UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number: 1-6615
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
95-2594729 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
|
26600 Telegraph Road, Suite 400 |
|
Southfield, Michigan |
48033 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (248) 352-7300
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on Which Registered |
Common Stock, $0.01 par value |
|
SUP |
|
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
☐ |
Accelerated Filer |
☒ |
Non-Accelerated Filer |
☐ |
Smaller Reporting Company |
☐ |
|
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of common stock outstanding as of October 30, 2019: 25,128,158
TABLE OF CONTENTS
|
|
|
|
|
Page |
PART I |
- |
|
|||
|
|
|
|
|
|
|
|
Item 1 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
Item 2 |
- |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
29 |
|
|
|
|
|
|
|
|
Item 3 |
- |
40 |
|
|
|
|
|
|
|
|
|
Item 4 |
- |
40 |
|
|
|
|
|
||
PART II |
- |
|
|||
|
|
|
|
|
|
|
|
Item 1 |
- |
41 |
|
|
|
|
|
|
|
|
|
Item 1A |
- |
41 |
|
|
|
|
|
|
|
|
|
Item 2 |
- |
41 |
|
|
|
|
|
|
|
|
|
Item 5 |
- |
41 |
|
|
|
|
|
|
|
|
|
Item 6 |
- |
42 |
|
|
|
|
|
||
|
|
43 |
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
NET SALES |
|
$ |
352,014 |
|
|
$ |
347,612 |
|
|
$ |
1,062,206 |
|
|
$ |
1,123,004 |
|
Cost of sales |
|
|
335,967 |
|
|
|
323,939 |
|
|
|
973,042 |
|
|
|
995,781 |
|
GROSS PROFIT |
|
|
16,047 |
|
|
|
23,673 |
|
|
|
89,164 |
|
|
|
127,223 |
|
Selling, general and administrative expenses |
|
|
16,290 |
|
|
|
15,985 |
|
|
|
46,737 |
|
|
|
60,631 |
|
INCOME (LOSS) FROM OPERATIONS |
|
|
(243 |
) |
|
|
7,688 |
|
|
|
42,427 |
|
|
|
66,592 |
|
Interest expense, net |
|
|
(11,807 |
) |
|
|
(12,378 |
) |
|
|
(35,532 |
) |
|
|
(37,417 |
) |
Other income (expense), net |
|
|
1,676 |
|
|
|
(3,238 |
) |
|
|
3,716 |
|
|
|
(6,796 |
) |
Change in fair value of redeemable preferred stock embedded derivative |
|
|
(1,042 |
) |
|
|
214 |
|
|
|
(323 |
) |
|
|
(3,476 |
) |
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
(11,416 |
) |
|
|
(7,714 |
) |
|
|
10,288 |
|
|
|
18,903 |
|
Income tax (provision) benefit |
|
|
4,785 |
|
|
|
7,051 |
|
|
|
(7,699 |
) |
|
|
(1,114 |
) |
NET INCOME (LOSS) |
|
$ |
(6,631 |
) |
|
$ |
(663 |
) |
|
$ |
2,589 |
|
|
$ |
17,789 |
|
LOSS PER SHARE – BASIC |
|
$ |
(0.57 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.32 |
) |
LOSS PER SHARE – DILUTED |
|
$ |
(0.57 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.32 |
) |
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
1
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
Net income (loss) |
|
$ |
(6,631 |
) |
|
$ |
(663) |
|
|
$ |
2,589 |
|
|
$ |
17,789 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss), net of tax |
|
|
(22,143 |
) |
|
|
4,313 |
|
|
|
(21,459 |
) |
|
|
(10,016 |
) |
Change in unrecognized gains (losses) on derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives |
|
|
(10,406 |
) |
|
|
22,018 |
|
|
|
(1,862 |
) |
|
|
17,124 |
|
Tax (provision) benefit |
|
|
2,104 |
|
|
|
(4,495 |
) |
|
|
342 |
|
|
|
(3,680 |
) |
Change in unrecognized gains (losses) on derivative instruments, net of tax |
|
|
(8,302 |
) |
|
|
17,523 |
|
|
|
(1,520 |
) |
|
|
13,444 |
|
Defined benefit pension plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial loss |
|
|
50 |
|
|
|
147 |
|
|
|
155 |
|
|
|
324 |
|
Tax provision |
|
|
(11 |
) |
|
|
(23 |
) |
|
|
(33 |
) |
|
|
(69 |
) |
Pension changes, net of tax |
|
|
39 |
|
|
|
124 |
|
|
|
122 |
|
|
|
255 |
|
Other comprehensive income (loss), net of tax |
|
|
(30,406 |
) |
|
|
21,960 |
|
|
|
(22,857 |
) |
|
|
3,683 |
|
Comprehensive income (loss) |
|
$ |
(37,037 |
) |
|
$ |
21,297 |
|
|
$ |
(20,268 |
) |
|
$ |
21,472 |
|
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
2
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
49,308 |
|
|
$ |
47,464 |
|
Short-term investments |
|
|
— |
|
|
|
750 |
|
Accounts receivable, net |
|
|
131,790 |
|
|
|
104,649 |
|
Inventories, net |
|
|
162,079 |
|
|
|
175,578 |
|
Income taxes receivable |
|
|
2,151 |
|
|
|
6,791 |
|
Other current assets |
|
|
20,832 |
|
|
|
35,189 |
|
Total current assets |
|
|
366,160 |
|
|
|
370,421 |
|
Property, plant and equipment, net |
|
|
516,892 |
|
|
|
532,767 |
|
Deferred income tax assets, net |
|
|
42,329 |
|
|
|
42,105 |
|
Goodwill |
|
|
278,543 |
|
|
|
291,434 |
|
Intangibles, net |
|
|
142,689 |
|
|
|
168,369 |
|
Other non-current assets |
|
|
56,749 |
|
|
|
46,520 |
|
Total assets |
|
$ |
1,403,362 |
|
|
$ |
1,451,616 |
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
124,402 |
|
|
$ |
107,274 |
|
Short-term debt |
|
|
3,300 |
|
|
|
3,052 |
|
Accrued expenses |
|
|
71,230 |
|
|
|
65,662 |
|
Income taxes payable |
|
|
1,441 |
|
|
|
2,475 |
|
Total current liabilities |
|
|
200,373 |
|
|
|
178,463 |
|
Long-term debt (less current portion) |
|
|
614,682 |
|
|
|
661,426 |
|
Embedded derivative liability |
|
|
3,457 |
|
|
|
3,134 |
|
Non-current income tax liabilities |
|
|
9,583 |
|
|
|
9,046 |
|
Deferred income tax liabilities, net |
|
|
15,465 |
|
|
|
18,664 |
|
Other non-current liabilities |
|
|
65,768 |
|
|
|
49,306 |
|
Commitments and contingent liabilities (Note 18) |
|
|
— |
|
|
|
— |
|
Mezzanine equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value |
|
|
|
|
|
|
|
|
Authorized - 1,000,000 shares |
|
|
|
|
|
|
|
|
Issued and outstanding – 150,000 shares outstanding at September 30, 2019 and December 31, 2018 |
|
|
156,682 |
|
|
|
144,463 |
|
European non-controlling redeemable equity |
|
|
9,136 |
|
|
|
13,849 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value |
|
|
|
|
|
|
|
|
Authorized - 100,000,000 shares |
|
|
|
|
|
|
|
|
Issued and outstanding – 25,128,158 and 25,019,237 shares at September 30, 2019 and December 31, 2018 |
|
|
91,310 |
|
|
|
87,723 |
|
Accumulated other comprehensive loss |
|
|
(128,352 |
) |
|
|
(105,495 |
) |
Retained earnings |
|
|
365,258 |
|
|
|
391,037 |
|
Total shareholders’ equity |
|
|
328,216 |
|
|
|
373,265 |
|
Total liabilities, mezzanine equity and shareholders’ equity |
|
$ |
1,403,362 |
|
|
$ |
1,451,616 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Nine Months Ended September 30, |
|
2019 |
|
|
2018 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,589 |
|
|
$ |
17,789 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
77,500 |
|
|
|
71,932 |
|
Income tax, non-cash changes |
|
|
(3,472 |
) |
|
|
4,422 |
|
Stock-based compensation |
|
|
3,695 |
|
|
|
2,960 |
|
Amortization of debt issuance costs |
|
|
3,681 |
|
|
|
2,899 |
|
Other non-cash items |
|
|
444 |
|
|
|
2,835 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(30,464 |
) |
|
|
2,755 |
|
Inventories |
|
|
9,028 |
|
|
|
(21,997 |
) |
Other assets and liabilities |
|
|
20,313 |
|
|
|
(11,462 |
) |
Accounts payable |
|
|
11,176 |
|
|
|
(8,575 |
) |
Income taxes |
|
|
7,861 |
|
|
|
782 |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
102,351 |
|
|
|
64,340 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(47,584 |
) |
|
|
(55,466 |
) |
Other investing activities |
|
|
9,631 |
|
|
|
- |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(37,953 |
) |
|
|
(55,466 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Debt repayment |
|
|
(35,015 |
) |
|
|
(5,390 |
) |
Cash dividends paid |
|
|
(19,171 |
) |
|
|
(21,680 |
) |
Purchase of non-controlling redeemable shares |
|
|
(3,888 |
) |
|
|
(33,421 |
) |
Payments related to tax withholdings for stock-based compensation |
|
|
(108 |
) |
|
|
(606 |
) |
Proceeds from the exercise of stock options |
|
|
- |
|
|
|
68 |
|
Proceeds from borrowings on revolving credit facility |
|
|
69,600 |
|
|
|
234,700 |
|
Repayments of borrowings on revolving credit facility |
|
|
(69,600 |
) |
|
|
(216,100 |
) |
Other financing activities |
|
|
(1,035 |
) |
|
|
- |
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(59,217 |
) |
|
|
(42,429 |
) |
Effect of exchange rate changes on cash |
|
|
(3,337 |
) |
|
|
(1,321 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
1,844 |
|
|
|
(34,876 |
) |
Cash and cash equivalents at the beginning of the period |
|
|
47,464 |
|
|
|
46,360 |
|
Cash and cash equivalents at the end of the period |
|
$ |
49,308 |
|
|
$ |
11,484 |
|
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
4
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in thousands)
For the nine months ended September 30, 2018
(Unaudited) |
|
Common Stock |
|
|
Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Unrecognized Gains (Losses) on Derivative Instruments |
|
|
Pension Obligations |
|
|
Cumulative Translation Adjustment |
|
|
Retained Earnings |
|
|
Non-controlling Interest |
|
|
Total |
|
||||||||
BALANCE AT DECEMBER 31, 2017 |
|
|
24,917,025 |
|
|
$ |
89,755 |
|
|
$ |
(8,498 |
) |
|
$ |
(5,257 |
) |
|
$ |
(75,366 |
) |
|
$ |
393,146 |
|
|
$ |
51,943 |
|
|
$ |
445,723 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,789 |
|
|
|
— |
|
|
|
17,789 |
|
Change in unrecognized gains (losses) on derivative instruments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
13,444 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,444 |
|
Change in employee benefit plans, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
255 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
255 |
|
Net foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,016 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10,016 |
) |
Stock options exercised |
|
|
4,500 |
|
|
|
68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68 |
|
Common stock issued, net of shares withheld for employee taxes |
|
|
97,712 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
2,355 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
Cash dividends declared ($0.09 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,101 |
) |
|
|
— |
|
|
|
(7,101 |
) |
Redeemable preferred dividend (9% per preferred share and $0.09 per common share equivalent) and accretion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(24,499 |
) |
|
|
— |
|
|
|
(24,499 |
) |
Reclassification to European non-controlling redeemable equity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(51,943 |
) |
|
|
(51,943 |
) |
Adjust European non-controlling redeemable equity to redemption value |
|
|
— |
|
|
|
(3,625 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,625 |
) |
European non-controlling redeemable equity dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,342 |
) |
|
|
— |
|
|
|
(1,342 |
) |
BALANCE AT SEPTEMBER 30, 2018 |
|
|
25,019,237 |
|
|
$ |
88,553 |
|
|
$ |
4,946 |
|
|
$ |
(5,002 |
) |
|
$ |
(85,382 |
) |
|
$ |
377,993 |
|
|
$ |
— |
|
|
$ |
381,108 |
|
For the three months ended September 30, 2018
(Unaudited) |
|
Common Stock |
|
|
Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Unrecognized Gains (Losses) on Derivative Instruments |
|
|
Pension Obligations |
|
|
Cumulative Translation Adjustment |
|
|
Retained Earnings |
|
|
Non-controlling Interest |
|
|
Total |
|
||||||||
BALANCE AT JUNE 30, 2018 |
|
|
25,011,730 |
|
|
$ |
87,305 |
|
|
$ |
(12,577 |
) |
|
$ |
(5,126 |
) |
|
$ |
(89,695 |
) |
|
$ |
389,465 |
|
|
$ |
— |
|
|
$ |
369,372 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(663 |
) |
|
|
— |
|
|
|
(663 |
) |
Change in unrecognized gains (losses) on derivative instruments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
17,523 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,523 |
|
Change in employee benefit plans, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
124 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
124 |
|
Net foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,313 |
|
|
|
— |
|
|
|
— |
|
|
|
4,313 |
|
Stock options exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock issued, net of shares withheld for employee taxes |
|
|
7,507 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
1,248 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,248 |
|
Cash dividends declared ($0.09 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,256 |
) |
|
|
— |
|
|
|
(2,256 |
) |
Redeemable preferred dividend (9% per preferred share and $0.09 per common share equivalent) and accretion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,295 |
) |
|
|
— |
|
|
|
(8,295 |
) |
European non-controlling redeemable equity dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(258 |
) |
|
|
— |
|
|
|
(258 |
) |
BALANCE AT SEPTEMBER 30, 2018 |
|
|
25,019,237 |
|
|
$ |
88,553 |
|
|
$ |
4,946 |
|
|
$ |
(5,002 |
) |
|
$ |
(85,382 |
) |
|
$ |
377,993 |
|
|
$ |
— |
|
|
$ |
381,108 |
|
5
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in thousands)
For the nine months ended September 30, 2019
(Unaudited) |
|
Common Stock |
|
|
Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Unrecognized Gains (Losses) on Derivative Instruments |
|
|
Pension Obligations |
|
|
Cumulative Translation Adjustment |
|
|
Retained Earnings |
|
|
Total |
|
|||||||
BALANCE AT DECEMBER 31, 2018 |
|
|
25,019,237 |
|
|
$ |
87,723 |
|
|
$ |
(3,205 |
) |
|
$ |
(3,000 |
) |
|
$ |
(99,290 |
) |
|
$ |
391,037 |
|
|
$ |
373,265 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,589 |
|
|
|
2,589 |
|
Change in unrecognized gains (losses) on derivative instruments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(1,520 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,520 |
) |
Change in employee benefit plans, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
Net foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21,459 |
) |
|
|
— |
|
|
|
(21,459 |
) |
Common stock issued, net of shares withheld for employee taxes |
|
|
108,921 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
3,587 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,587 |
|
Cash dividends declared ($0.09 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,597 |
) |
|
|
(4,597 |
) |
Redeemable preferred dividend (9% per preferred share and $0.09 per common share equivalent) and accretion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,275 |
) |
|
|
(23,275 |
) |
European non-controlling redeemable equity dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(496 |
) |
|
|
(496 |
) |
BALANCE AT SEPTEMBER 30, 2019 |
|
|
25,128,158 |
|
|
$ |
91,310 |
|
|
$ |
(4,725 |
) |
|
$ |
(2,878 |
) |
|
$ |
(120,749 |
) |
|
$ |
365,258 |
|
|
$ |
328,216 |
|
For the three months ended September 30, 2019
(Unaudited) |
|
Common Stock |
|
|
Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Unrecognized Gains (Losses) on Derivative Instruments |
|
|
Pension Obligations |
|
|
Cumulative Translation Adjustment |
|
|
Retained Earnings |
|
|
Total |
|
|||||||
BALANCE AT JUNE 30, 2019 |
|
|
25,114,598 |
|
|
$ |
89,532 |
|
|
$ |
3,577 |
|
|
$ |
(2,917 |
) |
|
$ |
(98,606 |
) |
|
$ |
379,604 |
|
|
$ |
371,190 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,631 |
) |
|
|
(6,631 |
) |
Change in unrecognized gains (losses) on derivative instruments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(8,302 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,302 |
) |
Change in employee benefit plans, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
Net foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,143 |
) |
|
|
— |
|
|
|
(22,143 |
) |
Common stock issued, net of shares withheld for employee taxes |
|
|
13,560 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
1,778 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,778 |
|
Cash dividends declared ($0.09 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
(15 |
) |
Redeemable preferred dividend (9% per preferred share) and accretion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,587 |
) |
|
|
(7,587 |
) |
European non-controlling redeemable equity dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(113 |
) |
|
|
(113 |
) |
BALANCE AT SEPTEMBER 30, 2019 |
|
|
25,128,158 |
|
|
$ |
91,310 |
|
|
$ |
(4,725 |
) |
|
$ |
(2,878 |
) |
|
$ |
(120,749 |
) |
|
$ |
365,258 |
|
|
$ |
328,216 |
|
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
6
Superior Industries International, Inc.
Notes to Condensed Consolidated Financial Statements
September 30, 2019
(Unaudited)
NOTE 1 – NATURE OF OPERATIONS AND PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Nature of Operations
Superior Industries International, Inc. (referred to herein as the “Company” or “we,” “us” and “our”) designs and manufactures aluminum wheels for sale to original equipment manufacturers (“OEMs”) and aftermarket customers. We are one of the largest suppliers of cast aluminum wheels to the world’s leading automobile and light truck manufacturers, with manufacturing operations in the United States, Mexico, Germany and Poland. Our OEM aluminum wheels are sold primarily for factory installation, as either standard equipment or optional equipment on vehicle models manufactured by BMW-Mini, Daimler AG Company (Mercedes-Benz, AMG, Smart), FCA, Ford, GM, Honda, Jaguar-Land Rover, Mazda, Nissan, PSA, Renault, Subaru, Suzuki, Toyota, VW Group (Volkswagen, Audi, Skoda, Porsche, Bentley) and Volvo. We also sell aluminum wheels to the European aftermarket under the brands ATS, RIAL, ALUTEC and ANZIO. North America and Europe represent the principal markets for our products, but we have a global presence and influence with North American, European and Asian OEMs. We have determined that our North American and European operations should be treated as separate operating segments as further described in Note 5, “Business Segments.”
Presentation of Condensed Consolidated Financial Statements
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the SEC’s requirements for quarterly reports on Form 10-Q and U.S. GAAP and, in our opinion, contain all adjustments, of a normal and recurring nature, which are necessary for fair presentation of (i) the condensed consolidated income (loss) statements for the three and nine month periods ended September 30, 2019 and September 30, 2018, (ii) the condensed consolidated statements of comprehensive income (loss) for the three and nine month periods ended September 30, 2019 and September 30, 2018, (iii) the condensed consolidated balance sheets at September 30, 2019 and December 31, 2018, (iv) the condensed consolidated statements of cash flows for the nine month periods ended September 30, 2019 and September 30, 2018, and (v) the condensed consolidated statements of shareholders’ equity for the three and nine month periods ended September 30, 2019 and September 30, 2018. This Quarterly Report on Form 10-Q should be read in conjunction with our consolidated financial statements and notes thereto filed with the Securities and Exchange Commission (“SEC”) in our 2018 Annual Report on Form 10-K.
Interim financial reporting standards require us to make estimates that are based on assumptions regarding the outcome of future events and circumstances not known at that time, including the use of estimated effective tax rates. Inevitably, some assumptions will not materialize, unanticipated events or circumstances may occur which vary from those estimates and such variations may significantly affect our future results. Additionally, interim results may not be indicative of our results for future interim periods or our annual results.
Cash Paid for Interest and Taxes and Non-Cash Investing Activities
Cash paid for interest was $28.2 million and $28.6 million for the nine months ended September 30, 2019, and 2018, respectively. Net cash income taxes paid was $6.5 million and $3.6 million for the nine months ended September 30, 2019, and 2018, respectively. As of September 30, 2019, and 2018, $15.8 million and $12.8 million, respectively, of equipment had been purchased but not yet paid for and is included in accounts payable and accrued expenses in our consolidated balance sheets.
New Accounting Standards
ASU 2016-02, Topic 842, “Leases.” Effective January 1, 2019, we adopted ASU 2016-02, ASC 842, “Leases,” the new lease accounting standard, using the optional transition approach. Adoption of the standard resulted in recognition of operating lease right-of-use (“ROU”) assets and lease liabilities of $18.2 million and $18.6 million, respectively, as well as a charge to eliminate previously deferred rent of $0.4 million, as of January 1, 2019. The ASU also requires lessees to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. Under the optional transition approach, financial statements for prior periods have not been restated and the disclosures applicable under the previous standard will be included for those periods. In adopting the standard, the Company has adopted the package of practical expedients. As a consequence, the Company has not reassessed (1) whether existing or expired contracts contain leases under the new definition of a lease, (2) lease classification for expired or existing leases (finance vs. operating) and (3) whether previously capitalized initial direct costs qualify for capitalization under the new standard. In addition, the Company has also adopted an accounting policy to exclude leases of less than one year from capitalization.
7
ASU 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” In January 2018, the FASB issued ASU 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which gives entities the option to reclassify to retained earnings the tax effects resulting from the Tax Cut and Jobs Act (“the Act”) related to items in accumulated other comprehensive income (“AOCI”) that the FASB refers to as having been stranded in AOCI. The new guidance may be applied retrospectively to each period in which the effect of the Act is recognized in the period of adoption. The Company adopted this guidance in the first quarter of 2019. The guidance requires new disclosures regarding a company’s accounting policy for releasing tax effects in AOCI. The Company has elected to not reclassify the income tax effects of the Tax Cut and Jobs Act from AOCI.
Accounting Standards Issued But Not Yet Adopted
ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350:) ASU 2017-04 amends the requirement that entities compare the implied fair value of goodwill with its carrying amount as part of step 2 of the goodwill impairment test. As a result, entities should perform their annual or interim goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount and recognize an impairment if the carrying amount exceeds the reporting unit’s fair value. ASU 2017-04 is effective for annual periods beginning after December 15, 2019 with early adoption permitted. The new standard should be applied prospectively. We will consider the merits of early adoption of the new standard, if relevant, when performing our annual impairment test in the fourth quarter.
ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” In June 2016 the FASB issued ASU 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" (ASU 2016-13), which requires entities to use a new impairment model based on Current Expected Credit Losses (CECL) rather than incurred losses. Under CECL, estimated credit losses would incorporate relevant information about past events, current conditions and reasonable and supportable forecasts and any expected credit losses would be recognized at the time of sale. We plan to adopt ASU 2016-13 on January 1, 2020. The Company does not expect that adoption will have any significant effect on our financial statements or disclosures because we generally do not incur any significant credit losses due to the financial strength and credit worthiness of our customers.
ASU 2018-13, “Fair Value Measurement.” In August 2018, the FASB issued an ASU entitled “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement,” which is designed to improve the effectiveness of disclosures by removing, modifying and adding disclosures related to fair value measurements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The ASU allows for early adoption in any interim period after issuance of the update. We are evaluating the impact this guidance will have on our financial statement disclosures.
ASU 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans.” In August 2018, the FASB issued an ASU entitled “Compensation - Retirement Benefits - Defined Benefit Plans - General Subtopic 715-20 - Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans,” which is designed to improve the effectiveness of disclosures by removing and adding disclosures related to defined benefit plans. ASU 2018-14 is effective for fiscal years ending after December 15, 2020. The new standard allows for early adoption in any year end after issuance of the update. We are evaluating the impact this new standard will have on our financial statement disclosures.
8
Restatement for Reclassification of Certain Foreign Currency Translation Adjustments
Subsequent to the issuance of the September 30, 2018 interim financial statements, the Company identified an error related to the classification of foreign currency translation adjustments associated with the European non-controlling redeemable equity within the June 30, 2018 and September 30, 2018 condensed consolidated statements of shareholders’ equity, condensed consolidated balance sheets, condensed consolidated income statements and condensed consolidated statements of comprehensive income. As a result, the amounts previously reported have been corrected as the Company has reclassified $0.03 million and $2.9 million of European non-controlling redeemable equity translation adjustments from retained earnings to cumulative translation adjustment for the three and nine month periods ended September 30, 2018, respectively. In addition, the basic and diluted earnings (loss) per share amounts for the three and nine month periods ended September 30, 2018 have been corrected accordingly. The Company’s condensed consolidated statement of cash flows for the nine-month period ended September 30, 2018 was unaffected. Management evaluated the materiality of this misstatement from quantitative and qualitative perspectives and concluded it is not material to the prior periods.
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||||||||||||||
|
September 30, 2018 |
|
|
September 30, 2018 |
|
||||||||||||||||||||||||||||||||||
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
||||||||||||||||||||||
Condensed Consolidated Income Statements and Note 12 Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loss per share - Basic |
$ |
(0.37 |
) |
|
|
|
|
|
$ |
(0.37 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.32 |
) |
||||||||||||||||
Loss per share - Diluted |
|
(0.37 |
) |
|
|
|
|
|
|
(0.37 |
) |
|
|
(0.21 |
) |
|
|
(0.11 |
) |
|
|
(0.32 |
) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency translation gain (loss), net of tax |
$ |
4,282 |
|
|
$ |
31 |
|
|
$ |
4,313 |
|
|
$ |
(12,898 |
) |
|
$ |
2,882 |
|
|
$ |
(10,016 |
) |
||||||||||||||||
Other comprehensive income (loss), net of tax |
|
21,929 |
|
|
|
31 |
|
|
|
21,960 |
|
|
|
801 |
|
|
|
2,882 |
|
|
|
3,683 |
|
||||||||||||||||
Comprehensive income (loss) |
|
21,266 |
|
|
|
31 |
|
|
|
21,297 |
|
|
|
18,590 |
|
|
|
2,882 |
|
|
|
21,472 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Condensed Consolidated Statement of Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cumulative Translation Adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net foreign currency translation adjustment |
$ |
(12,898 |
) |
|
$ |
2,882 |
|
|
$ |
(10,016 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cumulative translation adjustment balance at September 30, 2018 |
|
(88,264 |
) |
|
|
2,882 |
|
|
|
(85,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Retained Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
European non-controlling redeemable equity translation adjustment |
|
2,882 |
|
|
|
(2,882 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Retained earnings balance at September 30, 2018 |
|
380,875 |
|
|
|
(2,882 |
) |
|
|
377,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net foreign currency translation adjustment |
|
(12,898 |
) |
|
|
2,882 |
|
|
|
(10,016 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
European non-controlling redeemable equity translation adjustment |
|
2,882 |
|
|
|
(2,882 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total shareholders' equity balance at September 30, 2018 |
|
381,108 |
|
|
|
|
|
|
|
381,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9
NOTE 2 – REVENUE
In accordance with ASC 606, “Revenue from Contracts with Customers,” the Company disaggregates revenue from contracts with customers into our operating segments, North America and Europe. Revenues by segment for the three and nine months ended September 30, 2019 are summarized in Note 5, “Business Segments.”
The Company’s customer receivables and current and long-term contract liabilities balances as of September 30, 2019 and December 31, 2018 are as follows (in thousands):
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Customer receivables |
|
$ |
125,665 |
|
|
$ |
97,566 |
|
Contract liabilities—current |
|
|
7,219 |
|
|
|
5,810 |
|
Contract liabilities—noncurrent |
|
|
9,892 |
|
|
|
8,354 |
|
NOTE 3 – FAIR VALUE MEASUREMENTS
The Company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis, while other assets and liabilities are measured at fair value on a nonrecurring basis, such as when we have an asset impairment. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
The carrying amounts for cash and cash equivalents, investments in certificates of deposit, accounts receivable, accounts payable and accrued expenses approximate their fair values due to the short period of time until maturity.
Cash and Cash Equivalents
Cash and cash equivalents generally consist of cash, certificates of deposit and fixed deposits and money market funds with original maturities of three months or less. Certificates of deposit and fixed deposits whose original maturity is greater than three months and is one year or less are classified as short-term investments.
Derivative Financial Instruments
Our derivatives are over-the-counter customized derivative transactions and are not exchange traded. We estimate the fair value of these instruments using industry-standard valuation models such as discounted cash flow. These models project future cash flows and discount the future amounts to a present value using market-based expectations for interest rates, foreign exchange rates, commodity prices and the contractual terms of the derivative instruments. The discount rate used is the relevant interbank deposit rate (e.g., LIBOR) plus an adjustment for non-performance risk. In certain cases, market data may not be available and we may use broker quotes and models to determine fair value. This includes situations where there is lack of liquidity for a particular currency or commodity or when the instrument is longer dated. The fair value measurements of the redeemable preferred stock embedded derivative are based upon Level 3 unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the liability – refer to Note 4, “Derivative Financial Instruments.”
Cash Surrender Value
We have an unfunded salary continuation plan, which was closed to new participants effective February 3, 2011. We purchased life insurance policies on certain participants to provide, in part, for future liabilities. In the second quarter of 2019, we terminated our life insurance policies in exchange for the cash surrender value of $7.6 million. We also received $0.6 million for death benefit claims.
10
The following tables categorize items measured at fair value at September 30, 2019 and December 31, 2018:
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using |
|
|||||||||
September 30, 2019 |
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
8,879 |
|
|
$ |
— |
|
|
$ |
8,879 |
|
|
$ |
— |
|
Total |
|
|
8,879 |
|
|
|
— |
|
|
|
8,879 |
|
|
|
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
|
14,856 |
|
|
|
— |
|
|
|
14,856 |
|
|
|
— |
|
Embedded derivative liability |
|
|
3,457 |
|
|
|
— |
|
|
|
— |
|
|
|
3,457 |
|
Total |
|
$ |
18,313 |
|
|
$ |
— |
|
|
$ |
14,856 |
|
|
$ |
3,457 |
|
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using |
|
|||||||||
December 31, 2018 |
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
$ |
750 |
|
|
$ |
— |
|
|
$ |
750 |
|
|
$ |
— |
|
Cash surrender value |
|
|
8,057 |
|
|
|
— |
|
|
|
8,057 |
|
|
|
— |
|
Derivative contracts |
|
|
4,218 |
|
|
|
— |
|
|
|
4,218 |
|
|
|
— |
|
Total |
|
|
13,025 |
|
|
|
— |
|
|
|
13,025 |
|
|
|
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
|
8,836 |
|
|
|
— |
|
|
|
8,836 |
|
|
|
— |
|
Embedded derivative liability |
|
|
3,134 |
|
|
|
— |
|
|
|
— |
|
|
|
3,134 |
|
Total |
|
$ |
11,970 |
|
|
$ |
— |
|
|
$ |
8,836 |
|
|
$ |
3,134 |
|
The following table summarizes the changes during 2019 and 2018 in the Level 3 fair value measurement of the embedded derivative liability relating to the redeemable preferred stock issued May 22, 2017 in connection with the acquisition of our European operations:
January 1, 2018 – September 30, 2019 |
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Beginning fair value - January 1, 2018 |
|
$ |
4,685 |
|
Change in fair value of redeemable preferred stock embedded derivative liability |
|
|
(3,480 |
) |
Effect of redeemable preferred stock modification |
|
|
1,929 |
|
Ending fair value - December 31, 2018 |
|
|
3,134 |
|
Change in fair value of redeemable preferred stock embedded derivative liability |
|
|
323 |
|
Ending fair value - September 30, 2019 |
|
$ |
3,457 |
|
11
Debt Instruments
The carrying values of the Company’s debt instruments vary from their fair values. The fair values were determined by reference to transacted prices of these securities (Level 2 input based on the U.S. GAAP fair value hierarchy). The estimated fair value, as well as the carrying value, of the Company’s debt instruments are shown below:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Estimated aggregate fair value |
|
$ |
601,714 |
|
|
$ |
624,943 |
|
Aggregate carrying value (1) |
|
|
634,745 |
|
|
|
684,922 |
|
(1) |
Long-term debt excluding the impact of unamortized debt issuance costs. |
NOTE 4 - DERIVATIVE FINANCIAL INSTRUMENTS
Derivative Instruments and Hedging Activities
We use derivatives to partially offset our exposure to foreign currency, interest rate, aluminum and other commodity price risk. We may enter into forward contracts, option contracts, swaps, collars or other derivative instruments to offset some of the risk on expected future cash flows and on certain existing assets and liabilities. However, we may choose not to hedge certain exposures for a variety of reasons including, but not limited to, accounting considerations and the prohibitive economic cost of hedging particular exposures. There can be no assurance the hedges will offset more than a portion of the financial impact resulting from movements in foreign currency exchange rates, interest rates, and aluminum or other commodity prices.
To help protect gross margins from fluctuations in foreign currency exchange rates, certain of our subsidiaries, whose functional currency is the U.S. dollar or the Euro, hedge a portion of their forecasted foreign currency costs denominated in the Mexican Peso and Polish Zloty, respectively. We may hedge portions of our forecasted foreign currency exposure up to 48 months.
We record all derivatives in the condensed consolidated balance sheets at fair value. Our accounting treatment for these instruments is based on the hedge designation. Gains or losses on cash flow hedges that are designated as hedging instruments are recorded in accumulated other comprehensive income (loss) (“AOCI”) until the hedged item is recognized in earnings, at which point accumulated gains or losses will be recognized in earnings and classified with the underlying hedged transaction. Derivatives that are not designated as hedging instruments are adjusted to fair value through earnings in the financial statement line item to which the derivative relates. The Company has derivatives that are designated as hedging instruments as well as derivatives that did not qualify for designation as hedging instruments.
Redeemable Preferred Stock Embedded Derivative
We have determined that the conversion option embedded in our redeemable preferred stock is required to be accounted for separately from the redeemable preferred stock as a derivative liability. Separation of the conversion option as a derivative liability is required because its economic characteristics are considered more akin to an equity instrument and therefore the conversion option is not considered to be clearly and closely related to the economic characteristics of the redeemable preferred stock. The economic characteristics of the redeemable preferred stock are considered more akin to a debt instrument due to the fact that the shares are redeemable at the holder’s option, the redemption value is significantly greater than the face amount, the shares carry a fixed mandatory dividend and the stock price necessary to make conversion more attractive than redemption ($56.32) is significantly greater than the price at the date of issuance ($19.05), all of which led to the conclusion that redemption is more likely than conversion.
We also have determined that the embedded early redemption option upon the occurrence of a redemption event (e.g. change of control, etc.) must also be bifurcated and accounted for separately from the redeemable preferred stock, because the debt host contract involves a substantial discount (face of $150.0 million as compared to the redemption value of $300.0 million) and the redemption event would accelerate the holder’s option to redeem the shares (refer to Note 10, “Redeemable Preferred Stock”).
Accordingly, we have recorded an embedded derivative liability representing the combined fair value of the right of holders to receive common stock upon conversion of redeemable preferred stock at any time (the “conversion option”) and the right of the holders to exercise their early redemption option upon the occurrence of a redemption event (the “early redemption option”). The embedded derivative liability is adjusted to reflect fair value at each period end with changes in fair value recorded in the change in fair value of redeemable preferred stock embedded derivative financial statement line item of the Company’s condensed consolidated income statements (refer to Note 3, “Fair Value Measurements”).
12
A binomial option pricing model is used to estimate the fair value of the conversion and early redemption options embedded in the redeemable preferred stock. The binomial model utilizes a “decision tree” whereby future movement in the Company’s common stock price is estimated based on a volatility factor. The binomial option pricing model requires the development and use of assumptions. These assumptions include estimated volatility of the value of our common stock, assumed possible conversion or early redemption dates, an appropriate risk-free interest rate, risky bond rate and dividend yield.
The expected volatility of the Company’s common stock is estimated based on historical volatility. The assumed base case term used in the valuation model is the period remaining until September 14, 2025 (the earliest date at which the holder may exercise its unconditional redemption option). A number of other scenarios incorporate earlier redemption dates to address the possibility of early redemption upon the occurrence of a redemption event. The risk-free interest rate is based on the U.S. Treasury zero coupon yield with a remaining term equal to the expected term of the conversion and early redemption options. The significant assumptions utilized in the Company’s valuation of the embedded derivative at September 30, 2019 are as follows: valuation scenario terms between 2.25 and 5.96 years, volatility of 68.0 percent, risk-free rate of 1.6 percent related to the respective assumed terms, a risky bond rate of 20.0 percent and no dividend yield.
The following tables display the fair value of derivatives by balance sheet line item at September 30, 2019 and December 31, 2018:
|
|
September 30, 2019 |
|
|||||||||||||
|
|
Other Current Assets |
|
|
Other Non-current Assets |
|
|
Accrued Liabilities |
|
|
Other Non-current Liabilities |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts designated as hedging instruments |
|
$ |
3,537 |
|
|
$ |
4,205 |
|
|
$ |
1,557 |
|
|
$ |
3,695 |
|
Foreign exchange forward contracts not designated as hedging instruments |
|
|
1,130 |
|
|
|
— |
|
|
|
454 |
|
|
|
— |
|
Aluminum forward contracts designated as hedging instruments |
|
|
— |
|
|
|
— |
|
|
|
563 |
|
|
|
— |
|
Natural gas forward contracts designated as hedging instruments |
|
|
7 |
|
|
|
— |
|
|
|
741 |
|
|
|
790 |
|
Interest rate swaps designated as hedging instruments |
|
|
— |
|
|
|
— |
|
|
|
2,216 |
|
|
|
4,840 |
|
Embedded derivative liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,457 |
|
Total derivative financial instruments |
|
$ |
4,674 |
|
|
$ |
4,205 |
|
|
$ |
5,531 |
|
|
$ |
12,782 |
|
|
|
December 31, 2018 |
|
|||||||||||||
|
|
Other Current Assets |
|
|
Other Non-current Assets |
|
|
Accrued Liabilities |
|
|
Other Non-current Liabilities |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts designated as hedging instruments |
|
$ |
2,599 |
|
|
$ |
1,011 |
|
|
$ |
659 |
|
|
$ |
6,202 |
|
Foreign exchange forward contracts not designated as hedging instruments |
|
|
333 |
|
|
|
— |
|
|
|
207 |
|
|
|
— |
|
Aluminum forward contracts designated as hedging instruments |
|
|
— |
|
|
|
— |
|
|
|
927 |
|
|
|
— |
|
Cross currency swap not designated as a hedging instrument |
|
|
— |
|
|
|
— |
|
|
|
227 |
|
|
|
— |
|
Natural gas forward contracts designated as hedging instruments |
|
|
275 |
|
|
|
— |
|
|
|
355 |
|
|
|
— |
|
Interest rate swaps designated as hedging instruments |
|
|
— |
|
|
|
— |
|
|
|
131 |
|
|
|
128 |
|
Embedded derivative liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,134 |
|
Total derivative financial instruments |
|
$ |
3,207 |
|
|
$ |
1,011 |
|
|
$ |
2,506 |
|
|
$ |
9,464 |
|
13
The following table summarizes the notional amount and estimated fair value of our derivative financial instruments:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
Notional U.S. Dollar Amount |
|
|
Fair Value |
|
|
Notional U.S. Dollar Amount |
|
|
Fair Value |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts designated as hedging instruments |
|
$ |
474,672 |
|
|
$ |
2,490 |
|
|
$ |
467,253 |
|
|
$ |
(3,251 |
) |
Foreign exchange forward contracts not designated as hedging instruments |
|
|
83,768 |
|
|
|
676 |
|
|
|
45,905 |
|
|
|
126 |
|
Aluminum forward contracts designated as hedging instruments |
|
|
11,905 |
|
|
|
(563 |
) |
|
|
10,810 |
|
|
|
(927 |
) |
Cross currency swap not designated as a hedging instrument |
|
|
— |
|
|
|
— |
|
|
|
12,151 |
|
|
|
(227 |
) |
Natural gas forward contracts designated as hedging instruments |
|
|
5,758 |
|
|
|
(1,524 |
) |
|
|
2,165 |
|
|
|
(80 |
) |
Interest rate swaps designated as hedging instruments |
|
|
260,000 |
|
|
|
(7,056 |
) |
|
|
90,000 |
|
|
|
(259 |
) |
Total derivative financial instruments |
|
$ |
836,103 |
|
|
$ |
(5,977 |
) |
|
$ |
628,284 |
|
|
$ |
(4,618 |
) |
Notional amounts are presented on a gross basis. The notional amounts of the derivative financial instruments do not represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks. The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivatives, such as interest rates, foreign currency exchange rates or commodity prices.
The following tables summarize the gain or loss recognized in AOCI as of September 30, 2019 and 2018, the amounts reclassified from AOCI into earnings and the amounts recognized directly into earnings for the three and nine months ended September 30, 2019 and 2018:
Three months ended September 30, 2019 |
|
Amount of Gain or (Loss) Recognized in AOCI on Derivatives, net of tax |
|
|
Amount of Pre-tax Gain or (Loss) Reclassified from AOCI into Income |
|
|
Amount of Pre-tax Gain or (Loss) Recognized in Income on Derivatives |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
(8,302 |
) |
|
$ |
703 |
|
|
$ |
1,817 |
|
Total |
|
$ |
(8,302 |
) |
|
$ |
703 |
|
|
$ |
1,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2019 |
|
Amount of Gain or (Loss) Recognized in AOCI on Derivatives, net of tax |
|
|
Amount of Pre-tax Gain or (Loss) Reclassified from AOCI into Income |
|
|
Amount of Pre-tax Gain or (Loss) Recognized in Income on Derivatives |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
(1,520 |
) |
|
$ |
2,417 |
|
|
$ |
3,557 |
|
Total |
|
$ |
(1,520 |
) |
|
$ |
2,417 |
|
|
$ |
3,557 |
|
14
Three months ended September 30, 2018 |
|
Amount of Gain or (Loss) Recognized in AOCI on Derivatives, net of tax |
|
|
Amount of Pre-tax Gain or (Loss) Reclassified from AOCI into Income |
|
|
Amount of Pre-tax Gain or (Loss) Recognized in Income on Derivatives |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
17,523 |
|
|
$ |
233 |
|
|
$ |
(411 |
) |
Total |
|
$ |
17,523 |
|
|
$ |
233 |
|
|
$ |
(411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2018 |
|
Amount of Gain or (Loss) Recognized in AOCI on Derivatives, net of tax |
|
|
Amount of Pre-tax Gain or (Loss) Reclassified from AOCI into Income |
|
|
Amount of Pre-tax Gain or (Loss) Recognized in Income on Derivatives |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
13,444 |
|
|
$ |
279 |
|
|
$ |
(720 |
) |
Total |
|
$ |
13,444 |
|
|
$ |
279 |
|
|
$ |
(720 |
) |
NOTE 5 - BUSINESS SEGMENTS
The North American and European businesses represent separate operating segments in view of significantly different markets, customers and products in each of these regions. Within each of these regions, markets, customers, products and production processes are similar and production can be readily transferred between production facilities. Moreover, our business within each region leverages common systems, processes and infrastructure. Accordingly, North America and Europe comprise the Company’s reportable segments.
(Dollars in thousands) |
|
Net Sales |
|
|
Income from Operations |
|
||||||||||
Three months ended |
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
North America |
|
$ |
188,089 |
|
|
$ |
197,776 |
|
|
$ |
(4,440 |
) |
|
$ |
2,901 |
|
Europe |
|
|
163,925 |
|
|
|
149,836 |
|
|
|
4,197 |
|
|
|
4,787 |
|
|
|
$ |
352,014 |
|
|
$ |
347,612 |
|
|
$ |
(243 |
) |
|
$ |
7,688 |
|
(Dollars in thousands) |
|
Depreciation and Amortization |
|
|
Capital Expenditures |
|
||||||||||
Three months ended |
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
North America |
|
$ |
15,432 |
|
|
$ |
8,300 |
|
|
$ |
5,425 |
|
|
$ |
11,197 |
|
Europe |
|
|
15,396 |
|
|
|
15,292 |
|
|
|
13,494 |
|
|
|
6,249 |
|
|
|
$ |
30,828 |
|
|
$ |
23,592 |
|
|
$ |
18,919 |
|
|
$ |
17,446 |
|
(Dollars in thousands) |
|
Net Sales |
|
|
Income from Operations |
|
||||||||||
Nine months ended |
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
North America |
|
$ |
553,607 |
|
|
$ |
606,684 |
|
|
$ |
13,586 |
|
|
$ |
26,362 |
|
Europe |
|
|
508,599 |
|
|
|
516,320 |
|
|
|
28,841 |
|
|
|
40,230 |
|
|
|
$ |
1,062,206 |
|
|
$ |
1,123,004 |
|
|
$ |
42,427 |
|
|
$ |
66,592 |
|
(Dollars in thousands) |
|
Depreciation and Amortization |
|
|
Capital Expenditures |
|
||||||||||
Nine months ended |
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
North America |
|
$ |
31,248 |
|
|
$ |
25,701 |
|
|
$ |
15,988 |
|
|
$ |
29,790 |
|
Europe |
|
|
46,252 |
|
|
|
46,231 |
|
|
|
31,596 |
|
|
|
25,676 |
|
|
|
$ |
77,500 |
|
|
$ |
71,932 |
|
|
$ |
47,584 |
|
|
$ |
55,466 |
|
15
(Dollars in thousands) |
|
Property, Plant and Equipment, net |
|
|
Goodwill and Intangible Assets |
|
||||||||||
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||
North America |
|
$ |
235,115 |
|
|
$ |
249,791 |
|
|
$ |
— |
|
|
$ |
— |
|
Europe |
|
|
281,777 |
|
|
|
282,976 |
|
|
|
421,232 |
|
|
|
459,803 |
|
|
|
$ |
516,892 |
|
|
$ |
532,767 |
|
|
$ |
421,232 |
|
|
$ |
459,803 |
|
(Dollars in thousands) |
|
Total Assets |
|
|||||
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
North America |
|
$ |
461,584 |
|
|
$ |
484,682 |
|
Europe |
|
|
941,778 |
|
|
|
966,934 |
|
|
|
$ |
1,403,362 |
|
|
$ |
1,451,616 |
|
Geographic information
Net sales by geographic location are as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
26,916 |
|
|
$ |
27,653 |
|
|
$ |
81,638 |
|
|
$ |
88,663 |
|
Mexico |
|
|
161,173 |
|
|
|
170,123 |
|
|
|
471,969 |
|
|
|
518,021 |
|
Germany |
|
|
59,548 |
|
|
|
57,205 |
|
|
|
180,785 |
|
|
|
199,398 |
|
Poland |
|
|
104,377 |
|
|
|
92,631 |
|
|
|
327,814 |
|
|
|
316,922 |
|
Consolidated net sales |
|
$ |
352,014 |
|
|
$ |
347,612 |
|
|
$ |
1,062,206 |
|
|
$ |
1,123,004 |
|
NOTE 6 - INVENTORIES
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
43,104 |
|
|
$ |
49,571 |
|
Work in process |
|
|
49,951 |
|
|
|
42,886 |
|
Finished goods |
|
|
69,024 |
|
|
|
83,121 |
|
Inventories, net |
|
$ |
162,079 |
|
|
$ |
175,578 |
|
Service wheel and supplies inventory included in other non-current assets in the condensed consolidated balance sheets totaled $7.9 million and $8.9 million at September 30, 2019 and December 31, 2018, respectively.
NOTE 7 - PROPERTY, PLANT AND EQUIPMENT
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Land and buildings |
|
$ |
142,542 |
|
|
$ |
140,471 |
|
Machinery and equipment |
|
|
793,325 |
|
|
|
769,451 |
|
Leasehold improvements and other |
|
|
11,486 |
|
|
|
12,883 |
|
Construction in progress |
|
|
76,395 |
|
|
|
67,559 |
|
|
|
|
1,023,748 |
|
|
|
990,364 |
|
Accumulated depreciation |
|
|
(506,856 |
) |
|
|
(457,597 |
) |
Property, plant and equipment, net |
|
$ |
516,892 |
|
|
$ |
532,767 |
|
16
Depreciation expense for the three and nine months ended September 30, 2019 was $24.2 million and $57.4 million, respectively. Depreciation expense for the three months ended September 30, 2019 included accelerated depreciation of $7.6 million related to excess equipment arising from the plan to reduce production at our Fayetteville, Arkansas manufacturing facility (refer to Note 20, “Restructuring”). Depreciation expense for the three and nine months ended September 30, 2018 was $17.1 million and $52.0 million, respectively.
NOTE 8 - GOODWILL AND OTHER INTANGIBLE ASSETS
Following is a summary of the Company’s finite-lived and indefinite-lived intangible assets and goodwill as of September 30, 2019 and December 31, 2018.
Nine Months Ended September 30, 2019 |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Currency Translation |
|
|
Net Carrying Amount |
|
|
Remaining Weighted Average Amortization Period |
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand name |
|
$ |
9,000 |
|
|
$ |
(4,333 |
) |
|
$ |
2 |
|
|
$ |
4,669 |
|
|
3-4 |
Technology |
|
|
15,000 |
|
|
|
(7,221 |
) |
|
|
3 |
|
|
|
7,782 |
|
|
2-4 |
Customer relationships |
|
|
167,000 |
|
|
|
(48,681 |
) |
|
|
(1,646 |
) |
|
|
116,673 |
|
|
4-9 |
Total finite |
|
|
191,000 |
|
|
|
(60,235 |
) |
|
|
(1,641 |
) |
|
|
129,124 |
|
|
|
Trade names |
|
|
14,000 |
|
|
|
— |
|
|
|
(435 |
) |
|
|
13,565 |
|
|
Indefinite |
Total intangibles |
|
$ |
205,000 |
|
|
$ |
(60,235 |
) |
|
$ |
(2,076 |
) |
|
$ |
142,689 |
|
|
|
Nine Months Ended September 30, 2019 |
|
Beginning Balance |
|
|
Currency Translation |
|
|
Ending Balance |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
291,434 |
|
|
$ |
(12,891 |
) |
|
$ |
278,543 |
|
Year Ended December 31, 2018 |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Currency Translation |
|
|
Net Carrying Amount |
|
|
Remaining Weighted Average Amortization Period |
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand name |
|
$ |
9,000 |
|
|
$ |
(2,979 |
) |
|
$ |
237 |
|
|
$ |
6,258 |
|
|
4-5 |
Technology |
|
|
15,000 |
|
|
|
(4,964 |
) |
|
|
394 |
|
|
|
10,430 |
|
|
3-5 |
Customer relationships |
|
|
167,000 |
|
|
|
(33,468 |
) |
|
|
3,823 |
|
|
|
137,355 |
|
|
5-10 |
Total finite |
|
|
191,000 |
|
|
|
(41,411 |
) |
|
|
4,454 |
|
|
|
154,043 |
|
|
|
Trade names |
|
|
14,000 |
|
|
|
— |
|
|
|
326 |
|
|
|
14,326 |
|
|
Indefinite |
Total intangibles |
|
$ |
205,000 |
|
|
$ |
(41,411 |
) |
|
$ |
4,780 |
|
|
$ |
168,369 |
|
|
|
|
|
Beginning Balance |
|
|
Currency Translation |
|
|
Ending Balance |
|
|||
Year Ended December 31, 2018 (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
304,805 |
|
|
$ |
(13,371 |
) |
|
$ |
291,434 |
|
Amortization expense for these intangible assets was $6.6 million and $6.5 million for the quarters ended September 30, 2019 and 2018, respectively. Amortization for the first nine months of the year was $20.1 million and $19.9 million for September 30, 2019 and 2018, respectively. The anticipated annual amortization expense for these intangible assets is $25.0 million for 2019 to 2021, $22.2 million for 2022 and $20.2 million for 2023.
The identification of potential impairment involves comparing our Europe reporting unit’s estimated fair value to its carrying value, including goodwill. In performing our valuation, we utilize both an income approach and a market approach to determine fair value. The income approach is based on projected debt-free cash flow, which is discounted to the present value using discount factors that consider the timing and risk of cash flows. The discount rate used is the weighted average of an estimated cost of equity and of debt (“weighted average cost of capital”). The weighted average cost of capital is adjusted as necessary to reflect risk associated with the
17
business of the Europe reporting unit. Financial projections are based on estimated production volumes, product prices and expenses, including raw material cost, wages, energy and other expenses. Other significant assumptions include terminal value cash flow and growth rates, future capital expenditures and changes in future working capital requirements. The market approach is based on the observed ratios of enterprise value to earnings before interest, taxes, depreciation and amortization (EBITDA) of comparable, publicly traded companies. The market approach fair value is determined by multiplying historical and anticipated financial metrics of the European reporting unit by the EBITDA pricing multiples derived from the comparable, publicly traded companies. Our 2018 assessment of European goodwill indicated that the fair value of the European reporting unit exceeded its respective carrying value by approximately $12.2 million, or approximately 2%. A considerable amount of management judgment and assumptions are required in performing the quantitative impairment test, principally related to determining the fair value of the reporting unit. While the Company believes its judgments and assumptions are reasonable, different assumptions could change the estimated fair value.
The identification and evaluation of potential triggering events in interim periods between annual impairment assessments also involves considerable judgment. Recent analyst forecasts of automotive passenger car and light truck sales in Europe for 2020 to 2023 are lower than previously issued forecasts. In addition, the Company’s closing stock price (which fluctuated higher and lower than the December 31, 2018 stock price during the first two quarters) has ranged between a low of $2.41 and high of $3.74 during the third quarter with a price of $2.89 as of September 30, 2019, representing a 40 percent decline in market capitalization since December 31, 2018. While these factors may indicate a potential decline in the fair value of the European reporting unit, we do not have sufficient evidence to conclude that it is more likely than not that the carrying value of the European reporting unit exceeds its fair value. The Company plans to complete its long-term business planning in the fourth quarter of 2019. These financial projections are a key input into the quantitative impairment test of goodwill and indefinite-lived intangibles, which we plan to perform in the fourth quarter.
NOTE 9 – DEBT
A summary of long-term debt and the related weighted average interest rates is shown below:
|
|
September 30, 2019 (Dollars in Thousands) |
|
|||||||||||||
Debt Instrument |
|
Total Debt |
|
|
Debt Issuance Costs (1) |
|
|
Total Debt, Net |
|
|
Weighted Average Interest Rate |
|
||||
Term Loan Facility |
|
$ |
375,800 |
|
|
$ |
(10,953 |
) |
|
$ |
364,847 |
|
|
6.1% |
|
|
6.00% Senior Notes due 2025 |
|
|
243,962 |
|
|
|
(5,810 |
) |
|
|
238,152 |
|
|
6.0% |
|
|
Other |
|
|
13,183 |
|
|
|
— |
|
|
|
13,183 |
|
|
2.2% |
|
|
Capital Leases |
|
|
1,800 |
|
|
|
— |
|
|
|
1,800 |
|
|
2.9% |
|
|
|
|
$ |
634,745 |
|
|
$ |
(16,763 |
) |
|
|
617,982 |
|
|
|
|
|
Less: Current portion |
|
|
|
|
|
|
|
|
|
|
(3,300 |
) |
|
|
|
|
Long-term debt |
|
|
|
|
|
|
|
|
|
$ |
614,682 |
|
|
|
|
|
|
|
December 31, 2018 (Dollars in Thousands) |
|
|||||||||||||
Debt Instrument |
|
Total Debt |
|
|
Debt Issuance Costs (1) |
|
|
Total Debt, Net |
|
|
Weighted Average Interest Rate |
|
||||
Term Loan Facility |
|
$ |
382,800 |
|
|
$ |
(13,078 |
) |
|
$ |
369,722 |
|
|
6.3% |
|
|
6.00% Senior Notes due 2025 |
|
|
286,100 |
|
|
|
(7,366 |
) |
|
|
278,734 |
|
|
6.0% |
|
|
Other |
|
|
16,022 |
|
|
|
— |
|
|
|
16,022 |
|
|
2.2% |
|
|
|
|
$ |
684,922 |
|
|
$ |
(20,444 |
) |
|
|
664,478 |
|
|
|
|
|
Less: Current portion |
|
|
|
|
|
|
|
|
|
|
(3,052 |
) |
|
|
|
|
Long-term debt |
|
|
|
|
|
|
|
|
|
$ |
661,426 |
|
|
|
|
|
(1) |
Unamortized portion |
Senior Notes
On June 15, 2017, the Company issued 250.0 million Euro aggregate principal amount of 6.00% Senior Notes (the “Notes”) due June 15, 2025. Interest on the Notes is payable semiannually, on June 15 and December 15. The Company may redeem the Notes, in
18
whole or in part, on or after June 15, 2020 at redemption prices of 103.000% and 101.500% of the principal amount thereof if the redemption occurs during the 12-month period beginning June 15, 2020 or 2021, respectively, and a redemption price of 100% of the principal amount thereof on or after June 15, 2022, in each case plus accrued and unpaid interest to, but not including, the applicable redemption date. In addition, the Company may redeem some or all of the Notes prior to June 15, 2020 at a price equal to 100.0% of the principal amount thereof plus a “make-whole” premium and accrued and unpaid interest, if any, up to, but not including, the redemption date. Prior to June 15, 2020, the Company may redeem up to 40% of the aggregate principal amount of the Notes using the proceeds of certain equity offerings at a certain redemption price. If we experience a change of control or sell certain assets, the Company may be required to offer to purchase the Notes from the holders. The Notes are senior unsecured obligations ranking equally in right of payment with all of its existing and future senior indebtedness and senior in right of payment to any subordinated indebtedness. The Notes are effectively subordinated in right of payment to the existing and future secured indebtedness of the Company, including the Senior Secured Credit Facilities (as defined below), to the extent of the assets securing such indebtedness.
During the second and third quarters of 2019, the Company opportunistically purchased Notes on the open market with face values of $22.4 million (20.0 million Euro) and $7.8 million (7.0 million Euro) for $19.4 million and $6.6 million, respectively. The associated carrying values of the Notes, net of allocable debt issuance costs, were $21.8 million and $7.6 million, respectively, resulting in net gains of $2.4 million and $1.0 million for the second and third quarters, respectively, which are included in other income.
Guarantee
The Notes are unconditionally guaranteed by all material wholly-owned direct and indirect domestic restricted subsidiaries of the Company (the “Subsidiary Guarantors”), with customary exceptions including, among other things, where providing such guarantees is not permitted by law, regulation or contract or would result in adverse tax consequences.
Covenants
Subject to certain exceptions, the indenture governing the Notes contains restrictive covenants that, among other things, limit the ability of the Company and the Subsidiary Guarantors to: (i) incur additional indebtedness or issue certain preferred stock; (ii) pay dividends on, or make distributions in respect of, their capital stock; (iii) make certain investments or other restricted payments; (iv) sell certain assets or issue capital stock of restricted subsidiaries; (v) create liens; (vi) merge, consolidate, transfer or dispose of substantially all of their assets; and (vii) engage in certain transactions with affiliates. These covenants are subject to several important limitations and exceptions that are described in the indenture.
The indenture provides for customary events of default that include, among other things (subject in certain cases to customary grace and cure periods): (i) nonpayment of principal, premium, if any, and interest, when due; (ii) breach of covenants in the indenture; (iii) a failure to pay certain judgments; and (iv) certain events of bankruptcy and insolvency. If an event of default occurs and is continuing, the Bank of New York Mellon, London Branch (“the Trustee”) or holders of at least 30% in principal amount of the then outstanding Notes may declare the principal, premium, if any, and accrued and unpaid interest on all the Notes to be due and payable. These events of default are subject to several important qualifications, limitations and exceptions that are described in the indenture. As of September 30, 2019, the Company was in compliance with all covenants under the indenture governing the Notes.
Senior Secured Credit Facilities
On March 22, 2017, the Company entered into a senior secured credit agreement (the “Credit Agreement”) with Citibank, N.A, as Administrative Agent, Collateral Agent and Issuing Bank, JP Morgan Chase N.A., Royal Bank of Canada and Deutsche Bank A.G. New York Branch as Joint Lead Arrangers and Joint Book Runners, and the other lenders party thereto (collectively, the “Lenders”). The Credit Agreement consisted of a $400.0 million senior secured term loan facility (the “Term Loan Facility”), which matures on May 23, 2024, and a $160.0 million revolving credit facility maturing on May 23, 2022 (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Secured Credit Facilities”).
On June 29, 2018, the Company entered into an amendment to the Credit Agreement pursuant to which the interest rate under the Term Loan Facility was reduced to LIBOR plus 4.00 percent (from LIBOR plus 4.50 percent), subject to a LIBOR floor of 0.00 percent (in place of the previous LIBOR floor of 1.00 percent). Substantially all of the original loans under the Term Loan Facility were replaced with loans from existing lenders under terms that were not substantially different than those of the original loans. As a result, this transaction did not result in any debt extinguishment and the unamortized debt issuance costs associated with the original loans will continue to be amortized over the remaining term of the replacement loans (which is unchanged from the original term).
Borrowings under the Term Loan Facility will bear interest at a rate equal to, at the Company’s option, either (a) LIBOR for the relevant interest period, with a floor of zero, plus an applicable rate of 4.00 percent or (b) a base rate, subject to a floor of 2.00 percent per annum, equal to the highest of (1) the rate of interest in effect as publicly announced by the administrative agent as its prime rate,
19
(2) the federal funds rate plus 0.50 percent and (3) LIBOR for an interest period of one month plus 1.00 percent, in each case, plus an applicable rate of 3.00 percent.
Borrowings under the Revolving Credit Facility initially bear interest at a rate equal to, at the Company’s option, either (a) LIBOR for the relevant interest period, with a floor of 1.00 percent per annum, plus an applicable rate of 3.50 percent or (b) a base rate, equal to the highest of (1) the rate of interest in effect as publicly announced by the administrative agent as its prime rate, (2) the federal funds effective rate plus 0.50 percent and (3) LIBOR for an interest period of one month plus 1.00 percent, in each case, plus an applicable rate of 2.50 percent provided such rate may not be less than zero. The initial commitment fee for unused commitments under the Revolving Credit Facility shall be 0.50 percent. The applicable rates for borrowings under the Revolving Credit Facility and commitment fees for unused commitments under the Revolving Credit Facility are based upon the First Lien Net Leverage Ratio effective for the preceding quarter with LIBOR applicable rates between 3.50 percent and 3.00 percent, base rate applicable rates between 2.50 percent and 2.00 percent and commitment fees between 0.50 percent and 0.25 percent. Commitment fees are included in our consolidated financial statements line, interest expense.
As of September 30, 2019, the Company had repaid $24.2 million under the Term Loan Facility resulting in a balance of $375.8 million. As of September 30, 2019, the Company had no outstanding borrowings under the Revolving Credit Facility and had outstanding letters of credit of $3.6 million and available unused commitments under this facility of $156.4 million.
Guarantees and Collateral Security
Our obligations under the Credit Agreement are unconditionally guaranteed by all material wholly-owned direct and indirect domestic restricted subsidiaries of the Company, with customary exceptions including, among other things, where providing such guarantees is not permitted by law, regulation or contract or would result in adverse tax consequences. The guarantees of such obligations, will be secured, subject to permitted liens and other exceptions, by substantially all of our assets and the Subsidiary Guarantors’ assets, including but not limited to: (i) a perfected pledge of all of the capital stock issued by each of the Company’s direct wholly-owned domestic restricted subsidiaries or any guarantor (subject to certain exceptions) and up to 65 percent of the capital stock issued by each direct wholly-owned foreign restricted subsidiary of the Company or any guarantor (subject to certain exceptions) and (ii) perfected security interests in and mortgages on substantially all tangible and intangible personal property and material fee-owned real property of the Company and the guarantors (subject to certain exceptions and exclusions).
Covenants
The Senior Secured Credit Facilities contain a number of restrictive covenants that, among other things, restrict, subject to certain exceptions, our ability to incur additional indebtedness and guarantee indebtedness, create or incur liens, engage in mergers or consolidations, sell, transfer or otherwise dispose of assets, make investments, acquisitions, loans or advances, pay dividends, distributions or other restricted payments, or repurchase our capital stock, prepay, redeem, or repurchase any subordinated indebtedness, enter into agreements which limit our ability to incur liens on our assets or that restrict the ability of restricted subsidiaries to pay dividends or make other restricted payments to us, and enter into certain transactions with our affiliates.
In addition, the Credit Agreement contains customary default provisions, representations and warranties and other covenants. The Credit Agreement also contains a provision permitting the Lenders to accelerate the repayment of all loans outstanding under the Senior Secured Credit Facilities during an event of default. As of September 30, 2019, the Company was in compliance with all covenants under the Credit Agreement.
Acquisition Debt and European Credit Facility
In connection with the acquisition of Uniwheels, AG, the Company assumed $70.7 million of outstanding debt. At September 30, 2019, $13.2 million of debt remained outstanding, of which $3.0 million was classified as current. The outstanding debt is related to equipment and bears interest at 2.2 percent.
During the second quarter of 2019, the Company amended its European revolving credit facility (the “European Credit Facility”), increasing the available borrowing limit from 30.0 million Euro to 45.0 million Euro and extending the term to May 22, 2022. At September 30, 2019, there was 44.6 million Euro of available funds under the European Credit Facility. The credit facility bears interest at Euribor (with a floor of zero) plus a margin (ranging from 1.55 percent to 3.0 percent based on the net debt leverage ratio of Superior Industries Europe AG and its wholly owned subsidiaries, collectively “Superior Europe AG”), currently 1.55 percent. The annual commitment fee for unused commitments (ranging from 0.50 percent to 1.05 percent based on the net debt leverage ratio of Superior Europe AG), is currently 0.50 percent per annum. In addition, a management fee is assessed equal to 0.07 percent of borrowings outstanding at each month end. The commitment and management fees are both included in interest expense. Superior
20
Europe AG has pledged substantially all of its assets, including land and buildings, receivables, inventory, and other moveable assets (other than collateral associated with the equipment loan) as collateral under the European Credit Facility.
The European Credit Facility is subject to a number of restrictive covenants that, among other things, restrict, subject to certain exceptions, the ability of Superior Europe AG to incur additional indebtedness and guarantee indebtedness, create or incur liens, engage in mergers or consolidations, sell, transfer or otherwise dispose of assets, make investments, acquisitions, loans or advances, pay dividends or distributions, or repurchase our capital stock, prepay, redeem, or repurchase any subordinated indebtedness, and enter into agreements which limit our ability to incur liens on our assets. At September 30, 2019, Superior Europe AG was in compliance with all covenants under the European Credit Facility.
NOTE 10 - REDEEMABLE PREFERRED STOCK
During 2017, we issued 150,000 shares of Series A (140,202 shares) and Series B (9,798 shares) Perpetual Convertible Preferred Stock, par value $0.01 per share to TPG Growth III Sidewall, L.P. (“TPG”) for an aggregate purchase price of $150.0 million. On August 30, 2017, the Series B shares were converted into Series A redeemable preferred stock, the “redeemable preferred stock,” after approval by our shareholders. The redeemable preferred stock has an initial stated value of $1,000 per share, par value of $0.01 per share and liquidation preference over common stock.
The redeemable preferred stock is convertible into shares of our common stock equal to the number of shares determined by dividing the sum of the stated value and any accrued and unpaid dividends by the conversion price of $28.162. The redeemable preferred stock accrues dividends at a rate of 9 percent per annum, payable at our election either in-kind or in cash and is also entitled to participate in dividends on common stock in an amount equal to that which would have been due had the shares been converted into common stock.
We may mandate conversion of the redeemable preferred stock if the price of the common stock exceeds $84.49. TPG may redeem the shares upon the occurrence of any of the following events (referred to as a “redemption event”): a change in control, recapitalization, merger, sale of substantially all of the Company’s assets, liquidation or delisting of the Company’s common stock. In addition, as originally issued, TPG has the right, at its option, to unconditionally redeem the shares at any time after May 23, 2024, subsequently extended to September 14, 2025 (the “redemption date”). We may, at our option, redeem in whole at any time all of the shares of redeemable preferred stock outstanding. At redemption by either party, the redemption value will be the greater of two times the initial face value ($150.0 million) and any accrued unpaid dividends or dividends paid-in-kind, currently $300.0 million, or the product of the number of common shares into which the redeemable preferred stock could be converted (5.3 million shares currently) and the then current market price of the common stock. We have determined that the conversion option and the redemption option exercisable upon occurrence of a “redemption event” which are embedded in the redeemable preferred stock must be accounted for separately from the redeemable preferred stock as a derivative liability (as more fully described under Note 4, “Derivative Financial Instruments”).
Since the redeemable preferred stock may be redeemed at the option of the holder, but is not mandatorily redeemable, the redeemable preferred stock has been classified as mezzanine equity and initially recognized at fair value of $150.0 million (the proceeds on the date of issuance) less issuance costs of $3.7 million, resulting in an initial value of $146.3 million. This amount has been further reduced by $10.9 million assigned to the embedded derivative liability at date of issuance, resulting in an adjusted initial value of $135.5 million. The difference between the adjusted initial value of $135.5 million and the redemption value of $300 million was being accreted over the seven-year period from the date of issuance through May 23, 2024 (the original date at which the holder had the unconditional right to redeem the shares, deemed to be the earliest likely redemption date) using the effective interest method. The accretion to the carrying value of the redeemable preferred stock is treated as a deemed dividend, recorded as a charge to retained earnings and deducted in computing earnings per share (analogous to the treatment for stated and participating dividends paid on the redeemable preferred stock).
On November 7, 2018, the Company filed a Certificate of Correction to the Certificate of Designations for the preferred stock, which became effective upon filing and corrected the redemption date to September 14, 2025. This resulted in a modification of the redeemable preferred stock. As a result of the modification, the carrying value of the redeemable preferred stock decreased $17.2 million (which was credited to retained earnings, treated as a deemed dividend and is added back to compute earnings per share) and the period for accretion of the carrying value to the redemption value has been extended to September 14, 2025. The accretion has been adjusted to amortize the excess of the redemption value over the carrying value over the period through September 14, 2025. The accumulated accretion net of the modification adjustment as of September 30, 2019 is $21.3 million resulting in an adjusted redeemable preferred stock balance of $156.7 million.
21
NOTE 11 – EUROPEAN NON-CONTROLLING REDEEMABLE EQUITY
On May 30, 2017, the Company acquired 92.3 percent of the outstanding shares of Uniwheels, Inc. Subsequently, the Company commenced a delisting and associated tender offer for the remaining shares. On January 17, 2018, the Company entered into a Domination and Profit and Loss Transfer agreement (“DPLTA”) retroactively effective as of January 1, 2018 pursuant to which we offered to purchase the remaining outstanding shares at Euro 62.18. This price may be subject to change based on appraisal proceedings initiated by the minority shareholders which have not yet been concluded. The Company must also pay an annual dividend of Euro 3.23 as long as the DPLTA is in effect. For any shares tendered prior to the annual dividend payment, we must pay interest at a statutory rate, currently 4.12 percent, in place of the dividend. As a result, non-controlling interests with a carrying value of $51.9 million were reclassified from stockholders’ equity to mezzanine equity as of January 1, 2018 because non-controlling interests with redemption rights (not within the Company’s control) are considered redeemable and must be classified outside shareholders’ equity. As a result of purchases pursuant to the tender offer and the DPLTA, the Company has increased its ownership to 98.9 percent as of September 30, 2019. In addition, the carrying value of the non-controlling interests must be adjusted to redemption value since they are currently redeemable. The following table summarizes the European non-controlling redeemable equity activity for the twenty-one months ended September 30, 2019 (in thousands):
Balance at December 31, 2017 |
|
$ |
— |
|
Reclassification of non-controlling interests |
|
|
51,943 |
|
Redemption value adjustment |
|
|
3,625 |
|
Dividends accrued |
|
|
1,512 |
|
Dividends paid |
|
|
(964 |
) |
Translation adjustment |
|
|
(3,219 |
) |
Purchase of shares |
|
|
(39,048 |
) |
Balance at December 31, 2018 |
|
|
13,849 |
|
Dividends accrued |
|
|
496 |
|
Dividends paid |
|
|
(755 |
) |
Translation adjustment |
|
|
(566 |
) |
Purchase of shares |
|
|
(3,888 |
) |
Balance at September 30, 2019 |
|
$ |
9,136 |
|
22
NOTE 12 – EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income (loss) attributable to Superior, after deducting preferred dividends and accretion and European non-controlling redeemable equity dividends, by the weighted average number of common shares outstanding. For purposes of calculating diluted earnings per share, the weighted average shares outstanding includes the dilutive effect of outstanding stock options and time and performance based restricted stock units under the treasury stock method. The redeemable preferred shares discussed in Note 10, “Redeemable Preferred Stock” are not included in the diluted earnings per share because the conversion would be anti-dilutive for the periods ended September 30, 2019 and September 30, 2018.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
(Dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net income |
|
$ |
(6,631 |
) |
|
$ |
(663 |
) |
|
$ |
2,589 |
|
|
$ |
17,789 |
|
Less: Redeemable preferred stock dividends and accretion |
|
|
(7,587 |
) |
|
|
(8,295 |
) |
|
|
(23,275 |
) |
|
|
(24,499 |
) |
Less: European non-controlling redeemable equity dividend |
|
|
(113 |
) |
|
|
(258 |
) |
|
|
(496 |
) |
|
|
(1,342 |
) |
Basic numerator |
|
$ |
(14,331 |
) |
|
$ |
(9,216 |
) |
|
$ |
(21,182 |
) |
|
$ |
(8,052 |
) |
Basic (loss) earnings per share |
|
$ |
(0.57 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.32 |
) |
Weighted average shares outstanding-Basic |
|
|
25,127 |
|
|
|
25,017 |
|
|
|
25,089 |
|
|
|
24,985 |
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net income |
|
$ |
(6,631 |
) |
|
$ |
(663 |
) |
|
$ |
2,589 |
|
|
$ |
17,789 |
|
Less: Redeemable preferred stock dividends and accretion |
|
|
(7,587 |
) |
|
|
(8,295 |
) |
|
|
(23,275 |
) |
|
|
(24,499 |
) |
Less: European non-controlling redeemable equity dividend |
|
|
(113 |
) |
|
|
(258 |
) |
|
|
(496 |
) |
|
|
(1,342 |
) |
Diluted numerator |
|
$ |
(14,331 |
) |
|
$ |
(9,216 |
) |
|
$ |
(21,182 |
) |
|
$ |
(8,052 |
) |
Diluted (loss) earnings per share |
|
$ |
(0.57 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.32 |
) |
Weighted average shares outstanding-Basic |
|
|
25,127 |
|
|
|
25,017 |
|
|
|
25,089 |
|
|
|
24,985 |
|
Dilutive effect of common share equivalents |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average shares outstanding-Diluted |
|
|
25,127 |
|
|
|
25,017 |
|
|
|
25,089 |
|
|
|
24,985 |
|
NOTE 13 - INCOME TAXES
The estimated annual effective tax rate is forecasted quarterly using actual historical information and forward-looking estimates and applied to year-to-date ordinary income. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances, settlements with taxing authorities and effects of changes in tax laws or rates, are reported in the interim period in which they occur.
The income tax benefit for the three months ended September 30, 2019, was $4.8 million, resulting in an effective income tax rate of a 41.9 percent. The income tax provision for the nine months ended September 30, 2019 was $7.7 million, resulting in an effective income tax rate of and 75.0 percent for nine months. The effective tax rate was higher than the statutory rate primarily due to the United States (U.S.) taxation of foreign earnings under the Global Intangible Low-Tax Income (“GILTI”) provisions of the Act, and the recognition of a valuation allowance on forecasted non-deductible interest, offset with a benefit due to the mix of earnings among tax jurisdictions.
The income tax provision for the nine months ended September 30, 2018 was $1.1 million resulting in an effective income tax rate of 5.9 percent. The effective tax rate was lower than the statutory rate primarily due to earnings in countries with tax rates lower than the U.S. statutory rate, offset in part by U.S. taxation of foreign earnings under the GILTI provisions of the Act. The income tax benefit for the three months ended September 30, 2018 was $7.1 million resulting in an effective tax rate of 91.4 percent. The effective tax rate was a benefit primarily due to a revision to the estimated U.S. tax on foreign earnings under the GILTI provisions of the Act.
At September 30, 2019, the Company remains indefinitely reinvested with respect to its initial investment and any associated potential withholding tax on earnings of its non-U.S. subsidiaries subject to the transition tax, as well as with respect to future earnings that will primarily fund the operations of the subsidiaries.
23
Effective January 1, 2019, we adopted ASU 2016-02, ASC 842, “Leases,” the new lease accounting standard, using the optional transition approach resulting in recognition of operating lease right-of-use (“ROU”) assets and lease liabilities of $18.2 million and $18.6 million, respectively, as well as a charge to eliminate previously deferred rent of $0.4 million.
The Company determines whether an arrangement is or contains a lease at the inception of the arrangement. Operating leases are included in other non-current assets, accrued expenses and other non-current liabilities in our condensed consolidated balance sheets. Finance leases are included in property, plant and equipment, net, short-term debt and long-term debt (less current portion) in our condensed consolidated balance sheets.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of the lease payments over the lease term. Since we generally do not have access to the interest rate implicit in the lease, the Company uses our incremental borrowing rate (for fully collateralized debt) at the inception of the lease in determining the present value of the lease payments. The implicit rate is, however, used where readily available. Lease expense under operating leases is recognized on a straight-line basis over the term of the lease. Certain of our leases contain both lease and non-lease components, which are accounted for separately.
The Company has operating and finance leases for office facilities, a data center and certain equipment. The remaining terms of our leases range from over one year to just under nine years. Certain leases include options to extend the lease term for up to ten years, as well as options to terminate which have been excluded from the term of the lease since exercise of these options is not reasonably certain.
24
Lease expense, cash flow, operating and finance lease assets and liabilities, average lease term and average discount rate are as follows:
|
|
September 30, 2019 |
|
|||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||
Lease Expense |
|
|
|
|
|
|
|
|
Finance lease expense: |
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
548 |
|
|
$ |
1,551 |
|
Interest on lease liabilities |
|
|
34 |
|
|
|
65 |
|
Operating lease expense |
|
|
846 |
|
|
|
2,560 |
|
Total lease expense |
|
$ |
1,428 |
|
|
$ |
4,176 |
|
|
|
|
|
|
|
|
|
|
Cash Flow Components |
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash outflows from finance leases |
|
$ |
34 |
|
|
$ |
65 |
|
Operating cash outflows from operating leases |
|
|
821 |
|
|
|
2,484 |
|
Financing cash outflows from finance leases |
|
|
381 |
|
|
|
1,035 |
|
Right-of-use assets obtained in exchange for new finance lease liabilities, net of terminations and disposals |
|
|
1,292 |
|
|
|
1,803 |
|
Right-of-use assets obtained in exchange for operating lease liabilities (including adoption impact of $18.2 million) net of terminations and disposals |
|
|
12 |
|
|
|
18,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019 |
|
|
|
|
|
|
Balance Sheet Information |
|
|
|
|
|
|
|
|
Operating leases: |
|
|
|
|
|
|
|
|
Other non-current assets |
|
$ |
15,079 |
|
|
|
|
|
Accrued liabilities |
|
$ |
(2,694 |
) |
|
|
|
|
Other non-current liabilities |
|
|
(13,508 |
) |
|
|
|
|
Total operating lease liabilities |
|
$ |
(16,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases: |
|
|
|
|
|
|
|
|
Property and equipment gross |
|
$ |
4,109 |
|
|
|
|
|
Accumulated depreciation |
|
|
(1,677 |
) |
|
|
|
|
Property and equipment, net |
|
$ |
2,432 |
|
|
|
|
|
Current portion of long-term debt |
|
$ |
(328 |
) |
|
|
|
|
Long-term debt |
|
|
(1,472 |
) |
|
|
|
|
Total finance lease liabilities |
|
$ |
(1,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Term and Discount Rates |
|
|
|
|
|
|
|
|
Weighted-average remaining lease term - finance leases (years) |
|
4.4 |
|
|
|
|
|
|
Weighted-average remaining lease term - operating leases (years) |
|
6.7 |
|
|
|
|
|
|
Weighted-average discount rate - finance leases |
|
|
2.9 |
% |
|
|
|
|
Weighted-average discount rate - operating leases |
|
|
4.0 |
% |
|
|
|
|
25
Summarized future minimum payments under our leases are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|||||
|
|
Finance Leases |
|
|
Operating Leases |
|
||
Lease Maturities (in thousands) |
|
|
|
|
|
|
|
|
Three remaining months of 2019 |
|
$ |
247 |
|
|
$ |
835 |
|
2020 |
|
|
824 |
|
|
|
3,227 |
|
2021 |
|
|
560 |
|
|
|
2,823 |
|
2022 |
|
|
224 |
|
|
|
2,409 |
|
2023 |
|
|
5 |
|
|
|
2,140 |
|
Thereafter |
|
|
— |
|
|
|
6,859 |
|
Total |
|
|
1,860 |
|
|
|
18,293 |
|
Less: Imputed Interest |
|
|
(60 |
) |
|
|
(2,091 |
) |
Total lease liabilities, net of interest |
|
$ |
1,800 |
|
|
$ |
16,202 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
Operating Leases |
|
|
|
|
|
|
Lease Maturities (in thousands) |
|
|
|
|
|
|
|
|
2019 |
|
|
4,249 |
|
|
|
|
|
2020 |
|
|
3,232 |
|
|
|
|
|
2021 |
|
|
2,870 |
|
|
|
|
|
2022 |
|
|
2,635 |
|
|
|
|
|
2023 |
|
|
2,346 |
|
|
|
|
|
Thereafter |
|
|
7,647 |
|
|
|
|
|
Total |
|
$ |
22,979 |
|
|
|
|
|
The 2018 disclosure includes certain non-lease components that have been excluded from our ASC 842 accounting and disclosures for 2019.
NOTE 15 – RETIREMENT PLANS
We have an unfunded salary continuation plan covering certain directors, officers and other key members of management. Subject to certain vesting requirements, the plan provides for a benefit based on final average compensation, which becomes payable on the employee’s death or upon attaining age 65, if retired. The plan was closed to new participants effective February 3, 2011. We purchased life insurance policies on certain participants to provide in part for future liabilities. Cash surrender value of these policies, totaling $8.1 million, are included in other non-current assets in the Company’s condensed consolidated balance sheets at December 31, 2018. In the second quarter of 2019, we terminated our life insurance policies in exchange for the cash surrender value of $7.6 million. We also received $0.6 million for death benefit claims.
For the nine months ended September 30, 2019, payments to retirees or their beneficiaries totaled approximately $1.0 million. We presently anticipate benefit payments in 2019 to total approximately $1.4 million. The following table summarizes the components of net periodic pension cost for the three and nine months ended September 30, 2019 and 2018.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
$ |
286 |
|
|
$ |
272 |
|
|
$ |
858 |
|
|
$ |
815 |
|
Net amortization |
|
|
52 |
|
|
|
109 |
|
|
|
156 |
|
|
|
328 |
|
Net periodic pension cost |
|
$ |
338 |
|
|
$ |
381 |
|
|
$ |
1,014 |
|
|
$ |
1,143 |
|
26
NOTE 16 - STOCK-BASED COMPENSATION
Equity Incentive Plan
Our 2018 Equity Incentive Plan (the “Plan”) was approved by stockholders in May 2018. The Plan authorizes us to issue up to 4.35 million shares of common stock, along with non-qualified stock options, stock appreciation rights, restricted stock and performance units to our officers, key employees, non-employee directors and consultants. At September 30, 2019, there were 1.6 million shares available for future grants under this Plan. No more than 1.2 million shares may be used under the Plan as “full value” awards, which include restricted stock and performance units. It is our policy to issue shares from authorized but not issued shares upon the exercise of stock options.
Under the terms of the Plan, each year eligible participants are granted time value restricted stock units (“RSUs”), vesting ratably over a three-year period, and performance restricted stock units (“PSUs”), with three-year cliff vesting. Upon vesting, each restricted stock award is exchangeable for one share of the Company’s common stock, with accrued dividends.
Other Awards
On May 16, 2019 the Company granted the following equity awards to our new President and Chief Executive Officer in connection with the 2019 Inducement Grant Plan (the “Inducement Plan”): (i) an initial award consisting of (a) 666,667 PSUs at target, vesting in three approximately equal installments, to the extent the performance metrics are satisfied, during each of three performance periods and (b) 333,333 RSUs, vesting in approximately equal installments on February 28, 2020, 2021 and 2022; (ii) a 2019-2021 PSU grant, with the target number of 316,832 PSUs, which will vest to the extent the performance metrics are satisfied; and (iii) a 2019 RSU grant of 158,416 RSUs, vesting in approximately equal installments on February 28, 2020, 2021 and 2022. The PSU awards may be earned at up to 200% of target depending on the level of achievement of the performance metrics.
|
|
Equity Incentive Awards |
|
|||||||||||||||||||||
|
|
Restricted Stock Units |
|
|
Weighted Average Grant Date Fair Value |
|
|
Performance Shares |
|
|
Weighted Average Grant Date Fair Value |
|
|
Options |
|
|
Weighted Average Exercise Price |
|
||||||
Balance at December 31, 2018 |
|
|
183,726 |
|
|
$ |
17.26 |
|
|
|
296,523 |
|
|
$ |
19.1 |
|
|
|
59,000 |
|
|
$ |
18.33 |
|
Granted |
|
|
1,021,317 |
|
|
|
4.98 |
|
|
|
1,477,734 |
|
|
|
6.09 |
|
|
|
— |
|
|
|
— |
|
Settled |
|
|
(103,681 |
) |
|
|
17.12 |
|
|
|
(31,081 |
) |
|
|
22.81 |
|
|
|
— |
|
|
|
— |
|
Forfeited or expired |
|
|
(83,373 |
) |
|
|
9.79 |
|
|
|
(204,438 |
) |
|
|
12.36 |
|
|
|
(8,750 |
) |
|
|
15.30 |
|
Balance at September 30, 2019 |
|
|
1,017,989 |
|
|
$ |
5.57 |
|
|
|
1,538,738 |
|
|
$ |
7.43 |
|
|
|
50,250 |
|
|
$ |
18.86 |
|
Vested or expected to vest at September 30, 2019 |
|
|
885,208 |
|
|
$ |
5.63 |
|
|
|
1,278,648 |
|
|
$ |
6.73 |
|
|
|
50,250 |
|
|
$ |
18.86 |
|
Stock-based compensation expense was $1.8 million and $1.2 million for the three-month period ended September 30, 2019 and 2018, respectively. Stock-based compensation expense was $3.7 million and $2.9 million for the nine-month period ended September 30, 2019 and 2018, respectively. Unrecognized stock-based compensation expense related to non-vested awards of $9.3 million is expected to be recognized over a weighted average period of approximately 1.9 years as of September 30, 2019.
NOTE 17 - COMMON STOCK REPURCHASE PROGRAMS
In January 2016, our Board of Directors approved a common stock repurchase program (the “Repurchase Program”), authorizing the repurchase of up to $50.0 million of our common stock. Under the Repurchase Program we have purchased $15.4 million, leaving a remaining authorization of $34.6 million, which we may repurchase from time to time on the open market or in private transactions. The timing and extent of the repurchases under the Repurchase Program will depend upon market conditions and other corporate considerations in our sole discretion. There were no repurchases under this program for the nine months ended September 30, 2019.
NOTE 18 – COMMITMENTS AND CONTINGENCIES
Purchase Commitments
When market conditions warrant, we may enter into purchase commitments to secure the supply of certain commodities used in the manufacture of our products, such as aluminum, natural gas and other raw materials. Prices under our aluminum contracts are based on a market index, the London Mercantile Exchange (LME), and regional premiums for processing, transportation and alloy components which are adjusted quarterly for purchases in the ensuing quarter. Changes in aluminum prices are generally passed through to our OEM customers and adjusted on a quarterly basis. Certain of our purchase agreements include volume commitments, however any excess commitments are generally negotiated with suppliers and those which have occurred in the past have been carried over to future periods.
27
Contingencies
We are party to various legal and environmental proceedings incidental to our business. Certain claims, suits and complaints arising in the ordinary course of business have been filed or are pending against us. Based on facts now known, we believe all such matters are adequately provided for, covered by insurance, are without merit and/or involve such amounts that would not materially adversely affect our consolidated results of operations, cash flows or financial position.
NOTE 19 – RECEIVABLES FACTORING
The Company sells certain customer trade receivables on a non-recourse basis under factoring arrangements with designated financial institutions. These transactions are accounted for as sales and cash proceeds are included in cash provided by operating activities. Factoring arrangements incorporate customary representations and warranties, including representations as to validity of amounts due, completeness of performance obligations and absence of commercial disputes. During the nine months ended September 30, 2019, the Company sold trade receivables totaling $272.4 million and incurred factoring fees of $0.8 million, which are included in other expense, net. During the third quarter of 2019, the Company sold trade receivables totaling $80.6 million and incurred factoring fees of $0.2 million. The collective limit under our factoring arrangements is $116.3 million at any point in time. As of September 30, 2019, $56.6 million of receivables had been factored under the arrangements.
NOTE 20 – RESTRUCTURING
During the third quarter, the Company initiated a plan to significantly reduce production and manufacturing operations at its Fayetteville, Arkansas location. As a result, the Company recognized a non-cash charge of $13.0 million in cost of sales, comprised of (1) $7.6 million of accelerated depreciation for excess equipment, (2) $3.2 million relating to the write-down of certain supplies inventory to net salvage value, (3) $1.6 million of employee severance and (4) $0.6 million of accelerated amortization of right of use assets under operating leases. Relocation costs for redeployment of machinery and equipment will be recognized in cost of sales as incurred over the next 12-18 months.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. We have included or incorporated by reference in this Quarterly Report on Form 10-Q (including in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and from time to time our management may make statements that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Act of 1934. These forward-looking statements are based upon management’s current expectations, estimates, assumptions and beliefs concerning future events and conditions and may discuss, among other things, anticipated future performance (including sales and earnings), expected growth, future business plans and costs and potential liability for environmental-related matters. Any statement that is not historical in nature is a forward-looking statement and may be identified using words and phrases such as “expects,” “anticipates,” “believes,” “will,” “will likely result,” “will continue,” “plans to” and similar expressions. These statements include our belief regarding general automotive industry and market conditions and growth rates, as well as general domestic and international economic conditions.
Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of the company, which could cause actual results to differ materially from such statements and from the company’s historical results and experience. These risks, uncertainties and other factors include, but are not limited to, those described in Part I—Item 1A—“Risk Factors” and Part II—Item 7—“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2018, and Part I—Item 2—“Management’s Discussion and Analysis and Analysis of Financial Condition and Results of Operations” of this Quarterly Report of Form 10-Q and elsewhere in the Quarterly Report and those described from time to time in our other reports filed with the Securities and Exchange Commission.
Readers are cautioned that it is not possible to predict or identify all the risks, uncertainties and other factors that may affect future results and that the risks described herein should not be considered to be a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and the company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and notes thereto and with the audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2018.
Executive Overview
Overview of Superior
Our principal business is the design and manufacture of aluminum wheels for sale to original equipment manufacturers (“OEM”) in North America and Europe and aftermarket distributors in Europe. We employ approximately 8,000 employees, operating nine manufacturing facilities in North America and Europe with a combined annual manufacturing capacity of approximately 21 million wheels. We are one of the largest suppliers to global OEMs, and we believe that we are the #1 European aluminum wheel aftermarket manufacturer and supplier. Our OEM aluminum wheels account for approximately 92% of our sales and are primarily sold for factory installation on many vehicle models manufactured by BMW-Mini, Daimler AG Company (Mercedes-Benz, AMG, Smart), FCA, Ford, GM, Honda, Jaguar-Land Rover, Mazda, Nissan, PSA, Renault, Subaru, Suzuki, Toyota, VW Group (Volkswagen, Audi, Skoda, Porsche, Bentley) and Volvo. We also sell aluminum wheels to the European aftermarket under the brands ATS, RIAL, ALUTEC and ANZIO. North America and Europe represent the principal markets for our products but we have a global presence and diversified customer base consisting of North American, European and Asian OEMs. We continue to deliver on our strategic plan to be one of the leading light vehicle aluminum wheel suppliers globally, delivering innovative wheel solutions to our customers.
29
Our global reach encompasses sales to the ten largest OEMs in the world. The following chart shows our sales by customer for the nine months ended September 30, 2019 and 2018.
Demand for our products is driven by light-vehicle production levels in North America and Europe and customer take rates on specific vehicle platforms. The majority of our customers’ wheel programs are awarded two to four years in advance. Our purchase orders with OEMs are typically specific to a particular vehicle model.
30
Overview of the Third Quarter of 2019
The following charts show the operational performance in the quarter ended September 30, 2019 in comparison to September 30, 2018.
SALES AND PROFITABILITY FOR THE 3RD QUARTER OF 2019 AND 2018 ($ in millions) Sales for 3rd Quarter 2019 & 2018 $352.0 $347.6 2019 2019 Income from Operations 3rd Quarter 2019 & 2018$(0.2) $7.7 2019 218 Net Income & Adjusted EBITDA* for 3rd Quarter 2019 & 2018 Net Income Adjusted EBITDA $38.9 $30.6 $(6.6) 2019 2018 * See the Non-GAAP Financial Measures section of this quarterly report for a reconciliation of our Adjusted EBITDA to Net Income (Loss).
|
|
Three Months Ended |
|
|||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
Net Change |
|
|||
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
188,089 |
|
|
$ |
197,776 |
|
|
$ |
(9,687 |
) |
Europe |
|
|
163,925 |
|
|
|
149,836 |
|
|
|
14,089 |
|
Net sales |
|
|
352,014 |
|
|
|
347,612 |
|
|
|
4,402 |
|
Cost of sales |
|
|
335,967 |
|
|
|
323,939 |
|
|
|
12,028 |
|
Gross profit |
|
|
16,047 |
|
|
|
23,673 |
|
|
|
(7,626 |
) |
Percentage of net sales |
|
|
4.6 |
% |
|
|
6.8 |
% |
|
|
(2.2 |
)% |
Selling, general and administrative |
|
|
16,290 |
|
|
|
15,985 |
|
|
|
(305 |
) |
Income (loss) from operations |
|
|
(243 |
) |
|
|
7,688 |
|
|
|
(7,931 |
) |
Percentage of net sales |
|
|
(0.1 |
)% |
|
|
2.2 |
% |
|
|
(2.3 |
)% |
Interest expense, net |
|
|
(11,807 |
) |
|
|
(12,378 |
) |
|
|
571 |
|
Other income (expense), net |
|
|
1,676 |
|
|
|
(3,238 |
) |
|
|
4,914 |
|
Change in fair value of redeemable preferred stock embedded derivative |
|
|
(1,042 |
) |
|
|
214 |
|
|
|
(1,256 |
) |
Income tax benefit |
|
|
4,785 |
|
|
|
7,051 |
|
|
|
(2,266 |
) |
Net income (loss) |
|
$ |
(6,631 |
) |
|
$ |
(663 |
) |
|
$ |
(5,968 |
) |
Percentage of net sales |
|
|
(1.9 |
)% |
|
|
(0.2 |
)% |
|
|
(1.7 |
)% |
Diluted loss per share |
|
$ |
(0.57 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.20 |
) |
Value added sales (1) |
|
$ |
195,451 |
|
|
$ |
179,101 |
|
|
$ |
16,350 |
|
Adjusted EBITDA (2) |
|
$ |
38,852 |
|
|
$ |
30,572 |
|
|
$ |
8,280 |
|
Percentage of net sales |
|
|
11.0 |
% |
|
|
8.8 |
% |
|
|
2.2 |
% |
Percentage of value added sales |
|
|
19.9 |
% |
|
|
17.1 |
% |
|
|
2.8 |
% |
Unit shipments in thousands |
|
|
4,851 |
|
|
|
4,734 |
|
|
|
117 |
|
(1) |
Value added sales is a key measure that is not calculated according to U.S. GAAP. Refer to “Non-U.S. GAAP Financial Measures” for a definition of value added sales and a reconciliation of value added sales to net sales, the most comparable U.S. GAAP measure. |
(2) |
Adjusted EBITDA is a key measure that is not calculated according to U.S. GAAP. Refer to “Non-U.S. GAAP Financial Measures” for a definition of adjusted EBITDA and a reconciliation of our adjusted EBITDA to net income, the most comparable U.S. GAAP measure. |
31
Wheel unit shipments were 4.9 million for the third quarter of 2019 compared to unit shipments of 4.7 million in the prior year period, an increase of 2.5 percent. The increase occurred in our European operations and was driven by higher production levels related to some of our key European customers and higher aftermarket volumes, partially offset by lower shipments in our North America operations.
Net Sales
Net sales for the third quarter of 2019 were $352.0 million, compared to net sales of $347.6 million for the same period in 2018. The increase in net sales is primarily driven by favorable product mix and increased volumes, partially offset by lower aluminum prices and a weaker Euro.
Cost of Sales
Cost of sales were $336.0 million for the third quarter of 2019 compared to cost of sales of $323.9 million for the same period in 2018. The increase in cost of sales was primarily due to changes in product mix and $13.0 million of restructuring costs related to our Fayetteville, Arkansas, location, partially offset by lower aluminum costs and a weaker Euro.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses for the third quarter of 2019 were $16.3 million, or 4.6 percent of net sales, compared to SG&A expense of $16.0 million, or 4.6 percent of net sales, for the same period in 2018.
Net Interest Expense
Net interest expense for the third quarter of 2019 was $11.8 million compared to net interest expense of $12.4 million for the same period in 2018. The reduction in interest expense was primarily due to reduced interest expense resulting from the 2019 early extinguishment of a portion of our Senior Notes and lower interest rates.
Other Income (Expense)
Other income was $1.7 million for the third quarter of 2019 compared to other expense of $3.2 million for the same period in 2018. The increase in other income was primarily driven by a $1.0 million gain on the early extinguishment of a portion of our Senior Notes in the third quarter of 2019 and a foreign exchange gain in the third quarter of 2019 versus a foreign exchange loss for the same period in 2018.
Change in Fair Value of Redeemable Preferred Stock Embedded Derivative
During the third quarter of 2019, the redeemable preferred stock derivative liability increased $1.0 million. This was primarily due to an increase in the conversion option value that was driven by an increase in assumed stock price volatility as well as a reduction to the assumed dividend yield given the suspension of the common stock dividend in the third quarter of 2019.
Income Tax (Provision) Benefit
The income tax provision for quarter ended September 30, 2019 was a $4.8 million benefit on pre-tax loss of $11.4 million, representing an effective income tax rate benefit of 41.9 percent. The effective tax rate was higher than the statutory rate primarily due to the effects of the U.S. taxation of foreign earnings under the Global Intangible Low-Tax Income (“GILTI”) provisions of the Act, and a forecasted valuation allowance on non-deductible interest, partially offset by a benefit due to the mix of earnings among tax jurisdictions. The income tax benefit for the quarter ended September 30, 2018 was $7.1 million on a pre-tax loss of $7.7 million, representing an effective income tax rate of 91.4 percent. The tax effective tax rate was primarily due to a revision to the estimated U.S. tax on foreign earnings under the GILTI provisions of the Act.
Net Income (Loss)
Net loss for the third quarter of 2019 was $6.6 million, or a loss of $0.57 per diluted share, compared to a net loss of $0.7 million, or a loss of $0.37 per diluted share for the same period in 2018.
32
Segment Sales and Income from Operations
|
|
Three Months Ended |
|
|
|
|
|
|||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
Change |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Selected data |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
188,089 |
|
|
$ |
197,776 |
|
|
$ |
(9,687 |
) |
Europe |
|
|
163,925 |
|
|
|
149,836 |
|
|
|
14,089 |
|
Total net sales |
|
$ |
352,014 |
|
|
$ |
347,612 |
|
|
$ |
4,402 |
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
(4,440 |
) |
|
$ |
2,901 |
|
|
$ |
(7,341 |
) |
Europe |
|
|
4,197 |
|
|
|
4,787 |
|
|
|
(590 |
) |
Total income from operations |
|
$ |
(243 |
) |
|
$ |
7,688 |
|
|
$ |
(7,931 |
) |
North America
Net sales for our North American segment for the third quarter of 2019 decreased 4.9 percent, compared to the same period in 2018 primarily due to a 5.4 percent decrease in volumes and lower aluminum prices, partially offset by improved product mix comprised of larger diameter wheels and premium wheel finishes. The decline in unit shipments was primarily due to lower sales to Ford, Toyota, Subaru and FCA, partially offset by increased sales to GM. U.S. and Mexico sales as a percentage of North America total sales were approximately 14.3 percent and 85.7 percent, respectively, for the quarter ended September 30, 2019, which compares to 14.0 percent and 86.0 percent for the prior year period. North American segment income from operations decreased for the three months ended September 30, 2019 primarily due to restructuring costs related to our Fayetteville, Arkansas manufacturing operations and reduced volumes, partially offset by favorable product mix.
On September 15, 2019, the United Auto Workers (UAW) at GM went on a national strike. As of the date of this filing, GM’s settlement offer has been ratified by the UAW and this situation is resolved.
Europe
Net sales for our European segment for the third quarter of 2019 increased 9.4 percent, compared to the same period in 2018, primarily due to a 12.5 percent increase in volumes, favorable product mix of higher diameter wheels and premium finishes, partially offset by lower aluminum prices. European segment sales in Germany and Poland were approximately 36.3 percent and 63.7 percent, respectively, during the quarter ended September 30, 2019, which compares to 38.2 percent and 61.8 percent for the prior period. European segment income from operations for the third quarter in 2019 decreased primarily due to higher energy and material costs, which was mostly offset by increased volume and favorable mix.
33
Overview of the nine months of 2019
The following chart shows the operational performance in the nine months ended September 30, 2019 in comparison to September 30, 2018.
SALES AND PROFITABILITY FOR FIRST NINE MONTHS OF 2019 AND 2018 ($ in millions) Sales for YTD 2019 &2018 $1,062.2 $1,123.0 Income from Operations YTD 2019 &2018 $42.4 $66.6 2019 2018 Net Income &Adjusted EBITDA * FOR YTD 2019 & 2018 $131.3 Net Income Adjusted EBITDA $ 2.6 $17.8 2019 2018 * See the Non-GAAP Financial Measures section of this quarterly report for a reconciliation of our Adjusted EBITDA to Net Income (Loss).
Results of Operations
|
|
Nine Months Ended |
|
|||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
Net Change |
|
|||
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
553,607 |
|
|
$ |
606,684 |
|
|
$ |
(53,077 |
) |
Europe |
|
|
508,599 |
|
|
|
516,320 |
|
|
|
(7,721 |
) |
Net sales |
|
|
1,062,206 |
|
|
|
1,123,004 |
|
|
|
(60,798 |
) |
Cost of sales |
|
|
973,042 |
|
|
|
995,781 |
|
|
|
(22,739 |
) |
Gross profit |
|
|
89,164 |
|
|
|
127,223 |
|
|
|
(38,059 |
) |
Percentage of net sales |
|
|
8.4 |
% |
|
|
11.3 |
% |
|
|
(2.9 |
)% |
Selling, general and administrative |
|
|
46,737 |
|
|
|
60,631 |
|
|
|
13,894 |
|
Income from operations |
|
|
42,427 |
|
|
|
66,592 |
|
|
|
(24,165 |
) |
Percentage of net sales |
|
|
4.0 |
% |
|
|
5.9 |
% |
|
|
(1.9 |
)% |
Interest expense, net |
|
|
(35,532 |
) |
|
|
(37,417 |
) |
|
|
1,885 |
|
Other income (expense), net |
|
|
3,716 |
|
|
|
(6,796 |
) |
|
|
10,512 |
|
Change in fair value of redeemable preferred stock embedded derivative |
|
|
(323 |
) |
|
|
(3,476 |
) |
|
|
3,153 |
|
Income tax provision |
|
|
(7,699 |
) |
|
|
(1,114 |
) |
|
|
(6,585 |
) |
Net income |
|
$ |
2,589 |
|
|
$ |
17,789 |
|
|
$ |
(15,200 |
) |
Percentage of net sales |
|
|
0.2 |
% |
|
|
1.6 |
% |
|
|
(1.4 |
)% |
Diluted loss per share |
|
$ |
(0.84 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.52 |
) |
Value added sales (1) |
|
$ |
581,899 |
|
|
$ |
590,932 |
|
|
$ |
(9,033 |
) |
Adjusted EBITDA (2) |
|
$ |
131,282 |
|
|
$ |
140,008 |
|
|
$ |
(8,726 |
) |
Percentage of net sales |
|
|
12.4 |
% |
|
|
12.5 |
% |
|
|
(0.1 |
)% |
Percentage of value added sales |
|
|
22.6 |
% |
|
|
23.7 |
% |
|
|
(1.1 |
)% |
Unit shipments in thousands |
|
|
14,780 |
|
|
|
15,824 |
|
|
|
(1,044 |
) |
(1) |
Value added sales is a key measure that is not calculated according to U.S. GAAP. Refer to “Non-U.S. GAAP Financial Measures” for a definition of value added sales and a reconciliation of value added sales to net sales, the most comparable U.S. GAAP measure. |
(2) |
Adjusted EBITDA is a key measure that is not calculated according to U.S. GAAP. Refer to “Non-U.S. GAAP Financial Measures” for a definition of adjusted EBITDA and a reconciliation of our adjusted EBITDA to net income, the most comparable U.S. GAAP measure. |
34
Wheel unit shipments were 14.8 million for the first nine months of 2019 compared to unit shipments of 15.8 million in the prior year period, a decrease of 6.6 percent. The decrease occurred primarily in our North American operations and was driven by softer industry production levels at our key customers, lower take rates, and reduced share.
Net Sales
Net sales for the first nine months of 2019 were $1,062.2 million, compared to net sales of $1,123.0 million for the same period in 2018. The reduction in net sales is primarily driven by reduced volumes, lower aluminum prices in both North America and Europe and a weaker Euro, partially offset by improved product mix comprised of larger diameter wheels and premium finishes in both regions.
Cost of Sales
Cost of sales were $973.0 million for the first nine months of 2019 compared to cost of sales of $995.8 million for the same period in 2018. The decrease in cost of sales was primarily due to lower volumes in our North American operations, lower aluminum prices, favorable North American foreign exchange, and a weaker Euro, partially offset by higher aluminum content associated with larger diameter wheels and $13.0 million of restructuring costs related to our Fayetteville, Arkansas, manufacturing location.
Selling, General and Administrative Expenses
SG&A expenses for the first nine months of 2019 were $46.7 million, or 4.4 percent of net sales, compared to SG&A of $60.6 million, or 5.4 percent of net sales for the same period in 2018. The decrease is primarily due to a reduction in acquisition and integration expenses, the alignment of reporting for SG&A between our North American and European operations, and actions to align costs with current industry production levels.
Net Interest Expense
Net interest expense for the first nine months of 2019 was $35.5 million compared to interest expense of $37.4 million for the same period in 2018. The reduction in interest expense was primarily due to the 2018 repricing of the Company’s term loan facility, reduced interest expense on our Senior Notes, resulting from the early extinguishment of a portion of our Senior Notes in 2019 and lower interest rates.
Other Income (Expense)
Other income was $3.7 million for the first nine months of 2019 compared to other expense of $6.8 million for the same period in 2018. The increase in other income was primarily driven by a $3.4 million gain on the early extinguishment of a portion of our Senior Notes in 2019 and a foreign exchange gain in the first nine months of 2019 versus a foreign exchange loss for the same period in 2018.
Change in Fair Value of Redeemable Preferred Stock Embedded Derivative
During the first nine months of 2018, the redeemable preferred stock derivative liability increased $3.5 million primarily due to the increase in our stock price during that period as well as a decrease in assumed discount rate.
Income Tax Provision
The income tax provision for the nine months ended September 30, 2019 was $7.7 million on pre-tax income of $10.3 million, representing an effective income tax rate of 75.0%. The effective tax rate was higher than the statutory rate primarily due to the effects of the U.S. taxation of foreign earnings, under Global Intangible Low-Tax Income (“GILTI”) provisions of tax reform, and a forecasted valuation allowance on non-deductible interest, partially offset with a benefit due to the mix of earnings among tax jurisdictions. The income tax provision for the nine months ended September 30, 2018 was $1.1 million on pre-tax income of $18.9 million, representing an effective income tax rate of 5.9 percent.
Net Income
Net income for the first nine months of 2019 was $2.6 million, or a loss of $0.84 per diluted share, compared to net income of $17.8 million, or a loss of $0.32 per diluted share for the same period in 2018.
35
Segment Sales and Income from Operations
|
|
Nine Months Ended |
|
|
|
|
|
|||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
Change |
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Selected data |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
553,607 |
|
|
$ |
606,684 |
|
|
$ |
(53,077 |
) |
Europe |
|
|
508,599 |
|
|
|
516,320 |
|
|
|
(7,721 |
) |
Total net sales |
|
$ |
1,062,206 |
|
|
$ |
1,123,004 |
|
|
$ |
(60,798 |
) |
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
13,586 |
|
|
$ |
26,362 |
|
|
$ |
(12,776 |
) |
Europe |
|
|
28,841 |
|
|
|
40,230 |
|
|
|
(11,389 |
) |
Total income from operations |
|
$ |
42,427 |
|
|
$ |
66,592 |
|
|
$ |
(24,165 |
) |
North America
Net sales for our North American segment for the first nine months of 2019 decreased 8.8 percent, compared to the same period in 2018, primarily due to a 11.8 percent decrease in volumes and lower aluminum prices, partially offset by improved product mix comprised of larger diameter wheels and premium wheel finishes. The decline in unit shipments was primarily due to lower sales to Ford, Nissan, FCA and Toyota; partially offset by increased sales to GM. U.S. and Mexico sales as a percentage of North America total sales were approximately 14.7 percent and 85.3 percent, respectively, for year-to-date September 30, 2019, which compares to 14.6 percent and 85.4 percent for the prior year period. North American segment income from operations decreased for the first nine months of 2019 primarily due to a reduction in volumes and Fayetteville restructuring costs, partially offset by favorable procurement savings, product mix and foreign exchange.
On September 15, 2019, the United Auto Workers (UAW) at GM went on a national strike. As of the date of this filing, GM’s settlement offer has been ratified by the UAW and this situation is resolved.
Europe
Net sales for our European segment for the first nine months of 2019 decreased 1.5 percent, compared to the same period in 2018, primarily due to a weaker Euro and lower aluminum prices, partially offset by improved product mix comprised of higher diameter wheels and premium wheel finishes. European segment sales between Germany and Poland were approximately 35.5 percent and 64.5 percent, respectively, during the first nine months of 2019, which compares to 38.6 percent and 61.4 percent for the first nine months of 2018. European segment income from operations for nine months ended September 30, 2019 decreased primarily due to negative foreign exchange effects from the Euro, higher energy costs and lower manufacturing capacity utilization, partially offset by favorable mix.
Financial Condition, Liquidity and Capital Resources
Our sources of liquidity primarily include cash, cash equivalents and short-term investments, net cash provided by operating activities, and borrowings under available debt facilities, factoring arrangements for trade receivables and, from time to time, other external sources of funds. Working capital (current assets minus current liabilities) and our current ratio (current assets divided by current liabilities) were $165.8 million and 1.8:1, respectively, at September 30, 2019, versus $192.0 million and 2.1:1 at December 31, 2018. As of September 30, 2019, our cash, cash equivalents and short-term investments totaled $49.3 million compared to $48.2 million at December 31, 2018.
Our working capital requirements, investing activities and cash dividend payments have historically been funded from internally generated funds, debt facilities, cash equivalents and short-term investments, and we believe these sources will continue to meet our capital requirements in the foreseeable future.
In connection with the acquisition of our European operations, we entered into several debt and equity financing arrangements during 2017. On March 22, 2017, we entered into a senior secured credit agreement (the “Credit Agreement”) consisting of a $400.0 million
36
senior secured term loan facility (the “Term Loan Facility”) and a $160.0 million revolving credit facility. On May 22, 2017, we issued 150,000 shares of redeemable preferred stock to TPG Growth III Sidewall, L.P. (“TPG”) for an aggregate purchase price of $150.0 million. On June 15, 2017, we issued 250.0 million Euro aggregate principal amount of 6.00% Senior Notes (the “Notes”) due June 15, 2025. In addition, as a part of our European business acquisition, we assumed $70.7 million of outstanding debt. At September 30, 2019, balances outstanding under the Term Loan Facility, Notes, and an equipment loan were $375.8 million, $244.0 million, $13.2 million, respectively. At September 30, 2019, we had total available liquidity of $254.5 million, which consisted of $49.3 million in cash and cash equivalents, $156.4 million of unused revolving credit facility commitments and 44.6 million Euro available under our European business line of credit.
During the second quarter of 2019, the Company amended its European revolving credit facility (the “European Credit Facility”), increasing the available borrowing limit from 30.0 million Euro to 45.0 million Euro and extending the term to May 22, 2022. At September 30, 2019, there were 44.6 million Euro of available funds under the European Credit Facility.
Additionally, on September 3, 2019, the Company announced that its Board of Directors determined to suspend the Company’s quarterly common dividend.
The following table summarizes the cash flows from operating, investing and financing activities as reflected in the consolidated statements of cash flows.
Nine Months Ended September 30, |
|
2019 |
|
|
2018 |
|
|
Change |
|
|||
(Thousands of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
102,351 |
|
|
$ |
64,340 |
|
|
$ |
38,011 |
|
Net cash used in investing activities |
|
|
(37,953 |
) |
|
|
(55,466 |
) |
|
|
17,513 |
|
Net cash used in financing activities |
|
|
(59,217 |
) |
|
|
(42,429 |
) |
|
|
(16,788 |
) |
Effect of exchange rate changes on cash |
|
|
(3,337 |
) |
|
|
(1,321 |
) |
|
|
(2,016 |
) |
Net increase (decrease) in cash and cash equivalents |
|
$ |
1,844 |
|
|
$ |
(34,876 |
) |
|
$ |
36,720 |
|
Operating Activities
Net cash provided by operating activities was $102.4 million for the first nine months of 2019 and $64.3 million for the same period in 2018. The increase in cash flow provided by operating activities was mainly due to reductions in inventory caused by reduced production volumes and lower aluminum pricing, as well as increases in payables due to improved terms with aluminum suppliers.
Investing Activities
Net cash used in investing activities was $38.0 million for the first nine months of 2019 compared to $55.5 million for the same period in 2018. Net cash used in investing activities was lower in 2019 due to reductions in capital expenditures, as well as cash proceeds received upon sale of other assets.
Financing Activities
Net cash used in financing activities was $59.2 million for the first nine months of 2019 compared to $42.4 million for the same period in 2018. This increase was primarily due to the early extinguishment of a portion of our Senior Notes and Term Loan in the second and third quarters of 2019 and a reduction in net borrowings on our revolver facility, partially offset by reduced purchases of European non-controlling redeemable equity shares.
Off-Balance Sheet Arrangements
As of September 30, 2019, we had no significant off-balance sheet arrangements other than factoring of $56.6 million of our trade receivables.
In this quarterly report, we discuss two important measures that are not calculated according to U.S. GAAP, value added sales and adjusted EBITDA.
37
Value added sales is a key measure that is not calculated according to U.S. GAAP. In the discussion of operating results, we provide information regarding value added sales. Value added sales represents net sales less the value of aluminum and services provided by outsourced service providers (“OSP”) that are included in net sales. As discussed further below, arrangements with our customers allow us to pass on changes in aluminum prices; therefore, fluctuations in underlying aluminum price generally does not directly impact our profitability. Accordingly, value added sales is worthy of being highlighted for the benefit of users of our financial statements. Our intent is to allow users of the financial statements to consider our net sales information both with and without the aluminum and OSP cost components. Management utilizes value added sales as a key metric to determine growth of the Company because it eliminates the volatility of aluminum prices.
Adjusted EBITDA is a key measure that is not calculated according to U.S. GAAP. Adjusted EBITDA is defined as earnings before interest income and expense, income taxes, depreciation, amortization, restructuring charges and other closure costs and impairments of long-lived assets and investments, changes in fair value of redeemable preferred stock embedded derivative, acquisition and integration costs, certain hiring and separation related costs, gains associated with early debt extinguishment and accounts receivable factoring fees. We use adjusted EBITDA as an important indicator of the operating performance of our business. Adjusted EBITDA is used in our internal forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our Board of Directors and evaluating short-term and long-term operating trends in our operations. We believe the adjusted EBITDA financial measure assists in providing a more complete understanding of our underlying operational measures to manage our business, to evaluate our performance compared to prior periods and the marketplace and to establish operational goals. Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with U.S. GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies.
The following table reconciles our net sales, the most directly comparable U.S. GAAP financial measure, to our value added sales:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
352,014 |
|
|
$ |
347,612 |
|
|
$ |
1,062,206 |
|
|
$ |
1,123,004 |
|
Less: aluminum value and outside service provider costs |
|
|
(156,563 |
) |
|
|
(168,511 |
) |
|
|
(480,307 |
) |
|
|
(532,072 |
) |
Value added sales |
|
$ |
195,451 |
|
|
$ |
179,101 |
|
|
$ |
581,899 |
|
|
$ |
590,932 |
|
The following table reconciles our net income, the most directly comparable U.S. GAAP financial measure, to our adjusted EBITDA:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(6,631 |
) |
|
$ |
(663 |
) |
|
$ |
2,589 |
|
|
$ |
17,789 |
|
Interest expense, net |
|
|
11,807 |
|
|
|
12,378 |
|
|
|
35,532 |
|
|
|
37,417 |
|
Income tax provision (benefit) |
|
|
(4,785 |
) |
|
|
(7,051 |
) |
|
|
7,699 |
|
|
|
1,114 |
|
Depreciation |
|
|
24,192 |
|
|
|
17,135 |
|
|
|
57,382 |
|
|
|
52,026 |
|
Amortization |
|
|
6,636 |
|
|
|
6,457 |
|
|
|
20,118 |
|
|
|
19,906 |
|
Acquisition, integration, restructuring, debt extinguishment gains and factoring fees (1) |
|
|
6,591 |
|
|
|
2,530 |
|
|
|
7,639 |
|
|
|
8,280 |
|
Change in fair value of redeemable preferred stock embedded derivative liability |
|
|
1,042 |
|
|
|
(214 |
) |
|
|
323 |
|
|
|
3,476 |
|
Adjusted EBITDA |
|
$ |
38,852 |
|
|
$ |
30,572 |
|
|
$ |
131,282 |
|
|
$ |
140,008 |
|
Adjusted EBITDA as a percentage of net sales |
|
|
11.0 |
% |
|
|
8.8 |
% |
|
|
12.4 |
% |
|
|
12.5 |
% |
Adjusted EBITDA as a percentage of value added sales |
|
|
19.9 |
% |
|
|
17.1 |
% |
|
|
22.6 |
% |
|
|
23.7 |
% |
|
(1) |
In the third quarter of 2019, we incurred approximately $5.4 million of Fayetteville restructuring costs (excluding $7.6 million of accelerated depreciation), $1.6 million of certain hiring and separation costs, $0.4 million of acquisition and integration costs, $0.2 million of accounts receivable factoring fees, and $1.0 million of gains on extinguishment of debt. In the third quarter of 2018, we incurred approximately $2.5 million in integration costs. In the first nine months of 2019, we |
38
|
incurred approximately $5.4 million of Fayetteville restructuring costs (excluding $7.6 million of accelerated depreciation), $3.1 million of certain hiring and separation costs, $1.7 million of acquisition and integration costs, $0.8 million of accounts receivable factoring fees and $3.4 million of gains on extinguishment of debt. In the first nine months of 2018, we incurred approximately $8.3 million in integration costs. |
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to apply significant judgment in making estimates and assumptions that affect amounts reported therein, as well as financial information included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. These estimates and assumptions, which are based upon historical experience, industry trends, terms of various past and present agreements and contracts, and information available from other sources that are believed to be reasonable under the circumstances, form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent through other sources. There can be no assurance that actual results reported in the future will not differ from these estimates, or that future changes in these estimates will not adversely impact our results of operations or financial condition.
Impairment of Goodwill - The identification of potential impairment involves comparing our Europe reporting unit’s estimated fair value to its carrying value, including goodwill. In performing our valuation, we utilize both an income approach and a market approach to determine fair value. The income approach is based on projected debt-free cash flow, which is discounted to the present value using discount factors that consider the timing and risk of cash flows. The discount rate used is the weighted average of an estimated cost of equity and of debt (“weighted average cost of capital”). The weighted average cost of capital is adjusted as necessary to reflect risk associated with the business of the Europe reporting unit. Financial projections are based on estimated production volumes, product prices and expenses, including raw material cost, wages, energy and other expenses. Other significant assumptions include terminal value cash flow and growth rates, future capital expenditures and changes in future working capital requirements. The market approach is based on the observed ratios of enterprise value to earnings before interest, taxes, depreciation and amortization (EBITDA) of comparable, publicly traded companies. The market approach fair value is determined by multiplying historical and anticipated financial metrics of the European reporting unit by the EBITDA pricing multiples derived from the comparable, publicly traded companies. Our 2018 assessment of European goodwill indicated that the fair value of the European reporting unit exceeded its respective carrying value by approximately $12.2 million, or approximately 2%. A considerable amount of management judgment and assumptions are required in performing the quantitative impairment test, principally related to determining the fair value of the reporting unit. While the Company believes its judgments and assumptions are reasonable, different assumptions could change the estimated fair value.
The identification and evaluation of potential triggering events in interim periods between annual impairment assessments also involves considerable judgment. Recent analyst forecasts of automotive passenger car and light truck sales in Europe for 2020 to 2023 are lower than previously issued forecasts. In addition, the Company’s closing stock price (which fluctuated higher and lower than the December 31, 2018 stock price during the first two quarters) has ranged between a low of $2.41 and high of $3.74 during the third quarter with a price of $2.89 as of September 30, 2019, representing a 40 percent decline in market capitalization since December 31, 2018. While these factors may indicate a potential decline in the fair value of the European reporting unit, we do not have sufficient evidence to conclude that it is more likely than not that the carrying value of the European reporting unit exceeds its fair value. The Company plans to complete its long-term business planning in the fourth quarter of 2019. These financial projections are a key input into the quantitative impairment test of goodwill and indefinite-lived intangibles, which we plan to perform in the fourth quarter.
Also see Item 7— “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of our 2018 Annual Report on Form 10-K.
39
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Foreign Currency. We have business operations in the United States, Mexico, Germany and Poland. As a result, we have a certain degree of market risk with respect to our cash flows due to changes in foreign currency exchange rates when transactions are denominated in currencies other than our functional currency, including inter-company transactions.
In accordance with our corporate risk management policies, we may enter into foreign currency forward, swap and option contracts with financial institutions to mitigate foreign currency exposures associated with certain existing assets and liabilities, firmly committed transactions and forecasted future cash flows. We have implemented a program to hedge a portion of our Peso, Zloty and Euro foreign exchange exposure, for up to approximately 48 months. We do not use derivative contracts for trading, market-making, or speculative purposes. For additional information on our derivatives, refer to Note 4, “Derivative Financial Instruments” in the notes to these condensed consolidated financial statements.
At September 30, 2019, the net fair value asset of foreign currency exchange derivatives with an aggregate notional value of $558.4 million was $3.2 million. The potential loss in fair value of such financial instruments from a 10 percent adverse change in foreign currency exchange rates would be $59.7 million at September 30, 2019.
Interest Rate Risk. At September 30, 2019, approximately $375.8 million of our debt bears interest at variable rates, currently 6.1 percent. A 100 basis point change in our rate would result in an increase or decrease in our interest expense of $3.8 million. We have entered into interest rate swaps exchanging floating for fixed rate interest payments in order to reduce interest rate volatility. At September 30, 2019 the fair value liability for interest rate swaps with a notional value of $260 million was $7.1 million. These swaps mature as follows: $25.0 million in March 31, 2020, $35.0 million in December 31, 2020, $50 million September 30, 2022 and $150 million in December 31, 2022. In the future, we may again enter into interest rate swaps to reduce interest rate volatility. However, we may not maintain interest rate swaps with respect to all of our variable rate indebtedness, and any swaps we enter into may not fully mitigate our interest rate risk.
Also see Item 7A—“Quantitative and Qualitative Disclosures About Market Risk” in Part II of our 2018 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2019. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2019 our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting during the nine months ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
40
PART II
We are party to various legal and environmental proceedings incidental to our business. Certain claims, suits and complaints arising in the ordinary course of business have been filed or are pending against us. Based on facts now known, we believe all such matters are adequately provided for, covered by insurance, are without merit, and/or involve such amounts that would not materially adversely affect our consolidated results of operations, cash flows or financial position. See also under Item 1A, “Risk Factors - We are from time to time subject to litigation, which could adversely impact our financial condition or results of operations” of our Annual Report on Form 10-K for the year ended December 31, 2018.
See Part I—Item 1A— “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
On October 30, 2019, the Company entered into an amendment to the management board service contract of Andreas Meyer, dated September 26, 2019 and effective November 1, 2019 (the “Amendment”). The Amendment provides that Mr. Meyer will receive a €70,000 sign-on bonus within 30 days following his employment start date, which is intended to make up for certain long-term incentives and the annual incentive opportunity that Mr. Meyer forfeited with his current employer by resigning before year-end. The foregoing description of the Amendment is qualified in its entirety by reference to the full text of the Amendment, a copy of which is attached hereto as Exhibit 10.3.
41
10.1 |
|
|
|
10.2 |
|
|
|
10.3 |
|
|
|
10.4 |
|
|
|
31.1 |
|
|
|
31.2 |
|
|
|
32.1 |
|
|
|
101.INS |
XBRL Instance Document.*** |
|
|
101.SCH |
XBRL Taxonomy Extension Schema Document.*** |
|
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document.*** |
|
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document.*** |
|
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document.*** |
|
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document.*** |
* |
Indicates management contract or compensatory plan or arrangement. |
** |
Filed herewith. |
*** |
Submitted electronically with the Report. |
42
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
(Registrant)
Date: November 4, 2019 |
/s/ Majdi B. Abulaban |
|
Majdi B. Abulaban President and Chief Executive Officer |
Date: November 4, 2019 |
/s/ Matti M. Masanovich |
|
Matti M. Masanovich Executive Vice President and Chief Financial Officer |
43
EXHIBIT 10.1
|
World Headquarters 26600 Telegraph Road Suite 400, Southfield, MI 48033 Phone (248) 352.7300 Fax (248) 352.6989 |
August 8, 2019
Matti Masanovich
[Address intentionally omitted]
Dear Matti,
As a key leader of Superior Industries International, Inc. (the Company), Superior would like to offer you this Retention Bonus Agreement.
Duration
The term of this Agreement will begin on August 8, 2019 and end on August 8, 2021, unless terminated before that time.
Retention Awards
You will be eligible for a cash retention bonus of $583,495.00 (USD) subject to the terms described below. The retention bonus will be paid to you through the next reasonable payroll cycle following August 8, 2021 provided you remain an employee of the company.
You have also been granted 35,000 RSUs (Restricted Stock Units) that will vest August 8, 2021, provided you remain an employee of the company. A separate document will be available to you at a later date.
Termination
If the Company terminates your employment before the end of the duration of this Agreement, other than for cause, the Company will be obligated to pay you the full amount of the cash retention bonus and vest the granted RSUs.
If you are terminated for cause at any point before the end of this Agreement, you will not be eligible for any portion of the cash retention bonus or vesting of the granted RSUs.
For purposes of this Agreement, cause means:
Your willful and continued failure to perform substantially your duties with the Company.
Your willful engagement in illegal conduct or gross misconduct.
Governing Law
The validity, interpretation and performance of this Agreement shall, in all respects, be governed by the relevant laws of the State of Michigan.
No provision of this Agreement may be modified, altered or amended, except by collective agreement between the Company and you in writing.
Arbitration
By signing this Agreement, you agree that any claims or disputes covered by this Agreement or resulting from your employment during the term of the Agreement must be submitted to binding arbitration and that this arbitration will be the only remedy for resolution of any such claim or dispute. This promise to resolve claims by arbitration is equally binding upon both you and the Company.
Any arbitration will be administered by the American Arbitration Association under its Commercial Arbitration Rules. The Company will be responsible for any costs of arbitration, and each party shall bear its own expenses.
If you accept the terms of this Agreement, please sign below in the space provided.
Again, thank you for your leadership and dedication.
Sincerely,
/s/ Majdi Abulaban |
|
August 8, 2019 |
Majdi Abulaban |
|
Date |
President and Chief Executive Officer |
|
|
Acceptance |
|
|
|
Signature: |
/s/ Matti Masanovich |
|
August 8, 2019 |
|
|
|
Date |
Exhibit 10.2
MANAGEMENT BOARD MEMBER SERVICE CONTRACT
between
SUPERIOR Industries Europe AG,
represented by its Supervisory Board,
Gustav-Kirchhoff-Straße 10
67098 Bad Dürkheim
- hereinafter referred to as the "Company" -
and
Mr. Andreas Meyer Hahnengasse 3
55232 Ensheim, Germany
born May 9, 1965
- hereinafter referred to as "Executive Board Member" –
The Company's Supervisory Board has appointed the Board Member by written resolution on September 26, 2019 for a term of three years. The Board Member accepted his appointment.
§ 1
Areas of Responsibilities and Duties
(1) |
The Executive Board Member shall have the job title "Chairman of the Management Board Superior Industries Europe AG” and for Superior Industries International Inc. “Senior Vice President, President Europe. |
(2) |
The Board Member shall manage the Company's business together with the other members of the Executive Board. If other members of the Executive Board have been appointed or will be appointed, the areas of responsibilities and duties of the Board Member will be defined in detail in the rules of procedure (Geschäftsordnung) and the plan regarding the allocation of responsibilities and duties (Geschäftsverteilungsplan) of the Executive Board, which may be adapted to the business development and the operating requirements of the Company at any time. The status of the Board Member as member of the Company's Executive Board shall not be affected by such adaptations. |
(3) |
The Executive Board Member shall perform his duties with the diligence of a prudent businessman and comply with the duties imposed by law, the Company's articles of association (Satzung) and this Service Contract. In addition, the Board Member has to comply with the resolutions of the Supervisory Board and of the Shareholders' Meeting (Hauptversammlung) and with the Code of Conduct of Superior Industries International, Inc. (“Superior”). |
(4) |
The Board Member shall represent the Company in and out of court pursuant to the statutory provisions. |
1190667-v2\FRADMS |
1 |
(6) |
The Board Member shall exercise the rights and fulfill the obligations of an employer in accordance with the applicable labor and social security law provisions. |
§ 2
Term
(1) |
This Service Contract shall become effective November 1, 2019 for a term of three years until October 31, 2022, and shall, in the case of the renewal of the term of office or the re-appointment of the Board Member, be automatically renewed for another one year, unless terminated by a party with nine month prior notice. |
(2) |
The renewal/re-appointment must be communicated in writing to the Board Member ten (10) months prior to the end of the term of office and the Board Member must immediately (i.e. within one month after receipt of such communication) accept or deny the renewal/re-appointment in writing vis-à-vis the Company. |
(3) |
Each party has the right to terminate this Service Contract early for good cause (aus wichtigem Grund). In this case, all rights and obligations under this Service Contract shall terminate, to the extent not otherwise set forth in this Service Contract (in particular as set forth in § 5 para. (4), § 12, § 13, § 15, § 17 and § 18). |
(4) |
Each termination of this Service Contract must be made in writing. The termination becomes effective upon receipt of the termination letter by the other party. |
(5) |
Moreover, the Service Contract shall end without any notice of termination being required at the end of the month in which the Board Member reaches the regular retirement age as determined by the statutory pension scheme or if a disability of the Board Member has been declared (Feststellung der Erwerbsunfähigkeit). In this case, all rights and obligations under this Service Contract shall terminate, to the extent not otherwise set forth in this Service Contract (in particular as set forth in § 5 para. (4), § 12, § 13, § 15, § 17 and § 18). |
(6) |
In case of a "Change of Control", as defined in the Superior Equity Plan language, the Board Member has a right to terminate the Service Contract within three months after the change of control has occurred for cause and without any notice period (fristlos aus wichtigem Grund). The termination must be made in writing vis-à-vis the Company. In this case, this Service Contract including all exhibits would terminate immediately and the Board Member would obtain a compensation payment in the amount of three monthly gross salaries. There would be no further claims of the Board Members against the Company and all potential further claims, whether known or unknown, would be deemed to be settled with this compensation payment. |
1190667-v2\FRADMS |
2 |
§ 3
Scope of management and representation
(1) |
The Board Member's right to manage the Company's business includes taking all kinds of measures on behalf of the Company, including measures relating to companies that are, directly or indirectly, affiliated with the Company. |
(2) |
The management of the Company's business is subject to any approval rights of the Supervisory Board, to the extent set forth in the articles of association, the rules of procedure or by resolution of the Supervisory Board. |
§ 4
Place of work and scope of duties
(1) |
The place of work shall generally be the Company's registered office in Bad Dürkheim. However, within the scope of his responsibilities and duties, the Board Member has an obligation to resume activities in other places, to the extent expedient for business reasons from the Company's perspective and reasonable (zumutbar). The Board Member is aware that the Board Member's activity is associated with frequent business trips in Germany and abroad (in particular air travel). |
(2) |
The Board Member undertakes to commit his total working capacity and his total know-how and professional experience to the Company. He is not bound to observe specific working hours but, to the extent required by the Company's needs, has to be available to provide services to the Company and to represent the interests of the Company. |
§ 5
Remuneration
(1) |
The Board Member shall receive a fixed gross salary of EUR 345,000 p.a. (in words: three hundred and forty five thousand). The salary shall be paid in twelve equal monthly installments at the end of each month, observing the tax and social insurance provisions of the law. If the term of office starts or terminates during a calendar year or in case of changes to the remuneration, the remuneration shall be calculated pro rata temporis. |
(2) |
In addition to the fixed salary set out in paragraph (1), the Supervisory Board shall enter into bonus agreements with the Board Member in line with the following provisions: |
|
a) |
Annual bonus: For the fiscal year 2019, the Supervisory Board Member and the Board Member has an annual bonus target of fifty five percent (55%) of his base salary pursuant to the terms and conditions of the Superior Industries International, Inc Annual Incentive Performance Plan. The bonus for 2019 will be pro-rated from the November 1, 2019 hire date through December 31, 2019. |
|
b) |
Long term bonus: For the fiscal years 2020-2022 the long term bonus target is eighty percent (80%) of his base salary awarded through annual grants of shares in Superior Industries International Inc. |
1190667-v2\FRADMS |
3 |
|
c) |
For the period following the expiry of the initial bonus agreements, the payment of further bonus payments is in the sole discretion of the Supervisory Board. The long-term goals for the fiscal year 2020, 2021 and 2022 shall be determined by the Supervisory Board in its good faith discretion (nach billigem Ermessen). To the extent the Supervisory Board and the Board of Directors of Superior agree to long term bonus agreements, such agreements should usually encompass a time period of at least three fiscal years. |
(3) |
With the remuneration pursuant to paragraphs (1) and (2) above, all activities of the Board Member under this Service Contract, including overtime and work on Sundays and public holidays, shall be deemed fully compensated. |
(4) |
In cases of termination of the term of office as member of the Management Board for good cause (aus wichtigem Grund) and, potentially, termination of this Service Contract for good cause pursuant to § 2 para. (2) above, any bonus entitlement that has not yet fully arisen or become due at the time of the termination shall lapse. In all other cases of termination of the term of office or of the Service Contract, any annual bonus entitlement that has not yet fully arisen or become due at the time of the termination shall be granted pro rata temporis until the date of termination of the term of office as member of the Management Board |
§ 6
Social Insurance and Other Benefits
(1) |
The Board Member shall be included in the D&O insurance taken out by the Company with a coverage of EUR 15 million or more, which (to the extent legally permissible and subject in particular to the deductible (Selbstbeteiligung) of the Board Member pursuant to section 93(2) 3rd sentence of the German Stock Corporation Act (Aktiengesetz; "AktG")) fully covers any damage arising from a potential negligent violation of duties. |
(2) |
The Board Member agrees to take residence within 110 km of Bad Dürkheim. |
(3) |
In addition the Board Member shall receive a monthly allowance for the voluntary private or statutory private health and nursing care insurance, private pension scheme and private unemployment scheme in a gross amount of EUR 1,000 (in words: one thousand euros). Such payment will be paid out with the ordinary monthly remuneration payments. |
(4) |
To the extent any benefits – in cash or in kind – that go beyond the remuneration set forth in § 5 and in the preceding paragraph are granted, such benefits are granted on a mere voluntary basis unless explicitly agreed otherwise in writing. Even if such benefits are granted several times, the Board Member does not acquire an enforceable claim to receive such benefits in the future. The Supervisory Board decides for each month, or for each year, as the case may be, if and to the extent such additional benefits will be granted. |
§ 7
Company Car
(1) |
The Company shall provide a company car to the Board Member, which he may also use for private purposes. The Board Member shall pay tax on the monetary value of the private use. Further details are set forth in a separate agreement regarding the company car as well as the specific provisions of Superior’s European company car policy. |
1190667-v2\FRADMS |
4 |
(2) |
The Company is entitled to replace the company car by another equivalent vehicle at any time. The Company reserves the right to change the provisions relating to company cars – in particular regarding the classification of vehicles – in connection with a general adaptation of these provisions within Superior. |
(3) |
The Company is entitled to revoke without any compensation the provision of a company car for economic reasons, in connection with a change of the activities or disability (after expiry of the statutory period for the continued payment of remuneration) of the Board Member. In case of a revocation, The Board Member shall immediately return the company car at the Company's seat. Any right of retention, regardless of its legal basis, shall be excluded. |
§ 8
Cost reimbursement
(1) |
The Board Member is entitled to claim reimbursement of the expenses (costs of travel and other expenses) for business trips that are required in the interest of the Company in compliance with the Company's guidelines (the Company's guidelines regarding travel expenses and other expenses shall apply). |
(2) |
For air travel within Germany and Europe, only economy-class tickets shall be reimbursed. Overseas flights or flights with a non-stop flight time of more than five (5) hours can, alternatively, also be booked in business class and be reimbursed accordingly. |
§ 9
Mobile Phone/Notebook
The Company shall provide a mobile phone and a laptop computer to the Board Member for business purposes, which may also be used for private purposes to a reasonable extent. Upon termination of this Contract, the Board Member shall return the mobile phone and the laptop computer to the Company. The same applies in case of a leave of absence (Freistellung). Any right of retention, regardless of its legal basis, shall be excluded.
§ 10
Inability to Work
(1) |
If the Board Member is unable to work, he shall inform the other members of the Management Board and the Company's Supervisory Board about the reason of his inability to work. If the Board Member is sick for more than three (3) working days, he is obliged to submit a medical certificate stating the presumable duration of his sickness before expiration of the third working day after the beginning of his inability to work. |
(2) |
If the Board Member is unable to work due to sickness, accident or any other reason beyond his control, the Company shall continue paying the Board Member the monthly base salary pursuant to § 5 para. (1) of this Service Contract for the duration of three (3) months, but no longer than until the termination of this Service Contract. |
(3) |
Section 616 of the German Civil Code (Bürgerliches Gesetzbuch; "BGB") shall be excluded. |
1190667-v2\FRADMS |
5 |
§ 11
Vacation
(1) |
The Board Member is entitled to a paid annual vacation of 30 working days. Working days in this sense shall be Monday to Friday. In calendar years in which the Board Member is not employed for a full twelve (12) months, the vacation shall be calculated pro rata temporis. |
(2) |
The timing of the vacation shall be agreed with the other members of the Management Board and the CEO of Superior and shall be coordinated in due time in advance in writing. During his vacation, the Board Member shall ensure that he is reasonably represented by the other members of the Management Board. |
(3) |
If the Board Member is unable to take his vacation fully by the end of a calendar year, the vacation entitlement shall lapse, unless expressly agreed otherwise in writing. |
(4) |
Any outstanding vacation entitlement of the Board Member that could not be taken fully or partly before termination of this Service Contract shall be compensated together with the last salary payment. The compensation shall be based on the average of the contractual remuneration pursuant to § 5 which was paid during the last twelve (12) months of this Service Contract. |
§ 12
Confidentiality/Business Documents
(1) |
During and after the termination of his term as member of the Executive Board, the Board Member shall treat all confidential matters as well as business and trade secrets that have become known to him in connection with his activity as member of the Executive Board strictly confidential, including the remuneration agreed in § 5 and business and trade secrets of companies affiliated with the Company. |
(2) |
Business documents of any kind, data (regardless of the data carrier) or any kind of physical items may not be provided to any third party unless required to comply with their obligations under applicable labor law. Any business documents or items relating to the Company or affecting the interests of the Company are owned by the Company, regardless of their addressee. |
(3) |
The obligations set forth in para. (1) and (2) shall survive the termination of this Service Contract. |
(4) |
The Board Member undertakes to immediately return at the Company's seat any and all business documents of any kind, data (regardless of the data carrier) or any kind of physical items owned by the Company upon request, but in any event upon termination of his term of office. Upon request, but in any event upon termination of his term of office, the Board Member shall immediately provide a list of all passwords, writing protection codes and similar tools (access codes) used by him in connection with his activity as a member of the Executive Board to the Company. Any right of retention, regardless of its legal basis, shall be excluded. |
(5) |
Upon request but in any event upon termination of his term of office and subject to any applicable litigation holds, the Board Member shall immediately delete all data and information relating to the Company's affairs stored on private data carriers. |
1190667-v2\FRADMS |
6 |
§ 13
Copyrights
(1) |
"Intellectual Property" as used in this Service Contract are all rights to inventions, industrial designs (Geschmacksmuster), creations, computer programs, data bases, trademarks, business names and titles, related copyrights and equivalent rights as well as all rights from respective applications and registrations and usage rights relating to such copyrights. |
(2) |
The Board Member hereby transfers to the Company any and all existing and future Intellectual Property which he creates in performing his contractual duties under this Service Contract and/or his office as member of the Executive Board. If such transfer is legally not possible, the Board Member hereby grants to the Company an unlimited right of use in terms of time, geography and content at no cost for all known and unknown kinds of usage relating to this Intellectual Property to the largest extent legally possible, in particular a right to edit, copy, publish, transfer and/or license to third parties. |
(3) |
To the extent that further declarations are required or useful for the transfer or granting of usage rights, the Board Member shall immediately issue all required and/or useful declarations and take any required or useful actions. Any costs for the transfer of Intellectual Property and for the granting of usage rights shall be borne by the Company. |
(4) |
The Board Member will inform the Company immediately about any Intellectual Property acquired by him during the term of the Service Contract, including a comprehensible documentation regarding such Copyrights. |
(5) |
The transfer of Intellectual Property and the granting of usage rights are covered by the remuneration set forth in § 5, including for the time after the termination of this Service Contract. |
§ 14
Secondary Employment; Acceptance of Benefits
(1) |
The Board Member undertakes to commit his total working capacity and his total know-how and professional experience to the Company. |
(2) |
Any paid secondary employment, in particular the membership on an advisory board, supervisory board or comparable body is subject to the prior written consent of the Supervisory Board. The number of mandates is limited to one (1). The consent shall be granted immediately if The Board Member has notified the secondary employment in writing to the Supervisory Board (kind of activity, work place and term) and there are no good reasons to refuse the secondary employment. The approval may be withdrawn at any time for a good reason (aus sachlichem Grund). This does not apply to beneficient, confessional and political activities, to the extent they do not affect the activities to be provided under this Service Contract. With respect to such activities, the Board Member shall only have an obligation to notify the Supervisory Board in writing. |
(3) |
Any publications, interviews, or speeches of the Board Member require prior approval by the Supervisory Board if they may affect the interests of the Company. |
(4) |
The Board Member may not request, accept or accept promises to make, gifts or other privileges for his own benefit or for the benefit of a third party from persons or companies that have a business relationship with the Company. Such undue privileges shall not include invitations and other actions that are deemed usual in the ordinary course of business. The Board Member shall comply with the compliance policies of the Superior, as may be amended at any time, without any exceptions. |
1190667-v2\FRADMS |
7 |
§ 15
Non-compete
(1) |
For the duration of this Service Contract, the non-compete covenant of section 88 AktG shall apply. In addition, during the term of this Service Contract, the Board Member shall refrain from, directly or indirectly, on his own account or on the account of a third party, entering into any business transactions in the industry in which Superior is active or to acquire a competing business or a participation in a competing business, with the exception of mere financial participations without any entrepreneurial influence of up to two (2) % in the capital of listed companies. |
(2) |
In addition, the parties agree on a post-contractual non-compete covenant. For the duration of one year after termination of this Service Contract, the Board Member undertakes to refrain from entering into an agreement with any company which is a competitor of Superior, or to found a business that competes with Superior or to acquire a participation in such a business, or to work in any other form, directly or indirectly, as an employee or self-employed, for any competing business, with the exception of mere financial participations without any entrepreneurial influence of up to two (2) % in the capital of listed companies. The activities of Superior Industries International, Inc. defining the scope of this non-compete covenant include the development, production and sale of light metal wheels in Europe, Asia and North America. |
(3) |
For the duration of the non-compete covenant, the Company undertakes to pay to the Board Member a compensation equivalent to 50% of the last base salary paid to the Board Member pursuant to § 5 para. (1). Any amounts received by the Board Member, or amounts the Board Member could have received but in bad faith omitted to receive, through other use of his working capacity during the term of the non-compete shall be deducted from the compensation, if these amounts and the compensation combined exceed at least 1/10 of the last remuneration (1/4 of the last remuneration in case of a change of residence). The Board Member shall for the term of the non-compete covenant at any time and without prior request by the Company, and by no later than at the end of a quarter year inform the Company about the amount of any remuneration earned and the address and name of his employer. |
(4) |
Before the effective termination of this Service Contract, the Company may waive compliance with the non-compete covenant by written declaration. In this case, the obligations of the Parties under paragraphs (2) and (3) above shall expire twelve (12) months after receipt of the waiver by the Board Member, to the extent they have not expired earlier pursuant to paragraph (2). If the Company has declared the waiver 12 months prior to the termination of the Service Contract, the obligations set forth in paragraphs (2) and (3) shall not come into existence. |
(5) |
In the case of a termination for cause (aus wichtigem Grund), the party entitled to terminate the Service Contract shall have the right to unilaterally cancel the non-compete covenant with immediate effect by written notice to the other party or within one month after receipt of the notice of termination for cause. If this Service Contract is revoked by agreement between the parties, the obligations pursuant to paragraphs (2) and (3) shall remain valid, unless otherwise agreed by the Company and the Board Member. |
(6) |
The Board Member shall pay a contractual penalty to the Company for each violation of the non-compete covenant. The amount of the contractual penalty will be determined in the good faith discretion (nach billigem Ermessen) of the Company's Supervisory Board and may be verified by the competent district court (Landgericht) as to its appropriateness. If the violation consists of the participation in the capital of a competing business or the conclusion of a long-running contractual relationship (e.g. an employment, service or advisor agreement), the penalty shall become payable for each calendar month in which the participation or relationship continues to exist (a "Continuous Violation"). Several violating actions may trigger separate payments, potentially several times in one month. If several violations occur within a Continuous Violation, such violations are deemed to be included in the Continuous Violation. In case of a Continuous Violation, the aggregate amount of the contractual penalty shall be limited to EUR 500,000. The right of the Company to claim further damages pursuant to Section 280 German Civil Code shall remain unaffected. |
1190667-v2\FRADMS |
8 |
§ 16
Other provisions
(1) |
In the interest of both parties, the Board Member shall immediately inform the Supervisory Board about any potential conflicts of interest. This applies in particular if customers, suppliers or other business partners of the Company or an affiliated company are closely related to the Board Member via family relationship, personal friendship or direct or indirect economic relationship. The obligation to notify is not restricted to cases in which a conflict of interest has a specific impact on the activity of the Board Member; the appearance of a conflict of interest is sufficient. |
(2) |
The Company expects a behavior of the Board Member in public that does not generate any complaints. Any potential statements in the press relating to the activity of the Board Member shall be subject to prior coordination with the Supervisory Board. |
(3) |
This Service Contract is subject to the mandatory provisions of German stock corporation law. |
(4) |
The Company's Supervisory Board has approved this Service Contract by resolution on September 26 , 2019 and has authorized its chairman to execute this Service Contract for the Company. |
§ 17
Written form requirement
Any changes of and amendments to this Service Contract shall require written form. This also applies to any change of this § 17.
§ 18
Miscellaneous
(1) |
Should any provision of this Service Contract be or become invalid or unenforceable in whole or in part, this shall not affect the validity of the remaining provisions of this Service Contract. The invalid or unenforceable provision shall be replaced or the gap or omission shall be filled by a valid or enforceable provision which most closely reflects the purpose of the invalid and/or unenforceable provision. |
(2) |
This Service Contract is subject to the laws of the Federal Republic of Germany. |
Southfield, Michigan USA, |
|
Ensheim, Germany, |
|
|
|
September 26, 2019 |
|
September 26, 2019 |
|
|
|
|
|
|
/s/ Majdi Abulaban |
|
/s/ Andreas Meyer |
|
|
|
Superior Industries International, Inc. |
|
Mr. Andreas Meyer |
|
|
|
represented by Mr. Majdi Abulaban as |
|
|
Chairman of the Supervisory Board |
|
|
1190667-v2\FRADMS |
9 |
Exhibit 10.3
Superior Industries Europe AG
Gustav-Krichhoff-Str. 10, 67098 Bad Dürkheim, Germany
Herrn
Andreas Meyer
Hahnengasse 3
55232 Ensheim
Amendment Agreement to the
Management Board Member Service Contract
of Andreas Meyer dated September 26, 2019
The following Amendment Agreement to the Management Board Member Service Contract dated September 26, 2019 (hereinafter “MBMSC”) is agreed between
Superior Industries Europe AG, Gustav-Kirchhoff-Straße 10, 67098 Bad Dürkheim
and
Mr. Andreas Meyer, Hahnengasse 3, 55232 Ensheim
In accordance with the resolution of the supervisory board dated October 30, 2019 the agreed bonus payments pursuant to Article 5 para 2 (Renumeration) of the current MBMSC shall be supplemented with subparagraph (d) “sign-on bonus” as follows:
Sign-on bonus: The Board Member will also receive a 70,000 Euro sign-on bonus to help make up for the annual bonus and long-term incentive loss from his current company as a result of him leaving before year end. This bonus should be paid within the first 30 days of his employment. This sign-on bonus is not part of the base salary calculation but is considered taxable income. The Board Member understands that the signing bonus is forfeited if the Board Member fails to report to work“.
All other provisions of the MBMSC shall remain unaffected.
Southfield, Michigan October 30, 2019 |
|
Southfield, Michigan October 30, 2019 |
|
|
|
|
|
|
/s/ Andreas Meyer |
|
/s/ Majdi Abulaban |
Andreas Meyer |
|
Majdi Abulaban |
|
|
Chairman of the Supervisory Board |
|
|
(Aufsichtsratsvorsitzender) |
|
|
|
|
|
|
|
BANKVERBINDUNG |
|
VORSTAND |
|
AUFSICHTSRAT |
|
HANDELSREGISTER |
Commerzbank AG |
|
Dr. Karsten Obenaus |
|
Majdi Abulaban (Voesitzender) |
|
Amtsgericht Ludwigshafen/Rhein |
BIC (SWIFT): COBA DE FF XXX |
|
|
|
Shawn Pallagi |
|
HRB 64198 |
IBAN: DE25 5454 0033 0204 9880 00 |
|
|
|
Joanne Finnorn |
|
UST-IDNR.: DE 258 154 690 |
|
|
|
|
Dr. Wolfgang baur |
|
|
EXHIBIT 31.1
CERTIFICATION
PURSUANT TO EXCHANGE ACT RULES 13a-14(a)
AND 15d-14(a), AS ADOPTED PURSUANT TO
SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002
I, Majdi B. Abulaban, certify that:
|
1 |
I have reviewed this Quarterly Report on Form 10-Q of Superior Industries International, Inc.; |
|
2 |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3 |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4 |
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by the report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5 |
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 4, 2019
/s/ Majdi B. Abulaban |
Majdi B. Abulaban |
President and Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION
PURSUANT TO EXCHANGE ACT RULES 13a-14(a)
AND 15d-14(a), AS ADOPTED PURSUANT TO
SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002
I, Matti M. Masanovich, certify that:
|
1 |
I have reviewed this Quarterly Report on Form 10-Q of Superior Industries International, Inc.; |
|
2 |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3 |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4 |
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by the report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5 |
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 4, 2019
/s/ Matti M. Masanovich |
Matti M. Masanovich |
Executive Vice President and Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION
PURSUANT TO 18
U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The undersigned hereby certify, in their capacities as officers of Superior Industries International, Inc. (the “company”), for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of their knowledge:
|
• |
The Quarterly Report of the company on Form 10-Q for the period ended September 30, 2019 as filed with the Securities and Exchange Commission fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and |
|
• |
The information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the company. |
Dated: November 4, 2019 |
/s/ Majdi B. Abulaban |
|
Name: Majdi B. Abulaban |
|
Title: President and Chief Executive Officer |
Date: November 4, 2019 |
/s/ Matti M. Masanovich |
|
Name: Matti M. Masanovich Title: Executive Vice President and Chief Financial Officer |