false 0000879635 0000879635 2021-07-26 2021-07-26

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  July 26, 2021

 

MID PENN BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

 



 

 

 

 

 

Pennsylvania

1-13677

25-1666413

(State or Other Jurisdiction of

Incorporation or Organization)

(Commission File Number)

(I.R.S. Employer

Identification Number)

 

 

349 Union Street

Millersburg, Pennsylvania

1.866.642.7736

17061

(Address of Principal Executive Offices)

( Registrant’s telephone number, including area code)

(Zip Code)

 

 

 

 

Not Applicable

 

(Former Name or Former Address, if Changed Since Last Report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $1.00 par value per share

 

MPB

 

The NASDAQ Stock Market LLC

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b) )

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4( c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

 

 

MID PENN BANCORP, INC.

CURRENT REPORT ON FORM 8-K

 

ITEM 2.02RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On July 26, 2021, Mid Penn Bancorp, Inc. (the “Corporation”) issued a press release discussing its financial results for the three and six months ended June 30, 2021.  A copy of the Corporation’s press release dated July 26, 2021 is furnished herewith as Exhibit 99.1, and is incorporated herein by reference.

ITEM 8.01OTHER EVENTS

 

The information in Item 2.02 of this report is hereby incorporated by reference into this Item 8.01.

 

Additionally, on July 26, 2021, the Board of Directors of the Corporation declared a quarterly cash dividend of $0.20 per common share payable on August 23, 2021 to shareholders of record as of August 10, 2021.

ITEM 9.01FINANCIAL STATEMENTS AND EXHIBITS

(d) Exhibits.

99.1Press release, dated July 26, 2021, of Mid Penn Bancorp, Inc.

104Cover Page Interactive Data File (embedded within the Inline XBRL document).


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

MID PENN BANCORP, INC.

(Registrant)

 

 

 

Date:  July 26, 2021

By:

/s/ Rory G. Ritrievi

 

Rory G. Ritrievi

 

President and Chief Executive Officer

 

 

Exhibit 99.1

PRESS RELEASE

Mid Penn Bancorp, Inc.

349 Union Street

Millersburg, PA  17061

1-866-642-7736

CONTACTS

 

Rory G. Ritrievi

President & Chief Executive Officer

Michael D. Peduzzi, CPA

Chief Financial Officer

 

MID PENN BANCORP, INC. REPORTS SECOND QUARTER 2021 EARNINGS

AND DECLARES DIVIDEND

 

July 26, 2021 – Millersburg, PA – Mid Penn Bancorp, Inc. (“Mid Penn”) (NASDAQ: MPB), the parent company of Mid Penn Bank (the “Bank”) and MPB Financial Services, LLC, today reported net income to common shareholders (earnings) for the quarter ended June 30, 2021 of $9,613,000 or $0.93 per common share basic and diluted, compared to earnings of $6,833,000 or $0.81 per common share basic and diluted for the quarter ended June 30, 2020. The earnings per share for the quarter ended June 30, 2021 reflect an increase of over 15 percent compared to the earnings for the same period in the prior year.  Earnings for the six months ended June 30, 2021 were $18,925,000 or $2.02 per common share basic and diluted, compared to earnings of $10,651,000 or $1.26 per common share basic and diluted for the six months ended June 30, 2020.  The earnings per share for the first half of 2021 represents a 60 percent increase over the same period in 2020.  Mid Penn also reported total assets of $3,461,792,000 as of June 30, 2021, reflecting an increase of $462,844,000 or over 15 percent compared to total assets of $2,998,948,000 as of December 31, 2020.  

 

Tangible book value per common share, a non-GAAP measure that is regularly reported in the banking industry and the most directly comparable non-GAAP measure to book value per share, favorably increased to $24.10 as of June 30, 2021, compared to $22.39 as of December 31, 2020 and $20.86 as of June 30, 2020.  The GAAP measure of book value per share was $29.94 as of June 30, 2021 compared to $30.37 at December 31, 2020, and $28.94 as of June 30, 2020.  Please refer to the section included herein under the heading “Reconciliation of Non-GAAP Measures (Unaudited)” for a discussion of our use of non-GAAP adjusted financial information, which includes tables reconciling GAAP and non-GAAP adjusted financial measures for these and certain other periods ended from June 30, 2020 to June 30, 2021.    

 

Included in total assets as of June 30, 2021 are $391,826,000 of Paycheck Protection Program (“PPP”) loans, net of deferred fees, with this total being comprised of (i) $317,428,000 of PPP 2021 loans, net of deferred fees, originated during the first two quarters of 2021; and (ii) $74,398,000 of PPP 2020 loans, net of deferred fees, originated during 2020 which, as of June 30, 2021, were still outstanding.  Comparatively, as of December 31, 2020, Mid Penn had $388,313,000 of PPP 2020 loans outstanding, net of deferred fees.  Mid Penn had $14,472,000 of PPP deferred loan processing fees not yet realized as income as of June 30, 2021, consisting of (i) $872,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $13,600,000 of loan processing fees received related to PPP loans funded during the six months ended June 30, 2021.  Comparatively, as of December 31, 2020, Mid Penn had $7,746,000 of PPP deferred loan processing fees not yet realized as income, all resulting from PPP loans funded during the year ended December 31, 2020.  Mid Penn was a significant participating lender under the PPP, which was originally created when the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was signed into law on March 27, 2020, extended by the signing of the Consolidated Appropriations Act, 2021 into law on December 27, 2020, and further extended to May 31, 2021 by the PPP Extension Act of 2021.

 

Total core banking loans (total loans excluding both the PPP loans outstanding, and residential mortgage loans held for sale, a non-GAAP measure), increased by $107,639,000 since year-end 2020 and totaled $2,103,366,000 as of June 30, 2021, representing an annualized growth rate of 11 percent.  Deposit growth since year-end 2020 through June 30, 2021 totaled $307,544,000 representing an annualized deposit growth rate of over 25 percent, including an increase of $155,792,000 in noninterest-bearing deposits including some remaining proceeds deposited from PPP loan funding.  Also, during the first half of 2021, the Bank obtained $71,272,000 of additional net funding (draws less paydowns) from the Federal Reserve through the Paycheck Protection Program Liquidity Facility (“PPPLF”), with such funding used to support the PPP 2021 loan production.  Under the PPPLF, the Federal Reserve supplies financing to the Bank at a rate of 35 basis points (0.35%) for a term and amount determined based on the principal amount of PPP loans fully and specifically pledged as collateral in support of the PPPLF borrowings.  Draws of PPPLF funds must be repaid to the Federal Reserve immediately after the specific PPP loans collateralizing the related draws are repaid to the Bank.

 

1


 

Additionally, as previously announced on a Form 8-K on May 4, 2021, Mid Penn completed an underwritten public offering of 2,990,000 shares of common stock at a price of $25.00 per share, with the aggregate gross proceeds of the offering totaling $74,750,000 before underwriting discounts and offering expenses.  The net proceeds of the offering after deducting the underwriting discount and offering expenses were $70,238,000.  The additional shares issued on May 4, 2021 significantly impacted the weighted average number of shares outstanding used for both the second quarter of 2021 and year-to-date 2021 earnings per share calculations.

 

MERGER & ACQUISITION ACTIVITIES

 

On June 30, 2021, and as announced on a Form 8-K including related disclosures, Mid Penn entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Riverview Financial Corporation (“Riverview”) pursuant to which Riverview will merge with and into Mid Penn (the “Merger”), with Mid Penn being the surviving corporation in the Merger. Pending required bank regulatory agency and shareholder approvals, upon consummation of the Merger, Riverview Bank, a wholly-owned subsidiary of Riverview, will be merged with and into Mid Penn Bank (the “Bank Merger”), a wholly-owned subsidiary of Mid Penn, with Mid Penn Bank being the surviving bank in the Bank Merger. The Merger Agreement was unanimously approved by the boards of directors of Mid Penn and Riverview.

Under the terms of the Merger Agreement, shareholders of Riverview will have the right to receive 0.4833 shares of Mid Penn common stock for each share of Riverview common stock they own. It is expected that the Merger will be completed in the fourth quarter of 2021 pending required approvals.

 

PRESIDENT’S STATEMENT

 

We are very pleased to deliver these strong operating results to both our legacy retail and institutional shareholders and the institutional shareholders we picked up in our recent common equity raise. 

 

With healthy organic growth on both sides of the balance sheet, strong performance in noninterest income production and great progress in PPP loan forgiveness, we delivered yet another quarter of impressive net earnings which ultimately bolstered our tangible book value per share by $1.71 per share since December 31, 2020. 

 

During this second quarter, while delivering that performance, we also initiated and completed an impressive follow-on common stock offering and announced our agreement to acquire Riverview Financial Corporation. 

 

We feel that those three achievements will go a long way toward setting the table for continued strong performance not only throughout the remainder of 2021, but into 2022 and beyond. 

 

The results of the first six months of 2021 reflect significant progress toward our goal of building the best community bank franchise in PA. 

 

It is with all of the above in mind that the Board of Directors proudly announces the declaration of a third quarter dividend of $0.20 per common share payable on August 23, 2021 to shareholders of record as of August 10, 2021.

 

OPERATING RESULTS

 

Net Interest Income and Net Interest Margin

 

For the three months ended June 30, 2021, net interest income was $26,877,000, an increase of $5,531,000 or 26 percent compared to net interest income of $21,346,000 for the quarter ended June 30, 2020. Through the six months ended June 30, 2021, net interest income was $52,202,000, an increase of $13,191,000 or 34 percent compared to net interest income of $39,011,000 for the six months ended June 30, 2020. The year-over-year increase in earnings for the first six months was primarily the result of Mid Penn’s continued participation in the PPP program, as the six months ended June 30, 2021 included the recognition of $11,291,000 of PPP loan processing fees, an increase of $8,920,000 compared to $2,371,000 of PPP loan processing fees recognized during the same period in 2020. The PPP fees recognized in the first half of 2021 included both 2020 round 1 and 2021 round 2 loan forgiveness, while the first half of 2020 included only amortized 2020 round 1 fees.  These PPP fees are recognized within interest income over the term of the respective loan, or sooner if the loans are forgiven by the SBA, or the borrowers otherwise pay down principal prior to a loan’s stated maturity.  Also contributing to the net interest income increase were the interest and fees from core loan growth since June 30, 2020 and the reduced interest expense due to the lower cost of deposits in the first six months of 2021 compared to the same period in 2020.

 


2


 

Mid Penn’s tax-equivalent net interest margin for the three months ended June 30, 2021 was 3.34 percent compared to 3.37 percent for the three months ended June 30, 2020.  For the six months ended June 30, 2021, Mid Penn’s tax-equivalent net interest was 3.40 percent versus 3.41 percent for the six months ended June 30, 2020. Though the year-to-date and quarterly average balance of interest-earning assets increased year over year, the yields on interest-earning assets declined due to both (i) the full impact in 2021 of the reduction in rates due to the Federal Open Market Committee (“FOMC”) rate cuts initiated during March 2020 in response to the COVID-19 pandemic, and (ii) the significant average balance of PPP loans outstanding during both the six and three month periods ended June 30, 2021 comprised of PPP loans originated in both 2020 and 2021, which earn interest at a rate of 1 percent while outstanding.  The decrease in the yield on interest-earning assets was substantially offset by a favorable decrease in the cost of funds, as the total cost of deposits for the three months ended June 30, 2021 favorably decreased to 0.57 percent compared to 0.94 percent for the three months ended June 30, 2020, and favorably decreased from 1.22 percent to 0.66 percent for the six months ended June 30, 2021.  The reduction in the cost of funds reflects both the aforementioned growth in noninterest-bearing deposits, and deposit rate decreases, many of which resulted from both management-initiated and market rate cuts due to impact of the COVID-19 pandemic.

 

Noninterest Income

 

For the three months ended June 30, 2021, noninterest income totaled $5,652,000, an increase of $2,030,000 or 56 percent, compared to noninterest income of $3,622,000 for the three months ended June 30, 2020. For the six months ended June 30, 2021, noninterest income totaled $10,364,000, an increase of $3,808,000 or 58 percent, compared to noninterest income of $6,556,000 for the same period in 2020.

 

Mortgage banking income was $5,220,000 for the six months ended June 30, 2021, an increase of $2,400,000 or nearly double the mortgage banking income of $2,820,000 recorded during the six months ended June 30, 2020.  Mid Penn significantly increased residential mortgage originations (both purchase and refinance activity) and secondary-market loan sales and gains when comparing the first six months of 2021 to the same period last year, as mortgage interest rates declined as a result of responses to the pandemic, and remained low in the twelve months since June 30, 2020, resulting in significantly increased mortgage loan production for both home purchasing and refinancing activity.

 

Income from fiduciary and wealth management activities was $1,098,000 for the six months ended June 30, 2021, an increase of $293,000 or 36 percent, compared to fiduciary income of $805,000 for the same period in 2020. These additional revenues were attributed to favorable growth in trust assets under management and increased sales of retail investment products.

 

ATM debit card interchange income was $1,224,000 for the six months ended June 30, 2021, an increase of $333,000 or 37 percent compared to interchange income of $891,000 for the six months ended June 30, 2020. The increase resulted from increasing card-based transaction usage across our expanding checking account customer base.

 

Net gains on sales of SBA loans were $455,000 for the six months ended June 30, 2021, an increase of $193,000 or 74 percent compared to net gains on sales of SBA loans of $262,000 during the same period of 2020.  During the first six months of 2020, much of the focus of the SBA lending function was on the PPP loan program, resulting in a lower volume of traditional SBA loans being originated in 2020, while the volume of traditional SBA loan originations and sales have generally returned to pre-pandemic levels during the first six months of 2021.

 

Merchant services income was $301,000 for the six months ended June 30, 2021, an increase of $120,000 or 66 percent compared to merchant services income of $181,000 during the same period in 2020.  The increase was primarily attributable to new and expanded cash management relationships, including those from new PPP customers.

 

Other income was $1,588,000 for the six months ended June 30, 2021, an increase of $706,000 compared to other income of $882,000 for the six months ended June 30, 2020.  The increase in other income was primarily driven by higher volumes of fee-based income, including fees from new loan-level swaps, wire transfer fees, letter of credit fees, and credit card program referrals and royalties.

 

Mid Penn recorded no net gains on sales of investment securities during the six months ended June 30, 2021, compared to net gains on sales of securities of $243,000 for the six months ended June 30, 2020.  Sale volume and gains vary from period to period based upon market conditions, as well as investment portfolio and interest rate risk management activities.

 

Noninterest Expense

For the three months ended June 30, 2021, noninterest expense totaled $19,456,000, an increase of $4,053,000 or 26 percent, compared to noninterest expense of $15,403,000 for the three months ended June 30, 2020. For the six months ended June 30, 2021, noninterest expense totaled $37,014,000, an increase of $6,030,000 or 20 percent, compared to noninterest expense of $30,984,000 for the six months ended June 30, 2020.

 

3


 

Salaries and employee benefits were $19,531,000 for the six months ended June 30, 2021, an increase of $3,264,000 or 20 percent, versus the same period in 2020, with the increase primarily attributable to increased mortgage commissions expense commensurate with the significant increases in mortgage loan originations and secondary market sales gains from the mortgage banking group.

 

Software licensing and utilization costs were $2,942,000 for the six months ended June 30, 2021, an increase of $424,000 or 17 percent compared to $2,518,000 for the six months ended June 30, 2020.  Mid Penn continues to invest in upgrades to internal systems, networks, storage capabilities, cybersecurity management, and data security mechanisms to enhance data management and security capabilities responsive to both the larger company profile and the increasing complexity of information technology management.  This increase also reflects the additional costs from both transaction volume-based charges, and licensing fees related to the addition of new staff added since June 30, 2020.

 

FDIC assessment expense was $903,000 for the six months ended June 30, 2021, an increase of $234,000 or 35 percent compared to $669,000 for the six months ended June 30, 2020.  The increased FDIC assessment aligns with the year-over-year growth of the average assets of the Bank on which the assessment is based.  

 

Community and charitable contributions which qualified for State tax credits totaled $635,000 for the six months ended June 30, 2021, compared to similar program contributions of $545,000 for the six months ended June 30, 2020.  This variance reflects the timing of certain tax-credit-qualifying donations made to participants within Pennsylvania’s Department of Community and Economic Development (“DCED”) Educational Improvement Tax Credit Program (“EITC”), and to moderate-to-low-income housing projects in the DCED’s Neighborhood Assistance Program (“NAP”) which have been approved by the Commonwealth of Pennsylvania. These EITC and NAP contributions generated tax credits totaling $480,000 and $415,000 during the periods ended June 30, 2021 and 2020, respectively, to be applied to and reduce Mid Penn’s Pennsylvania bank shares tax liability.  These contributions and programs are also key elements of Mid Penn’s Community Reinvestment Act compliance activities.

 

Pennsylvania bank shares tax expense was $524,000 for the six months ended June 30, 2021, an increase of $64,000 or 14 percent compared to $460,000 for the six months ended June 30, 2020.  The increase in shares tax expense generally reflects an increase in total shareholder’s equity upon which the tax is based, net of the impact of any state tax credits generated by the Bank.

 

Mortgage banking profit-sharing expense totaled $865,000 for the six months ended June 30, 2021 compared to $150,000 for the six months ended June 30, 2020 and, for both periods, related to payments to third-party principals within the Southeastern Pennsylvania mortgage banking group at Mid Penn.  The increase for 2021 reflects the substantial increase in the revenues and profits of the mortgage banking group year over year.

 

Merger-related expenses totaled $522,000 for the six months ended June 30, 2021 and consisted of legal and professional fees associated with the due diligence, fairness opinion, and other costs related to the planned Riverview acquisition announced on June 30, 2021.

 

Legal and professional fees were $981,000 for the six months ended June 30, 2021, an increase of $280,000 or 40 percent compared to $701,000 for the six months ended June 30, 2020, with this increase being attributable to consulting expenses related to strengthening and enhancing Mid Penn’s commercial online banking facility, as well as other information technology and cybersecurity management activities.

 

Other expenses increased $472,000 from $4,245,000 during the six months ended June 30, 2020 to $4,717,000 for the same period in 2021 due to organizational growth resulting in increases across several components of other expense, including insurance, correspondent service fees, investor relations, miscellaneous loan fees, loan collection costs, and directors’ fees.

 

The provision for income taxes was $4,477,000 during the six months ended June 30, 2021, compared to $2,332,000 of income tax provision recorded for the same period in 2020. The provision for income taxes for the six months ended June 30, 2021 reflects a combined Federal and State effective tax rate of 19.1 percent compared to 18.0 percent for the six months ended June 30, 2020.  The increase in the effective tax rate reflects both (i) higher pre-tax income when compared to the first six months of 2020, (ii) less tax-exempt interest recognized due to less tax-exempt securities being held in the investment security portfolio when compared to the prior year, and (iii) the impact of certain merger-related expenses incurred in 2021 which are nondeductible for federal tax purposes.  In addition to federal tax expense, for the six months ended June 30, 2021 and 2020, the income tax provision includes $152,000 and $60,000, respectively, of state income tax expense that Mid Penn pays to the states of New Jersey, Maryland, and Delaware for revenues sourced in those respective states.

 


4


 

FINANCIAL CONDITION

 

Loans

 

Total loans at June 30, 2021 were $2,495,192,000 compared to $2,384,041,000 at December 31, 2020, an increase of $111,151,000 or over 5 percent since year-end 2020.  The loan growth since December 31, 2020 reflects an increase of $107,639,000 in non-PPP core banking loans, primarily in commercial real estate credits, and commercial and industrial financing loans.  The remaining increase of $3,512,000 is attributable to a net increase in the balance of PPP loans outstanding, reflecting the net impact of both new 2021 PPP round 2 loans funded, and any year-to-date PPP loans forgiven.

 

Investments

 

Mid Penn’s portfolio of held-to-maturity securities, recorded at amortized cost, increased $24,740,000 to $153,032,000 as of June 30, 2021, as compared to $128,292,000 as of December 31, 2020.  Mid Penn’s total available-for-sale securities portfolio increased $2,414,000 or 42 percent, from $5,748,000 at December 31, 2020 to $8,162,000 at June 30, 2021.  The balances of the held-to-maturity and available-for-sale portfolios generally are managed to provide income and liquidity from prepayments of U.S government agency holdings in the portfolio, and to meet the Bank’s public funds and Trust deposit pledging requirements.  

 

Deposits

 

Total deposits increased $307,543,000 or 12 percent, from $2,474,580,000 at December 31, 2020, to $2,782,124,000 at June 30, 2021.  Deposit growth was led by substantial increases in noninterest-bearing balances and money market deposits, primarily due to both expanded cash management and commercial deposit account relationships, and new deposits established as a result of Mid Penn’s PPP loan funding activities.

 

Short-Term Borrowings

 

Short-term borrowings increased to $196,889,000 as of June 30, 2021 as compared to $125,617,000 as of December 31, 2020, and for both dates, consisted entirely of Mid Penn’s utilization of the Federal Reserve’s PPPLF.  The PPPLF allows banks to pledge PPP loans as collateral to borrow funds for up to a term of five years (to match the term of the respective PPP loans) at a fixed interest rate of 0.35 percent. 

 

Capital

 

Shareholders’ equity increased by $85,881,000 or 34 percent from $255,688,000 as of December 31, 2020 to $341,569,000 as of June 30, 2021. The increase in shareholders’ equity primarily reflects both (i) the impact of the common stock capital raise which resulted in the issuance of 2,990,000 shares of Mid Penn common stock and an increase of over $70 million in common stock capital, and (ii) growth in retained earnings through year-to-date net income, less dividends declared and paid through the first six months of 2021.  Regulatory capital ratios for both Mid Penn and its banking subsidiary exceeded regulatory “well-capitalized” levels at both June 30, 2021 and December 31, 2020.

 

ASSET QUALITY and COVID-19 IMPACT

 

Excluding PPP loans, which are guaranteed by the SBA and have no associated loss allowance, the allowance for loan and lease losses as a percentage of core loans (a non-GAAP measure) was 0.70 percent as of June 30, 2021 compared to 0.67 percent as of December 31, 2020 and 0.60 percent as of June 30, 2020.  The allowance for loan and lease losses as a percentage of total loans including PPP loans was 0.59 percent at June 30, 2021, compared to 0.56 percent at December 31, 2020 and 0.45 percent at June 30, 2020. Mid Penn had $588,667,000 of PPP loans outstanding, net of deferred fees, as of June 30, 2020.  Mid Penn had net loan charge-offs of $816,000 and $48,000 for the six months ended June 30, 2021 and 2020, respectively, with the increase in the first six months of 2021 related to the workout of two larger nonperforming loans late in the first quarter.  

 

The provision for loan losses was $2,150,000 for the six months ended June 30, 2021, an increase of 34 percent compared to the provision for loan losses of $1,600,000 for the six months ended June 30, 2020.  The allowance for loan losses and the related provision reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses as Mid Penn is not yet required to adopt the current expected credit loss (“CECL”) accounting standard.  The increase in the loan loss reserves and the provision was primarily the result of (i) providing for core loan growth during the six months ended June 30, 2021, (ii) increases in certain specific reserve allocations on nonperforming loans, and (iii) an increase in qualitative factors related to economic and external conditions when compared to prior periods, with such changes driven by the possibility for ongoing financial implications from the COVID-19 pandemic on Mid Penn’s customers and market area.  

 

5


 

Total nonperforming assets were $8,693,000 at June 30, 2021, a substantial decrease compared to nonperforming assets of $15,644,000 at December 31, 2020 and $16,799,000 at June 30, 2020. The decrease in nonperforming assets was primarily the result of the successful workout of two nonaccrual commercial relationships totaling $9,123,000 occurring in the first half of 2021:

  

Management determined that an acquired commercial loan relationship with three loans totaling $7,354,000 (reclassified to nonaccrual status in 2019) would likely involve a long-term workout period and substantial legal and other collection costs in order for the Bank to execute its rights on the commercial real estate collateral.  As part of its collection efforts, management identified a third party willing to purchase the Bank’s loans and rights for a $604,000 discount from the recorded balance. Management opted for this solution to both expedite the workout of the relationship, and eliminate the high and extended legal and collection costs associated with the long-term workout.

Additionally, during the first quarter of 2021, as part of the workout plan related to one commercial loan relationship consisting of five loans totaling $1,769,000 (reclassified to nonaccrual status in 2020), management capitalized on a strong offer from a qualified buyer on property collateralizing the loans, thereby avoiding a likely costly, long-term bankruptcy and foreclosed real estate situation.  The proceeds of the sale of the collateral were applied to the existing loans and management agreed to a partial charge-off of $255,000.

 

Given these large workouts, nonperforming assets were 0.35 percent of the total of loans plus other real estate assets as of June 30, 2021, a significant and favorable reduction compared to 0.66 percent at December 31, 2020 and 0.65 percent as of June 30, 2020.  Loan loss reserves as a percentage of nonperforming loans increased to 170 percent at June 30, 2021, compared to 86 percent at December 31, 2020 and 77 percent at June 30, 2020.  Total foreclosed real estate assets favorably decreased from $134,000 at December 31, 2020 to $11,000 at June 30, 2021.  

 

As of June 30, 2021, the principal balance of loans remaining in a CARES Act qualifying deferment status totaled $314,000, or less than 1 percent of the total loan portfolio, a reduction compared to December 31, 2020, when $11,681,000 of loans, representing 1 percent of the total loan portfolio, were in this deferment status.  Most borrowers granted a CARES Act deferral have returned to regular payment status.   The CARES Act, along with a subsequent joint statement issued by banking agencies, provided that short-term modifications, made in response to the impact of COVID-19 to current and performing borrowers, did not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments to some borrowers reverting to interest-only payments.  The majority of the deferrals were granted for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances.  Interest continued to accrue on loans modified under the CARES Act during the deferral period.  Mid Penn had previously provided loan modifications meeting the CARES Act qualifications to over 1,000 borrowers.  Mid Penn remains in communication with each of the few borrowers still in deferral status to assess the ongoing credit standing of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.    

 

Asset quality measures did not reflect any new impaired assets or specific reserve allocations related to the financial impact of the COVID-19 pandemic, though Bank management is continuously and closely monitoring and evaluating the impact of the COVID-19 situation on the portfolio.   Management believes, based on information currently available, that the allowance for loan and lease losses of $14,716,000 is adequate as of June 30, 2021, to cover probable and estimated loan losses in the portfolio.


6


 

FINANCIAL HIGHLIGHTS (Unaudited):

 

(Dollars in thousands, except

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

per share data)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

636,347

 

 

$

427,371

 

 

$

303,724

 

 

$

195,357

 

 

$

143,755

 

Investment securities

 

 

161,702

 

 

 

134,318

 

 

 

134,555

 

 

 

150,333

 

 

 

158,879

 

Loans

 

 

2,495,192

 

 

 

2,646,236

 

 

 

2,384,041

 

 

 

2,521,827

 

 

 

2,445,765

 

Allowance for loan and lease losses

 

 

(14,716

)

 

 

(13,591

)

 

 

(13,382

)

 

 

(12,170

)

 

 

(11,067

)

Net loans

 

 

2,480,476

 

 

 

2,632,645

 

 

 

2,370,659

 

 

 

2,509,657

 

 

 

2,434,698

 

Goodwill and other intangibles

 

 

66,644

 

 

 

66,919

 

 

 

67,200

 

 

 

67,631

 

 

 

67,948

 

Other assets

 

 

116,623

 

 

 

120,785

 

 

 

122,810

 

 

 

129,957

 

 

 

117,085

 

Total assets

 

$

3,461,792

 

 

$

3,382,038

 

 

$

2,998,948

 

 

$

3,052,935

 

 

$

2,922,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

692,016

 

 

$

676,717

 

 

$

536,224

 

 

$

534,918

 

 

$

564,834

 

Interest-bearing deposits

 

 

2,090,108

 

 

 

1,990,110

 

 

 

1,938,356

 

 

 

1,921,480

 

 

 

1,761,479

 

Total deposits

 

 

2,782,124

 

 

 

2,666,827

 

 

 

2,474,580

 

 

 

2,456,398

 

 

 

2,326,313

 

Borrowings and subordinated debt

 

 

316,426

 

 

 

427,369

 

 

 

245,312

 

 

 

321,013

 

 

 

331,228

 

Other liabilities

 

 

21,673

 

 

 

23,806

 

 

 

23,368

 

 

 

27,335

 

 

 

21,479

 

Shareholders' equity

 

 

341,569

 

 

 

264,036

 

 

 

255,688

 

 

 

248,189

 

 

 

243,345

 

Total liabilities and shareholders' equity

 

$

3,461,792

 

 

$

3,382,038

 

 

$

2,998,948

 

 

$

3,052,935

 

 

$

2,922,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per Common Share

 

$

29.94

 

 

$

31.37

 

 

$

30.37

 

 

$

29.49

 

 

$

28.94

 

Tangible Book Value per Common Share (a)

 

$

24.10

 

 

$

23.42

 

 

$

22.39

 

 

$

21.46

 

 

$

20.86

 

 

(a) Non-GAAP measure; see Reconciliation of Non-GAAP Measures

 

OPERATING HIGHLIGHTS (Unaudited):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands, except

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

June 30,

 

per share data)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

30,729

 

 

$

29,168

 

 

$

31,926

 

 

$

26,122

 

 

$

26,188

 

 

$

59,897

 

 

$

49,887

 

Interest expense

 

 

3,852

 

 

 

3,843

 

 

 

4,137

 

 

 

4,714

 

 

 

4,842

 

 

 

7,695

 

 

 

10,876

 

Net Interest Income

 

 

26,877

 

 

 

25,325

 

 

 

27,789

 

 

 

21,408

 

 

 

21,346

 

 

 

52,202

 

 

 

39,011

 

Provision for loan and lease losses

 

 

1,150

 

 

 

1,000

 

 

 

1,500

 

 

 

1,100

 

 

 

1,050

 

 

 

2,150

 

 

 

1,600

 

Noninterest income

 

 

5,652

 

 

 

4,712

 

 

 

6,050

 

 

 

5,302

 

 

 

3,622

 

 

 

10,364

 

 

 

6,556

 

Noninterest expense

 

 

19,456

 

 

 

17,558

 

 

 

21,419

 

 

 

18,174

 

 

 

15,403

 

 

 

37,014

 

 

 

30,984

 

Income before provision for income taxes

 

 

11,923

 

 

 

11,479

 

 

 

10,920

 

 

 

7,436

 

 

 

8,515

 

 

 

23,402

 

 

 

12,983

 

Provision for income taxes

 

 

2,310

 

 

 

2,167

 

 

 

1,909

 

 

 

889

 

 

 

1,682

 

 

 

4,477

 

 

 

2,332

 

Net income

 

$

9,613

 

 

$

9,312

 

 

$

9,011

 

 

$

6,547

 

 

$

6,833

 

 

$

18,925

 

 

$

10,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per Common Share

 

$

0.93

 

 

$

1.11

 

 

$

1.07

 

 

$

0.78

 

 

$

0.81

 

 

$

2.02

 

 

$

1.26

 

Diluted Earnings per Common Share

 

$

0.93

 

 

$

1.10

 

 

$

1.06

 

 

$

0.78

 

 

$

0.81

 

 

$

2.02

 

 

$

1.26

 

Return on Average Equity

 

 

12.36

%

 

 

14.58

%

 

 

14.34

%

 

 

10.64

%

 

 

11.41

%

 

 

13.36

%

 

 

8.93

%

 

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

 

2021 (b)

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Tier 1 Capital (to Average Assets)

 

8.8%

 

 

6.7%

 

 

6.8%

 

 

6.6%

 

 

6.6%

 

Common Tier 1 Capital (to Risk Weighted Assets)

 

13.1%

 

 

9.7%

 

 

9.6%

 

 

9.5%

 

 

9.5%

 

Tier 1 Capital (to Risk Weighted Assets)

 

13.1%

 

 

9.7%

 

 

9.6%

 

 

9.5%

 

 

9.5%

 

Total Capital (to Risk Weighted Assets)

 

15.8%

 

 

12.5%

 

 

12.6%

 

 

12.3%

 

 

12.4%

 

 

(b) Reflects the impact of the May 4, 2021 common stock capital raise.


7


 

RECONCILIATION OF NON-GAAP MEASURES (Unaudited):

 

This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value.  We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets.  Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value.   Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments.  Non-PPP core banking loans are important to investors as they are indicative of portfolio loans and related growth from traditional bank activities, and excludes short-term or nonrecurring loans from special programs like the PPP. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP.

 

Tangible Book Value Per Share

 

(Dollars in thousands, except

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

per share data)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

$

341,569

 

 

$

264,036

 

 

$

255,688

 

 

$

248,189

 

 

$

243,345

 

Less: Goodwill

 

 

62,840

 

 

 

62,840

 

 

 

62,840

 

 

 

62,840

 

 

 

62,840

 

Less: Core Deposit and Other Intangibles

 

 

3,804

 

 

 

4,079

 

 

 

4,360

 

 

 

4,791

 

 

 

5,108

 

Tangible Equity

 

$

274,925

 

 

$

197,117

 

 

$

188,488

 

 

$

180,558

 

 

$

175,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares Outstanding

 

 

11,408,712

 

 

 

8,416,095

 

 

 

8,419,183

 

 

 

8,415,589

 

 

 

8,408,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Share

 

$

24.10

 

 

$

23.42

 

 

$

22.39

 

 

$

21.46

 

 

$

20.86

 

 

 

Non-PPP Core Banking Loans

 

 

(Dollars in thousands, except

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

per share data)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned interest

 

$

2,495,192

 

 

$

2,646,236

 

 

$

2,384,041

 

 

$

2,521,827

 

 

$

2,445,765

 

Less: PPP loans, net of deferred fees

 

 

391,826

 

 

 

590,035

 

 

 

388,313

 

 

 

613,924

 

 

 

588,667

 

Non-PPP core banking loans

 

$

2,103,366

 

 

$

2,056,201

 

 

$

1,995,728

 

 

$

1,907,903

 

 

$

1,857,098

 

8


 

 

CONSOLIDATED BALANCE SHEETS (Unaudited):

 

(Dollars in thousands, except share data)

 

June 30, 2021

 

 

Dec. 31, 2020

 

 

June 30, 2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

35,815

 

 

$

31,284

 

 

$

33,495

 

Interest-bearing balances with other financial institutions

 

 

1,234

 

 

 

1,541

 

 

 

3,322

 

Federal funds sold

 

 

599,298

 

 

 

270,899

 

 

 

106,938

 

Total cash and cash equivalents

 

 

636,347

 

 

 

303,724

 

 

 

143,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity, at amortized cost

 

 

153,032

 

 

 

128,292

 

 

 

135,387

 

(fair value $156,579, $132,794, and $139,491)

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale, at fair value

 

 

8,162

 

 

 

5,748

 

 

 

23,492

 

Equity securities available for sale, at fair value

 

 

508

 

 

 

515

 

 

 

518

 

Loans held for sale

 

 

24,202

 

 

 

25,506

 

 

 

21,812

 

Loans and leases, net of unearned interest

 

 

2,495,192

 

 

 

2,384,041

 

 

 

2,445,765

 

Less:  Allowance for loan and lease losses

 

 

(14,716

)

 

 

(13,382

)

 

 

(11,067

)

Net loans and leases

 

 

2,480,476

 

 

 

2,370,659

 

 

 

2,434,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

24,758

 

 

 

24,886

 

 

 

26,038

 

Operating lease right of use asset

 

 

10,364

 

 

 

10,157

 

 

 

10,587

 

Finance lease right of use asset

 

 

3,177

 

 

 

3,267

 

 

 

3,357

 

Cash surrender value of life insurance

 

 

17,332

 

 

 

17,183

 

 

 

17,033

 

Restricted investment in bank stocks

 

 

6,816

 

 

 

7,594

 

 

 

7,079

 

Accrued interest receivable

 

 

10,638

 

 

 

12,971

 

 

 

12,743

 

Deferred income taxes

 

 

5,465

 

 

 

3,619

 

 

 

1,533

 

Goodwill

 

 

62,840

 

 

 

62,840

 

 

 

62,840

 

Core deposit and other intangibles, net

 

 

3,804

 

 

 

4,360

 

 

 

5,108

 

Foreclosed assets held for sale

 

 

11

 

 

 

134

 

 

 

1,718

 

Other assets

 

 

13,860

 

 

 

17,493

 

 

 

14,667

 

Total Assets

 

$

3,461,792

 

 

$

2,998,948

 

 

$

2,922,365

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

692,016

 

 

$

536,224

 

 

$

564,834

 

Interest-bearing demand

 

 

629,375

 

 

 

605,567

 

 

 

518,857

 

Money Market

 

 

810,067

 

 

 

720,506

 

 

 

632,439

 

Savings

 

 

206,724

 

 

 

195,038

 

 

 

189,465

 

Time

 

 

443,942

 

 

 

417,245

 

 

 

420,718

 

Total Deposits

 

 

2,782,124

 

 

 

2,474,580

 

 

 

2,326,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

196,889

 

 

 

125,617

 

 

 

203,937

 

Long-term debt

 

 

74,944

 

 

 

75,115

 

 

 

85,282

 

Subordinated debt

 

 

44,593

 

 

 

44,580

 

 

 

42,009

 

Operating lease liability

 

 

11,387

 

 

 

11,200

 

 

 

11,643

 

Accrued interest payable

 

 

2,122

 

 

 

2,007

 

 

 

2,590

 

Other liabilities

 

 

8,164

 

 

 

10,161

 

 

 

7,246

 

Total Liabilities

 

 

3,120,223

 

 

 

2,743,260

 

 

 

2,679,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $1.00 per share; 20,000,000 shares authorized;

Shares issued: 11,507,164 at June 30, 2021, 8,511,835 at Dec. 31, 2020, and

8,488,924 at June 30, 2020;

Shares outstanding:  11,408,712 at June 30, 2021, 8,419,183 at Dec. 31, 2020 and 8,408,401 at June 30, 2020

 

 

11,507

 

 

 

8,512

 

 

 

8,489

 

Additional paid-in capital

 

 

246,546

 

 

 

178,853

 

 

 

178,497

 

Retained earnings

 

 

85,220

 

 

 

70,175

 

 

 

58,069

 

Accumulated other comprehensive income (loss)

 

 

219

 

 

 

(57

)

 

 

(150

)

Treasury stock, shares at cost; 98,452 at June 30, 2021, 92,652 at Dec. 31, 2020, and 80,523 at June 30, 2020

 

 

(1,923

)

 

 

(1,795

)

 

 

(1,560

)

Total Shareholders’ Equity

 

 

341,569

 

 

 

255,688

 

 

 

243,345

 

Total Liabilities and Shareholders' Equity

 

$

3,461,792

 

 

$

2,998,948

 

 

$

2,922,365

 


9


CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

29,835

 

 

$

25,116

 

 

$

58,165

 

 

$

47,365

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

 

225

 

 

 

460

 

 

 

403

 

 

 

1,131

 

State and political subdivision obligations, tax-exempt

 

 

278

 

 

 

248

 

 

 

555

 

 

 

469

 

Other securities

 

 

291

 

 

 

323

 

 

 

593

 

 

 

476

 

Total interest and dividends on investment securities

 

 

794

 

 

 

1,031

 

 

 

1,551

 

 

 

2,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on other interest-bearing balances

 

 

2

 

 

 

18

 

 

 

4

 

 

 

33

 

Interest on federal funds sold

 

 

98

 

 

 

23

 

 

 

177

 

 

 

413

 

Total Interest Income

 

 

30,729

 

 

 

26,188

 

 

 

59,897

 

 

 

49,887

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

2,916

 

 

 

4,009

 

 

 

5,882

 

 

 

9,389

 

Interest on short-term borrowings

 

 

232

 

 

 

45

 

 

 

406

 

 

 

45

 

Interest on long-term and subordinated debt

 

 

704

 

 

 

788

 

 

 

1,407

 

 

 

1,442

 

Total Interest Expense

 

 

3,852

 

 

 

4,842

 

 

 

7,695

 

 

 

10,876

 

Net Interest Income

 

 

26,877

 

 

 

21,346

 

 

 

52,202

 

 

 

39,011

 

PROVISION FOR LOAN AND LEASE LOSSES

 

 

1,150

 

 

 

1,050

 

 

 

2,150

 

 

 

1,600

 

Net Interest Income After Provision for Loan and Lease Losses

 

 

25,727

 

 

 

20,296

 

 

 

50,052

 

 

 

37,411

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking income

 

 

2,841

 

 

 

1,638

 

 

 

5,220

 

 

 

2,820

 

Income from fiduciary and wealth management activities

 

 

542

 

 

 

421

 

 

 

1,098

 

 

 

805

 

Service charges on deposits

 

 

177

 

 

 

115

 

 

 

329

 

 

 

320

 

ATM debit card interchange income

 

 

656

 

 

 

475

 

 

 

1,224

 

 

 

891

 

Net gain on sales of SBA loans

 

 

355

 

 

 

178

 

 

 

455

 

 

 

262

 

Merchant services income

 

 

209

 

 

 

98

 

 

 

301

 

 

 

181

 

Earnings from cash surrender value of life insurance

 

 

75

 

 

 

76

 

 

 

149

 

 

 

152

 

Net gain on sales of investment securities

 

 

 

 

 

111

 

 

 

 

 

 

243

 

Other income

 

 

797

 

 

 

510

 

 

 

1,588

 

 

 

882

 

Total Noninterest Income

 

 

5,652

 

 

 

3,622

 

 

 

10,364

 

 

 

6,556

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,933

 

 

 

7,986

 

 

 

19,531

 

 

 

16,267

 

Occupancy expense, net

 

 

1,317

 

 

 

1,333

 

 

 

2,797

 

 

 

2,772

 

Equipment expense

 

 

741

 

 

 

722

 

 

 

1,492

 

 

 

1,435

 

Software licensing and utilization

 

 

1,497

 

 

 

1,297

 

 

 

2,942

 

 

 

2,518

 

Pennsylvania bank shares tax expense

 

 

224

 

 

 

55

 

 

 

524

 

 

 

460

 

FDIC Assessment

 

 

433

 

 

 

357

 

 

 

903

 

 

 

669

 

Legal and professional fees

 

 

555

 

 

 

349

 

 

 

981

 

 

 

701

 

Charitable contributions qualifying for State tax credits

 

 

365

 

 

 

510

 

 

 

635

 

 

 

545

 

Mortgage banking profit-sharing expense

 

 

745

 

 

 

150

 

 

 

865

 

 

 

150

 

Marketing and advertising expense

 

 

157

 

 

 

98

 

 

 

292

 

 

 

302

 

Telephone expense

 

 

139

 

 

 

137

 

 

 

275

 

 

 

271

 

Gain on sale or write-down of foreclosed assets, net

 

 

(19

)

 

 

 

 

 

(19

)

 

 

 

Intangible amortization

 

 

276

 

 

 

326

 

 

 

557

 

 

 

649

 

Merger and acquisition expense

 

 

522

 

 

 

 

 

 

522

 

 

 

 

Other expenses

 

 

2,571

 

 

 

2,083

 

 

 

4,717

 

 

 

4,245

 

Total Noninterest Expense

 

 

19,456

 

 

 

15,403

 

 

 

37,014

 

 

 

30,984

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

11,923

 

 

 

8,515

 

 

 

23,402

 

 

 

12,983

 

Provision for income taxes

 

 

2,310

 

 

 

1,682

 

 

 

4,477

 

 

 

2,332

 

NET INCOME

 

$

9,613

 

 

$

6,833

 

 

$

18,925

 

 

$

10,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

$

0.93

 

 

$

0.81

 

 

$

2.02

 

 

$

1.26

 

Diluted Earnings Per Common Share

 

$

0.93

 

 

$

0.81

 

 

$

2.02

 

 

$

1.26

 

Cash Dividends Declared

 

$

0.20

 

 

$

0.18

 

 

$

0.39

 

 

$

0.41

 

 


10


 

NET INTEREST MARGIN (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances, Income and Interest Rates on a Taxable Equivalent Basis

 

 

 

For the Three Months Ended

 

(Dollars in thousands)

 

June 30, 2021

 

 

March 31, 2021

 

 

 

Average

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

Average

 

 

 

Balance

 

 

Interest

 

 

Rates

 

 

Balance

 

 

Interest

 

 

Rates

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

 

$

 

1,284

 

 

$

 

2

 

 

 

0.62

%

 

$

 

1,401

 

 

$

 

2

 

 

 

0.58

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

93,161

 

 

 

 

430

 

 

 

1.85

%

 

 

 

78,456

 

 

 

 

385

 

 

 

1.99

%

Tax-Exempt

 

 

 

55,811

 

 

 

 

352

 

(a)

 

2.53

%

 

 

 

54,937

 

 

 

 

351

 

(a)

 

2.59

%

Total Securities

 

 

 

148,972

 

 

 

 

782

 

 

 

2.11

%

 

 

 

133,393

 

 

 

 

736

 

 

 

2.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

 

 

477,001

 

 

 

 

98

 

 

 

0.08

%

 

 

 

314,181

 

 

 

 

79

 

 

 

0.10

%

Loans and Leases, Net

 

 

 

2,609,803

 

 

 

 

29,908

 

(b)

 

4.60

%

 

 

 

2,531,917

 

 

 

 

28,406

 

(b)

 

4.55

%

Restricted Investment in Bank Stocks

 

 

 

6,865

 

 

 

 

86

 

 

 

5.02

%

 

 

 

7,052

 

 

 

 

95

 

 

 

5.46

%

Total Earning Assets

 

 

 

3,243,925

 

 

 

 

30,876

 

 

 

3.82

%

 

 

 

2,987,944

 

 

 

 

29,318

 

 

 

3.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

 

 

34,683

 

 

 

 

 

 

 

 

 

 

 

 

 

34,040

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

159,084

 

 

 

 

 

 

 

 

 

 

 

 

 

164,266

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

 

3,437,692

 

 

 

 

 

 

 

 

 

 

 

$

 

3,186,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

 

$

 

614,435

 

 

$

 

579

 

 

 

0.38

%

 

$

 

602,015

 

 

$

 

578

 

 

 

0.39

%

Money Market

 

 

 

791,498

 

 

 

 

819

 

 

 

0.42

%

 

 

 

743,994

 

 

 

 

778

 

 

 

0.42

%

Savings

 

 

 

203,468

 

 

 

 

58

 

 

 

0.11

%

 

 

 

197,873

 

 

 

 

64

 

 

 

0.13

%

Time

 

 

 

432,739

 

 

 

 

1,460

 

 

 

1.35

%

 

 

 

413,673

 

 

 

 

1,546

 

 

 

1.52

%

Total Interest-bearing Deposits

 

 

 

2,042,140

 

 

 

 

2,916

 

 

 

0.57

%

 

 

 

1,957,555

 

 

 

 

2,966

 

 

 

0.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term Borrowings

 

 

 

264,661

 

 

 

 

232

 

 

 

0.35

%

 

 

 

203,518

 

 

 

 

174

 

 

 

0.35

%

Long-term Debt

 

 

 

74,976

 

 

 

 

204

 

 

 

1.09

%

 

 

 

75,062

 

 

 

 

204

 

 

 

1.10

%

Subordinated Debt

 

 

 

44,589

 

 

 

 

500

 

 

 

4.50

%

 

 

 

44,583

 

 

 

 

499

 

 

 

4.54

%

Total Interest-bearing Liabilities

 

 

 

2,426,366

 

 

 

 

3,852

 

 

 

0.64

%

 

 

 

2,280,718

 

 

 

 

3,843

 

 

 

0.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Demand

 

 

 

673,735

 

 

 

 

 

 

 

 

 

 

 

 

 

623,058

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

 

25,585

 

 

 

 

 

 

 

 

 

 

 

 

 

23,462

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

312,006

 

 

 

 

 

 

 

 

 

 

 

 

 

259,012

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

 

3,437,692

 

 

 

 

 

 

 

 

 

 

 

$

 

3,186,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (taxable equivalent basis)

 

 

 

 

 

 

$

 

27,024

 

 

 

 

 

 

 

 

 

 

 

$

 

25,475

 

 

 

 

 

Taxable Equivalent Adjustment

 

 

 

 

 

 

 

 

(147

)

 

 

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

 

 

Net Interest Income

 

 

 

 

 

 

$

 

26,877

 

 

 

 

 

 

 

 

 

 

 

$

 

25,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

3.82

%

 

 

 

 

 

 

 

 

 

 

 

 

3.98

%

Rate on Supporting Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

0.64

%

 

 

 

 

 

 

 

 

 

 

 

 

0.68

%

Average Interest Spread

 

 

 

 

 

 

 

 

 

 

 

 

3.18

%

 

 

 

 

 

 

 

 

 

 

 

 

3.30

%

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

3.34

%

 

 

 

 

 

 

 

 

 

 

 

 

3.46

%

 

 

(a)

Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $74,000 and $74,000 for the three months ended

June 30, 2021 and March 31, 2021, respectively, resulting from the tax-free municipal securities in the investment portfolio.

 

(b)

Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $73,000 and $76,000 for the three months ended

June 30, 2021 and March 31, 2021, respectively, resulting from the tax-free municipal loans in the commercial loans portfolio.


11


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances, Income and Interest Rates on a Taxable Equivalent Basis

 

 

 

For the Six Months Ended

 

(Dollars in thousands)

 

June 30, 2021

 

 

June 30, 2020

 

 

 

Average

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

Average

 

 

 

Balance

 

 

Interest

 

 

Rates

 

 

Balance

 

 

Interest

 

 

Rates

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

 

$

 

1,342

 

 

$

 

4

 

 

 

0.60

%

 

$

 

5,414

 

 

$

 

33

 

 

 

1.23

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

85,849

 

 

 

 

815

 

 

 

1.91

%

 

 

 

129,035

 

 

 

 

1,489

 

 

 

2.32

%

Tax-Exempt

 

 

 

55,377

 

 

 

 

702

 

(a)

 

2.56

%

 

 

 

45,749

 

 

 

 

594

 

(a)

 

2.61

%

Total Securities

 

 

 

141,226

 

 

 

 

1,517

 

 

 

2.17

%

 

 

 

174,784

 

 

 

 

2,083

 

 

 

2.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

 

 

396,041

 

 

 

 

177

 

 

 

0.09

%

 

 

 

106,324

 

 

 

 

413

 

 

 

0.78

%

Loans and Leases, Net

 

 

 

2,571,075

 

 

 

 

58,314

 

(b)

 

4.57

%

 

 

 

2,029,352

 

 

 

 

47,548

 

(b)

 

4.71

%

Restricted Investment in Bank Stocks

 

 

 

6,958

 

 

 

 

181

 

 

 

5.25

%

 

 

 

5,850

 

 

 

 

118

 

 

 

4.06

%

Total Earning Assets

 

 

 

3,116,642

 

 

 

 

60,193

 

 

 

3.89

%

 

 

 

2,321,724

 

 

 

 

50,195

 

 

 

4.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

 

 

34,363

 

 

 

 

 

 

 

 

 

 

 

 

 

29,478

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

161,661

 

 

 

 

 

 

 

 

 

 

 

 

 

160,755

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

 

3,312,666

 

 

 

 

 

 

 

 

 

 

 

$

 

2,511,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

 

$

 

608,259

 

 

$

 

1,157

 

 

 

0.38

%

 

$

 

484,139

 

 

$

 

1,959

 

 

 

0.81

%

Money Market

 

 

 

767,877

 

 

 

 

1,597

 

 

 

0.42

%

 

 

 

539,060

 

 

 

 

2,478

 

 

 

0.92

%

Savings

 

 

 

200,686

 

 

 

 

122

 

 

 

0.12

%

 

 

 

180,302

 

 

 

 

199

 

 

 

0.22

%

Time

 

 

 

423,259

 

 

 

 

3,006

 

 

 

1.43

%

 

 

 

465,863

 

 

 

 

4,753

 

 

 

2.05

%

Total Interest-bearing Deposits

 

 

 

2,000,081

 

 

 

 

5,882

 

 

 

0.59

%

 

 

 

1,669,364

 

 

 

 

9,389

 

 

 

1.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Borrowings

 

 

 

234,258

 

 

 

 

406

 

 

 

0.35

%

 

 

 

26,146

 

 

 

 

45

 

 

 

0.35

%

Long-term Debt

 

 

 

75,019

 

 

 

 

408

 

 

 

1.10

%

 

 

 

55,135

 

 

 

 

533

 

 

 

1.94

%

Subordinated Debt

 

 

 

44,586

 

 

 

 

999

 

 

 

4.52

%

 

 

 

35,539

 

 

 

 

909

 

 

 

5.14

%

Total Interest-bearing Liabilities

 

 

 

2,353,944

 

 

 

 

7,695

 

 

 

0.66

%

 

 

 

1,786,184

 

 

 

 

10,876

 

 

 

1.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Demand

 

 

 

648,537

 

 

 

 

 

 

 

 

 

 

 

 

 

461,083

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

 

24,529

 

 

 

 

 

 

 

 

 

 

 

 

 

24,860

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

285,656

 

 

 

 

 

 

 

 

 

 

 

 

 

239,830

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

 

3,312,666

 

 

 

 

 

 

 

 

 

 

 

$

 

2,511,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (taxable equivalent basis)

 

 

 

 

 

 

$

 

52,498

 

 

 

 

 

 

 

 

 

 

 

$

 

39,319

 

 

 

 

 

Taxable Equivalent Adjustment

 

 

 

 

 

 

 

 

(296

)

 

 

 

 

 

 

 

 

 

 

 

 

(308

)

 

 

 

 

Net Interest Income

 

 

 

 

 

 

$

 

52,202

 

 

 

 

 

 

 

 

 

 

 

$

 

39,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

3.89

%

 

 

 

 

 

 

 

 

 

 

 

 

4.35

%

Rate on Supporting Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

0.66

%

 

 

 

 

 

 

 

 

 

 

 

 

1.22

%

Average Interest Spread

 

 

 

 

 

 

 

 

 

 

 

 

3.24

%

 

 

 

 

 

 

 

 

 

 

 

 

3.12

%

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

3.40

%

 

 

 

 

 

 

 

 

 

 

 

 

3.41

%

 

 

(a)

Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $147,000 and $125,000 for the six months ended

June 30, 2021 and June 30, 2020, respectively, resulting from the tax-free municipal securities in the investment portfolio.

 

(b)

Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $149,000 and $183,000 for the six months ended

June 30, 2021 and June 30, 2020, respectively, resulting from the tax-free municipal loans in the commercial loans portfolio.

12


Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements.  The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission (“SEC”).  Accordingly, the financial information in this announcement is subject to change.  The statements are valid only as of the date hereof and Mid Penn Bancorp, Inc. disclaims any obligation to update this information.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement.  Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; the length and extent of the COVID-19 pandemic; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; the success and timing of PPP loan repayment and forgiveness; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement between Mid Penn and Riverview; the outcome of any legal proceedings that may be instituted against Mid Penn or Riverview; delays in completing the transaction; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the failure to obtain shareholder approvals or to satisfy any of the other conditions to the transaction on a timely basis or at all; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Mid Penn and Riverview do business; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; the ability to complete the transaction and integration of Mid Penn and Riverview successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with the transaction; and other factors that may affect the future results of Mid Penn and Riverview. 

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn assumes no obligation for updating any such forward-looking statements at any time, except as required by law.

 

13