UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 333-48123
The Hackett Group, Inc.
(Exact name of registrant as specified in its charter)
Florida |
|
65-0750100 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1001 Brickell Bay Drive, Suite 3000 Miami, Florida |
|
33131 |
(Address of principal executive offices) |
|
(Zip Code) |
(305) 375-8005
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $.001 per share |
HCKT |
NASDAQ Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
|
☐ |
Accelerated Filer |
|
☒ |
|
|
|
|
|
|
Non-Accelerated Filer |
|
☐ |
Smaller Reporting Company |
|
☐ |
|
|
|
|
|
|
|
|
|
Emerging Growth Company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES NO ☒
As of October 31, 2019, there were 29,896,607 shares of common stock outstanding.
TABLE OF CONTENTS
Page |
||
|
|
|
Item 1. |
|
|
|
|
|
|
Consolidated Balance Sheets as of September 27, 2019 and December 28, 2018 (unaudited) |
3 |
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
8 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
|
|
|
Item 3. |
24 |
|
|
|
|
Item 4. |
24 |
|
|
|
|
|
||
|
|
|
Item 1. |
24 |
|
|
|
|
Item 1A. |
24 |
|
|
|
|
Item 2. |
25 |
|
|
|
|
Item 6. |
26 |
|
|
|
|
27 |
||
|
|
2
PART I — FINANCIAL INFORMATION
The Hackett Group, Inc.
(in thousands, except share data)
(unaudited)
|
|
September 27, |
|
|
December 28, |
|
||
|
|
2019 |
|
|
2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
16,423 |
|
|
$ |
13,808 |
|
Accounts receivable and contract assets, net of allowance of $710 and $1,441 at September 27, 2019 and December 28, 2018, respectively |
|
|
57,890 |
|
|
|
54,807 |
|
Prepaid expenses and other current assets |
|
|
3,664 |
|
|
|
4,339 |
|
Assets related to discontinued operations |
|
|
— |
|
|
|
137 |
|
Total current assets |
|
|
77,977 |
|
|
|
73,091 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
21,080 |
|
|
|
19,750 |
|
Other assets |
|
|
2,801 |
|
|
|
3,704 |
|
Goodwill, net |
|
|
83,782 |
|
|
|
84,207 |
|
Operating lease right-of-use assets |
|
|
8,293 |
|
|
|
— |
|
Total assets |
|
$ |
193,933 |
|
|
$ |
180,752 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,217 |
|
|
$ |
7,429 |
|
Accrued expenses and other liabilities |
|
|
31,450 |
|
|
|
34,498 |
|
Operating lease liabilities |
|
|
2,678 |
|
|
|
— |
|
Liabilities related to discontinued operations |
|
|
22 |
|
|
|
2,300 |
|
Total current liabilities |
|
|
39,367 |
|
|
|
44,227 |
|
Long-term deferred tax liability, net |
|
|
7,704 |
|
|
|
6,435 |
|
Long-term debt |
|
|
2,500 |
|
|
|
6,500 |
|
Operating lease liabilities |
|
|
5,615 |
|
|
|
— |
|
Total liabilities |
|
|
55,186 |
|
|
|
57,162 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 1,250,000 shares authorized; none issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value, 125,000,000 shares authorized 57,137,480 and 56,607,622 shares issued at September 27, 2019 and December 28, 2018, respectively |
|
|
58 |
|
|
|
57 |
|
Additional paid-in capital |
|
|
301,035 |
|
|
|
296,955 |
|
Treasury stock, at cost, 27,280,200 and 27,086,782 shares September 27, 2019 and December 28, 2018, respectively |
|
|
(139,660 |
) |
|
|
(136,604 |
) |
Accumulated deficit |
|
|
(10,221 |
) |
|
|
(25,424 |
) |
Accumulated other comprehensive loss |
|
|
(12,465 |
) |
|
|
(11,394 |
) |
Total shareholders' equity |
|
|
138,747 |
|
|
|
123,590 |
|
Total liabilities and shareholders' equity |
|
$ |
193,933 |
|
|
$ |
180,752 |
|
The accompanying notes are an integral part of the consolidated financial statements.
3
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue before reimbursements |
|
$ |
66,755 |
|
|
$ |
68,183 |
|
|
$ |
197,101 |
|
|
|
202,928 |
|
Reimbursements |
|
|
5,935 |
|
|
|
5,535 |
|
|
|
16,265 |
|
|
|
16,424 |
|
Total revenue |
|
|
72,690 |
|
|
|
73,718 |
|
|
|
213,366 |
|
|
|
219,352 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs before reimbursable expenses |
|
|
41,183 |
|
|
|
41,123 |
|
|
|
120,649 |
|
|
|
123,086 |
|
Stock compensation expense |
|
|
1,155 |
|
|
|
1,646 |
|
|
|
3,465 |
|
|
|
4,367 |
|
Reimbursable expenses |
|
|
5,935 |
|
|
|
5,535 |
|
|
|
16,265 |
|
|
|
16,424 |
|
Total cost of service |
|
|
48,273 |
|
|
|
48,304 |
|
|
|
140,379 |
|
|
|
143,877 |
|
Selling, general and administrative costs |
|
|
14,353 |
|
|
|
15,507 |
|
|
|
44,107 |
|
|
|
45,953 |
|
Stock compensation expense |
|
|
776 |
|
|
|
850 |
|
|
|
2,268 |
|
|
|
2,495 |
|
Change in acquisition-related contingent consideration liability |
|
|
(108 |
) |
|
|
803 |
|
|
|
(1,133 |
) |
|
|
(3,750 |
) |
Total costs and operating expenses |
|
|
63,294 |
|
|
|
65,464 |
|
|
|
185,621 |
|
|
|
188,575 |
|
Income from operations |
|
|
9,396 |
|
|
|
8,254 |
|
|
|
27,745 |
|
|
|
30,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(62 |
) |
|
|
(158 |
) |
|
|
(268 |
) |
|
|
(515 |
) |
Income from operations before income taxes |
|
|
9,334 |
|
|
|
8,096 |
|
|
|
27,477 |
|
|
|
30,262 |
|
Income tax expense |
|
|
2,427 |
|
|
|
2,425 |
|
|
|
6,481 |
|
|
|
5,618 |
|
Income from continuing operations |
|
|
6,907 |
|
|
|
5,671 |
|
|
|
20,996 |
|
|
|
24,644 |
|
Income (loss) from discontinued operations |
|
|
2 |
|
|
|
(514 |
) |
|
|
(4 |
) |
|
|
(599 |
) |
Net income |
|
$ |
6,909 |
|
|
$ |
5,157 |
|
|
$ |
20,992 |
|
|
$ |
24,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.19 |
|
|
$ |
0.70 |
|
|
$ |
0.84 |
|
Income (loss) per common share from discontinued operations |
|
|
0.00 |
|
|
|
(0.02 |
) |
|
|
(0.00 |
) |
|
|
(0.02 |
) |
Basic net income per common share |
|
$ |
0.23 |
|
|
$ |
0.17 |
|
|
$ |
0.70 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
$ |
0.65 |
|
|
$ |
0.77 |
|
Income (loss) per common share from discontinued operations |
|
|
0.00 |
|
|
|
(0.02 |
) |
|
|
(0.00 |
) |
|
|
(0.02 |
) |
Diluted net income per common share |
|
$ |
0.21 |
|
|
$ |
0.16 |
|
|
$ |
0.65 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,876 |
|
|
|
29,478 |
|
|
|
29,794 |
|
|
|
29,332 |
|
Diluted |
|
|
32,571 |
|
|
|
32,593 |
|
|
|
32,413 |
|
|
|
32,214 |
|
The accompanying notes are an integral part of the consolidated financial statements.
4
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net income |
|
$ |
6,909 |
|
|
$ |
5,157 |
|
|
$ |
20,992 |
|
|
$ |
24,045 |
|
Foreign currency translation adjustment |
|
|
(1,056 |
) |
|
|
(432 |
) |
|
|
(1,071 |
) |
|
|
(1,626 |
) |
Total comprehensive income |
|
$ |
5,853 |
|
|
$ |
4,725 |
|
|
$ |
19,921 |
|
|
$ |
22,419 |
|
The accompanying notes are an integral part of the consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Nine Months Ended |
|
|||||
|
|
September 27, |
|
|
September 28, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,992 |
|
|
$ |
24,045 |
|
Less loss from discontinued operations |
|
|
(4 |
) |
|
|
(599 |
) |
Net income from continuing operations |
|
|
20,996 |
|
|
|
24,644 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
2,320 |
|
|
|
1,857 |
|
Amortization expense |
|
|
789 |
|
|
|
1,789 |
|
Amortization of debt issuance costs |
|
|
68 |
|
|
|
68 |
|
Non-cash stock compensation expense |
|
|
5,733 |
|
|
|
6,932 |
|
Provision for doubtful accounts |
|
|
719 |
|
|
|
313 |
|
Gain on foreign currency translation |
|
|
(384 |
) |
|
|
(425 |
) |
Release of valuation allowance |
|
|
1,277 |
|
|
|
1,565 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Increase in accounts receivable and contract assets |
|
|
(3,904 |
) |
|
|
(1,612 |
) |
(Increase) decrease in prepaid expenses and other assets |
|
|
803 |
|
|
|
(1,352 |
) |
Decrease in accounts payable |
|
|
(2,213 |
) |
|
|
(3,317 |
) |
Decrease in accrued expenses and other liabilities |
|
|
(1,463 |
) |
|
|
(3,033 |
) |
Increase (decrease) in income tax payable |
|
|
1,803 |
|
|
|
(2,476 |
) |
Net cash provided by operating activities |
|
|
26,540 |
|
|
|
24,354 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(3,719 |
) |
|
|
(7,273 |
) |
Net cash used in investing activities |
|
|
(3,719 |
) |
|
|
(7,273 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
418 |
|
|
|
387 |
|
Proceeds from borrowings |
|
|
1,000 |
|
|
|
5,000 |
|
Repayment of borrowings |
|
|
(5,000 |
) |
|
|
(12,500 |
) |
Dividends paid |
|
|
(11,196 |
) |
|
|
(10,048 |
) |
Repurchase of common stock |
|
|
(5,531 |
) |
|
|
(4,272 |
) |
Net cash used in financing activities |
|
|
(20,309 |
) |
|
|
(21,433 |
) |
Effect of exchange rate on cash |
|
|
103 |
|
|
|
17 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
2,615 |
|
|
|
(4,335 |
) |
Cash at beginning of period |
|
|
13,808 |
|
|
|
17,512 |
|
Cash at end of period |
|
$ |
16,423 |
|
|
$ |
13,177 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
3,410 |
|
|
$ |
5,406 |
|
Cash paid for interest |
|
$ |
227 |
|
|
$ |
450 |
|
The accompanying notes are an integral part of the consolidated financial statements.
6
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||
|
|
Common Stock |
|
|
Paid in |
|
|
Treasury Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Shareholders' |
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Loss |
|
|
Equity |
|
||||||||
Balance at December 28, 2018 |
|
|
56,615 |
|
|
$ |
57 |
|
|
$ |
296,955 |
|
|
|
(27,086 |
) |
|
$ |
(136,604 |
) |
|
$ |
(25,424 |
) |
|
$ |
(11,394 |
) |
|
$ |
123,590 |
|
Issuance of common stock |
|
|
394 |
|
|
|
1 |
|
|
|
(2,373 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,372 |
) |
Treasury stock purchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(102 |
) |
|
|
(1,616 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,616 |
) |
Amortization of restricted stock units and common stock subject to vesting requirements |
|
|
— |
|
|
|
— |
|
|
|
2,394 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,394 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,094 |
|
|
|
— |
|
|
|
7,094 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
657 |
|
|
|
657 |
|
Balance at March 29, 2019 |
|
|
57,009 |
|
|
$ |
58 |
|
|
$ |
296,976 |
|
|
|
(27,188 |
) |
|
$ |
(138,220 |
) |
|
$ |
(18,330 |
) |
|
$ |
(10,737 |
) |
|
$ |
129,747 |
|
Issuance of common stock |
|
|
121 |
|
|
|
— |
|
|
|
405 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
405 |
|
Treasury stock purchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(92 |
) |
|
|
(1,440 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,440 |
) |
Amortization of restricted stock units and common stock subject to vesting requirements |
|
|
— |
|
|
|
— |
|
|
|
1,961 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,961 |
|
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,789 |
) |
|
|
— |
|
|
|
(5,789 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,989 |
|
|
|
— |
|
|
|
6,989 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(672 |
) |
|
|
(672 |
) |
Balance at June 28, 2019 |
|
|
57,130 |
|
|
$ |
58 |
|
|
$ |
299,342 |
|
|
|
(27,280 |
) |
|
$ |
(139,660 |
) |
|
$ |
(17,130 |
) |
|
$ |
(11,409 |
) |
|
$ |
131,201 |
|
Issuance of common stock |
|
|
7 |
|
|
|
— |
|
|
|
(88 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(88 |
) |
Amortization of restricted stock units and common stock subject to vesting requirements |
|
|
— |
|
|
|
— |
|
|
|
1,781 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,781 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,909 |
|
|
|
— |
|
|
|
6,909 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,056 |
) |
|
|
(1,056 |
) |
Balance at September 27, 2019 |
|
|
57,137 |
|
|
$ |
58 |
|
|
$ |
301,035 |
|
|
|
(27,280 |
) |
|
$ |
(139,660 |
) |
|
$ |
(10,221 |
) |
|
$ |
(12,465 |
) |
|
$ |
138,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||
|
|
Common Stock |
|
|
Paid in |
|
|
Treasury Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Shareholders' |
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Loss |
|
|
Equity |
|
||||||||
Balance at December 29, 2017 |
|
|
55,745 |
|
|
$ |
56 |
|
|
$ |
288,297 |
|
|
|
(26,945 |
) |
|
$ |
(134,054 |
) |
|
$ |
(38,515 |
) |
|
$ |
(8,509 |
) |
|
$ |
107,275 |
|
Issuance of common stock |
|
|
721 |
|
|
|
1 |
|
|
|
(3,004 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,003 |
) |
Treasury stock purchased |
|
|
— |
|
|
|
— |
|
|
|
1,346 |
|
|
|
(126 |
) |
|
|
(2,310 |
) |
|
|
— |
|
|
|
— |
|
|
|
(964 |
) |
Amortization of restricted stock units and common stock subject to vesting requirements |
|
|
— |
|
|
|
— |
|
|
|
3,557 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,557 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,367 |
|
|
|
— |
|
|
|
7,367 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,152 |
|
|
|
1,152 |
|
Balance at March 30, 2018 |
|
|
56,466 |
|
|
$ |
57 |
|
|
$ |
290,196 |
|
|
|
(27,071 |
) |
|
$ |
(136,364 |
) |
|
$ |
(31,148 |
) |
|
$ |
(7,357 |
) |
|
$ |
115,384 |
|
Issuance of common stock |
|
|
56 |
|
|
|
— |
|
|
|
205 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
205 |
|
Amortization of restricted stock units and common stock subject to vesting requirements |
|
|
— |
|
|
|
— |
|
|
|
2,264 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,264 |
|
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,396 |
) |
|
|
— |
|
|
|
(5,396 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,521 |
|
|
|
— |
|
|
|
11,521 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,346 |
) |
|
|
(2,346 |
) |
Balance at June 29, 2018 |
|
|
56,522 |
|
|
$ |
57 |
|
|
$ |
292,665 |
|
|
|
(27,071 |
) |
|
$ |
(136,364 |
) |
|
$ |
(25,023 |
) |
|
$ |
(9,703 |
) |
|
$ |
121,632 |
|
Issuance of common stock |
|
|
12 |
|
|
|
— |
|
|
|
(123 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(123 |
) |
Amortization of restricted stock units and common stock subject to vesting requirements |
|
|
— |
|
|
|
— |
|
|
|
2,138 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,138 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,157 |
|
|
|
— |
|
|
|
5,157 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(432 |
) |
|
|
(432 |
) |
Balance at September 28, 2018 |
|
|
56,534 |
|
|
$ |
57 |
|
|
$ |
294,680 |
|
|
|
(27,071 |
) |
|
$ |
(136,364 |
) |
|
$ |
(19,866 |
) |
|
$ |
(10,135 |
) |
|
$ |
128,372 |
|
The accompanying notes are an integral part of the consolidated financial statements.
7
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information
Basis of Presentation
The accompanying consolidated financial statements of The Hackett Group, Inc. (“Hackett” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the Company’s accounts and those of its wholly-owned subsidiaries which the Company is required to consolidate. All intercompany transactions and balances have been eliminated in consolidation.
In the opinion of management, the accompanying consolidated financial statements reflect all normal and recurring adjustments which are necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods presented. The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these statements do not include all the disclosures normally required by U.S. GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 28, 2018, included in the Annual Report on Form 10-K filed by the Company with the SEC on March 8, 2019. The consolidated results of operations for the quarter and nine months ended September 27, 2019, are not necessarily indicative of the results to be expected for any future period or for the full fiscal year.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
We generate substantially all of our revenue from providing professional services to our clients. We also generate revenue from software licenses, software support, maintenance and subscriptions to our executive and best practices advisory programs. A single contract could include one or multiple performance obligations. For those contracts that have multiple performance obligations, we allocate the total transaction price to each performance obligation based on its relative standalone selling price. We determine the standalone selling price based on the respective selling price of the individual elements when they are sold separately.
Revenue is recognized when control of the goods and services provided are transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods and services using the following steps: 1) identify the contract, 2) identify the performance obligations, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue as or when we satisfy the performance obligations.
We typically satisfy our performance obligations for professional services over time as the related services are provided. The performance obligations related to software support, maintenance and subscriptions to our executive and best practice advisory programs are typically satisfied evenly over the course of the service period. Other performance obligations, such as software licenses, are satisfied at a point in time.
We generate our revenue under four types of billing arrangements: fixed-fee (including software license revenue); time-and-materials; executive and best practice advisory services; and software sales, maintenance and support.
In fixed-fee billing arrangements, which would also include contracts with capped fees, we agree to a pre-established fee or fee cap in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements. We generally recognize revenue under fixed-fee or capped fee arrangements using a proportionate performance approach, which is based on work completed to-date as compared to estimates of the total services to be provided under the engagement. Estimates of total engagement revenue and cost of services are monitored regularly during the term of the engagement. If our estimates indicate a potential loss, such loss is recognized in the period in which the loss first becomes probable and reasonably estimable. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or mile-stone driven, with net thirty-day terms.
Time-and-material billing arrangements require the client to pay based on the number of hours worked by our consultants at agreed upon hourly rates. We recognize revenue under time-and-material arrangements as the related services or goods are provided, using the right to invoice practical expedient which allows us to recognize revenue in the amount based on the number of hours worked and the agreed upon hourly rates. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty-day terms.
8
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information (continued)
Advisory services contracts are typically in the form of a subscription agreement which allows the customer access to the Company’s executive and best practice advisory programs. There is typically a single performance obligation and the transaction price is the contractual amount of the subscription agreement. Revenue from advisory service contracts is recognized ratably over the life of the agreements. Customers are typically invoiced at the inception of the contract, with net thirty-day terms.
The resale of software and maintenance contracts are in the form of SAP America software license or maintenance agreements provided by SAP America. SAP is the principal and the Company is the agent in these transactions as the Company does not obtain title to the software and the maintenance is sold simultaneously. The transaction price is the Company’s agreed-upon percentage of the software license or maintenance amount in the contract with the vendor. Revenue for the resale of software licenses is recognized upon contract execution and customer’s receipt of the software. Revenue from maintenance contracts is recognized ratably over the life of the agreements. The customer is typically invoiced at contract inception, with net thirty-day terms.
Expense reimbursements that are billable to clients are included in total revenue, and are substantially all billed as time-and-material billing arrangements. Therefore, the Company recognizes all reimbursable expenses as revenue as the related services are provided, using the right to invoice practical expedient. Reimbursable expenses are recognized as expenses in the period in which the expense is incurred. Any expense reimbursements that are billable to clients under fixed-fee billing arrangements are recognized in line with the proportionate performance approach.
The payment terms and conditions in our customer contracts vary. The agreements entered into in connection with a project, whether time-and-materials-based or fixed-fee or capped-fee based, typically allow clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is typically contractually required to pay for all time, materials and expenses incurred by the Company through the effective date of the termination. In addition, from time to time the Company enters into agreements with its clients that limit its ability to enter into business relationships with specific competitors of that client for a specific time period. These provisions typically prohibit the Company from performing a defined range of services which it might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team.
Sales tax collected from customers and remitted to the applicable taxing authorities is accounted for on a net basis, with no impact to revenue.
Differences between the timing of billings and the recognition of revenue are recognized as either unbilled services or contract liabilities in the accompanying consolidated balance sheets. Revenue recognized for services performed but not yet billed to clients are recorded as unbilled services. Revenue recognized, but for which the Company is not yet entitled to bill because certain events, such as the completion of the measurement period, are recorded as contract assets and included within unbilled services. Client prepayments are classified as contract liabilities and recognized over future periods as earned in accordance with the applicable engagement agreement. See Note 3 for the accounts receivable and contract asset balances and see Note 4 for the contract liabilities balances. During the quarter and nine months ended September 27, 2019, the Company recognized $3.8 million and $12.0 million, respectively, of revenue as a result of changes in contract liabilities liability balance, as compared to $4.2 million and $14.0 million for the quarter and nine months ended September 28, 2018, respectively.
The following table reflects the Company’s disaggregation of total revenue including reimbursable expenses for the quarters and nine months ended September 27, 2019 and September 28, 2018:
9
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information (continued)
Capitalized Sales Commissions
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized as project revenue is recognized. We determined the period of amortization by taking into consideration the customer contract period, which are generally less than 12 months. Commission expense is included in Selling, General and Administrative Costs in the accompanying condensed consolidated statements of operations. As of December 28, 2018, and December 29, 2017, the Company had $1.2 million and $1.4 million, respectively, of deferred commissions, of which $0.4 million and $0.9 million was amortized during the quarter and nine months of 2019 and $0.1 million and $0.7 million for the same periods in 2018. No impairment loss was recognized relating to the capitalization of deferred commission during either years.
Practical Expedients
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period between payment by the customer and the transfer of the promised goods or services to the customer will be less than one year.
Discontinued Operations
The Company’s European REL Working Capital group’s sales had declined over the past several years as European countries have experienced continued economic recoveries and improved cash balances. Companies are holding high cash reserves which drove working capital project sales of this group down across all of Europe. The REL practice had a limited pipeline of potential client engagements; therefore, the Company made the strategic decision to exit the business at the end of fiscal year 2018.
The following table includes the carrying amounts of the major classes of assets and liabilities presented in discontinued operations in our consolidated balance sheet:
10
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information (continued)
The following table presents the gain and loss results for the Company’s discontinued operations:
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue before reimbursements |
|
$ |
— |
|
|
$ |
60 |
|
|
$ |
75 |
|
|
$ |
2,404 |
|
Reimbursements |
|
|
— |
|
|
|
62 |
|
|
|
17 |
|
|
|
466 |
|
Total revenue |
|
|
— |
|
|
|
122 |
|
|
|
92 |
|
|
|
2,870 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs before reimbursable expenses |
|
|
2 |
|
|
|
503 |
|
|
|
26 |
|
|
|
2,410 |
|
Reimbursable expenses |
|
|
— |
|
|
|
62 |
|
|
|
17 |
|
|
|
466 |
|
Total cost of service |
|
|
2 |
|
|
|
565 |
|
|
|
43 |
|
|
|
2,876 |
|
Selling, general and administrative costs |
|
|
(4 |
) |
|
|
183 |
|
|
|
52 |
|
|
|
785 |
|
Total costs and operating expenses |
|
|
(2 |
) |
|
|
748 |
|
|
|
95 |
|
|
|
3,661 |
|
Income (loss) from discontinued operations before income taxes |
|
|
2 |
|
|
|
(626 |
) |
|
|
(3 |
) |
|
|
(791 |
) |
Income tax expense (benefit) |
|
|
— |
|
|
|
(112 |
) |
|
|
1 |
|
|
|
(192 |
) |
Income (loss) from discontinued operations |
|
$ |
2 |
|
|
$ |
(514 |
) |
|
$ |
(4 |
) |
|
$ |
(599 |
) |
Fair Value
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable and contract assets, accounts payable, accrued expenses and other liabilities and debt. As of September 27, 2019 and December 28, 2018, the carrying amount of each financial instrument approximated the instrument’s respective fair value due to the short-term nature and maturity of these instruments.
The Company uses significant other observable market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated the carrying amount, using Level 2 inputs, due to the short-term variable interest rates based on market rates.
Business Combinations
The Company applies the provisions of ASC 805, Business Combinations, in the accounting for its acquisitions, which requires recognition of the assets acquired and the liabilities assumed at their acquisition date fair values, separately from goodwill. Goodwill as of the acquisition date is measured as the excess of consideration transferred and the net of the acquisition date fair values of the tangible and identifiable intangible assets acquired and liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date as well as contingent consideration, where applicable, its estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, that may be up to 12 months from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with a corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, the impact of any subsequent adjustments is included in the consolidated statements of operations.
Recently Issued Accounting Standards
In February 2016, the FASB issued guidance on leases which supersedes the current lease guidance. The core principle establishes a right-of-use (ROU) model that requires lessees to recognize the assets and liabilities that arise from nearly all leases on the balance sheet. Accounting applied by lessees has remain largely consistent with previous guidance. The Company adopted the amended guidance effective December 29, 2018, including interim periods within this fiscal year, using the effective date as the date of initial application. Consequently, on adoption, the Company recognized additional operating liabilities of approximately $9.0 million, with corresponding ROU assets of approximately the same amount based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases. The amended guidance did not have a material impact on the Company’s consolidated statements of comprehensive income or its consolidated statements of cash flows. See Note 5 for additional information.
11
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information (continued)
In July 2018, the FASB issued ASU 2018-09, which affects a wide variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. The amendments in the ASU represent changes that clarify, correct errors in, or make minor improvements to the Codification. Ultimately, the amendments make the Codification easier to understand and apply by eliminating inconsistencies and providing clarifications. Some of the amendments in this ASU do not require transition guidance and are effective upon issuance of the ASU, while many of the amendments have transition guidance with effective dates for annual periods beginning after December 15, 2018. The adoption of the amendments in this ASU did not have a material impact on the Company’s consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-04, which eliminates Step 2 from the goodwill impairment test. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for interim and annual goodwill impairment test with a measurement date after January 1, 2017. The Company does not expect the guidance to have a material impact on the Company’s consolidated financial statements.
Reclassifications
Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current period presentation.
2. Net Income per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. With regard to common stock subject to vesting requirements and restricted stock units issued to the Company’s employees and non-employee members of its Board of Directors, the calculation includes only the vested portion of such stock and units.
Diluted net income per common share is computed by dividing net income by the weighted average number of common shares outstanding, increased by the assumed conversion of other potentially dilutive securities during the period.
The following table reconciles basic and dilutive weighted average common shares:
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
|
||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
||||
Basic weighted average common shares outstanding |
|
|
29,876,468 |
|
|
|
29,478,243 |
|
|
|
29,794,091 |
|
|
|
29,332,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units and common stock subject to vesting requirements issued to employees and non-employees |
|
|
350,842 |
|
|
|
684,045 |
|
|
|
270,776 |
|
|
|
507,508 |
|
|
Common stock issuable upon the exercise of stock options and share appreciation rights (SARs) |
|
|
2,343,432 |
|
|
|
2,431,071 |
|
|
|
2,348,248 |
|
|
|
2,374,403 |
|
|
Dilutive weighted average common shares outstanding |
|
|
32,570,742 |
|
|
|
32,593,359 |
|
|
|
32,413,115 |
|
|
|
32,214,419 |
|
|
Approximately 26 thousand shares and 39 thousand shares of common stock equivalents were excluded from the computations of diluted net income per common share for the quarter and nine months ended September 27, 2019, respectively, as compared to 1 thousand shares and 2 thousand shares for the quarter and nine months ended September 28, 2018, respectively, as their inclusion would have had an anti-dilutive effect on diluted net income per common share.
12
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. Accounts Receivable and Contract Assets, Net
Accounts receivable and contract assets, net, consisted of the following (in thousands):
|
|
September 27, |
|
|
December 28, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Accounts receivable |
|
$ |
41,208 |
|
|
$ |
35,794 |
|
Contract assets |
|
|
17,392 |
|
|
|
20,454 |
|
Allowance for doubtful accounts |
|
|
(710 |
) |
|
|
(1,441 |
) |
Accounts receivable and contract assets, net |
|
$ |
57,890 |
|
|
$ |
54,807 |
|
Accounts receivable is net of uncollected advanced billings. Contract assets represent revenue for services performed that have not been invoiced.
4. Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities consisted of the following (in thousands):
|
|
September 27, |
|
|
December 28, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Accrued compensation and benefits |
|
$ |
9,392 |
|
|
$ |
5,012 |
|
Accrued bonuses |
|
|
2,063 |
|
|
|
5,064 |
|
Accrued dividend payable |
|
|
— |
|
|
|
5,407 |
|
Acquisition earnout accruals |
|
|
1,112 |
|
|
|
2,559 |
|
Contract liabilities |
|
|
9,827 |
|
|
|
8,259 |
|
Accrued sales, use, franchise and VAT tax |
|
|
2,956 |
|
|
|
3,077 |
|
Non-cash stock compensation accrual |
|
|
689 |
|
|
|
872 |
|
Income tax payable |
|
|
3,591 |
|
|
|
1,769 |
|
Other accrued expenses |
|
|
1,820 |
|
|
|
2,479 |
|
Total accrued expenses and other liabilities |
|
$ |
31,450 |
|
|
$ |
34,498 |
|
5. Leases
As described in Note 1 “Recently Issued Accounting Standards”, effective December 29, 2018, the Company adopted the new lease accounting standard. The Company has operating leases for office space and, to a much lesser extent, operating leases for equipment. The Company’s office leases are between terms of 1 and 10 years. Rents usually increase annually in accordance with defined rent steps or are based on current year consumer price index adjustments. Some of the lease agreements contain one or more of the following provisions or clauses: tenant allowances, rent holidays, lease premiums, and rent escalation clauses. There are typically no purchase options, residual value guarantees or restrictive covenants. When renewal options exist, the Company generally does not deem them to be reasonably certain to be exercised, and therefore the amounts are not recognized as part of our lease liability nor our right of use asset.
The components of lease expense during the three and nine months ended September 27, 2019, were as follows (in thousands):
|
|
Three Months |
|
|
Nine Months |
|
||
Operating lease cost |
|
$ |
692 |
|
|
$ |
2,091 |
|
|
|
|
|
|
|
|
|
|
Total net lease costs |
|
$ |
692 |
|
|
$ |
2,091 |
|
The weighted average remaining lease term is 5.1 years. Assuming the Company exercises its opt-out option in year 5 for its London office lease, the weighted average remaining lease term would be 3.3 years. The weighted average discount rate utilized is 4%. The discount rates applied to each lease, reflects the Company’s estimated incremental borrowing rate. This includes an assessment of the Company’s credit rating to determine the rate that the Company would have to pay to borrow, on a collateralized basis for a similar term, an amount equal to our lease payments in a similar economic environment. For the quarter and nine months ended September 27, 2019, the Company paid $0.7 million and $2.0 million, respectively, from operating cash flows for operating leases.
13
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
5. Leases (continued)
Future minimum lease payments under non-cancellable operating leases as of September 27, 2019, were as follows (in thousands):
2019 (excluding the nine months ended September 27, 2019) |
|
$ |
688 |
|
2020 |
|
|
2,362 |
|
2021 |
|
|
1,931 |
|
2022 |
|
|
1,676 |
|
2023 |
|
|
733 |
|
2024 and thereafter |
|
|
1,831 |
|
Total lease payments |
|
|
9,221 |
|
Less imputed interest |
|
|
(928 |
) |
Total |
|
$ |
8,293 |
|
As of September 27, 2019, the Company does not have any additional operating leases that have not yet commenced that create significant rights and obligations for the Company.
6. Credit Facility
In February 2012, the Company entered into a credit agreement with Bank of America, N.A. (“Bank of America”), pursuant to which Bank of America agreed to lend the Company up to $20.0 million pursuant to a revolving line of credit (the “Revolver”) and up to $47.0 million pursuant to a term loan (the “Term Loan”, and together with the Revolver, the “Credit Facility”). The Company has fully utilized and repaid its Term Loan.
On May 9, 2016, the Company amended and restated the credit agreement with Bank of America (the “Credit Agreement”) to:
|
• |
Provide for up to an additional $25.0 million of borrowing under the Revolver for a total borrowing capacity of $45.0 million; and |
|
• |
Extend the maturity date on the Revolver to May 9, 2021. |
The obligations of Hackett under the Revolver are guaranteed by active existing and future material U.S. subsidiaries of Hackett (the “U.S. Subsidiaries”), and are secured by substantially all of the existing and future property and assets of Hackett and the U.S. Subsidiaries, a 100% pledge of the capital stock of the U.S. Subsidiaries, and a 66% pledge of the capital stock of Hackett’s direct foreign subsidiaries (subject to certain exceptions).
During the quarter and nine months ended September 28, 2019, the Company paid down $2.0 million and a net $4.0 million under the Revolver, respectively, which had a balance of $2.5 million outstanding as of September 27, 2019. The interest rates per annum applicable to borrowings under Revolver will be, at the Company’s option, equal to either a base rate or a LIBOR base rate, plus an applicable margin percentage. The applicable margin percentage is based on the consolidated leverage ratio, as defined in the Credit Agreement. As of September 27, 2019, the applicable margin percentage was 1.25% per annum based on the consolidated leverage ratio, in the case of LIBOR rate advances, and 0.75% per annum, in the case of base rate advances. The interest rate as of September 27, 2019, was 3.3%. Subsequent to September 27, 2019, the Company paid off the remaining $2.5 million balance outstanding under the Revolver.
The Company is subject to certain covenants, including total consolidated leverage, fixed cost coverage, adjusted fixed cost coverage and liquidity requirements, each as set forth in the Credit Agreement. As of September 27, 2019, the Company was in compliance with all covenants.
14
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
7. Stock Based Compensation
During the nine months ended September 27, 2019, the Company issued 430,412 restricted stock units at a weighted average grant-date fair value of $18.45 per share. As of September 27, 2019, the Company had 948,144 restricted stock units outstanding at a weighted average grant-date fair value of $17.44 per share. As of September 27, 2019, $10.5 million of total restricted stock unit compensation expense related to unvested awards had not been recognized and is expected to be recognized over a weighted average period of approximately 2.3 years.
During the nine months ended September 27, 2019, 30,773 shares of common stock subject to vesting requirements were issued at a weighted average grant-date fair value of $15.57 per share. As of September 27, 2019, the Company had 96,639 shares of common stock subject to vesting requirements outstanding at a weighted average grant-date fair value of $19.46 per share. As of September 27, 2019, $1.8 million of compensation expense related to common stock subject to vesting requirements had not been recognized and is expected to be recognized over a weighted average period of approximately 1.6 years.
Forfeitures for all of the Company’s outstanding equity are recognized as incurred.
8. Shareholders’ Equity
SARs
As of September 27, 2019, the Company had 2.9 million SARs outstanding with an exercise price of $4.00 per share and an expiration date of February 2022.
Treasury Stock
Under the Company’s share repurchase plan, the Company may repurchase shares of its outstanding common stock either on the open market or through privately negotiated transactions subject to market conditions and trading restrictions. During the nine months ended September 27, 2019, the Company repurchased 193 thousand shares of its common stock at an average price of $15.80, or a total cost of $3.1 million. No shares were repurchased during the three months ended September 27, 2019. As of September 27, 2019, the Company had a total authorization remaining of $3.9 million under the repurchase plan with a total authorization of $142.2 million.
During the nine months ended September 28, 2018, the Company repurchased 53 thousand shares of its common stock at an average price of $18.33 per share for a total cost of $1.0 million.
The shares repurchased under the share repurchase plan during the quarter and nine months ended September 27, 2019, do not include 5 thousand shares and 129 thousand shares, respectively, which the Company bought back to satisfy employee net vesting obligations for a cost of $88 thousand and $2.5 million, respectively. During the quarter and nine months ended September 28, 2018, the Company bought back 8 thousand and 191 thousand shares, respectively, at a cost of $0.1 million and $3.3 million, respectively, to satisfy employee net vesting obligations.
Dividend Program
In early 2019, the Company increased its 2019 annual dividend from $0.34 per share to $0.36 per share to be paid on a semi-annual basis. During the second quarter of 2019, the Company declared its semi-annual dividend of $0.18 per share, which was paid on July 10, 2019, for a total of $5.8 million. These dividends were paid from U.S. domestic sources and are accounted for as an increase to accumulated deficit. Subsequent to September 27, 2019, the Company declared its semi-annual dividend of $0.18 per share for shareholders as of record date December 20, 2019, which is expected to be paid January 7, 2020.
9. Transactions with Related Parties
During the nine months ended September 27, 2019, the Company bought back 28 thousand shares of its common stock from members of its Board of Directors for $0.5 million, or $16.25 per share.
10. Litigation
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.
15
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
11. Geographic and Group Information
Revenue before reimbursements, which is primarily based on the country of the contracting entity, was attributed to the following geographical areas (in thousands):
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue before reimbursements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
56,014 |
|
|
$ |
55,321 |
|
|
$ |
165,301 |
|
|
$ |
166,092 |
|
International (primarily European countries) |
|
|
10,741 |
|
|
|
12,862 |
|
|
|
31,800 |
|
|
|
36,836 |
|
Revenue before reimbursements from continuing operations |
|
$ |
66,755 |
|
|
$ |
68,183 |
|
|
$ |
197,101 |
|
|
$ |
202,928 |
|
Long-lived assets are attributable to the following geographic areas (in thousands):
|
|
September 27, |
|
|
December 28, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Long-lived assets: |
|
|
|
|
|
|
|
|
North America |
|
$ |
92,745 |
|
|
$ |
88,317 |
|
International (primarily European countries) |
|
|
23,211 |
|
|
|
19,344 |
|
Total long-lived assets |
|
$ |
115,956 |
|
|
$ |
107,661 |
|
As of September 27, 2019 and December 28, 2018, foreign assets included $13.8 million and $14.5 million, respectively, of goodwill related to acquisitions. As of September 27, 2019, foreign assets included $5.6 million of operating lease ROA.
In the following table (in thousands), U.S. Strategy and Business Transformation Group includes the results of the Company’s domestic Executive Advisory Programs, Benchmarking Services, Business Transformation Practices and IP as a Service offerings (S&BT). U.S. ERP, EPM and Analytics Solutions includes the results of the Company’s domestic Oracle EEA and SAP Solutions Practices (EEA). International includes results of the Company’s S&BT and EEA Practices, primarily in Europe. The revenue reported in the below table represents revenue following each of the Company’s consultant’s assigned Group and home domicile.
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
S&BT |
|
$ |
27,435 |
|
|
$ |
26,014 |
|
|
$ |
78,632 |
|
|
$ |
76,931 |
|
EEA |
|
|
30,920 |
|
|
|
29,971 |
|
|
|
89,049 |
|
|
|
89,145 |
|
International |
|
|
8,400 |
|
|
|
12,198 |
|
|
|
29,420 |
|
|
|
36,852 |
|
Revenue before reimbursements from continuing operations |
|
$ |
66,755 |
|
|
$ |
68,183 |
|
|
$ |
197,101 |
|
|
$ |
202,928 |
|
16
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12. Acquisitions
Jibe Consulting, Inc.
Effective May 1, 2017, the Company acquired certain assets and liabilities of Jibe Consulting, Inc. (“Jibe”), a U.S.-based Oracle E-Business Suite and Oracle Cloud Business Application implementation firm. The acquisition of Jibe enhanced the Company’s Cloud Application capabilities and strongly complements its market leading EPM transformation and technology implementation group.
The sellers’ purchase consideration was $5.4 million in cash, not subject to vesting, and $3.6 million in shares of the Company’s common stock, subject to vesting. The initial cash consideration was funded from borrowings under the Revolver. The equity that was issued has a four-year vesting term and will be recorded as compensation expense over the respective vesting period. In addition, the sellers had the opportunity to earn an additional $6.6 million in cash and $4.4 million in Company common stock based on the achievement of the performance targets over the 18 month period following closing for a total of $11.0 million in contingent consideration, a portion of which was to be allocated to key employees in both cash and Company common stock, subject to vesting. As of October 1, 2019, the earnout was finalized and subsequently settled, resulting in a benefit of $0.1 million and $1.1 million during the quarter and nine months ended September 27, 2019, respectively. During the third quarter and nine months ended September 28, 2018, the Company recorded expense of $0.8 million and a benefit of $3.8 million in earnings from operations on the consolidated statement of operations related to the contingent earnout liability for the Jibe acquisition earnout expectations. The cash related to the contingent consideration, which is to be paid to the sellers, is not subject to service vesting and has been accounted for as part of the purchase consideration.
The cash related to the contingent consideration, which is to be paid to the key employees, is subject to service vesting and is being accounted for as compensation expense. During the quarter and nine months ended September 27, 2019, the Company recorded a benefit of $32 thousand and $0.2 million, respectively, in personnel costs before reimbursements on the consolidated statement of operations leading up to the finalization of the earnout. During the third quarter and nine months ended September 28, 2018, the Company recorded expense of $0.1 million and a benefit of $0.1 million in earnings from operations on the consolidated statement of operations related to the change in contingent earnout liability for the Jibe acquisition earnout expectations.
These contingent liabilities have been recorded in the consolidated balance sheet as current accrued expenses and other liabilities.
The equity related to the contingent consideration will be subject to service vesting and will be recorded as compensation expense over the respective vesting period. The Company recorded expense of $34 thousand and a benefit of $0.2 million during the quarter and nine months ended September 27, 2019, of acquisition-related non-cash stock compensation in cost of sales on the consolidated statement of operations.
Aecus Limited
Effective April 6, 2017, the Company acquired 100% of the equity of the U.K.-based operations of Aecus Limited (“Aecus”), a European Outsourcing Advisory and RPA consulting firm. This acquisition complemented the global strategy and business transformation offerings of the Hackett Group.
The sellers’ purchase consideration was £3.2 million in cash. The closing purchase consideration was funded with the Company’s available funds. In addition, the sellers had the opportunity to earn an additional £2.4 million in contingent consideration in cash based on the achievement of performance targets achieved over the next 12 months, and key personnel had the opportunity to earn £0.3 million in cash and £0.3 million in the Company’s common stock. The contingent consideration for the selling shareholders and key personnel is subject to performance and service periods and will be accounted for as compensation expense in non-current accrued expenses and other liabilities. The Aecus earnout settlement was completed during the quarter ended September 27, 2019 and resulted in personnel costs before reimbursements on the consolidated statement of operations of $0.2 million and $24 thousand during the quarter and nine months ended September 27, 2019, respectively related to the cash portion of the earnout.
17
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12. Acquisitions (continued)
Chartered Institute of Management Accountants
Effective October 2017, the Company acquired The Chartered Institute of Management Accountants' share of the Certified GBS Professionals program. This acquisition allows those studying under the program and their employers to benefit further from the Company’s sector specific expertise and focus on the growing global business services market. Purchase consideration was $2.0 million in cash and was funded with the Company’s available funds. Also in connection with this transaction, the Alliance and Program Development Agreement between the Company, Hackett-REL, Ltd. and The Chartered Institute of Management Accountants was terminated.
13. Subsequent Events
Subsequent to September 27, 2019, the Company expects to record restructuring costs of approximately $2.5 million, primarily for employee severance costs in Europe as well as Australia. These actions were taken as a result of the continued decline in demand in the Company’s European and Australian markets. The Company effected these changes to reduce its costs to better align the overall cost structure and organization with anticipated demand for the Company services.
18
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements. All statements regarding our expected financial position and operating results, our business strategy, our financing plans and forecasted demographic and economic trends relating to our industry are forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect,” or “intend” and similar expressions. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. We cannot promise you that our expectations reflected in such forward-looking statements will turn out to be correct. Factors that impact such forward-looking statements include, among others, our ability to effectively integrate acquisitions into our operations, our ability to retain existing business, our ability to attract additional business, our ability to effectively market and sell our product offerings and other services, the timing of projects and the potential for contract cancellation by our customers, changes in expectations regarding the business consulting and information technology industries, our ability to attract and retain skilled employees, possible changes in collections of accounts receivable due to the bankruptcy or financial difficulties of our customers, risks of competition, price and margin trends, foreign currency fluctuations, the impact of Brexit on our business and changes in general economic conditions, interest rates and our ability to obtain additional debt financing if needed. An additional description of our risk factors is set forth in our Annual Report on Form 10-K for the year ended December 28, 2018. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
OVERVIEW
The Hackett Group, Inc. (“Hackett” or the “Company”) is a leading IP-based strategic advisory and technology consulting firm that enables companies to achieve world-class business performance. By leveraging the comprehensive Hackett database, the world’s leading repository of enterprise business process performance metrics and best practice intellectual capital, our business and technology solutions help clients improve performance and maximize returns on technology investments. Only Hackett empirically defines world-class performance in sales, general and administrative and certain supply chain activities with analysis gained through more than 16,500 benchmark and performance studies over 25 years at over 5,900 of the world’s leading companies.
In the following discussion, U.S. Strategy and Business Transformation Group includes the results of our domestic Executive Advisory Programs, Benchmarking Services, Business Transformation Practices and IP as a Service offerings (US S&BT). U.S. ERP, EPM and Analytics Solutions includes the results of our domestic Oracle EEA and SAP Solutions Practices (US EEA). International includes results of our S&BT and EEA Practices primarily in Europe.
19
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, our results of operations and the percentage relationship to revenue before reimbursements of such results (in thousands and unaudited):
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||||||
|
September 27, |
|
|
September 28, |
|
|
September 27, |
|
|
September 28, |
|
|||||||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue before reimbursements |
|
$ |
66,755 |
|
|
|
100.0 |
% |
|
$ |
68,183 |
|
|
|
100.0 |
% |
|
$ |
197,101 |
|
|
|
100.0 |
% |
|
$ |
202,928 |
|
|
|
100.0 |
% |
Reimbursements |
|
|
5,935 |
|
|
|
|
|
|
|
5,535 |
|
|
|
|
|
|
|
16,265 |
|
|
|
|
|
|
|
16,424 |
|
|
|
|
|
Total revenue |
|
|
72,690 |
|
|
|
|
|
|
|
73,718 |
|
|
|
|
|
|
|
213,366 |
|
|
|
|
|
|
|
219,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs before reimbursable expenses |
|
|
41,026 |
|
|
|
61.5 |
% |
|
|
40,883 |
|
|
|
60.0 |
% |
|
|
120,780 |
|
|
|
61.3 |
% |
|
|
123,635 |
|
|
|
60.9 |
% |
Stock compensation expense |
|
|
833 |
|
|
|
|
|
|
|
915 |
|
|
|
|
|
|
|
2,775 |
|
|
|
|
|
|
|
2,915 |
|
|
|
|
|
Acquisition-related compensation expense (benefit) |
|
|
157 |
|
|
|
|
|
|
|
240 |
|
|
|
|
|
|
|
(131 |
) |
|
|
|
|
|
|
(549 |
) |
|
|
|
|
Acquisition-related non-cash stock compensation expense |
|
|
322 |
|
|
|
|
|
|
|
731 |
|
|
|
|
|
|
|
690 |
|
|
|
|
|
|
|
1,452 |
|
|
|
|
|
Reimbursable expenses |
|
|
5,935 |
|
|
|
|
|
|
|
5,535 |
|
|
|
|
|
|
|
16,265 |
|
|
|
|
|
|
|
16,424 |
|
|
|
|
|
Total cost of service |
|
|
48,273 |
|
|
|
|
|
|
|
48,304 |
|
|
|
|
|
|
|
140,379 |
|
|
|
|
|
|
|
143,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative costs |
|
|
14,085 |
|
|
|
21.1 |
% |
|
|
14,922 |
|
|
|
21.9 |
% |
|
|
43,286 |
|
|
|
22.0 |
% |
|
|
44,164 |
|
|
|
21.8 |
% |
Non-cash stock compensation expense |
|
|
776 |
|
|
|
|
|
|
|
850 |
|
|
|
|
|
|
|
2,268 |
|
|
|
|
|
|
|
2,495 |
|
|
|
|
|
Amortization of intangible assets |
|
|
236 |
|
|
|
|
|
|
|
585 |
|
|
|
|
|
|
|
789 |
|
|
|
|
|
|
|
1,789 |
|
|
|
|
|
Acquisition-related costs |
|
|
32 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Change in acquisition-related contingent consideration liability |
|
|
(108 |
) |
|
|
|
|
|
|
803 |
|
|
|
|
|
|
|
(1,133 |
) |
|
|
|
|
|
|
(3,750 |
) |
|
|
|
|
Total selling, general, and administrative expenses |
|
|
15,021 |
|
|
|
|
|
|
|
17,160 |
|
|
|
|
|
|
|
45,242 |
|
|
|
|
|
|
|
44,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses |
|
|
63,294 |
|
|
|
|
|
|
|
65,464 |
|
|
|
|
|
|
|
185,621 |
|
|
|
|
|
|
|
188,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
9,396 |
|
|
|
14.1 |
% |
|
|
8,254 |
|
|
|
12.1 |
% |
|
|
27,745 |
|
|
|
14.1 |
% |
|
|
30,777 |
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(62 |
) |
|
|
|
|
|
|
(158 |
) |
|
|
|
|
|
|
(268 |
) |
|
|
|
|
|
|
(515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
9,334 |
|
|
|
14.0 |
% |
|
|
8,096 |
|
|
|
11.9 |
% |
|
|
27,477 |
|
|
|
13.9 |
% |
|
|
30,262 |
|
|
|
14.9 |
% |
Income tax expense |
|
|
2,427 |
|
|
|
3.6 |
% |
|
|
2,425 |
|
|
|
3.6 |
% |
|
|
6,481 |
|
|
|
3.3 |
% |
|
|
5,618 |
|
|
|
2.8 |
% |
Income from continuing operations (net of taxes) |
|
|
6,907 |
|
|
|
|
|
|
|
5,671 |
|
|
|
|
|
|
|
20,996 |
|
|
|
|
|
|
|
24,644 |
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
2 |
|
|
|
|
|
|
|
(514 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(599 |
) |
|
|
|
|
Net income |
|
$ |
6,909 |
|
|
|
10.3 |
% |
|
$ |
5,157 |
|
|
|
7.6 |
% |
|
$ |
20,992 |
|
|
|
10.7 |
% |
|
$ |
24,045 |
|
|
|
11.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
0.21 |
|
|
|
|
|
|
$ |
0.16 |
|
|
|
|
|
|
$ |
0.65 |
|
|
|
|
|
|
$ |
0.75 |
|
|
|
|
|
Revenue. We are a global company with operations located in North and South America, Western Europe, Australia and India. Our revenue is denominated in multiple currencies, primarily the U.S. Dollar, British Pound and Euro and as a result is affected by currency exchange rate fluctuations. The impact of currency fluctuations did not have a significant impact on comparisons between the third quarter and nine months ended September 27, 2019 and the comparable periods of 2018. Revenue is analyzed based on geographical location of engagement team personnel.
Our total Company net revenue from continuing operations, or revenue before reimbursements, decreased by 2.1%, to $66.8 million and 2.9% to $197.1 million in the third quarter and first nine months of 2019, respectively, as compared to $68.2 million and $202.9 million in the same periods of 2018, respectively. In the third quarter of 2019 and 2018, one customer accounted for 6% and 7% of our total revenue, respectively, and during the first nine months of 2018 and both periods in 2019, no customer accounted for more than 5% of our total revenue. See Footnote 11 for revenue by Service Group.
20
US S&BT net revenue increased 5.5%, to $27.4 million, and 2.2%, to $78.6 million during the third quarter and first nine months of 2019, respectively, as compared to the same periods of 2018, driven by strong results across most practices.
EEA net revenue increased 3.2%, to $30.9 million, and decreased less than a one percent, to $89.0 million, during the third quarter and first nine months of 2019, respectively, as compared to the same periods in 2018. The increase in the third quarter was driven by strong growth from our SAP and Oracle ERP practices, as well as strong cloud revenue growth from our EPM practices partially offsetting our Oracle EPM On-Premise declines.
International revenue decreased 31.1%, to $8.4 million, and 20.2%, to $29.4 million, during the third quarter and first nine months of 2019, respectively, as compared to the same periods in 2018. This decrease was primarily due to the uncertainties surrounding Brexit which appears to have continued to impact client decision making. In addition to Brexit, a meaningful portion of a European engagement was discontinued when the client was acquired. Total Company international net revenue accounted for 13% and 15% of total Company net revenue during the third quarter and first nine months of 2019, respectively, as compared to 18% for both the same periods in 2018, respectively.
Reimbursements as a percentage of total net revenue were 8.9% and 8.3% during the third quarter and first nine months of 2019, respectively, as compared to 8.1% for the same periods in 2018. Reimbursements are project travel-related expenses passed through to a client with no associated margin.
Cost of Service. Cost of service primarily consists of salaries, benefits and incentive compensation for consultants and subcontractor fees, acquisition-related cash and stock compensation costs, non-cash stock compensation expense, and reimbursable expenses associated with projects.
Personnel costs before reimbursable expenses increased slightly to $41.0 million, and decreased 2%, to $120.8 million, for the third quarter and first nine months of 2019, respectively, from $40.9 million and $123.6 million in the same periods of 2018, respectively. Personnel costs before reimbursable expenses, as a percentage of revenue before reimbursements, were 62% and 61% for the third quarter and first nine months of 2019, respectively, as compared to 60% and 61% for the same periods in 2018, respectively.
Non-cash stock compensation expense was $0.8 million and $2.8 million for the third quarter and first nine months of 2019, respectively, as compared to $0.9 million and $2.9 million for the same periods of 2018, respectively.
The acquisition-related compensation expense and benefit in all periods relates to the accrual for the cash portion of the Aecus contingent consideration to be paid to the selling shareholders and key personnel, and the cash portion of the Jibe contingent consideration that is to be paid to key employees, all of which is subject to service vesting and as a result has been recorded as compensation expense. The Aecus earnout was settled during the three months ended September 27, 2019 and the Jibe earnout was settled effective October 1, 2019. See Note 12, “Acquisitions” to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
Acquisition related non-cash stock compensation expense in 2019 and 2018 primarily related to our EPM AMS acquisition of Technolab in fiscal 2014 and the Jibe and Aecus acquisitions in 2017. The equity portion of the earnout for Jibe and Aecus resulted in adjustments based on the estimated and final earnout achieved. As discussed above, both earnout achievements have been settled. See Note 12, “Acquisitions” to our consolidated financial statements included in this Quarterly Report on Form 10-Q for further information on the Jibe and Aecus acquisitions.
Selling, General and Administrative Costs (“SG&A”). SG&A primarily consists of salaries, benefits and incentive compensation for the selling, marketing, administrative and executive employees; non-cash compensation expense, amortization of intangible assets, acquisition related costs and various other overhead expenses.
SG&A costs were $14.1 million and $43.3 million for the third quarter and first nine months of 2019, respectively, as compared to $14.9 million and $44.2 million for the same periods in 2018, respectively. These SG&A costs as a percentage of revenue before reimbursements were 21% and 22% during third quarter and first nine months of 2019, respectively, as compared to 22% for both periods in 2018.
Amortization expense was $0.2 million and $0.8 million in the third quarter and first nine months of 2019, respectively, as compared to $0.6 million and $1.8 million in the same periods in 2018. The amortization expense in 2019 and 2018 related to the amortization of the intangible assets acquired in our acquisitions of Jibe and Aecus in the second quarter of 2017, and the buyout of our partner’s joint venture interest in the CGBS Training and Certification Programs in the fourth quarter of 2017. The 2018 amortization expense also includes the amortization of the intangible assets acquired in our 2014 EPM AMS acquisition of Technolab. The intangible assets relate to customer relationships, customer backlog and non-compete agreements. The Jibe and Aecus intangible assets will continue to amortize until 2022, and CGBS Training and Certification Program intangible assets will continue to amortize until 2021.
Non-cash stock compensation expense was $0.8 million and $2.3 million in the third quarter and first nine months of 2019, respectively, as compared to $0.9 million and $2.5 million in the same periods in 2018, respectively.
Acquisition-related Contingent Consideration Liability. The acquisition-related contingent consideration liability related to the cash portion of the Jibe acquisition contingent consideration due to the selling shareholders, which was not subject to vesting, is
21
recorded as part of purchase accounting. The liability was revalued during 2019 and 2018 based on earnout achievement leading up to the final earnout settlement.
Income Taxes. During the third quarter and first nine months of 2019, we recorded $2.4 million and $6.5 million, respectively, of income tax expense related to certain federal, foreign and state taxes which reflected an effective tax rate of 26% and 24%, respectively. In the third quarter and first nine months of 2018, we recorded $2.4 million and $5.6 million, respectively, of income tax expense related to certain federal, foreign and state taxes which reflected an effective tax rate of 30% and 19%, respectively.
Liquidity and Capital Resources
As of September 27, 2019, and December 28, 2018, we had $16.4 million and $13.8 million, respectively, of cash on the consolidated balance sheets. We currently believe that available funds (including the cash on hand and funds available for borrowing capacity under our revolving line of credit (the “Revolver”)) and cash flows generated by operations will be sufficient to fund our working capital and capital expenditure requirements for at least the next twelve months. We may decide to raise additional funds in order to fund expansion, to develop new or further enhance existing products and services, to respond to competitive pressures or to acquire complementary businesses or technologies. There is no assurance that additional financing would be available when needed or desired.
The following table summarizes our cash flow activity (in thousands):
|
|
Nine Months Ended |
|
|||||
|
|
September 27, |
|
|
September 28, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Cash flows provided by operating activities |
|
$ |
26,540 |
|
|
$ |
24,354 |
|
Cash flows used in investing activities |
|
$ |
(3,719 |
) |
|
$ |
(7,273 |
) |
Cash flows used in financing activities |
|
$ |
(20,309 |
) |
|
$ |
(21,433 |
) |
Cash Flows from Operating Activities
Net cash provided by operating activities was $26.5 million during the first nine months of 2019, as compared to $24.4 million during the same period in 2018. In 2019, the net cash provided by operating activities was primarily due to net income adjusted for non-cash items and an increase in income taxes payable, partially offset by an increase in accounts receivable and contract assets and a decrease in accounts payable due to the timing of vendor payments and a decrease in accrued expenses and liabilities after the payout of 2018 incentive compensation. In 2018, the net cash provided by operating activities was primarily driven by net income adjusted for non-cash items, partially offset by decreases in accounts payable, accrued expenses and other accruals after the payout of 2017 incentive compensation, a decrease in the income tax payable accruals due to the estimated federal tax payments, and an increase in accounts receivable and contract assets.
Cash Flows from Investing Activities
Net cash used in investing activities was $3.7 million and $7.3 million during the first nine months of 2019 and 2018, respectively. During 2019 and 2018, cash flows used in investing activities included investments relating to investments in internal corporate systems, the rollout of new laptops which occurs every three to four years, and our investments relating to the development of our Quantum Leap benchmark technology.
Cash Flows from Financing Activities
Net cash used in financing activities was $20.3 million and $21.4 million during the first nine months of 2019 and 2018, respectively. The usage of cash in 2019 primarily related to dividend payments of $11.2 million, the repurchase of $5.5 million of the Company’s common stock and net principal paydown under the Revolver of $4.0 million. The usage of cash in 2018 was primarily related to dividend payments of $10.0 million, principal paydown under the Revolver of $7.5 million and the repurchase of $4.3 million of the Company’s common stock.
22
As of September 27, 2019, we had $2.5 million outstanding under the Revolver, with a remaining capacity of approximately $42.5 million. Subsequent to September 27, 2019, the outstanding balance was paid off in full. See Note 6, “Credit Facility,” to our consolidated financial statements included in this Quarterly Report on Form 10-Q for more information.
Recently Issued Accounting Standards
For a discussion of recently issued accounting standards, see Note 1, “Basis of Presentation and General Information,” to our consolidated financial statements included in this Quarterly Report on Form 10-Q and Note 1, “Basis of Presentation and General Information,” to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 28, 2018.
23
Item 3.Quantitative and Qualitative Disclosures About Market Risk.
As of September 27, 2019, our exposure to market risk related primarily to changes in interest rates and foreign currency exchange rate risks.
Interest Rate Risk
Our exposure to market risk for changes in interest rates relates primarily to the Revolver, which is subject to variable interest rates. The interest rates per annum applicable to loans under the Revolver will be, at our option, equal to either a base rate or a LIBOR rate for one-, two-, three- or nine-month interest periods chosen by us in each case, plus an applicable margin percentage. A 100-basis point increase in our interest rate under our Revolver would not have had a material impact on our results of operations for the quarter and nine months ended September 27, 2019.
Exchange Rate Sensitivity
We face exposure to adverse movements in foreign currency exchange rates as a portion of our revenue, expenses, assets and liabilities are denominated in currencies other than the U.S. Dollar, primarily the British Pound, the Euro and the Australian Dollar. These exposures may change over time as business practices evolve.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Controls
There were no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.
There have been no material changes to any of the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 28, 2018.
24
Issuer Purchases of Equity Securities
During the quarter ended September 27, 2019, the Company did not repurchase any shares of its common stock under the repurchase plan approved by the Company's Board of Directors. As of September 27, 2019, the Company had $3.9 million of authorization remaining under the repurchase plan.
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Maximum Dollar |
|
||
|
|
|
|
|
|
|
|
|
|
of Shares as Part |
|
|
Value That May |
|
||
|
|
|
|
|
|
|
|
|
|
of Publicly |
|
|
Yet be Purchased |
|
||
|
|
Total Number |
|
|
Average Price |
|
|
Announced |
|
|
Under the |
|
||||
Period |
|
of Shares |
|
|
Paid per Share |
|
|
Program |
|
|
Program |
|
||||
Balance as of June 28, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,877,922 |
|
June 29, 2019 to July 26, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
3,877,922 |
|
July 27, 2019 to August 23, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
3,877,922 |
|
August 24, 2019 to September 27, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
3,877,922 |
|
|
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
|
|
Shares repurchased during the quarter and nine months ended September 27, 2019 under the repurchase plan approved by the Company's Board of Directors do not include 5 thousand shares and 129 thousand shares, respectively, for a cost of $88 thousand and $2.5 million, respectively, that the Company bought back to satisfy employee net vesting obligations.
25
Exhibit No. |
|
Exhibit Description |
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
3.3 |
|
|
|
|
|
3.4 |
|
|
|
|
|
3.5 |
|
|
|
|
|
10.1* |
|
|
|
|
|
31.1* |
|
Certification by CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2* |
|
Certification by CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32* |
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
* |
Filed herewith |
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
The Hackett Group, Inc. |
|
|
Date: November 6, 2019 |
/s/ Robert A. Ramirez |
|
Robert A. Ramirez |
|
Executive Vice President, Finance and Chief Financial Officer |
27
Exhibit 10.1
AMENDMENT TO
THE HACKETT GROUP, INC. 1998 STOCK OPTION AND INCENTIVE PLAN
(Amended and Restated as of March 16, 2015)
This Amendment (the “Amendment”) to The Hackett Group, Inc. 1998 Stock Option and Incentive Plan, as amended and restated as of March 16, 2015 (the “Plan”), which provides certain protection for recipients of awards under the Plan who are involuntarily terminated following a Change of Control, as such term is defined in the Plan, was adopted by the Board of Directors of The Hackett Group, Inc. (the “Company”) on October 31, 2019, and is effective as of such date.
|
1. |
The Plan hereby is amended by adding the following new definition in alphabetical order to Section 2: |
“Cause” shall have the meaning, with respect to a Grantee, as set forth in any employment agreement between the Company or any Affiliate and the Grantee; provided, however, that in the absence of an employment agreement containing such definition, “Cause” means, with respect to a Grantee:
|
(a) |
the commission of a felony or a crime involving moral turpitude or the commission of any other act or omission involving dishonesty or fraud with respect to the Company or any of its Subsidiaries or any of their customers or suppliers; |
|
(b) |
conduct tending to bring the Company or any of its Subsidiaries into substantial public disgrace or disrepute; |
|
(c) |
substantial and repeated failure to perform Grantee’s duties, and such failure is not cured within 30 days after the Grantee receives notice thereof; |
|
(d) |
gross negligence or willful misconduct with respect to the Company or any of its Subsidiaries; or |
|
(e) |
any breach of any confidentiality, non-solicitation or non-competition agreement to which Grantee is bound. |
|
2. |
The Plan is hereby further amended to add the following new sentences to the end of Section 18.3: |
“In the event a Grantee’s Grant is assumed, continued, or substituted for in accordance with the immediately preceding sentence, and his or her employment or service is terminated without Cause within twelve (12) months following the consummation of such Change of Control, the Grantee shall be immediately vested in the unvested portion of his or her Grant as of such termination of employment or service. For the avoidance of doubt, the immediately preceding provision shall apply to all Grants under the Plan, regardless of when granted.”
* * *
To record adoption of the Amendment of the Plan by the Board of Directors as of October 31, 2019, the Company has caused its authorized officer to execute this Amendment to the Plan.
The Hackett Group, Inc. |
|
/s/ Frank A. Zomerfeld |
Name: Frank A. Zomerfeld |
Title: Secretary |
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Ted A. Fernandez, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of The Hackett Group, Inc.; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 6, 2019 |
|
By: |
/s/ Ted A. Fernandez |
|
|
|
Ted A. Fernandez |
|
|
|
Chairman of the Board and Chief Executive Officer |
|
|
|
The Hackett Group, Inc. |
Exhibit 31.2
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Robert A. Ramirez, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of The Hackett Group, Inc.; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 6, 2019 |
|
By: |
/s/ Robert A. Ramirez |
|
|
|
Robert A. Ramirez |
|
|
|
Executive Vice President, Finance and Chief Financial Officer |
|
|
|
The Hackett Group, Inc. |
Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of The Hackett Group, Inc. (the “Company”) on Form 10- Q for the period ended September 27, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Ted A. Fernandez, Chairman of the Board and Chief Executive Officer, and Robert A. Ramirez, Executive Vice President, Finance and Chief Financial Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:
|
(1) |
The Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934; and |
|
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
|
By: |
/s/ Ted A. Fernandez |
|
|
|
Ted A. Fernandez |
|
|
|
Chairman of the Board and Chief Executive Officer |
|
|
|
November 6, 2019 |
|
|
|
|
|
|
By: |
/s/ Robert A. Ramirez |
|
|
|
Robert A. Ramirez |
|
|
|
Executive Vice President, Finance and Chief Financial Officer |
|
|
|
November 6, 2019 |
|
|
A signed original of this statement required by Section 906 has been provided to The Hackett Group, Inc. and will be retained by The Hackett Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.