|
☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
46-1777204
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
300 Carnegie Center, Suite 300
|
Princeton
|
New Jersey
|
08540
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A Common Stock, par value $0.01
|
CWEN.A
|
New York Stock Exchange
|
Class C Common Stock, par value $0.01
|
CWEN
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
•
|
Potential risks related to the PG&E Bankruptcy;
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
•
|
Potential risks related to the Company's relationships with GIP and CEG;
|
•
|
The Company's ability to successfully transition services previously provided by NRG;
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions from third parties;
|
•
|
The Company's ability to acquire assets from GIP or CEG;
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
•
|
Changes in law, including judicial decisions;
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
•
|
The willingness and ability of counterparties to the Company's offtake agreements to fulfill their obligations under such agreements;
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
•
|
Operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally, in the Clearway Energy Operating LLC amended and restated revolving credit facility, in the indentures governing the Senior Notes and in the indentures governing the Company's convertible notes;
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that the Company may not have adequate insurance to cover losses resulting from such hazards or the inability of the Company's insurers to provide coverage;
|
•
|
The Company's ability to engage in successful mergers and acquisitions activity; and
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
2018 Form 10-K
|
|
Clearway Energy, Inc.'s (formerly NRG Yield, Inc.) Annual Report on Form 10-K for the year ended December 31, 2018
|
2019 Convertible Notes
|
|
$329 million aggregate principal amount of 3.50% convertible notes due 2019, issued by Clearway Energy, Inc.
|
2020 Convertible Notes
|
|
$45 million aggregate principal amount of 3.25% convertible notes due 2020, issued by Clearway Energy, Inc.
|
2024 Senior Notes
|
|
$500 million aggregate principal amount of 5.375% unsecured senior notes due 2024, issued by Clearway Energy Operating LLC
|
2025 Senior Notes
|
|
$600 million aggregate principal amount of 5.750% unsecured senior notes due 2025, issued by Clearway Energy Operating LLC
|
2026 Senior Notes
|
|
$350 million aggregate principal amount of 5.00% unsecured senior notes due 2026, issued by Clearway Energy Operating LLC
|
Adjusted EBITDA
|
|
Represents EBITDA adjusted for mark-to-market gains or losses, asset write offs and impairments, and factors which the Company does not consider indicative of future operating performance
|
AOCL/AOCI
|
|
Accumulated Other Comprehensive Loss/Accumulated Other Comprehensive Income
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
ATM Program
|
|
At-The-Market Equity Offering Program
|
Bankruptcy Code
|
|
Title 11 of the U.S. Code
|
Bankruptcy Court
|
|
U.S. Bankruptcy Court for the Northern District of California
|
CAFD
|
|
Cash Available for Distribution is Adjusted EBITDA plus cash distributions/return of investment from unconsolidated affiliates, adjustments to reflect CAFD generated by unconsolidated investments that are not able to distribute project dividends due to the PG&E Bankruptcy, cash receipts from notes receivable, cash distributions from noncontrolling interests, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata Adjusted EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness, Walnut Creek investment payments, and changes in prepaid and accrued capacity payments
|
Carlsbad Project
|
|
A 527 MW natural gas fired project in Carlsbad, CA
|
CDFW
|
|
California Department of Fish and Wildlife
|
CEG
|
|
Clearway Energy Group LLC (formerly Zephyr Renewables LLC)
|
CEG Master Services Agreements
|
|
Master Services Agreements entered into as of August 31, 2018 between the Company, Clearway Energy LLC and Clearway Energy Operating LLC, and CEG
|
CEG ROFO Agreement
|
|
Right of First Offer Agreement, entered into as of August 31, 2018, by and between Clearway Energy Group LLC and Clearway Energy, Inc., and solely for purposes of Section 2.4, GIP III Zephyr Acquisition Partners, L.P., as amended by the First Amendment to the Right of First Offer Agreement dated February 14, 2019
|
CEG ROFO Asset
|
|
Asset to potentially be offered to the Company by CEG under the CEG ROFO Agreement
|
Clearway Energy LLC
|
|
The holding company through which the projects are owned by Clearway Energy Group LLC, the holder of Class B and Class D units of the Company, and Clearway Energy, Inc., the holder of the Class A and Class C units
|
Clearway Energy Group LLC
|
|
The holder of the Company's Class B and Class D common shares and Clearway Energy LLC's Class B and Class D units
|
Clearway Energy Operating LLC
|
|
The holder of the project assets that are owned by Clearway Energy LLC
|
COD
|
|
Commercial Operation Date
|
Company
|
|
Clearway Energy, Inc. together with its consolidated subsidiaries
|
CVSR
|
|
California Valley Solar Ranch
|
CVSR Holdco
|
|
CVSR Holdco LLC, the indirect owner of CVSR
|
DGPV Holdco 1
|
|
DGPV Holdco 1 LLC
|
DGPV Holdco 2
|
|
DGPV Holdco 2 LLC
|
DGPV Holdco 3
|
|
DGPV Holdco 3 LLC
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
Drop Down Assets
|
|
Collectively, assets under common control acquired by the Company from NRG from January 1, 2014 through the period ended August 31, 2018
|
EBITDA
|
|
Earnings before interest, tax, depreciation and amortization
|
Economic Gross Margin
|
|
Energy and capacity revenue less cost of fuels
|
ECP
|
|
Energy Center Pittsburgh LLC, a subsidiary of the Company
|
EPA
|
|
U.S. Environmental Protection Agency
|
EPC
|
|
Engineering, Procurement and Construction
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
FASB
|
|
Financial Accounting Standards Board
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
GenConn
|
|
GenConn Energy LLC
|
GIP
|
|
Collectively, Global Infrastructure Partners III-C Intermediate AIV 3, L.P., Global Infrastructure Partners III-A/B AIV 3, L.P., Global Infrastructure Partners III-C Intermediate AIV 2, L.P., Global Infrastructure Partners III-C2 Intermediate AIV, L.P. and GIP III Zephyr Friends & Family, LLC.
|
GIP Transaction
|
|
On August 31, 2018, NRG transferred its full ownership interest in the Company to Clearway Energy Group LLC and subsequently sold 100% of its interests in Clearway Energy Group LLC, which includes NRG's renewable energy development and operations platform, to an affiliate of GIP. GIP, NRG and the Company also entered into a consent and indemnity agreement in connection with the purchase and sale agreement, which was signed on February 6, 2018
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
March 2017 Drop Down Assets
|
|
(i) Agua Caliente Borrower 2 LLC, which owns a 16% interest (approximately 31% of NRG's 51% interest) in the Agua Caliente solar farm and (ii) NRG's 100% ownership in the Class A equity interests in the Utah Solar Portfolio (defined below), both acquired by the Company on March 27, 2017
|
MMBtu
|
|
Million British Thermal Units
|
MW
|
|
Megawatts
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
MWt
|
|
Megawatts Thermal Equivalent
|
Net Exposure
|
|
Counterparty credit exposure to Clearway Energy, Inc. net of collateral
|
NOLs
|
|
Net Operating Losses
|
NPPD
|
|
Nebraska Public Power District
|
NRG
|
|
NRG Energy, Inc.
|
NRG ROFO Agreement
|
|
Third Amended and Restated Right of First Offer Agreement, entered into as of August 31, 2018, by and between NRG Energy, Inc. and the Company
|
NRG TSA
|
|
Transition Services Agreement, dated as of August 31, 2018, by and between NRG and the Company
|
OCI/OCL
|
|
Other comprehensive income/loss
|
O&M
|
|
Operation and Maintenance
|
PG&E
|
|
Pacific Gas and Electric Company
|
PG&E Bankruptcy
|
|
On January 29, 2019, PG&E Corporation and Pacific Gas and Electric Company filed voluntary petitions for relief under the Bankruptcy Code in the Bankruptcy Court
|
PPA
|
|
Power Purchase Agreement
|
RENOM
|
|
Clearway Renewable Operation & Maintenance LLC
|
ROFO
|
|
Right of First Offer
|
RPV Holdco
|
|
RPV Holdco 1 LLC
|
RTO
|
|
Regional Transmission Organization
|
SEC
|
|
U.S. Securities and Exchange Commission
|
Senior Notes
|
|
Collectively, the 2024 Senior Notes and the 2026 Senior Notes
|
SPP
|
|
Solar Power Partners
|
Tax Act
|
|
Tax Cuts and Jobs Act of 2017
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
TSA
|
|
Transition Services Agreement
|
UPMC Thermal Project
|
|
The University of Pittsburgh Medical Center Thermal Project, a 73 MWt district energy system that allows ECP to provide steam, chilled water and 7.5 MW of emergency backup power service to UPMC.
|
U.S.
|
|
United States of America
|
Utah Solar Portfolio
|
|
Collection consists of Four Brothers Solar, LLC, Granite Mountain Holdings, LLC, and Iron Springs Holdings, LLC, which are equity investments owned by Four Brothers Capital, LLC, Granite Mountain Capital, LLC, and Iron Springs Capital, LLC, respectively, and are part of the March 2017 Drop Down Assets acquisition that closed on March 27, 2017
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
VaR
|
|
Value at Risk
|
VIE
|
|
Variable Interest Entity
|
Wind TE Holdco
|
|
Wind TE Holdco LLC, an 814 net MW portfolio of twelve wind projects
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(In millions, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Total operating revenues
|
$
|
284
|
|
|
$
|
307
|
|
|
$
|
501
|
|
|
$
|
532
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Cost of operations
|
79
|
|
|
74
|
|
|
163
|
|
|
163
|
|
||||
Depreciation and amortization
|
89
|
|
|
82
|
|
|
173
|
|
|
163
|
|
||||
Impairment losses
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
General and administrative
|
7
|
|
|
6
|
|
|
13
|
|
|
11
|
|
||||
Transaction and integration costs
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Development costs
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total operating costs and expenses
|
197
|
|
|
163
|
|
|
373
|
|
|
339
|
|
||||
Operating Income
|
87
|
|
|
144
|
|
|
128
|
|
|
193
|
|
||||
Other Income (Expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of unconsolidated affiliates
|
11
|
|
|
29
|
|
|
14
|
|
|
33
|
|
||||
Other income, net
|
1
|
|
|
1
|
|
|
4
|
|
|
2
|
|
||||
Loss on debt extinguishment
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Interest expense
|
(130
|
)
|
|
(71
|
)
|
|
(231
|
)
|
|
(126
|
)
|
||||
Total other expense, net
|
(119
|
)
|
|
(41
|
)
|
|
(214
|
)
|
|
(91
|
)
|
||||
(Loss) Income Before Income Taxes
|
(32
|
)
|
|
103
|
|
|
(86
|
)
|
|
102
|
|
||||
Income tax expense (benefit)
|
4
|
|
|
7
|
|
|
(3
|
)
|
|
6
|
|
||||
Net (Loss) Income
|
(36
|
)
|
|
96
|
|
|
(83
|
)
|
|
96
|
|
||||
Less: Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Net (Loss) Income Excluding Pre-acquisition Net Income of Drop Down Assets
|
(36
|
)
|
|
96
|
|
|
(83
|
)
|
|
92
|
|
||||
Less: (Loss) Income attributable to noncontrolling interests
|
(12
|
)
|
|
17
|
|
|
(39
|
)
|
|
(3
|
)
|
||||
Net (Loss) Income Attributable to Clearway Energy, Inc.
|
$
|
(24
|
)
|
|
$
|
79
|
|
|
$
|
(44
|
)
|
|
$
|
95
|
|
(Losses) Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders
|
|
|
|
|
|
|
|
||||||||
Weighted average number of Class A common shares outstanding - basic
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
||||
Weighted average number of Class A common shares outstanding - diluted
|
35
|
|
|
49
|
|
|
35
|
|
|
49
|
|
||||
Weighted average number of Class C common shares outstanding - basic
|
73
|
|
|
67
|
|
|
73
|
|
|
66
|
|
||||
Weighted average number of Class C common shares outstanding - diluted
|
73
|
|
|
78
|
|
|
73
|
|
|
77
|
|
||||
(Losses) Earnings per Weighted Average Class A and Class C Common Share - Basic
|
$
|
(0.22
|
)
|
|
$
|
0.77
|
|
|
$
|
(0.41
|
)
|
|
$
|
0.94
|
|
(Losses) Earnings per Weighted Average Class A Common Share - Diluted
|
(0.22
|
)
|
|
0.61
|
|
|
(0.41
|
)
|
|
0.80
|
|
||||
(Losses) Earnings per Weighted Average Class C Common Share - Diluted
|
(0.22
|
)
|
|
0.70
|
|
|
(0.41
|
)
|
|
0.89
|
|
||||
Dividends Per Class A Common Share
|
0.20
|
|
|
0.309
|
|
|
$
|
0.40
|
|
|
$
|
0.607
|
|
||
Dividends Per Class C Common Share
|
$
|
0.20
|
|
|
$
|
0.309
|
|
|
$
|
0.40
|
|
|
$
|
0.607
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net (Loss) Income
|
$
|
(36
|
)
|
|
$
|
96
|
|
|
$
|
(83
|
)
|
|
$
|
96
|
|
Other Comprehensive (Loss) Gain
|
|
|
|
|
|
|
|
||||||||
Unrealized gain on derivatives, net of income tax benefit of $0, $0, $0 and ($3)
|
5
|
|
|
7
|
|
|
3
|
|
|
24
|
|
||||
Other comprehensive gain
|
5
|
|
|
7
|
|
|
3
|
|
|
24
|
|
||||
Comprehensive (Loss) Income
|
(31
|
)
|
|
103
|
|
|
(80
|
)
|
|
120
|
|
||||
Less: Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Less: Comprehensive (loss) income attributable to noncontrolling interests
|
(10
|
)
|
|
21
|
|
|
(38
|
)
|
|
10
|
|
||||
Comprehensive (Loss) Income Attributable to Clearway Energy, Inc.
|
$
|
(21
|
)
|
|
$
|
82
|
|
|
$
|
(42
|
)
|
|
$
|
106
|
|
(In millions, except shares)
|
June 30, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
(unaudited)
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
93
|
|
|
$
|
407
|
|
Restricted cash
|
203
|
|
|
176
|
|
||
Accounts receivable — trade
|
126
|
|
|
104
|
|
||
Accounts receivable — affiliate
|
1
|
|
|
—
|
|
||
Inventory
|
49
|
|
|
40
|
|
||
Prepayments and other current assets
|
26
|
|
|
29
|
|
||
Total current assets
|
498
|
|
|
756
|
|
||
Property, plant and equipment, net
|
5,602
|
|
|
5,245
|
|
||
Other Assets
|
|
|
|
||||
Equity investments in affiliates
|
1,165
|
|
|
1,172
|
|
||
Intangible assets, net
|
1,121
|
|
|
1,156
|
|
||
Derivative instruments
|
—
|
|
|
8
|
|
||
Deferred income taxes
|
62
|
|
|
57
|
|
||
Right of use assets, net
|
183
|
|
|
—
|
|
||
Other non-current assets
|
100
|
|
|
106
|
|
||
Total other assets
|
2,631
|
|
|
2,499
|
|
||
Total Assets
|
$
|
8,731
|
|
|
$
|
8,500
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
|
||
Current portion of long-term debt
|
1,914
|
|
|
535
|
|
||
Accounts payable — trade
|
62
|
|
|
45
|
|
||
Accounts payable — affiliate
|
53
|
|
|
19
|
|
||
Derivative instruments
|
13
|
|
|
4
|
|
||
Accrued interest expense
|
43
|
|
|
44
|
|
||
Accrued expenses and other current liabilities
|
42
|
|
|
57
|
|
||
Total current liabilities
|
2,127
|
|
|
704
|
|
||
Other Liabilities
|
|
|
|
||||
Long-term debt
|
4,192
|
|
|
5,447
|
|
||
Derivative instruments
|
66
|
|
|
17
|
|
||
Long-term lease liabilities
|
186
|
|
|
—
|
|
||
Other non-current liabilities
|
106
|
|
|
108
|
|
||
Total non-current liabilities
|
4,550
|
|
|
5,572
|
|
||
Total Liabilities
|
6,677
|
|
|
6,276
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Stockholders' Equity
|
|
|
|
||||
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
|
|
|
—
|
|
||
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 193,402,886 shares issued and outstanding (Class A 34,599,645, Class B 42,738,750, Class C 73,325,741, Class D 42,738,750) at June 30, 2019 and 193,251,396 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 73,187,646, Class D 42,738,750) at December 31, 2018
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
1,852
|
|
|
1,897
|
|
||
Accumulated deficit
|
(105
|
)
|
|
(58
|
)
|
||
Accumulated other comprehensive loss
|
(16
|
)
|
|
(18
|
)
|
||
Noncontrolling interest
|
322
|
|
|
402
|
|
||
Total Stockholders' Equity
|
2,054
|
|
|
2,224
|
|
||
Total Liabilities and Stockholders' Equity
|
$
|
8,731
|
|
|
$
|
8,500
|
|
|
Six months ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
|
(In millions)
|
||||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net (loss) income
|
$
|
(83
|
)
|
|
$
|
96
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Equity in earnings of unconsolidated affiliates
|
(14
|
)
|
|
(33
|
)
|
||
Distributions from unconsolidated affiliates
|
22
|
|
|
32
|
|
||
Depreciation and amortization
|
173
|
|
|
163
|
|
||
Right of use asset amortization
|
3
|
|
|
—
|
|
||
Amortization of financing costs and debt discounts
|
7
|
|
|
13
|
|
||
Amortization of intangibles and out-of-market contracts
|
35
|
|
|
35
|
|
||
Adjustment for debt extinguishment
|
1
|
|
|
—
|
|
||
Impairment losses
|
19
|
|
|
—
|
|
||
Changes in deferred income taxes
|
(3
|
)
|
|
6
|
|
||
Changes in derivative instruments
|
70
|
|
|
(32
|
)
|
||
Loss (gain) on disposal of asset components
|
7
|
|
|
(1
|
)
|
||
Changes in prepaid and accrued liabilities for tolling agreements
|
(60
|
)
|
|
(62
|
)
|
||
Changes in other working capital
|
(27
|
)
|
|
(36
|
)
|
||
Net Cash Provided by Operating Activities
|
150
|
|
|
181
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Acquisitions
|
(100
|
)
|
|
(11
|
)
|
||
Partnership interests acquisition
|
(6
|
)
|
|
—
|
|
||
Acquisition of the Drop Down Assets
|
—
|
|
|
(126
|
)
|
||
Buyout of Wind TE Holdco non-controlling interest
|
(19
|
)
|
|
—
|
|
||
Capital expenditures
|
(96
|
)
|
|
(45
|
)
|
||
Cash receipts from notes receivable
|
—
|
|
|
7
|
|
||
Return of investment from unconsolidated affiliates
|
17
|
|
|
18
|
|
||
Investments in unconsolidated affiliates
|
(9
|
)
|
|
(16
|
)
|
||
Other
|
2
|
|
|
7
|
|
||
Net Cash Used in Investing Activities
|
(211
|
)
|
|
(166
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Net distributions from noncontrolling interests
|
(11
|
)
|
|
94
|
|
||
Net proceeds from the issuance of common stock under the ATM
|
—
|
|
|
75
|
|
||
Payments of dividends and distributions
|
(77
|
)
|
|
(113
|
)
|
||
Payments of debt issuance costs
|
(15
|
)
|
|
(5
|
)
|
||
Proceeds from the revolving credit facility
|
22
|
|
|
35
|
|
||
Payments for the revolving credit facility
|
(22
|
)
|
|
(90
|
)
|
||
Proceeds from the issuance of long-term debt
|
493
|
|
|
227
|
|
||
Payments for long-term debt
|
(616
|
)
|
|
(285
|
)
|
||
Net Cash Used in Financing Activities
|
(226
|
)
|
|
(62
|
)
|
||
Net Decrease in Cash, Cash Equivalents and Restricted Cash
|
(287
|
)
|
|
(47
|
)
|
||
Cash, Cash Equivalents and Restricted Cash at beginning of period
|
583
|
|
|
316
|
|
||
Cash, Cash Equivalents and Restricted Cash at end of period
|
$
|
296
|
|
|
$
|
269
|
|
(In millions)
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated Deficit
|
|
Accumulated
Other Comprehensive Loss |
|
Noncontrolling
Interest |
|
Total
Stockholders' Equity |
||||||||||||||
Balances at December 31, 2018
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,897
|
|
|
$
|
(58
|
)
|
|
$
|
(18
|
)
|
|
$
|
402
|
|
|
$
|
2,224
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(27
|
)
|
|
(47
|
)
|
|||||||
Unrealized loss on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||||||
Buyout of Wind TE Holdco non-controlling interest
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(19
|
)
|
|||||||
Capital contributions from tax equity investors, net of distributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|||||||
Contributions from CEG for Oahu Partnership, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||||
Cumulative effect from change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||||||
Common stock dividends and distributions
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(39
|
)
|
|||||||
Balances at March 31, 2019
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,870
|
|
|
$
|
(80
|
)
|
|
$
|
(19
|
)
|
|
$
|
373
|
|
|
$
|
2,145
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(12
|
)
|
|
(36
|
)
|
|||||||
Unrealized loss on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
5
|
|
|||||||
Distributions from non-controlling interests, net of capital contributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||||
Contributions from CEG for Kawailoa, Repowering Partnerships, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Non-cash adjustment for change in tax basis of assets
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Common stock dividends and distributions
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(38
|
)
|
|||||||
Balances at June 30, 2019
|
|
|
$
|
1
|
|
|
$
|
1,852
|
|
|
$
|
(105
|
)
|
|
$
|
(16
|
)
|
|
$
|
322
|
|
|
$
|
2,054
|
|
(In millions)
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated Deficit
|
|
Accumulated
Other Comprehensive Loss |
|
Noncontrolling
Interest |
|
Total
Stockholders' Equity |
||||||||||||||
Balances at December 31, 2017
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,843
|
|
|
$
|
(69
|
)
|
|
$
|
(28
|
)
|
|
$
|
412
|
|
|
$
|
2,159
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
(20
|
)
|
|
(4
|
)
|
|||||||
Pre-acquisition net income of Buckthorn Solar Drop Down Asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
Unrealized gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
9
|
|
|
17
|
|
|||||||
Payment for the Buckthorn Solar Drop Down Asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
(42
|
)
|
|||||||
Capital contributions from tax equity investors, net of distributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|||||||
Distributions and return of capital to NRG, net of contributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
Proceeds from the issuance of Class C common stock
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
Non-cash adjustment for change in tax basis of property, plant and equipment
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Common stock dividends and distributions
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(55
|
)
|
|||||||
Balances at March 31, 2018
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,827
|
|
|
$
|
(53
|
)
|
|
$
|
(20
|
)
|
|
$
|
371
|
|
|
$
|
2,126
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
17
|
|
|
96
|
|
|||||||
Pre-acquisition net income of Buckthorn Solar Drop Down Asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Unrealized gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
7
|
|
|||||||
Capital contributions from tax equity investors, net of distributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
79
|
|
|||||||
Distributions and return of capital to NRG, net of contributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||||
Distributions and return of capital to NRG, net of contributions, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Proceeds from the issuance of Class C common stock
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||||
Non-cash adjustment for change in tax basis of property, plant and equipment
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||||
Equity component of tendered 2020 Convertible Notes and 2019 Convertible Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Common stock dividends and distributions
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(58
|
)
|
|||||||
Balances at June 30, 2018
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,859
|
|
|
$
|
26
|
|
|
$
|
(17
|
)
|
|
$
|
419
|
|
|
$
|
2,288
|
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Cash and cash equivalents
|
$
|
93
|
|
|
$
|
407
|
|
Restricted cash
|
203
|
|
|
176
|
|
||
Cash, cash equivalents and restricted cash shown in the statement of cash flows
|
$
|
296
|
|
|
$
|
583
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
(In millions)
|
||||||
Property, Plant and Equipment Accumulated Depreciation
|
$
|
1,731
|
|
|
$
|
1,590
|
|
Intangible Assets Accumulated Amortization
|
343
|
|
|
308
|
|
|
|
Second Quarter 2019
|
|
First Quarter 2019
|
||||
Dividends per Class A share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Dividends per Class C share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
Second Quarter 2019
|
|
First Quarter 2019
|
||||
Distributions per Class B Unit
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Distributions per Class D Unit
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
Three months ended June 30, 2019
|
||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue(a)
|
$
|
1
|
|
|
$
|
166
|
|
|
$
|
2
|
|
|
$
|
169
|
|
Capacity revenue(a)
|
85
|
|
|
—
|
|
|
38
|
|
|
123
|
|
||||
Contract amortization
|
(2
|
)
|
|
(15
|
)
|
|
—
|
|
|
(17
|
)
|
||||
Other revenue
|
—
|
|
|
2
|
|
|
7
|
|
|
9
|
|
||||
Total operating revenue
|
84
|
|
|
153
|
|
|
47
|
|
|
284
|
|
||||
Less: Lease revenue
|
(86
|
)
|
|
(157
|
)
|
|
(1
|
)
|
|
(244
|
)
|
||||
Less: Contract amortization
|
2
|
|
|
15
|
|
|
—
|
|
|
17
|
|
||||
Total revenue from contracts with customers
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
46
|
|
|
$
|
57
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue
|
|
$
|
1
|
|
|
$
|
157
|
|
|
$
|
1
|
|
|
$
|
159
|
|
Capacity revenue
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
||||
|
|
$
|
86
|
|
|
$
|
157
|
|
|
$
|
1
|
|
|
$
|
244
|
|
|
Six months ended June 30, 2019
|
||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue(a)
|
$
|
2
|
|
|
$
|
274
|
|
|
$
|
3
|
|
|
$
|
279
|
|
Capacity revenue(a)
|
164
|
|
|
—
|
|
|
82
|
|
|
246
|
|
||||
Contract amortization
|
(3
|
)
|
|
(30
|
)
|
|
(1
|
)
|
|
(34
|
)
|
||||
Mark-to-market for economic hedging activities
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Other revenue
|
—
|
|
|
4
|
|
|
13
|
|
|
17
|
|
||||
Total operating revenue
|
163
|
|
|
241
|
|
|
97
|
|
|
501
|
|
||||
Less: Mark-to-market for economic hedging activities
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Less: Lease revenue
|
(166
|
)
|
|
(256
|
)
|
|
(1
|
)
|
|
(423
|
)
|
||||
Less: Contract amortization
|
3
|
|
|
30
|
|
|
1
|
|
|
34
|
|
||||
Total revenue from contracts with customers
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
97
|
|
|
$
|
119
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue
|
|
$
|
2
|
|
|
$
|
256
|
|
|
$
|
1
|
|
|
$
|
259
|
|
Capacity revenue
|
|
164
|
|
|
—
|
|
|
—
|
|
|
164
|
|
||||
Total
|
|
$
|
166
|
|
|
$
|
256
|
|
|
$
|
1
|
|
|
$
|
423
|
|
|
Three months ended June 30, 2018
|
||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue(a)
|
$
|
2
|
|
|
$
|
188
|
|
|
$
|
1
|
|
|
$
|
191
|
|
Capacity revenue(a)
|
85
|
|
|
—
|
|
|
38
|
|
|
123
|
|
||||
Contract amortization
|
(2
|
)
|
|
(16
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Other revenue
|
—
|
|
|
5
|
|
|
6
|
|
|
11
|
|
||||
Total operating revenue
|
85
|
|
|
177
|
|
|
45
|
|
|
307
|
|
||||
Less: Lease revenue
|
(86
|
)
|
|
(181
|
)
|
|
(1
|
)
|
|
(268
|
)
|
||||
Less: Contract amortization
|
2
|
|
|
16
|
|
|
—
|
|
|
18
|
|
||||
Total revenue from contracts with customers
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
44
|
|
|
$
|
57
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue
|
|
$
|
1
|
|
|
$
|
181
|
|
|
$
|
1
|
|
|
$
|
183
|
|
Capacity revenue
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
||||
|
|
$
|
86
|
|
|
$
|
181
|
|
|
$
|
1
|
|
|
$
|
268
|
|
|
Six months ended June 30, 2018
|
||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue(a)
|
$
|
3
|
|
|
$
|
300
|
|
|
$
|
2
|
|
|
$
|
305
|
|
Capacity revenue(a)
|
164
|
|
|
—
|
|
|
80
|
|
|
244
|
|
||||
Contract amortization
|
(3
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(35
|
)
|
||||
Other revenue
|
—
|
|
|
6
|
|
|
12
|
|
|
18
|
|
||||
Total operating revenue
|
164
|
|
|
275
|
|
|
93
|
|
|
532
|
|
||||
Less: Lease revenue
|
(167
|
)
|
|
(280
|
)
|
|
(1
|
)
|
|
(448
|
)
|
||||
Less: Contract amortization
|
3
|
|
|
31
|
|
|
1
|
|
|
35
|
|
||||
Total revenue from contracts with customers
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
93
|
|
|
$
|
119
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue
|
|
$
|
3
|
|
|
$
|
280
|
|
|
$
|
1
|
|
|
$
|
284
|
|
Capacity revenue
|
|
164
|
|
|
—
|
|
|
—
|
|
|
164
|
|
||||
|
|
$
|
167
|
|
|
$
|
280
|
|
|
$
|
1
|
|
|
$
|
448
|
|
(In millions)
|
|
June 30, 2019
|
||
Accounts receivable, net - Contracts with customers
|
|
$
|
37
|
|
Accounts receivable, net - Leases
|
|
94
|
|
|
Total accounts receivable, net (a)
|
|
$
|
131
|
|
|
(In millions)
|
Oahu Solar Partnership
|
|
Kawailoa Partnership
|
|
Alta Wind TE Holdco
|
|
Spring Canyon
|
|
Buckthorn Renewables, LLC
|
|
Repowering Partnership LLC
|
||||||||||||
Other current and non-current assets
|
$
|
35
|
|
|
$
|
35
|
|
|
$
|
69
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
23
|
|
Property, plant and equipment
|
189
|
|
|
145
|
|
|
393
|
|
|
88
|
|
|
219
|
|
|
266
|
|
||||||
Intangible assets
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total assets
|
224
|
|
|
180
|
|
|
705
|
|
|
91
|
|
|
230
|
|
|
290
|
|
||||||
Current and non-current liabilities
|
181
|
|
|
161
|
|
|
47
|
|
|
6
|
|
|
137
|
|
|
28
|
|
||||||
Total liabilities
|
181
|
|
|
161
|
|
|
47
|
|
|
6
|
|
|
137
|
|
|
28
|
|
||||||
Noncontrolling interest
|
19
|
|
|
19
|
|
|
59
|
|
|
38
|
|
|
55
|
|
|
7
|
|
||||||
Net assets less noncontrolling interests
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
599
|
|
|
$
|
47
|
|
|
$
|
38
|
|
|
$
|
255
|
|
(In millions)
|
Maximum exposure to loss
|
||
Four Brothers Solar, LLC
|
$
|
187
|
|
GenConn Energy LLC
|
96
|
|
|
DGPV Holdco 3 LLC
|
140
|
|
|
DGPV Holdco 1 LLC
|
83
|
|
|
Granite Mountain Holdings, LLC
|
67
|
|
|
DGPV Holdco 2 LLC
|
62
|
|
|
Iron Springs Holdings, LLC
|
49
|
|
|
RPV Holdco 1 LLC
|
22
|
|
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
As of June 30, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
(In millions)
|
|
||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt, including current portion (a)
|
$
|
6,183
|
|
|
$
|
6,121
|
|
|
$
|
6,043
|
|
|
$
|
5,943
|
|
|
|
As of June 30, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
(In millions)
|
||||||||||||||
Long-term debt, including current portion
|
$
|
1,507
|
|
|
$
|
4,614
|
|
|
$
|
1,620
|
|
|
$
|
4,323
|
|
|
As of June 30, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
Fair Value (a)
|
|
Fair Value (a)
|
||||||||||||
(In millions)
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 2
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Total assets
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
1
|
|
|
7
|
|
|
8
|
|
|
—
|
|
||||
Interest rate contracts
|
71
|
|
|
—
|
|
|
71
|
|
|
21
|
|
||||
Total liabilities
|
$
|
72
|
|
|
$
|
7
|
|
|
$
|
79
|
|
|
$
|
21
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
(In millions)
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||
Beginning balance
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||
Ending balance
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
Significant Observable Input
|
Position
|
Change In Input
|
Impact on Fair Value Measurement
|
Forward Market Price Power
|
Buy
|
Increase/(Decrease)
|
Higher/(Lower)
|
Forward Market Price Power
|
Sell
|
Increase/(Decrease)
|
Lower/(Higher)
|
|
|
|
Total Volume
|
||||||
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Commodity
|
Units
|
|
(In millions)
|
||||||
Power
|
MWh
|
|
(2
|
)
|
|
—
|
|
||
Natural Gas
|
MMBtu
|
|
3
|
|
|
1
|
|
||
Interest
|
Dollars
|
|
$
|
1,773
|
|
|
$
|
1,862
|
|
|
Fair Value
|
||||||||||||||
|
Derivative Assets (a)
|
|
Derivative Liabilities
|
||||||||||||
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||
|
(In millions)
|
||||||||||||||
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts current
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Interest rate contracts long-term
|
—
|
|
|
3
|
|
|
12
|
|
|
6
|
|
||||
Total Derivatives Designated as Cash Flow Hedges
|
—
|
|
|
5
|
|
|
14
|
|
|
7
|
|
||||
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts current
|
—
|
|
|
1
|
|
|
10
|
|
|
3
|
|
||||
Interest rate contracts long-term
|
—
|
|
|
5
|
|
|
47
|
|
|
11
|
|
||||
Commodity contracts current
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Commodity contracts long-term
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Total Derivatives Not Designated as Cash Flow Hedges
|
—
|
|
|
6
|
|
|
65
|
|
|
14
|
|
||||
Total Derivatives
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
79
|
|
|
$
|
21
|
|
|
As of June 30, 2019
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
Commodity contracts:
|
(In millions)
|
||||||||||
Derivative assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative liabilities
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Total commodity contracts
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
Interest rate contracts:
|
|
|
|
|
|
||||||
Derivative assets
|
—
|
|
|
—
|
|
|
—
|
|
|||
Derivative liabilities
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|||
Total interest rate contracts
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|||
Total derivative instruments
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
As of December 31, 2018
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
Interest rate contracts:
|
(In millions)
|
||||||||||
Derivative assets
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
10
|
|
Derivative liabilities
|
(21
|
)
|
|
1
|
|
|
(20
|
)
|
|||
Total interest rate contracts
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||
Total derivative instruments
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(In millions)
|
||||||||||||||
Accumulated OCL beginning balance
|
$
|
(40
|
)
|
|
$
|
(43
|
)
|
|
$
|
(38
|
)
|
|
$
|
(60
|
)
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
14
|
|
|
2
|
|
|
17
|
|
|
6
|
|
||||
Mark-to-market of cash flow hedge accounting contracts
|
(9
|
)
|
|
5
|
|
|
(14
|
)
|
|
18
|
|
||||
Accumulated OCL ending balance, net of income tax benefit of $6 and $6, respectively
|
(35
|
)
|
|
(36
|
)
|
|
(35
|
)
|
|
(36
|
)
|
||||
Accumulated OCL attributable to noncontrolling interests
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
Accumulated OCL attributable to Clearway Energy, Inc.
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
Losses expected to be realized from OCL during the next 12 months, net of income tax benefit of $0
|
$
|
(9
|
)
|
|
|
|
$
|
(9
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(In millions)
|
||||||||||||||
Interest Rate Contracts (Interest Expense)
|
$
|
(36
|
)
|
|
$
|
7
|
|
|
$
|
(54
|
)
|
|
$
|
31
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019, interest rate % (a)
|
|
Letters of Credit Outstanding at June 30, 2019
|
|||||
|
(In millions, except rates)
|
|||||||||||
2019 Convertible Notes
|
$
|
—
|
|
|
$
|
220
|
|
|
3.500
|
|
|
|
2020 Convertible Notes
|
45
|
|
|
45
|
|
|
3.250
|
|
|
|||
2024 Senior Notes
|
500
|
|
|
500
|
|
|
5.375
|
|
|
|||
2025 Senior Notes
|
600
|
|
|
600
|
|
|
5.750
|
|
|
|||
2026 Senior Notes
|
350
|
|
|
350
|
|
|
5.000
|
|
|
|||
Clearway Energy LLC and Clearway Energy Operating LLC Revolving Credit Facility, due 2023 (b)
|
—
|
|
|
—
|
|
|
L+1.75
|
|
45
|
|
||
Project-level debt:
|
|
|
|
|
|
|
|
|||||
Agua Caliente Borrower 2, due 2038 (c)
|
38
|
|
|
39
|
|
|
5.430
|
|
17
|
|
||
Alpine, due 2022 (c)
|
125
|
|
|
127
|
|
|
L+1.750
|
|
16
|
|
||
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
859
|
|
|
886
|
|
|
5.696 - 7.015
|
|
29
|
|
||
Buckthorn Solar, due 2025
|
131
|
|
|
132
|
|
|
L+1.750
|
|
26
|
|
||
CVSR, due 2037 (c)
|
704
|
|
|
720
|
|
|
2.339 - 3.775
|
|
—
|
|
||
CVSR Holdco Notes, due 2037 (c)
|
182
|
|
|
188
|
|
|
4.680
|
|
13
|
|
||
Duquesne, due 2059
|
95
|
|
|
—
|
|
|
4.620
|
|
|
|||
El Segundo Energy Center, due 2023
|
320
|
|
|
352
|
|
|
L+1.75 - L+2.375
|
|
138
|
|
||
Energy Center Minneapolis Series D, E, F, G, H Notes, due 2025-2037
|
328
|
|
|
328
|
|
|
various
|
|
—
|
|
||
Laredo Ridge, due 2028
|
86
|
|
|
89
|
|
|
L+2.125
|
|
10
|
|
||
Kansas South, due 2030 (c)
|
25
|
|
|
26
|
|
|
L+2.00
|
|
2
|
|
||
Kawailoa Solar Holdings LLC, due 2026
|
128
|
|
|
—
|
|
|
L+1.375
|
|
4
|
|
||
Marsh Landing, due 2023 (c)
|
249
|
|
|
263
|
|
|
L+2.125
|
|
46
|
|
||
Oahu Solar Holdings LLC, due 2026
|
150
|
|
|
—
|
|
|
L+1.375
|
|
10
|
|
||
Repowering Partnership Holdco LLC, due 2020
|
219
|
|
|
—
|
|
|
L+.85
|
|
29
|
|
||
South Trent Wind, due 2028
|
44
|
|
|
50
|
|
|
L+1.350
|
|
12
|
|
||
Tapestry, due 2031 (e)
|
161
|
|
|
151
|
|
|
L+1.375
|
|
24
|
|
||
Utah Solar Portfolio, due 2022
|
260
|
|
|
267
|
|
|
L+2.625
|
|
13
|
|
||
Viento, due 2023
|
42
|
|
|
146
|
|
|
L+2.00
|
|
14
|
|
||
Walnut Creek, due 2023
|
209
|
|
|
222
|
|
|
L+1.75
|
|
93
|
|
||
Other
|
334
|
|
|
343
|
|
|
various
|
|
24
|
|
||
Subtotal project-level debt:
|
4,689
|
|
|
4,329
|
|
|
|
|
|
|||
Total debt
|
6,184
|
|
|
6,044
|
|
|
|
|
|
|||
Less current maturities
|
(1,914
|
)
|
|
(535
|
)
|
|
|
|
|
|||
Less net debt issuance costs
|
(77
|
)
|
|
(61
|
)
|
|
|
|
|
|||
Less discounts (d)
|
(1
|
)
|
|
(1
|
)
|
|
|
|
|
|||
Total long-term debt
|
$
|
4,192
|
|
|
$
|
5,447
|
|
|
|
|
|
|
|
Three months ended June 30,
|
||||||||||||||
|
2019
|
2018
|
|||||||||||||
(In millions, except per share data) (a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
Basic earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Clearway Energy, Inc.
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
27
|
|
|
$
|
52
|
|
Weighted average number of common shares outstanding — basic
|
35
|
|
73
|
|
|
35
|
|
|
67
|
|
|||||
(Losses) Earnings per weighted average common share — basic
|
$
|
(0.22
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.77
|
|
|
$
|
0.77
|
|
Diluted earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Clearway Energy, Inc.
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
30
|
|
|
$
|
55
|
|
Weighted average number of common shares outstanding — diluted
|
35
|
|
|
73
|
|
|
49
|
|
|
78
|
|
||||
Earnings per weighted average common share — diluted
|
$
|
(0.22
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.61
|
|
|
$
|
0.70
|
|
|
Six months ended June 30,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
(In millions, except per share data) (a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
Basic earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to Clearway Energy, Inc.
|
$
|
(14
|
)
|
|
$
|
(30
|
)
|
|
$
|
33
|
|
|
$
|
62
|
|
Weighted average number of common shares outstanding — basic and diluted
|
35
|
|
|
73
|
|
|
35
|
|
|
66
|
|
||||
(Losses) Earnings per weighted average common share — basic
|
$
|
(0.41
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
0.94
|
|
|
$
|
0.94
|
|
Diluted earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to Clearway Energy, Inc.
|
$
|
(14
|
)
|
|
$
|
(30
|
)
|
|
$
|
40
|
|
|
$
|
68
|
|
Weighted average number of common shares outstanding — diluted
|
35
|
|
|
73
|
|
|
49
|
|
|
77
|
|
||||
Earnings per weighted average common share — diluted
|
$
|
(0.41
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
0.80
|
|
|
$
|
0.89
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
(In millions of shares)
|
||||||||||
2019 Convertible Notes - Common Class A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2020 Convertible Notes - Common Class C
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
Three months ended June 30, 2019
|
||||||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
Operating revenues
|
$
|
84
|
|
|
$
|
153
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
284
|
|
Cost of operations
|
13
|
|
|
36
|
|
|
30
|
|
|
—
|
|
|
79
|
|
|||||
Depreciation and amortization
|
25
|
|
|
57
|
|
|
7
|
|
|
—
|
|
|
89
|
|
|||||
Impairment losses
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Development costs
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Operating income (loss)
|
46
|
|
|
60
|
|
|
(11
|
)
|
|
(8
|
)
|
|
87
|
|
|||||
Equity in earnings of unconsolidated affiliates
|
2
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Other income, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Loss on debt extinguishment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Interest expense
|
(16
|
)
|
|
(89
|
)
|
|
(4
|
)
|
|
(21
|
)
|
|
(130
|
)
|
|||||
Income (loss) before income taxes
|
32
|
|
|
(20
|
)
|
|
(15
|
)
|
|
(29
|
)
|
|
(32
|
)
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
Net Income (Loss)
|
$
|
32
|
|
|
$
|
(20
|
)
|
|
$
|
(15
|
)
|
|
$
|
(33
|
)
|
|
$
|
(36
|
)
|
Total Assets
|
$
|
1,776
|
|
|
$
|
6,262
|
|
|
$
|
618
|
|
|
$
|
75
|
|
|
$
|
8,731
|
|
|
Three months ended June 30, 2018
|
||||||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
Operating revenues
|
$
|
85
|
|
|
$
|
177
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
307
|
|
Cost of operations
|
10
|
|
|
33
|
|
|
31
|
|
|
—
|
|
|
74
|
|
|||||
Depreciation and amortization
|
24
|
|
|
52
|
|
|
6
|
|
|
—
|
|
|
82
|
|
|||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Operating income (loss)
|
51
|
|
|
92
|
|
|
8
|
|
|
(7
|
)
|
|
144
|
|
|||||
Equity in earnings of unconsolidated affiliates
|
2
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
Other income, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Interest expense
|
(13
|
)
|
|
(35
|
)
|
|
(2
|
)
|
|
(21
|
)
|
|
(71
|
)
|
|||||
Income (loss) before income taxes
|
41
|
|
|
84
|
|
|
6
|
|
|
(28
|
)
|
|
103
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
Net Income (Loss)
|
$
|
41
|
|
|
$
|
84
|
|
|
$
|
6
|
|
|
$
|
(35
|
)
|
|
$
|
96
|
|
|
Six months ended June 30, 2019
|
||||||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
Operating revenues
|
$
|
163
|
|
|
$
|
241
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
501
|
|
Cost of operations
|
30
|
|
|
70
|
|
|
63
|
|
|
—
|
|
|
163
|
|
|||||
Depreciation and amortization
|
50
|
|
|
110
|
|
|
13
|
|
|
—
|
|
|
173
|
|
|||||
Impairment losses
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
General and administrative
|
—
|
|
|
—
|
|
|
1
|
|
|
12
|
|
|
13
|
|
|||||
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Development costs
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Operating income (loss)
|
83
|
|
|
61
|
|
|
(2
|
)
|
|
(14
|
)
|
|
128
|
|
|||||
Equity in earnings of unconsolidated affiliates
|
4
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Other income, net
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|||||
Loss on debt extinguishment
|
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Interest expense
|
(32
|
)
|
|
(148
|
)
|
|
(8
|
)
|
|
(43
|
)
|
|
(231
|
)
|
|||||
Income (loss) before income taxes
|
56
|
|
|
(76
|
)
|
|
(10
|
)
|
|
(56
|
)
|
|
(86
|
)
|
|||||
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||
Net Income (Loss)
|
$
|
56
|
|
|
$
|
(76
|
)
|
|
$
|
(10
|
)
|
|
$
|
(53
|
)
|
|
$
|
(83
|
)
|
|
Six months ended June 30, 2018
|
||||||||||||||||||
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
Operating revenues
|
$
|
164
|
|
|
$
|
275
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
532
|
|
Cost of operations
|
32
|
|
|
67
|
|
|
64
|
|
|
—
|
|
|
163
|
|
|||||
Depreciation and amortization
|
50
|
|
|
102
|
|
|
11
|
|
|
—
|
|
|
163
|
|
|||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Operating income (loss)
|
82
|
|
|
106
|
|
|
18
|
|
|
(13
|
)
|
|
193
|
|
|||||
Equity in earnings of unconsolidated affiliates
|
5
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Interest expense
|
(20
|
)
|
|
(59
|
)
|
|
(4
|
)
|
|
(43
|
)
|
|
(126
|
)
|
|||||
Income (loss) before income taxes
|
68
|
|
|
76
|
|
|
14
|
|
|
(56
|
)
|
|
102
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
Net Income (Loss)
|
$
|
68
|
|
|
$
|
76
|
|
|
$
|
14
|
|
|
$
|
(62
|
)
|
|
$
|
96
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(In millions, except percentages)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Loss before income tax benefit
|
$
|
(32
|
)
|
|
$
|
103
|
|
|
$
|
(86
|
)
|
|
$
|
102
|
|
Income tax benefit
|
4
|
|
|
7
|
|
|
(3
|
)
|
|
6
|
|
||||
Effective income tax rate
|
(12.5
|
)%
|
|
6.8
|
%
|
|
3.5
|
%
|
|
5.9
|
%
|
|
(In millions)
|
|
|
||
Remainder of 2019
|
|
$
|
5
|
|
2020
|
|
14
|
|
|
2021
|
|
14
|
|
|
2022
|
|
13
|
|
|
2023
|
|
13
|
|
|
Thereafter
|
|
249
|
|
|
Total lease payments
|
|
308
|
|
|
Less imputed interest
|
|
(117
|
)
|
|
Total lease liability - operating leases
|
|
$
|
191
|
|
Three months ended June 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue
|
|
$
|
1
|
|
|
$
|
157
|
|
|
$
|
1
|
|
|
$
|
159
|
|
Capacity revenue
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
||||
Operating revenue
|
|
$
|
86
|
|
|
$
|
157
|
|
|
$
|
1
|
|
|
$
|
244
|
|
Six months ended June 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Energy revenue
|
|
$
|
2
|
|
|
$
|
256
|
|
|
$
|
1
|
|
|
$
|
259
|
|
Capacity revenue
|
|
164
|
|
|
—
|
|
|
—
|
|
|
164
|
|
||||
Operating revenue
|
|
$
|
166
|
|
|
$
|
256
|
|
|
$
|
1
|
|
|
$
|
423
|
|
(In millions)
|
|
||
Remainder of 2019
|
$
|
226
|
|
2020
|
337
|
|
|
2021
|
341
|
|
|
2022
|
346
|
|
|
2023
|
154
|
|
|
Total lease payments
|
$
|
1,404
|
|
(In millions)
|
|
||
Property, plant and equipment
|
$
|
6,064
|
|
Accumulated depreciation
|
(1,509
|
)
|
|
Net property, plant and equipment
|
$
|
4,555
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
Conventional
|
|
|
|
|
|
|
|
|
||
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
GenConn Devon
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
GenConn Middletown
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
Walnut Creek
|
|
100
|
%
|
|
485
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
1,945
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
Agua Caliente
|
|
16
|
%
|
|
46
|
|
|
Pacific Gas and Electric
|
|
2039
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
Avenal
|
|
50
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
Avra Valley
|
|
100
|
%
|
|
26
|
|
|
Tucson Electric Power
|
|
2032
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
Buckthorn Solar (b)
|
|
100
|
%
|
|
154
|
|
|
City of Georgetown, TX
|
|
2043
|
CVSR
|
|
100
|
%
|
|
250
|
|
|
Pacific Gas and Electric
|
|
2038
|
Desert Sunlight 250
|
|
25
|
%
|
|
63
|
|
|
Southern California Edison
|
|
2034
|
Desert Sunlight 300
|
|
25
|
%
|
|
75
|
|
|
Pacific Gas and Electric
|
|
2039
|
Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
Utah Solar Portfolio (b) (e)
|
|
50
|
%
|
|
265
|
|
|
PacifiCorp
|
|
2036
|
|
|
|
|
1,075
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
Apple I LLC Projects
|
|
100
|
%
|
|
9
|
|
|
Various
|
|
2032
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
SPP Projects
|
|
100
|
%
|
|
25
|
|
|
Various
|
|
2026 - 2037
|
Other DG Projects
|
|
100
|
%
|
|
13
|
|
|
Various
|
|
2023 - 2039
|
|
|
|
|
52
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
Alta X (b)
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
|
Alta XI (b)
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
|
Buffalo Bear
|
|
100
|
%
|
|
19
|
|
|
Western Farmers Electric Co-operative
|
|
2033
|
Crosswinds
|
|
99
|
%
|
|
21
|
|
|
Corn Belt Power Cooperative
|
|
2027
|
Elbow Creek (f) (g)
|
|
100
|
%
|
|
122
|
|
|
NRG Power Marketing LLC
|
|
2022
|
Elkhorn Ridge
|
|
66.7
|
%
|
|
54
|
|
|
Nebraska Public Power District
|
|
2029
|
Forward
|
|
100
|
%
|
|
29
|
|
|
Constellation NewEnergy, Inc.
|
|
2022
|
Goat Wind
|
|
100
|
%
|
|
150
|
|
|
Dow Pipeline Company
|
|
2025
|
Hardin
|
|
99
|
%
|
|
15
|
|
|
Interstate Power and Light Company
|
|
2027
|
Laredo Ridge
|
|
100
|
%
|
|
80
|
|
|
Nebraska Public Power District
|
|
2031
|
Lookout
|
|
100
|
%
|
|
38
|
|
|
Southern Maryland Electric Cooperative
|
|
2030
|
Odin
|
|
99.9
|
%
|
|
20
|
|
|
Missouri River Energy Services
|
|
2028
|
Pinnacle
|
|
100
|
%
|
|
55
|
|
|
Maryland Department of General Services and University System of Maryland
|
|
2031
|
San Juan Mesa
|
|
75
|
%
|
|
90
|
|
|
Southwestern Public Service Company
|
|
2025
|
Sleeping Bear
|
|
100
|
%
|
|
95
|
|
|
Public Service Company of Oklahoma
|
|
2032
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
Spanish Fork (f)
|
|
100
|
%
|
|
19
|
|
|
PacifiCorp
|
|
2028
|
Spring Canyon II (b)
|
|
90.1
|
%
|
|
29
|
|
|
Platte River Power Authority
|
|
2039
|
Spring Canyon III (b)
|
|
90.1
|
%
|
|
25
|
|
|
Platte River Power Authority
|
|
2039
|
Taloga
|
|
100
|
%
|
|
130
|
|
|
Oklahoma Gas & Electric
|
|
2031
|
Wildorado (f)
|
|
100
|
%
|
|
161
|
|
|
Southwestern Public Service Company
|
|
2027
|
|
|
|
|
2,200
|
|
|
|
|
|
|
Thermal
|
|
|
|
|
|
|
|
|
||
Energy Center Dover LLC
|
|
100
|
%
|
|
103
|
|
|
Power sold into PJM markets
|
|
2021
|
Thermal generation
|
|
100
|
%
|
|
36
|
|
|
Various
|
|
Various
|
|
|
|
|
139
|
|
|
|
|
|
|
Total net generation capacity(c)
|
|
|
|
5,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Thermal equivalent MWt (d)
|
|
92.9
|
%
|
|
1,459
|
|
|
Various
|
|
Various
|
|
•
|
On January 29, 2019, PG&E filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of California. Certain subsidiaries of the Company, which hold interests in 6 solar facilities totaling 480 MW and Marsh Landing with capacity of 720 MW, sell the output of their facilities to PG&E under long-term PPAs. The Company consolidates three of the solar facilities and Marsh Landing and records its interest in the other solar facilities as equity method investments. As of June 30, 2019, the Company had $1.4 billion of property, plant and equipment, net, $357 million investments in unconsolidated affiliates and $1.3 billion of borrowings with final maturity dates ranging from 2023 - 2038 related to these facilities. The related subsidiaries of the Company are parties to financing agreements consisting of non-recourse project-level debt and, in certain cases, non-recourse holding company debt. The PG&E Bankruptcy has triggered defaults under the PPAs with PG&E and such related financing agreements, as further discussed in Item 1 —Note 7, Long-term Debt. As a result, the Company recorded approximately $1.3 billion of principal, net of the related unamortized debt issuance costs, with final maturity dates ranging from 2023 - 2038, as short-term debt. As of August 5, 2019, the Company's contracts with PG&E have operated in the normal course and the Company currently expects these contracts to continue as such. As of August 5, 2019, the Company has entered into forbearance agreements for certain project-level financing arrangements, and continues to seek forbearance agreements for its other project-level financing arrangements affected by the PG&E Bankruptcy. The Company continues to assess the potential future impacts of the PG&E bankruptcy filing as events occur.
|
•
|
On August 1, 2019, the CEG ROFO Agreement was amended to grant the Company a right of first offer for four additional projects — Rattlesnake, a 144 MW utility scale wind facility located in Washington State with an expected COD in 2020; Black Rock, a 110 MW utility scale wind facility located in West Virginia with an expected COD in 2021; Repowering 2.0, which will consist of membership interests in one or more partnerships formed to repower Company wind assets using turbines provided by CEG; and Wildflower, a 100 MW utility scale solar facility located in Mississippi with an expected COD in 2021.
|
•
|
On June 18, 2019, CEG offered the Company the opportunity to purchase 100% of CEG's interests in Mesquite Star Pledgor LLC, which owns the Mesquite Star wind project, a 419 MW utility scale wind facility expected to reach COD in 2020. On August 1, 2019, CEG and the Company agreed to extend the negotiation period for the Mesquite Star project. The acquisition is subject to negotiation and approval by the Company's Independent Directors.
|
•
|
During the three and six months ended June 30, 2019, the Company recorded an impairment loss of $19 million related to a facility in the Thermal segment. The Company measured the impairment loss as the difference between the carrying amount and the fair value of the assets.
|
•
|
On June 14, 2019, the Company, through an indirect subsidiary, entered into binding equity commitment agreements in the previously announced partnership with CEG to enable the repowering of two of its existing wind assets, Wildorado and Elbow Creek, which total a combined 283 MW. In connection with the completion of the financing, and after taking into account the higher cash flow from the reduction in debt service in 2019 resulting from the partial repayment of the Viento financing, the Company committed to invest an estimated $111 million in net corporate capital to fund the repowering of the wind facilities, subject to closing adjustments.
|
•
|
On June 5, 2019, a fire occurred at the CVSR project, which affected approximately 1,200 acres of property. While the fire did not impact solar arrays, damage occurred to associated infrastructure including distribution poles and cabling. The facility was restored to full operations on July 1, 2019. The full year impact of the fire is approximately $9 million of lost revenue. The Company assumes it will receive insurance recovery for associated repair work by the end of the year.
|
•
|
On May 1, 2019, the Company entered into a partnership with Clearway Renew LLC, a subsidiary of CEG, to own, finance, operate, and maintain the Kawailoa Solar Partnership, which consists of the Kawailoa Solar Project, a 49 MW utility-scale solar generation project developed in Oahu, Hawaii. The Company made an original capital contribution in the amount of $2 million and recorded a $7 million payable due to Clearway Renew LLC in accounts payable - affiliate on the Company's consolidated balance sheets as of June 30, 2019. For further discussion, see Note 4, Investments Accounted for by the Equity Method and Variable Interest Entities. The project is expected to be completed in summer 2019.
|
•
|
On May 1, 2019, the Company, through its indirect subsidiary ECP Uptown Campus LLC, acquired the Duquesne University district energy system, totaling 87 combined MWt, located in Pittsburgh, Pennsylvania. The total investment for the project is approximately $107 million. This includes $100 million related to the purchase of district energy assets, which was funded through a combination of issuance of non-recourse debt in the amount of $95 million, as further discussed in Note 7—Long-term Debt, as well as cash on hand. As part of the acquisition, Duquesne University entered into a 40-year Energy Services Agreement through which ECP Uptown Campus LLC will fulfill the university’s electricity, chilled water and steam requirements in exchange for monthly capacity payments.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy and capacity revenues
|
$
|
292
|
|
|
$
|
317
|
|
|
$
|
(25
|
)
|
|
$
|
525
|
|
|
$
|
549
|
|
|
$
|
(24
|
)
|
Other revenues
|
9
|
|
|
8
|
|
|
1
|
|
|
17
|
|
|
18
|
|
|
(1
|
)
|
||||||
Contract amortization
|
(17
|
)
|
|
(18
|
)
|
|
1
|
|
|
(34
|
)
|
|
(35
|
)
|
|
1
|
|
||||||
Mark-to-market economic hedging activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
Total operating revenues
|
284
|
|
|
307
|
|
|
(23
|
)
|
|
501
|
|
|
532
|
|
|
(31
|
)
|
||||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of fuels
|
15
|
|
|
17
|
|
|
(2
|
)
|
|
34
|
|
|
37
|
|
|
(3
|
)
|
||||||
Operations and maintenance
|
45
|
|
|
42
|
|
|
3
|
|
|
92
|
|
|
94
|
|
|
(2
|
)
|
||||||
Other costs of operations
|
19
|
|
|
15
|
|
|
4
|
|
|
37
|
|
|
32
|
|
|
5
|
|
||||||
Depreciation and amortization
|
89
|
|
|
82
|
|
|
7
|
|
|
173
|
|
|
163
|
|
|
10
|
|
||||||
Impairment losses
|
19
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||
General and administrative
|
7
|
|
|
6
|
|
|
1
|
|
|
13
|
|
|
11
|
|
|
2
|
|
||||||
Transaction and integration costs
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||||
Development costs
|
2
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Total operating costs and expenses
|
197
|
|
|
163
|
|
|
34
|
|
|
373
|
|
|
339
|
|
|
34
|
|
||||||
Operating Income
|
87
|
|
|
144
|
|
|
(57
|
)
|
|
128
|
|
|
193
|
|
|
(65
|
)
|
||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity in earnings of unconsolidated affiliates
|
11
|
|
|
29
|
|
|
(18
|
)
|
|
14
|
|
|
33
|
|
|
(19
|
)
|
||||||
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
2
|
|
||||||
Loss on debt extinguishment
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Interest expense
|
(130
|
)
|
|
(71
|
)
|
|
(59
|
)
|
|
(231
|
)
|
|
(126
|
)
|
|
(105
|
)
|
||||||
Total other expense, net
|
(119
|
)
|
|
(41
|
)
|
|
(78
|
)
|
|
(214
|
)
|
|
(91
|
)
|
|
(123
|
)
|
||||||
(Loss) Income Before Income Taxes
|
(32
|
)
|
|
103
|
|
|
(135
|
)
|
|
(86
|
)
|
|
102
|
|
|
(188
|
)
|
||||||
Income tax expense (benefit)
|
4
|
|
|
7
|
|
|
(3
|
)
|
|
(3
|
)
|
|
6
|
|
|
(9
|
)
|
||||||
Net (Loss) Income
|
(36
|
)
|
|
96
|
|
|
(132
|
)
|
|
(83
|
)
|
|
96
|
|
|
(179
|
)
|
||||||
Less: Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
||||||
Net (Loss) Income Excluding Pre-acquisition Net Income of Drop Down Assets
|
(36
|
)
|
|
96
|
|
|
(132
|
)
|
|
(83
|
)
|
|
92
|
|
|
(175
|
)
|
||||||
Less: (Loss) Income attributable to noncontrolling interests
|
(12
|
)
|
|
17
|
|
|
(29
|
)
|
|
(39
|
)
|
|
(3
|
)
|
|
(36
|
)
|
||||||
Net (Loss) Income Attributable to Clearway Energy, Inc.
|
$
|
(24
|
)
|
|
$
|
79
|
|
|
$
|
(103
|
)
|
|
$
|
(44
|
)
|
|
$
|
95
|
|
|
$
|
(139
|
)
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
Business metrics:
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Renewables MWh generated/sold (in thousands) (a)
|
1,948
|
|
|
2,308
|
|
|
3,397
|
|
|
3,924
|
|
Thermal MWt sold (in thousands)
|
468
|
|
|
462
|
|
|
1,112
|
|
|
1,079
|
|
Thermal MWh sold (in thousands) (b)
|
45
|
|
|
9
|
|
|
59
|
|
|
18
|
|
Conventional MWh generated (in thousands) (a)(c)
|
214
|
|
|
367
|
|
|
325
|
|
|
805
|
|
Conventional equivalent availability factor
|
92.1
|
%
|
|
97.6
|
%
|
|
87.5
|
%
|
|
90.7
|
%
|
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Three months ended June 30, 2019
|
|
|
|
|
|
|
|
||||||||
Energy and capacity revenues
|
$
|
86
|
|
|
$
|
166
|
|
|
$
|
40
|
|
|
$
|
292
|
|
Other revenues
|
—
|
|
|
2
|
|
|
7
|
|
|
9
|
|
||||
Cost of fuels
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||
Contract amortization
|
(2
|
)
|
|
(15
|
)
|
|
—
|
|
|
(17
|
)
|
||||
Gross margin
|
84
|
|
|
153
|
|
|
32
|
|
|
269
|
|
||||
Contract amortization
|
2
|
|
|
15
|
|
|
—
|
|
|
17
|
|
||||
Economic gross margin
|
$
|
86
|
|
|
$
|
168
|
|
|
$
|
32
|
|
|
$
|
286
|
|
|
|
|
|
|
|
|
|
||||||||
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
||||||||
Energy and capacity revenues
|
$
|
87
|
|
|
$
|
188
|
|
|
$
|
42
|
|
|
$
|
317
|
|
Other revenues
|
—
|
|
|
5
|
|
|
3
|
|
|
8
|
|
||||
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
|
(17
|
)
|
||||
Contract amortization
|
(2
|
)
|
|
(16
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Gross margin
|
84
|
|
|
177
|
|
|
29
|
|
|
290
|
|
||||
Contract amortization
|
2
|
|
|
16
|
|
|
—
|
|
|
18
|
|
||||
Economic gross margin
|
$
|
86
|
|
|
$
|
193
|
|
|
$
|
29
|
|
|
$
|
308
|
|
Segment
|
Increase (Decrease)
|
Reason for Increase (Decrease)
|
||
Renewables:
|
$
|
(24
|
)
|
A decrease of $20 million due to wind and solar resources across the portfolio, as well as $9 million decrease at CVSR related to the June 2019 outage. This was partially offset by revenue generated at the Buckthorn Solar facility which went COD in July 2018
|
Thermal:
|
3
|
|
Revenues generated at the UPMC Thermal Project, which was completed in the second quarter of 2018
|
|
|
$
|
(21
|
)
|
|
|
(In millions)
|
|
Increase (Decrease)
|
||
Change in fair value of interest rate swaps
|
|
|
||
Reclassification of losses previously deferred in AOCI to the statement of operations in connection with project-level debt refinancing activities
|
|
14
|
|
|
Issuance of Energy Center Minneapolis Series E, F, G, H Notes in June 2018 partially offset by lower debt balances at other projects within Thermal segment
|
|
2
|
|
|
Issuance of the 2025 Senior Notes in October 2018, partially offset by lower interest expense due to maturity and repayment of the remaining balance of the 2019 Convertible Notes in February 2019, as well as partial repayment of the 2020 Convertible Notes in October 2018
|
|
1
|
|
|
|
|
$
|
17
|
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
Six months ended June 30, 2019
|
|
|
|
|
|
|
|
||||||||
Energy and capacity revenues
|
$
|
166
|
|
|
$
|
274
|
|
|
$
|
85
|
|
|
$
|
525
|
|
Other revenues
|
—
|
|
|
4
|
|
|
13
|
|
|
17
|
|
||||
Cost of fuels
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
||||
Contract amortization
|
(3
|
)
|
|
(30
|
)
|
|
(1
|
)
|
|
(34
|
)
|
||||
Mark-to-market for economic hedges
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Gross margin
|
163
|
|
|
241
|
|
|
63
|
|
|
467
|
|
||||
Contract amortization
|
3
|
|
|
30
|
|
|
1
|
|
|
34
|
|
||||
Mark-to-market for economic hedges
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Economic gross margin
|
$
|
166
|
|
|
$
|
278
|
|
|
$
|
64
|
|
|
$
|
508
|
|
|
|
|
|
|
|
|
|
||||||||
Six months ended June 30, 2018
|
|
|
|
|
|
|
|
||||||||
Energy and capacity revenues
|
$
|
167
|
|
|
$
|
300
|
|
|
$
|
82
|
|
|
$
|
549
|
|
Other revenues
|
—
|
|
|
6
|
|
|
12
|
|
|
18
|
|
||||
Cost of fuels
|
(2
|
)
|
|
—
|
|
|
(35
|
)
|
|
(37
|
)
|
||||
Contract amortization
|
(3
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(35
|
)
|
||||
Gross margin
|
162
|
|
|
275
|
|
|
58
|
|
|
495
|
|
||||
Contract amortization
|
3
|
|
|
31
|
|
|
1
|
|
|
35
|
|
||||
Economic gross margin
|
$
|
165
|
|
|
$
|
306
|
|
|
$
|
59
|
|
|
$
|
530
|
|
Segment
|
|
Increase (Decrease)
|
|
Reason for Increase (Decrease)
|
||
(In millions)
|
|
|
|
|
||
Renewables:
|
|
$
|
(34
|
)
|
|
A decrease of $26 million due to wind and solar resources across the portfolio, as well as $9 million decrease at CVSR related to the June 2019 outage. This was partially offset by revenue generated at the Buckthorn Solar facility which went COD in July 2018. The Company also recorded a $7 million mark-to-market loss on the Elbow Creek forward power sale contract entered into during the first quarter of 2019
|
Thermal:
|
|
5
|
|
|
Revenue generated at the UPMC Thermal Project, which was completed in the second quarter of 2018
|
|
Conventional:
|
|
1
|
|
|
|
|
|
|
$
|
(28
|
)
|
|
|
(In millions)
|
|
Increase (Decrease)
|
||
|
|
|
||
Change in fair value of interest rate swaps
|
|
$
|
83
|
|
Reclassification of losses previously deferred in AOCI to the statement of operations in connection with project-level debt refinancing activities
|
|
17
|
|
|
Issuance of Energy Center Minneapolis Series E, F, G, H Notes in June 2018 partially offset by lower debt balances at other projects within Thermal segment
|
|
3
|
|
|
Higher interest expense due to Buckthorn Solar facility which went COD in July 2018, additional interest expense in connection with Repowering Partnership borrowings in June of 2019, partially offset by normal amortization of other project level debt
|
|
4
|
|
|
Normal project - level debt amortization in the Conventional segment
|
|
(4
|
)
|
|
Issuance of the 2025 Senior Notes in October 2018, partially offset by lower interest expense due to maturity and repayment of the remaining balance of the 2019 Convertible Notes in February 2019, as well as partial repayment of the 2020 Convertible Notes in October 2018
|
|
2
|
|
|
|
|
$
|
105
|
|
(In millions)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Clearway Energy, Inc. and Clearway Energy LLC, excluding subsidiaries
|
|
$
|
7
|
|
|
$
|
298
|
|
Subsidiaries
|
|
86
|
|
|
109
|
|
||
Restricted cash:
|
|
|
|
|
||||
Operating accounts
|
|
60
|
|
|
84
|
|
||
Reserves, including debt service, distributions, performance obligations and other reserves
|
|
143
|
|
|
92
|
|
||
Total cash, cash equivalents and restricted cash
|
|
$
|
296
|
|
|
$
|
583
|
|
Revolving credit facility availability
|
|
450
|
|
|
454
|
|
||
Total liquidity
|
|
$
|
746
|
|
|
$
|
1,037
|
|
|
S&P
|
|
Moody's
|
Clearway Energy, Inc.
|
BB
|
|
Ba2
|
5.375% Senior Notes, due 2024
|
BB
|
|
Ba2
|
5.750% Senior Notes, due 2025
|
BB
|
|
Ba2
|
5.000% Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
|
Second Quarter 2019
|
|
First Quarter 2019
|
||||
Dividends per Class A share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Dividends per Class C share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
|
(In millions)
|
||||||||||
Net cash provided by operating activities
|
$
|
150
|
|
|
$
|
181
|
|
|
$
|
(31
|
)
|
Net cash used in investing activities
|
(211
|
)
|
|
(166
|
)
|
|
(45
|
)
|
|||
Net cash used in financing activities
|
$
|
(226
|
)
|
|
$
|
(62
|
)
|
|
$
|
(164
|
)
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
||
Decrease in operating income adjusted for non-cash items
|
$
|
(32
|
)
|
Increase in working capital driven primarily by the timing of accounts receivable collections and payment of accounts payable
|
11
|
|
|
Lower distributions from unconsolidated affiliates
|
(10
|
)
|
|
|
$
|
(31
|
)
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
|
|
Increase in capital expenditures driven by the Company investment in the Repowering Partnership and development projects in the Thermal segment
|
$
|
(51
|
)
|
Higher payment for the Drop Down Assets and other acquisitions in 2018 compared to 2019
|
37
|
|
|
Payment to buy out an existing tax equity partner of Wind TE Holdco on January 2, 2019
|
(19
|
)
|
|
Cash receipts from network upgrades in 2018
|
(7
|
)
|
|
Lower net investment in unconsolidated affiliates in the distributed partnerships with CEG during 2019
|
6
|
|
|
Payment to acquire the Class A interests in the Oahu Partnership and Kawailoa Partnership in 2019
|
(6
|
)
|
|
Other
|
(5
|
)
|
|
|
$
|
(45
|
)
|
Changes in net cash used in financing activities were driven by:
|
(In millions)
|
|
|
Lower net contributions from noncontrolling interests in 2019 compared to 2018
|
$
|
(105
|
)
|
Higher net repayments of long-term debt in 2019 compared to 2018, driven by the maturity and repayment of the 2019 Convertible Notes in the first quarter of 2019
|
(75
|
)
|
|
Net proceeds from the Clearway Energy, Inc. common stock offering under the ATM Program in 2018
|
(75
|
)
|
|
Net payments under the revolving credit facility in 2018
|
55
|
|
|
Decrease in dividends paid to common stockholders from 2018 to 2019
|
36
|
|
|
|
$
|
(164
|
)
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
Fair value of contracts as of December 31, 2018
|
$
|
(10
|
)
|
Contracts realized or otherwise settled during the period
|
8
|
|
|
Changes in fair value
|
(77
|
)
|
|
Fair value of contracts as of June 30, 2019
|
$
|
(79
|
)
|
|
Fair value of contracts as of June 30, 2019
|
||||||||||||||||||
|
Maturity
|
|
|
||||||||||||||||
Fair Value Hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater Than
1 Year to 3 Years |
|
Greater Than
3 Years to 5 Years |
|
Greater Than
5 Years |
|
Total Fair
Value
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Level 2
|
$
|
(13
|
)
|
|
$
|
(28
|
)
|
|
$
|
(17
|
)
|
|
$
|
(14
|
)
|
|
$
|
(72
|
)
|
Level 3
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|||||
Total
|
$
|
(13
|
)
|
|
$
|
(28
|
)
|
|
$
|
(20
|
)
|
|
$
|
(18
|
)
|
|
$
|
(79
|
)
|
Number
|
|
Description
|
|
Method of Filing
|
10.1
|
|
|
Filed herewith.
|
|
31.1
|
|
|
Filed herewith.
|
|
31.2
|
|
|
Filed herewith.
|
|
31.3
|
|
|
Filed herewith.
|
|
32
|
|
|
Furnished herewith.
|
|
101 INS
|
|
Inline XBRL Instance Document.
|
|
Filed herewith.
|
101 SCH
|
|
Inline XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
101 CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
101 DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
101 LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
101 PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
104
|
|
Cover Page Interactive Data File (the cover page interactive data file does not appear in Exhibit 104 because its Inline XBRL tags are embedded within the Inline XBRL document).
|
|
Filed herewith.
|
|
CLEARWAY ENERGY, INC.
(Registrant)
|
|
||
|
|
|
||
|
/s/ CHRISTOPHER S. SOTOS
|
|
||
|
Christopher S. Sotos
|
|
||
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ CHAD PLOTKIN
|
|
||
|
Chad Plotkin
|
|
||
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ MARY-LEE STILLWELL
|
|
||
|
Mary-Lee Stillwell
|
|
||
Date: August 6, 2019
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
CLEARWAY ENERGY GROUP LLC
|
|
/s/ Craig Cornelius
|
|
Name: Craig Cornelius
|
|
Title: Chief Executive Officer
|
|
CLEARWAY ENERGY, INC.
|
|
/s/ Christopher Sotos
|
|
Name: Christopher Sotos
|
|
Title: President and CEO
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Clearway Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ CHRISTOPHER S. SOTOS
|
|
Christopher S. Sotos
Chief Executive Officer
(Principal Executive Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Clearway Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ CHAD PLOTKIN
|
|
Chad Plotkin
Chief Financial Officer
(Principal Financial Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Clearway Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ MARY-LEE STILLWELL
|
|
Mary-Lee Stillwell
Chief Accounting Officer
(Principal Accounting Officer)
|
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Form 10-Q.
|
|
/s/ CHRISTOPHER S. SOTOS
|
|
||
|
Christopher S. Sotos
|
|
||
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ CHAD PLOTKIN
|
|
||
|
Chad Plotkin
|
|
||
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ MARY-LEE STILLWELL
|
|
||
|
Mary-Lee Stillwell
|
|
||
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|