UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): March 11, 2020

 

SIENTRA, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

001-36709

 

20-5551000

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

420 South Fairview Avenue, Suite 200

Santa Barbara, CA 93117

(Address of Principal Executive Offices and Zip Code)

Registrant’s Telephone Number, Including Area Code: (805) 562-3500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

SIEN

 

The Nasdaq Stock Market LLC

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

Item 2.02.

Results of Operations and Financial Condition.

On March 11, 2020, Sientra, Inc. (the “Company”) issued a press release announcing its financial condition and results of operations for the fiscal year ended December 31, 2019. A copy of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

The information under Item 2.02 of this Current Report on Form 8-K, including the press release furnished as Exhibit 99.1, is being furnished, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings, whether made before or after the date hereof, regardless of any general incorporation language in any such filing.

Item 9.01.

Financial Statements and Exhibits.

(d)

Exhibits.

 

Exhibit No.

 

Description

99.1

 

Earnings Press Release of Sientra, Inc. dated March 11, 2020.

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereto duly authorized.

 

 

 

SIENTRA, INC.

 

 

 

Dated: March 11, 2020

 

By:

/s/ Jeffrey Nugent

 

 

 

Jeffrey Nugent

 

 

 

Chairman and Chief Executive Officer

 

3

Exhibit 99.1

 

 

 

Sientra Reports Fourth Quarter and Full Year 2019 Financial Results

 

Achieves Record Fourth Quarter Net Sales and Strong Growth Across Both Business Segments

 

Well-Capitalized Balance Sheet Provides Enhanced Flexibility to Execute on Strategic Initiatives

 

Q4 and Full Year 2019 Highlights:

 

 

Record Q4 total net sales of $23.2 million, growth of 22% year-over-year

 

 

Breast Products Q4 net sales of $12.8 million, growth of 22% year-over-year

 

 

Record miraDry Q4 net sales of $10.4 million, growth of 22% year-over-year

 

 

Record full year 2019 consolidated net sales of $83.7 million, growth of 23% year-over-year

 

 

Santa Barbara, CA – March 11, 2020 – Sientra, Inc. (NASDAQ: SIEN) (“Sientra” or the “Company”), a diversified medical aesthetics company, today announced its financial results for the fourth quarter and full year ended December 31, 2019.

 

Jeff Nugent, Sientra’s Chairman and Chief Executive Officer, said, “2019 was a pivotal year of growth and strategic transformation for Sientra. We achieved important vertical integration through our fourth-quarter acquisition of OPUS® breast implant manufacturing operations from Vesta, which complements our innovation lab, enables us to directly control our manufacturing and product development efforts, and increases our speed-to-market. At the same time, we continued to gain market share in Breast Products, growing full year 2019 net sales by 25% over 2018 through continued strong growth in cosmetic procedures and record growth in our tissue expander business. In addition, we had a record year in our miraDry segment, which grew full year 2019 net sales by 20% over 2018, reflecting record system placements in North America and continued growth in bioTips utilization, as well as our targeted, cost-effective global marketing campaign.”  

 

Mr. Nugent added, “We remain focused on strengthening our balance sheet and were pleased to announce today that we have raised $60 million through a convertible debt financing with Deerfield Management. This infusion of capital provides us with enhanced financial flexibility to execute on our strategic initiatives as we continue on our path to aesthetics market leadership.”

 

Mr. Nugent concluded, “Looking ahead, we remain focused on driving growth in net sales and profitability by continuing to gain market share in Breast Products, leveraging the significant brand value of miraDry, executing on our operational efficiency initiatives and realizing the full benefits of our OPUS® implant manufacturing acquisition. I am confident our recent achievements, well-capitalized balance sheet, talented team and commitment to innovation will drive significant value for our shareholders and other stakeholders in 2020 and beyond.”

 

 


 

Fourth Quarter and Full Year 2019 Financial Review

 

Total net sales for the fourth quarter 2019 were $23.2 million, an increase of 22% compared to total net sales of $19.0 million for the same period in 2018. Total net sales for full year 2019 were $83.7 million, an increase of 23% compared to total net sales of $68.1 million for full year 2018.

 

Net sales for the Breast Products segment totaled $12.8 million in the fourth quarter 2019, a 22% increase compared to $10.4 million for the same period in 2018. Net sales for the Breast Products segment in full year 2019 totaled $46.4 million, representing a 25% increase compared to $37.0 million in full year 2018. Breast Products sales growth was primarily driven by continued market share growth resulting from the Company’s new customer conversion programs and deeper penetration of existing accounts.

 

Net sales for the miraDry segment totaled $10.4 million in the fourth quarter 2019, a 22% increase compared to $8.6 million for the same period in 2018. Net sales for the miraDry segment in full year 2019 totaled $37.3 million, representing a 20% increase compared to $31.1 million in full year 2018. miraDry sales growth was driven by continued momentum in both systems placements and consumables utilization, as well as the Company’s cost-effective global marketing and brand awareness initiatives, which led to more than 2.7 million visits to miraDry.com and more than 100,000 new patient leads for providers in 2019.

 

Gross profit for the fourth quarter 2019 was $14.2 million, or 61.3% of sales, compared to gross profit of $11.4 million, or 59.7% of sales, for the same period in 2018. Gross profit for the full year 2019 was $50.7 million, or 60.6% of sales, compared to gross profit of $41.3 million, or 60.6% of sales, for full year 2018.

 

With respect to Sientra’s organizational efficiency initiative, the Company remains on track to reduce annual pre-tax operating expenses by approximately $10 million in 2020 and another $5 million in 2021. Sientra is in the process of closing miraDry's Santa Clara facility, outsourcing miraDry product assembly and consolidating a number of business support functions at Sientra’s Santa Barbara headquarters.

 

Excluding $1.1 million of restructuring charges related to Sientra’s organizational efficiency initiative, operating expenses for the fourth quarter 2019 were $32.4 million, compared to $35.7 million of operating expenses for the same period in 2018.

 

Net loss for the fourth quarter 2019 was ($20.2) million, or ($0.41) per share, compared to a net loss of ($24.6) million, or ($0.86) per share, for the same period in 2018. Net loss for the full year of 2019 was ($106.8) million, or ($2.63) per share, compared to a net loss of ($82.6) million, or ($3.25) per share, for full year 2018.

 

On a non-GAAP basis, the Company reported an adjusted EBITDA loss of ($14.0) million and ($72.8) million for the fourth quarter and full year 2019, respectively, compared to a loss of ($19.4) million and ($60.0) million for the fourth quarter and full year 2018, respectively.

 

Net cash and cash equivalents as of December 31, 2019 were $88 million, compared to $121 million as of September 30, 2019. Uses of cash in the quarter included a $14 million upfront payment for the Vesta manufacturing operations to Lubrizol Life Science and $5 million of working capital investments associated with the acquisition of the OPUS® manufacturing operation. Subsequent to year-end and as announced on March 11, 2020, Sientra completed a $60 million convertible financing with Deerfield Management.

 

 


 

2020 Net Sales Outlook

 

For full year 2020, the Company expects to achieve total net sales of $94 million to $98 million, representing growth of 12% to 17% compared to net sales of $83.7 million in 2019.

 

Breast Products net sales of $55 to $57 million; and

 

miraDry net sales of $39 to $41 million.

 

The current 2020 net sales outlook factors in anticipated impact from COVID-19.  There is a significant level of uncertainty with this dynamic and evolving situation, and the Company will provide a financial and operational update if its 2020 outlook changes.

 

Conference Call

 

Sientra will hold a conference call today, March 11, 2020 at 5:00 pm ET to discuss fourth quarter results. The dial-in numbers are 844-464-3933 for domestic callers and 765-507-2612 for international callers. The conference ID is 9744698. A live webcast of the conference call will be available on the Investor Relations section of the Company's website at www.sientra.com. The webcast will be archived on the website following the completion of the call.  

 

Use of Non-GAAP Financial Measures

 

Sientra has supplemented its US GAAP net income (loss) with a non-GAAP measure of Adjusted EBITDA. Management believes that this non-GAAP financial measure provides useful supplemental information to management and investors regarding the performance of the Company, facilitates a more meaningful comparison of results for current periods with previous operating results, and assists management in analyzing future trends, making strategic and business decisions and establishing internal budgets and forecasts. A reconciliation of non-GAAP Adjusted EBITDA to GAAP net income (loss), the most directly comparable GAAP measure, is provided in the schedule below.

 

There are limitations in using this non-GAAP financial measure because it is not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. This non-GAAP financial measure should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with Sientra’s financial statements prepared in accordance with GAAP and the reconciliations of the non-GAAP financial measure provided in the schedule below.

 

About Sientra

Headquartered in Santa Barbara, California, Sientra is a diversified global medical aesthetics company and a leading partner to aesthetic physicians. The Company offers a suite of products designed to make a difference in patients' lives by enhancing their body image, growing their self-esteem, and restoring their confidence. Sientra has developed a broad portfolio of products with technologically differentiated characteristics, supported by independent laboratory testing and strong clinical trial outcomes. The Company’s Breast Products Segment includes its OPUS® breast implants, the first fifth generation breast implants approved by the FDA for sale in the United States, its ground-breaking Allox2® breast tissue expander with patented dual-port and integral drain technology, and BIOCORNEUM® the #1 performing, preferred and recommended scar gel of plastic surgeons(*). The Company’s miraDry Segment, comprises its miraDry® system, which is approved for sale in over 40 international markets, and is the only non-surgical FDA-cleared device for the permanent reduction of underarm sweat, odor and hair of all colors.

 

 


 

Sientra uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Sientra is routinely posted and is accessible on the Company’s investor relations website at www.sientra.com.

 

(*) Data on file

 

Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, based on management’s current assumptions and expectations of future events and trends, which affect or may affect the Company’s business, strategy, operations or financial performance, and actual results may differ materially from those expressed or implied in such statements due to numerous risks and uncertainties. Forward-looking statements are made only as of the date of this release. The words ‘‘believe,’’ ‘‘may,’’ ‘‘might,’’ ‘‘could,’’ ‘‘will,’’ ‘‘aim,’’ ‘‘estimate,’’ ‘‘continue, ‘‘anticipate,’’ ‘‘intend,’’ ‘‘expect,’’ ‘‘plan,’’ ‘‘position,” or the negative of those terms, and similar expressions that convey uncertainty of future events or outcomes are intended to identify estimates, projections and other forward-looking statements. Forward-looking statements may include information concerning the Company’s possible or assumed future results of operations, including descriptions of the Company’s revenues, profitability, outlook and overall business strategy. Such statements are subject to risks and uncertainties, including the positive reaction from plastic surgeons and their patients to Sientra’s Breast Products, the ability to meet consumer demand, the acceptance and growth of its miraDry segment, and the Company’s ability to realize the expected benefits of its organizational efficiency initiative. Additional factors that could cause actual results to differ materially from those contemplated in this press release can be found in the Risk Factors section of Sientra’s public filings with the Securities and Exchange Commission. All statements other than statements of historical fact are forward-looking statements. The words ‘‘believe,’’ ‘‘may,’’ ‘‘might,’’ ‘‘could,’’ ‘‘will,’’ ‘‘aim,’’ ‘‘estimate,’’ ‘‘continue, ‘‘anticipate,’’ ‘‘intend,’’ ‘‘expect,’’ ‘‘plan,’’ ‘‘position,” or the negative of those terms, and similar expressions that convey uncertainty of future events or outcomes are intended to identify estimates, projections and other forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, and such estimates, projections and other forward-looking statements speak only as of the date they were made, and, except to the extent required by law, the Company undertakes no obligation to update or review any estimate, projection or forward-looking statement. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business.

 

Contact

Investor Relations

805-679-8885

 

 

 


 


 

Sientra, Inc

 

Consolidated Statements of Operations

 

(In thousands, except per share and share amounts)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

$

23,210

 

 

$

19,022

 

 

$

83,699

 

 

$

68,126

 

Cost of goods sold

 

 

8,971

 

 

 

7,668

 

 

 

33,012

 

 

 

26,822

 

Gross profit

 

 

14,239

 

 

 

11,354

 

 

 

50,687

 

 

 

41,304

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

19,202

 

 

 

21,725

 

 

 

80,189

 

 

 

67,715

 

Research and development

 

 

4,011

 

 

 

3,015

 

 

 

13,537

 

 

 

10,945

 

General and administrative

 

 

9,233

 

 

 

10,999

 

 

 

46,771

 

 

 

42,418

 

Restructuring

 

 

1,083

 

 

 

 

 

 

1,083

 

 

 

 

Goodwill and other intangible impairment

 

 

 

 

 

 

 

 

12,674

 

 

 

 

Total operating expenses

 

 

33,529

 

 

 

35,739

 

 

 

154,254

 

 

 

121,078

 

Loss from operations

 

 

(19,290

)

 

 

(24,385

)

 

 

(103,567

)

 

 

(79,774

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

323

 

 

 

318

 

 

 

1,406

 

 

 

532

 

Interest expense

 

 

(1,292

)

 

 

(954

)

 

 

(4,568

)

 

 

(3,428

)

Other income (expense), net

 

 

46

 

 

 

386

 

 

 

(55

)

 

 

39

 

Total other income (expense), net

 

 

(923

)

 

 

(250

)

 

 

(3,217

)

 

 

(2,857

)

Loss before income taxes

 

 

(20,213

)

 

 

(24,635

)

 

 

(106,784

)

 

 

(82,631

)

Income tax (benefit) expense

 

 

34

 

 

 

(4

)

 

 

34

 

 

 

(4

)

Net loss

 

$

(20,247

)

 

$

(24,631

)

 

$

(106,818

)

 

$

(82,627

)

Basic and diluted net loss per share attributable to

   common stockholders

 

$

(0.41

)

 

$

(0.86

)

 

$

(2.63

)

 

$

(3.25

)

Weighted average outstanding common shares used for

   net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

49,506,169

 

 

 

28,623,232

 

 

 

40,654,272

 

 

 

25,402,241

 

 


 


 

Sientra, Inc

 

Condensed Consolidated Balance Sheets

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,608

 

 

$

86,899

 

Accounts receivable, net

 

 

27,548

 

 

 

22,527

 

Inventories, net

 

 

39,612

 

 

 

24,085

 

Prepaid expenses and other current assets

 

 

2,489

 

 

 

2,612

 

Total current assets

 

 

157,257

 

 

 

136,123

 

Property and equipment, net

 

 

12,314

 

 

 

2,536

 

Goodwill

 

 

9,202

 

 

 

12,507

 

Other intangible assets, net

 

 

17,390

 

 

 

16,495

 

Other assets

 

 

8,241

 

 

 

698

 

Total assets

 

$

204,404

 

 

$

168,359

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

6,508

 

 

$

6,866

 

Accounts payable

 

 

9,352

 

 

 

13,184

 

Accrued and other current liabilities

 

 

32,551

 

 

 

27,697

 

Legal settlement payable

 

 

 

 

 

410

 

Customer deposits

 

 

13,943

 

 

 

9,936

 

Sales return liability

 

 

8,116

 

 

 

6,048

 

Total current liabilities

 

 

70,470

 

 

 

64,141

 

Long-term debt, net of current portion

 

 

38,248

 

 

 

27,883

 

Deferred and contingent consideration

 

 

5,177

 

 

 

6,481

 

Warranty reserve and other long-term liabilities

 

 

8,627

 

 

 

2,976

 

Total liabilities

 

 

122,522

 

 

 

101,481

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

81,882

 

 

 

66,878

 

Total liabilities and stockholders’ equity

 

$

204,404

 

 

$

168,359

 

 


 


 

Sientra, Inc

 

Condensed Consolidated Statements of Cash Flows

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(106,818

)

 

$

(82,627

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

7,629

 

 

 

 

Intangible asset impairment

 

 

5,045

 

 

 

 

Depreciation and amortization

 

 

3,524

 

 

 

3,321

 

Provision for doubtful accounts

 

 

2,298

 

 

 

2,043

 

Provision for warranties

 

 

929

 

 

 

325

 

Provision for inventory

 

 

2,626

 

 

 

955

 

Amortization of right-of-use assets

 

 

4,174

 

 

 

 

Lease liability accretion

 

 

1,627

 

 

 

 

Change in fair value of warrants

 

 

(75

)

 

 

(81

)

Change in fair value of deferred consideration

 

 

100

 

 

 

24

 

Change in fair value of contingent consideration

 

 

1,044

 

 

 

2,528

 

Change in deferred revenue

 

 

1,124

 

 

 

627

 

Non-cash portion of debt extinguishment loss

 

 

53

 

 

 

 

Amortization of debt discount and issuance costs

 

 

359

 

 

 

174

 

Stock-based compensation expense

 

 

12,478

 

 

 

13,824

 

Loss on disposal of property and equipment

 

 

119

 

 

 

74

 

Deferred income taxes

 

 

18

 

 

 

(8

)

Payments of contingent consideration liability in excess of acquisition-date fair value

 

 

(1,968

)

 

 

(320

)

Restructuring charges

 

 

1,083

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(7,320

)

 

 

(14,094

)

Inventories

 

 

(10,921

)

 

 

(4,144

)

Prepaid expenses, other current assets and other assets

 

 

(11,102

)

 

 

(1,302

)

Insurance recovery receivable

 

 

 

 

 

39

 

Accounts payable

 

 

(2,225

)

 

 

8,502

 

Accrued and other liabilities

 

 

3,500

 

 

 

7,885

 

Legal settlement payable

 

 

(410

)

 

 

(590

)

Customer deposits

 

 

4,008

 

 

 

4,513

 

Sales return liability

 

 

2,068

 

 

 

2,142

 

Net cash used in operating activities

 

 

(87,033

)

 

 

(56,190

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(4,071

)

 

 

(855

)

Business acquisitions, net of cash and restricted cash acquired

 

 

(17,943

)

 

 

 

Net cash used in investing activities

 

 

(22,014

)

 

 

(855

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

 

107,734

 

 

 

107,551

 

Proceeds from exercise of stock options

 

 

125

 

 

 

1,149

 

Proceeds from issuance of common stock under ESPP

 

 

1,216

 

 

 

993

 

Tax payments related to shares withheld for vested restricted stock units (RSUs)

 

 

(3,064

)

 

 

(1,635

)

Gross borrowings under the Term Loan

 

 

5,000

 

 

 

10,000

 

Gross borrowings under the Revolving Loan

 

 

22,296

 

 

 

12,109

 

Repayment of the Revolving Loan

 

 

(15,788

)

 

 

(12,109

)

Payments of contingent consideration up to acquisition-date fair value

 

 

(5,766

)

 

 

(680

)

Deferred financing costs

 

 

(1,997

)

 

 

(22

)

Net cash provided by financing activities

 

 

109,756

 

 

 

117,356

 

Net increase in cash, cash equivalents and restricted cash

 

 

709

 

 

 

60,311

 

Cash, cash equivalents and restricted cash at:

 

 

 

 

 

 

 

 

Beginning of period

 

 

87,242

 

 

 

26,931

 

End of period

 

$

87,951

 

 

$

87,242

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,608

 

 

$

86,899

 

Restricted cash included in other assets

 

 

343

 

 

 

343

 

Total cash, cash equivalents and restricted cash

 

$

87,951

 

 

$

87,242

 

 

 


 

Sientra, Inc.

 

Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

Dollars, in thousands

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss, as reported

 

$

(20,247

)

 

$

(24,631

)

 

$

(106,818

)

 

$

(82,627

)

Adjustments to net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense and other, net

 

 

923

 

 

 

250

 

 

 

3,217

 

 

 

2,857

 

Provision for income taxes

 

 

34

 

 

 

(4

)

 

 

34

 

 

 

(4

)

Depreciation and amortization

 

 

986

 

 

 

821

 

 

 

3,524

 

 

 

3,427

 

Accretion in fair value adjustments to contingent consideration

 

 

454

 

 

 

368

 

 

 

1,044

 

 

 

2,528

 

Stock-based compensation

 

 

2,797

 

 

 

3,748

 

 

 

12,478

 

 

 

13,824

 

Restructuring

 

 

1,083

 

 

 

 

 

 

1,083

 

 

 

 

Goodwill and other intangible impairment

 

 

 

 

 

 

 

 

12,674

 

 

 

 

Total adjustments to net loss

 

 

6,277

 

 

 

5,183

 

 

 

34,054

 

 

 

22,632

 

Adjusted EBITDA

 

$

(13,970

)

 

$

(19,448

)

 

$

(72,764

)

 

$

(59,995

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

As a Percentage of Revenue**

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss, as reported

 

 

(87.2

%)

 

 

(129.5

%)

 

 

(127.6

%)

 

 

(121.3

%)

Adjustments to net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense and other, net

 

 

4.0

%

 

 

1.3

%

 

 

3.8

%

 

 

4.2

%

Provision for income taxes

 

 

0.1

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Depreciation and amortization

 

 

4.2

%

 

 

4.3

%

 

 

4.2

%

 

 

5.0

%

Accretion in fair value adjustments to contingent consideration

 

 

2.0

%

 

 

1.9

%

 

 

1.2

%

 

 

3.7

%

Stock-based compensation

 

 

12.1

%

 

 

19.7

%

 

 

14.9

%

 

 

20.3

%

Restructuring

 

 

4.7

%

 

 

0.0

%

 

 

1.3

%

 

 

0.0

%

Goodwill and other intangible impairment

 

 

0.0

%

 

 

0.0

%

 

 

15.1

%

 

 

0.0

%

Total adjustments to net loss

 

 

27.0

%

 

 

27.2

%

 

 

40.7

%

 

 

33.2

%

Adjusted EBITDA

 

 

(60.2

%)

 

 

(102.2

%)

 

 

(86.9

%)

 

 

(88.1

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

** Adjustments may not add to the total figure due to rounding