ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ____________to _____________.
|
Delaware
|
|
35-2215019
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
399 Jefferson Road
Parsippany, New Jersey
|
|
07054
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of each class
|
Name of the exchange on which registered
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
|
Smaller Reporting Company
|
¨
|
|
TABLE OF CONTENTS
FORM 10-K
|
Page
No.
|
ITEM 1:
|
||
ITEM 1A:
|
||
ITEM 1B:
|
||
ITEM 2:
|
||
ITEM 3:
|
||
ITEM 4:
|
||
ITEM 5:
|
||
ITEM 6:
|
||
ITEM 7:
|
||
ITEM 7A:
|
||
ITEM 8:
|
||
1.
|
||
2.
|
||
3.
|
||
4.
|
||
5.
|
||
6.
|
||
7.
|
||
8.
|
||
9.
|
||
10.
|
||
11.
|
||
12.
|
||
13.
|
||
14.
|
||
15.
|
||
16.
|
||
17.
|
||
18.
|
||
19.
|
||
ITEM 9:
|
||
ITEM 9A:
|
||
ITEM 9B:
|
||
ITEM 10:
|
||
ITEM 11:
|
||
ITEM 12:
|
||
ITEM 13:
|
||
ITEM 14:
|
||
ITEM 15:
|
||
|
▪
|
competition;
|
▪
|
our ability to predict, identify, interpret and respond to changes in consumer preferences;
|
▪
|
the loss of any of our major customers;
|
▪
|
our reliance on a single source provider for the manufacturing, co-packing and distribution of many of our products;
|
▪
|
fluctuations in price and supply of food ingredients, packaging materials and freight;
|
▪
|
volatility in commodity prices and our failure to mitigate the risks related to commodity price fluctuation and foreign exchange risk through the use of derivative instruments;
|
▪
|
future borrowing and restrictive covenants under our credit facility and the indenture governing our senior notes;
|
▪
|
costs and timeliness of integrating acquisitions or our failure to realize anticipated cost savings, revenue enhancements or other synergies therefrom;
|
▪
|
litigation or claims regarding our intellectual property rights or termination of our material licenses;
|
▪
|
our ability to drive revenue growth in our key product categories or to add products that are in faster growing and more profitable categories;
|
▪
|
potential product liability claims;
|
▪
|
seasonality;
|
▪
|
stock price volatility;
|
▪
|
the funding of our defined benefit pension plan;
|
▪
|
changes in our collective bargaining agreements or shifts in union policy;
|
▪
|
changes in the cost of compliance with laws and regulations, including environmental, worker health and workplace safety laws and regulations;
|
▪
|
our failure to comply with U.S. Food & Drug Administration, U.S. Department of Agriculture or Federal Trade Commission regulations and the impact of governmental budget cuts;
|
▪
|
disruptions in our information technology systems;
|
▪
|
future impairments of our goodwill and intangible assets;
|
▪
|
difficulty in the hiring or the retention of key management personnel; and
|
▪
|
changes in tax statutes, tax rates, or case laws which impact tax positions we have taken.
|
Major Pinnacle Brands
|
Industry Category
|
Market Share
52 Weeks Ended December 27, 2015 (1) |
Category Rank (1)
|
Birds Eye
|
Frozen vegetables
|
28.3%
|
#1
|
Birds Eye Voila!
|
Frozen complete bagged meals
|
40.2%
|
#1
|
gardein
|
Frozen meat/poultry substitutes
|
11.7%
|
#2
|
Van de Kamp's
Mrs. Paul's
|
Frozen prepared seafood
|
24.4%
|
#2
|
Lender's
|
Frozen and refrigerated bagels
|
63.0%
|
#1
|
Celeste
|
Frozen pizza for one
|
6.2%
|
#4
|
Hungry-Man
|
Full-calorie single-serve frozen dinners and entrées
|
7.7%
|
#5
|
Aunt Jemima
|
Frozen pancakes / waffles / French toast
|
4.9%
|
#3
|
Major Pinnacle Brands
|
Industry Category
|
Market Share
52 Weeks Ended December 27, 2015 (1) |
Category Rank (1)
|
Duncan Hines
|
Cake / brownie mixes and frostings
|
25.6%
|
#2
|
Vlasic
|
Shelf-stable pickles
|
35.7%
|
#1
|
Wish-Bone (2)
Western
|
Shelf-stable salad dressings
|
11.6%
|
#3
|
Mrs. Butterworth's
Log Cabin
|
Table syrup
|
21.4%
|
#1
|
Armour
Brooks
Nalley
|
Canned meat
|
21.2%
|
#2
|
Comstock
Wilderness
|
Pie / pastry fruit fillings
|
38.5%
|
#1
|
•
|
requiring a portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures, and future business opportunities or to pay dividends;
|
•
|
exposing us to the risk of rising interest rates to the extent of borrowings under our senior secured credit facility that are not hedged;
|
•
|
making it more difficult for us to make payments on our indebtedness;
|
•
|
increasing our vulnerability to general economic and industry conditions;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
subjecting us to restrictive covenants that may limit our flexibility in operating our business;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions, and general corporate or other purposes; and
|
•
|
placing us at a competitive disadvantage compared to our competitors who are less highly leveraged.
|
•
|
incur additional indebtedness and make guarantees;
|
•
|
create liens on assets;
|
•
|
engage in mergers or consolidations;
|
•
|
sell assets;
|
•
|
pay dividends and distributions or repurchase our capital stock;
|
•
|
make investments, loans and advances, including acquisitions; and
|
•
|
engage in certain transactions with affiliates.
|
Facility location
|
Principal products
|
Principal segment (1)
|
Facility size
|
Darien, Wisconsin
|
Frozen vegetables and complete bagged meals
|
Birds Eye Frozen
|
748,000 square feet
|
Ft. Madison, Iowa
|
Canned meat
|
Duncan Hines Grocery
|
475,000 square feet
|
Imlay City, Michigan
|
Pickles, peppers, relish
|
Duncan Hines Grocery
|
467,500 square feet
|
Fayetteville, Arkansas
|
Frozen dinners and entrées
|
Birds Eye Frozen
|
360,000 square feet
|
Waseca, Minnesota
|
Frozen vegetables
|
Birds Eye Frozen
|
348,000 square feet
|
Centralia, Illinois
|
Cake and Brownie Mixes
|
Duncan Hines Grocery
|
342,000 square feet
|
Fennville, Michigan
|
Fruit toppings and fillings
|
Duncan Hines Grocery
|
328,000 square feet
|
Jackson, Tennessee
|
Frozen breakfast, frozen pizza, frozen prepared seafood
|
Birds Eye Frozen
|
324,300 square feet
|
St. Elmo, Illinois
|
Syrup, barbecue sauce, salad dressing
|
Duncan Hines Grocery
|
292,000 square feet
|
Mattoon, Illinois
|
Frozen and refrigerated bagels, frozen breakfast
|
Birds Eye Frozen
|
244,000 square feet
|
Berlin, Pennsylvania
|
Snack foods -
Snyder of Berlin
|
Specialty Foods
|
180,000 square feet
|
Hagerstown, Maryland (2)
|
Plant based proteins
|
Birds Eye Frozen
|
142,000 square feet
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Date
|
|
Pinnacle Foods, Inc
|
|
S&P 500 Index
|
|
S&P 500 Packaged Foods & Meats Index
|
||||||
March 28, 2013
|
*
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
December 27, 2013
|
|
125.30
|
|
|
119.23
|
|
|
107.95
|
|
|||
December 26, 2014
|
|
168.38
|
|
|
138.01
|
|
|
124.04
|
|
|||
December 25, 2015
|
|
207.30
|
|
|
139.07
|
|
|
143.60
|
|
($ in millions, other than per share and share data)
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
|
December 30, 2012
|
|
December 25, 2011
|
||||||||||
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
|
53 weeks
|
|
52 weeks
|
||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
2,655.8
|
|
|
$
|
2,591.2
|
|
|
$
|
2,463.8
|
|
|
$
|
2,478.5
|
|
|
$
|
2,469.6
|
|
Gross profit
|
740.5
|
|
|
681.2
|
|
|
654.2
|
|
|
584.5
|
|
|
614.9
|
|
|||||
Earnings before interest and taxes
|
424.7
|
|
|
512.3
|
|
|
293.0
|
|
|
283.6
|
|
|
183.3
|
|
|||||
Earnings (loss) before income taxes
|
336.4
|
|
|
416.2
|
|
|
160.8
|
|
|
85.2
|
|
|
(24.8
|
)
|
|||||
Provision for income taxes
|
123.9
|
|
|
167.8
|
|
|
71.5
|
|
|
32.7
|
|
|
22.1
|
|
|||||
Net earnings (loss)
|
$
|
212.5
|
|
|
$
|
248.4
|
|
|
$
|
89.3
|
|
|
$
|
52.5
|
|
|
$
|
(46.9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.83
|
|
|
$
|
2.15
|
|
|
$
|
0.84
|
|
|
$
|
0.65
|
|
|
$
|
(0.58
|
)
|
Diluted
|
$
|
1.81
|
|
|
$
|
2.13
|
|
|
$
|
0.82
|
|
|
$
|
0.61
|
|
|
$
|
(0.58
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
116,031,648
|
|
|
115,697,621
|
|
|
106,841,198
|
|
|
81,230,630
|
|
|
81,315,848
|
|
|||||
Diluted
|
117,322,526
|
|
|
116,885,222
|
|
|
108,618,740
|
|
|
86,494,546
|
|
|
81,315,848
|
|
|||||
Dividends declared per share
|
$
|
0.98
|
|
|
$
|
0.89
|
|
|
$
|
0.57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
372.9
|
|
|
$
|
550.7
|
|
|
$
|
262.2
|
|
|
$
|
202.9
|
|
|
$
|
204.2
|
|
Investing activities
|
(105.8
|
)
|
|
(270.0
|
)
|
|
(652.4
|
)
|
|
(77.7
|
)
|
|
(109.4
|
)
|
|||||
Financing activities
|
(124.2
|
)
|
|
(358.0
|
)
|
|
414.4
|
|
|
(184.1
|
)
|
|
(59.0
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance sheet data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
180.5
|
|
|
$
|
38.5
|
|
|
$
|
116.7
|
|
|
$
|
92.3
|
|
|
$
|
151.0
|
|
Working capital (1)
|
469.1
|
|
|
346.6
|
|
|
488.0
|
|
|
404.1
|
|
|
408.7
|
|
|||||
Total assets
|
5,340.1
|
|
|
5,200.9
|
|
|
5,081.2
|
|
|
4,400.0
|
|
|
4,451.6
|
|
|||||
Total debt (2)
|
2,290.0
|
|
|
2,300.3
|
|
|
2,503.2
|
|
|
2,608.9
|
|
|
2,756.0
|
|
|||||
Total liabilities
|
3,534.6
|
|
|
3,487.0
|
|
|
3,483.2
|
|
|
3,511.3
|
|
|
3,606.3
|
|
|||||
Shareholders' equity
|
1,805.5
|
|
|
1,714.0
|
|
|
1,598.0
|
|
|
888.7
|
|
|
845.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
($ in millions, other than per share and share data)
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
|
December 30, 2012
|
|
December 25, 2011
|
||||||||||
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
|
53 weeks
|
|
52 weeks
|
||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales - North America Retail
|
$
|
2,319.6
|
|
|
$
|
2,246.6
|
|
|
$
|
2,101.9
|
|
|
$
|
2,081.7
|
|
|
$
|
2,066.9
|
|
Adjusted gross profit (3)
|
749.8
|
|
|
711.3
|
|
|
664.4
|
|
|
622.8
|
|
|
643.0
|
|
|||||
Adjusted EBITDA (4)
|
531.6
|
|
|
504.0
|
|
|
452.4
|
|
|
425.2
|
|
|
448.5
|
|
|||||
Capital expenditures
|
108.5
|
|
|
103.0
|
|
|
84.1
|
|
|
78.3
|
|
|
117.3
|
|
(1)
|
Working capital excludes notes payable, revolving debt facility and current portion of long term debt.
|
(2)
|
Total debt includes notes payable, revolving debt facility and current portion of long term debt.
|
(3)
|
Adjusted gross profit is defined and explained in more detail in the section titled "Adjusted Gross Profit" in "Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations." Our management uses Adjusted gross profit as an operating performance measure. We believe that the presentation of Adjusted gross profit is useful to investors because it is consistent with our definition of Adjusted EBITDA (defined below), a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. In addition, we also use targets based on Adjusted gross profit as one of the components used to evaluate our management’s performance. Adjusted gross profit is not defined under GAAP, should not be considered in isolation or as substitutes for measures of our performance prepared in accordance with GAAP and is not indicative of gross profit as determined under GAAP.
|
(4)
|
Adjusted EBITDA is defined and explained in more detail in the section titled "Covenant Compliance" in "Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. In addition, targets for Adjusted EBITDA are among the measures we use to evaluate our management’s performance for purposes of determining their compensation under our incentive plans.
|
ITEM 7:
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Gross sales,
which change as a function of changes in volume and list price; and
|
•
|
the costs that we deduct from gross sales to arrive at net sales, which consist of:
|
•
|
Cash discounts,
returns and other allowances
.
|
•
|
Trade marketing expenses,
which include the cost of temporary price reductions (“on sale” prices), promotional displays and advertising space in store circulars.
|
•
|
New product distribution (slotting) expenses,
which are the costs of having certain retailers stock a new product, including amounts retailers charge for updating their warehousing systems, allocating shelf space and in-store systems set-up, among other things.
|
•
|
Consumer coupon redemption expenses,
which are costs from the redemption of coupons we circulate as part of our marketing efforts.
|
•
|
Costs recorded in Cost of products sold in the consolidated statement of operations include:
|
•
|
Raw materials,
such as vegetables and fruits, proteins, grains and oils, sugars, seafood and other agricultural products, among others, are available from numerous independent suppliers but are subject to price fluctuations due to a number of factors, including changes in crop size, federal and state agricultural programs, export demand, weather conditions and insects, among others.
|
•
|
Packaging costs.
Our broad array of products entails significant costs for packaging and is subject to fluctuations in the price of steel, aluminum, glass jars, plastic bottles, corrugated fiberboard, and various poly-films.
|
•
|
Conversion costs,
which include all costs necessary to convert raw materials into finished product. Key components of this cost include direct labor, and plant overhead such as salaries, benefits, utilities and depreciation.
|
•
|
Freight and distribution.
We use a combination of common carriers and inter-modal rail to transport our products from our manufacturing facilities to distribution centers and to deliver products to our customers from both those centers and directly from our manufacturing plants. Our freight and distribution costs are influenced by fuel costs as well as capacity within the industry.
|
•
|
Costs recorded in marketing and selling expenses in the consolidated statement of operations include:
|
•
|
Advertising and other marketing expenses.
These expenses represent advertising and other consumer and trade-oriented marketing programs. A key strategy is to continue to invest in marketing and public relations that build brand affinity for our Leadership Brands.
|
•
|
Brokerage commissions and other overhead expenses.
|
•
|
Costs recorded in administrative and research and development expenses in the consolidated statement of operations include:
|
•
|
Administrative expenses.
These expenses consist of personnel and facility charges and also include third party professional and other services.
|
•
|
Research and Development.
These expenses consist of personnel and facility charges and include expenditures on new products and the improvement and maintenance of existing products and processes.
|
•
|
Our lean, nimble structure and efficient internal processes has enabled us to consistently hold our overhead costs (i.e., selling, general and administrative expenses, excluding one-time items) to approximately 9% of net sales.
|
•
|
Interest Expense.
Our IPO and debt refinancings have improved our debt profile and significantly reduced our leverage. See
Note 1
and
Note 10
to the consolidated financial statements included elsewhere in this 10-K for further details. However, as a result of our previous acquisitions and the recent Boulder transaction, we still have significant indebtedness. Although we expect to continue to reduce our leverage over time, we expect interest expense to continue to be a significant component of our expenses.
|
•
|
Cash Taxes.
We had significant tax-deductible intangible asset amortization and federal and state Net Operating Loss carryforwards, ("NOLs"), which resulted in minimal federal and state cash taxes through 2015. Continued amortization and utilization of our remaining NOLs will generate modest annual cash savings for 2016 and thereafter.
|
•
|
Acquisitions and Consolidations.
We believe we have the expertise to identify and integrate value-enhancing acquisitions to grow our business and we have done so successfully in the past. On November 14, 2014, we acquired Garden Protein for $156.5 million, the rapidly growing manufacturer of the plant-based protein brand
gardein
. On August 20, 2015 we acquired a manufacturing facility in Hagerstown, Maryland for approximately $8.0 million. The site will be used to expand production capabilities for the
gardein
brand and provide an east coast footprint to supplement the existing Richmond, British Columbia manufacturing location. We expect to incur approximately $30.0 million in capital expenditures in 2016. We also expect to incur approximately $6.0 million of additional expenditures to integrate the location in 2016. As previously mentioned, on January 15, 2016, the Company acquired Boulder for a cost of approximately $982.0 million (net of cash acquired), which included the repayment of debt. Total acquisition costs of approximately $34.0 million are expected to be incurred, of which $2.1 million was incurred in the fourth quarter of 2015. Included in this total is approximately $25.0 million of debt acquisition costs, including original issue discount. During 2016, we also expect to incur approximately $10.0 to $15.0 million of additional expenditures to integrate the business.
|
•
|
We recorded $8.6 million of manufacturing integration costs related to the
Wish-Bone
and Garden Protein acquisitions which were recorded in Cost of products sold.
|
•
|
As more fully described in
Note 19
to the Consolidated Financial Statements, the Boulder acquisition was completed on January 15, 2016. Acquisition costs, primarily legal, accounting and other professional fees of $1.7 million were incurred in the fourth quarter of 2015.
|
•
|
As more fully described in
Note 7
to the Consolidated Financial Statements, we recorded $4.7 million of foreign exchange losses, which represents foreign exchange losses from intra-entity loans resulting from the Garden Protein acquisition.
|
•
|
As more fully described in
Note 7
to the Consolidated Financial Statements, the Hillshire merger agreement was terminated on June 30, 2014. As a result, Pinnacle received a $163.0 million cash termination fee in the third quarter of 2014. One-time fees and expenses associated with the merger agreement, comprising external advisors' fees and employee retention incentives, including equity awards, totaled
$19.2 million
, of which
$17.4 million
was incurred in fiscal 2014, with the remainder in the first quarter of fiscal 2015. The impact on earnings for the fiscal year ended December 28, 2014, was a pre-tax gain of $145.6 million, $89.1 million net of tax, or $0.76 per diluted share.
|
•
|
We recorded $36.0 million of equity based compensation expense, an increase of $28.1 million from fiscal year 2013. On November 21, 2014, Blackstone sold approximately 19.7 million shares of the Company's common stock. Blackstone's ownership level after the sale resulted in a liquidity event and in conjunction with them obtaining an annual internal rate of return in excess of 12% on their initial investment resulted in the immediate vesting of approximately 1.1 million non-vested shares and 0.2 million options and the recognition of approximately $23.7 million of equity based compensation expense (the "Liquidity event"). Additionally, $3.5 million of equity based compensation was recognized related to employee incentives and retention awards granted as a result of the termination of the Hillshire merger agreement. Both of these are explained in greater detail in
Note 5
to the Consolidated Financial Statements and are primarily recorded in Administration expense.
|
•
|
We recorded $11.5 million of manufacturing integration costs related to the acquisitions of
Wish-Bone
and the Duncan Hines manufacturing business located in Centralia, Illinois which were recorded in Cost of products sold.
|
•
|
We recorded a redemption premium of $34.2 million related to the early extinguishment of our debt. This is explained in greater detail in
Note 7
to the Consolidated Financial Statements and is recorded in Other expense (income), net in the Consolidated Statements of Operations.
|
•
|
We recorded $18.5 million in charges from the termination at the IPO date of the advisory agreement previously in place with Blackstone. This is explained in greater detail in
Note 14
to the Consolidated Financial Statements and is recorded in Administrative expense in the Consolidated Statements of Operations.
|
•
|
We recorded $13.8 million of Wish-Bone acquisition and integration costs, which included the $6.3 million of charges recorded in Cost of products sold, resulting from the step-up of inventories acquired and sold during 2013, $6.1 million of merger, acquisition and advisory fees recorded in Other expense (income), net and $1.4 million of integration costs recorded primarily in Administrative expense. This is explained in greater detail in
Note 3
to the Consolidated Financial Statements.
|
•
|
We recorded $7.9 million of equity based compensation expense, an increase of $7.2 million from fiscal year 2012. This is explained in greater detail in
Note 5
to the Consolidated Financial Statements and is primarily recorded in Administration expense.
|
•
|
Our 2013 Refinancing resulted in the recognition of approximately $22.5 million of charges to interest expense during fiscal 2013 primarily related to the write-off of deferred financing costs and original issue discount. See
Note 10
to the Consolidated Financial Statements for further details.
|
•
|
Third party interest expense was $102.3 million in 2013, a decrease of $56.3 million from the prior year, as a result of our IPO and 2013 Refinancing, which reduced debt balances and lowered interest rates.
|
•
|
Our 2013 IPO and subsequent refinancing resulted in discontinuation of hedge accounting for certain interest rate swaps in place at the time resulting in a $2.8 million charge to interest expense ($1.7 million, net of tax benefits) and a $9.1 million non-cash charge to the provision for income tax expenses. See
Note 12
to the Consolidated Financial Statements for further details.
|
|
Fiscal year
|
|||||||||||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
|||||||||||||||
|
52 Weeks
|
|
52 Weeks
|
|
52 Weeks
|
|||||||||||||||
Net sales
|
$
|
2,655.8
|
|
|
100.0
|
%
|
|
$
|
2,591.2
|
|
|
100.0
|
%
|
|
$
|
2,463.8
|
|
|
100.0
|
%
|
Cost of products sold
|
1,915.3
|
|
|
72.1
|
%
|
|
1,910.0
|
|
|
73.7
|
%
|
|
1,809.6
|
|
|
73.4
|
%
|
|||
Gross profit
|
740.5
|
|
|
27.9
|
%
|
|
681.2
|
|
|
26.3
|
%
|
|
654.2
|
|
|
26.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Marketing and selling expenses
|
176.7
|
|
|
6.7
|
%
|
|
177.4
|
|
|
6.8
|
%
|
|
175.7
|
|
|
7.1
|
%
|
|||
Administrative expenses
|
107.0
|
|
|
4.0
|
%
|
|
117.3
|
|
|
4.5
|
%
|
|
119.8
|
|
|
4.9
|
%
|
|||
Research and development expenses
|
13.0
|
|
|
0.5
|
%
|
|
11.3
|
|
|
0.4
|
%
|
|
10.5
|
|
|
0.4
|
%
|
|||
Termination fee received, net of costs, associated with the Hillshire merger agreement
|
—
|
|
|
—
|
%
|
|
(153.0
|
)
|
|
(5.9
|
)%
|
|
—
|
|
|
—
|
%
|
|||
Other expense (income), net
|
19.1
|
|
|
0.7
|
%
|
|
16.0
|
|
|
0.6
|
%
|
|
55.2
|
|
|
2.2
|
%
|
|||
|
315.8
|
|
|
11.9
|
%
|
|
168.9
|
|
|
6.5
|
%
|
|
361.2
|
|
|
14.7
|
%
|
|||
Earnings before interest and taxes
|
$
|
424.7
|
|
|
16.0
|
%
|
|
$
|
512.3
|
|
|
19.8
|
%
|
|
$
|
293.0
|
|
|
11.9
|
%
|
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
|
52 Weeks
|
|
52 Weeks
|
|
52 Weeks
|
||||||
Net sales
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
1,227.2
|
|
|
$
|
1,115.2
|
|
|
$
|
1,096.9
|
|
Duncan Hines Grocery
|
1,092.4
|
|
|
1,131.4
|
|
|
1,005.0
|
|
|||
North America Retail
|
2,319.6
|
|
|
2,246.6
|
|
|
2,101.9
|
|
|||
|
|
|
|
|
|
||||||
Specialty Foods
|
336.1
|
|
|
344.6
|
|
|
361.9
|
|
|||
Total
|
$
|
2,655.8
|
|
|
$
|
2,591.2
|
|
|
$
|
2,463.8
|
|
|
|
|
|
|
|
||||||
Earnings before interest and taxes
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
211.5
|
|
|
$
|
182.4
|
|
|
$
|
198.6
|
|
Duncan Hines Grocery
|
206.7
|
|
|
184.1
|
|
|
144.4
|
|
|||
Specialty Foods
|
32.3
|
|
|
30.9
|
|
|
30.0
|
|
|||
Unallocated corporate income (expense)
|
(25.9
|
)
|
|
114.9
|
|
|
(80.0
|
)
|
|||
Total
|
$
|
424.7
|
|
|
$
|
512.3
|
|
|
$
|
293.0
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
44.4
|
|
|
$
|
40.4
|
|
|
$
|
38.4
|
|
Duncan Hines Grocery
|
30.7
|
|
|
26.3
|
|
|
22.8
|
|
|||
Specialty Foods
|
14.6
|
|
|
13.9
|
|
|
17.1
|
|
|||
Total
|
$
|
89.7
|
|
|
$
|
80.6
|
|
|
$
|
78.2
|
|
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
|
52 Weeks
|
|
52 Weeks
|
|
53 Weeks
|
||||||
|
|
|
|
|
|
||||||
Adjustments to Earnings (loss) before interest and taxes
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
9.1
|
|
|
$
|
20.7
|
|
|
$
|
6.0
|
|
Duncan Hines Grocery
|
7.5
|
|
|
27.2
|
|
|
20.5
|
|
|||
Specialty Foods
|
—
|
|
|
2.5
|
|
|
0.4
|
|
|||
Unallocated corporate (income) expenses
|
1.7
|
|
|
(139.2
|
)
|
|
54.2
|
|
|||
|
|
|
|
|
|
||||||
Adjustments to Depreciation and amortization
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Duncan Hines Grocery
|
1.1
|
|
|
—
|
|
|
—
|
|
|||
Specialty Foods
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
|
% net sales
|
|||
Productivity
|
$
|
69.0
|
|
|
2.4
|
%
|
Higher net price realization, including slotting
|
33.1
|
|
|
0.9
|
|
|
Favorable product mix
|
20.1
|
|
|
0.4
|
|
|
Lower mark-to-market losses on financial instruments
|
15.2
|
|
|
0.6
|
|
|
Employee incentives resulting from the termination of the Hillshire merger agreement and the fourth quarter 2014 Liquidity event (a)
|
4.5
|
|
|
0.2
|
|
|
Lower acquisition integration and restructuring costs
|
2.1
|
|
|
0.1
|
|
|
Inflation
|
(59.0
|
)
|
|
(2.2
|
)
|
|
Higher depreciation expense (b)
|
(7.2
|
)
|
|
(0.3
|
)
|
|
Unfavorable currency impact
|
(6.9
|
)
|
|
(0.1
|
)
|
|
Other (c)
|
(12.5
|
)
|
|
(0.4
|
)
|
|
Subtotal
|
58.4
|
|
|
1.6
|
%
|
|
Higher sales volume
|
0.9
|
|
|
|
||
|
$
|
59.3
|
|
|
|
|
|
Fiscal year ended
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Other expense (income), net consists of:
|
|
|
|
||||
Amortization of intangibles/other assets
|
$
|
13.6
|
|
|
$
|
13.9
|
|
Boulder brands acquisition costs (Note 19)
|
1.7
|
|
|
—
|
|
||
Garden Protein acquisition costs (Note 3)
|
—
|
|
|
3.1
|
|
||
Foreign exchange losses
|
4.7
|
|
|
0.7
|
|
||
Royalty income and other
|
(0.9
|
)
|
|
(1.7
|
)
|
||
Total other expense (income), net
|
$
|
19.1
|
|
|
$
|
16.0
|
|
|
$
|
|
% net sales
|
|||
Productivity
|
$
|
64.0
|
|
|
2.5
|
%
|
Favorable product mix
|
31.0
|
|
|
1.1
|
|
|
Inflation
|
(46.0
|
)
|
|
(1.8
|
)
|
|
Lower net price realization, net of slotting
|
(24.5
|
)
|
|
(0.7
|
)
|
|
Higher mark to market losses on financial instruments
|
(13.2
|
)
|
|
(0.5
|
)
|
|
Acquisition integration and restructuring costs
|
(6.9
|
)
|
|
(0.3
|
)
|
|
Employee incentives resulting from the termination of the Hillshire merger agreement and the fourth quarter 2014 Liquidity event (a)
|
(5.5
|
)
|
|
(0.2
|
)
|
|
Higher depreciation expense
|
(2.1
|
)
|
|
(0.1
|
)
|
|
Other (b)
|
(8.6
|
)
|
|
(0.3
|
)
|
|
Subtotal
|
(11.8
|
)
|
|
(0.3
|
)%
|
|
Higher sales volume
|
38.8
|
|
|
|
||
|
$
|
27.0
|
|
|
|
|
Fiscal year ended
|
||||||
|
December 28, 2014
|
|
December 29, 2013
|
||||
Other expense (income), net consists of:
|
|
|
|
||||
Amortization of intangibles/other assets
|
$
|
13.9
|
|
|
$
|
15.9
|
|
Wish-Bone acquisition costs (Note 3)
|
—
|
|
|
6.1
|
|
||
Garden Protein acquisition costs (Note 3)
|
3.1
|
|
|
—
|
|
||
Foreign exchange losses
|
0.7
|
|
|
—
|
|
||
Redemption premium on the early extinguishment of debt
|
—
|
|
|
34.2
|
|
||
Royalty income and other
|
(1.7
|
)
|
|
(0.9
|
)
|
||
Total other expense (income), net
|
$
|
16.0
|
|
|
$
|
55.2
|
|
•
|
incur additional indebtedness and make guarantees;
|
•
|
create liens on assets;
|
•
|
engage in mergers or consolidations;
|
•
|
sell assets;
|
•
|
pay dividends and distributions or repurchase our capital stock;
|
•
|
make investments, loans and advances, including acquisitions; and
|
•
|
engage in certain transactions with affiliates.
|
•
|
incur additional debt or issue certain preferred shares;
|
•
|
pay dividends on or make other distributions in respect of our capital stock or make other restricted payments;
|
•
|
make certain investments;
|
•
|
sell certain assets;
|
•
|
create liens on certain assets to secure debt;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
•
|
enter into certain transactions with our affiliates; and
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Net earnings
|
$
|
212,508
|
|
|
$
|
248,418
|
|
Interest expense, net
|
88,315
|
|
|
96,053
|
|
||
Income tax expense
|
123,879
|
|
|
167,800
|
|
||
Depreciation and amortization expense
|
89,660
|
|
|
80,627
|
|
||
EBITDA
|
$
|
514,362
|
|
|
$
|
592,898
|
|
Non-cash items (a)
|
4,315
|
|
|
41,022
|
|
||
Acquisition, merger and other restructuring charges (b)
|
12,926
|
|
|
(130,050
|
)
|
||
Other adjustment items
|
—
|
|
|
169
|
|
||
Adjusted EBITDA
|
$
|
531,603
|
|
|
$
|
504,039
|
|
Wish-Bone and Garden Protein acquisition adjustments (1)
|
10,544
|
|
|
25,260
|
|
||
Non-cash equity based compensation charges (2)
|
13,555
|
|
|
8,762
|
|
||
Covenant Compliance EBITDA
|
$
|
555,702
|
|
|
$
|
538,061
|
|
(a)
|
Non-cash items are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Unrealized (gains) losses resulting from hedging activities (1)
|
$
|
(1,983
|
)
|
|
$
|
12,542
|
|
Effects of adjustments related to the application of purchase accounting (2)
|
—
|
|
|
636
|
|
||
Non-cash compensation charges (3)
|
1,567
|
|
|
27,189
|
|
||
Foreign exchange losses (4)
|
4,731
|
|
|
655
|
|
||
Total non-cash items
|
$
|
4,315
|
|
|
$
|
41,022
|
|
(1)
|
Represents non-cash (gains) losses resulting from mark-to-market adjustments of obligations under derivative contracts.
|
(2)
|
For fiscal 2014, represents expense related to the write-up to fair market value of inventories acquired as a result of the Garden Protein acquisition.
|
(3)
|
For fiscal 2015, represents non-cash employee incentives and retention charges resulting from the termination of the Hillshire merger agreement. For fiscal 2014, represents non-cash employee incentives and retention charges resulting from the termination of the Hillshire merger agreement ($3,458) and equity based compensation expense resulting from the Liquidity event ($23,731).
|
(4)
|
Represents foreign exchange losses resulting from intra-entity loans that are anticipated to be settled in the foreseeable future.
|
(b)
|
Acquisition, merger and other restructuring charges are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Expenses in connection with an acquisition or other non-recurring merger costs (1)
|
$
|
2,735
|
|
|
$
|
(144,526
|
)
|
Restructuring charges, integration costs and other business optimization expenses (2)
|
9,504
|
|
|
11,011
|
|
||
Employee severance (3)
|
687
|
|
|
3,465
|
|
||
Total other adjustments
|
$
|
12,926
|
|
|
$
|
(130,050
|
)
|
(1)
|
For fiscal 2015, represents Boulder acquisition costs and expenses related to the secondary offerings of common stock. For fiscal 2014, primarily represents receipt of Hillshire merger termination fee, net of professional fees and employee incentives incurred related to the terminated agreement with Hillshire. Also, includes Garden Protein acquisition costs, primarily foreign exchange losses in addition to legal, accounting and other professional fees and expenses related to the secondary offerings of common stock. See
Note 7
to the Consolidated Financial Statements for further details.
|
(2)
|
For fiscal 2015, primarily represents integration costs of the Garden Protein and Wish-Bone acquisitions. For fiscal 2014, represents integration costs of the Wish-Bone and Gilster acquisitions and a gain from the sale of our Millsboro, DE facility in September 2014.
|
(3)
|
Represents severance costs paid, or to be paid, to terminated employees.
|
|
Covenant
Requirement
|
Actual Ratio
|
Amended Credit Agreement
|
|
|
Net First Lien Leverage Ratio (1)
|
5.75 to 1.00
|
3.16
|
Total Leverage Ratio (2)
|
Not applicable
|
3.81
|
Senior Notes (3)
|
|
|
Minimum Covenant Compliance EBITDA to fixed charges ratio required to incur additional debt pursuant to ratio provisions (4)
|
2.00 to 1.00
|
6.59
|
(1)
|
Pursuant to the terms of the Amended Credit Agreement, Pinnacle Foods Finance is required to maintain a ratio of Net First Lien Secured Debt to Covenant Compliance EBITDA of no greater than 5.75 to 1.00. Net First Lien Secured Debt is defined as Pinnacle Foods Finance's aggregate consolidated secured indebtedness secured on a first lien priority basis, less the aggregate amount of all unrestricted cash and cash equivalents.
|
(2)
|
The Total Leverage Ratio is not a financial covenant but is used to determine the applicable margin rate under the Amended Credit Agreement. As of September 28, 2014, we achieved a total net leverage ratio of less than 4.25:1.0, and maintained it at
December 27, 2015
, which resulted in a 25 basis point reduction on the margin on our Amended Credit Agreement. The Total Leverage Ratio is calculated by dividing consolidated total debt less the aggregate amount of all unrestricted cash and cash equivalents by Covenant Compliance EBITDA.
|
(3)
|
Our ability to incur additional debt and make certain restricted payments under the indenture governing the Senior Notes, subject to specified exceptions, is tied to an Covenant Compliance EBITDA to fixed charges ratio of at least 2.00 to 1.00.
|
(4)
|
Fixed charges is defined in the indenture governing the 4.875% Senior Notes as (i) consolidated interest expense (excluding specified items)
plus
consolidated capitalized interest
less
consolidated interest income,
plus
(ii) cash dividends and distributions paid on preferred stock or disqualified stock.
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Gross profit
|
$
|
740,506
|
|
|
$
|
681,198
|
|
Accelerated depreciation expense (a)
|
1,131
|
|
|
—
|
|
||
Non-cash items (b)
|
(1,029
|
)
|
|
17,856
|
|
||
Acquisition, merger or other restructuring charges (c)
|
9,217
|
|
|
12,247
|
|
||
Adjusted gross profit
|
$
|
749,825
|
|
|
$
|
711,301
|
|
|
|
|
|
||||
% of Net sales
|
28.2
|
%
|
|
27.5
|
%
|
||
|
|
|
|
(a)
|
Reflects accelerated depreciation related to in-sourcing of Wish-Bone production.
|
(b)
|
Non-cash items are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Unrealized (gains) losses resulting from hedging activities (1)
|
$
|
(1,983
|
)
|
|
$
|
12,542
|
|
Effects of adjustments related to the application of purchase accounting (2)
|
—
|
|
|
636
|
|
||
Non-cash compensation charges (3)
|
954
|
|
|
4,678
|
|
||
Non-cash items
|
$
|
(1,029
|
)
|
|
$
|
17,856
|
|
|
|
|
|
(1)
|
Represents non-cash (gains) losses resulting from mark-to-market obligations under derivative contracts.
|
(2)
|
For fiscal 2014, represents expense related to the write-up to fair market value of inventories acquired as a result of the Garden Protein acquisition.
|
(3)
|
For fiscal 2015, represents non-cash employee incentives and retention charges resulting from the termination of the Hillshire merger agreement. For fiscal 2014, represents non-cash employee incentives and retention charges resulting from the termination of the Hillshire merger agreement and equity based compensation expense resulting from the Liquidity event.
|
(c)
|
Acquisition, merger and other restructuring charges are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 27, 2015
|
|
December 28, 2014
|
||||
Expenses in connection with an acquisition or other non-recurring merger costs (1)
|
$
|
130
|
|
|
$
|
855
|
|
Restructuring charges, integration costs and other business optimization expenses (2)
|
8,625
|
|
|
10,697
|
|
||
Employee severance and recruiting (3)
|
462
|
|
|
695
|
|
||
Total acquisition, merger and other restructuring charges
|
$
|
9,217
|
|
|
$
|
12,247
|
|
|
|
|
|
(1)
|
Represents expenses incurred related to the terminated agreement with Hillshire.
|
(2)
|
For fiscal 2015, primarily represents integration costs of the Garden Protein and Wish-Bone acquisitions. For fiscal 2014, represents integration costs of the Wish-Bone and Gilster acquisitions and a gain from the sale of our Millsboro, DE facility in September 2014.
|
(3)
|
Represents severance costs paid or accrued to terminated employees.
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Total debt at face value (1)
|
$
|
2,283,003
|
|
|
$
|
9,194
|
|
|
$
|
15,431
|
|
|
$
|
5,250
|
|
|
$
|
2,253,128
|
|
Projected interest payments on long term debt (2)
|
452,515
|
|
|
93,071
|
|
|
204,727
|
|
|
154,717
|
|
|
—
|
|
|||||
Operating lease obligations
|
64,020
|
|
|
12,548
|
|
|
21,939
|
|
|
14,292
|
|
|
15,241
|
|
|||||
Capital lease obligations
|
20,740
|
|
|
6,739
|
|
|
3,997
|
|
|
1,821
|
|
|
8,183
|
|
|||||
Purchase obligations (3)
|
748,005
|
|
|
638,720
|
|
|
49,685
|
|
|
14,671
|
|
|
44,929
|
|
|||||
Pension (4)
|
63,917
|
|
|
—
|
|
|
7,068
|
|
|
14,850
|
|
|
41,999
|
|
|||||
Total (5)
|
$
|
3,632,200
|
|
|
$
|
760,272
|
|
|
$
|
302,847
|
|
|
$
|
205,601
|
|
|
$
|
2,363,480
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Total debt at face value includes scheduled principal repayments and excludes interest payments.
|
(2)
|
The total projected interest payments on long-term debt are based upon borrowings and interest rates as of
December 27, 2015
, including the effect of interest rate swaps in place. The interest rate on variable rate debt is subject to changes beyond our control and may result in actual interest expense and payments differing from the amounts above.
|
(3)
|
The amounts indicated in this line primarily reflect future contractual payments, including certain take-or-pay arrangements entered into as part of the normal course of business. The amounts do not include obligations related to other contractual purchase obligations that are not take-or-pay arrangements. Such contractual purchase obligations are primarily purchase orders at fair value that are part of normal operations and are reflected in historical operating cash flow trends. Purchase obligations also include trade and consumer promotion and advertising commitments. We do not believe such purchase obligations will adversely affect our liquidity position.
|
(4)
|
The funding of the defined benefit pension plan is based upon our planned 2016 cash contribution. The future years' contributions are based upon our expectations taking into consideration the funded status of the plan at
December 27, 2015
. Currently, under ERISA and IRS guidelines, our plan is 102% funded.
|
(5)
|
The total excludes the liability for uncertain tax positions. We are not able to reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease over time. Therefore, the long-term portion of the liability is excluded from the preceding table.
|
•
|
use the simplified method to estimate the number of periods to exercise date in the Black-Scholes model. While we had plans in place as a private company, our broader post IPO plans have not been in place for a sufficient amount of time to understand their post vesting behavior. As such, we will continue to use this methodology until such time we have sufficient history to provide a reasonable basis on which to estimate the expected term.
|
•
|
base the expected volatilities on the average historical volatility of a basket of competitor companies. At such time that we have sufficient history, we will base this assumption on the volatility of our share price.
|
•
|
base the expected dividend yield assumption on our expected dividend rate during the expected term of the award, and
|
•
|
base the risk free rate for the expected term of the option on the U.S. Treasury yield curve in effect at the time of grant.
|
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Net sales
|
$
|
2,655,792
|
|
|
$
|
2,591,183
|
|
|
$
|
2,463,802
|
|
Cost of products sold
|
1,915,286
|
|
|
1,909,985
|
|
|
1,809,553
|
|
|||
Gross profit
|
740,506
|
|
|
681,198
|
|
|
654,249
|
|
|||
|
|
|
|
|
|
||||||
Marketing and selling expenses
|
176,702
|
|
|
177,372
|
|
|
175,702
|
|
|||
Administrative expenses
|
107,004
|
|
|
117,275
|
|
|
119,790
|
|
|||
Research and development expenses
|
12,992
|
|
|
11,281
|
|
|
10,516
|
|
|||
Termination fee received, net of costs, associated with the Hillshire merger agreement
|
—
|
|
|
(152,982
|
)
|
|
—
|
|
|||
Other expense (income), net
|
19,106
|
|
|
15,981
|
|
|
55,204
|
|
|||
|
315,804
|
|
|
168,927
|
|
|
361,212
|
|
|||
Earnings before interest and taxes
|
424,702
|
|
|
512,271
|
|
|
293,037
|
|
|||
Interest expense
|
88,513
|
|
|
96,174
|
|
|
132,354
|
|
|||
Interest income
|
198
|
|
|
121
|
|
|
141
|
|
|||
Earnings before income taxes
|
336,387
|
|
|
416,218
|
|
|
160,824
|
|
|||
Provision for income taxes
|
123,879
|
|
|
167,800
|
|
|
71,475
|
|
|||
Net earnings
|
$
|
212,508
|
|
|
$
|
248,418
|
|
|
$
|
89,349
|
|
|
|
|
|
|
|
||||||
Net earnings per share
|
|
|
|
|
|
||||||
Basic
|
$
|
1.83
|
|
|
$
|
2.15
|
|
|
$
|
0.84
|
|
Weighted average shares outstanding- basic
|
116,032
|
|
|
115,698
|
|
|
106,841
|
|
|||
Diluted
|
$
|
1.81
|
|
|
$
|
2.13
|
|
|
$
|
0.82
|
|
Weighted average shares outstanding- diluted
|
117,323
|
|
|
116,885
|
|
|
108,619
|
|
|||
Dividends declared
|
$
|
0.98
|
|
|
$
|
0.89
|
|
|
$
|
0.57
|
|
|
Fiscal year
|
||||||||||||||||||||||||||||||||||
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
|||||||||||||||||||||||||||||||
|
52 Weeks
|
|
52 Weeks
|
|
52 Weeks
|
||||||||||||||||||||||||||||||
|
Pre-tax amount
|
|
Tax (expense) benefit
|
|
After-tax amount
|
|
Pre-tax amount
|
|
Tax (expense) benefit
|
|
After-tax amount
|
|
Pre-tax amount
|
|
Tax (expense) benefit
|
|
After-tax amount
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net earnings
|
|
|
|
|
$
|
212,508
|
|
|
|
|
|
|
$
|
248,418
|
|
|
|
|
|
|
$
|
89,349
|
|
||||||||||||
Other comprehensive earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency translation adjustments
|
$
|
(4,364
|
)
|
|
$
|
—
|
|
|
(4,364
|
)
|
|
$
|
(2,588
|
)
|
|
$
|
1,000
|
|
|
(1,588
|
)
|
|
$
|
(176
|
)
|
|
$
|
135
|
|
|
(41
|
)
|
|||
Cash-flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized gains (losses) arising during the period
|
(22,078
|
)
|
|
8,519
|
|
|
(13,559
|
)
|
|
(24,841
|
)
|
|
9,538
|
|
|
(15,303
|
)
|
|
29,260
|
|
|
(2,682
|
)
|
|
26,578
|
|
|||||||||
Reclassification adjustment for (gains) losses included in net earnings
|
526
|
|
|
(323
|
)
|
|
203
|
|
|
(625
|
)
|
|
471
|
|
|
(154
|
)
|
|
2,229
|
|
|
(608
|
)
|
|
1,621
|
|
|||||||||
Pension:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net actuarial gain (loss) arising during the period
|
(7,305
|
)
|
|
2,763
|
|
|
(4,542
|
)
|
|
(21,347
|
)
|
|
8,114
|
|
|
(13,233
|
)
|
|
40,276
|
|
|
(15,398
|
)
|
|
24,878
|
|
|||||||||
Reclassification of net actuarial loss included in net earnings
|
981
|
|
|
(373
|
)
|
|
608
|
|
|
67
|
|
|
(26
|
)
|
|
41
|
|
|
1,663
|
|
|
(643
|
)
|
|
1,020
|
|
|||||||||
Other comprehensive earnings (loss)
|
$
|
(32,240
|
)
|
|
$
|
10,586
|
|
|
(21,654
|
)
|
|
$
|
(49,334
|
)
|
|
$
|
19,097
|
|
|
(30,237
|
)
|
|
$
|
73,252
|
|
|
$
|
(19,196
|
)
|
|
54,056
|
|
|||
Total comprehensive earnings
|
|
|
|
|
$
|
190,854
|
|
|
|
|
|
|
$
|
218,181
|
|
|
|
|
|
|
$
|
143,405
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 27,
2015 |
|
December 28,
2014 |
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
180,549
|
|
|
$
|
38,477
|
|
Accounts receivable, net of allowances of $7,902 and $6,801, respectively
|
219,736
|
|
|
190,754
|
|
||
Inventories
|
403,101
|
|
|
356,467
|
|
||
Other current assets
|
13,677
|
|
|
8,223
|
|
||
Deferred tax assets
|
40,571
|
|
|
121,788
|
|
||
Total current assets
|
857,634
|
|
|
715,709
|
|
||
Plant assets, net of accumulated depreciation of $408,294 and $349,639, respectively
|
631,109
|
|
|
605,906
|
|
||
Tradenames
|
2,001,048
|
|
|
2,001,874
|
|
||
Other assets, net
|
136,284
|
|
|
157,896
|
|
||
Goodwill
|
1,714,008
|
|
|
1,719,560
|
|
||
Total assets
|
$
|
5,340,083
|
|
|
$
|
5,200,945
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Short-term borrowings
|
$
|
2,225
|
|
|
$
|
2,396
|
|
Current portion of long-term obligations
|
14,847
|
|
|
11,916
|
|
||
Accounts payable
|
211,039
|
|
|
198,579
|
|
||
Accrued trade marketing expense
|
46,228
|
|
|
36,210
|
|
||
Accrued liabilities
|
100,510
|
|
|
106,488
|
|
||
Dividends payable
|
30,798
|
|
|
27,847
|
|
||
Total current liabilities
|
405,647
|
|
|
383,436
|
|
||
Long-term debt (includes $27,716 and $47,315 owed to related parties, respectively)
|
2,272,932
|
|
|
2,285,984
|
|
||
Pension and other postretirement benefits
|
63,454
|
|
|
61,830
|
|
||
Other long-term liabilities
|
54,506
|
|
|
34,305
|
|
||
Deferred tax liabilities
|
738,015
|
|
|
721,401
|
|
||
Total liabilities
|
3,534,554
|
|
|
3,486,956
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
Shareholders' equity:
|
|
|
|
||||
Pinnacle preferred stock: $.01 per share, 50,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Pinnacle common stock: par value $.01 per share, 500,000,000 shares authorized; issued 117,619,695 and 117,293,745, respectively
|
1,176
|
|
|
1,173
|
|
||
Additional paid-in-capital
|
1,378,521
|
|
|
1,363,129
|
|
||
Retained earnings
|
517,330
|
|
|
419,531
|
|
||
Accumulated other comprehensive loss
|
(59,388
|
)
|
|
(37,734
|
)
|
||
Capital stock in treasury, at cost, 1,000,000 common shares
|
(32,110
|
)
|
|
(32,110
|
)
|
||
Total shareholders' equity
|
1,805,529
|
|
|
1,713,989
|
|
||
Total liabilities and shareholders' equity
|
$
|
5,340,083
|
|
|
$
|
5,200,945
|
|
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net earnings
|
$
|
212,508
|
|
|
$
|
248,418
|
|
|
$
|
89,349
|
|
Non-cash charges (credits) to net earnings
|
|
|
|
|
|
||||||
Depreciation and amortization
|
89,660
|
|
|
80,627
|
|
|
78,225
|
|
|||
Amortization of discount on term loan
|
2,381
|
|
|
2,461
|
|
|
1,354
|
|
|||
Amortization of debt acquisition costs
|
3,972
|
|
|
4,046
|
|
|
4,395
|
|
|||
Call premium on note redemptions
|
—
|
|
|
—
|
|
|
34,180
|
|
|||
Refinancing costs and write off of debt issuance costs
|
—
|
|
|
1,879
|
|
|
19,668
|
|
|||
Change in value of financial instruments
|
(1,942
|
)
|
|
12,537
|
|
|
(535
|
)
|
|||
Equity based compensation expense
|
15,122
|
|
|
35,951
|
|
|
7,933
|
|
|||
Pension expense, net of contributions
|
(4,700
|
)
|
|
(9,300
|
)
|
|
(9,131
|
)
|
|||
Gain on sale of assets held for sale
|
—
|
|
|
(1,541
|
)
|
|
(3,627
|
)
|
|||
Other long-term liabilities
|
4,506
|
|
|
1,962
|
|
|
(1,872
|
)
|
|||
Foreign exchange losses
|
4,731
|
|
|
2,620
|
|
|
—
|
|
|||
Deferred income taxes
|
115,584
|
|
|
159,537
|
|
|
67,852
|
|
|||
Changes in working capital
|
|
|
|
|
|
||||||
Accounts receivable
|
(30,882
|
)
|
|
(21,630
|
)
|
|
(21,347
|
)
|
|||
Inventories
|
(49,210
|
)
|
|
21,557
|
|
|
16,129
|
|
|||
Accrued trade marketing expense
|
10,534
|
|
|
(516
|
)
|
|
(7,290
|
)
|
|||
Accounts payable
|
15,050
|
|
|
24,910
|
|
|
4,112
|
|
|||
Accrued liabilities
|
(8,051
|
)
|
|
(11,525
|
)
|
|
(17,052
|
)
|
|||
Other current assets
|
(6,352
|
)
|
|
(1,283
|
)
|
|
(101
|
)
|
|||
Net cash provided by operating activities
|
372,911
|
|
|
550,710
|
|
|
262,242
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Business acquisition activity
|
1,102
|
|
|
(169,373
|
)
|
|
(575,164
|
)
|
|||
Capital expenditures
|
(108,477
|
)
|
|
(102,967
|
)
|
|
(84,055
|
)
|
|||
Proceeds from sale of plant assets
|
1,618
|
|
|
2,328
|
|
|
6,853
|
|
|||
Net cash used in investing activities
|
(105,757
|
)
|
|
(270,012
|
)
|
|
(652,366
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Net proceeds from issuance of common stock
|
1,231
|
|
|
489
|
|
|
624,953
|
|
|||
Repurchases of equity
|
—
|
|
|
—
|
|
|
(191
|
)
|
|||
Dividends paid
|
(111,758
|
)
|
|
(101,606
|
)
|
|
(41,664
|
)
|
|||
Proceeds from bank term loans
|
—
|
|
|
—
|
|
|
2,142,394
|
|
|||
Proceeds from notes offerings
|
—
|
|
|
—
|
|
|
350,000
|
|
|||
Repayments of long-term obligations
|
(8,870
|
)
|
|
(219,967
|
)
|
|
(1,736,146
|
)
|
|||
Repurchase of notes
|
—
|
|
|
—
|
|
|
(899,180
|
)
|
|||
Proceeds from short-term borrowings
|
4,261
|
|
|
4,757
|
|
|
5,078
|
|
|||
Repayments of short-term borrowings
|
(4,480
|
)
|
|
(4,799
|
)
|
|
(4,779
|
)
|
|||
Borrowings under revolving credit facility
|
—
|
|
|
65,000
|
|
|
—
|
|
|||
Repayments of revolving credit facility
|
—
|
|
|
(65,000
|
)
|
|
—
|
|
|||
Repayment of capital lease obligations
|
(3,585
|
)
|
|
(2,373
|
)
|
|
(2,943
|
)
|
|||
Purchase of stock for treasury
|
—
|
|
|
(32,110
|
)
|
|
—
|
|
|||
Excess tax benefits on stock-based compensation
|
1,442
|
|
|
905
|
|
|
—
|
|
|||
Taxes paid related to net share settlement of equity awards
|
(2,401
|
)
|
|
(3,061
|
)
|
|
—
|
|
|||
Debt acquisition costs
|
—
|
|
|
(258
|
)
|
|
(23,142
|
)
|
|||
Net cash (used in) provided by financing activities
|
(124,160
|
)
|
|
(358,023
|
)
|
|
414,380
|
|
|||
Effect of exchange rate changes on cash
|
(922
|
)
|
|
(937
|
)
|
|
202
|
|
|||
Net change in cash and cash equivalents
|
142,072
|
|
|
(78,262
|
)
|
|
24,458
|
|
|||
Cash and cash equivalents - beginning of period
|
38,477
|
|
|
116,739
|
|
|
92,281
|
|
|||
Cash and cash equivalents - end of period
|
$
|
180,549
|
|
|
$
|
38,477
|
|
|
$
|
116,739
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
78,926
|
|
|
$
|
88,783
|
|
|
$
|
120,310
|
|
Interest received
|
198
|
|
|
121
|
|
|
141
|
|
|||
Income taxes paid
|
18,885
|
|
|
7,802
|
|
|
3,425
|
|
|||
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
New capital leases
|
—
|
|
|
1,288
|
|
|
2,030
|
|
|||
Note payable issued in connection with acquisitions
|
—
|
|
|
14,850
|
|
|
—
|
|
|||
Dividends payable
|
30,798
|
|
|
27,847
|
|
|
25,119
|
|
|||
Accrued additions to Plant assets at December 27, 2015 and December 28, 2014 were $23,878 and $25,763, respectively. As of December 29, 2013 they were not significant.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid In
Capital
|
|
Retained
earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Shareholder's
Equity
|
||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance, December 30, 2012
|
81,210,672
|
|
|
$
|
812
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
696,512
|
|
|
$
|
252,955
|
|
|
$
|
(61,553
|
)
|
|
$
|
888,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Share issuance
|
35,968,042
|
|
|
360
|
|
|
|
|
|
|
623,564
|
|
|
|
|
|
|
623,924
|
|
||||||||||
Equity based compensation plans
|
53,139
|
|
|
|
|
|
|
|
|
|
8,771
|
|
|
|
|
|
|
8,771
|
|
||||||||||
Dividends ($0.57 per share)(1)
|
|
|
|
|
|
|
|
|
|
|
(66,785
|
)
|
|
|
|
|
(66,785
|
)
|
|||||||||||
Comprehensive earnings
|
|
|
|
|
|
|
|
|
|
|
89,349
|
|
|
54,056
|
|
|
143,405
|
|
|||||||||||
Balance, December 29, 2013
|
117,231,853
|
|
|
$
|
1,172
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,328,847
|
|
|
$
|
275,519
|
|
|
$
|
(7,497
|
)
|
|
$
|
1,598,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity based compensation plans
|
61,892
|
|
|
1
|
|
|
|
|
|
|
|
|
34,282
|
|
|
|
|
|
|
34,283
|
|
||||||||
Treasury stock purchased
|
|
|
|
|
|
|
(1,000,000
|
)
|
|
(32,110
|
)
|
|
|
|
|
|
|
|
|
(32,110
|
)
|
||||||||
Dividends ($0.89 per share)(2)
|
|
|
|
|
|
|
|
|
|
|
(104,406
|
)
|
|
|
|
|
(104,406
|
)
|
|||||||||||
Comprehensive earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
248,418
|
|
|
(30,237
|
)
|
|
218,181
|
|
|||||||||||
Balance, December 28, 2014
|
117,293,745
|
|
|
$
|
1,173
|
|
|
(1,000,000
|
)
|
|
$
|
(32,110
|
)
|
|
$
|
1,363,129
|
|
|
$
|
419,531
|
|
|
$
|
(37,734
|
)
|
|
$
|
1,713,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity based compensation plans
|
325,950
|
|
|
3
|
|
|
|
|
|
|
|
15,392
|
|
|
|
|
|
|
15,395
|
|
|||||||||
Dividends ($0.98 per share)(3)
|
|
|
|
|
|
|
|
|
|
|
(114,709
|
)
|
|
|
|
|
(114,709
|
)
|
|||||||||||
Comprehensive earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
212,508
|
|
|
(21,654
|
)
|
|
190,854
|
|
|||||||||||
Balance, December 27, 2015
|
117,619,695
|
|
|
$
|
1,176
|
|
|
(1,000,000
|
)
|
|
$
|
(32,110
|
)
|
|
$
|
1,378,521
|
|
|
$
|
517,330
|
|
|
$
|
(59,388
|
)
|
|
$
|
1,805,529
|
|
Assets acquired:
|
|
||
Inventories
|
$
|
20,029
|
|
Plant assets
|
5,871
|
|
|
Tradenames
|
347,400
|
|
|
Distributor relationships and other agreements
|
14,700
|
|
|
Deferred tax assets
|
564
|
|
|
Goodwill
|
186,600
|
|
|
|
$
|
575,164
|
|
|
Year ended December 29, 2013 (unaudited)
|
||
Net sales
|
$
|
2,612.7
|
|
Net earnings
|
$
|
110.1
|
|
Assets acquired:
|
|
||
Inventories
|
$
|
10,188
|
|
Building and land
|
3,480
|
|
|
Plant assets
|
2,302
|
|
|
Deferred tax assets
|
1,278
|
|
|
Goodwill
|
9,550
|
|
|
Fair value of assets acquired
|
26,798
|
|
|
Liabilities assumed
|
|
||
Accrued liabilities
|
178
|
|
|
Total cost of acquisition
|
$
|
26,620
|
|
Assets acquired:
|
|
||
Accounts receivable
|
$
|
5,226
|
|
Inventories
|
6,798
|
|
|
Prepaid expenses and other assets
|
572
|
|
|
Property and equipment
|
13,895
|
|
|
Tradenames
|
51,950
|
|
|
Distributor relationships
|
3,098
|
|
|
Private label customer relationships
|
1,328
|
|
|
Formulations
|
7,611
|
|
|
Goodwill
|
82,970
|
|
|
Fair value of assets acquired
|
173,448
|
|
|
Liabilities assumed
|
|
||
Accounts payable and accrued liabilities
|
5,007
|
|
|
Income tax payable
|
7,878
|
|
|
Long term deferred tax liability
|
1,347
|
|
|
Other long-term liabilities
|
2,714
|
|
|
Total cost of acquisition
|
$
|
156,502
|
|
Level 1:
|
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
Level 3:
|
Unobservable inputs that reflect the Company’s assumptions.
|
|
Fair Value
as of December 27, 2015 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
|
|
Fair Value
as of December 28, 2014 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
6,420
|
|
|
$
|
—
|
|
|
$
|
6,420
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
471
|
|
|
—
|
|
|
471
|
|
|
—
|
|
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
||||||||
Total assets at fair value
|
$
|
471
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
$
|
—
|
|
|
|
$
|
7,714
|
|
|
$
|
—
|
|
|
$
|
7,714
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
18,868
|
|
|
$
|
—
|
|
|
$
|
18,868
|
|
|
$
|
—
|
|
|
|
$
|
4,543
|
|
|
$
|
—
|
|
|
$
|
4,543
|
|
|
$
|
—
|
|
Commodity derivatives
|
10,013
|
|
|
—
|
|
|
10,013
|
|
|
—
|
|
|
|
12,011
|
|
|
—
|
|
|
12,011
|
|
|
—
|
|
||||||||
Total liabilities at fair value
|
$
|
28,881
|
|
|
$
|
—
|
|
|
$
|
28,881
|
|
|
$
|
—
|
|
|
|
$
|
16,554
|
|
|
$
|
—
|
|
|
$
|
16,554
|
|
|
$
|
—
|
|
|
Fiscal year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||
Cost of products sold
|
$
|
3,647
|
|
|
$
|
5,565
|
|
|
$
|
633
|
|
Marketing and selling expenses
|
3,642
|
|
|
5,836
|
|
|
1,399
|
|
|||
Administrative expenses
|
7,461
|
|
|
23,977
|
|
|
5,792
|
|
|||
Research and development expenses
|
372
|
|
|
573
|
|
|
109
|
|
|||
Pre-Tax Equity Based Compensation Expense
|
15,122
|
|
|
35,951
|
|
|
7,933
|
|
|||
Income Tax Benefit
|
5,638
|
|
|
4,738
|
|
|
2,083
|
|
|||
Net Equity Based Compensation Expense
|
$
|
9,484
|
|
|
$
|
31,213
|
|
|
$
|
5,850
|
|
|
|
Number of
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value at Grant Date
|
|
Weighted Average Remaining Life
|
|
Aggregate Intrinsic Value (000's)
|
|||||||
Outstanding, December 28, 2014
|
|
247,430
|
|
|
$
|
10.11
|
|
|
$
|
6.13
|
|
|
4.47
|
|
$
|
6,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Exercised
|
(102,577
|
)
|
|
10.27
|
|
|
6.40
|
|
|
|
|
|
||||
|
Forfeitures
|
(2,210
|
)
|
|
13.12
|
|
|
4.24
|
|
|
|
|
|
||||
Outstanding, December 27, 2015
|
|
142,643
|
|
|
$
|
9.96
|
|
|
$
|
5.97
|
|
|
3.42
|
|
$
|
4,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercisable and Expected to Vest, December 27, 2015
|
|
141,237
|
|
|
$
|
9.90
|
|
|
$
|
5.99
|
|
|
3.39
|
|
$
|
4,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercisable, December 27, 2015
|
|
139,135
|
|
|
$
|
9.81
|
|
|
$
|
6.02
|
|
|
3.34
|
|
$
|
4,593
|
|
|
|
Number of
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value at Grant Date
|
|
Weighted Average Remaining Life
|
|
Aggregate Intrinsic Value (000's)
|
|||||||
Outstanding, December 28, 2014
|
|
3,018,056
|
|
|
$
|
22.88
|
|
|
$
|
5.81
|
|
|
8.55
|
|
38,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Granted
|
354,422
|
|
|
41.05
|
|
|
8.93
|
|
|
|
|
|
||||
|
Exercised
|
(5,937
|
)
|
|
29.28
|
|
|
8.47
|
|
|
|
|
|
||||
|
Forfeitures
|
(198,275
|
)
|
|
26.24
|
|
|
7.14
|
|
|
|
|
|
||||
Outstanding, December 27, 2015
|
|
3,168,266
|
|
|
$
|
24.72
|
|
|
$
|
6.09
|
|
|
7.72
|
|
57,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expected to Vest, December 27, 2015
|
|
2,848,066
|
|
|
$
|
23.78
|
|
|
$
|
5.81
|
|
|
7.62
|
|
$
|
54,219
|
|
|
|
Fiscal year ended
|
|
|||||||
|
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
|
|||
Risk-free interest rate
|
|
1.57
|
%
|
|
2.18
|
%
|
|
1.17
|
%
|
|
Expected time to option exercise
|
|
6.50 years
|
|
|
6.50 years
|
|
|
6.50 years
|
|
|
Expected volatility
|
|
27
|
%
|
|
37
|
%
|
|
35
|
%
|
|
Expected dividend yield on Pinnacle Foods Inc. stock
|
|
2.29
|
%
|
|
2.88
|
%
|
|
3.54
|
%
|
*
|
|
|
Number of
Shares
|
|
Weighted Average Fair Value at Grant Date
|
|
Aggregate Intrinsic Value (000's)
|
|||||
Outstanding, December 28, 2014
|
|
474,375
|
|
|
$
|
27.33
|
|
|
$
|
16,888
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
220,291
|
|
|
41.35
|
|
|
|
|||
|
Forfeitures
|
(40,057
|
)
|
|
33.31
|
|
|
|
|||
|
Vested
|
(204,658
|
)
|
|
29.43
|
|
|
|
|||
Outstanding, December 27, 2015
|
|
449,951
|
|
|
$
|
32.71
|
|
|
$
|
19,267
|
|
|
|
|
|
|
|
|
|||||
Expected to Vest, December 27, 2015
|
|
345,367
|
|
|
$
|
32.59
|
|
|
$
|
14,789
|
|
|
|
Number of
Instruments |
|
Weighted Average Fair Value at Grant Date
|
|
Aggregate Intrinsic Value (000's)
|
|||||
Outstanding, December 28, 2014
|
|
239,147
|
|
|
$
|
37.65
|
|
|
$
|
8,514
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
186,441
|
|
|
48.62
|
|
|
|
|||
|
Forfeitures
|
(34,015
|
)
|
|
40.01
|
|
|
|
|||
|
Vested
|
—
|
|
|
—
|
|
|
|
|||
Outstanding, December 27, 2015
|
|
391,573
|
|
|
$
|
42.67
|
|
|
$
|
16,767
|
|
|
|
|
|
|
|
|
|||||
Expected to Vest, December 27, 2015
|
|
273,546
|
|
|
$
|
42.67
|
|
|
$
|
11,713
|
|
|
|
|
|
||
|
December 27, 2015
|
|
December 28, 2014
|
||
Risk-free interest rate
|
1.3
|
%
|
|
0.9
|
%
|
Expected term
|
3.00 years
|
|
|
3.00 years
|
|
Expected volatility
|
22
|
%
|
|
35
|
%
|
Expected dividend yield
|
2.3
|
%
|
|
2.8
|
%
|
|
Fiscal year ended
|
|||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
|||
Weighted-average common shares
|
116,031,648
|
|
|
115,697,621
|
|
|
106,841,198
|
|
Effect of dilutive securities
|
1,290,878
|
|
|
1,187,601
|
|
|
1,777,542
|
|
Dilutive potential common shares
|
117,322,526
|
|
|
116,885,222
|
|
|
108,618,740
|
|
|
Currency translation adjustments
|
|
Gains (Losses) on cash flow hedges
|
|
Change in pensions
|
|
Total
|
||||||||
Balance at December 29, 2013
|
$
|
(466
|
)
|
|
$
|
19,581
|
|
|
$
|
(26,612
|
)
|
|
$
|
(7,497
|
)
|
Other comprehensive loss before reclassification
|
(1,588
|
)
|
|
(15,303
|
)
|
|
(13,233
|
)
|
|
(30,124
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(154
|
)
|
|
41
|
|
|
(113
|
)
|
||||
Net current period other comprehensive loss
|
(1,588
|
)
|
|
(15,457
|
)
|
|
(13,192
|
)
|
|
(30,237
|
)
|
||||
Balance at December 28, 2014
|
$
|
(2,054
|
)
|
|
$
|
4,124
|
|
|
$
|
(39,804
|
)
|
|
$
|
(37,734
|
)
|
Other comprehensive loss before reclassification
|
(4,364
|
)
|
|
(13,559
|
)
|
|
(4,542
|
)
|
|
(22,465
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
203
|
|
|
608
|
|
|
811
|
|
||||
Net current period other comprehensive loss
|
(4,364
|
)
|
|
(13,356
|
)
|
|
(3,934
|
)
|
|
(21,654
|
)
|
||||
Balance at December 27, 2015
|
$
|
(6,418
|
)
|
|
$
|
(9,232
|
)
|
|
$
|
(43,738
|
)
|
|
$
|
(59,388
|
)
|
Gain/(Loss)
|
|
Amounts Reclassified from AOCL
|
|
|
||||||
|
|
Fiscal year ended
|
|
|
||||||
Details about Accumulated Other Comprehensive Earnings Components
|
|
December 27, 2015
|
|
December 28, 2014
|
|
Reclassified from AOCL to:
|
||||
Gains and losses on financial instrument contracts
|
|
|
|
|
|
|
||||
Interest rate contracts
|
|
$
|
(3,737
|
)
|
|
$
|
(877
|
)
|
|
Interest expense
|
Foreign exchange contracts
|
|
3,211
|
|
|
1,502
|
|
|
Cost of products sold
|
||
Total before tax
|
|
(526
|
)
|
|
625
|
|
|
|
||
Tax (expense) benefit
|
|
323
|
|
|
(471
|
)
|
|
Provision for income taxes
|
||
Net of tax
|
|
(203
|
)
|
|
154
|
|
|
|
||
|
|
|
|
|
|
|
||||
Pension actuarial assumption adjustments
|
|
|
|
|
|
|
||||
Amortization of actuarial loss
|
|
(981
|
)
|
|
(67
|
)
|
(a)
|
Cost of products sold
|
||
Tax benefit
|
|
373
|
|
|
26
|
|
|
Provision for income taxes
|
||
Net of tax
|
|
(608
|
)
|
|
(41
|
)
|
|
|
||
Net reclassifications into net earnings
|
|
$
|
(811
|
)
|
|
$
|
113
|
|
|
|
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
Other expense (income), net consists of:
|
|
|
|
|
|
||||||
Amortization of intangibles/other assets
|
$
|
13,554
|
|
|
$
|
13,917
|
|
|
$
|
15,875
|
|
Boulder Brands acquisition costs (Note 19)
|
1,713
|
|
|
—
|
|
|
—
|
|
|||
Wish-Bone acquisition costs (Note 3)
|
—
|
|
|
—
|
|
|
6,067
|
|
|||
Garden Protein acquisition costs (Note 3)
|
—
|
|
|
3,121
|
|
|
—
|
|
|||
Foreign exchange losses
|
4,731
|
|
|
655
|
|
|
—
|
|
|||
Redemption premium on the early extinguishment of debt
|
—
|
|
|
—
|
|
|
34,180
|
|
|||
Royalty income and other
|
(892
|
)
|
|
(1,712
|
)
|
|
(918
|
)
|
|||
Total other expense (income), net
|
$
|
19,106
|
|
|
$
|
15,981
|
|
|
$
|
55,204
|
|
|
December 27, 2015
|
|
December 28, 2014
|
||||
Customers
|
$
|
219,352
|
|
|
$
|
190,321
|
|
Allowances for cash discounts, bad debts and returns
|
(7,902
|
)
|
|
(6,801
|
)
|
||
Subtotal
|
211,450
|
|
|
183,520
|
|
||
Other receivables
|
8,286
|
|
|
7,234
|
|
||
Total
|
$
|
219,736
|
|
|
$
|
190,754
|
|
|
Beginning
|
|
|
Ending
|
||||||||
|
Balance
|
Revenue Reductions
|
Deductions
|
Balance
|
||||||||
Fiscal 2015
|
$
|
6,801
|
|
$
|
98,374
|
|
$
|
(97,273
|
)
|
$
|
7,902
|
|
Fiscal 2014
|
5,849
|
|
96,491
|
|
(95,539
|
)
|
6,801
|
|
||||
Fiscal 2013
|
5,149
|
|
87,005
|
|
(86,305
|
)
|
5,849
|
|
|
December 27,
2015 |
|
December 28,
2014 |
||||
Raw materials, containers and supplies
|
$
|
57,145
|
|
|
$
|
60,828
|
|
Finished product (1)
|
345,956
|
|
|
295,639
|
|
||
Total
|
$
|
403,101
|
|
|
$
|
356,467
|
|
|
December 27, 2015
|
|
December 28, 2014
|
||||
Prepaid expenses and other
|
$
|
8,166
|
|
|
$
|
8,139
|
|
Prepaid income taxes
|
5,511
|
|
|
84
|
|
||
Total
|
$
|
13,677
|
|
|
$
|
8,223
|
|
|
December 27, 2015
|
|
December 28, 2014
|
||||
Land
|
$
|
14,948
|
|
|
$
|
14,211
|
|
Buildings
|
246,988
|
|
|
208,341
|
|
||
Machinery and equipment
|
716,314
|
|
|
641,818
|
|
||
Projects in progress (a)
|
61,153
|
|
|
91,175
|
|
||
Subtotal
|
1,039,403
|
|
|
955,545
|
|
||
Accumulated depreciation
|
(408,294
|
)
|
|
(349,639
|
)
|
||
Total
|
$
|
631,109
|
|
|
$
|
605,906
|
|
|
December 27,
2015 |
|
December 28,
2014 |
||||
Employee compensation and benefits
|
$
|
55,416
|
|
|
$
|
52,404
|
|
Interest payable
|
12,127
|
|
|
12,239
|
|
||
Consumer coupons
|
2,035
|
|
|
1,912
|
|
||
Accrued financial instrument contracts (see note 12)
|
5,957
|
|
|
10,276
|
|
||
Accrued broker commissions
|
4,651
|
|
|
3,526
|
|
||
Other
|
20,324
|
|
|
26,131
|
|
||
Total
|
$
|
100,510
|
|
|
$
|
106,488
|
|
|
December 27,
2015 |
|
December 28,
2014 |
||||
Employee compensation and benefits
|
$
|
9,806
|
|
|
$
|
9,506
|
|
Long-term rent liability and deferred rent allowances
|
7,774
|
|
|
8,431
|
|
||
Liability for uncertain tax positions
|
7,712
|
|
|
2,064
|
|
||
Accrued financial instrument contracts (see note 12)
|
22,924
|
|
|
6,280
|
|
||
Other
|
6,290
|
|
|
8,024
|
|
||
Total
|
$
|
54,506
|
|
|
$
|
34,305
|
|
|
Birds Eye
Frozen
|
|
Duncan
Hines
Grocery
|
|
Specialty
Foods
|
|
Total
|
||||||||
Balance, December 29, 2013
|
$
|
527,069
|
|
|
$
|
927,065
|
|
|
$
|
173,961
|
|
|
$
|
1,628,095
|
|
Gilster acquisition (Note 3)
|
—
|
|
|
9,550
|
|
|
—
|
|
|
9,550
|
|
||||
Garden Protein acquisition (Note 3)
|
84,257
|
|
|
—
|
|
|
—
|
|
|
84,257
|
|
||||
Foreign currency adjustment
|
(2,342
|
)
|
|
—
|
|
|
—
|
|
|
(2,342
|
)
|
||||
Balance, December 28, 2014
|
$
|
608,984
|
|
|
$
|
936,615
|
|
|
$
|
173,961
|
|
|
$
|
1,719,560
|
|
Foreign currency adjustment
|
(4,265
|
)
|
|
—
|
|
|
—
|
|
|
(4,265
|
)
|
||||
Purchase price adjustment (1)
|
(1,287
|
)
|
|
—
|
|
|
—
|
|
|
(1,287
|
)
|
||||
Balance, December 27, 2015
|
$
|
603,432
|
|
|
$
|
936,615
|
|
|
$
|
173,961
|
|
|
$
|
1,714,008
|
|
|
|
|
|
|
|
|
|
|
Birds Eye
|
|
Duncan Hines
|
|
Specialty
|
|
|
||||||||
|
Frozen
|
|
Grocery
|
|
Foods
|
|
Total
|
||||||||
Balance, December 29, 2013
|
$
|
796,680
|
|
|
$
|
1,118,712
|
|
|
$
|
36,000
|
|
|
$
|
1,951,392
|
|
Garden Protein acquisition (Note 3)
|
51,950
|
|
|
—
|
|
|
—
|
|
|
51,950
|
|
||||
Foreign currency adjustment
|
(1,468
|
)
|
|
—
|
|
|
—
|
|
|
(1,468
|
)
|
||||
Balance, December 28, 2014
|
$
|
847,162
|
|
|
$
|
1,118,712
|
|
|
$
|
36,000
|
|
|
$
|
2,001,874
|
|
Foreign currency adjustment
|
(826
|
)
|
|
—
|
|
|
—
|
|
|
(826
|
)
|
||||
Balance, December 27, 2015
|
$
|
846,336
|
|
|
$
|
1,118,712
|
|
|
$
|
36,000
|
|
|
$
|
2,001,048
|
|
|
|
|
|
|
|
|
|
|
December 27, 2015
|
|||||||||||||
|
Weighted
Avg Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|||||||
Amortizable intangibles
|
|
|
|
|
|
|
|
|||||||
Recipes
|
10
|
|
|
$
|
60,094
|
|
|
$
|
(47,077
|
)
|
|
$
|
13,017
|
|
Customer relationships - Distributors
|
35
|
|
|
142,129
|
|
|
(46,507
|
)
|
|
95,622
|
|
|||
Customer relationships - Private Label
|
7
|
|
|
1,290
|
|
|
(399
|
)
|
|
891
|
|
|||
License
|
7
|
|
|
6,175
|
|
|
(5,800
|
)
|
|
375
|
|
|||
Total amortizable intangibles
|
|
|
$
|
209,688
|
|
|
$
|
(99,783
|
)
|
|
$
|
109,905
|
|
|
Debt acquisition costs
|
|
|
46,313
|
|
|
(29,216
|
)
|
|
17,097
|
|
||||
Other (1)
|
|
|
9,282
|
|
|
—
|
|
|
9,282
|
|
||||
Total other assets, net
|
|
|
|
|
|
|
$
|
136,284
|
|
|||||
|
Amortizable intangibles by segment
|
|
|
|||||||||||
|
Birds Eye Frozen
|
|
|
|
$
|
60,510
|
|
|||||||
|
Duncan Hines Grocery
|
|
|
|
45,503
|
|
||||||||
|
Specialty Foods
|
|
|
|
3,892
|
|
||||||||
|
|
|
|
|
|
|
$
|
109,905
|
|
|
December 28, 2014
|
|||||||||||||
|
Weighted
Avg Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|||||||
Amortizable intangibles
|
|
|
|
|
|
|
|
|||||||
Recipes
|
10
|
|
|
$
|
60,206
|
|
|
$
|
(41,027
|
)
|
|
$
|
19,179
|
|
Customer relationships - Distributors
|
35
|
|
|
142,156
|
|
|
(40,616
|
)
|
|
101,540
|
|
|||
Customer relationships - Private Label
|
7
|
|
|
1,290
|
|
|
(43
|
)
|
|
1,247
|
|
|||
License
|
7
|
|
|
6,175
|
|
|
(4,563
|
)
|
|
1,612
|
|
|||
Total amortizable intangibles
|
|
|
$
|
209,827
|
|
|
$
|
(86,249
|
)
|
|
$
|
123,578
|
|
|
Debt acquisition costs
|
|
|
45,913
|
|
|
(25,244
|
)
|
|
20,669
|
|
||||
Financial instruments (see note 12)
|
|
|
6,420
|
|
|
—
|
|
|
6,420
|
|
||||
Other (1)
|
|
|
7,229
|
|
|
—
|
|
|
7,229
|
|
||||
Total other assets, net
|
|
|
|
|
|
|
$
|
157,896
|
|
|||||
|
Amortizable intangibles by segment
|
|
|
|||||||||||
|
Birds Eye Frozen
|
|
|
|
$
|
67,525
|
|
|||||||
|
Duncan Hines Grocery
|
|
|
|
51,637
|
|
||||||||
|
Specialty Foods
|
|
|
|
4,416
|
|
||||||||
|
|
|
|
|
|
|
$
|
123,578
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||
Balance, December 28, 2014
|
$
|
45,913
|
|
|
$
|
(25,244
|
)
|
|
$
|
20,669
|
|
2015 - Additions
|
400
|
|
|
—
|
|
|
400
|
|
|||
- Amortization
|
—
|
|
|
(3,972
|
)
|
|
(3,972
|
)
|
|||
Balance, December 27, 2015
|
$
|
46,313
|
|
|
$
|
(29,216
|
)
|
|
$
|
17,097
|
|
|
December 27,
2015 |
|
December 28,
2014 |
||||
Short-term borrowings
|
|
|
|
||||
- Notes payable
|
$
|
2,225
|
|
|
$
|
2,396
|
|
Total short-term borrowings
|
$
|
2,225
|
|
|
$
|
2,396
|
|
Long-term debt
|
|
|
|
||||
- Amended Credit Agreement - Tranche G Term Loans due 2020
|
$
|
1,409,625
|
|
|
$
|
1,409,625
|
|
- Amended Credit Agreement - Tranche H Term Loans due 2020
|
514,500
|
|
|
519,750
|
|
||
- 4.875% Senior Notes due 2021
|
350,000
|
|
|
350,000
|
|
||
- 3.0% Note payable to Gilster Mary Lee Corporation due 2018
|
8,878
|
|
|
12,497
|
|
||
- Unamortized discount on long term debt
|
(10,347
|
)
|
|
(12,728
|
)
|
||
- Capital lease obligations
|
15,123
|
|
|
18,756
|
|
||
|
2,287,779
|
|
|
2,297,900
|
|
||
Less: current portion of long-term obligations
|
14,847
|
|
|
11,916
|
|
||
Total long-term debt
|
$
|
2,272,932
|
|
|
$
|
2,285,984
|
|
Interest expense
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
Interest expense, third party
|
$
|
79,771
|
|
|
$
|
87,765
|
|
|
$
|
102,286
|
|
Related party interest expense (Note 14)
|
1,033
|
|
|
1,602
|
|
|
1,880
|
|
|||
Amortization of debt acquisition costs (Note 9)
|
3,972
|
|
|
4,046
|
|
|
4,395
|
|
|||
Write-off of debt acquisition costs
|
—
|
|
|
983
|
|
|
12,725
|
|
|||
Write-off of original issue discount
|
—
|
|
|
896
|
|
|
2,182
|
|
|||
Financing costs
|
—
|
|
|
—
|
|
|
4,762
|
|
|||
Interest rate swap losses (Note 12)
|
3,737
|
|
|
882
|
|
|
4,124
|
|
|||
Total interest expense
|
$
|
88,513
|
|
|
$
|
96,174
|
|
|
$
|
132,354
|
|
|
|
Year
|
Percentage
|
2016
|
103.656%
|
2017
|
102.438%
|
2018
|
101.219%
|
2019 and thereafter
|
100.000%
|
|
|
December 27, 2015
|
||||||
Issue
|
|
Face Value
|
|
Fair Value
|
||||
Amended Credit Agreement - Tranche G Term Loans
|
|
$
|
1,409,625
|
|
|
$
|
1,384,957
|
|
Amended Credit Agreement - Tranche H Term Loans
|
|
514,500
|
|
|
505,496
|
|
||
3.0% Note payable to Gilster Mary Lee Corporation
|
|
8,878
|
|
|
8,878
|
|
||
4.875% Senior Notes
|
|
350,000
|
|
|
337,750
|
|
||
|
|
$
|
2,283,003
|
|
|
$
|
2,237,081
|
|
|
|
December 28, 2014
|
||||||
Issue
|
|
Face Value
|
|
Fair Value
|
||||
Amended Credit Agreement - Tranche G Term Loans
|
|
$
|
1,409,625
|
|
|
$
|
1,367,336
|
|
Amended Credit Agreement - Tranche H Term Loans
|
|
519,750
|
|
|
504,158
|
|
||
3.0% Note payable to Gilster Mary Lee Corporation
|
|
12,497
|
|
|
12,497
|
|
||
4.875% Senior Notes
|
|
350,000
|
|
|
346,500
|
|
||
|
|
$
|
2,291,872
|
|
|
$
|
2,230,491
|
|
|
Fiscal year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||
Change in Benefit Obligation
|
|
|
|
|
|
||||||
Net benefit obligation at beginning of the period
|
$
|
277,253
|
|
|
$
|
251,557
|
|
|
$
|
292,290
|
|
Service cost
|
—
|
|
|
—
|
|
|
69
|
|
|||
Interest cost
|
10,474
|
|
|
11,517
|
|
|
10,961
|
|
|||
Actuarial loss (gain)
|
(12,264
|
)
|
|
31,878
|
|
|
(33,919
|
)
|
|||
Gross benefits paid
|
(17,179
|
)
|
|
(17,699
|
)
|
|
(17,844
|
)
|
|||
Net benefit obligation at end of the period
|
258,284
|
|
|
277,253
|
|
|
251,557
|
|
|||
|
|
|
|
|
|
||||||
Change in Plan Assets
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of the period
|
218,127
|
|
|
204,349
|
|
|
194,165
|
|
|||
Employer contributions
|
3,123
|
|
|
7,793
|
|
|
8,278
|
|
|||
Actual return on plan assets
|
(7,049
|
)
|
|
23,684
|
|
|
19,750
|
|
|||
Gross benefits paid
|
(17,179
|
)
|
|
(17,699
|
)
|
|
(17,844
|
)
|
|||
Fair value of plan assets at end of the period
|
197,022
|
|
|
218,127
|
|
|
204,349
|
|
|||
|
|
|
|
|
|
||||||
Funded status at end of the year
|
$
|
(61,262
|
)
|
|
$
|
(59,126
|
)
|
|
$
|
(47,208
|
)
|
|
|
|
|
|
|
||||||
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
||||||
Accrued pension benefits
|
$
|
(60,996
|
)
|
|
$
|
(58,799
|
)
|
|
$
|
(46,861
|
)
|
Accrued pension benefits (part of accrued liabilities)
|
(266
|
)
|
|
(327
|
)
|
|
(347
|
)
|
|||
Net amount recognized at end of the period
|
$
|
(61,262
|
)
|
|
$
|
(59,126
|
)
|
|
$
|
(47,208
|
)
|
|
|
|
|
|
|
||||||
Amounts recognized in Accumulated Other Comprehensive Loss
|
|
|
|
|
|
||||||
Net loss
|
$
|
56,762
|
|
|
$
|
49,779
|
|
|
$
|
28,512
|
|
Net amount recognized at end of the period
|
$
|
56,762
|
|
|
$
|
49,779
|
|
|
$
|
28,512
|
|
|
|
|
|
|
|
||||||
Accumulated benefit obligation
|
258,284
|
|
|
277,253
|
|
|
251,557
|
|
|||
|
|
|
|
|
|
||||||
Weighted average assumptions
|
|
|
|
|
|
||||||
Discount rate
|
4.20
|
%
|
|
3.85
|
%
|
|
4.76
|
%
|
Pension Benefits
|
|
||||||||||
|
Fiscal year
|
||||||||||
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29,
2013 |
||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
Interest cost
|
10,474
|
|
|
11,517
|
|
|
10,961
|
|
|||
Expected return on assets
|
(13,233
|
)
|
|
(13,150
|
)
|
|
(13,386
|
)
|
|||
Amortization of actuarial loss
|
1,005
|
|
|
76
|
|
|
1,413
|
|
|||
Net periodic benefit
|
$
|
(1,754
|
)
|
|
$
|
(1,557
|
)
|
|
$
|
(943
|
)
|
|
|
|
|
|
|
||||||
Weighted average assumptions:
|
|
|
|
|
|
||||||
Discount rate
|
3.85
|
%
|
|
4.76
|
%
|
|
3.88
|
%
|
|||
Expected return on plan assets
|
6.25
|
%
|
|
6.50
|
%
|
|
7.00
|
%
|
|||
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
December 27, 2015
|
|
December 28, 2014
|
||
Asset category
|
|
|
|
||
Equity securities
|
41
|
%
|
|
40
|
%
|
Debt securities
|
58
|
%
|
|
59
|
%
|
Cash
|
1
|
%
|
|
1
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
Level 1:
|
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
Level 3:
|
Unobservable inputs that reflect the Company's assumptions. There are no Level 3 assets.
|
|
Fair Value
as of December 27, 2015 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term Investment Fund
|
$
|
1,851
|
|
|
$
|
—
|
|
|
$
|
1,851
|
|
|
$
|
—
|
|
Equity Common/collective trusts:
|
|
|
|
|
|
|
|
||||||||
Small/ Mid Capitalization Fund
|
10,757
|
|
|
—
|
|
|
10,757
|
|
|
—
|
|
||||
Large Capitalization Equity Fund
|
43,541
|
|
|
—
|
|
|
43,541
|
|
|
—
|
|
||||
International Fund
|
25,837
|
|
|
—
|
|
|
25,837
|
|
|
—
|
|
||||
Fixed Income Common/collective trusts:
|
|
|
|
|
|
|
|
|
|||||||
Fixed Income Fund
|
115,036
|
|
|
—
|
|
|
115,036
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
197,022
|
|
|
$
|
—
|
|
|
$
|
197,022
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value
as of December 28, 2014 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term Investment Fund
|
$
|
1,652
|
|
|
$
|
—
|
|
|
$
|
1,652
|
|
|
$
|
—
|
|
Equity Common/collective trusts:
|
|
|
|
|
|
|
|
||||||||
Small/ Mid Capitalization Fund
|
11,574
|
|
|
—
|
|
|
11,574
|
|
|
—
|
|
||||
Large Capitalization Equity Fund
|
49,149
|
|
|
—
|
|
|
49,149
|
|
|
—
|
|
||||
International Fund
|
27,429
|
|
|
—
|
|
|
27,429
|
|
|
—
|
|
||||
Fixed Income Common/collective trusts:
|
|
|
|
|
|
|
|
|
|||||||
Fixed Income Fund
|
128,323
|
|
|
—
|
|
|
128,323
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
218,127
|
|
|
$
|
—
|
|
|
$
|
218,127
|
|
|
$
|
—
|
|
Year
|
Benefit Payment ($)
|
|
2016
|
15,952
|
|
2017
|
15,216
|
|
2018
|
15,400
|
|
2019
|
15,870
|
|
2020
|
15,586
|
|
2021-2025
|
77,378
|
|
Product
|
|
Number of
Instruments
|
|
Current
Notional
Amount
Hedged
|
|
Fixed Rate Range
|
|
Index
|
|
Trade Dates
|
|
Maturity
Dates
|
||
Interest Rate Swaps
|
|
12
|
|
$
|
1,318,050
|
|
|
1.05% - 2.97%
|
|
USD-LIBOR-BBA
|
|
Apr 2013 - Oct 2013
|
|
Apr 2016 - Apr 2020
|
Product
|
|
Number of
Instruments
|
|
Notional Sold in
Aggregate in ("CAD")
|
|
Notional
Purchased in
Aggregate in ("USD")
|
|
USD to CAD
Exchange
Rates
|
|
Trade Date
|
|
Maturity
Dates
|
||||
Canadian $ contracts
|
|
12
|
|
$
|
12,000
|
|
|
$
|
9,144
|
|
|
1.312 - 1.313
|
|
Oct 2015
|
|
Jan 2016 - Dec 2016
|
Commodity Contracts
|
|
Number of
Instruments
|
|
Notional
Purchased in Aggregate |
|
Price/Index
|
|
Trade Dates
|
|
Maturity
Dates
|
Diesel Fuel Contracts
|
|
3
|
|
9,309,557 Gallons
|
|
3.68 - 3.80 per Gallon
|
|
Sept 2014 - Nov 2014
|
|
Jan 2016 - Jan 2017
|
Heating Oil Contracts
|
|
2
|
|
3,871,100 Gallons
|
|
1.80 - 1.82 per Gallon
|
|
Jan 2015 - July 2015
|
|
Dec 2016
|
Natural Gas Contracts
|
|
2
|
|
773,000 MMBTU's
|
|
2.81 - 3.20 per MMBTU
|
|
July 2015 - Oct 2015
|
|
June 2016 - Aug 2016
|
Soybean Oil Contracts
|
|
3
|
|
62,688,173 Pounds
|
|
0.31 - 0.35 per Pound
|
|
Dec 2014 - July 2015
|
|
Jan 2016 - Dec 2016
|
|
|
Tabular Disclosure of Fair Values of Derivative Instruments
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
as of December 27, 2015 |
|
Balance Sheet Location
|
|
Fair Value
as of December 27, 2015 |
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Interest Rate Contracts
|
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
3,921
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
14,947
|
|
|||
Foreign Exchange Contracts
|
|
Other current assets
|
|
471
|
|
|
|
|
|
|||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
471
|
|
|
|
|
$
|
18,868
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity Contracts
|
|
|
|
|
|
Accrued liabilities
|
|
2,036
|
|
|||
|
|
|
|
|
|
Other long-term liabilities
|
|
7,977
|
|
|||
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
—
|
|
|
|
|
$
|
10,013
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
as of December 28, 2014 |
|
Balance Sheet Location
|
|
Fair Value
as of December 28, 2014 |
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Interest Rate Contracts
|
|
Other assets, net
|
|
$
|
6,420
|
|
|
Accrued liabilities
|
|
$
|
1,280
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
3,263
|
|
|||
Foreign Exchange Contracts
|
|
Other current assets
|
|
1,294
|
|
|
|
|
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
7,714
|
|
|
|
|
$
|
4,543
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Interest Rate Contracts
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
8,995
|
|
||
Commodity Contracts
|
|
|
|
|
|
|
Other long- term liabilities
|
|
3,016
|
|
||
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
—
|
|
|
|
|
$
|
12,011
|
|
|
|
December 27, 2015
|
|
December 28, 2014
|
||||||||||||||||||
Derivative Instrument
|
|
Gross Amounts Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet Subject to Netting Agreements
|
|
Net Amount
|
|
Gross Amounts Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet Subject to Netting Agreements
|
|
Net Amount
|
||||||||||
Total asset derivatives
|
|
$
|
471
|
|
|
(471
|
)
|
|
$
|
—
|
|
|
$
|
7,714
|
|
|
(5,039
|
)
|
|
$
|
2,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liability derivatives
|
|
$
|
28,881
|
|
|
(471
|
)
|
|
$
|
28,410
|
|
|
$
|
16,554
|
|
|
(5,039
|
)
|
|
$
|
11,515
|
|
Gain/(Loss)
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives in Cash Flow Hedging
Relationships
|
|
Recognized in
AOCL on
Derivative
(Effective
Portion)
|
|
Effective portion
reclassified from AOCL to: |
|
Reclassified
from AOCL
into Earnings
(Effective
Portion)
|
|
Ineffective portion
recognized in Earnings in:
|
|
Recognized in
Earnings on
Derivative
(Ineffective
Portion)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
$
|
(24,482
|
)
|
|
Interest expense
|
|
$
|
(3,737
|
)
|
|
Interest expense
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
|
2,404
|
|
|
Cost of products sold
|
|
3,211
|
|
|
Cost of products sold
|
|
(16
|
)
|
|||
Fiscal year ended December 27, 2015
|
|
$
|
(22,078
|
)
|
|
|
|
$
|
(526
|
)
|
|
|
|
$
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
$
|
(27,313
|
)
|
|
Interest expense
|
|
$
|
(877
|
)
|
|
Interest expense
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
|
2,472
|
|
|
Cost of products sold
|
|
1,502
|
|
|
Cost of products sold
|
|
17
|
|
|||
Fiscal year ended December 28, 2014
|
|
$
|
(24,841
|
)
|
|
|
|
$
|
625
|
|
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
$
|
27,817
|
|
|
Interest expense
|
|
$
|
(4,000
|
)
|
(a)
|
Interest expense
|
|
$
|
8
|
|
Foreign Exchange Contracts
|
|
1,443
|
|
|
Cost of products sold
|
|
1,771
|
|
|
Cost of products sold
|
|
(3
|
)
|
|||
Fiscal year ended December 29, 2013
|
|
$
|
29,260
|
|
|
|
|
$
|
(2,229
|
)
|
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives Not Designated as Hedging Instruments
|
|
Recognized in Earnings in:
|
|
Recognized in
Earnings on
Derivative
|
|
|
|
|
||||||||
Commodity Contracts
|
|
|
|
Cost of products sold
|
|
$
|
(9,292
|
)
|
|
|
|
|
||||
Fiscal year ended December 27, 2015
|
|
|
|
$
|
(9,292
|
)
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity Contracts
|
|
|
|
Cost of products sold
|
|
$
|
(12,928
|
)
|
|
|
|
|
||||
Interest Rate Contracts
|
|
|
|
Interest expense
|
|
$
|
(5
|
)
|
|
|
|
|
||||
Fiscal year ended December 28, 2014
|
|
|
|
$
|
(12,933
|
)
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity Contracts
|
|
|
|
Cost of products sold
|
|
$
|
667
|
|
|
|
|
|
||||
Interest Rate Contracts
|
|
|
|
Interest expense
|
|
$
|
(132
|
)
|
|
|
|
|
||||
Fiscal year ended December 29, 2013
|
|
|
|
$
|
535
|
|
|
|
|
|
Asset/(Liability)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Counterparty
|
|
Contract
Type
|
|
Termination
Value
|
|
Performance
Risk
Adjustment
|
|
Accrued
Interest
|
|
Fair Value
(excluding
interest)
|
||||||||
Barclays
|
|
Interest Rate Contracts
|
|
$
|
(9,616
|
)
|
|
$
|
773
|
|
|
$
|
(260
|
)
|
|
$
|
(8,583
|
)
|
|
|
Commodity Contracts
|
|
(7,035
|
)
|
|
116
|
|
|
—
|
|
|
(6,919
|
)
|
||||
Bank of America
|
|
Interest Rate Contracts
|
|
(5,879
|
)
|
|
790
|
|
|
—
|
|
|
(5,089
|
)
|
||||
|
|
Foreign Exchange Contracts
|
|
470
|
|
|
1
|
|
|
—
|
|
|
471
|
|
||||
|
|
Commodity Contracts
|
|
(1,737
|
)
|
|
29
|
|
|
—
|
|
|
(1,709
|
)
|
||||
Credit Suisse
|
|
Interest Rate Contracts
|
|
(2,627
|
)
|
|
53
|
|
|
(260
|
)
|
|
(2,314
|
)
|
||||
Macquarie
|
|
Interest Rate Contracts
|
|
(3,137
|
)
|
|
47
|
|
|
(209
|
)
|
|
(2,882
|
)
|
||||
|
|
Commodity Contracts
|
|
(1,408
|
)
|
|
23
|
|
|
—
|
|
|
(1,386
|
)
|
||||
Total
|
|
|
|
$
|
(30,970
|
)
|
|
$
|
1,831
|
|
|
$
|
(728
|
)
|
|
$
|
(28,410
|
)
|
Asset/(Liability)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Counterparty
|
|
Contract
Type
|
|
Termination
Value
|
|
Performance
Risk
Adjustment
|
|
Accrued
Interest
|
|
Fair Value
(excluding
interest)
|
||||||||
Barclays
|
|
Interest Rate Contracts
|
|
$
|
550
|
|
|
$
|
667
|
|
|
$
|
(90
|
)
|
|
$
|
1,307
|
|
|
|
Foreign Exchange Contracts
|
|
1,294
|
|
|
—
|
|
|
—
|
|
|
1,294
|
|
||||
|
|
Commodity Contracts
|
|
(6,300
|
)
|
|
—
|
|
|
—
|
|
|
(6,300
|
)
|
||||
Bank of America
|
|
Interest Rate Contracts
|
|
1,578
|
|
|
627
|
|
|
—
|
|
|
2,205
|
|
||||
Credit Suisse
|
|
Interest Rate Contracts
|
|
322
|
|
|
58
|
|
|
(90
|
)
|
|
470
|
|
||||
Macquarie
|
|
Interest Rate Contracts
|
|
(2,262
|
)
|
|
80
|
|
|
(77
|
)
|
|
(2,105
|
)
|
||||
|
|
Commodity Contracts
|
|
(5,711
|
)
|
|
—
|
|
|
—
|
|
|
(5,711
|
)
|
||||
Total
|
|
|
|
$
|
(10,529
|
)
|
|
$
|
1,432
|
|
|
$
|
(257
|
)
|
|
$
|
(8,840
|
)
|
Description
|
2016
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
||||||||||||
Operating leases
|
$
|
12,548
|
|
$
|
12,397
|
|
$
|
9,542
|
|
$
|
7,500
|
|
$
|
6,792
|
|
$
|
15,241
|
|
Capital leases
|
6,739
|
|
1,988
|
|
2,008
|
|
912
|
|
909
|
|
8,183
|
|
||||||
Purchase Commitments (1)
|
638,720
|
|
36,815
|
|
12,871
|
|
7,336
|
|
7,336
|
|
44,929
|
|
(1)
|
The amounts indicated in this line primarily reflect future contractual payments, including certain take-or-pay arrangements entered into as part of the normal course of business. The amounts do not include obligations related to other contractual purchase obligations that are not take-or-pay arrangements. Such contractual purchase obligations are primarily purchase orders at fair value that are part of normal operations and are reflected in historical operating cash flow trends. Purchase obligations also include trade and consumer promotion and advertising commitments.
|
|
Fiscal year
|
||||||||||
SEGMENT INFORMATION
|
December 27,
2015 |
|
December 28,
2014 |
|
December 29, 2013
|
||||||
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Net sales
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
1,227,235
|
|
|
$
|
1,115,232
|
|
|
$
|
1,096,897
|
|
Duncan Hines Grocery
|
1,092,408
|
|
|
1,131,380
|
|
|
1,004,990
|
|
|||
Specialty Foods
|
336,149
|
|
|
344,571
|
|
|
361,915
|
|
|||
Total
|
$
|
2,655,792
|
|
|
$
|
2,591,183
|
|
|
$
|
2,463,802
|
|
Earnings before interest and taxes
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
211,515
|
|
|
$
|
182,376
|
|
|
$
|
198,634
|
|
Duncan Hines Grocery
|
206,731
|
|
|
184,087
|
|
|
144,428
|
|
|||
Specialty Foods
|
32,307
|
|
|
30,890
|
|
|
29,959
|
|
|||
Unallocated corporate income (expenses)
|
(25,851
|
)
|
|
114,918
|
|
|
(79,984
|
)
|
|||
Total
|
$
|
424,702
|
|
|
$
|
512,271
|
|
|
$
|
293,037
|
|
Depreciation and amortization
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
44,405
|
|
|
$
|
40,390
|
|
|
$
|
38,409
|
|
Duncan Hines Grocery
|
30,685
|
|
|
26,289
|
|
|
22,755
|
|
|||
Specialty Foods
|
14,570
|
|
|
13,948
|
|
|
17,061
|
|
|||
Total
|
$
|
89,660
|
|
|
$
|
80,627
|
|
|
$
|
78,225
|
|
Capital expenditures (1)
|
|
|
|
|
|
||||||
Birds Eye Frozen
|
$
|
49,832
|
|
|
$
|
29,579
|
|
|
$
|
40,516
|
|
Duncan Hines Grocery
|
50,153
|
|
|
65,325
|
|
|
34,003
|
|
|||
Specialty Foods
|
8,492
|
|
|
9,351
|
|
|
11,566
|
|
|||
Total
|
$
|
108,477
|
|
|
$
|
104,255
|
|
|
$
|
86,085
|
|
|
|
|
|
|
|
||||||
NET SALES BY PRODUCT TYPE
|
|
|
|
|
|
||||||
Net sales
|
|
|
|
|
|
||||||
Frozen
|
$
|
1,384,587
|
|
|
$
|
1,278,147
|
|
|
$
|
1,266,217
|
|
Meals and Meal Enhancers
|
859,598
|
|
|
876,670
|
|
|
746,429
|
|
|||
Desserts
|
309,702
|
|
|
331,766
|
|
|
346,856
|
|
|||
Snacks
|
101,905
|
|
|
104,600
|
|
|
104,300
|
|
|||
Total
|
$
|
2,655,792
|
|
|
$
|
2,591,183
|
|
|
$
|
2,463,802
|
|
|
|
|
|
|
|
||||||
GEOGRAPHIC INFORMATION
|
|
|
|
|
|
||||||
Net sales
|
|
|
|
|
|
||||||
United States
|
$
|
2,635,141
|
|
|
$
|
2,563,730
|
|
|
$
|
2,439,888
|
|
Canada
|
118,194
|
|
|
82,722
|
|
|
83,551
|
|
|||
Intercompany
|
(97,543
|
)
|
|
(55,269
|
)
|
|
(59,637
|
)
|
|||
Total
|
$
|
2,655,792
|
|
|
$
|
2,591,183
|
|
|
$
|
2,463,802
|
|
SEGMENT INFORMATION
|
December 27,
2015 |
|
December 28,
2014 |
|
||||
Total assets
|
|
|
|
|
||||
Birds Eye Frozen
|
$
|
2,267,771
|
|
|
$
|
2,123,902
|
|
|
Duncan Hines Grocery
|
2,675,110
|
|
|
2,612,311
|
|
|
||
Specialty Foods
|
352,663
|
|
|
343,177
|
|
|
||
Corporate
|
44,539
|
|
|
121,555
|
|
|
||
Total
|
$
|
5,340,083
|
|
|
$
|
5,200,945
|
|
|
GEOGRAPHIC INFORMATION
|
|
|
|
|
||||
Long-lived assets
|
|
|
|
|
||||
United States
|
$
|
615,123
|
|
|
$
|
592,541
|
|
|
Canada
|
15,986
|
|
|
13,365
|
|
|
||
Total
|
$
|
631,109
|
|
|
$
|
605,906
|
|
|
Deferred Tax Assets and Liabilities
|
|
|
||||
|
December 27, 2015
|
December 28, 2014
|
||||
Accrued liabilities
|
$
|
11,907
|
|
$
|
14,120
|
|
Inventories
|
5,974
|
|
8,328
|
|
||
Benefits and compensation
|
25,689
|
|
22,276
|
|
||
Hedges
|
7,159
|
|
—
|
|
||
Net operating loss carryforwards
|
85,742
|
|
165,045
|
|
||
Federal & state tax credits
|
3,655
|
|
4,041
|
|
||
Postretirement benefits
|
23,401
|
|
21,966
|
|
||
Alternative minimum tax
|
1,993
|
|
1,924
|
|
||
Other
|
3,129
|
|
4,225
|
|
||
Subtotal
|
168,649
|
|
241,925
|
|
||
Valuation allowance
|
(1,487
|
)
|
(1,706
|
)
|
||
Total net deferred tax assets
|
167,162
|
|
240,219
|
|
||
|
|
|
||||
Other intangible assets
|
(749,498
|
)
|
(731,240
|
)
|
||
Partnership interest
|
(8,866
|
)
|
(8,887
|
)
|
||
Plant assets
|
(105,563
|
)
|
(94,147
|
)
|
||
Unremitted earnings
|
—
|
|
(3,672
|
)
|
||
Hedges
|
—
|
|
(1,050
|
)
|
||
Other
|
(679
|
)
|
(836
|
)
|
||
Total deferred tax liabilities
|
(864,606
|
)
|
(839,832
|
)
|
||
Net deferred tax liability
|
$
|
(697,444
|
)
|
$
|
(599,613
|
)
|
|
|
|
||||
Amounts recognized in the Consolidated Balance Sheets
|
|
|
||||
Current net deferred tax assets
|
40,571
|
|
$
|
121,788
|
|
|
Long-term net deferred tax liability
|
(738,015
|
)
|
(721,401
|
)
|
||
Net deferred tax liability
|
$
|
(697,444
|
)
|
$
|
(599,613
|
)
|
|
Beginning
|
|
|
|
|
|
|
|
Ending
|
||||||||||
|
Balance
|
|
Additions
|
|
Acquisitions
|
|
Deductions
|
|
Balance
|
||||||||||
Fiscal year ended December 27, 2015
|
$
|
2,288
|
|
|
$
|
623
|
|
|
$
|
—
|
|
|
$
|
(624
|
)
|
|
$
|
2,287
|
|
Fiscal year ended December 28, 2014
|
3,952
|
|
|
—
|
|
|
—
|
|
|
(1,664
|
)
|
|
2,288
|
|
|||||
Fiscal year ended December 29, 2013
|
13,354
|
|
|
—
|
|
|
—
|
|
|
(9,402
|
)
|
|
3,952
|
|
|
Fiscal year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||
Gross unrecognized tax positions at beginning of year
|
$
|
8,242
|
|
|
$
|
6,905
|
|
|
$
|
8,507
|
|
Increase for tax positions related to prior periods
|
—
|
|
|
1,300
|
|
|
—
|
|
|||
Decrease for tax positions related to prior periods
|
—
|
|
|
—
|
|
|
—
|
|
|||
Increase for tax positions related to the current period
|
558
|
|
|
204
|
|
|
2,569
|
|
|||
Decrease related to settlement with tax authorities
|
—
|
|
|
—
|
|
|
(4,122
|
)
|
|||
Reductions due to lapse of applicable statutes of limitations
|
(189
|
)
|
|
(167
|
)
|
|
(49
|
)
|
|||
Gross unrecognized tax positions at end of year
|
$
|
8,611
|
|
|
$
|
8,242
|
|
|
$
|
6,905
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
March
2015 |
|
June
2015 |
|
September
2015 |
|
December
2015 |
|
Fiscal
2015 |
||||||||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
||||||||||
Net sales
|
$
|
665,281
|
|
|
$
|
631,746
|
|
|
$
|
636,287
|
|
|
$
|
722,478
|
|
|
$
|
2,655,792
|
|
Cost of products sold
|
493,564
|
|
|
462,637
|
|
|
459,432
|
|
|
499,653
|
|
|
1,915,286
|
|
|||||
Gross profit
|
171,717
|
|
|
169,109
|
|
|
176,855
|
|
|
222,825
|
|
|
740,506
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
41,536
|
|
|
43,679
|
|
|
48,098
|
|
|
79,195
|
|
|
212,508
|
|
|||||
Net earnings per share (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.36
|
|
|
$
|
0.38
|
|
|
$
|
0.41
|
|
|
$
|
0.68
|
|
|
$
|
1.83
|
|
Weighted average shares outstanding-basic
|
115,906
|
|
|
116,031
|
|
|
116,085
|
|
|
116,105
|
|
|
116,032
|
|
|||||
Diluted
|
$
|
0.35
|
|
|
$
|
0.37
|
|
|
$
|
0.41
|
|
|
$
|
0.67
|
|
|
$
|
1.81
|
|
Weighted average shares outstanding-diluted
|
117,036
|
|
|
117,281
|
|
|
117,470
|
|
|
117,503
|
|
|
117,323
|
|
|||||
Dividends declared
|
$
|
0.235
|
|
|
$
|
0.235
|
|
|
$
|
0.255
|
|
|
$
|
0.255
|
|
|
$
|
0.98
|
|
Market price - high
|
$
|
40.89
|
|
|
$
|
47.35
|
|
|
$
|
47.41
|
|
|
$
|
44.75
|
|
|
$
|
47.41
|
|
Market price - low
|
$
|
34.77
|
|
|
$
|
39.79
|
|
|
$
|
43.21
|
|
|
$
|
40.27
|
|
|
$
|
34.77
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
March
2014 |
|
June
2014 |
|
September
2014 |
|
December
2014 |
|
Fiscal
2014 |
||||||||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
||||||||||
Net sales
|
$
|
644,039
|
|
|
$
|
617,800
|
|
|
$
|
624,011
|
|
|
$
|
705,333
|
|
|
$
|
2,591,183
|
|
Cost of products sold
|
477,378
|
|
|
455,583
|
|
|
460,109
|
|
|
516,915
|
|
|
1,909,985
|
|
|||||
Gross profit
|
166,661
|
|
|
162,217
|
|
|
163,902
|
|
|
188,418
|
|
|
681,198
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
40,748
|
|
|
35,584
|
|
|
135,957
|
|
|
36,129
|
|
|
248,418
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per share (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.35
|
|
|
$
|
0.31
|
|
|
$
|
1.17
|
|
|
$
|
0.31
|
|
|
$
|
2.15
|
|
Weighted average shares outstanding-basic
|
115,592
|
|
|
115,690
|
|
|
115,728
|
|
|
115,780
|
|
|
115,698
|
|
|||||
Diluted
|
$
|
0.35
|
|
|
$
|
0.30
|
|
|
$
|
1.16
|
|
|
$
|
0.31
|
|
|
$
|
2.13
|
|
Weighted average shares outstanding-diluted
|
116,687
|
|
|
116,901
|
|
|
117,004
|
|
|
116,950
|
|
|
116,885
|
|
|||||
Dividends declared
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.89
|
|
Market price - high
|
$
|
29.56
|
|
|
$
|
35.67
|
|
|
$
|
34.21
|
|
|
$
|
35.85
|
|
|
$
|
35.85
|
|
Market price - low
|
$
|
26.09
|
|
|
$
|
28.64
|
|
|
$
|
30.03
|
|
|
$
|
31.34
|
|
|
$
|
26.09
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|||||||||||
|
March
2015 |
|
June
2015 |
|
September
2015 |
|
December
2015 |
|
Fiscal
2015 |
|||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
|||||
Cost of products sold
|
|
|
|
|
|
|
|
|
|
|||||
Acquisition integration costs (a)
|
2,489
|
|
|
1,677
|
|
|
2,011
|
|
|
2,448
|
|
|
8,625
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|||||
Boulder Brands acquisition costs (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,713
|
|
|
1,713
|
|
Foreign exchange losses (gains) (c)
|
2,278
|
|
|
(700
|
)
|
|
2,102
|
|
|
1,051
|
|
|
4,731
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
March 2014
|
|
June
2014 |
|
September
2014 |
|
December
2014 |
|
Fiscal
2014 |
||||||||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
||||||||||
Cost of products sold
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock compensation expense (d)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,644
|
|
|
$
|
2,644
|
|
Termination of Hillshire merger fee agreement related costs (e)
|
—
|
|
|
—
|
|
|
1,452
|
|
|
1,438
|
|
|
2,890
|
|
|||||
Garden Protein acquisition costs (f)
|
—
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|
636
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Marketing and selling expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Stock compensation expense (d)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,317
|
|
|
3,317
|
|
|||||
Termination of Hillshire merger fee agreement related costs (e)
|
—
|
|
|
—
|
|
|
975
|
|
|
988
|
|
|
1,963
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Stock compensation expense (d)
|
—
|
|
|
—
|
|
|
—
|
|
|
17,676
|
|
|
17,676
|
|
|||||
Termination of Hillshire merger fee agreement related costs (e)
|
—
|
|
|
—
|
|
|
1,121
|
|
|
1,108
|
|
|
2,229
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Research and development expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Stock compensation expense (d)
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
94
|
|
|||||
Termination of Hillshire merger fee agreement, net of costs (e)
|
—
|
|
|
—
|
|
|
165
|
|
|
162
|
|
|
327
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Termination of Hillshire merger fee agreement, net of costs (e)
|
—
|
|
|
2,085
|
|
|
(155,073
|
)
|
|
6
|
|
|
(152,982
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Garden Protein acquisition costs (f)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,776
|
|
|
3,776
|
|
(a)
|
The Company recorded integration costs related to the Garden Protein and Wish-Bone acquisitions.
|
(b)
|
Boulder Brands acquisition costs primarily consist of legal, accounting and other professional fees. This is explained in greater detail in
Note 19
to the Consolidated Financial Statements.
|
(c)
|
The Company recorded foreign exchange losses from intra-entity loans resulting from the Garden Protein acquisition that are anticipated to be settled in the foreseeable future.
|
(d)
|
The Company recorded approximately
$23.7 million
of equity based compensation expense resulting from the Liquidity event. This is explained in greater detail in
Note 5
to the Consolidated Financial Statements and is primarily recorded in Administration expense.
|
(e)
|
The Company recorded a merger termination fee payment, net of costs incurred related to the terminated merger agreement for the sale of the Company to The Hillshire Brands Company ("Hillshire"). This is explained in greater detail in
Note 7
to the Consolidated Financial Statements.
|
(f)
|
Garden Protein acquisition costs include
$0.6 million
of charges recorded in Cost of products sold, primarily resulting from the step-up of inventories acquired and sold during 2014,
$3.1 million
of transaction costs recorded in Other expense (income), net and
$0.7 million
of foreign exchange losses from intra-entity loans resulting from the Garden Protein acquisition that are anticipated to be settled in the foreseeable future recorded in Other expense (income), net.
|
(1)
|
(a) Condensed consolidating balance sheets as of
December 27, 2015
and
December 28, 2014
.
|
(2)
|
Elimination entries necessary to consolidate the Company, Pinnacle Foods Finance with its guarantor subsidiaries and non-guarantor subsidiaries.
|
Pinnacle Foods Inc.
Condensed Consolidating Balance Sheet
December 27, 2015
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177,669
|
|
|
$
|
2,880
|
|
|
$
|
—
|
|
|
$
|
180,549
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
214,690
|
|
|
5,046
|
|
|
—
|
|
|
219,736
|
|
||||||
Intercompany accounts receivable
|
92,475
|
|
|
—
|
|
|
725,074
|
|
|
—
|
|
|
(817,549
|
)
|
|
—
|
|
||||||
Inventories, net
|
—
|
|
|
—
|
|
|
392,404
|
|
|
10,697
|
|
|
—
|
|
|
403,101
|
|
||||||
Other current assets
|
—
|
|
|
470
|
|
|
11,860
|
|
|
1,347
|
|
|
—
|
|
|
13,677
|
|
||||||
Deferred tax assets
|
—
|
|
|
1,670
|
|
|
38,516
|
|
|
385
|
|
|
—
|
|
|
40,571
|
|
||||||
Total current assets
|
92,475
|
|
|
2,140
|
|
|
1,560,213
|
|
|
20,355
|
|
|
(817,549
|
)
|
|
857,634
|
|
||||||
Plant assets, net
|
—
|
|
|
—
|
|
|
615,123
|
|
|
15,986
|
|
|
—
|
|
|
631,109
|
|
||||||
Investment in subsidiaries
|
1,744,015
|
|
|
2,428,472
|
|
|
26,433
|
|
|
—
|
|
|
(4,198,920
|
)
|
|
—
|
|
||||||
Intercompany note receivable
|
—
|
|
|
2,084,130
|
|
|
8,398
|
|
|
9,800
|
|
|
(2,102,328
|
)
|
|
—
|
|
||||||
Tradenames
|
—
|
|
|
—
|
|
|
1,996,800
|
|
|
4,248
|
|
|
—
|
|
|
2,001,048
|
|
||||||
Other assets, net
|
—
|
|
|
16,855
|
|
|
118,621
|
|
|
808
|
|
|
—
|
|
|
136,284
|
|
||||||
Deferred tax assets
|
—
|
|
|
332,372
|
|
|
—
|
|
|
—
|
|
|
(332,372
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
1,692,715
|
|
|
21,293
|
|
|
—
|
|
|
1,714,008
|
|
||||||
Total assets
|
$
|
1,836,490
|
|
|
$
|
4,863,969
|
|
|
$
|
6,018,303
|
|
|
$
|
72,490
|
|
|
$
|
(7,451,169
|
)
|
|
$
|
5,340,083
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,225
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,225
|
|
Current portion of long-term obligations
|
—
|
|
|
5,250
|
|
|
9,515
|
|
|
82
|
|
|
—
|
|
|
14,847
|
|
||||||
Accounts payable
|
—
|
|
|
—
|
|
|
206,082
|
|
|
4,957
|
|
|
—
|
|
|
211,039
|
|
||||||
Intercompany accounts payable
|
—
|
|
|
815,100
|
|
|
—
|
|
|
2,449
|
|
|
(817,549
|
)
|
|
—
|
|
||||||
Accrued trade marketing expense
|
—
|
|
|
—
|
|
|
44,096
|
|
|
2,132
|
|
|
—
|
|
|
46,228
|
|
||||||
Accrued liabilities
|
163
|
|
|
18,152
|
|
|
79,468
|
|
|
2,727
|
|
|
—
|
|
|
100,510
|
|
||||||
Dividends payable
|
30,798
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
30,798
|
|
||||||
Total current liabilities
|
30,961
|
|
|
838,502
|
|
|
341,386
|
|
|
12,347
|
|
|
(817,549
|
)
|
|
405,647
|
|
||||||
Long-term debt
|
—
|
|
|
2,258,528
|
|
|
14,055
|
|
|
349
|
|
|
—
|
|
|
2,272,932
|
|
||||||
Intercompany note payable
|
—
|
|
|
—
|
|
|
2,075,113
|
|
|
27,215
|
|
|
(2,102,328
|
)
|
|
—
|
|
||||||
Pension and other postretirement benefits
|
—
|
|
|
—
|
|
|
63,454
|
|
|
—
|
|
|
—
|
|
|
63,454
|
|
||||||
Other long-term liabilities
|
—
|
|
|
22,924
|
|
|
28,195
|
|
|
3,387
|
|
|
—
|
|
|
54,506
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
1,067,628
|
|
|
2,759
|
|
|
(332,372
|
)
|
|
738,015
|
|
||||||
Total liabilities
|
30,961
|
|
|
3,119,954
|
|
|
3,589,831
|
|
|
46,057
|
|
|
(3,252,249
|
)
|
|
3,534,554
|
|
||||||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinnacle Common Stock
|
$
|
1,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1,176
|
|
|
Additional paid-in-capital
|
1,378,521
|
|
|
1,379,697
|
|
|
1,301,642
|
|
|
20,476
|
|
|
(2,701,815
|
)
|
|
1,378,521
|
|
||||||
Retained earnings
|
517,330
|
|
|
423,706
|
|
|
1,169,032
|
|
|
14,212
|
|
|
(1,606,950
|
)
|
|
517,330
|
|
||||||
Accumulated other comprehensive loss
|
(59,388
|
)
|
|
(59,388
|
)
|
|
(42,202
|
)
|
|
(8,255
|
)
|
|
109,845
|
|
|
(59,388
|
)
|
||||||
Capital stock in treasury
|
(32,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,110
|
)
|
||||||
Total shareholders' equity
|
1,805,529
|
|
|
1,744,015
|
|
|
2,428,472
|
|
|
26,433
|
|
|
(4,198,920
|
)
|
|
1,805,529
|
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,836,490
|
|
|
$
|
4,863,969
|
|
|
$
|
6,018,303
|
|
|
$
|
72,490
|
|
|
$
|
(7,451,169
|
)
|
|
$
|
5,340,083
|
|
Pinnacle Foods Inc.
Condensed Consolidating Balance Sheet
December 28, 2014
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,942
|
|
|
$
|
5,535
|
|
|
$
|
—
|
|
|
$
|
38,477
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
176,822
|
|
|
13,932
|
|
|
—
|
|
|
190,754
|
|
||||||
Intercompany accounts receivable
|
89,361
|
|
|
—
|
|
|
575,842
|
|
|
—
|
|
|
(665,203
|
)
|
|
—
|
|
||||||
Inventories, net
|
—
|
|
|
—
|
|
|
344,589
|
|
|
11,878
|
|
|
—
|
|
|
356,467
|
|
||||||
Other current assets
|
—
|
|
|
1,294
|
|
|
6,756
|
|
|
173
|
|
|
—
|
|
|
8,223
|
|
||||||
Deferred tax assets
|
—
|
|
|
1,015
|
|
|
120,488
|
|
|
285
|
|
|
—
|
|
|
121,788
|
|
||||||
Total current assets
|
89,361
|
|
|
2,309
|
|
|
1,257,439
|
|
|
31,803
|
|
|
(665,203
|
)
|
|
715,709
|
|
||||||
Plant assets, net
|
—
|
|
|
—
|
|
|
592,541
|
|
|
13,365
|
|
|
—
|
|
|
605,906
|
|
||||||
Investment in subsidiaries
|
1,652,475
|
|
|
2,188,789
|
|
|
75,740
|
|
|
—
|
|
|
(3,917,004
|
)
|
|
—
|
|
||||||
Intercompany note receivable
|
—
|
|
|
2,086,775
|
|
|
7,270
|
|
|
9,800
|
|
|
(2,103,845
|
)
|
|
—
|
|
||||||
Tradenames
|
—
|
|
|
—
|
|
|
1,951,392
|
|
|
50,482
|
|
|
—
|
|
|
2,001,874
|
|
||||||
Other assets, net
|
—
|
|
|
26,757
|
|
|
119,336
|
|
|
11,803
|
|
|
—
|
|
|
157,896
|
|
||||||
Deferred tax assets
|
—
|
|
|
307,584
|
|
|
—
|
|
|
—
|
|
|
(307,584
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
1,638,946
|
|
|
80,614
|
|
|
—
|
|
|
1,719,560
|
|
||||||
Total assets
|
$
|
1,741,836
|
|
|
$
|
4,612,214
|
|
|
$
|
5,642,664
|
|
|
$
|
197,867
|
|
|
$
|
(6,993,636
|
)
|
|
$
|
5,200,945
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,396
|
|
Current portion of long-term obligations
|
—
|
|
|
5,250
|
|
|
6,746
|
|
|
(80
|
)
|
|
—
|
|
|
11,916
|
|
||||||
Accounts payable
|
—
|
|
|
—
|
|
|
194,671
|
|
|
3,908
|
|
|
—
|
|
|
198,579
|
|
||||||
Intercompany accounts payable
|
—
|
|
|
664,675
|
|
|
—
|
|
|
528
|
|
|
(665,203
|
)
|
|
—
|
|
||||||
Accrued trade marketing expense
|
—
|
|
|
—
|
|
|
33,039
|
|
|
3,171
|
|
|
—
|
|
|
36,210
|
|
||||||
Accrued liabilities
|
—
|
|
|
22,137
|
|
|
73,911
|
|
|
10,440
|
|
|
—
|
|
|
106,488
|
|
||||||
Dividends payable
|
27,847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,847
|
|
||||||
Total current liabilities
|
27,847
|
|
|
692,062
|
|
|
310,763
|
|
|
17,967
|
|
|
(665,203
|
)
|
|
383,436
|
|
||||||
Long-term debt
|
—
|
|
|
2,261,397
|
|
|
24,142
|
|
|
445
|
|
|
—
|
|
|
2,285,984
|
|
||||||
Intercompany note payable
|
—
|
|
|
—
|
|
|
2,005,593
|
|
|
98,252
|
|
|
(2,103,845
|
)
|
|
—
|
|
||||||
Pension and other postretirement benefits
|
—
|
|
|
—
|
|
|
61,830
|
|
|
—
|
|
|
—
|
|
|
61,830
|
|
||||||
Other long-term liabilities
|
—
|
|
|
6,280
|
|
|
24,368
|
|
|
3,657
|
|
|
—
|
|
|
34,305
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
1,027,179
|
|
|
1,806
|
|
|
(307,584
|
)
|
|
721,401
|
|
||||||
Total liabilities
|
27,847
|
|
|
2,959,739
|
|
|
3,453,875
|
|
|
122,127
|
|
|
(3,076,632
|
)
|
|
3,486,956
|
|
||||||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinnacle Common Stock
|
$
|
1,173
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1,173
|
|
|
Additional paid-in-capital
|
1,363,129
|
|
|
1,364,302
|
|
|
1,285,084
|
|
|
67,181
|
|
|
(2,716,567
|
)
|
|
1,363,129
|
|
||||||
Retained earnings
|
419,531
|
|
|
325,907
|
|
|
942,185
|
|
|
10,977
|
|
|
(1,279,069
|
)
|
|
419,531
|
|
||||||
Accumulated other comprehensive loss
|
(37,734
|
)
|
|
(37,734
|
)
|
|
(38,480
|
)
|
|
(2,418
|
)
|
|
78,632
|
|
|
(37,734
|
)
|
||||||
Capital stock in treasury
|
(32,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,110
|
)
|
||||||
Total shareholders' equity
|
1,713,989
|
|
|
1,652,475
|
|
|
2,188,789
|
|
|
75,740
|
|
|
(3,917,004
|
)
|
|
1,713,989
|
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,741,836
|
|
|
$
|
4,612,214
|
|
|
$
|
5,642,664
|
|
|
$
|
197,867
|
|
|
$
|
(6,993,636
|
)
|
|
$
|
5,200,945
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Operations and Comprehensive Earnings (Loss)
For the fiscal year ended December 27, 2015
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,635,141
|
|
|
$
|
118,194
|
|
|
$
|
(97,543
|
)
|
|
$
|
2,655,792
|
|
Cost of products sold
|
—
|
|
|
—
|
|
|
1,915,267
|
|
|
96,545
|
|
|
(96,526
|
)
|
|
1,915,286
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
719,874
|
|
|
21,649
|
|
|
(1,017
|
)
|
|
740,506
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing and selling expenses
|
—
|
|
|
—
|
|
|
168,239
|
|
|
8,463
|
|
|
—
|
|
|
176,702
|
|
||||||
Administrative expenses
|
—
|
|
|
—
|
|
|
100,556
|
|
|
6,448
|
|
|
—
|
|
|
107,004
|
|
||||||
Research and development expenses
|
—
|
|
|
—
|
|
|
12,492
|
|
|
500
|
|
|
—
|
|
|
12,992
|
|
||||||
Intercompany royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
(20
|
)
|
|
—
|
|
||||||
Intercompany technical service fees
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
|
(997
|
)
|
|
—
|
|
||||||
Other expense (income), net
|
—
|
|
|
3,663
|
|
|
15,338
|
|
|
105
|
|
|
—
|
|
|
19,106
|
|
||||||
Equity in (earnings) loss of investees
|
(212,508
|
)
|
|
(226,847
|
)
|
|
(3,235
|
)
|
|
—
|
|
|
442,590
|
|
|
—
|
|
||||||
Total operating (income) expenses
|
(212,508
|
)
|
|
(223,184
|
)
|
|
293,390
|
|
|
16,533
|
|
|
441,573
|
|
|
315,804
|
|
||||||
Earnings (loss) before interest and taxes
|
212,508
|
|
|
223,184
|
|
|
426,484
|
|
|
5,116
|
|
|
(442,590
|
)
|
|
424,702
|
|
||||||
Intercompany interest (income) expense
|
—
|
|
|
(68,701
|
)
|
|
67,657
|
|
|
1,044
|
|
|
—
|
|
|
—
|
|
||||||
Interest expense
|
—
|
|
|
86,745
|
|
|
1,727
|
|
|
41
|
|
|
—
|
|
|
88,513
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
163
|
|
|
35
|
|
|
—
|
|
|
198
|
|
||||||
Earnings (loss) before income taxes
|
212,508
|
|
|
205,140
|
|
|
357,263
|
|
|
4,066
|
|
|
(442,590
|
)
|
|
336,387
|
|
||||||
Provision (benefit) for income taxes
|
—
|
|
|
(7,368
|
)
|
|
130,416
|
|
|
831
|
|
|
—
|
|
|
123,879
|
|
||||||
Net earnings (loss)
|
$
|
212,508
|
|
|
$
|
212,508
|
|
|
$
|
226,847
|
|
|
$
|
3,235
|
|
|
$
|
(442,590
|
)
|
|
$
|
212,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total comprehensive earnings (loss)
|
$
|
190,854
|
|
|
$
|
190,854
|
|
|
$
|
217,931
|
|
|
$
|
(1,747
|
)
|
|
$
|
(407,038
|
)
|
|
$
|
190,854
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Operations and Comprehensive Earnings (Loss)
For the fiscal year ended December 28, 2014
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,563,730
|
|
|
$
|
82,722
|
|
|
$
|
(55,269
|
)
|
|
$
|
2,591,183
|
|
Cost of products sold
|
—
|
|
|
—
|
|
|
1,894,503
|
|
|
69,655
|
|
|
(54,173
|
)
|
|
1,909,985
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
669,227
|
|
|
13,067
|
|
|
(1,096
|
)
|
|
681,198
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing and selling expenses
|
—
|
|
|
—
|
|
|
171,267
|
|
|
6,105
|
|
|
—
|
|
|
177,372
|
|
||||||
Administrative expenses
|
—
|
|
|
742
|
|
|
112,180
|
|
|
4,353
|
|
|
—
|
|
|
117,275
|
|
||||||
Research and development expenses
|
—
|
|
|
—
|
|
|
11,209
|
|
|
72
|
|
|
—
|
|
|
11,281
|
|
||||||
Intercompany royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
(37
|
)
|
|
—
|
|
||||||
Intercompany technical service fees
|
—
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
(1,059
|
)
|
|
—
|
|
||||||
Termination fee received, net of costs, associated with the Hillshire merger agreement
|
(152,982
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(152,982
|
)
|
||||||
Other expense (income), net
|
—
|
|
|
2,620
|
|
|
13,177
|
|
|
184
|
|
|
—
|
|
|
15,981
|
|
||||||
Equity in (earnings) loss of investees
|
(154,793
|
)
|
|
(173,467
|
)
|
|
(473
|
)
|
|
—
|
|
|
328,733
|
|
|
—
|
|
||||||
Total operating expenses
|
(307,775
|
)
|
|
(170,105
|
)
|
|
307,360
|
|
|
11,810
|
|
|
327,637
|
|
|
168,927
|
|
||||||
Earnings before interest and taxes
|
307,775
|
|
|
170,105
|
|
|
361,867
|
|
|
1,257
|
|
|
(328,733
|
)
|
|
512,271
|
|
||||||
Intercompany interest (income) expense
|
—
|
|
|
(66,993
|
)
|
|
66,486
|
|
|
507
|
|
|
—
|
|
|
—
|
|
||||||
Interest expense
|
—
|
|
|
94,144
|
|
|
1,999
|
|
|
31
|
|
|
—
|
|
|
96,174
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
62
|
|
|
59
|
|
|
—
|
|
|
121
|
|
||||||
Earnings before income taxes
|
307,775
|
|
|
142,954
|
|
|
293,444
|
|
|
778
|
|
|
(328,733
|
)
|
|
416,218
|
|
||||||
Provision (benefit) for income taxes
|
59,357
|
|
|
(11,839
|
)
|
|
119,977
|
|
|
305
|
|
|
—
|
|
|
167,800
|
|
||||||
Net earnings
|
$
|
248,418
|
|
|
$
|
154,793
|
|
|
$
|
173,467
|
|
|
$
|
473
|
|
|
$
|
(328,733
|
)
|
|
$
|
248,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total comprehensive earnings
|
$
|
218,181
|
|
|
$
|
124,556
|
|
|
$
|
159,409
|
|
|
$
|
(390
|
)
|
|
$
|
(283,575
|
)
|
|
$
|
218,181
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Operations and Comprehensive Earnings
(Loss)
For the fiscal year ended December 29, 2013
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,439,888
|
|
|
$
|
83,551
|
|
|
$
|
(59,637
|
)
|
|
$
|
2,463,802
|
|
Cost of products sold
|
—
|
|
|
636
|
|
|
1,797,345
|
|
|
70,167
|
|
|
(58,595
|
)
|
|
1,809,553
|
|
||||||
Gross profit
|
—
|
|
|
(636
|
)
|
|
642,543
|
|
|
13,384
|
|
|
(1,042
|
)
|
|
654,249
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing and selling expenses
|
—
|
|
|
1,399
|
|
|
168,092
|
|
|
6,211
|
|
|
—
|
|
|
175,702
|
|
||||||
Administrative expenses
|
—
|
|
|
18,114
|
|
|
98,020
|
|
|
3,656
|
|
|
—
|
|
|
119,790
|
|
||||||
Research and development expenses
|
—
|
|
|
109
|
|
|
10,407
|
|
|
—
|
|
|
—
|
|
|
10,516
|
|
||||||
Intercompany royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
(47
|
)
|
|
—
|
|
||||||
Intercompany technical service fees
|
—
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|
(995
|
)
|
|
—
|
|
||||||
Goodwill impairment charge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other expense (income), net
|
—
|
|
|
34,180
|
|
|
21,024
|
|
|
—
|
|
|
—
|
|
|
55,204
|
|
||||||
Equity in (earnings) loss of investees
|
(89,349
|
)
|
|
(159,930
|
)
|
|
(1,662
|
)
|
|
—
|
|
|
250,941
|
|
|
—
|
|
||||||
Total operating expenses
|
(89,349
|
)
|
|
(106,128
|
)
|
|
295,881
|
|
|
10,909
|
|
|
249,899
|
|
|
361,212
|
|
||||||
Earnings (loss) before interest and taxes
|
89,349
|
|
|
105,492
|
|
|
346,662
|
|
|
2,475
|
|
|
(250,941
|
)
|
|
293,037
|
|
||||||
Intercompany interest (income) expense
|
—
|
|
|
(68,983
|
)
|
|
68,850
|
|
|
133
|
|
|
—
|
|
|
—
|
|
||||||
Interest expense
|
—
|
|
|
130,386
|
|
|
1,939
|
|
|
29
|
|
|
—
|
|
|
132,354
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
105
|
|
|
36
|
|
|
—
|
|
|
141
|
|
||||||
Earnings (loss) before income taxes
|
89,349
|
|
|
44,089
|
|
|
275,978
|
|
|
2,349
|
|
|
(250,941
|
)
|
|
160,824
|
|
||||||
Provision (benefit) for income taxes
|
—
|
|
|
(45,260
|
)
|
|
116,048
|
|
|
687
|
|
|
—
|
|
|
71,475
|
|
||||||
Net earnings (loss)
|
$
|
89,349
|
|
|
$
|
89,349
|
|
|
$
|
159,930
|
|
|
$
|
1,662
|
|
|
$
|
(250,941
|
)
|
|
$
|
89,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total comprehensive earnings (loss)
|
$
|
143,405
|
|
|
$
|
143,405
|
|
|
$
|
185,544
|
|
|
$
|
1,379
|
|
|
$
|
(330,328
|
)
|
|
$
|
143,405
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Cash Flows
For the fiscal year ended December 27, 2015
|
|||||||||||||||||||||||
|
Pinnacle
Foods Inc. |
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
(12,155
|
)
|
|
$
|
394,876
|
|
|
$
|
(9,810
|
)
|
|
$
|
—
|
|
|
$
|
372,911
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany accounts receivable/payable
|
—
|
|
|
128,891
|
|
|
(14,400
|
)
|
|
—
|
|
|
(114,491
|
)
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|
801
|
|
|
—
|
|
||||||
Payments for business acquisition
|
—
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
||||||
Investment in subsidiary
|
111,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,486
|
)
|
|
—
|
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(101,353
|
)
|
|
(7,124
|
)
|
|
—
|
|
|
(108,477
|
)
|
||||||
Sale of plant assets
|
—
|
|
|
—
|
|
|
1,618
|
|
|
—
|
|
|
—
|
|
|
1,618
|
|
||||||
Net cash (used in) provided by investing activities
|
111,486
|
|
|
128,891
|
|
|
(113,834
|
)
|
|
(7,124
|
)
|
|
(225,176
|
)
|
|
(105,757
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of common stock
|
1,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,231
|
|
||||||
Excess tax benefits on stock-based compensation
|
1,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,442
|
|
||||||
Taxes paid related to net share settlement of equity awards
|
(2,401
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,401
|
)
|
||||||
Dividends paid
|
(111,758
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,758
|
)
|
||||||
Repayments of long-term obligations
|
—
|
|
|
(5,250
|
)
|
|
(3,620
|
)
|
|
—
|
|
|
—
|
|
|
(8,870
|
)
|
||||||
Proceeds from short-term borrowing
|
—
|
|
|
—
|
|
|
4,261
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
||||||
Repayments of short-term borrowing
|
—
|
|
|
—
|
|
|
(4,480
|
)
|
|
—
|
|
|
—
|
|
|
(4,480
|
)
|
||||||
Intercompany accounts receivable/payable
|
—
|
|
|
—
|
|
|
(128,891
|
)
|
|
14,400
|
|
|
114,491
|
|
|
—
|
|
||||||
Return of capital
|
—
|
|
|
(111,486
|
)
|
|
—
|
|
|
—
|
|
|
111,486
|
|
|
—
|
|
||||||
Intercompany loans
|
—
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|
(801
|
)
|
|
—
|
|
||||||
Repayment of capital lease obligations
|
—
|
|
|
—
|
|
|
(3,585
|
)
|
|
—
|
|
|
—
|
|
|
(3,585
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(111,486
|
)
|
|
(116,736
|
)
|
|
(136,315
|
)
|
|
15,201
|
|
|
225,176
|
|
|
(124,160
|
)
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(922
|
)
|
|
—
|
|
|
(922
|
)
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
144,727
|
|
|
(2,655
|
)
|
|
—
|
|
|
142,072
|
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
32,942
|
|
|
5,535
|
|
|
—
|
|
|
38,477
|
|
||||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177,669
|
|
|
$
|
2,880
|
|
|
$
|
—
|
|
|
$
|
180,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Cash Flows
For the fiscal year ended December 28, 2014
|
|||||||||||||||||||||||
|
Pinnacle
Foods Inc. |
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
149,982
|
|
|
$
|
(65,834
|
)
|
|
$
|
472,484
|
|
|
$
|
(5,922
|
)
|
|
$
|
—
|
|
|
$
|
550,710
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany accounts receivable/payable
|
(14,599
|
)
|
|
—
|
|
|
(333,136
|
)
|
|
—
|
|
|
347,735
|
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
119,814
|
|
|
—
|
|
|
|
|
|
(119,814
|
)
|
|
—
|
|
||||||
Payments for business acquisition
|
—
|
|
|
—
|
|
|
(169,373
|
)
|
|
—
|
|
|
—
|
|
|
(169,373
|
)
|
||||||
Investment in subsidiary
|
—
|
|
|
(169,373
|
)
|
|
—
|
|
|
—
|
|
|
169,373
|
|
|
—
|
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(102,967
|
)
|
|
—
|
|
|
—
|
|
|
(102,967
|
)
|
||||||
Sale of plant assets
|
—
|
|
|
—
|
|
|
2,328
|
|
|
—
|
|
|
—
|
|
|
2,328
|
|
||||||
Net cash (used in) provided by investing activities
|
(14,599
|
)
|
|
(49,559
|
)
|
|
(603,148
|
)
|
|
—
|
|
|
397,294
|
|
|
(270,012
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of common stock
|
489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
489
|
|
||||||
Excess tax benefits on stock-based compensation
|
905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
905
|
|
||||||
Taxes paid related to net share settlement of equity awards
|
(3,061
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,061
|
)
|
||||||
Dividends paid
|
(101,606
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,606
|
)
|
||||||
Repayments of long-term obligations
|
—
|
|
|
(217,392
|
)
|
|
(2,575
|
)
|
|
—
|
|
|
—
|
|
|
(219,967
|
)
|
||||||
Proceeds from short-term borrowing
|
—
|
|
|
—
|
|
|
4,757
|
|
|
—
|
|
|
—
|
|
|
4,757
|
|
||||||
Repayments of short-term borrowing
|
—
|
|
|
—
|
|
|
(4,799
|
)
|
|
—
|
|
|
—
|
|
|
(4,799
|
)
|
||||||
Borrowings under revolving credit facility
|
—
|
|
|
65,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
||||||
Repayments of revolving credit facility
|
—
|
|
|
(65,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,000
|
)
|
||||||
Intercompany accounts receivable/payable
|
—
|
|
|
333,043
|
|
|
14,692
|
|
|
|
|
|
(347,735
|
)
|
|
—
|
|
||||||
Parent investment
|
—
|
|
|
—
|
|
|
169,373
|
|
|
—
|
|
|
(169,373
|
)
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
—
|
|
|
(119,814
|
)
|
|
—
|
|
|
119,814
|
|
|
—
|
|
||||||
Repayment of capital lease obligations
|
—
|
|
|
—
|
|
|
(2,373
|
)
|
|
—
|
|
|
—
|
|
|
(2,373
|
)
|
||||||
Purchase of stock for treasury
|
(32,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,110
|
)
|
||||||
Debt acquisition costs
|
—
|
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(135,383
|
)
|
|
115,393
|
|
|
59,261
|
|
|
—
|
|
|
(397,294
|
)
|
|
(358,023
|
)
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(937
|
)
|
|
—
|
|
|
(937
|
)
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(71,403
|
)
|
|
(6,859
|
)
|
|
—
|
|
|
(78,262
|
)
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
104,345
|
|
|
12,394
|
|
|
—
|
|
|
116,739
|
|
||||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,942
|
|
|
$
|
5,535
|
|
|
$
|
—
|
|
|
$
|
38,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Cash Flows For the fiscal year ended December 29, 2013 |
|||||||||||||||||||||||
|
Pinnacle
Foods Inc. |
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
(26,559
|
)
|
|
$
|
285,767
|
|
|
$
|
3,034
|
|
|
$
|
—
|
|
|
$
|
262,242
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany accounts receivable/payable
|
—
|
|
|
(452,268
|
)
|
|
—
|
|
|
—
|
|
|
452,268
|
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
59,827
|
|
|
—
|
|
|
|
|
|
(59,827
|
)
|
|
—
|
|
||||||
Payments for business acquisition
|
—
|
|
|
—
|
|
|
(575,164
|
)
|
|
—
|
|
|
—
|
|
|
(575,164
|
)
|
||||||
Investment in subsidiary
|
(582,957
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
582,957
|
|
|
—
|
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(84,055
|
)
|
|
—
|
|
|
—
|
|
|
(84,055
|
)
|
||||||
Sale of plant assets held for sale
|
—
|
|
|
—
|
|
|
6,853
|
|
|
—
|
|
|
—
|
|
|
6,853
|
|
||||||
Net cash (used in) provided by investing activities
|
(582,957
|
)
|
|
(392,441
|
)
|
|
(652,366
|
)
|
|
—
|
|
|
975,398
|
|
|
(652,366
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of common stock
|
624,621
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|
—
|
|
|
624,953
|
|
||||||
Dividends paid
|
(41,664
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,664
|
)
|
||||||
Proceeds from notes offering
|
—
|
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||||
Proceeds from bank term loans
|
—
|
|
|
2,142,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,142,394
|
|
||||||
Repayments of long-term obligations
|
—
|
|
|
(1,733,838
|
)
|
|
(2,308
|
)
|
|
—
|
|
|
—
|
|
|
(1,736,146
|
)
|
||||||
Repurchase of notes
|
—
|
|
|
(899,180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(899,180
|
)
|
||||||
Proceeds from short-term borrowing
|
—
|
|
|
—
|
|
|
5,078
|
|
|
—
|
|
|
—
|
|
|
5,078
|
|
||||||
Repayments of short-term borrowing
|
—
|
|
|
—
|
|
|
(4,779
|
)
|
|
—
|
|
|
—
|
|
|
(4,779
|
)
|
||||||
Intercompany accounts receivable/payable
|
—
|
|
|
—
|
|
|
452,268
|
|
|
|
|
|
(452,268
|
)
|
|
—
|
|
||||||
Parent investment
|
—
|
|
|
582,957
|
|
|
—
|
|
|
—
|
|
|
(582,957
|
)
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
—
|
|
|
(59,827
|
)
|
|
—
|
|
|
59,827
|
|
|
—
|
|
||||||
Repayment of capital lease obligations
|
—
|
|
|
—
|
|
|
(2,943
|
)
|
|
—
|
|
|
—
|
|
|
(2,943
|
)
|
||||||
Debt acquisition costs
|
—
|
|
|
(23,142
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,142
|
)
|
||||||
Parent reduction in investment in subsidiary
|
191
|
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repurchases of equity
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
||||||
Net cash (used in) provided by financing activities
|
582,957
|
|
|
419,000
|
|
|
387,821
|
|
|
—
|
|
|
(975,398
|
)
|
|
414,380
|
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
—
|
|
|
202
|
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
21,222
|
|
|
3,236
|
|
|
—
|
|
|
24,458
|
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
83,123
|
|
|
9,158
|
|
|
—
|
|
|
92,281
|
|
||||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104,345
|
|
|
$
|
12,394
|
|
|
$
|
—
|
|
|
$
|
116,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 10.
|
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
Exhibit Number
|
Exhibit Description
|
Filed Herewith
|
Incorporated by Reference from
Form
|
Exhibit
|
Filing Date
|
3.1
|
Amended and Restated Certificate of Incorporation of Pinnacle Foods Inc.
|
|
8-K
|
3.1
|
4/3/13
|
3.2
|
Second Amended and Restated Bylaws of Pinnacle Foods Inc.
|
|
8-K
|
3.1
|
2/16/16
|
4.1
|
Form of Stock Certificate for Common Stock
|
|
S-1/A
|
4.1
|
3/7/13
|
4.2
|
Senior Notes Indenture dated as of April 29, 2013 among Pinnacle Foods Finance LLC and Pinnacle Foods Finance Corp., the Guarantors listed therein and Wilmington Trust Company, as Trustee
|
|
8-K
|
4.1
|
4/30/13
|
10.1
|
Second Amended and Restated Credit Agreement dated April 29, 2013 among Pinnacle Foods Finance LLC, Peak Finance Holdings, LLC, Barclays Banks PLC and the Other Lenders Party thereto
|
|
8-K
|
10.1
|
4/30/13
|
10.2
|
First Amendment to Second Amended and Restated Credit Agreement dated October 1, 2013 among Pinnacle Foods Finance LLC, Peak Finance Holdings LLC, the Guarantors Party thereto, Barclays Bank Plc and the Other Lenders Party thereto
|
|
8-K
|
10.1
|
10/1/13
|
10.3
|
Second Amendment to Amended and Restated Credit Agreement dated April 29, 2013 among Pinnacle Foods Finance LLC, Peak Finance Holdings LLC, the Guarantors Party hereto, Barclays Bank Plc, Bank of America, NA and the Other Lenders Party thereto
|
|
8-K
|
10.2
|
4/30/13
|
10.4
|
Guaranty, dated as of April 2, 2007, among Peak Finance Holdings LLC, certain Subsidiaries of Pinnacle Foods Finance LLC and Holdings identified therein and Lehman Commercial Paper Inc. (filed under Pinnacle Foods Finance LLC)
|
|
S-4
|
4.10
|
12/21/07
|
10.5
|
Intellectual Property Security Agreement, dated as of April 2, 2007, among Peak Finance LLC (to be merged with and into Pinnacle Foods Finance LLC) as Borrower, Peak Finance Holdings, LLC as Holdings, certain Subsidiaries of Borrower and Holdings identified therein and Lehman Commercial Paper Inc. (filed under Pinnacle Foods Finance LLC)
|
|
S-4
|
4.11
|
12/21/07
|
10.6
|
Parent Guaranty, dated as of April 29, 2013, between Pinnacle Foods Inc. and Barclays Bank PLC
|
|
S-1
|
10.7
|
11/26/13
|
10.7
|
Parent Security Agreement dated as of April 29, 2013, between Pinnacle Foods Inc. and Barclays Bank PLC
|
|
S-1
|
10.8
|
11/26/13
|
10.8
|
Securities Purchase Agreement, dated as of November 13, 2014, between Pinnacle Foods Inc. and Garden Protein International, Inc.
|
|
8-K
|
2.1
|
11/14/14
|
10.9
|
Agreement and Plan of Merger, dated as of November 24, 2015, by and among Pinnacle Foods Inc., Slope Acquisition Inc. and Boulder Brands, Inc.
|
|
8-K
|
2.1
|
11/24/15
|
10.10
|
Modification of the Pinnacle Foods Inc. (formerly Crunch Holding Corp.) 2007 Stock Incentive Plan Form of Nonqualified Stock Option Agreement (filed under Pinnacle Foods Finance LLC)
|
|
10-K
|
10.42
|
3/5/13
|
10.11
|
Pinnacle Foods Inc. 2013 Omnibus Incentive Plan
|
|
8-K
|
10.3
|
4/3/13
|
10.12
|
Form of Restricted Stock Agreement under 2013 Omnibus Incentive Plan
|
|
10-Q
|
10.7
|
5/15/13
|
10.13
|
Form of Restricted Stock Agreement (Conversion Replacement Award)
|
|
S-1/A
|
10.45
|
3/7/13
|
10.14
|
Form of Nonqualified Stock Option Agreement under 2013 Omnibus Incentive Plan
|
|
S-1/A
|
10.46
|
3/7/13
|
10.15
|
Tax Sharing Agreement, dated as of November 25, 2003 and amended as of December 23, 2009 and March 25, 2011, by and among Pinnacle Foods Inc. (formerly Crunch Holding Corp.), Pinnacle Foods Holding Corporation, Pinnacle Foods Corporation, Pinnacle Foods Management Corporation, Pinnacle Foods Brands Corporation, PF Sales (N. Central Region) Corp., PF Sales, LLC, PF Distribution, LLC, PF Standards Corporation, Pinnacle Foods International Corp., Peak Finance Holdings LLC, Pinnacle Foods Finance Corp., Pinnacle Foods Finance LLC, Pinnacle Foods Fort Madison, LLC and Pinnacle Foods Group LLC, BEMSA Holding, Inc., Birds Eye Foods, Inc., Birds Eye Holdings, Inc., Birds Eye Group, Inc., GLK Holdings, Inc., Kennedy Endeavors, Incorporated, Rochester Holdco LLC, and Seasonal Employers, Inc. (filed under Pinnacle Foods Finance LLC)
|
|
10-Q
|
10.10
|
5/11/11
|
10.16
|
Trademark License Agreement by and between The Dial Corporation and Conagra, Inc., dated July 1, 1995 (filed under Pinnacle Foods Group Inc.)
|
|
10-K
|
10.33
|
12/25/05
|
10.17
|
Swanson Trademark License Agreement (U.S.) by and between CSC Brands, Inc. and Vlasic International Brands Inc., dated as of March 24, 1998 (filed under Pinnacle Foods Group Inc.)
|
|
S-4
|
10.27
|
8/20/04
|
10.18
|
Swanson Trademark License Agreement (Non-U.S.) by and between Campbell Soup Company and Vlasic International Brands Inc., dated as of March 26, 1998 (filed under Pinnacle Foods Group Inc.)
|
|
S-4
|
10.28
|
8/20/04
|
10.19
|
Trademark License Agreement, dated as of July 9, 1996, by and between The Quaker Oats Company, The Quaker Oats Company of Canada Limited and Van de Kamp’s Inc. (filed under Pinnacle Foods Finance LLC)
|
|
S-4
|
10.21
|
12/21/07
|
10.20
|
Trademark License Agreement, dated August 19, 2002, by and between Voila Bakeries, Inc. and Agrilink Food Foods, Inc.
|
|
10-Q
|
10.1
|
5/9/12
|
10.21
|
Technology Sharing Agreement by and between Campbell Soup Company and Vlasic Foods International Inc., dated as of March 26, 1998 (filed under Pinnacle Foods Group Inc.)
|
|
S-4
|
10.29
|
8/20/04
|
10.22*
|
Pinnacle Foods Inc. (formerly Crunch Holding Corp.) 2007 Stock Incentive Plan, effective as of August 8, 2007 (filed under Pinnacle Foods Finance LLC)
|
|
S-4
|
10.19
|
12/21/07
|
10.23*
|
Pinnacle Foods Inc. (formerly Crunch Holding Corp.) 2007 Stock Incentive Plan Form of Nonqualified Stock Option Agreement (filed under Pinnacle Foods Finance LLC)
|
|
S-4
|
10.20
|
12/21/07
|
10.24*
|
Modification of the Pinnacle Foods Inc. (formerly Crunch Holding Corp.) 2007 Stock Incentive Plan Form of Nonqualified Stock Option Agreement (filed under Pinnacle Foods Finance LLC)
|
|
10-K
|
10.27
|
3/3/09
|
10.25
|
Lease, dated April 15, 2010, between Woodcrest Road Associates, L.P. and Pinnacle Foods Group LLC (Cherry Hill, New Jersey) (filed under Pinnacle Foods Finance LLC)
|
|
10-Q
|
10.40
|
8/9/10
|
10.26
|
Lease, dated December 14, 2010 between Jeffroad Green, LLC and Pinnacle Foods Group LLC (Parsippany, New Jersey) (filed under Pinnacle Foods Finance LLC)
|
|
10-Q
|
10.45
|
5/11/11
|
10.27
|
First Amendment to Lease Agreement, dated July 28, 2011, by and between Jeffroad Green, LLC and Pinnacle Foods Group LLC
|
X
|
|
|
|
10.28
|
Second Amendment to Lease Agreement, dated February 2, 2012, by and between Jeffroad Green, LLC and Pinnacle Foods Group LLC
|
X
|
|
|
|
10.29
|
Third Amendment to Lease Agreement, dated May 2, 2012, by and between Jeffroad Green, LLC and Pinnacle Foods Group LLC
|
X
|
|
|
|
10.30*
|
Terms of Employment letter dated February 7, 2011 (Antonio F. Fernandez) (filed under Pinnacle Foods Finance LLC)
|
|
10-K
|
10.43
|
3/10/11
|
10.31*
|
Modification of the Pinnacle Foods Inc. (formerly Crunch Holding Corp.) 2007 Stock Incentive Plan Form of Nonqualified Stock Option Agreement (filed under Pinnacle Foods Finance LLC)
|
|
10-K
|
10.42
|
3/5/13
|
10.32*
|
Form of Nonqualified Stock Option Agreement under 2013 Omnibus Incentive Plan
|
|
10-Q
|
10.2
|
11/13/13
|
10.33*
|
Form of Restricted Stock Agreement under 2013 Omnibus Incentive Plan
|
|
10-Q
|
10.1
|
11/13/13
|
10.34*
|
Form of 2014 Performance Share Unit Agreement under 2013 Omnibus Incentive Plan
|
|
10-Q
|
10.3
|
5/14/2014
|
10.35*
|
Form of 2015 Performance Restricted Share Agreement under 2013 Omnibus Incentive Plan
|
|
10-Q
|
10.1
|
4/30/15
|
10.36
|
Form of Restricted Sock Award Agreement (Directors)
|
|
10-K
|
10.40
|
3/6/14
|
12.1
|
Computation of Ratios of Earnings to Fixed Charges
|
X
|
|
|
|
21.1
|
List of Subsidiaries
|
X
|
|
|
|
23.1
|
Consent of Deloitte & Touche LLP
|
X
|
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
X
|
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Executive Vice President and Chief Financial Officer
|
X
|
|
|
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
X
|
|
|
|
32.2**
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
X
|
|
|
|
101.1
|
The following materials are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Earnings, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Member’s Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
X
|
|
|
|
|
|
Fiscal year ended
|
||||||||||
|
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||
Termination fee received, net of costs, associated with the Hillshire merger agreement
|
|
$
|
—
|
|
|
$
|
152,982
|
|
|
$
|
—
|
|
Equity in earnings of investees
|
|
212,508
|
|
|
154,793
|
|
|
89,349
|
|
|||
Earnings before interest and taxes
|
|
212,508
|
|
|
307,775
|
|
|
89,349
|
|
|||
Provision for income taxes
|
|
—
|
|
|
59,357
|
|
|
—
|
|
|||
Net earnings
|
|
$
|
212,508
|
|
|
$
|
248,418
|
|
|
$
|
89,349
|
|
Comprehensive earnings
|
|
$
|
190,854
|
|
|
$
|
218,181
|
|
|
$
|
143,405
|
|
|
|
December 27, 2015
|
|
December 28, 2014
|
||||
Current Assets:
|
|
|
|
|
||||
Due from subsidiaries
|
|
92,475
|
|
|
89,361
|
|
||
Total current assets
|
|
92,475
|
|
|
89,361
|
|
||
Non current assets:
|
|
|
|
|
||||
Investment in subsidiaries
|
|
1,744,015
|
|
|
1,652,475
|
|
||
Total assets
|
|
$
|
1,836,490
|
|
|
$
|
1,741,836
|
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accrued liabilities
|
|
163
|
|
|
—
|
|
||
Dividends payable
|
|
30,798
|
|
|
27,847
|
|
||
Total liabilities
|
|
$
|
30,961
|
|
|
$
|
27,847
|
|
|
|
|
|
|
||||
Commitment and contingencies:
|
|
|
|
|
||||
Shareholders' equity
|
|
1,805,529
|
|
|
1,713,989
|
|
||
Total liabilities and shareholders’s equity
|
|
$
|
1,836,490
|
|
|
$
|
1,741,836
|
|
|
Fiscal year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net earnings
|
$
|
212,508
|
|
|
$
|
248,418
|
|
|
$
|
89,349
|
|
Non-cash credits to net earnings
|
|
|
|
|
|
||||||
Deferred taxes
|
—
|
|
|
56,357
|
|
|
—
|
|
|||
Equity in (earnings) of investees
|
(212,508
|
)
|
|
(154,793
|
)
|
|
(89,349
|
)
|
|||
Net cash provided by operating activities
|
—
|
|
|
149,982
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Reduction (increase) in investment in subsidiaries
|
111,486
|
|
|
(14,599
|
)
|
|
(583,098
|
)
|
|||
Net cash (used) provided by investing activities
|
111,486
|
|
|
(14,599
|
)
|
|
(583,098
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Equity contributions
|
1,231
|
|
|
489
|
|
|
624,953
|
|
|||
Dividends paid
|
(111,758
|
)
|
|
(101,606
|
)
|
|
(41,664
|
)
|
|||
Excess tax benefits on stock-based compensation
|
1,442
|
|
|
905
|
|
|
—
|
|
|||
Taxes paid related to net share settlement of equity awards
|
(2,401
|
)
|
|
(3,061
|
)
|
|
—
|
|
|||
Purchase of stock for treasury
|
—
|
|
|
(32,110
|
)
|
|
—
|
|
|||
Repurchase of equity
|
—
|
|
|
—
|
|
|
(191
|
)
|
|||
Net cash provided (used) by financing activities
|
(111,486
|
)
|
|
(135,383
|
)
|
|
583,098
|
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
By:
|
/s/ Craig Steeneck
|
Name:
|
Craig Steeneck
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Date:
|
February 25, 2016
|
Name
|
Title
|
Date
|
|
|
|
/s/ Robert J. Gamgort
|
Chief Executive Officer and Director
|
February 25, 2016
|
By: Robert J. Gamgort
|
(Principal Executive Officer)
|
|
|
|
|
/s/ Craig Steeneck
|
Executive Vice President and Chief Financial Officer
|
February 25, 2016
|
By: Craig Steeneck
|
(Principal Financial Officer and
Principal Accounting Officer)
|
|
|
|
|
/s/ Roger Deromedi
|
Chairman of the Board and Director
|
February 25, 2016
|
By: Roger Deromedi
|
|
|
|
|
|
/s/ Ann Fandozzi
|
Director
|
February 25, 2016
|
By: Ann Fandozzi
|
|
|
|
|
|
/s/ Yannis Skoufalos
|
Director
|
February 25, 2016
|
By: Yannis Skoufalos
|
|
|
|
|
|
/s/ Mark A. Jung
|
Director
|
February 25, 2016
|
By: Mark A. Jung
|
|
|
|
|
|
/s/ Jane Nielsen
|
Director
|
February 25, 2016
|
By: Jane Nielsen
|
|
|
|
|
|
/s/ Muktesh Pant
|
Director
|
February 25, 2016
|
By: Muktesh Pant
|
|
|
|
|
|
/s/ Raymond P. Silcock
|
Director
|
February 25, 2016
|
By: Raymond P. Silcock
|
|
|
(a)
|
As of the date hereof, Paragraph (3) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(3) Premises:
|
94,528 rentable square feet in the Building, comprised of 45,865 rentable square feet designated as Suite 100 (the “
Phase 1 Premises
”) and 48,663 rentable square feet designated as Suite 110 (the “
Phase 2 Premises
”), as shown on
Schedule B
attached hereto.”
|
(b)
|
As of the date hereof, Paragraph (6) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(6) Basic Rent:
|
From the Commencement Date until November 30, 2011, Tenant shall not be obligated to pay any Basic Rent. From December 1, 2011 (the “
Phase 1 Premises Rent Commencement Date
”) until March 31, 2012, Basic Rent hereunder shall be $1,009,030.00 per annum ($22.00 per rentable square foot for the Phase 1 Premises) due and payable, in advance, on the first day of each month in equal monthly installments of $84,085.83 per month. From April 1, 2012 (the “
Phase 2 Premises Rent Commencement Date
”) through March 31, 2016, Basic Rent hereunder shall be $2,079,616.00 per annum ($22.00 per rentable square foot for the entire Premises) due and payable, in advance, on the first day of each month in equal monthly installments of $173,301.33 per month. Notwithstanding the foregoing, if Tenant commences its business operations in the Phase 2 Premises prior to January 1, 2012 (the “
Phase 2 Accelerated Use Date
”), then from and after the Phase 2 Accelerated Use Date until March 31, 2012, in addition to any Basic Rent payable for the Phase 1 Premises as provided above, Tenant shall pay Landlord Basic Rent for such period in an amount equal to $31,630.95 per month ($0.65 per rentable square foot for the Phase 2 Premises) due and payable, in advance, on the first day of each month with the Basic Rent payable above for the Phase 1 Premises.
|
|
From April 1, 2016 through March 31, 2021, Basic Rent hereunder shall be $2,221,408.00 per annum ($23.50 per rentable square foot) due and payable, in advance, on the first day of each month in equal monthly installments of $185,117.33 per month.
|
|
From April 1, 2021 through the Termination Date, Basic Rent hereunder shall be $2,363,200.00 per annum ($25.00 per rentable square foot) due and payable, in advance, on the first day of each month in equal monthly installments of $196,933.33 per month.”
|
(c)
|
As of the date hereof, Paragraph (8) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(8) Rentable Size
of Premises:
|
94,528 square feet.”
|
(d)
|
As of the date hereof, Paragraph (9) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(9) Tenant’s Proportionate Share:
|
52.99%”
|
(e)
|
As of the date hereof, Paragraph (11) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(11) Parking Spaces:
|
378 parking spaces, of which 94 shall be marked for the exclusive use of Tenant as near to Tenant’s main entrance to the Premises as possible and as shown on
Schedule B-1
.”
|
(f)
|
As of the date hereof, Section 2.1 of the Lease shall be amended by deleting the reference to clause “(10)” of the Basic Lease Provisions in the fourth (4
th
) line thereof and substituting clause “(8)” therefor.
|
(g)
|
As of the date hereof,
Schedule B
of the Lease, which depicts the Premises, shall be deleted in its entirety and replaced with
Schedule B
attached hereto.
|
(h)
|
As of the date hereof,
Schedule B-1
of the Lease, which depicts the assigned parking spaces, shall be deleted in its entirety and replaced with
Schedule B-1
attached hereto.
|
(i)
|
As of the date hereof, Paragraph 3(a) of
Schedule D
of the Lease shall be amended by deleting the number “$2,436,548.43” on the fourth (4
th
) line thereof and substituting the number “$3,232,196.46” therefor.
|
(j)
|
As of the date hereof, Paragraph 4 of
Schedule D
of the Lease shall be deleted in its entirety.
|
(k)
|
As of the date hereof,
Schedule F
of the Lease, which depicts the Expansion Space, shall be deleted in its entirety and replaced with
Schedule F
attached hereto.
|
(a)
|
As of the date hereof, Paragraph (3) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(3) Premises:
|
103,931 rentable square feet in the Building, comprised of 45,865 rentable square feet designated as Suite 100 (the “
Phase 1 Premises
”) and 58,066 rentable square feet designated as Suite 110 (the “
Phase 2 Premises
”), as shown on
Schedule B
attached hereto.”
|
(b)
|
As of the date hereof, Paragraph (6) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(6) Basic Rent:
|
From the Commencement Date until November 30, 2011, Tenant shall not be obligated to pay any Basic Rent. From December 1, 2011 (the “
Phase 1 Premises Rent Commencement Date
”) until March 31, 2012, Basic Rent hereunder shall be $1,009,030.00 per annum ($22.00 per rentable square foot for the Phase 1 Premises) due and payable, in advance, on the first day of each month in equal monthly installments of $84,085.83 per month. From April 1, 2012 (the “
Phase 2 Premises Rent Commencement Date
”) through March 31, 2016, Basic Rent hereunder shall be $2,286,482.00 per annum ($22.00 per rentable square foot for the entire Premises) due and payable, in advance, on the first day of each month in equal monthly installments of $190,540.17 per month. Notwithstanding the foregoing, if Tenant commences its business operations in the Phase 2 Premises prior to January 1, 2012 (the “
Phase 2 Accelerated Use Date
”), then from and after the Phase 2 Accelerated Use Date until March 31, 2012, in addition to any Basic Rent payable for the Phase 1 Premises as provided above, Tenant shall pay Landlord Basic Rent for such period in an amount equal to $37,742.90 per month ($0.65 per rentable square foot for the Phase 2 Premises) due and payable, in advance, on the first day of each month with the Basic Rent payable above for the Phase 1 Premises.
|
|
From April 1, 2016 through March 31, 2021, Basic Rent hereunder shall be $2,442,378.50 per annum ($23.50 per rentable square foot) due and payable, in advance, on the first day of each month in equal monthly installments of $203,531.54 per month.
|
|
From April 1, 2021 through the Termination Date, Basic Rent hereunder shall be $2,598,275.00 per annum ($25.00 per rentable square foot) due and payable, in advance, on the first day of each month in equal monthly installments of $216,522.92 per month.”
|
(c)
|
As of the date hereof, Paragraph (8) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(8) Rentable Size
of Premises:
|
103,931 square feet.”
|
(d)
|
As of the date hereof, Paragraph (9) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(9) Tenant’s Proportionate Share:
|
58.26%”
|
(e)
|
As of the date hereof, Paragraph (11) of the Basic Lease Provisions of the Lease shall be deleted in its entirety and replaced with the following:
|
“(11) Parking Spaces:
|
415 parking spaces, of which 103 shall be marked for the exclusive use of Tenant as near to Tenant’s main entrance to the Premises as possible and as shown on
Schedule B-1
.”
|
(f)
|
As of the date hereof, Article 34 of the Lease is amended to reflect that Tenant has exercised the Right of First Refusal Expansion Option, and Tenant has no further rights under Article 34 of the Lease.
|
(g)
|
As of the date hereof,
Schedule B
of the Lease, which depicts the Premises, shall be deleted in its entirety and replaced with
Schedule B
attached hereto.
|
(h)
|
As of the date hereof,
Schedule B-1
of the Lease, which depicts the assigned parking spaces, shall be deleted in its entirety and replaced with
Schedule B-1
attached hereto.
|
(i)
|
As of the date hereof, Section 1 of
Schedule D
of the Lease shall be deleted in its entirety and replaced with the following:
|
(j)
|
As of the date hereof, Section 3(a) of
Schedule D
of the Lease shall be deleted in its entirety and replaced with the following:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
||||||||||
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
|
December 30, 2012
|
|
December 25, 2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
88,513
|
|
|
$
|
96,174
|
|
|
$
|
132,354
|
|
|
$
|
198,484
|
|
|
$
|
208,319
|
|
One-third of non-cancelable lease rent
|
5,101
|
|
|
4,699
|
|
|
4,317
|
|
|
4,620
|
|
|
3,771
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total fixed charges (A)
|
$
|
93,614
|
|
|
$
|
100,873
|
|
|
$
|
136,671
|
|
|
$
|
203,104
|
|
|
$
|
212,090
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Eanings as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) before income taxes
|
$
|
336,387
|
|
|
$
|
416,218
|
|
|
$
|
160,824
|
|
|
$
|
85,220
|
|
|
$
|
(24,811
|
)
|
Add fixed charges
|
93,614
|
|
|
100,873
|
|
|
136,671
|
|
|
203,104
|
|
|
212,090
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings and fixed charges (B)
|
$
|
430,001
|
|
|
$
|
517,091
|
|
|
$
|
297,495
|
|
|
$
|
288,324
|
|
|
$
|
187,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratio of earnings to fixed charges: (B/A)
|
4.59x
|
|
|
5.13x
|
|
|
2.18x
|
|
|
1.42x
|
|
|
NM (1)
|
|
(1)
|
The Company's earnings for the fiscal year ended December 25, 2011 were insufficient to cover fixed charges by $24.8 million.
|
Subsidiary
|
|
Jurisdiction
|
|
Owner
|
|
Percentage Owner
|
||
Pinnacle Foods Finance LLC
|
|
Delaware
|
|
Peak Finance Holdings LLC
|
|
100
|
%
|
|
Pinnacle Foods Group LLC
|
|
Delaware
|
|
Pinnacle Foods Finance LLC
|
|
100
|
%
|
|
Pinnacle Foods Finance Corp.
|
|
Delaware
|
|
Pinnacle Foods Finance LLC
|
|
100
|
%
|
|
Pinnacle Foods International Corp.
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Pinnacle Foods Canada Corporation
|
|
Ontario
|
|
Pinnacle Foods International Corp.
|
|
100
|
%
|
|
Birds Eye Foods, Inc.
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Avian Holdings LLC
|
|
Delaware
|
|
Birds Eye Foods, Inc.
|
|
100
|
%
|
|
Birds Eye Foods, LLC
|
|
Delaware
|
|
Avian Holdings LLC
|
|
100
|
%
|
|
Kennedy Endeavors, Incorporated
|
|
Washington
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
Seasonal Employers, Inc.
|
|
New York
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
Curtice Burns Foods of Canada Limited
|
|
Ontario
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
GLK Holdings, Inc.
|
|
Delaware
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
GLK, LLC
|
|
New York
|
|
Birds Eye Foods LLC
|
|
55.6
|
%
|
|
GLK, LLC
|
|
New York
|
|
GLK Holdings, Inc.
|
|
44.4
|
%
|
|
Rochester Holdco LLC
|
|
Delaware
|
|
Birds Eye Foods, Inc.
|
|
100
|
%
|
|
Pinnacle Foods Fort Madison LLC
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Garden Protein International Inc.
|
|
British Columbia
|
|
Pinnacle Foods Canada Corporation
|
|
100
|
%
|
|
Boulder Brands, Inc.
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Boulder Brands USA, Inc.
|
|
Delaware
|
|
Boulder Brands, Inc.
|
|
100
|
%
|
|
Boulder Brands Investment Group, LLC
|
|
Delaware
|
|
Boulder Brands USA, Inc.
|
|
80
|
%
|
|
Boulder Brands UK, Ltd.
|
|
England and Wales
|
|
Boulder Brands USA, Inc.
|
|
100
|
%
|
|
Importations DE-ROM-MA (1983) Ltee
|
|
Quebec, Canada
|
|
Boulder Brands USA, Inc.
|
|
100
|
%
|
|
GlucoBrands, LLC
|
|
Delaware
|
|
Boulder Brands USA, Inc.
|
|
89
|
%
|
1.
|
I have reviewed this annual report on Form 10-K of Pinnacle Foods Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
|
February 25, 2016
|
|
|
|
|
|
/s/ ROBERT J. GAMGORT
|
|
|
|
|
|
Robert J. Gamgort
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Pinnacle Foods Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
|
February 25, 2016
|
|
|
|
|
|
/s/ CRAIG STEENECK
|
|
|
|
|
|
Craig Steeneck
|
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
Date:
|
|
February 25, 2016
|
|
|
|
|
|
/s/ ROBERT J. GAMGORT
|
|
|
|
|
|
Robert J. Gamgort
|
|
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
Date:
|
|
February 25, 2016
|
|
|
|
|
|
/s/ CRAIG STEENECK
|
|
|
|
|
|
Craig Steeneck
|
|
|
Executive Vice President and Chief Financial Officer
|