UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): November 7, 2019

 

SIENTRA, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

001-36709

 

20-5551000

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

420 South Fairview Avenue, Suite 200

Santa Barbara, CA 93117

(Address of Principal Executive Offices and Zip Code)

Registrant’s Telephone Number, Including Area Code: (805) 562-3500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

SIEN

 

The Nasdaq Stock Market LLC

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

Item 2.02.

Results of Operations and Financial Condition.

On November 7, 2019, Sientra, Inc. (the “Company”) issued a press release announcing its financial condition and results of operations for the period ended September 30, 2019. A copy of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

The information under Item 2.02 of this Current Report on Form 8-K, including the press release furnished as Exhibit 99.1, is being furnished, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings, whether made before or after the date hereof, regardless of any general incorporation language in any such filing.

Item 2.05.

Costs Associated with Exit or Disposal Activities

On November 6, 2019, the Board of Directors of the Company approved an organizational efficiency initiative (the “Plan”) designed to reduce spending and simplify operations, effective immediately. Under the Plan, the Company will implement numerous initiatives to reduce spending, including closing the Santa Clara offices of miraDry, Inc. (“miraDry”), outsourcing miraDry product assembly to a third party, and consolidating a number of business support services via a shared services organization at the Company’s Santa Barbara headquarters. Under the Plan, the Company intends to reduce its workforce by terminating approximately 70 employees, which the Company expects to be completed over the next 10 months. As a result, the Company expects to incur charges between $2.7 million and $3.0 million in connection with one-time employee termination costs, retention costs and other benefits. These charges are expected to be incurred over the next 10 months. In addition, the Company expects to incur estimated charges between $1.0 million and $1.5 million related to contract termination, outsourcing miraDry product assembly and duplicate operating costs over the next 10 months. In total, the Plan is estimated to cost between $3.7 million and $4.5 million over the next 10 months, excluding non-cash charges, with related cash payments expected to be substantially paid out by September 30, 2020.

The estimates of costs that the Company expects to incur and the timing thereof are subject to a number of assumptions and actual results may differ.

Item 9.01.

Financial Statements and Exhibits.

(d)

Exhibits.

 

Exhibit No.

 

Description

99.1

 

Earnings Press Release of Sientra, Inc. dated November 7, 2019.

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereto duly authorized.

 

 

 

SIENTRA, INC.

 

 

 

Dated: November 7, 2019

 

By:

/s/ Jeffrey Nugent

 

 

 

Jeffrey Nugent

 

 

 

Chairman and Chief Executive Officer

 

3

Exhibit 99.1

 

 

Sientra Reports Third Quarter 2019 Financial Results

 

Highlights:

 

Record total net sales of $22.4 million in 3Q19, growth of 33% year over year

 

 

Breast Products net sales of $12.6 million in 3Q19, growth of 47% year over year

 

 

Record miraDry net sales of $9.8 million in 3Q19, growth of 18% year over year

 

 

Increases 2019 total net sales outlook to $82.5-$83.5 million from $79-$83 million

 

 

Announces organizational efficiency initiative to simplify operations and reduce spending

 

 

Santa Barbara, CA – November 7, 2019 – Sientra, Inc. (NASDAQ: SIEN) (“Sientra” or the “Company”), a medical aesthetics company, announced today its financial results for the third quarter ended September 30, 2019.

 

Jeff Nugent, Chairman and Chief Executive Officer of Sientra, commented, “In the third quarter, Sientra achieved record net sales of $22.4 million, a 33% increase compared to the year-ago period. I am extremely proud of this solid quarterly performance, which was driven by strong growth in both our Breast Products and miraDry segments.”

 

Mr. Nugent added, “Our Breast Products segment grew net sales 47% year over year, strong evidence of continued market share gains from our targeted new customer conversion programs in both augmentation practices and the hospital reconstruction segment. miraDry delivered another strong quarter, achieving record net sales of $9.8 million, as our marketing initiatives continue to increase both brand awareness and utilization for this unique and permanent treatment in the large and highly underpenetrated sweat and odor market.”

 

Mr. Nugent concluded, “In addition to these solid quarterly results, today we also announced two significant actions that will strengthen our competitive position and prepare Sientra to achieve our leadership goals in the aesthetic market. First, as separately disclosed, we have finalized our acquisition of the OPUS® breast implant manufacturing operation from Lubrizol Life Science. Second, we have begun the implementation of an organizational efficiency initiative that will drive operating and investment efficiencies across the company. I am confident these strategic moves, in addition to our consistent business momentum, position Sientra for continued long-term growth and success.

 

Third Quarter 2019 Financial Review

 


Total net sales for the third quarter 2019 were $22.4 million, an increase of 33% compared to total net sales of $16.9 million for the same period in 2018.

 

Net sales for the Breast Products segment totaled $12.6 million in the third quarter 2019, a 47% increase compared to $8.6 million for the same period 2018. Breast Products sales growth was primarily driven by new customer conversion programs and continued strong performance of the tissue expander portfolio.

 

Net sales for the miraDry segment totaled $9.8 million in the third quarter 2019, an 18% increase compared to $8.3 million for the same period 2018. miraDry sales growth was driven by an increase in sales of consoles and consumables globally, with a particularly strong U.S. performance.

 

Gross profit for the third quarter 2019 was $12.7 million, or 56.5% of sales, compared to gross profit of $10.5 million, or 62.1% of sales, for the same period 2018. The decrease was primarily due to a favorable warranty reserve adjustment in the year-ago period, the write-off of legacy Silimed breast implant inventory in 3Q19, and higher mix of miraDry consoles sales in 3Q19 compared to the year-ago period.

 

Operating expenses for the third quarter 2019 were $34.1 million, compared to $30.0 million of expenses for the same period 2018. Net loss for the third quarter 2019 was ($22.4) million, or ($0.45) per share, compared to a net loss of ($20.5) million, or ($0.72) per share, for the same period 2018.

 

On a non-GAAP basis, the Company reported a third quarter 2019 adjusted EBITDA loss of ($17.3) million compared to a loss of ($13.9) million for the same period 2018.

 

Net cash and cash equivalents as of September 30, 2019 were $121 million, compared to $146 million as of June 30, 2019. As expected, in the third quarter 2019, Sientra made a $7 million earn-out payment to Miramar Labs contingent value right holders based on the miraDry segment achieving certain sales milestones.

 

2019 Net Sales Outlook

For 2019, the Company is increasing its net sales outlook to a range of $82.5 million to $83.5 million (prior outlook was $79.0 to $83.0 million), representing growth of 21% to 23% compared to net sales of $68 million in 2018.

 

Breast Products net sales of $46.0 to $46.5 million (representing growth of 24-26% vs. 2018)

 

miraDry net sales of $36.5 to $37.0 million (representing growth of 17-19% vs. 2018)

 

Organizational Efficiency Initiative

In addition to strong third quarter 2019 sales results and continued business momentum, Sientra announced an organizational efficiency initiative designed to simplify operations and reduce spending, ensuring that resources are prioritized to physician and patient-facing activities.


 

Under the plan, Sientra will implement numerous initiatives to optimize and streamline spending and consolidate business support functions via a shared services organization at the Company’s Santa Barbara headquarters. The shared services organization will integrate miraDry’s quality, clinical, regulatory, customer service, and G&A functions in Santa Barbara. Sientra will be closing miraDry’s Santa Clara facility and outsourcing miraDry product assembly to a third party.

 

Mr. Nugent commented, “After extensive analysis and consideration, I am confident that this plan will result in a simpler, more collaborative and cost-efficient operation while maintaining Sientra’s strong topline growth profile and reputation for exceptional customer support."

 

Mr. Nugent continued, “Sientra will continue to strategically invest in commercial initiatives to maintain the strong momentum in both our Breast Products and miraDry businesses. As an organization, I am confident we will be even better positioned to deliver on our commitments to patients, physicians, employees and shareholders.”

 

Mr. Nugent concluded, “We recognize that highly valued members of the Sientra team will be affected by this initiative and we appreciate their efforts and dedicated service. These actions are critical to Sientra becoming a more efficient company and moving towards a financial model with greater operating leverage."

 

The Company has notified affected employees and has taken steps to ensure a smooth transition for these employees and the organization. Sientra expects that the initial phase of this plan will be completed during the next 10 months, with additional efficiency initiatives to be implemented and finalized by year-end 2020.

 

Sientra estimates that the program will reduce annual pre-tax operating expenses by approximately $10 million in 2020 and $15 million in 2021. The Company expects to record total pre-tax charges related to the initiative of between $3.7 million and $4.5 million over the next 10 months.

 

Conference Call

Sientra will hold a conference call today, November 7, 2019 at 5:00 p.m. ET to discuss third quarter results.

 

The dial-in numbers are 844-464-3933 for domestic callers and 765-507-2612 for international callers. The conference ID is 9194103. A live webcast of the conference call will be available on the Investor Relations section of the Company's website at www.sientra.com. The webcast will be archived on the website following the completion of the call.  

 

Use of Non-GAAP Financial Measures

Sientra has supplemented its US GAAP net income (loss) with a non-GAAP measure of Adjusted EBITDA. Management believes that this non-GAAP financial measure provides useful supplemental


information to management and investors regarding the performance of the Company, facilitates a more meaningful comparison of results for current periods with previous operating results, and assists management in analyzing future trends, making strategic and business decisions and establishing internal budgets and forecasts. A reconciliation of non-GAAP Adjusted EBITDA to GAAP net income (loss), the most directly comparable GAAP measure, is provided in the schedule below.

 

There are limitations in using this non-GAAP financial measure because it is not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. This non-GAAP financial measure should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with Sientra’s financial statements prepared in accordance with GAAP and the reconciliations of the non-GAAP financial measure provided in the schedule below.

 

About Sientra

Headquartered in Santa Barbara, California, Sientra is a diversified global medical aesthetics company and a leading partner to aesthetic physicians. The Company offers a suite of products designed to make a difference in patients' lives by enhancing their body image, growing their self-esteem, and restoring their confidence. Sientra has developed a broad portfolio of products with technologically differentiated characteristics, supported by independent laboratory testing and strong clinical trial outcomes. The Company’s Breast Products Segment includes its OPUS® breast implants, the first fifth generation breast implants approved by the FDA for sale in the United States, its ground-breaking Allox2® breast tissue expander with patented dual-port and integral drain technology, and BIOCORNEUM® the #1 performing, preferred and recommended scar gel of plastic surgeons(*). The Company’s miraDry Segment, comprises its miraDry® system, which is approved for sale in over 40 international markets, and is the only non-surgical FDA-cleared device for the permanent reduction of underarm sweat, odor and hair of all colors.

(*) Data on file

 

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, based on management’s current assumptions and expectations of future events and trends, which affect or may affect the Company’s business, strategy, operations or financial performance, and actual results may differ materially from those expressed or implied in such statements due to numerous risks and uncertainties.  Forward-looking statements include, but are not limited to, statements regarding the Company’s expected net sales for the year ended December 31, 2019, the expected growth of the Company’s current customer base and acquisition of new customers, the Company’s ability to achieve sustainable, long-term growth across its business segments, the Company’s ability to drive increased brand awareness and market activation, the Company’s ability to implement and execute its organizational efficiency initiatives, and the expected reduction in pre-tax operating expenses and pre-tax charges from its organizational efficiency initiatives. Such statements are subject to risks and uncertainties, including the dependence on conclusion of the review procedures for the quarter ended September 30, 2019 by the Company’s independent auditors, positive reaction from plastic surgeons and their patients to Sientra’s Breast


Products, the ability to meet consumer demand, the acceptance and growth of its miraDry segment, and the Company’s ability to realize the expected benefits of its organizational efficiency initiative.  Additional factors that could cause actual results to differ materially from those contemplated in this press release can be found in the Risk Factors section of Sientra’s public filings with the Securities and Exchange Commission.  All statements other than statements of historical fact are forward-looking statements. The words ‘‘believe,’’ ‘‘may,’’ ‘‘might,’’ ‘‘could,’’ ‘‘will,’’ ‘‘aim,’’ ‘‘estimate,’’ ‘‘continue, ‘‘anticipate,’’ ‘‘intend,’’ ‘‘expect,’’ ‘‘plan,’’ ‘‘position,” or the negative of those terms, and similar expressions that convey uncertainty of future events or outcomes are intended to identify estimates, projections and other forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, and such estimates, projections and other forward-looking statements speak only as of the date they were made, and, except to the extent required by law, the Company undertakes no obligation to update or review any estimate, projection or forward-looking statement. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business.

 

 

Investor Relations

805-679-8885



Sientra, Inc

 

Consolidated Statements of Operations

 

(In thousands, except per share and share amounts)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

$

22,412

 

 

$

16,875

 

 

$

60,489

 

 

$

49,104

 

Cost of goods sold

 

 

9,754

 

 

 

6,398

 

 

 

24,041

 

 

 

19,154

 

Gross profit

 

 

12,658

 

 

 

10,477

 

 

 

36,448

 

 

 

29,950

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

18,668

 

 

 

15,254

 

 

 

60,987

 

 

 

45,990

 

Research and development

 

 

3,201

 

 

 

2,881

 

 

 

9,526

 

 

 

7,930

 

General and administrative

 

 

12,249

 

 

 

11,904

 

 

 

37,538

 

 

 

31,419

 

Goodwill and other intangible impairment

 

 

 

 

 

 

 

 

12,674

 

 

 

 

Total operating expenses

 

 

34,118

 

 

 

30,039

 

 

 

120,725

 

 

 

85,339

 

Loss from operations

 

 

(21,460

)

 

 

(19,562

)

 

 

(84,277

)

 

 

(55,389

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

510

 

 

 

133

 

 

 

1,083

 

 

 

214

 

Interest expense

 

 

(1,344

)

 

 

(953

)

 

 

(3,276

)

 

 

(2,474

)

Other income (expense), net

 

 

(139

)

 

 

(163

)

 

 

(101

)

 

 

(347

)

Total other income (expense), net

 

 

(973

)

 

 

(983

)

 

 

(2,294

)

 

 

(2,607

)

Loss before income taxes

 

 

(22,433

)

 

 

(20,545

)

 

 

(86,571

)

 

 

(57,996

)

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(22,433

)

 

$

(20,545

)

 

$

(86,571

)

 

$

(57,996

)

Basic and diluted net loss per share attributable to

   common stockholders

 

$

(0.45

)

 

$

(0.72

)

 

$

(2.30

)

 

$

(2.39

)

Weighted average outstanding common shares used for

   net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

49,401,094

 

 

 

28,462,975

 

 

 

37,671,215

 

 

 

24,312,300

 

 



Sientra, Inc

 

Condensed Consolidated Balance Sheets

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120,915

 

 

$

86,899

 

Accounts receivable, net

 

 

24,791

 

 

 

22,527

 

Inventories, net

 

 

30,374

 

 

 

24,085

 

Prepaid expenses and other current assets

 

 

3,144

 

 

 

2,612

 

Total current assets

 

 

179,224

 

 

 

136,123

 

Property and equipment, net

 

 

3,980

 

 

 

2,536

 

Goodwill

 

 

4,878

 

 

 

12,507

 

Other intangible assets, net

 

 

9,779

 

 

 

16,495

 

Other assets

 

 

22,021

 

 

 

698

 

Total assets

 

$

219,882

 

 

$

168,359

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

7,352

 

 

$

6,866

 

Accounts payable

 

 

8,738

 

 

 

13,184

 

Accrued and other current liabilities

 

 

28,741

 

 

 

27,697

 

Legal settlement payable

 

 

 

 

 

410

 

Customer deposits

 

 

11,686

 

 

 

9,936

 

Sales return liability

 

 

7,563

 

 

 

6,048

 

Total current liabilities

 

 

64,080

 

 

 

64,141

 

Long-term debt, net of current portion

 

 

38,117

 

 

 

27,883

 

Deferred and contingent consideration

 

 

364

 

 

 

6,481

 

Warranty reserve and other long-term liabilities

 

 

21,054

 

 

 

2,976

 

Total liabilities

 

 

123,615

 

 

 

101,481

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

96,267

 

 

 

66,878

 

Total liabilities and stockholders’ equity

 

$

219,882

 

 

$

168,359

 

 



Sientra, Inc

 

Condensed Consolidated Statements of Cash Flows

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(86,571

)

 

$

(57,996

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

7,629

 

 

 

 

Intangible asset impairment

 

 

5,045

 

 

 

 

Depreciation and amortization

 

 

2,538

 

 

 

2,500

 

Provision for doubtful accounts

 

 

1,804

 

 

 

996

 

Provision for warranties

 

 

843

 

 

 

2

 

Provision for inventory

 

 

2,209

 

 

 

708

 

Amortization of acquired inventory step-up

 

 

 

 

 

106

 

Amortization of right-of-use assets

 

 

3,546

 

 

 

 

Lease liability accretion

 

 

1,385

 

 

 

 

Change in fair value of warrants

 

 

(110

)

 

 

333

 

Change in fair value of deferred consideration

 

 

9

 

 

 

18

 

Change in fair value of contingent consideration

 

 

590

 

 

 

2,178

 

Change in deferred revenue

 

 

504

 

 

 

275

 

Non-cash portion of debt extinguishment loss

 

 

53

 

 

 

 

Amortization of debt discount and issuance costs

 

 

223

 

 

 

132

 

Stock-based compensation expense

 

 

9,681

 

 

 

10,077

 

Loss on disposal of property and equipment

 

 

119

 

 

 

 

Payments of contingent consideration liability in excess of acquisition-date fair value

 

 

(1,968

)

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,068

)

 

 

(9,476

)

Inventories

 

 

(8,329

)

 

 

(2,827

)

Prepaid expenses, other current assets and other assets

 

 

(811

)

 

 

(2,168

)

Insurance recovery receivable

 

 

 

 

 

33

 

Accounts payable

 

 

(2,797

)

 

 

6,780

 

Accrued and other liabilities

 

 

(7,882

)

 

 

3,789

 

Legal settlement payable

 

 

(410

)

 

 

(590

)

Customer deposits

 

 

1,750

 

 

 

2,283

 

Sales return liability

 

 

1,515

 

 

 

1,429

 

Net cash used in operating activities

 

 

(73,503

)

 

 

(41,418

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(3,180

)

 

 

(414

)

Net cash used in investing activities

 

 

(3,180

)

 

 

(414

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

 

107,734

 

 

 

107,551

 

Proceeds from exercise of stock options

 

 

115

 

 

 

1,149

 

Proceeds from issuance of common stock under ESPP

 

 

1,217

 

 

 

993

 

Tax payments related to shares withheld for vested restricted stock units (RSUs)

 

 

(2,956

)

 

 

(1,419

)

Gross borrowings under the Term Loan

 

 

5,000

 

 

 

10,000

 

Gross borrowings under the Revolving Loan

 

 

15,788

 

 

 

12,109

 

Repayment of the Revolving Loan

 

 

(8,436

)

 

 

(12,109

)

Payments of contingent consideration up to acquisition-date fair value

 

 

(5,766

)

 

 

 

Deferred financing costs

 

 

(1,997

)

 

 

(22

)

Net cash provided by financing activities

 

 

110,699

 

 

 

118,252

 

Net increase in cash, cash equivalents and restricted cash

 

 

34,016

 

 

 

76,420

 

Cash, cash equivalents and restricted cash at:

 

 

 

 

 

 

 

 

Beginning of period

 

 

87,242

 

 

 

26,931

 

End of period

 

$

121,258

 

 

$

103,351

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120,915

 

 

$

103,008

 

Restricted cash included in other assets

 

 

343

 

 

 

343

 

Total cash, cash equivalents and restricted cash

 

$

121,258

 

 

$

103,351

 



Sientra, Inc.

 

Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Dollars, in thousands

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss, as reported

 

$

(22,433

)

 

$

(20,545

)

 

$

(86,571

)

 

$

(57,996

)

Adjustments to net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense and other, net

 

 

973

 

 

 

983

 

 

 

2,294

 

 

 

2,607

 

Depreciation and amortization

 

 

813

 

 

 

800

 

 

 

2,538

 

 

 

2,606

 

Accretion in fair value adjustments to contingent consideration

 

 

301

 

 

 

470

 

 

 

590

 

 

 

2,178

 

Stock-based compensation

 

 

3,079

 

 

 

4,391

 

 

 

9,681

 

 

 

10,077

 

Goodwill and other intangible impairment

 

 

 

 

 

 

 

 

12,674

 

 

 

 

Total adjustments to net loss

 

 

5,166

 

 

 

6,644

 

 

 

27,777

 

 

 

17,468

 

Adjusted EBITDA

 

$

(17,267

)

 

$

(13,901

)

 

$

(58,794

)

 

$

(40,528

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

As a Percentage of Revenue**

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss, as reported

 

 

(100.1

%)

 

 

(121.7

%)

 

 

(143.1

%)

 

 

(118.1

%)

Adjustments to net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense and other, net

 

 

4.3

%

 

 

5.8

%

 

 

3.8

%

 

 

5.3

%

Depreciation and amortization

 

 

3.6

%

 

 

4.7

%

 

 

4.2

%

 

 

5.3

%

Accretion in fair value adjustments to contingent consideration

 

 

1.3

%

 

 

2.8

%

 

 

1.0

%

 

 

4.4

%

Stock-based compensation

 

 

13.7

%

 

 

26.0

%

 

 

16.0

%

 

 

20.5

%

Goodwill and other intangible impairment

 

 

0.0

%

 

 

0.0

%

 

 

21.0

%

 

 

0.0

%

Total adjustments to net loss

 

 

23.1

%

 

 

39.4

%

 

 

45.9

%

 

 

35.6

%

Adjusted EBITDA

 

 

(77.0

%)

 

 

(82.4

%)

 

 

(97.2

%)

 

 

(82.5

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

** Adjustments may not add to the total figure due to rounding