|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
46-1854011
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4890 West Kennedy Blvd., Suite 650
Tampa, FL 33609
|
|
(813) 287-0101
|
(Address of Principal Executive Offices; Zip Code)
|
|
(Registrant’s Telephone Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
None
|
|
None
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
Non-accelerated filer
|
|
☒ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
|
Page
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Item 15.
|
||
|
|
|
Item 16.
|
||
|
|
|
|
||
|
|
|
|
•
|
As of
March 10, 2017
, we had accepted investors' subscriptions for and issued approximately
72,987,000
shares of Class A common stock,
4,000
shares of Class I common stock and
16,236,000
shares of Class T common stock in our Offering, resulting in gross proceeds of approximately
$723,298,000
,
$40,000
and
$155,291,000
, respectively, before selling commissions and dealer manager fees of approximately $72,864,000.
|
•
|
We currently pay, and intend to continue to pay, monthly distributions to our stockholders equal to an annualized rate of 6.4% for Class A common stock, assuming a purchase price of $10.078 per share of Class A common stock, 7.04% for Class I common stock, assuming a purchase price of $9.162 per share of Class I common stock, and 5.68% for Class T common stock, assuming a purchase price of $9.649 per share of Class T common stock. Additionally, as of
March 10, 2017
, we had paid aggregate distributions, since inception, of approximately $69,979,000 ($30,176,000 in cash and $39,803,000 reinvested in shares of common stock pursuant to the DRIP).
|
•
|
On September 30, 2016, our Operating Partnership and certain of our subsidiaries amended certain agreements related to the secured credit facility evidenced by our Operating Partnership's credit facility agreement with KeyBank National Association dated July 31, 2014, as amended from time to time, or the "secured credit facility", to increase the maximum commitments available under the secured credit facility from $265,000,000 to an aggregate of up to $315,000,000.
|
•
|
On December 6, 2016, our Operating Partnership received a commitment increase letter from the existing lenders under the secured credit facility and Citizens Bank, N.A., Eastern Bank and Hancock Bank, as new lenders, to increase the maximum commitments available under the secured credit facility from $315,000,000 to an aggregate of up to $425,000,000, consisting of a $325,000,000 revolving line of credit, with a maturity date of December 22, 2018, subject to our Operating Partnership's right to two, 12-month extension periods, and a $100,000,000 term loan, with a maturity date of December 22, 2019, subject to our Operating Partnership's right to one, 12-month extension. The secured credit facility can be increased to $550,000,000, subject to certain conditions.
|
•
|
During the year ended
December 31, 2016
, we entered into
four
notes payable collateralized by real estate assets. As of
December 31, 2016
, the aggregate principal balance outstanding was
$152,990,000
.
|
•
|
As of
March 10, 2017
, we had a $190,000,000 outstanding balance under the secured credit facility.
|
•
|
As of
March 10, 2017
, we, through our wholly-owned subsidiaries, acquired 38 real estate investments, consisting of 52 properties, for an aggregate purchase price of $1,016,258,000 and comprising of approximately 3,028,000 gross rental square feet of commercial space.
|
•
|
acquire well-maintained and strategically-located, quality, mission critical real estate investments in high-growth sectors of the U.S. economy, including the data center and healthcare sectors, which provide current cash flow from operations;
|
•
|
pay regular cash distributions to stockholders;
|
•
|
preserve, protect and return capital contributions to stockholders;
|
•
|
realize appreciated growth in the value of our investments upon the sale of such investments in whole or in part; and
|
•
|
be prudent, patient and deliberate with respect to the purchase and sale of our investments considering current and future real estate markets.
|
•
|
“mission critical” (as defined below) to the business operations of the tenant;
|
•
|
leased to investment grade and other creditworthy tenants, preferably on a net-leased basis;
|
•
|
long-term leases, preferably with terms of six years or longer, which typically include annual or periodic fixed rental increases; and
|
•
|
located in geographically diverse, established markets with superior access and visibility.
|
•
|
proposed purchase price, terms and conditions;
|
•
|
physical condition, age, curb appeal and environmental reports;
|
•
|
location, visibility and access;
|
•
|
historical financial performance;
|
•
|
tenant rent roll and tenant creditworthiness;
|
•
|
lease terms, including rent, rent increases, length of lease term, specific tenant and landlord responsibilities, renewal, expansion, termination, purchase options, exclusive and permitted uses provisions, assignment and sublease provisions, and co-tenancy requirements;
|
•
|
local market economic conditions, demographics and population growth patterns;
|
•
|
neighboring properties; and
|
•
|
potential for new property construction in the area.
|
•
|
the ratio of the total amount of debt secured by property to the value of the property by which it is secured;
|
•
|
the amount of existing debt on the property and the priority of that debt relative to our proposed investment;
|
•
|
the property’s potential for capital appreciation;
|
•
|
expected levels of rental and occupancy rates;
|
•
|
current and projected cash flow of the property;
|
•
|
the degree of liquidity of the investment;
|
•
|
the geographic location of the property;
|
•
|
the condition and use of the property;
|
•
|
the quality, experience and creditworthiness of the borrower;
|
•
|
general economic conditions in the area where the property is located; and
|
•
|
any other factors that our Advisor believes are relevant.
|
Tenant
|
|
Property
|
|
Segment
|
|
2016
Contractual Rental Revenue (in thousands) (1) |
|
Percentage
of 2016 Contractual Rental Revenue |
|
Gross
Leased Area (Sq Ft) |
|
Lease
Expiration Date |
||||
Heartland Rehabilitation Hospital, LLC
(2)
Clear Lake Institute for Rehabilitation, LLC (2) Post Acute Medical at Luling, LLC (2) |
|
Heartland Rehabilitation Hospital;
Post Acute Webster Rehabilitation Hospital; Post Acute Warm Springs Specialty Hospital of Luling |
|
Healthcare
|
|
$
|
4,733
|
|
|
11.1
|
%
|
|
148,983
|
|
|
12/31/2034
05/06/2035 07/31/2030 |
Healthcare Partners Investments, LLC
|
|
HPI - Oklahoma City I;
HPI - Oklahoma City II; HPI - Edmond; HPI - Oklahoma City IV; HPI - Newcastle; HPI - Oklahoma City VII |
|
Healthcare
|
|
4,727
|
|
|
11.1
|
%
|
|
268,572
|
|
|
12/31/2030
12/31/2030 01/31/2031 01/31/2031 02/28/2031 06/30/2031 |
|
|
|
|
|
|
|
$
|
9,460
|
|
|
|
|
417,555
|
|
|
|
(1)
|
Contractual rental revenue is based on the total revenue, excluding straight-line rental revenue, recognized and reported in the accompanying
consolidated statements of comprehensive income (loss)
.
|
(2)
|
These leases are under common control of the guarantor, Post Acute Medical, LLC.
|
Industry
|
|
Total Number
of Leases |
|
Gross
Leased Area (Sq Ft) |
|
2016
Contractual Rental Revenue (in thousands) (1) |
|
Percentage
of 2016 Contractual Rental Revenue |
|||||
Data Centers
|
|
17
|
|
|
1,276,409
|
|
|
$
|
8,755
|
|
|
20.5
|
%
|
Healthcare
|
|
58
|
|
|
1,695,298
|
|
|
33,956
|
|
|
79.5
|
%
|
|
|
|
75
|
|
|
2,971,707
|
|
|
$
|
42,711
|
|
|
100.0
|
%
|
(1)
|
Contractual rental revenue is based on the total revenue, excluding straight-line rental revenue, recognized and reported in the accompanying
consolidated statements of comprehensive income (loss)
.
|
Location
|
|
Total Number
of Leases |
|
Gross
Leased Area (Sq Ft) |
|
2016
Contractual Rental Revenue (in thousands) (1) |
|
Percentage
of 2016 Contractual Rental Revenue |
|||||
Oklahoma City, OK MSA
|
|
10
|
|
|
398,543
|
|
|
$
|
6,684
|
|
|
15.7
|
%
|
Houston-The Woodlands-Sugar Land, TX MSA
|
|
5
|
|
|
169,528
|
|
|
5,469
|
|
|
12.8
|
%
|
|
Dallas-Fort Worth-Arlington, TX MSA
|
|
5
|
|
|
127,483
|
|
|
4,490
|
|
|
10.5
|
%
|
|
|
|
20
|
|
|
695,554
|
|
|
$
|
16,643
|
|
|
|
(1)
|
Contractual rental revenue is based on the total revenue, excluding straight-line rental revenue, recognized and reported in the accompanying
consolidated statements of comprehensive income (loss)
.
|
•
|
financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;
|
•
|
business layoffs or downsizing;
|
•
|
industry slowdowns;
|
•
|
relocations of businesses;
|
•
|
changing demographics;
|
•
|
increased telecommuting and use of alternative work places;
|
•
|
infrastructure quality;
|
•
|
any oversupply of, or reduced demand for, real estate;
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted;
|
•
|
increased insurance premiums; and
|
•
|
increased interest rates.
|
•
|
allocation of new investments and management time and services between us and the other entities,
|
•
|
our purchase of properties from, or sale of properties to, affiliated entities,
|
•
|
the timing and terms of the investment in or sale of an asset,
|
•
|
development of our properties by affiliates,
|
•
|
investments with affiliates of our Advisor,
|
•
|
compensation to our Advisor, and
|
•
|
our relationship with our Property Manager.
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
•
|
80% of the votes entitled to be cast by holders of outstanding voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom (or with whose affiliate) the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
limitations on capital structure;
|
•
|
restrictions on specified investments;
|
•
|
prohibitions on transactions with affiliates; and
|
•
|
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.
|
•
|
the election or removal of directors;
|
•
|
the amendment of our charter (including a change in our investment objectives), except that our board of directors may amend our charter without stockholder approval to (a) increase or decrease the aggregate number of our shares or the number of shares of any class or series that we have the authority to issue, (b) effect certain reverse stock splits, and (c) change our name or the name or other designation or the par value of any class or series of our stock and the aggregate par value of our stock;
|
•
|
our liquidation or dissolution; and
|
•
|
certain mergers, reorganizations of our company (including statutory share exchanges), consolidations or sales or other dispositions of all or substantially all our assets, as provided in our charter and under Maryland law.
|
•
|
sell shares in our Offering or sell additional shares in the future, including those issued pursuant to our distribution reinvestment plan;
|
•
|
sell securities that are convertible into shares of our common stock;
|
•
|
issue shares of our common stock in a private offering of securities to institutional investors;
|
•
|
issue restricted share awards to our directors;
|
•
|
issue shares to our Advisor or its successors or assigns, in payment of an outstanding fee obligation as set forth under our advisory agreement; or
|
•
|
issue shares of our common stock to sellers of properties acquired by us in connection with an exchange of limited partnership interests of our Operating Partnership.
|
•
|
changes in general economic or local conditions;
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
•
|
periods of high interest rates and tight money supply.
|
•
|
increased costs, added costs imposed by franchisors for improvements or operating changes required, from time to time, under the franchise agreements;
|
•
|
property management decisions;
|
•
|
property location and condition;
|
•
|
competition from comparable types of properties;
|
•
|
changes in specific industry segments;
|
•
|
declines in regional or local real estate values, or occupancy rates; and
|
•
|
increases in interest rates, real estate tax rates and other operating expenses.
|
•
|
whether the investment is consistent with the applicable provisions of ERISA and the Internal Revenue Code, or any other applicable governing authority in the case of a government plan;
|
•
|
whether the stockholder's investment is made in accordance with the documents and instruments governing his or her Benefit Plan or IRA, including any investment policy;
|
•
|
whether the stockholder's investment satisfies the prudence, diversification and other requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA;
|
•
|
whether the stockholder's investment will impair the liquidity needs and distribution requirements of the Benefit Plan or IRA;
|
•
|
whether the stockholder's investment will constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code;
|
•
|
whether the stockholder's investment will produce or result in “unrelated business taxable income” or UBTI, as defined in Sections 511 through 514 of the Internal Revenue Code, to the Benefit Plan or IRA; and
|
•
|
the stockholder's need to value the assets of the Benefit Plan or IRA annually in accordance with ERISA and the Internal Revenue Code.
|
Real Estate Investments
|
|
MSA/µSA
|
|
Segment
|
|
Number of Properties
|
|
Date Acquired
|
|
Year Constructed
|
|
Physical Occupancy
|
|
Gross Leased Area (Sq Ft)
|
|
Encumbrances (in thousands)
|
||
Cy Fair Surgical Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
1
|
|
07/31/2014
|
|
1993
|
|
100%
|
|
13,645
|
|
(1)
|
||
Mercy Healthcare Facility
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
1
|
|
10/29/2014
|
|
2001
|
|
100%
|
|
14,868
|
|
(1)
|
||
Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
Healthcare
|
|
1
|
|
12/17/2014
|
|
2004
|
|
100%
|
|
22,200
|
|
(1)
|
||
New England Sinai Medical Center
(2)
|
|
Boston-Cambridge-
Newton, MA-NH |
|
Healthcare
|
|
1
|
|
12/23/2014
|
|
1967/1973
(3)
|
|
100%
|
|
180,744
|
|
(1)
|
||
Baylor Surgical Hospital at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
1
|
|
12/31/2014
|
|
2014
|
|
100%
|
|
83,464
|
|
(1)
|
||
Baylor Surgical Hospital Integrated Medical Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
1
|
|
12/31/2014
|
|
2014
|
|
87.31%
|
|
7,219
|
|
(1)
|
||
Winter Haven Healthcare Facility
|
|
Lakeland-Winter Haven, FL
|
|
Healthcare
|
|
1
|
|
01/27/2015
|
|
2009
|
|
100%
|
|
7,560
|
|
—
|
||
Heartland Rehabilitation Hospital
|
|
Kansas City, MO-KS
|
|
Healthcare
|
|
1
|
|
02/17/2015
|
|
2014
|
|
100%
|
|
54,568
|
|
(1)
|
||
Indianapolis Data Center
|
|
Indianapolis-Carmel-Anderson, IN
|
|
Data Center
|
|
1
|
|
04/01/2015
|
|
2000
(4)
|
|
100%
|
|
43,724
|
|
(1)
|
||
Clarion IMF
|
|
Pittsburgh, PA
|
|
Healthcare
|
|
1
|
|
06/01/2015
|
|
2012
|
|
100%
|
|
33,000
|
|
(1)
|
||
Post Acute Webster Rehabilitation Hospital
|
|
Houston-The Woodlands-Sugarland, TX
|
|
Healthcare
|
|
1
|
|
06/05/2015
|
|
2015
|
|
100%
|
|
53,514
|
|
(1)
|
||
Eagan Data Center
|
|
St. Cloud, MN
|
|
Data Center
|
|
1
|
|
06/29/2015
|
|
1998
(5)
|
|
100%
|
|
87,402
|
|
(1)
|
||
Houston Surgical Hospital and LTACH
|
|
Houston-The Woodlands-Sugarland, TX
|
|
Healthcare
|
|
1
|
|
06/30/2015
|
|
1950
(6)
|
|
100%
|
|
102,369
|
|
(1)
|
||
Kentucky Maine Ohio IMF Portfolio
|
|
(7)
|
|
Healthcare
|
|
5
|
|
07/22/2015
|
|
(7)
|
|
100%
|
|
293,628
|
|
(1)
|
||
Reading Surgical Hospital
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
1
|
|
07/24/2015
|
|
2007
|
|
100%
|
|
33,217
|
|
(1)
|
||
Post Acute Warm Springs Specialty Hospital of Luling
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
1
|
|
07/30/2015
|
|
2002
|
|
100%
|
|
40,901
|
|
(1)
|
||
Minnetonka Data Center
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
Data Center
|
|
1
|
|
08/28/2015
|
|
1985
|
|
100%
|
|
135,240
|
|
(1)
|
||
Nebraska Healthcare Facility
|
|
Omaha-Council Bluffs, NE-IA
|
|
Healthcare
|
|
1
|
|
10/14/2015
|
|
2014
|
|
100%
|
|
40,402
|
|
(1)
|
||
Heritage Park Portfolio
|
|
Sherman-Denison, TX
|
|
Healthcare
|
|
2
|
|
11/20/2015
|
|
(8)
|
|
100%
|
|
65,631
|
|
(1)
|
||
Baylor Surgery Center at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
1
|
|
12/23/2015
|
|
1998
(9)
|
|
100%
|
|
36,800
|
|
(1)
|
||
HPI Portfolio
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
9
|
|
(10)
|
|
(10)
|
|
100%
|
|
335,686
|
|
(10)
|
||
Waco Data Center
|
|
Waco, TX
|
|
Data Center
|
|
1
|
|
12/30/2015
|
|
1956
(11)
|
|
100%
|
|
43,596
|
|
(1)
|
||
Alpharetta Data Center III
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
1
|
|
02/02/2016
|
|
1999
|
|
100%
|
|
77,322
|
|
—
|
||
Flint Data Center
|
|
Flint, MI
|
|
Data Center
|
|
1
|
|
02/02/2016
|
|
1987
|
|
100%
|
|
32,500
|
|
(1)
|
||
Vibra Rehabilitation Hospital
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
1
|
|
03/01/2016
|
|
(12)
|
|
—%
|
|
—
|
|
—
|
||
Tennessee Data Center
|
|
Nashville-Davidson-Murfreesboro-Franklin, TN
|
|
Data Center
|
|
1
|
|
03/31/2016
|
|
2015
|
|
100%
|
|
71,726
|
|
—
|
||
Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas-Henderson-Paradise, NV
|
|
Healthcare
|
|
1
|
|
06/24/2016
|
|
(13)
|
|
—%
|
|
—
|
|
—
|
||
Somerset Data Center
|
|
New York-Newark-Jersey City, NY-NJ-PA
|
|
Data Center
|
|
1
|
|
06/29/2016
|
|
1973
(14)
|
|
100%
|
|
36,114
|
|
(1)
|
||
Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
1
|
|
06/30/2016
|
|
1997
(15)
|
|
100%
|
|
62,857
|
|
(1)
|
||
AT&T Hawthorne Data Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
Data Center
|
|
1
|
|
09/27/2016
|
|
1963
(16)
|
|
100%
|
|
288,000
|
|
39,750
|
||
McLean Data Center Portfolio
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
Data Center
|
|
2
|
|
10/17/2016
|
|
(17)
|
|
97.31%
|
|
127,796
|
|
51,000
|
||
Select Medical Rehabilitation Facility
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
1
|
|
11/01/2016
|
|
1995
|
|
100%
|
|
89,000
|
|
31,790
|
||
Andover Data Center II
|
|
Boston-Cambridge-Newton, MA-NH
|
|
Data Center
|
|
1
|
|
11/08/2016
|
|
2000
|
|
100%
|
|
153,000
|
|
(1)
|
||
Grand Rapids Healthcare Facility
|
|
Grand Rapids-Wyoming, MI
|
|
Healthcare
|
|
1
|
|
12/07/2016
|
|
2008
|
|
92.62%
|
|
98,923
|
|
30,450
|
||
Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
Healthcare
|
|
1
|
|
12/22/2016
|
|
1992
|
|
100%
|
|
25,102
|
|
—
|
||
Chicago Data Center II
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
1
|
|
12/28/2016
|
|
1987
(18)
|
|
100%
|
|
115,352
|
|
—
|
||
Blythewood Data Center
|
|
Columbia, SC
|
|
Data Center
|
|
1
|
|
12/29/2016
|
|
1983
|
|
100%
|
|
64,637
|
|
—
|
||
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
2,971,707
|
|
$
|
152,990
|
|
|
(1)
|
Property collateralized under the KeyBank Credit Facility. As of December 31, 2016, 37 commercial real estate properties were collateralized under the KeyBank Credit Facility and we had an outstanding principal balance of $220,000,000.
|
(2)
|
The New England Sinai Medical Center consists of two buildings.
|
(3)
|
The New England Sinai Medical Center was renovated beginning in 1997.
|
(4)
|
The Indianapolis Data Center was renovated in 2014.
|
(5)
|
The Eagan Data Center was renovated in 2015.
|
(6)
|
The Houston Surgical Hospital and LTACH was renovated in 2005 and 2008.
|
(7)
|
The Kentucky Maine Ohio IMF Portfolio consists of the following five properties:
|
Property Description
|
|
MSA/µSA
|
|
Year Constructed
|
|
Year Renovated
|
KMO IMF - Cincinnati I
|
|
Cincinnati, OH-KY-IN
|
|
1959
|
|
1970 & 2013
|
KMO IMF - Cincinnati II
|
|
Cincinnati, OH-KY-IN
|
|
2014
|
|
N/A
|
KMO IMF - Florence
|
|
Cincinnati, OH-KY-IN
|
|
2014
|
|
N/A
|
KMO IMF - Augusta
|
|
Augusta-Waterville, ME (µSA)
|
|
2010
|
|
N/A
|
KMO IMF - Oakland
|
|
Augusta-Waterville, ME (µSA)
|
|
2003
|
|
N/A
|
(8)
|
The Heritage Park Portfolio consists of the following two properties:
|
Property Description
|
|
Year Constructed
|
|
Year Renovated
|
Heritage Park - Sherman I
|
|
2005
|
|
2010
|
Heritage Park - Sherman II
|
|
2005
|
|
N/A
|
(9)
|
The Baylor Surgery Center at Fort Worth was renovated in 2007 and 2015.
|
(10)
|
The HPI Portfolio consists of the following nine properties:
|
Property Description
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Encumbrances (in thousands)
|
HPI - Oklahoma City I
|
|
12/29/2015
|
|
1985
|
|
1998 & 2003
|
|
(1)
|
HPI - Oklahoma City II
|
|
12/29/2015
|
|
1994
|
|
1999
|
|
(1)
|
HPI - Edmond
|
|
01/20/2016
|
|
2002
|
|
N/A
|
|
(1)
|
HPI - Oklahoma City III
|
|
01/27/2016
|
|
2007
|
|
N/A
|
|
(1)
|
HPI - Oklahoma City IV
|
|
01/27/2016
|
|
2006
|
|
N/A
|
|
(1)
|
HPI - Newcastle
|
|
02/03/2016
|
|
1995
|
|
1999
|
|
(1)
|
HPI - Oklahoma City V
|
|
02/11/2016
|
|
2008
|
|
N/A
|
|
(1)
|
HPI - Oklahoma City VI
|
|
03/07/2016
|
|
2007
|
|
N/A
|
|
(1)
|
HPI - Oklahoma City VII
|
|
06/22/2016
|
|
2016
|
|
N/A
|
|
|
(11)
|
The Waco Data Center was renovated in 2009.
|
(12)
|
As of December 31, 2016, the Vibra Rehabilitation Hospital was under construction.
|
(13)
|
As of December 31, 2016, the Post Acute Las Vegas Rehabilitation Hospital was under construction.
|
(14)
|
The Somerset Data Center was renovated in 2006.
|
(15)
|
The Integris Lakeside Women's Hospital was renovated in 2008.
|
(16)
|
The AT&T Hawthorne Data Center was renovated in 1983 and 2001.
|
(17)
|
The McLean Data Center Portfolio consists of the following two properties:
|
Property Description
|
|
Year Constructed
|
|
Year Renovated
|
McLean I
|
|
1966
|
|
1998
|
McLean II
|
|
1991
|
|
1998
|
(18)
|
The Chicago Data Center II was renovated in 2016.
|
Year of Lease
Expiration |
|
Total Number
of Leases |
|
Gross
Leased Area (Sq Ft) |
|
Annualized Contractual
Base Rent (in thousands) (1) |
|
Percentage of
Annualized Contractual Base Rent |
|||||
2017
|
|
1
|
|
|
1,310
|
|
|
$
|
14
|
|
|
0.02
|
%
|
2018
|
|
5
|
|
|
76,772
|
|
|
1,329
|
|
|
1.94
|
%
|
|
2019
|
|
7
|
|
|
104,638
|
|
|
1,624
|
|
|
2.37
|
%
|
|
2020
|
|
3
|
|
|
15,133
|
|
|
432
|
|
|
0.63
|
%
|
|
2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
2022
|
|
4
|
|
|
47,998
|
|
|
911
|
|
|
1.33
|
%
|
|
2023
|
|
6
|
|
|
50,164
|
|
|
1,123
|
|
|
1.64
|
%
|
|
2024
|
|
6
|
|
|
216,867
|
|
|
5,711
|
|
|
8.35
|
%
|
|
2025
|
|
3
|
|
|
173,337
|
|
|
3,028
|
|
|
4.43
|
%
|
|
2026
|
|
7
|
|
|
400,876
|
|
|
7,614
|
|
|
11.13
|
%
|
|
Thereafter
|
|
33
|
|
|
1,884,612
|
|
|
46,611
|
|
|
68.16
|
%
|
|
|
|
75
|
|
|
2,971,707
|
|
|
$
|
68,397
|
|
|
100.00
|
%
|
(1)
|
Annualized contractual base rent is based on contractual base rent from leases in effect as of
December 31, 2016
.
|
•
|
a stockholder would be able to resell his or her shares at the Estimated Per Share NAV;
|
•
|
stockholder would ultimately realize distributions per share equal to the Estimated Per Share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
•
|
our shares of common stock would trade at the Estimated Per Share NAV on a national securities exchange;
|
•
|
an independent third-party appraiser or other third-party valuation firm would agree with the Estimated Per Share NAV; or
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or for compliance with ERISA reporting requirements.
|
•
|
disabilities occurring after the legal retirement age; and
|
•
|
disabilities that do not render a worker incapable of performing substantial gainful activity.
|
Period
|
|
Total Number of
Shares Repurchased |
|
Average
Price Paid per Share |
|
Total Numbers of Shares
Purchased as Part of Publicly Announced Plans and Programs |
|
Approximate Dollar Value
of Shares Available that may yet be Repurchased under the Program |
||||||
10/01/2016 - 10/31/2016
|
|
27,708
|
|
|
$
|
8.92
|
|
|
27,708
|
|
|
$
|
—
|
|
11/01/2016 - 11/30/2016
|
|
69,202
|
|
|
$
|
9.07
|
|
|
69,202
|
|
|
$
|
—
|
|
12/01/2016 - 12/31/2016
|
|
21,618
|
|
|
$
|
9.07
|
|
|
21,618
|
|
|
$
|
—
|
|
Total
|
|
118,528
|
|
|
|
|
118,528
|
|
|
|
|
|
As of and for the Year Ended
December 31, |
|
As of and for the Period
from January 11, 2013 (Date of Inception) to December 31, |
||||||||||||
Selected Financial Data
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
||||||||
Total real estate, net
|
|
$
|
897,000
|
|
|
$
|
410,514
|
|
|
$
|
82,615
|
|
|
$
|
—
|
|
Cash and cash equivalents
|
|
$
|
50,446
|
|
|
$
|
31,262
|
|
|
$
|
3,694
|
|
|
$
|
200
|
|
Acquired intangible assets, net
|
|
$
|
98,053
|
|
|
$
|
54,633
|
|
|
$
|
6,442
|
|
|
$
|
—
|
|
Total assets
|
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
|
$
|
97,866
|
|
|
$
|
200
|
|
Notes payable
|
|
$
|
151,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Credit facility
|
|
$
|
219,124
|
|
|
$
|
89,897
|
|
|
$
|
37,500
|
|
|
$
|
—
|
|
Total liabilities
|
|
$
|
401,610
|
|
|
$
|
106,291
|
|
|
$
|
40,761
|
|
|
$
|
—
|
|
Total equity
|
|
$
|
668,428
|
|
|
$
|
400,336
|
|
|
$
|
57,105
|
|
|
$
|
200
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
|
$
|
56,431
|
|
|
$
|
21,286
|
|
|
$
|
337
|
|
|
$
|
—
|
|
Rental expenses
|
|
$
|
8,164
|
|
|
$
|
2,836
|
|
|
$
|
51
|
|
|
$
|
—
|
|
Acquisition related expenses
|
|
$
|
5,339
|
|
|
$
|
10,250
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
Depreciation and amortization
|
|
$
|
19,211
|
|
|
$
|
7,053
|
|
|
$
|
185
|
|
|
$
|
—
|
|
Income (loss) from operations
|
|
$
|
15,687
|
|
|
$
|
(2,881
|
)
|
|
$
|
(2,142
|
)
|
|
$
|
—
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
|
$
|
—
|
|
Funds from operations attributable to common stockholders
(1)
|
|
$
|
30,508
|
|
|
$
|
2,286
|
|
|
$
|
(2,109
|
)
|
|
$
|
—
|
|
Modified funds from operations attributable to common stockholders
(1)
|
|
$
|
28,940
|
|
|
$
|
10,015
|
|
|
$
|
(296
|
)
|
|
$
|
—
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
$
|
—
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
$
|
—
|
|
Distributions declared for common stock
|
|
$
|
42,336
|
|
|
$
|
18,245
|
|
|
$
|
755
|
|
|
$
|
—
|
|
Distributions declared per common share
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
—
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
66,991,294
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|
—
|
|
||||
Diluted
|
|
67,007,124
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|
—
|
|
||||
Cash Flow Data:
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities
|
|
$
|
24,970
|
|
|
$
|
3,290
|
|
|
$
|
(1,705
|
)
|
|
$
|
—
|
|
Net cash used in investing activities
|
|
$
|
(546,038
|
)
|
|
$
|
(374,533
|
)
|
|
$
|
(92,513
|
)
|
|
$
|
—
|
|
Net cash provided by financing activities
|
|
$
|
540,252
|
|
|
$
|
398,811
|
|
|
$
|
97,712
|
|
|
$
|
200
|
|
(1)
|
Refer to Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Funds from Operations and Modified Funds from Operations” for a discussion of our funds from operations and modified funds from operations and for a reconciliation on these non-GAAP financial measures to net loss attributable to common stockholders.
|
Buildings and improvements
|
|
15 – 40 years
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
Furniture, fixtures, and equipment
|
|
3 – 10 years
|
•
|
During the year ended
December 31, 2016
, we, through our wholly-owned subsidiaries, acquired 15 real estate investments, consisting of
23
properties, for an aggregate purchase price of
$536,683,000
and comprising of approximately 1,454,000 gross rental square feet of commercial space.
|
•
|
Subsequent to
December 31, 2016
and through
March 10, 2017
, we, through our wholly-owned subsidiaries, acquired 1 real estate property for an aggregate purchase price of $16,174,950 and comprising of approximately 44,000 gross rental square feet of commercial space.
|
|
December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Number of commercial operating real estate properties
|
49
|
|
(1)
|
28
|
|
|
6
|
|
Leased rentable square feet
|
2,972,000
|
|
|
1,519,000
|
|
|
322,000
|
|
Weighted average percentage of rentable square feet leased
|
99.6
|
%
|
|
99.7
|
%
|
|
99.7
|
%
|
(1)
|
As of
December 31, 2016
, we owned
51
real estate properties, two of which were under construction.
|
(1)
|
During the
year
ended
December 31, 2016
, we acquired
23
real estate properties, two of which were under construction. The properties under construction were purchased for $13,601,000.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
||||||
Same store rental revenue
|
$
|
7,533
|
|
|
$
|
7,530
|
|
|
$
|
3
|
|
Non-same store rental revenue
|
42,158
|
|
|
11,453
|
|
|
30,705
|
|
|||
Same store tenant reimbursement revenue
|
312
|
|
|
312
|
|
|
—
|
|
|||
Non-same store tenant reimbursement revenue
|
6,420
|
|
|
1,974
|
|
|
4,446
|
|
|||
Other operating income
|
8
|
|
|
17
|
|
|
(9
|
)
|
|||
Total revenue
|
$
|
56,431
|
|
|
$
|
21,286
|
|
|
$
|
35,145
|
|
•
|
An insignificant increase in same store revenue relates to the consumer price index base rent escalation at certain same store properties. In addition, there was an increase in contractual rental revenue resulting from average annual rent escalations of 1.97% at our same store properties, which was offset by straight-line rental revenue.
|
•
|
Non-same store rental revenue increased
$30.7 million
due to the acquisition of 43 operating properties since January 1, 2015.
|
•
|
Non-same store tenant reimbursement revenue increased
$4.4 million
due to the acquisition of 43 operating properties since January 1, 2015.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
||||||
Same store rental expenses
|
$
|
473
|
|
|
$
|
492
|
|
|
$
|
(19
|
)
|
Non-same store rental expenses
|
7,691
|
|
|
2,344
|
|
|
5,347
|
|
|||
General and administrative expenses
|
3,105
|
|
|
2,133
|
|
|
972
|
|
|||
Acquisition related expenses
|
5,339
|
|
|
10,250
|
|
|
(4,911
|
)
|
|||
Asset management fees
|
4,925
|
|
|
1,895
|
|
|
3,030
|
|
|||
Depreciation and amortization
|
19,211
|
|
|
7,053
|
|
|
12,158
|
|
|||
Total expenses
|
$
|
40,744
|
|
|
$
|
24,167
|
|
|
$
|
16,577
|
|
•
|
Non-same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 43 operating properties since January 1, 2015.
|
•
|
General and administrative expenses increased primarily due to an increase in professional and legal fees of $0.6 million, an increase in personnel costs of $0.3 million and an increase in other administrative costs of $0.1 million, in connection with our Company's growth.
|
•
|
Acquisition related expenses decreased due to a decrease in real estate properties determined to be business combinations due to the early adoption of ASU 2017-01,
Business Combinations
, which resulted in less acquisitions being classified as business combinations. Acquisition fees and expenses associated with transactions determined to be business combinations are expensed as incurred. During the
year
ended
December 31, 2016
, we acquired
12
real estate properties determined to be business combinations for an aggregate purchase price of
$207.4 million
as compared to
21
real estate properties determined to be business combinations for an aggregate purchase price of
$366.4 million
during the
year
ended
December 31, 2015
.
|
•
|
Asset management fees increased due to an increase in the weighted average operating assets held to $604.1 million as of
December 31, 2016
, as compared to
$230.8 million
as of
December 31, 2015
.
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate investments to $544.4 million as of
December 31, 2016
, as compared to
$203.5 million
as of
December 31, 2015
.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Interest expense, net:
|
|
|
|
|
|
||||||
Interest on notes payable
|
$
|
(466
|
)
|
|
$
|
—
|
|
|
$
|
(466
|
)
|
Interest on secured credit facility
|
(3,504
|
)
|
|
(1,231
|
)
|
|
(2,273
|
)
|
|||
Amortization of deferred financing costs
|
(1,061
|
)
|
|
(721
|
)
|
|
(340
|
)
|
|||
Cash deposits interest
|
117
|
|
|
66
|
|
|
51
|
|
|||
Capitalized interest
|
524
|
|
|
—
|
|
|
524
|
|
|||
Total interest expense, net
|
(4,390
|
)
|
|
(1,886
|
)
|
|
(2,504
|
)
|
|||
Net income (loss) attributable to common stockholders
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
16,064
|
|
•
|
Interest on notes payable increased due to an increase in the outstanding principal balance on notes payable to
$153.0 million
as of
December 31, 2016
, as compared to $0 as of
December 31, 2015
.
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility. The weighted average outstanding principal balance of the secured credit facility was $121.2 million as of
December 31, 2016
, as compared to
$36.9 million
as of
December 31, 2015
.
|
•
|
Capitalized interest increased due to an increase in the average accumulated expenditures on development properties to $11.2 million for the
year
ended
December 31, 2016
, as compared to having no development properties during the
year
ended
December 31, 2015
.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
|
|
|
|
|
|
||||||
Non-same store rental revenue
|
$
|
18,983
|
|
|
$
|
296
|
|
|
$
|
18,687
|
|
Non-same store tenant reimbursement revenue
|
2,286
|
|
|
41
|
|
|
2,245
|
|
|||
Other operating income
|
17
|
|
|
—
|
|
|
17
|
|
|||
Total revenue
|
$
|
21,286
|
|
|
$
|
337
|
|
|
$
|
20,949
|
|
•
|
Non-same store rental revenue increased
$18.7 million
due to the acquisition of 28 operating properties since January 1, 2014 through December 31, 2015.
|
•
|
Non-same store tenant reimbursement revenue increased
$2.2 million
due to the acquisition of 28 operating properties since January 1, 2014 through December 31, 2015.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
|
|
|
|
|
|
||||||
Non-same store rental expenses
|
$
|
2,836
|
|
|
$
|
51
|
|
|
$
|
2,785
|
|
General and administrative expenses
|
2,133
|
|
|
351
|
|
|
1,782
|
|
|||
Acquisition related expenses
|
10,250
|
|
|
1,820
|
|
|
8,430
|
|
|||
Asset management fees
|
1,895
|
|
|
72
|
|
|
1,823
|
|
|||
Depreciation and amortization
|
7,053
|
|
|
185
|
|
|
6,868
|
|
|||
Total expenses
|
$
|
24,167
|
|
|
$
|
2,479
|
|
|
$
|
21,688
|
|
•
|
Non-same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 28 operating properties since January 1, 2014 through December 31, 2015.
|
•
|
General and administrative expenses increased primarily due to an increase in professional and legal fees of $0.9 million, an increase in personnel costs of $0.6 million and an increase in other administrative costs of $0.3 million, in connection with our Company's growth.
|
•
|
Acquisition related expenses increased due to an increase in real estate properties determined to be business combinations. Acquisition fees and expenses associated with transactions determined to be business combinations are expensed as incurred. During the
year
ended
December 31, 2015
, we acquired
21
real estate properties determined to be business combinations for an aggregate purchase price of
$366.4 million
as compared to five real estate properties determined to be business combinations for an aggregate purchase price of $65.2 million during the
year
ended
December 31, 2014
.
|
•
|
Asset management fees increased due to an increase in the weighted average operating assets held to
$230.8 million
as of
December 31, 2015
, as compared to $3.3 million as of
December 31, 2014
.
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate investments to
$203.5 million
as of
December 31, 2015
, as compared to $2.8 million as of
December 31, 2014
.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Interest expense, net:
|
|
|
|
|
|
||||||
Interest on secured credit facility
|
$
|
(1,231
|
)
|
|
$
|
(69
|
)
|
|
$
|
(1,162
|
)
|
Amortization of deferred financing costs
|
(721
|
)
|
|
(83
|
)
|
|
(638
|
)
|
|||
Cash deposits interest
|
66
|
|
|
—
|
|
|
66
|
|
|||
Total interest expense, net
|
(1,886
|
)
|
|
(152
|
)
|
|
(1,734
|
)
|
|||
Net income (loss) attributable to common stockholders
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
|
$
|
(2,473
|
)
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility. The weighted average outstanding principal balance of the secured credit facility was
$36.9 million
as of
December 31, 2015
, and $0.2 million as of
December 31, 2014
.
|
|
Year Ended December 31,
|
|||||||
Character of Class A Distributions:
|
2016
|
|
2015
|
|
2014
|
|||
Ordinary dividends
|
34.23
|
%
|
|
33.81
|
%
|
|
—
|
%
|
Nontaxable distributions
|
65.77
|
%
|
|
66.19
|
%
|
|
100.00
|
%
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|||
|
Year Ended December 31,
|
|||||||
Character of Class T Distributions:
|
2016
|
|
2015
|
|
2014
|
|||
Ordinary dividends
|
23.07
|
%
|
|
—
|
%
|
|
—
|
%
|
Nontaxable distributions
|
76.93
|
%
|
|
—
|
%
|
|
—
|
%
|
Total
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Year Ended
December 31, |
|
|
||||||||
(in thousands)
|
2016
|
|
2015
|
|
Change
|
||||||
Net cash provided by operating activities
|
$
|
24,970
|
|
|
$
|
3,290
|
|
|
$
|
21,680
|
|
Net cash used in investing activities
|
$
|
546,038
|
|
|
$
|
374,533
|
|
|
$
|
171,505
|
|
Net cash provided by financing activities
|
$
|
540,252
|
|
|
$
|
398,811
|
|
|
$
|
141,441
|
|
•
|
Net cash provided by operating activities increased due to annual rental increases at our same store properties and the acquisition of our new operating properties, partially offset by increased operating expenses.
|
•
|
Net cash used in investing activities increased primarily due to an increase in investments in real estate of
$161.3 million
, an increase in capital expenditures of
$7.0 million
and an increase in escrow funds, net, of $3.4 million, offset by a decrease in real estate deposits, net, of
$0.2 million
.
|
•
|
Net cash provided by financing activities increased primarily due to an increase in proceeds from notes payable of
$153.0 million
, a net increase in proceeds from the secured credit facility of
$77.5 million
and a decrease
in offering costs related to the issuance of common stock of
$16.0 million
, offset by a decrease in proceeds from the issuance of common stock of
$86.6 million
, an increase in distributions to our stockholders of
$11.3 million
, an increase in
|
|
Year Ended
December 31, |
|
|
||||||||
(in thousands)
|
2015
|
|
2014
|
|
Change
|
||||||
Net cash provided by (used in) operating activities
|
$
|
3,290
|
|
|
$
|
(1,705
|
)
|
|
$
|
4,995
|
|
Net cash used in investing activities
|
$
|
374,533
|
|
|
$
|
92,513
|
|
|
$
|
282,020
|
|
Net cash provided by financing activities
|
$
|
398,811
|
|
|
$
|
97,712
|
|
|
$
|
301,099
|
|
•
|
Net cash provided by operating activities increased primarily due to the acquisition of our new operating properties, partially offset by increased operating expenses.
|
•
|
Net cash used in investing activities increased primarily due to an increase in investments in real estate of
$284.9 million
and an increase in capital expenditures of
$1.3 million
, offset by a decrease in escrow funds, net, of
$3.9 million
and a decrease in real estate deposits, net, of
$0.3 million
.
|
•
|
Net cash provided by financing activities increased primarily due to an increase in proceeds from the issuance of common stock of
$331.4 million
, a net increase in proceeds from the secured credit facility of
$15.0 million
, offset by an increase in offering costs related to the issuance of common stock of
$38.8 million
, an increase in distributions to our stockholders of
$6.2 million
and in increase in repurchases of our common stock of
$0.3 million
.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
||||||||
Distributions paid in cash - common stockholders
|
$
|
17,659
|
|
|
|
|
$
|
6,379
|
|
|
|
Distributions reinvested (shares issued)
|
22,889
|
|
|
|
|
9,643
|
|
|
|
||
Total distributions
|
$
|
40,548
|
|
|
|
|
$
|
16,022
|
|
|
|
Source of distributions:
|
|
|
|
|
|
|
|
||||
Cash flows provided by operations
(1)
|
$
|
17,659
|
|
|
44%
|
|
$
|
3,290
|
|
|
21%
|
Offering proceeds from issuance of common stock
(1)
|
—
|
|
|
—%
|
|
3,089
|
|
|
19%
|
||
Offering proceeds from issuance of common stock pursuant to the DRIP
(1)
|
22,889
|
|
|
56%
|
|
9,643
|
|
|
60%
|
||
Total sources
|
$
|
40,548
|
|
|
100%
|
|
$
|
16,022
|
|
|
100%
|
(1)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
Principal payments—fixed rate debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,000
|
|
|
$
|
—
|
|
|
$
|
51,000
|
|
Interest payments—fixed rate debt
|
2,363
|
|
|
4,726
|
|
|
4,733
|
|
|
—
|
|
|
11,822
|
|
|||||
Principal payments—variable rate debt fixed through interest rate swap
(1)
|
—
|
|
|
25,698
|
|
|
70,842
|
|
|
—
|
|
|
96,540
|
|
|||||
Interest payments—variable rate debt fixed through interest rate swap
(2)
|
3,715
|
|
|
7,680
|
|
|
6,006
|
|
|
—
|
|
|
17,401
|
|
|||||
Principal payments—variable rate debt
|
—
|
|
|
195,321
|
|
|
30,129
|
|
|
—
|
|
|
225,450
|
|
|||||
Interest payments—variable rate debt
(3)
|
6,557
|
|
|
10,076
|
|
|
2,943
|
|
|
—
|
|
|
19,576
|
|
|||||
Capital expenditures
|
41,753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,753
|
|
|||||
Ground lease payments
|
94
|
|
|
214
|
|
|
205
|
|
|
1,574
|
|
|
2,087
|
|
|||||
Total
|
$
|
54,482
|
|
|
$
|
243,715
|
|
|
$
|
165,858
|
|
|
$
|
1,574
|
|
|
$
|
465,629
|
|
|
Year Ended
December 31, |
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss) attributable to common stockholders
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
19,211
|
|
|
7,053
|
|
|
185
|
|
|||
FFO attributable to common stockholders
|
$
|
30,508
|
|
|
$
|
2,286
|
|
|
$
|
(2,109
|
)
|
Adjustments:
|
|
|
|
|
|
||||||
Acquisition related expenses
(1)
|
$
|
5,339
|
|
|
$
|
10,250
|
|
|
$
|
1,820
|
|
Amortization of intangible assets and liabilities
(2)
|
(500
|
)
|
|
(72
|
)
|
|
6
|
|
|||
Straight-line rents
(3)
|
(6,263
|
)
|
|
(2,449
|
)
|
|
(13
|
)
|
|||
Ineffectiveness of interest rate swaps
|
(144
|
)
|
|
—
|
|
|
—
|
|
|||
MFFO attributable to common stockholders
|
$
|
28,940
|
|
|
$
|
10,015
|
|
|
$
|
(296
|
)
|
Weighted average common shares outstanding - basic
|
66,991,294
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|||
Weighted average common shares outstanding - diluted
|
67,007,124
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|||
Net income (loss) per common share - basic
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
Net income (loss) per common share - diluted
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
FFO per common share - basic
|
$
|
0.46
|
|
|
$
|
0.08
|
|
|
$
|
(1.71
|
)
|
FFO per common share - diluted
|
$
|
0.46
|
|
|
$
|
0.08
|
|
|
$
|
(1.71
|
)
|
|
(1)
|
In evaluating investments in real estate assets, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisitions activities and have other similar operating characteristics. By excluding expensed acquisition related expenses, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments in cash to our Advisor and third parties. Acquisition fees and expenses incurred in a business combination, under GAAP, are considered operating expenses and as expenses are included in the determination of net income (loss), which is a performance measure under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property.
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. By adjusting for the change in deferred rent receivables, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
Quarter Ended
|
||||||||||||||
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||
Net income attributable to common stockholders
|
$
|
5,346
|
|
|
$
|
2,508
|
|
|
$
|
1,833
|
|
|
$
|
1,610
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
6,263
|
|
|
4,782
|
|
|
4,300
|
|
|
3,866
|
|
||||
FFO attributable to common stockholders
|
$
|
11,609
|
|
|
$
|
7,290
|
|
|
$
|
6,133
|
|
|
$
|
5,476
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Acquisition related expenses
(1)
|
$
|
(93
|
)
|
|
$
|
1,821
|
|
|
$
|
1,946
|
|
|
$
|
1,665
|
|
Amortization of intangible assets and liabilities
(2)
|
(125
|
)
|
|
(126
|
)
|
|
(124
|
)
|
|
(125
|
)
|
||||
Straight-line rents
(3)
|
(1,919
|
)
|
|
(1,645
|
)
|
|
(1,533
|
)
|
|
(1,166
|
)
|
||||
Ineffectiveness of interest rate swaps
|
(95
|
)
|
|
(71
|
)
|
|
22
|
|
|
—
|
|
||||
MFFO attributable to common stockholders
|
$
|
9,377
|
|
|
$
|
7,269
|
|
|
$
|
6,444
|
|
|
$
|
5,850
|
|
Weighted average common shares outstanding - basic
|
78,728,400
|
|
|
71,852,230
|
|
|
63,514,780
|
|
|
53,666,785
|
|
||||
Weighted average common shares outstanding - diluted
|
78,742,067
|
|
|
71,866,949
|
|
|
63,530,999
|
|
|
53,679,723
|
|
||||
Net income per common share - basic
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
Net income per common share - diluted
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
FFO per common share - basic
|
$
|
0.15
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
FFO per common share - diluted
|
$
|
0.15
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
(1)
|
In evaluating investments in real estate assets, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisitions activities and have other similar operating characteristics. By excluding expensed acquisition related expenses, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments in cash to our Advisor and third parties. Acquisition fees and expenses incurred in a business combination, under GAAP, are considered operating expenses and as expenses are included in the determination of net income (loss), which is a performance measure under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property.
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. By adjusting for the change in deferred rent receivables, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
December 31, 2016
|
||
Notes payable:
|
|
||
Fixed rate notes payable
|
$
|
51,000
|
|
Variable rate notes payable fixed through interest rate swaps
|
71,540
|
|
|
Variable rate notes payable
(2)
|
30,450
|
|
|
Total notes payable
|
152,990
|
|
|
Secured credit facility:
|
|
||
Variable rate secured credit facility fixed through interest rate swaps
|
25,000
|
|
|
Variable rate secured credit facility
|
195,000
|
|
|
Total secured credit facility
|
220,000
|
|
|
Total principal debt outstanding
(1)
|
$
|
372,990
|
|
|
(1)
|
As of
December 31, 2016
, the weighted average interest rate on our total debt outstanding was
3.31%
.
|
(2)
|
On December 16, 2016, we entered into an interest rate swap agreement in the amount of $30,450,000 with an effective date of January 3, 2017.
|
|
|
Page
|
Consolidated Financial Statements
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Financial Statement Schedules
|
||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
ASSETS
|
|||||||
Real estate:
|
|
|
|
||||
Land
|
$
|
154,385
|
|
|
$
|
48,882
|
|
Buildings and improvements, less accumulated depreciation of $18,521 and $5,262, respectively
|
722,492
|
|
|
361,632
|
|
||
Construction in progress
|
20,123
|
|
|
—
|
|
||
Total real estate, net
|
897,000
|
|
|
410,514
|
|
||
Cash and cash equivalents
|
50,446
|
|
|
31,262
|
|
||
Acquired intangible assets, less accumulated amortization of $7,995 and $2,007, respectively
|
98,053
|
|
|
54,633
|
|
||
Other assets
|
24,539
|
|
|
10,218
|
|
||
Total assets
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|
|
|
||||
Notes payable, net of deferred financing costs of $1,945
|
$
|
151,045
|
|
|
$
|
—
|
|
Credit facility, net of deferred financing costs of $876 and $103, respectively
|
219,124
|
|
|
89,897
|
|
||
Accounts payable due to affiliates
|
7,384
|
|
|
741
|
|
||
Accounts payable and other liabilities
|
17,184
|
|
|
8,244
|
|
||
Intangible lease liabilities, less accumulated amortization of $634 and $98, respectively
|
6,873
|
|
|
7,409
|
|
||
Total liabilities
|
401,610
|
|
|
106,291
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share, 500,000,000 shares authorized; 83,109,025 and 48,488,734 shares issued, respectively; 82,744,288 and 48,457,191 shares outstanding, respectively
|
827
|
|
|
485
|
|
||
Additional paid-in capital
|
723,859
|
|
|
425,910
|
|
||
Accumulated distributions in excess of earnings
|
(57,100
|
)
|
|
(26,061
|
)
|
||
Accumulated other comprehensive income
|
840
|
|
|
—
|
|
||
Total stockholders’ equity
|
668,426
|
|
|
400,334
|
|
||
Noncontrolling interests
|
2
|
|
|
2
|
|
||
Total equity
|
668,428
|
|
|
400,336
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
|
Year Ended
December 31, |
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
49,699
|
|
|
$
|
19,000
|
|
|
$
|
296
|
|
Tenant reimbursement revenue
|
6,732
|
|
|
2,286
|
|
|
41
|
|
|||
Total revenue
|
56,431
|
|
|
21,286
|
|
|
337
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
8,164
|
|
|
2,836
|
|
|
51
|
|
|||
General and administrative expenses
|
3,105
|
|
|
2,133
|
|
|
351
|
|
|||
Acquisition related expenses
|
5,339
|
|
|
10,250
|
|
|
1,820
|
|
|||
Asset management fees
|
4,925
|
|
|
1,895
|
|
|
72
|
|
|||
Depreciation and amortization
|
19,211
|
|
|
7,053
|
|
|
185
|
|
|||
Total expenses
|
40,744
|
|
|
24,167
|
|
|
2,479
|
|
|||
Income (loss) from operations
|
15,687
|
|
|
(2,881
|
)
|
|
(2,142
|
)
|
|||
Interest expense, net
|
4,390
|
|
|
1,886
|
|
|
152
|
|
|||
Net income (loss) attributable to common stockholders
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Unrealized income on interest rate swaps, net
|
$
|
840
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other comprehensive income attributable to common stockholders
|
840
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive income (loss) attributable to common stockholders
|
$
|
12,137
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
66,991,294
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|||
Diluted
|
67,007,124
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|||
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
Diluted
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, December 31, 2013
|
20,000
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
200
|
|
Issuance of common stock
|
7,062,137
|
|
|
71
|
|
|
69,963
|
|
|
—
|
|
|
—
|
|
|
70,034
|
|
|
—
|
|
|
70,034
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
28,364
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|||||||
Vesting of restricted common stock
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(6,476
|
)
|
|
—
|
|
|
—
|
|
|
(6,476
|
)
|
|
—
|
|
|
(6,476
|
)
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(3,887
|
)
|
|
—
|
|
|
—
|
|
|
(3,887
|
)
|
|
—
|
|
|
(3,887
|
)
|
|||||||
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(755
|
)
|
|
—
|
|
|
(755
|
)
|
|
—
|
|
|
(755
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,294
|
)
|
|
—
|
|
|
(2,294
|
)
|
|
—
|
|
|
(2,294
|
)
|
|||||||
Balance, December 31, 2014
|
7,110,501
|
|
|
$
|
71
|
|
|
$
|
60,081
|
|
|
$
|
(3,049
|
)
|
|
$
|
—
|
|
|
$
|
57,103
|
|
|
$
|
2
|
|
|
$
|
57,105
|
|
Issuance of common stock
|
40,361,130
|
|
|
404
|
|
|
401,007
|
|
|
—
|
|
|
—
|
|
|
401,411
|
|
|
—
|
|
|
401,411
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
1,014,853
|
|
|
10
|
|
|
9,633
|
|
|
—
|
|
|
—
|
|
|
9,643
|
|
|
—
|
|
|
9,643
|
|
|||||||
Vesting of restricted common stock
|
2,250
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||||
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(38,163
|
)
|
|
—
|
|
|
—
|
|
|
(38,163
|
)
|
|
—
|
|
|
(38,163
|
)
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(6,371
|
)
|
|
—
|
|
|
—
|
|
|
(6,371
|
)
|
|
—
|
|
|
(6,371
|
)
|
|||||||
Repurchase of common stock
|
(31,543
|
)
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
(311
|
)
|
|||||||
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,245
|
)
|
|
—
|
|
|
(18,245
|
)
|
|
—
|
|
|
(18,245
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,767
|
)
|
|
—
|
|
|
(4,767
|
)
|
|
—
|
|
|
(4,767
|
)
|
|||||||
Balance, December 31, 2015
|
48,457,191
|
|
|
$
|
485
|
|
|
$
|
425,910
|
|
|
$
|
(26,061
|
)
|
|
$
|
—
|
|
|
$
|
400,334
|
|
|
$
|
2
|
|
|
$
|
400,336
|
|
Issuance of common stock
|
32,201,892
|
|
|
321
|
|
|
314,515
|
|
|
—
|
|
|
—
|
|
|
314,836
|
|
|
—
|
|
|
314,836
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
2,413,899
|
|
|
24
|
|
|
22,865
|
|
|
—
|
|
|
—
|
|
|
22,889
|
|
|
—
|
|
|
22,889
|
|
|||||||
Vesting of restricted common stock
|
4,500
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||||
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(24,546
|
)
|
|
—
|
|
|
—
|
|
|
(24,546
|
)
|
|
—
|
|
|
(24,546
|
)
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
(6,213
|
)
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(5,619
|
)
|
|
—
|
|
|
—
|
|
|
(5,619
|
)
|
|
—
|
|
|
(5,619
|
)
|
|||||||
Repurchase of common stock
|
(333,194
|
)
|
|
(3
|
)
|
|
(3,111
|
)
|
|
—
|
|
|
—
|
|
|
(3,114
|
)
|
|
—
|
|
|
(3,114
|
)
|
|||||||
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,336
|
)
|
|
—
|
|
|
(42,336
|
)
|
|
—
|
|
|
(42,336
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
840
|
|
|
840
|
|
|
—
|
|
|
840
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
|||||||
Balance, December 31, 2016
|
82,744,288
|
|
|
$
|
827
|
|
|
$
|
723,859
|
|
|
$
|
(57,100
|
)
|
|
$
|
840
|
|
|
$
|
668,426
|
|
|
$
|
2
|
|
|
$
|
668,428
|
|
|
Year Ended
December 31, |
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
19,211
|
|
|
7,053
|
|
|
185
|
|
|||
Amortization of deferred financing costs
|
1,061
|
|
|
721
|
|
|
83
|
|
|||
Amortization of above-market leases
|
36
|
|
|
26
|
|
|
6
|
|
|||
Amortization of intangible lease liabilities
|
(536
|
)
|
|
(98
|
)
|
|
—
|
|
|||
Straight-line rent
|
(6,263
|
)
|
|
(2,449
|
)
|
|
(13
|
)
|
|||
Stock-based compensation
|
58
|
|
|
34
|
|
|
11
|
|
|||
Ineffectiveness of interest rate swaps
|
(144
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts payable and other liabilities
|
1,307
|
|
|
4,915
|
|
|
303
|
|
|||
Accounts payable due to affiliates
|
531
|
|
|
389
|
|
|
102
|
|
|||
Other assets
|
(1,588
|
)
|
|
(2,534
|
)
|
|
(88
|
)
|
|||
Net cash provided by (used in) operating activities
|
24,970
|
|
|
3,290
|
|
|
(1,705
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investment in real estate
|
(535,447
|
)
|
|
(374,164
|
)
|
|
(89,241
|
)
|
|||
Capital expenditures
|
(8,253
|
)
|
|
(1,289
|
)
|
|
—
|
|
|||
Escrow funds, net
|
(2,491
|
)
|
|
995
|
|
|
(2,922
|
)
|
|||
Real estate deposits, net
|
153
|
|
|
(75
|
)
|
|
(350
|
)
|
|||
Net cash used in investing activities
|
(546,038
|
)
|
|
(374,533
|
)
|
|
(92,513
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of common stock
|
314,836
|
|
|
401,411
|
|
|
70,034
|
|
|||
Proceeds from notes payable
|
152,990
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from credit facility
|
240,000
|
|
|
92,000
|
|
|
40,393
|
|
|||
Payments on credit facility
|
(110,000
|
)
|
|
(39,500
|
)
|
|
(2,893
|
)
|
|||
Proceeds from noncontrolling interests
|
—
|
|
|
—
|
|
|
2
|
|
|||
Payments of deferred financing costs
|
(4,133
|
)
|
|
(1,799
|
)
|
|
(1,825
|
)
|
|||
Repurchases of common stock
|
(3,114
|
)
|
|
(311
|
)
|
|
—
|
|
|||
Offering costs on issuance of common stock
|
(30,628
|
)
|
|
(46,611
|
)
|
|
(7,839
|
)
|
|||
Distributions to stockholders
|
(17,659
|
)
|
|
(6,379
|
)
|
|
(160
|
)
|
|||
Escrow funds, net
|
(2,040
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
540,252
|
|
|
398,811
|
|
|
97,712
|
|
|||
Net change in cash and cash equivalents
|
19,184
|
|
|
27,568
|
|
|
3,494
|
|
|||
Cash and cash equivalents - Beginning of year
|
31,262
|
|
|
3,694
|
|
|
200
|
|
|||
Cash and cash equivalents - End of year
|
$
|
50,446
|
|
|
$
|
31,262
|
|
|
$
|
3,694
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
||||||
Interest paid, net of interest capitalized of $524 during 2016
|
$
|
3,341
|
|
|
$
|
1,055
|
|
|
$
|
23
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||||||
Common stock issued through distribution reinvestment plan
|
$
|
22,889
|
|
|
$
|
9,643
|
|
|
$
|
270
|
|
Distribution and servicing fees accrued
|
$
|
5,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liability assumed at acquisition
|
$
|
1,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued capital expenditures
|
$
|
4,221
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Buildings and improvements
|
|
15 – 40 years
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
Furniture, fixtures, and equipment
|
|
3 – 10 years
|
Improvements in process
|
|
—
|
|
Year Ended
December 31, 2016 |
||
Investments in real estate:
|
|
||
Purchase price of business combinations
(1)
|
$
|
207,447
|
|
Purchase price of asset acquisitions
(2)
|
329,236
|
|
|
Total purchase price of real estate investments acquired
|
$
|
536,683
|
|
(1)
|
See
Note 4—"Business Combinations"
for
management’s allocation of the fair value of the acquisitions determined to be business combinations during the year ended
December 31, 2016
.
|
(2)
|
See below for management's allocation of the asset acquisitions during the year ended
December 31, 2016
(amounts in thousands):
|
|
Total
|
||
Land
|
$
|
75,924
|
|
Buildings and improvements
|
222,176
|
|
|
In-place leases
|
29,091
|
|
|
Tenant improvements
|
2,045
|
|
|
Total assets acquired
|
$
|
329,236
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Land
|
$
|
29,579
|
|
|
$
|
33,844
|
|
Buildings and improvements
|
156,038
|
|
|
287,020
|
|
||
In-place leases
|
20,316
|
|
|
48,708
|
|
||
Tenant improvements
|
1,514
|
|
|
3,714
|
|
||
Ground leasehold assets
|
—
|
|
|
644
|
|
||
Total assets acquired
|
207,447
|
|
|
373,930
|
|
||
Below-market leases
|
—
|
|
|
(7,500
|
)
|
||
Net assets acquired
|
$
|
207,447
|
|
|
$
|
366,430
|
|
|
Year Ended
December 31, |
||||||
|
2016
|
|
2015
|
||||
Pro forma basis:
|
|
|
|
||||
Revenues
|
$
|
62,747
|
|
|
$
|
50,900
|
|
Net income attributable to common stockholders
|
$
|
18,867
|
|
|
$
|
18,255
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
||||
Basic
|
$
|
0.25
|
|
|
$
|
0.27
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.27
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
In-place leases, net of accumulated amortization of $7,918 and $1,967, respectively (with a weighted average remaining life of 12.8 years and 14.5 years, respectively)
|
$
|
97,232
|
|
|
$
|
53,776
|
|
Above-market leases, net of accumulated amortization of $58 and $32, respectively (with a weighted average remaining life of 7.4 years and 8.4 years, respectively)
|
196
|
|
|
222
|
|
||
Ground lease interest, net of accumulated amortization of $19 and $9, respectively (with a weighted average remaining life of 66.8 years and 67.8 years, respectively)
|
625
|
|
|
635
|
|
||
|
$
|
98,053
|
|
|
$
|
54,633
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
9,096
|
|
2018
|
|
9,011
|
|
|
2019
|
|
8,414
|
|
|
2020
|
|
7,911
|
|
|
2021
|
|
7,852
|
|
|
Thereafter
|
|
55,769
|
|
|
|
|
$
|
98,053
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Below-market leases, net of accumulated amortization of $634 and $98, respectively (with a weighted average remaining life of 13.6 years and 14.5 years, respectively)
|
$
|
6,873
|
|
|
$
|
7,409
|
|
|
$
|
6,873
|
|
|
$
|
7,409
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
536
|
|
2018
|
|
536
|
|
|
2019
|
|
536
|
|
|
2020
|
|
536
|
|
|
2021
|
|
536
|
|
|
Thereafter
|
|
4,193
|
|
|
|
|
$
|
6,873
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Deferred financing costs, related to the revolver portion of the secured credit facility, net of accumulated amortization of $1,789 and $802, respectively
|
$
|
3,071
|
|
|
$
|
2,717
|
|
Real estate escrow deposits
|
290
|
|
|
443
|
|
||
Restricted cash held in escrow
|
6,458
|
|
|
1,927
|
|
||
Tenant receivable
|
3,126
|
|
|
2,065
|
|
||
Straight-line rent receivable
|
8,725
|
|
|
2,462
|
|
||
Prepaid and other assets
|
1,087
|
|
|
604
|
|
||
Derivative assets
|
1,782
|
|
|
—
|
|
||
|
$
|
24,539
|
|
|
$
|
10,218
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Accounts payable and accrued expenses
|
$
|
7,657
|
|
|
$
|
2,283
|
|
Accrued interest expense
|
945
|
|
|
221
|
|
||
Accrued property taxes
|
1,164
|
|
|
505
|
|
||
Distributions payable to stockholders
|
4,336
|
|
|
2,548
|
|
||
Tenant deposits
|
1,551
|
|
|
1,848
|
|
||
Deferred rental income
|
733
|
|
|
839
|
|
||
Derivative liability
|
798
|
|
|
—
|
|
||
|
$
|
17,184
|
|
|
$
|
8,244
|
|
|
|
|
Interest Rates
(1)
|
|
|
|
|
||||||
Notes payable:
|
December 31, 2016
|
|
Range
|
|
Weighted
Average |
|
Maturity Date
|
||||||
Fixed rate notes payable
|
$
|
51,000
|
|
|
4.6%
|
|
4.6%
|
|
12/11/2021
|
||||
Variable rate notes payable fixed through interest rate swaps
|
71,540
|
|
|
3.7%
|
-
|
5.1%
|
|
4.3%
|
|
10/28/2021
|
-
|
12/26/2021
|
|
Variable rate notes payable
(2)
|
30,450
|
|
|
3.5%
|
|
3.5%
|
|
12/07/2021
|
|||||
Total notes payable, principal amount outstanding
|
$
|
152,990
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized deferred financing costs related to notes payable
|
(1,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total notes payable, net of deferred financing costs
|
$
|
151,045
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Range of interest rates and weighted average interest rates are as of
December 31, 2016
.
|
(2)
|
On December 16, 2016, the Company entered into an interest rate swap agreement in the amount of
$30,450,000
with an effective date of
January 3, 2017
.
|
•
|
During the year ended December 31, 2016, the Company entered into
four
notes payable collateralized by real estate assets.
|
•
|
As of
December 31, 2016
, the Company had
two
variable rate notes payable that were fixed through interest rate swaps.
|
Year
|
|
Total Amount
|
||
2017
|
|
$
|
—
|
|
2018
|
|
50
|
|
|
2019
|
|
969
|
|
|
2020
|
|
1,355
|
|
|
2021
|
|
150,616
|
|
|
Thereafter
|
|
—
|
|
|
|
|
$
|
152,990
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Secured credit facility:
|
|
|
|
|
||||
Revolving line of credit
|
|
$
|
120,000
|
|
|
$
|
65,000
|
|
Term loan
|
|
100,000
|
|
|
25,000
|
|
||
Total secured credit facility, principal amount outstanding
|
|
220,000
|
|
|
90,000
|
|
||
Unamortized deferred financing costs related to the term loan secured credit facility
|
|
(876
|
)
|
|
(103
|
)
|
||
Total secured credit facility, net of deferred financing costs
|
|
$
|
219,124
|
|
|
$
|
89,897
|
|
•
|
During the year ended
December 31, 2016
, the Company drew
$240,000,000
and repaid
$110,000,000
on the secured credit facility.
|
•
|
During the year ended
December 31, 2016
, the Company increased the borrowing base availability under the secured credit facility by
$101,470,000
by adding
15
properties to the aggregate pool availability.
|
•
|
During the year ended
December 31, 2016
, the Company entered into an interest rate swap agreement to effectively fix the London Interbank Offered Rate, or LIBOR, on
$25,000,000
of the term loan of the secured credit facility.
|
•
|
On September 30, 2016, the Operating Partnership and certain of the Company's subsidiaries amended certain agreements related to the secured credit facility to increase the maximum commitments available under the secured credit facility from
$265,000,000
to an aggregate of up to
$315,000,000
, consisting of a
$265,000,000
revolving line of credit, with a maturity date of
December 22, 2018
, subject to the Operating Partnership’s right for
two
12
-month extension periods, and a
$50,000,000
term loan, with a maturity date of
December 22, 2019
, subject to the Operating Partnership’s right for
one
12
-month extension period.
|
•
|
On December 6, 2016, the Operating Partnership received a commitment increase letter from the existing lenders under the secured credit facility and Citizens Bank, N.A., Eastern Bank and Hancock Bank, as new lenders, to increase the maximum commitments available under the secured credit facility from
$315,000,000
to an aggregate of up to
$425,000,000
, consisting of a
$325,000,000
revolving line of credit, with a maturity date of
December 22, 2018
, subject to the Operating Partnership’s right for
two
12
-month extension periods, and a
$100,000,000
term loan, with a maturity date of
December 22, 2019
, subject to the Operating Partnership’s right for
one
12
-month extension period.
|
•
|
As of
December 31, 2016
, the Company had a total pool availability under the secured credit facility of
$279,358,000
and an aggregate outstanding principal balance of
$220,000,000
. As of
December 31, 2016
,
$59,358,000
remained to be drawn on the secured credit facility.
|
Year
|
|
Amount
|
||
2017
|
|
$
|
—
|
|
2018
|
|
120,000
|
|
|
2019
|
|
100,000
|
|
|
2020
|
|
—
|
|
|
2021
|
|
—
|
|
|
Thereafter
|
|
—
|
|
|
|
|
$
|
220,000
|
|
Entity
|
|
Fee
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Carter Validus Advisors II, LLC and its affiliates
|
|
Asset management fees
|
|
$
|
627
|
|
|
$
|
290
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
Property management fees
|
|
252
|
|
|
101
|
|
||
Carter Validus Real Estate Management Services II, LLC
|
|
Construction management fees
|
|
323
|
|
|
—
|
|
||
Carter Validus Advisors II, LLC and its affiliates
|
|
General and administrative costs
|
|
138
|
|
|
96
|
|
||
Carter Validus Advisors II, LLC and its affiliates
|
|
Offering costs
|
|
289
|
|
|
250
|
|
||
SC Distributors, LLC
|
|
Distribution and servicing fees
|
|
5,750
|
|
|
—
|
|
||
Carter Validus Advisors II, LLC and its affiliates
|
|
Acquisition expenses and fees
|
|
5
|
|
|
4
|
|
||
|
|
|
|
$
|
7,384
|
|
|
$
|
741
|
|
|
Data Centers
|
|
Healthcare
|
|
Year Ended
December 31, 2016 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental and tenant reimbursement revenue
|
$
|
12,929
|
|
|
$
|
43,502
|
|
|
$
|
56,431
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(2,509
|
)
|
|
(5,655
|
)
|
|
(8,164
|
)
|
|||
Segment net operating income
|
$
|
10,420
|
|
|
$
|
37,847
|
|
|
48,267
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(3,105
|
)
|
|||||
Acquisition related expenses
|
|
|
|
|
(5,339
|
)
|
|||||
Asset management fees
|
|
|
|
|
(4,925
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(19,211
|
)
|
|||||
Income from operations
|
|
|
|
|
15,687
|
|
|||||
Interest expense, net
|
|
|
|
|
(4,390
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
11,297
|
|
|
Data Centers
|
|
Healthcare
|
|
Year Ended
December 31, 2015 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental and tenant reimbursement revenue
|
$
|
1,618
|
|
|
$
|
19,668
|
|
|
$
|
21,286
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(301
|
)
|
|
(2,535
|
)
|
|
(2,836
|
)
|
|||
Segment net operating income
|
$
|
1,317
|
|
|
$
|
17,133
|
|
|
18,450
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(2,133
|
)
|
|||||
Acquisition related expenses
|
|
|
|
|
(10,250
|
)
|
|||||
Asset management fees
|
|
|
|
|
(1,895
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(7,053
|
)
|
|||||
Loss from operations
|
|
|
|
|
(2,881
|
)
|
|||||
Interest expense, net
|
|
|
|
|
(1,886
|
)
|
|||||
Net loss attributable to common stockholders
|
|
|
|
|
$
|
(4,767
|
)
|
|
Data Centers
|
|
Healthcare
|
|
Year Ended
December 31, 2014 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental and tenant reimbursement revenue
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
337
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
|||
Segment net operating income
|
$
|
—
|
|
|
$
|
286
|
|
|
286
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(351
|
)
|
|||||
Acquisition related expenses
|
|
|
|
|
(1,820
|
)
|
|||||
Asset management fees
|
|
|
|
|
(72
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(185
|
)
|
|||||
Loss from operations
|
|
|
|
|
(2,142
|
)
|
|||||
Interest expense, net
|
|
|
|
|
(152
|
)
|
|||||
Net loss attributable to common stockholders
|
|
|
|
|
$
|
(2,294
|
)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Assets by segment:
|
|
|
|
||||
Data centers
|
$
|
362,969
|
|
|
$
|
44,207
|
|
Healthcare
|
653,416
|
|
|
427,878
|
|
||
All other
|
53,653
|
|
|
34,542
|
|
||
Total assets
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
|
Year Ended
December 31, |
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Capital additions and acquisitions by segment:
|
|
|
|
|
|
||||||
Data centers
|
$
|
314,030
|
|
|
$
|
43,815
|
|
|
$
|
—
|
|
Healthcare
|
229,670
|
|
|
331,853
|
|
|
89,241
|
|
|||
Total capital additions and acquisitions
|
$
|
543,700
|
|
|
$
|
375,668
|
|
|
$
|
89,241
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
69,485
|
|
2018
|
|
70,378
|
|
|
2019
|
|
70,209
|
|
|
2020
|
|
69,628
|
|
|
2021
|
|
70,877
|
|
|
Thereafter
|
|
614,311
|
|
|
|
|
$
|
964,888
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
8
|
|
2018
|
|
8
|
|
|
2019
|
|
8
|
|
|
2020
|
|
8
|
|
|
2021
|
|
8
|
|
|
Thereafter
|
|
781
|
|
|
|
|
$
|
821
|
|
|
December 31, 2016
|
||||||||||||||
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
Derivatives
Designated as Hedging Instruments |
|
Balance
Sheet Location |
|
Effective
Dates |
|
Maturity
Dates |
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
Outstanding
Notional Amount |
|
Fair Value of
|
|
Outstanding
Notional Amount |
|
Fair Value of
|
||||||||||||||||||||||||
Asset
|
|
(Liability)
|
|
Asset
|
|
(Liability)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Interest rate swaps
|
|
Other assets/Accounts
payable and other liabilities |
|
07/01/2016 to
01/03/2017 |
|
12/22/2020 to
12/26/2021 |
|
$
|
96,540
|
|
|
$
|
1,782
|
|
|
$
|
(798
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Income Recognized
in OCI on Derivative (Effective Portion) |
|
Location of (Loss) Income
Reclassified From Accumulated Other Comprehensive Loss to Net Income (Effective Portion) |
|
Amount of (Loss)
Reclassified From Accumulated Other Comprehensive Loss to Net Income (Effective Portion) |
||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
744
|
|
|
Interest expense, net
|
|
$
|
(96
|
)
|
Total
|
|
$
|
744
|
|
|
|
|
$
|
(96
|
)
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
December 31, 2016
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
December 31, 2016
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
|
Unrealized Income on Derivative
Instruments |
|
Accumulated Other
Comprehensive Income |
||||
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
Other comprehensive income before reclassification
|
|
744
|
|
|
744
|
|
||
Amount of loss reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
96
|
|
|
96
|
|
||
Other comprehensive income
|
|
840
|
|
|
840
|
|
||
Balance as of December 31, 2016
|
|
$
|
840
|
|
|
$
|
840
|
|
Details about Accumulated Other
Comprehensive Income Components |
|
Amounts Reclassified from
Accumulated Other Comprehensive Income to Net Income |
|
Affected Line Items in the Consolidated Statements of Comprehensive Income (Loss)
|
||
|
|
Year Ended
December 31, |
|
|
||
|
|
2016
|
|
|
||
Interest rate swap contracts
|
|
$
|
96
|
|
|
Interest expense, net
|
Restricted Stock
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
December 31, 2015
|
|
15,750
|
|
|
$
|
10.00
|
|
Vested
|
|
(4,500
|
)
|
|
$
|
10.00
|
|
Granted
|
|
9,000
|
|
|
$
|
10.00
|
|
December 31, 2016
|
|
20,250
|
|
|
|
|
Year Ended December 31,
|
|||||||
Character of Class A Distributions:
|
2016
|
|
2015
|
|
2014
|
|||
Ordinary dividends
|
34.23
|
%
|
|
33.81
|
%
|
|
—
|
%
|
Nontaxable distributions
|
65.77
|
%
|
|
66.19
|
%
|
|
100.00
|
%
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|||
|
Year Ended December 31,
|
|||||||
Character of Class T Distributions:
|
2016
|
|
2015
|
|
2014
|
|||
Ordinary dividends
|
23.07
|
%
|
|
—
|
%
|
|
—
|
%
|
Nontaxable distributions
|
76.93
|
%
|
|
—
|
%
|
|
—
|
%
|
Total
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2016
|
||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
Revenue
|
$
|
19,210
|
|
|
$
|
13,594
|
|
|
$
|
12,203
|
|
|
$
|
11,424
|
|
Expenses
|
(11,711
|
)
|
|
(10,460
|
)
|
|
(9,638
|
)
|
|
(8,935
|
)
|
||||
Income from operations
|
7,499
|
|
|
3,134
|
|
|
2,565
|
|
|
2,489
|
|
||||
Interest expense, net
|
(2,153
|
)
|
|
(626
|
)
|
|
(732
|
)
|
|
(879
|
)
|
||||
Net income attributable to common stockholders
|
$
|
5,346
|
|
|
$
|
2,508
|
|
|
$
|
1,833
|
|
|
$
|
1,610
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
78,728,400
|
|
|
71,852,230
|
|
|
63,514,780
|
|
|
53,666,785
|
|
||||
Diluted
|
78,742,067
|
|
|
71,866,949
|
|
|
63,530,999
|
|
|
53,679,723
|
|
|
2015
|
||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
Revenue
|
$
|
9,025
|
|
|
$
|
6,884
|
|
|
$
|
3,067
|
|
|
$
|
2,310
|
|
Expenses
|
(9,184
|
)
|
|
(8,103
|
)
|
|
(4,661
|
)
|
|
(2,219
|
)
|
||||
Loss from operations
|
(159
|
)
|
|
(1,219
|
)
|
|
(1,594
|
)
|
|
91
|
|
||||
Interest expense, net
|
(683
|
)
|
|
(542
|
)
|
|
(291
|
)
|
|
(370
|
)
|
||||
Net loss attributable to common stockholders
|
$
|
(842
|
)
|
|
$
|
(1,761
|
)
|
|
$
|
(1,885
|
)
|
|
$
|
(279
|
)
|
Net loss per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.02
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.02
|
)
|
Diluted
|
$
|
(0.02
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.02
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
43,735,330
|
|
|
34,794,832
|
|
|
24,058,949
|
|
|
11,612,028
|
|
||||
Diluted
|
43,735,330
|
|
|
34,794,832
|
|
|
24,058,949
|
|
|
11,612,028
|
|
Property
(1)
|
|
Date Acquired
|
|
Purchase Price
(2)
|
|
Ownership
|
Tempe Data Center
|
|
01/26/2017
|
|
$16,174,950
|
|
100%
|
(1)
|
The property is leased to a single tenant.
|
(2)
|
The property acquisition was funded using net proceeds from the Offering and the secured credit facility.
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2016 (b) |
|
|
|
|
|
|
||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
Cy Fair Surgical Center
|
|
Houston, TX
|
|
$
|
—
|
|
(a)
|
$
|
762
|
|
|
$
|
2,970
|
|
|
$
|
106
|
|
|
$
|
762
|
|
|
$
|
3,076
|
|
|
$
|
3,838
|
|
|
$
|
244
|
|
|
1993
|
|
07/31/2014
|
Mercy Healthcare Facility
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
356
|
|
|
3,167
|
|
|
19
|
|
|
356
|
|
|
3,186
|
|
|
3,542
|
|
|
210
|
|
|
2001
|
|
10/29/2014
|
||||||||
Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
—
|
|
(a)
|
684
|
|
|
4,903
|
|
|
—
|
|
|
684
|
|
|
4,903
|
|
|
5,587
|
|
|
298
|
|
|
2004
|
|
12/17/2014
|
||||||||
New England Sinai Medical Center
|
|
Stoughton, MA
|
|
—
|
|
(a)
|
4,049
|
|
|
19,977
|
|
|
1,816
|
|
|
4,049
|
|
|
21,793
|
|
|
25,842
|
|
|
1,072
|
|
|
1967/1973
|
(d)
|
12/23/2014
|
||||||||
Baylor Surgical Hospital at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
8,297
|
|
|
35,615
|
|
|
—
|
|
|
8,297
|
|
|
35,615
|
|
|
43,912
|
|
|
1,906
|
|
|
2014
|
|
12/31/2014
|
||||||||
Baylor Surgical Hospital Integrated Medical Facility
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
367
|
|
|
1,587
|
|
|
164
|
|
|
367
|
|
|
1,751
|
|
|
2,118
|
|
|
155
|
|
|
2014
|
|
12/31/2014
|
||||||||
Winter Haven Healthcare Facility
|
|
Winter Haven, FL
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
2,805
|
|
|
152
|
|
|
2009
|
|
01/27/2015
|
||||||||
Heartland Rehabilitation Hospital
|
|
Overland Park, KS
|
|
—
|
|
(a)
|
1,558
|
|
|
20,549
|
|
|
—
|
|
|
1,558
|
|
|
20,549
|
|
|
22,107
|
|
|
1,013
|
|
|
2014
|
|
02/17/2015
|
||||||||
Indianapolis Data Center
|
|
Indianapolis, IN
|
|
—
|
|
(a)
|
524
|
|
|
6,422
|
|
|
(6
|
)
|
|
524
|
|
|
6,416
|
|
|
6,940
|
|
|
279
|
|
|
2000
|
(e)
|
04/01/2015
|
||||||||
Clarion IMF
|
|
Clarion, PA
|
|
—
|
|
(a)
|
462
|
|
|
5,377
|
|
|
—
|
|
|
462
|
|
|
5,377
|
|
|
5,839
|
|
|
280
|
|
|
2012
|
|
06/01/2015
|
||||||||
Post Acute Webster Rehabilitation Hospital
|
|
Webster, TX
|
|
—
|
|
(a)
|
1,858
|
|
|
20,140
|
|
|
—
|
|
|
1,858
|
|
|
20,140
|
|
|
21,998
|
|
|
814
|
|
|
2015
|
|
06/05/2015
|
||||||||
Eagan Data Center
|
|
Eagan, MN
|
|
—
|
|
(a)
|
768
|
|
|
5,037
|
|
|
—
|
|
|
768
|
|
|
5,037
|
|
|
5,805
|
|
|
240
|
|
|
1998
|
(f)
|
06/29/2015
|
||||||||
Houston Surgical Hospital and LTACH
|
|
Houston, TX
|
|
—
|
|
(a)
|
8,329
|
|
|
36,297
|
|
|
—
|
|
|
8,329
|
|
|
36,297
|
|
|
44,626
|
|
|
1,566
|
|
|
1950
|
(g)
|
06/30/2015
|
||||||||
KMO IMF - Cincinnati I
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,812
|
|
|
24,382
|
|
|
—
|
|
|
1,812
|
|
|
24,382
|
|
|
26,194
|
|
|
1,065
|
|
|
1959
|
(h)
|
07/22/2015
|
||||||||
KMO IMF - Cincinnati II
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
446
|
|
|
10,239
|
|
|
4
|
|
|
446
|
|
|
10,243
|
|
|
10,689
|
|
|
397
|
|
|
2014
|
|
07/22/2015
|
||||||||
KMO IMF - Florence
|
|
Florence, KY
|
|
—
|
|
(a)
|
650
|
|
|
9,919
|
|
|
1
|
|
|
650
|
|
|
9,920
|
|
|
10,570
|
|
|
383
|
|
|
2014
|
|
07/22/2015
|
||||||||
KMO IMF - Augusta
|
|
Augusta, ME
|
|
—
|
|
(a)
|
556
|
|
|
14,401
|
|
|
—
|
|
|
556
|
|
|
14,401
|
|
|
14,957
|
|
|
594
|
|
|
2010
|
|
07/22/2015
|
||||||||
KMO IMF - Oakland
|
|
Oakland, ME
|
|
—
|
|
(a)
|
229
|
|
|
5,416
|
|
|
—
|
|
|
229
|
|
|
5,416
|
|
|
5,645
|
|
|
241
|
|
|
2003
|
|
07/22/2015
|
||||||||
Reading Surgical Hospital
|
|
Wyomissing, PA
|
|
—
|
|
(a)
|
1,504
|
|
|
20,193
|
|
|
—
|
|
|
1,504
|
|
|
20,193
|
|
|
21,697
|
|
|
796
|
|
|
2007
|
|
07/24/2015
|
||||||||
Post Acute Warm Springs Specialty Hospital of Luling
|
|
Luling, TX
|
|
—
|
|
(a)
|
824
|
|
|
7,530
|
|
|
—
|
|
|
824
|
|
|
7,530
|
|
|
8,354
|
|
|
295
|
|
|
2002
|
|
07/30/2015
|
||||||||
Minnetonka Data Center
|
|
Minnetonka, MN
|
|
—
|
|
(a)
|
2,085
|
|
|
15,099
|
|
|
25
|
|
|
2,085
|
|
|
15,124
|
|
|
17,209
|
|
|
728
|
|
|
1985
|
|
08/28/2015
|
||||||||
Nebraska Healthcare Facility
|
|
Omaha, NE
|
|
—
|
|
(a)
|
1,259
|
|
|
9,796
|
|
|
—
|
|
|
1,259
|
|
|
9,796
|
|
|
11,055
|
|
|
311
|
|
|
2014
|
|
10/14/2015
|
||||||||
Heritage Park - Sherman I
|
|
Sherman, TX
|
|
—
|
|
(a)
|
1,679
|
|
|
23,926
|
|
|
—
|
|
|
1,679
|
|
|
23,926
|
|
|
25,605
|
|
|
699
|
|
|
2005
|
(i)
|
11/20/2015
|
||||||||
Heritage Park - Sherman II
|
|
Sherman, TX
|
|
—
|
|
(a)
|
214
|
|
|
3,209
|
|
|
—
|
|
|
214
|
|
|
3,209
|
|
|
3,423
|
|
|
95
|
|
|
2005
|
|
11/20/2015
|
||||||||
Baylor Surgery Center at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
3,120
|
|
|
9,312
|
|
|
—
|
|
|
3,120
|
|
|
9,312
|
|
|
12,432
|
|
|
255
|
|
|
1998
|
(j)
|
12/23/2015
|
||||||||
HPI - Oklahoma City I
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
4,626
|
|
|
30,509
|
|
|
—
|
|
|
4,626
|
|
|
30,509
|
|
|
35,135
|
|
|
863
|
|
|
1985
|
(k)
|
12/29/2015
|
||||||||
HPI - Oklahoma City II
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
991
|
|
|
8,366
|
|
|
—
|
|
|
991
|
|
|
8,366
|
|
|
9,357
|
|
|
252
|
|
|
1994
|
(l)
|
12/29/2015
|
||||||||
Waco Data Center
|
|
Waco, TX
|
|
—
|
|
(a)
|
873
|
|
|
8,233
|
|
|
—
|
|
|
873
|
|
|
8,233
|
|
|
9,106
|
|
|
217
|
|
|
1956
|
(m)
|
12/30/2015
|
||||||||
HPI - Edmond
|
|
Edmond, OK
|
|
—
|
|
(a)
|
796
|
|
|
3,199
|
|
|
—
|
|
|
796
|
|
|
3,199
|
|
|
3,995
|
|
|
90
|
|
|
2002
|
|
01/20/2016
|
||||||||
HPI - Oklahoma City III
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
452
|
|
|
1,081
|
|
|
—
|
|
|
452
|
|
|
1,081
|
|
|
1,533
|
|
|
31
|
|
|
2007
|
|
01/27/2016
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2016 (b) |
|
|
|
|
|
|
||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
HPI - Oklahoma City IV
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
368
|
|
|
2,344
|
|
|
—
|
|
|
368
|
|
|
2,344
|
|
|
2,712
|
|
|
66
|
|
|
2006
|
|
01/27/2016
|
||||||||
Alpharetta Data Center III
|
|
Alpharetta, GA
|
|
—
|
|
|
3,395
|
|
|
11,081
|
|
|
—
|
|
|
3,395
|
|
|
11,081
|
|
|
14,476
|
|
|
269
|
|
|
1999
|
|
02/02/2016
|
||||||||
Flint Data Center
|
|
Flint, MI
|
|
—
|
|
(a)
|
111
|
|
|
7,001
|
|
|
—
|
|
|
111
|
|
|
7,001
|
|
|
7,112
|
|
|
166
|
|
|
1987
|
|
02/02/2016
|
||||||||
HPI - Newcastle
|
|
Newcastle, OK
|
|
—
|
|
(a)
|
412
|
|
|
1,173
|
|
|
—
|
|
|
412
|
|
|
1,173
|
|
|
1,585
|
|
|
31
|
|
|
1995
|
(n)
|
02/03/2016
|
||||||||
HPI - Oklahoma City V
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
541
|
|
|
12,445
|
|
|
—
|
|
|
541
|
|
|
12,445
|
|
|
12,986
|
|
|
321
|
|
|
2008
|
|
02/11/2016
|
||||||||
Vibra Rehabilitation Hospital
|
|
Rancho Mirage, CA
|
|
—
|
|
|
2,724
|
|
|
—
|
|
|
14,762
|
|
|
2,724
|
|
|
14,762
|
|
|
17,486
|
|
|
(o)
|
|
|
(o)
|
|
03/01/2016
|
||||||||
HPI - Oklahoma City VI
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
896
|
|
|
3,684
|
|
|
—
|
|
|
896
|
|
|
3,684
|
|
|
4,580
|
|
|
89
|
|
|
2007
|
|
03/07/2016
|
||||||||
Tennessee Data Center
|
|
Franklin, TN
|
|
—
|
|
|
6,624
|
|
|
10,971
|
|
|
—
|
|
|
6,624
|
|
|
10,971
|
|
|
17,595
|
|
|
232
|
|
|
2015
|
|
03/31/2016
|
||||||||
HPI - Oklahoma City VII
|
|
Oklahoma City, OK
|
|
—
|
|
|
3,203
|
|
|
32,380
|
|
|
—
|
|
|
3,203
|
|
|
32,380
|
|
|
35,583
|
|
|
460
|
|
|
2016
|
|
06/22/2016
|
||||||||
Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas, NV
|
|
—
|
|
|
2,614
|
|
|
—
|
|
|
5,361
|
|
|
2,614
|
|
|
5,361
|
|
|
7,975
|
|
|
(p)
|
|
|
(p)
|
|
06/24/2016
|
||||||||
Somerset Data Center
|
|
Somerset, NJ
|
|
—
|
|
(a)
|
906
|
|
|
10,466
|
|
|
—
|
|
|
906
|
|
|
10,466
|
|
|
11,372
|
|
|
164
|
|
|
1973
|
(q)
|
06/29/2016
|
||||||||
Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
2,002
|
|
|
15,384
|
|
|
—
|
|
|
2,002
|
|
|
15,384
|
|
|
17,386
|
|
|
216
|
|
|
1997
|
(r)
|
06/30/2016
|
||||||||
AT&T Hawthorne Data Center
|
|
Hawthorne, CA
|
|
39,750
|
|
|
16,498
|
|
|
57,312
|
|
|
—
|
|
|
16,498
|
|
|
57,312
|
|
|
73,810
|
|
|
425
|
|
|
1963
|
(s)
|
09/27/2016
|
||||||||
McLean I
|
|
McLean, VA
|
|
23,460
|
|
|
31,554
|
|
|
4,930
|
|
|
—
|
|
|
31,554
|
|
|
4,930
|
|
|
36,484
|
|
|
28
|
|
|
1966
|
(t)
|
10/17/2016
|
||||||||
McLean II
|
|
McLean, VA
|
|
27,540
|
|
|
20,392
|
|
|
22,727
|
|
|
—
|
|
|
20,392
|
|
|
22,727
|
|
|
43,119
|
|
|
122
|
|
|
1991
|
(u)
|
10/17/2016
|
||||||||
Select Medical Rehabilitation Facility
|
|
Marlton, NJ
|
|
31,790
|
|
|
—
|
|
|
57,154
|
|
|
—
|
|
|
—
|
|
|
57,154
|
|
|
57,154
|
|
|
179
|
|
|
1995
|
|
11/01/2016
|
||||||||
Andover Data Center II
|
|
Andover, MA
|
|
—
|
|
(a)
|
6,566
|
|
|
28,072
|
|
|
—
|
|
|
6,566
|
|
|
28,072
|
|
|
34,638
|
|
|
100
|
|
|
2000
|
|
11/08/2016
|
||||||||
Grand Rapids Healthcare Facility
|
|
Grand Rapids, MI
|
|
30,450
|
|
|
2,533
|
|
|
39,487
|
|
|
—
|
|
|
2,533
|
|
|
39,487
|
|
|
42,020
|
|
|
54
|
|
|
2008
|
|
12/07/2016
|
||||||||
Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
—
|
|
|
975
|
|
|
4,963
|
|
|
—
|
|
|
975
|
|
|
4,963
|
|
|
5,938
|
|
|
6
|
|
|
1992
|
|
12/22/2016
|
||||||||
Chicago Data Center II
|
|
Downers Grove, IL
|
|
—
|
|
|
1,329
|
|
|
29,940
|
|
|
—
|
|
|
1,329
|
|
|
29,940
|
|
|
31,269
|
|
|
33
|
|
|
1987
|
(v)
|
12/28/2016
|
||||||||
Blythewood Data Center
|
|
Blythewood, SC
|
|
—
|
|
|
612
|
|
|
17,714
|
|
|
—
|
|
|
612
|
|
|
17,714
|
|
|
18,326
|
|
|
19
|
|
|
1983
|
|
12/29/2016
|
||||||||
|
|
|
|
$
|
152,990
|
|
|
$
|
154,385
|
|
|
$
|
738,884
|
|
|
$
|
22,252
|
|
|
$
|
154,385
|
|
|
$
|
761,136
|
|
|
$
|
915,521
|
|
|
$
|
18,521
|
|
|
|
|
|
|
(a)
|
Property collateralized under the secured credit facility. As of
December 31, 2016
,
37
commercial properties were collateralized under the secured credit facility and the Company had
$220,000,000
aggregate principal amount outstanding thereunder.
|
(b)
|
The aggregated cost for federal income tax purposes is approximately
$848,083,000
.
|
(c)
|
The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, buildings and improvements are depreciated over
15
-
40
years.
|
(d)
|
The New England Sinai Medical Center consists of
two
buildings and was renovated beginning in
1997
.
|
(e)
|
The Indianapolis Data Center was renovated in
2014
.
|
(f)
|
The Eagan Data Center was renovated in
2015
.
|
(g)
|
The Houston Surgical Hospital and LTACH was renovated in
2005
and
2008
.
|
(h)
|
The KMO IMF - Cincinnati I was renovated in
1970
and
2013
.
|
(i)
|
The Heritage Park - Sherman I was renovated in
2010
.
|
(j)
|
The Baylor Surgery Center at Fort Worth was renovated in
2007
and
2015
.
|
(k)
|
The HPI - Oklahoma City I was renovated in
1998
and
2003
.
|
(l)
|
The HPI - Oklahoma City II was renovated in
1999
.
|
(m)
|
The Waco Data Center was renovated in
2009
.
|
(n)
|
The HPI - Newcastle was renovated in
1999
.
|
(o)
|
As of December 31, 2016, the Vibra Rehabilitation Hospital was under construction; therefore, depreciation is not applicable.
|
(p)
|
As of December 31, 2016, the Post Acute Las Vegas Rehabilitation Hospital was under construction; therefore, depreciation is not applicable.
|
(q)
|
The Somerset Data Center was renovated in
2006
.
|
(r)
|
The Integris Lakeside Women's Hospital was renovated in
2008
.
|
(s)
|
The AT&T Hawthorne Data Center was renovated in
1983
and
2001
.
|
(t)
|
The McLean I was renovated in
1998
.
|
(u)
|
The McLean II was renovated in
1998
.
|
(v)
|
The Chicago Data Center II was renovated in
2016
.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Real Estate
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
415,776
|
|
|
$
|
82,748
|
|
|
$
|
—
|
|
Additions:
|
|
|
|
|
|
||||||
Acquisitions
|
479,011
|
|
|
331,524
|
|
|
82,734
|
|
|||
Improvements
|
20,734
|
|
|
1,504
|
|
|
14
|
|
|||
Balance at end of year
|
$
|
915,521
|
|
|
$
|
415,776
|
|
|
$
|
82,748
|
|
Accumulated Depreciation
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
(5,262
|
)
|
|
$
|
(133
|
)
|
|
$
|
—
|
|
Depreciation
|
(13,259
|
)
|
|
(5,129
|
)
|
|
(133
|
)
|
|||
Balance at end of year
|
$
|
(18,521
|
)
|
|
$
|
(5,262
|
)
|
|
$
|
(133
|
)
|
|
|
|
|
|
|
|
CARTER VALIDUS MISSION CRITICAL REIT II, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
Date: March 16, 2017
|
|
By:
|
/s/ J
OHN
E. C
ARTER
|
|
|
|
John E. Carter
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: March 16, 2017
|
|
By:
|
/s/ T
ODD
M. S
AKOW
|
|
|
|
Todd M. Sakow
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
/s/ JOHN E. CARTER
|
|
Chief Executive Officer and
|
|
March 16, 2017
|
John E. Carter
|
|
Chairman of Board of Directors
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ TODD M. SAKOW
|
|
Chief Financial Officer
|
|
March 16, 2017
|
Todd M. Sakow
|
|
(Principal Financial Officer and
|
|
|
|
|
Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ ROBERT M. WINSLOW
|
|
Director
|
|
March 16, 2017
|
Robert M. Winslow
|
|
|
|
|
|
|
|
|
|
/s/ JONATHAN KUCHIN
|
|
Director
|
|
March 16, 2017
|
Jonathan Kuchin
|
|
|
|
|
|
|
|
|
|
/s/ RANDALL GREENE
|
|
Director
|
|
March 16, 2017
|
Randall Greene
|
|
|
|
|
|
|
|
|
|
/s/ RONALD RAYEVICH
|
|
Director
|
|
March 16, 2017
|
Ronald Rayevich
|
|
|
|
|
Exhibit
No:
|
|
|
|
|
|
3.1
|
|
Second Articles of Amendment and Restatement of Carter Validus Mission Critical REIT II, Inc. (included as Exhibit 3.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed June 12, 2014, and incorporated herein by reference).
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Carter Validus Mission Critical REIT II, Inc. (included as Exhibit 3.2 to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed May 9, 2014, and incorporated herein by reference).
|
3.3
|
|
Articles Supplementary of Carter Validus Mission Critical REIT II, Inc., filed on January 13, 2017 (included as Exhibit 3.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on January 18, 2017, and incorporated herein by reference).
|
|
|
|
4.1
|
|
Subscription Agreement and Subscription Agreement Signature Page (included as Appendix B to the prospectus, incorporated by reference to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on February 10, 2017 (File No. 333-191706)).
|
|
|
|
4.2
|
|
Additional Subscription Agreement and Subscription Agreement Signature Page (included as Appendix C to the prospectus included as Appendix B to the prospectus, incorporated by reference to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on February 10, 2017 (File No. 333-191706)).
|
|
|
|
4.3
|
|
Automatic Purchase Program Enrollment Form (included as Appendix D to the prospectus attached to Post-Effective Amendment No. 6 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed October 13, 2015, and incorporated herein by reference).
|
|
|
|
4.4
|
|
Third Amended and Restated Distribution Reinvestment Plan (included as Appendix E to the prospectus attached to Post-Effective Amendment No. 11 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed on January 20, 2017, and incorporated herein by reference).
|
|
|
|
4.6
|
|
Form of Multi-Product Subscription Agreement (included as Appendix F to the prospectus, incorporated by reference to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on February 10, 2017 (File No. 333-191706)).
|
|
|
|
10.1
|
|
Carter Validus Mission Critical REIT II, Inc. 2014 Restricted Share Plan (included as Exhibit 10.5 to Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed March 27, 2014, and incorporated herein by reference).
|
|
|
|
10.2
|
|
Form of Restricted Stock Award Agreement (included as Exhibit 10.6 to Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed March 27, 2014, and incorporated herein by reference).
|
|
|
|
10.3
|
|
Amended and Restated Advisory Agreement by and between Carter Validus Mission Critical REIT II, Inc. and Carter Validus Advisors II, LLC, dated June 10, 2014 (included as Exhibit 10.2 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed June 12, 2014, and incorporated herein by reference).
|
|
|
|
10.4
|
|
Management Agreement, by and between Carter Validus Mission Critical REIT II, Inc., Carter Validus Operating Partnership II, LP and Carter Validus Real Estate Management Services II, LLC, dated May 19, 2014 (included as Exhibit 10.3 to Pre-Effective Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed May 20, 2014, and incorporated herein by reference).
|
|
|
|
10.5
|
|
Amended and Restated Agreement of Limited Partnership of Carter Validus Operating Partnership II, LP, dated June 10, 2014 (included as Exhibit 10.4 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed June 12, 2014, and incorporated herein by reference).
|
|
|
|
10.6
|
|
Credit Agreement by and among Carter Validus Operating Partnership II, LP, as borrower, KeyBank National Association, the other lenders which are parties to this agreement and other lenders that may become parties to this agreement, KeyBank National Association, as agent, and KeyBanc Capital Markets, as sole lead arranger and sole book runner, dated July 31, 2014 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.7
|
|
Unconditional Guaranty of Payment and Performance from Carter Validus Mission Critical REIT II, Inc., et al. for the benefit of KeyBank National Association, dated July 31, 2014 (included as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.8
|
|
Indemnity Agreement Regarding Hazardous Materials by and among Carter Validus Operating Partnership II, LP, Carter Validus Mission Critical REIT II, Inc., and HC-11250 Fallbrook Drive, LLC for the benefit of KeyBank National Association, dated July 31, 2014 (included as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.9
|
|
Deed of Trust, Security Agreement and Assignment of Leases and Rents from HC-11250 Fallbrook Drive, LLC, as guarantor, to Hugh C. Talton, II, as trustee, for the benefit of KeyBank National Association, dated July 31, 2014 (included as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.10
|
|
Swing Loan Note from Carter Validus Operating Partnership II, LP to KeyBank National Association, dated July 31, 2014 (included as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.11
|
|
Revolving Credit Note from Carter Validus Operating Partnership II, LP to KeyBank National Association, dated July 31, 2014 (included as Exhibit 10.7 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.12
|
|
Contribution Agreement by and among Carter Validus Mission Critical REIT II, Inc., Carter Validus Operating Partnership II, LP, and the other guarantors as identified therein, dated July 31, 2014 (included as Exhibit 10.8 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on August 6, 2014, and incorporated herein by reference).
|
|
|
|
10.13
|
|
First Amended and Restated Credit Agreement by and among Carter Validus Operating Partnership II, LP, as Borrower, KeyBank National Association, the other lenders which are parties to this agreement and other lenders that may become parties to this agreement, KeyBank National Association, as Agent, Capital One, National Association and SunTrust Bank, as Co-Syndication Agents and KeyBanc Capital Markets, Inc., Capital One, National Association and SunTrust Robinson Humphrey, Inc., as joint lead arrangers and joint book runners, dated December 17, 2014 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.14
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to KeyBank National Association, the Payee, dated December 17, 2014 (included as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.15
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Capital One, National Association, the Payee, dated December 17, 2014 (included as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.16
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to SunTrust Bank, N.A., the Payee, dated December 17, 2014 (included as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.17
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Texas Capital Bank, N.A., the Payee, dated December 17, 2014 (included as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.18
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Cadence Bank, N.A., the Payee, dated December 17, 2014 (included as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.19
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Synovus Bank, the Payee, dated December 17, 2014 (included as Exhibit 10.7 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.20
|
|
Amended and Restated Swing Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to KeyBank National Association, the Payee, dated December 17, 2014 (included as Exhibit 10.8 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.21
|
|
First Amended and Restated Contribution Agreement by and among Carter Validus Operating Partnership II, LP, the Borrower, Carter Validus Mission Critical REIT II, Inc. and its Subsidiary Guarantors, collectively the Initial Guarantors, and each additional guarantor that may hereafter become a party to this agreement, dated December 17, 2014 (included as Exhibit 10.9 to the Registrant’s Current Report Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.22
|
|
First Amended and Restated Unconditional Guaranty of Payment and Performance from Carter Validus Mission Critical REIT II, Inc., et al. for the benefit of KeyBank National Association dated December 17, 2014 (included as Exhibit 10.10 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.23
|
|
Collateral Assignment of Interests by Carter Validus Operating Partnership II, LP, the Assignor, to KeyBank National Association, as Agent, dated December 17, 2014 (included as Exhibit 10.11 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 23, 2014, and incorporated herein by reference).
|
|
|
|
10.24
|
|
Joinder Agreement by HCII-150 YORK STREET, LLC to KeyBank National Association, as Agent, dated December 23, 2014 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on December 30, 2014, and incorporated herein by reference).
|
|
|
|
10.25
|
|
Joinder Agreement, dated December 31, 2014, by HCII-1800 PARK PLACE AVENUE, LLC to KeyBank National Association, as Agent (included as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on January 7, 2015, and incorporated herein by reference).
|
|
|
|
10.26
|
|
Joinder Agreement, dated February 17, 2015, by HCII-5100 INDIAN CREEK PARKWAY, LLC to KeyBank National Association, as Agent (included as Exhibit 10.7 to the Registrant’s Current Report on Form 8-K (File No. 333-191706) filed on February 23, 2015, and incorporated herein by reference).
|
|
|
|
10.27
|
|
Joinder Agreement, dated April 1, 2015, by DCII-505 W. MERRILL STREET, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on April 7, 2015, and incorporated herein by reference).
|
|
|
|
10.28
|
|
Purchase Agreement, dated April 24, 2015, by and between Tegra Reading Medical Associates, LLC and HCII-2752 Century Boulevard PA, LP (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on April 30, 2015, and incorporated herein by reference).
|
|
|
|
10.29
|
|
First Amendment to Management Agreement by and between Carter Validus Mission Critical REIT II, Inc., Carter Validus Operating Partnership II, LP and Carter Validus Real Estate Management Services II, LLC, dated May 7, 2015 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on May 13, 2015, and incorporated herein by reference).
|
|
|
|
10.30
|
|
Joinder Agreement, dated June 1, 2015, by HCII-30 PINNACLE DRIVE, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 4, 2015, and incorporated herein by reference).
|
|
|
|
10.31
|
|
Joinder Agreement, dated June 1, 2015, by HCII-30 PINNACLE DRIVE PA, LP to KeyBank National Association, as Agent (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 4, 2015, and incorporated herein by reference).
|
|
|
|
10.32
|
|
Purchase Agreement, dated April 30, 2014, by and between Webster Rehab, LP and Carter Validus Properties, LLC (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 11, 2015, and incorporated herein by reference).
|
|
|
|
10.33
|
|
Amendment to Purchase Agreement, dated May 8, 2014, by and between Webster Rehab, LP and Carter Validus Properties, LLC (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 11, 2015, and incorporated herein by reference).
|
|
|
|
10.34
|
|
Assignment of Purchase Agreement, dated October 13, 2014, by and between Webster Rehab, LP, Carter Validus Properties, LLC and Carter Validus Properties II, LLC (included as Exhibit 10.3 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 11, 2015, and incorporated herein by reference).
|
|
|
|
10.35
|
|
Assignment of Purchase Agreement, dated June 5, 2015, by and between Carter Validus Properties II, LLC and HCII-110 EAST MEDICAL CENTER BLVD., LLC (included as Exhibit 10.4 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 11, 2015, and incorporated herein by reference).
|
|
|
|
10.36
|
|
Joinder Agreement, dated June 12, 2015, by HCII-110 EAST MEDICAL CENTER BLVD., LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 16, 2015, and incorporated herein by reference).
|
|
|
|
10.37
|
|
Joinder Agreement, dated July 22, 2015, by HCII-15 ENTERPRISE DRIVE, LLC, HCII-68 CAVALIER BOULEVARD, LLC, HCII-107 FIRST PARK DRIVE, LLC, HCII-3590 LUCILLE DRIVE, LLC, HCII-237 WILLIAM HOWARD TAFT ROAD, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on July 28, 2015, and incorporated herein by reference).
|
|
|
|
10.38
|
|
Joinder Agreement, dated July 24, 2015, by HCII-2752 CENTURY BOULEVARD, LLC to KeyBank National Association, as Agent (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on July 28, 2015, and incorporated herein by reference).
|
|
|
|
10.39
|
|
Joinder Agreement, dated July 24, 2015, by HCII-2752 CENTURY BOULEVARD PA, LP to KeyBank National Association, as Agent (included as Exhibit 10.3 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on July 28, 2015, and incorporated herein by reference).
|
|
|
|
10.40
|
|
Joinder Agreement, dated August 19, 2015, by HCII-200 MEMORIAL DRIVE, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on August 21, 2015, and incorporated herein by reference).
|
|
|
|
10.41
|
|
Joinder Agreement, dated August 28, 2015, by DCII-5400-5510 FELTL ROAD, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on September 1, 2015, and incorporated herein by reference).
|
|
|
|
10.42
|
|
Joinder Agreement, dated August 31, 2015, by HCII-2001 HERMANN DRIVE, LLC to KeyBank National Association, as Agent (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on September 1, 2015, and incorporated herein by reference).
|
|
|
|
10.43
|
|
Joinder Agreement by HCII-1131 PAPILLION PARKWAY, LLC to KeyBank National Association, as Agent, dated October 14, 2015 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on October 20, 2015 and incorporated herein by reference).
|
|
|
|
10.44
|
|
Second Amended and Restated Credit Agreement by and among Carter Validus Operating Partnership II, LP, as Borrower, KeyBank National Association, the other lenders which are parties to this agreement and other lenders that may become parties to this agreement, KeyBank National Association, as Agent, and SunTrust Bank, as Syndication Agent and KeyBanc Capital Markets, Inc. and SunTrust Robinson Humphrey, Inc., as Joint Lead Arrangers and Joint Book Runners and Capital One, National Association and Texas Capital Bank, N.A., as Co-Documentation Agents, dated December 22, 2015 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.45
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to KeyBank National Association, the Payee, dated December 22, 2015 (included as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.46
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to SunTrust Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.47
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Capital One, National Association, the Payee, dated December 22, 2015 (included as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.48
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Texas Capital Bank, N.A., the Payee, dated December 22, 2015 (included as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.49
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Cadence Bank, N.A., the Payee, dated December 22, 2015 (included as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.50
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Synovus Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.7 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.51
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Woodforest National Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.8 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.52
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to Renasant Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.9 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.53
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to USAmeribank, the Payee, dated December 22, 2015 (included as Exhibit 10.10 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.54
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to KeyBank National Association, the Payee, dated December 22, 2015 (included as Exhibit 10.11 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.55
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to SunTrust Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.12 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.56
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to Capital One, National Association, the Payee, dated December 22, 2015 (included as Exhibit 10.13 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.57
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to Texas Capital Bank, N.A., the Payee, dated December 22, 2015 (included as Exhibit 10.14 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.58
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to Cadence Bank, N.A., the Payee, dated December 22, 2015 (included as Exhibit 10.15 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.59
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to Synovus Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.16 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.60
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to Woodforest National Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.17 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.61
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to Renasant Bank, the Payee, dated December 22, 2015 (included as Exhibit 10.18 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.62
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to USAmeribank, the Payee, dated December 22, 2015 (included as Exhibit 10.19 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.63
|
|
Second Amended and Restated Contribution Agreement by and among Carter Validus Operating Partnership II, LP, the Borrower, Carter Validus Mission Critical REIT II, Inc. and its Subsidiary Guarantors, collectively the Initial Guarantors, and each additional guarantor that may hereafter become a party to this agreement, dated December 22, 2015 (included as Exhibit 10.20 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.64
|
|
Second Amended and Restated Unconditional Guaranty of Payment and Performance from Carter Validus Mission Critical REIT II, Inc., et al for the benefit of KeyBank National Association dated December 22, 2015 (included as Exhibit 10.21 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.65
|
|
Amendment to Collateral Assignment of Interests by Carter Validus Operating Partnership II, LP, the Assignor, to KeyBank National Association, as Agent, dated December 22, 2015 (included as Exhibit 10.22 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 28, 2015 and incorporated herein by reference).
|
|
|
|
10.66
|
|
First Amendment to the Amended and Restated Agreement of Limited Partnership of Carter Validus Operating Partnership II, LP and Carter Validus Real Estate Management Services II, LLC, dated December 28, 2015 (included as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-55435) filed on December 30, 2015 and incorporated herein by reference).
|
|
|
|
10.67
|
|
Joinder Agreement, dated June 1, 2016, by HCII HPI-3115 SW 89TH STREET, LLC, DCII-5225 EXCHANGE DRIVE, LLC and DCII-3255 NEIL ARMSTRONG BOULEVARD, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on June 3, 2016 and incorporated herein by reference).
|
|
|
|
10.68
|
|
Joinder Agreement, dated September 23, 2016, by DCII-200 CAMPUS DRIVE, LLC and HCII-11200 NORTH PORTLAND AVENUE, LLC to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on September 28, 2016 and incorporated herein by reference).
|
|
|
|
10.69
|
|
Third Amendment to Dealer Manager Agreement, by and among Carter Validus Mission Critical REIT II, Inc., Carter Validus Advisors II, LLC and SC Distributors, LLC, dated September 30, 2016 (included as Exhibit 1.5 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on September 30, 2016 and incorporated herein by reference).
|
|
|
|
10.70
|
|
Form of Indemnification Agreement entered into by and between Carter Validus Mission Critical REIT II, Inc. and each of the following persons as of September 30, 2016: John E. Carter, Michael A. Seton, Todd M. Sakow, Lisa Drummond, Robert M. Winslow, Jonathan Kuchin, Randall Greene and Ronald Rayevich (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on September 30, 2016 and incorporated herein by reference).
|
|
|
|
10.71
|
|
First Amendment to Second Amended and Restated Credit Agreement and Amendment to Other Loan Documents, by and among Carter Validus Operating Partnership II, LP, as Borrower, Carter Validus Mission Critical REIT II, Inc., KeyBank National Association, the guarantors and other lenders party thereto, and KeyBank National Association, as Agent, dated September 30, 2016 (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on October 4, 2016 and incorporated herein by reference).
|
|
|
|
10.72
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to KeyBank National Association, the Payee, dated September 30, 2016 (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on October 4, 2016 and incorporated herein by reference).
|
|
|
|
10.73
|
|
Amended and Restated Revolving Credit Note from Carter Validus Operating Partnership II, LP, the Maker, to SunTrust Bank, the Payee, dated September 30, 2016 (included as Exhibit 10.3 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on October 4, 2016 and incorporated herein by reference).
|
|
|
|
10.74
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to KeyBank National Association, the Payee, dated September 30, 2016 (included as Exhibit 10.4 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on October 4, 2016 and incorporated herein by reference).
|
|
|
|
10.75
|
|
Term Loan Note from Carter Validus Operating Partnership II, LP, the Maker, to SunTrust Bank, the Payee, dated September 30, 2016 (included as Exhibit 10.5 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on October 4, 2016 and incorporated herein by reference).
|
|
|
|
10.76
|
|
Fourth Amendment to the Amended and Restated Dealer Manager Agreement, by and among Carter Validus Mission Critical REIT II, Inc., Carter Validus Advisors II, LLC and SC Distributors, LLC, dated October 17, 2016 (included as Exhibit 1.6 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on October 18, 2016 and incorporated herein by reference).
|
|
|
|
10.77
|
|
Joinder Agreement, dated November 8, 2016, by DCII-400 MINUTEMAN ROAD, LLC, to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on November 15, 2016 and incorporated herein by reference).
|
|
|
|
10.78
|
|
Commitment Increase Letter, by and among Carter Validus Operating Partnership II, LP, as Borrower, Carter Validus Mission Critical REIT II, Inc., KeyBank National Association, the guarantors and other lenders party thereto, and KeyBank National Association, as Agent, dated December 6, 2016 (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on December 12, 2016 and incorporated herein by reference).
|
|
|
|
10.79
|
|
Fifth Amendment to the Amended and Restated Dealer Manager Agreement, by and among Carter Validus Mission Critical REIT II, Inc., Carter Validus Advisors II, LLC and SC Distributors, LLC, dated February 9, 2017 (included as Exhibit 1.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on February 10, 2017 and incorporated herein by reference).
|
|
|
|
10.80
|
|
Second Amendment to the Amended and Restated Agreement of Limited Partnership of Carter Validus Operating Partnership II, LP, dated February 9, 2017 (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on February 10, 2017 and incorporated herein by reference).
|
|
|
|
21.1
|
|
List of subsidiaries (included as Exhibit 21.1 to Pre-Effective Amendment No. 3 to the Registrant's Registration Statement on Form S-11 (File No. 333-191706) filed on May 9, 2014 and incorporated herein by reference).
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
99.1*
|
|
Consent of Robert A. Stanger & Co., Inc.
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
1.
|
I have reviewed this annual report on Form 10-K of Carter Validus Mission Critical REIT II, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ John E. Carter
|
John E. Carter
|
Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of Carter Validus Mission Critical REIT II, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Todd M. Sakow
|
Todd M. Sakow
|
Chief Financial Officer and Treasurer
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: March 16, 2017
|
|
|
|
|
|
|
By:
|
|
/s/ John E. Carter
|
|
|
Name:
|
|
John E. Carter
|
|
|
Title:
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: March 16, 2017
|
|
|
|
|
|
|
By:
|
|
/s/ Todd M. Sakow
|
|
|
Name:
|
|
Todd M. Sakow
|
|
|
Title:
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
(Principal Financial Officer)
|