false Q1 2021 MID PENN BANCORP INC 0000879635 --12-31 us-gaap:CollateralPledgedMember us-gaap:CollateralPledgedMember 2022-04 2022-04 2026-08 2026-08 2027-02 2027-02 P1Y P3Y P10Y P10Y P10Y P1Y P12M P7Y9M21D P17Y11M1D P8Y18D P18Y2M1D Appraisal of collateral Appraisal adjustments 0.24 Appraisal of collateral Appraisal adjustments 0.27 1.00 0.27 Appraisal of collateral Appraisal adjustments 0.25 Appraisal of collateral Appraisal adjustments 0.27 1.00 0.27 0000879635 2021-01-01 2021-03-31 xbrli:shares 0000879635 2021-05-05 iso4217:USD 0000879635 2021-03-31 0000879635 2020-12-31 iso4217:USD xbrli:shares 0000879635 2020-01-01 2020-03-31 0000879635 us-gaap:MortgageBankingMember 2021-01-01 2021-03-31 0000879635 us-gaap:MortgageBankingMember 2020-01-01 2020-03-31 0000879635 us-gaap:FiduciaryAndTrustMember 2021-01-01 2021-03-31 0000879635 us-gaap:FiduciaryAndTrustMember 2020-01-01 2020-03-31 0000879635 us-gaap:DepositAccountMember 2021-01-01 2021-03-31 0000879635 us-gaap:DepositAccountMember 2020-01-01 2020-03-31 0000879635 us-gaap:DebitCardMember 2021-01-01 2021-03-31 0000879635 us-gaap:DebitCardMember 2020-01-01 2020-03-31 0000879635 us-gaap:CreditCardMember 2021-01-01 2021-03-31 0000879635 us-gaap:CreditCardMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommonStockMember 2020-12-31 0000879635 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000879635 us-gaap:RetainedEarningsMember 2020-12-31 0000879635 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0000879635 us-gaap:TreasuryStockMember 2020-12-31 0000879635 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0000879635 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0000879635 us-gaap:TreasuryStockMember 2021-01-01 2021-03-31 0000879635 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0000879635 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0000879635 us-gaap:CommonStockMember 2021-03-31 0000879635 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000879635 us-gaap:RetainedEarningsMember 2021-03-31 0000879635 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0000879635 us-gaap:TreasuryStockMember 2021-03-31 0000879635 us-gaap:CommonStockMember 2019-12-31 0000879635 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0000879635 us-gaap:RetainedEarningsMember 2019-12-31 0000879635 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0000879635 2019-12-31 0000879635 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0000879635 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0000879635 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommonStockMember 2020-03-31 0000879635 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000879635 us-gaap:RetainedEarningsMember 2020-03-31 0000879635 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0000879635 2020-03-31 0000879635 mpb:EmployeeMember 2021-01-01 2021-03-31 0000879635 mpb:EmployeeMember 2020-01-01 2020-03-31 0000879635 srt:DirectorMember 2021-01-01 2021-03-31 0000879635 srt:DirectorMember 2020-01-01 2020-03-31 0000879635 us-gaap:EquitySecuritiesMember us-gaap:AccountingStandardsUpdate201601Member 2021-03-31 0000879635 us-gaap:EquitySecuritiesMember us-gaap:AccountingStandardsUpdate201601Member 2020-12-31 0000879635 us-gaap:EquitySecuritiesMember us-gaap:AccountingStandardsUpdate201601Member 2021-01-01 2021-03-31 0000879635 us-gaap:EquitySecuritiesMember us-gaap:AccountingStandardsUpdate201601Member 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember 2021-01-01 2021-03-31 xbrli:pure 0000879635 us-gaap:CommercialPortfolioSegmentMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember srt:MaximumMember 2021-01-01 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember srt:MaximumMember 2021-03-31 0000879635 srt:MaximumMember us-gaap:HomeEquityMember 2021-01-01 2021-03-31 0000879635 srt:MaximumMember us-gaap:HomeEquityMember 2021-03-31 0000879635 srt:MaximumMember mpb:HomeEquityLinesOfCreditMember 2021-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2020-12-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2021-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2020-01-01 2020-12-31 0000879635 mpb:PaycheckProtectionProgramLoansMember srt:MinimumMember mpb:SmallBusinessAdministrationMember 2021-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember srt:MaximumMember mpb:SmallBusinessAdministrationMember 2021-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2020-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2020-01-01 2020-03-31 0000879635 us-gaap:ReserveForOffBalanceSheetActivitiesMember 2021-03-31 0000879635 us-gaap:ReserveForOffBalanceSheetActivitiesMember 2020-12-31 0000879635 srt:MaximumMember 2021-03-31 0000879635 mpb:NonInterestExpenseMember 2021-01-01 2021-03-31 0000879635 mpb:NonInterestExpenseMember 2020-01-01 2020-03-31 mpb:Apartment 0000879635 us-gaap:OtherAssetsMember 2021-03-31 0000879635 us-gaap:OtherAssetsMember 2020-12-31 0000879635 srt:ScenarioForecastMember 2021-01-01 2021-12-31 0000879635 srt:ScenarioForecastMember 2021-12-31 0000879635 us-gaap:CoreDepositsMember 2021-03-31 0000879635 us-gaap:CoreDepositsMember 2020-12-31 0000879635 us-gaap:CoreDepositsMember 2021-01-01 2021-03-31 0000879635 us-gaap:CoreDepositsMember 2020-01-01 2020-03-31 0000879635 us-gaap:CoreDepositsMember 2020-01-01 2020-12-31 0000879635 mpb:FirstPriorityFinancialCorporationMember 2021-01-01 2021-03-31 0000879635 mpb:FirstPriorityFinancialCorporationMember 2020-01-01 2020-12-31 0000879635 mpb:ScottdaleBankAndTrustCompanyMember 2021-01-01 2021-03-31 0000879635 mpb:ScottdaleBankAndTrustCompanyMember 2020-01-01 2020-12-31 0000879635 mpb:PhoenixBancorpIncorporatedMember 2021-01-01 2021-03-31 0000879635 mpb:PhoenixBancorpIncorporatedMember 2020-01-01 2020-12-31 0000879635 2020-03-01 2020-03-31 0000879635 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-03-31 0000879635 us-gaap:CorporateDebtSecuritiesMember 2021-03-31 0000879635 us-gaap:USTreasuryAndGovernmentMember 2021-03-31 0000879635 us-gaap:USStatesAndPoliticalSubdivisionsMember 2021-03-31 0000879635 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-12-31 0000879635 us-gaap:CorporateDebtSecuritiesMember 2020-12-31 0000879635 us-gaap:USTreasuryAndGovernmentMember 2020-12-31 0000879635 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-12-31 0000879635 us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember 2021-03-31 0000879635 us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember 2020-12-31 mpb:security 0000879635 us-gaap:MortgageBackedSecuritiesMember 2021-03-31 0000879635 mpb:CommercialAndIndustrialLoansMember us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2021-03-31 0000879635 mpb:CommercialAndIndustrialLoansMember us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2021-03-31 0000879635 mpb:CommercialAndIndustrialLoansMember us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2021-03-31 0000879635 mpb:CommercialAndIndustrialLoansMember us-gaap:CommercialPortfolioSegmentMember 2021-03-31 0000879635 us-gaap:RealEstateLoanMember us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2021-03-31 0000879635 us-gaap:RealEstateLoanMember us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2021-03-31 0000879635 us-gaap:RealEstateLoanMember us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2021-03-31 0000879635 us-gaap:RealEstateLoanMember us-gaap:CommercialPortfolioSegmentMember 2021-03-31 0000879635 us-gaap:ConstructionLoansMember us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2021-03-31 0000879635 us-gaap:ConstructionLoansMember us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2021-03-31 0000879635 us-gaap:ConstructionLoansMember us-gaap:CommercialPortfolioSegmentMember 2021-03-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:PassMember 2021-03-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember 2021-03-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember 2021-03-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:PassMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:SpecialMentionMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:SubstandardMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember 2021-03-31 0000879635 us-gaap:ConsumerLoanMember us-gaap:ConsumerPortfolioSegmentMember us-gaap:PassMember 2021-03-31 0000879635 us-gaap:ConsumerLoanMember us-gaap:ConsumerPortfolioSegmentMember 2021-03-31 0000879635 us-gaap:PassMember 2021-03-31 0000879635 us-gaap:SpecialMentionMember 2021-03-31 0000879635 us-gaap:SubstandardMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember us-gaap:PassMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember us-gaap:SpecialMentionMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember us-gaap:SubstandardMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:PassMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:SpecialMentionMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:SubstandardMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember us-gaap:PassMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember us-gaap:SubstandardMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:PassMember us-gaap:ResidentialMortgageMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember us-gaap:ResidentialMortgageMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember us-gaap:ResidentialMortgageMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:PassMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:SpecialMentionMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:SubstandardMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember 2020-12-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:PassMember us-gaap:ConsumerLoanMember 2020-12-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember 2020-12-31 0000879635 us-gaap:PassMember 2020-12-31 0000879635 us-gaap:SpecialMentionMember 2020-12-31 0000879635 us-gaap:SubstandardMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember 2021-01-01 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2021-01-01 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember 2021-01-01 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2021-01-01 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember 2021-01-01 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2021-01-01 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:ResidentialMortgageMember 2021-01-01 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember 2020-01-01 2020-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2020-01-01 2020-03-31 0000879635 us-gaap:HomeEquityLoanMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-01-01 2020-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:ResidentialMortgageMember 2020-01-01 2020-03-31 0000879635 us-gaap:HomeEquityLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-03-31 0000879635 us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-03-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-03-31 0000879635 us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0000879635 us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-12-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-12-31 0000879635 us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:HomeEquityLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember mpb:ExcludedAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:UnallocatedFinancingReceivablesMember 2020-12-31 0000879635 us-gaap:ConsumerLoanMember us-gaap:ConsumerPortfolioSegmentMember 2021-01-01 2021-03-31 0000879635 us-gaap:UnallocatedFinancingReceivablesMember 2021-01-01 2021-03-31 0000879635 us-gaap:UnallocatedFinancingReceivablesMember 2021-03-31 0000879635 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2021-03-31 0000879635 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember 2019-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2019-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember 2019-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2019-12-31 0000879635 us-gaap:HomeEquityLoanMember 2019-12-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember 2019-12-31 0000879635 us-gaap:UnallocatedFinancingReceivablesMember 2019-12-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember 2020-01-01 2020-03-31 0000879635 us-gaap:UnallocatedFinancingReceivablesMember 2020-01-01 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2020-03-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember 2020-03-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2020-03-31 0000879635 us-gaap:HomeEquityLoanMember 2020-03-31 0000879635 us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember 2020-03-31 0000879635 us-gaap:UnallocatedFinancingReceivablesMember 2020-03-31 0000879635 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2020-03-31 0000879635 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2020-03-31 0000879635 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:HomeEquityLoanMember 2020-03-31 0000879635 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-03-31 0000879635 mpb:ThreeUnrelatedBorrowersMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:AccruingMember 2021-03-31 0000879635 mpb:NineLoansWithSvenRelationshipsMember mpb:NonaccruingMember 2021-03-31 0000879635 us-gaap:RealEstateLoanMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2021-03-31 0000879635 us-gaap:ConstructionLoansMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2021-03-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2021-03-31 0000879635 mpb:CommercialAndIndustrialLoansMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2021-03-31 mpb:Loan 0000879635 mpb:ThreeUnrelatedBorrowersMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:AccruingMember 2020-12-31 0000879635 mpb:NineLoansWithSvenRelationshipsMember mpb:NonaccruingMember 2020-12-31 0000879635 mpb:OneLargeRelationshipsMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2020-12-31 0000879635 mpb:NineLoansWithSvenRelationshipsMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2020-12-31 0000879635 mpb:FourLoansWithTwoRelationshipsMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2020-12-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:CommercialRealEstateMember 2020-12-31 0000879635 mpb:CommercialAndIndustrialLoansMember us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0000879635 us-gaap:ResidentialMortgageMember us-gaap:ResidentialPortfolioSegmentMember mpb:NonaccruingMember 2020-12-31 0000879635 2020-01-01 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember mpb:CommercialAndIndustrialLoansMember 2020-01-01 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:RealEstateLoanMember 2020-01-01 2020-12-31 0000879635 us-gaap:CommercialPortfolioSegmentMember us-gaap:ConstructionLoansMember 2020-01-01 2020-12-31 0000879635 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ResidentialMortgageMember 2020-01-01 2020-12-31 0000879635 mpb:CARESActMember 2021-03-31 0000879635 mpb:CARESActMember 2020-12-31 0000879635 srt:MaximumMember mpb:CARESActMember 2021-03-31 0000879635 srt:MaximumMember mpb:CARESActMember 2020-12-31 0000879635 us-gaap:NondesignatedMember us-gaap:CommercialLoanMember us-gaap:OtherAssetsMember 2021-03-31 0000879635 us-gaap:NondesignatedMember us-gaap:CommercialLoanMember us-gaap:OtherAssetsMember 2020-12-31 0000879635 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember us-gaap:CommercialLoanMember 2021-03-31 0000879635 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember us-gaap:CommercialLoanMember 2020-12-31 0000879635 us-gaap:InterestRateSwapMember us-gaap:CommercialLoanMember 2021-03-31 0000879635 us-gaap:InterestRateSwapMember us-gaap:CommercialLoanMember 2020-12-31 0000879635 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:FairValueInputsLevel2Member 2021-03-31 0000879635 us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member 2021-03-31 0000879635 us-gaap:EquitySecuritiesMember 2021-03-31 0000879635 us-gaap:EquitySecuritiesMember us-gaap:FairValueInputsLevel1Member 2021-03-31 0000879635 us-gaap:FairValueInputsLevel1Member 2021-03-31 0000879635 us-gaap:FairValueInputsLevel2Member 2021-03-31 0000879635 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2020-12-31 0000879635 us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member 2020-12-31 0000879635 us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member 2020-12-31 0000879635 us-gaap:EquitySecuritiesMember 2020-12-31 0000879635 us-gaap:EquitySecuritiesMember us-gaap:FairValueInputsLevel1Member 2020-12-31 0000879635 us-gaap:InterestRateSwapMember 2020-12-31 0000879635 us-gaap:InterestRateSwapMember us-gaap:FairValueInputsLevel2Member 2020-12-31 0000879635 us-gaap:FairValueInputsLevel1Member 2020-12-31 0000879635 us-gaap:FairValueInputsLevel2Member 2020-12-31 0000879635 mpb:ImpairedLoanMember us-gaap:FairValueMeasurementsNonrecurringMember 2021-03-31 0000879635 mpb:ImpairedLoanMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-03-31 0000879635 mpb:RealEstateOwnedMember us-gaap:FairValueMeasurementsNonrecurringMember 2021-03-31 0000879635 mpb:RealEstateOwnedMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-03-31 0000879635 mpb:ImpairedLoanMember us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0000879635 mpb:ImpairedLoanMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0000879635 mpb:RealEstateOwnedMember us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0000879635 mpb:RealEstateOwnedMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0000879635 srt:MinimumMember mpb:AppraisalOfCollateralMember mpb:ImpairedLoanMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2021-01-01 2021-03-31 0000879635 srt:MaximumMember mpb:AppraisalOfCollateralMember mpb:ImpairedLoanMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2021-01-01 2021-03-31 0000879635 srt:WeightedAverageMember mpb:AppraisalOfCollateralMember mpb:ImpairedLoanMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2021-01-01 2021-03-31 0000879635 srt:MinimumMember mpb:AppraisalOfCollateralMember mpb:RealEstateOwnedMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2021-01-01 2021-03-31 0000879635 srt:MaximumMember mpb:AppraisalOfCollateralMember mpb:RealEstateOwnedMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2021-01-01 2021-03-31 0000879635 srt:WeightedAverageMember mpb:AppraisalOfCollateralMember mpb:RealEstateOwnedMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2021-01-01 2021-03-31 0000879635 mpb:ImpairedLoanMember 2021-01-01 2021-03-31 0000879635 mpb:RealEstateOwnedMember 2021-01-01 2021-03-31 0000879635 mpb:ImpairedLoanMember srt:MinimumMember mpb:AppraisalOfCollateralMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2020-01-01 2020-12-31 0000879635 mpb:ImpairedLoanMember srt:MaximumMember mpb:AppraisalOfCollateralMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2020-01-01 2020-12-31 0000879635 mpb:ImpairedLoanMember srt:WeightedAverageMember mpb:AppraisalOfCollateralMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2020-01-01 2020-12-31 0000879635 mpb:RealEstateOwnedMember srt:MinimumMember mpb:AppraisalOfCollateralMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2020-01-01 2020-12-31 0000879635 mpb:RealEstateOwnedMember srt:MaximumMember mpb:AppraisalOfCollateralMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2020-01-01 2020-12-31 0000879635 mpb:RealEstateOwnedMember srt:WeightedAverageMember mpb:AppraisalOfCollateralMember mpb:UnobservableInputAppraisalAdjustmentsMember us-gaap:MeasurementInputDiscountRateMember 2020-01-01 2020-12-31 0000879635 mpb:ImpairedLoanMember 2020-01-01 2020-12-31 0000879635 mpb:RealEstateOwnedMember 2020-01-01 2020-12-31 0000879635 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2021-03-31 0000879635 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0000879635 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-12-31 0000879635 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31 0000879635 us-gaap:FairValueInputsLevel3Member 2021-03-31 0000879635 us-gaap:FairValueInputsLevel3Member 2020-12-31 0000879635 us-gaap:StandbyLettersOfCreditMember 2021-01-01 2021-03-31 0000879635 us-gaap:StandbyLettersOfCreditMember 2020-01-01 2020-12-31 0000879635 us-gaap:FederalHomeLoanBankAdvancesMember 2021-01-01 2021-03-31 0000879635 us-gaap:FederalHomeLoanBankAdvancesMember 2020-01-01 2020-12-31 0000879635 mpb:OtherCorrespondentBanksMember 2021-03-31 0000879635 mpb:OtherCorrespondentBanksMember 2020-12-31 0000879635 mpb:OtherCorrespondentBanksMember 2021-01-01 2021-03-31 0000879635 mpb:OtherCorrespondentBanksMember 2020-01-01 2020-12-31 0000879635 mpb:PaycheckProtectionProgramLiquidityFacilityMember 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLiquidityFacilityMember 2020-12-31 0000879635 mpb:PaycheckProtectionProgramLiquidityFacilityMember 2021-01-01 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodOneMember 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodOneMember 2020-12-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodTwoMember 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodTwoMember 2020-12-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodThreeMember 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodThreeMember 2020-12-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodOneMember 2021-01-01 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodOneMember 2020-01-01 2020-12-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodTwoMember 2021-01-01 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodTwoMember 2020-01-01 2020-12-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodThreeMember 2021-01-01 2021-03-31 0000879635 us-gaap:DebtInstrumentRedemptionPeriodThreeMember 2020-01-01 2020-12-31 0000879635 mpb:SubordinatedNotesDueDecemberTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2020-12-22 2020-12-22 0000879635 mpb:SubordinatedNotesDueDecemberTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2020-12-22 0000879635 mpb:SubordinatedNotesDueDecemberTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2021-01-01 2021-03-31 0000879635 mpb:SubordinatedNotesDueDecemberTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2021-03-31 0000879635 mpb:SubordinatedNotesDueDecemberTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2020-12-31 0000879635 mpb:SubordinatedNotesDueMarchTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2020-03-20 2020-03-20 0000879635 mpb:SubordinatedNotesDueMarchTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2020-03-20 0000879635 mpb:SubordinatedNotesDueMarchTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2021-01-01 2021-03-31 0000879635 mpb:SubordinatedNotesDueMarchTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2021-03-31 0000879635 mpb:SubordinatedNotesDueMarchTwoThousandAndThirtyMember us-gaap:SubordinatedDebtMember 2020-12-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember 2017-12-18 2017-12-19 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember 2017-12-19 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember 2021-01-01 2021-03-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember us-gaap:PrimeRateMember srt:MaximumMember 2017-12-19 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember us-gaap:PrimeRateMember 2017-12-18 2017-12-19 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember 2021-03-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyEightMember us-gaap:SubordinatedDebtMember 2020-12-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2015-12-08 2015-12-09 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2015-12-09 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2021-01-01 2021-03-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember us-gaap:PrimeRateMember srt:MaximumMember 2015-12-09 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember us-gaap:PrimeRateMember 2015-12-08 2015-12-09 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2021-03-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2020-12-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember mpb:FirstPriorityFinancialCorporationMember 2018-07-31 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2020-12-18 2020-12-18 0000879635 mpb:SubordinatedNotesDueTwoThousandAndTwentyFiveMember us-gaap:SubordinatedDebtMember 2020-12-18 0000879635 us-gaap:PensionPlansDefinedBenefitMember 2021-01-01 2021-03-31 0000879635 us-gaap:PensionPlansDefinedBenefitMember 2020-01-01 2020-03-31 0000879635 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2021-01-01 2021-03-31 0000879635 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2020-01-01 2020-03-31 0000879635 mpb:TreasuryStockRepurchaseProgramMember 2021-03-31 0000879635 mpb:TreasuryStockRepurchaseProgramMember 2021-01-01 2021-03-31 0000879635 mpb:TreasuryStockRepurchaseProgramMember 2020-01-01 2020-12-31 0000879635 mpb:TreasuryStockRepurchaseProgramMember 2020-01-01 2020-03-31 0000879635 mpb:TreasuryStockRepurchaseProgramMember 2020-12-31 0000879635 us-gaap:OverAllotmentOptionMember us-gaap:SubsequentEventMember 2021-04-29 2021-04-29 0000879635 us-gaap:OverAllotmentOptionMember us-gaap:SubsequentEventMember 2021-05-04 2021-05-04 0000879635 us-gaap:OverAllotmentOptionMember us-gaap:SubsequentEventMember 2021-05-04 0000879635 mpb:DividendReinvestmentPlanMember 2021-03-31 0000879635 mpb:TwentyFourteenRestrictedStockPlanMember 2021-01-01 2021-03-31 0000879635 mpb:TwentyFourteenRestrictedStockPlanMember 2020-01-01 2020-03-31 0000879635 mpb:TwentyFourteenRestrictedStockPlanMember 2014-05-06 2021-03-31 0000879635 mpb:TwentyFourteenRestrictedStockPlanMember 2021-03-31 0000879635 mpb:EmployeeMember srt:MinimumMember 2021-01-01 2021-03-31 0000879635 mpb:EmployeeMember srt:MaximumMember 2021-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2021-03-30 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember mpb:InterestAndFeesOnLoansAndLeasesMember 2020-01-01 2020-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember mpb:InterestAndFeesOnLoansAndLeasesMember 2021-01-01 2021-03-31 0000879635 mpb:PaycheckProtectionProgramLoansMember mpb:SmallBusinessAdministrationMember 2020-12-30 2020-12-31 0000879635 us-gaap:OverAllotmentOptionMember us-gaap:SubsequentEventMember 2021-04-29 0000879635 us-gaap:SubsequentEventMember mpb:ExtensionOfTreasuryStockRepurchaseProgramMember 2021-04-28 0000879635 us-gaap:SubsequentEventMember mpb:ExtensionOfTreasuryStockRepurchaseProgramMember 2021-04-28 2021-04-28

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 1-13677

MID PENN BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Pennsylvania

 

25-1666413

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

 

 

349 Union Street

Millersburg, Pennsylvania

 

17061

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code 1.866.642.7736

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $1.00 par value per share

 

MPB

 

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files)    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  

Accelerated filer  

Non-accelerated filer  

Smaller reporting company

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes     No 

As of May 5, 2021, the registrant had 11,406,095 shares of common stock outstanding.

 

1


 

FORM 10-Q

TABLE OF CONTENTS

 

PART 1 – FINANCIAL INFORMATION

3

 

 

 

 

Item 1 – Financial Statements

3

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020 (Unaudited)

3

 

 

 

 

 

 

Consolidated Statements of Income for the Three Months Ended
March 31, 2021 and March 31, 2020 (Unaudited)

4

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended
March 31, 2021 and March 31, 2020 (Unaudited)

5

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended
March 31, 2021 and March 31, 2020 (Unaudited)

6

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended
March 31, 2021 and March 31, 2020 (Unaudited)

7

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

9

 

 

 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

43

 

 

 

 

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

58

 

 

 

 

Item 4 – Controls and Procedures

58

 

 

PART II – OTHER INFORMATION

59

 

 

 

 

Item 1 – Legal Proceedings

59

 

 

 

 

Item 1A – Risk Factors

59

 

 

 

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

59

 

 

 

 

Item 3 – Defaults upon Senior Securities

59

 

 

 

 

Item 4 – Mine Safety Disclosures

59

 

 

 

 

Item 5 – Other Information

59

 

 

 

 

Item 6 – Exhibits

60

 

 

 

 

Signatures

61

 

Unless the context otherwise requires, the terms “Mid Penn”, “Corporation” “we”, “us”, and “our” refer to Mid Penn Bancorp, Inc. and its consolidated wholly-owned banking subsidiary and nonbank subsidiaries.

 

2


 

 

MID PENN BANCORP, INC.

 

 

PART 1 – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands, except share data)

 

March 31, 2021

 

 

December 31, 2020

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

36,109

 

 

$

31,284

 

Interest-bearing balances with other financial institutions

 

 

1,243

 

 

 

1,541

 

Federal funds sold

 

 

390,019

 

 

 

270,899

 

Total cash and cash equivalents

 

 

427,371

 

 

 

303,724

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity, at amortized cost (fair value $133,519 and $132,794)

 

 

130,560

 

 

 

128,292

 

Investment securities available for sale, at fair value

 

 

3,250

 

 

 

5,748

 

Equity securities available for sale, at fair value

 

 

508

 

 

 

515

 

Loans held for sale

 

 

25,842

 

 

 

25,506

 

Loans and leases, net of unearned interest

 

 

2,646,236

 

 

 

2,384,041

 

Less:  Allowance for loan and lease losses

 

 

(13,591

)

 

 

(13,382

)

Net loans and leases

 

 

2,632,645

 

 

 

2,370,659

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

24,710

 

 

 

24,886

 

Operating lease right of use asset

 

 

10,791

 

 

 

10,157

 

Finance lease right of use asset

 

 

3,222

 

 

 

3,267

 

Cash surrender value of life insurance

 

 

17,257

 

 

 

17,183

 

Restricted investment in bank stocks

 

 

6,860

 

 

 

7,594

 

Accrued interest receivable

 

 

11,855

 

 

 

12,971

 

Deferred income taxes

 

 

5,427

 

 

 

3,619

 

Goodwill

 

 

62,840

 

 

 

62,840

 

Core deposit and other intangibles, net

 

 

4,079

 

 

 

4,360

 

Foreclosed assets held for sale

 

 

154

 

 

 

134

 

Other assets

 

 

14,667

 

 

 

17,493

 

Total Assets

 

$

3,382,038

 

 

$

2,998,948

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

676,717

 

 

$

536,224

 

Interest-bearing demand

 

 

601,220

 

 

 

605,567

 

Money Market

 

 

770,800

 

 

 

720,506

 

Savings

 

 

201,225

 

 

 

195,038

 

Time

 

 

416,865

 

 

 

417,245

 

Total Deposits

 

 

2,666,827

 

 

 

2,474,580

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

307,753

 

 

 

125,617

 

Long-term debt

 

 

75,030

 

 

 

75,115

 

Subordinated debt

 

 

44,586

 

 

 

44,580

 

Operating lease liability

 

 

11,828

 

 

 

11,200

 

Accrued interest payable

 

 

1,902

 

 

 

2,007

 

Federal income tax payable

 

 

1,321

 

 

 

 

Other liabilities

 

 

8,755

 

 

 

10,161

 

Total Liabilities

 

 

3,118,002

 

 

 

2,743,260

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Common stock, par value $1.00 per share; 20,000,000 shares authorized;

Shares issued: 8,514,547 at March 31, 2021 and 8,511,835 at December 31, 2020;

Shares outstanding:  8,416,095 at March 31, 2021 and 8,419,183 at December 31, 2020

 

 

8,515

 

 

 

8,512

 

Additional paid-in capital

 

 

179,055

 

 

 

178,853

 

Retained earnings

 

 

77,888

 

 

 

70,175

 

Accumulated other comprehensive income (loss)

 

 

501

 

 

 

(57

)

Treasury stock, at cost; 98,452 shares at March 31, 2021 and 92,652 shares at December 31, 2020

 

 

(1,923

)

 

 

(1,795

)

Total Shareholders’ Equity

 

 

264,036

 

 

 

255,688

 

Total Liabilities and Shareholders' Equity

 

$

3,382,038

 

 

$

2,998,948

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

MID PENN BANCORP, INC.

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

Three Months Ended March 31,

 

 

 

 

2021

 

 

 

2020

 

INTEREST INCOME

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

28,330

 

 

$

22,249

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

 

178

 

 

 

671

 

State and political subdivision obligations, tax-exempt

 

 

277

 

 

 

221

 

Other securities

 

 

302

 

 

 

153

 

Total interest and dividends on investment securities

 

 

757

 

 

 

1,045

 

 

 

 

 

 

 

 

 

 

Interest on other interest-bearing balances

 

 

2

 

 

 

15

 

Interest on federal funds sold

 

 

79

 

 

 

390

 

Total Interest Income

 

 

29,168

 

 

 

23,699

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

Interest on deposits

 

 

2,966

 

 

 

5,380

 

Interest on short-term borrowings

 

 

174

 

 

 

 

Interest on long-term and subordinated debt

 

 

703

 

 

 

654

 

Total Interest Expense

 

 

3,843

 

 

 

6,034

 

Net Interest Income

 

 

25,325

 

 

 

17,665

 

PROVISION FOR LOAN AND LEASE LOSSES

 

 

1,000

 

 

 

550

 

Net Interest Income After Provision for Loan and Lease Losses

 

 

24,325

 

 

 

17,115

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

Mortgage banking income

 

 

2,379

 

 

 

1,182

 

Income from fiduciary and wealth management activities

 

 

556

 

 

 

384

 

Service charges on deposits

 

 

152

 

 

 

205

 

ATM debit card interchange income

 

 

568

 

 

 

416

 

Net gain on sales of SBA loans

 

 

100

 

 

 

84

 

Merchant services income

 

 

92

 

 

 

83

 

Earnings from cash surrender value of life insurance

 

 

74

 

 

 

76

 

Net gain on sales of investment securities

 

 

 

 

 

132

 

Other income

 

 

791

 

 

 

372

 

Total Noninterest Income

 

 

4,712

 

 

 

2,934

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,598

 

 

 

8,281

 

Occupancy expense, net

 

 

1,480

 

 

 

1,439

 

Equipment expense

 

 

751

 

 

 

713

 

Software licensing and utilization

 

 

1,445

 

 

 

1,221

 

Pennsylvania bank shares tax expense

 

 

300

 

 

 

405

 

FDIC Assessment

 

 

470

 

 

 

312

 

Legal and professional fees

 

 

426

 

 

 

352

 

Charitable contributions qualifying for State tax credits

 

 

270

 

 

 

35

 

Mortgage banking profit-sharing expense

 

 

120

 

 

 

 

Marketing and advertising expense

 

 

135

 

 

 

204

 

Telephone expense

 

 

136

 

 

 

134

 

Intangible amortization

 

 

281

 

 

 

323

 

Other expenses

 

 

2,146

 

 

 

2,162

 

Total Noninterest Expense

 

 

17,558

 

 

 

15,581

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

11,479

 

 

 

4,468

 

Provision for income taxes

 

 

2,167

 

 

 

650

 

NET INCOME

 

$

9,312

 

 

$

3,818

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA:

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

$

1.11

 

 

$

0.45

 

Diluted Earnings Per Common Share

 

$

1.10

 

 

$

0.45

 

Cash Dividends Declared

 

$

0.19

 

 

$

0.23

 

 

The accompanying notes are an integral part of these consolidated financial statements. 

4


 

MID PENN BANCORP, INC.

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

(Dollars in thousands)

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Net income

 

$

9,312

 

 

$

3,818

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized income arising during the period on available-for-sale

 

 

 

 

 

 

 

 

securities, net of income taxes of $0 and $67, respectively

 

 

1

 

 

 

250

 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for net gain on sales of available-for-sale securities

 

 

 

 

 

 

 

 

included in net income, net of income taxes of $0 and ($28), respectively (a)

 

 

 

 

 

(104

)

 

 

 

 

 

 

 

 

 

Change in defined benefit plans, net of income taxes of $159 and ($143), respectively (b)

 

 

600

 

 

 

(537

)

 

 

 

 

 

 

 

 

 

Reclassification adjustment for other activity related to benefit

 

 

 

 

 

 

 

 

plans, net of income taxes of ($11) and ($1), respectively (c)

 

 

(43

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

 

558

 

 

 

(395

)

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

9,870

 

 

$

3,423

 

 

 

 

(a)

Amounts are included in net gain on sales of investment securities on the Consolidated Statements of Income as a separate element within total noninterest income.

 

(b)

The change in defined benefit plans consists primarily of unrecognized actuarial gains (losses) on defined benefit plans during the period.  

 

(c)

The reclassification adjustment for benefit plans includes settlement gains, and amortization of prior service costs.  Amounts are included in other income on the Consolidated Statements of Income within total noninterest income.  Please reference Note 11 – Defined Benefit Plans, for more information.

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5


 

 

 

MID PENN BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total

 

 

 

Common

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

Shareholders'

 

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Stock

 

 

Equity

 

Balance, January 1, 2021

 

$

8,512

 

 

$

178,853

 

 

$

70,175

 

 

$

(57

)

 

$

(1,795

)

 

$

255,688

 

Net income

 

 

 

 

 

 

 

 

9,312

 

 

 

 

 

 

 

 

 

9,312

 

Total other comprehensive income, net of taxes

 

 

 

 

 

 

 

 

 

 

 

558

 

 

 

 

 

 

558

 

Common stock dividends declared

 

 

 

 

 

 

 

 

(1,599

)

 

 

 

 

 

 

 

 

(1,599

)

Repurchased stock (5,800 shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(128

)

 

 

(128

)

Employee Stock Purchase Plan (1,459 shares)

 

 

2

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

40

 

Director Stock Purchase Plan (1,253 shares)

 

 

1

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

33

 

Restricted stock activity

 

 

 

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

132

 

Balance, March 31, 2021

 

$

8,515

 

 

$

179,055

 

 

$

77,888

 

 

$

501

 

 

$

(1,923

)

 

$

264,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2020

 

$

8,481

 

 

$

178,159

 

 

$

50,891

 

 

$

343

 

 

$

 

 

$

237,874

 

Net income

 

 

 

 

 

 

 

 

3,818

 

 

 

 

 

 

 

 

 

3,818

 

Total other comprehensive loss, net of taxes

 

 

 

 

 

 

 

 

 

 

 

(395

)

 

 

 

 

 

(395

)

Common stock dividends declared

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

 

(1,950

)

Employee Stock Purchase Plan (1,647 shares)

 

 

1

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

33

 

Director Stock Purchase Plan (1,743 shares)

 

 

2

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

35

 

Restricted stock activity

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

96

 

Balance, March 31, 2020

 

$

8,484

 

 

$

178,320

 

 

$

52,759

 

 

$

(52

)

 

$

 

 

$

239,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

6


MID PENN BANCORP, INC.

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

(Dollars in thousands)

 

Three Months Ended March 31,

 

 

 

 

2021

 

 

 

2020

 

Operating Activities:

 

 

 

 

 

 

 

 

Net Income

 

$

9,312

 

 

$

3,818

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

1,000

 

 

 

550

 

Depreciation

 

 

828

 

 

 

775

 

Amortization of intangibles

 

 

281

 

 

 

323

 

Net amortization of security discounts/premiums

 

 

167

 

 

 

149

 

Amortization of operating lease right of use assets

 

 

430

 

 

 

443

 

Amortization of finance lease right of use asset

 

 

45

 

 

 

45

 

Gain on sales of investment securities

 

 

 

 

 

(132

)

Earnings on cash surrender value of life insurance

 

 

(74

)

 

 

(76

)

Mortgage loans originated for sale

 

 

(98,578

)

 

 

(37,120

)

Proceeds from sales of mortgage loans originated for sale

 

 

100,621

 

 

 

31,190

 

Gain on sale of mortgage loans

 

 

(2,379

)

 

 

(1,182

)

SBA loans originated for sale

 

 

(971

)

 

 

(1,337

)

Proceeds from sales of SBA loans originated for sale

 

 

1,071

 

 

 

1,421

 

Gain on sale of SBA loans

 

 

(100

)

 

 

(84

)

Stock compensation expense

 

 

132

 

 

 

96

 

Deferred income tax (benefit) expense

 

 

(1,251

)

 

 

470

 

Decrease (increase) in accrued interest receivable

 

 

1,116

 

 

 

(822

)

Decrease (increase) in other assets

 

 

2,826

 

 

 

(31

)

(Decrease) increase in accrued interest payable

 

 

(105

)

 

 

270

 

Net change in operating lease liability

 

 

(436

)

 

 

(474

)

(Decrease) increase in other liabilities

 

 

(665

)

 

 

806

 

Net Cash Provided By (Used In) Operating Activities

 

 

13,270

 

 

 

(902

)

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

Proceeds from the sale of available-for-sale securities

 

 

 

 

 

35,964

 

Proceeds from the maturity or call of available-for-sale securities

 

 

2,499

 

 

 

5,378

 

Purchases of available-for-sale securities

 

 

 

 

 

(32,865

)

Proceeds from the maturity or call of held-to-maturity securities

 

 

12,959

 

 

 

30,347

 

Purchases of held-to-maturity securities

 

 

(14,386

)

 

 

(61,945

)

Redemptions of restricted investment in bank stock

 

 

734

 

 

 

347

 

Net increase in loans and leases

 

 

(263,006

)

 

 

(36,966

)

Purchases of bank premises and equipment

 

 

(652

)

 

 

(2,085

)

Net Cash Used In Investing Activities

 

 

(261,852

)

 

 

(61,825

)

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

192,247

 

 

 

60,887

 

Net increase in short-term borrowings

 

 

182,136

 

 

 

 

Common stock dividends paid

 

 

(2,020

)

 

 

(1,950

)

Proceeds from Employee Stock Purchase Plan stock issuance

 

 

40

 

 

 

33

 

Proceeds from Director Stock Purchase Plan stock issuance

 

 

33

 

 

 

35

 

Treasury stock purchased

 

 

(128

)

 

 

 

Net change in finance lease liability

 

 

(21

)

 

 

(21

)

Proceeds from the issuance of subordinated debt

 

 

 

 

 

15,000

 

Long-term debt repayment

 

 

(58

)

 

 

(9,529

)

Net Cash Provided By Financing Activities

 

 

372,229

 

 

 

64,455

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

123,647

 

 

 

1,728

 

Cash and cash equivalents, beginning of period

 

 

303,724

 

 

 

139,030

 

Cash and cash equivalents, end of period

 

$

427,371

 

 

$

140,758

 

7


MID PENN BANCORP, INC.

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)

 

 

(Dollars in thousands)

 

Three Months Ended March 31,

 

 

 

 

2021

 

 

 

2020

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

3,948

 

 

$

5,764

 

Cash paid for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Noncash Disclosures:

 

 

 

 

 

 

 

 

Recognition of operating lease right of use assets

 

$

1,064

 

 

$

 

Recognition of operating lease liabilities

 

 

1,064

 

 

 

 

Increase in other liabilities for securities settling after quarter-end

 

 

1,008

 

 

 

 

Loans transferred to foreclosed assets held for sale

 

 

20

 

 

 

1,522

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


8


MID PENN BANCORP, INC.

 

 

 

(1)Basis of Presentation

The accompanying consolidated financial statements include the accounts of Mid Penn Bancorp, Inc. (“Mid Penn” or the “Corporation”), its wholly-owned subsidiary, Mid Penn Bank (the “Bank”), and non-bank subsidiaries which were established during 2020, including MPB Financial Services, LLC, under which two additional non-bank subsidiaries have been established: (i) MPB Wealth Management, LLC, created to expand the wealth management services of the Corporation, and (ii) MPB Risk Services, LLC, created to fulfill the insurance needs of both existing and potential customers of the Corporation. As of March 31, 2021, the accounts and activities of these non-bank subsidiaries established in 2020 were not material to warrant separate disclosure or segment reporting.  All material intercompany accounts and transactions have been eliminated in consolidation.

Certain information and disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Mid Penn believes the information presented is not misleading, and the disclosures are adequate.  For comparative purposes, the balances for the periods ending March 31, 2020 and December 31, 2020 have been reclassified, when necessary, to conform to the 2021 presentation.  Such reclassifications had no impact on net income or total shareholders’ equity. The results of operations for interim periods are not necessarily indicative of operating results expected for the full year.  Except for adjustments made related to the adoption of new accounting standards, in the opinion of management, all adjustments necessary for fair presentation of the periods presented have been reflected in the accompanying consolidated financial statements.  All such adjustments are of a normal, recurring nature.  These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020.  

Mid Penn has evaluated events and transactions occurring subsequent to the balance sheet date of March 31, 2021, for items that should potentially be recognized or disclosed in these consolidated financial statements.  The evaluation was conducted through the issuance date of these consolidated financial statements.  Please reference Note 15 – Subsequent Events, for more information.

 

(2)Summary of Significant Accounting Policies

 

The accounting and reporting policies of Mid Penn conform with accounting principles as required under GAAP and general practices within the financial industry.  The following is a description of the more significant accounting policies.

 

Investment Securities

Securities to be held for indefinite periods, but not intended to be held to maturity, are classified as available for sale and carried at fair value.  Securities held for indefinite periods include securities that management intends to use as part of its asset and liability management strategy and pledging requirements, and that may be sold in response to liquidity needs, changes in interest rates, resultant prepayment risk, reductions in pledging levels, and other factors related to effective portfolio management.  Securities to be held to maturity are carried at amortized cost.

For available-for-sale debt securities, realized gains and losses on dispositions are based on the difference between net proceeds and the amortized cost of the securities sold, using the specific identification method.  Unrealized gains and losses on debt securities are based on the difference between the amortized cost and fair value of each security as of the respective reporting date. Unrealized gains and losses are credited or charged to other comprehensive income on an after-tax basis, whereas realized gains and losses flow through Mid Penn’s consolidated statement of income for the respective period.

ASC Topic 320, Investments – Debt and Equity Securities, clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired.  For debt securities, management must assess, in addition to the credit condition of the underlying issuer, whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery.  These steps are done before assessing whether the Corporation will recover the cost basis of the investment.

In instances when a determination is made that an other-than-temporary impairment of a debt security exists but the Corporation does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, this guidance changes the presentation and amount of the other-than-temporary impairment recognized in the income statement. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss), and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings.  The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.

 


9


MID PENN BANCORP, INC.

 

 

 

Equity Securities

In accordance with ASC Topic 825, Financial Instruments, Mid Penn reports its equity securities with readily determinable fair values at fair value on the Consolidated Balance Sheets, with realized and unrealized gains and losses reported in other expense on the Consolidated Statements of Income.  Mid Penn’s equity securities consisted of Community Reinvestment Act (“CRA”) funds with a fair value totaling $508,000 and $515,000 as of March 31, 2021 and December 31, 2020, respectively.  No equity securities were sold during the three months ended March 31, 2021 or March 31, 2020.

 

Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans, generally being amortized over the contractual life of the loan.  Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective yield method.

The loan portfolio is segmented into commercial and consumer loans.  Commercial loans consist of the following classes:  commercial and industrial, commercial real estate, commercial real estate-construction and lease financing.  Consumer loans consist of the following classes:  residential mortgage loans, home equity loans and other consumer loans.

For all classes of loans, the accrual of interest generally is discontinued when the contractual payment of principal or interest has become 90 days or more past due, or management has serious doubts about further collectability of principal or interest even though the loan is currently performing.  A loan past due 90 days or more may remain on accrual status if it is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest is credited to income.  Interest received on nonaccrual loans, including impaired loans, is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.  Nonaccrual loans may be restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally, at least nine consecutive months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

Commercial and Industrial Loans

Mid Penn originates commercial and industrial loans.  Most of the Bank’s commercial and industrial loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory, and accounts receivable.  Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.

The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment.  Generally, the maximum term on non-mortgage lines of credit is one year.  The loan-to-value ratio on such loans and lines of credit generally may not exceed 80 percent of the value of the collateral securing the loan.  The Bank’s commercial business lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as an evaluation of conditions affecting the borrower.  Analysis of the borrower’s past, present, and future cash flows is also an important aspect of the Bank’s current credit analysis.  Nonetheless, such loans are believed to carry higher credit risk than other extensions of credit.

Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself, which, in turn, is likely to be dependent upon the general economic environment.  Mid Penn’s commercial and industrial loans are usually, but not always, secured by business assets and personal guarantees.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise, and may fluctuate in value based on the success of the business.

Commercial Real Estate and Commercial Real Estate – Construction Loans

Commercial real estate and commercial real estate construction loans generally present a higher level of risk than loans secured by one-to-four family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans.  In addition, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.


10


MID PENN BANCORP, INC.

 

 

 

Residential Mortgage Loans

Mid Penn offers a wide array of residential mortgage loans for both permanent structures and those under construction.  The Bank’s residential mortgage originations are secured primarily by properties located in its primary market and surrounding areas.  Residential mortgage loans have terms up to a maximum of 30 years and with loan-to-value ratios up to 100 percent of the lesser of the appraised value of the security property or the contract price.  Private mortgage insurance is generally required in an amount sufficient to reduce the Bank’s exposure to at or below the 85 percent loan to value level.  Residential mortgage loans generally do not include prepayment penalties.

In underwriting residential mortgage loans, the Bank evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan.  Most properties securing real estate loans made by Mid Penn are appraised by independent fee appraisers.  The Bank generally requires borrowers to obtain title insurance and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan.  Real estate loans originated by the Bank generally contain a “due on sale” clause allowing the Bank to declare the unpaid principal balance due and payable upon the sale of the security property.

The Bank underwrites residential mortgage loans to the standards established by the secondary mortgage market, i.e., Fannie Mae, Ginnie Mae, Freddie Mac, Federal Home Loan Bank, or Pennsylvania Housing Finance Agency standards, with the intention of selling the majority of residential mortgages originated into the secondary market.  In the event that the facts and circumstances surrounding a residential mortgage application do not meet the required underwriting conditions of the secondary mortgage market, the Bank will evaluate the failed conditions and evaluate the potential risk of holding the residential mortgage in the Bank’s portfolio rather than rejecting the loan request.  In the event that the loan is funded and held in the Bank’s portfolio, the interest rate on the residential mortgage would be increased to compensate for the added portfolio risk.

Consumer Loans, Including Home Equity Credits

Mid Penn offers a variety of secured consumer loans, including home equity, automobile, and deposit secured loans.  In addition, the Bank offers other secured and unsecured consumer loans.  Most consumer loans are originated in Mid Penn’s primary market and surrounding areas.

The largest component of Mid Penn’s consumer loan portfolio consists of fixed rate home equity loans and variable rate home equity lines of credit.  Substantially all home equity loans and lines of credit are secured by junior lien mortgages on principal residences.  The Bank will lend amounts, which, together with all prior liens, typically may be up to 85 percent of the appraised value of the property securing the loan.  Home equity term loans may have maximum terms up to 20 years, while home equity lines of credit generally have maximum terms of five years.

Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts, and an assessment of ability to meet existing obligations and payments on the proposed loan.  Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, in relation to the proposed loan amount.

Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

Junior liens inherently have more credit risk by virtue of the fact that another financial institution may have a higher security position in the case of foreclosure liquidation of collateral to extinguish the debt.  Generally, foreclosure actions could become more prevalent if the real estate market weakens and property values deteriorate.

Payroll Protection Program (“PPP”) Loans

Included in total loans as of March 31, 2021 within the commercial and industrial loan portfolio classification are $590,035,000 of Paycheck Protection Program (“PPP”) loans, net of deferred fees, with this total being comprised of (i) $335,589,000 of PPP 2021 loans, net of deferred fees, originated during the first quarter of 2021; and (ii) $254,446,000 of PPP 2020 loans, net of deferred fees, originated during 2020 which, as of March 31, 2021, were still outstanding as the Small Business Administration (“SBA”) had not yet completed the loan forgiveness and repayment processing.  Comparatively, as of December 31, 2020, Mid Penn had $388,313,000 of PPP 2020 loans outstanding, net of deferred fees.  Mid Penn has been a significant participating lender under the PPP, which was originally created when the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was signed into law on March 27, 2020, and extended by the signing of the Consolidated Appropriations Act, 2021 into law on December 27, 2020.   The PPP loans, which are 100 percent guaranteed by the SBA, have up to a five-year term to maturity and carry a low interest rate of 1 percent throughout the loan term.     


11


MID PENN BANCORP, INC.

 

 

 

The SBA also provided a processing fee per loan to financial institutions who participated in the PPP, with the amount of such fee generally ranging from 1 percent to 5 percent as pre-determined by the SBA dependent upon the size of each respective credit.  In addition to the processing fees, Mid Penn recorded related loan origination costs.  As of March 31, 2021, Mid Penn had received $36,765,000 of nonrefundable loan processing fees related to the loans disbursed as a result of Mid Penn’s participation in the PPP initiative, consisting of (i) $20,883,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $15,882,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021.   The balance of these fees that have not yet been realized as income, and the related loan origination costs are deferred in accordance with ASC 310-20, Receivables—Nonrefundable Fees and Other Costs and will be amortized to interest and fees on loans and leases on the Consolidated Statements of Income over the life of each respective loan.  Mid Penn had $18,581,000 of PPP deferred loan processing fees not yet realized as income as of March 31, 2021, consisting of (i) $3,593,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $14,988,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021.  Comparatively, as of December 31, 2020, Mid Penn had $7,746,000 of PPP deferred loan processing fees not yet realized as income, all resulting from to PPP loans funded during the year ended December 31, 2020.  During the three months ended March 31, 2021, Mid Penn recognized $5,047,000 of PPP processing fees within interest and fees on loans and leases on the Consolidated Statements of Income.  Similar fees were not recognized during the three months ended March 31, 2020.

Allowance for Loan and Lease Losses

The allowance for credit losses (“allowance”) and the related provision reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses as Mid Penn is not required to adopted the current expected credit loss (“CECL”) accounting standard until January 1, 2023.  The allowance consists of (i) the allowance for loan and lease losses, and (ii) the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet.  The reserve for unfunded lending commitments was $66,000 at March 31, 2021 and December 31, 2020.  

The allowance is increased by the provision for loan and lease losses, and decreased by charge-offs, net of recoveries.  Loans deemed to be uncollectible are charged against the allowance, and subsequent recoveries, if any, are credited to the allowance.  All, or part, of the principal balance of loans are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.  Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible.  Because all identified losses are immediately charged off, no portion of the allowance is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance.  The allowance is based on Mid Penn’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors.  This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components.  The specific component relates to loans that are classified as impaired.  For loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan.

The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans.  These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors.  These qualitative risk factors include changes in economic conditions, fluctuations in loan quality measures, changes in collateral values, changes in the experience of the lending staff and loan review systems, changes in lending policies and procedures (including underwriting standards), changes in the mix and volume of loans originated, the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio, shifting industry or portfolio concentrations, and other relevant factors.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation.  Adjustments to the factors are supported through documentation of changes in conditions in relevant analyses and a narrative accompanying the allowance for loan loss calculation.

 


12


MID PENN BANCORP, INC.

 

 

 

The unallocated component of the allowance for loan and lease losses covers several considerations that are not specifically measurable through either the specific and general components. For example, at times Mid Penn could face increasing credit risks and uncertainties, not yet reflected in recent historical losses or qualitative factor assessments, associated with unpredictable changes in economic growth or business conditions in our markets or for certain industries in which we have commercial loan borrowers, or unanticipated stresses to the values of real estate held as collateral, or unforeseeable effects on the portfolio from other influences, inducing the long-term impact of the pandemic.  Any or all of these additional issues can adversely affect our borrowers’ ability to timely repay their loans. Additionally, we have experienced continued strong commercial loan growth, including growth in newer markets where we have less of a loss history. Also, the unallocated component allocation recognizes the inherent imprecision in our allowance for loan and lease loss methodology, or any alternative methodology, for estimating specific and general loan losses.  This includes, but is not limited to, (i) the unpredictable timing and amounts of charge-offs, (ii) the fact that historical loss averages don’t necessarily correlate to future loss trends, (iii) data and trends supporting qualitative factor judgements may not be indicative of the true nature of future period risks, and (iv) unexpected changes to specific-credit or general portfolio future cash flows and collateral values which could negatively impact unimpaired portfolio loss factors.

Mid Penn generally considers a commercial loan (consisting of commercial and industrial, commercial real estate, commercial real estate-construction, and lease financing loan classes) to be impaired when it becomes 90 days or more past due and not in the process of collection, or sooner when it is probable that Mid Penn will be unable to collect all contractual principal and interest due.  This methodology assumes the borrower cannot or will not continue to make additional payments.  At that time, the loan would generally be considered collateral dependent as the discounted cash flow method would generally indicate no operating income available for evaluating the collateral position; therefore, most impaired loans are deemed to be collateral dependent.

In addition, Mid Penn’s rating system assumes any loans classified as nonaccrual, included in the substandard rating, to be impaired, and most of these loans are considered collateral dependent; therefore, most of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent.

Mid Penn evaluates loans for charge-off on a monthly basis.  Policies that govern the recommendation for charge-off are unique to the type of loan being considered.  Commercial loans classified as substandard nonaccrual, doubtful, having probable loss will first have a collateral evaluation completed in accordance with the guidance on impaired loans.  Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation.  The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment.  Commercial real estate loans determined to be impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans.  An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variations in value.  A specific allocation of allowance is made for any anticipated collateral shortfall. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  The process of charging off a residential mortgage loan begins when a loan becomes delinquent for 90 days and is not in the process of collection.  The existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens.  A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation.  Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible.  The collateral shortfall of the consumer loan is recommended for charge-off at this point.

As noted above, Mid Penn assesses a specific allocation for commercial loans and commercial real estate loans.  The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  In addition, Mid Penn takes a preemptive step when any commercial loan becomes classified under its internal classification system.  A preliminary collateral evaluation, in accordance with the guidance on impaired loans, is prepared using the existing collateral information in the loan file.  This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation.  This collateral evaluation is preliminary, but allows Mid Penn to determine if any potential collateral shortfalls exist.

It is Mid Penn’s policy to obtain updated third-party collateral valuations on all impaired loans secured by real estate as soon as practically possible following the credit being classified as substandard nonaccrual.  Prior to receipt of the updated real estate valuation, Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however, no allowance recommendation will be made until such time Mid Penn is in receipt of the updated valuation.  The Asset Recovery department employs an electronic tracking system to monitor the receipt of and need for updated appraisals.  To date, there have been no material time lapses noted with the above processes.

In some instances, Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment.  In these circumstances, a collateral inspection is performed by Mid Penn personnel to determine an estimated value.  The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management.  Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales.  Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary.

For impaired loans with no valuation allowance required, the independent third party market valuations on the subject property obtained by Mid Penn as soon as practically possible following the credit being placed on nonaccrual status sometimes indicates that the loan-to-value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area.  These circumstances are determined on a case by case analysis of the impaired loans.

13


MID PENN BANCORP, INC.

 

 

Mid Penn actively monitors the values of collateral on impaired loans.  This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values.  All collateral values will be assessed by management at least every 12 months for possible revaluation by an independent third party.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, Mid Penn does not separately identify individual residential mortgage loans, home equity loans and other consumer loans for impairment disclosures, unless such loans are the subject of a troubled debt restructuring agreement.

Loans whose terms are modified are classified as troubled debt restructurings if the borrowers have been granted concessions and it is deemed that those borrowers are experiencing financial difficulty.  Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date.  Nonaccrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for nine consecutive months after modification.  Loans classified as troubled debt restructurings are designated as impaired.

The allowance calculation methodology includes segregation of loan classes into risk rating categories.  The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments.  Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss.  Loans criticized as special mention have potential weaknesses that deserve management’s close attention.  If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects.  Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable.  Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses.  Any loans not classified as noted above are rated pass.

In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.  No such additions were required from any recent examinations.

Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Mid Penn had $590,035,000 and $388,313,000 of PPP loans outstanding, net of deferred fees, as of March 31, 2021 and December 31, 2020, respectively, which are guaranteed by the Small Business Administration and, thus, have no loss reserve allocated to that pool.

Acquired Loans

Loans that Mid Penn acquires in connection with business combinations are recorded at fair value with no carryover of the acquired entity’s related allowance for loan losses.  Loans acquired at fair value and included in the balance of loans and leases, net of unearned interest on the Consolidated Balance Sheets totaled $251,644,000 and $276,701,000 as of March 31, 2021 and December 31, 2020, respectively.  The fair value of the acquired loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans, and discounting those cash flows at a market rate of interest.

The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan.  The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount.  These loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.  The nonaccretable discount includes estimated future credit losses expected to be incurred over the life of the loan.  Subsequent decreases to the expected cash flows will require Mid Penn to evaluate the need for an additional allowance.  Subsequent improvement in expected cash flows will result in the reversal of a corresponding amount of the nonaccretable discount which Mid Penn will then reclassify as accretable discount that will be recognized into interest income over the remaining life of the loan.

Loans acquired through business combinations that meet the specific criteria of ASC 310-30 are individually evaluated each period to analyze expected cash flows.  To the extent that the expected cash flows of a loan have decreased due to credit deterioration, Mid Penn establishes an allowance.

Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20.  These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments.  Purchase premiums or discounts are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans.  There is no allowance for loan losses established at the acquisition date for acquired performing loans.  An allowance for loan losses is recorded for any credit deterioration in these loans subsequent to acquisition.


14


MID PENN BANCORP, INC.

 

 

 

Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if Mid Penn expects to fully collect the new carrying value (i.e. fair value) of the loans.  As such, Mid Penn may no longer consider the loan to be nonaccrual or nonperforming at the date of acquisition and may accrue interest on these loans, including the impact of any accretable discount.  In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment.

Loan-Level Interest Rate Swaps

Beginning during the second quarter of 2020, Mid Penn entered into loan-level interest rate swaps (“swaps”) to facilitate certain customer transactions and meet their financing needs.  These swaps qualify as derivatives, but are not designated as hedging instruments.   A loan-level interest rate swap is a contract in which the series of interest rate flows (fixed and variable) are exchanged over the term of a loan with certain qualifying commercial loan customers, and Mid Penn simultaneously enters into an interest rate swap with a dealer counterparty with identical notional amounts and terms. The net result of these swaps is that the customer pays a fixed interest rate and Mid Penn receives a floating interest rate.  The swap positions with customers are equally offset with the dealer counterparties to minimize the potential impact on Mid Penn’s financial statements. 

Pursuant to our agreements with the dealer counterparties, we may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of interest rate swap transactions. Based upon our current positions and related future collateral requirements relating to them, we believe any effect on our cash flow or liquidity position to be immaterial.

Derivatives contain an element of credit risk, including the possibility that we will incur a loss because a party to the agreements, which may be a dealer counterparty or a customer, fails to meet its contractual obligations. Derivative contracts may only be executed with dealer counterparties as approved by our Board of Directors.  Similarly, derivatives with customers may only be executed with customers within credit exposure limits as approved by our Board of Directors. Loan-level interest rate swaps are considered derivatives but are not accounted for using hedge accounting.

 

Bank Premises and Equipment Held for Sale

 

Bank premises and equipment designated as held for sale are carried at the lower of cost or market value, and, at March 31, 2021 and December 31, 2020, consisted of a retail banking property which was closed and listed for sale on December 31, 2020 totaling $210,000 and in included in other assets on the Consolidated Balance Sheets.  There were no impairment charges recorded during the three months ended March 31, 2021 or, 2020. 

 

Foreclosed Assets Held for Sale

 

Foreclosed assets held for sale consist primarily of real estate acquired through, or in lieu of, foreclosure in settlement of debt, and are recorded at fair value less the selling costs at the date of transfer, establishing a new cost basis.  Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses.  Subsequent to acquisition, foreclosed assets are carried at fair value less estimated costs of disposal, based upon periodic evaluations that consider changes in market conditions and development and disposal costs.  Operating results from assets acquired in satisfaction of debt, including rental income less operating costs and gains or losses on the sale of, or the periodic evaluation of foreclosed assets, are recorded in noninterest expense.  

 

As of March 31, 2021, Mid Penn had $144,000 of residential real estate held in other real estate owned and $87,000 in loans for which formal foreclosure proceedings were in process.  As of December 31, 2020, Mid Penn had $134,000 of residential real estate held in other real estate owned and $13,000 in loans for which formal foreclosure proceedings were in process.

 

Leases

 

Mid Penn leases certain premises and equipment and, as of January 1, 2019, for all leases in effect upon adoption of Accounting Standards Update 2016-02, Leases (Topic 842), as well as any leases commencing thereafter, Mid Penn has recognized a right-of-use asset and a related lease liability for each distinct lease agreement.  The lease right-of-use asset consists of the amount of the initial measurement of the lease liability, adjusted for (i) any lease payments made to the lessor at or before the commencement date, minus any lease incentives received, and (ii) any initial direct costs incurred by the lessee (defined as costs of a lease that would not have been incurred had the lease not been executed).  The related lease liability is equal to the present value of the future lease payments, discounted using the rate implicit in the lease (or if that rate cannot be readily determined, the lessee’s incremental borrowing rate). Given that the rate implicit in the lease is rarely available, all lease liability amounts were calculated using Mid Penn’s incremental borrowing rate at lease inception, on a collateralized basis, for a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.

 


15


MID PENN BANCORP, INC.

 

 

 

Operating lease expense, recognized as a component of occupancy expense on the Consolidated Statements of Income, consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis.  Operating lease expense also includes variable lease payments not included in the lease liability, and any impairment of the right-of-use asset.  Finance lease expense consists of the amortization of the right-of-use asset, recognized as a component of occupancy expense on the Consolidated Statements of Income, and interest expense on the lease liability, which is recorded as a component of other interest expense on the Consolidated Statements of Income.

 

In assessing whether a contract contains a lease, Mid Penn reviews third-party agreements to determine if the contract conveys the right to control the use of identified property, plant, or equipment (defined as an identified asset by Topic 842) for a period of time in exchange for consideration, and grants Mid Penn the right to both (i) obtain substantially all of the economic benefits from the identified asset’s use, and (ii) direct the use of the identified asset throughout the term of the agreement.  

 

Upon identification that a lease agreement exists, Mid Penn performs an assessment of the consideration to be paid related to the identified asset and quantifies both the (i) lease components, consisting of consideration paid to transfer a good or service to Mid Penn, and (ii) non-lease components, consisting of consideration paid for distinct elements of the contract that are not related to securing the use of the leased asset, such as property taxes, common area maintenance, utilities, and insurance.  

 

Many of Mid Penn’s lease agreements include options to extend or renew contracts subsequent to the expiration of the initial lease term.  These renewal and extension options were not included in the calculation of the right-of-use assets and lease liabilities as Mid Penn is not reasonably certain that these renewals and extensions will be utilized.  Additionally, for leases that contain escalation clauses related to consumer or other price indices, Mid Penn includes the known lease payment amount as of the commencement date in the calculation of right-of-use assets and related lease liabilities. Subsequent increases in rental payments over the known amount at the commencement date due to increase in the indices will be expensed as incurred.

 

None of Mid Penn’s lease agreements include residual value guarantees or material variable lease payments.  Mid Penn does not have material restrictions or covenants imposed by leases that would impact Mid Penn’s ability to pay dividends or cause Mid Penn to incur additional financial obligations.

 

Investments in Limited Partnerships

 

Mid Penn is a limited partner in a partnership that provides low-income housing in Enola, Pennsylvania.  The carrying value of Mid Penn’s investment in the limited partnership was $135,000 at March 31, 2021, and $146,000 at December 31, 2020, net of amortization, using the straight-line method.  The investment in this limited partnership is reported in other assets on the Consolidated Balance Sheets, and Mid Penn’s maximum exposure to loss is limited to the carrying value of the investment.  

 

Mid Penn also has a limited partnership interest in a low-income housing project with thirty-seven apartments and common amenities in Dauphin County, Pennsylvania.  The total investment in this limited partnership, net of amortization to date, was $6,527,000 and $6,682,000 on March 31, 2021 and December 31, 2020, respectively, and was included in the reported balance of other assets on the Consolidated Balance Sheet.  All of the units qualified for Federal Low-Income Housing Tax Credits (“LIHTCs”) as provided for in Section 42 of the Internal Revenue Code of 1986, as amended.  Mid Penn’s limited partner capital contribution totaled $7,506,000 and the investment was fully funded within a three-year period beginning in 2018 and ending during the first quarter of 2021.  The investment in the limited partnership is reported in other assets on the Consolidated Balance Sheet and is being amortized over a ten-year period using the cost amortization method which began upon commencement of operations of the facility in December 2019. The project was formally awarded $8,530,000 in total LIHTCs by the Pennsylvania Housing Finance Agency which will be recognized over the ten-year period from December 2019 through November 2029, with an annual LIHTC amount of approximately $853,000 to be awarded to Mid Penn in the year-ended December 31, 2021.  

 


16


MID PENN BANCORP, INC.

 

 

 

Core Deposit Intangible

 

Core deposit intangible is a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases.  The carrying amount of core deposit intangible was $4,039,000 and $4,311,000 at March 31, 2021 and December 31, 2020, respectively.  Core deposit amortization expense was $272,000 and $310,000 for the three months ended March 31, 2021 and 2020, respectively.   The core deposit intangible is being amortized over a ten-year period starting at each respective acquisition date and using the sum-of-the-year’s digits amortization method.  The current balance of the core deposit intangible includes unamortized assets from (i) the Phoenix Bancorp, Inc. acquisition (“Phoenix”) in March 2015 (ii) The Scottdale Bank and Trust Company acquisition (“Scottdale”) in January 2018, and (iii) the First Priority Financial Corp. acquisition (“First Priority) in July 2018. Core deposit intangible assets are subject to impairment testing whenever events or changes in circumstances indicate the need for such evaluation.  Through much of the year ended December 31, 2020, and continuing into the three months ended March 31, 2021, the novel coronavirus (“COVID-19”) global pandemic has impacted the United States including the State of Pennsylvania and Mid Penn’s market area and communities and customers.  Accordingly, Mid Penn management evaluated whether this COVID-19 event resulted in any impairment to Mid Penn’s business and the value of its acquired consumer demand and savings deposit base.  Management’s determination was that there was no impairment to its core deposit intangible to date as a result of the pandemic or related factors.  Supporting this assertion, as reflected in the Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020, Mid Penn has recognized substantial total deposit growth of $192,247,000 or 8 percent (32 percent annualized) during the first three months of 2021, and total deposit growth of $562,186,000 or 29 percent during the year ended December 31, 2020, with none of this growth attributable to brokered deposits.  Subsequent to March 31, 2021, and through the date of this filing, these increased deposit levels were sustained and continued to reflect no evidence of impairment.

 

Goodwill

 

Goodwill is the excess of the purchase price over the fair value of assets acquired in connection with past business acquisitions.  The goodwill balance was $62,840,000 at both March 31, 2021 and December 31, 2020, and was comprised of (i) $39,744,000 related to the July 31, 2018 First Priority acquisition, (ii) $19,178,000 related to the January 8, 2018 Scottdale acquisition and (iii) $3,918,000 recorded as a result of the Phoenix acquisition in 2015.  Goodwill is evaluated annually for impairment; however, if certain events occur which indicate goodwill might be impaired between annual tests, goodwill would be tested for impairment when such events occur.  In making a potential impairment assessment of goodwill, Mid Penn considers a number of factors including operating results, business plans, economic projections, anticipated future cash flows, current market data, stock price, etc.  There are inherent uncertainties related to these factors and Mid Penn’s judgment in applying them to the analysis of goodwill impairment.  Mid Penn did not identify any impairment on its outstanding goodwill from its most recent comprehensive impairment evaluation which was performed as of October 31, 2020 using a qualitative analysis.  Changes in economic and operating conditions could result in goodwill impairment in future periods.  Subsequent to October 31, 2020, and through the date of this filing, management’s updated assessment of the Corporation’s operating results, business plans, economic projections, anticipated future cash flows, current market data, and stock price, continued to reflect no evidence of goodwill impairment.

 

For the prior year period, and in support of its March 31, 2020 financial reports, Mid Penn management performed a “Step One” goodwill analysis to determine whether the current or expected impact from the COVID-19 global pandemic resulted in any impairment to Mid Penn’s business and the recorded value of its goodwill intangible asset.  Based upon this goodwill analysis, Mid Penn management determined that there was no impairment to its goodwill.  Changes in economic and operating conditions, including those resulting from the continuing COVID-19 pandemic and its implications to the country, the economy, and specifically Mid Penn continue to evolve, could result in goodwill impairment in future periods.

 

Revenue from Contracts with Customers

 

Mid Penn recognizes revenues when earned based upon (i) contractual terms as transactions occur, or (ii) as related services are provided and collectability is reasonably assured. The largest source of revenue for Mid Penn is interest income, which is primarily recognized on an accrual basis according to a written contract, such as loan and lease agreements or investment securities contracts.  Mid Penn earns noninterest income through a variety of financial and transactional services such as trust and wealth management services, deposit account transaction fees, ATM debit card fees, and mortgage banking fees.  Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.  In certain circumstances, noninterest income is reported net of associated expenses.

 

On January 1, 2018, Mid Penn adopted FASB ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU establishes principles for reporting information about the nature, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods and services to customers.  Topic 606 applies primarily to transactional-based non-interest income revenue streams and excludes mortgage banking income, earnings from cash surrender value of life insurance, and gains on SBA loans.  

 


17


MID PENN BANCORP, INC.

 

 

 

Mid Penn’s non-interest income revenue streams of income from fiduciary activities, service charges on deposits, ATM debit card interchange income, merchant service fees and certain components of other income are within the scope of Topic 606 and are discussed in greater detail below.

 

Income from Fiduciary and Wealth Management Activities

 

Income from fiduciary and wealth management activities consist of trust, wealth management, and investment management fee income, brokerage transaction fee income, and estate fee income.  Trust, wealth management, and investment management fee income consists of advisory fees that are typically based on market values of clients’ managed portfolios and transaction fees for fiduciary services performed, both of which are recognized as earned.  Brokerage transaction fee income includes advisory fees, which are recognized as earned on a monthly basis and transaction fees that are recognized when transactions occur.  Payment is typically received in the following month.  Estate fee income is recognized as services are performed over the service period, generally eighteen months.

 

Service Charges on Deposits

 

Service charges on deposits consist of cash management, overdraft, non-sufficient fund fees and other service charges on deposit accounts.  Revenue is primarily transactional and recognized when earned, which is at the time the respective initiating transaction occurs and the related service charge is subsequently processed.  Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to the customers’ accounts.

 

ATM Debit Card Interchange Income

 

ATM debit card interchange income consists of interchange fees earned when Mid Penn’s debit cards are processed through card payments networks.  The interchange fee is calculated as a percentage of the total electronic funds transfer (EFT) transaction plus a per-transaction fee, which varies based on the type of card used, the method used to process the EFT transaction, and the type of business at which the transaction was processed.  Revenue is recognized daily as transactions occur and interchange fees are subsequently processed.  Payment for most interchange activity is received daily, while some fees are aggregated and payment is received in the following month.

 

Merchant Services Income

 

Merchant services income is processed through third party providers with whom Mid Penn has partnered to provide merchant services to its business customers.  Fees are charged to merchants to process their debit card transactions, cash advance services, and other related products.  Mid Penn receives a percentage of the revenue generated from each joint customer relationship after the respective third-party provider has collected the fee income from the merchant.  Payment is primarily received in the following month.

 

Other Income

 

Certain aspects of other income, such as credit card royalties, check orders, and letter of credit fees, are within the scope of Topic 606.  These fees are primarily transactional, and revenue is recognized when transactions occur and the related services are subsequently processed.  Payment is primarily received immediately or in the following month.  

 

Mid Penn does not exercise significant judgements in the recognition of income, as typically income is not recognized until the performance obligation has been satisfied.  Mid Penn has not recognized any assets from the costs to obtain or fulfill a contract with customers for revenue streams that fall within the guidance of Topic 606.

 

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income (loss).  Other comprehensive income (loss) includes changes in unrealized gains and losses on securities available for sale arising during the period and reclassification adjustments for realized gains and losses on securities available for sale included in net income.  Mid Penn also recognizes other comprehensive income (loss) from an unfunded noncontributory defined benefit plan for directors and other postretirement benefit plans covering full-time employees.  These plans utilize assumptions and methods to calculate the fair value of plan assets and Mid Penn recognizes the overfunded and underfunded status of the plans on its consolidated balance sheet.  Gains and losses, prior service costs and credits are recognized in other comprehensive income (loss), net of tax, until they are amortized, or immediately upon curtailment.

The components of accumulated other comprehensive income (loss), net of taxes, are as follows:

 

(Dollars in thousands)

 

Unrealized Loss

on Securities

 

 

Defined Benefit

Plans

 

 

Accumulated Other

Comprehensive

Income (Loss)

 

Balance - March 31, 2021

 

$

(2

)

 

$

503

 

 

$

501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2020

 

$

(3

)

 

$

(54

)

 

$

(57

)

 

18


MID PENN BANCORP, INC.

 

 

 

Earnings Per Common Share

Basic earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during each of the periods presented. Diluted earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding plus common shares that would have been outstanding if dilutive potential common shares, consisting of unvested restricted stock, had been issued. The following data shows the amounts used in computing basic and diluted earnings per common share.

 

(Dollars in thousands, except per share data)

Three Months Ended March 31,

 

 

2021

 

 

 

2020

 

Net income

$

9,312

 

 

$

3,818

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (basic)

 

8,415,586

 

 

 

8,480,975

 

Effect of dilutive unvested restricted stock grants

 

14,599

 

 

 

4,856

 

Weighted average common shares outstanding (diluted)

 

8,430,185

 

 

 

8,485,831

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

1.11

 

 

$

0.45

 

Diluted earnings per common share

$

1.10

 

 

$

0.45

 

 

There were no antidilutive instruments at March 31, 2021 and 2020.

 

(3)

Investment Securities

 

The majority of the investment portfolio is comprised of securities issued by U.S. Treasury and government agencies, and state and political subdivision obligations.  The amortized cost, fair value, and unrealized gains and losses on investment securities at March 31, 2021 and December 31, 2020 are as follows:

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed U.S. government agencies

 

$

2

 

 

$

 

 

$

 

 

$

2

 

Corporate debt securities

 

 

3,250

 

 

 

 

 

 

2

 

 

 

3,248

 

Total available-for-sale debt securities

 

 

3,252

 

 

 

 

 

 

2

 

 

 

3,250

 

Held-to-maturity debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

16,980

 

 

$

46

 

 

$

420

 

 

$

16,606

 

Mortgage-backed U.S. government agencies

 

 

35,727

 

 

 

866

 

 

 

3

 

 

 

36,590

 

State and political subdivision obligations

 

 

65,335

 

 

 

2,455

 

 

 

53

 

 

 

67,737

 

Corporate debt securities

 

 

12,518

 

 

 

151

 

 

 

83

 

 

 

12,586

 

Total held-to-maturity debt securities

 

 

130,560

 

 

 

3,518

 

 

 

559

 

 

 

133,519

 

Total

 

$

133,812

 

 

$

3,518

 

 

$

561

 

 

$

136,769

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed U.S. government agencies

 

$

2

 

 

$

 

 

$

 

 

$

2

 

Corporate debt securities

 

 

5,750

 

 

 

 

 

 

4

 

 

 

5,746

 

Total available-for-sale debt securities

 

 

5,752

 

 

 

 

 

 

4

 

 

 

5,748

 

Held-to-maturity debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

11,511

 

 

$

66

 

 

$

 

 

$

11,577

 

Mortgage-backed U.S. government agencies

 

 

40,810

 

 

 

948

 

 

 

15

 

 

 

41,743

 

State and political subdivision obligations

 

 

65,449

 

 

 

3,295

 

 

 

6

 

 

 

68,738

 

Corporate debt securities

 

 

10,522

 

 

 

215

 

 

 

1

 

 

 

10,736

 

Total held-to-maturity debt securities

 

 

128,292

 

 

 

4,524

 

 

 

22

 

 

 

132,794

 

Total

 

$

134,044

 

 

$

4,524

 

 

$

26

 

 

$

138,542

 

 


19


MID PENN BANCORP, INC.

 

 

 

Estimated fair values of debt securities are based on quoted market prices, where applicable.  If quoted market prices are not available, fair values are based on quoted market prices of instruments of a similar type, credit quality and structure, adjusted for differences between the quoted instruments and the instruments being valued.  Please refer to Note 7, Fair Value Measurement, for more information on the fair value of investment securities.

Investment securities having a fair value of $105,650,000 at March 31, 2021 and $102,959,000 at December 31, 2020 were pledged to secure public deposits, some trust account holdings, and certain other borrowings.  In accordance with legal provisions for alternatives other than pledging of investments, Mid Penn also obtains letters of credit from the Federal Home Loan Bank of Pittsburgh (“FHLB”) to secure certain public deposits.  These FHLB letter of credit commitments totaled $263,800,000 as of March 31, 2021 and $288,950,000 as of December 31, 2020.

The following tables present gross unrealized losses and fair value of debt security investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Number

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

 

of

 

Fair

 

 

Unrealized

 

 

of

 

Fair

 

 

Unrealized

 

 

of

 

Fair

 

 

Unrealized

 

March 31, 2021

 

Securities

 

Value

 

 

Losses

 

 

Securities

 

Value

 

 

Losses

 

 

Securities

 

Value

 

 

Losses

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

1

 

$

998

 

 

$

2

 

 

0

 

$

 

 

$

 

 

1

 

$

998

 

 

$

2

 

Total temporarily impaired available-for-sale debt securities

 

1

 

$

998

 

 

$

2

 

 

0

 

$

 

 

$

 

 

1

 

$

998

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

7

 

$

11,570

 

 

$

420

 

 

0

 

$

 

 

$

 

 

7

 

$

11,570

 

 

$

420

 

Mortgage-backed U.S. government agencies

 

3

 

 

1,835

 

 

 

3

 

 

0

 

 

 

 

 

 

 

3

 

 

1,835

 

 

 

3

 

State and political subdivision obligations

 

13

 

 

6,152

 

 

 

53

 

 

0

 

 

 

 

 

 

 

13

 

 

6,152

 

 

 

53

 

Corporate debt securities

 

4

 

 

4,916

 

 

 

83

 

 

0

 

 

 

 

 

 

 

4

 

 

4,916

 

 

 

83

 

Total temporarily impaired held-to-maturity debt securities

 

27

 

$

24,473

 

 

$

559

 

 

0

 

$

 

 

$

 

 

27

 

$

24,473

 

 

$

559

 

Total

 

28

 

$

25,471

 

 

$

561

 

 

0

 

$

 

 

$

 

 

28

 

$

25,471

 

 

$

561

 

 

 

 

 

20


MID PENN BANCORP, INC.

 

 

 

(Dollars in thousands)

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Number

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

 

of

 

Fair

 

 

Unrealized

 

 

of

 

Fair

 

Unrealized

 

 

of

 

Fair

 

 

Unrealized

 

December 31, 2020

 

Securities

 

Value

 

 

Losses

 

 

Securities

 

Value

 

Losses

 

 

Securities

 

Value

 

 

Losses

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

2

 

$

3,497

 

 

$

4

 

 

0

 

$

 

 

$

 

 

2

 

$

3,497

 

 

$

4

 

Total temporarily impaired available-for-sale securities

 

2

 

$

3,497

 

 

$

4

 

 

0

 

$

 

 

$

 

 

2

 

$

3,497

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed U.S. government agencies

 

8

 

$

5,336

 

 

$

15

 

 

0

 

$

 

 

$

 

 

8

 

$

5,336

 

 

$

15

 

State and political subdivision obligations

 

2

 

 

801

 

 

 

6

 

 

0

 

 

 

 

 

 

 

2

 

 

801

 

 

 

6

 

Corporate debt securities

 

1

 

 

449

 

 

 

1

 

 

0

 

 

 

 

 

 

 

1

 

 

449

 

 

 

1

 

Total temporarily impaired held to maturity securities

 

11

 

$

6,586

 

 

$

22

 

 

0

 

$

 

 

$

 

 

11

 

$

6,586

 

 

$

22

 

Total

 

13

 

$

10,083

 

 

$

26

 

 

0

 

$

 

 

$

 

 

13

 

$

10,083

 

 

$

26

 

 

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such additional evaluation. Consideration is given to the length of time and the extent to which the fair value of the security has been less than amortized cost, as well as the overall financial condition of the issuer.  In addition, for debt securities, Mid Penn considers (i) whether management has the intent to sell the security, (ii) whether it is more likely than not that management will be required to sell the security prior to its anticipated recovery, and (iii) whether management expects to recover the entire amortized cost basis.  At March 31, 2021, the majority of securities in an unrealized loss position were U.S. government agency securities and state and political subdivision obligations.  At December 31, 2020, the majority of securities in an unrealized loss position were U.S. government agency and mortgage-back U.S. government agency securities.  

Mid Penn had no securities considered by management to be other-than-temporarily impaired as of March 31, 2021, December 31, 2020, or March 31, 2020, and did not record any securities impairment charges in the respective periods ended on these dates.  This determination reflects management’s assessment that no securities in its portfolio were impaired as a result of any COVID-19 pandemic impacts, to date, to the underlying issuers of securities.  Mid Penn does not consider the securities with unrealized losses on the respective dates to be other-than-temporarily impaired as the unrealized losses were deemed to be temporary changes in value related to market movements in interest yields at various periods similar to the maturity dates of holdings in the investment portfolio, and not reflective of an erosion of credit quality.

Gross realized gains and losses on sales of available-for-sale debt securities for the three months ended March 31, 2021 and 2020 are shown in the table below.  No sales of available-for-sale securities were executed during the three months ended March 31, 2021.

 

(Dollars in thousands)

Three Months Ended March 31,

 

 

2021

 

 

2020

 

Realized gains

 

$

 

 

 

$

137

 

Realized losses

 

 

 

 

 

 

(5

)

Net gains

 

$

 

 

 

$

132

 

 

 


21


MID PENN BANCORP, INC.

 

 

 

The table below illustrates the maturity distribution of investment securities at amortized cost and fair value as of March 31, 2021.

 

(Dollars in thousands)

 

Available-for-sale

 

 

Held-to-maturity

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

March 31, 2021

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

 

 

$

 

 

$

3,465

 

 

$

3,511

 

Due after 1 year but within 5 years

 

 

2,250

 

 

 

2,250

 

 

 

38,808

 

 

 

40,397

 

Due after 5 years but within 10 years

 

 

1,000

 

 

 

998

 

 

 

52,560

 

 

 

53,021

 

Due after 10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,250

 

 

 

3,248

 

 

 

94,833

 

 

 

96,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

2

 

 

 

2

 

 

 

35,727

 

 

 

36,590

 

 

 

$

3,252

 

 

$

3,250

 

 

$

130,560

 

 

$

133,519

 

 

 

(4)

Loans and Allowance for Loan and Lease Losses

As of March 31, 2021 and December 31, 2020, the types of loans in Mid Penn’s portfolio, summarized using Mid Penn’s internal risk rating system between those rated “pass” (net of deferred fees and costs of $17,992,000 as of March 31, 2021 and $9,084,000 as of December 31, 2020) which comprise the vast majority of the portfolio, and those classified as “special mention” and “substandard”, are as follows:

 

(Dollars in thousands)

 

 

 

Special

 

 

 

 

 

 

March 31, 2021

 

Pass

 

 

Mention

 

 

Substandard

 

 

Total

 

Commercial and industrial

 

$

951,489

 

 

$

10,272

 

 

$

2,284

 

 

$

964,045

 

Commercial real estate

 

 

1,119,845

 

 

 

8,905

 

 

 

6,910

 

 

 

1,135,660

 

Commercial real estate - construction

 

 

264,915

 

 

 

 

 

 

30

 

 

 

264,945

 

Residential mortgage

 

 

196,566

 

 

 

52

 

 

 

1,170

 

 

 

197,788

 

Home equity

 

 

73,087

 

 

 

2

 

 

 

2,334

 

 

 

75,423

 

Consumer

 

 

8,375

 

 

 

 

 

 

 

 

 

8,375

 

 

 

$

2,614,277

 

 

$

19,231

 

 

$

12,728

 

 

$

2,646,236

 

 

(Dollars in thousands)

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Pass

 

 

Mention

 

 

Substandard

 

 

Total

 

Commercial and industrial

 

$

739,306

 

 

$

9,928

 

 

$

3,120

 

 

$

752,354

 

Commercial real estate

 

 

1,084,123

 

 

 

1,708

 

 

 

13,825

 

 

 

1,099,656

 

Commercial real estate - construction

 

 

248,882

 

 

 

 

 

 

31

 

 

 

248,913

 

Residential mortgage

 

 

200,544

 

 

 

53

 

 

 

1,244

 

 

 

201,841

 

Home equity

 

 

71,856

 

 

 

3

 

 

 

2,365

 

 

 

74,224

 

Consumer

 

 

7,053

 

 

 

 

 

 

 

 

 

7,053

 

 

 

$

2,351,764

 

 

$

11,692

 

 

$

20,585

 

 

$

2,384,041

 

 

The increase in deferred fees and costs from December 31, 2020 to March 31, 2021 was the result of collected but unearned PPP loan processing fees related to the PPP 2021 loans which Mid Penn processed and disbursed during the first quarter of 2021.  All PPP loans, whether disbursed in 2020 or 2021, are included in commercial and industrial loans and are fully guaranteed by the SBA; therefore, all PPP loans outstanding (net of the related deferred PPP fees) are classified as “pass” within Mid Penn’s internal risk rating system as of March 31, 2021.

 

Mid Penn had no loans classified as “doubtful” as of March 31, 2021 and December 31, 2020.

 

 


22


MID PENN BANCORP, INC.

 

 

 

Impaired loans by loan portfolio class as of March 31, 2021 and December 31, 2020 are summarized as follows:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

(Dollars in thousands)

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

143

 

 

$

174

 

 

$

 

 

$

899

 

 

$

931

 

 

$

 

Commercial real estate

 

 

595

 

 

 

973

 

 

 

 

 

 

8,215

 

 

 

8,574

 

 

 

 

Commercial real estate - construction

 

 

30

 

 

 

34

 

 

 

 

 

 

31

 

 

 

34

 

 

 

 

Residential mortgage

 

 

758

 

 

 

786

 

 

 

 

 

 

818

 

 

 

842

 

 

 

 

Home equity

 

 

2,334

 

 

 

2,337

 

 

 

 

 

 

2,365

 

 

 

2,395

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded and acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

1,408

 

 

 

1,690

 

 

 

 

 

 

1,419

 

 

 

1,693

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

309

 

 

 

557

 

 

 

 

 

 

323

 

 

 

568

 

 

 

 

Home equity

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

13

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

225

 

 

$

253

 

 

$

68

 

 

$

553

 

 

$

574

 

 

$

533

 

Commercial real estate

 

 

874

 

 

 

926

 

 

 

263

 

 

 

887

 

 

 

994

 

 

 

274

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

368

 

 

$

427

 

 

$

68

 

 

$

1,452

 

 

$

1,505

 

 

$

533

 

Commercial real estate

 

 

2,877

 

 

 

3,589

 

 

 

263

 

 

 

10,521

 

 

 

11,261

 

 

 

274

 

Commercial real estate - construction

 

 

30

 

 

 

34

 

 

 

 

 

 

31

 

 

 

34

 

 

 

 

Residential mortgage

 

 

1,067

 

 

 

1,343

 

 

 

 

 

 

1,141

 

 

 

1,410

 

 

 

 

Home equity

 

 

2,334

 

 

 

2,349

 

 

 

 

 

 

2,365

 

 

 

2,408

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23


MID PENN BANCORP, INC.

 

 

 

The average recorded investment of impaired loans and related interest income recognized for the three months ended March 31, 2021 and 2020 are summarized as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2021

 

 

March 31, 2020

 

(Dollars in thousands)

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

753

 

 

$

 

 

$

890

 

 

$

 

Commercial real estate

 

 

4,405

 

 

 

 

 

 

7,430

 

 

 

 

Commercial real estate - construction

 

 

31

 

 

 

 

 

 

40

 

 

 

 

Residential mortgage

 

 

787

 

 

 

8

 

 

 

782

 

 

 

6

 

Home equity

 

 

2,350

 

 

 

 

 

 

24

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded and acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

2

 

 

$

 

Commercial real estate

 

 

1,414

 

 

 

 

 

 

1,420

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

317

 

 

 

 

 

 

374

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

1

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

157

 

 

$

 

 

$

4

 

 

$

 

Commercial real estate

 

 

880

 

 

 

 

 

 

550

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

910

 

 

$

 

 

$

896

 

 

$

 

Commercial real estate

 

 

6,699

 

 

 

 

 

 

9,400

 

 

 

 

Commercial real estate - construction

 

 

31

 

 

 

 

 

 

40

 

 

 

 

Residential mortgage

 

 

1,104

 

 

 

8

 

 

 

1,156

 

 

 

6

 

Home equity

 

 

2,350

 

 

 

 

 

 

25

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 


24


MID PENN BANCORP, INC.

 

 

 

Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of March 31, 2021 and December 31, 2020 are summarized as follows:

 

(Dollars in thousands)

 

March 31, 2021

 

 

December 31, 2020

 

Commercial and industrial

 

$

368

 

 

$

1,452

 

Commercial real estate

 

 

2,877

 

 

 

10,520

 

Commercial real estate - construction

 

 

30

 

 

 

31

 

Residential mortgage

 

 

611

 

 

 

679

 

Home equity

 

 

2,334

 

 

 

2,365

 

 

 

$

6,220

 

 

$

15,047

 

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The classes of the loan portfolio summarized by the past due status as of March 31, 2021 and December 31, 2020 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable >

 

 

 

Days Past

 

 

Days Past

 

 

than 90

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

90 Days and

 

March 31, 2021

 

Due

 

 

Due

 

 

Days

 

 

Due

 

 

Current

 

 

Total Loans

 

 

Accruing

 

Commercial and industrial

 

$

800

 

 

$

32

 

 

$

336

 

 

$

1,168

 

 

$

962,877

 

 

$

964,045

 

 

$

 

Commercial real estate

 

 

101

 

 

 

555

 

 

 

863

 

 

 

1,519

 

 

 

1,132,733

 

 

 

1,134,252

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

264,945

 

 

 

264,945

 

 

 

 

Residential mortgage

 

 

236

 

 

 

1

 

 

 

227

 

 

 

464

 

 

 

197,015

 

 

 

197,479

 

 

 

 

Home equity

 

 

309

 

 

 

 

 

 

2,312

 

 

 

2,621

 

 

 

72,802

 

 

 

75,423

 

 

 

 

Consumer

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

8,371

 

 

 

8,375

 

 

 

 

Loans acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,395

 

 

 

1,395

 

 

 

13

 

 

 

1,408

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

159

 

 

 

159

 

 

 

150

 

 

 

309

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,446

 

 

$

592

 

 

$

5,292

 

 

$

7,330

 

 

$

2,638,906

 

 

$

2,646,236

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable >

 

 

 

Days Past

 

 

Days Past

 

 

than 90

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

90 Days and

 

December 31, 2020

 

Due

 

 

Due

 

 

Days

 

 

Due

 

 

Current

 

 

Total Loans

 

 

Accruing

 

Commercial and industrial

 

$

365

 

 

$

1,017

 

 

$

1,377

 

 

$

2,759

 

 

$

749,595

 

 

$

752,354

 

 

$

 

Commercial real estate

 

 

1,096

 

 

 

 

 

 

7,668

 

 

 

8,764

 

 

 

1,089,473

 

 

 

1,098,237

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

248,913

 

 

 

248,913

 

 

 

 

Residential mortgage

 

 

126

 

 

 

 

 

 

282

 

 

 

408

 

 

 

201,110

 

 

 

201,518

 

 

 

 

Home equity

 

 

71

 

 

 

22

 

 

 

2,343

 

 

 

2,436

 

 

 

71,788

 

 

 

74,224

 

 

 

 

Consumer

 

 

 

 

 

6

 

 

 

 

 

 

6

 

 

 

7,047

 

 

 

7,053

 

 

 

 

Loans acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

9

 

 

 

 

 

 

1,402

 

 

 

1,411

 

 

 

8

 

 

 

1,419

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

168

 

 

 

168

 

 

 

155

 

 

 

323

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,667

 

 

$

1,045

 

 

$

13,240

 

 

$

15,952

 

 

$

2,368,089

 

 

$

2,384,041

 

 

$

 


25


MID PENN BANCORP, INC.

 

 

 

The allowance for loan losses and the related loan loss provision for the periods presented reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses, as Mid Penn is not required to adopt the current expected credit loss (“CECL”) accounting standard until January 1, 2023.  PPP loans, both those disbursed in 2020 and those disbursed in 2021, are included in the commercial and industrial classification and, as the PPP loans are fully guaranteed by the Small Business Administration, no allowance for loan losses was recorded against the $590,035,000 balance of PPP loans outstanding (net of related deferred PPP fees) as of March 31, 2021.

  

The following tables summarize the allowance and recorded investments in loans receivable.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of, and for the

three months ended,

March 31, 2021

 

Commercial and industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2021

 

$

3,066

 

 

$

8,655

 

 

$

134

 

 

$

429

 

 

$

507

 

 

$

1

 

 

$

590

 

 

$

13,382

 

Charge-offs

 

 

(859

)

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

 

 

(865

)

Recoveries

 

 

1

 

 

 

56

 

 

 

 

 

 

9

 

 

 

 

 

 

8

 

 

 

 

 

 

74

 

Provisions (credits)

 

 

780

 

 

 

233

 

 

 

(12

)

 

 

3

 

 

 

21

 

 

 

(5

)

 

 

(20

)

 

 

1,000

 

Ending balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

2,988

 

 

 

8,944

 

 

 

122

 

 

 

438

 

 

 

528

 

 

 

1

 

 

 

570

 

 

 

13,591

 

Individually evaluated for impairment

 

 

68

 

 

 

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

331

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

2,920

 

 

$

8,681

 

 

$

122

 

 

$

438

 

 

$

528

 

 

$

1

 

 

$

570

 

 

$

13,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

964,045

 

 

$

1,135,660

 

 

$

264,945

 

 

$

197,788

 

 

$

75,423

 

 

$

8,375

 

 

$

 

 

$

2,646,236

 

Ending balance: individually evaluated for impairment

 

 

368

 

 

 

1,469

 

 

 

30

 

 

 

758

 

 

 

2,334

 

 

 

 

 

 

 

 

 

4,959

 

Ending balance: acquired with credit deterioration

 

 

 

 

 

1,408

 

 

 

 

 

 

309

 

 

 

 

 

 

 

 

 

 

 

 

1,717

 

Ending balance: collectively evaluated for impairment

 

$

963,677

 

 

$

1,132,783

 

 

$

264,915

 

 

$

196,721

 

 

$

73,089

 

 

$

8,375

 

 

$

 

 

$

2,639,560

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Commercial

and

industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

3,066

 

 

$

8,655

 

 

$

134

 

 

$

429

 

 

$

507

 

 

$

1

 

 

$

590

 

 

$

13,382

 

Ending balance: individually evaluated for impairment

 

 

533

 

 

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

807

 

Ending balance: collectively evaluated for impairment

 

$

2,533

 

 

$

8,381

 

 

$

134

 

 

$

429

 

 

$

507

 

 

$

1

 

 

$

590

 

 

$

12,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

752,354

 

 

$

1,099,656

 

 

$

248,913

 

 

$

201,841

 

 

$

74,224

 

 

$

7,053

 

 

$

 

 

$

2,384,041

 

Ending balance: individually evaluated for impairment

 

 

1,452

 

 

 

9,102

 

 

 

31

 

 

 

818

 

 

 

2,365

 

 

 

 

 

 

 

 

 

13,768

 

Ending balance: acquired with credit deterioration

 

 

 

 

 

1,419

 

 

 

 

 

 

323

 

 

 

 

 

 

 

 

 

 

 

 

1,742

 

Ending balance: collectively evaluated for impairment

 

$

750,902

 

 

$

1,089,135

 

 

$

248,882

 

 

$

200,700

 

 

$

71,859

 

 

$

7,053

 

 

$

 

 

$

2,368,531

 

26


MID PENN BANCORP, INC.

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of, and for the

three months ended,

March 31, 2020

 

Commercial and industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2020

 

$

2,341

 

 

$

6,259

 

 

$

51

 

 

$

417

 

 

$

442

 

 

$

2

 

 

$

3

 

 

$

9,515

 

Charge-offs

 

 

(43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(58

)

Recoveries

 

 

1

 

 

 

1

 

 

 

 

 

 

3

 

 

 

 

 

 

2

 

 

 

 

 

 

7

 

Provisions (credits)

 

 

128

 

 

 

370

 

 

 

6

 

 

 

16

 

 

 

6

 

 

 

13

 

 

 

11

 

 

 

550

 

Ending balance,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

2,427

 

 

 

6,630

 

 

 

57

 

 

 

436

 

 

 

448

 

 

 

2

 

 

 

14

 

 

 

10,014

 

Individually evaluated for impairment

 

 

3

 

 

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collectively evaluated for impairment

 

$

2,424

 

 

$

6,440

 

 

$

57

 

 

$

436

 

 

$

448

 

 

$

2

 

 

$

14

 

 

$

9,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

351,339

 

 

$

939,995

 

 

$

205,248

 

 

$

230,047

 

 

$

64,610

 

 

$

6,910

 

 

$

 

 

$

1,798,149

 

Ending balance: individually evaluated for impairment

 

 

897

 

 

 

7,649

 

 

 

39

 

 

 

748

 

 

 

24

 

 

 

 

 

 

 

 

 

9,357

 

Ending balance: acquired with credit deterioration

 

 

 

 

 

1,423

 

 

 

 

 

 

368

 

 

 

1

 

 

 

 

 

 

 

 

 

1,792

 

Ending balance: collectively evaluated for impairment

 

$

350,442

 

 

$

930,923

 

 

$

205,209

 

 

$

228,931

 

 

$

64,585

 

 

$

6,910

 

 

$

 

 

$

1,787,000

 

 

Mid Penn entered into forbearance or modification agreements on loans currently classified as troubled debt restructures and these agreements have resulted in additional principal repayment.  The terms of these forbearance agreements vary and generally involve modifications from the original loan agreements, including either a reduction in the amount of principal payments for certain or extended periods, interest rate reductions, and/or the intent for the loan to be repaid as collateral is sold.

Mid Penn’s troubled debt restructured loans at March 31, 2021 totaled $1,448,000 and included: (i) three accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $457,000, and (ii) $991,000 of troubled debt restructurings attributable to nine loans among seven relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans.  The balance of these nonaccrual impaired troubled debt restructured loans as of March 31, 2021 was comprised of $911,000 in commercial real estate loans amongst three borrowers, one commercial real estate construction loan for $30,000, two residential mortgage loans for $44,000, and one commercial and industrial loan for $6,000.  As of March 31, 2021, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements.    

Mid Penn’s troubled debt restructured loans at December 31, 2020 totaled $1,480,000, and included: (i) three accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $463,000, and (ii) $1,017,000 of troubled debt restructurings attributable to nine loans among seven relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans.  One large commercial real estate relationship accounted for $535,000 of the total $1,017,000 in nonaccrual impaired troubled debt restructured loans, with the remainder consisting of (i) four commercial real estate loans totaling $398,000 among two relationships, (ii) one commercial real estate – construction loan totaling $31,000, (iii) one commercial and industrial loan totaling $6,000, and (iv) two unrelated residential mortgage loans totaling $47,000.  As of December 31, 2020, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements.  There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2020.

27


MID PENN BANCORP, INC.

 

 

The recorded investments in troubled debt restructured loans at March 31, 2021 and December 31, 2020 are as follows:

(Dollars in thousands)

Pre-Modification

 

 

Post-Modification

 

 

 

 

March 31, 2021

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

8

 

 

$

8

 

 

$

6

 

Commercial real estate

 

1,806

 

 

 

1,707

 

 

 

911

 

Commercial real estate - construction

 

40

 

 

 

40

 

 

 

30

 

Residential mortgage

 

728

 

 

 

725

 

 

 

501

 

 

$

2,582

 

 

$

2,480

 

 

$

1,448

 

 

(Dollars in thousands)

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2020

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

Commercial and industrial

$

8

 

 

$

8

 

 

$

6

 

Commercial real estate

 

1,806

 

 

 

1,707

 

 

 

933

 

Commercial real estate - construction

 

40

 

 

 

40

 

 

 

31

 

Residential mortgage

 

728

 

 

 

725

 

 

 

510

 

 

$

2,582

 

 

$

2,480

 

 

$

1,480

 

The CARES Act, along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments, with some borrowers reverting to interest-only payments.  The majority of the deferrals were granted for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances.  Interest has and will continue to accrue on loans modified under the CARES Act during the deferral period.  As of March 31, 2021, the principal balance of loans remaining in a CARES Act qualifying deferment status totaled $5,131,000, or less than 1 percent of the total loan portfolio, a reduction compared to December 31, 2020, when $11,681,000 of loans, also representing less than 1 percent of the total loan portfolio, were in this deferment status.  Most borrowers who were granted a CARES Act deferral in 2020 have returned to regular payment status.  Mid Penn remains in communication with each of the borrowers still in deferral status to assess the ongoing credit standing of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.       

The following tables provide activity for the accretable yield of acquired impaired loans from the Phoenix (March 2015), Scottdale (January 2018), and First Priority (July 2018) acquisitions for the three months ended March 31, 2021 and 2020.

 

(Dollars in thousands)

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Accretable yield, beginning of period

 

$

40

 

 

$

89

 

Accretable yield amortized to interest income

 

 

 

 

 

(17

)

Accretable yield, end of period

 

$

40

 

 

$

72

 

 

 

(5)Leases

 

On January 1, 2019, Mid Penn adopted ASU No. 2016-02, Leases (Topic 842), and all subsequent ASUs that modified Topic 842, which primarily affected the accounting treatment for operating lease agreements in which Mid Penn is the lessee.  As of the January 1, 2019 adoption date, Mid Penn leased twenty-four branch locations under non-cancelable operating leases, which expire at various dates through the year ending December 31, 2035.  Three of Mid Penn’s operating leases are with related parties.  Subsequent to the adoption of Topic 842, Mid Penn entered into a lease agreement for one facility under a non-cancelable finance lease, which commenced March 1, 2019 and expires February 28, 2039.

 

In 2016, Mid Penn entered into a subleasing agreement with an unrelated party on one of its properties under an operating lease.  The sublease included an escalation clause.  The initial term of the sublease agreement began on July 1, 2016 and ended on March 31, 2021, and was extended for an additional one-year term ending March 31, 2022.  

 


28


MID PENN BANCORP, INC.

 

 

 

Operating and finance lease right-of-use assets, as well as operating lease liabilities, are presented as separate line items on the Consolidated Balance Sheet, while finance lease liabilities are classified as a component of long-term debt.  Mid Penn has elected not to include short-term leases (i.e., leases with initial terms of twelve months or less) or equipment leases (deemed immaterial) on the Consolidated Balance Sheets.

 

There were no sale and leaseback transactions, leveraged leases, or leases that had not commenced as of March 31, 2021.  

 

Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of March 31, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Operating Leases

 

 

Finance Lease

 

 

Operating Leases

 

 

Finance Lease

 

Right of use asset

 

$

10,791

 

 

$

3,222

 

 

$

10,157

 

 

$

3,267

 

Lease liability

 

$

11,828

 

 

$

3,446

 

 

$

11,200

 

 

$

3,467

 

Weighted average remaining lease term (in years)

 

 

7.81

 

 

 

17.92

 

 

 

8.05

 

 

 

18.17

 

Weighted average discount rate

 

 

3.15

%

 

 

3.81

%

 

 

3.30

%

 

 

3.81

%

 

A summary of lease costs during the three months ended March 31, 2021 and 2020 are presented below.  Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income.

 

(Dollars in thousands)

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

45

 

 

$

45

 

Interest expense on lease liability

 

 

33

 

 

 

34

 

Total finance lease cost

 

 

78

 

 

 

79

 

Operating lease cost

 

 

516

 

 

 

528

 

Short-term and equipment lease cost

 

 

10

 

 

 

9

 

Variable lease cost

 

 

 

 

 

 

Sublease income

 

 

(9

)

 

 

(6

)

Total lease costs

 

$

595

 

 

$

610

 

 

A summary of cash paid for amounts included in the measurement of lease liabilities is presented below.

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

March 31, 2021

 

 

March 31, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

33

 

 

$

34

 

Operating cash flows from operating leases

 

 

522

 

 

 

544

 

Financing cash flows from finance leases

 

 

21

 

 

 

21

 

 

 

A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below.

 

(Dollars in thousands)

 

March 31, 2021

 

 

 

Operating Leases

 

 

Finance Lease

 

Lease payments due:

 

 

 

 

 

 

 

 

Within one year

 

$

1,557

 

 

$

163

 

After one but within two years

 

 

2,061

 

 

 

217

 

After two but within three years

 

 

1,815

 

 

 

217

 

After three but within four years

 

 

1,760

 

 

 

252

 

After four but within five years

 

 

1,373

 

 

 

259

 

After five years

 

 

4,810

 

 

 

3,733

 

Total undiscounted cash flows

 

 

13,376

 

 

 

4,841

 

Discount on cash flows

 

 

(1,548

)

 

 

(1,395

)

Total lease liability

 

$

11,828

 

 

$

3,446

 

 

29


MID PENN BANCORP, INC.

 

 

 

(6)

Loan-Level Interest Rate Swaps

 

Mid Penn enters into loan-level interest rate swaps with certain qualifying, creditworthy commercial loan customers to provide a loan pricing structure that meets both Mid Penn’s and the customer’s interest rate risk management needs. Mid Penn simultaneously enters into parallel interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of the offsetting customer and dealer counterparty swap agreements is that the customer pays a fixed rate of interest and Mid Penn receives a floating rate. Mid Penn’s loan-level interest rate swaps are considered derivatives but are not accounted for using hedge accounting.

 

The fair value, notional amount, and collateral posted related to loan-level interest rate swaps are presented below.

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2021

 

 

December 31, 2020

 

Interest Rate Swap Contracts - Commercial Loans:

 

 

 

 

 

 

 

 

Fair Value (a)

 

$

1,185

 

 

$

489

 

Notional Amount

 

 

48,864

 

 

 

22,331

 

Cash Collateral Posted (b)

 

 

500

 

 

 

500

 

 

 

(a)

Included in other liabilities as of March 31, 2021 and other assets as of December 31, 2020, respectively, on the Consolidated Balance Sheets

 

(b)

Included in cash and due from banks on the Consolidated Balance Sheet

 

The gross amounts of commercial loan swap derivatives, the amounts offset and the carrying values in the Consolidated Balance Sheets, and the collateral pledged to support such agreements are presented below.

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2021

 

 

December 31, 2020

 

Interest Rate Swap Contracts - Commercial Loans:

 

 

 

 

 

 

 

 

Gross amounts recognized

 

$

1,185

 

 

$

489

 

Gross amounts offset

 

 

1,185

 

 

 

489

 

Net Amounts Presented in the Consolidated Balance Sheets

 

 

 

 

 

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Cash collateral

 

 

500

 

 

 

500

 

Net Amounts

 

$

500

 

 

$

500

 

 

(7)

Fair Value Measurement

Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions.  This guidance provides additional information on determining when the volume and level of activity for the asset or liability has significantly decreased.  Information on identifying circumstances when a transaction may not be considered orderly is also included within the guidance.

Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability.  When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with the fair value measurement and disclosure guidance.

This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly.  In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly.  The guidance provides a list of circumstances that may indicate that a transaction is not orderly.  A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.

30


MID PENN BANCORP, INC.

 

 

Inputs to valuation techniques refer to the assumptions that market participants would use in measuring the fair value of an asset or liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own belief about the assumptions market participants would use in pricing the asset or liability based upon the best information available in the circumstances.  Fair value measurement and disclosure guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement or disclosure.  The fair value hierarchy is as follows:

Level 1 Inputs - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 Inputs - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

Level 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

There were no transfers of assets between fair value Level 1 and Level 2 during the three months ended March 31, 2021 and 2020.

The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels.

 

 

 

 

 

 

 

Fair value measurements at March 31, 2021 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

March 31, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed U.S. government agencies

 

$

2

 

 

$

 

 

$

2

 

 

$

 

Corporate debt securities

 

 

3,248

 

 

 

 

 

 

3,248

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

508

 

 

 

508

 

 

 

 

 

 

 

Total

 

$

3,758

 

 

$

508

 

 

$

3,250

 

 

$

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2020 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

2

 

 

$

 

 

$

2

 

 

$

 

Corporate debt securities

 

 

5,746

 

 

 

 

 

 

5,746

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

515

 

 

 

515

 

 

 

 

 

 

 

Interest rate swap agreements

 

 

489

 

 

 

 

 

 

489

 

 

 

 

Total

 

$

6,752

 

 

$

515

 

 

$

6,237

 

 

$

 

 

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

31


MID PENN BANCORP, INC.

 

 

The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.

 

 

 

 

 

 

 

Fair value measurements at March 31, 2021 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

March 31, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

897

 

 

$

 

 

$

 

 

$

897

 

Foreclosed Assets Held for Sale

 

 

77

 

 

 

 

 

 

 

 

 

77

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2020 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

800

 

 

$

 

 

$

 

 

$

800

 

Foreclosed Assets Held for Sale

 

 

77

 

 

 

 

 

 

 

 

 

77

 

 

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

 

March 31, 2021

 

Fair Value Estimate

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired Loans

 

$

897

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

24% - 100%

 

39%

 

Foreclosed Assets Held for Sale

 

 

77

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

27% - 27%

 

27%

 

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2020

 

Fair Value Estimate

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired Loans

 

$

800

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

25% - 100%

 

40%

 

Foreclosed Assets Held for Sale

 

 

77

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

27% - 27%

 

27%

 

 

 

(a)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable.

 

(b)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

 

There were no changes in unrealized gains and losses included in other comprehensive income during the three months ended March 31, 2021 or 2020 related to Level 3 recurring fair value measurements as Mid Penn has no assets measured at fair value on a Level 3 recurring basis.

 

Mid Penn uses the following methodologies and assumptions to estimate the fair value of certain assets and liabilities.

Securities:

The fair value of equity securities and debt securities classified as available for sale is determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather, relying on the securities’ relationship to other benchmark quoted prices.

 


32


MID PENN BANCORP, INC.

 

 

 

Interest Rate Swap Agreements:

Interest rate swap agreements are measured by alternative pricing sources with reasonable levels of price transparency in markets that are not active. Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature Level 1 markets. These markets do however have comparable, observable inputs in which an alternative pricing source values these assets in order to arrive at a fair market value. These characteristics classify interest rate swap agreements as Level 2.

Impaired Loans (included in “Net Loans and Leases” in the following tables):

All performing troubled debt restructured loans and loans classified as nonaccrual are deemed to be impaired, and all of these loans are considered collateral dependent; therefore, all of Mid Penn’s impaired loans, whether reporting a specific allowance allocation or not, are considered collateral dependent.

 

It is Mid Penn’s policy to obtain updated third-party valuations on all impaired loans collateralized by real estate within 30 days of the credit being classified as substandard nonaccrual.  Prior to receipt of the updated real estate valuation, Mid Penn will use existing real estate valuations to determine any potential allowance for loan loss issues, and will update the allowance impact calculation upon receipt of the   updated real estate valuation.

In some instances, Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment.  In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value.  The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management.  Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales.  Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary. Mid Penn considers the estimates used in its impairment analysis to be Level 3 inputs.

Mid Penn actively monitors the values of collateral on impaired loans.  This monitoring may require the modification of collateral values, either in a positive or negative way, due to the passage of time or some other change in one or more valuation inputs.  Collateral values for impaired loans will be reassessed by management at least every 12 months for possible revaluation by an independent third party.

Foreclosed Assets Held for Sale:

Certain assets included in foreclosed assets held for sale are carried at fair value and accordingly is presented as measured on a non-recurring basis.  Values are estimated using Level 3 inputs, based on appraisals that consider the sales prices of property in the proximate vicinity.

The following table summarizes the carrying value and fair value of financial instruments at March 31, 2021 and December 31, 2020.

 

(Dollars in thousands)

March 31, 2021

 

 

December 31, 2020

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

427,371

 

 

$

427,371

 

 

$

303,724

 

 

$

303,724

 

Available-for-sale investment securities

 

3,250

 

 

 

3,250

 

 

 

5,748

 

 

 

5,748

 

Held-to-maturity investment securities

 

130,560

 

 

 

133,519

 

 

 

128,292

 

 

 

132,794

 

Equity securities

 

508

 

 

 

508

 

 

 

515

 

 

 

515

 

Loans held for sale

 

25,842

 

 

 

26,434

 

 

 

25,506

 

 

 

26,262

 

Net loans and leases

 

2,632,645

 

 

 

2,716,155

 

 

 

2,370,659

 

 

 

2,444,105

 

Restricted investment in bank stocks

 

6,860

 

 

 

6,860

 

 

 

7,594

 

 

 

7,594

 

Accrued interest receivable

 

11,855

 

 

 

11,855

 

 

 

3,619

 

 

 

3,619

 

Interest rate swap agreements

 

 

 

 

 

 

 

489

 

 

 

489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

2,666,827

 

 

 

2,670,017

 

 

$

2,474,580

 

 

$

2,496,799

 

Short-term borrowings

 

307,753

 

 

 

307,753

 

 

 

125,617

 

 

 

125,617

 

Long-term debt (a)

 

71,584

 

 

 

65,776

 

 

 

71,648

 

 

 

70,498

 

Subordinated debt

 

44,586

 

 

 

46,784

 

 

 

44,580

 

 

 

43,098

 

Accrued interest payable

 

1,902

 

 

 

1,902

 

 

 

2,007

 

 

 

2,007

 

Interest rate swap agreements

 

1,185

 

 

 

1,185

 

 

 

 

 

 

 

 

(a)

Long-term debt excludes finance lease obligations.

 

The Bank’s outstanding and unfunded credit commitments and financial standby letters of credit were deemed to have no significant fair value as of March 31, 2021 and December 31, 2020.

 


33


MID PENN BANCORP, INC.

 

 

 

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of March 31, 2021 and December 31, 2020.  Carrying values approximate fair values for cash and cash equivalents, restricted investment in bank stocks, accrued interest receivable and payable, and short-term borrowings.  Other than cash and cash equivalents, which are considered Level 1 Inputs and mortgage servicing rights, which are Level 3 Inputs, these instruments are Level 2 Inputs. These tables exclude financial instruments for which the carrying amount approximates fair value, not previously disclosed.

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

 

 

Significant

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Significant Other

 

 

Unobservable

 

 

 

Carrying

 

 

 

 

 

 

or Liabilities

 

 

Observable Inputs

 

 

Inputs

 

March 31, 2021

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity investment

   securities

 

$

130,560

 

 

$

133,519

 

 

$

 

 

$

133,519

 

 

$

 

Loans held for sale

 

 

25,842

 

 

 

26,434

 

 

 

 

 

 

26,434

 

 

 

 

Net loans and leases

 

 

2,632,645

 

 

 

2,716,155

 

 

 

 

 

 

 

 

 

2,716,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments -

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,666,827

 

 

$

2,670,017

 

 

$

 

 

$

2,670,017

 

 

$

 

Long-term debt (a)

 

 

71,584

 

 

 

65,776

 

 

 

 

 

 

65,776

 

 

 

 

Subordinated debt

 

 

44,586

 

 

 

46,784

 

 

 

 

 

 

46,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

 

 

Significant

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Significant Other

 

 

Unobservable

 

 

 

Carrying

 

 

 

 

 

 

or Liabilities

 

 

Observable Inputs

 

 

Inputs

 

December 31, 2020

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity investment

   securities

 

$

128,292

 

 

$

132,794

 

 

$

 

 

$

132,794

 

 

$

 

Loans held for sale

 

 

25,506

 

 

 

26,262

 

 

 

 

 

 

26,262

 

 

 

 

Net loans and leases

 

 

2,370,659

 

 

 

2,444,105

 

 

 

 

 

 

 

 

 

2,444,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments -

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,474,580

 

 

$

2,496,799

 

 

$

 

 

$

2,496,799

 

 

$

 

Long-term debt (a)

 

 

71,648

 

 

 

70,498

 

 

 

 

 

 

70,498

 

 

 

 

Subordinated debt

 

 

44,580

 

 

 

43,098

 

 

 

 

 

 

43,098

 

 

 

 

 

 

(a)

Long-term debt excludes finance lease obligations.

 

(8)

Guarantees, Commitments, and Contingencies

Guarantees

In the normal course of business, Mid Penn makes various commitments and incurs certain contingent liabilities which are not reflected in the accompanying consolidated financial statements.  The commitments include various guarantees and commitments to extend credit.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Mid Penn evaluates each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer.  Standby letters of credit and financial guarantees written are conditional commitments to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.  Mid Penn had $43,997,000 and $39,468,000 of standby letters of credit outstanding as of March 31, 2021 and December 31, 2020, respectively.  Mid Penn does not anticipate any losses because of these transactions.  The amount of the liability as of March 31, 2021 and December 31, 2020 for payment under standby letters of credit issued was not considered material.

 


34


MID PENN BANCORP, INC.

 

 

 

Contingencies

 

As of March 31, 2021, Mid Penn had received a total of $36,765,000 of nonrefundable loan processing fees related to the loans disbursed as a result of the SBA’s Paycheck Protection Program.  These PPP loan processing fees, and any offsetting loan origination costs, were deferred in accordance with FASB ASC 310-20, Receivables—Nonrefundable Fees and Other Costs, and have been, and will continue to be, amortized to interest and fees on loans and leases on the Consolidated Statements of Income over the life of the respective loans.  

 

The processing fees received from the SBA for administering the application for, and disbursing of, the PPP loans may be subject to clawback (or if the SBA has not yet paid the fee, the fee may not be paid), after full disbursement of a PPP loan if (i) the PPP loan is cancelled or voluntarily terminated and repaid after disbursement but before the borrower certification safe harbor date, (ii) the PPP loan is cancelled, terminated, or repaid after disbursement (and after the borrower certification safe harbor date) because the SBA conducted a loan review and determined that the borrower was ineligible for a PPP loan, or (iii) the lender has not fulfilled its obligations under the PPP regulations.

 

As of March 31, 2021, Mid Penn is not aware of any PPP 2020 or 2021 loans outstanding for which fees have been received from the SBA, that have been cancelled, terminated, or repaid due to a borrower being determined to be ineligible for a PPP loan.

 

Litigation

 

Mid Penn is subject to lawsuits and claims arising out of its normal conduct of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated financial condition of Mid Penn.

 

(9)

Debt

 

Short-term FHLB and Correspondent Bank Borrowings

 

Short-term borrowings generally consist of federal funds purchased and advances from the FHLB with an original maturity of less than a year. Federal funds purchased from correspondent banks mature in one business day and reprice daily based on the Federal Funds rate. Advances from the FHLB are collateralized by Mid Penn’s investment in the common stock of the FHLB and by a blanket lien on selected loan receivables comprised principally of real estate secured loans within the Bank’s portfolio totaling $1,302,960,000 at March 31, 2021.  The Bank had short-term borrowing capacity from the FHLB as of March 31, 2021 up to the Bank’s unused borrowing capacity of $571,837,000 (equal to $908,918,000 of maximum borrowing capacity, less letter of credit securing public funds deposits, and other FHLB advances and obligations outstanding) upon satisfaction of any stock purchase requirements of the FHLB.  No draws were outstanding on short-term FHLB or correspondent bank borrowings as of March 31, 2021 and December 31, 2020.

 

The Bank also has unused overnight lines of credit with other correspondent banks amounting to $35,000,000 at March 31, 2021.  No draws have been made on these lines of credit and accordingly the balance was zero on both March 31, 2021 and December 31, 2020.

 

Short-term PPPLF Borrowings

 

The entire balance of short-term borrowings of $307,753,000 and $125,617,000 at March 31, 2021 and December 31, 2020, respectively, consisted of funding obtained from the Federal Reserve through the Paycheck Protection Program Liquidity Facility (“PPPLF”).  The PPPLF allows banks to pledge PPP loans as collateral to borrow funds for up to a term of five years (to match the term of the respective PPP loans) at an interest rate of 0.35%.  PPPLF draws must be repaid to the Federal Reserve immediately after the specific PPP loans collateralizing the related draws are repaid to the Bank.  

 

Long-term Debt

 

As of March 31, 2021, and December 31, 2020, the Bank had long-term debt outstanding in the amount of $75,030,000 and $75,115,000, respectively, consisting primarily of FHLB fixed rate instruments, as well as one finance lease obligation.  

 

As a member of the FHLB, the Bank can access a number of credit products which are utilized to provide liquidity.  The FHLB fixed rate instruments obtained by the Bank are secured under the terms of a blanket collateral agreement with the FHLB consisting of FHLB stock and qualifying Mid Penn loan receivables, principally real estate secured loans.  Mid Penn also obtains letters of credit from the FHLB to secure certain public fund deposits of municipality and school district customers who agree to use of the FHLB letters of credit as a legally allowable alternative to investment pledging. These FHLB letter of credit commitments totaled $263,800,000 as of March 31, 2021 and $288,950,000 as of December 31, 2020.  

 

 


35


MID PENN BANCORP, INC.

 

 

 

The following table presents a summary of long-term debt as of March 31, 2021 and December 31, 2020.

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2021

 

 

December 31, 2020

 

FHLB fixed rate instruments:

 

 

 

 

 

 

 

 

Due April 2022, 0.86343%

 

$

70,000

 

 

$

70,000

 

Due August 2026, 4.80%

 

 

1,544

 

 

 

1,606

 

Due February 2027, 6.71%

 

 

40

 

 

 

42

 

Total FHLB fixed rate instruments

 

 

71,584

 

 

 

71,648

 

Lease obligations included in long-term debt

 

 

3,446

 

 

 

3,467

 

Total long-term debt

 

$

75,030

 

 

$

75,115

 

 

Mid Penn did not prepay any long-term debt instruments during the three months ended March 31, 2021. As part of asset/liability and interest rate risk management strategies, during the first quarter of 2020, Mid Penn prepaid $9,500,000 of FHLB fixed rate instruments originally due at various times in 2020, and recognized prepayment penalties of $63,000 that are included in other expenses for the three months ended March 31, 2020 on the Consolidated Statement of Income.

 

(10)

Subordinated Debt

Subordinated Debt Issued December 2020

On December 22, 2020, Mid Penn Bancorp, Inc. entered into agreements for and sold, at 100% of their principal amount, an aggregate of $12,150,000 of its Subordinated Notes due December 2030 (the “December 2020 Notes”) on a private placement basis to accredited investors.  The December 2020 Notes are treated as Tier 2 capital for regulatory capital purposes.

The December 2020 Notes bear interest at a rate of 4.5% per year for the first five years and then float at the Wall Street Journal’s Prime Rate, provided that the interest rate applicable to the outstanding principal balance during the period the December 2020 Notes are floating will at no time be less than 4.5%. Interest is payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on March 31, 2021.  The December 2020 Notes will mature on December 31, 2030 and are redeemable, in whole or in part, without premium or penalty, on any interest payment date on or after December 31, 2025 and prior to December 31, 2030, subject to any required regulatory approvals.  Additionally, if (i) all or any portion of the December 2020 Notes cease to be deemed Tier 2 Capital, (ii) interest on the December 2020 Notes fails to be deductible for United States federal income tax purposes or (iii) Mid Penn will be considered an “investment company,” Mid Penn may redeem the December 2020 Notes, in whole but not in part, by giving 10 days’ notice to the holders of the December 2020 Notes.  In the event of a redemption described in the previous sentence, Mid Penn will redeem the December 2020 Notes at 100% of the principal amount of the December 2020 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.  

Holders of the December 2020 Notes may not accelerate the maturity of the December 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary.  Related parties held $750,000 of the December 2020 Notes as of March 31, 2021 and December 31, 2020.

Subordinated Debt Issued March 2020

On March 20, 2020, Mid Penn Bancorp, Inc. entered into agreements with accredited investors who purchased $15,000,000 aggregate principal amount of Mid Penn Subordinated Notes due 2030 (the “March 2020 Notes”).  The March 2020 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes.

The March 2020 Notes bear interest at a rate of 4.0% per year for the first five years and then float at the Wall Street Journal’s Prime Rate, provided that the interest rate applicable to the outstanding principal balance during the period the March 2020 Notes are floating will at no time be less than 4.25%.  Interest is payable semi-annually in arrears on June 30 and December 30 of each year, beginning on June 30, 2020, for the first five years after issuance and will be payable quarterly in arrears thereafter on March 30, June 30, September 30 and December 30.  The March 2020 Notes will mature on March 30, 2030 and are redeemable in whole or in part, without premium or penalty, at any time on or after March 30, 2025 and prior to March 30, 2030.  Additionally, if all or any portion of the March 2020 Notes cease to be deemed Tier 2 Capital, Mid Penn may redeem, on any interest payment date, all or part of the 2020 Notes.  In the event of a redemption described in the previous sentence, Mid Penn will redeem the March 2020 Notes at 100% of the principal amount of the March 2020 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.  

Holders of the March 2020 Notes may not accelerate the maturity of the March 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary.  Related parties held $1,700,000 of the March 2020 Notes as of March 31, 2021 and December 31, 2020.

 


36


MID PENN BANCORP, INC.

 

 

 

Subordinated Debt Issued December 2017

On December 19, 2017, Mid Penn Bancorp, Inc. entered into agreements with investors to purchase $10,000,000 aggregate principal amount of its Subordinated Notes due 2028 (the “2017 Notes”). The 2017 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes.  The offering closed in December 2017.

The 2017 Notes bear interest at a rate of 5.25% per year for the first five years and then float at the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 5.0%. Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2018, for the first five years after issuance and will be payable quarterly in arrears thereafter on January 15, April 15, July 15, and October 15. The 2017 Notes will mature on January 1, 2028 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 21, 2022, and prior to January 1, 2028. Additionally, Mid Penn may redeem the 2017 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2017 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2017 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended. In the event of a redemption described in the previous sentence, Mid Penn will redeem the 2017 Notes at 100% of the principal amount of the 2017 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.

Holders of the 2017 Notes may not accelerate the maturity of the 2017 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary.  Related parties held $1,450,000 of the 2017 Notes as of March 31, 2021 and December 31, 2020.  

Subordinated Debt Issued December 2015

On December 9, 2015, Mid Penn Bancorp, Inc. sold $7,500,000 aggregate principal amount of Subordinated Debt (the “2015 Notes”) due 2025.  Given that the 2015 Notes are in the sixth year since issuance, eighty-percent of the principal balance of the notes is treated as Tier 2 capital for regulatory capital purposes as of March 31, 2021.

The 2015 Notes paid interest at a rate of 5.15% per year for the first five years outstanding, including the three months ended March 31, 2020. Beginning January 1, 2021, the 2015 Notes bear interest at a floating rate based on the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 4.0%.  Interest is payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, beginning on January 1, 2016. The 2015 Notes will mature on December 9, 2025 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 9, 2020, and prior to December 9, 2025.  Additionally, Mid Penn may redeem the 2015 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if:  (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2015 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2015 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended, in each case at 100% of the principal amount of the 2015 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.

Holders of the 2015 Notes may not accelerate the maturity of the 2015 Notes, except upon Mid Penn’s or Mid Penn Bank’s bankruptcy, insolvency, liquidation, receivership or similar event.  Related parties held $1,930,000 of the 2015 Notes as of March 31, 2021 and December 31, 2020.  

ASC Subtopic 835-30, Simplifying the Presentation of Debt Issuance Costs, requires that debt issuance costs be reported in the balance sheet as a direct deduction from the face amount of the related liability.  The unamortized debt issuance costs associated with the 2015 Notes and the 2017 Notes were collectively $64,000 at March 31, 2021 and $70,000 at December 31, 2020.

Subordinated Debt Assumed July 2018 with the First Priority Acquisition

 

On July 31, 2018, Mid Penn completed its acquisition of First Priority and assumed $9,500,000 of Subordinated Notes (the “First Priority Notes”).  

 

On December 18, 2020, Mid Penn redeemed the full $9,500,000 of the First Priority Notes promptly following the expiration of the Notes’ noncallable period and upon receipt of the required regulatory approval.  Mid Penn recognized redemption pricing fees of $143,000 which were fully recognized in the fourth quarter of 2020.

 

(11)

Defined Benefit Plans

Mid Penn has an unfunded noncontributory defined benefit retirement plan for directors.  The plan provides defined benefits based on years of service.  Mid Penn also sponsors a defined benefit healthcare plan that provides post-retirement medical benefits and life insurance to qualifying full-time employees.  These healthcare and life insurance plans are noncontributory and each plan uses a December 31 measurement date.  

37


MID PENN BANCORP, INC.

 

 

As a result of the acquisition of Scottdale on January 8, 2018, Mid Penn assumed a noncontributory defined benefit pension plan covering certain former employees of Scottdale.  Mid Penn is expected to contribute $300,000 to the defined benefit pension plan during 2021.  A December 31 measurement date for the plan is used.

The components of net periodic benefit costs from these defined benefit plans are as follows:

 

 

Three Months Ended March 31,

 

(Dollars in thousands)

Pension Benefits

 

 

Other Benefits

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Service cost

$

33

 

 

$

20

 

 

$

1

 

 

$

 

Interest cost

 

40

 

 

 

45

 

 

 

2

 

 

 

 

Expected return on plan assets

 

(57

)

 

 

(68

)

 

 

 

 

 

 

Accretion of prior service cost

 

 

 

 

 

 

 

(5

)

 

 

(5

)

Settlement gain

 

(49

)

 

 

 

 

 

 

 

 

 

Net periodic benefit income

$

(33

)

 

$

(3

)

 

$

(2

)

 

$

(5

)

  

Service costs are reported as a component of salaries and employee benefits on the Consolidated Statements of Income, while interest costs, expected return on plan assets and amortization (accretion) of prior service cost are reported as a component of other income.

 

(12)

Common Stock

 

Treasury Stock Repurchase Program

 

During 2020, Mid Penn adopted a treasury stock repurchase program authorizing the repurchase of up to $15,000,000 of Mid Penn’s outstanding common stock, which represents approximately 6.6% of the issued shares based on Mid Penn’s closing stock price and shares issued as of March 31, 2021.  Under the treasury stock purchase program, Mid Penn may conduct repurchases of its common stock through open market transactions (which may be by means of a trading plan adopted under SEC Rule 10b5-1) or in privately negotiated transactions.  Repurchases under the program are made at the discretion of management and are subject to market conditions and other factors.  There is no guarantee as to the exact number of shares that Mid Penn may repurchase.  The repurchase plan became effective March 19, 2020 and remains available as the buyback program was extended through March 19, 2022 by Mid Penn’s Board of Directors on April 28, 2021.  Please see Note 15 – Subsequent Events, for more information.  

 

The repurchase plan may be modified, suspended or terminated at any time, in Mid Penn’s discretion, based upon a number of factors, including liquidity, market conditions, the availability of alternative investment opportunities and other factors Mid Penn deems appropriate.  The repurchase program does not obligate Mid Penn to repurchase any shares.  

 

As of March 31, 2021, Mid Penn had repurchased 98,452 shares of common stock at an average price of $19.53 per share under the treasury stock repurchase program.  As of December 31, 2020, Mid Penn had repurchased 92,652 shares of common stock at an average price of $19.37 per share under the treasury stock repurchase program.  No shares of common stock were repurchased during the three months ended March 31, 2020.

 

Underwritten Public Offering

 

On April 29, 2021, Mid Penn issued a press release on a Form 8-K announcing the commencement of an underwritten public offering of $65,000,000 of the Corporation’s common stock (the “Offering”) through Piper Sandler & Co., as representative of the underwriters (the “Underwriters”). Mid Penn also granted the Underwriters a 30-day option to purchase up to an additional 15 percent of the offered amount of common stock, equal to 390,000 shares, from the Corporation. On May 4, 2021, Mid Penn announced on a Form 8-K that it had completed its underwritten public offering of 2,990,000 shares of common stock at a price of $25.00 per share, before underwriting discounts, including 390,000 additional shares of common stock upon the exercise in full by the underwriters of their option to purchase additional shares. Please see Note 15 – Subsequent Events, for more information.  

 

Dividend Reinvestment Plan

 

Under Mid Penn’s amended and restated dividend reinvestment plan (“DRIP”), 330,750 shares of Mid Penn’s authorized but unissued common stock are reserved for issuance.  The DRIP also allows for voluntary cash payments, within specified limits, to be used for the purchase of additional shares.

 


38


MID PENN BANCORP, INC.

 

 

 

Restricted Stock Plan

Under Mid Penn’s 2014 Restricted Stock Plan, which was amended in 2020, Mid Penn may grant awards not exceeding, in the aggregate, 200,000 shares of common stock.  The Plan was established for employees and directors of Mid Penn and the Bank, selected by the Compensation Committee of the Board of Directors, to align the interest of plan participants with those of Mid Penn’s shareholders.  The plan provides those persons who have a responsibility for its growth with additional incentives by allowing them to acquire an ownership interest in Mid Penn and thereby encouraging them to contribute to the success of the company.

As of March 31, 2021, a total of 85,914 restricted shares were granted under the Plan, of which 2,446 shares were forfeited and available for reissuance, 42,041 shares were vested, and the remaining 41,427 shares were unvested.  No shares were forfeited during the three months ended March 31, 2021, while one hundred shares were forfeited due to a voluntary termination of an employee during the same period in 2020. The Plan shares granted and vested resulted in $132,000 in share-based compensation expense for the three months ended March 31, 2021, while $96,000 of share-based compensation expense was recorded for the three months ended March 31, 2020.

Share-based compensation expense relating to restricted stock is calculated using grant date fair value and is recognized on a straight-line basis over the vesting periods of the awards.  Restricted shares granted to employees vest in equal amounts on the anniversary of the grant date over the vesting period and the expense is a component of salaries and benefits expense on the Consolidated Statements of Income.  The employee grant vesting period is determined by the terms of each respective grant, with vesting periods generally between one and four years.  Restricted shares granted to directors have a twelve-month vesting period, and the expense is a component of directors’ fees and benefits within the other expense line item on the Consolidated Statements of Income.  

 

(13)

Recent Accounting Pronouncements

 

Accounting Standards Adopted in 2021

ASU 2018-14:  The FASB issued ASU 2018-14, Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans

This ASU, issued as part of the FASB’s disclosure framework project to improve the effectiveness of disclosures in financial statements, amends the disclosure requirements related to defined benefit pension and other postretirement plans by removing and adding certain disclosures.  

The ASU was effective for public business entities for fiscal years ending after December 15, 2020 and Mid Penn adopted this standard effective January 1, 2021 on a prospective basis.

As a result of this ASU, several disclosures were removed from Topic 715, including: (i) disclosures of the amounts in accumulated comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year, and (ii) the effects of a one-percentage point change in the assumed health care cost trend rates on the aggregate of service and interest cost components of net periodic postretirement health care benefit costs.  However, some additional disclosures will be required as a result of this ASU, including the requirement to disclose an explanation for significant gains and losses related to changes in the benefit obligation for the period.  Mid Penn discloses condensed information related to its defined benefit plans in interim periods, therefore, the prospective adoption of this ASU will result in disclosure changes only to Mid Penn’s Annual Report on Form 10-K for the year ended December 31, 2021 when expanded disclosures are made. The adoption of this standard did not impact Mid Penn’s overall financial condition.

Accounting Standards Adopted in 2020

ASU 2018-15: The FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract

This ASU requires an entity in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs should be presented in the same line item on the balance sheet as amounts prepaid for the hosted service, if any (generally as an “other asset”). The capitalized costs will be amortized over the term of the hosting arrangement, with the amortization expense being presented in the same income statement line item as the fees paid for the hosted service. ASU 2018-15 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Mid Penn adopted ASU 2018-15 effective January 1, 2020 on a prospective basis. ASU 2018-15 did not have a material impact on the results of operations.


39


MID PENN BANCORP, INC.

 

 

 

ASU 2018-13:  The FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement

This ASU, issued as part of the FASB’s disclosure framework project to improve the effectiveness of disclosures in financial statements, amends the disclosure requirements related to recurring and nonrecurring fair value measurements by removing, modifying, and adding certain disclosures.

As a result of this ASU, several disclosures were removed from Topic 820, including: (i) disclosure of the valuation process for Level 3 fair value measurements, and (ii) amounts of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy.  However, some additional disclosures are required as a result of this ASU, including the requirement to disclose the changes in unrealized gains and losses included in other comprehensive income for the period related to Level 3 recurring fair value measurements, as well as the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.  Mid Penn adopted ASU 2018-13 effective January 1, 2020 on a prospective basis.  The adoption of this ASU resulted in disclosure changes only and did not impact Mid Penn’s overall financial condition.

 

Accounting Standards Pending Adoption

ASU 2016-13:  The FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as further amended.

 

The ASU requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model).  Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument.

 

The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities.  The allowance for purchased financial assets with a more-than insignificant amount of credit deterioration since origination (“PCD assets”) should be determined in a similar manner to other financial assets measured on an amortized cost basis.  However, upon initial recognition, the allowance is added to the purchase price (“gross up approach”) to determine the initial amortized cost basis.  The subsequent accounting for PCD financial assets is the same expected loss model described above.

 

Further, the ASU made certain targeted amendments to the existing impairment model for available-for-sale debt securities.  For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized cost basis.  Certain incremental disclosures are required.

 

Subsequently, the FASB issued ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10, ASU 2019-11, and ASU 2020-02 to clarify, improve, or defer the adoption of ASU 2016-13.

 

In October 2019, the FASB issued ASU 2019-10 which deferred the implementation date of ASU 2016-13 for smaller reporting companies (SRCs) until January 1, 2023.  The effective date for larger SEC filers would remain unchanged at January 1, 2020.  Mid Penn qualifies as an SRC as of the most recent measurement date of September 30, 2019; therefore, Mid Penn has chosen to delay the adoption of ASU 2016-13.  

 

Mid Penn is currently evaluating the details of this ASU and the impact the guidance will have on Mid Penn’s consolidated financial statements.  Mid Penn expects that it is possible that the ASU may result in an increase in the allowance for credit losses resulting from the change to expected losses for the estimated life of the financial asset, including an allowance for debt securities.  The amount of the change in the allowance for credit losses, if any, resulting from the new guidance will be impacted by the portfolio composition and asset quality at the adoption date, as well as economic conditions and forecasts at the time of adoption.  Mid Penn will continue to collect the required data elements needed implement the CECL model in advance of the January 1, 2023 adoption date.

 


40


MID PENN BANCORP, INC.

 

 

 

(14)         COVID-19 Pandemic Implications

 

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency due the Novel Coronavirus (“COVID-19”), and on March 11, 2020, the WHO classified COVID-19 as a pandemic based on the rapid increase in exposure globally.

 

After closing branch lobbies to curtail the spread of the virus, beginning March 17, 2020, Mid Penn has since reopened its branches effective April 19, 2021 given the extensive measures taken to ensure the safety of the Bank’s customers and employees.   We are continuously cleaning Bank facilities during business hours with disinfecting wipes to sanitize all facets of our common areas, including door handles, work stations, ATM’s and service counters. We have mandated that all employees who handle cash use latex gloves when doing so, and we are requiring all employees to use hand sanitizer after each transaction and wash their hands with soap and hot water several times every hour.  Additionally, employees having face-to-face interaction with customers are required to wear a mask.  Importantly, we maintain appropriate social distancing standards when individuals are required by their job duties to be in the same location. 

 

Mid Penn has been a significant participating lender under the Paycheck Protection Program.  The PPP loans, which are 100 percent guaranteed by the SBA, have up to a five-year term to maturity and carry a low interest rate of 1 percent throughout the loan term.  

 

The SBA also provided a processing fee per loan to financial institutions who participated in the PPP, with the amount of such fee generally ranging from 1 percent to 5 percent as pre-determined by the SBA dependent upon the size of each respective credit.  In addition to the processing fees, Mid Penn recorded related loan origination costs.  As of March 31, 2021, Mid Penn had received $36,765,000 of nonrefundable loan processing fees related to the loans disbursed as a result of Mid Penn’s participation in the PPP initiative, consisting of (i) $20,883,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $15,882,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021.   The balance of these fees that have not yet been realized as income, and the related loan origination costs are deferred in accordance with ASC 310-20, Receivables—Nonrefundable Fees and Other Costs and will be amortized to interest and fees on loans and leases on the Consolidated Statements of Income over the life of each respective loan.  Mid Penn had $18,581,000 of PPP deferred loan processing fees not yet realized as income as of March 31, 2021, consisting of (i) $3,593,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $14,988,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021.  Comparatively, as of December 31, 2020, Mid Penn had $7,746,000 of PPP deferred loan processing fees not yet realized as income, all resulting from PPP loans funded during the year ended December 31, 2020.  During the three months ended March 31, 2021, Mid Penn recognized $5,047,000 of PPP processing fees within interest and fees on loans and leases on the Consolidated Statements of Income.  Similar fees were not recognized during the three months ended March 31, 2020.

 

The CARES Act, along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments with some borrowers reverting to interest-only payments.  The majority of the deferrals were granted for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances.  Interest has and will continue to accrue on loans modified under the CARES Act during the deferral period.  As of March 31, 2021, the principal balance of loans remaining in a CARES Act qualifying deferment status totaled $5,131,000, or less than 1 percent of the total loan portfolio, a reduction compared to December 31, 2020, when $11,681,000 of loans, also representing less than 1 percent of the total loan portfolio, were in this deferment status.  Most borrowers granted a CARES Act deferral have returned to regular payment status.  Mid Penn remains in communication with each of the borrowers still in deferral status to assess the ongoing credit standing of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.       

 

The full impact of the coronavirus continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on the Corporation’s financial condition, liquidity, capital position, and future results of operations. In addition, the adverse economic effects of the coronavirus may lead to an increase in credit risk on the Corporation’s commercial and residential loan portfolios.  Also, the Corporation is also monitoring the fluctuations in the markets as it pertains to interest rates and the fair value of our investments, as well as the impact of the pandemic of underlying bond issuers and the potential for OTTI.

 

 Management is actively monitoring the global situation on its financial condition, liquidity, capital position, operations, industry, and workforce. Given the daily evolution of the coronavirus and the global responses to curb its spread, the Corporation is not able to estimate the effects of the coronavirus on its results of operations, financial condition, capital position, or liquidity for fiscal year 2021.

 

 

 


41


MID PENN BANCORP, INC.

 

 

 

(15)        Subsequent Events

Underwritten Public Offering

On April 29, 2021, Mid Penn issued a press release on a Form 8-K announcing the commencement of an underwritten public offering of $65,000,000 of the Corporation’s common stock (the “Offering”), priced at 2,600,000 shares of common stock at $25.00 per share, through Piper Sandler & Co., as representative of the underwriters (the “Underwriters”). Mid Penn also granted the Underwriters a 30-day option to purchase up to an additional 15 percent of the offered amount of common stock, equal to 390,000 shares, from the Corporation. On May 4, 2021, Mid Penn announced on a Form 8-K that it had completed its underwritten public offering of 2,990,000 shares of common stock at a price of $25.00 per share, before underwriting discounts, including 390,000 additional shares of common stock upon the exercise in full by the underwriters of their option to purchase additional shares. The aggregate gross proceeds of the offering were $74.75 million. The net proceeds of the offering after deducting the underwriting discount and other estimated offering expenses are expected to be approximately $70.2 million. 

Mid Penn intends to use the net proceeds of the offering to increase its capital structure, to fund future organic growth and for working capital and other general corporate purposes. The Corporation may also use a portion of the net proceeds for future acquisitions, although the Corporation has no present commitments or agreements to do so.

Extension of Treasury Stock Repurchase Program

On April 28, 2021, the Board of Directors of the Corporation approved the renewal of its treasury stock repurchase program, which was announced on March 19, 2020. The repurchase plan, which authorized the repurchase of up to $15,000,000 of which $13,077,000 remains available, of Mid Penn’s common stock in the open market or privately negotiated transactions, has been extended through March 19, 2022.

The repurchase plan may be modified, suspended or terminated at any time, in the Corporation’s discretion, based upon a number of factors, including liquidity, market conditions, the availability of alternative investment opportunities and other factors the Corporation deems appropriate. The repurchase program does not obligate the Corporation to repurchase any shares.

 

42


MID PENN BANCORP, INC.

 

 

 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is Management’s Discussion and Analysis of Consolidated Financial Condition as of March 31, 2021, compared to year-end 2020, and the Results of Operations for the three months ended March 31, 2021, compared to the same periods in 2020.  For comparative purposes, the March 31, 2020 and December 31, 2020 balances have been reclassified when, and if necessary, to conform to the 2021 presentation.  Such reclassifications had no impact on net income or shareholders’ equity.  This discussion should be read in conjunction with the financial tables, statistics, and the audited financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Annual Report”).  The results of operations for interim periods are not necessarily indicative of operating results expected for the full year.

 

Caution About Forward-Looking Statements

 

Forward-looking statements involve risks, uncertainties and assumptions.  Although Mid Penn generally does not make forward-looking statements unless Mid Penn’s management believes its management has a reasonable basis for doing so, Mid Penn cannot guarantee the accuracy of any forward-looking statements.  Actual results may differ materially from those expressed in any forward-looking statements due to a number of uncertainties and risks, including the risks described in this Quarterly Report on Form 10-Q, the 2020 Annual Report, and other unforeseen risks.  You should not put undue reliance on any forward-looking statements.  These statements speak only as of the date of this Quarterly Report on Form 10-Q, even if subsequently made available by us on Mid Penn’s website or otherwise, and Mid Penn undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q.

 

Certain of the matters discussed in this document and in documents incorporated by reference herein, including matters discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, may constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Mid Penn to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.  The words “expect”, “anticipates”, “intend”, “plan”, “believe”, “estimate”, and similar expressions are intended to identify such forward-looking statements.  Mid Penn’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

 

 

the effects of potentially slowing or volatile future economic conditions on Mid Penn and its customers;

 

governmental monetary and fiscal policies, as well as legislative and regulatory changes;

 

future actions or inactions of the federal or state governments, including a failure to increase the government debt limit or a prolonged shutdown of the federal government, or a federal or state government-mandated shutdowns of significant segments of the economy;

 

business or economic disruptions from national or global epidemic or pandemic events, including those from the ongoing COVID-19 pandemic;

 

an increase in the Pennsylvania Bank Shares Tax to which Mid Penn Bank’s capital stock is currently subject, or imposition of any additional taxes on Mid Penn or Mid Penn Bank;

 

changes in the capitalization of the Corporation, including the impacts of any capital and liquidity requirements imposed by regulatory pronouncements and rules;

 

the effect of changes in accounting policies and practices, as may be adopted by the supervisory agencies, as well as the Public Company Accounting Oversight Board, Financial Accounting Standards Board, and other accounting standard setters;

 

the risks of changes in interest rates and the yield curve on the level and composition of deposits and other funding sources, loan demand and yields, values of loan collateral, securities and yields, and interest rate protection agreements;

 

the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in Mid Penn’s market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;

 

the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

 

technological changes and changes to data security systems including those with third-party information technology providers;

 

our ability to implement business strategies, including our acquisition strategy;

 

our ability to implement organic branch, product and service expansion strategies;

 

our current and future acquisition strategies may not be successful in locating or acquiring advantageous targets at favorable prices;

 

our ability to successfully integrate any banks, companies, assets, liabilities, customers, systems and management personnel we acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames;

 

potential goodwill impairment charges, future impairment charges and fluctuations in the fair values of reporting units or of assets in the event projected financial results are not achieved within expected time frames;

 

our ability to attract and retain qualified management and personnel;

 

our ability to maintain the value and image of our brand and protect our intellectual property rights;

 

results of regulatory examination and supervision processes;

 

our ability to maintain compliance with the exchange rules of The NASDAQ Stock Market LLC;

 

the failure of assumptions underlying the establishment of reserves for loan and lease losses and estimations of values of collateral and various financial assets and liabilities;

 

acts of war or terrorism; disruptions due to flooding, severe weather, or other natural disasters or Acts of God; and

 

volatility in the securities markets.

 

The above list of factors that may affect future performance is illustrative, but by no means exhaustive.  Accordingly, all forward-looking statements should be evaluated with this understanding of inherent uncertainty.

43


MID PENN BANCORP, INC.

 

 

Critical Accounting Estimates

 

Mid Penn’s consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and conform to general practices within the banking industry.  Application of these principles involves significant judgments and estimates by management that have a material impact on the carrying value of certain assets and liabilities.  The judgments and estimates that we used are also based on historical experiences and other factors, which are believed to be reasonable under the circumstances.  Because of the nature of the judgments and estimates that we have made, actual results could differ from these judgments and estimates, which could have a material impact on the carrying values of assets and liabilities and the results of our operations.  Management of the Corporation considers the accounting judgments relating to the allowance, the evaluation of the Corporation’s investment securities for other-than-temporary impairment, the valuation of the Corporation’s goodwill and other merger-related intangible assets for impairment, and the valuation of assets acquired and liabilities assumed in business combinations, to be the accounting areas that require the most subjective and complex judgments.

 

The allowance represents management’s estimate of probable incurred credit losses inherent in the loan and lease portfolio.  Determining the amount of the allowance is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change.  The loan and lease portfolio also represents the largest asset type on the consolidated balance sheet.  Throughout the remainder of this report, the terms “loan” or “loans” refers to both loans and leases.

 

Valuations for the investment portfolio are determined using quoted market prices, where available.  If quoted market prices are not available, investment valuation is based on pricing models, quotes for similar investment securities, and observable yield curves and spreads.  In addition to securities valuation, management must assess whether there are any declines in value below the carrying value of the investments that should be considered other than temporary or require an adjustment in carrying value and recognition of the loss in the consolidated statement of income.

 

Certain intangible assets generated in connection with acquisitions are periodically assessed for impairment.  Goodwill is tested annually for impairment, and if certain events occur which indicate goodwill might be impaired between annual tests, goodwill must be tested when such events occur.  In making this assessment, Mid Penn considers a number of factors including operating results, business plans, economic projections, anticipated future cash flows, current market data, stock price, etc.  Similarly, the amortized basis of the core deposit intangible asset and trade name intangible are periodically assessed for impairment.  There are inherent uncertainties related to these factors and Mid Penn’s judgment in applying them to the analysis of core deposit intangible, trade name intangible, and goodwill impairment.  Changes in economic and operating conditions could result in goodwill or core deposit intangible or trade name intangible impairment in future periods.  

 

Valuations of assets acquired and liabilities assumed in business combinations are measured at fair value as of the acquisition date.  In many cases, determining the fair value of the assets acquired and liabilities assumed requires Mid Penn to estimate cash flows expected to result from these assets and liabilities and to discount these cash flows at appropriate rates of interest, which require the utilization of significant estimates and judgment in accounting for the acquisition.

 

Results of Operations

 

Overview

 

Net income available to common shareholders was $9,312,000 or $1.11 per common share basic and $1.10 per common share diluted, for the quarter ended March 31, 2021, compared to net income of $3,818,000 or $0.45 per common share basic and diluted for the quarter ended March 31, 2020.

 

Net income as a percent of average assets (return on average assets, or “ROA”) and net income as a percentage of shareholders' equity (return on average equity, or “ROE”) were as follows (calculated and reported on an annualized basis):

 

 

Three Months Ended March 31,

 

 

2021

 

 

2020

 

Return on average assets

 

1.19

%

 

 

0.68

%

Return on average equity

 

14.58

%

 

 

6.43

%

 

Net Interest Income/Funding Sources

Net interest income, Mid Penn’s primary source of revenue, is the amount by which interest income on loans and investments exceeds interest incurred on deposits and borrowings.  The amount of net interest income is affected by changes in interest rates and changes in the volume and mix of interest-sensitive assets and liabilities.  Net interest income and corresponding yields are presented in the analysis below on a taxable-equivalent basis.  Income from tax-exempt assets, primarily loans to or securities issued by state and local governments, is adjusted by an amount equivalent to the federal income taxes which would have been paid if the income received on these assets was taxable at the statutory rate of 21 percent for the three months ended March 31, 2021 and 2020.


44


MID PENN BANCORP, INC.

 

 

 

The following tables include average balances, amounts, and rates of interest income and expense, interest rate spread, and net interest margin for the three months ended March 31, 2021 and 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances, Income and Interest Rates on a Taxable Equivalent Basis

 

 

 

For the Three Months Ended

 

(Dollars in thousands)

 

March 31, 2021

 

 

March 31, 2020

 

 

 

Average

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

Average

 

 

 

Balance

 

 

Interest

 

 

Rates

 

 

Balance

 

 

Interest

 

 

Rates

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

 

$

 

1,401

 

 

$

 

2

 

 

 

0.58

%

 

$

 

4,488

 

 

$

 

15

 

 

 

1.34

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

78,456

 

 

 

 

385

 

 

 

1.99

%

 

 

 

133,502

 

 

 

 

740

 

 

 

2.23

%

Tax-Exempt

 

 

 

54,937

 

 

 

 

351

 

(a)

 

2.59

%

 

 

 

42,765

 

 

 

 

280

 

(a)

 

2.63

%

Total Securities

 

 

 

133,393

 

 

 

 

736

 

 

 

2.24

%

 

 

 

176,267

 

 

 

 

1,020

 

 

 

2.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

 

 

314,181

 

 

 

 

79

 

 

 

0.10

%

 

 

 

122,635

 

 

 

 

390

 

 

 

1.28

%

Loans and Leases, Net

 

 

 

2,531,917

 

 

 

 

28,406

 

(b)

 

4.55

%

 

 

 

1,771,444

 

 

 

 

22,341

 

(b)

 

5.07

%

Restricted Investment in Bank Stocks

 

 

 

7,052

 

 

 

 

95

 

 

 

5.46

%

 

 

 

4,660

 

 

 

 

84

 

 

 

7.25

%

Total Earning Assets

 

 

 

2,987,944

 

 

 

 

29,318

 

 

 

3.98

%

 

 

 

2,079,494

 

 

 

 

23,850

 

 

 

4.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

 

 

34,040

 

 

 

 

 

 

 

 

 

 

 

 

 

30,580

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

164,266

 

 

 

 

 

 

 

 

 

 

 

 

 

147,924

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

 

3,186,250

 

 

 

 

 

 

 

 

 

 

 

$

 

2,257,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

 

$

 

602,015

 

 

$

 

578

 

 

 

0.39

%

 

$

 

455,685

 

 

$

 

1,172

 

 

 

1.03

%

Money Market

 

 

 

743,994

 

 

 

 

778

 

 

 

0.42

%

 

 

 

502,925

 

 

 

 

1,597

 

 

 

1.28

%

Savings

 

 

 

197,873

 

 

 

 

64

 

 

 

0.13

%

 

 

 

175,924

 

 

 

 

120

 

 

 

0.27

%

Time

 

 

 

413,673

 

 

 

 

1,546

 

 

 

1.52

%

 

 

 

480,316

 

 

 

 

2,491

 

 

 

2.09

%

Total Interest-bearing Deposits

 

 

 

1,957,555

 

 

 

 

2,966

 

 

 

0.61

%

 

 

 

1,614,850

 

 

 

 

5,380

 

 

 

1.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Borrowings

 

 

 

203,518

 

 

 

 

174

 

 

 

0.35

%

 

 

 

 

 

 

 

 

 

 

0.00

%

Long-term Debt

 

 

 

75,062

 

 

 

 

204

 

 

 

1.10

%

 

 

 

28,780

 

 

 

 

252

 

 

 

3.52

%

Subordinated Debt

 

 

 

44,583

 

 

 

 

499

 

 

 

4.54

%

 

 

 

29,048

 

 

 

 

402

 

 

 

5.57

%

Total Interest-bearing Liabilities

 

 

 

2,280,718

 

 

 

 

3,843

 

 

 

0.68

%

 

 

 

1,672,678

 

 

 

 

6,034

 

 

 

1.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Demand

 

 

 

623,058

 

 

 

 

 

 

 

 

 

 

 

 

 

320,524

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

 

23,462

 

 

 

 

 

 

 

 

 

 

 

 

 

25,927

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

259,012

 

 

 

 

 

 

 

 

 

 

 

 

 

238,869

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

 

3,186,250

 

 

 

 

 

 

 

 

 

 

 

$

 

2,257,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (taxable equivalent basis)

 

 

 

 

 

 

$

 

25,475

 

 

 

 

 

 

 

 

 

 

 

$

 

17,816

 

 

 

 

 

Taxable Equivalent Adjustment

 

 

 

 

 

 

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

(151

)

 

 

 

 

Net Interest Income

 

 

 

 

 

 

$

 

25,325

 

 

 

 

 

 

 

 

 

 

 

$

 

17,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

3.98

%

 

 

 

 

 

 

 

 

 

 

 

 

4.61

%

Rate on Supporting Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

0.68

%

 

 

 

 

 

 

 

 

 

 

 

 

1.45

%

Average Interest Spread

 

 

 

 

 

 

 

 

 

 

 

 

3.30

%

 

 

 

 

 

 

 

 

 

 

 

 

3.16

%

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

3.46

%

 

 

 

 

 

 

 

 

 

 

 

 

3.45

%

 

(a)

Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $74,000 and $59,000 for the three months ended March 31, 2021 and 2020, respectively, resulting from tax-free municipal securities in the investment portfolio.  

(b)

Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $76,000 and $92,000 for the three months ended March 31, 2021 and 2020, respectively, resulting from tax-free municipal loans in the commercial loan portfolio.  

 

 

 

45


MID PENN BANCORP, INC.

 

 

 

 

 

Three months ended

 

 

 

March 31, 2021 vs. March 31, 2020

 

(Dollars in thousands on a Taxable Equivalent Basis)

 

Increase (decrease)

 

 

 

Volume

 

 

Rate

 

 

Net

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

 

$

(10

)

 

$

(3

)

 

$

(13

)

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(303

)

 

 

(52

)

 

 

(355

)

Tax-Exempt

 

 

79

 

 

 

(8

)

 

 

71

 

Total Securities

 

 

(224

)

 

 

(60

)

 

 

(284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

 

604

 

 

 

(915

)

 

 

(311

)

Loans and Leases, Net

 

 

9,511

 

 

 

(3,446

)

 

 

6,065

 

Restricted Investment Bank Stocks

 

 

43

 

 

 

(32

)

 

 

11

 

Total Interest Income

 

 

9,924

 

 

 

(4,456

)

 

 

5,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Demand

 

 

373

 

 

 

(967

)

 

 

(594

)

Money Market

 

 

759

 

 

 

(1,578

)

 

 

(819

)

Savings

 

 

15

 

 

 

(71

)

 

 

(56

)

Time

 

 

(343

)

 

 

(602

)

 

 

(945

)

Total Interest Bearing Deposits

 

 

804

 

 

 

(3,218

)

 

 

(2,414

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Borrowings

 

 

174

 

 

 

-

 

 

 

174

 

Long-term Debt

 

 

402

 

 

 

(450

)

 

 

(48

)

Subordinated Debt

 

 

213

 

 

 

(116

)

 

 

97

 

Total Interest Expense

 

 

1,593

 

 

 

(3,784

)

 

 

(2,191

)

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

$

8,331

 

 

$

(672

)

 

$

7,659

 

 

Taxable-equivalent net interest income was $25,475,000 for the three months ended March 31, 2021, an increase of $7,659,000 or 43 percent compared to the three months ended March 31, 2020. The year-over-year increase included the recognition of $5,037,000 of PPP loan processing fees generated as a result of Mid Penn’s participation in the PPP program (similar fees were not recognized during the first quarter of 2020 as PPP loan funding did not begin until the second quarter of 2020).  These PPP fees are recognized into interest income over the term of the respective loan, or sooner if the loans are forgiven by the SBA, or the borrowers otherwise pay down principal prior to a loan’s stated maturity. Also contributing to the net interest income increase were the interest and fees from core loan growth since March 31, 2020, and the reduced interest expense due to the lower cost of deposits in the first quarter of 2021 compared to the same period in 2020.

 

Mid Penn’s tax-equivalent net interest margin for the three months ended March 31, 2021 was 3.46 percent and comparable to the 3.45 percent net interest margin for the three months ended March 31, 2020.  The yield on interest-earning assets decreased from 4.61 percent for the first quarter of 2020 to 3.98 percent for the first quarter of 2021.  Though the quarterly average balance of interest-earning assets increased year over year, the yields on interest-earning assets declined due to both the reduction in rates, as well as the significant average balance of PPP loans outstanding in the first quarter of 2021, which earn interest at a rate of 1 percent while outstanding.  The decrease in the yield on interest-earning assets was substantially offset by a favorable decrease in the cost of funds, as the total cost of deposits for the three months ended March 31, 2021 favorably decreased to 0.61 percent compared to 1.34 percent for the three months ended March 31, 2020.  The reduction in the cost of funds reflects both the aforementioned growth in noninterest-bearing deposits, and deposit rate decreases, many of which resulted in response to market rate cuts from the COVID-19 pandemic.

 

Although the effective interest rate impact on earning assets and funding sources can be reasonably estimated at current interest rate levels, the interest-bearing product and pricing options selected by customers, and the future mix of the loan, investment, and deposit products in the Bank's portfolios, may significantly change the estimates used in Mid Penn’s asset and liability management and related interest rate risk simulation models.  In addition, our net interest income may be impacted by further interest rate actions of the Federal Reserve’s Federal Open Market Committee (“FOMC”).

46


MID PENN BANCORP, INC.

 

 

Provision for Loan Losses

The provision for loan and lease losses is the expense necessary to maintain the allowance at a level adequate to absorb management’s estimate of probable losses in the loan and lease portfolio.  Mid Penn’s provision for loan and lease losses is based upon management’s monthly review of the loan portfolio.  The purpose of the review is to assess loan quality, identify impaired loans and leases, analyze delinquencies, ascertain loan and lease growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets Mid Penn serves.

Mid Penn has maintained the allowance in accordance with Mid Penn’s assessment process, which takes into consideration, among other relevant factors, the risk characteristics of the loan portfolio, the growth in the loan portfolio during the first three months of 2021, economic and external factor changes, and shifting collateral values from December 31, 2020 to March 31, 2021.

 

The provision for loan losses was $1,000,000 for the three months ended March 31, 2021, an increase of 82 percent compared to the provision for loan losses of $550,000 for the three months ended March 31, 2020.  The allowance for loan losses and the related provision reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses as Mid Penn is not yet required to adopt the current expected credit loss (“CECL”) accounting standard.  The year-over-year increase in the loan loss reserves and the provision was primarily the result of (i) providing for core loan growth during the three months ended March 31, 2021, and (ii) an increase in qualitative factors related to economic and external conditions when compared to prior periods, with such changes driven by the possibility for ongoing financial implications from the COVID-19 pandemic on Mid Penn’s customers and market area.  Mid Penn’s allowance and other asset quality measures did not reflect any new impaired assets or specific reserve allocations related to the early impact of the COVID-19 pandemic, though Bank management is continuously and closely monitoring and evaluating the impact of the COVID-19 situation on the portfolio.  

 

Noninterest Income

 

For the three months ended March 31, 2021, noninterest income totaled $4,712,000, an increase of $1,778,000 or 61 percent, compared to noninterest income of $2,934,000 for the three months ended March 31, 2020.

 

The following components of noninterest income showed significant changes:

 

(Dollars in Thousands)

Three Months Ended March 31,

 

 

2021

 

 

2020

 

 

$ Variance

 

 

% Variance

 

Mortgage banking income

$

2,379

 

 

$

1,182

 

 

$

1,197

 

 

 

101

%

Income from fiduciary and wealth management activities

 

556

 

 

 

384

 

 

 

172

 

 

 

45

%

Service charges on deposits

 

152

 

 

 

205

 

 

 

(53

)

 

 

-26

%

ATM debit card interchange income

 

568

 

 

 

416

 

 

 

152

 

 

 

37

%

Net gain on sales of investment securities

 

 

 

 

132

 

 

 

(132

)

 

 

-100

%

Other income

 

791

 

 

 

372

 

 

 

419

 

 

 

113

%

 

 

Mortgage banking income was $2,379,000 for the three months ended March 31, 2021, an increase of $1,197,000 or more than double the mortgage banking income of $1,182,000 recorded during the three months ended March 31, 2020.  Mid Penn significantly increased residential mortgage originations (both purchase and refinance activity) and secondary-market loan sales and gains when comparing the first quarter of 2021 to the same period last year as mortgage interest rates declined and remained low in the twelve months since March 31, 2020, resulting in significantly increased mortgage loan production for both home purchasing and refinancing activity.

 

Income from fiduciary and wealth management activities was $556,000 for the three months ended March 31, 2021, an increase of $172,000 or 45 percent, compared to fiduciary income of $384,000 for the same period in 2020. These additional revenues were attributed to growth in trust assets under management and increased sales of retail investment products.

 

ATM debit card interchange income was $568,000 for the three months ended March 31, 2021, an increase of $152,000 or 37 percent compared to interchange income of $416,000 for the three months ended March 31, 2020. The increase resulted from increasing card-based transaction usage across our expanding checking account customer base.

 

Mid Penn recorded no net gains on sales of investment securities during the three months ended March 31, 2021, compared to net gains on sales of securities of $132,000 for the three months ended March 31, 2020.  Sale volume and gains vary from quarter to quarter based upon market conditions, as well as related yield curve and valuation changes, and asset/liability and interest rate risk management activities.

 

Service charges on deposits were $152,000 during the three months ended March 31, 2021, reflecting a decrease of $53,000 or 26 percent when compared to the same period in 2020.  The decrease is primarily due to less overdraft activity and less overdraft fees being charged to deposit customers.

 

Other income was $791,000 for the three months ended March 31, 2021, an increase of $419,000 compared to other income of $372,000 for the three months ended March 31, 2020.  The increase in other income was primarily driven by higher volumes of fee-based income, including fees from execution of new loan-level swap, wire transfer fees, letter of credit fees, and credit card program referrals and royalties.

 

47


MID PENN BANCORP, INC.

 

 

 

Noninterest Expense

 

For the three months ended March 31, 2021, noninterest expense totaled $17,558,000, an increase of $1,977,000 or 13 percent, compared to noninterest expense of $15,581,000 for the three months ended March 31, 2020.

 

The changes were primarily a result of the following components of noninterest expense, which had significant variances when comparing results for periods ending in 2021 versus the corresponding period in 2020:

 

(Dollars in Thousands)

Three Months Ended March 31,

 

 

2021

 

 

2020

 

 

$ Variance

 

 

% Variance

 

Salaries and employee benefits

$

9,598

 

 

$

8,281

 

 

$

1,317

 

 

 

16

%

Software licensing and utilization

 

1,445

 

 

 

1,221

 

 

 

224

 

 

 

18

%

Pennsylvania bank shares tax expense

 

300

 

 

 

405

 

 

 

(105

)

 

 

-26

%

FDIC Assessment

 

470

 

 

 

312

 

 

 

158

 

 

 

51

%

Legal and professional fees

 

426

 

 

 

352

 

 

 

74

 

 

 

21

%

Charitable contributions qualifying for state tax credits

 

270

 

 

 

35

 

 

 

235

 

 

 

671

%

Mortgage banking profit-sharing expense

 

120

 

 

 

 

 

 

120

 

 

 

100

%

Marketing and advertising expense

 

135

 

 

 

204

 

 

 

(69

)

 

 

-34

%

Intangible amortization

 

281

 

 

 

323

 

 

 

(42

)

 

 

-13

%

 

Salaries and employee benefits were $9,598,000 for the three months ended March 31, 2021, an increase of $1,317,000 or 16 percent, versus the same period in 2020, with the increase primarily attributable to increased mortgage commissions expense commensurate with the significant increases in loan originations and secondary market sales success of the mortgage banking group.

Software licensing and utilization costs were $1,445,000 for the three months ended March 31, 2021, an increase of $224,000 or 18 percent compared to $1,221,000 for the three months ended March 31, 2020.  This increase reflects the additional costs from both transaction volume-based charges, and licensing fees related to the addition of new staff added since March 31, 2020, as well as costs associated with ensuring secure connectivity for an increased volume of employees working remotely in response to the COVID-19 restrictions.  Additionally, Mid Penn continued to invest in upgrades to internal systems, networks, storage capabilities, cybersecurity management, and data security mechanisms to enhance data management and security capabilities responsive to both the larger company profile and the increasing complexity of information technology management.

 FDIC Assessment expense was $470,000 for the three months ended March 31, 2021, an increase of $158,000 or 51 percent compared to $312,000 for the three months ended March 31, 2020.  The increased FDIC assessment aligns with the growth of the average assets of the Bank on which the assessment is based, when comparing the first quarter of 2021 to the same period in 2020.  

 Community and charitable contributions qualifying for State tax credits totaled $270,000 for the three months ended March 31, 2021, compared to similar program contributions of $35,000 for the three months ended March 31, 2020.  This variance reflects the timing of certain tax-credit-qualifying donations made to participants within Pennsylvania’s Department of Community and Economic Development (“DCED”) Educational Improvement Tax Credit Program (“EITC”), and to moderate-to-low income housing projects in the DCED’s Neighborhood Assistance Program (“NAP”) which have been approved by the Commonwealth of Pennsylvania. These EITC and NAP contributions generated tax credits totaling $206,000 and $33,000 during the periods ended March 31, 2021 and 2020, respectively, to be applied to Mid Penn’s Pennsylvania bank shares tax liability.  These contributions and programs are also key elements of Mid Penn’s Community Reinvestment Act compliance activities.

 Pennsylvania bank shares tax expense was $300,000 for the three months ended March 31, 2021, a decrease of $105,000 or 26 percent compared to $405,000 for the three months ended March 31, 2020.  The decrease in shares tax expense generally reflects the aforementioned larger dollar volume of EITC and NAP donations made in the first quarter of 2021 which qualified for PA shares tax credits.  

 Mortgage banking profit-sharing expense totaled $120,000 and related to payments to third-party principals commensurate with the success within the Southeastern Pennsylvania mortgage banking group at Mid Penn for the three months ended March 31, 2021.  Similar expenses were not recognized during the same period of 2020 as the group did not generate sufficient earnings to qualify for profit-sharing during the three months ended March 31, 2020.

Marketing and advertising expense was $135,000 for the three months ended March 31, 2021, a decrease of $69,000 or 34 percent compared to $204,000 during the same period in 2020.  As a result of the ongoing pandemic, in-person customer events and related marketing promotions were significantly reduced during the first quarter of 2021 when compared to the same period last year.

Intangible amortization decreased from $323,000 during the three months ended March 31, 2020 to $281,000 during the three months ended March 31, 2021, as the core deposit intangible (“CDI”) amortization from the 2018 acquisitions of both (i) the Scottdale Bank and Trust (“Scottdale”) on January 8, 2018, and (ii) First Priority Bancorp (“First Priority”) on July 31, 2018 continues to decrease as the CDI is amortized using the sum-of-the-years digits method over a ten year term (which results in decreasing expense recognized in each year following the respective acquisition).

48


MID PENN BANCORP, INC.

 

 

Income Taxes

The provision for income taxes was $2,167,000 during the three months ended March 31, 2021, an increase of $1,517,000 or more than twice the income tax provision recorded for the same period in 2020. The first quarter 2021 provision for income taxes reflects a Federal effective tax rate of 18.1 percent compared to a Federal effective tax rate of 14.5 percent for the three months ended March 31, 2020.  The increase in the effective tax rate reflects both (i) higher pre-tax income when compared to the first three months of 2020, and (ii) less tax-exempt interest recognized due to less tax-exempt securities being held in the investment security portfolio when compared to the prior year.  In addition to federal taxes, for the three months ended March 31, 2021 and 2020, the income tax provision includes $92,000 and $30,000, respectively, of state income taxes that Mid Penn pays to the states of New Jersey, Maryland, and Delaware for revenues sourced in those respective states.

Generally, Mid Penn’s effective tax rate is below the federal statutory rate due to earnings on tax-exempt loans, investments, and earnings from the cash surrender value of life insurance, as well as the impact of federal income tax credits, including those awarded from Mid Penn’s low-income housing investments.  The realization of Mid Penn’s deferred tax assets is dependent on future earnings.  Mid Penn currently anticipates that future earnings will be adequate to fully realize the currently recorded deferred tax assets.

Financial Condition

Overview

 

Mid Penn’s total assets were $3,382,038,000 as of March 31, 2021, reflecting an increase of $383,090,000 or 13 percent compared to total assets of $2,998,948,000 as of December 31, 2020.  Included in total assets as of March 31, 2021 are $590,035,000 of Paycheck Protection Program (“PPP”) loans, net of deferred fees, with this total being comprised of (i) $335,589,000 of PPP 2021 loans, net of deferred fees, originated during the first quarter of 2021; and (ii) $254,446,000 of PPP 2020 loans, net of deferred fees, originated during 2020 which, as of March 31, 2021, were still outstanding as the “SBA” had not yet completed the loan forgiveness and repayment processing.  Comparatively, as of December 31, 2020, Mid Penn had $388,313,000 of PPP 2020 loans outstanding, net of deferred fees.  Mid Penn has been a significant participating lender under the PPP.

 

Total core banking loans (total loans excluding both the PPP loans outstanding, and residential mortgage loans held for sale) increased by $60,473,000 since year-end 2020 and totaled $2,056,201,000 as of March 31, 2021, representing an annualized growth rate of over 12 percent.  Deposit growth since year-end 2020 through March 31, 2021 totaled $192,247,000 representing an annual deposit growth rate of over 31 percent, including an increase of $140,493,000 in noninterest-bearing deposits including proceeds deposited from PPP loan funding.  Also, during the first quarter of 2021, the Bank obtained $182,136,000 of additional funding from the Federal Reserve through the Paycheck Protection Program Liquidity Facility (“PPPLF”), with such funding used to support the PPP 2021 loan production.  Under the PPPLF, the Federal Reserve supplies financing to the Bank at a rate of 35 basis points (0.35%) for a term and amount determined based on the principal amount of PPP loans fully and specifically pledged as collateral in support of the PPPLF borrowings.  Draws of PPPLF funds must be repaid to the Federal Reserve immediately after the specific PPP loans collateralizing the related draws are repaid to the Bank.

 

Loans

 

Total loans at March 31, 2021 were $2,646,236,000 compared to $2,384,041,000 at December 31, 2020, an increase of $262,195,000 or 11 percent since year-end 2020.  The loan growth since December 31, 2020 reflects an increase of $60,473,000 in non-PPP core banking loans, primarily in commercial real estate credits, and commercial and industrial financing loans.  Additionally, much of the growth is attributable to a net increase in the balance of PPP loans outstanding, net of deferred fees, of $201,722,000 since December 31, 2020 comprised of 2021 PPP originations less 2020 PPP loan paydowns.  Mid Penn classifies PPP loans in its commercial and industrial loan pool.

 

(Dollars in thousands)

March 31, 2021

 

 

December 31, 2020

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Commercial and industrial

$

964,045

 

 

 

36.4

%

 

$

752,354

 

 

 

31.6

%

Commercial real estate

 

1,135,660

 

 

 

42.9

%

 

 

1,099,656

 

 

 

46.1

%

Commercial real estate - construction

 

264,945

 

 

 

10.0

%

 

 

248,913

 

 

 

10.4

%

Residential mortgage

 

197,788

 

 

 

7.5

%

 

 

201,841

 

 

 

8.5

%

Home equity

 

75,423

 

 

 

2.9

%

 

 

74,224

 

 

 

3.1

%

Consumer

 

8,375

 

 

 

0.3

%

 

 

7,053

 

 

 

0.5

%

 

$

2,646,236

 

 

 

100.0

%

 

$

2,384,041

 

 

 

100.0

%

 


49


MID PENN BANCORP, INC.

 

 

 

Credit Quality, Credit Risk, and Allowance for Loan and Lease Losses

 

The allowance for loan losses and the related provision reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses, as Mid Penn is not required to adopt the current expected credit loss (“CECL”) accounting standard until January 1, 2023.  Mid Penn’s allowance and other asset quality measures did not reflect any new impaired assets or specific reserve allocations related to the early impact of the COVID-19 pandemic, though Bank management is continuously and closely monitoring and evaluating the impact of the COVID-19 situation on the portfolio.  Also, PPP loans, which are included in the commercial and industrial classification, are fully guaranteed by the Small Business Administration, and, as such, no allowance for loan losses was recorded against the $590,035,000 balance of PPP loans outstanding (net of related deferred PPP fees) as of March 31, 2021.

For the three months ended March 31, 2021, Mid Penn had net loan charge-offs of $791,000 compared to net charge-offs of $51,000 during the same period in 2020, with the increase in the first quarter of 2021 related to the workout of two larger nonperforming loans late in the quarter.  None of the charge offs during the three months ended March 31, 2021 or 2020 were a result of the COVID-19 pandemic.  Loans charged off during the first three months of 2021 totaled $865,000 and included three commercial and industrial loans for $859,000, one residential mortgage loan for $3,000, one consumer loan for $1,000, and $2,000 in deposit account charge-offs.  Mid Penn may need to make future adjustments to the allowance and the provision for loan and lease losses if economic conditions or loan credit quality differs substantially from the assumptions used in making Mid Penn’s evaluation of the level of the allowance for loan losses as compared to the balance of outstanding loans.

Changes in the allowance for the three months ended March 31, 2021 and 2020 are summarized as follows:

 

(Dollars in thousands)

Three Months Ended March 31,

 

 

2021

 

 

2020

 

Balance, beginning of period

$

13,382

 

 

$

9,515

 

 

 

 

 

 

 

 

 

Loans charged off during period

 

(865

)

 

 

(58

)

Recoveries of loans previously charged off

 

74

 

 

 

7

 

Net charge-offs

 

(791

)

 

 

(51

)

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

1,000

 

 

 

550

 

Balance, end of period

$

13,591

 

 

$

10,014

 

 

 

 

 

 

 

 

 

Ratio of net loan charge-offs to average loans outstanding, annualized

 

0.13

%

 

 

0.01

%

 

 

 

 

 

 

 

 

Ratio of allowance for loan losses to net loans at end of period

 

0.51

%

 

 

0.56

%

 

Decreases in the ratio of allowance for loan losses to net loans since December reflect the increase in outstanding loans due to Mid Penn’s participation in the PPP program during the three months ended March 31, 2021.  The allowance for loan and lease losses as a percentage of loans, excluding PPP loans which are guaranteed by the SBA and have no associated allowance, was 0.66 percent as of March 31, 2021 and 0.67 percent as of December 31, 2020. 

 

Other than as described herein, including the disclosures in previous sections regarding the continued impact of the COVID-19 pandemic, Mid Penn does not believe there are any trends or events at this time that are reasonably expected to have a material impact on future results of operations, liquidity, or capital resources.  Based on known information, Mid Penn believes that the effects of current and past economic conditions and other unfavorable business conditions, including those related to COVID-19, may eventually impact some borrowers’ abilities to comply with their repayment terms.  Accordingly, Mid Penn has adjusted its qualitative factors for economic and external conditions as part of its general component determination primarily in response to the economic conditions resulting from the pandemic.  Mid Penn continues to monitor closely the financial strength of borrowers and the economic conditions impacting them, including those with a higher risk of impacts from the COVID-19 pandemic.  

 

Mid Penn does not ordinarily engage in practices which may be used to artificially shield certain borrowers from the negative economic or business cycle effects that may compromise their ability to repay.  Mid Penn does not normally structure construction loans with interest reserve components.  Mid Penn has not in the past performed any commercial real estate or other type of loan workouts whereby an existing loan was restructured into multiple new loans.  Also, Mid Penn does not extend loans at maturity solely due to the existence of guarantees, without recognizing the credit as impaired.  While the existence of a guarantee may be a mitigating factor in determining the proper level of allowance once impairment has been identified, the guarantee does not affect the impairment analysis.

50


MID PENN BANCORP, INC.

 

 

The following table presents the change in nonperforming asset categories as of March 31, 2021, December 31, 2020, and March 31, 2020.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2020

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

6,220

 

 

$

15,047

 

 

$

10,670

 

Accruing troubled debt restructured loans

 

457

 

 

 

463

 

 

 

484

 

Total nonperforming loans

 

6,677

 

 

 

15,510

 

 

 

11,154

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

154

 

 

 

134

 

 

 

1,718

 

Total non-performing assets

 

6,831

 

 

 

15,644

 

 

 

12,872

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans 90 days or more past due

 

 

 

 

 

 

 

 

Total risk elements

$

6,831

 

 

$

15,644

 

 

$

12,872

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans as a % of total

 

 

 

 

 

 

 

 

 

 

 

loans outstanding

 

0.25

%

 

 

0.65

%

 

 

0.62

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets as a % of total

 

 

 

 

 

 

 

 

 

 

 

loans outstanding and other real estate

 

0.26

%

 

 

0.66

%

 

 

0.72

%

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

to nonperforming loans

 

203.55

%

 

 

86.28

%

 

 

89.78

%

 

In the table above, troubled debt restructured loans that are no longer accruing interest are included in nonaccrual loans.  

 

Total nonperforming assets were $6,831,000 at March 31, 2021, a substantial decrease compared to nonperforming assets of $15,644,000 at December 31, 2020 and $12,872,000 at March 31, 2020. The decrease in nonperforming assets was primarily the result of the successful workout of two nonaccrual commercial relationships totaling $9,123,000:

 

Management determined that an acquired commercial loan relationship with three loans totaling $7,354,000 (reclassified to nonaccrual status in 2019) would likely involve a long-term workout period and substantial legal and other collection costs in order for the Bank to execute its rights on the commercial real estate collateral.  As part of its collection efforts, management identified a third party willing to purchase the Bank’s loans and rights for a $604,000 discount from the recorded balance. Management opted for this solution to both expedite the workout of the relationship, and eliminate the high and extended legal and collection costs associated with the long-term workout.

 

Additionally, during the first quarter of 2021, as part of the workout plan related to one commercial loan relationship consisting of five loans totaling $1,769,000 (reclassified to nonaccrual status in 2020), management capitalized on a strong offer from a qualified buyer on property collateralizing the loans, thereby avoiding a likely costly, long-term bankruptcy and foreclosed real estate situation.  The proceeds of the sale of the collateral were applied to the existing loans and management agreed to a partial charge-off of $255,000 provided the borrower could pay the remaining deficiency.  As a result, one loan within this relationship totaling $143,000 was refinanced and remains on nonaccrual status as of March 31, 2021.

 

 

None of the nonperforming assets were impaired as a result of the COVID-19 pandemic, as the conditions resulting in the respective asset’s impairment preceded the pandemic.  However, as Mid Penn pursues full collection of these assets, the timing or extent of resolution may ultimately be impacted if the pandemic persists.

 

One loan relationship which accounts for $2,312,000 of the nonperforming loan balance as of March 31, 2021 is discussed in more detail below.  The contractual outstanding principal balance of this loan relationship was comprised of two loans acquired in 2018. These loans were transferred from accrual to nonaccrual status during the second quarter of 2020.  These loans are collateralized primarily by commercial real estate, and, given that the fair value of the remaining collateral exceeds the outstanding principal balance, no specific allowance allocation has been currently assigned to this relationship.  Management expects to recover the remaining outstanding balance through the sale of real estate collateral pledged in support of the loans.

 

The increase in foreclosed real estate from $134,000 at December 31, 2020 to $154,000 at March 31, 2021 was driven by the transfer of three small loans among two borrowers totaling $20,000 from nonaccrual status to foreclosed real estate during the first quarter of 2021.

 


51


MID PENN BANCORP, INC.

 

 

 

Mid Penn assesses a specific allocation for both commercial loans and commercial real estate loans prior to writing down or charging off the loan.  Once the write down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact and is not treated as a restructured credit.  The following table provides additional analysis of partially charged-off loans.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

March 31, 2021

 

 

December 31, 2020

 

Period ending total loans outstanding

$

2,646,236

 

 

$

2,384,041

 

Allowance for loan and lease losses

 

13,591

 

 

 

13,382

 

Total Nonperforming loans

 

6,677

 

 

 

15,510

 

Nonperforming and impaired loans with partial charge-offs

 

665

 

 

 

836

 

 

 

 

 

 

 

 

 

Ratio of nonperforming loans with partial charge-offs

 

 

 

 

 

 

 

to total loans

 

0.03

%

 

 

0.04

%

 

 

 

 

 

 

 

 

Ratio of nonperforming loans with partial charge-offs

 

 

 

 

 

 

 

to total nonperforming loans

 

9.96

%

 

 

5.39

%

 

 

 

 

 

 

 

 

Coverage ratio net of nonperforming loans with

 

 

 

 

 

 

 

partial charge-offs

 

226.06

%

 

 

91.20

%

 

 

 

 

 

 

 

 

Ratio of total allowance to total loans less

 

 

 

 

 

 

 

nonperforming loans with partial charge-offs

 

0.51

%

 

 

0.56

%

 

Mid Penn considers a commercial loan or commercial real estate loan to be impaired when it becomes 90 days or more past due and not well-secured or otherwise not probable for collection.  This methodology assumes the borrower cannot or will not continue to make additional payments.  At that time the loan would be considered collateral dependent as the discounted cash flow method indicates no operating income is available for evaluating the collateral position; therefore, most impaired loans are deemed to be collateral dependent.

Mid Penn evaluates loans for charge-off on a monthly basis.  Policies that govern the recommendation for charge-off are unique to the type of loan being considered.  Commercial loans rated as nonaccrual or lower will first have a collateral evaluation completed in accordance with the guidance on impaired loans.  Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation.  The balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment.  Commercial real estate loans rated as impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans.  An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variation in value.  A specific allocation of allowance is made for any anticipated collateral shortfall.  The balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  The process of charge-off for residential mortgage loans begins upon a loan becoming delinquent for 90 days and not in the process of collection.  The existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens.  A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation.  Consumer loans are recommended for charge-off after reaching delinquency of 90 days and the loan is not well-secured or otherwise not probable for collection.  The collateral shortfall of the consumer loan is recommended for charge-off at this point.

As noted above, Mid Penn assesses a specific allocation for both commercial loans and commercial real estate loans.  The balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  In addition, Mid Penn takes a preemptive step when any commercial loan or commercial real estate loan becomes classified under its internal classification system.  A preliminary collateral evaluation in accordance with the guidance on impaired loans is prepared using the existing collateral information in the loan file.  This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation.  This collateral evaluation is preliminary, but allows Mid Penn to determine if any potential collateral shortfalls exist.

Larger groups of small-balance loans, such as residential mortgages and consumer installment loans are collectively evaluated for impairment.  Accordingly, individual consumer and residential loans are not separately identified for impairment disclosures unless such loans are the subject of a restructuring agreement.

Mid Penn’s rating system assumes any loans classified as substandard nonaccrual to be impaired, and most of these loans are considered collateral dependent; therefore, most of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent.

It is Mid Penn’s policy to obtain updated third-party valuations on all impaired loans collateralized by real estate as soon as practically possible following the credit being classified as substandard nonaccrual.  Prior to receipt of the updated real estate valuation Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however, no allowance recommendation will be made until such time Mid Penn is in receipt of the updated valuation.  The Asset Recovery department employs an electronic tracking system to monitor the receipt of and need for updated appraisals.  To date, there have been no material time lapses noted with the above processes.

52


MID PENN BANCORP, INC.

 

 

In some instances, Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment.  In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value.  The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management.  Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction or private sales.  Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary.

For impaired loans with no valuation allowance required, Mid Penn’s practice of obtaining independent third-party market valuations on the subject property as soon as practically possible of being placed on nonaccrual status sometimes indicates that the loan to value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area.  These circumstances are determined on a case-by-case analysis of the impaired loans.

Mid Penn actively monitors the values of collateral on impaired loans.  This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values.  All collateral values will be assessed by management at least every 12 months for possible revaluation by an independent third party.

Mid Penn had loans with an aggregate balance of $6,677,000 which were deemed by management to be impaired at March 31, 2021, including $1,717,000 in loans acquired with credit deterioration in connection with the closing of the Phoenix acquisition in 2015 and the Scottdale and First Priority acquisitions in 2018.  Of the $4,959,000 of impaired loan relationships excluding the loans acquired with credit deterioration, $368,000 were commercial and industrial relationships, $1,469,000 were commercial real estate relationships, $2,334,000 were home equity relationships, $758,000 were residential relationships, and $30,000 were commercial real estate – construction relationships.  There were specific loan loss reserve allocations of $263,000 against $874,000 of commercial real estate loan relationships and $68,000 of specific loan loss reserve allocations against $225,000 of commercial and industrial loan relationships.  Management currently believes that the specific reserves are adequate to cover probable future losses related to these relationships.

The allowance is a reserve established in the form of a provision expense for loan and lease losses and is reduced by loan charge-offs net of recoveries.  In conjunction with an internal loan review function that operates independently of the lending function, management monitors the loan portfolio to identify risk on a monthly basis so that an appropriate allowance is maintained.  Based on an evaluation of the loan portfolio, management presents a monthly review of the allowance to the Board of Directors, indicating any changes in the allowance since the last review.  In making the evaluation, management considers the results of recent regulatory examinations, which typically include a review of the allowance as an integral part of the examination process.  As part of the examination process, federal or state regulatory agencies may require Mid Penn to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.

In establishing the allowance, management evaluates on a quantitative basis individual classified loans and nonaccrual loans, and determines an aggregate reserve for those loans based on that review.  In addition, an allowance for the remainder of the loan and lease portfolio is determined based on historical loss experience within certain components of the portfolio.  These allocations may be modified if current conditions indicate that loan and lease losses may differ from historical experience.

In addition, a portion of the allowance is established for losses inherent in the loan and lease portfolio which have not been identified by the quantitative processes described above.  This determination inherently involves a higher degree of subjectivity, and considers risk factors that may not have yet manifested themselves in historical loss experience.  These factors include:

 

changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments (and the potential adverse impacts on the economy from the COVID-19 pandemic);

 

changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;

 

changes in the value of underlying collateral for collateral-dependent loans;

 

changes in the experience, ability, and depth of lending management and other relevant staff;

 

changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses;

 

changes in the quality of the institution's loan review system;

 

changes in the nature and volume of the portfolio and in the terms of loans;

 

the effect of other external factors such as competition, legal and regulatory requirements, governmental restrictions impacting business activity as a result of the COVID-19 pandemic, and other factors beyond the control of Mid Penn which could affect the level of estimated credit losses in the institution's existing portfolio; and

 

the existence and effect of any concentrations of credit and changes in the level of such concentrations.

53


MID PENN BANCORP, INC.

 

 

 

While the allowance is maintained at a level believed to be adequate by management to provide for probable losses inherent in the loan and lease portfolio, determination of the allowance is inherently subjective, as it requires estimates, all of which may be susceptible to significant change.  The unallocated component of the allowance for loan and lease losses covers several considerations that are not specifically measurable through either the specific or general components. For example, we believe that we could face increasing credit risks and uncertainties, not yet reflected in recent historical losses or qualitative factor assessments and underlying data and evaluations, associated with unpredictable changes in economic growth or business conditions in our markets or for certain industries in which we have commercial loan borrowers, or unanticipated stresses to the values of real estate held as collateral, including the prospective unknown impacts of the persisting COVID-19 pandemic.  Any or all of these additional issues can adversely affect our borrowers’ ability to timely repay their loans. Additionally, we have experienced continued strong commercial loan growth, including growth in newer markets where we have less of a loss history. Also, the unallocated component allocation recognizes the inherent imprecision in our allowance for loan and lease loss methodology, or any alternative methodology, for estimating specific and general loan losses, including the unpredictable timing and amounts of charge-offs, the fact that historical loss averages don’t necessarily correlate to future loss trends, and unexpected changes to specific-credit or general portfolio future cash flows and collateral values which could negatively impact unimpaired portfolio loss factors. Changes from these various other uncertainties and considerations may impact the provisions charged to expense in future periods.

Management believes, based on information currently available, that the allowance for loan losses of $13,591,000 is adequate as of March 31, 2021 to cover specifically identifiable loan losses, as well as estimated losses inherent in our portfolio for which certain losses are probable but not specifically identifiable.

Liquidity

Mid Penn’s objective is to maintain adequate liquidity to meet funding needs at a reasonable cost and to provide contingency plans to meet unanticipated funding needs or a loss of funding sources, while minimizing interest rate risk.  Adequate liquidity provides resources for credit needs of borrowers, for depositor withdrawals, and for funding corporate operations.  Sources of liquidity are as follows:

 

a growing core deposit base;

 

proceeds from the sale or maturity of investment securities;

 

proceeds from interest-bearing time deposits with other financial institutions;

 

payments received on loans and mortgage-backed securities;

 

overnight correspondent bank borrowings on various credit lines; and

 

borrowing capacity available from the FHLB, the Federal Reserve Discount Window, and other lines of credit currently available to Mid Penn.

The major sources of cash received in the first three months of 2021 were from the $192,247,000 net increase in deposits, $182,136,000 net increase in short-term borrowings (from the PPPLF), and $100,621,000 of proceeds from sales of mortgage loans originated for sale.

Major uses of cash in the first three months of 2021 were $263,006,000 to fund portfolio loan growth (primarily PPP commercial loans) and $98,578,000 to fund mortgage loans originated for sale.

Mid Penn believes its core deposits are generally stable even in periods of changing interest rates.  Liquidity is measured and monitored daily, allowing management to better understand and react to balance sheet trends.  These measurements indicate that liquidity generally remains stable and exceeds our minimum defined levels of adequacy.  Other than the trends of continued competitive pressures and volatile interest rates, and the uncertain impact of the persisting COVID-19 pandemic, there are no known demands, commitments, events, or uncertainties that will result in, or that are reasonably likely to result in, liquidity increasing or decreasing in any material way.

On at least a quarterly basis, a comprehensive liquidity analysis is reviewed by the Asset Liability Committee and Board of Directors.  The analysis provides a summary of the current liquidity measurements, projections, and future liquidity positions given various levels of liquidity stress.  Management also maintains a detailed Contingency Funding Plan designed to respond to overall stress in the financial condition of the banking industry or a prospective liquidity problem specific to Mid Penn.

Subordinated Debt

Subordinated Debt Issued December 2020

On December 22, 2020, Mid Penn Bancorp, Inc. entered into agreements for and sold, at 100% of their principal amount, an aggregate of $12,150,000 of its Subordinated Notes due December 2030 (the “December 2020 Notes”) on a private placement basis to accredited investors.  The December 2020 Notes are treated as Tier 2 capital for regulatory capital purposes.

54


MID PENN BANCORP, INC.

 

 

The December 2020 Notes bear interest at a rate of 4.5% per year for the first five years and then float at the Wall Street Journal’s Prime Rate, provided that the interest rate applicable to the outstanding principal balance during the period the December 2020 Notes are floating will at no time be less than 4.5%.  Interest is payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on March 31, 2021.  The December 2020 Notes will mature on December 31, 2030 and are redeemable, in whole or in part, without premium or penalty, on any interest payment date on or after December 31, 2025 and prior to December 31, 2030, subject to any required regulatory approvals.  Additionally, if (i) all or any portion of the December 2020 Notes cease to be deemed Tier 2 Capital, (ii) interest on the December 2020 Notes fails to be deductible for United States federal income tax purposes or (iii) Mid Penn will be considered an “investment company,” Mid Penn may redeem the December 2020 Notes, in whole but not in part, by giving 10 days’ notice to the holders of the December 2020 Notes.  In the event of a redemption described in the previous sentence, Mid Penn will redeem the December 2020 Notes at 100% of the principal amount of the December 2020 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.  

Holders of the December 2020 Notes may not accelerate the maturity of the December 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary.  Related parties held $750,000 of the December 2020 Notes as of March 31, 2021 and December 31, 2020.

Subordinated Debt Issued March 2020

On March 20, 2020, Mid Penn Bancorp, Inc. entered into agreements with accredited investors who purchased $15,000,000 aggregate principal amount of Mid Penn Subordinated Notes due 2030 (the “March 2020 Notes”).  The March 2020 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes.

The March 2020 Notes bear interest at a rate of 4.0% per year for the first five years and then float at the Wall Street Journal’s Prime Rate, provided that the interest rate applicable to the outstanding principal balance during the period the March 2020 Notes are floating will at no time be less than 4.25%.  Interest is payable semi-annually in arrears on June 30 and December 30 of each year, beginning on June 30, 2020, for the first five years after issuance and will be payable quarterly in arrears thereafter on March 30, June 30, September 30 and December 30.  The March 2020 Notes will mature on March 30, 2030 and are redeemable in whole or in part, without premium or penalty, at any time on or after March 30, 2025 and prior to March 30, 2030.  Additionally, if all or any portion of the March 2020 Notes cease to be deemed Tier 2 Capital, Mid Penn may redeem, on any interest payment date, all or part of the 2020 Notes.  In the event of a redemption described in the previous sentence, Mid Penn will redeem the March 2020 Notes at 100% of the principal amount of the March 2020 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.  

Holders of the March 2020 Notes may not accelerate the maturity of the March 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary.  Related parties held $1,700,000 of the March 2020 Notes as of March 31, 2021 and December 31, 2020.

Subordinated Debt Issued December 2017

On December 19, 2017, Mid Penn entered into agreements with investors to purchase $10,000,000 aggregate principal amount of its Subordinated Notes due 2028 (the “2017 Notes”). The 2017 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes.  The offering closed in December 2017.

The 2017 Notes bear interest at a rate of 5.25% per year for the first five years and then float at the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 5.0%. Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2018, for the first five years after issuance and will be payable quarterly in arrears thereafter on January 15, April 15, July 15, and October 15. The 2017 Notes will mature on January 1, 2028 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 21, 2022, and prior to January 1, 2028. Additionally, Mid Penn may redeem the 2017 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2017 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2017 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended. In the event of a redemption described in the previous sentence, Mid Penn will redeem the 2017 Notes at 100% of the principal amount of the 2017 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.

Holders of the 2017 Notes may not accelerate the maturity of the 2017 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary.  Related parties held $1,450,000 of the 2017 Notes as of March 31, 2021 and December 31, 2020.  

Subordinated Debt Issued December 2015

On December 9, 2015, Mid Penn Bancorp, Inc. sold $7,500,000 aggregate principal amount of Subordinated Debt (the “2015 Notes”) due 2025.  Given that the 2015 Notes are in the sixth year since issuance, eighty-percent of the principal balance of the notes is treated as Tier 2 capital for regulatory capital purposes as of March 31, 2021.

55


MID PENN BANCORP, INC.

 

 

The 2015 Notes paid interest at a rate of 5.15% per year for the first five years ending December 31, 2020.  Beginning January 1, 2021, the 2015 Notes bear interest at a floating rate based on the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 4.0%.  Interest is payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, beginning on January 1, 2016. The 2015 Notes will mature on December 9, 2025 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 9, 2020, and prior to December 9, 2025.  Additionally, Mid Penn may redeem the 2015 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if:  (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2015 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2015 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended, in each case at 100% of the principal amount of the 2015 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.

Holders of the 2015 Notes may not accelerate the maturity of the 2015 Notes, except upon Mid Penn’s or Mid Penn Bank’s bankruptcy, insolvency, liquidation, receivership or similar event.  Related parties held $1,930,000 of the 2015 Notes as of March 31, 2021 and December 31, 2020.  

ASC Subtopic 835-30, Simplifying the Presentation of Debt Issuance Costs, requires that debt issuance costs be reported in the balance sheet as a direct deduction from the face amount of the related liability.  The unamortized debt issuance costs associated with the 2015 Notes and the 2017 Notes were collectively $64,000 at March 31, 2021 and $70,000 at December 31, 2020.

Subordinated Debt Assumed July 2018 with the First Priority Acquisition

On July 31, 2018, Mid Penn completed its acquisition of First Priority and assumed $9,500,000 of Subordinated Notes (the “First Priority Notes”).  On December 18, 2020, Mid Penn redeemed the full $9,500,000 of the First Priority Notes promptly following the expiration of the Notes’ noncallable period, and upon receipt of the required regulatory approval.  Mid Penn recognized redemption pricing fees of $143,000 which were fully recognized in the fourth quarter of 2020 related to the early redemption as provided in the terms of the First Priority Notes.

Regulatory Capital Changes

In July 2013, the federal banking agencies issued final rules to implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.  The final rules implemented higher minimum capital requirements, added a new common equity Tier 1 capital requirement, and established criteria that instruments must meet to be considered common equity Tier 1 capital, additional Tier 1 capital or Tier 2 capital.  Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements, which amount must be greater than 2.5% of total risk-weighted assets.  

 

A summary of the payout restrictions based on the capital conservation buffer is as follows:

 

Capital Conservation Buffer

(as a % of risk-weighted assets)

 

Maximum Payout

(as a % of eligible retained income)

 

> 2.5%

 

No payout limitation applies

 

≤2.5% and >1.875%

 

60%

 

≤1.875% and >1.25%

 

40%

 

≤1.25% and >0.625%

 

20%

 

≤0.625%

 

0%

 

 

The final rules allowed community banks to make a one-time election not to include the additional components of accumulated other comprehensive income (“AOCI”) in regulatory capital and instead use the existing treatment under the general risk-based capital rules that excludes most AOCI components from regulatory capital.  Mid Penn made the election not to include the additional components of AOCI in regulatory capital.

Consistent with the Dodd-Frank Act, the new rules replaced the ratings-based approach to securitization exposures, which is based on external credit ratings, with the simplified supervisory formula approach in order to determine the appropriate risk weights for these exposures.  Alternatively, banking organizations may use the existing gross-ups approach to assign securitization exposures to a risk weight category or choose to assign such exposures a 1,250% risk weight.

Under the new rules, mortgage servicing assets (“MSAs”) and certain deferred tax assets (“DTAs”) are subject to stricter limitations than those applicable under the current general risk-based capital rule.  The new rules also increase the risk weights for past-due loans, certain risk weights and credit conversion factors.

Mid Penn has implemented these changes in determining and reporting the regulatory ratios of Mid Penn and the Bank, and has concluded that the new rules do not have a material adverse effect on Mid Penn’s financial condition.

56


MID PENN BANCORP, INC.

 

 

Capital Resources

Shareholders' equity, or capital, is evaluated in relation to total assets and the risk associated with those assets, and the desire to collectively maintain and enhance shareholders’ value, and satisfactorily address regulatory capital requirements.  Accordingly, capital management has been, and will continue to be, of paramount importance to the Corporation.

Shareholders’ equity increased by $8,348,000 or 3 percent from $255,688,000 as of December 31, 2020 to $264,036,000 as of March 31, 2021. The increase in shareholders’ equity primarily reflects the growth in retained earnings through year-to-date net income, less dividends declared and paid during the first quarter of 2021. Regulatory capital ratios for both Mid Penn and its banking subsidiary exceeded regulatory “well-capitalized” levels at both March 31, 2021 and December 31, 2020.

Banks are evaluated for capital adequacy by regulatory supervisory agencies based on the ratio of capital to risk-weighted assets and total assets.  The minimum capital to risk-weighted assets requirements, including the capital conservation buffers, which became effective for Mid Penn and the Bank on January 1, 2016 are illustrated below.  At March 31, 2021, regulatory capital ratios for both Mid Penn and the Bank met the definition of a “well-capitalized” institution under the regulatory framework for prompt corrective action, and exceeded the minimum capital requirements under Basel III.

Mid Penn and Mid Penn Bank maintained the following regulatory capital levels, leverage ratios, and risk-based capital ratios as of March 31, 2021 and December 31, 2020:

 

Capital Adequacy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well-Capitalized

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Minimum for

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Basel III Capital

 

 

Corrective

 

 

Actual

 

 

Adequacy (a)

 

 

Action Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Mid Penn Bancorp, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

$

196,590

 

 

 

6.7

%

 

$

116,632

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

196,590

 

 

 

9.7

%

 

 

142,410

 

 

 

7.0

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk Weighted Assets)

 

196,590

 

 

 

9.7

%

 

 

172,926

 

 

 

8.5

%

 

N/A

 

 

N/A

 

Total Capital (to Risk Weighted Assets)

 

254,833

 

 

 

12.5

%

 

 

213,615

 

 

 

10.5

%

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mid Penn Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

$

227,851

 

 

 

7.8

%

 

$

116,600

 

 

 

4.0

%

 

$

145,750

 

 

 

5.0

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

227,851

 

 

 

11.2

%

 

 

142,363

 

 

 

7.0

%

 

 

132,194

 

 

 

6.5

%

Tier 1 Capital (to Risk Weighted Assets)

 

227,851

 

 

 

11.2

%

 

 

172,869

 

 

 

8.5

%

 

 

162,701

 

 

 

8.0

%

Total Capital (to Risk Weighted Assets)

 

241,508

 

 

 

11.9

%

 

 

213,545

 

 

 

10.5

%

 

 

203,376

 

 

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mid Penn Bancorp, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

$

188,501

 

 

 

6.8

%

 

$

111,201

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

188,501

 

 

 

9.6

%

 

 

137,351

 

 

 

7.0

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk Weighted Assets)

 

188,501

 

 

 

9.6

%

 

 

166,783

 

 

 

8.5

%

 

N/A

 

 

N/A

 

Total Capital (to Risk Weighted Assets)

 

246,529

 

 

 

12.6

%

 

 

206,026

 

 

 

10.5

%

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mid Penn Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

$

218,676

 

 

 

7.9

%

 

$

111,166

 

 

 

4.0

%

 

$

138,958

 

 

 

5.0

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

218,676

 

 

 

11.1

%

 

 

137,288

 

 

 

7.0

%

 

 

127,482

 

 

 

6.5

%

Tier 1 Capital (to Risk Weighted Assets)

 

218,676

 

 

 

11.1

%

 

 

166,707

 

 

 

8.5

%

 

 

156,901

 

 

 

8.0

%

Total Capital (to Risk Weighted Assets)

 

232,124

 

 

 

11.8

%

 

 

205,933

 

 

 

10.5

%

 

 

196,126

 

 

 

10.0

%

 

 

(a)

Minimum amounts and ratios include the full phase in of the capital conservation buffer of 2.5 percent required by the Basel III framework.

57


MID PENN BANCORP, INC.

 

 

 

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a financial institution, Mid Penn’s primary source of market risk is interest rate risk.  Interest rate risk is the exposure to fluctuations in Mid Penn’s future earnings (earnings at risk) resulting from changes in interest rates.  This exposure or sensitivity is a function of the repricing characteristics of Mid Penn's portfolio of assets and liabilities.  Each asset and liability reprices either at maturity or during the life of the instrument.  Interest rate sensitivity is measured as the difference between the volume of assets and liabilities that are subject to repricing in a future period of time.

The principal purpose of asset-liability management is to maximize current and future net interest income within acceptable levels of interest rate risk while satisfying liquidity and capital requirements.  Net interest income is increased by increasing the net interest margin and by volume growth.  Thus, the goal of interest rate risk management is to maintain a balance between risk and reward such that net interest income is maximized while risk is maintained at an acceptable level.

Mid Penn utilizes an asset-liability management model to measure the impact of interest rate movements on its interest rate sensitivity position.  Mid Penn’s management also reviews the traditional maturity gap analysis regularly.  Mid Penn does not always attempt to achieve an exact match between interest sensitive assets and liabilities because it believes that an actively managed amount of interest rate risk is inherent and appropriate in the management of Mid Penn’s profitability.

Modeling techniques and simulation analysis involve assumptions and estimates that inherently cannot be measured with complete precision.  Key assumptions in the analyses include maturity and repricing characteristics of assets and liabilities, prepayments on amortizing assets, non-maturing deposit sensitivity, and loan and deposit pricing.  These assumptions are inherently uncertain due to the timing, magnitude and frequency of rate changes and changes in market conditions and management strategies, among other factors.  However, the analyses are useful in quantifying risk and provide a relative gauge of Mid Penn’s interest rate risk position over time.

Management reviews interest rate risk on a quarterly basis.  This analysis includes earnings scenarios whereby interest rates are increased and decreased by 100, 200, and 300 basis points. These scenarios, detailed in the table below, indicate that Mid Penn would experience enhanced net interest income over a one-year time frame due to upward interest rate changes, while a reduction in interest rates would result in a decline in net interest income over a one-year time frame; however, actual results could vary significantly from the calculations prepared by management.  At March 31, 2021, all interest rate risk levels according to the model were within the tolerance limits of the Board-approved policy.

 

March 31, 2021

 

December 31, 2020

 

 

% Change in

 

 

 

 

 

 

% Change in

 

 

 

Change in

 

Net Interest

 

 

Policy

 

Change in

 

Net Interest

 

 

Policy

Basis Points

 

Income

 

 

Risk Limit

 

Basis Points

 

Income

 

 

Risk Limit

300

 

22.99%

 

 

≥ -20%

 

300

 

15.69%

 

 

≥ -20%

200

 

14.91%

 

 

≥ -15%

 

200

 

10.03%

 

 

≥ -15%

100

 

7.16%

 

 

≥ -10%

 

100

 

4.72%

 

 

≥ -10%

0

 

 

 

 

 

 

 

0

 

 

 

 

 

 

(100)

 

-4.50%

 

 

≥ -10%

 

(100)

 

-3.97%

 

 

≥ -10%

(200)

 

-10.15%

 

 

≥ -15%

 

(200)

 

-9.30%

 

 

≥ -15%

(300)

 

-15.66%

 

 

≥ -20%

 

(300)

 

-14.45%

 

 

≥ -20%

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Mid Penn maintains controls and procedures designed to ensure that information required to be disclosed in the reports that Mid Penn files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.  Based upon their evaluation of those controls and procedures as of March 31, 2021, Mid Penn’s management, with the participation of the Principal Executive Officer and Principal Financial Officer, concluded that the disclosure controls and procedures were effective as of such date.

Changes in Internal Controls

There were no changes in Mid Penn’s internal control over financial reporting that have materially affected, or are reasonable likely to materially affect, Mid Penn’s internal control over financial reporting during the three months ended March 31, 2021.

 

 

58


MID PENN BANCORP, INC.

 

 

 

PART II – OTHER INFORMATION

Based on information currently available, management is not aware of any litigation that would reasonably be expected to have a material adverse effect on the consolidated financial position of Mid Penn or its subsidiaries taken as a whole.  There are no proceedings pending other than ordinary routine litigation occurring in the normal course of business.  In addition, management does not know of any material proceedings contemplated by governmental authorities against Mid Penn or any of its properties.

 

ITEM 1A – RISK FACTORS

Management has reviewed the risk factors that were previously disclosed in the Annual Report on Form 10-K for the fiscal year ended December 31, 2020, to determine if there were material changes applicable to the three months ended March 31, 2021.  There are no material changes to such risk factors, other those described in Mid Penn’s subsequent filings with the SEC.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During 2020, Mid Penn announced the adoption of a treasury stock repurchase program authorizing the repurchase of up to $15,000,000 of Mid Penn’s outstanding common stock, which represents approximately 6.6% of the issued shares based on Mid Penn’s closing stock price and shares issued as of March 31, 2021.  Under the treasury stock purchase program, Mid Penn may conduct repurchases of its common stock through open market transactions (which may be by means of a trading plan adopted under SEC Rule 10b5-1) or in privately negotiated transactions.  Repurchases under the program are made at the discretion of management and are subject to market conditions and other factors.  There is no guarantee as to the exact number of shares that Mid Penn may repurchase.  The repurchase plan became effective March 19, 2020 and remains available as the buyback program was extended through March 19, 2022 by Mid Penn’s Board of Directors.

A summary of treasury stock activity during the quarter is presented below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate Dollar

 

 

 

 

 

 

 

 

 

 

 

Total Number of Shares

 

 

Value of Shares That

 

 

 

Total Number

 

 

Average

 

 

Purchased as Part of

 

 

May Yet Be

 

 

 

of Shares

 

 

Price

 

 

Publicly Announced

 

 

Purchased Under

 

Period

 

Purchased

 

 

Per Share

 

 

Plans or Programs

 

 

the Plans or Programs

 

January 1 - January 31, 2021

 

 

 

 

$

 

 

 

 

 

$

 

February 1 - February 28, 2021

 

 

5,800

 

 

$

22.09

 

 

 

98,452

 

 

$

13,077,211

 

March 1 - March 31, 2021

 

 

 

 

$

 

 

 

 

 

$

 

 

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4 – MINE SAFETY DISCLOSURES

Not Applicable

ITEM 5 – OTHER INFORMATION

None


59


MID PENN BANCORP, INC.

 

 

 

ITEM 6 – EXHIBITS

 

Exhibit 3(i) – The Registrant’s amended Articles of Incorporation (Incorporated by reference to Exhibit 3(i) to Registrant’s Quarterly Report on Form 10-Q filed for the quarterly period ended September 30, 2019).

 

Exhibit 3(ii) – The Registrant’s By-laws (Incorporated by reference to Exhibit 3(ii) to Registrant’s Current Report on Form 8-K filed with the SEC on August 30, 2010.)

 

Exhibit 10.1 – Form of Amendment to Supplemental Executive Retirement Plan Agreement with Messrs. Ritrievi, Micklewright, Peduzzi, and Webb and Ms. Dickinson (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on March 24, 2021.)

 

Exhibit 10.2 – Form of Amendment to Change in Control Severance Agreement with Messrs. Ritrievi, Micklewright, Peduzzi, and Webb and Ms. Dickinson (Incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed with the SEC on March 24, 2021.)

 

Exhibit 31.1 – Certification of Principal Executive Officer Pursuant to Exchange Act Rules 13a-14(a)/15d-14(a) as added by Section 302 of the Sarbanes-Oxley Act of 2002.

 

Exhibit 31.2 - Certification of Principal Financial Officer Pursuant to Exchange Act Rules 13a-14(a)/15d-14(a) as added by Section 302 of the Sarbanes-Oxley Act of 2002.

 

Exhibit 32 – Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002.

 

Exhibit 101.SCH – Inline XBRL Taxonomy Extension Schema Document

 

Exhibit 101.CAL – Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

Exhibit 101.DEF – Inline XBRL Taxonomy Extension Definition Linkbase Document

 

Exhibit 101.LAB – Inline XBRL Taxonomy Extension Label Linkbase Document

 

Exhibit 101.PRE – Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

Exhibit 104 – Cover Page Interactive Data File (formatted in inline XBRL and contained in Exhibit 101)

 

60


MID PENN BANCORP, INC.

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Mid Penn Bancorp, Inc.

(Registrant)

 

 

 

By:

 

/s/ Rory G. Ritrievi

 

 

Rory G. Ritrievi

 

 

President and CEO

 

 

(Principal Executive Officer)

 

 

 

Date:

 

May 7, 2021

 

 

 

 

 

 

 

 

 

By:

 

/s/ Michael D. Peduzzi, CPA

 

 

Michael D. Peduzzi, CPA

 

 

Senior Executive Vice President and

Chief Financial Officer

 

 

 

Date:

 

May 7, 2021

 

 

61

 

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO EXCHANGE ACT RULES

13A-14(A)/15D-14(A) AS ADDED BY SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Rory G. Ritrievi, certify that:

 

1.

I have reviewed this report on Form 10-Q of Mid Penn Bancorp, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)

Significant deficiencies and material weaknesses, if any, in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

By:

 

/s/ Rory G. Ritrievi

 

 

Rory G. Ritrievi

 

 

President and CEO

 

 

 

Date:

 

May 7, 2021

 

 

 

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO EXCHANGE ACT RULES

13A-14(A)/15D-14(A) AS ADDED BY SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Michael D. Peduzzi, certify that:

 

1.

I have reviewed this report on Form 10-Q of Mid Penn Bancorp, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)

Significant deficiencies and material weaknesses, if any, in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

By:

 

/s/ Michael D. Peduzzi

 

 

Michael D. Peduzzi, CPA

 

 

Chief Financial Officer

 

 

 

Date:

 

May 7, 2021

 

 

 

EXHIBIT 32

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND

PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADDED BY SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Mid Penn Bancorp, Inc. (the “Corporation”) on Form 10-Q for the period ending March 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Rory G. Ritrievi, President and CEO, and I, Michael D. Peduzzi, Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as added pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.

 

2.

To my knowledge, the information contained in the Report fairly presents, in all material respects the financial condition and results of operations of Mid Penn Bancorp, Inc. as of the dates and for the periods expressed in the Report.

 

By:

 

/s/ Rory G. Ritrievi

 

 

Rory G. Ritrievi

 

 

President and CEO

 

 

 

Date:

 

May 7, 2021

 

 

 

By:

 

/s/ Michael D. Peduzzi

 

 

Michael D. Peduzzi, CPA

 

 

Chief Financial Officer

 

 

 

Date:

 

May 7, 2021