UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission file number 001-37747

 

MEDALLION FINANCIAL CORP.

(Exact Name of Registrant as Specified in Its Charter)

 

 

DELAWARE

04-3291176

(State of Incorporation)

(IRS Employer

Identification No.)

437 MADISON AVENUE, 38 th Floor

NEW YORK, NEW YORK 10022

(Address of Principal Executive Offices) (Zip Code)

(212) 328-2100

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbols

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share

9.000% Senior Notes due 2021

 

MFIN

MFINL

 

NASDAQ Global Select Market

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES       NO  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    YES       NO  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES       NO  

 

The number of outstanding shares of registrant’s Common Stock, par value $0.01, as of August 6, 2019 was 24,609,815.

 

 


 

MEDALLION FINANCIAL CORP.

FORM 10-Q

TABLE OF CONTENTS

 

 

Page

 

PART I – FINANCIAL INFORMATION

3

 

 

ITEM  1. FINANCIAL STATEMENTS

3

 

 

ITEM  2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

45

 

 

ITEM  3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

73

 

 

ITEM 4. CONTROLS AND PROCEDURES

73

 

 

PART II—OTHER INFORMATION

74

 

 

ITEM 1. LEGAL PROCEEDINGS

74

 

 

ITEM 1A. RISK FACTORS

74

 

 

ITEM  2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

74

 

 

ITEM 6. EXHIBITS

75

 

 

SIGNATURES

76

 

 

CERTIFICATIONS

 

The following discussion should be read in conjunction with our financial statements and the notes to those statements and other financial information appearing elsewhere in this report.

This report contains forward-looking statements relating to future events and future performance applicable to us within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions, or future strategies that are signified by the words expects, anticipates, intends, believes, or similar language. In connection with certain forward-looking statements contained in this Form 10-Q and those that may be made in the future by or on behalf of the Company, the Company notes that there are various factors that could cause actual results to differ materially from those set forth in any such forward-looking statements. The forward-looking statements contained in this Form 10-Q were prepared by management and are qualified by, and subject to, significant business, economic, competitive, regulatory, and other uncertainties and contingencies, all of which are difficult or impossible to predict, and many of which are beyond control of the Company. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statements. The statements have not been audited by, examined by, compiled by, or subjected to agreed-upon procedures by independent accountants, and no third-party has independently verified or reviewed such statements. Readers of this Form 10-Q should consider these facts in evaluating the information contained herein. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in the forward-looking statements contained in this Form 10-Q. The inclusion of the forward-looking statements contained in this Form 10-Q should not be regarded as a representation by the Company or any other person that the forward-looking statements contained in this Form 10-Q will be achieved. In light of the foregoing, readers of this Form 10-Q are cautioned not to place undue reliance on the forward-looking statements contained herein. You should consider these risks and those described under Risk Factors in the Company’s Annual Report on Form 10-K and others that are detailed in the other reports that the Company files from time to time with the Securities and Exchange Commission.

Page 2 of 76


 

 

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BASIS OF PREPARATION

We, Medallion Financial Corp., or the Company, are a finance company, organized as a Delaware corporation, that includes Medallion Bank, our primary operating subsidiary. Effective April 2, 2018, following authorization by our shareholders, we withdrew our previous election to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. Prior to such time, we were a closed-end, non-diversified management investment company that had elected to be treated as a BDC under the 1940 Act.

As a result of this change in status, commencing with the three months ended June 30, 2018:

 

we consolidated the results of Medallion Bank and our other subsidiaries in our financial statements, which, as an investment company, we were previously precluded from doing; and

 

with the consolidation of Medallion Bank, given its significance to our overall financial results, we now report as a bank holding company for accounting purposes under Article 9 and Guide 3 of Regulation S-X, but we are not a bank holding company for regulatory purposes.

In accordance with FASB Accounting Standards Codification, or ASC, Topic 946 – Financial Services – Investment Company, we made this change to our financial reporting prospectively, and have not restated or revised periods prior to our change in status to a non-investment company effective April 2, 2018. Accordingly, in this report we refer to both accounting in accordance with US generally accepted accounting principles, or GAAP, applicable to bank holding companies, or Bank Holding Company Accounting, which applies commencing April 2, 2018, and to that applicable to investment companies under the 1940 Act, or Investment Company Accounting, which applies to prior periods.

We historically have had a leading position in originating, acquiring, and servicing loans that finance taxicab medallions and various types of commercial businesses. Recently, our strategic growth has been through Medallion Bank which originates consumer loans for the purchase of recreational vehicles, boats, and trailers, and to finance small-scale home improvements. Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 16% (19% if there had been no loan sales during 2016, 2017, and 2018). In January 2017, we announced our plans to transform our overall strategy. We are transitioning away from medallion lending and placing our strategic focus on our growing consumer finance portfolio. Total assets under management, which includes our portfolio, as well as assets serviced for third party investors, were $1,620,000,000 as of June 30, 2019, and were $1,522,000,000 as of December 31, 2018, and have grown at a compound annual growth rate of 9% from $215,000,000 at the end of 1996. Since our initial public offering in 1996, we have paid distributions in excess of $263,060,000 or $14.66 per share.

We conduct our business through various wholly-owned subsidiaries including:

 

Medallion Bank, or the Bank, an FDIC-insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities, and has a separate board of directors with a majority of independent directors;

 

Medallion Funding LLC, or Medallion Funding, a Small Business Investment Company, or SBIC, our primary taxicab medallion lending company;

 

Medallion Capital, Inc., or Medallion Capital, an SBIC which conducts a mezzanine financing business;

 

Freshstart Venture Capital Corp., or Freshstart, an SBIC which originates and services taxicab medallion and commercial loans; and

 

Medallion Servicing Corp., or MSC, which provides loan services to the Bank.

Our other consolidated subsidiaries are comprised of Medallion Fine Art, Inc., CDI-LP Holdings, Inc., Medallion Motorsports, LLC, and RPAC Racing LLC, or RPAC. In addition, we make both marketable and nonmarketable equity investments, primarily as a function of our mezzanine lending business.

Our consolidated balance sheet as of June 30, 2019, and the related consolidated statements of operations, consolidated statements of other comprehensive loss, consolidated statements of stockholders’ equity and cash flows for the quarter and six months then ended included in Item 1 have been prepared by us, without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the US have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying consolidated financial statements include all adjustments, which are of a normal and recurring nature, necessary to present fairly our consolidated financial position and results of operations. The results of operations for the quarter and six months ended June 30, 2019 may not be indicative of future performance. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018.

 

Page 3 of 76


 

MEDALLION FINAN CIAL CORP.

CONSOLIDATED BALANCE SHEETS

 

(Dollars in thousands, except share and per share data)

 

UNAUDITED

June 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Cash (1)

 

$

35,138

 

 

$

23,842

 

Federal funds sold

 

 

37,010

 

 

 

33,871

 

Equity investments

 

 

9,797

 

 

 

9,197

 

Investment securities

 

 

44,820

 

 

 

45,324

 

Loans

 

 

1,088,475

 

 

 

1,017,882

 

Allowance for losses

 

 

(40,670

)

 

 

(36,395

)

Net loans receivable

 

 

1,047,805

 

 

 

981,487

 

Accrued interest receivable

 

 

7,742

 

 

 

7,413

 

Property, equipment, and right-of-use lease asset, net

 

 

12,821

 

 

 

1,222

 

Loan collateral in process of foreclosure (2)

 

 

52,368

 

 

 

49,495

 

Goodwill

 

 

150,803

 

 

 

150,803

 

Intangible assets, net

 

 

53,259

 

 

 

53,982

 

Other assets

 

 

30,390

 

 

 

25,210

 

Total assets

 

$

1,481,953

 

 

$

1,381,846

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (3)

 

$

20,223

 

 

$

18,789

 

Accrued interest payable

 

 

4,205

 

 

 

3,852

 

Deposits

 

 

927,658

 

 

 

848,040

 

Short-term borrowings

 

 

46,688

 

 

 

55,178

 

Deferred tax liabilities and other tax payables

 

 

5,412

 

 

 

6,973

 

Operating lease liabilities

 

 

11,273

 

 

 

 

Long-term debt

 

 

180,990

 

 

 

158,810

 

Total liabilities

 

 

1,196,449

 

 

 

1,091,642

 

Commitments and contingencies (4)

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding)

 

 

 

 

 

Common stock (50,000,000 shares of $0.01 par value stock authorized- 27,550,801

   shares at June 30, 2019 and 27,385,600 shares at December 31, 2018 issued)

 

 

275

 

 

 

274

 

Additional paid in capital

 

 

274,796

 

 

 

274,292

 

Treasury stock (2,951,243 shares at June 30, 2019 and December 31, 2018)

 

 

(24,919

)

 

 

(24,919

)

Accumulated other comprehensive income (loss)

 

 

1,145

 

 

 

(82

)

Retained earnings

 

 

6,771

 

 

 

13,043

 

Total stockholders’ equity

 

 

258,068

 

 

 

262,608

 

Non-controlling interest in consolidated subsidiaries

 

 

27,436

 

 

 

27,596

 

Total equity

 

 

285,504

 

 

 

290,204

 

Total liabilities and equity

 

$

1,481,953

 

 

$

1,381,846

 

Number of shares outstanding

 

 

24,599,558

 

 

 

24,434,357

 

Book value per share

 

$

10.49

 

 

$

10.75

 

 

( 1)

Includes restricted cash of $2,475 as of June 30, 2019.

(2)

Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $4,290 as of June 30, 2019 and $3,134 as of December 31, 2018.

(3)

Includes the short-term portion of lease liabilities of $1,872 as of June 30, 2019. Refer to Note 8 for more details.

(4)

Refer to Note 14 for details.

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 4 of 76


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Bank Holding

Company Accounting

 

 

Bank Holding

Company

Accounting

 

 

Combined (1)

 

(Dollars in thousands, except per share data)

 

For the Three

Months Ended

June 30, 2019

 

 

For the Six

Months Ended

June 30, 2019

 

 

For the Three

Months Ended

June 30, 2018

 

 

For the Six

Months Ended

June 30, 2018

 

Interest and fees on loans

 

$

31,313

 

 

$

60,752

 

 

$

32,026

 

 

$

32,026

 

Interest and dividends on investment securities

 

 

669

 

 

 

1,235

 

 

 

588

 

 

 

602

 

Medallion lease income

 

 

33

 

 

 

71

 

 

 

30

 

 

 

70

 

Interest income on investments

 

 

 

 

 

 

 

 

 

3,287

 

Dividend income from controlled subsidiaries

 

 

 

 

 

 

 

 

 

28

 

Interest income from affiliated investments

 

 

 

 

 

 

 

 

 

654

 

Interest income from controlled subsidiaries

 

 

 

 

 

 

 

 

 

10

 

Total interest income (2) /total investment income (2)

 

 

32,015

 

 

 

62,058

 

 

 

32,644

 

 

 

36,677

 

Interest on deposits

 

 

5,485

 

 

 

10,406

 

 

 

4,200

 

 

 

4,200

 

Interest on short-term borrowings

 

 

904

 

 

 

1,886

 

 

 

1,859

 

 

 

1,859

 

Interest on long-term debt

 

 

2,432

 

 

 

4,251

 

 

 

1,866

 

 

 

1,866

 

Interest expense

 

 

 

 

 

 

 

 

 

3,551

 

Total interest expense (3)

 

 

8,821

 

 

 

16,543

 

 

 

7,925

 

 

 

11,476

 

Net interest income/net investment income

 

 

23,194

 

 

 

45,515

 

 

 

24,719

 

 

 

25,201

 

Provision for loan losses

 

 

15,171

 

 

 

28,514

 

 

 

30,576

 

 

 

30,576

 

Net interest income (loss) after provision for loan losses

 

 

8,023

 

 

 

17,001

 

 

 

(5,857

)

 

 

(5,375

)

Other income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sponsorship and race winnings

 

 

4,889

 

 

 

8,068

 

 

 

5,228

 

 

 

5,228

 

Change in collateral value on in process of foreclosure

 

 

(1,972

)

 

 

(4,091

)

 

 

(96

)

 

 

(96

)

Gain on the extinguishment of debt

 

 

 

 

4,145

 

 

 

 

 

 

 

Impairment of equity investments

 

 

 

 

 

 

(474

)

 

 

(474

)

Other income (loss)

 

 

(1,234

)

 

 

424

 

 

 

220

 

 

 

280

 

Total other income, net

 

 

1,683

 

 

 

8,546

 

 

 

4,878

 

 

 

4,938

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,321

 

 

 

11,662

 

 

 

5,639

 

 

 

7,988

 

Race team related expenses

 

 

2,550

 

 

 

4,548

 

 

 

2,540

 

 

 

2,540

 

Collection costs

 

 

2,253

 

 

 

2,891

 

 

 

837

 

 

 

957

 

Professional fees

 

 

2,048

 

 

 

3,684

 

 

 

2,246

 

 

 

2,969

 

Loan servicing fees

 

 

1,293

 

 

 

2,487

 

 

 

1,128

 

 

 

1,128

 

Rent expense

 

 

577

 

 

 

1,177

 

 

 

591

 

 

 

834

 

Regulatory fees

 

 

448

 

 

 

895

 

 

 

582

 

 

 

582

 

Amortization of intangible assets

 

 

362

 

 

 

723

 

 

 

361

 

 

 

361

 

Travel, meals, and entertainment

 

 

205

 

 

 

470

 

 

 

603

 

 

 

809

 

Other expenses (4)

 

 

2,127

 

 

 

4,349

 

 

 

2,399

 

 

 

2,866

 

Total other expenses

 

 

18,184

 

 

 

32,886

 

 

 

16,926

 

 

 

21,034

 

Loss before income taxes/net investment loss before taxes (5)

 

 

(8,478

)

 

 

(7,339

)

 

 

(17,905

)

 

 

(21,471

)

Income tax benefit

 

 

1,835

 

 

 

2,091

 

 

 

4,021

 

 

 

4,357

 

Net loss after taxes/net investment loss after taxes

 

 

(6,643

)

 

 

(5,248

)

 

 

(13,884

)

 

 

(17,114

)

Net realized losses on investments (6)

 

 

 

 

 

 

 

 

 

 

 

(34,745

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

8,426

 

Total net realized losses on investments

 

 

 

 

 

 

 

 

 

 

 

(26,319

)

Net change in unrealized appreciation on Medallion Bank and other

   controlled subsidiaries

 

 

 

 

 

 

 

 

 

 

 

29,115

 

Net change in unrealized depreciation on investments other than securities

 

 

 

 

 

 

 

 

 

 

 

(1,915

)

Net change in unrealized depreciation on investments

 

 

 

 

 

 

 

 

 

 

 

(4,403

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(8,122

)

Net unrealized appreciation on investments

 

 

 

 

 

 

 

 

 

 

 

14,675

 

Net realized/unrealized losses on investments

 

 

 

 

 

 

 

 

 

 

 

(11,644

)

Net loss after taxes/net decrease on net assets resulting from operations

 

 

(6,643

)

 

 

(5,248

)

 

 

(13,884

)

 

 

(28,758

)

Less: income attributable to the noncontrolling interest

 

 

857

 

 

 

1,024

 

 

 

763

 

 

 

763

 

Total net loss attributable to Medallion Financial

   Corp./net decrease on net assets resulting from operations

 

$

(7,500

)

 

$

(6,272

)

 

$

(14,647

)

 

$

(29,521

)

Basic and diluted net loss per share

 

$

(0.31

)

 

$

(0.26

)

 

$

(0.60

)

 

$

(1.22

)

Distributions declared per share

 

$

 

 

$

 

 

$

 

 

$

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

24,359,280

 

 

 

24,323,967

 

 

 

24,230,815

 

 

 

24,193,057

 

 

(1)

Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.

( 2 )

Included in interest and investment income is $188 and $425 of paid in kind interest for the three and six months ended June 30, 2019 and $487 and $978 for the comparable 2018 periods.

Page 5 of 76


 

( 3 )

Average borrowings outstanding were $ 1, 127 , 509 and $ 1,108,512 , and the related average borrowing costs were 3.14 % and 3.01 % f or the three and six months ended June 30 , 2019 , and were $ 1,197,450 and $ 1,201,386 and 2.65 % and 1.93 % for the comparable 2018 periods .

( 4 )

See Note 12 for the components of other operating expenses as of March 31, 2018.

( 5 )

Includes $256 of net revenues received from Medallion Bank for the three months ended March 31, 2018, primarily for expense reimbursements. See Notes 6 and 15 for additional information.

( 6 )

There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018.

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 6 of 76


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME/(LOSS)

(UNAUDITED)

 

 

 

Bank Holding

Company

Accounting

 

 

Bank Holding

Company

Accounting

 

 

Combined (1)

 

(Dollars in thousands)

 

For the Three

Months Ended

June 30, 2019

 

 

For the Six

Months Ended

June 30, 2019

 

 

For the Three

Months Ended

June 30, 2018

 

 

For the Six

Months Ended

June 30, 2018

 

Net loss after taxes/net decrease on net assets resulting

   from operations

 

$

(6,643

)

 

$

(5,248

)

 

$

(13,884

)

 

$

(28,758

)

Other comprehensive income (loss), net of tax

 

 

558

 

 

 

1,227

 

 

 

(255

)

 

 

(255

)

Total comprehensive loss

 

 

(6,085

)

 

 

(4,021

)

 

 

(14,139

)

 

 

(29,013

)

Less: comprehensive income attributable to the noncontrolling

   interest

 

 

857

 

 

 

1,024

 

 

 

763

 

 

 

763

 

Total comprehensive loss attributable to Medallion

   Financial Corp.

 

$

(6,942

)

 

$

(5,045

)

 

$

(14,902

)

 

$

(29,776

)

 

(1)

Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 7 of 76


 

 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY AND CHANGES IN NET ASSETS

(UNAUDITED)

 

 

 

Bank Holding Company Accounting

 

(Dollars in thousands)

 

Common

Stock

Shares

 

 

Common

Stock

 

 

Preferred

Stock

 

 

Capital in

Excess of

Par

 

 

Treasury

Stock

Shares

 

 

Treasury

Stock

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income

 

 

Total

Stockholders’

Equity

 

 

Non-

controlling

Interest

 

 

Total

Equity

 

Balance at December 31, 2018

 

 

27,385,600

 

 

$

274

 

 

 

 

 

$

274,292

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

13,043

 

 

$

(82

)

 

$

262,608

 

 

$

27,596

 

 

$

290,204

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,228

 

 

 

 

 

 

1,228

 

 

 

167

 

 

 

1,395

 

Distributions to non-

   controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(592

)

 

 

(592

)

Stock-based compensation

 

 

 

 

 

1

 

 

 

 

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

165

 

 

 

 

 

 

165

 

Issuance of restricted stock, net

 

 

163,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock, net

 

 

(1,699

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains

   on investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

669

 

 

 

669

 

 

 

 

 

 

669

 

Balance at March 31, 2019

 

 

27,546,999

 

 

$

275

 

 

 

 

 

$

274,456

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

14,271

 

 

$

587

 

 

$

264,670

 

 

$

27,171

 

 

$

291,841

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,500

)

 

 

 

 

 

(7,500

)

 

 

857

 

 

 

(6,643

)

Distributions to non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(592

)

 

 

(592

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

340

 

 

 

 

 

 

340

 

Issuance of restricted stock, net

 

 

4,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock, net

 

 

(949

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains

   on investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

558

 

 

 

558

 

 

 

 

 

 

558

 

Balance at June 30, 2019

 

 

27,550,801

 

 

$

275

 

 

 

 

 

$

274,796

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

6,771

 

 

$

1,145

 

 

$

258,068

 

 

$

27,436

 

 

$

285,504

 

 

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 8 of 76


 

 

 

 

Bank Holding & Investment Company Accounting

 

 

Investment Company Accounting

 

 

Bank Holding Company Accounting

 

 

Bank Holding &

Investment Company

Accounting

 

(Dollars in thousands)

 

Common

Stock Shares

 

 

Common

Stock

 

 

Preferred

Stock

 

 

Capital in

Excess of

Par

 

 

Treasury

Stock Shares

 

 

Treasury

Stock

 

 

Accumulated

undistributed

net

investment

loss

 

 

Accumulated

undistributed

net realized

gains on

investments

 

 

Net

unrealized

appreciation

on

investments,

net of tax

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income

 

 

Total

Stockholders’

Equity

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance at December 31, 2017

 

 

27,294,327

 

 

$

273

 

 

 

 

 

$

273,716

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

(65,592

)

 

 

 

 

$

103,681

 

 

$

 

 

$

 

 

$

287,159

 

 

$

 

 

$

287,159

 

Net decrease in net assets resulting

   from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,299

)

 

 

 

 

 

23,425

 

 

 

 

 

 

 

 

 

(14,874

)

 

 

 

 

 

(14,874

)

Stock-based compensation expense

 

 

 

 

 

1

 

 

 

 

 

 

151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

152

 

 

 

 

 

 

152

 

Issuance of restricted stock, net

 

 

95,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2018

 

 

27,390,053

 

 

 

274

 

 

 

 

 

 

273,867

 

 

 

(2,951,243

)

 

 

(24,919

)

 

$

(103,891

)

 

 

 

 

 

127,106

 

 

 

 

 

 

 

 

 

272,437

 

 

 

 

 

 

272,437

 

Adoption of Bank Holding

   Company Accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103,891

 

 

 

 

 

 

(127,106

)

 

 

23,215

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 2, 2018

 

 

27,390,053

 

 

 

274

 

 

 

 

 

 

273,867

 

 

 

(2,951,243

)

 

 

(24,919

)

 

 

 

 

 

 

 

 

 

 

 

23,215

 

 

 

 

 

 

272,437

 

 

 

27,065

 

 

 

299,502

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,647

)

 

 

 

 

 

(14,647

)

 

 

763

 

 

 

(13,884

)

Distributions to noncontrolling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(592

)

 

 

(592

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145

 

 

 

 

 

 

145

 

Issuance of restricted stock, net

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized losses on

   investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(255

)

 

 

(255

)

 

 

 

 

 

(255

)

Balance at June 30, 2018

 

 

27,390,066

 

 

$

274

 

 

 

 

 

$

274,012

 

 

 

(2,951,243

)

 

$

(24,919

)

 

 

 

 

 

 

 

 

 

$

8,568

 

 

$

(255

)

 

$

257,680

 

 

$

27,236

 

 

$

284,916

 

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 9 of 76


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Bank Holding

Company

Accounting

 

 

Combined (1)

 

(Dollars in thousands)

 

For the Six

Months Ended

June 30, 2019

 

 

For the Six

Months Ended

June 30, 2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net (loss)/net (decrease) in net assets resulting from operations

 

$

(5,248

)

 

$

(28,758

)

Adjustments to reconcile net loss/net decrease in net assets resulting from operations to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

28,514

 

 

 

30,576

 

Paid-in-kind interest

 

 

(425

)

 

 

(978

)

Depreciation and amortization

 

 

4,186

 

 

 

1,283

 

(Decrease) increase in deferred and other tax liabilities

 

 

(1,560

)

 

 

3,204

 

Amortization of origination fees, net

 

 

2,389

 

 

 

1,045

 

Proceeds from the sale and principal payments on loan collateral in process

   of foreclosure

 

 

9,167

 

 

 

 

Net change in loan collateral in process of foreclosure

 

 

7,411

 

 

 

2,967

 

Net change in unrealized depreciation on investments

 

 

(96

)

 

 

4,995

 

Stock-based compensation expense

 

 

505

 

 

 

297

 

Gain on extinguishment of debt

 

 

(4,145

)

 

 

 

(Increase) decrease in accrued interest receivable

 

 

(329

)

 

 

130

 

Increase in other assets

 

 

(5,505

)

 

 

(4,845

)

Decrease (increase) in accounts payable and accrued expenses

 

 

139

 

 

 

(675

)

Increase (decrease) in accrued interest payable

 

 

353

 

 

 

(249

)

Loans originated

 

 

 

 

(8,193

)

Proceeds from principal receipts, sales, and maturities of loans

 

 

 

 

13,279

 

Capital returned by Medallion Bank and other controlled subsidiaries, net

 

 

 

 

93

 

Net realized losses on sale of investments

 

 

 

 

96

 

Net change in unrealized depreciation on investment other than securities

 

 

 

 

1,915

 

Increase in unrealized appreciation on Medallion Bank and other controlled subsidiaries

 

 

 

 

(29,115

)

Net realized losses on investments

 

 

 

 

34,745

 

Increase in other liabilities

 

 

 

 

2,779

 

Net cash provided by operating activities

 

 

35,356

 

 

 

24,591

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Loans originated

 

 

(240,523

)

 

 

(135,205

)

Proceeds from principal receipts, sales, and maturities of loans

 

 

122,106

 

 

 

64,631

 

Purchases of investments

 

 

(1,650

)

 

 

(4,940

)

Proceeds from principal receipts, sales, and maturities of investments

 

 

2,877

 

 

 

732

 

Net cash (used for) investing activities

 

 

(117,190

)

 

 

(74,782

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from time deposits and funds borrowed

 

 

292,725

 

 

 

173,737

 

Repayments of time deposits and funds borrowed

 

 

(195,272

)

 

 

(137,822

)

Purchase of federal funds

 

 

 

 

8,000

 

Distributions to noncontrolling interests

 

 

(1,184

)

 

 

(592

)

Payments of declared distributions

 

 

 

 

(64

)

Net cash provided by financing activities

 

 

96,269

 

 

 

43,259

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND

   RESTRICTED CASH

 

 

14,435

 

 

 

(6,932

)

Cash and cash equivalents and restricted cash, beginning of period (2)

 

 

57,713

 

 

 

42,513

 

Cash and cash equivalents and restricted cash, end of period (3)

 

$

72,148

 

 

$

35,581

 

SUPPLEMENTAL INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

15,077

 

 

$

10,038

 

Cash paid during the period for income taxes

 

 

120

 

 

 

42

 

 

(1)

Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.

( 2 )

The beginning balance for the six months ended June 30, 2018 includes $29,923 of cash, cash equivalents and federal funds sold as a result of the consolidation of previously unconsolidated subsidiaries and excludes $100 of cash held by the Company on deposit with Medallion Bank.

( 3 )

Includes federal funds sold.

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 10 of 76


 

MEDALLION FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2019

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp. (the Company) is a finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank (the Bank), a Federal Deposit Insurance Corporation (FDIC) insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxicab medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. The loans are marketed and serviced by the Bank’s affiliates that have extensive prior experience in these asset groups. Subsequent to its formation, the Bank began originating consumer loans to finance the purchases of recreational vehicles (RVs), boats, and other related items, and to finance small scale home improvements. The Company also conducts business through Medallion Funding LLC (MFC), a Small Business Investment Company (SBIC), which originates and services taxicab medallion and commercial loans.

The Company also conducts business through its subsidiaries Medallion Capital, Inc. (MCI), an SBIC that conducts a mezzanine financing business, and Freshstart Venture Capital Corp. (FSVC), an SBIC that originates and services taxicab medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration (SBA). MCI and FSVC are financed in part by the SBA.

The Company has a controlling ownership stake in Medallion Motorsports, LLC, the primary owner of RPAC Racing, LLC (RPAC), a professional car racing team that competes in the Monster Energy NASCAR Cup Series and is also consolidated with the Company.

The Company formed a wholly-owned subsidiary, Medallion Servicing Corporation (MSC), to provide loan services to the Bank. The Company has assigned all of its loan servicing rights for the Bank, which consists of servicing taxi medallion loans originated by the Bank, to MSC, which bills and collects the related service fee income from the Bank, which is allocated and charged by the Company for MSC’s share of these servicing costs.

Taxi Medallion Loan Trust III (Trust III) was established for the purpose of owning medallion loans originated by MFC or others. Trust III is a variable interest entity (VIE), and MFC was the primary beneficiary. As a result, the Company consolidated Trust III in its financial results until the consummation of a restructuring in the 2018 fourth quarter. For a discussion of the restructuring, see Note 19. Trust III is a separate legal and corporate entity with its own creditors which, in any liquidation of Trust III, will be entitled to be satisfied out of Trust III’s assets prior to any value in Trust III becoming available to Trust III’s equity holders. The assets of Trust III are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust III’s loans are serviced by MFC.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I (Fin Trust) for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $36,140,000 at June 30, 2019, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

MFC, through several wholly-owned subsidiaries (together, Medallion Chicago), purchased $8,689,000 of City of Chicago taxicab medallions out of foreclosure, some of which are leased to fleet operators while being held for sale. The 159 medallions are carried at a net realizable value of $3,091,000 in other assets on the Company’s consolidated balance sheet at June 30, 2019, compared to a net realizable value of $4,305,000 and $5,535,000 at December 31, 2018 and June 30, 2018.

Page 11 of 76


 

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Change to Bank Holding Company Accounting

Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Prior to such time, the Company was a closed-end, non-diversified management investment company that had elected to be treated as a BDC under the 1940 Act. Accordingly, commencing with the three months ended June 30, 2018, the Company (which now consolidates the results of the Bank and its other subsidiaries) reports in accordance with Bank Holding Company Accounting; periods prior to such change in status are reported in accordance with Investment Company Accounting. Significant accounting policies that differ between such periods are described in more detail below.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US (GAAP) requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loans in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries commencing with the three months ended June 30, 2018. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation. As a result of the Company’s election to withdraw from being regulated as a BDC under the 1940 Act effective April 2, 2018, the Bank and various other Company subsidiaries that were not previously consolidated with the Company prior to the three months ended June 30, 2018, were now consolidated effective April 2, 2018. See Note 6 for the presentation of financial information for the Bank and other controlled subsidiaries for such prior periods.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,475,000 of an interest reserve associated with the private placement of debt in March 2019, which cannot be used for any other purpose until March 2022.

Fair Value of Assets and Liabilities

The Company follows FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures (FASB ASC 820), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 16 and 17 to the consolidated financial statements.

Page 12 of 76


 

Equity Investments

Equity investments of $9,797,000 and $9,197,000 at June 30, 2019 and December 31, 2018, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost and are evaluated for impairment periodically. Prior to April 2, 2018, equity investments were recorded at fair value, represented as cost, plus or minus unrealized appreciation or depreciation. The fair value of investments that had no ready market were determined in good faith by the Board of Directors, based upon the financial condition and operating performance of the underlying investee companies as well as general market trends for businesses in the same industry.

Investment Securities (Bank Holding Company Accounting)

The Company follows FASB ASC Topic 320, Investments – Debt and Equity Securities (ASC 320), which requires that all applicable investments in equity securities with readily determinable fair values, and debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $129,000 at June 30, 2019 and $154,000 at December 31, 2018, and $13,000 and $25,000 was amortized to interest income for the three and six months ended June 30, 2019, and $21,000 was amortized to interest income for the three months ended June 30, 2018. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in shareholders’ equity, which were recorded net of the income tax effect, will be reversed .

Other Investment Valuation (Investment Company Accounting)

Prior to April 2, 2018, under the 1940 Act, the Company’s investment in the Bank, as a wholly owned portfolio investment, was subject to quarterly assessments of fair value. The Company conducted a thorough valuation analysis, and also received an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of the Bank on at least an annual basis. The Company’s analysis included factors such as various regulatory restrictions that were established at the Bank’s inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a “commercial firm” (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratorium’s expiration. Because of these restrictions and other factors, the Company’s Board of Directors had previously determined that the Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used the Bank’s actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, the Company first became aware of external interest in the Bank and its portfolio assets at values in excess of their book value. Expression of interest in the Bank from both investment bankers and interested parties continued. The Company incorporated these new factors in the Bank’s fair value analysis and the Board of Directors determined that the Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that the Company believes heightened the interest of marketplace lenders to acquire or merge with Utah industrial banks. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of the Bank’s fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in the first quarter of 2018. Refer to Note 6 for additional details.

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At June 30, 2019 and December 31, 2018, net loan origination costs were $16,786,000 and $14,416,000. The majority of these loan origination costs were capitalized into the loan balances on April 2, 2018 in connection with the change in reporting status. Net amortization to income for the three months ended June 30, 2019 and 2018 was $1,238,000 and $1,040,000, and was $2,389,000 and $1,053,000 ($1,918,000 when combined with the Bank) for the comparable six month period.

Page 13 of 76


 

Interest income is recorded on the accrual basis. Taxicab medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectabi lity of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, u nless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due , whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collate ral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans more than 90 days past du e were $8, 255 ,000 at June 30 , 2019, or 0. 78 % of the total loan portfolio, compared to $20,154,000, or 2.03% at December 31, 2018.

Loan collateral in process of foreclosure primarily includes taxicab medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The taxicab medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $32,871,000 and $40,500,000 of net loans and loans in process of foreclosure pledged as collateral under borrowing arrangements at June 30, 2019 and December 31, 2018.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing (FASB ASC 860), which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $134,122,000 at June 30, 2019 and $140,180,000 at December 31, 2018. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related to the remaining assets in Trust III) and determined that no material servicing asset or liability existed as of June 30, 2019 and December 31, 2018. The Company assigned its servicing rights of the Bank portfolio to MSC. The costs of servicing were allocated to MSC by the Company, and the servicing fee income was billed to and collected from the Bank by MSC.

Allowance for Loan Losses (Bank Holding Company Accounting)

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at, and for medallion loans, nonperforming loans are valued at the median sales price over the most recent quarter, and performing medallion loans are reserved utilizing historical loss ratios over a three-year lookback period. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result, reserves of $5,247,000 were recorded by the Company as a general reserve on medallion loans as an additional buffer against future losses, not including the Bank’s general reserve of $17,351,000 which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092,000. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments (Investment Company Accounting)

Prior to April 2, 2018, under Investment Company Accounting, the Company’s loans, net of participations and any unearned discount, were considered investment securities under the 1940 Act and recorded at fair value. As part of the fair value methodology, loans were valued at cost adjusted for any unrealized appreciation (depreciation). Since no ready market existed for these loans, the fair value was determined in good faith by the Board of Directors. In determining the fair value, the Board of Directors considered factors such as the financial condition of the borrower, the adequacy of the collateral, individual credit risks, cash flows of the borrower, market conditions for loans (e.g. values used by other lenders and any active bid/ask market), historical loss experience, and the relationships between current and projected market rates and portfolio rates of interest and maturities. Investments other than securities, which represent collateral received from defaulted borrowers, were valued similarly.

Page 14 of 76


 

Under Investment Company Accounting, the Company rec ognized unrealized appreciation (depreciation) on investments as the amount by which the fair value estimated by the Company is greater (less) than the cost basis of the investment portfolio. Realized gains or losses on investments are generated through sa les of investments, foreclosure on specific collateral, and writeoffs of loans or assets acquired in satisfaction of loans, net of recoveries. Refer to Note 5 for additional details.

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the Company’s new reporting, and was subject to a purchase price accounting allocation process conducted by an independent third party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, said testing which is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of June 30, 2019, December 31, 2018, and June 30, 2018, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $53,259,000, $53,982,000 and $60,320,000, and the Company recognized $362,000 and $361,000 of amortization expense on the intangible assets for the three months ended June 30, 2019 and 2018, and $723,000 of amortization expense on the intangible assets for the six months ended June 30, 2019. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $6,875,000, $9,048,000, and $12,387,000 were outstanding at June 30, 2019, December 31, 2018, and June 30, 2018, and of which $1,081,000 and $0 was amortized to interest income for the three months ended June 30, 2019 and 2018, and of which $2,173,000 was amortized to interest income for the six months ended June 30, 2019. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2018, who concluded there was no impairment on the Bank and impairment on the RPAC intangible asset of $5,615,000, which was recorded in the 2018 fourth quarter.

The table below shows the details of the intangible assets as of the periods presented.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Brand-related intellectual property

 

$

20,625

 

 

$

21,176

 

Home improvement contractor relationships

 

 

6,469

 

 

 

6,641

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

53,259

 

 

$

53,982

 

 

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $105,000 and $135,000 for the three months ended June 30, 2019 and 2018, and was $205,000 and $158,000 for the comparable six months.

Deferred Costs

Deferred financing costs, included in other assets, represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $597,000 and $541,000 for the three months ended June 30, 2019 and 2018, and was $1,118,000 and $764,000 for the comparable six months. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts are amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet for all of these purposes was $5,584,000, $4,461,000, and $5,012,000 as of June 30, 2019, December 31, 2018, and June 30, 2018.

Page 15 of 76


 

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes (ASC 740). Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining our valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. Under ASC 740, forming a conclusion that a valuation allowance is not needed is difficult when there is negative evidence, such as cumulative losses in recent years. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized based upon the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss)/net increase (decrease) in net assets resulting from operations available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss/net decrease in net assets resulting from operations

   available to common shareholders

 

$

(7,500

)

 

$

(14,647

)

 

$

(6,272

)

 

$

(29,521

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Effect of restricted stock grants

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Basic loss per share

 

$

(0.31

)

 

$

(0.60

)

 

$

(0.26

)

 

$

(1.22

)

Diluted loss per share

 

 

(0.31

)

 

 

(0.60

)

 

 

(0.26

)

 

 

(1.22

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 498,714 and 100,000 shares as of June 30, 2019 and 2018.

Stock Compensation

The Company follows FASB ASC Topic 718 (ASC 718), Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net increase in net income/net assets resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income/net increase net assets resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

Page 16 of 76


 

During the six months ended June 30 , 2019 and 2018, the Company issued 16 7 , 849 and 9 8,164 of restricted shares of stock-based compensation awards, and 37 5 , 481 and 24,000 shares of stock options, and recognized $ 340 ,000 and $ 505 ,000, or $0.01 and $0.0 2 per share for the 2019 second quarter and six months, and $145,000 and $296,000, or $0.01 per share for each of the comparable 2018 periods , of non-cash stock-based compensation expense related to the grants. As of June 30 , 2019, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $ 1,831 ,000, which is expected to be recognized over the next 1 5 quarters (see Note 10).

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions, such as certain purchases of assets, with the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, which would preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of June 30, 2019, the Bank’s Tier 1 leverage ratio was 15.96%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30,

2019

 

 

December 31,

2018

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

144,886

 

 

$

141,608

 

Tier 1 capital

 

 

 

 

 

 

 

 

171,189

 

 

 

167,911

 

Total capital

 

 

 

 

 

 

 

 

185,117

 

 

 

180,917

 

Average assets

 

 

 

 

 

 

 

 

1,072,712

 

 

 

1,059,461

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,068,566

 

 

 

993,374

 

Leverage ratio (1)

 

 

4.0

%

 

 

5.0

%

 

 

16.0

%

 

 

15.8

%

Common equity Tier 1 capital ratio (2)

 

 

7.0

 

 

 

6.5

 

 

 

13.6

 

 

 

14.3

 

Tier 1 capital ratio (3)

 

 

8.5

 

 

 

8.0

 

 

 

16.0

 

 

 

16.9

 

Total capital ratio (3)

 

 

10.5

 

 

 

10.0

 

 

 

17.3

 

 

 

18.2

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interests from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In addition, the Bank is subject to a Common Equity Tier 1 capital conservation buffer on top of the minimum risk-based capital ratios. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and increased by 0.625% each subsequent January 1 until January 1, 2019. Including the buffer, as of January 1, 2019, the Bank is required to maintain the following minimum capital ratios: a Common Equity Tier 1 risk-based capital ratio of greater than 7.0%, a Tier 1 risk-based capital ratio of greater than 8.5% and a total risk-based capital ratio of greater than 10.5%. Since the FDIC’s new capital rule has been fully phased in, the minimum capital requirements plus the capital conservation buffer exceed the Prompt Corrective Action well-capitalized thresholds.

Page 17 of 76


 

Recently Issued Accounting Standards

In August 2018, the FASB issued ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value. The objective of this update is to modify the disclosure requirements as they relate to the fair value of assets and liabilities. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In January 2017, the FASB issued ASU 2017-04 Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of this update is to simplify the subsequent measurement of goodwill, by eliminating step 2 from the goodwill impairment test. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a significant impact on the Company’s accounting for estimated credit losses on its loans.

(3) INVESTMENT SECURITIES (Bank Holding Company Accounting)

Fixed maturity securities available for sale as of June 30, 2019 and December 31, 2018 consisted of the following:

 

June 30, 2019

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

31,083

 

 

$

488

 

 

$

(31

)

 

$

31,540

 

State and municipalities

 

 

13,155

 

 

 

218

 

 

 

(93

)

 

 

13,280

 

Total

 

$

44,238

 

 

$

706

 

 

$

(124

)

 

$

44,820

 

 

December 31, 2018

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

32,184

 

 

$

15

 

 

$

(742

)

 

$

31,457

 

State and municipalities

 

 

14,239

 

 

 

35

 

 

 

(407

)

 

 

13,867

 

Total

 

$

46,423

 

 

$

50

 

 

$

(1,149

)

 

$

45,324

 

 

The amortized cost and estimated market value of investment securities as of June 30, 2019 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

20

 

 

$

20

 

Due after one year through five years

 

 

8,889

 

 

 

8,959

 

Due after five years through ten years

 

 

12,112

 

 

 

12,298

 

Due after ten years

 

 

23,217

 

 

 

23,543

 

Total

 

$

44,238

 

 

$

44,820

 

 

Page 18 of 76


 

The following table shows information pertaining to securities with gross unrealized losses at June 30 , 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

June 30, 2019

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations

   of US federal agencies

 

$

 

 

$

 

 

$

(31

)

 

$

7,401

 

State and municipalities

 

 

 

 

 

 

 

 

(93

)

 

 

8,016

 

Total

 

$

 

 

$

 

 

$

(124

)

 

$

15,417

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2018

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(54

)

 

$

4,616

 

 

$

(688

)

 

$

24,871

 

State and municipalities

 

 

(78

)

 

 

5,429

 

 

 

(329

)

 

 

6,259

 

Total

 

$

(132

)

 

$

10,045

 

 

$

(1,017

)

 

$

31,130

 

 

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES (Bank Holding Company Accounting)

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at June 30, 2019 and December 31, 2018.

 

 

 

As of June 30, 2019

 

 

As of December 31, 2018

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

668,540

 

 

 

62

%

 

$

587,038

 

 

 

58

%

Home improvement

 

 

209,549

 

 

 

19

 

 

 

183,155

 

 

 

18

 

Commercial

 

 

64,442

 

 

 

6

 

 

 

64,083

 

 

 

6

 

Medallion

 

 

145,944

 

 

 

13

 

 

 

183,606

 

 

 

18

 

Total gross loans

 

 

1,088,475

 

 

 

100

%

 

 

1,017,882

 

 

 

100

%

Allowance for loan losses

 

 

(40,670

)

 

 

 

 

 

 

(36,395

)

 

 

 

 

Total net loans

 

$

1,047,805

 

 

 

 

 

 

$

981,487

 

 

 

 

 

 

The following table shows the activity of the gross loans for the three and six months ended June 30, 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- March 31, 2019

 

$

609,999

 

 

$

193,275

 

 

$

55,211

 

 

$

165,715

 

 

$

1,024,200

 

Loan originations

 

 

102,695

 

 

 

33,533

 

 

 

9,270

 

 

 

 

 

 

145,498

 

Principal payments

 

 

(41,641

)

 

 

(16,580

)

 

 

(70

)

 

 

(3,164

)

 

 

(61,455

)

Charge-offs, net

 

 

(2,433

)

 

 

(86

)

 

 

 

 

 

(8,844

)

 

 

(11,363

)

Transfer to loans in process of foreclosure, net

 

 

(3,491

)

 

 

 

 

 

 

 

 

(6,863

)

 

 

(10,354

)

Other

 

 

3,411

 

 

 

(593

)

 

 

31

 

 

 

(900

)

 

 

1,949

 

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

Page 19 of 76


 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

166,327

 

 

 

60,180

 

 

 

9,770

 

 

 

 

 

 

236,277

 

Principal payments

 

 

(72,890

)

 

 

(32,779

)

 

 

(9,413

)

 

 

(6,599

)

 

 

(121,681

)

Charge-offs, net

 

 

(7,363

)

 

 

(245

)

 

 

 

 

 

(16,631

)

 

 

(24,239

)

Transfer to loans in process of foreclosure, net

 

 

(6,883

)

 

 

 

 

 

 

 

 

(12,568

)

 

 

(19,451

)

Other

 

 

2,311

 

 

 

(762

)

 

 

2

 

 

 

(1,864

)

 

 

(313

)

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

 

The following table sets forth the activity in the allowance for loan losses for the three and six months ended June 30, 2019 and the three months ended June 30, 2018.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

Allowance for loan losses – beginning balance

 

$

36,862

 

 

$

 

(1)

$

36,395

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(4,395

)

 

 

(4,646

)

 

 

(10,921

)

 

Home improvement

 

 

(539

)

 

 

(561

)

 

 

(1,088

)

 

Commercial

 

 

 

 

 

 

 

 

Medallion

 

 

(9,242

)

 

 

(6,280

)

 

 

(18,029

)

 

Total charge-offs

 

 

(14,176

)

 

 

(11,487

)

 

 

(30,038

)

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

1,962

 

 

 

1,899

 

 

 

3,558

 

 

Home improvement

 

 

453

 

 

 

239

 

 

 

843

 

 

Commercial

 

 

 

 

4

 

 

 

 

Medallion

 

 

398

 

 

 

194

 

 

 

1,398

 

 

Total recoveries

 

 

2,813

 

 

 

2,336

 

 

 

5,799

 

 

Net charge-offs (2)

 

 

(11,363

)

 

 

(9,151

)

 

 

(24,239

)

 

Provision for loan losses

 

 

15,171

 

 

 

30,576

 

 

 

28,514

 

 

Allowance for loan losses – ending balance

 

$

40,670

 

(3)

$

21,425

 

 

$

40,670

 

(3)

 

(1)

Beginning balance reflects the transition to Bank Holding Company Accounting by netting previously established unrealized depreciation against the gross loan balances resulting in a starting point of zero for the three months ended June 30, 2018.

( 2 )

As of June 30, 2019, cumulative net charge-offs of loans and loans in process of foreclosure in the medallion portfolio were $237,671, representing collection opportunities for the Company.

( 3 )

Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.

The following tables set forth the composition of the allowance for loan losses by type as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

12,672

 

 

 

31

%

 

 

1.90

%

Home improvement

 

 

2,913

 

 

 

7

 

 

 

1.39

 

Commercial

 

 

455

 

 

 

1

 

 

 

0.71

 

Medallion

 

 

24,630

 

 

 

61

 

 

 

16.88

 

Total

 

$

40,670

 

 

 

100

%

 

 

3.74

 

Page 20 of 76


 

 

December 31, 2018

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

6,856

 

 

 

19

%

 

 

1.17

%

Home Improvement

 

 

1,796

 

 

 

5

 

 

 

0.98

 

Commercial

 

 

 

 

 

 

 

 

0.00

 

Medallion

 

 

27,743

 

 

 

76

 

 

 

15.11

 

Total

 

$

36,395

 

 

 

100

%

 

 

3.58

%

 

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The decline reflects the charge-offs of certain loans and their movement to loan collateral in process of foreclosure. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

 

June 30, 2018

 

Total nonaccrual loans

 

$

26,878

 

 

$

34,877

 

 

$

47,904

 

Interest foregone quarter to date

 

 

379

 

 

 

487

 

 

 

770

 

Amount of foregone interest applied

   to principal in the quarter

 

 

116

 

 

 

166

 

 

 

400

 

Interest foregone life to date

 

 

1,809

 

 

 

1,952

 

 

 

8,281

 

Amount of foregone interest applied

   to principal life to date

 

 

847

 

 

 

1,214

 

 

 

3,748

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

2

%

 

 

3

%

 

 

4

%

 

The following tables present the performance status of loans as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

662,785

 

 

$

5,755

 

 

$

668,540

 

 

 

0.86

%

Home improvement

 

 

209,384

 

 

 

165

 

 

 

209,549

 

 

 

0.08

 

Commercial

 

 

55,699

 

 

 

8,743

 

 

 

64,442

 

 

 

13.57

 

Medallion

 

 

133,729

 

 

 

12,215

 

 

 

145,944

 

 

 

8.37

 

Total

 

$

1,061,597

 

 

$

26,878

 

 

$

1,088,475

 

 

 

2.47

 

 

December 31, 2018

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

581,250

 

 

$

5,788

 

 

$

587,038

 

 

 

0.99

%

Home improvement

 

 

183,018

 

 

 

137

 

 

 

183,155

 

 

 

0.07

 

Commercial

 

 

60,249

 

 

 

3,834

 

 

 

64,083

 

 

 

5.98

 

Medallion

 

 

158,488

 

 

 

25,118

 

 

 

183,606

 

 

 

13.68

 

Total

 

$

983,005

 

 

$

34,877

 

 

$

1,017,882

 

 

 

3.43

%

 

Page 21 of 76


 

For those loans aged 31-90 days, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual statu s and be reserved for, and as such, deemed nonperforming.

The following tables provide additional information on attributes of the nonperforming loan portfolio as of June 30, 2019 and December 31, 2018, all of which had an allowance recorded against the principal balance.

 

 

 

June 30, 2019

 

 

Three Months Ended

June 30, 2019

 

 

Six Months Ended

June 30, 2019

 

(Dollars in  thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,755

 

 

$

5,755

 

 

$

211

 

 

$

5,777

 

 

$

135

 

 

$

5,951

 

 

$

246

 

Home improvement

 

 

165

 

 

 

165

 

 

 

3

 

 

 

167

 

 

 

 

 

 

167

 

 

 

 

Commercial

 

 

8,743

 

 

 

8,838

 

 

 

455

 

 

 

6,656

 

 

 

30

 

 

 

5,776

 

 

 

73

 

Medallion

 

 

12,215

 

 

 

12,967

 

 

 

19,383

 

 

 

15,932

 

 

 

20

 

 

 

15,557

 

 

 

27

 

Total nonperforming loans with an allowance

 

$

26,878

 

 

$

27,725

 

 

$

20,052

 

 

$

28,532

 

 

$

185

 

 

$

27,451

 

 

$

346

 

 

 

 

December 31, 2018

 

 

June 30, 2018

 

 

Three Months Ended

June 30, 2018

 

(Dollars in  thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,788

 

 

$

5,788

 

 

$

204

 

 

$

4,171

 

 

$

4,171

 

 

$

145

 

 

$

5,577

 

 

$

125

 

Home improvement

 

 

137

 

 

 

137

 

 

 

3

 

 

 

117

 

 

 

117

 

 

 

2

 

 

 

116

 

 

 

 

Commercial

 

 

3,834

 

 

 

3,929

 

 

 

 

 

 

7,441

 

 

 

7,441

 

 

 

175

 

 

 

8,256

 

 

 

70

 

Medallion

 

 

25,118

 

 

 

26,237

 

 

 

22,035

 

 

 

37,829

 

 

 

37,829

 

 

 

12,069

 

 

 

55,213

 

 

 

114

 

Total nonperforming loans with

   allowance

 

$

34,877

 

 

$

36,091

 

 

$

22,242

 

 

$

49,558

 

 

$

49,558

 

 

$

12,391

 

 

$

69,162

 

 

$

309

 

 

The following tables show the aging of all loans as of June 30, 2019 and December 31, 2018:

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

(Dollars in thousands)

 

31-60

 

 

61-90

 

 

91 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

16,482

 

 

$

5,286

 

 

$

3,613

 

 

$

25,381

 

 

$

620,882

 

 

$

646,263

 

 

$

 

Home improvement

 

 

672

 

 

 

216

 

 

 

165

 

 

 

1,053

 

 

 

211,451

 

 

 

212,504

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

731

 

 

 

731

 

 

 

63,711

 

 

 

64,442

 

 

 

 

Medallion

 

 

18,024

 

 

 

3,098

 

 

 

3,746

 

 

 

24,868

 

 

 

116,122

 

 

 

140,990

 

 

 

 

Total

 

$

35,178

 

 

$

8,600

 

 

$

8,255

 

 

$

52,033

 

 

$

1,012,166

 

 

$

1,064,199

 

 

$

 

 

(1)

Excludes loan premiums of $6,875 resulting from purchase price accounting and $17,401 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(Dollars in thousands)

 

31-60

 

 

61-90

 

 

91 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment >

90 Days and

Accruing

 

Recreation

 

$

18,483

 

 

$

5,655

 

 

$

4,020

 

 

$

28,158

 

 

$

539,051

 

 

$

567,209

 

 

$

 

Home improvement

 

 

715

 

 

 

283

 

 

 

135

 

 

 

1,133

 

 

 

184,528

 

 

 

185,661

 

 

 

 

Commercial

 

 

 

 

 

454

 

 

 

279

 

 

 

733

 

 

 

63,350

 

 

 

64,083

 

 

 

 

Medallion

 

 

8,689

 

 

 

3,652

 

 

 

15,720

 

 

 

28,061

 

 

 

148,774

 

 

 

176,835

 

 

 

 

Total

 

$

27,887

 

 

$

10,044

 

 

$

20,154

 

 

$

58,085

 

 

$

935,703

 

 

$

993,788

 

 

$

 

 

(1)

Excludes loan premiums of $9,047 resulting from purchase price accounting and $15,047 of capitalized loan origination costs.

Page 22 of 76


 

The Company estimates that the weighted average loan-to-value ratio of the medallion loans was approximately 210 %, 220%, and 211 % as of June 30 , 2019, December 31, 2018, and June 30 , 2018.

The following table shows the troubled debt restructurings which the Company entered into during the three months ended June 30, 2019.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

3

 

 

$

842

 

 

$

842

 

 

The following table shows the troubled debt restructurings which the Company entered into during the six months ended June 30, 2019.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

10

 

 

$

3,737

 

 

$

3,737

 

 

During the twelve months ended June 30, 2019, five loans modified as troubled debt restructurings were in default and had an investment value of $1,530,000 as of June 30, 2019, net of a $912,000 allowance for loan losses.

The following table shows the troubled debt restructurings which the Company entered into during the three and six months ended June 30, 2018.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

7

 

 

$

2,695

 

 

$

2,695

 

 

During the twelve months ended June 30, 2018, five loans modified as troubled debt restructurings were in default and had an investment value of $904,000 as of June 30, 2018, net of a $6,000 allowance for loan losses.

The following tables show the activity of the loans in process of foreclosure, which relate only to the recreation and medallion loans, for the three and six months ended June 30, 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – March 31, 2019

 

$

1,180

 

 

$

48,628

 

 

$

49,808

 

Transfer from loans, net

 

 

3,491

 

 

 

6,863

 

 

 

10,354

 

Sales

 

 

(2,034

)

 

 

(175

)

 

 

(2,209

)

Cash payments received

 

 

 

 

 

(1,931

)

 

 

(1,931

)

Collateral valuation adjustments

 

 

(1,682

)

 

 

(1,972

)

 

 

(3,654

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

6,883

 

 

 

12,568

 

 

 

19,451

 

Sales

 

 

(4,111

)

 

 

(551

)

 

 

(4,662

)

Cash payments received

 

 

 

 

 

(4,505

)

 

 

(4,505

)

Collateral valuation adjustments

 

 

(3,320

)

 

 

(4,091

)

 

 

(7,411

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

 

Page 23 of 76


 

(5) UNREALIZED APPRECIATION (DEPRECIATION) AND REALIZED GAINS (LOSSES) ON INVESTMENTS (Investment Company Accounting)

The following table sets forth the pre-tax change in the Company’s unrealized appreciation (depreciation) on investments for the three months ended March 31, 2018.

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments in

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other

Than Securities

 

 

Total

 

Balance December 31, 2017

 

$

(20,338

)

 

$

(513

)

 

$

158,920

 

 

$

3,121

 

 

$

(1,490

)

 

$

139,700

 

Net change in unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appreciation on investments

 

 

 

 

 

 

 

 

38,795

 

 

 

(998

)

 

 

 

 

 

37,797

 

Depreciation on investments

 

 

(38,170

)

 

 

18

 

 

 

 

 

 

 

 

 

(1,915

)

 

 

(40,067

)

Reversal of unrealized appreciation

   (depreciation) related to realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses on investments

 

 

34,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,747

 

Balance March 31, 2018

 

$

(23,761

)

 

$

(495

)

 

$

197,715

 

 

$

2,123

 

 

$

(3,405

)

 

$

172,177

 

 

The table below summarizes pre-tax components of unrealized and realized gains and losses in the investment portfolio for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Net change in unrealized appreciation (depreciation) on

   investments

 

 

 

 

Unrealized appreciation

 

$

(998

)

Unrealized depreciation

 

 

(38,152

)

Net unrealized appreciation on investments in Medallion

   Bank and other controlled subsidiaries

 

 

29,115

 

Realized gains

 

 

 

Realized losses

 

 

34,747

 

Net unrealized losses on investments other than securities and

   other assets

 

 

(1,915

)

Total

 

$

22,797

 

Net realized gains (losses) on investments

 

 

 

 

Realized gains

 

$

 

Realized losses

 

 

(34,747

)

Direct recoveries

 

 

2

 

Total

 

$

(34,745

)

 

Page 24 of 76


 

(6) INVESTMENTS IN MEDALLION BANK AND OTHER CONTROLLED SUBSIDIARIES (Investment Company Accounting)

The following note is included for informational purposes as it relates to the prior periods when the Company reported under Investment Company Accounting and as such, was not able to consolidate the Bank’s results.

The following table presents information derived from the Bank’s statement of comprehensive income and other valuation adjustments on other controlled subsidiaries for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Statement of comprehensive income

 

 

 

 

Investment income

 

$

26,880

 

Interest expense

 

 

3,615

 

Net interest income

 

 

23,265

 

Noninterest income

 

 

19

 

Operating expenses

 

 

7,158

 

Net investment income before income taxes

 

 

16,126

 

Income tax benefit

 

 

3,321

 

Net investment income after income taxes

 

 

19,447

 

Net realized/unrealized losses of Medallion Bank

 

 

(28,539

)

Net decrease in net assets resulting from operations of

   Medallion Bank

 

 

(9,092

)

Unrealized appreciation on Medallion Bank (1)

 

 

39,092

 

Net realized/unrealized losses on controlled subsidiaries

   other than Medallion Bank

 

 

(885

)

Net increase in net assets resulting from operations of

   Medallion Bank and other controlled subsidiaries

 

$

29,115

 

 

(1)

Unrealized depreciation on the Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the US Treasury, and the fair value adjustments to the carrying amount of the Bank.

(7) FUNDS BORROWED

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

June 30,

2019

 

 

December 31,

2018

 

 

Interest

Rate (1)

 

Deposits

 

$

330,902

 

 

$

183,873

 

 

$

229,929

 

 

$

97,811

 

 

$

85,143

 

 

$

 

 

$

927,658

 

 

$

848,040

 

 

 

2.36

%

SBA debentures and

   borrowings

 

 

24,452

 

 

 

8,500

 

 

 

 

 

5,000

 

 

 

2,500

 

 

 

35,000

 

 

 

75,452

 

 

 

80,099

 

 

 

3.41

%

Retail and privately placed

   notes

 

 

 

 

33,625

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

63,625

 

 

 

33,625

 

 

 

8.65

%

Notes payable to banks

 

 

14,523

 

 

 

32,665

 

 

 

280

 

 

 

280

 

 

 

140

 

 

 

 

 

47,888

 

 

 

59,615

 

 

 

4.78

%

Preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

4.60

%

Other borrowings

 

 

7,713

 

 

 

 

 

 

 

 

 

 

 

 

 

7,713

 

 

 

7,649

 

 

 

2.00

%

Total

 

$

377,590

 

 

$

258,663

 

 

$

230,209

 

 

$

103,091

 

 

$

117,783

 

 

$

68,000

 

 

$

1,155,336

 

 

$

1,062,028

 

 

 

2.94

%

 

(1)

Weighted average contractual rate as of June 30, 2019.

Page 25 of 76


 

(A) DEPOSITS

Deposits are raised through the use of investment brokerage firms who package deposits qualifying for FDIC insurance into pools that are sold to the Bank. The rates paid on the deposits are highly competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. All time deposits are in denominations of less than $250,000 and have been originated through certificates of deposit broker relationships. The table presents time deposits of $100,000 or more by their maturity:

 

(Dollars in thousands)

 

June 30, 2019

 

Three months or less

 

$

116,138

 

Over three months through six months

 

 

59,460

 

Over six months through one year

 

 

155,304

 

Over one year

 

 

596,756

 

Total deposits

 

$

927,658

 

 

(B) DZ LOAN

In December 2008, Trust III entered into the DZ loan agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC (DZ loan), which was extended in December 2013 until December 2016 through an amended and restated credit agreement, which has been further extended several times and currently terminates in September 2019. The line was reduced to $150,000,000, and was further reduced in stages to $125,000,000 on July 1, 2016, remained as an amortizing facility and was restructured during the fourth quarter of 2018.

Borrowings under Trust III’s DZ loan are collateralized by Trust III’s assets. MFC is the servicer of the loans owned by Trust III. In addition, if certain financial tests are not met, MFC can be replaced as the servicer. See Note 19 for more information about Trust III and the DZ loan.

(C) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for MCI and FSVC, typically for a four and half year term and a 1% fee, which was paid. During 2017, the SBA restructured FSVC’s debentures with SBA totaling $33,485,000 in principal into a new loan by the SBA to FSVC in the principal amount of $34,024,756 (the SBA Loan). In connection with the SBA Loan, FSVC executed a Note (the SBA Note), with an effective date of March 1, 2017, in favor of SBA, in the principal amount of $34,024,756. The SBA Loan bears interest at a rate of 3.25% per annum, required a minimum of $5,000,000 of principal and interest to be paid on or before February 1, 2018 (which was paid) and a minimum of $7,600,000 of principal and interest to be paid on or before March 27, 2019 (which was paid), and all remaining unpaid principal and interest on or before February 1, 2020, the final maturity date. The SBA Loan agreement contains covenants and events of defaults, including, without limitation, payment defaults, breaches of representations and warranties and covenants defaults. As of June 30, 2019, $172,485,000 of commitments had been fully utilized, there were $3,000,000 of commitments available, and $75,452,000 was outstanding, including $24,452,000 under the SBA Note.

(D) NOTES PAYABLE TO BANKS

The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years. The notes are typically secured by various assets of the underlying borrower.

Page 26 of 76


 

The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of June 30 , 2019.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

# of

Lenders/

Notes

 

Note

Dates

 

Maturity

Dates

 

Type

 

Note

Amounts

 

 

 

Balance

Outstanding

at June 30,

2019

 

 

Monthly

Payment

 

Average

Interest

Rate at

June 30,

2019

 

 

Interest

Rate

Index (1)

The Company

 

6/6

 

4/11 - 8/14

 

7/19 - 3/21

 

Term loans

and demand

notes secured

by pledged

loans (2)

 

$

35,096

 

(2)

 

$

35,096

 

 

Interest

only (3)

 

 

5.23

%

 

Various (3)

Medallion Chicago

 

2/23

 

11/11 - 12/11

 

2/21

 

Term loans

secured by

owned

Chicago

medallions (4)

 

 

18,449

 

 

 

 

11,532

 

 

$134 of

principal &

interest

 

 

3.50

%

 

N/A

Medallion Funding

 

1/1

 

11/18

 

12/23

 

 

 

 

1,260

 

 

 

 

1,260

 

 

$70

principal &

interest

paid

quarterly

 

 

4.00

%

 

N/A

 

 

 

 

 

 

 

 

 

 

$

54,805

 

 

 

$

47,888

 

 

 

 

 

 

 

 

 

 

(1)

At June 30, 2019, 30 day LIBOR was 2.40%, 360 day LIBOR was 2.18%, and the prime rate was 5.50%.

(2)

One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.

(3)

Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging from $12 to $81.

(4)

Guaranteed by the Company.

In March 2019, the Company used some of the proceeds of the privately placed notes to pay off one of the notes payable to banks at a 50% discount, resulting in a gain on debt extinguishment of $4,145,000 in the 2019 first quarter.

In November 2018, MFC entered into a note to the benefit of DZ Bank for $1,400,000 at a 4.00% interest rate due December 2023, as part of the restructuring of the DZ loan. See Note 19 for more information.

(E) RETAIL AND PRIVATELY PLACED NOTES

In March 2019, the Company completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured senior notes due 2024, with interest payable semiannually. The Company used the net proceeds from the offering for general corporate purposes, including repaying certain borrowings under its notes payable to banks at a discount which led to a gain of $4,145,000 in the 2019 first quarter.

In April 2016, the Company issued a total of $33,625,000 aggregate principal amount of 9.00% unsecured notes due 2021, with interest payable quarterly in arrears. The Company used the net proceeds from the offering of approximately $31,786,000 to make loans and other investments in portfolio companies and for general corporate purposes, including repaying borrowings under its DZ loan in the ordinary course of business.

Page 27 of 76


 

(F) PREFERRED SECURITIES

In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bear a variable rate of interest of 90 day LIBOR (2.32% at June 30, 2019) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third party investor. At June 30, 2019, $33,000,000 was outstanding on the preferred securities.

(G) OTHER BORROWINGS

In November and December 2017, RPAC amended the terms of various promissory notes with affiliate Richard Petty (refer to Note 15 for more details). At December 31, 2018, the total outstanding on these notes was $7,149,000 at a 2.00% annual interest rate compounded monthly and due March 31, 2020. As of June 30, 2019, $7,213,000 was outstanding on these notes. Additionally, RPAC has a short term promissory note to an unrelated party for $500,000 due on December 31, 2019.

(H) COVENANT COMPLIANCE

Certain of our debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including debt to equity and minimum net worth, which in the event of noncompliance could preclude their ability to pay dividends to the Company.

(8) LEASES

The Company has leased premises that expire at various dates through April 30, 2027 that are operating leases. The Company has implemented ASC Topic 842 under a modified retrospective approach in which no adjustments have been made to the prior year balances.

The following table presents the operating lease costs and additional information for the three and six months ended June 30, 2019.

 

(Dollars in thousands)

 

Three Months

Ended

June 30, 2019

 

 

Six Months

Ended

June 30, 2019

 

Operating lease costs

 

$

531

 

 

$

1,062

 

Other information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease

   liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

537

 

 

 

1,124

 

Right-of-use asset obtained in exchange for lease liability

 

 

(14

)

 

 

(30

)

 

The following table presents the breakout of the operating leases as of June 30, 2019.

 

(Dollars in thousands)

 

June 30, 2019

 

Operating lease right-of-use assets

 

$

11,767

 

Other current liabilities

 

 

1,872

 

Operating lease liabilities

 

 

11,273

 

Total operating lease liabilities

 

 

13,145

 

Weighted average remaining lease term

 

4 years

 

Weighted average discount rate

 

 

4.26

 

 

Page 28 of 76


 

At June 30 , 2019, maturities of the lease liabilities were as follows.

 

(Dollars in thousands)

 

 

 

 

Remainder of 2019

 

$

1,180

 

2020

 

 

2,380

 

2021

 

 

2,278

 

2022

 

 

2,216

 

2023

 

 

2,136

 

Thereafter

 

 

6,049

 

Total lease payments

 

$

16,239

 

Less imputed interest

 

 

3,094

 

Total operating lease liabilities

 

$

13,145

 

 

(9) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of June 30, 2019 and December 31, 2018.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Goodwill and other intangibles

 

$

(44,574

)

 

$

(45,272

)

Provision for loan losses

 

 

20,743

 

 

 

25,790

 

Net operating loss carryforwards (1)

 

 

19,464

 

 

 

11,132

 

Accrued expenses, compensation, and other assets

 

 

1,374

 

 

 

1,844

 

Unrealized gains on other investments

 

 

(3,399

)

 

 

(2,024

)

Total deferred tax liability

 

 

(6,392

)

 

 

(8,530

)

Valuation allowance

 

 

(223

)

 

 

(255

)

Deferred tax liability, net

 

 

(6,615

)

 

 

(8,785

)

Taxes receivable

 

 

1,203

 

 

 

1,812

 

Net deferred and other tax liabilities

 

$

(5,412

)

 

$

(6,973

)

 

(1)

As of June 30, 2019, the Company and its subsidiaries had an estimated $77,535 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net asset value of $19,241 as of June 30, 2019.

The components of our tax benefit for the three and six months ended June 30, 2019 and 2018 were as follows.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

418

 

 

$

(869

)

 

$

6,313

 

State

 

 

(136

)

 

 

58

 

 

 

(959

)

 

 

1,240

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

1,588

 

 

 

2,919

 

 

 

2,198

 

 

 

(972

)

State

 

 

383

 

 

 

626

 

 

 

1,721

 

 

 

(1,920

)

Net benefit for income taxes

 

$

1,835

 

 

$

4,021

 

 

$

2,091

 

 

$

4,661

 

 

Page 29 of 76


 

The following table presents a reconciliation of statutory federal income tax benefit to consolidated actual income tax benefit reported in net loss /net de crease in net assets for the three and six months ended June 30 , 2019 and 2018.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Statutory Federal Income tax benefit at 21%

 

$

1,663

 

 

$

3,971

 

 

$

1,284

 

 

$

7,229

 

State and local income taxes, net of federal income

   tax benefit

 

 

194

 

 

 

598

 

 

 

87

 

 

 

1,101

 

Appreciation of Medallion Bank

 

 

 

 

 

 

 

 

 

 

 

(1,974

)

Utilization of carry forwards

 

 

 

 

 

(663

)

 

 

 

 

 

(663

)

Change in state income tax accruals

 

 

 

 

 

 

 

 

686

 

 

 

 

Change in effective state income tax rate

 

 

 

 

 

 

 

 

 

 

 

(1,358

)

Other

 

 

(22

)

 

 

115

 

 

 

34

 

 

 

326

 

Total income tax benefit

 

$

1,835

 

 

$

4,021

 

 

$

2,091

 

 

$

4,661

 

 

On December 22, 2017, the US government signed into law the “Tax Cuts and Jobs Act” which, starting in 2018, reduced the Company’s corporate statutory income tax rate from 35% to 21%, but eliminated or increased certain permanent differences.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Based upon these considerations, the Company determined the necessary valuation allowance as of June 30, 2019.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah tax filings of the Company for the tax years 2015 through the present are the more significant filings that are open for examination.

(10) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan (2018 Plan), which was approved by the Company’s shareholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, stock appreciation rights, etc. A total of 1,500,253 shares of the Company’s common stock are issuable under the 2018 Plan, and 917,173 remained issuable as of June 30, 2019. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever first occurs.

The Company’s Board of Directors approved the 2015 Employee Restricted Stock Plan (2015 Restricted Stock Plan) on February 13, 2015, which was approved by the Company’s shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Company’s receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provided for grants of restricted stock awards to the Company’s employees. A grant of restricted stock is a grant of shares of the Company’s common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 700,000 shares of the Company’s common stock were issuable under the 2015 Restricted Stock Plan, and 241,919 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Awards under the 2015 Restricted Stock Plan are subject to certain limitations as set forth in the 2015 Restricted Stock Plan. The 2015 Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the 2015 Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2015 Restricted Stock Plan, whichever first occurs.

Page 30 of 76


 

The Company had a stock option plan (2006 Stock Option Plan) available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of 800,000 shares of common stock of the Company. No additional shares are available for issuance under the 2006 Stock Option Plan. The 2006 Stock Option Plan was administered by the Compensation Committee of the Board of Directors. The option pr ice per share could not be less than the current market value of the Company’s common stock on the date the option was granted. The term and vesting periods of the options were determined by the Compensation Committee, provided that the maximum term of an option could not exceed a period of ten years.

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan (2015 Director Plan) on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan are exercisable annually, as defined in the 2015 Director Plan. The term of the options could not exceed ten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan (the Amended Director Plan) on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options could not exceed ten years.

Additional shares are only available for future issuance under the 2018 Plan. At June 30, 2019, 498,714 options on the Company’s common stock were outstanding under the Company’s plans, of which 77,889 options were exercisable, and there were 237,878 unvested shares of the Company’s common stock outstanding under the Company’s restricted stock plans.

The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $2.98 per share for the six months ended June 30, 2019, and there were no options granted during the six months ended June 30, 2018. The following assumption categories are used to determine the value of any option grants.

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

Risk free interest rate

 

 

2.39

%

 

 

2.82

%

Expected dividend yield

 

 

0.79

 

 

 

4.86

 

Expected life of option in years (1)

 

 

6.25

 

 

 

6.00

 

Expected volatility (2)

 

 

48.45

 

 

 

30.00

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

Page 31 of 76


 

The following table presents the activity for the stock option programs for the 2019 quarters and the 2018 full year .

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2017

 

 

320,626

 

 

$

2.14-13.84

 

 

$

8.78

 

Granted

 

 

39,000

 

 

 

5.27-5.58

 

 

 

5.46

 

Cancelled

 

 

(214,960

)

 

 

9.22-9.24

 

 

 

9.22

 

Exercised (1)

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

144,666

 

 

 

2.06-13.84

 

 

 

7.23

 

Granted

 

 

374,377

 

 

 

5.21-6.55

 

 

 

6.48

 

Cancelled

 

 

(18,000

)

 

 

7.49-9.38

 

 

 

8.44

 

Exercised (1)

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

501,043

 

 

 

2.14-13.84

 

 

 

6.63

 

Granted

 

 

1,104

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(3,433

)

 

 

6.55-7.49

 

 

 

7.10

 

Exercised (1)

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2019 (2)

 

 

498,714

 

 

$

2.14-13.84

 

 

$

6.62

 

Options exercisable at June 30, 2019 (2)

 

 

77,889

 

 

$

2.14-13.84

 

 

$

8.63

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for each of the 2019 and 2018 second quarter and six months.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2019 and the related exercise price of the underlying options, was $277,000 for outstanding options and $71,000 for exercisable options as of June 30, 2019. The remaining contractual life was 9.06 years for outstanding options and 6.11 years for exercisable options at June 30, 2019.

The following table presents the activity for the restricted stock programs for the 2019 quarters and the 2018 full year.

 

 

 

Number of

Shares

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2017

 

 

408,582

 

 

$

2.06-10.38

 

 

$

3.45

 

Granted

 

 

101,010

 

 

 

3.93-5.27

 

 

 

4.41

 

Cancelled

 

 

(9,737

)

 

 

3.93-9.08

 

 

 

4.66

 

Vested (1)

 

 

(308,940

)

 

 

2.06-10.38

 

 

 

3.35

 

Outstanding at December 31, 2018

 

 

190,915

 

 

 

2.14-5.27

 

 

 

4.06

 

Granted

 

 

163,098

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(1,699

)

 

 

3.93-3.95

 

 

 

3.94

 

Vested (1)

 

 

(101,832

)

 

 

3.93-4.39

 

 

 

4.07

 

Outstanding at March 31, 2019

 

 

250,482

 

 

 

2.14-6.55

 

 

 

5.68

 

Granted

 

 

4,751

 

 

 

6.55-7.03

 

 

 

6.98

 

Cancelled

 

 

(949

)

 

 

3.95-6.55

 

 

 

6.40

 

Vested (1)

 

 

(16,406

)

 

 

2.06-7.03

 

 

 

3.35

 

Outstanding at June 30, 2019 (2)

 

 

237,878

 

 

$

3.95-6.55

 

 

$

5.86

 

 

(1)

The aggregate fair value of the restricted stock vested was $113,000 and $736,000 for the three and six months ended June 30, 2019, and was $0 and $1,209,000 for the comparable 2018 periods.

(2)

The aggregate fair value of the restricted stock was $1,603,000 as of June 30, 2019. The remaining vesting period was 2.67 years at June 30, 2019.

Page 32 of 76


 

The following table presents the activity for the unvested options outstanding under the plans for the 2019 quarters .

 

 

 

Number of

Options

 

 

 

Exercise Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

62,777

 

 

$

2.14-7.10

 

 

$

4.59

 

Granted

 

 

374,377

 

 

 

5.21-6.55

 

 

 

6.48

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

437,154

 

 

 

2.14-7.10

 

 

 

6.21

 

Granted

 

 

1,104

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(1,433

)

 

 

 

6.55

 

 

 

6.55

 

Vested

 

 

(16,000

)

 

 

2.22-7.10

 

 

 

5.12

 

Outstanding at June 30, 2019

 

 

420,825

 

 

$

2.14-6.55

 

 

$

6.25

 

 

The intrinsic value of the options vested was $26,000 for each of the three and six months ended June 30, 2019.

(11) SEGMENT REPORTING (Bank Holding Company Accounting)

Under Bank Holding Company Accounting, the Company has six business segments, which include four lending and two non-operating segments, which are reflective of how Company management makes decisions about its business and operations.

Prior to April 2, 2018, the Company had one business segment, its lending and investing operations. This segment originated and serviced medallion, secured commercial, and consumer loans, and invested in both marketable and nonmarketable securities.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are conducted by the Bank in all fifty states, with the highest concentrations in Texas, California, and Florida at 16%, 10%, and 10% of loans outstanding and with no other states over 10% as of June 30, 2019. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers for the purpose of financing RVs, boats, and other consumer recreational equipment, of which RVs, boats, and trailers make up 62%, 19%, and 11% of the segment portfolio as of June 30, 2019. The home improvement lending segment works with contractors and financial service providers to finance residential home improvements concentrated in swimming pools, roofs, solar panels, and windows, at 26%, 18%, 14%, and 12% of total home improvement loans outstanding, and with no other product lines over 10% as of June 30, 2019. The commercial lending segment focuses on enterprise wide industries, including manufacturing services, and various other industries, in which 59% of these loans are made in the Midwest. The medallion lending segment arose in connection with the financing of the taxicab medallions, taxicabs, and related assets, of which 88% were in New York City as of June 30, 2019.

In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements.

As part of the segment reporting, capital ratios for all operating segments have been normalized at 20%, which approximates the percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments for the three and six months ended June 30, 2019. In addition, in the current quarter the commercial segment exclusively represents the mezzanine lending business, and the legacy commercial loan business (immaterial to total) has been re-allocated to corporate and other investments for all periods presented.

Page 33 of 76


 

The following table s present segment data as of June 30, 2019 and for the three and six months then ended , and as of June 30, 2018, and for the three months then ended .

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

24,370

 

 

$

4,678

 

 

$

1,641

 

 

$

666

 

 

$

 

 

$

660

 

 

$

32,015

 

Total interest expense

 

 

3,189

 

 

 

1,037

 

 

 

666

 

 

 

1,591

 

 

 

36

 

 

 

2,302

 

 

 

8,821

 

Net interest income (loss)

 

 

21,181

 

 

 

3,641

 

 

 

975

 

 

 

(925

)

 

 

(36

)

 

 

(1,642

)

 

 

23,194

 

Provision for loan losses

 

 

6,176

 

 

 

813

 

 

 

 

 

 

8,182

 

 

 

 

 

 

 

 

 

15,171

 

Net interest income (loss)

   after loss provision

 

 

15,005

 

 

 

2,828

 

 

 

975

 

 

 

(9,107

)

 

 

(36

)

 

 

(1,642

)

 

 

8,023

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

4,889

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,550

)

 

 

 

 

 

(2,550

)

Other (expense)

 

 

(5,938

)

 

 

(1,719

)

 

 

(780

)

 

 

(6,558

)

 

 

(1,717

)

 

 

(2,128

)

 

 

(18,840

)

Net income (loss) before taxes

 

 

9,067

 

 

 

1,109

 

 

 

195

 

 

 

(15,665

)

 

 

586

 

 

 

(3,770

)

 

 

(8,478

)

Income tax benefit (provision)

 

 

(2,349

)

 

 

(288

)

 

 

(48

)

 

 

3,779

 

 

 

(141

)

 

 

882

 

 

 

1,835

 

Net income (loss) after tax

 

$

6,718

 

 

$

821

 

 

$

147

 

 

$

(11,886

)

 

$

445

 

 

$

(2,888

)

 

$

(6,643

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

4.21

%

 

 

1.94

%

 

 

0.66

%

 

 

(19.43

)%

 

 

5.54

%

 

 

(4.82

)%

 

 

(2.06

)%

Return on equity

 

 

16.16

 

 

 

7.88

 

 

 

3.31

 

 

 

(97.16

)

 

 

(47.72

)

 

 

(20.68

)

 

 

(10.34

)

Interest yield

 

 

15.53

 

 

 

9.46

 

 

 

11.02

 

 

 

1.99

 

 

N/A

 

 

N/A

 

 

 

11.67

 

Net interest margin

 

 

13.50

 

 

 

7.36

 

 

 

6.55

 

 

 

(2.77

)

 

N/A

 

 

N/A

 

 

 

8.46

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

1.55

 

 

 

0.17

 

 

 

0.00

 

(1)

 

26.47

 

 

N/A

 

 

N/A

 

 

 

4.46

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

Page 34 of 76


 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

46,849

 

 

$

9,003

 

 

$

3,517

 

 

$

1,507

 

 

$

 

 

$

1,182

 

 

$

62,058

 

Total interest expense

 

 

5,963

 

 

 

1,943

 

 

 

1,367

 

 

 

3,500

 

 

 

72

 

 

 

3,698

 

 

 

16,543

 

Net interest income (loss)

 

 

40,886

 

 

 

7,060

 

 

 

2,150

 

 

 

(1,993

)

 

 

(72

)

 

 

(2,516

)

 

 

45,515

 

Provision for loan losses

 

 

13,181

 

 

 

1,362

 

 

 

 

 

 

13,516

 

 

 

 

 

 

455

 

 

 

28,514

 

Net interest income (loss)

   after loss provision

 

 

27,705

 

 

 

5,698

 

 

 

2,150

 

 

 

(15,509

)

 

 

(72

)

 

 

(2,971

)

 

 

17,001

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,068

 

 

 

 

 

 

8,068

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,548

)

 

 

 

 

 

(4,548

)

Other (expense)

 

 

(11,320

)

 

 

(3,356

)

 

 

(1,095

)

 

 

(5,344

)

 

 

(3,514

)

 

 

(3,231

)

 

 

(27,860

)

Net income (loss) before taxes

 

 

16,385

 

 

 

2,342

 

 

 

1,055

 

 

 

(20,853

)

 

 

(66

)

 

 

(6,202

)

 

 

(7,339

)

Income tax benefit (provision)

 

 

(4,244

)

 

 

(607

)

 

 

(254

)

 

 

5,030

 

 

 

16

 

 

 

2,150

 

 

 

2,091

 

Net income (loss) after tax

 

$

12,141

 

 

$

1,735

 

 

$

801

 

 

$

(15,823

)

 

$

(50

)

 

$

(4,052

)

 

$

(5,248

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

3.93

%

 

 

1.98

%

 

 

1.81

%

 

 

(12.53

)%

 

 

(0.32

)%

 

 

(3.16

)%

 

 

(0.89

)%

Return on equity

 

 

16.26

 

 

 

8.65

 

 

 

9.03

 

 

 

(62.63

)

 

 

(3.13

)

 

 

(12.54

)

 

 

(4.36

)

Interest yield

 

 

15.49

 

 

 

9.44

 

 

 

11.85

 

 

 

2.17

 

 

N/A

 

 

N/A

 

 

 

11.58

 

Net interest margin

 

 

13.52

 

 

 

7.40

 

 

 

7.24

 

 

 

(2.87

)

 

N/A

 

 

N/A

 

 

 

8.49

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

2.43

 

 

 

0.26

 

 

 

0.00

 

(1)

 

23.94

 

 

N/A

 

 

N/A

 

 

 

4.88

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

Page 35 of 76


 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2018

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

22,132

 

 

$

4,637

 

 

$

2,217

 

 

$

3,189

 

 

$

 

 

$

469

 

 

$

32,644

 

Total interest expense

 

 

2,136

 

 

 

739

 

 

 

485

 

 

 

3,373

 

 

 

41

 

 

 

1,151

 

 

 

7,925

 

Net interest income (loss)

 

 

19,996

 

 

 

3,898

 

 

 

1,732

 

 

 

(184

)

 

 

(41

)

 

 

(682

)

 

 

24,719

 

Provision for loan losses

 

 

4,710

 

 

 

877

 

 

 

175

 

 

 

24,814

 

 

 

 

 

 

 

 

 

30,576

 

Net interest income (loss) after loss

   provision

 

 

15,286

 

 

 

3,021

 

 

 

1,557

 

 

 

(24,998

)

 

 

(41

)

 

 

(682

)

 

 

(5,857

)

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,228

 

 

 

 

 

 

5,228

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,540

)

 

 

 

 

 

(2,540

)

Other (expense)

 

 

(5,520

)

 

 

(1,685

)

 

 

(942

)

 

 

(2,811

)

 

 

(2,237

)

 

 

(1,541

)

 

 

(14,736

)

Net income (loss) before taxes

 

 

9,766

 

 

 

1,336

 

 

 

615

 

 

 

(27,809

)

 

 

410

 

 

 

(2,223

)

 

 

(17,905

)

Income tax benefit (provision)

 

 

(2,162

)

 

 

(296

)

 

 

(136

)

 

 

6,157

 

 

 

(43

)

 

 

501

 

 

 

4,021

 

Net income (loss) after tax

 

$

7,604

 

 

$

1,040

 

 

$

479

 

 

$

(21,652

)

 

$

367

 

 

$

(1,722

)

 

$

(13,884

)

Balance Sheet Data as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

595,385

 

 

$

195,321

 

 

$

74,610

 

 

$

258,062

 

 

$

 

 

$

5,320

 

 

$

1,128,698

 

Total assets

 

 

599,960

 

 

 

206,298

 

 

 

86,107

 

 

 

386,225

 

 

 

37,861

 

 

 

218,078

 

 

 

1,534,529

 

Total funds borrowed

 

 

456,955

 

 

 

159,913

 

 

 

50,872

 

 

 

402,955

 

 

 

7,578

 

 

 

148,069

 

 

 

1,226,342

 

Balance Sheet Data as of

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

580,182

 

 

$

181,359

 

 

$

59,973

 

 

$

155,863

 

 

$

 

 

$

4,110

 

 

$

981,487

 

Total assets

 

 

590,746

 

 

 

188,892

 

 

 

90,264

 

 

 

273,501

 

 

 

29,925

 

 

 

208,518

 

 

 

1,381,846

 

Total funds borrowed

 

 

434,527

 

 

 

143,815

 

 

 

51,266

 

 

 

294,465

 

 

 

7,649

 

 

 

130,306

 

 

 

1,062,028

 

Selected Financial Ratios as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

5.32

%

 

 

2.13

%

 

 

2.17

%

 

 

(21.69

%)

 

 

3.89

%

 

 

(3.01

%)

 

 

(4.53

%)

Return on equity

 

 

23.33

 

 

 

9.74

 

 

 

4.64

 

 

NM

 

 

 

22.38

 

 

 

(8.32

)

 

 

(22.00

)

Interest yield

 

 

15.62

 

 

 

10.02

 

 

 

11.10

 

 

 

4.43

 

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

14.12

 

 

 

8.43

 

 

 

8.67

 

 

 

(0.26

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

0.33

 

 

 

0.28

 

 

 

0.23

 

 

 

6.77

 

 

N/A

 

 

N/A

 

 

 

1.86

 

Delinquency ratio

 

 

0.40

 

 

 

0.06

 

 

 

0.27

 

(1)

 

4.49

 

 

N/A

 

 

N/A

 

 

 

1.32

 

Charge off ratio

 

 

0.82

 

 

 

0.30

 

 

 

0.00

 

(1)

 

2.18

 

 

N/A

 

 

N/A

 

 

 

3.19

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

(12) OTHER OPERATING EXPENSES (Investment Company Accounting)

The major components of other operating expenses were as follows:

 

(Dollars in thousands)

 

For the Three

Months Ended

March 31, 2018

 

Directors’ fees

 

$

89

 

Miscellaneous taxes

 

 

120

 

Computer expenses

 

 

74

 

Depreciation and amortization

 

 

23

 

Other expenses

 

 

161

 

Total other operating expenses

 

$

467

 

 

Page 36 of 76


 

(13) SELECTED FINANCIAL RATIOS AND OTHER DATA (Investment Company Accounting)

The following table provides selected financial ratios and other data for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands, except per share data)

 

Three Months

Ended

March 31, 2018

 

Net share data

 

 

 

 

Net asset value at the beginning of the period

 

$

11.80

 

Net investment loss

 

 

(0.15

)

Income tax benefit

 

 

0.03

 

Net realized losses on investments

 

 

(1.44

)

Net change in unrealized appreciation on investments

 

 

0.94

 

Net decrease in net assets resulting from operations

 

 

(0.62

)

Issuance of common stock

 

 

(0.03

)

Repurchase of common stock

 

 

 

Net investment income

 

 

 

Return of capital

 

 

 

Net realized gains on investments

 

 

 

Total distributions

 

 

 

Total decrease in net asset value

 

 

(0.65

)

Net asset value at the end of the period (1)

 

$

11.15

 

Per share market value at beginning of period

 

$

3.53

 

Per share market value at end of period

 

 

4.65

 

Total return (2)

 

 

(129

)%

Ratios/supplemental data

 

 

 

 

Total shareholders’ equity (net assets)

 

$

272,437

 

Average net assets

 

$

284,021

 

Total expense ratio (3) (4)

 

 

10.02

%

Operating expenses to average net assets (4)

 

 

5.87

 

Net investment loss after income taxes to average net assets (4)

 

 

(4.61

)%

 

(1)

Includes $0 of undistributed net investment income per share and $0 of undistributed net realized gains per share as of March 31, 2018.

(2)

Total return is calculated by dividing the change in market value of a share of common stock during the period, assuming the reinvestment of distributions on the payment date, by the per share market value at the beginning of the period.

(3)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets.

(4)

MSC has assumed certain of the Company’s servicing obligations, and as a result, servicing fee income of $1,290, and operating expenses of $1,150, which formerly were the Company’s, were MSC’s for the three months ended March 31, 2018. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11.75%, 7.51%, and (4.49%) in the March 31, 2018 quarter.

(14) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers for either a two- or five-year term. Annually, the contracts with a five-year term will renew for new five-year terms unless prior to the end of the first year, either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current five-year term. Annually, the contracts with a two-year term will renew for new two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one-year term. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

Page 37 of 76


 

Employment agreements expire at various dates through 2023 , with no material changes since December 31, 2018. Accordingly, the future minimum payments under these agreements were approximately $ 4 , 916 ,000 .

(B) OTHER COMMITMENTS

Except as described in the following paragraph, the Company had no commitments to extend credit or make investments outstanding at June 30, 2019. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The Company has commitments for leased premises that expire at various dates through April 30, 2027. At June 30, 2019, minimal rental commitments for non-cancelable leases were $16,218,000.

(C) LITIGATION

The Company and its subsidiaries become defendants to various legal proceedings arising from the normal course of business. In the opinion of management, based on the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(D) REGULATORY

In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The foregoing regulatory examination was resolved in January 2017 as a result of FSVC’s transfer to liquidation status and the restructure of the FSVC loan described in Note 7.

(15) RELATED PARTY TRANSACTIONS

Certain directors, officers and shareholders of the Company are also directors and officers of its main subsidiaries, MFC, MCI, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, is an officer of LAX Group, LLC (LAX), one of the Company’s equity investments. Mr. Rudnick receives a salary from LAX of $171,000 per year, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAX’s profits as a year-end bonus. In addition, Mr. Rudnick provides consulting services to the Company directly for a monthly retainer of $4,200.

The Company’s subsidiary RPAC, has an agreement with minority shareholder Richard Petty, in which it makes an annual payment of $700,000 per year for services provided to the entity. In addition, RPAC has a note payable to a trust controlled by Mr. Petty of $7,213,000 that earns interest at an annual rate of 2% as of June 30, 2019.

In the 2019 second quarter, RPAC entered into a sponsorship agreement with Victory Junction, a 501(c)(3) public charity for which Richard Petty is a Board member, for $7,000,000 for sponsorship during the remaining 2019 race car season.

The Company and MSC serviced $308,346,000 of loans for the Bank at March 31, 2018. Under Investment Company Accounting, included in net investment income were amounts as described in the table below that were received from the Bank for services rendered in originating and servicing loans, and also for reimbursement of certain expenses incurred on their behalf.

The Company had assigned its servicing rights to the Bank portfolio to MSC, a wholly-owned entity that had been unconsolidated under Investment Company Accounting. The costs of servicing are allocated to MSC by the Company, and the servicing fee income is billed and collected from the Bank by MSC. As a result, in the three months ended March 31, 2018, $1,290,000 of servicing fee income was earned by MSC.

Page 38 of 76


 

The following table summarizes the net revenues received from the Bank not eliminated under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Reimbursement of operating expenses

 

$

250

 

Loan origination and servicing fees

 

 

6

 

Total other income

 

$

256

 

 

The Company had a loan to Medallion Fine Art, Inc. in the amount of $999,000 as of December 31, 2017, which was repaid in full during the 2018 first quarter. The loan bore interest at a rate of 12%, all of which was paid in kind. Additionally, the Company recognized $10,000 of interest income not eliminated for the three months ended March 31, 2018 with respect to this loan.

The Company and MCI have loans to RPAC which have been eliminated in consolidation since April 2, 2018. The loans bear interest at 2%, inclusive of cash and paid in kind interest. The Company and MCI recognized $0 of interest income for the three months ended March 31, 2018 with respect to these loans.

(16) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash— Book value equals fair value.

(b) Equity securities— The Company’s equity securities are recorded at cost less impairment, which approximated fair value.

(c) Investment securities— The Company’s investments are recorded at the estimated fair value of such investments.

(d) Loans receivable— The Company’s loans are recorded at book value which approximated fair value.

(e) Floating rate borrowings— Due to the short-term nature of these instruments, the carrying amount approximates fair value.

(f) Commitments to extend credit— The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At June 30, 2019 and December 31, 2018, the estimated fair value of these off-balance-sheet instruments was not material.

(g) Fixed rate borrowings —The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and federal funds sold (1)

 

$

72,148

 

 

$

72,148

 

 

$

57,713

 

 

$

57,713

 

Equity investments

 

 

9,797

 

 

 

9,797

 

 

 

9,197

 

 

 

9,197

 

Investment securities

 

 

44,820

 

 

 

44,820

 

 

 

45,324

 

 

 

45,324

 

Loans receivable

 

 

1,047,805

 

 

 

1,047,805

 

 

 

981,487

 

 

 

981,487

 

Accrued interest receivable (2)

 

 

7,742

 

 

 

7,742

 

 

 

7,413

 

 

 

7,413

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed (3)

 

 

1,155,336

 

 

 

1,157,206

 

 

 

1,062,028

 

 

 

1,062,297

 

Accrued interest payable (2)

 

 

4,205

 

 

 

4,205

 

 

 

3,852

 

 

 

3,852

 

 

(1)

Categorized as level 1 within the fair value hierarchy. See Note 17.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 17.

(3)

As of June 30, 2019 and December 31, 2018, publicly traded retail notes traded at a premium to par of $1,870 and $269.

Page 39 of 76


 

(17) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (level 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (level 1 and 2) and unobservable inputs (level 3).

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

A)

Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);

 

B)

Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);

 

C)

Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and

 

D)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur. The following paragraph describes the sensitivity of the various level 3 valuations to the factors that are relevant in their valuation analysis under Bank Holding Company Accounting (applicable as of June 30, 2018 and for the quarter then ended) and shows the table under Investment Company Accounting (applicable to prior periods).

Commencing with the quarter ended June 30, 2018, equity investments are recorded at cost and are evaluated for impairment periodically.

Page 40 of 76


 

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30 , 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,797

 

 

$

9,797

 

Available for sale investment securities (1)

 

 

 

 

 

44,820

 

 

 

 

 

 

44,820

 

Total

 

$

 

 

$

44,820

 

 

$

9,797

 

 

$

54,617

 

 

(1)

Total unrealized income of $1,227, net of tax, was included in accumulated other comprehensive income (loss) for the six months ended June 30, 2019 related to these assets.

 

December 31, 2018

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,197

 

 

$

9,197

 

Available for sale investment securities (1)

 

 

 

 

 

45,324

 

 

 

 

 

 

45,324

 

Total

 

$

 

 

$

45,324

 

 

$

9,197

 

 

$

54,521

 

 

(1)

Total unrealized losses of $82, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended December 31, 2018 related to these assets.

The following tables provide a summary of changes in fair value of the Company’s level 3 assets and liabilities for the three and six months ended June 30, 2019 and the three months ended June 30, 2018, under Bank Holding Company Accounting, and for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Equity

Investments

 

March 31, 2019

 

$

8,699

 

Losses included in earnings

 

 

(502

)

Purchases, investments, and issuances

 

 

1,600

 

Sales, maturities, settlements, and distributions

 

 

 

June 30, 2019

 

$

9,797

 

Amounts related to held assets (1)

 

$

(502

)

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.

 

(Dollars in thousands)

 

Equity

Investments

 

December 31, 2018

 

$

9,197

 

Gains included in earnings

 

 

96

 

Purchases, investments, and issuances

 

 

1,650

 

Sales, maturities, settlements, and distributions

 

 

(1,146

)

June 30, 2019

 

$

9,797

 

Amounts related to held assets (1)

 

$

(306

)

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.

Page 41 of 76


 

 

(Dollars in thousands)

 

Equity

Investments

 

March 31, 2018

 

$

9,458

 

Losses included in earnings

 

 

(374

)

Purchases, investments, and issuances

 

 

529

 

Sales, maturities, settlements, and distributions

 

 

(217

)

Transfers in (1)

 

 

1,377

 

June 30, 2018

 

$

10,773

 

Amounts related to held assets (2)

 

$

(374

)

 

(1)

Represents the removal of RPAC Racing investments eliminated in consolidation as well as the transfer of LAX from controlled subsidiaries during the 2018 second quarter.

(2)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2018.

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments

in Medallion

Bank &

Other

Controlled

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other Than

Securities

 

 

Other

Assets

 

December 31, 2017

 

$

208,279

 

 

$

90,188

 

 

$

302,147

 

 

$

9,521

 

 

$

7,450

 

 

$

339

 

Gains (losses) included in earnings

 

 

(38,190

)

 

 

(8

)

 

 

29,143

 

 

 

(993

)

 

 

(1,915

)

 

 

 

Purchases, investments, and issuances

 

 

7

 

 

 

7,252

 

 

 

462

 

 

 

935

 

 

 

 

 

 

 

Sales, maturities, settlements, and

   distributions

 

 

(8,941

)

 

 

(3,812

)

 

 

(583

)

 

 

(5

)

 

 

 

 

 

 

March 31, 2018

 

$

161,155

 

 

$

93,620

 

 

$

331,169

 

 

$

9,458

 

 

$

5,535

 

 

$

339

 

Amounts related to held assets (1)

 

$

(38,190

)

 

$

(10

)

 

$

29,143

 

 

$

(993

)

 

$

(1,915

)

 

$

 

 

(1)

Total realized and unrealized gains (losses) included in income for the period, which relate to assets held as of March 31, 2018.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018 under Bank Holding Company Accounting.

 

June 30, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

26,878

 

 

$

26,878

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

52,368

 

 

 

52,368

 

Total

 

$

 

 

$

 

 

$

79,246

 

 

$

79,246

 

 

December 31, 2018

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

34,877

 

 

$

34,877

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

49,495

 

 

 

49,495

 

Total

 

$

 

 

$

 

 

$

84,372

 

 

$

84,372

 

 

Significant Unobservable Inputs

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

Page 42 of 76


 

The valuation techniques and significant unobservable inputs used in recurring level 3 fair value measurements of assets and liabiliti es as of June 30 , 2019 and December 31, 2018 were as follows under Bank Holding Company Accounting.

 

(Dollars in thousands)  

 

Fair Value

at 6/30/19

 

Valuation Techniques  

 

Unobservable Inputs  

 

Range

(Weighted Average)

Equity Investments

$

6,314

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

Collateral support

 

N/A

 

 

2,028

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the investee

 

N/A

 

 

 

 

Precedent arm’s length offer

 

Business enterprise value

 

$6,014 – $7,214

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

0.96x – 4.44x

 

 

1,455

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

(Dollars in thousands)  

 

Fair Value

at 12/31/18

 

Valuation Techniques

 

Unobservable Inputs  

 

Range

(Weighted Average)

Equity investments

 

$

5,683

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

Collateral support

 

N/A

 

 

1,850

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the investee

 

N/A

 

 

 

 

Precedent arm’s length offer

 

Business enterprise value

 

$6,014 – $7,214

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

0.96x – 4.54x

 

 

1,455

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

 

209

 

Investee book value

 

Valuation indicated by investee filings

 

N/A

 

(18) SMALL BUSINESS LENDING FUND PROGRAM (SBLF) AND TROUBLED ASSETS RELIEF PROGRAM (TARP)

On February 27, 2009 and December 22, 2009, the Bank issued, and the US Treasury purchased under the TARP Capital Purchase Program (the CPP) the Bank’s fixed rate non-cumulative Perpetual Preferred Stock, Series A, B, C, and D for an aggregate purchase price of $21,498,000 in cash. On July 21, 2011, the Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E (Series E) for an aggregate purchase price of $26,303,000 under the SBLF. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. In connection with the issuance of the Series E, the Bank exited the CPP by redeeming the Series A, B, C, and D; and received approximately $4,000,000, net of dividends due on the repaid securities. the Bank pays a dividend rate of 9% on the Series E.

(19) VARIABLE INTEREST ENTITIES

During the 2018 third quarter, the Company determined that Trust III was a VIE. Trust III had been consolidated as a subsidiary of MFC historically, although it should have been consolidated under the variable interest model, since MFC was its primary beneficiary until October 31, 2018. Trust III is a VIE since the key decision-making authority rests in the servicing agreement (where MFC is the servicer for Trust III) rather than in the voting rights of the equity interests and as a result the decision-making rights are considered a variable interest. This conclusion is supported by a qualitative assessment that Trust III does not have sufficient equity at risk. Since the inception of Trust III, MFC had also been party to a limited guaranty which was considered a variable interest because, pursuant to the guaranty, MFC absorbed variability as a result of the on-going performance of the loans in Trust III. As of October 31, 2018, the Company determined that MFC was no longer the primary beneficiary of Trust III and accordingly deconsolidated the VIE, leading to a net gain of $25,325,000 recorded as well as a new promissory note payable by MFC of $1,400,000 issued in settlement of the limited guaranty (see Note 7 for more details). In addition, the Company remains the servicer of the assets of Trust III for a fee.

Page 43 of 76


 

(20) SUBSEQUENT EVENTS

On July 3, 2019, a credit facility with a maturity date of July 31, 2019 was extended until February 28, 2021.

On July 16, 2019, the Company paid $10,819,000 at maturity in satisfaction of all its outstanding obligations under one of its credit facilities. In connection with this payment, the Company obtained a waiver from one of its other lenders, with a term note of $3,096,000, of certain resulting repayment and other obligations, which waiver expires on August 16, 2019. While there can be no assurance, the Company is working with the lender to extend such waiver.

 

Page 44 of 76


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

We are a finance company that has historically had a leading position in originating, acquiring, and servicing loans that finance taxicab medallions and various types of commercial businesses. Recently, our strategic growth has been through Medallion Bank (a wholly-owned subsidiary), which originates consumer loans for the purchase of recreational vehicles (RVs), boats, motorcycles, and trailers, and to finance small-scale home improvements.

Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 16% (19% if there had been no loan sales during 2016, 2017, and 2018). We are transitioning away from medallion lending and placing our strategic focus on our growing consumer finance business. As a result of our change in strategy, as of June 30, 2019, our consumer loans represented 82% of our net loan portfolio, with medallion loans representing 12% and commercial loans representing 6%. Total assets under management and management of our unconsolidated wholly-owned subsidiaries (prior to April 2, 2018), which includes our managed net investment portfolio, as well as assets serviced for third party investors and unconsolidated subsidiaries, were $1,620,000,000 as of June 30, 2019, and were $1,522,000,000 and $1,561,000,000 as of December 31, 2018 and June 30, 2018, and have grown at a compound annual growth rate of 9% from $215,000,000 at the end of 1996.

Our loan-related earnings depend primarily on our level of net interest income. Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, such as bank certificates of deposit issued to customers, debentures issued to and guaranteed by the SBA, privately placed notes, and bank term debt. Net interest income fluctuates with changes in the yield on our loan portfolio and changes in the cost of borrowed funds, as well as changes in the amount of interest-bearing assets and interest-bearing liabilities held by us. Net interest income is also affected by economic, regulatory, and competitive factors that influence interest rates, loan demand, and the availability of funding to finance our lending activities. We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice on a different basis than our interest-bearing liabilities.

We also provide debt, mezzanine, and equity investment capital to companies in a variety of industries, consistent with our investment objectives. These investments may be venture capital style investments which may not be fully collateralized. Our investments are typically in the form of secured debt instruments with fixed interest rates accompanied by an equity stake or warrants to purchase an equity interest for a nominal exercise price (such warrants are included in equity investments on the consolidated balance sheets). Interest income is earned on the debt instruments.

On March 7, 2018, a majority of the Company’s shareholders authorized the Company’s Board of Directors to withdraw the Company’s election to be regulated as a business development company (BDC) under the Investment Company Act of 1940, as amended (1940 Act), and we withdrew such election effective April 2, 2018. At that point, we were no longer a BDC or subject to the provisions of the 1940 Act applicable to BDCs. Historically, the composition of the Company’s assets caused it to meet the definition of an “investment company,” and the Company made a corresponding election to be treated as a BDC. Now that the Company has de-elected BDC status, it operates so as to fall outside the definition of an “investment company” or within an applicable exception.

As a result of this change in status, commencing with the three months ended June 30, 2018:

 

we consolidated the results of Medallion Bank and our other subsidiaries in our financial statements, which, as an investment company, we were previously precluded from doing; and

 

with the consolidation of Medallion Bank, given its significance to our overall financial results, we now report as a bank holding company for accounting purposes under Article 9 and Guide 3 of Regulation S-X (but we are not a bank holding company for regulatory purposes).

As we made this change to our financial reporting prospectively, in this report we refer to both accounting in accordance with US generally accepted accounting principles (GAAP) applicable to bank holding companies (Bank Holding Company Accounting), which applies commencing April 2, 2018, and to that applicable to investment companies under the 1940 Act (Investment Company Accounting), which applies to prior periods.

Our wholly-owned subsidiary, Medallion Bank, is a bank regulated by the FDIC and the Utah Department of Financial Institutions that originates consumer loans, raises deposits, and conducts other banking activities. Medallion Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit. To take advantage of this low cost of funds, historically we have referred a portion of our taxicab medallion and commercial loans to Medallion Bank, which originated these loans, and have been serviced by Medallion Servicing Corp. (MSC). However, at this time Medallion Bank is not originating any new taxi medallion loans and is working with MSC to service its existing portfolio. The FDIC restricts the amount of taxicab medallion loans that Medallion Bank may finance to three times Tier 1 capital, although it is less than one times Tier 1 capital as of June 30, 2019. MSC earns referral and servicing fees for these activities.

Page 45 of 76


 

The assets of Taxi Medallion Loan Trust III (Trust III) were not available to pay obligations of its affiliate s or any other party. Trust III’s loans are serviced by Medallion Funding LLC (MFC). On November 8, 2018, a limited guaranty in favor of DZ Bank was terminated in exchange for a $1.4 million note, payable in quarterly installments over five years. As a res ult of such restructuring, effective as of such date, Trust III is no longer consolidated in our financial statements.

Average Balances and Rates (Bank Holding Company Accounting)

The following tables show the Company’s consolidated average balance sheet, interest income and expense and the average interest earning/bearing assets and liabilities, and which reflect the average yield on assets and average costs on liabilities for three months ended June 30, 2019 and 2018, and for the six months ended June 30, 2019.

 

 

 

Three Months Ended June 30,

 

 

 

2019

 

 

2018

 

(Dollars in thousands)

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

34,001

 

 

$

153

 

 

 

1.80

%

 

$

26,211

 

 

$

95

 

 

 

1.47

%

Investment securities

 

 

44,560

 

 

 

404

 

 

 

3.64

 

 

 

43,257

 

 

 

284

 

 

 

2.67

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

629,383

 

 

 

24,370

 

 

 

15.53

 

 

 

562,735

 

 

 

22,214

 

 

 

16.01

 

Home improvement

 

 

198,352

 

 

 

4,678

 

 

 

9.46

 

 

 

189,562

 

 

 

4,542

 

 

 

9.72

 

Commercial

 

 

59,721

 

 

 

1,744

 

 

 

11.71

 

 

 

80,130

 

 

 

2,778

 

 

 

14.06

 

Medallion

 

 

134,007

 

 

 

666

 

 

 

1.99

 

 

 

277,515

 

 

 

2,731

 

 

 

3.99

 

Total loans

 

 

1,021,463

 

 

 

31,458

 

 

 

12.35

 

 

 

1,109,942

 

 

 

32,265

 

 

 

11.79

 

Total interest-earning assets

 

 

1,100,024

 

 

 

32,015

 

 

 

11.67

 

 

 

1,179,410

 

 

 

32,644

 

 

 

11.23

 

Non-interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

45,364

 

 

 

 

 

 

 

 

 

 

 

10,374

 

 

 

 

 

 

 

 

 

Equity investments

 

 

9,361

 

 

 

 

 

 

 

 

 

 

 

10,940

 

 

 

 

 

 

 

 

 

Loan collateral in process of foreclosure (1)

 

 

50,048

 

 

 

 

 

 

 

 

 

 

 

60,614

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

204,243

 

 

 

 

 

 

 

 

 

 

 

211,394

 

 

 

 

 

 

 

 

 

Deferred tax asset

 

 

 

 

 

 

 

 

 

 

 

 

 

2,900

 

 

 

 

 

 

 

 

 

Other assets

 

 

48,588

 

 

 

 

 

 

 

 

 

 

 

35,249

 

 

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

357,604

 

 

 

 

 

 

 

 

 

 

 

331,471

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,457,628

 

 

 

 

 

 

 

 

 

 

$

1,510,881

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

895,215

 

 

$

5,484

 

 

 

2.46

%

 

$

871,483

 

 

$

4,200

 

 

 

1.93

%

DZ loan

 

 

 

 

 

 

 

 

0.00

 

 

 

97,660

 

 

 

884

 

 

 

3.63

 

SBA debentures and borrowings

 

 

78,036

 

 

 

756

 

 

 

3.89

 

 

 

78,136

 

 

 

752

 

 

 

3.86

 

Notes payable to banks

 

 

49,932

 

 

 

601

 

 

 

4.83

 

 

 

73,985

 

 

 

821

 

 

 

4.45

 

Retail and privately placed notes

 

 

63,625

 

 

 

1,552

 

 

 

9.78

 

 

 

33,625

 

 

 

875

 

 

 

10.44

 

Preferred securities

 

 

33,000

 

 

 

392

 

 

 

4.76

 

 

 

33,000

 

 

 

353

 

 

 

4.29

 

Other borrowings

 

 

7,701

 

 

 

36

 

 

 

1.88

 

 

 

9,561

 

 

 

40

 

 

 

1.68

 

Total interest-bearing liabilities

 

 

1,127,509

 

 

 

8,821

 

 

 

3.14

 

 

 

1,197,450

 

 

 

7,925

 

 

 

2.65

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

6,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

32,328

 

 

 

 

 

 

 

 

 

 

 

19,124

 

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

39,286

 

 

 

 

 

 

 

 

 

 

 

19,124

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,166,795

 

 

 

 

 

 

 

 

 

 

 

1,216,574

 

 

 

 

 

 

 

 

 

Non controlling interest

 

 

27,238

 

 

 

 

 

 

 

 

 

 

 

27,211

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

263,595

 

 

 

 

 

 

 

 

 

 

 

267,096

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

1,457,628

 

 

 

 

 

 

 

 

 

 

$

1,510,881

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

23,194

 

 

 

 

 

 

 

 

 

 

$

24,719

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

8.46

%

 

 

 

 

 

 

 

 

 

 

8.57

%

 

(1)

Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by Medallion Bank of $4,290 as of June 30, 2019.

Page 46 of 76


 

During the quarter, our net loans receivable had a yield of 12.35% ( compared to 11.79% in the prior year quarter ) , mainly driven by the increase in the average yield on recreation and home improvement loans even as yie lds have declined overall . The debt, mainly certificates of deposit, helps fund the growing consumer loan business and as the market rates have increased, there has been an overall increase in the average borrowing rate.

 

 

 

 

Six Months Ended June 30, 2019

 

(Dollars in thousands)

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

33,910

 

 

$

298

 

 

 

1.77

%

Investment securities

 

 

44,505

 

 

 

690

 

 

 

3.13

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

609,930

 

 

 

46,849

 

 

 

15.49

 

Home improvement

 

 

192,405

 

 

 

9,003

 

 

 

9.44

 

Commercial

 

 

59,862

 

 

 

3,711

 

 

 

12.50

 

Medallion

 

 

140,095

 

 

 

1,507

 

 

 

2.17

 

Total loans

 

 

1,002,292

 

 

 

61,070

 

 

 

12.29

 

Total interest-earning assets

 

 

1,080,707

 

 

 

62,058

 

 

 

11.58

 

Non-interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

37,192

 

 

 

 

 

 

 

 

 

Equity investments

 

 

9,223

 

 

 

 

 

 

 

 

 

Loan collateral in process of foreclosure (1)

 

 

50,913

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

204,424

 

 

 

 

 

 

 

 

 

Other assets

 

 

44,296

 

 

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

346,048

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,426,755

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

884,164

 

 

$

10,406

 

 

 

2.37

%

SBA debentures and borrowings

 

 

78,956

 

 

 

1,520

 

 

 

3.88

 

Notes payable to banks

 

 

54,459

 

 

 

1,266

 

 

 

4.69

 

Retail and privately placed notes

 

 

50,249

 

 

 

2,489

 

 

 

9.99

 

Preferred securities

 

 

33,000

 

 

 

790

 

 

 

4.83

 

Other borrowings

 

 

7,684

 

 

 

72

 

 

 

1.89

 

Total interest-bearing liabilities

 

 

1,108,512

 

 

 

16,543

 

 

 

3.01

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

6,896

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

21,313

 

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

28,209

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,136,721

 

 

 

 

 

 

 

 

 

Non controlling interest

 

 

27,392

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

262,642

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

1,426,755

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

45,515

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

8.49

%

 

(1)

Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by Medallion Bank of $4,290 as of June 30, 2019.

For the six months ended June 30, 2019, our net loans receivable had a yield of 12.29%, which was mainly driven by the recreation loans with average yields of 15.49% along with the growing portfolio. The recreation loans are mainly driven by the RV and boat business and led to a majority of our interest income. The debt, mainly certificates of deposit that assist in funding the growing consumer business, has an average rate of borrowing of 3.01%.

Page 47 of 76


 

Rate/Volume Analysis (Bank Holding Company Accounting)

The following tables present the change in interest income and expense due to changes in the average balances (volume) and average rates, calculated for the periods indicated.

 

 

 

Three Months Ended June 30,

 

 

 

2019

 

 

2018

 

(Dollars in thousands)

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

in Rate

 

 

Net

Change

 

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

in Rate

 

 

Net

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

32

 

 

$

26

 

 

$

58

 

 

$

(8

)

 

$

(33

)

 

$

(41

)

Investment securities

 

 

9

 

 

 

111

 

 

 

120

 

 

 

9

 

 

 

28

 

 

 

37

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

2,760

 

 

 

(604

)

 

 

2,156

 

 

 

929

 

 

 

(902

)

 

 

27

 

Home improvement

 

 

259

 

 

 

(123

)

 

 

136

 

 

 

205

 

 

 

237

 

 

 

442

 

Commercial

 

 

(640

)

 

 

(394

)

 

 

(1,034

)

 

 

(5

)

 

 

429

 

 

 

424

 

Medallion

 

 

(1,078

)

 

 

(987

)

 

 

(2,065

)

 

 

(151

)

 

 

(308

)

 

 

(459

)

Total loans

 

 

1,301

 

 

 

(2,108

)

 

 

(807

)

 

 

978

 

 

 

(544

)

 

 

434

 

Total interest-earning assets

 

 

1,342

 

 

 

(1,971

)

 

 

(629

)

 

 

979

 

 

 

(549

)

 

 

430

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

139

 

 

 

1,145

 

 

$

1,284

 

 

$

79

 

 

$

457

 

 

$

536

 

DZ loan

 

 

(484

)

 

 

(400

)

 

 

(884

)

 

 

(11

)

 

 

84

 

 

 

73

 

SBA debentures and borrowings

 

 

(1

)

 

 

5

 

 

 

4

 

 

 

(5

)

 

 

 

 

 

(5

)

Notes payable to banks

 

 

(290

)

 

 

70

 

 

 

(220

)

 

 

(62

)

 

 

66

 

 

 

4

 

Retail and privately placed notes

 

 

732

 

 

 

(55

)

 

 

677

 

 

 

 

 

 

(9

)

 

 

(9

)

Preferred securities

 

 

 

 

39

 

 

 

39

 

 

 

 

 

 

38

 

 

 

38

 

Other borrowings

 

 

(9

)

 

 

5

 

 

 

(4

)

 

 

9

 

 

 

(6

)

 

 

3

 

Total interest-bearing liabilities

 

 

87

 

 

 

809

 

 

 

896

 

 

 

10

 

 

 

630

 

 

 

640

 

Net

 

$

1,255

 

 

$

(2,780

)

 

$

(1,525

)

 

$

969

 

 

$

(1,179

)

 

$

(210

)

 

 

 

 

Six Months Ended June 30, 2019

 

(Dollars in thousands)

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

In Rate

 

 

Net

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

(146

)

 

$

64

 

 

$

(82

)

Investment securities

 

 

(4

)

 

 

121

 

 

 

117

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

3,163

 

 

 

(1,265

)

 

 

1,898

 

Home improvement

 

 

516

 

 

 

(248

)

 

 

268

 

Commercial

 

 

(1,249

)

 

 

(318

)

 

 

(1,567

)

Medallion

 

 

(1,322

)

 

 

(905

)

 

 

(2,227

)

Total loans

 

 

1,108

 

 

 

(2,736

)

 

 

(1,628

)

Total interest-earning assets

 

 

958

 

 

 

(2,551

)

 

 

(1,593

)

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(170

)

 

 

1,409

 

 

 

1,239

 

DZ loan

 

 

(605

)

 

 

(520

)

 

 

(1,125

)

SBA debentures and borrowings

 

 

(23

)

 

 

10

 

 

 

(13

)

Notes payable to banks

 

 

(338

)

 

 

67

 

 

 

(271

)

Retail and privately placed notes

 

 

792

 

 

 

(53

)

 

 

739

 

Preferred securities

 

 

 

 

 

52

 

 

 

52

 

Other borrowings

 

 

(10

)

 

 

3

 

 

 

(7

)

Total interest-bearing liabilities

 

 

(354

)

 

 

968

 

 

 

614

 

Net

 

$

1,312

 

 

$

(3,519

)

 

$

(2,207

)

 

Page 48 of 76


 

Our interest expense is driven by the interest rates payable on our bank certificates of deposit, short-term credit facilities with banks, fixed-rate, long-term debentures issued to the SBA, and other short-term notes payable. Medallion Bank issues brokered bank certificates of deposit, which are our lowest borrowing costs. Medallion Bank is able to bid on these deposits at a wide variety of maturity levels, which allows for improved interest rate management strategies.

Our cost of funds is primarily driven by the rates paid on our various debt instruments and their relative mix, and changes in the levels of average borrowings outstanding. See Note 7 to the consolidated financial statements for details on the terms of our outstanding debt. Our debentures issued to the SBA typically have terms of ten years.

We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The following tables show the average borrowings and related borrowing costs for the three and six months ended June 30, 2019 and 2018. Our average balances declined during the current quarter and six months ended June 30, 2019, reflecting the contraction in the medallion loan portfolio, mainly due to the deconsolidation of Trust III in the 2018 fourth quarter, but partly offset by the increase of certificates of deposits as the consumer business continues to grow. The increase in borrowing costs primarily reflects the repricing of term borrowings based upon the current market conditions, and the increase in deposit balances reflect the lengthening of their maturity profile.

 

 

 

Bank Holding Company Accounting

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands)

 

Interest

Expense

 

 

Average

Balance

 

 

Average

Borrowing

Costs

 

 

Interest

Expense

 

 

Average

Balance

 

 

Average

Borrowing

Costs

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,484

 

 

$

895,215

 

 

 

2.46

%

 

$

10,406

 

 

$

884,164

 

 

 

2.37

%

SBA debentures and borrowings

 

 

756

 

 

 

78,036

 

 

 

3.89

 

 

 

1,520

 

 

 

78,956

 

 

 

3.88

 

Notes payable to banks

 

 

601

 

 

 

49,932

 

 

 

4.83

 

 

 

1,266

 

 

 

54,459

 

 

 

4.69

 

Retail and privately placed notes

 

 

1,552

 

 

 

63,625

 

 

 

9.78

 

 

 

2,489

 

 

 

50,249

 

 

 

9.99

 

Preferred securities

 

 

392

 

 

 

33,000

 

 

 

4.76

 

 

 

790

 

 

 

33,000

 

 

 

4.83

 

Other borrowings

 

 

36

 

 

 

7,701

 

 

 

1.88

 

 

 

72

 

 

 

7,684

 

 

 

1.89

 

Total borrowings

 

$

8,821

 

 

$

1,127,509

 

 

 

3.14

 

 

$

16,543

 

 

$

1,108,512

 

 

 

3.01

 

 

 

 

Bank Holding Company Accounting

 

 

Combined (1)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands)

 

Interest

Expense

 

 

Average

Balance

 

 

Average

Borrowing

Costs

 

 

Interest

Expense

 

 

Average

Balance

 

 

Average

Borrowing

Costs

 

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,200

 

 

$

871,483

 

 

 

1.93

%

 

$

4,200

 

 

$

871,483

 

 

 

1.93

%

DZ loan

 

 

884

 

 

 

97,660

 

 

 

3.63

 

 

 

1,686

 

 

 

98,318

 

 

 

3.46

 

SBA debentures and borrowings

 

 

752

 

 

 

78,136

 

 

 

3.86

 

 

 

1,501

 

 

 

78,420

 

 

 

3.86

 

Notes payable to banks

 

 

821

 

 

 

73,985

 

 

 

4.45

 

 

 

1,634

 

 

 

76,979

 

 

 

4.28

 

Retail notes

 

 

875

 

 

 

33,625

 

 

 

10.44

 

 

 

1,750

 

 

 

33,625

 

 

 

10.50

 

Preferred securities

 

 

353

 

 

 

33,000

 

 

 

4.29

 

 

 

665

 

 

 

33,000

 

 

 

4.06

 

Other borrowings

 

 

40

 

 

 

9,561

 

 

 

1.68

 

 

 

40

 

 

 

9,561

 

 

 

1.68

 

Total borrowings

 

$

7,925

 

 

$

1,197,450

 

 

 

2.65

 

 

$

11,476

 

 

$

1,201,386

 

 

 

1.93

 

 

(1)

Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.

 

We expect to continue to seek SBA funding through Medallion Capital, Inc. (Medallion Capital) to the extent it offers attractive rates. SBA financing subjects its recipients to limits on the amount of secured bank debt they may incur. We use SBA funding to fund loans that qualify under the SBIA and SBA regulations. We believe that financing operations primarily with short-term floating rate secured bank debt has generally decreased our interest expense, but has also increased our exposure to the risk of increases in market interest rates, which we mitigate with certain interest rate strategies. At June 30, 2019 and 2018, short-term adjustable rate debt constituted 6% and 14% of total debt.

Page 49 of 76


 

Loans

The gross loans are reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. During the three and six months ended June 30, 2019, there was continued growth in the consumer lending segments, which was partially offset by the various commercial loans settled during the period and payments received from borrowers.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- March 31, 2019

 

$

609,999

 

 

$

193,275

 

 

$

55,211

 

 

$

165,715

 

 

$

1,024,200

 

Loan originations

 

 

102,695

 

 

 

33,533

 

 

 

9,270

 

 

 

 

 

 

145,498

 

Principal payments

 

 

(41,641

)

 

 

(16,580

)

 

 

(70

)

 

 

(3,164

)

 

 

(61,455

)

Charge-offs, net

 

 

(2,433

)

 

 

(86

)

 

 

 

 

 

(8,844

)

 

 

(11,363

)

Transfer to loans in process of foreclosure, net

 

 

(3,491

)

 

 

 

 

 

 

 

 

(6,863

)

 

 

(10,354

)

Other

 

 

3,411

 

 

 

(593

)

 

 

31

 

 

 

(900

)

 

 

1,949

 

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans- December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

166,327

 

 

 

60,180

 

 

 

9,770

 

 

 

 

 

 

236,277

 

Principal payments

 

 

(72,890

)

 

 

(32,779

)

 

 

(9,413

)

 

 

(6,599

)

 

 

(121,681

)

Charge-offs, net

 

 

(7,363

)

 

 

(245

)

 

 

 

 

 

(16,631

)

 

 

(24,239

)

Transfer to loans in process of foreclosure, net

 

 

(6,883

)

 

 

 

 

 

 

 

 

(12,568

)

 

 

(19,451

)

Other

 

 

2,311

 

 

 

(762

)

 

 

2

 

 

 

(1,864

)

 

 

(313

)

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

 

Provision and Allowance for Loan Loss (Bank Holding Company Accounting)

During the three months ended June 30, 2019, New York medallion values (representing approximately 88% of the medallion loan portfolio) remained constant at $169,500, while Chicago medallion values dropped from $29,500 to $19,500, whereas for the three months ended June 30, 2018, New York medallion values declined from $183,500 to $181,000 and the Chicago medallion value remained consistent. In addition, loans continued to age over 90 or 120 days, and were reserved and charged-off down to their collateral value. The provision and allowance also included the general reserve of $5,247,000 for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses as of June 30, 2019, whereas for the three months ended June 30, 2018 it included the initial general reserve of $6,663,000. This figure as of June 30, 2019, excludes the general reserve of $17,351,000 at Medallion Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092,000.

Page 50 of 76


 

During the six months ended June 30, 2019, the New York medallion values declined to a net realizable value of $169,500 from $181,000 at December 31, 2018 . Overall loans continue d to age over 90 and 120 days which they are then reserved and subsequently charged - off.

 

 

 

Three Months Ended June 30,

 

 

Six Months

Ended

June 30,

 

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

Allowance for loan losses – beginning balance

 

$

36,862

 

 

$

 

(1)

$

36,395

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(4,395

)

 

 

(4,646

)

 

 

(10,921

)

 

Home improvement

 

 

(539

)

 

 

(561

)

 

 

(1,088

)

 

Commercial

 

 

 

 

 

 

 

 

Medallion

 

 

(9,242

)

 

 

(6,280

)

 

 

(18,029

)

 

Total charge-offs

 

 

(14,176

)

 

 

(11,487

)

 

 

(30,038

)

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

1,962

 

 

 

1,899

 

 

 

3,558

 

 

Home improvement

 

 

453

 

 

 

239

 

 

 

843

 

 

Commercial

 

 

 

 

4

 

 

 

 

Medallion

 

 

398

 

 

 

194

 

 

 

1,398

 

 

Total recoveries

 

 

2,813

 

 

 

2,336

 

 

 

5,799

 

 

Net charge-offs (2)

 

 

(11,363

)

 

 

(9,151

)

 

 

(24,239

)

 

Provision for loan losses

 

 

15,171

 

 

 

30,576

 

 

 

28,514

 

 

Allowance for loan losses – ending balance

 

$

40,670

 

(3)

$

21,425

 

 

$

40,670

 

(3)

 

(1)

Beginning balance reflects the transition to Bank Holding Company Accounting by netting previously established unrealized depreciation against the gross loan balances, resulting in a starting point of zero for the three months ended June 30, 2018.

( 2 )

As of June 30, 2019, cumulative net charge-offs of loans and loans in process of foreclosure in the medallion portfolio were $237,671, representing collection opportunities for the Company.

( 3 )

Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans in question. As of June 30, 2019, this figure excludes $17,351 of a general reserve on loans at Medallion Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.

 

The following tables present the allowance by segment as a percentage of loans as of June 30, 2019 and December 31, 2018 under Bank Holding Company Accounting.

 

June 30, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage

of Allowance

 

 

Allowance as

a Percent of

Loan Category

 

Recreation

 

$

12,672

 

 

 

31

%

 

 

1.90

%

Home Improvement

 

 

2,913

 

 

 

7

 

 

 

1.39

 

Commercial

 

 

455

 

 

 

1

 

 

 

0.71

 

Medallion

 

 

24,630

 

 

 

61

 

 

 

16.88

 

Total

 

$

40,670

 

 

 

100

%

 

 

3.74

 

 

December 31, 2018

(Dollars in thousands)

 

Amount

 

 

Percentage

of Allowance

 

 

Allowance as

a Percent of

Loan Category

 

Recreation

 

$

6,856

 

 

 

19

%

 

 

1.17

%

Home Improvement

 

 

1,796

 

 

 

5

 

 

 

0.98

 

Commercial

 

 

 

 

 

 

 

 

0.00

 

Medallion

 

 

27,743

 

 

 

76

 

 

 

15.11

 

Total

 

$

36,395

 

 

 

100

%

 

 

3.58

%

 

Page 51 of 76


 

The following table sets forth the pre-tax changes in our unrealized appreciation (depreciation) on investments for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments in

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other Than

Securities

 

 

Total

 

Balance December 31, 2017

 

$

(20,338

)

 

$

(513

)

 

$

158,920

 

 

$

3,121

 

 

$

(1,490

)

 

$

139,700

 

Net change in unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appreciation on investments

 

 

 

 

 

 

 

 

38,795

 

 

 

(998

)

 

 

 

 

 

37,797

 

Depreciation on investments

 

 

(38,170

)

 

 

18

 

 

 

 

 

 

 

 

 

(1,915

)

 

 

(40,067

)

Reversal of unrealized appreciation

   (depreciation) related to realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses on investments

 

 

34,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,747

 

Balance March 31, 2018

 

$

(23,761

)

 

$

(495

)

 

$

197,715

 

 

$

2,123

 

 

$

(3,405

)

 

$

172,177

 

 

Under both Bank Holding Company Accounting and Investment Company Accounting, we generally follow a practice of discontinuing the accrual of interest income on our loans that are in arrears as to payments for a period of 90 days or more. We deliver a default notice and begin foreclosure and liquidation proceedings when management determines that pursuit of these remedies is the most appropriate course of action under the circumstances. A loan is considered to be delinquent if the borrower fails to make a payment on time; however, during the course of discussion on delinquent status, we may agree to modify the payment terms of the loan with a borrower that cannot make payments in accordance with the original loan agreement. For loan modifications, the loan will only be returned to accrual status if all past due interest and principal payments are brought fully current. For credit that is collateral based, we evaluate the anticipated net residual value we would receive upon foreclosure of such loans, if necessary. There can be no assurance, however, that the collateral securing these loans will be adequate in the event of foreclosure. For credit that is cash flow-based, we assess our collateral position, and evaluate most of these relationships as ongoing businesses, expecting to locate and install a new operator to run the business and reduce the debt.

For the consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off to realized losses. If the collateral is repossessed, a realized loss is recorded to write the collateral down to its net realizable value, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off as a realized loss, and any excess proceeds are recorded as a realized gain. Proceeds collected on charged off accounts are recorded as realized gains. All collection, repossession, and recovery efforts are handled on behalf of Medallion Bank by the servicer.

The following table shows the trend in loans 90 days or more past due as of the dates indicated.

 

 

 

June 30, 2019

 

 

March 31, 2019

 

 

December 31, 2018

 

 

June 30, 2018

 

(Dollars in thousands)

 

Amount

 

 

% (1)

 

 

Amount

 

 

% (1)

 

 

Amount

 

 

% (1)

 

 

Amount

 

 

% (1)

 

Recreation

 

$

3,613

 

 

 

0.3

%

 

$

3,282

 

 

 

0.3

%

 

$

4,020

 

 

 

0.4

%

 

$

2,402

 

 

 

0.2

%

Home improvement

 

 

165

 

 

 

0.0

 

 

 

156

 

 

 

0.0

 

 

 

135

 

 

 

0.0

 

 

 

115

 

 

 

0.0

 

Commercial

 

 

731

 

 

 

0.1

 

 

 

710

 

 

 

0.1

 

 

 

279

 

 

 

0.0

 

 

 

215

 

 

 

0.0

 

Medallion

 

 

3,746

 

 

 

0.4

 

 

 

3,954

 

 

 

0.4

 

 

 

15,720

 

 

 

1.6

 

 

 

12,429

 

 

 

1.1

 

Total loans 90 days or more past

   due

 

$

8,255

 

 

 

0.8

%

 

$

8,102

 

 

 

0.8

%

 

$

20,154

 

 

 

2.0

%

 

$

15,161

 

 

 

1.3

%

 

(1)

Percentages are calculated against the total loan portfolio.

We estimate that the weighted average loan-to-value ratio of our medallion loans was approximately 210%, 220%, and 211% as of June 30, 2019, December 31, 2018, and June 30, 2018.

Page 52 of 76


 

R ecreation and medallion loan s that reach 120 days past due are charged down to collateral value and reclassified to loans in process of foreclosure. The following table s show the activity of loans in process of foreclosure for the three and six months ended June 30 , 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – March 31, 2019

 

$

1,180

 

 

$

48,628

 

 

$

49,808

 

Transfer from loans, net

 

 

3,491

 

 

 

6,863

 

 

 

10,354

 

Sales

 

 

(2,034

)

 

 

(175

)

 

 

(2,209

)

Cash payments received

 

 

 

 

 

(1,931

)

 

 

(1,931

)

Collateral valuation adjustments

 

 

(1,682

)

 

 

(1,972

)

 

 

(3,654

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

6,883

 

 

 

12,568

 

 

 

19,451

 

Sales

 

 

(4,111

)

 

 

(551

)

 

 

(4,662

)

Cash payments received

 

 

 

 

 

(4,505

)

 

 

(4,505

)

Collateral valuation adjustments

 

 

(3,320

)

 

 

(4,091

)

 

 

(7,411

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

 

Page 53 of 76


 

The following table presents the credit-related information for the investment portfolios as of March 31, 2018 shown under Investment Company Accounting.

 

(Dollars in thousands)

 

March 31,

2018

 

Total loans

 

 

 

 

Medallion loans

 

$

161,155

 

Commercial loans

 

 

93,620

 

Total loans

 

 

254,775

 

Investments in Medallion Bank and other controlled

   subsidiaries

 

 

331,169

 

Equity investments (1)

 

 

9,458

 

Investment securities

 

 

 

Net investments

 

$

595,402

 

Net investments in Medallion Bank and other controlled

   subsidiaries

 

$

918,904

 

Managed net investments

 

$

1,384,449

 

Unrealized appreciation (depreciation) on investments

 

 

 

 

Medallion loans

 

$

(23,761

)

Commercial loans

 

 

(495

)

Total loans

 

 

(24,256

)

Investments in Medallion Bank and other controlled

   subsidiaries

 

 

197,715

 

Equity investments

 

 

2,123

 

Investment securities

 

 

 

Total unrealized appreciation on investments

 

$

175,582

 

Net unrealized depreciation on investments at Medallion

   Bank and other controlled subsidiaries

 

$

(69,561

)

Managed total unrealized appreciation on investments

 

$

106,021

 

Unrealized appreciation (depreciation) as a % of balances

   outstanding (2)

 

 

 

 

Medallion loans

 

 

(12.86

)%

Commercial loans

 

 

(0.53

)

Total loans

 

 

(8.70

)

Investments in Medallion Bank and other controlled

   subsidiaries

 

 

148.15

 

Equity investments

 

 

28.95

 

Investment securities

 

 

 

Net investments

 

 

41.83

 

Net investments at Medallion Bank and other controlled

   subsidiaries

 

 

(7.12

)%

Managed net investments

 

 

8.36

%

 

(1)

Represents common stock, warrants, preferred stock, and limited partnership interests held as investments.

(2)

Unlike other lending institutions, under Investment Company Accounting we were not permitted to establish reserves for loan losses. Instead, the valuation of our portfolio was adjusted quarterly to reflect estimates of the current realizable value of the investment portfolio. These percentages represent the discount or premium that investments were carried on the books at, relative to their par or gross value.

Page 54 of 76


 

The following table presents the gain/loss experience on the investment portfolio for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Realized gains (losses) on loans and equity investments

 

 

 

 

Medallion loans

 

$

(34,747

)

Commercial loans

 

 

2

 

Total loans

 

 

(34,745

)

Investments in Medallion Bank and other controlled

   subsidiaries

 

 

 

Equity investments

 

 

 

Investment securities

 

 

 

Total realized losses on loans and equity investments

 

$

(34,745

)

Net realized losses on investments at Medallion Bank and other

   controlled subsidiaries

 

$

(23,073

)

Total managed realized losses on loans and equity

   investments

 

$

(57,818

)

Realized gains (losses) as a % of average balances

   outstanding

 

 

 

 

Medallion loans

 

 

(65.74

)%

Commercial loans

 

 

0.01

 

Total loans

 

 

(45.96

)

Investments in Medallion Bank and other controlled

   subsidiaries

 

 

 

Equity investments

 

 

 

Investment securities

 

 

 

Net investments

 

 

(30.89

)

Net investments at Medallion Bank and other controlled

   subsidiaries

 

 

(9.66

)%

Managed net investments

 

 

(18.22

)%

 

Page 55 of 76


 

The following table sets forth the pre-tax changes in our unrealized and realized gains and losses in the investment portfolio for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Net change in unrealized appreciation (depreciation) on

   investments

 

 

 

 

Unrealized appreciation

 

$

(998

)

Unrealized depreciation

 

 

(38,152

)

Net unrealized appreciation on investments in Medallion Bank

   and other controlled subsidiaries

 

 

29,115

 

Realized gains

 

 

 

Realized losses

 

 

34,747

 

Net unrealized losses on investments other than securities

   and other assets

 

 

(1,915

)

Total

 

$

22,797

 

Net realized gains (losses) on investments

 

 

 

 

Realized gains

 

$

 

Realized losses

 

 

(34,747

)

Other gains

 

 

 

Direct recoveries

 

 

2

 

Realized gains on investments other than securities and other

   assets

 

 

 

Total

 

$

(34,745

)

 

SEGMENT RESULTS

We manage our financial results under four operating segments and report like a bank holding company. The operating segments are recreation lending, home improvement lending, commercial lending, and medallion lending. We also show results for two non-operating segments; RPAC and corporate and other investments. Prior to April 2, 2018, we operated as one segment. All results are for the three months ended June 30, 2019 and 2018, and for the six months ended June 30, 2019.

Recreation Lending

The recreation lending segment is a high-growth prime and non-prime consumer finance business which is a significant source of income for us, accounting for 76% and 75% of our interest income for the three and six months ended June 30, 2019. The loans are secured primarily by RVs, boats, and trailers, with RV loans making up 62% of the portfolio, boat loans making up 19% of the portfolio, and trailer loans 11%. Recreation loans are made to borrowers residing in all fifty states, with the highest concentrations in Texas, California, and Florida, at 18%, 11%, and 10% of loans outstanding, and with no other states over 10%.

Page 56 of 76


 

The following table presents certain financial data and ratios as of and for the three months ended June 30, 2019 and 2018, and the six mo nths ended June 30 , 2019.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

24,370

 

 

$

22,132

 

 

$

46,849

 

Total interest expense

 

 

3,189

 

 

 

2,136

 

 

 

5,963

 

Net interest income

 

 

21,181

 

 

 

19,996

 

 

 

40,886

 

Provision for loan losses

 

 

6,176

 

 

 

4,710

 

 

 

13,181

 

Net interest income after loss provision

 

 

15,005

 

 

 

15,286

 

 

 

27,705

 

Total non-interest income (expense)

 

 

(5,938

)

 

 

(5,520

)

 

 

(11,320

)

Net income before taxes

 

 

9,067

 

 

 

9,766

 

 

 

16,385

 

Income tax provision

 

 

(2,349

)

 

 

(2,162

)

 

 

(4,244

)

Net income

 

$

6,718

 

 

$

7,604

 

 

$

12,141

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

$

597,348

 

 

$

668,540

 

Total loan allowance

 

 

 

 

 

 

1,963

 

 

 

12,672

 

Total loans, net

 

 

 

 

 

 

595,385

 

 

 

655,868

 

Total assets

 

 

 

 

 

 

599,960

 

 

 

667,600

 

Total borrowings

 

 

 

 

 

 

456,955

 

 

 

531,708

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.21

%

 

 

5.32

%

 

 

3.93

%

Return on average equity

 

 

16.16

 

 

 

23.33

 

 

 

16.26

 

Interest yield

 

 

15.53

 

 

 

15.62

 

 

 

15.49

 

Net interest margin

 

 

13.50

 

 

 

14.12

 

 

 

13.52

 

Reserve coverage

 

 

1.90

 

 

 

0.33

 

 

 

1.90

 

Delinquency status (1)

 

 

0.56

 

 

 

0.40

 

 

 

0.56

 

Charge-off %

 

 

1.55

 

 

 

0.82

 

 

 

2.43

 

 

(1)

Loans 90 days or more past due.

Home Improvement Lending

The home improvement lending segment works with contractors and financial service providers to finance residential home improvements and is concentrated in swimming pools, roofs, solar panels, and windows at 26%, 18%, 14%, and 12% of total loans outstanding, with no other collateral types over 10%. Home improvement loans are made to borrowers residing in all fifty states, with the highest concentrations in Texas, Florida, and Ohio at 13%, 10%, and 10% of loans outstanding, and with no other states over 10%.

Page 57 of 76


 

The following table presents certain financial data and ratios as of and for the three months ended June 30, 2019 and 2018, and the six months ended June 30, 2019.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

4,678

 

 

$

4,637

 

 

$

9,003

 

Total interest expense

 

 

1,037

 

 

 

739

 

 

 

1,943

 

Net interest income

 

 

3,641

 

 

 

3,898

 

 

 

7,060

 

Provision for loan losses

 

 

813

 

 

 

877

 

 

 

1,362

 

Net interest income after loss provision

 

 

2,828

 

 

 

3,021

 

 

 

5,698

 

Total non-interest income (expense)

 

 

(1,719

)

 

 

(1,685

)

 

 

(3,356

)

Net income before taxes

 

 

1,109

 

 

 

1,336

 

 

 

2,342

 

Income tax provision

 

 

(288

)

 

 

(296

)

 

 

(607

)

Net income

 

$

821

 

 

$

1,040

 

 

$

1,735

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

$

195,876

 

 

$

209,549

 

Total loan allowance

 

 

 

 

 

 

555

 

 

 

2,913

 

Total loans, net

 

 

 

 

 

 

195,321

 

 

 

206,636

 

Total assets

 

 

 

 

 

 

206,298

 

 

 

217,757

 

Total borrowings

 

 

 

 

 

 

159,913

 

 

 

173,226

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.94

%

 

 

2.13

%

 

 

1.98

%

Return on average equity

 

 

7.88

 

 

 

9.74

 

 

 

8.65

 

Interest yield

 

 

9.46

 

 

 

10.02

 

 

 

9.44

 

Net interest margin

 

 

7.36

 

 

 

8.43

 

 

 

7.40

 

Reserve coverage

 

 

1.39

 

 

 

0.28

 

 

 

1.39

 

Delinquency status (1)

 

 

0.08

 

 

 

0.06

 

 

 

0.08

 

Charge-off %

 

 

0.17

 

 

 

0.30

 

 

 

0.26

 

 

(1)

Loans 90 days or more past due.

Commercial Lending

We originate both senior and subordinated loans nationwide to businesses in a variety of industries, more than 67% of which are located in the Midwest and Northeast regions, with the rest scattered across the country. These mezzanine loans are primarily secured by a second position on all assets of the businesses and generally range in amount from $2,000,000 to $5,000,000 at origination, and typically included an equity component as part of the financing. The commercial lending business has concentrations in manufacturing and professional, scientific, and technical services, making up 60% and 15% of the total business.

Page 58 of 76


 

The following table presents certain financial data and ratios as of and for the three months ended June 30, 2019 and 2018, and for the six months ended June 30, 2019. The c ommercial segment encompasses the mezzanine lending business and the other legacy commercial loans (immaterial to total) ha ve been re-allocated to corporate and o ther i nvestments for all periods presented .

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

1,641

 

 

$

2,217

 

 

$

3,517

 

Total interest expense

 

 

666

 

 

 

485

 

 

 

1,367

 

Net interest income

 

 

975

 

 

 

1,732

 

 

 

2,150

 

Provision for loan losses

 

 

 

 

 

175

 

 

 

 

Net interest income after loss provision

 

 

975

 

 

 

1,557

 

 

 

2,150

 

Total non-interest income (expense)

 

 

(780

)

 

 

(942

)

 

 

(1,095

)

Net income before taxes

 

 

195

 

 

 

615

 

 

 

1,055

 

Income tax provision

 

 

(48

)

 

 

(136

)

 

 

(254

)

Net income

 

$

147

 

 

$

479

 

 

$

801

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

$

74,785

 

 

$

60,395

 

Total loan allowance

 

 

 

 

 

 

175

 

 

 

 

Total loans, net

 

 

 

 

 

 

74,610

 

 

 

60,395

 

Total assets

 

 

 

 

 

 

86,107

 

 

 

86,725

 

Total borrowings

 

 

 

 

 

 

50,872

 

 

 

68,654

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.66

%

 

 

2.17

%

 

 

1.81

%

Return on average equity

 

 

3.31

 

 

 

4.64

 

 

 

9.03

 

Interest yield

 

 

11.02

 

 

 

11.10

 

 

 

11.85

 

Net interest margin

 

 

6.55

 

 

 

8.67

 

 

 

7.24

 

Reserve coverage (2)

 

 

0.71

 

 

 

0.23

 

 

 

0.71

 

Delinquency status (1) (2)

 

 

1.13

 

 

 

0.27

 

 

 

1.13

 

Charge-off % (2)

 

 

 

 

 

 

 

 

 

 

(1)

Loans 90 days or more past due.

(2)

Ratio is based off of total commercial balances, and relates solely to the legacy commercial loan balances.

 

Geographic Concentrations (Dollars in thousands)

 

Total Gross

Loans

 

 

% of Market

 

Minnesota

 

$

9,768

 

 

 

16

%

Michigan

 

 

8,782

 

 

 

15

%

Illinois

 

 

5,407

 

 

 

9

%

New Jersey

 

 

5,153

 

 

 

9

%

California

 

 

4,985

 

 

 

8

%

Other (1)

 

 

26,300

 

 

 

43

%

Total

 

$

60,395

 

 

 

100

%

 

(1)

Includes 10 other states with none greater than 7%.

Page 59 of 76


 

Medallion Lending

The medallion lending segment operates mainly in the New York, Newark, and Chicago markets. We have a long history of owning, managing, and financing taxicab fleets, taxicab medallions, and corporate car services. During the three months ended June 30, 2019, the medallion values for New York remained constant (market value of $169,500, net of liquidation costs), while they declined in the Chicago market (market value of $29,500 to $19,500, net of liquidation costs). We continued to experience a decline in interest income due to loans aging greater than 90 days and being placed on nonaccrual and by removing underperforming loans from the portfolio by transferring them to loan collateral in process of foreclosure with charge-offs to collateral value. With the continuing market change, we began to work with borrowers to collect on the loans. Lastly, in the fourth quarter of 2018 we de-consolidated Trust III, leading to an overall decline in medallion loans. All the loans are secured by the medallions and enhanced by personal guarantees of the shareholders and owners.

The following table presents certain financial data and ratios as of and for the three months ended June 30, 2019 and 2018, and the six months ended June 30, 2019.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

666

 

 

$

3,189

 

 

$

1,507

 

Total interest expense

 

 

1,591

 

 

 

3,373

 

 

 

3,500

 

Net interest loss

 

 

(925

)

 

 

(184

)

 

 

(1,993

)

Provision for loan losses

 

 

8,182

 

 

 

24,814

 

 

 

13,516

 

Net interest loss after loss provision

 

 

(9,107

)

 

 

(24,998

)

 

 

(15,509

)

Total non-interest income (expense)

 

 

(6,558

)

 

 

(2,811

)

 

 

(5,344

)

Net loss before taxes

 

 

(15,665

)

 

 

(27,809

)

 

 

(20,853

)

Income tax benefit

 

 

3,779

 

 

 

6,157

 

 

 

5,030

 

Net loss

 

$

(11,886

)

 

$

(21,652

)

 

$

(15,823

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

$

276,794

 

 

$

145,944

 

Total loan allowance

 

 

 

 

 

 

18,732

 

 

 

24,630

 

Total loans, net

 

 

 

 

 

 

258,062

 

 

 

121,314

 

Total assets

 

 

 

 

 

 

386,225

 

 

 

235,948

 

Total borrowings

 

 

 

 

 

 

402,955

 

 

 

187,575

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

(19.43

)%

 

 

(21.69

)%

 

 

(12.53

)%

Return on average equity

 

 

(97.16

)

 

NM

 

 

 

(62.63

)

Interest yield

 

 

1.99

 

 

 

4.43

 

 

 

2.17

 

Net interest margin

 

 

(2.77

)

 

 

(0.26

)

 

 

(2.87

)

Reserve coverage

 

 

16.88

 

 

 

6.77

 

 

 

16.88

 

Delinquency status (1)

 

 

2.66

 

 

 

4.49

 

 

 

2.66

 

Charge-off %

 

 

26.47

 

 

 

2.18

 

 

 

23.94

 

 

(1)

Loans 90 days or more past due.

 

Geographic Concentration (dollars in thousands)

 

Total Gross

Loans

 

 

% of Market

 

New York City

 

$

127,871

 

 

 

88

%

Newark

 

 

15,815

 

 

 

11

%

Chicago

 

 

1,724

 

 

 

1

%

All Other

 

 

534

 

 

 

0

%

Total

 

$

145,944

 

 

 

100

%

 

RPAC

We are the majority owner and managing member of RPAC Racing, LLC, a performance and marketing company for NASCAR. Revenues are mainly earned through sponsorships and race winning activity over the nine month race season (February through November) during the year.

Page 60 of 76


 

The following table presents certain financial data and ratios as of and for the three months ended June 30, 2019 and 2018, and the six months ended June 30, 2019.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Sponsorship, race winnings, and other income

 

$

4,889

 

 

$

5,228

 

 

$

8,068

 

Race and other expenses

 

 

4,267

 

 

 

4,777

 

 

 

8,062

 

Interest expense

 

 

36

 

 

 

41

 

 

 

72

 

Total expenses

 

 

4,303

 

 

 

4,818

 

 

 

8,134

 

Net income (loss) before taxes

 

 

586

 

 

 

410

 

 

 

(66

)

Income tax (provision) benefit

 

 

(141

)

 

 

(43

)

 

 

16

 

Net income (loss)

 

$

445

 

 

$

367

 

 

$

(50

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

$

37,861

 

 

$

33,526

 

Total borrowings

 

 

 

 

 

 

7,578

 

 

 

7,713

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

5.54

%

 

 

3.89

%

 

 

(0.32

)%

Return on average equity

 

 

(47.72

)

 

 

22.38

 

 

 

(3.13

)

 

Corporate and Other Investments

This nonoperating segment relates to our equity and investment securities, as well as our legacy commercial business, other assets, liabilities, revenues, and expenses not allocated to the operating segments. This segment also reflects the elimination of all intercompany activity among the consolidated entities.

The following table presents certain financial data and ratios as of and for the three months ended June 30, 2019 and 2018, and for the six months ended June 30, 2019.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

660

 

 

$

469

 

 

$

1,182

 

Interest expense

 

 

2,302

 

 

 

1,151

 

 

 

3,698

 

Net interest loss

 

 

(1,642

)

 

 

(682

)

 

 

(2,516

)

Provision for loan losses

 

 

 

 

 

 

 

 

455

 

Net interest loss after loss provision

 

 

(1,642

)

 

 

(682

)

 

 

(2,971

)

Total non interest income (expense), net

 

 

(2,128

)

 

 

(1,541

)

 

 

(3,231

)

Net loss before taxes

 

 

(3,770

)

 

 

(2,223

)

 

 

(6,202

)

Income tax benefit

 

 

882

 

 

 

501

 

 

 

2,150

 

Net loss

 

$

(2,888

)

 

$

(1,722

)

 

$

(4,052

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

$

6,230

 

 

$

4,047

 

Total loan allowance

 

 

 

 

 

 

 

 

 

455

 

Total loans, net

 

 

 

 

 

 

6,230

 

 

 

3,592

 

Total assets

 

 

 

 

 

 

218,078

 

 

 

240,397

 

Total borrowings

 

 

 

 

 

 

148,069

 

 

 

186,460

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

(4.82

)%

 

 

(3.01

)%

 

 

(3.16

)%

Return on average equity

 

 

(20.68

)

 

 

(8.32

)

 

 

(12.54

)

 

Page 61 of 76


 

SELECTED FINANCIAL DATA

Summary Consolidated Financial Data

As described herein, for the three and six months ended June 30, 2019 and for the three months ended June 30, 2018, the Company reported under Bank Holding Company Accounting. For the three months ended March 31, 2018, the Company reported under Investment Company Accounting. You should read the consolidated financial information below with the consolidated financial statements and accompanying notes thereto included in this report.

 

(Dollars in thousands, except per share data)

 

Three Months

Ended

June 30, 2019

 

 

Six Months

Ended

June 30, 2019

 

Statement of operations

 

 

 

 

 

 

 

 

Net interest income

 

$

23,194

 

 

$

45,515

 

Provision for loan losses

 

 

15,171

 

 

 

28,514

 

Non-interest income (expense), net

 

 

(16,501

)

 

 

(24,340

)

Net loss before taxes

 

 

(8,478

)

 

 

(7,339

)

Income tax benefit

 

 

1,835

 

 

 

2,091

 

Less non-controlling interest

 

 

857

 

 

 

1,024

 

Net loss after taxes

 

$

(7,500

)

 

$

(6,272

)

Per share data

 

 

 

 

 

 

 

 

Net loss after taxes

 

$

(0.31

)

 

$

(0.26

)

Distributions per share

 

 

0.00

 

 

 

0.00

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

Diluted

 

 

24,359,280

 

 

 

24,323,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

Balance sheet data

 

 

 

 

 

 

 

 

Net loans receivable

 

 

 

 

 

$

1,047,805

 

Total assets

 

 

 

 

 

 

1,481,953

 

Total borrowings (1)

 

 

 

 

 

 

1,168,481

 

Total liabilities

 

 

 

 

 

 

1,196,449

 

Total equity (2)

 

 

 

 

 

 

285,504

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

Ended

June 30, 2019

 

 

Six Months

Ended

June 30, 2019

 

Selected financial ratios

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

 

(2.06

)%

 

 

(0.89

)%

Return on average equity (ROE)

 

 

(10.34

)

 

 

(4.36

)

Dividend payout ratio

 

 

0.00

 

 

 

0.00

 

Net interest margin

 

 

8.46

 

 

 

8.49

 

Other income ratio (3)

 

 

0.61

 

 

 

1.59

 

Total expense ratio (4)

 

 

9.18

 

 

 

8.83

 

Equity to assets (2)

 

 

19.27

 

 

 

19.27

 

Debt to equity (1)

 

4.1x

 

 

4.1x

 

Loans receivable to assets

 

 

71

%

 

 

71

%

Net charge-offs

 

$

(11,363

)

 

$

(24,239

)

Net charge-offs as a % of average loans receivable

 

 

4.46

%

 

 

4.88

%

Allowance coverage ratio

 

 

3.74

 

 

 

3.74

 

 

(1)

Includes $13,145 related to the operating lease liability.

(2)

Includes $27,436 related to non-controlling interest in consolidated subsidiaries.

(3)

Other income ratio represents other income divided by average interest earning assets, and includes the gain on extinguishment of debt of $4,145 for the six months ended June 30, 2019.

(4)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets.

 

Page 62 of 76


 

 

(Dollars in thousands, except per share data)

 

Three Months

Ended

June 30, 2018

 

Statement of operations

 

 

 

 

Net interest income

 

$

24,719

 

Provision for loan losses

 

 

30,576

 

Non-interest income (expense), net

 

 

(12,048

)

Net loss before taxes

 

 

(17,905

)

Income tax benefit

 

 

4,021

 

Less non-controlling interest

 

 

763

 

Net loss after taxes

 

$

(14,647

)

Per share data

 

 

 

 

Net loss after taxes

 

$

(0.60

)

Distribution per share

 

 

0.00

 

Weighted average common shares outstanding

 

 

 

 

Diluted

 

 

24,230,815

 

Balance sheet data

 

 

 

 

Net loan receivable

 

$

1,128,698

 

Total assets

 

 

1,534,529

 

Total borrowings

 

 

1,226,342

 

Total liabilities

 

 

1,249,613

 

Total equity (1)

 

 

284,916

 

Selected financial ratios

 

 

 

 

Return on average assets (ROA)

 

 

(4.53

)%

Return on average equity (ROE)

 

 

(22.00

)

Dividend payout ratio

 

 

 

Net interest margin

 

 

8.57

 

Other income ratio (2)

 

 

1.66

 

Total expense ratio (3)

 

 

7.08

 

Equity to assets (1)

 

 

18.57

 

Debt to equity

 

4.3x

 

Loans receivable to assets

 

 

74

%

Net charge offs

 

$

9,151

 

Net charge offs as a % of average loan receivable

 

 

0.81

%

Allowance coverage ratio

 

 

1.86

 

 

(1)

Includes $27,236 related to non-controlling interest in consolidated subsidiaries.

(2)

Other income ratio represents other income divided by average interest earning assets.

(3)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets.

Page 63 of 76


 

 

 

 

Three Months

Ended

March 31,

 

(Dollars in thousands, except per share data)

 

2018

 

Statement of operations

 

 

 

 

Investment income

 

$

4,033

 

Interest expense

 

 

3,551

 

Net interest income

 

 

482

 

Noninterest income

 

 

60

 

Operating expenses

 

 

4,108

 

Net investment loss before income taxes

 

 

(3,566

)

Income tax benefit

 

 

336

 

Net investment loss after income taxes

 

 

(3,230

)

Net realized losses on investments

 

 

(34,745

)

Net change in unrealized appreciation on Medallion Bank and

   other controlled subsidiaries (1)

 

 

29,115

 

Net change in unrealized depreciation on investments other

   than securities

 

 

(1,915

)

Net change in unrealized depreciation on investments (1)

 

 

(4,403

)

Income tax benefit

 

 

304

 

Net decrease in net assets resulting from operations

 

$

(14,874

)

Per share data

 

 

 

 

Net investment loss

 

$

(0.15

)

Income tax benefit

 

 

0.03

 

Net realized losses on investments

 

 

(1.44

)

Net change in unrealized appreciation on investments (1)

 

 

0.94

 

Net decrease in net assets resulting from operations

 

$

(0.62

)

Distributions declared per share

 

$

0.00

 

Weighted average common shares outstanding

 

 

 

 

Basic

 

 

24,154,879

 

Diluted

 

 

24,154,879

 

 

 

 

 

 

 

 

March 31, 2018

 

Balance sheet data

 

 

 

 

Net investments

 

$

595,402

 

Total assets

 

 

616,710

 

Total funds borrowed

 

 

320,662

 

Total liabilities

 

 

344,273

 

Total shareholders’ equity

 

 

272,437

 

Managed balance sheet data (2)

 

 

 

 

Net investments

 

$

1,386,136

 

Total assets

 

 

1,479,826

 

Total funds borrowed

 

 

1,167,888

 

Total liabilities

 

 

1,207,389

 

 

 

 

 

 

 

 

Three Months

Ended

March 31, 2018

 

Selected financial ratios and other data

 

 

 

 

Return on average assets (ROA) (3)

 

 

 

 

Net investment loss after taxes

 

 

(2.08

)%

Net decrease in net assets resulting from operations

 

 

(9.55

)

Return on average equity (ROE) (4)

 

 

 

 

Net investment loss after taxes

 

 

(4.62

)

Net decrease in net assets resulting from operations

 

 

(21.24

)

Weighted average yield

 

 

2.70

%

Weighted average cost of funds

 

 

2.38

 

Net interest margin (5)

 

 

0.32

 

Noninterest income ratio (6)

 

 

0.01

 

Total expense ratio (7)

 

 

1.16

 

Operating expense ratio (8)

 

 

0.68

 

 

 

 

 

 

 

 

March 31, 2018

 

As a percentage of net investment portfolio

 

 

 

 

Medallion loans

 

 

27

%

Commercial loans

 

 

15

 

Investment in Medallion Bank and other controlled subsidiaries

 

 

56

 

Equity investments

 

 

2

 

Investment securities

 

 

 

Investments to assets (9)

 

 

97

%

Equity to assets (10)

 

 

44

 

Debt to equity (11)

 

 

118

 

 

Page 64 of 76


 

(1)

Unrealized appreciation (depreciation) on investments represents the increase (decrease) for the period in the fair value of our investments, including the results of operations for Medallion Bank and other controlled subsidiaries, where applicable.

(2)

Includes the balances of wholly owned, unconsolidated portfolio companies, primarily Medallion Bank.

(3)

ROA represents the net investment loss after taxes or net decrease in net assets resulting from operations, divided by average total assets.

(4)

ROE represents the net investment loss after taxes or net decrease in net assets resulting from operations, divided by average shareholders’ equity.

(5)

Net interest margin represents net interest income for the period divided by average interest earning assets, and included dividends from Medallion Bank and other controlled subsidiaries of $28 for the three months ended March 31, 2018. On a managed basis, combined with Medallion Bank, the net interest margin was 6.96% for the three months ended March 31, 2018.

(6)

Noninterest income ratio represents noninterest income divided by average interest earning assets.

(7)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets.

(8)

Operating expense ratio represents operating expenses divided by average interest earning assets.

(9)

Represents net investments divided by total assets as of the date indicated.

(10)

Represents total shareholders’ equity divided by total assets as of the date indicated.

(11)

Represents total funds borrowed divided by total shareholders’ equity as of the date indicated.

Consolidated Results of Operations

2019 Second Quarter Compared to 2018 Second Quarter under Bank Holding Company Accounting

Net loss attributable to shareholders was $7,500,000 or ($0.31) per diluted common share in the 2019 second quarter compared to $14,647,000 or ($0.60) per diluted common share in the 2018 second quarter.

Total interest income for the 2019 second quarter was $32,015,000 compared to $32,644,000 in the 2018 second quarter. Interest income in the 2019 second quarter reflected contraction in the medallion lending segment as well as $1,081,000 of loan premium amortization compared to $0 in the prior year quarter, partially offset by continued growth in the consumer lending segment.  The yield on interest earning assets was 11.67% in the 2019 quarter, an improvement from 11.23% in the 2018 quarter. Average interest earning assets were $1,100,024,000 in the quarter, a decline from $1,179,410,000 during the 2018 second quarter, mainly due to shrinkage in the medallion portfolio reflecting increased provisions, as well as the deconsolidation of Trust III in the 2018 fourth quarter, partially offset by the growing consumer portfolio.

Loans before allowance for loan losses were $1,088,475,000 as of June 30, 2019, and were comprised of recreation ($668,540,000), home improvement ($209,549,000), medallion ($145,944,000) and commercial ($64,442,000) loans. The Company had an allowance for loan losses as of the end of the 2019 second quarter of $40,670,000, which was attributable to the medallion (61%), recreation (31%), home improvement (7%) and commercial (1%) loan portfolios. Loans increased from $1,024,200,000 at March 31, 2019 primarily due to $145,498,000 of originations, a majority in the recreation and home improvement segments, partially offset by principal repayments and charge offs. As of June 30, 2018, the loans before allowance were $1,150,123,000 and were comprised of recreation ($597,348,000), home improvement ($195,876,000), medallion ($276,793,000) and commercial ($80,105,000) loans. The Company had an allowance for loan losses as of the end of the 2018 second quarter of $21,425,000, attributable to the medallion (87%), recreation (9%), home improvement (3%) and commercial (1%) loan portfolios. The overall loan balance decline was mainly the result of the deconsolidation of Trust III in the 2018 fourth quarter, along with the decline in the medallion values and the continued aging of the medallion loans over 120 days which are then transferred to loans in process of foreclosure.  The provision for loan losses was $15,171,000 in the 2019 second quarter, compared to $30,576,000 in the 2018 second quarter. The improvement was reflective of a lower medallion loan portfolio, in which the medallion values remained consistent in the current quarter for the New York market, while there had been a decline in the prior year quarter, as well as improvement on the non-specific general reserve in the current quarter compared to the initial recording of $6,663,000 in the 2018 second quarter. See Note 4 for additional information on loans and the allowance for loan losses.

Interest expense was $8,821,000 at the 2019 second quarter compared to $7,925,000 in the 2018 quarter, and the cost of borrowed funds was 3.14% compared to 2.65%, mainly driven by market conditions. Average debt outstanding was $1,127,509,000 compared to $1,197,450,000 for the 2018 quarter. See page 49 for a table which shows average balances and cost of funds for our funding sources.

Net interest income was $23,194,000 for the 2019 quarter compared to $24,719,000 for the 2018 quarter and the net interest margin was 8.46% compared to 8.57%.

Page 65 of 76


 

Noninterest income, which is comprised of sponsorship and race winnings, prepayment fees, servicing fee income, late charges, write-downs of loan collateral, impairment of equity investments and other miscellaneous income, was $1,683 ,000 in the 2019 quarter compared to $4,878,000 in the 2018 quarter. The change was driven by the decline in the Chicago medallion value s for both the loans in process of foreclosure and the owned Chicago medallions.  

Operating expenses were $18,184,000 in the 2019 second quarter compared to $16,926,000 in the 2018 second quarter. Salaries and benefits expense were $6,321,000 in the 2019 quarter compared to $5,639,000 in the 2018 quarter, reflective of lower bonus expenses in the prior year, and collection costs were $2,253,000 compared to $837,000, primarily reflective of increased efforts with the medallion loan portfolio. The remaining expenses during the 2019 second quarter included professional fees of $2,048,000, primarily reflecting legal costs for a variety of corporate and investment-related matters, race team costs of $2,550,000, loan servicing costs of $1,293,000, primarily reflecting the cost of servicing the recreational and home improvement consumer loans, and occupancy and other operating expenses of $3,719,000, all relatively in line, or slightly improved, compared to the 2018 second quarter.

Total income tax benefit was $1,835,000 in the 2019 quarter compared to $4,021,000 in the 2018 quarter. See Note 9 for more information.

Loan collateral in process of foreclosure was $52,368,000 as of June 30, 2019, an increase of $2,560,000 from March 31, 2019, reflective of $10,355,000 of transfers from loans offset by dispositions and cash payments as well as valuation adjustments incurred during the quarter. At June 30, 2018, the balance was $60,052,000, an increase of $21,749,000 from April 2, 2018. The increase primarily reflects the re-classification of $33,750,000 from nonperforming loans shown as investments during the 2018 first quarter, as well as the net increase in loans that reached 120 days past due and were charged down to collateral value and reclassified.

Goodwill and intangible assets were $204,062,000 as of June 30, 2019 and was $204,785,000 as of December 31, 2018. See Note 2 for further information regarding goodwill and intangible assets.

2019 First Quarter under Bank Holding Company Accounting

Net income attributable to shareholders was $1,228,000, or $0.05 per diluted share for the three months ended March 31, 2019.

Total interest income was $30,043,000 for the three months ended March 31, 2019 was primarily reflective of activity on the consumer and commercial loans, which had slightly declined from the three months ended December 31, 2018 due to exits in the commercial loans and lower earnings on recreation loans. The yield on interest earning assets was 11.52%. Average interest earning assets were $1,057,488,000 for the three months.

Loans before allowance for loan losses were $1,024,200,000 as of March 31, 2019, and were comprised of recreation ($609,999,000), home improvement ($193,275,000), medallion ($165,715,000), and commercial ($55,211,000) loans. The Company had an allowance for loan losses as of March 31, 2019 of $36,862,000, which was attributable to the medallion (69%), recreation (24%), home improvement (6%), and commercial (1%) loan portfolios. The provision for loan loss remained relatively in line with provision as of December 31, 2018 even as total gross loans had increased, mainly due to consumer loan originations. The provision for loan loss was $13,343,000, and reflected an increase of reserves on the consumer loan portfolio and to a lesser extent an increase in reserves on the medallion portfolio due to a decline in the medallion values.

Interest expense was $7,722,000 for the 2019 first quarter and the cost of borrowed funds was 2.93%. Interest expense declined from $8,004,000 for the three months ended December 31, 2018 mainly due to lower borrowings as the DZ loan had been settled during the fourth quarter of 2018. Average debt outstanding was $1,067,075,000.

Net interest income was $22,321,000 and the net interest margin was 8.56% for the 2019 first quarter for the reasons stated above.

Noninterest income was $6,863,000 for the 2019 first quarter, which included a $4,145,000 gain on the extinguishment of debt, $3,179,000 of race team related revenues, as well as gains on equity investments and value adjustments on the Chicago owned medallions, which were partly offset by the decline in collateral value on the loans in process of foreclosure of $2,119,000 mainly due to the change in the New York market.

Operating expenses were $14,702,000 for the three months ended March 31, 2019 compared to $25,691,000 for the three months ended December 31, 2018. For the three months ended March 31, 2019, salaries and benefits were $5,341,000, race team costs were $1,998,000, professional fees were $1,636,000, loan servicing costs were $1,194,000, primarily related to the recreation and home improvement consumer loans, and occupancy and other operating expenses were $4,533,000. For the three months ended December 31, 2018, the majority of the change was due to $5,615,000 impairment recorded as well as higher collection costs incurred mainly related to medallion loans.

Page 66 of 76


 

Total income tax benefit was $256,000 for the three months ended March 31, 2019 .

Loan collateral in process of foreclosure was $49,808,000 at March 31, 2019, an increase from $49,495,000 at December 31, 2018. The increase was primarily reflective of additional loans having reached 120 days past due being charged-down to their collateral value and reclassified to loans in process of foreclosure, partially offset by the decline in collateral values and to a lesser extent the disposition of collateral assets.

Goodwill and intangible assets were $204,423,000 at March 31, 2019, compared to $204,785,00 as of December 31, 2018.

2018 First Quarter under Investment Company Accounting

Net decrease in net assets resulting from operations was $14,874,000 or ($0.62) per diluted common share in the 2018 first quarter primarily reflecting an increase in net realized/unrealized losses on the investment portfolio, increased operating expenses and higher income taxes. Net investment loss after income taxes was $3,230,000 or ($0.13) per share in the 2018 quarter.

 

Investment income was $4,033,000 in the 2018 first quarter and included $1,643,000 of interest reversals related to nonaccrual loans in 2018. The yield on the investment portfolio was 2.69% in the 2018 quarter.

 

Interest expense was $3,551,000 in the 2018 first quarter. The increase in interest expense was primarily due to increased borrowing costs. The cost of borrowed funds was 4.44% in 2018 reflecting the continuing increase in market interest rates. Average debt outstanding was $324,322,000 for the 2018 quarter primarily reflecting decreased borrowings required to fund the contracting loan portfolio.

Net interest income was $482,000 and the net interest margin was 0.32% for the 2018 quarter.

Noninterest income, which is comprised of prepayment fees, servicing fee income, late charges, and other miscellaneous income, was $60,000 in the 2018 quarter primarily reflecting the reversal of a previously earned management fee due from a portfolio company in the prior year quarter.

Operating expenses were $4,108,000 in the 2018 first quarter. Salaries and benefits expense was $2,349,000 in the 2018 quarter primarily due to executive and employee bonus accrual. Professional fees were $723,000 in 2018 primarily reflecting higher legal expenses for a variety of corporate and investment-related matters. Occupancy and other operating expenses of $1,036,000 in 2018 primarily reflecting higher road or miscellaneous taxes, collection costs related to the medallion loan portfolio and directors’ fees.

Total income tax benefit was $640,000 in 2018, and was comprised of three components: a $336,000 benefit related to the net investment loss, a $8,426,000 benefit related to realized losses, and a provision of $8,122,000 related to net unrealized gains on investments.

Net change in unrealized appreciation (depreciation) on investments before income tax was appreciation of $22,797,000 in the 2018 first quarter. Net change in unrealized appreciation other than the portion related to Medallion Bank and the other controlled subsidiaries was depreciation of $6,318,000 in 2018, resulting in decreased depreciation of $2,205,000 and related almost entirely to the medallion portfolio. Unrealized appreciation (depreciation) arose when we made valuation adjustments to the investment portfolio. When investments were sold or written off, any resulting realized gain (loss) was grossed up to reflect previously recorded unrealized components. As a result, movement between periods can appear distorted. The quarter activity resulted from net appreciation on Medallion Bank and other controlled subsidiaries of $29,115,000 and by reversals of unrealized depreciation on loans which were charged off of $34,747,000, offset by unrealized depreciation on loans and other investments of $40,067,000 mainly due to the continuing declining values of the medallions.

Our net realized losses on investments before taxes were $34,745,000 in the 2018 quarter. The 2018 activity reflected the realized losses in the loan portfolio.

Our net realized/unrealized loss on investments before income taxes was $11,948,000 in the 2018 first quarter reflecting the above.

Page 67 of 76


 

ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of medallion, commercial, and consumer loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, credit facilities and borrowings from banks and other lenders, and SBA debentures).

Having interest-bearing liabilities that mature or reprice more frequently on average than assets may be beneficial in times of declining interest rates, although such an asset/liability structure may result in declining net earnings during periods of rising interest rates. Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates. Conversely, having interest-earning assets that mature or reprice more frequently on average than liabilities may be beneficial in times of rising interest rates, although this asset/liability structure may result in declining net earnings during periods of falling interest rates. This mismatch between maturities and interest rate sensitivities of our interest-earning assets and interest-bearing liabilities results in interest rate risk.

The effect of changes in interest rates is mitigated by regular turnover of the portfolio. Based on past experience, we anticipate that approximately 40% of the taxicab medallion portfolio will mature or be prepaid each year. We believe that the average life of our loan portfolio varies to some extent as a function of changes in interest rates. Borrowers are more likely to exercise prepayment rights in a decreasing interest rate environment because the interest rate payable on the borrower’s loan is high relative to prevailing interest rates. Conversely, borrowers are less likely to prepay in a rising interest rate environment. However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values, particularly in the medallion loan portfolio.

In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing intervals on certificates of deposit, for terms of up to five years. We had outstanding SBA debentures of $75,452,000 with a weighted average interest rate of 3.41%, constituting 7% of our total indebtedness, and retail notes of $33,625,000, with a weighted average interest rate of 9.00%, constituting 3% of total indebtedness, and $30,000,000 of private placement notes, with a weighted average interest rate of 8.25%, constituting 2% of total indebtedness as of June 30, 2019. Also, as of June 30, 2019, certain of the certificates of deposit were for terms of up to 59 months, further mitigating the immediate impact of changes in market interest rates.

A relative measure of interest rate risk can be derived from our interest rate sensitivity gap. The interest rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities, which mature and/or reprice within specified intervals of time. The gap is considered to be positive when repriceable assets exceed repriceable liabilities, and negative when repriceable liabilities exceed repriceable assets. A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets.

Page 68 of 76


 

The following table presents our interest rate sensitivity gap at June 30 , 2019. The principal amounts of interest earning assets are assigned to the time frames in which such principal am ounts are contractually obligated to be repriced. We have not reflected an assumed annual prepayment rate for such assets in this table.

 

June 30, 2019 Cumulative Rate Gap (1)

 

(Dollars in thousands)

 

Less Than 1

Year

 

 

More Than

1 and Less

Than 2

Years

 

 

More Than

2 and Less

Than 3

Years

 

 

More Than

3 and Less

Than 4

Years

 

 

More Than

4 and Less

Than 5

Years

 

 

More Than

5 and Less

Than 6

Years

 

 

Thereafter

 

 

Total

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating-rate

 

$

37,171

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

37,171

 

Adjustable rate

 

 

37,173

 

 

 

5,227

 

 

 

15,615

 

 

 

1,690

 

 

 

12,519

 

 

 

 

 

 

29

 

 

 

72,253

 

Fixed-rate

 

 

56,891

 

 

 

44,488

 

 

 

35,002

 

 

 

56,482

 

 

 

62,521

 

 

 

57,411

 

 

 

740,661

 

 

 

1,053,456

 

Cash

 

 

35,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,138

 

Total earning assets

 

$

166,373

 

 

$

49,715

 

 

$

50,617

 

 

$

58,172

 

 

$

75,040

 

 

$

57,411

 

 

$

740,690

 

 

$

1,198,018

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

330,902

 

 

$

183,873

 

 

$

229,929

 

 

$

97,811

 

 

$

85,143

 

 

$

 

 

$

 

 

$

927,658

 

SBA debentures and borrowings

 

 

24,452

 

 

 

8,500

 

 

 

 

 

 

5,000

 

 

 

2,500

 

 

 

12,500

 

 

 

22,500

 

 

 

75,452

 

Notes payable to banks

 

 

23,524

 

 

 

23,104

 

 

 

 

 

 

1,260

 

 

 

 

 

 

 

 

 

 

 

 

47,888

 

Retail and privately placed notes

 

 

 

 

 

33,625

 

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

 

 

 

 

63,625

 

Preferred securities

 

 

33,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

Other borrowings

 

 

7,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,713

 

Total liabilities

 

$

419,591

 

 

$

249,102

 

 

$

229,929

 

 

$

104,071

 

 

$

117,643

 

 

$

12,500

 

 

$

22,500

 

 

$

1,155,336

 

Interest rate gap

 

$

(253,218

)

 

$

(199,387

)

 

$

(179,312

)

 

$

(45,899

)

 

$

(42,603

)

 

$

44,911

 

 

$

718,190

 

 

$

42,682

 

Cumulative interest rate gap (2)

 

$

(253,218

)

 

$

(452,605

)

 

$

(631,917

)

 

$

(677,816

)

 

$

(720,419

)

 

$

(675,508

)

 

$

42,682

 

 

 

 

December 31, 2018

 

$

(232,323

)

 

$

(409,272

)

 

$

(563,100

)

 

$

(638,264

)

 

$

(600,146

)

 

$

(554,335

)

 

$

59,833

 

 

 

 

December 31, 2017 (3)

 

$

(172,208

)

 

$

(324,049

)

 

$

(361,494

)

 

$

(425,785

)

 

$

(411,672

)

 

$

(379,286

)

 

$

168,501

 

 

 

 

 

(1)

The ratio of the cumulative one year gap to total interest rate sensitive assets was (21%) as of June 30, 2019.

(2)

Adjusted for the medallion loan 40% prepayment assumption results in a cumulative one year negative interest rate gap and related ratio of ($224,688) or (19%) as of June 30, 2019.

(3)

Represents the cumulative rate gap on a combined basis with Medallion Bank for the years noted.

Our interest rate sensitive assets were $1,198,018,000 and interest rate sensitive liabilities were $1,155,336,000 at June 30, 2019. The one-year cumulative interest rate gap was a negative $253,218,000 or 21% of interest rate sensitive assets. However, using our estimated 40% prepayment/refinancing rate for medallion loans to adjust the interest rate gap resulted in a negative gap of $224,688,000 or 19% at June 30, 2019. We seek to manage interest rate risk by originating adjustable-rate loans, by incurring fixed-rate indebtedness, by evaluating appropriate derivatives, pursuing securitization opportunities, and by other options consistent with managing interest rate risk.

Liquidity and Capital Resources

Our sources of liquidity are with a variety of local and regional banking institutions, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private issuances of debt securities, participations or sales of loans to third parties, the disposition of other assets of the Company, and dividends from Medallion Capital and Medallion Bank, although we have not received any from Medallion Bank since 2016, and are subject to compliance with regulatory ratios. Additionally, we had $3,000,000 of unfunded commitments from the SBA as of June 30, 2019.

Additionally, Medallion Bank has access to independent sources of funds for our business originated there, primarily through brokered certificates of deposit. Medallion Bank has $45,000,000 available under Fed Funds lines with several commercial banks as of June 30, 2019. In addition, Medallion Bank can retain earnings in the business to fund future growth.

In March 2019, we completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured notes due 2024, with interest payable semiannually.

Page 69 of 76


 

The components of our debt were as follows at June 30 , 2019. See Note 7 to the consolidated financial statements for details of the contractual terms of our borrowings.

 

(Dollars in thousands)

 

Balance

 

 

Percentage

 

 

Rate (1)

 

Deposits

 

$

927,658

 

 

 

80

%

 

 

2.36

%

SBA debentures and borrowings

 

 

75,452

 

 

 

7

 

 

 

3.41

 

Retail and privately placed notes

 

 

63,625

 

 

 

5

 

 

 

8.65

 

Notes payable to banks

 

 

47,888

 

 

 

4

 

 

 

4.78

 

Preferred securities

 

 

33,000

 

 

 

3

 

 

 

4.60

 

Other borrowings

 

 

7,713

 

 

 

1

 

 

 

2.00

 

Total outstanding debt

 

$

1,155,336

 

 

 

100

%

 

 

2.94

%

 

(1)

Weighted average contractual rate as of June 30, 2019.

Our contractual obligations expire on or mature at various dates through September 2037. The following table shows our contractual obligations at June 30, 2019.

 

 

 

Payments due by period

 

(Dollars in thousands)

 

Less than

1 year

 

 

1 – 2 years

 

 

2 – 3 years

 

 

3 – 4 years

 

 

4 – 5 years

 

 

More than

5 years

 

 

Total

 

Deposits

 

$

330,902

 

 

$

183,873

 

 

$

229,929

 

 

$

97,811

 

 

$

85,143

 

 

$

 

 

$

927,658

 

SBA debentures and borrowings

 

 

24,452

 

 

 

8,500

 

 

 

 

 

5,000

 

 

 

2,500

 

 

 

35,000

 

 

 

75,452

 

Retail and privately placed notes

 

 

 

 

33,625

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

63,625

 

Notes payable to banks

 

 

14,523

 

 

 

32,665

 

 

 

280

 

 

 

280

 

 

 

140

 

 

 

 

 

47,888

 

Preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

Other borrowings

 

 

7,713

 

 

 

 

 

 

 

 

 

 

 

 

 

7,713

 

Operating lease obligations

 

 

2,362

 

 

 

2,304

 

 

 

2,262

 

 

 

2,189

 

 

 

1,960

 

 

 

5,141

 

 

 

16,218

 

Total

 

$

379,952

 

 

$

260,967

 

 

$

232,471

 

 

$

105,280

 

 

$

119,743

 

 

$

73,141

 

 

$

1,171,554

 

 

Most of our borrowing relationships have maturity dates during 2019 through 2021. We have been in active and ongoing discussions with each of these lenders and have extended each of the facilities as they matured. The lenders have worked with us to extend and change the terms of the borrowing agreements. We have arranged for changes to the terms of the notes and payment and borrowing base calculations which we anticipate will facilitate our operations for the foreseeable future.

On July 16, 2019, we paid $10,819,000 at maturity in satisfaction of all our outstanding obligations under one of our credit facilities. In connection with this payment, we obtained a waiver from one of our other lenders, with a term note of $3,096,000, of certain resulting repayment and other obligations, which waiver expires on August 16, 2019. While there can be no assurance, we are working with the lender to extend such waiver.

In addition, the illiquidity of portions of our loan portfolio and investments may adversely affect our ability to dispose of them at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of our portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net interest income.

We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity a hypothetical immediate 1% increase in interest rates would result in an increase to net income as of June 30, 2019 by $862,000 on an annualized basis, and the impact of such an immediate increase of 1% over an one year period would have been ($1,024,000) at June 30, 2019. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net income from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.

Page 70 of 76


 

We continue to work with investment banking firms and other financial intermediaries to investigate the viability of a number of other financing options which include, among others, the sale or spinoff of certain assets or divisions, the d evelopment of a securitization conduit program, and other independent financing for certain subsidiaries or asset classes. These financing options would also provide additional sources of funds for both external expansion and continuation of internal growt h.

The following table illustrates sources of available funds for us and each of our subsidiaries, and amounts outstanding under credit facilities and their respective end of period weighted average interest rates at June 30, 2019. See Note 7 to the consolidated financial statements for additional information about each credit facility.

 

(Dollars in thousands)

 

Medallion

Financial

Corp.

 

 

MB

 

 

MFC

 

 

MCI

 

 

FSVC

 

 

RPAC and

Other

 

 

June 30,

2019

 

 

December 31,

2018

 

Cash

 

$

14,499

 

(1)

$

37,071

 

 

$

397

 

 

$

19,021

 

 

$

287

 

 

$

873

 

 

$

72,148

 

 

$

57,713

 

Brokered CDs & other funds

   borrowed

 

 

 

 

 

927,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

927,658

 

 

 

848,040

 

Average interest rate

 

 

 

 

 

2.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.36

%

 

 

2.14

%

Maturity

 

 

 

 

07/19-06/24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7/19-6/24

 

 

1/19-07/23

 

Retail and privately placed notes

 

 

63,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63,625

 

 

 

33,625

 

Average interest rate

 

 

8.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.65

%

 

 

9.00

%

Maturity

 

4/21-3/24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4/21-3/24

 

 

4/21

 

SBA debentures and borrowings

 

 

 

 

 

 

 

 

 

 

 

54,000

 

 

 

24,452

 

 

 

 

 

 

78,452

 

 

 

83,099

 

Amounts undisbursed

 

 

 

 

 

 

 

 

 

 

 

3,000

 

 

 

 

 

 

 

 

 

3,000

 

 

 

3,000

 

Amounts outstanding

 

 

 

 

 

 

 

 

 

 

 

51,000

 

 

 

24,452

 

 

 

 

 

 

75,452

 

 

 

80,099

 

Average interest rate

 

 

 

 

 

 

 

 

 

 

 

3.48

%

 

 

3.25

%

 

 

 

 

 

3.41

%

 

 

3.40

%

Maturity

 

 

 

 

 

 

 

 

 

 

3/21-3/29

 

 

2/20

 

 

 

 

 

2/20-3/29

 

 

2/20-3/29

 

Bank loans

 

 

35,096

 

 

 

 

 

 

12,792

 

 

 

 

 

 

 

 

 

 

 

 

47,888

 

 

 

59,615

 

Average interest rate

 

 

5.23

%

 

 

 

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

4.78

%

 

 

4.55

%

Maturity

 

7/19-3/21

 

 

 

 

 

2/21-12/23

 

 

 

 

 

 

 

 

 

 

 

7/19-12/23

 

 

3/19-12/23

 

Preferred securities

 

 

33,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

Average interest rate

 

 

4.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.60

%

 

 

4.86

%

Maturity

 

9/37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/37

 

 

9/37

 

Other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,713

 

 

 

7,713

 

 

 

7,649

 

Average interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00

%

 

 

2.00

%

 

 

2.00

%

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/19-3/20

 

 

12/19-3/20

 

 

12/19-3/20

 

Total cash

 

$

14,499

 

 

$

37,071

 

 

$

397

 

 

$

19,021

 

 

$

287

 

 

$

873

 

 

$

72,148

 

 

$

57,713

 

Total debt outstanding

 

$

131,721

 

 

$

927,658

 

 

$

12,792

 

 

$

51,000

 

 

$

24,452

 

 

$

7,713

 

 

$

1,155,336

 

 

$

1,062,028

 

 

(1)

Includes $2,475 of an interest reserve associated with the March 2019 private placement, which can be used for no other purpose for three years.

Loan amortization, prepayments, and sales also provide a source of funding for us. Prepayments on loans are influenced significantly by general interest rates, medallion loan market values, economic conditions, and competition.

We also generate liquidity through deposits generated at Medallion Bank, borrowing arrangements with other banks, and through the issuance of SBA debentures, as well as from cash flow from operations. In addition, we may choose to participate a greater portion of our loan portfolio to third parties. We are actively seeking additional sources of liquidity; however, given current market conditions, we cannot assure you that we will be able to secure additional liquidity on terms favorable to us or at all. If that occurs, we may decline to underwrite lower yielding loans in order to conserve capital until credit conditions in the market become more favorable; or we may be required to dispose of assets when we would not otherwise do so, and at prices which may be below the net book value of such assets in order for us to repay indebtedness on a timely basis.

Recently Issued Accounting Standards

In August 2018, the FASB issued ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value. The objective of this update is to modify the disclosure requirements as they relate to the fair value of assets and liabilities. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. We do not believe this update will have a material impact on our financial condition.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The objective of this update is to simplify the subsequent measurement of goodwill, by eliminating step 2 from the goodwill impairment test. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. We do not believe this update will have a material impact on our financial condition.

Page 71 of 76


 

I n June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The main objective of this new standard is to provide financial statement users with more decision-useful in formation about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonab le and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit loss es modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. We a re assessing the impact the update will have on our financial statements and expect the update to have a significant impact on our account ing for estimated credit losses on our loans.

Dividends

We have not paid dividends on our common stock since 2016 and do not currently anticipate paying dividends. We may, however, re-evaluate paying dividends in the future depending on market conditions.

Control Statutes

Because Medallion Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a “financial institution holding company” within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly, Medallion Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of Utah Department of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified “control factors” as set forth in the applicable regulations. Although Medallion Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in Medallion Financial Corp. is not insured or guaranteed by the FDIC, or any other agency, and is subject to loss . Under the Utah Financial Institutions Act, control is defined as the power to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval.

In addition to the regulations detailed above, our operations are subject to supervision and regulation by other federal, state, and local laws and regulations. Additionally, our operations may be subject to various laws and judicial and administrative decisions. This oversight may serve to:

 

regulate credit granting activities, including establishing licensing requirements, if any, in various jurisdictions;

 

establish maximum interest rates, finance charges and other charges;

 

require disclosures to customers;

 

govern secured transactions;

 

set collection, foreclosure, repossession, and claims handling procedures and other trade practices;

 

prohibit discrimination in the extension of credit and administration of loans; and

 

regulate the use and reporting of information related to a borrower’s credit experience and other data collection.

Changes to laws of states in which we do business could affect the operating environment in substantial and unpredictable ways. We cannot predict whether such changes will occur or, if they occur, the ultimate effect they would have upon our financial condition or results of operations.

Page 72 of 76


 

ITEM 3. QUANTITATIVE AND QUALITAT IVE DISCLOSURES ABOUT MARKET RISK

There has been no material change in disclosure regarding quantitative and qualitative disclosures about market risk since we filed our Annual Report on Form 10-K for the year ended December 31, 2018.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the direction of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a—15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, and have concluded that they are effective as of June 30, 2019 to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Office and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

Changes in Internal Controls

There were no changes in our internal controls over financial reporting during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Page 73 of 76


 

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are currently involved in various legal proceedings incident to the ordinary course of our business, including collection matters with respect to certain loans. We intend to vigorously defend any outstanding claims and pursue our legal rights. In the opinion of our management and based upon the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse effect on our results of operations or financial condition.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which was filed with the Securities and Exchange Commission on March 13, 2019.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

We did not repurchase any of our shares during the three months ended June 30, 2019. Accordingly, under our Stock Repurchase Program previously authorized by our Board of Directors, up to $22,874,509 of shares remain authorized for repurchase under the program.

Page 74 of 76


 

ITEM 6. EXHIBITS

EXHIBITS

 

Number

 

Description

 

 

 

  31.1

 

Certification of Alvin Murstein pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  31.2

 

Certification of Larry D. Hall pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  32.1

 

Certification of Alvin Murstein pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  32.2

 

Certification of Larry D. Hall pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

101.INS

 

XBRL Instance

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition

 

 

 

101.LAB

 

XBRL Taxonomy Extension Labels

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation

 

 

 

 

Page 75 of 76


 

SIGNAT URES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

MEDALLION FINANCIAL CORP.

 

 

Date:

August 8, 2019

 

 

By:

/s/ Alvin Murstein

 

Alvin Murstein

 

Chairman and Chief Executive Officer

 

 

By:

/s/ Larry D. Hall 

 

Larry D. Hall

 

 

 

Senior Vice President and

 

Chief Financial Officer

 

 

Signing on behalf of the registrant as principal financial and accounting officer.

 

Page 76 of 76

Exhibit 31.1

 

CERTIFICATIONS

Certification of Alvin Murstein

 

I, Alvin Murstein, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Medallion Financial Corp.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

disclosed in this report any change in registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date:  August 8, 2019

 

By: /s/ Alvin Murstein

 

 

 

Alvin Murstein

Chairman and Chief Executive Officer

 

Exhibit 31.2

 

Certification of Larry D. Hall

 

I, Larry D. Hall, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Medallion Financial Corp.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

disclosed in this report any change in registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

Date:  August 8, 2019

 

By: /s/ Larry D. Hall

 

 

 

Larry D. Hall

Senior Vice President and

Chief Financial Officer

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 USC SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Medallion Financial Corp. (the “Company”) for the quarter ended June 30, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

By: /s/ Alvin Murstein

Chairman and

Chief Executive Officer

 

Date:  August 8, 2019

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 USC SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Medallion Financial Corp. (the “Company”) for the quarter ended June 30, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

By: /s/ Larry D. Hall

Senior Vice President and

Chief Financial Officer

 

Date:  August 8, 2019