flows from reserves include crude oil and natural gas prices, costs to develop and the discount rate. All reserves have been evaluated as at December 31, 2018 by the Company’s independent qualified reserves evaluators.

For the purpose of impairment testing, goodwill is allocated to the CGU to which it relates.

Crude Oil, NGLs and Natural Gas Prices

The forward prices as at June 30, 2019, used to determine future cash flows from crude oil, NGLs and natural gas reserves were:

 

Remainder       of 2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Average

Annual

Increase

Thereafter

 

WTI (US$/barrel) (1)

 

59.92

 

 

 

63.57

 

 

 

66.67

 

 

 

69.30

 

 

 

71.98

 

 

 

2.0

%

WCS (C$/barrel) (2)

 

59.41

 

 

 

59.93

 

 

 

62.82

 

 

 

66.19

 

 

 

69.30

 

 

 

2.1

%

Edmonton C5+ (C$/barrel)

 

74.00

 

 

 

78.06

 

 

 

80.90

 

 

 

84.24

 

 

 

87.79

 

 

 

2.0

%

AECO (C$/Mcf) (3) (4)

 

1.39

 

 

 

1.91

 

 

 

2.37

 

 

 

2.66

 

 

 

2.79

 

 

 

2.1

%

(1)

West Texas Intermediate (“WTI”).

(2)

Western Canadian Select (“WCS”).

(3)

Alberta Energy Company (“AECO”) natural gas.

(4)

Assumes gas heating value of one million British thermal units (“MMBtu”) per thousand cubic feet.

Discount and Inflation Rates

Discounted future cash flows are determined by applying a discount rate of 10 percent and 15 percent based on the individual characteristics of the CGU, and other economic and operating factors. Inflation is estimated at two percent.

2018 Upstream Impairments

As at June 30, 2018, the book value of the Company’s net assets was greater than its market capitalization and forward natural gas prices declined further since the Company last tested its upstream CGUs for impairment as at March 31, 2018. As such, the Company tested its upstream assets for impairment. As at June 30, 2018, there was no impairment of goodwill or the Company’s CGUs.

As at March 31, 2018, the Company tested its upstream CGUs for impairment and the Company determined that the carrying amount of the Clearwater CGU exceeded its recoverable amount, resulting in an impairment loss of $100 million. The impairment was recorded as additional DD&A in the Deep Basin segment. Future cash flows for the CGU declined due to lower forward natural gas prices. As at March 31, 2018, the recoverable amount of the Clearwater CGU was estimated to be approximately $322 million.

Key Assumptions

As at June 30, 2018, the recoverable amounts of Cenovus’s upstream CGUs were determined based on fair value less costs of disposal or an evaluation of comparable asset transactions. Key assumptions in the determination of future cash flows from reserves include crude oil and natural gas prices, costs to develop and the discount rate. All reserves have been evaluated as at December 31, 2017 by the Company’s independent qualified reserves evaluators.

For the purpose of impairment testing, goodwill is allocated to the CGU to which it relates.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

16

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

Crude Oil, NGLs and Natural Gas Prices

The forward prices as at June 30, 2018, used to determine future cash flows from crude oil, NGLs and natural gas reserves were:

 

Remainder       of 2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Average

Annual

Increase

Thereafter

 

WTI (US$/barrel)

 

68.42

 

 

 

65.77

 

 

 

67.87

 

 

 

69.67

 

 

 

72.35

 

 

 

2.1

%

WCS (C$/barrel)

 

59.66

 

 

 

61.15

 

 

 

64.41

 

 

 

66.51

 

 

 

68.22

 

 

 

2.1

%

Edmonton C5+ (C$/barrel)

 

88.18

 

 

 

81.66

 

 

 

82.01

 

 

 

83.30

 

 

 

85.15

 

 

 

2.1

%

AECO (C$/Mcf)

 

1.90

 

 

 

2.37

 

 

 

2.83

 

 

 

3.13

 

 

 

3.36

 

 

 

2.0

%

 

Discount and Inflation Rates

Discounted future cash flows are determined by applying a discount rate of 10 percent and 15 percent based on the individual characteristics of the CGU, and other economic and operating factors. Inflation is estimated at two percent.

B) Asset Impairment and Writedowns

Exploration and Evaluation Assets

For the six months ended June 30, 2019, $9 million of previously capitalized E&E costs were written off as the carrying value was not considered to be recoverable and recorded as exploration expense in the Oil Sands segment.

For the six months ended June 30, 2018, $6 million of previously capitalized E&E costs were written off and recorded as exploration expense in the Oil Sands segment.

Property, Plant and Equipment, Net

For the six months ended June 30, 2019, the Company recorded an impairment loss of $17 million in the Oil Sands segment related to a natural gas property that was written down to its recoverable amount. In addition, $8 million of leasehold improvements were written off. This impairment loss was recorded as additional DD&A in the Corporate and Eliminations segment.

For the six months ended June 30, 2018, the Company recorded an impairment loss of $7 million in the Oil Sands segment for information technology assets that were written down to their recoverable amounts. This impairment loss was recorded as additional DD&A in the Corporate and Eliminations segment.

 

7. DISCONTINUED OPERATIONS

A) Results of Discontinued Operations

In 2017, the Company announced its intention to divest of its Conventional segment. The Conventional segment included the Company’s heavy oil assets at Pelican Lake, the CO 2 enhanced oil recovery project at Weyburn and conventional crude oil, NGLs and natural gas assets in the Suffield and Palliser areas in southern Alberta. The results of operations from the Conventional segment have been reported as a discontinued operation. With the exception of the Suffield assets, the Conventional assets were sold prior to December 31, 2017.

On January 5, 2018, the Company completed the sale of its Suffield crude oil and natural gas operations in southern Alberta for cash proceeds of $512 million, before closing adjustments. The agreement includes a deferred purchase price adjustment (“DPPA”) that could provide Cenovus with purchase price adjustments of up to $36 million if the average crude oil and natural gas prices meet certain thresholds over the two years following the close of the disposition.

The DPPA is a two year agreement that commenced on close. Under the purchase and sale agreement, Cenovus is entitled to receive cash for each month in which the average daily price of WTI is above US$55 per barrel or the price of Henry Hub natural gas is above US$3.50 per MMBtu. Monthly cash payments are capped at $375 thousand and $1.125 million for crude oil and natural gas, respectively. The DPPA will be accounted for as a financial option and fair valued at each reporting date. The fair value of the DPPA on the date of close was $7 million.

 


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

17

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

The following table presents the results of discontinued operations, including asset sales:

For the periods ended June 30, 2018

Three

Months

Ended

 

 

Six

Months

Ended

 

Revenues

 

 

 

 

 

 

 

Gross Sales

 

(1

)

 

 

15

 

Less: Royalties

 

2

 

 

 

1

 

 

 

(3

)

 

 

14

 

Expenses

 

 

 

 

 

 

 

Transportation and Blending

 

-

 

 

 

1

 

Operating

 

(32

)

 

 

(27

)

Production and Mineral Taxes

 

2

 

 

 

1

 

Operating Margin

 

27

 

 

 

39

 

Earnings (Loss) From Discontinued Operations Before Income Tax

 

27

 

 

 

39

 

Deferred Tax Expense (Recovery)

 

7

 

 

 

10

 

After-tax Earnings (Loss) From Discontinued Operations

 

20

 

 

 

29

 

After-tax Gain (Loss) on Discontinuance (1)

 

(28

)

 

 

223

 

Net Earnings (Loss) From Discontinued Operations

 

(8

)

 

 

252

 

(1)

Net of deferred tax recovery of $10 million in the three months ended June 30, 2018 and net of deferred tax expense of $83 million in the six months ended June 30, 2018 .

B) Cash Flows From Discontinued Operations

For the periods ended June 30, 2018

Three

Months

Ended

 

 

Six

Months

Ended

 

Cash From (Used in) Operating Activities

 

27

 

 

 

38

 

Cash From (Used in) Investing Activities

 

(37

)

 

 

414

 

Net Cash Flow

 

(10

)

 

 

452

 

 

8. INCOME TAXES

The provision for income taxes is:

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Current Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

8

 

 

 

(35

)

 

 

12

 

 

 

(93

)

United States

 

3

 

 

 

-

 

 

 

5

 

 

 

4

 

Total Current Tax Expense (Recovery)

 

11

 

 

 

(35

)

 

 

17

 

 

 

(89

)

Deferred Tax Expense (Recovery)

 

(877

)

 

 

55

 

 

 

(836

)

 

 

(49

)

Tax Expense (Recovery) From Continuing Operations

 

(866

)

 

 

20

 

 

 

(819

)

 

 

(138

)

In the three and six months ended June 30, 2019, current tax expense was recorded on current operations, net of prior year losses. A current tax recovery was recorded in 2018 due to the carry back of losses incurred to previous years.

On May 28, 2019, the Government of Alberta substantively enacted a reduction in the provincial corporate tax rate from 12 percent to eight percent over four years. As a result, the Company’s deferred income tax liability decreased by $658 million as at June 30, 2019. In addition, Cenovus has recorded a deferred income tax recovery of $387 million due to an internal restructuring of the Company’s U.S. operations resulting in a step-up in the tax basis of the Company’s refining assets.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

18

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

1,075

 

 

 

(1,462

)

Canadian Statutory Rate

 

26.5

%

 

 

27.0

%

Expected Income Tax Expense (Recovery) From Continuing Operations

 

285

 

 

 

(395

)

Effect on Taxes Resulting From:

 

 

 

 

 

 

 

Foreign Tax Rate Differential

 

(30

)

 

 

(23

)

Non-Taxable Capital (Gains) Losses

 

(52

)

 

 

131

 

Non-Recognition of Capital (Gains) Losses

 

(52

)

 

 

131

 

Reduction of Alberta Corporate Tax Rate

 

(658

)

 

 

-

 

Recognition of U.S. Tax Basis

 

(387

)

 

 

(1

)

Other

 

75

 

 

 

19

 

Total Tax Expense (Recovery) From Continuing Operations

 

(819

)

 

 

(138

)

Effective Tax Rate

 

(76.2

)%

 

 

9.4

%

 

9. PER SHARE AMOUNTS

A) Net Earnings (Loss) Per Share – Basic and Diluted

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Earnings (Loss) From:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

1,784

 

 

 

(410

)

 

 

1,894

 

 

 

(1,324

)

Discontinued Operations

 

-

 

 

 

(8

)

 

 

-

 

 

 

252

 

Net Earnings (Loss)

 

1,784

 

 

 

(418

)

 

 

1,894

 

 

 

(1,072

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic – Weighted Average Number of Shares (millions)

 

1,228.8

 

 

 

1,228.8

 

 

 

1,228.8

 

 

 

1,228.8

 

Dilutive Effect of Cenovus NSRs (1)

 

0.6

 

 

 

0.5

 

 

 

0.5

 

 

 

0.2

 

Diluted – Weighted Average Number of Shares

 

1,229.4

 

 

 

1,229.3

 

 

 

1,229.3

 

 

 

1,229.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings (Loss) Per Share From: ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

1.45

 

 

 

0.33

 

 

 

1.54

 

 

 

(1.08

)

Discontinued Operations

 

-

 

 

 

0.01

 

 

 

-

 

 

 

0.21

 

Net Earnings (Loss) Per Share

 

1.45

 

 

 

0.34

 

 

 

1.54

 

 

 

(0.87

)

(1)

Net settlement rights (“NSRs”).

B) Dividends Per Share

For the six months ended June 30, 2019, the Company paid dividends of $123 million or $0.10 per share (six months ended June 30, 2018 – $122 million or $0.10 per share).

 

10. EXPLORATION AND EVALUATION ASSETS

 

Total

 

As at December 31, 2018

 

785

 

Additions

 

20

 

Transfers to PP&E (Note 11)

 

(1

)

Exploration Expense (Note 6)

 

(9

)

Change in Decommissioning Liabilities

 

5

 

As at June 30, 2019

 

800

 

 

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

19

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

1 1 . PROPERTY, PLANT AND EQUIPMENT, NET

 

Upstream Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

& Production

 

 

Other

Upstream

 

 

Refining

Equipment

 

 

Other (1)

 

 

Total

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

28,046

 

 

 

333

 

 

 

5,628

 

 

 

1,213

 

 

 

35,220

 

Additions

 

357

 

 

 

-

 

 

 

112

 

 

 

85

 

 

 

554

 

Transfers From E&E Assets (Note 10)

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Change in Decommissioning Liabilities

 

300

 

 

 

-

 

 

 

8

 

 

 

2

 

 

 

310

 

Exchange Rate Movements and Other

 

(3

)

 

 

-

 

 

 

(240

)

 

 

-

 

 

 

(243

)

Divestitures

 

(6

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6

)

As at June 30, 2019

 

28,695

 

 

 

333

 

 

 

5,508

 

 

 

1,300

 

 

 

35,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

3,918

 

 

 

333

 

 

 

1,441

 

 

 

833

 

 

 

6,525

 

DD&A

 

850

 

 

 

-

 

 

 

129

 

 

 

33

 

 

 

1,012

 

Impairment Losses (Note 6)

 

17

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

25

 

Exchange Rate Movements and Other

 

18

 

 

 

-

 

 

 

(69

)

 

 

-

 

 

 

(51

)

As at June 30, 2019

 

4,803

 

 

 

333

 

 

 

1,501

 

 

 

874

 

 

 

7,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

24,128

 

 

 

-

 

 

 

4,187

 

 

 

380

 

 

 

28,695

 

As at June 30, 2019

 

23,892

 

 

 

-

 

 

 

4,007

 

 

 

426

 

 

 

28,325

 

(1) Includes crude-by-rail terminal, office furniture, fixtures, leasehold improvements, information technology and aircraft.

 

12. RIGHT-OF-USE ASSETS, NET

 

Real

Estate

 

 

Railcars

& Barges

 

 

Storage

Assets (1)

 

 

Refining

Equipment

 

 

Other

 

 

Total

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

517

 

 

 

63

 

 

 

292

 

 

 

13

 

 

 

9

 

 

 

894

 

Additions

 

10

 

 

 

118

 

 

 

13

 

 

 

-

 

 

 

1

 

 

 

142

 

Exchange Rate Movements and Other

 

1

 

 

 

(1

)

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

(6

)

As at June 30, 2019

 

528

 

 

 

180

 

 

 

299

 

 

 

13

 

 

 

10

 

 

 

1,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

DD&A

 

16

 

 

 

15

 

 

 

35

 

 

 

1

 

 

 

2

 

 

 

69

 

Impairment Losses

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

As at June 30, 2019

 

20

 

 

 

15

 

 

 

35

 

 

 

2

 

 

 

2

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

517

 

 

 

63

 

 

 

292

 

 

 

12

 

 

 

9

 

 

 

893

 

As at June 30, 2019

 

508

 

 

 

165

 

 

 

264

 

 

 

11

 

 

 

8

 

 

 

956

 

(1)

Storage assets include caverns and tanks.

 

13. LONG-TERM DEBT AND CAPITAL STRUCTURE

As at

Notes

 

June 30, 2019

 

 

December 31, 2018

 

Revolving Term Debt (1)

A

 

 

-

 

 

 

-

 

U.S. Dollar Denominated Unsecured Notes

B

 

 

7,212

 

 

 

9,241

 

Total Debt Principal

 

 

 

7,212

 

 

 

9,241

 

Debt Discounts and Transaction Costs

 

 

 

(60

)

 

 

(77

)

Long-Term Debt

 

 

 

7,152

 

 

 

9,164

 

Less: Current Portion

 

 

 

654

 

 

 

682

 

Long-Term Portion

 

 

 

6,498

 

 

 

8,482

 

(1) Revolving term debt may include Bankers’ Acceptances, London Interbank Offered Rate based loans, prime rate loans and U.S. base rate loans.  

As at June 30, 2019, the Company is in compliance with all of the terms of its debt agreements.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

20

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

A) Revolving Term Debt

Cenovus has in place a committed credit facility that consists of a $1.2 billion tranche and a $3.3 billion tranche with maturity dates of November 30, 2021 and November 30, 2022, respectively.

B) Unsecured Notes

On June 4, 2019, the Company announced cash tender offers (“Tender Offers”) to purchase up US$500 million aggregate principal amount of the Company’s outstanding 4.45 percent notes due 2042, 5.20 percent notes due 2043, 3.00 percent notes due 2022, 4.25 percent notes due 2027, 5.25 percent notes due 2037, 5.40 percent notes due 2047 and 3.80 percent notes due 2023. The Tender Offers were fully subscribed and the Company increased the overall principal amount of the repurchase to US$748 million. On June 19, 2019, the Company completed the repurchase of US$748 million in principal of notes due 2042 and 2043, and a gain on the repurchase of C$27 million was recorded in finance costs.

In addition, during the three months ended June 30, 2019, the Company paid US$63 million to repurchase a portion of its unsecured notes with a principal amount of US$66 million and a gain on the repurchase of C$5 million was recorded in finance costs.

In the six months ended June 30, 2019, the Company paid US$1,201 million to repurchase a portion of its unsecured notes with a principal amount of US$1,263 million. A gain on the repurchase of C$64 million was recorded in finance costs.

The remaining principal amounts of the Company’s unsecured notes are:

As at June 30, 2019

US$ Principal Amount

 

5.70% due October 15, 2019

 

500

 

3.00% due August 15, 2022

 

500

 

3.80% due September 15, 2023

 

450

 

4.25% due April 15, 2027

 

962

 

5.25% due June 15, 2037

 

641

 

6.75% due November 15, 2039

 

1,400

 

4.45% due September 15, 2042

 

168

 

5.20% due September 15, 2043

 

58

 

5.40% due June 15, 2047

 

832

 

 

 

5,511

 

C) Capital Structure

Cenovus’s capital structure objectives remain unchanged from previous periods. Cenovus’s capital structure consists of shareholders’ equity plus Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents. Cenovus conducts its business and makes decisions consistent with that of an investment grade company. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due.

Cenovus monitors its capital structure and financing requirements using, among other things, non-GAAP financial metrics consisting of Net Debt to Adjusted Earnings Before Interest, Taxes and DD&A (“Adjusted EBITDA”) and Net Debt to Capitalization. These metrics are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.

Over the long term, Cenovus targets a Net Debt to Adjusted EBITDA ratio of less than 2.0 times. At different points within the economic cycle, Cenovus expects this ratio may periodically be above the target. Cenovus also manages its Net Debt to Capitalization ratio to ensure compliance with the associated covenant as defined in its committed credit facility agreement.

 


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

21

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

Net Debt to Adjusted EBITDA (1)

As at

 

 

June 30, 2019

 

 

December 31, 2018

 

Current Portion of Long-Term Debt

 

 

 

654

 

 

 

682

 

Long-Term Debt

 

 

 

6,498

 

 

 

8,482

 

Less: Cash and Cash Equivalents

 

 

 

(64

)

 

 

(781

)

Net Debt

 

 

 

7,088

 

 

 

8,383

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

297

 

 

 

(2,669

)

Add (Deduct):

 

 

 

 

 

 

 

 

 

Finance Costs

 

 

 

560

 

 

 

628

 

Interest Income

 

 

 

(19

)

 

 

(19

)

Income Tax Expense (Recovery)

 

 

 

(1,694

)

 

 

(920

)

DD&A

 

 

 

2,047

 

 

 

2,131

 

E&E Write-Down

 

 

 

2,126

 

 

 

2,123

 

Unrealized (Gain) Loss on Risk Management

 

 

 

(840

)

 

 

(1,249

)

Foreign Exchange (Gain) Loss, Net

 

 

 

12

 

 

 

854

 

Re-measurement of Contingent Payment

 

 

 

(290

)

 

 

50

 

(Gain) Loss on Discontinuance

 

 

 

5

 

 

 

(301

)

(Gain) Loss on Divestitures of Assets

 

 

 

800

 

 

 

795

 

Other (Income) Loss, Net

 

 

 

(5

)

 

 

(12

)

Adjusted EBITDA (2)

 

 

 

2,999

 

 

 

1,411

 

 

 

 

 

 

 

 

 

 

 

Net Debt to Adjusted EBITDA

 

 

2.4x

 

 

5.9x

 

(1)

IFRS 16 was adopted January 1, 2019 using the modified retrospective approach; therefore, comparative information has not been restated.

(2)

Calculated on a trailing twelve-month basis. Includes discontinued operations.

Net Debt to Capitalization

As at

 

 

June 30, 2019

 

 

December 31, 2018

 

Net Debt

 

 

 

7,088

 

 

 

8,383

 

Shareholders’ Equity

 

 

 

19,050

 

 

 

17,468

 

 

 

 

 

26,138

 

 

 

25,851

 

Net Debt to Capitalization

 

 

27%

 

 

32%

 

Under the terms of Cenovus’s committed credit facility, the Company is required to maintain a debt to capitalization ratio, as defined in the agreement, not to exceed 65 percent. The Company is well below this limit.

 

14. LEASE LIABILITIES

 

 

Total

 

As at January 1, 2019 (Note 3)

 

1,494

 

Additions

 

133

 

Interest Expense (Note 4)

 

39

 

Lease Payments

 

(108

)

Foreign Currency Translation and Other

 

(12

)

As at June 30, 2019

 

1,546

 

Less: Current Portion

 

149

 

Long-Term Portion

 

1,397

 

 

The Company has lease liabilities for contracts related to office space, railcars, barges, storage tanks, caverns, drilling rigs, and other refining and field equipment. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Discount rates during the six months ended June 30, 2019 were between 3.2 percent and 5.7 percent, depending on the duration of the lease term.

 

For the periods ended June 30, 2019

Three Months Ended

 

 

Six

Months Ended

 

Variable Lease Payments

 

5

 

 

 

10

 

Short-Term Lease Payments

 

4

 

 

 

7

 

 

The Company has variable lease payments related to property taxes for real estate contracts. Short-term leases are leases with terms of twelve months or less.

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

22

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

The Company has included extension options in the calculati on of finance lease liabilities where the Company has the right to extend a lease term at its discretion and is reasonably certain to exercise the extension option. The Company does not have any significant te rmination options and the residual amounts are not material.

Undiscounted cash outflows relating to the lease liabilities are:

As at June 30, 2019

Total

 

Less than 1 Year

 

223

 

Years 2 and 3

 

375

 

Years 4 and 5

 

291

 

Thereafter

 

1,429

 

Total (1)

 

2,318

 

 

(1) Includes principal and interest.

 

15. CONTINGENT PAYMENT

 

Total

 

As at December 31, 2018

 

132

 

Re-measurement (1)

 

154

 

Liabilities Settled or Payable

 

(99

)

As at June 30, 2019

 

187

 

Less: Current Portion

 

58

 

Long-Term Portion

 

129

 

(1)

Contingent payment is carried at fair value. Changes in fair value are recorded in net earnings.

In connection with the acquisition (the “Acquisition”) from ConocoPhillips Company and certain of its subsidiaries (collectively, “ConocoPhillips”), Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds $52.00 per barrel during the quarter. The quarterly payment will be $6 million for each dollar that the WCS price exceeds $52.00 per barrel. The calculation includes an adjustment mechanism related to certain significant production outages at Foster Creek and Christina Lake, which may reduce the amount of a contingent payment. There are no maximum payment terms. In April 2019, $25 million was paid under the agreement. As at June 30, 2019, $74 million was payable under this agreement.

 

16. ONEROUS CONTRACT PROVISIONS

 

Total

 

As at January 1, 2019 (Note 3)

 

78

 

Liabilities Settled

 

(6

)

Change in Assumptions

 

(11

)

Change in Discount Rate

 

4

 

Unwinding of Discount on Onerous Contract Provisions

 

2

 

As at June 30, 2019

 

67

 

Less: Current Portion

 

16

 

Long-Term Portion

 

51

 

The provision for onerous contracts relates to the non-lease components of lease liabilities, including operating costs and unreserved parking related to office space in Calgary, Alberta. The provision represents the present value of the difference between the future payments that Cenovus is obligated to make under the non-cancellable contracts and the estimated sublease recoveries, discounted at a credit-adjusted risk-free rate of between 2.9 percent and 4.1 percent. The onerous contract provision is expected to be settled in periods up to and including the year 2040. The estimate may vary as a result of changes in the use of the leased office space and sublease arrangements, where applicable.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

23

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

1 7 . DECOMMISSIONING LIABILITIES

The decommissioning provision represents the present value of the expected future costs associated with the retirement of upstream crude oil and natural gas assets, refining facilities and the crude-by-rail terminal.

The aggregate carrying amount of the obligation is:

 

Total

 

As at December 31, 2018

 

875

 

Liabilities Incurred

 

5

 

Liabilities Settled

 

(20

)

Change in Discount Rate

 

310

 

Unwinding of Discount on Decommissioning Liabilities (Note 4)

 

28

 

Foreign Currency Translation

 

(1

)

As at June 30, 2019

 

1,197

 

The undiscounted amount of estimated future cash flows required to settle the obligation has been discounted using a credit-adjusted risk-free rate of 5.0 percent as at June 30, 2019 (December 31, 2018 – 6.5 percent).

 

18. OTHER LIABILITIES

As at

June 30, 2019

 

 

January 1,

2019 (1)

 

Employee Long-Term Incentives

 

43

 

 

 

41

 

Pension and Other Post-Employment Benefit Plan

 

82

 

 

 

75

 

Other

 

36

 

 

 

39

 

 

 

161

 

 

 

155

 

(1)

See Note 3.

 

19. SHARE CAPITAL

A) Authorized

Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Company’s Board of Directors prior to issuance and subject to the Company’s articles.

B) Issued and Outstanding

 

June 30, 2019

 

 

December 31, 2018

 

As at

Number of

Common

Shares

(thousands)

 

 

Amount

 

 

Number of

Common

Shares

(thousands)

 

 

Amount

 

Outstanding, Beginning of Year

 

1,228,790

 

 

 

11,040

 

 

 

1,228,790

 

 

 

11,040

 

Common Shares Issued Under Stock Option Plan (Note 21)

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, End of Period

 

1,228,803

 

 

 

11,040

 

 

 

1,228,790

 

 

 

11,040

 

As at June 30, 2019, ConocoPhillips continued to hold the 208 million common shares issued as partial consideration related to the Acquisition.

There were no preferred shares outstanding as at June 30, 2019 (December 31, 2018 – nil).

As at June 30, 2019, there were 25 million (December 31, 2018 – 23 million) common shares available for future issuance under the stock option plan.

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

24

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

20 . ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

Defined Benefit Pension Plan

 

 

Foreign Currency Translation Adjustment

 

 

Private Equity Instruments

 

 

Total

 

As at December 31, 2017

 

(4

)

 

 

633

 

 

 

14

 

 

 

643

 

Other Comprehensive Income (Loss), Before Tax

 

(7

)

 

 

217

 

 

 

-

 

 

 

210

 

Income Tax

 

2

 

 

 

-

 

 

 

-

 

 

 

2

 

As at June 30, 2018

 

(9

)

 

 

850

 

 

 

14

 

 

 

855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

(7

)

 

 

1,030

 

 

 

15

 

 

 

1,038

 

Other Comprehensive Income (Loss), Before Tax

 

(3

)

 

 

(195

)

 

 

3

 

 

 

(195

)

Income Tax

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

As at June 30, 2019

 

(9

)

 

 

835

 

 

 

18

 

 

 

844

 

 

21. STOCK-BASED COMPENSATION PLANS

Cenovus has a number of stock-based compensation plans which include stock options with associated NSRs, performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units (“DSUs”). The following tables summarize information related to Cenovus’s stock-based compensation plans:

 

Units

Outstanding

 

 

Units

Exercisable

 

As at June 30, 2019

(thousands)

 

 

(thousands)

 

NSRs

 

32,214

 

 

 

24,546

 

PSUs

 

6,864

 

 

 

-

 

RSUs

 

8,666

 

 

 

-

 

DSUs

 

1,541

 

 

 

1,541

 

The weighted average exercise price of NSRs as at June 30, 2019 was $22.79.

 

Units

Granted

 

 

Units

Vested and

Exercised/

Paid Out

 

For the six months ended June 30, 2019

(thousands)

 

 

(thousands)

 

NSRs

 

3,744

 

 

 

(59

)

PSUs

 

2,511

 

 

 

-

 

RSUs

 

2,489

 

 

 

(1,108

)

DSUs

 

241

 

 

 

(73

)

In the six months ended June 30, 2019, 59 thousand NSRs, with a weighted average exercise price of $9.48, were exercised and net settled for 13 thousand common shares (Note 19).

The following table summarizes the stock-based compensation expense (recovery) recorded for all plans:

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

NSRs

 

2

 

 

 

2

 

 

 

5

 

 

 

4

 

PSUs

 

4

 

 

 

9

 

 

 

2

 

 

 

(2

)

RSUs

 

4

 

 

 

8

 

 

 

13

 

 

 

7

 

DSUs

 

-

 

 

 

4

 

 

 

5

 

 

 

5

 

Stock-Based Compensation Expense (Recovery)

 

10

 

 

 

23

 

 

 

25

 

 

 

14

 

Stock-Based Compensation Costs Capitalized

 

5

 

 

 

7

 

 

 

9

 

 

 

5

 

Total Stock-Based Compensation

 

15

 

 

 

30

 

 

 

34

 

 

 

19

 

 

22. FINANCIAL INSTRUMENTS

Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, risk management assets and liabilities, private equity investments, long-term receivables, contingent payment, short-term borrowings and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments.


 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

25

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

A) Fair Value of Non-Derivative Financial Instruments

The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.

The fair values of long-term receivables approximate their carrying amount due to the specific non-tradeable nature of these instruments.

Long-term debt is carried at amortized cost. The estimated fair values of long-term borrowings have been determined based on period-end trading prices of long-term borrowings on the secondary market (Level 2). As at June 30, 2019, the carrying value of Cenovus’s debt was $7,152 million and the fair value was $7,749 million (December 31, 2018 carrying value – $9,164 million, fair value – $8,431 million).

Equity investments classified at FVOCI comprise equity investments in private companies. The Company classifies certain private equity instruments at FVOCI as they are not held for trading and fair value changes are not reflective of the Company’s operations. These assets are carried at fair value on the Consolidated Balance Sheets in other assets. Fair value is determined based on recent private placement transactions (Level 3) when available.  

The following table provides a reconciliation of changes in the fair value of equity instruments classified at FVOCI:

 

Total

 

As at December 31, 2018

 

38

 

Change in Fair Value

 

3

 

As at June 30, 2019

 

41

 

B) Fair Value of Risk Management Assets and Liabilities

The Company’s risk management assets and liabilities consist of crude oil swaps, futures and options, as well as condensate futures and swaps, foreign exchange and interest rate swaps. Crude oil, condensate and, if entered, natural gas contracts are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity extrapolated to the end of the term of the contract (Level 2). The fair value of foreign exchange swaps are calculated using external valuation models which incorporate observable market data, including foreign exchange forward curves (Level 2) and the fair value of interest rate swaps are calculated using external valuation models which incorporate observable market data, including interest rate yield curves (Level 2).

Summary of Unrealized Risk Management Positions

 

June 30, 2019

 

 

December 31, 2018

 

 

Risk Management

 

 

Risk Management

 

As at

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Crude Oil

 

15

 

 

 

9

 

 

 

6

 

 

 

156

 

 

 

2

 

 

 

154

 

Foreign Exchange

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(1

)

Interest Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Total Fair Value

 

15

 

 

 

9

 

 

 

6

 

 

 

163

 

 

 

3

 

 

 

160

 

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

As at

June 30, 2019

 

 

December 31, 2018

 

Level 2 – Prices Sourced From Observable Data or Market Corroboration

 

6

 

 

 

160

 

Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data.

The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities from January 1 to June 30:

 

2019

 

Fair Value of Contracts, Beginning of Year

 

160

 

Fair Value of Contracts Realized During the Period

 

33

 

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered Into During the Period

 

(181

)

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

(6

)

Fair Value of Contracts, End of Period

 

6

 

 

C) Fair Value of Contingent Payment

The contingent payment is carried at fair value on the Consolidated Balance Sheets. Fair value is estimated by calculating the present value of the future expected cash flows using an option pricing model (Level 3), which assumes the probability distribution for WCS is based on the volatility of WTI options, volatility of Canadian-U.S. foreign exchange rate options and WCS futures pricing, and discounted at a credit-adjusted risk-free rate of 2.6 percent. Fair value of the contingent payment has been calculated by Cenovus’s internal valuation team which consists of

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

26

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

individuals who are knowledgeable about and have experience in fair value techniques. As at June   3 0 , 201 9 , the fair value of the contingent payment was estimated to be $ 187  million.

As at June 30, 2019, average WCS forward pricing for the remaining term of the contingent payment is C$45.17 per barrel. The average volatility of WTI options and the Canadian-U.S. foreign exchange rate options used to value the contingent payment was 27 percent and six percent, respectively. Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(136

)

 

 

94

 

WTI Option Volatility

± five percent

 

 

(61

)

 

 

58

 

Canadian per U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

2

 

 

 

(14

)

 

D) Earnings Impact of (Gains) Losses From Risk Management Positions

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Realized (Gain) Loss (1)

 

52

 

 

 

697

 

 

 

33

 

 

 

1,166

 

Unrealized (Gain) Loss (2)

 

(88

)

 

 

(122

)

 

 

148

 

 

 

(261

)

(Gain) Loss on Risk Management From Continuing

   Operations

 

(36

)

 

 

575

 

 

 

181

 

 

 

905

 

(1)

Realized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.

(2)

Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment.

 

23. RISK MANAGEMENT

Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates as well as credit risk and liquidity risk.

To manage exposure to interest rate volatility, the Company entered into interest rate swap contracts related to expected future debt issuances. In the six months ended June 30, 2019, the Company unwound the remaining US$150 million of its interest rate swaps, resulting in a risk management loss of $1 million. To mitigate the Company’s exposure to foreign exchange rate fluctuations, the Company periodically enters into foreign exchange contracts. There were no notional foreign exchange contracts outstanding as at June 30, 2019.

As at June 30, 2019, approximately 96 percent of the Company’s accruals, joint operations, trade receivables and net investment in finance leases were investment grade, and over 99 percent were outstanding for less than 60 days. The average expected credit loss on the Company’s accruals, joint operations, trade receivables and net investment in finance leases were 0.3 percent as at June 30, 2019.

Net Fair Value of Risk Management Positions

As at June 30, 2019

Notional Volumes

 

Terms

 

Average Price

 

Fair Value Asset (Liability)

 

Crude Oil Contracts

 

 

 

 

 

 

 

 

 

 

 

 

WTI Collars

19,000 bbls/d

 

 

January – December 2019

 

 

US$50.00-US$62.08/bbl

 

 

 

(5

)

Other Financial Positions (1)

 

 

 

 

 

 

 

 

 

 

11

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

6

 

(1)

Other financial positions are part of ongoing operations to market the Company's production. As at June 30, 2019, other financial positions consist of WCS and condensate instruments.

Sensitivities – Risk Management Positions

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

Sensitivity Range

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per bbl Applied to WTI and Condensate Hedges

 

(1

)

 

 

(1

)

Crude Oil Differential Price

± US$2.50 per bbl Applied to Differential Hedges Tied to Production

 

(4

)

 

 

4

 

 

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

27

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

2 4 . SUPPLEMENTARY CASH FLOW INFORMATION

The following table provides a reconciliation of liabilities to cash flows arising from financing activities:

 

Dividends Payable

 

 

Long-Term Debt

 

 

Lease Liabilities

 

As at December 31, 2017

 

-

 

 

 

9,513

 

 

 

-

 

Changes From Financing Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

Net Issuance (Repayment) of Revolving Long-Term Debt

 

-

 

 

 

(13

)

 

 

-

 

Dividends Paid

 

(122

)

 

 

-

 

 

 

-

 

Non-Cash Changes:

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared

 

122

 

 

 

-

 

 

 

-

 

Foreign Exchange (Gain) Loss

 

-

 

 

 

490

 

 

 

-

 

Finance Costs

 

-

 

 

 

2

 

 

 

-

 

As at June 30, 2018

 

-

 

 

 

9,992

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019 (Note 3)

 

-

 

 

 

9,164

 

 

 

1,494

 

Changes From Financing Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

Dividends Paid

 

(123

)

 

 

-

 

 

 

-

 

Net Issuance (Repayment) of Long-Term Debt

 

-

 

 

 

(1,601

)

 

 

-

 

Net Issuance (Repayment) of Revolving Long-Term Debt

 

-

 

 

 

5

 

 

 

-

 

Principal Repayment of Leases

 

-

 

 

 

-

 

 

 

(69

)

Non-Cash Changes:

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared

 

123

 

 

 

-

 

 

 

-

 

Foreign Exchange (Gain) Loss

 

-

 

 

 

(350

)

 

 

(13

)

Lease Additions

 

-

 

 

 

-

 

 

 

133

 

Gain on Repurchase of Debt and Amortization of Debt Issuance Costs

 

-

 

 

 

(66

)

 

 

-

 

Other

 

-

 

 

 

-

 

 

 

1

 

As at June 30, 2019

 

-

 

 

 

7,152

 

 

 

1,546

 

 

25. COMMITMENTS AND CONTINGENCIES

A) Commitments

Cenovus has entered into various commitments in the normal course of operations primarily related to demand charges on firm transportation agreements. In addition, the Company has commitments related to its risk management program and an obligation to fund its defined benefit pension and other post-employment benefit plans.

As at June 30, 2019

Remainder of Year

 

 

2 Years

 

 

3 Years

 

 

4 Years

 

 

5 Years

 

 

Thereafter

 

 

Total

 

 

Transportation and Storage (1)

 

502

 

 

 

1,023

 

 

 

1,159

 

 

 

1,409

 

 

 

1,487

 

 

 

16,730

 

 

 

22,310

 

 

Real Estate (2)

 

21

 

 

 

36

 

 

 

38

 

 

 

39

 

 

 

40

 

 

 

712

 

 

 

886

 

 

Capital Commitments

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

Other Long-Term Commitments

 

95

 

 

 

48

 

 

 

33

 

 

 

32

 

 

 

31

 

 

 

120

 

 

 

359

 

 

Total Payments (3)

 

628

 

 

 

1,107

 

 

 

1,230

 

 

 

1,480

 

 

 

1,558

 

 

 

17,562

 

 

 

23,565

 

 

(1)

Includes transportation commitments of $13 billion (2018 – $14 billion) that are subject to regulatory approval or have been approved, but are not yet in service.

(2)

Relates to the non-lease components of lease liabilities including operating costs and unreserved parking for office space. Excludes committed payments for which a provision has been provided.

(3)

Contracts undertaken on behalf of WRB Refining LP are reflected at Cenovus’s 50 percent interest.

On January 1, 2019, the Company adopted IFRS 16 which resulted in the recognition of lease liabilities related to operating leases on the balance sheet. These liabilities were previously reported as commitments. For a reconciliation of the Company’s commitments as at December 31, 2018 to its lease liabilities as at January 1, 2019, see Note 3.

As at June 30, 2019, total commitments were $23.6 billion, of which $22.3 billion were for various transportation and storage commitments. Transportation and storage commitments include future commitments relating to railcar and storage tank leases of $233 and $154 million, respectively, that have not yet commenced. The railcar leases are expected to commence in 2019 with lease terms between five and ten years and the storage tank leases are expected to commence in 2019 with lease terms of three and ten years.

As at June 30, 2019, there were outstanding letters of credit aggregating $357 million issued as security for performance under certain contracts (December 31, 2018 – $336 million).

B) Contingencies

Legal Proceedings

Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its Consolidated Financial Statements.

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

28

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended June 30, 2019

 

Contingent Payment

In connection with the Acquisition, Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds $52.00 per barrel during the quarter. As at June 30, 2019, the estimated fair value of the contingent payment was $187 million (see Note 15).

 

Cenovus Energy Inc. – Q2 2019 Interim Consolidated Financial Statements

29

 

Exhibit 99.4

CENOVUS ENERGY INC.

Supplemental Financial Information (unaudited)

Exhibit to the June 30, 2019 Interim Consolidated Financial Statements

 

Consolidated Interest Coverage Ratios

 

The following financial ratios are provided by Cenovus Energy Inc. (the “Company”) in connection with the offering of common shares, debt securities, preferred shares, subscription receipts, warrants, share purchase contracts and/or units of the Company by way of base shelf prospectus dated October 10, 2017. These ratios are based on the Company's consolidated financial statements that are prepared in accordance with International Financial Reporting Standards, which are generally accepted in Canada.

Interest coverage ratios for the twelve months ended June 30, 2019 (1 )

 

(times)

Net earnings available for all interest bearing financial liabilities (2)

 

(2.0)x

Net earnings available for all interest bearing financial liabilities before unrealized (gains) and losses on risk management activities (3 )

(3.8)x

(1)

The Company adopted IFRS 16, “Leases”, effective January 1, 2019 using the modified retrospective approach, therefore, information for the six month period ended December 31, 2018 has not been restated while borrowing costs of $39 million for the six month period ended June 30, 2019 related to lease liabilities have been included in the calculations.

(2)

Calculated as net earnings plus income tax and borrowing costs on all interest bearing financial liabilities (including lease liabilities); divided by borrowing costs on all interest bearing financial liabilities (including lease liabilities).

(3 )

Calculated as net earnings plus income tax and borrowing costs on all interest bearing financial liabilities (including lease liabilities) before unrealized (gains) and losses on risk management activities; divided by borrowing costs on all interest bearing financial liabilities (including lease liabilities).

 

The Company believes the interest coverage ratio based on net earnings available for all interest bearing financial liabilities before unrealized (gains) and losses on risk management activities is a relevant measure for investors as the realization of unrealized (gains) and losses are yet to be determined and will be realized in future periods.

 

 

Exhibit 99.5

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Alex J. Pourbaix, President & Chief Executive Officer of Cenovus Energy Inc., certify the following:

1.

Review :  I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Cenovus Energy Inc. (the “issuer”) for the interim period ended June 30, 2019.

2.

No misrepresentations :  Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.

Fair presentation :   Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.

Responsibility :  The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as those terms are defined in National Instrument 52‑109 Certification of Disclosure in Issuers’ Annual and Interim Filings , for the issuer.

5.

Design :  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1

Control framework :  The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) framework in Internal Control – Integrated Framework.

5.2

ICFR - material weakness relating to design :  N/A

5.3

Limitation on scope of design :  N/A

6.

Reporting changes in ICFR : The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2019 and ended on June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date:  July 25, 2019

 

/s/  Alex J. Pourbaix

 

Alex J. Pourbaix

 

President & Chief Executive Officer

 

 

Exhibit 99.6

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Jonathan M. McKenzie, Executive Vice-President & Chief Financial Officer of Cenovus Energy Inc., certify the following:

1.

Review :  I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Cenovus Energy Inc. (the “issuer”) for the interim period ended June 30, 2019.

2.

No misrepresentations :  Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.

Fair presentation :   Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.

Responsibility :  The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as those terms are defined in National Instrument 52‑109 Certification of Disclosure in Issuers’ Annual and Interim Filings , for the issuer.

5.

Design :  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1

Control framework :  The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) framework in Internal Control – Integrated Framework.

5.2

ICFR - material weakness relating to design :  N/A

5.3

Limitation on scope of design :  N/A

6.

Reporting changes in ICFR : The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2019 and ended on June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date:  July 25, 2019

 

/s/  Jonathan M. McKenzie

 

 

Jonathan M. McKenzie

 

 

Executive Vice-President & Chief Financial Officer