ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ____________to _____________.
|
Delaware
|
|
35-2215019
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
399 Jefferson Road
Parsippany, New Jersey
|
|
07054
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of each class
|
Name of the exchange on which registered
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
|
|
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
|
Smaller Reporting Company
|
o
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
TABLE OF CONTENTS
FORM 10-K
|
Page
No.
|
ITEM 1:
|
||
ITEM 1A:
|
||
ITEM 1B:
|
||
ITEM 2:
|
||
ITEM 3:
|
||
ITEM 4:
|
||
ITEM 5:
|
||
ITEM 6:
|
||
ITEM 7:
|
||
ITEM 7A:
|
||
ITEM 8:
|
||
1.
|
||
2.
|
||
3.
|
||
4.
|
||
5.
|
||
6.
|
||
7.
|
||
8.
|
||
9.
|
||
10.
|
||
11.
|
||
12.
|
||
13.
|
||
14.
|
||
15.
|
||
16.
|
||
17.
|
||
18.
|
||
ITEM 9:
|
||
ITEM 9A:
|
||
ITEM 9B:
|
||
ITEM 10:
|
||
ITEM 11:
|
||
ITEM 12:
|
||
ITEM 13:
|
||
ITEM 14:
|
||
ITEM 15:
|
||
ITEM 16:
|
||
|
▪
|
competition;
|
▪
|
our ability to predict, identify, interpret and respond to changes in consumer preferences;
|
▪
|
the loss of any of our major customers;
|
▪
|
our reliance on a single source provider for the manufacturing, co-packing and distribution of many of our products;
|
▪
|
fluctuations in price and supply of food ingredients, packaging materials and freight;
|
▪
|
volatility in commodity prices and our failure to mitigate the risks related to commodity price fluctuation and foreign exchange risk through the use of derivative instruments;
|
▪
|
future borrowing and restrictive covenants under our credit facility and the indentures governing our senior notes;
|
▪
|
costs and timeliness related to integrating acquisitions and strategically exiting certain markets, brands or products, including any restructuring initiatives, or our failure to realize anticipated cost savings, revenue enhancements or other synergies therefrom;
|
▪
|
litigation or claims regarding our intellectual property rights or termination of our material licenses;
|
▪
|
our ability to drive revenue growth in our key product categories or to add products that are in faster growing and more profitable categories;
|
▪
|
potential product liability and product recall claims;
|
▪
|
seasonality;
|
▪
|
stock price volatility;
|
▪
|
changes in our collective bargaining agreements or shifts in union policy;
|
▪
|
changes in the cost of compliance with laws and regulations, including environmental, worker health and workplace safety laws and regulations;
|
▪
|
our failure to comply with U.S. Food & Drug Administration (the "FDA"), U.S. Department of Agriculture (the "USDA") or Federal Trade Commission (the "FTC") regulations and the impact of governmental budget cuts;
|
▪
|
disruptions in our information technology systems;
|
▪
|
future impairments of our goodwill and intangible assets;
|
▪
|
difficulty in the hiring or the retention of key management personnel; and
|
▪
|
changes in tax statutes, tax rates, or case laws which impact tax positions we have taken.
|
Major Pinnacle Brands
|
Industry Category
|
Market Share
52 Weeks Ended December 31, 2017 (1) |
Category Rank (1)
|
Birds Eye
|
Frozen vegetables
|
31.9%
|
#1
|
Birds Eye Voila!
|
Frozen complete bagged meals
|
41.6%
|
#1
|
Lender's
|
Frozen and refrigerated bagels
|
61.8%
|
#1
|
Van de Kamp's
Mrs. Paul's
|
Frozen prepared seafood
|
24.9%
|
#2
|
Celeste
|
Frozen pizza for one
|
4.9%
|
#4
|
Hungry-Man
|
Full-calorie single-serve frozen dinners and entrées
|
9.1%
|
#3
|
Major Pinnacle Brands
|
Industry Category
|
Market Share
52 Weeks Ended December 31, 2017 (1) |
Category Rank (1)
|
Vlasic
|
Shelf-stable pickles
|
34.3%
|
#1
|
Mrs. Butterworth's
Log Cabin
Country Kitchen
|
Table syrup
|
20.4%
|
#2
|
Comstock
Wilderness
|
Pie / pastry fruit fillings
|
37.2%
|
#1
|
Duncan Hines
|
Cake / brownie mixes and frostings
|
28.9%
|
#2
|
Smart Balance
|
Premium margarine/spreads
|
19.5%
|
#2
|
Armour
Brooks
Nalley
|
Canned meat
|
21.4%
|
#2
|
Wish-Bone (2)
Western |
Shelf-stable salad dressings
|
11.0%
|
#4
|
Major Pinnacle Brands
|
Industry Category
|
Market Share
52 Weeks Ended December 31, 2017 (1) |
Category Rank (1)
|
Udi's
|
Gluten-free frozen bakery and pizza
|
30.2%
|
#1
|
gardein
|
Frozen meat/poultry substitutes
|
16.9%
|
#2
|
Glutino
|
Gluten-free snacks
|
6.7%
|
NM
|
EVOL
|
Frozen healthy dinners/entrées
Frozen handhelds
|
3.0%
0.6%
|
NM
NM |
Earth Balance
|
Premium margarine/spreads
|
9.0%
|
#3
|
•
|
requiring a portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures, and future business opportunities or to pay dividends;
|
•
|
exposing us to the risk of rising interest rates to the extent of borrowings under our senior secured credit facility that are not hedged;
|
•
|
making it more difficult for us to make payments on our indebtedness;
|
•
|
increasing our vulnerability to general economic and industry conditions;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
subjecting us to restrictive covenants that may limit our flexibility in operating our business;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions, and general corporate or other purposes; and
|
•
|
placing us at a competitive disadvantage compared to our competitors who are less highly leveraged.
|
•
|
incur additional indebtedness and make guarantees;
|
•
|
create liens on assets;
|
•
|
engage in mergers or consolidations;
|
•
|
sell assets;
|
•
|
pay dividends and distributions or repurchase our capital stock;
|
•
|
make investments, loans and advances, including acquisitions; and
|
•
|
engage in certain transactions with affiliates.
|
Facility location
|
Principal products
|
Principal segment (1)
|
Facility size
|
Darien, Wisconsin
|
Frozen vegetables and complete bagged meals
|
Frozen
|
748,000 square feet
|
Ft. Madison, Iowa
|
Canned meat
|
Grocery
|
475,000 square feet
|
Imlay City, Michigan
|
Pickles, peppers, relish
|
Grocery
|
467,500 square feet
|
Fayetteville, Arkansas
|
Frozen dinners and entrées
|
Frozen
|
360,000 square feet
|
Waseca, Minnesota
|
Frozen vegetables
|
Frozen
|
348,000 square feet
|
Beaver Dam, Wisconsin
|
Frozen vegetables
|
Frozen
|
343,000 square feet
|
Centralia, Illinois
|
Cake and Brownie Mixes / Frosting
|
Grocery
|
342,000 square feet
|
Fennville, Michigan
|
Fruit toppings and fillings
|
Grocery
|
328,000 square feet
|
Jackson, Tennessee
|
Frozen breakfast, frozen pizza, frozen prepared seafood
|
Frozen
|
324,300 square feet
|
St. Elmo, Illinois
|
Syrup, salad dressing, barbecue sauce
|
Grocery
|
292,000 square feet
|
Mattoon, Illinois
|
Frozen and refrigerated bagels
|
Frozen
|
244,000 square feet
|
Berlin, Pennsylvania
|
Snack foods -
Snyder of Berlin
|
Specialty
|
180,000 square feet
|
Hagerstown, Maryland
|
Plant based proteins
|
Boulder
|
142,000 square feet
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Date
|
|
Pinnacle Foods, Inc
|
|
S&P 500 Index
|
|
S&P 500 Packaged Foods & Meats Index
|
||||||
March 28, 2013
|
*
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
December 27, 2013
|
|
125.30
|
|
|
119.23
|
|
|
107.95
|
|
|||
December 26, 2014
|
|
168.38
|
|
|
138.01
|
|
|
124.04
|
|
|||
December 25, 2015
|
|
207.30
|
|
|
139.07
|
|
|
143.60
|
|
|||
December 23, 2016
|
|
263.85
|
|
|
156.14
|
|
|
156.08
|
|
|||
December 31, 2017
|
|
300.89
|
|
|
188.18
|
|
|
157.23
|
|
($ in millions, other than per share and share data)
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
3,144.0
|
|
|
$
|
3,127.9
|
|
|
$
|
2,655.8
|
|
|
$
|
2,591.2
|
|
|
$
|
2,463.8
|
|
Gross profit
|
868.1
|
|
|
916.1
|
|
|
740.5
|
|
|
681.2
|
|
|
654.2
|
|
|||||
Earnings before interest and taxes
|
448.7
|
|
|
479.6
|
|
|
424.7
|
|
|
512.3
|
|
|
293.0
|
|
|||||
Earnings before income taxes
|
279.2
|
|
|
340.5
|
|
|
336.4
|
|
|
416.2
|
|
|
160.8
|
|
|||||
(Benefit) Provision for income taxes (1)
|
(253.0
|
)
|
|
129.4
|
|
|
123.9
|
|
|
167.8
|
|
|
71.5
|
|
|||||
Net earnings
|
$
|
532.2
|
|
|
$
|
211.1
|
|
|
$
|
212.5
|
|
|
$
|
248.4
|
|
|
$
|
89.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
4.50
|
|
|
$
|
1.81
|
|
|
$
|
1.83
|
|
|
$
|
2.15
|
|
|
$
|
0.84
|
|
Diluted
|
$
|
4.45
|
|
|
$
|
1.79
|
|
|
$
|
1.81
|
|
|
$
|
2.13
|
|
|
$
|
0.82
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
118,140,957
|
|
|
116,871,948
|
|
|
116,031,648
|
|
|
115,697,621
|
|
|
106,841,198
|
|
|||||
Diluted
|
119,552,072
|
|
|
118,160,705
|
|
|
117,322,526
|
|
|
116,885,222
|
|
|
108,618,740
|
|
|||||
Dividends declared per share
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
$
|
0.98
|
|
|
$
|
0.89
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
416.0
|
|
|
$
|
487.5
|
|
|
$
|
372.9
|
|
|
$
|
550.7
|
|
|
$
|
262.2
|
|
Investing activities
|
(129.8
|
)
|
|
(1,086.4
|
)
|
|
(105.8
|
)
|
|
(270.0
|
)
|
|
(652.4
|
)
|
|||||
Financing activities
|
(390.3
|
)
|
|
771.3
|
|
|
(124.2
|
)
|
|
(358.0
|
)
|
|
414.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance sheet data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
249.8
|
|
|
$
|
353.1
|
|
|
$
|
180.5
|
|
|
$
|
38.5
|
|
|
$
|
116.7
|
|
Working capital (2)
|
507.7
|
|
|
553.3
|
|
|
469.1
|
|
|
346.6
|
|
|
488.0
|
|
|||||
Total assets
|
6,578.3
|
|
|
6,739.6
|
|
|
5,324.2
|
|
|
5,181.9
|
|
|
5,057.9
|
|
|||||
Total debt (3)
|
2,962.3
|
|
|
3,166.7
|
|
|
2,274.1
|
|
|
2,281.3
|
|
|
2,479.9
|
|
|||||
Total liabilities
|
4,198.0
|
|
|
4,790.7
|
|
|
3,518.6
|
|
|
3,468.0
|
|
|
3,459.9
|
|
|||||
Shareholders' equity
|
2,379.1
|
|
|
1,948.0
|
|
|
1,805.5
|
|
|
1,714.0
|
|
|
1,598.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
($ in millions, other than per share and share data)
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|
December 28, 2014
|
|
December 28, 2013
|
||||||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted gross profit (4)
|
$
|
913.2
|
|
|
$
|
921.1
|
|
|
$
|
749.8
|
|
|
$
|
711.3
|
|
|
$
|
664.4
|
|
Adjusted EBITDA (5)
|
675.2
|
|
|
644.4
|
|
|
531.6
|
|
|
504.0
|
|
|
452.4
|
|
|||||
Capital expenditures
|
94.2
|
|
|
101.1
|
|
|
108.5
|
|
|
103.0
|
|
|
84.1
|
|
(1)
|
Benefit from income taxes in fiscal 2017 includes the decrease in our net deferred income tax liability as a result of the Tax Cuts and Jobs Act of 2017. For more information, see
Note 16
to the Consolidated Financial Statements, (Benefit)/Provision for Income Taxes.
|
(2)
|
Working capital excludes short term borrowings, revolving debt facility and current portion of long term debt.
|
(3)
|
Total debt includes long term debt, short term borrowings, revolving debt facility and current portion of long term debt.
|
(4)
|
Adjusted gross profit is defined and explained in more detail in the section titled "Adjusted Gross Profit" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations."
|
(5)
|
Adjusted EBITDA is defined and explained in more detail in the section titled "Covenant Compliance" in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations."
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Gross sales,
which change as a function of changes in volume and list price; and
|
•
|
the costs that we deduct from gross sales to arrive at net sales, which consist of:
|
•
|
Cash discounts,
returns and other allowances
.
|
•
|
Trade marketing expenses,
which include the cost of temporary price reductions (“on sale” prices), promotional displays and advertising space in store circulars.
|
•
|
New product distribution (slotting) expenses,
which are the costs of having certain retailers stock a new product, including amounts retailers charge for updating their warehousing systems, allocating shelf space and in-store systems set-up, among other things.
|
•
|
Consumer coupon redemption expenses,
which are costs from the redemption of coupons we circulate as part of our marketing efforts.
|
•
|
Costs recorded in Cost of products sold in the Consolidated Statement of Operations include:
|
•
|
Raw materials,
such as vegetables and fruits, proteins, grains and oils, sugars, seafood and other agricultural products, among others, are available from numerous independent suppliers but are subject to price fluctuations due to a number of factors, including changes in crop size, federal and state agricultural programs, export demand, weather conditions and insects, among others.
|
•
|
Packaging costs.
Our broad array of products entail significant costs for packaging and is subject to fluctuations in the price of plastics, paper and corrugated fiberboard, aluminum, glass jars, and steel.
|
•
|
Conversion costs,
which include all costs necessary to convert raw materials into finished product. Key components of this cost include direct labor, and plant overhead such as salaries, benefits, utilities and depreciation.
|
•
|
Freight and distribution costs.
We use a combination of common carriers and inter-modal rail to transport our products from our manufacturing facilities to distribution centers and to deliver products to our customers from both those centers and directly from our manufacturing plants. Our freight and distribution costs are influenced by fuel costs as well as capacity within the industry.
|
•
|
Costs recorded in Marketing and selling expenses in the Consolidated Statement of Operations include:
|
•
|
Advertising and other marketing expenses.
These expenses represent advertising and other consumer and trade-oriented marketing programs.
|
•
|
Brokerage commissions and other overhead expenses.
|
•
|
Costs recorded in Administrative and Research and development expenses in the Consolidated Statement of Operations include:
|
•
|
Administrative expenses.
These expenses consist of personnel and facility charges and also include third party professional and other services. Our lean, nimble structure and efficient internal processes have enabled us to consistently hold our overhead costs (i.e., selling, general and administrative expenses, excluding one-time items affecting comparability) to approximately
9%
of net sales on an annual basis.
|
•
|
Research and Development ("R&D") expenses.
These expenses consist of personnel and facility charges and include expenditures on new products and the improvement and maintenance of existing products and processes.
|
•
|
In May 2017, the Company issued a voluntary recall for certain
Aunt Jemima
retail and foodservice frozen breakfast products. The cost impact of the Recall (as defined in
Note 14
to the Consolidated Financial Statements, Commitments and Contingencies) for fiscal 2017 is a charge to gross margin of
$13.0 million
, of which
$10.8 million
is recorded as a reduction of Net Sales related to customer returns with the remaining
$2.2 million
relating to freight and disposal costs, charged directly to Cost of products sold. As of
December 31, 2017
, the reserve related to the Recall remaining on the Company's Consolidated Balance Sheets is
$0.9 million
in Accrued liabilities.
|
•
|
In fiscal 2017, the Company recorded
$63.2 million
of charges related to the Exit (as defined in
Note 10
to the Consolidated Financial Statements, Restructuring Charges) which consisted of non-cash intangible asset impairment charges of
$31.2 million
, non-cash accelerated depreciation charges of
$22.6 million
, non-cash charges to adjust inventory to net realizable value of
$4.6 million
,
$3.3 million
of contract termination and other fees in addition to employee termination costs of
$1.5 million
. As of
December 31, 2017
, the reserve related to the Exit remaining on the Company's Consolidated Balance Sheets is
$1.1 million
in Accrued liabilities.
|
•
|
In addition, in fiscal 2017, the Company recorded approximately $15 million of other charges, primarily consisting of additional strategic investments to strengthen capabilities and systems at our Jackson, Tennessee manufacturing facility.
|
•
|
In fiscal 2017, the Company recorded approximately $10 million of costs related to enhancing processes and procedures across our manufacturing network, including improving assets and strengthening capabilities and systems (excluding the Jackson, Tennessee manufacturing facility).
|
•
|
As more fully described in
Note 9
to the Consolidated Financial Statements, Goodwill, Tradenames and Other Assets, upon completion of our annual impairment review, we recorded tradename impairments of $24.8 million on
Celeste
, $6.5 million on
Snyder of Berlin
, $4.2 million on
Nalley
, $3.1 million on
Bernstein
and $0.5 million on
Swanson
.
Celeste
and
Swanson
are reported in the Frozen segment,
Nalley
and
Bernstein
are reported in the Grocery segment, and
Snyder of Berlin
is reported in the Specialty segment. These charges were the result of the Company's reassessment of the long-term sales projections for the brands during our annual planning cycle which occurs during the third quarter each year as well as a 50 basis point year on year increase in the weighted average cost of capital assumed in the calculation.
|
•
|
Performance-based compensation expense was $26.0 million lower in fiscal 2017 compared to fiscal 2016, in which the expense was in excess of target.
|
•
|
Our 2017 refinancing resulted in the recognition of $28.5 million of non-cash charges to interest expense for deferred financing costs and original issue discount as well as a $20.7 million cash charge to interest expense resulting from the de-designation and settlement of interest rate swaps. See
Note 11
to the Consolidated Financial Statements, Debt and Interest Expense, for further details.
|
•
|
The Tax Cuts and Jobs Act of 2017 resulted in a $334.7 million benefit to income tax expense driven by the decrease in our net deferred income tax liability. For more information, see
Note 16
to the Consolidated Financial Statements, (Benefit)/Provision for Income Taxes.
|
•
|
As more fully described in
Note 9
to the Consolidated Financial Statements, Goodwill, Tradenames and Other Assets, we recorded $11.2 million of tradename impairment charges related to the
Celeste
($7.3 million),
Aunt Jemima
($3.0 million) and
Snyder of Berlin
($0.9 million) tradenames. These charges were the result of the Company's reassessment of the long-term sales projections for the brands during our annual planning cycle which occurs during the third quarter each year.
|
•
|
As more fully described in
Note 7
to the Consolidated Financial Statements, Other Expense (Income), net, in October 2016, we voluntarily ceased production at Boulder Brands private label gluten-free bakery operation based in the United Kingdom. In conjunction with the wind down, we incurred charges of $4.3 million in the fourth quarter of 2016 which were recorded in Other expense (income), net. For the fiscal year ended December 25, 2016, net sales were $8.7 million and the business incurred a loss before interest, taxes, depreciation and amortization related to normal business operations of $3.9 million.
|
•
|
We recorded $32.9 million of restructuring charges and integration costs related to the Boulder Brands and Garden Protein acquisitions, of which $30.2 million was recorded in Administrative expenses, $1.5 million in Costs of products sold, $1.0 million in Marketing and selling expenses and $0.2 million in Research and development expenses.
|
•
|
We recorded $10.4 million of purchase accounting adjustments which represents expense related to the write-up to fair value of inventories acquired as a result of the Boulder Brands acquisition, which was recorded in Cost of products sold.
|
•
|
As more fully described in
Note 3
to the Consolidated Financial Statements, Acquisitions, we recorded acquisition costs of $6.8 million related to the Boulder Brands acquisition, which were recorded in Other expense (income), net.
|
•
|
We recorded $8.6 million of manufacturing integration costs related to the
Wish-Bone
and Garden Protein acquisitions which were recorded in Cost of products sold.
|
•
|
The Boulder Brands acquisition was completed on January 15, 2016. Acquisition costs, primarily legal, accounting and other professional fees of $1.7 million were incurred in the fourth quarter of 2015.
|
•
|
As more fully described in
Note 7
to the Consolidated Financial Statements, Other Expense (Income), net, we recorded $4.7 million of foreign exchange losses, which represents foreign exchange losses from intra-entity loans resulting from the Garden Protein acquisition.
|
|
Fiscal year
|
|||||||||||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
|||||||||||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
|||||||||||||||
Net sales
|
$
|
3,144.0
|
|
|
100.0
|
%
|
|
$
|
3,127.9
|
|
|
100.0
|
%
|
|
$
|
2,655.8
|
|
|
100.0
|
%
|
Cost of products sold
|
2,275.9
|
|
|
72.4
|
%
|
|
2,211.9
|
|
|
70.7
|
%
|
|
1,915.3
|
|
|
72.1
|
%
|
|||
Gross profit
|
868.1
|
|
|
27.6
|
%
|
|
916.1
|
|
|
29.3
|
%
|
|
740.5
|
|
|
27.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Marketing and selling expenses
|
193.1
|
|
|
6.1
|
%
|
|
218.3
|
|
|
7.0
|
%
|
|
176.7
|
|
|
6.7
|
%
|
|||
Administrative expenses
|
130.9
|
|
|
4.2
|
%
|
|
163.1
|
|
|
5.2
|
%
|
|
107.0
|
|
|
4.0
|
%
|
|||
Research and development expenses
|
16.1
|
|
|
0.5
|
%
|
|
18.1
|
|
|
0.6
|
%
|
|
13.0
|
|
|
0.5
|
%
|
|||
Tradename impairment charges
|
66.5
|
|
|
2.1
|
%
|
|
11.2
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
%
|
|||
Other expense (income), net
|
12.9
|
|
|
0.4
|
%
|
|
25.8
|
|
|
0.8
|
%
|
|
19.1
|
|
|
0.7
|
%
|
|||
|
419.5
|
|
|
13.3
|
%
|
|
436.4
|
|
|
14.0
|
%
|
|
315.8
|
|
|
11.9
|
%
|
|||
Earnings before interest and taxes
|
$
|
448.7
|
|
|
14.3
|
%
|
|
$
|
479.6
|
|
|
15.3
|
%
|
|
$
|
424.7
|
|
|
16.0
|
%
|
|
Fiscal year
|
||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Net sales
|
|
|
|
|
|
||||||
Frozen
|
$
|
1,299.1
|
|
|
$
|
1,304.8
|
|
|
$
|
1,236.0
|
|
Grocery
|
1,115.4
|
|
|
1,089.3
|
|
|
1,024.3
|
|
|||
Boulder
|
403.4
|
|
|
364.7
|
|
|
41.5
|
|
|||
Specialty
|
326.0
|
|
|
369.2
|
|
|
354.1
|
|
|||
Total
|
$
|
3,144.0
|
|
|
$
|
3,127.9
|
|
|
$
|
2,655.9
|
|
|
|
|
|
|
|
||||||
Earnings before interest and taxes
|
|
|
|
|
|
||||||
Frozen
|
$
|
154.8
|
|
|
$
|
240.9
|
|
|
$
|
218.5
|
|
Grocery
|
249.0
|
|
|
229.2
|
|
|
203.1
|
|
|||
Boulder
|
59.9
|
|
|
9.1
|
|
|
(5.5
|
)
|
|||
Specialty
|
10.8
|
|
|
32.3
|
|
|
34.4
|
|
|||
Unallocated corporate expense
|
(25.8
|
)
|
|
(31.8
|
)
|
|
(25.9
|
)
|
|||
Total
|
$
|
448.7
|
|
|
$
|
479.6
|
|
|
$
|
424.6
|
|
|
|
|
|
|
|
|
$ (in millions)
|
|
% net sales
|
|||
Productivity
|
$
|
88.0
|
|
|
2.8
|
%
|
Effects of adjustments related to the application of purchase accounting (a)
|
10.4
|
|
|
0.3
|
|
|
Higher net price realization, net of slotting
|
8.9
|
|
|
0.2
|
|
|
Inflation
|
(64.0
|
)
|
|
(2.0
|
)
|
|
Unfavorable product mix
|
(27.1
|
)
|
|
(0.6
|
)
|
|
Higher mark-to-market losses on financial instruments
|
(12.7
|
)
|
|
(0.4
|
)
|
|
Higher acquisition integration charges
|
(5.8
|
)
|
|
(0.2
|
)
|
|
Higher depreciation expense
|
(6.0
|
)
|
|
(0.2
|
)
|
|
Other (b)
|
4.8
|
|
|
0.1
|
|
|
|
(3.5
|
)
|
|
—
|
|
|
|
|
|
|
|||
Aunt Jemima retail and foodservice frozen breakfast products exit (c)
|
(52.2
|
)
|
|
(1.1
|
)
|
|
Aunt Jemima retail and foodservice frozen breakfast products recall
|
(13.0
|
)
|
|
(0.3
|
)
|
|
Strategic manufacturing investments (d)
|
(10.1
|
)
|
|
(0.3
|
)
|
|
|
(75.3
|
)
|
|
(1.7
|
)
|
|
|
|
|
|
|||
Subtotal
|
$
|
(78.8
|
)
|
|
(1.7
|
)%
|
|
|
|
|
|||
Higher sales volume
|
30.9
|
|
|
|
||
|
$
|
(47.9
|
)
|
|
|
|
|
Fiscal year ended
|
||||||
|
December 31, 2017
|
|
December 25, 2016
|
||||
Other expense (income), net consists of:
|
|
|
|
||||
Amortization of intangibles/other assets
|
$
|
15.8
|
|
|
$
|
17.0
|
|
Boulder Brands acquisition costs (Note 3)
|
—
|
|
|
6.8
|
|
||
Foreign exchange gains
|
(1.5
|
)
|
|
(0.5
|
)
|
||
Wind down of Boulder Brands United Kingdom operations
|
(0.8
|
)
|
|
4.3
|
|
||
Royalty income and other
|
(0.7
|
)
|
|
(1.7
|
)
|
||
Total other expense (income), net
|
$
|
12.9
|
|
|
$
|
25.8
|
|
|
$
|
|
% net sales
|
|||
Productivity
|
$
|
70.0
|
|
|
2.2
|
%
|
Favorable product mix
|
26.6
|
|
|
0.5
|
|
|
Higher mark-to-market gains on financial instruments
|
10.5
|
|
|
0.3
|
|
|
Higher net price realization, net of slotting
|
7.5
|
|
|
0.2
|
|
|
Inflation
|
(36.0
|
)
|
|
(1.2
|
)
|
|
Effects of adjustments related to the application of purchase accounting (a)
|
(10.4
|
)
|
|
(0.3
|
)
|
|
Higher depreciation expense (b)
|
(3.4
|
)
|
|
(0.1
|
)
|
|
Other (c)
|
(9.5
|
)
|
|
(0.2
|
)
|
|
Subtotal
|
55.3
|
|
|
1.4
|
%
|
|
Higher sales volume
|
120.3
|
|
|
|
||
|
$
|
175.6
|
|
|
|
|
Fiscal year ended
|
||||||
|
December 25, 2016
|
|
December 27, 2015
|
||||
Other expense (income), net consists of:
|
|
|
|
||||
Amortization of intangibles/other assets
|
$
|
17.0
|
|
|
$
|
13.6
|
|
Boulder Brands acquisition costs (Note 3)
|
6.8
|
|
|
1.7
|
|
||
Foreign exchange (gains) losses
|
(0.5
|
)
|
|
4.7
|
|
||
Charges resulting from the wind down of Boulder Brands United Kingdom operations
|
4.3
|
|
|
—
|
|
||
Royalty income and other
|
(1.7
|
)
|
|
(0.9
|
)
|
||
Total other expense (income), net
|
$
|
25.8
|
|
|
$
|
19.1
|
|
•
|
incur additional indebtedness and make guarantees;
|
•
|
create liens on assets;
|
•
|
engage in mergers or consolidations;
|
•
|
sell assets;
|
•
|
pay dividends and distributions or repurchase our capital stock;
|
•
|
make investments, loans and advances, including acquisitions; and
|
•
|
engage in certain transactions with affiliates.
|
•
|
incur additional debt or issue certain preferred shares;
|
•
|
pay dividends on or make other distributions in respect of our capital stock or make other restricted payments;
|
•
|
make certain investments;
|
•
|
sell certain assets;
|
•
|
create liens on certain assets to secure debt;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
•
|
enter into certain transactions with our affiliates; and
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
•
|
Adjusted gross profit
|
•
|
Adjusted gross profit as a % of sales
|
•
|
Adjusted EBITDA
|
•
|
Adjusted Earnings before Interest and Taxes (Adjusted EBIT)
|
•
|
Covenant Compliance EBITDA
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
53 weeks
|
|
52 weeks
|
||||
Net earnings
|
$
|
532,221
|
|
|
$
|
211,117
|
|
Interest expense, net
|
169,434
|
|
|
139,098
|
|
||
Income tax (benefit) expense
|
(252,999
|
)
|
|
129,430
|
|
||
Depreciation and amortization expense
|
132,887
|
|
|
105,772
|
|
||
EBITDA
|
$
|
581,543
|
|
|
$
|
585,417
|
|
Non-cash items (a)
|
69,576
|
|
|
12,850
|
|
||
Acquisition, merger and other restructuring charges (b)
|
24,038
|
|
|
46,100
|
|
||
Adjusted EBITDA
|
$
|
675,157
|
|
|
$
|
644,367
|
|
Garden Protein and Boulder Brands acquisition adjustments (1)
|
4,000
|
|
|
23,120
|
|
||
Non-cash equity based compensation charges (2)
|
18,728
|
|
|
14,016
|
|
||
Covenant Compliance EBITDA
|
$
|
697,885
|
|
|
$
|
681,503
|
|
(2)
|
Represents non-cash compensation charges related to the granting of equity awards that occur in the normal course of business.
|
(a)
|
Non-cash items are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
53 weeks
|
|
52 weeks
|
||||
Unrealized (gains)/losses resulting from hedging activities (1)
|
$
|
223
|
|
|
$
|
(12,511
|
)
|
Tradename impairment charges (2)
|
66,530
|
|
|
11,200
|
|
||
Effects of adjustments related to the application of purchase accounting (3)
|
—
|
|
|
10,382
|
|
||
Intra entity foreign exchange gains (4)
|
(1,484
|
)
|
|
(486
|
)
|
||
Wind down of Boulder Brands UK operations (5)
|
(771
|
)
|
|
4,265
|
|
||
Aunt Jemima
and other frozen breakfast products exit (6)
|
5,078
|
|
|
—
|
|
||
Total non-cash items
|
$
|
69,576
|
|
|
$
|
12,850
|
|
(1)
|
Represents non-cash gains and losses resulting from mark-to-market adjustments of obligations under derivative contracts.
|
(2)
|
For fiscal 2017, represents tradename impairment on
Aunt Jemima
($27.4 million),
Celeste
($24.8 million),
Snyder of Berlin
($6.5 million),
Nalley
($4.2 million),
Bernstein
($3.1 million) and
Swanson
($0.5 million). For fiscal 2016, represents tradename impairment on
Celeste
($7.3 million),
Aunt Jemima
($3.0 million) and
Snyder of
Berlin
($0.9 million).
|
(3)
|
For fiscal 2016, represents expense related to the write-up to fair market value of inventories acquired as a result of the Boulder Brands acquisition.
|
(4)
|
Represents foreign exchange gains resulting from intra-entity loans that are anticipated to be settled in the foreseeable future.
|
(5)
|
Represents adjustments related to the voluntary wind down of the Boulder Brands private label gluten-free bakery operation which was based in the United Kingdom.
|
(6)
|
Primarily represents charges to adjust inventory to net realizable value resulting from the exit of the business.
|
(b)
|
Acquisition, merger and other restructuring charges are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
53 weeks
|
|
52 weeks
|
||||
Expenses in connection with an acquisition or other non-recurring costs (1)
|
$
|
—
|
|
|
$
|
6,781
|
|
Restructuring charges, integration costs and other business optimization expenses (2)
|
16,107
|
|
|
39,079
|
|
||
Employee severance (3)
|
3,607
|
|
|
240
|
|
||
Aunt Jemima
and other frozen breakfast products exit (4)
|
4,324
|
|
|
—
|
|
||
Total other adjustments
|
$
|
24,038
|
|
|
$
|
46,100
|
|
(1)
|
For fiscal 2016, represents Boulder Brands acquisition costs.
|
(2)
|
Primarily represents integration costs of the Boulder Brands and Garden Protein acquisitions.
|
(3)
|
Represents severance costs paid, or to be paid, to terminated employees.
|
(4)
|
Primarily represents employee termination costs and contract termination fees resulting from the exit of the business.
|
|
Covenant
Requirement
|
Actual Ratio
|
Amended Credit Agreement
|
|
|
Net First Lien Leverage Ratio (1)
|
5.75 to 1.00
|
2.91
|
Total Leverage Ratio (2)
|
Not applicable
|
3.92
|
Senior Notes (3)
|
|
|
Minimum Covenant Compliance EBITDA to fixed charges ratio required to incur additional debt pursuant to ratio provisions (4)
|
2.00 to 1.00
|
6.06
|
(1)
|
Pursuant to the terms of the Amended Credit Agreement, Pinnacle Foods Finance was required to maintain a ratio of Net First Lien Secured Debt to Covenant Compliance EBITDA of no greater than 5.75 to 1.00. Net First Lien Secured Debt is defined as Pinnacle Foods Finance's aggregate consolidated secured indebtedness secured on a first lien priority basis, less the aggregate amount of all unrestricted cash and cash equivalents.
|
(2)
|
The Total Leverage Ratio is not a financial covenant and is calculated by dividing consolidated total debt less the aggregate amount of all unrestricted cash and cash equivalents by Covenant Compliance EBITDA.
|
(3)
|
Our ability to incur additional debt and make certain restricted payments under the indentures governing the Senior Notes, subject to specified exceptions, is tied to an Covenant Compliance EBITDA to fixed charges ratio of at least 2.00 to 1.00.
|
(4)
|
Fixed charges is defined in the indentures governing the Senior Notes as (i) consolidated interest expense (excluding specified items)
plus
consolidated capitalized interest
less
consolidated interest income,
plus
(ii) cash dividends and distributions paid on preferred stock or disqualified stock.
|
(thousands of dollars)
|
Fiscal year
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Gross profit
|
$
|
868,148
|
|
|
$
|
916,074
|
|
|
$
|
740,506
|
|
Accelerated depreciation expense (a)
|
22,554
|
|
|
—
|
|
|
1,131
|
|
|||
Non-cash items (b)
|
5,301
|
|
|
(2,129
|
)
|
|
(1,029
|
)
|
|||
Acquisition, merger or other restructuring charges (c)
|
17,171
|
|
|
7,121
|
|
|
9,217
|
|
|||
Adjusted gross profit
|
$
|
913,174
|
|
|
$
|
921,066
|
|
|
$
|
749,825
|
|
|
|
|
|
|
|
||||||
Adjusted gross profit as a % of Net sales
|
29.0
|
%
|
|
29.4
|
%
|
|
28.2
|
%
|
|||
|
|
|
|
|
|
(a)
|
For fiscal 2017, represents accelerated depreciation related to the
Aunt Jemima
and other frozen breakfast products exit. For fiscal 2015, represents accelerated depreciation related to in-sourcing of Wish-Bone production.
|
(b)
|
Non-cash items are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Unrealized (gains)/losses resulting from hedging activities (1)
|
$
|
223
|
|
|
$
|
(12,511
|
)
|
|
$
|
(1,983
|
)
|
Effects of adjustments related to the application of purchase accounting (2)
|
—
|
|
|
10,382
|
|
|
—
|
|
|||
Non-cash compensation charges (3)
|
—
|
|
|
—
|
|
|
954
|
|
|||
Aunt Jemima
and other frozen breakfast products (4)
|
$
|
5,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash items
|
$
|
5,301
|
|
|
$
|
(2,129
|
)
|
|
$
|
(1,029
|
)
|
|
|
|
|
|
|
(1)
|
Represents non-cash gains and losses resulting from mark-to-market adjustments of obligations under derivative contracts.
|
(2)
|
For fiscal 2016, represents expense related to the write-up to fair market value of inventories acquired as a result of the Boulder Brands acquisition.
|
(3)
|
For fiscal 2015, represents non-cash employee incentives and retention charges resulting from the termination on of the Hillshire merger agreement.
|
(4)
|
Primarily represents charges to adjust inventory to net realizable value resulting from the exit of the business.
|
(c)
|
Acquisition, merger and other restructuring charges are comprised of the following:
|
(thousands of dollars)
|
Fiscal year
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Expenses in connection with an acquisition or other non-recurring merger costs (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130
|
|
Restructuring charges, integration costs and other business optimization expenses (2)
|
11,192
|
|
|
7,121
|
|
|
8,625
|
|
|||
Employee severance and recruiting (3)
|
1,655
|
|
|
—
|
|
|
462
|
|
|||
Aunt Jemima
and other frozen breakfast products exit (4)
|
$
|
4,324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total acquisition, merger and other restructuring charges
|
$
|
17,171
|
|
|
$
|
7,121
|
|
|
$
|
9,217
|
|
|
|
|
|
|
|
(1)
|
Represents expenses incurred related to the terminated agreement with Hillshire.
|
(2)
|
For fiscal 2017 and 2016, primarily represents integration costs of the Garden Protein and Boulder Brands acquisition. For fiscal 2015, primarily represents integration costs of the Garden Protein and Wish-Bone acquisitions.
|
(3)
|
Represents severance costs for terminated employees not related to business acquisitions.
|
(4)
|
Primarily represents employee termination costs and contract termination fees resulting from the exit of the business.
|
|
|
Fiscal Year
|
||||||||||
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Net earnings (as reported)
|
|
$
|
532,221
|
|
|
$
|
211,117
|
|
|
$
|
212,508
|
|
Interest expense, net
|
|
169,434
|
|
|
139,098
|
|
|
88,315
|
|
|||
(Benefit)/Provision for income taxes
|
|
(252,999
|
)
|
|
129,430
|
|
|
123,879
|
|
|||
Earnings before interest and taxes (as reported)
|
|
448,656
|
|
|
479,645
|
|
|
424,702
|
|
|||
Accelerated depreciation (2)
|
|
22,554
|
|
|
—
|
|
|
1,131
|
|
|||
Accelerated amortization expense -
Aunt Jemima
and other frozen breakfast products exit |
|
3,783
|
|
|
—
|
|
|
|
|
|||
Accelerated amortization expense -
gardein
Private
Label business exit |
|
656
|
|
|
—
|
|
|
|
|
|||
Non-cash items
|
|
|
|
|
|
|
||||||
Unrealized (gains)/losses resulting from hedging (3)
|
|
223
|
|
|
(12,511
|
)
|
|
(1,983
|
)
|
|||
Purchase accounting adjustments (4)
|
|
—
|
|
|
10,382
|
|
|
—
|
|
|||
Tradename impairment charges (5)
|
|
66,530
|
|
|
11,200
|
|
|
—
|
|
|||
Non-cash compensation charges (6)
|
|
—
|
|
|
—
|
|
|
1,567
|
|
|||
Intra entity foreign exchange (gains)/losses (7)
|
|
(1,484
|
)
|
|
(486
|
)
|
|
4,731
|
|
|||
Wind down of Boulder Brands UK operations (8)
|
|
(771
|
)
|
|
4,265
|
|
|
—
|
|
|||
Aunt Jemima and other frozen breakfast products
exit (9)
|
|
5,078
|
|
|
—
|
|
|
—
|
|
|||
Acquisition, merger and other restructuring charges
|
|
|
|
|
|
|
||||||
Acquisition or other non recurring expenses (10)
|
|
—
|
|
|
6,781
|
|
|
2,735
|
|
|||
Restructuring and integration costs (11)
|
|
16,107
|
|
|
39,079
|
|
|
9,504
|
|
|||
Employee severance (12)
|
|
3,607
|
|
|
240
|
|
|
687
|
|
|||
Aunt Jemima
and other frozen breakfast products exit (13)
|
|
4,324
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Adjusted EBIT
|
|
$
|
569,263
|
|
|
$
|
538,595
|
|
|
$
|
443,074
|
|
(1)
|
Excludes Boulder, Wish-Bone and Gardein anticipated synergies which are included in calculating Covenant compliance.
|
(2)
|
For fiscal 2017, represents accelerated depreciation related to the Exit. For fiscal 2015, reflects accelerated depreciation related to in-sourcing of Wish-Bone production.
|
(3)
|
Represents non-cash (gains)/losses resulting from mark-to-market obligations under derivative contracts.
|
(4)
|
Represents expense related to the write-up to fair value of inventories acquired as a result of the Boulder Brands acquisition.
|
(5)
|
For fiscal 2017, represents tradename impairment on
Aunt Jemima
($27.4 million),
Celeste
($24.8 million),
Snyder of Berlin
($6.5 million),
Nalley
($4.2 million),
Bernstein
($3.1 million) and
Swanson
($0.5 million). For fiscal 2016, represents tradename impairment on
Celeste
($7.3 million),
Aunt Jemima
($3.0 million) and
Snyder of
Berlin
($0.9 million).
|
(6)
|
Represents non-cash employee incentives and retention charges resulting from the termination of the Hillshire merger agreement.
|
(7)
|
Represents foreign exchange (gains)/losses resulting from intra-entity loans that are anticipated to be settled in the foreseeable future.
|
(8)
|
Represents adjustments related to the voluntary wind down of the Boulder Brands private label gluten-free bakery operation which was based in the United Kingdom.
|
(9)
|
Primarily represents charges to adjust inventory to net realizable value resulting from the exit of the business.
|
(10)
|
For fiscal 2016, represents Boulder Brands acquisition costs. For fiscal 2015, represents Boulder Brands acquisition costs and expenses related to the secondary offerings of common stock.
|
(11)
|
For fiscal 2017 and 2016, primarily represents restructuring charges and integration costs of the Boulder Brands and Garden Protein acquisitions. For fiscal 2015, primarily represents integration costs of the Garden Protein and Wish-Bone acquisitions.
|
(12)
|
Represents severance costs for terminated employees not related to business acquisitions.
|
(13)
|
Primarily represents employee termination costs and contract termination fees resulting from the exit of the business.
|
|
|
Fiscal Year
|
||||||||||
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
|
|
|
|
|
|
|
||||||
Earnings before interest & taxes - Reported
|
|
|
|
|
|
|
||||||
Frozen
|
|
$
|
154,797
|
|
|
$
|
240,919
|
|
|
$
|
218,536
|
|
Grocery
|
|
248,967
|
|
|
229,155
|
|
|
203,146
|
|
|||
Boulder
|
|
59,874
|
|
|
9,096
|
|
|
(5,498
|
)
|
|||
Specialty
|
|
10,799
|
|
|
32,263
|
|
|
34,369
|
|
|||
Unallocated corporate expenses
|
|
(25,781
|
)
|
|
(31,788
|
)
|
|
(25,851
|
)
|
|||
Total
|
|
$
|
448,656
|
|
|
$
|
479,645
|
|
|
$
|
424,702
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Adjustments (Non-GAAP - See separate table)
|
|
|
|
|
|
|
||||||
Frozen
|
|
$
|
76,717
|
|
|
$
|
5,454
|
|
|
$
|
894
|
|
Grocery
|
|
9,588
|
|
|
6,907
|
|
|
7,467
|
|
|||
Boulder
|
|
12,304
|
|
|
37,439
|
|
|
8,181
|
|
|||
Specialty
|
|
21,998
|
|
|
2,369
|
|
|
117
|
|
|||
Unallocated corporate expenses
|
|
—
|
|
|
6,781
|
|
|
1,713
|
|
|||
Total
|
|
$
|
120,607
|
|
|
$
|
58,950
|
|
|
$
|
18,372
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Earnings before interest & taxes - Adjusted (Non-GAAP - See separate discussion and tables)
|
|
|
|
|
|
|
||||||
Frozen
|
|
$
|
231,514
|
|
|
$
|
246,373
|
|
|
$
|
219,430
|
|
Grocery
|
|
258,555
|
|
|
236,062
|
|
|
210,613
|
|
|||
Boulder
|
|
72,178
|
|
|
46,535
|
|
|
2,683
|
|
|||
Specialty
|
|
32,797
|
|
|
34,632
|
|
|
34,486
|
|
|||
Unallocated corporate expenses
|
|
(25,781
|
)
|
|
(25,007
|
)
|
|
(24,138
|
)
|
|||
Total
|
|
$
|
569,263
|
|
|
$
|
538,595
|
|
|
$
|
443,074
|
|
|
|
Adjustments to Earnings Before Interest and Taxes
|
||||||||||
|
|
Fiscal Year
|
||||||||||
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Frozen
|
|
|
|
|
|
|
||||||
Aunt Jemima and other frozen breakfast products exit (1)
|
|
$
|
48.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring and acquisition integration charges
|
|
1.4
|
|
|
0.5
|
|
|
—
|
|
|||
Employee severance
|
|
1.1
|
|
|
0.1
|
|
|
0.4
|
|
|||
Unrealized mark-to-market (gain)/loss
|
|
0.1
|
|
|
(5.8
|
)
|
|
(0.6
|
)
|
|||
Hillshire merger termination-related employee compensation expense
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||
Write-up to fair market value of inventories acquired
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
Tradename impairment charges
|
|
25.3
|
|
|
10.3
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|||
Total Frozen
|
|
$
|
76.7
|
|
|
$
|
5.5
|
|
|
$
|
0.9
|
|
|
|
|
|
|
|
|
||||||
Grocery
|
|
|
|
|
|
|
||||||
Restructuring and acquisition integration charges
|
|
$
|
1.0
|
|
|
$
|
8.6
|
|
|
$
|
7.3
|
|
Employee severance
|
|
1.3
|
|
|
0.1
|
|
|
0.3
|
|
|||
Unrealized mark-to-market (gain)/loss
|
|
—
|
|
|
(5.5
|
)
|
|
(1.3
|
)
|
|||
Hillshire merger termination-related employee compensation expense
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||
Expenses related to the write-up to fair value of inventories acquired
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|||
Tradename impairment charges
|
|
7.3
|
|
|
—
|
|
|
|
||||
Other
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|||
Total Grocery
|
|
$
|
9.6
|
|
|
$
|
6.9
|
|
|
$
|
7.5
|
|
|
|
|
|
|
|
|
||||||
Boulder
|
|
|
|
|
|
|
||||||
Restructuring and acquisition integration charges
|
|
$
|
12.0
|
|
|
$
|
27.4
|
|
|
$
|
8.2
|
|
Wind down of Boulder Brands UK operations
|
|
(0.8
|
)
|
|
4.3
|
|
|
—
|
|
|||
Employee severance
|
|
1.1
|
|
|
—
|
|
|
|
||||
Unrealized mark-to-market (gain)/loss
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|||
Write-up to fair value of inventories acquired
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|||
Total Boulder
|
|
$
|
12.3
|
|
|
$
|
37.4
|
|
|
$
|
8.2
|
|
|
|
|
|
|
|
|
||||||
Specialty
|
|
|
|
|
|
|
||||||
Aunt Jemima and other frozen breakfast products exit
|
|
$
|
14.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring and acquisition integration charges
|
|
0.3
|
|
|
1.4
|
|
|
|
||||
Employee severance
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
Accelerated amortization due to the exit of the Gardein Private Label business
|
|
0.7
|
|
|
—
|
|
|
|
||||
Unrealized mark-to-market (gain)/loss
|
|
0.1
|
|
|
(0.8
|
)
|
|
(0.1
|
)
|
|||
Hillshire merger termination-related employee compensation expense
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
Write-up to fair value of inventories acquired
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|||
Tradename impairment charges
|
|
6.5
|
|
|
0.9
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|||
Total Specialty
|
|
$
|
22.0
|
|
|
$
|
2.4
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
||||||
Unallocated Corporate Expenses
|
|
|
|
|
|
|
||||||
Boulder Brands acquisition related charges
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
$
|
1.7
|
|
Total Unallocated Corporate Expenses
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
$
|
1.7
|
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Total debt at face value (1)
|
$
|
2,940,362
|
|
|
$
|
17,947
|
|
|
$
|
45,240
|
|
|
$
|
395,240
|
|
|
$
|
2,481,935
|
|
Projected interest payments on long term debt (2)
|
743,052
|
|
|
119,390
|
|
|
255,060
|
|
|
235,439
|
|
|
133,163
|
|
|||||
Operating lease obligations
|
60,156
|
|
|
13,382
|
|
|
21,360
|
|
|
16,224
|
|
|
9,190
|
|
|||||
Capital lease obligations
|
96,241
|
|
|
14,514
|
|
|
28,348
|
|
|
24,633
|
|
|
28,746
|
|
|||||
Purchase obligations (3)
|
1,082,411
|
|
|
650,663
|
|
|
115,613
|
|
|
91,385
|
|
|
224,750
|
|
|||||
Pension (4)
|
54,041
|
|
|
6,969
|
|
|
9,644
|
|
|
11,058
|
|
|
26,370
|
|
|||||
Total (5)
|
$
|
4,976,263
|
|
|
$
|
822,865
|
|
|
$
|
475,265
|
|
|
$
|
773,979
|
|
|
$
|
2,904,154
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Total debt at face value includes scheduled principal repayments and excludes interest payments.
|
(2)
|
The total projected interest payments on long-term debt are based upon borrowings and interest rates as of
December 31, 2017
, including the effect of interest rate swaps in place. The interest rate on variable rate debt is subject to changes beyond our control and may result in actual interest expense and payments differing from the amounts above.
|
(3)
|
The amounts indicated in this line primarily reflect future contractual payments, including certain take-or-pay arrangements entered into as part of the normal course of business. The amounts do not include obligations related to other contractual purchase obligations that are not take-or-pay arrangements. Such contractual purchase obligations are primarily purchase orders at fair value that are part of normal operations and are reflected in historical operating cash flow trends. Purchase obligations also include trade and consumer promotion and advertising commitments. We do not believe such purchase obligations will adversely affect our liquidity position.
|
(4)
|
The funding of the defined benefit pension plan is based upon our planned
2018
cash contribution. The future years' contributions are based upon our expectations taking into consideration the funded status of the plan at
December 31, 2017
. Currently, under the Employee Retirement Income Security Act of 1974 ("ERISA") and Internal Revenue Service ("IRS") guidelines, our plan is 94% funded.
|
(5)
|
The total excludes the liability for uncertain tax positions. We are not able to reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease over time. Therefore, the long-term portion of the liability is excluded from the preceding table.
|
|
Fiscal year
|
||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Net sales
|
$
|
3,144,002
|
|
|
$
|
3,127,938
|
|
|
$
|
2,655,792
|
|
Cost of products sold
|
2,275,854
|
|
|
2,211,864
|
|
|
1,915,286
|
|
|||
Gross profit
|
868,148
|
|
|
916,074
|
|
|
740,506
|
|
|||
|
|
|
|
|
|
||||||
Marketing and selling expenses
|
193,119
|
|
|
218,260
|
|
|
176,702
|
|
|||
Administrative expenses
|
130,884
|
|
|
163,056
|
|
|
107,004
|
|
|||
Research and development expenses
|
16,070
|
|
|
18,113
|
|
|
12,992
|
|
|||
Tradename impairment charges
|
66,530
|
|
|
11,200
|
|
|
—
|
|
|||
Other expense, net
|
12,889
|
|
|
25,800
|
|
|
19,106
|
|
|||
|
419,492
|
|
|
436,429
|
|
|
315,804
|
|
|||
Earnings before interest and taxes
|
448,656
|
|
|
479,645
|
|
|
424,702
|
|
|||
Interest expense
|
169,587
|
|
|
139,243
|
|
|
88,513
|
|
|||
Interest income
|
153
|
|
|
145
|
|
|
198
|
|
|||
Earnings before income taxes
|
279,222
|
|
|
340,547
|
|
|
336,387
|
|
|||
(Benefit)/Provision for income taxes
|
(252,999
|
)
|
|
129,430
|
|
|
123,879
|
|
|||
Net earnings
|
532,221
|
|
|
211,117
|
|
|
212,508
|
|
|||
Less: Net earnings attributable to non-controlling interest
|
172
|
|
|
—
|
|
|
—
|
|
|||
Net earnings attributable to Pinnacle Foods, Inc. and Subsidiaries common stockholders
|
$
|
532,049
|
|
|
$
|
211,117
|
|
|
$
|
212,508
|
|
|
|
|
|
|
|
||||||
Net earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
4.50
|
|
|
$
|
1.81
|
|
|
$
|
1.83
|
|
Weighted average shares outstanding- basic
|
118,141
|
|
|
116,872
|
|
|
116,032
|
|
|||
Diluted
|
$
|
4.45
|
|
|
$
|
1.79
|
|
|
$
|
1.81
|
|
Weighted average shares outstanding- diluted
|
119,552
|
|
|
118,161
|
|
|
117,323
|
|
|||
Dividends declared
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
$
|
0.98
|
|
|
Fiscal year
|
||||||||||||||||||||||||||||
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|||||||||||||||||||||||||
|
53 Weeks
|
|
52 Weeks
|
|
52 Weeks
|
||||||||||||||||||||||||
|
Pre-tax amount
|
|
Tax (expense) benefit
|
|
After-tax amount
|
|
Pre-tax amount
|
|
Tax (expense) benefit
|
|
After-tax amount
|
|
Pre-tax amount
|
|
Tax (expense) benefit
|
|
After-tax amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings
|
|
|
|
|
$
|
532,221
|
|
|
|
|
|
|
$
|
211,117
|
|
|
|
|
|
|
$
|
212,508
|
|
||||||
Other comprehensive earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustments
|
6,084
|
|
|
—
|
|
|
6,084
|
|
|
2,429
|
|
|
—
|
|
|
2,429
|
|
|
(4,364
|
)
|
|
—
|
|
|
(4,364
|
)
|
|||
Cash-flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains (losses) arising during the period
|
4,444
|
|
|
(1,920
|
)
|
|
2,524
|
|
|
(6,573
|
)
|
|
2,496
|
|
|
(4,077
|
)
|
|
(22,078
|
)
|
|
8,519
|
|
|
(13,559
|
)
|
|||
Reclassification adjustment for (gains) losses included in net earnings
|
19,766
|
|
|
(7,485
|
)
|
|
12,281
|
|
|
8,219
|
|
|
(3,144
|
)
|
|
5,075
|
|
|
526
|
|
|
(323
|
)
|
|
203
|
|
|||
Pension:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial gain (loss) arising during the period
|
(372
|
)
|
|
140
|
|
|
(232
|
)
|
|
6,023
|
|
|
(2,295
|
)
|
|
3,728
|
|
|
(7,305
|
)
|
|
2,763
|
|
|
(4,542
|
)
|
|||
Reclassification of net actuarial loss included in net earnings
|
1,068
|
|
|
(406
|
)
|
|
662
|
|
|
1,071
|
|
|
(407
|
)
|
|
664
|
|
|
981
|
|
|
(373
|
)
|
|
608
|
|
|||
Other comprehensive earnings (loss)
|
30,990
|
|
|
(9,671
|
)
|
|
21,319
|
|
|
11,169
|
|
|
(3,350
|
)
|
|
7,819
|
|
|
(32,240
|
)
|
|
10,586
|
|
|
(21,654
|
)
|
|||
Total comprehensive earnings
|
|
|
|
|
$
|
553,540
|
|
|
|
|
|
|
$
|
218,936
|
|
|
|
|
|
|
$
|
190,854
|
|
||||||
Less: Comprehensive earnings attributable to non-controlling interest
|
|
|
|
|
172
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||||
Comprehensive earnings attributable to Pinnacle Foods Inc. and Subsidiaries
|
|
|
|
|
$
|
553,368
|
|
|
|
|
|
|
$
|
218,936
|
|
|
|
|
|
|
$
|
190,854
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2017 |
|
December 25,
2016 |
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
249,828
|
|
|
$
|
353,076
|
|
Accounts receivable, net of allowances of $10,036 and $12,335, respectively
|
281,622
|
|
|
289,582
|
|
||
Inventories
|
489,806
|
|
|
445,491
|
|
||
Other current assets
|
11,061
|
|
|
10,687
|
|
||
Total current assets
|
1,032,317
|
|
|
1,098,836
|
|
||
Plant assets, net of accumulated depreciation of $566,202 and $491,397, respectively
|
739,713
|
|
|
723,345
|
|
||
Tradenames
|
2,463,374
|
|
|
2,529,558
|
|
||
Other assets, net
|
164,899
|
|
|
173,071
|
|
||
Goodwill
|
2,177,961
|
|
|
2,163,156
|
|
||
Total assets
|
$
|
6,578,264
|
|
|
$
|
6,687,966
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Short-term borrowings
|
$
|
2,739
|
|
|
$
|
2,389
|
|
Current portion of long-term obligations
|
33,934
|
|
|
23,801
|
|
||
Accounts payable
|
323,062
|
|
|
292,478
|
|
||
Accrued trade marketing expense
|
38,975
|
|
|
51,054
|
|
||
Accrued liabilities
|
122,131
|
|
|
166,741
|
|
||
Dividends payable
|
40,470
|
|
|
35,233
|
|
||
Total current liabilities
|
561,311
|
|
|
571,696
|
|
||
Long-term debt
|
2,925,594
|
|
|
3,140,496
|
|
||
Pension and other postretirement benefits
|
53,251
|
|
|
56,323
|
|
||
Other long-term liabilities
|
34,037
|
|
|
47,529
|
|
||
Deferred tax liabilities
|
623,833
|
|
|
922,980
|
|
||
Total liabilities
|
4,198,026
|
|
|
4,739,024
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
Shareholders' equity:
|
|
|
|
||||
Pinnacle preferred stock: $.01 per share, 50,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Pinnacle common stock: par value $.01 per share, 500,000,000 shares authorized; issued 120,018,215 and 119,127,269, respectively
|
1,200
|
|
|
1,191
|
|
||
Additional paid-in-capital
|
1,453,054
|
|
|
1,429,447
|
|
||
Retained earnings
|
987,238
|
|
|
601,049
|
|
||
Accumulated other comprehensive loss
|
(30,250
|
)
|
|
(51,569
|
)
|
||
Capital stock in treasury, at cost, 1,000,000 common shares
|
(32,110
|
)
|
|
(32,110
|
)
|
||
Total Pinnacle Foods Inc. and Subsidiaries shareholders' equity
|
2,379,132
|
|
|
1,948,008
|
|
||
Noncontrolling interest
|
1,106
|
|
|
934
|
|
||
Total Equity
|
2,380,238
|
|
|
1,948,942
|
|
||
Total liabilities and shareholders' equity
|
$
|
6,578,264
|
|
|
$
|
6,687,966
|
|
|
Fiscal year
|
||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net earnings
|
$
|
532,221
|
|
|
$
|
211,117
|
|
|
$
|
212,508
|
|
Non-cash charges (credits) to net earnings
|
|
|
|
|
|
||||||
Depreciation and amortization
|
132,887
|
|
|
105,772
|
|
|
89,660
|
|
|||
Intangible asset impairment charge
|
66,530
|
|
|
11,200
|
|
|
—
|
|
|||
Charges resulting from the wind down of Boulder Brands United Kingdom operations
|
—
|
|
|
4,265
|
|
|
—
|
|
|||
Amortization of debt acquisition costs and discount on term loan
|
4,734
|
|
|
9,554
|
|
|
6,353
|
|
|||
Recognition of deferred costs related to refinancing
|
28,494
|
|
|
600
|
|
|
—
|
|
|||
Change in value of financial instruments, including amounts reclassified from Accumulated Other Comprehensive Loss from settlement of hedges
|
20,949
|
|
|
(12,511
|
)
|
|
(1,942
|
)
|
|||
Equity based compensation expense
|
18,728
|
|
|
14,016
|
|
|
15,122
|
|
|||
Pension expense, net of contributions
|
(2,372
|
)
|
|
(37
|
)
|
|
(4,700
|
)
|
|||
Other long-term liabilities
|
(4,680
|
)
|
|
(3,007
|
)
|
|
4,506
|
|
|||
Other long-term assets
|
—
|
|
|
(283
|
)
|
|
—
|
|
|||
Foreign exchange (gains) losses
|
(1,484
|
)
|
|
(486
|
)
|
|
4,731
|
|
|||
Excess tax benefits on equity-based compensation
|
—
|
|
|
(11,577
|
)
|
|
(1,442
|
)
|
|||
Deferred income taxes
|
(305,425
|
)
|
|
48,182
|
|
|
115,584
|
|
|||
Changes in working capital (net of effects of acquisition)
|
|
|
|
|
|
||||||
Other liabilities - cash settlement of hedges related to refinancing
|
(20,723
|
)
|
|
—
|
|
|
—
|
|
|||
Accounts receivable
|
8,603
|
|
|
(29,417
|
)
|
|
(30,882
|
)
|
|||
Inventories
|
(43,106
|
)
|
|
23,530
|
|
|
(49,210
|
)
|
|||
Accrued trade marketing expense
|
(11,910
|
)
|
|
4,771
|
|
|
10,534
|
|
|||
Accounts payable
|
26,772
|
|
|
61,016
|
|
|
15,050
|
|
|||
Accrued liabilities
|
(41,291
|
)
|
|
36,443
|
|
|
(6,609
|
)
|
|||
Other current assets
|
7,026
|
|
|
14,356
|
|
|
(6,352
|
)
|
|||
Net cash provided by operating activities
|
415,953
|
|
|
487,504
|
|
|
372,911
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Business acquisition activity (net of cash acquired)
|
(37,487
|
)
|
|
(985,365
|
)
|
|
1,102
|
|
|||
Capital expenditures
|
(94,226
|
)
|
|
(101,050
|
)
|
|
(108,477
|
)
|
|||
Proceeds from sale of plant assets
|
1,947
|
|
|
—
|
|
|
1,618
|
|
|||
Net cash used in investing activities
|
(129,766
|
)
|
|
(1,086,415
|
)
|
|
(105,757
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Net proceeds from issuance of common stock
|
15,097
|
|
|
26,436
|
|
|
1,231
|
|
|||
Dividends paid
|
(140,738
|
)
|
|
(122,850
|
)
|
|
(111,758
|
)
|
|||
Proceeds from bank term loans
|
2,262,000
|
|
|
547,250
|
|
|
—
|
|
|||
Proceeds from notes offerings
|
—
|
|
|
350,000
|
|
|
—
|
|
|||
Repayments of long-term obligations
|
(2,491,529
|
)
|
|
(13,741
|
)
|
|
(8,870
|
)
|
|||
Proceeds from short-term borrowings
|
—
|
|
|
4,452
|
|
|
4,261
|
|
|||
Repayments of short-term borrowings
|
(4,785
|
)
|
|
(4,259
|
)
|
|
(4,480
|
)
|
|||
Repayment of capital lease obligations
|
(7,124
|
)
|
|
(3,950
|
)
|
|
(3,585
|
)
|
|||
Excess tax benefits on stock-based compensation
|
—
|
|
|
11,577
|
|
|
1,442
|
|
|||
Taxes paid related to net share settlement of equity awards
|
(10,238
|
)
|
|
(1,087
|
)
|
|
(2,401
|
)
|
|||
Debt acquisition costs
|
(12,937
|
)
|
|
(22,564
|
)
|
|
—
|
|
|||
Net cash (used in) provided by by financing activities
|
(390,254
|
)
|
|
771,264
|
|
|
(124,160
|
)
|
|||
Effect of exchange rate changes on cash
|
819
|
|
|
174
|
|
|
(922
|
)
|
|||
Net change in cash and cash equivalents
|
(103,248
|
)
|
|
172,527
|
|
|
142,072
|
|
|||
Cash and cash equivalents - beginning of period
|
353,076
|
|
|
180,549
|
|
|
38,477
|
|
|||
Cash and cash equivalents - end of period
|
$
|
249,828
|
|
|
$
|
353,076
|
|
|
$
|
180,549
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
119,501
|
|
|
$
|
109,029
|
|
|
$
|
78,926
|
|
Interest received
|
153
|
|
|
145
|
|
|
145
|
|
|||
Income taxes paid
|
57,290
|
|
|
31,645
|
|
|
18,885
|
|
|||
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
New capital leases
|
12,116
|
|
|
18,014
|
|
|
—
|
|
|||
New short-term financing
|
5,135
|
|
|
—
|
|
|
—
|
|
|||
Dividends payable
|
40,470
|
|
|
35,233
|
|
|
30,798
|
|
|||
Accrued additions to plant assets
|
26,508
|
|
|
27,183
|
|
|
23,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid In
Capital
|
|
Retained
earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Shareholders'
Equity
|
|
Non-Controlling Interest
|
|
Total Equity
|
||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||||||||||||||||
Balance, December 29 2014
|
117,293,745
|
|
|
$
|
1,173
|
|
|
(1,000,000
|
)
|
|
$
|
(32,110
|
)
|
|
$
|
1,363,129
|
|
|
$
|
419,531
|
|
|
$
|
(37,734
|
)
|
|
$
|
1,713,989
|
|
|
$
|
—
|
|
|
$
|
1,713,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity based compensation plans
|
325,950
|
|
|
3
|
|
|
|
|
|
|
15,392
|
|
|
|
|
|
|
15,395
|
|
|
|
|
15,395
|
|
|||||||||||||
Treasury stock purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||
Dividends ($0.98 per share)(1)
|
|
|
|
|
|
|
|
|
|
|
(114,709
|
)
|
|
|
|
|
(114,709
|
)
|
|
|
|
(114,709
|
)
|
||||||||||||||
Comprehensive earnings
|
|
|
|
|
|
|
|
|
|
|
212,508
|
|
|
(21,654
|
)
|
|
190,854
|
|
|
|
|
190,854
|
|
||||||||||||||
Balance, December 27, 2015
|
117,619,695
|
|
|
$
|
1,176
|
|
|
(1,000,000
|
)
|
|
$
|
(32,110
|
)
|
|
$
|
1,378,521
|
|
|
$
|
517,330
|
|
|
$
|
(59,388
|
)
|
|
$
|
1,805,529
|
|
|
$
|
—
|
|
|
$
|
1,805,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity based compensation plans
|
1,507,574
|
|
|
15
|
|
|
|
|
|
|
|
|
50,926
|
|
|
|
|
|
|
50,941
|
|
|
|
|
50,941
|
|
|||||||||||
Dividends ($1.08 per share)(2)
|
|
|
|
|
|
|
|
|
|
|
(127,398
|
)
|
|
|
|
|
(127,398
|
)
|
|
|
|
(127,398
|
)
|
||||||||||||||
Non-controlling interest in acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
934
|
|
|
934
|
|
|||||||||||||||
Comprehensive earnings
|
|
|
|
|
|
|
|
|
|
|
211,117
|
|
|
7,819
|
|
|
218,936
|
|
|
|
|
218,936
|
|
||||||||||||||
Balance, December 25, 2016
|
119,127,269
|
|
|
$
|
1,191
|
|
|
(1,000,000
|
)
|
|
$
|
(32,110
|
)
|
|
$
|
1,429,447
|
|
|
$
|
601,049
|
|
|
$
|
(51,569
|
)
|
|
$
|
1,948,008
|
|
|
$
|
934
|
|
|
$
|
1,948,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity based compensation plans
|
890,946
|
|
|
9
|
|
|
|
|
|
|
|
23,607
|
|
|
|
|
|
|
23,616
|
|
|
|
|
23,616
|
|
||||||||||||
Dividends ($1.22 per share)(3)
|
|
|
|
|
|
|
|
|
|
|
(146,032
|
)
|
|
|
|
|
(146,032
|
)
|
|
|
|
(146,032
|
)
|
||||||||||||||
Non-controlling interest in acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
172
|
|
|
172
|
|
|||||||||||||||
Comprehensive earnings
|
|
|
|
|
|
|
|
|
|
|
532,221
|
|
|
21,319
|
|
|
553,540
|
|
|
|
|
|
553,540
|
|
|||||||||||||
Balance, December 31, 2017
|
120,018,215
|
|
|
$
|
1,200
|
|
|
(1,000,000
|
)
|
|
$
|
(32,110
|
)
|
|
$
|
1,453,054
|
|
|
$
|
987,238
|
|
|
$
|
(30,250
|
)
|
|
$
|
2,379,132
|
|
|
$
|
1,106
|
|
|
$
|
2,380,238
|
|
•
|
We recognized discrete tax benefits of
$14.1 million
in the income taxes line item of our consolidated income statement for the fiscal year ended
December 31, 2017
related to excess tax benefits upon vesting or settlement in that period.
|
•
|
We elected to adopt the cash flow presentation of the excess tax benefits prospectively, commencing with our cash flow statement for the fiscal year ended
December 31, 2017
, where these benefits are classified along with other income tax cash flows as an operating activity.
|
•
|
We have elected to continue to estimate the number of stock-based awards expected to vest, rather than electing to account for forfeitures as they occur to determine the amount of compensation cost to be recognized in each period.
|
•
|
At this time, we have not changed our policy on statutory withholding requirements and will continue to allow an employee to withhold at the minimum statutory withholding requirements. Amounts paid by us to taxing authorities when directly withholding shares associated with employees' income tax withholding obligations are classified as a financing activity in our cash flow statement.
|
•
|
We excluded the excess tax benefits from the assumed proceeds available to repurchase shares in the computation of our diluted earnings per share for the fiscal year ended
December 31, 2017
.
|
Assets acquired
|
|
||
Land
|
$
|
700
|
|
Buildings
|
22,043
|
|
|
Plant assets
|
4,091
|
|
|
Goodwill
|
10,653
|
|
|
Total cost of acquisition
|
$
|
37,487
|
|
Assets acquired:
|
|
||
Cash
|
$
|
16,054
|
|
Accounts receivable
|
41,064
|
|
|
Inventories
|
66,893
|
|
|
Other current assets
|
12,043
|
|
|
Deferred tax assets
|
27,955
|
|
|
Property and equipment
|
59,405
|
|
|
Tradenames
|
539,600
|
|
|
Distributor relationships
|
40,600
|
|
|
Customer relationships
|
11,400
|
|
|
Other assets
|
12,298
|
|
|
Goodwill
|
445,954
|
|
|
Fair value of assets acquired
|
1,273,266
|
|
|
Liabilities assumed:
|
|
||
Accounts payable
|
16,022
|
|
|
Accrued liabilities
|
41,555
|
|
|
Capital lease obligations
|
7,486
|
|
|
Long term deferred tax liabilities
|
201,358
|
|
|
Other long-term liabilities
|
4,504
|
|
|
Non-controlling interest
|
922
|
|
|
Total cost of acquisition
|
$
|
1,001,419
|
|
|
Year ended
December 25, 2016 (unaudited)
|
Year ended
December 27, 2015 (unaudited)
|
||||
Net sales
|
$
|
3,145.5
|
|
$
|
3,162.8
|
|
Net earnings
|
$
|
235.2
|
|
$
|
167.3
|
|
Level 1:
|
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
Level 3:
|
Unobservable inputs that reflect the Company’s assumptions.
|
|
Fair Value
as of December 31, 2017 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
|
|
Fair Value
as of December 25, 2016 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
8,194
|
|
|
$
|
—
|
|
|
$
|
8,194
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
86
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||||||
Commodity derivatives
|
2,615
|
|
|
—
|
|
|
2,615
|
|
|
—
|
|
|
|
2,833
|
|
|
—
|
|
|
2,833
|
|
|
—
|
|
||||||||
Total assets at fair value
|
$
|
10,809
|
|
|
$
|
—
|
|
|
$
|
10,809
|
|
|
$
|
—
|
|
|
|
$
|
2,919
|
|
|
$
|
—
|
|
|
$
|
2,919
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
16,852
|
|
|
$
|
—
|
|
|
$
|
16,852
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
750
|
|
|
—
|
|
|
750
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Commodity derivatives
|
336
|
|
|
—
|
|
|
336
|
|
|
—
|
|
|
|
327
|
|
|
—
|
|
|
327
|
|
|
—
|
|
||||||||
Total liabilities at fair value
|
$
|
1,086
|
|
|
$
|
—
|
|
|
$
|
1,086
|
|
|
$
|
—
|
|
|
|
$
|
17,179
|
|
|
$
|
—
|
|
|
$
|
17,179
|
|
|
$
|
—
|
|
|
Fiscal year ended
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
Cost of products sold
|
$
|
1,419
|
|
|
$
|
1,556
|
|
|
$
|
3,647
|
|
Marketing and selling expenses
|
5,348
|
|
|
5,501
|
|
|
3,642
|
|
|||
Administrative expenses
|
11,357
|
|
|
6,417
|
|
|
7,461
|
|
|||
Research and development expenses
|
604
|
|
|
542
|
|
|
372
|
|
|||
Pre-Tax Equity Based Compensation Expense
|
18,728
|
|
|
14,016
|
|
|
15,122
|
|
|||
Income Tax Benefit
|
7,126
|
|
|
5,268
|
|
|
5,638
|
|
|||
Net Equity Based Compensation Expense
|
$
|
11,602
|
|
|
$
|
8,748
|
|
|
$
|
9,484
|
|
|
|
Number of
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value at Grant Date
|
|
Weighted Average Remaining Life
|
|
Aggregate Intrinsic Value (000's)
|
|||||||
Outstanding, December 25, 2016
|
|
2,055,070
|
|
|
$
|
31.44
|
|
|
$
|
7.39
|
|
|
7.64
|
|
$
|
44,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Granted
|
376,849
|
|
|
57.87
|
|
|
12.46
|
|
|
|
|
|
||||
|
Exercised
|
(611,483
|
)
|
|
23.57
|
|
|
6.10
|
|
|
|
|
|
||||
|
Forfeitures
|
(31,924
|
)
|
|
55.06
|
|
|
11.82
|
|
|
|
|
|
||||
Outstanding, December 31, 2017
|
|
1,788,512
|
|
|
$
|
39.28
|
|
|
$
|
8.82
|
|
|
7.48
|
|
$
|
36,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercisable and expected to vest, December 31, 2017
|
|
1,493,964
|
|
|
$
|
37.56
|
|
|
$
|
8.53
|
|
|
7.26
|
|
$
|
32,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercisable, December 31, 2017
|
|
634,210
|
|
|
$
|
24.23
|
|
|
$
|
6.38
|
|
|
5.66
|
|
$
|
22,350
|
|
|
|
Fiscal year ended
|
|
|||||||
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|
|||
Risk-free interest rate
|
|
2.15
|
%
|
|
1.53
|
%
|
|
1.57
|
%
|
|
Expected time to option exercise
|
|
6.50 years
|
|
|
6.50 years
|
|
|
6.50 years
|
|
|
Expected volatility
|
|
24
|
%
|
|
27
|
%
|
|
27
|
%
|
|
Expected dividend yield on Pinnacle Foods Inc. stock
|
|
2.0
|
%
|
|
2.4
|
%
|
|
2.3
|
%
|
|
|
|
Number of
Shares
|
|
Weighted Average Fair Value at Grant Date
|
|
Aggregate Intrinsic Value (000's)
|
|||||
Outstanding, December 25, 2016
|
|
618,485
|
|
|
$
|
39.63
|
|
|
$
|
32,303
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
180,060
|
|
|
58.04
|
|
|
|
|||
|
Forfeitures
|
(72,296
|
)
|
|
47.65
|
|
|
|
|||
|
Vested
|
(195,609
|
)
|
|
31.46
|
|
|
|
|||
Outstanding, December 31, 2017
|
|
530,640
|
|
|
$
|
47.80
|
|
|
$
|
31,557
|
|
|
|
|
|
|
|
|
|||||
Expected to Vest, December 31, 2017
|
|
446,012
|
|
|
$
|
47.09
|
|
|
$
|
26,524
|
|
|
|
Number of
Instruments |
|
Weighted Average Fair Value at Grant Date
|
|
Aggregate Intrinsic Value (000's)
|
|||||
Outstanding, December 25, 2016
|
|
471,349
|
|
|
$
|
45.88
|
|
|
$
|
24,619
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
157,375
|
|
|
67.01
|
|
|
|
|||
|
Forfeitures
|
(31,860
|
)
|
|
56.44
|
|
|
|
|||
|
Vested
|
(135,008
|
)
|
|
37.65
|
|
|
|
|||
Outstanding, December 31, 2017
|
|
461,856
|
|
|
$
|
54.76
|
|
|
$
|
27,467
|
|
|
|
|
|
|
|
|
|||||
Expected to Vest, December 31, 2017
|
|
355,929
|
|
|
$
|
54.26
|
|
|
$
|
21,167
|
|
|
|
|
|
|
|
|||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|||
Risk-free interest rate
|
1.5
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
Expected term
|
2.98 years
|
|
|
2.91 years
|
|
|
3.00 years
|
|
Expected volatility
|
19
|
%
|
|
17
|
%
|
|
22
|
%
|
Expected dividend yield
|
2.0
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
Fiscal year ended
|
|||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|||
Weighted-average common shares
|
118,140,957
|
|
|
116,871,948
|
|
|
116,031,648
|
|
Effect of dilutive securities
|
1,411,115
|
|
|
1,288,756
|
|
|
1,290,878
|
|
Dilutive potential common shares
|
119,552,072
|
|
|
118,160,704
|
|
|
117,322,526
|
|
|
Currency translation adjustments
|
|
Gains (Losses) on cash flow hedges
|
|
Change in pensions
|
|
Total
|
||||||||
Balance at December 27, 2015
|
$
|
(6,418
|
)
|
|
$
|
(9,232
|
)
|
|
$
|
(43,738
|
)
|
|
$
|
(59,388
|
)
|
Other comprehensive gain (loss) before reclassification
|
2,429
|
|
|
(4,077
|
)
|
|
3,728
|
|
|
2,080
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
5,075
|
|
|
664
|
|
|
5,739
|
|
||||
Net current period other comprehensive gain
|
2,429
|
|
|
998
|
|
|
4,392
|
|
|
7,819
|
|
||||
Balance at December 25, 2016
|
$
|
(3,989
|
)
|
|
$
|
(8,234
|
)
|
|
$
|
(39,346
|
)
|
|
$
|
(51,569
|
)
|
Other comprehensive gain (loss) before reclassification
|
6,084
|
|
|
2,524
|
|
|
(232
|
)
|
|
8,376
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
12,281
|
|
|
662
|
|
|
12,943
|
|
||||
Net current period other comprehensive gain
|
6,084
|
|
|
14,805
|
|
|
430
|
|
|
21,319
|
|
||||
Balance at December 31, 2017
|
$
|
2,095
|
|
|
$
|
6,571
|
|
|
$
|
(38,916
|
)
|
|
$
|
(30,250
|
)
|
Gain/(Loss)
|
|
Amounts Reclassified from AOCL
|
|
|
||||||||||
|
|
Fiscal year ended
|
|
|
||||||||||
Details about Accumulated Other Comprehensive Earnings Components
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|
Reclassified from AOCL to:
|
||||||
Gains and losses on financial instrument contracts
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
(19,412
|
)
|
|
$
|
(8,539
|
)
|
|
$
|
(3,737
|
)
|
|
Interest expense
|
Foreign exchange contracts
|
|
(354
|
)
|
|
320
|
|
|
3,211
|
|
|
Cost of products sold
|
|||
Total before tax
|
|
(19,766
|
)
|
|
(8,219
|
)
|
|
(526
|
)
|
|
|
|||
Tax benefit
|
|
7,485
|
|
|
3,144
|
|
|
323
|
|
|
Provision for income taxes
|
|||
Net of tax
|
|
(12,281
|
)
|
|
(5,075
|
)
|
|
(203
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
Pension actuarial assumption adjustments
|
|
|
|
|
|
|
|
|
||||||
Amortization of actuarial loss
|
|
(1,068
|
)
|
|
(1,071
|
)
|
|
(981
|
)
|
(a)
|
Cost of products sold
|
|||
Tax (expense) benefit
|
|
406
|
|
|
407
|
|
|
373
|
|
|
Provision for income taxes
|
|||
Net of tax
|
|
(662
|
)
|
|
(664
|
)
|
|
(608
|
)
|
|
|
|||
Net reclassifications into net earnings
|
|
$
|
(12,943
|
)
|
|
$
|
(5,739
|
)
|
|
$
|
(811
|
)
|
|
|
|
Fiscal year
|
||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
||||||
Other expense (income), net consists of:
|
|
|
|
|
|
||||||
Amortization of intangibles/other assets
|
$
|
15,847
|
|
|
$
|
16,965
|
|
|
$
|
13,554
|
|
Boulder Brands acquisition costs (Note 3)
|
—
|
|
|
6,781
|
|
|
1,713
|
|
|||
Foreign exchange (gains) losses
|
(1,484
|
)
|
|
(486
|
)
|
|
4,731
|
|
|||
Wind down of the Boulder Brands United Kingdom operations
|
(771
|
)
|
|
4,265
|
|
|
—
|
|
|||
Royalty income and other
|
(703
|
)
|
|
(1,725
|
)
|
|
(892
|
)
|
|||
Total other expense (income), net
|
$
|
12,889
|
|
|
$
|
25,800
|
|
|
$
|
19,106
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
Customers
|
$
|
280,086
|
|
|
$
|
292,029
|
|
Allowances for cash discounts, bad debts and returns
|
(10,036
|
)
|
|
(12,335
|
)
|
||
Subtotal
|
270,050
|
|
|
279,694
|
|
||
Other receivables
|
11,572
|
|
|
9,888
|
|
||
Total
|
$
|
281,622
|
|
|
$
|
289,582
|
|
|
Beginning
|
|
|
Ending
|
||||||||
|
Balance
|
Revenue Reductions
|
Deductions
|
Balance
|
||||||||
Fiscal 2017
|
$
|
12,335
|
|
$
|
111,862
|
|
$
|
(114,161
|
)
|
$
|
10,036
|
|
Fiscal 2016
|
7,902
|
|
106,103
|
|
(101,670
|
)
|
12,335
|
|
||||
Fiscal 2015
|
6,801
|
|
98,374
|
|
(97,273
|
)
|
7,902
|
|
|
December 31,
2017 |
|
December 25,
2016 |
||||
Raw materials, containers and supplies
|
$
|
78,567
|
|
|
$
|
81,660
|
|
Work in progress (1)
|
65,800
|
|
|
55,068
|
|
||
Finished product
|
345,439
|
|
|
308,763
|
|
||
Total
|
$
|
489,806
|
|
|
$
|
445,491
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
Land
|
$
|
15,648
|
|
|
$
|
15,720
|
|
Buildings
|
327,501
|
|
|
272,510
|
|
||
Machinery and equipment
|
898,728
|
|
|
826,344
|
|
||
Projects in progress (a)
|
64,038
|
|
|
100,168
|
|
||
Subtotal
|
1,305,915
|
|
|
1,214,742
|
|
||
Accumulated depreciation
|
(566,202
|
)
|
|
(491,397
|
)
|
||
Total
|
$
|
739,713
|
|
|
$
|
723,345
|
|
|
December 31,
2017 |
|
December 25,
2016 |
||||
Employee compensation and benefits
|
$
|
39,699
|
|
|
$
|
65,402
|
|
Interest payable
|
19,254
|
|
|
23,854
|
|
||
Consumer coupons
|
2,400
|
|
|
5,048
|
|
||
Accrued restructuring charges (see Note 10)
|
1,414
|
|
|
7,587
|
|
||
Accrued financial instrument contracts (see Note 13)
|
988
|
|
|
4,940
|
|
||
Accrued broker commissions
|
6,994
|
|
|
7,982
|
|
||
Accrued income taxes
|
26,805
|
|
|
29,173
|
|
||
Other
|
24,577
|
|
|
22,755
|
|
||
Total
|
$
|
122,131
|
|
|
$
|
166,741
|
|
|
December 31,
2017 |
|
December 25,
2016 |
||||
Employee compensation and benefits
|
$
|
14,197
|
|
|
$
|
12,630
|
|
Long-term rent liability and deferred rent allowances
|
6,217
|
|
|
6,794
|
|
||
Liability for uncertain tax positions
|
11,140
|
|
|
9,786
|
|
||
Accrued financial instrument contracts (see Note 13)
|
98
|
|
|
12,239
|
|
||
Other
|
2,385
|
|
|
6,080
|
|
||
Total
|
$
|
34,037
|
|
|
$
|
47,529
|
|
|
Frozen
|
|
Grocery
|
|
Boulder
|
|
Specialty
|
|
Total
|
||||||||||
Balance, December 27, 2015
|
$
|
737,695
|
|
|
$
|
746,565
|
|
|
$
|
71,301
|
|
|
$
|
158,447
|
|
|
$
|
1,714,008
|
|
Boulder Brands acquisition (Note 3)
|
9,130
|
|
|
114,407
|
|
|
293,582
|
|
|
28,835
|
|
|
445,954
|
|
|||||
Foreign currency adjustment
|
3,194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,194
|
|
|||||
Balance, December 25, 2016
|
$
|
750,019
|
|
|
$
|
860,972
|
|
|
$
|
364,883
|
|
|
$
|
187,282
|
|
|
$
|
2,163,156
|
|
Beaver Dam acquisition (Note 3)
|
10,653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,653
|
|
|||||
Foreign currency adjustment
|
4,152
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|||||
Balance, December 31, 2017
|
$
|
764,824
|
|
|
$
|
860,972
|
|
|
$
|
364,883
|
|
|
$
|
187,282
|
|
|
$
|
2,177,961
|
|
|
|
|
|
|
|
|
|
|
|
|
Frozen
|
|
Grocery
|
|
Boulder
|
|
Specialty
|
|
Total
|
||||||||||
Balance, December 27, 2015
|
$
|
800,928
|
|
|
$
|
1,118,712
|
|
|
$
|
45,408
|
|
|
$
|
36,000
|
|
|
$
|
2,001,048
|
|
Boulder Brands acquisition (Note 3)
|
—
|
|
|
142,200
|
|
|
397,400
|
|
|
—
|
|
|
539,600
|
|
|||||
Foreign currency adjustment
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
Impairments
|
(10,300
|
)
|
|
—
|
|
|
—
|
|
|
(900
|
)
|
|
(11,200
|
)
|
|||||
Balance, December 25, 2016
|
$
|
790,738
|
|
|
$
|
1,260,912
|
|
|
$
|
442,808
|
|
|
$
|
35,100
|
|
|
$
|
2,529,558
|
|
Foreign currency adjustment
|
346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|||||
Impairments
|
(52,740
|
)
|
|
(7,290
|
)
|
|
—
|
|
|
(6,500
|
)
|
|
(66,530
|
)
|
|||||
Balance, December 31, 2017
|
$
|
738,344
|
|
|
$
|
1,253,622
|
|
|
$
|
442,808
|
|
|
$
|
28,600
|
|
|
$
|
2,463,374
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|||||||||||||
|
Weighted
Avg Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|||||||
Amortizable intangibles
|
|
|
|
|
|
|
|
|||||||
Recipes
|
10
|
|
|
$
|
51,514
|
|
|
$
|
(46,458
|
)
|
|
$
|
5,056
|
|
Customer relationships - Distributors
|
34
|
|
|
176,376
|
|
|
(59,681
|
)
|
|
116,695
|
|
|||
Customer relationships - Food Service
|
10
|
|
|
11,400
|
|
|
(4,004
|
)
|
|
7,396
|
|
|||
Customer relationships - Private Label
|
7
|
|
|
1,290
|
|
|
(1,290
|
)
|
|
—
|
|
|||
Total amortizable intangibles
|
|
|
$
|
240,580
|
|
|
$
|
(111,433
|
)
|
|
$
|
129,147
|
|
|
Financial instruments (see Note 13)
|
|
|
8,160
|
|
|
—
|
|
|
8,160
|
|
||||
Other (1)
|
|
|
32,607
|
|
|
(5,015
|
)
|
|
27,592
|
|
||||
Total other assets, net
|
|
|
|
|
|
|
$
|
164,899
|
|
|||||
|
Amortizable intangibles by segment
|
|
|
|||||||||||
|
Frozen
|
|
|
|
$
|
39,229
|
|
|||||||
|
Grocery
|
|
|
|
46,888
|
|
||||||||
|
Boulder
|
|
|
|
33,057
|
|
||||||||
|
Specialty
|
|
|
|
9,973
|
|
||||||||
|
|
|
|
|
|
|
$
|
129,147
|
|
|
December 25, 2016
|
|||||||||||||
|
Weighted
Avg Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|||||||
Amortizable intangibles
|
|
|
|
|
|
|
|
|||||||
Recipes
|
10
|
|
|
$
|
60,109
|
|
|
$
|
(53,130
|
)
|
|
$
|
6,979
|
|
Customer relationships - Distributors
|
34
|
|
|
182,733
|
|
|
(54,678
|
)
|
|
128,055
|
|
|||
Customer relationships - Private Label
|
7
|
|
|
1,290
|
|
|
(611
|
)
|
|
679
|
|
|||
License
|
7
|
|
|
6,175
|
|
|
(6,175
|
)
|
|
—
|
|
|||
Total amortizable intangibles
|
|
|
$
|
261,707
|
|
|
$
|
(116,749
|
)
|
|
$
|
144,958
|
|
|
Financial instruments (see Note 12)
|
|
|
2,288
|
|
|
—
|
|
|
2,288
|
|
||||
Other (1)
|
|
|
30,646
|
|
|
(4,821
|
)
|
|
25,825
|
|
||||
Total other assets, net
|
|
|
|
|
|
|
$
|
173,071
|
|
|||||
|
Amortizable intangibles by segment
|
|
|
|||||||||||
|
Frozen
|
|
|
|
$
|
46,158
|
|
|||||||
|
Grocery
|
|
|
|
50,405
|
|
||||||||
|
Boulder (2)
|
|
|
|
35,710
|
|
||||||||
|
Specialty (2)
|
|
|
|
12,685
|
|
||||||||
|
|
|
|
|
|
|
$
|
144,958
|
|
|
|
Balance
|
|
|
|
|
|
Balance
|
||||||||
Description
|
|
December 25, 2016
|
|
Expense
|
|
Payments
|
|
December 31, 2017
|
||||||||
Accrued restructuring charges
|
|
$
|
—
|
|
|
$
|
4,324
|
|
|
$
|
(3,198
|
)
|
|
$
|
1,126
|
|
|
|
Balance
|
|
|
|
|
|
Balance
|
||||||||
Description
|
|
December 25, 2016
|
|
Expense
|
|
Payments
|
|
December 31, 2017
|
||||||||
Accrued restructuring charges
|
|
$
|
7,587
|
|
|
$
|
—
|
|
|
$
|
(7,299
|
)
|
|
$
|
288
|
|
|
December 31,
2017 |
|
December 25,
2016 |
||||
Short-term borrowings
|
|
|
|
||||
- Notes payable
|
$
|
2,739
|
|
|
$
|
2,389
|
|
Total short-term borrowings
|
$
|
2,739
|
|
|
$
|
2,389
|
|
Long-term debt
|
|
|
|
||||
- Tranche B Term Loans due 2024
|
$
|
2,239,380
|
|
|
$
|
—
|
|
- Tranche G Term Loans due 2020
|
—
|
|
|
1,409,625
|
|
||
- Tranche H Term Loans due 2020
|
—
|
|
|
509,250
|
|
||
- Tranche I Term Loans due 2023
|
—
|
|
|
545,875
|
|
||
- 4.875% Senior Notes due 2021
|
350,000
|
|
|
350,000
|
|
||
- 5.875% Senior Notes due 2024
|
350,000
|
|
|
350,000
|
|
||
- 3.0% Note payable to Gilster Mary Lee Corporation
|
982
|
|
|
5,176
|
|
||
- Unamortized discount on long term debt and deferred financing costs
|
(21,846
|
)
|
|
(41,954
|
)
|
||
- Capital lease obligations
|
41,012
|
|
|
36,325
|
|
||
|
2,959,528
|
|
|
3,164,297
|
|
||
Less: current portion of long-term obligations
|
33,934
|
|
|
23,801
|
|
||
Total long-term debt
|
$
|
2,925,594
|
|
|
$
|
3,140,496
|
|
Interest expense
|
Fiscal year
|
||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
||||||
Interest expense, third party
|
$
|
116,947
|
|
|
$
|
120,550
|
|
|
$
|
78,423
|
|
Amortization of debt acquisition costs and original issue discount
|
4,734
|
|
|
9,554
|
|
|
6,353
|
|
|||
Non-cash recognition of deferred costs related to refinancing
|
28,494
|
|
|
600
|
|
|
—
|
|
|||
Settlement of hedges related to refinancing
|
20,722
|
|
|
—
|
|
|
—
|
|
|||
Interest rate swap (gains)/losses
|
(1,310
|
)
|
|
8,539
|
|
|
3,737
|
|
|||
Total interest expense
|
$
|
169,587
|
|
|
$
|
139,243
|
|
|
$
|
88,513
|
|
4.875% Senior Notes
|
|
Year
|
Percentage
|
2018
|
101.219%
|
2019 and thereafter
|
100.000%
|
5.875% Senior Notes
|
|
Year
|
Percentage
|
2019
|
104.406%
|
2020
|
102.938%
|
2021
|
101.469%
|
2022 and thereafter
|
100.000%
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||
Balance, December 25, 2016
|
$
|
82,750
|
|
|
$
|
(40,796
|
)
|
|
$
|
41,954
|
|
Additions
|
12,937
|
|
|
—
|
|
|
12,937
|
|
|||
Amortization
|
—
|
|
|
(4,551
|
)
|
|
(4,551
|
)
|
|||
Recognition of deferred costs related to the Refinancing
|
(65,998
|
)
|
|
37,504
|
|
|
(28,494
|
)
|
|||
Balance, December 31, 2017
|
$
|
29,689
|
|
|
$
|
(7,843
|
)
|
|
$
|
21,846
|
|
|
|
December 31, 2017
|
||||||
Issue
|
|
Face Value
|
|
Fair Value
|
||||
Tranche B Term Loans
|
|
$
|
2,239,380
|
|
|
$
|
2,259,534
|
|
3.0% Note payable to Gilster Mary Lee Corporation
|
|
982
|
|
|
982
|
|
||
4.875% Senior Notes
|
|
350,000
|
|
|
353,938
|
|
||
5.875% Senior Notes
|
|
350,000
|
|
|
370,125
|
|
||
|
|
$
|
2,940,362
|
|
|
$
|
2,984,579
|
|
|
|
December 25, 2016
|
||||||
Issue
|
|
Face Value
|
|
Fair Value
|
||||
Tranche G Term Loans
|
|
$
|
1,409,625
|
|
|
$
|
1,423,721
|
|
Tranche H Term Loans
|
|
509,250
|
|
|
514,343
|
|
||
Tranche I Term Loans
|
|
545,875
|
|
|
554,745
|
|
||
3.0% Note payable to Gilster Mary Lee Corporation
|
|
5,176
|
|
|
5,176
|
|
||
4.875% Senior Notes
|
|
350,000
|
|
|
359,625
|
|
||
5.875% Senior Notes
|
|
350,000
|
|
|
369,250
|
|
||
|
|
$
|
3,169,926
|
|
|
$
|
3,226,860
|
|
|
Fiscal year ended
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
Change in Benefit Obligation
|
|
|
|
|
|
||||||
Net benefit obligation at beginning of the period
|
$
|
245,513
|
|
|
$
|
258,284
|
|
|
$
|
277,253
|
|
Interest cost
|
7,828
|
|
|
10,404
|
|
|
10,474
|
|
|||
Actuarial loss (gain)
|
16,382
|
|
|
(3,660
|
)
|
|
(12,264
|
)
|
|||
Gross benefits paid
|
(18,504
|
)
|
|
(19,515
|
)
|
|
(17,179
|
)
|
|||
Net benefit obligation at end of the period
|
251,219
|
|
|
245,513
|
|
|
258,284
|
|
|||
|
|
|
|
|
|
||||||
Change in Plan Assets
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of the period
|
190,951
|
|
|
197,022
|
|
|
218,127
|
|
|||
Employer contributions
|
272
|
|
|
272
|
|
|
3,123
|
|
|||
Actual return on plan assets
|
27,029
|
|
|
13,172
|
|
|
(7,049
|
)
|
|||
Gross benefits paid
|
(18,504
|
)
|
|
(19,515
|
)
|
|
(17,179
|
)
|
|||
Fair value of plan assets at end of the period
|
199,748
|
|
|
190,951
|
|
|
197,022
|
|
|||
|
|
|
|
|
|
||||||
Funded status at end of the year
|
$
|
(51,471
|
)
|
|
$
|
(54,562
|
)
|
|
$
|
(61,262
|
)
|
|
|
|
|
|
|
||||||
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
||||||
Accrued pension benefits
|
$
|
(51,206
|
)
|
|
$
|
(54,297
|
)
|
|
$
|
(60,996
|
)
|
Accrued pension benefits (part of accrued liabilities)
|
(265
|
)
|
|
(265
|
)
|
|
(266
|
)
|
|||
Net amount recognized at end of the period
|
$
|
(51,471
|
)
|
|
$
|
(54,562
|
)
|
|
$
|
(61,262
|
)
|
|
|
|
|
|
|
||||||
Amounts recognized in Accumulated Other Comprehensive Loss
|
|
|
|
|
|
||||||
Net loss
|
$
|
49,374
|
|
|
$
|
50,171
|
|
|
$
|
56,762
|
|
Net amount recognized at end of the period
|
$
|
49,374
|
|
|
$
|
50,171
|
|
|
$
|
56,762
|
|
|
|
|
|
|
|
||||||
Accumulated benefit obligation
|
251,219
|
|
|
245,513
|
|
|
258,284
|
|
|||
|
|
|
|
|
|
||||||
Weighted average assumptions
|
|
|
|
|
|
||||||
Discount rate
|
3.50
|
%
|
|
3.99
|
%
|
|
4.20
|
%
|
Pension Expense (Benefit)
|
|
||||||||||
|
Fiscal year
|
||||||||||
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27,
2015 |
||||||
Interest cost
|
7,828
|
|
|
10,404
|
|
|
10,474
|
|
|||
Expected return on assets
|
(11,008
|
)
|
|
(11,393
|
)
|
|
(13,233
|
)
|
|||
Amortization of actuarial loss
|
1,157
|
|
|
1,152
|
|
|
1,005
|
|
|||
Net periodic (benefit) expense
|
$
|
(2,023
|
)
|
|
$
|
163
|
|
|
$
|
(1,754
|
)
|
|
|
|
|
|
|
||||||
Weighted average assumptions:
|
|
|
|
|
|
||||||
Discount rate
|
3.99
|
%
|
|
4.20
|
%
|
|
3.85
|
%
|
|||
Expected return on plan assets
|
6.00
|
%
|
|
6.00
|
%
|
|
6.25
|
%
|
|
December 31, 2017
|
|
December 25, 2016
|
||
Asset category
|
|
|
|
||
Equity securities
|
37
|
%
|
|
36
|
%
|
Debt securities
|
62
|
%
|
|
63
|
%
|
Cash
|
1
|
%
|
|
1
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
Level 1:
|
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
Level 3:
|
Unobservable inputs that reflect the Company's assumptions. There are no Level 3 assets.
|
|
Fair Value
as of December 31, 2017 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term Investment Fund
|
$
|
1,980
|
|
|
$
|
—
|
|
|
$
|
1,980
|
|
|
$
|
—
|
|
Equity Common/collective trusts:
|
|
|
|
|
|
|
|
||||||||
Small/ Mid Capitalization Fund
|
6,099
|
|
|
—
|
|
|
6,099
|
|
|
—
|
|
||||
Large Capitalization Equity Fund
|
22,864
|
|
|
—
|
|
|
22,864
|
|
|
—
|
|
||||
International Fund
|
44,076
|
|
|
—
|
|
|
44,076
|
|
|
—
|
|
||||
Fixed Income Common/collective trusts:
|
|
|
|
|
|
|
|
|
|||||||
Fixed Income Fund
|
124,729
|
|
|
—
|
|
|
124,729
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
199,748
|
|
|
$
|
—
|
|
|
$
|
199,748
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value
as of December 25, 2016 |
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term Investment Fund
|
$
|
1,503
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
|
$
|
—
|
|
Equity Common/collective trusts:
|
|
|
|
|
|
|
|
||||||||
Small/ Mid Capitalization Fund
|
5,753
|
|
|
—
|
|
|
5,753
|
|
|
—
|
|
||||
Large Capitalization Equity Fund
|
21,802
|
|
|
—
|
|
|
21,802
|
|
|
—
|
|
||||
International Fund
|
41,670
|
|
|
—
|
|
|
41,670
|
|
|
—
|
|
||||
Fixed Income Common/collective trusts:
|
|
|
|
|
|
|
|
|
|||||||
Fixed Income Fund
|
120,223
|
|
|
—
|
|
|
120,223
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
190,951
|
|
|
$
|
—
|
|
|
$
|
190,951
|
|
|
$
|
—
|
|
Year
|
Benefit Payment ($)
|
|
2018
|
15,088
|
|
2019
|
15,024
|
|
2020
|
14,940
|
|
2021
|
14,980
|
|
2022
|
14,983
|
|
2023-2026
|
74,563
|
|
Product
|
|
Number of
Instruments
|
|
Current
Notional
Amount
Hedged
|
|
Fixed Rate Range
|
|
Index
|
|
Trade Dates
|
|
Maturity
Dates
|
||
Interest Rate Swaps
|
|
12
|
|
$
|
1,500,000
|
|
|
0.96% - 2.17%
|
|
USD-LIBOR-BBA
|
|
Feb 2017 - May 2017
|
|
Jan 2018 - Feb 2022
|
Commodity Contracts
|
|
Number of
Instruments
|
|
Notional
Purchased in Aggregate |
|
Price/Index
|
|
Trade Dates
|
|
Maturity
Dates
|
Fuel Contracts
|
|
23
|
|
6,772,576 Gallons
|
|
1.59 - 1.69 per Gallon
|
|
Mar 2017 - Dec 2017
|
|
Jan 2018 - Nov 2018
|
Natural Gas Contracts
|
|
36
|
|
2,849,225 MMBTU's
|
|
2.74 - 3.42 per MMBTU
|
|
Feb 2017 - Nov 2017
|
|
Jan 2018 - Dec 2019
|
|
|
Tabular Disclosure of Fair Values of Derivative Instruments
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
as of December 31, 2017 |
|
Balance Sheet Location
|
|
Fair Value
as of December 31, 2017 |
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Interest Rate Contracts
|
|
Other current assets
|
|
$
|
34
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
Other assets, net
|
|
8,160
|
|
|
Other long-term liabilities
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
||||
Foreign Exchange Contracts
|
|
Other current assets
|
|
—
|
|
|
Accrued liabilities
|
|
750
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
8,194
|
|
|
|
|
$
|
750
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity Contracts
|
|
Other current assets
|
|
$
|
2,615
|
|
|
Accrued liabilities
|
|
$
|
238
|
|
|
|
Other assets, net
|
|
—
|
|
|
Other long-term liabilities
|
|
98
|
|
||
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
2,615
|
|
|
|
|
$
|
336
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
as of December 25, 2016 |
|
Balance Sheet Location
|
|
Fair Value
as of December 25, 2016 |
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Interest Rate Contracts
|
|
Other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
4,613
|
|
|
|
Other assets, net
|
|
—
|
|
|
Other long-term liabilities
|
|
12,239
|
|
||
|
|
|
|
|
|
|
|
|
||||
Foreign Exchange Contracts
|
|
Other current assets
|
|
86
|
|
|
Accrued liabilities
|
|
—
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
86
|
|
|
|
|
$
|
16,852
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity Contracts
|
|
Other current assets
|
|
$
|
545
|
|
|
Accrued liabilities
|
|
$
|
327
|
|
|
|
Other assets, net
|
|
2,288
|
|
|
Other long-term liabilities
|
|
—
|
|
||
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
2,833
|
|
|
|
|
$
|
327
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||||||||||||||||
Derivative Instrument
|
|
Gross Amounts Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet Subject to Netting Agreements
|
|
Net Amount
|
|
Gross Amounts Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet Subject to Netting Agreements
|
|
Net Amount
|
||||||||||
Total asset derivatives
|
|
$
|
10,809
|
|
|
(1,086
|
)
|
|
$
|
9,723
|
|
|
$
|
2,919
|
|
|
(1,770
|
)
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liability derivatives
|
|
$
|
1,086
|
|
|
(1,086
|
)
|
|
$
|
—
|
|
|
$
|
17,179
|
|
|
(1,770
|
)
|
|
$
|
15,409
|
|
Gain/(Loss)
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives in Cash Flow Hedging
Relationships
|
|
Recognized in
AOCL on
Derivative
(Effective
Portion)
|
|
Effective portion
reclassified from AOCL to: |
|
Reclassified
from AOCL
into Earnings
(Effective
Portion)
|
|
Ineffective portion
recognized in Earnings in:
|
|
Recognized in
Earnings on
Derivative
(Ineffective
Portion)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
$
|
5,635
|
|
|
Interest expense
|
|
$
|
(19,412
|
)
|
(a)
|
Interest expense
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
|
(1,191
|
)
|
|
Cost of products sold
|
|
(354
|
)
|
|
Cost of products sold
|
|
2
|
|
|||
Fiscal year ended December 31, 2017
|
|
$
|
4,444
|
|
|
|
|
$
|
(19,766
|
)
|
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
$
|
(6,523
|
)
|
|
Interest expense
|
|
$
|
(8,539
|
)
|
|
Interest expense
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
|
(50
|
)
|
|
Cost of products sold
|
|
320
|
|
|
Cost of products sold
|
|
(8
|
)
|
|||
Fiscal year ended December 25, 2016
|
|
$
|
(6,573
|
)
|
|
|
|
$
|
(8,219
|
)
|
|
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
$
|
(24,482
|
)
|
|
Interest expense
|
|
$
|
(3,737
|
)
|
|
Interest expense
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
|
2,404
|
|
|
Cost of products sold
|
|
3,211
|
|
|
Cost of products sold
|
|
(16
|
)
|
|||
Fiscal year ended December 27, 2015
|
|
$
|
(22,078
|
)
|
|
|
|
$
|
(526
|
)
|
|
|
|
$
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives Not Designated as Hedging Instruments
|
|
Recognized in Earnings in:
|
|
Recognized in
Earnings on
Derivative
|
|
|
|
|
||||||||
Commodity Contracts
|
|
|
|
Cost of products sold
|
|
$
|
849
|
|
|
|
|
|
||||
Fiscal year ended December 31, 2017
|
|
|
|
$
|
849
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity Contracts
|
|
|
|
Cost of products sold
|
|
$
|
3,304
|
|
|
|
|
|
||||
Fiscal year ended December 25, 2016
|
|
|
|
$
|
3,304
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity Contracts
|
|
|
|
Cost of products sold
|
|
$
|
(9,292
|
)
|
|
|
|
|
||||
Fiscal year ended December 27, 2015
|
|
|
|
$
|
(9,292
|
)
|
|
|
|
|
Asset/(Liability)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Counterparty
|
|
Contract
Type
|
|
Termination
Value
|
|
Performance
Risk
Adjustment
|
|
Accrued
Interest
|
|
Fair Value
(excluding
interest)
|
||||||||
Barclays
|
|
Interest Rate Contracts
|
|
$
|
2,049
|
|
|
$
|
2
|
|
|
$
|
160
|
|
|
$
|
1,891
|
|
|
|
Foreign Exchange Contracts
|
|
(767
|
)
|
|
17
|
|
|
—
|
|
|
(750
|
)
|
||||
Bank of America
|
|
Commodity Contracts
|
|
2,252
|
|
|
22
|
|
|
—
|
|
|
2,274
|
|
||||
Credit Suisse
|
|
Interest Rate Contracts
|
|
2,065
|
|
|
3
|
|
|
160
|
|
|
1,908
|
|
||||
Goldman Sachs
|
|
Interest Rate Contracts
|
|
4,412
|
|
|
144
|
|
|
156
|
|
|
4,400
|
|
||||
Total
|
|
|
|
$
|
10,012
|
|
|
$
|
189
|
|
|
$
|
476
|
|
|
$
|
9,723
|
|
Asset/(Liability)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Counterparty
|
|
Contract
Type
|
|
Termination
Value
|
|
Performance
Risk
Adjustment
|
|
Accrued
Interest
|
|
Fair Value
(excluding
interest)
|
||||||||
Barclays
|
|
Interest Rate Contracts
|
|
$
|
(10,091
|
)
|
|
$
|
422
|
|
|
$
|
(536
|
)
|
|
$
|
(9,133
|
)
|
|
|
Foreign Exchange Contracts
|
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
||||
|
|
Commodity Contracts
|
|
569
|
|
|
(2
|
)
|
|
—
|
|
|
567
|
|
||||
Bank of America
|
|
Interest Rate Contracts
|
|
(7,474
|
)
|
|
481
|
|
|
—
|
|
|
(6,992
|
)
|
||||
|
|
Commodity Contracts
|
|
790
|
|
|
—
|
|
|
—
|
|
|
790
|
|
||||
Credit Suisse
|
|
Interest Rate Contracts
|
|
(1,141
|
)
|
|
7
|
|
|
(407
|
)
|
|
(727
|
)
|
||||
Macquarie
|
|
Commodity Contracts
|
|
1,149
|
|
|
—
|
|
|
—
|
|
|
1,149
|
|
||||
Total
|
|
|
|
$
|
(16,113
|
)
|
|
$
|
909
|
|
|
$
|
(943
|
)
|
|
$
|
(14,260
|
)
|
Description
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
||||||||||||
Operating leases
|
$
|
13,382
|
|
$
|
11,341
|
|
$
|
10,019
|
|
$
|
9,344
|
|
$
|
6,880
|
|
$
|
9,190
|
|
Capital leases
|
14,514
|
|
14,396
|
|
13,952
|
|
13,607
|
|
11,027
|
|
28,746
|
|
||||||
Purchase Commitments (1)
|
650,663
|
|
59,908
|
|
55,705
|
|
51,582
|
|
39,803
|
|
224,750
|
|
(1)
|
The amounts indicated in this line primarily reflect future contractual payments, including certain take-or-pay arrangements entered into as part of the normal course of business. The amounts do not include obligations related to other contractual purchase obligations that are not take-or-pay arrangements. Such contractual purchase obligations are primarily purchase orders at fair value that are part of normal operations and are reflected in historical operating cash flow trends. Purchase obligations also include trade and consumer promotion and advertising commitments.
|
|
Fiscal year
|
||||||||||
SEGMENT INFORMATION
|
December 31,
2017 |
|
December 25,
2016 |
|
December 27, 2015
|
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Net sales
|
|
|
|
|
|
||||||
Frozen
|
$
|
1,299,146
|
|
|
$
|
1,304,791
|
|
|
$
|
1,235,951
|
|
Grocery
|
1,115,439
|
|
|
1,089,270
|
|
|
1,024,269
|
|
|||
Boulder
|
403,447
|
|
|
364,716
|
|
|
41,494
|
|
|||
Specialty
|
325,970
|
|
|
369,161
|
|
|
354,078
|
|
|||
Total
|
$
|
3,144,002
|
|
|
$
|
3,127,938
|
|
|
$
|
2,655,792
|
|
Earnings (loss) before interest and taxes
|
|
|
|
|
|
||||||
Frozen
|
$
|
154,797
|
|
|
$
|
240,919
|
|
|
$
|
218,536
|
|
Grocery
|
248,967
|
|
|
229,155
|
|
|
203,146
|
|
|||
Boulder
|
59,874
|
|
|
9,096
|
|
|
(5,498
|
)
|
|||
Specialty
|
10,799
|
|
|
32,263
|
|
|
34,369
|
|
|||
Unallocated corporate expenses
|
(25,781
|
)
|
|
(31,788
|
)
|
|
(25,851
|
)
|
|||
Total
|
$
|
448,656
|
|
|
$
|
479,645
|
|
|
$
|
424,702
|
|
Depreciation and amortization
|
|
|
|
|
|
||||||
Frozen (1)
|
$
|
69,325
|
|
|
$
|
42,371
|
|
|
$
|
42,162
|
|
Grocery
|
31,383
|
|
|
32,971
|
|
|
30,671
|
|
|||
Boulder
|
15,778
|
|
|
13,230
|
|
|
2,430
|
|
|||
Specialty
|
16,401
|
|
|
17,200
|
|
|
14,397
|
|
|||
Total
|
$
|
132,887
|
|
|
$
|
105,772
|
|
|
$
|
89,660
|
|
Capital expenditures (2)
|
|
|
|
|
|
||||||
Frozen
|
$
|
46,887
|
|
|
$
|
57,555
|
|
|
$
|
46,662
|
|
Grocery
|
27,644
|
|
|
28,038
|
|
|
42,289
|
|
|||
Boulder
|
17,930
|
|
|
20,404
|
|
|
8,457
|
|
|||
Specialty
|
13,881
|
|
|
13,067
|
|
|
11,069
|
|
|||
Total
|
$
|
106,342
|
|
|
$
|
119,064
|
|
|
$
|
108,477
|
|
|
|
|
|
|
|
||||||
NET SALES BY PRODUCT TYPE
|
|
|
|
|
|
||||||
Net sales
|
|
|
|
|
|
||||||
Frozen
|
$
|
1,661,877
|
|
|
$
|
1,664,505
|
|
|
$
|
1,384,587
|
|
Meals and Meal Enhancers
|
999,742
|
|
|
990,642
|
|
|
859,598
|
|
|||
Desserts
|
340,861
|
|
|
330,876
|
|
|
309,702
|
|
|||
Snacks
|
141,522
|
|
|
141,915
|
|
|
101,905
|
|
|||
Total
|
$
|
3,144,002
|
|
|
$
|
3,127,938
|
|
|
$
|
2,655,792
|
|
|
|
|
|
|
|
||||||
GEOGRAPHIC INFORMATION
|
|
|
|
|
|
||||||
Net sales
|
|
|
|
|
|
||||||
United States
|
$
|
3,084,630
|
|
|
$
|
3,064,800
|
|
|
$
|
2,635,141
|
|
Canada
|
155,569
|
|
|
165,761
|
|
|
118,194
|
|
|||
United Kingdom
|
—
|
|
|
8,573
|
|
|
—
|
|
|||
Intercompany
|
(96,197
|
)
|
|
(111,196
|
)
|
|
(97,543
|
)
|
|||
Total
|
$
|
3,144,002
|
|
|
$
|
3,127,938
|
|
|
$
|
2,655,792
|
|
SEGMENT INFORMATION
|
December 31,
2017 |
|
December 25,
2016 |
|
||||
Total assets
|
|
|
|
|
||||
Frozen
|
$
|
2,417,543
|
|
|
$
|
2,430,782
|
|
|
Grocery
|
2,787,209
|
|
|
2,833,186
|
|
|
||
Boulder
|
1,005,209
|
|
|
1,013,059
|
|
|
||
Specialty
|
357,040
|
|
|
400,521
|
|
|
||
Corporate
|
11,263
|
|
|
10,418
|
|
|
||
Total
|
$
|
6,578,264
|
|
|
$
|
6,687,966
|
|
|
GEOGRAPHIC INFORMATION
|
|
|
|
|
||||
Long-lived assets
|
|
|
|
|
||||
United States
|
$
|
707,670
|
|
|
$
|
690,515
|
|
|
Canada
|
32,043
|
|
|
31,399
|
|
|
||
United Kingdom
|
—
|
|
|
1,431
|
|
|
||
Total
|
$
|
739,713
|
|
|
$
|
723,345
|
|
|
Deferred Tax Assets and Liabilities
|
|
|
|
||||
|
December 31, 2017
|
|
December 25, 2016
|
||||
Accrued liabilities
|
$
|
6,725
|
|
|
$
|
11,537
|
|
Inventories
|
9,066
|
|
|
11,489
|
|
||
Benefits and compensation
|
15,439
|
|
|
37,049
|
|
||
Hedges
|
—
|
|
|
6,511
|
|
||
Net operating loss carryforwards
|
53,914
|
|
|
81,515
|
|
||
Federal & state tax credits
|
1,859
|
|
|
2,386
|
|
||
Postretirement benefits
|
11,831
|
|
|
20,863
|
|
||
Alternative minimum tax
|
2,013
|
|
|
1,993
|
|
||
Other
|
940
|
|
|
2,755
|
|
||
Subtotal
|
101,787
|
|
|
176,098
|
|
||
Valuation allowance
|
(1,695
|
)
|
|
(3,146
|
)
|
||
Total net deferred tax assets
|
100,092
|
|
|
172,952
|
|
||
|
|
|
|
||||
Other intangible assets
|
(632,794
|
)
|
|
(964,547
|
)
|
||
Partnership interests
|
(6,922
|
)
|
|
(10,473
|
)
|
||
Plant assets
|
(79,986
|
)
|
|
(118,223
|
)
|
||
Hedges
|
(1,813
|
)
|
|
—
|
|
||
Other
|
(1,796
|
)
|
|
(2,689
|
)
|
||
Total deferred tax liabilities
|
(723,311
|
)
|
|
(1,095,932
|
)
|
||
Net deferred tax liability
|
$
|
(623,219
|
)
|
|
$
|
(922,980
|
)
|
|
|
|
|
||||
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
||||
Long-term net deferred tax assets
|
614
|
|
|
—
|
|
||
Long-term net deferred tax liability
|
(623,833
|
)
|
|
(922,980
|
)
|
||
Net deferred tax liability
|
$
|
(623,219
|
)
|
|
$
|
(922,980
|
)
|
|
Beginning
|
|
|
|
|
|
|
|
Ending
|
||||||||||
|
Balance
|
|
Additions
|
|
Acquisitions
|
|
Deductions
|
|
Balance
|
||||||||||
Fiscal year ended December 31, 2017
|
$
|
3,913
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
(1,917
|
)
|
|
$
|
2,146
|
|
Fiscal year ended December 25, 2016
|
2,287
|
|
|
1,775
|
|
|
59
|
|
|
(208
|
)
|
|
3,913
|
|
|||||
Fiscal year ended December 27, 2015
|
2,288
|
|
|
623
|
|
|
—
|
|
|
(624
|
)
|
|
2,287
|
|
|
Fiscal year ended
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Gross unrecognized tax positions at beginning of year
|
$
|
12,104
|
|
|
$
|
8,611
|
|
|
$
|
8,242
|
|
Increase for tax positions related to prior periods
|
858
|
|
|
4,225
|
|
|
—
|
|
|||
Decrease for tax positions related to prior periods
|
(297
|
)
|
|
(444
|
)
|
|
—
|
|
|||
Increase for tax positions related to the current period
|
4,080
|
|
|
507
|
|
|
558
|
|
|||
Decrease related to settlement with tax authorities
|
(593
|
)
|
|
(89
|
)
|
|
—
|
|
|||
Reductions due to lapse of applicable statutes of limitations
|
(2,537
|
)
|
|
(706
|
)
|
|
(189
|
)
|
|||
Gross unrecognized tax positions at end of year
|
$
|
13,615
|
|
|
$
|
12,104
|
|
|
$
|
8,611
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
March
2017 |
|
June
2017 |
|
September
2017 |
|
December
2017 |
|
Fiscal
2017 |
||||||||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
14 weeks
|
|
53 weeks
|
||||||||||
Net sales
|
$
|
766,074
|
|
|
$
|
744,608
|
|
|
$
|
749,814
|
|
|
$
|
883,506
|
|
|
$
|
3,144,002
|
|
Cost of products sold
|
555,010
|
|
|
580,190
|
|
|
530,523
|
|
|
610,131
|
|
|
2,275,854
|
|
|||||
Gross profit
|
211,064
|
|
|
164,418
|
|
|
219,291
|
|
|
273,375
|
|
|
868,148
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
23,149
|
|
|
18,618
|
|
|
46,581
|
|
|
443,873
|
|
|
532,221
|
|
|||||
Net earnings per share (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
$
|
0.39
|
|
|
$
|
3.75
|
|
|
$
|
4.50
|
|
Weighted average shares outstanding-basic (2)
|
117,624
|
|
|
118,114
|
|
|
118,329
|
|
|
118,497
|
|
|
118,141
|
|
|||||
Diluted
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.39
|
|
|
$
|
3.71
|
|
|
$
|
4.45
|
|
Weighted average shares outstanding-diluted (2)
|
119,332
|
|
|
119,607
|
|
|
119,690
|
|
|
119,580
|
|
|
119,552
|
|
|||||
Dividends declared
|
$
|
0.285
|
|
|
$
|
0.285
|
|
|
$
|
0.325
|
|
|
$
|
0.325
|
|
|
$
|
1.22
|
|
Market price - high
|
$
|
58.96
|
|
|
$
|
66.17
|
|
|
$
|
62.00
|
|
|
$
|
59.79
|
|
|
$
|
66.17
|
|
Market price - low
|
$
|
52.74
|
|
|
$
|
57.54
|
|
|
$
|
56.99
|
|
|
$
|
53.09
|
|
|
$
|
52.74
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
March
2016 |
|
June
2016 |
|
September
2016 |
|
December
2016 |
|
Fiscal
2016 |
||||||||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
||||||||||
Net sales
|
$
|
754,255
|
|
|
$
|
756,381
|
|
|
$
|
758,821
|
|
|
$
|
858,481
|
|
|
$
|
3,127,938
|
|
Cost of products sold
|
555,688
|
|
|
535,189
|
|
|
530,117
|
|
|
590,870
|
|
|
2,211,864
|
|
|||||
Gross profit
|
198,567
|
|
|
221,192
|
|
|
228,704
|
|
|
267,611
|
|
|
916,074
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
24,837
|
|
|
45,783
|
|
|
52,353
|
|
|
88,144
|
|
|
211,117
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per share (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
$
|
0.45
|
|
|
$
|
0.75
|
|
|
$
|
1.81
|
|
Weighted average shares outstanding-basic (2)
|
116,117
|
|
|
116,657
|
|
|
117,224
|
|
|
117,489
|
|
|
116,872
|
|
|||||
Diluted
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
$
|
0.44
|
|
|
$
|
0.74
|
|
|
$
|
1.79
|
|
Weighted average shares outstanding-diluted (2)
|
117,613
|
|
|
117,766
|
|
|
118,390
|
|
|
118,874
|
|
|
118,161
|
|
|||||
Dividends declared
|
$
|
0.255
|
|
|
$
|
0.255
|
|
|
$
|
0.285
|
|
|
$
|
0.285
|
|
|
$
|
1.08
|
|
Market price - high
|
$
|
46.08
|
|
|
$
|
45.37
|
|
|
$
|
51.85
|
|
|
$
|
53.25
|
|
|
$
|
53.25
|
|
Market price - low
|
$
|
39.89
|
|
|
$
|
41.82
|
|
|
$
|
43.34
|
|
|
$
|
46.62
|
|
|
$
|
39.89
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|||||||||||
|
March
2017 |
|
June
2017 |
|
September
2017 |
|
December
2017 |
|
Fiscal
2017 |
|||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
14 weeks
|
|
53 weeks
|
|||||
Net sales
|
|
|
|
|
|
|
|
|
|
|||||
Charges resulting from the Recall
|
—
|
|
|
(7,015
|
)
|
|
(2,752
|
)
|
|
(1,000
|
)
|
|
(10,767
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of products sold
|
|
|
|
|
|
|
|
|
|
|||||
Charges resulting from the Recall
|
—
|
|
|
1,535
|
|
|
680
|
|
|
—
|
|
|
2,215
|
|
Charges resulting from the Exit
|
—
|
|
|
33,006
|
|
|
—
|
|
|
(1,050
|
)
|
|
31,956
|
|
Acquisition integration costs (a)
|
5,016
|
|
|
4,021
|
|
|
1,146
|
|
|
1,009
|
|
|
11,192
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tradename impairments (b)
|
—
|
|
|
27,430
|
|
|
39,100
|
|
|
—
|
|
|
66,530
|
|
Benefit for income taxes (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
(334,706
|
)
|
|
(334,706
|
)
|
|
Quarter Ended
|
|
|
|||||||||||
|
March
2016 |
|
June
2016 |
|
September
2016 |
|
December
2016 |
|
Fiscal
2016 |
|||||
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
|||||
Cost of products sold
|
|
|
|
|
|
|
|
|
|
|||||
Acquisition integration costs (a)
|
842
|
|
|
539
|
|
|
1,077
|
|
|
3,108
|
|
|
5,566
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|||||
Boulder Brands integration costs
|
12,814
|
|
|
8,822
|
|
|
3,637
|
|
|
3,183
|
|
|
28,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|||||
Boulder Brands UK wind down (d)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,265
|
|
|
4,265
|
|
Boulder Brands acquisition costs (e)
|
6,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,781
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tradename impairments (b)
|
—
|
|
|
—
|
|
|
11,200
|
|
|
—
|
|
|
11,200
|
|
(a)
|
The Company recorded integration costs related to the Boulder Brands and Garden Protein acquisitions.
|
(b)
|
The Company recorded various tradename impairments. See
Note 9
, Goodwill, Tradenames and Other Assets for further detail.
|
(c)
|
Represents removal of the benefit of the decrease in our net deferred income tax liability as a result of the Tax Cuts and Jobs Act of 2017.
For more information, see
Note 16
, (Benefit)/Provision for Income Taxes.
|
(d)
|
The Company recorded
$4.3 million
of charges related to wind down of operations and the disposal of associated assets at Boulder Brands private label gluten-free bakery operation which is based in the United Kingdom. This is explained in greater detail in
Note 7
, Other Expense (Income), net.
|
(e)
|
Boulder Brands acquisition costs primarily consist of legal, accounting and other professional fees.
|
(1)
|
(a) Condensed consolidating balance sheets as of
December 31, 2017
and
December 25, 2016
.
|
(2)
|
Elimination entries necessary to consolidate the Company, Pinnacle Foods Finance with its guarantor subsidiaries and non-guarantor subsidiaries.
|
Pinnacle Foods Inc.
Condensed Consolidating Balance Sheet
December 31, 2017
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods Finance LLC |
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Eliminations
and Reclassifications |
|
Consolidated
Total |
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,772
|
|
|
$
|
8,056
|
|
|
$
|
—
|
|
|
$
|
249,828
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
272,401
|
|
|
9,221
|
|
|
—
|
|
|
281,622
|
|
||||||
Intercompany accounts receivable
|
102,335
|
|
|
—
|
|
|
1,001,329
|
|
|
—
|
|
|
(1,103,664
|
)
|
|
—
|
|
||||||
Inventories, net
|
—
|
|
|
—
|
|
|
469,813
|
|
|
19,993
|
|
|
—
|
|
|
489,806
|
|
||||||
Other current assets
|
—
|
|
|
2,649
|
|
|
8,124
|
|
|
288
|
|
|
—
|
|
|
11,061
|
|
||||||
Total current assets
|
102,335
|
|
|
2,649
|
|
|
1,993,439
|
|
|
37,558
|
|
|
(1,103,664
|
)
|
|
1,032,317
|
|
||||||
Plant assets, net
|
—
|
|
|
—
|
|
|
707,670
|
|
|
32,043
|
|
|
—
|
|
|
739,713
|
|
||||||
Investment in subsidiaries
|
2,317,445
|
|
|
3,180,932
|
|
|
43,056
|
|
|
—
|
|
|
(5,541,433
|
)
|
|
—
|
|
||||||
Intercompany note receivable
|
—
|
|
|
2,907,799
|
|
|
45,226
|
|
|
9,800
|
|
|
(2,962,825
|
)
|
|
—
|
|
||||||
Tradenames
|
—
|
|
|
—
|
|
|
2,458,681
|
|
|
4,693
|
|
|
—
|
|
|
2,463,374
|
|
||||||
Other assets, net
|
—
|
|
|
8,802
|
|
|
145,489
|
|
|
10,608
|
|
|
—
|
|
|
164,899
|
|
||||||
Deferred tax assets
|
—
|
|
|
233,391
|
|
|
—
|
|
|
—
|
|
|
(233,391
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
2,115,731
|
|
|
62,230
|
|
|
—
|
|
|
2,177,961
|
|
||||||
Total assets
|
$
|
2,419,780
|
|
|
$
|
6,333,573
|
|
|
$
|
7,509,292
|
|
|
$
|
156,932
|
|
|
$
|
(9,841,313
|
)
|
|
$
|
6,578,264
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,739
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,739
|
|
Current portion of long-term obligations
|
—
|
|
|
22,620
|
|
|
11,311
|
|
|
3
|
|
|
—
|
|
|
33,934
|
|
||||||
Accounts payable
|
—
|
|
|
—
|
|
|
315,142
|
|
|
7,920
|
|
|
—
|
|
|
323,062
|
|
||||||
Intercompany accounts payable
|
—
|
|
|
1,078,535
|
|
|
—
|
|
|
25,129
|
|
|
(1,103,664
|
)
|
|
—
|
|
||||||
Accrued trade marketing expense
|
—
|
|
|
—
|
|
|
36,484
|
|
|
2,491
|
|
|
—
|
|
|
38,975
|
|
||||||
Accrued liabilities
|
178
|
|
|
19,913
|
|
|
95,010
|
|
|
7,030
|
|
|
—
|
|
|
122,131
|
|
||||||
Dividends payable
|
40,470
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,470
|
|
||||||
Total current liabilities
|
40,648
|
|
|
1,121,068
|
|
|
460,686
|
|
|
42,573
|
|
|
(1,103,664
|
)
|
|
561,311
|
|
||||||
Long-term debt
|
—
|
|
|
2,894,962
|
|
|
30,594
|
|
|
38
|
|
|
—
|
|
|
2,925,594
|
|
||||||
Intercompany note payable
|
—
|
|
|
—
|
|
|
2,896,811
|
|
|
66,014
|
|
|
(2,962,825
|
)
|
|
—
|
|
||||||
Pension and other postretirement benefits
|
—
|
|
|
—
|
|
|
53,251
|
|
|
—
|
|
|
—
|
|
|
53,251
|
|
||||||
Other long-term liabilities
|
—
|
|
|
98
|
|
|
32,971
|
|
|
968
|
|
|
—
|
|
|
34,037
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
854,047
|
|
|
3,177
|
|
|
(233,391
|
)
|
|
623,833
|
|
||||||
Total liabilities
|
40,648
|
|
|
4,016,128
|
|
|
4,328,360
|
|
|
112,770
|
|
|
(4,299,880
|
)
|
|
4,198,026
|
|
||||||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinnacle Common Stock
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,200
|
|
Additional paid-in-capital
|
1,453,054
|
|
|
1,454,253
|
|
|
1,376,175
|
|
|
32,771
|
|
|
(2,863,199
|
)
|
|
1,453,054
|
|
||||||
Retained earnings
|
987,238
|
|
|
893,441
|
|
|
1,834,555
|
|
|
10,756
|
|
|
(2,738,752
|
)
|
|
987,238
|
|
||||||
Accumulated other comprehensive (loss)/gain
|
(30,250
|
)
|
|
(30,249
|
)
|
|
(29,798
|
)
|
|
(471
|
)
|
|
60,518
|
|
|
(30,250
|
)
|
||||||
Capital stock in treasury
|
(32,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,110
|
)
|
||||||
Total Pinnacle Foods Inc. and Subsidiaries stockholders' equity
|
2,379,132
|
|
|
2,317,445
|
|
|
3,180,932
|
|
|
43,056
|
|
|
(5,541,433
|
)
|
|
2,379,132
|
|
||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
|
—
|
|
|
1,106
|
|
||||||
Total Equity
|
2,379,132
|
|
|
2,317,445
|
|
|
3,180,932
|
|
|
44,162
|
|
|
(5,541,433
|
)
|
|
2,380,238
|
|
||||||
Total liabilities and shareholders' equity
|
$
|
2,419,780
|
|
|
$
|
6,333,573
|
|
|
$
|
7,509,292
|
|
|
$
|
156,932
|
|
|
$
|
(9,841,313
|
)
|
|
$
|
6,578,264
|
|
Pinnacle Foods Inc.
Condensed Consolidating Balance Sheet
December 25, 2016
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
341,238
|
|
|
$
|
11,838
|
|
|
$
|
—
|
|
|
$
|
353,076
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
281,189
|
|
|
8,393
|
|
|
—
|
|
|
289,582
|
|
||||||
Intercompany accounts receivable
|
96,923
|
|
|
—
|
|
|
804,203
|
|
|
—
|
|
|
(901,126
|
)
|
|
—
|
|
||||||
Inventories, net
|
—
|
|
|
—
|
|
|
429,009
|
|
|
16,482
|
|
|
—
|
|
|
445,491
|
|
||||||
Other current assets
|
—
|
|
|
631
|
|
|
8,402
|
|
|
1,654
|
|
|
—
|
|
|
10,687
|
|
||||||
Total current assets
|
96,923
|
|
|
631
|
|
|
1,864,041
|
|
|
38,367
|
|
|
(901,126
|
)
|
|
1,098,836
|
|
||||||
Plant assets, net
|
—
|
|
|
—
|
|
|
690,515
|
|
|
32,830
|
|
|
—
|
|
|
723,345
|
|
||||||
Investment in subsidiaries
|
1,886,496
|
|
|
2,589,850
|
|
|
30,600
|
|
|
—
|
|
|
(4,506,946
|
)
|
|
—
|
|
||||||
Intercompany note receivable
|
—
|
|
|
2,984,974
|
|
|
44,928
|
|
|
9,800
|
|
|
(3,039,702
|
)
|
|
—
|
|
||||||
Tradenames
|
—
|
|
|
—
|
|
|
2,525,200
|
|
|
4,358
|
|
|
—
|
|
|
2,529,558
|
|
||||||
Other assets, net
|
—
|
|
|
2,963
|
|
|
158,934
|
|
|
11,174
|
|
|
—
|
|
|
173,071
|
|
||||||
Deferred tax assets
|
—
|
|
|
335,178
|
|
|
—
|
|
|
—
|
|
|
(335,178
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
2,104,648
|
|
|
58,508
|
|
|
—
|
|
|
2,163,156
|
|
||||||
Total assets
|
$
|
1,983,419
|
|
|
$
|
5,913,596
|
|
|
$
|
7,418,866
|
|
|
$
|
155,037
|
|
|
$
|
(8,782,952
|
)
|
|
$
|
6,687,966
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,389
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,389
|
|
Current portion of long-term obligations
|
—
|
|
|
10,750
|
|
|
13,028
|
|
|
23
|
|
|
—
|
|
|
23,801
|
|
||||||
Accounts payable
|
—
|
|
|
—
|
|
|
283,999
|
|
|
8,479
|
|
|
—
|
|
|
292,478
|
|
||||||
Intercompany accounts payable
|
—
|
|
|
863,358
|
|
|
—
|
|
|
37,766
|
|
|
(901,124
|
)
|
|
—
|
|
||||||
Accrued trade marketing expense
|
—
|
|
|
—
|
|
|
48,850
|
|
|
2,204
|
|
|
—
|
|
|
51,054
|
|
||||||
Accrued liabilities
|
178
|
|
|
28,557
|
|
|
133,316
|
|
|
4,690
|
|
|
—
|
|
|
166,741
|
|
||||||
Dividends payable
|
35,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,233
|
|
||||||
Total current liabilities
|
35,411
|
|
|
902,665
|
|
|
481,582
|
|
|
53,162
|
|
|
(901,124
|
)
|
|
571,696
|
|
||||||
Long-term debt
|
—
|
|
|
3,112,196
|
|
|
28,024
|
|
|
276
|
|
|
—
|
|
|
3,140,496
|
|
||||||
Intercompany note payable
|
—
|
|
|
—
|
|
|
2,975,471
|
|
|
64,233
|
|
|
(3,039,704
|
)
|
|
—
|
|
||||||
Pension and other postretirement benefits
|
—
|
|
|
—
|
|
|
56,323
|
|
|
—
|
|
|
—
|
|
|
56,323
|
|
||||||
Other long-term liabilities
|
—
|
|
|
12,239
|
|
|
31,994
|
|
|
3,296
|
|
|
—
|
|
|
47,529
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
1,255,622
|
|
|
2,536
|
|
|
(335,178
|
)
|
|
922,980
|
|
||||||
Total liabilities
|
35,411
|
|
|
4,027,100
|
|
|
4,829,016
|
|
|
123,503
|
|
|
(4,276,006
|
)
|
|
4,739,024
|
|
||||||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Shareholder’s equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinnacle Common Stock
|
$
|
1,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,191
|
|
Additional paid-in-capital
|
1,429,447
|
|
|
1,430,639
|
|
|
1,352,568
|
|
|
32,770
|
|
|
(2,815,977
|
)
|
|
1,429,447
|
|
||||||
Retained earnings
|
601,049
|
|
|
507,426
|
|
|
1,272,939
|
|
|
3,936
|
|
|
(1,784,301
|
)
|
|
601,049
|
|
||||||
Accumulated other comprehensive (loss)/gain
|
(51,569
|
)
|
|
(51,569
|
)
|
|
(35,657
|
)
|
|
(6,106
|
)
|
|
93,332
|
|
|
(51,569
|
)
|
||||||
Capital stock in treasury, at cost
|
(32,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,110
|
)
|
||||||
Total Pinnacle Foods Inc. and Subs stockholders equity
|
1,948,008
|
|
|
1,886,496
|
|
|
2,589,850
|
|
|
30,600
|
|
|
(4,506,946
|
)
|
|
1,948,008
|
|
||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
934
|
|
|
—
|
|
|
934
|
|
||||||
Total Equity
|
1,948,008
|
|
|
1,886,496
|
|
|
2,589,850
|
|
|
31,534
|
|
|
(4,506,946
|
)
|
|
1,948,942
|
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,983,419
|
|
|
$
|
5,913,596
|
|
|
$
|
7,418,866
|
|
|
$
|
155,037
|
|
|
$
|
(8,782,952
|
)
|
|
$
|
6,687,966
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Operations and Comprehensive Earnings (Loss)
For the fiscal year ended December 31, 2017
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,084,630
|
|
|
$
|
155,569
|
|
|
$
|
(96,197
|
)
|
|
$
|
3,144,002
|
|
Cost of products sold
|
—
|
|
|
—
|
|
|
2,239,102
|
|
|
131,826
|
|
|
(95,074
|
)
|
|
2,275,854
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
845,528
|
|
|
23,743
|
|
|
(1,123
|
)
|
|
868,148
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing and selling expenses
|
—
|
|
|
—
|
|
|
189,345
|
|
|
3,774
|
|
|
—
|
|
|
193,119
|
|
||||||
Administrative expenses
|
—
|
|
|
—
|
|
|
123,788
|
|
|
7,096
|
|
|
—
|
|
|
130,884
|
|
||||||
Research and development expenses
|
—
|
|
|
—
|
|
|
15,207
|
|
|
863
|
|
|
—
|
|
|
16,070
|
|
||||||
Tradename impairment charges
|
—
|
|
|
—
|
|
|
66,530
|
|
|
—
|
|
|
—
|
|
|
66,530
|
|
||||||
Intercompany royalties
|
—
|
|
|
—
|
|
|
(695
|
)
|
|
695
|
|
|
—
|
|
|
—
|
|
||||||
Intercompany management fees
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|
(1,123
|
)
|
|
—
|
|
||||||
Other (income) expense, net
|
—
|
|
|
(1,484
|
)
|
|
14,271
|
|
|
102
|
|
|
—
|
|
|
12,889
|
|
||||||
Equity in (earnings) of investees
|
(532,049
|
)
|
|
(707,649
|
)
|
|
(6,884
|
)
|
|
—
|
|
|
1,246,582
|
|
|
—
|
|
||||||
Total operating (income) expenses
|
(532,049
|
)
|
|
(709,133
|
)
|
|
401,562
|
|
|
13,653
|
|
|
1,245,459
|
|
|
419,492
|
|
||||||
Earnings before interest and taxes
|
532,049
|
|
|
709,133
|
|
|
443,966
|
|
|
10,090
|
|
|
(1,246,582
|
)
|
|
448,656
|
|
||||||
Intercompany interest (income) expense
|
—
|
|
|
(81,749
|
)
|
|
80,873
|
|
|
876
|
|
|
—
|
|
|
—
|
|
||||||
Interest expense
|
—
|
|
|
166,518
|
|
|
3,029
|
|
|
40
|
|
|
—
|
|
|
169,587
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
132
|
|
|
21
|
|
|
—
|
|
|
153
|
|
||||||
Earnings before income taxes
|
532,049
|
|
|
624,364
|
|
|
360,196
|
|
|
9,195
|
|
|
(1,246,582
|
)
|
|
279,222
|
|
||||||
Provision (benefit) for income taxes
|
—
|
|
|
92,315
|
|
|
(347,453
|
)
|
|
2,139
|
|
|
—
|
|
|
(252,999
|
)
|
||||||
Net earnings
|
532,049
|
|
|
532,049
|
|
|
707,649
|
|
|
7,056
|
|
|
(1,246,582
|
)
|
|
532,221
|
|
||||||
Less: Net earnings attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
172
|
|
||||||
Net earnings attributable to Pinnacle Foods, Inc. and Subsidiaries common stockholders
|
$
|
532,049
|
|
|
$
|
532,049
|
|
|
$
|
707,649
|
|
|
$
|
6,884
|
|
|
$
|
(1,246,582
|
)
|
|
$
|
532,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total comprehensive earnings
|
553,368
|
|
|
553,368
|
|
|
713,502
|
|
|
12,520
|
|
|
(1,279,218
|
)
|
|
553,540
|
|
||||||
Less: Comprehensive loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
172
|
|
||||||
Comprehensive earnings attributable to Pinnacle Foods, Inc. and Subsidiaries
|
$
|
553,368
|
|
|
$
|
553,368
|
|
|
$
|
713,502
|
|
|
$
|
12,348
|
|
|
$
|
(1,279,218
|
)
|
|
$
|
553,368
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Operations and Comprehensive Earnings (Loss)
For the fiscal year ended December 25, 2016
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,064,800
|
|
|
$
|
174,334
|
|
|
$
|
(111,196
|
)
|
|
$
|
3,127,938
|
|
Cost of products sold
|
—
|
|
|
—
|
|
|
2,161,918
|
|
|
157,859
|
|
|
(107,913
|
)
|
|
2,211,864
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
902,882
|
|
|
16,475
|
|
|
(3,283
|
)
|
|
916,074
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing and selling expenses
|
—
|
|
|
—
|
|
|
213,171
|
|
|
5,089
|
|
|
—
|
|
|
218,260
|
|
||||||
Administrative expenses
|
—
|
|
|
—
|
|
|
153,835
|
|
|
9,221
|
|
|
—
|
|
|
163,056
|
|
||||||
Research and development expenses
|
—
|
|
|
—
|
|
|
17,384
|
|
|
729
|
|
|
—
|
|
|
18,113
|
|
||||||
Tradename impairment charges
|
—
|
|
|
—
|
|
|
11,200
|
|
|
|
|
|
|
|
|
11,200
|
|
||||||
Intercompany royalties
|
—
|
|
|
—
|
|
|
(562
|
)
|
|
562
|
|
|
—
|
|
|
—
|
|
||||||
Intercompany management fees
|
—
|
|
|
—
|
|
|
—
|
|
|
2,286
|
|
|
(2,286
|
)
|
|
—
|
|
||||||
Intercompany technical service fees
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
|
(997
|
)
|
|
—
|
|
||||||
Other expense (income), net
|
—
|
|
|
(486
|
)
|
|
21,265
|
|
|
5,021
|
|
|
—
|
|
|
25,800
|
|
||||||
Equity in (earnings) loss of investees
|
(211,117
|
)
|
|
(231,305
|
)
|
|
10,275
|
|
|
—
|
|
|
432,147
|
|
|
—
|
|
||||||
Total operating expenses
|
(211,117
|
)
|
|
(231,791
|
)
|
|
426,568
|
|
|
23,905
|
|
|
428,864
|
|
|
436,429
|
|
||||||
Earnings before interest and taxes
|
211,117
|
|
|
231,791
|
|
|
476,314
|
|
|
(7,430
|
)
|
|
(432,147
|
)
|
|
479,645
|
|
||||||
Intercompany interest (income) expense
|
—
|
|
|
(105,328
|
)
|
|
103,268
|
|
|
2,060
|
|
|
—
|
|
|
—
|
|
||||||
Interest expense
|
—
|
|
|
137,227
|
|
|
1,973
|
|
|
43
|
|
|
—
|
|
|
139,243
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
93
|
|
|
52
|
|
|
—
|
|
|
145
|
|
||||||
Earnings before income taxes
|
211,117
|
|
|
199,892
|
|
|
371,166
|
|
|
(9,481
|
)
|
|
(432,147
|
)
|
|
340,547
|
|
||||||
Provision (benefit) for income taxes
|
—
|
|
|
(11,225
|
)
|
|
139,861
|
|
|
794
|
|
|
—
|
|
|
129,430
|
|
||||||
Net earnings (loss)
|
211,117
|
|
|
211,117
|
|
|
231,305
|
|
|
(10,275
|
)
|
|
(432,147
|
)
|
|
211,117
|
|
||||||
Less: Net earnings attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net earnings (loss) attributable to Pinnacle Foods, Inc. and Subsidiaries common stockholders
|
$
|
211,117
|
|
|
$
|
211,117
|
|
|
$
|
231,305
|
|
|
$
|
(10,275
|
)
|
|
$
|
(432,147
|
)
|
|
$
|
211,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total comprehensive earnings (loss)
|
218,936
|
|
|
218,936
|
|
|
237,851
|
|
|
(8,127
|
)
|
|
(448,660
|
)
|
|
218,936
|
|
||||||
Less: Comprehensive loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive earnings (loss) attributable to Pinnacle Foods, Inc. and Subsidiaries
|
$
|
218,936
|
|
|
$
|
218,936
|
|
|
$
|
237,851
|
|
|
$
|
(8,127
|
)
|
|
$
|
(448,660
|
)
|
|
$
|
218,936
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Operations and Comprehensive Earnings (Loss)
For the fiscal year ended December 27, 2015
|
|||||||||||||||||||||||
|
Pinnacle Foods Inc.
|
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,635,141
|
|
|
$
|
118,194
|
|
|
$
|
(97,543
|
)
|
|
$
|
2,655,792
|
|
Cost of products sold
|
—
|
|
|
—
|
|
|
1,915,267
|
|
|
96,545
|
|
|
(96,526
|
)
|
|
1,915,286
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
719,874
|
|
|
21,649
|
|
|
(1,017
|
)
|
|
740,506
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing and selling expenses
|
—
|
|
|
—
|
|
|
168,239
|
|
|
8,463
|
|
|
—
|
|
|
176,702
|
|
||||||
Administrative expenses
|
—
|
|
|
—
|
|
|
100,556
|
|
|
6,448
|
|
|
—
|
|
|
107,004
|
|
||||||
Research and development expenses
|
—
|
|
|
—
|
|
|
12,492
|
|
|
500
|
|
|
—
|
|
|
12,992
|
|
||||||
Intercompany royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
(20
|
)
|
|
—
|
|
||||||
Intercompany technical service fees
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
|
(997
|
)
|
|
—
|
|
||||||
Termination fee received, net of costs, associated with the Hillshire merger agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||
Other expense (income), net
|
—
|
|
|
3,663
|
|
|
15,338
|
|
|
105
|
|
|
—
|
|
|
19,106
|
|
||||||
Equity in (earnings) loss of investees
|
(212,508
|
)
|
|
(226,847
|
)
|
|
(3,235
|
)
|
|
—
|
|
|
442,590
|
|
|
—
|
|
||||||
Total operating expenses
|
(212,508
|
)
|
|
(223,184
|
)
|
|
293,390
|
|
|
16,533
|
|
|
441,573
|
|
|
315,804
|
|
||||||
Earnings (loss) before interest and taxes
|
212,508
|
|
|
223,184
|
|
|
426,484
|
|
|
5,116
|
|
|
(442,590
|
)
|
|
424,702
|
|
||||||
Intercompany interest (income) expense
|
—
|
|
|
(68,701
|
)
|
|
67,657
|
|
|
1,044
|
|
|
—
|
|
|
—
|
|
||||||
Interest expense
|
—
|
|
|
86,745
|
|
|
1,727
|
|
|
41
|
|
|
—
|
|
|
88,513
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
163
|
|
|
35
|
|
|
—
|
|
|
198
|
|
||||||
Earnings (loss) before income taxes
|
212,508
|
|
|
205,140
|
|
|
357,263
|
|
|
4,066
|
|
|
(442,590
|
)
|
|
336,387
|
|
||||||
Provision (benefit) for income taxes
|
—
|
|
|
(7,368
|
)
|
|
130,416
|
|
|
831
|
|
|
—
|
|
|
123,879
|
|
||||||
Net earnings
|
212,508
|
|
|
212,508
|
|
|
226,847
|
|
|
3,235
|
|
|
(442,590
|
)
|
|
212,508
|
|
||||||
Less: Net earnings attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net earnings attributable to Pinnacle Foods, Inc. and Subsidiaries common stockholders
|
$
|
212,508
|
|
|
$
|
212,508
|
|
|
$
|
226,847
|
|
|
$
|
3,235
|
|
|
$
|
(442,590
|
)
|
|
$
|
212,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total comprehensive earnings (loss)
|
190,854
|
|
|
190,854
|
|
|
217,931
|
|
|
(1,747
|
)
|
|
(407,038
|
)
|
|
190,854
|
|
||||||
Less: Comprehensive loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive earnings (loss) attributable to Pinnacle Foods, Inc. and Subsidiaries
|
$
|
190,854
|
|
|
$
|
190,854
|
|
|
$
|
217,931
|
|
|
$
|
(1,747
|
)
|
|
$
|
(407,038
|
)
|
|
$
|
190,854
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Cash Flows
For the fiscal year ended December 31, 2017
|
|||||||||||||||||||||||
|
Pinnacle
Foods Inc. |
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
—
|
|
|
$
|
(150,227
|
)
|
|
$
|
551,034
|
|
|
$
|
15,146
|
|
|
$
|
—
|
|
|
$
|
415,953
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany accounts receivable/payable
|
—
|
|
|
272,882
|
|
|
18,111
|
|
|
—
|
|
|
(290,993
|
)
|
|
—
|
|
||||||
Intercompany loans
|
—
|
|
|
129,106
|
|
|
—
|
|
|
—
|
|
|
(129,106
|
)
|
|
—
|
|
||||||
Payments for business acquisition
|
—
|
|
|
—
|
|
|
(37,487
|
)
|
|
—
|
|
|
—
|
|
|
(37,487
|
)
|
||||||
Investment in subsidiary
|
135,879
|
|
|
122,425
|
|
|
—
|
|
|
—
|
|
|
(258,304
|
)
|
|
—
|
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(91,286
|
)
|
|
(2,940
|
)
|
|
—
|
|
|
(94,226
|
)
|
||||||
Sale of plant assets
|
—
|
|
|
—
|
|
|
517
|
|
|
1,430
|
|
|
—
|
|
|
1,947
|
|
||||||
Net cash provided by (used in) investing activities
|
135,879
|
|
|
524,413
|
|
|
(110,145
|
)
|
|
(1,510
|
)
|
|
(678,403
|
)
|
|
(129,766
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of common stock
|
15,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,097
|
|
||||||
Taxes paid related to net share settlement of equity awards
|
(10,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,238
|
)
|
||||||
Dividends paid
|
(140,738
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140,738
|
)
|
||||||
Proceeds from bank term loans
|
—
|
|
|
2,262,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,262,000
|
|
||||||
Repayments of long-term obligations
|
—
|
|
|
(2,487,370
|
)
|
|
(4,159
|
)
|
|
—
|
|
|
—
|
|
|
(2,491,529
|
)
|
||||||
Repayments of short-term borrowing
|
—
|
|
|
—
|
|
|
(4,785
|
)
|
|
—
|
|
|
—
|
|
|
(4,785
|
)
|
||||||
Intercompany accounts receivable/payable
|
—
|
|
|
—
|
|
|
(272,882
|
)
|
|
(18,111
|
)
|
|
290,993
|
|
|
—
|
|
||||||
Return of capital
|
—
|
|
|
(135,879
|
)
|
|
(122,425
|
)
|
|
—
|
|
|
258,304
|
|
|
—
|
|
||||||
Intercompany loans
|
—
|
|
|
—
|
|
|
(129,106
|
)
|
|
—
|
|
|
129,106
|
|
|
—
|
|
||||||
Repayment of capital lease obligations
|
—
|
|
|
—
|
|
|
(6,998
|
)
|
|
(126
|
)
|
|
—
|
|
|
(7,124
|
)
|
||||||
Debt acquisition costs
|
—
|
|
|
(12,937
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,937
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(135,879
|
)
|
|
(374,186
|
)
|
|
(540,355
|
)
|
|
(18,237
|
)
|
|
678,403
|
|
|
(390,254
|
)
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
819
|
|
|
—
|
|
|
819
|
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(99,466
|
)
|
|
(3,782
|
)
|
|
—
|
|
|
(103,248
|
)
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
341,238
|
|
|
11,838
|
|
|
—
|
|
|
353,076
|
|
||||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,772
|
|
|
$
|
8,056
|
|
|
$
|
—
|
|
|
$
|
249,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Cash Flows
For the fiscal year ended December 25, 2016
|
|||||||||||||||||||||||
|
Pinnacle
Foods Inc. |
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
(714
|
)
|
|
$
|
474,237
|
|
|
$
|
13,981
|
|
|
$
|
—
|
|
|
$
|
487,504
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany accounts receivable/payable
|
—
|
|
|
24,977
|
|
|
541
|
|
|
—
|
|
|
(25,518
|
)
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
(880,122
|
)
|
|
—
|
|
|
|
|
|
880,122
|
|
|
—
|
|
||||||
Payments for business acquisition
|
—
|
|
|
—
|
|
|
(985,365
|
)
|
|
—
|
|
|
—
|
|
|
(985,365
|
)
|
||||||
Investment in subsidiary
|
85,924
|
|
|
76,472
|
|
|
—
|
|
|
—
|
|
|
(162,396
|
)
|
|
—
|
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(96,404
|
)
|
|
(4,646
|
)
|
|
—
|
|
|
(101,050
|
)
|
||||||
Net cash (used in) provided by investing activities
|
85,924
|
|
|
(778,673
|
)
|
|
(1,081,228
|
)
|
|
(4,646
|
)
|
|
692,208
|
|
|
(1,086,415
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of common stock
|
26,436
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,436
|
|
||||||
Excess tax benefits on stock-based compensation
|
11,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,577
|
|
||||||
Taxes paid related to net share settlement of equity awards
|
(1,087
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,087
|
)
|
||||||
Dividends paid
|
(122,850
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122,850
|
)
|
||||||
Proceeds from notes offering
|
—
|
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||||
Proceeds from bank term loans
|
—
|
|
|
547,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547,250
|
|
||||||
Repayments of long-term obligations
|
—
|
|
|
(9,375
|
)
|
|
(4,366
|
)
|
|
—
|
|
|
—
|
|
|
(13,741
|
)
|
||||||
Proceeds from short-term borrowing
|
—
|
|
|
—
|
|
|
4,452
|
|
|
—
|
|
|
—
|
|
|
4,452
|
|
||||||
Repayments of short-term borrowing
|
—
|
|
|
—
|
|
|
(4,259
|
)
|
|
—
|
|
|
—
|
|
|
(4,259
|
)
|
||||||
Intercompany accounts receivable/payable
|
—
|
|
|
—
|
|
|
(24,977
|
)
|
|
(541
|
)
|
|
25,518
|
|
|
—
|
|
||||||
Return of capital
|
—
|
|
|
(85,924
|
)
|
|
(76,472
|
)
|
|
—
|
|
|
162,396
|
|
|
—
|
|
||||||
Intercompany loans
|
—
|
|
|
—
|
|
|
880,122
|
|
|
—
|
|
|
(880,122
|
)
|
|
—
|
|
||||||
Repayment of capital lease obligations
|
—
|
|
|
—
|
|
|
(3,940
|
)
|
|
(10
|
)
|
|
—
|
|
|
(3,950
|
)
|
||||||
Debt acquisition costs
|
—
|
|
|
(22,564
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,564
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(85,924
|
)
|
|
779,387
|
|
|
770,560
|
|
|
(551
|
)
|
|
(692,208
|
)
|
|
771,264
|
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
174
|
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
163,569
|
|
|
8,958
|
|
|
—
|
|
|
172,527
|
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
177,669
|
|
|
2,880
|
|
|
—
|
|
|
180,549
|
|
||||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
341,238
|
|
|
$
|
11,838
|
|
|
$
|
—
|
|
|
$
|
353,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle Foods Inc.
Condensed Consolidating Statement of Cash Flows For the fiscal year ended December 27, 2015 |
|||||||||||||||||||||||
|
Pinnacle
Foods Inc. |
|
Pinnacle
Foods
Finance LLC
|
|
Guarantor
Subsidiaries
|
|
Nonguarantor
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
Total
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
(12,155
|
)
|
|
$
|
394,876
|
|
|
$
|
(9,810
|
)
|
|
$
|
—
|
|
|
$
|
372,911
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany accounts receivable/payable
|
—
|
|
|
128,891
|
|
|
(14,400
|
)
|
|
—
|
|
|
(114,491
|
)
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
|
|
|
801
|
|
|
—
|
|
||||||
Payments for business acquisition
|
—
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
||||||
Investment in subsidiary
|
111,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,486
|
)
|
|
—
|
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(101,353
|
)
|
|
(7,124
|
)
|
|
—
|
|
|
(108,477
|
)
|
||||||
Sale of plant assets held for sale
|
—
|
|
|
—
|
|
|
1,618
|
|
|
—
|
|
|
—
|
|
|
1,618
|
|
||||||
Net cash (used in) provided by investing activities
|
111,486
|
|
|
128,891
|
|
|
(113,834
|
)
|
|
(7,124
|
)
|
|
(225,176
|
)
|
|
(105,757
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of common stock
|
1,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,231
|
|
||||||
Excess tax benefits on stock-based compensation
|
1,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,442
|
|
||||||
Taxes paid related to net share settlement of equity awards
|
(2,401
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,401
|
)
|
||||||
Dividends paid
|
(111,758
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,758
|
)
|
||||||
Repayments of long-term obligations
|
—
|
|
|
(5,250
|
)
|
|
(3,620
|
)
|
|
—
|
|
|
—
|
|
|
(8,870
|
)
|
||||||
Proceeds from short-term borrowing
|
—
|
|
|
—
|
|
|
4,261
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
||||||
Repayments of short-term borrowing
|
—
|
|
|
—
|
|
|
(4,480
|
)
|
|
—
|
|
|
—
|
|
|
(4,480
|
)
|
||||||
Borrowings under revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repayments of revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Intercompany accounts receivable/payable
|
—
|
|
|
—
|
|
|
(128,891
|
)
|
|
14,400
|
|
|
114,491
|
|
|
—
|
|
||||||
Return of Capital
|
—
|
|
|
(111,486
|
)
|
|
—
|
|
|
—
|
|
|
111,486
|
|
|
—
|
|
||||||
Repayments of intercompany loans
|
—
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|
(801
|
)
|
|
—
|
|
||||||
Repayment of capital lease obligations
|
—
|
|
|
—
|
|
|
(3,585
|
)
|
|
—
|
|
|
—
|
|
|
(3,585
|
)
|
||||||
Purchase of stock for treasury
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Debt acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net cash (used in) provided by financing activities
|
(111,486
|
)
|
|
(116,736
|
)
|
|
(136,315
|
)
|
|
15,201
|
|
|
225,176
|
|
|
(124,160
|
)
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(922
|
)
|
|
—
|
|
|
(922
|
)
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
144,727
|
|
|
(2,655
|
)
|
|
—
|
|
|
142,072
|
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
32,942
|
|
|
5,535
|
|
|
—
|
|
|
38,477
|
|
||||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177,669
|
|
|
$
|
2,880
|
|
|
$
|
—
|
|
|
$
|
180,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 10.
|
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
Exhibit Number
|
Exhibit Description
|
Filed Herewith
|
Incorporated by Reference from
Form
|
Exhibit
|
Filing Date
|
3.1
|
|
8-K
|
3.1
|
4/3/2013
|
|
3.2
|
|
8-K
|
3.1
|
2/16/2016
|
|
4.1
|
|
S-1/A
|
4.1
|
3/7/2013
|
|
4.2
|
|
8-K
|
4.1
|
4/30/2013
|
|
4.3
|
|
8-K
|
4.1
|
1/15/2016
|
|
4.4
|
|
8-K
|
4.2
|
1/15/2016
|
|
4.5
|
|
8-K
|
4.4
|
1/15/2016
|
|
4.6
|
|
10-Q
|
4.5
|
4/28/2016
|
|
10.1
|
|
8-K
|
10.1
|
4/30/2013
|
|
10.2
|
|
8-K
|
10.2
|
4/30/2013
|
|
10.3
|
|
8-K
|
10.1
|
10/1/2013
|
|
10.4
|
|
8-K
|
10.1
|
1/15/2016
|
|
10.5
|
|
10-K
|
10.5
|
2/23/2017
|
|
10.6
|
|
10-K
|
10.6
|
2/23/2017
|
10.7
|
|
8-K
|
10.1
|
2/3/2017
|
|
10.8
|
|
8-K
|
10.2
|
2/3/2017
|
|
10.9
|
|
S-4
|
4.10
|
12/21/2007
|
|
10.10
|
|
S-4
|
4.11
|
12/21/2007
|
|
10.11
|
|
S-1
|
10.7
|
11/26/2013
|
|
10.12
|
|
S-1
|
10.8
|
11/26/2013
|
|
10.13
|
|
8-K
|
2.1
|
11/14/2014
|
|
10.14
|
|
8-K
|
2.1
|
11/24/2015
|
|
10.15*
|
|
10-K
|
10.42
|
3/5/2013
|
|
10.16*
|
|
DEF 14A
|
|
4/14/2016
|
|
10.17*
|
|
8-K
|
10.3
|
4/3/2013
|
|
10.18*
|
|
10-Q
|
10.7
|
5/15/2013
|
|
10.19*
|
|
S-1/A
|
10.45
|
3/7/2013
|
|
10.20*
|
|
S-1/A
|
10.46
|
3/7/2013
|
|
10.21
|
|
10-K
|
10.33
|
3/27/2006
|
|
10.22
|
|
S-4
|
10.27
|
8/20/2004
|
|
10.23
|
|
S-4
|
10.28
|
8/20/2004
|
|
10.24
|
|
S-4
|
10.21
|
12/21/2007
|
|
10.25
|
|
10-Q
|
10.1
|
5/9/2012
|
|
10.26
|
|
S-4
|
10.29
|
8/20/2004
|
|
10.27*
|
|
S-4
|
10.19
|
12/21/2007
|
10.28*
|
|
S-4
|
10.20
|
12/21/2007
|
|
10.29*
|
|
10-K
|
10.27
|
3/3/2009
|
|
10.30
|
|
10-Q
|
10.40
|
8/9/2010
|
|
10.31
|
|
10-Q
|
10.45
|
5/11/2011
|
|
10.32
|
|
10-K
|
10.27
|
2/25/2016
|
|
10.33
|
|
10-K
|
10.28
|
2/25/2016
|
|
10.34
|
|
10-K
|
10.29
|
2/25/2016
|
|
10.35*
|
|
10-K
|
10.42
|
3/5/2013
|
|
10.36*
|
|
10-Q
|
10.2
|
11/13/2013
|
|
10.37*
|
|
10-Q
|
10.1
|
11/13/2013
|
|
10.38*
|
|
10-Q
|
10.3
|
5/14/2014
|
|
10.39*
|
|
10-Q
|
10.1
|
4/30/2015
|
|
10.40
|
|
10-K
|
10.40
|
3/6/2014
|
|
10.41*
|
|
10-Q
|
10.3
|
7/28/2016
|
|
10.42*
|
|
10-Q
|
10.4
|
7/28/2016
|
|
10.43*
|
|
10-Q
|
10.5
|
7/28/2016
|
|
10.44*
|
|
10-Q
|
10.6
|
7/28/2016
|
|
10.45*
|
|
10-Q
|
10.7
|
7/28/2016
|
|
10.46*
|
|
10-Q
|
10.8
|
7/28/2016
|
|
10.47*
|
|
10-Q
|
10.9
|
7/28/2016
|
|
10.48
|
|
8-K
|
10.1
|
7/29/2014
|
|
12.1
|
X
|
|
|
|
|
21.1
|
X
|
|
|
|
|
23.1
|
X
|
|
|
|
|
31.1
|
X
|
|
|
|
|
31.2
|
X
|
|
|
|
|
32.1**
|
X
|
|
|
|
|
32.2**
|
X
|
|
|
|
101.1
|
The following materials are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Earnings, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Member’s Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
X
|
|
|
|
|
|
Fiscal year ended
|
||||||||||
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Equity in earnings of investees
|
|
532,049
|
|
|
211,117
|
|
|
212,508
|
|
|||
Earnings before interest and taxes
|
|
532,049
|
|
|
211,117
|
|
|
212,508
|
|
|||
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net earnings
|
|
$
|
532,049
|
|
|
$
|
211,117
|
|
|
$
|
212,508
|
|
Comprehensive earnings
|
|
$
|
553,368
|
|
|
$
|
218,936
|
|
|
$
|
190,854
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
Current Assets:
|
|
|
|
|
||||
Due from subsidiaries
|
|
102,335
|
|
|
96,923
|
|
||
Total current assets
|
|
102,335
|
|
|
96,923
|
|
||
Non current assets:
|
|
|
|
|
||||
Investment in subsidiaries
|
|
2,317,445
|
|
|
1,886,496
|
|
||
Total assets
|
|
$
|
2,419,780
|
|
|
$
|
1,983,419
|
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accrued liabilities
|
|
178
|
|
|
178
|
|
||
Dividends payable
|
|
40,470
|
|
|
35,233
|
|
||
Total liabilities
|
|
$
|
40,648
|
|
|
$
|
35,411
|
|
|
|
|
|
|
||||
Commitment and contingencies:
|
|
|
|
|
||||
Shareholders' equity
|
|
2,379,132
|
|
|
1,948,008
|
|
||
Total liabilities and shareholders’s equity
|
|
$
|
2,419,780
|
|
|
$
|
1,983,419
|
|
|
Fiscal year ended
|
||||||||||
|
December 31, 2017
|
|
December 26, 2016
|
|
December 27, 2015
|
||||||
|
53 weeks
|
|
52 weeks
|
|
52 weeks
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net earnings
|
$
|
532,049
|
|
|
$
|
211,117
|
|
|
$
|
212,508
|
|
Non-cash credits to net earnings
|
|
|
|
|
|
||||||
Deferred taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of investees
|
(532,049
|
)
|
|
(211,117
|
)
|
|
(212,508
|
)
|
|||
Net cash provided by operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Reduction in investment in subsidiaries
|
135,879
|
|
|
85,924
|
|
|
111,486
|
|
|||
Net cash provided by investing activities
|
135,879
|
|
|
85,924
|
|
|
111,486
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Equity contributions
|
15,097
|
|
|
26,436
|
|
|
1,231
|
|
|||
Dividends paid
|
(140,738
|
)
|
|
(122,850
|
)
|
|
(111,758
|
)
|
|||
Excess tax benefits on stock-based compensation
|
—
|
|
|
11,577
|
|
|
1,442
|
|
|||
Taxes paid related to net share settlement of equity awards
|
(10,238
|
)
|
|
(1,087
|
)
|
|
(2,401
|
)
|
|||
Net cash used by financing activities
|
(135,879
|
)
|
|
(85,924
|
)
|
|
(111,486
|
)
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
By:
|
/s/ Craig Steeneck
|
Name:
|
Craig Steeneck
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Date:
|
March 1, 2018
|
Name
|
Title
|
Date
|
|
|
|
/s/ Mark Clouse
|
Chief Executive Officer and Director
|
March 1, 2018
|
By: Mark Clouse
|
(Principal Executive Officer)
|
|
|
|
|
/s/ Craig Steeneck
|
Executive Vice President and Chief Financial Officer
|
March 1, 2018
|
By: Craig Steeneck
|
(Principal Financial Officer and
Principal Accounting Officer)
|
|
|
|
|
/s/ Roger Deromedi
|
Chairman of the Board and Director
|
March 1, 2018
|
By: Roger Deromedi
|
|
|
|
|
|
/s/ Ann Fandozzi
|
Director
|
March 1, 2018
|
By: Ann Fandozzi
|
|
|
|
|
|
/s/ Yannis Skoufalos
|
Director
|
March 1, 2018
|
By: Yannis Skoufalos
|
|
|
|
|
|
/s/ Mark A. Jung
|
Director
|
March 1, 2018
|
By: Mark A. Jung
|
|
|
|
|
|
/s/ Jane Nielsen
|
Director
|
March 1, 2018
|
By: Jane Nielsen
|
|
|
|
|
|
/s/ Muktesh Pant
|
Director
|
March 1, 2018
|
By: Muktesh Pant
|
|
|
|
|
|
/s/ Raymond P. Silcock
|
Director
|
March 1, 2018
|
By: Raymond P. Silcock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
|
Fiscal Year ended
|
||||||||||
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
|
December 28, 2014
|
|
December 29, 2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
169,587
|
|
|
$
|
139,243
|
|
|
$
|
88,513
|
|
|
$
|
96,174
|
|
|
$
|
132,354
|
|
One-third of non-cancelable lease rent
|
8,235
|
|
|
6,604
|
|
|
5,101
|
|
|
4,699
|
|
|
4,317
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total fixed charges (A)
|
$
|
177,822
|
|
|
$
|
145,847
|
|
|
$
|
93,614
|
|
|
$
|
100,873
|
|
|
$
|
136,671
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before income taxes
|
$
|
279,222
|
|
|
$
|
340,547
|
|
|
$
|
336,387
|
|
|
$
|
416,218
|
|
|
$
|
160,824
|
|
Add fixed charges
|
177,822
|
|
|
145,847
|
|
|
93,614
|
|
|
100,873
|
|
|
136,671
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings and fixed charges (B)
|
$
|
457,044
|
|
|
$
|
486,394
|
|
|
$
|
430,001
|
|
|
$
|
517,091
|
|
|
$
|
297,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratio of earnings to fixed charges: (B/A)
|
2.57x
|
|
|
3.33x
|
|
|
4.59x
|
|
|
5.13x
|
|
|
2.18x
|
|
Subsidiary
|
|
Jurisdiction
|
|
Owner
|
|
Percentage Owner
|
||
Pinnacle Foods Finance LLC
|
|
Delaware
|
|
Peak Finance Holdings LLC
|
|
100
|
%
|
|
Pinnacle Foods Group LLC
|
|
Delaware
|
|
Pinnacle Foods Finance LLC
|
|
100
|
%
|
|
Pinnacle Foods Finance Corp.
|
|
Delaware
|
|
Pinnacle Foods Finance LLC
|
|
100
|
%
|
|
Pinnacle Foods International Corp.
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Pinnacle Foods Canada Corporation
|
|
Ontario
|
|
Pinnacle Foods International Corp.
|
|
100
|
%
|
|
Birds Eye Foods, Inc.
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Avian Holdings LLC
|
|
Delaware
|
|
Birds Eye Foods, Inc.
|
|
100
|
%
|
|
Birds Eye Foods LLC
|
|
Delaware
|
|
Avian Holdings LLC
|
|
100
|
%
|
|
Kennedy Endeavors, Incorporated
|
|
Washington
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
Seasonal Employers, Inc.
|
|
New York
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
Curtice Burns Foods of Canada Limited
|
|
Ontario
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
GLK Holdings, Inc.
|
|
Delaware
|
|
Birds Eye Foods LLC
|
|
100
|
%
|
|
GLK, LLC
|
|
New York
|
|
Birds Eye Foods LLC
|
|
55.6
|
%
|
|
GLK, LLC
|
|
New York
|
|
GLK Holdings, Inc.
|
|
44.4
|
%
|
|
Pinnacle Foods Fort Madison LLC
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Garden Protein International Inc.
|
|
British Columbia
|
|
Pinnacle Foods Canada Corporation
|
|
100
|
%
|
|
Boulder Brands, Inc.
|
|
Delaware
|
|
Pinnacle Foods Group LLC
|
|
100
|
%
|
|
Boulder Brands USA, Inc.
|
|
Delaware
|
|
Boulder Brands, Inc.
|
|
100
|
%
|
|
Boulder Brands Investment Group, LLC
|
|
Delaware
|
|
Boulder Brands USA, Inc.
|
|
80
|
%
|
|
Boulder Brands UK Ltd.
|
|
England and Wales
|
|
Boulder Brands USA, Inc.
|
|
100
|
%
|
|
Importations DE-ROM-MA (1983) Ltee
|
|
Quebec, Canada
|
|
Boulder Brands USA, Inc.
|
|
100
|
%
|
1.
|
I have reviewed this annual report on Form 10-K of Pinnacle Foods Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
|
March 1, 2018
|
|
|
|
|
|
/s/ MARK CLOUSE
|
|
|
|
|
|
Mark Clouse
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Pinnacle Foods Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
|
March 1, 2018
|
|
|
|
|
|
/s/ CRAIG STEENECK
|
|
|
|
|
|
Craig Steeneck
|
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
Date:
|
|
March 1, 2018
|
|
|
|
|
|
/s/ MARK CLOUSE
|
|
|
|
|
|
Mark Clouse
|
|
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
Date:
|
|
March 1, 2018
|
|
|
|
|
|
/s/ CRAIG STEENECK
|
|
|
|
|
|
Craig Steeneck
|
|
|
Executive Vice President and Chief Financial Officer
|