|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
46-1854011
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4890 West Kennedy Blvd., Suite 650
Tampa, FL 33609
|
|
(813) 287-0101
|
(Address of Principal Executive Offices; Zip Code)
|
|
(Registrant’s Telephone Number, Including Area Code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
N/A
|
|
N/A
|
|
N/A
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
þ
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
þ
|
|
|
|
Page
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Item 15.
|
||
Item 16.
|
|
|
|
|
|
|
Valuation Date
|
|
Effective Date
|
|
Estimated Per Share NAV
|
June 30, 2017
|
|
October 1, 2017
|
|
$9.18
|
June 30, 2018
|
|
October 1, 2018
|
|
$9.25
|
October 31, 2019
|
|
December 18, 2019
|
|
$8.65
|
•
|
On August 7, 2019, in anticipation of the REIT Merger, we and certain of our subsidiaries amended our credit facility with KeyBank National Association as Administrative Agent for the lenders, or the KeyBank Credit Facility, to amend the borrower to us from the Operating Partnership and to increase the maximum commitments available under the KeyBank Credit Facility, or our credit facility, from $700,000,000 to an aggregate of up to $780,000,000, consisting of a $500,000,000 revolving line of credit, with a maturity date of April 27, 2022, subject to our right to one, 12-month extension period, and a $280,000,000 term loan, with a maturity date of April 27, 2023. During the year ended December 31, 2019, we increased the borrowing base availability under our credit facility by $603,675,000, by adding 64 healthcare properties and one data center property to the aggregate pool availability.
|
•
|
On August 7, 2019, we and certain of our subsidiaries entered into an agreement with KeyBank National Association as Administrative Agent for the lenders, to obtain a senior unsecured term loan, or the Term Loan, for the maximum commitment available of up to $520,000,000 with a maturity date of December 31, 2024. Subject to certain conditions, the Term Loan can be increased to $600,000,000 any time before December 31, 2023. The Term Loan was funded upon the consummation of the REIT Merger on October 4, 2019.
|
•
|
In connection with the REIT Merger, on October 2, 2019, our board of directors approved an amended share repurchase program, or the Amended SRP. The Amended SRP applies to all eligible stockholders, beginning with repurchases made on the first quarter repurchase date of 2020, which was January 30, 2020. For purposes of determining whether any former REIT I stockholder qualifies for participation under the Amended SRP, former REIT I stockholders received full credit for the time they held REIT I common stock prior to the closing of the REIT Merger.
|
•
|
On December 17, 2019, our board of directors established the Estimated Per Share NAV of $8.65, effective December 18, 2019.
|
•
|
During the year ended December 31, 2019, we repurchased 2,557,298 Class A shares, Class I shares, Class T shares and Class T2 shares of common stock (1,910,894 Class A shares, 189,947 Class I shares, 451,058 Class T shares and 5,399 Class T2 shares), or 1.87% of shares outstanding as of December 31, 2018, for an aggregate purchase price of approximately $23,655,000 (an average of $9.25 per share).
|
•
|
During the year ended December 31, 2019, we purchased 67 properties, inclusive of 60 properties acquired in the REIT Merger, comprising approximately 2,874,000 of rentable square feet for an aggregate purchase price of approximately $1,301,630,000.
|
•
|
During the year ended December 31, 2019, we sold one of three buildings and a portion of land related to one healthcare property for an aggregate sale price of $3,106,000 and generated net proceeds of $2,882,000.
|
•
|
As of March 24, 2020, we, through our wholly-owned subsidiaries, owned 153 real estate properties, for an aggregate purchase price of $3,134,875,000 and comprising of approximately 8,696,000 rentable square feet of commercial space.
|
•
|
As of March 24, 2020, we had a $1,003,000,000 outstanding principal balance under our credit facility.
|
•
|
acquire well-maintained and strategically-located, quality, mission critical real estate investments in high-growth sectors of the U.S. economy, including the data center and healthcare sectors, which provide current cash flow from operations;
|
•
|
pay regular cash distributions to stockholders;
|
•
|
preserve, protect and return capital contributions to stockholders;
|
•
|
realize appreciated growth in the value of our investments upon the sale of such investments in whole or in part; and
|
•
|
be prudent, patient and deliberate with respect to the purchase and sale of our investments considering current and future real estate markets.
|
•
|
proposed purchase price, terms and conditions;
|
•
|
physical condition, age, curb appeal and environmental reports;
|
•
|
location, visibility and access;
|
•
|
historical financial performance;
|
•
|
tenant rent roll and tenant creditworthiness;
|
•
|
lease terms, including rent, rent increases, length of lease term, specific tenant and landlord responsibilities, renewal, expansion, termination, purchase options, exclusive and permitted uses provisions, assignment and sublease provisions, and co-tenancy requirements;
|
•
|
local market economic conditions, demographics and population growth patterns;
|
•
|
neighboring properties; and
|
•
|
potential for new property construction in the area.
|
Industry
|
|
Total Number
of Leases |
|
Leased Sq Ft
|
|
2019 Rental Revenue
(in thousands)(1) |
|
Percentage of
2019 Rental Revenue |
|||||
Data Centers
|
|
69
|
|
|
3,160,184
|
|
|
$
|
109,689
|
|
|
52.0
|
%
|
Healthcare
|
|
136
|
|
|
5,097,731
|
|
|
101,212
|
|
|
48.0
|
%
|
|
|
|
205
|
|
|
8,257,915
|
|
|
$
|
210,901
|
|
|
100.0
|
%
|
|
(1)
|
Based on the total rental revenue recognized and reported in the accompanying consolidated statements of comprehensive (loss) income.
|
Location
|
|
Total Number
of Leases |
|
Leased Sq Ft
|
|
2019 Rental Revenue
(in thousands)(1) |
|
Percentage of
2019 Rental Revenue |
|||||
Atlanta-Sandy Springs-Roswell, GA
|
|
32
|
|
|
964,062
|
|
|
$
|
31,595
|
|
|
15.0
|
%
|
|
(1)
|
Based on the total rental revenue recognized and reported in the accompanying consolidated statements of comprehensive (loss) income.
|
•
|
a stockholder would be able to resell his or her shares at the Estimated Per Share NAV;
|
•
|
a stockholder would ultimately realize distributions per share equal to the Estimated Per Share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
•
|
our shares of common stock would trade at the Estimated Per Share NAV on a national securities exchange;
|
•
|
an independent third-party appraiser or other third-party valuation firm would agree with the Estimated Per Share NAV; or
|
•
|
the methodology used to estimate our NAV per share would be acceptable to FINRA or comply with ERISA reporting requirements.
|
•
|
financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;
|
•
|
business layoffs or downsizing;
|
•
|
industry slowdowns;
|
•
|
relocations of businesses;
|
•
|
changing demographics;
|
•
|
increased telecommuting and use of alternative workplaces;
|
•
|
infrastructure quality;
|
•
|
any oversupply of, or reduced demand for, real estate;
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted;
|
•
|
increased insurance premiums; and
|
•
|
increased interest rates.
|
•
|
allocation of management time and services between us and the other entities,
|
•
|
the timing and terms of the investment in or sale of an asset,
|
•
|
development of our properties by affiliates,
|
•
|
investments with affiliates of our Advisor,
|
•
|
compensation to our Advisor, and
|
•
|
our relationship with our Property Manager.
|
•
|
the election or removal of directors;
|
•
|
the amendment of our charter (including a change in our investment objectives), except that our board of directors may amend our charter without stockholder approval to (a) increase or decrease the aggregate number of our shares or the number of shares of any class or series that we have the authority to issue, (b) effect certain reverse stock splits, and (c) change our name or the name or other designation or the par value of any class or series of our stock and the aggregate par value of our stock;
|
•
|
our liquidation or dissolution; and
|
•
|
certain mergers, reorganizations of our company (including statutory share exchanges), consolidations or sales or other dispositions of all or substantially all our assets, as provided in our charter and under Maryland law.
|
•
|
changes in general economic or local conditions;
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
•
|
periods of high interest rates and tight money supply.
|
•
|
changes in the demand for and methods of delivering healthcare services;
|
•
|
changes in third party reimbursement methods and policies;
|
•
|
consolidation and pressure to integrate within the healthcare industry through acquisitions, joint ventures and managed service organizations; and
|
•
|
increased scrutiny of billing, referral, and other practices by U.S. federal and state authorities.
|
Property Name
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances,
$ (in thousands) |
|
Houston Healthcare Facility, f.k.a. Cy Fair Surgical Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
07/31/2014
|
|
1993
|
|
—
|
|
100%
|
|
13,645
|
|
|
(1)
|
Cincinnati Healthcare Facility, f.k.a. Mercy Healthcare Facility
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
10/29/2014
|
|
2001
|
|
—
|
|
100%
|
|
14,868
|
|
|
(1)
|
Winston-Salem Healthcare Facility, f.k.a. Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
Healthcare
|
|
12/17/2014
|
|
2004
|
|
—
|
|
100%
|
|
22,200
|
|
|
(1)
|
Stoughton Healthcare Facility, f.k.a. New England Sinai Medical Center
|
|
Boston-Cambridge-Newton, MA-NH
|
|
Healthcare
|
|
12/23/2014
|
|
1973
|
|
1997
|
|
100%
|
|
180,744
|
|
|
(1)
|
Fort Worth Healthcare Facility, f.k.a. Baylor Surgical Hospital at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
12/31/2014
|
|
2014
|
|
—
|
|
100%
|
|
83,464
|
|
|
(1)
|
Fort Worth Healthcare Facility II, f.k.a. Baylor Surgical Hospital Integrated Medical Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
12/31/2014
|
|
2014
|
|
—
|
|
87%
|
|
7,219
|
|
|
(1)
|
Winter Haven Healthcare Facility
|
|
Lakeland-Winter Haven, FL
|
|
Healthcare
|
|
01/27/2015
|
|
2009
|
|
—
|
|
100%
|
|
7,560
|
|
|
(1)
|
Overland Park Healthcare Facility, f.k.a. Heartland Rehabilitation Hospital
|
|
Kansas City, MO-KS
|
|
Healthcare
|
|
02/17/2015
|
|
2014
|
|
—
|
|
100%
|
|
54,568
|
|
|
(1)
|
Indianapolis Data Center
|
|
Indianapolis-Carmel-Anderson, IN
|
|
Data Center
|
|
04/01/2015
|
|
2000
|
|
2014
|
|
100%
|
|
43,724
|
|
|
(1)
|
Clarion Healthcare Facility, f.k.a. Clarion IMF
|
|
Pittsburgh, PA
|
|
Healthcare
|
|
06/01/2015
|
|
2012
|
|
—
|
|
100%
|
|
33,000
|
|
|
(1)
|
Webster Healthcare Facility, f.k.a. Post Acute Webster Rehabilitation Hospital
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
06/05/2015
|
|
2015
|
|
—
|
|
100%
|
|
53,514
|
|
|
(1)
|
Eagan Data Center
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
Data Center
|
|
06/29/2015
|
|
1998
|
|
2015
|
|
100%
|
|
87,402
|
|
|
(1)
|
Houston Healthcare Facility II, f.k.a. Houston Surgical Hospital and LTACH
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
06/30/2015
|
|
1950
|
|
2005/2008
|
|
44%
|
|
45,509
|
|
|
—
|
Augusta Healthcare Facility, f.k.a. KMO IMF - Augusta
|
|
Augusta-Waterville, ME (µSA)
|
|
Healthcare
|
|
07/22/2015
|
|
2010
|
|
—
|
|
100%
|
|
51,000
|
|
|
(1)
|
Cincinnati Healthcare Facility II, f.k.a. KMO IMF - Cincinnati I
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
07/22/2015
|
|
1960
|
|
2014
|
|
100%
|
|
139,428
|
|
|
(1)
|
Cincinnati Healthcare Facility III, f.k.a. KMO IMF - Cincinnati II
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
07/22/2015
|
|
2014
|
|
—
|
|
100%
|
|
41,600
|
|
|
(1)
|
Florence Healthcare Facility, f.k.a. KMO IMF - Florence
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
07/22/2015
|
|
2014
|
|
—
|
|
100%
|
|
41,600
|
|
|
(1)
|
Oakland Healthcare Facility, f.k.a. KMO IMF - Oakland
|
|
Augusta-Waterville, ME (µSA)
|
|
Healthcare
|
|
07/22/2015
|
|
2014
|
|
—
|
|
100%
|
|
20,000
|
|
|
(1)
|
Wyomissing Healthcare Facility, f.k.a. Reading Surgical Hospital
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
07/24/2015
|
|
2007
|
|
—
|
|
100%
|
|
33,217
|
|
|
(1)
|
Luling Healthcare Facility, f.k.a. Post Acute Warm Springs Specialty Hospital of Luling
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
07/30/2015
|
|
2002
|
|
—
|
|
100%
|
|
40,901
|
|
|
(1)
|
Minnetonka Data Center
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
Data Center
|
|
08/28/2015
|
|
1985
|
|
2001/2006
/2012/2015 |
|
100%
|
|
135,240
|
|
|
(1)
|
Omaha Healthcare Facility, f.k.a. Nebraska Healthcare Facility
|
|
Omaha-Council Bluffs, NE-IA
|
|
Healthcare
|
|
10/14/2015
|
|
2014
|
|
—
|
|
100%
|
|
40,402
|
|
|
(1)
|
Sherman Healthcare Facility, f.k.a. Heritage Park - Sherman I
|
|
Sherman-Denison, TX
|
|
Healthcare
|
|
11/20/2015
|
|
2005
|
|
2010
|
|
100%
|
|
57,576
|
|
|
(1)
|
Sherman Healthcare Facility II, f.k.a. Heritage Park - Sherman II
|
|
Sherman-Denison, TX
|
|
Healthcare
|
|
11/20/2015
|
|
2005
|
|
—
|
|
100%
|
|
8,055
|
|
|
(1)
|
Property Name
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances,
$ (in thousands) |
|
Fort Worth Healthcare Facility III, f.k.a. Baylor Surgery Center at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
12/23/2015
|
|
1998
|
|
2007/2015
|
|
100%
|
|
36,800
|
|
|
(1)
|
Oklahoma City Healthcare Facility, f.k.a. HPI - Oklahoma City I
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
12/29/2015
|
|
1985
|
|
1998/2003
|
|
100%
|
|
94,076
|
|
|
22,259
|
Oklahoma City Healthcare Facility II, f.k.a. HPI - Oklahoma City II
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
12/29/2015
|
|
1994
|
|
1999
|
|
100%
|
|
41,394
|
|
|
(1)
|
Waco Data Center
|
|
Waco, TX
|
|
Data Center
|
|
12/30/2015
|
|
1956
|
|
2009
|
|
100%
|
|
43,596
|
|
|
(1)
|
Edmond Healthcare Facility, f.k.a. HPI - Edmond
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
01/20/2016
|
|
2002
|
|
—
|
|
100%
|
|
17,700
|
|
|
(1)
|
Oklahoma City Healthcare Facility III, f.k.a. HPI - Oklahoma City IV
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
01/27/2016
|
|
2006
|
|
—
|
|
100%
|
|
5,000
|
|
|
(1)
|
Oklahoma City Healthcare Facility IV, f.k.a. HPI - Oklahoma City III
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
01/27/2016
|
|
2007
|
|
—
|
|
100%
|
|
8,762
|
|
|
(1)
|
Alpharetta Data Center, f.k.a. Alpharetta Data Center III
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
02/02/2016
|
|
1999
|
|
—
|
|
100%
|
|
77,322
|
|
|
(1)
|
Flint Data Center
|
|
Flint, MI
|
|
Data Center
|
|
02/02/2016
|
|
1989
|
|
2016
|
|
100%
|
|
32,500
|
|
|
(1)
|
Newcastle Healthcare Facility, f.k.a. HPI - Newcastle
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
02/03/2016
|
|
1995
|
|
1999
|
|
100%
|
|
7,424
|
|
|
(1)
|
Oklahoma City Healthcare Facility V, f.k.a. HPI - Oklahoma City V
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
02/11/2016
|
|
2008
|
|
—
|
|
100%
|
|
43,676
|
|
|
(1)
|
Rancho Mirage Healthcare Facility, f.k.a. Vibra Rehabilitation Hospital
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
03/01/2016
|
|
2018
|
|
—
|
|
100%
|
|
47,008
|
|
|
—
|
Oklahoma City Healthcare Facility VI, f.k.a. HPI - Oklahoma City VI
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
03/07/2016
|
|
2007
|
|
—
|
|
100%
|
|
14,676
|
|
|
(1)
|
Franklin Data Center, f.k.a. Tennessee Data Center
|
|
Nashville-Davidson-Murfreesboro-Franklin, TN
|
|
Data Center
|
|
03/31/2016
|
|
2016
|
|
2019
|
|
100%
|
|
71,726
|
|
|
(1)
|
Oklahoma City Healthcare Facility VII, f.k.a. HPI - Oklahoma City VII
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
06/22/2016
|
|
2016
|
|
—
|
|
100%
|
|
102,978
|
|
|
24,547
|
Las Vegas Healthcare Facility, f.k.a. Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas-Henderson-Paradise, NV
|
|
Healthcare
|
|
06/24/2016
|
|
2017
|
|
—
|
|
100%
|
|
56,220
|
|
|
(1)
|
Somerset Data Center
|
|
New York-Newark-Jersey City, NY-NJ-PA
|
|
Data Center
|
|
06/29/2016
|
|
1978
|
|
2016
|
|
100%
|
|
36,118
|
|
|
(1)
|
Oklahoma City Healthcare Facility VIII, f.k.a. Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
06/30/2016
|
|
1997
|
|
2008
|
|
100%
|
|
62,857
|
|
|
(1)
|
Hawthorne Data Center, f.k.a. AT&T Hawthorne Data Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
Data Center
|
|
09/27/2016
|
|
1963
|
|
1983/2001
|
|
100%
|
|
288,000
|
|
|
39,749
|
McLean Data Center, f.k.a. McLean I
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
Data Center
|
|
10/17/2016
|
|
1966
|
|
1998
|
|
95%
|
|
65,794
|
|
|
23,460
|
McLean Data Center II, f.k.a. McLean II
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
Data Center
|
|
10/17/2016
|
|
1991
|
|
2019
|
|
100%
|
|
62,002
|
|
|
27,540
|
Marlton Healthcare Facility, f.k.a. Select Medical Rehabilitation Facility
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
11/01/2016
|
|
1995
|
|
—
|
|
100%
|
|
89,139
|
|
|
31,145
|
Andover Data Center, f.k.a. Andover Data Center II
|
|
Boston-Cambridge-Newton, MA-NH
|
|
Data Center
|
|
11/08/2016
|
|
2000
|
|
—
|
|
100%
|
|
153,000
|
|
|
(1)
|
Grand Rapids Healthcare Facility
|
|
Grand Rapids-Wyoming, MI
|
|
Healthcare
|
|
12/07/2016
|
|
2008
|
|
—
|
|
83%
|
|
88,821
|
|
|
21,766
|
Corpus Christi Healthcare Facility, f.k.a. Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
Healthcare
|
|
12/22/2016
|
|
1992
|
|
—
|
|
100%
|
|
25,102
|
|
|
(1)
|
Chicago Data Center, f.k.a. Chicago Data Center II
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
12/28/2016
|
|
1987
|
|
2016
|
|
100%
|
|
115,352
|
|
|
(1)
|
Blythewood Data Center
|
|
Columbia, SC
|
|
Data Center
|
|
12/29/2016
|
|
1983
|
|
—
|
|
100%
|
|
64,637
|
|
|
(1)
|
Tempe Data Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
Data Center
|
|
01/26/2017
|
|
1977
|
|
2016
|
|
100%
|
|
44,244
|
|
|
(1)
|
Aurora Healthcare Facility
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Healthcare
|
|
03/30/2017
|
|
2002
|
|
—
|
|
100%
|
|
24,722
|
|
|
(1)
|
Norwalk Data Center
|
|
Bridgeport-Stamford-Norwalk, CT
|
|
Data Center
|
|
03/30/2017
|
|
2013
|
|
—
|
|
100%
|
|
167,691
|
|
|
34,200
|
Property Name
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances,
$ (in thousands) |
|
Allen Healthcare Facility, f.k.a. Texas Rehab - Allen
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
03/31/2017
|
|
2007
|
|
—
|
|
100%
|
|
42,627
|
|
|
13,136
|
Austin Healthcare Facility, f.k.a. Texas Rehab - Austin
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
03/31/2017
|
|
2012
|
|
—
|
|
100%
|
|
66,095
|
|
|
20,861
|
Beaumont Healthcare Facility, f.k.a. Texas Rehab - Beaumont
|
|
Beaumont-Port Arthur, TX
|
|
Healthcare
|
|
03/31/2017
|
|
1991
|
|
—
|
|
100%
|
|
61,000
|
|
|
5,863
|
Charlotte Data Center, f.k.a. Charlotte Data Center II
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
Data Center
|
|
05/15/2017
|
|
1989
|
|
2016
|
|
100%
|
|
52,924
|
|
|
(1)
|
Atlanta Data Center, f.k.a. 250 Williams Atlanta Data Center
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
06/15/2017
|
|
1989
|
|
2007
|
|
89%
|
|
886,740
|
|
|
116,200
|
Sunnyvale Data Center
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
Data Center
|
|
06/28/2017
|
|
1992
|
|
1998
|
|
100%
|
|
76,573
|
|
|
(1)
|
San Antonio Healthcare Facility, f.k.a. Texas Rehab - San Antonio
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
06/29/2017
|
|
2012
|
|
—
|
|
100%
|
|
44,746
|
|
|
10,490
|
Cincinnati Data Center
|
|
Cincinnati, OH-KY-IN
|
|
Data Center
|
|
06/30/2017
|
|
1985
|
|
2010
|
|
100%
|
|
69,826
|
|
|
(1)
|
Silverdale Healthcare Facility
|
|
Bremerton-Silverdale, WA
|
|
Healthcare
|
|
08/25/2017
|
|
2005
|
|
—
|
|
100%
|
|
25,892
|
|
|
(1)
|
Silverdale Healthcare Facility II
|
|
Bremerton-Silverdale, WA
|
|
Healthcare
|
|
09/20/2017
|
|
2007
|
|
—
|
|
100%
|
|
19,184
|
|
|
(1)
|
King of Prussia Data Center
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Data Center
|
|
09/28/2017
|
|
1960
|
|
1997
|
|
100%
|
|
50,000
|
|
|
11,961
|
Tempe Data Center II
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
Data Center
|
|
09/29/2017
|
|
1998
|
|
—
|
|
100%
|
|
58,560
|
|
|
(1)
|
Houston Data Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Data Center
|
|
11/16/2017
|
|
2013
|
|
—
|
|
100%
|
|
103,200
|
|
|
48,607
|
Saginaw Healthcare Facility
|
|
Saginaw, MI
|
|
Healthcare
|
|
12/21/2017
|
|
2002
|
|
—
|
|
100%
|
|
87,843
|
|
|
(1)
|
Elgin Data Center
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
12/22/2017
|
|
2000
|
|
—
|
|
100%
|
|
65,745
|
|
|
5,561
|
Oklahoma City Data Center
|
|
Oklahoma City, OK
|
|
Data Center
|
|
12/27/2017
|
|
2008/2016
|
|
—
|
|
100%
|
|
92,456
|
|
|
(1)
|
Rancho Cordova Data Center, f.k.a. Rancho Cordova Data Center I
|
|
Sacramento–Roseville–Arden-Arcade, CA
|
|
Data Center
|
|
03/14/2018
|
|
1982
|
|
2008/2010
|
|
100%
|
|
69,048
|
|
|
(1)
|
Rancho Cordova Data Center II
|
|
Sacramento–Roseville–Arden-Arcade, CA
|
|
Data Center
|
|
03/14/2018
|
|
1984
|
|
2012
|
|
63%
|
|
40,394
|
|
|
(1)
|
Carrollton Healthcare Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
04/27/2018
|
|
2015
|
|
—
|
|
100%
|
|
21,990
|
|
|
(1)
|
Katy Healthcare Facility, f.k.a. Oceans Katy Behavioral Health Hospital
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
06/08/2018
|
|
2015
|
|
—
|
|
100%
|
|
34,296
|
|
|
(1)
|
San Jose Data Center
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
Data Center
|
|
06/13/2018
|
|
1999
|
|
2009
|
|
100%
|
|
76,410
|
|
|
(1)
|
Indianola Healthcare Facility, f.k.a. Indianola Healthcare I
|
|
Des Moines-West Des Moines, IA
|
|
Healthcare
|
|
09/26/2018
|
|
2014
|
|
—
|
|
100%
|
|
18,116
|
|
|
(1)
|
Indianola Healthcare Facility II, f.k.a. Indianola Healthcare II
|
|
Des Moines-West Des Moines, IA
|
|
Healthcare
|
|
09/26/2018
|
|
2011
|
|
—
|
|
100%
|
|
20,990
|
|
|
(1)
|
Canton Data Center
|
|
Canton-Massillon, OH
|
|
Data Center
|
|
10/03/2018
|
|
2008
|
|
—
|
|
100%
|
|
29,960
|
|
|
(1)
|
Benton Healthcare Facility, f.k.a. Benton Healthcare I (Benton)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
1992/1999
|
|
—
|
|
100%
|
|
104,419
|
|
|
(1)
|
Benton Healthcare Facility II, f.k.a. Benton Healthcare III (Benton)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
1983
|
|
—
|
|
100%
|
|
11,350
|
|
|
(1)
|
Bryant Healthcare Facility, f.k.a. Benton Healthcare II (Bryant)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
1995
|
|
—
|
|
100%
|
|
23,450
|
|
|
(1)
|
Hot Springs Healthcare Facility, f.k.a. Benton Healthcare IV (Hot Springs)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
2009
|
|
—
|
|
100%
|
|
8,573
|
|
|
(1)
|
Clive Healthcare Facility
|
|
Des Moines-West Des Moines, IA
|
|
Healthcare
|
|
11/26/2018
|
|
2008
|
|
—
|
|
100%
|
|
58,156
|
|
|
(1)
|
Valdosta Healthcare Facility, f.k.a. Valdosta Healthcare I
|
|
Valdosta, GA
|
|
Healthcare
|
|
11/28/2018
|
|
2004
|
|
—
|
|
100%
|
|
24,750
|
|
|
(1)
|
Valdosta Healthcare Facility II, f.k.a. Valdosta Healthcare II
|
|
Valdosta, GA
|
|
Healthcare
|
|
11/28/2018
|
|
1992
|
|
—
|
|
100%
|
|
12,745
|
|
|
(1)
|
Bryant Healthcare Facility II, f.k.a. Bryant Healthcare Facility
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
08/16/2019
|
|
2016
|
|
—
|
|
100%
|
|
16,154
|
|
|
(1)
|
Laredo Healthcare Facility
|
|
Laredo, TX
|
|
Healthcare
|
|
09/19/2019
|
|
1998
|
|
—
|
|
100%
|
|
61,677
|
|
|
(1)
|
Laredo Healthcare Facility II
|
|
Laredo, TX
|
|
Healthcare
|
|
09/19/2019
|
|
1998
|
|
—
|
|
100%
|
|
118,132
|
|
|
(1)
|
Poplar Bluff Healthcare Facility
|
|
Poplar Bluff, MO (µSA)
|
|
Healthcare
|
|
09/19/2019
|
|
2013
|
|
—
|
|
100%
|
|
71,519
|
|
|
(1)
|
Tucson Healthcare Facility
|
|
Tucson, AZ
|
|
Healthcare
|
|
09/19/2019
|
|
1998
|
|
—
|
|
100%
|
|
34,009
|
|
|
(1)
|
Akron Healthcare Facility
|
|
Akron, OH
|
|
Healthcare
|
|
10/04/2019
|
|
2012
|
|
—
|
|
100%
|
|
98,705
|
|
|
(1)
|
Akron Healthcare Facility II
|
|
Akron, OH
|
|
Healthcare
|
|
10/04/2019
|
|
2013
|
|
—
|
|
100%
|
|
38,564
|
|
|
(1)
|
Property Name
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances,
$ (in thousands) |
|
Akron Healthcare Facility III
|
|
Akron, OH
|
|
Healthcare
|
|
10/04/2019
|
|
2008
|
|
—
|
|
100%
|
|
54,000
|
|
|
(1)
|
Alexandria Healthcare Facility
|
|
Alexandria, LA
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
15,600
|
|
|
(1)
|
Appleton Healthcare Facility
|
|
Appleton, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2011
|
|
—
|
|
100%
|
|
7,552
|
|
|
(1)
|
Austin Healthcare Facility II
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2006
|
|
—
|
|
100%
|
|
18,275
|
|
|
(1)
|
Bellevue Healthcare Facility
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2010
|
|
—
|
|
100%
|
|
5,838
|
|
|
(1)
|
Bonita Springs Healthcare Facility
|
|
Cape Coral-Fort Myers, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2002
|
|
2005
|
|
100%
|
|
9,800
|
|
|
(1)
|
Bridgeton Healthcare Facility
|
|
St. Louis, MO-IL
|
|
Healthcare
|
|
10/04/2019
|
|
2012
|
|
—
|
|
100%
|
|
66,914
|
|
|
(1)
|
Covington Healthcare Facility
|
|
New Orleans-Metairie, LA
|
|
Healthcare
|
|
10/04/2019
|
|
1984
|
|
—
|
|
100%
|
|
43,250
|
|
|
(1)
|
Crestview Healthcare Facility
|
|
Crestview-Fort Walton Beach-Destin, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2004
|
|
2010
|
|
100%
|
|
5,685
|
|
|
(1)
|
Dallas Healthcare Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2010
|
|
—
|
|
100%
|
|
62,390
|
|
|
(1)
|
Dallas Healthcare Facility II
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
10/04/2019
|
|
1983
|
|
2013
|
|
—%
|
|
—
|
|
|
—
|
De Pere Healthcare Facility
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2005
|
|
—
|
|
100%
|
|
7,100
|
|
|
(1)
|
Denver Healthcare Facility
|
|
Denver-Aurora-Lakewood, CO
|
|
Healthcare
|
|
10/04/2019
|
|
1962
|
|
2018
|
|
100%
|
|
131,210
|
|
|
(1)
|
El Segundo Healthcare Facility
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
Healthcare
|
|
10/04/2019
|
|
2009
|
|
—
|
|
100%
|
|
12,163
|
|
|
(1)
|
Fairlea Healthcare Facility
|
|
Hagerstown-Martinsburg, MD-WV
|
|
Healthcare
|
|
10/04/2019
|
|
1999
|
|
—
|
|
100%
|
|
5,200
|
|
|
(1)
|
Fayetteville Healthcare Facility
|
|
Fayetteville-Springdale-Rogers, AR-MO
|
|
Healthcare
|
|
10/04/2019
|
|
1994
|
|
2009
|
|
100%
|
|
55,740
|
|
|
(1)
|
Fort Myers Healthcare Facility
|
|
Cape Coral-Fort Myers, FL
|
|
Healthcare
|
|
10/04/2019
|
|
1999
|
|
—
|
|
100%
|
|
32,148
|
|
|
(1)
|
Fort Myers Healthcare Facility II
|
|
Cape Coral-Fort Myers, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2010
|
|
—
|
|
100%
|
|
47,089
|
|
|
(1)
|
Fort Walton Beach Healthcare Facility
|
|
Crestview-Fort Walton Beach-Destin, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2005
|
|
—
|
|
100%
|
|
9,017
|
|
|
(1)
|
Frankfort Healthcare Facility
|
|
Lexington-Fayette, KY
|
|
Healthcare
|
|
10/04/2019
|
|
1993
|
|
—
|
|
100%
|
|
4,000
|
|
|
(1)
|
Frisco Healthcare Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2010
|
|
—
|
|
100%
|
|
45,500
|
|
|
(1)
|
Goshen Healthcare Facility
|
|
Elkhart-Goshen, IN
|
|
Healthcare
|
|
10/04/2019
|
|
2010
|
|
—
|
|
100%
|
|
15,462
|
|
|
(1)
|
Grapevine Healthcare Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
61,400
|
|
|
—
|
Hammond Healthcare Facility
|
|
Hammond, LA
|
|
Healthcare
|
|
10/04/2019
|
|
2006
|
|
—
|
|
100%
|
|
63,000
|
|
|
(1)
|
Hammond Healthcare Facility II
|
|
Hammond, LA
|
|
Healthcare
|
|
10/04/2019
|
|
2004
|
|
—
|
|
100%
|
|
23,835
|
|
|
(1)
|
Harlingen Healthcare Facility
|
|
Brownsville-Harlingen, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
38,111
|
|
|
—
|
Henderson Healthcare Facility
|
|
Las Vegas-Henderson-Paradise, NV
|
|
Healthcare
|
|
10/04/2019
|
|
2000
|
|
—
|
|
100%
|
|
6,685
|
|
|
(1)
|
Houston Healthcare Facility III
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
10/04/2019
|
|
1998
|
|
2018
|
|
100%
|
|
16,217
|
|
|
(1)
|
Howard Healthcare Facility
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2011
|
|
—
|
|
100%
|
|
7,552
|
|
|
(1)
|
Jacksonville Healthcare Facility
|
|
Jacksonville, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2009
|
|
—
|
|
100%
|
|
13,082
|
|
|
(1)
|
Lafayette Healthcare Facility
|
|
Lafayette, LA
|
|
Healthcare
|
|
10/04/2019
|
|
2004
|
|
—
|
|
100%
|
|
73,824
|
|
|
(1)
|
Lakewood Ranch Healthcare Facility
|
|
North Port-Sarasota-Bradenton, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2008
|
|
—
|
|
100%
|
|
10,919
|
|
|
(1)
|
Las Vegas Healthcare Facility II
|
|
Las Vegas-Henderson-Paradise, NV
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
6,963
|
|
|
(1)
|
Lehigh Acres Healthcare Facility
|
|
Cape Coral-Fort Myers, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2002
|
|
—
|
|
100%
|
|
5,746
|
|
|
(1)
|
Lubbock Healthcare Facility
|
|
Lubbock, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2003
|
|
—
|
|
100%
|
|
102,143
|
|
|
(1)
|
Manitowoc Healthcare Facility
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2003
|
|
—
|
|
100%
|
|
7,987
|
|
|
(1)
|
Manitowoc Healthcare Facility II
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
1964
|
|
2010
|
|
100%
|
|
36,090
|
|
|
(1)
|
Marinette Healthcare Facility
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2008
|
|
—
|
|
100%
|
|
4,178
|
|
|
(1)
|
New Bedford Healthcare Facility
|
|
Providence-Warwick, RI-MA
|
|
Healthcare
|
|
10/04/2019
|
|
1942
|
|
1995
|
|
100%
|
|
70,657
|
|
|
(1)
|
New Braunfels Healthcare Facility
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
27,971
|
|
|
(1)
|
North Smithfield Healthcare Facility
|
|
Providence-Warwick, RI-MA
|
|
Healthcare
|
|
10/04/2019
|
|
1965
|
|
2000
|
|
100%
|
|
92,944
|
|
|
(1)
|
Oklahoma City Healthcare Facility IX
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
34,970
|
|
|
(1)
|
Oshkosh Healthcare Facility
|
|
Oshkosh-Neenah, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2010
|
|
—
|
|
100%
|
|
8,717
|
|
|
(1)
|
Palm Desert Healthcare Facility
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
10/04/2019
|
|
2005
|
|
—
|
|
100%
|
|
6,963
|
|
|
(1)
|
Property Name
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances,
$ (in thousands) |
|
Rancho Mirage Healthcare Facility II
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
10/04/2019
|
|
2008
|
|
—
|
|
100%
|
|
7,432
|
|
|
(1)
|
San Antonio Healthcare Facility II
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2013
|
|
—
|
|
100%
|
|
82,316
|
|
|
—
|
San Antonio Healthcare Facility III
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2012
|
|
—
|
|
100%
|
|
50,000
|
|
|
(1)
|
San Antonio Healthcare Facility IV
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
10/04/2019
|
|
1987
|
|
—
|
|
100%
|
|
113,136
|
|
|
(1)
|
San Antonio Healthcare Facility V
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2017
|
|
—
|
|
81%
|
|
47,091
|
|
|
(1)
|
Santa Rosa Beach Healthcare Facility
|
|
Crestview-Fort Walton Beach-Destin, FL
|
|
Healthcare
|
|
10/04/2019
|
|
2003
|
|
—
|
|
100%
|
|
5,000
|
|
|
(1)
|
Savannah Healthcare Facility
|
|
Savannah, GA
|
|
Healthcare
|
|
10/04/2019
|
|
2014
|
|
—
|
|
100%
|
|
48,184
|
|
|
(1)
|
St. Louis Healthcare Facility
|
|
St. Louis, MO-IL
|
|
Healthcare
|
|
10/04/2019
|
|
2005
|
|
2007
|
|
100%
|
|
21,823
|
|
|
(1)
|
Sturgeon Bay Healthcare Facility
|
|
Green Bay, WI
|
|
Healthcare
|
|
10/04/2019
|
|
2007
|
|
—
|
|
100%
|
|
3,100
|
|
|
(1)
|
Victoria Healthcare Facility
|
|
Victoria, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2013
|
|
—
|
|
100%
|
|
34,297
|
|
|
(1)
|
Victoria Healthcare Facility II
|
|
Victoria, TX
|
|
Healthcare
|
|
10/04/2019
|
|
1998
|
|
—
|
|
100%
|
|
28,752
|
|
|
(1)
|
Webster Healthcare Facility II
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
10/04/2019
|
|
2014
|
|
2019
|
|
100%
|
|
373,070
|
|
|
(1)
|
Wilkes-Barre Healthcare Facility
|
|
Scranton–Wilkes-Barre–Hazleton, PA
|
|
Healthcare
|
|
10/04/2019
|
|
2012
|
|
—
|
|
100%
|
|
15,996
|
|
|
(1)
|
Yucca Valley Healthcare Facility
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
10/04/2019
|
|
2009
|
|
—
|
|
100%
|
|
12,240
|
|
|
(1)
|
Tucson Healthcare Facility II
|
|
Tucson, AZ
|
|
Healthcare
|
|
12/26/2019
|
|
(2)
|
|
(2)
|
|
—%
|
|
—
|
|
|
—
|
Tucson Healthcare Facility III
|
|
Tucson, AZ
|
|
Healthcare
|
|
12/27/2019
|
|
(2)
|
|
(2)
|
|
—%
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,257,915
|
|
|
$457,345
|
|
(1)
|
Property collateralized under our credit facility. As of December 31, 2019, 128 commercial real estate properties were collateralized under our credit facility and we had an outstanding principal balance of $908,000,000.
|
(2)
|
Property under construction as of December 31, 2019.
|
Year of Lease
Expiration |
|
Total Number
of Leases |
|
Leased Sq Ft
|
|
Annualized Contractual
Base Rent (in thousands) (1) |
|
Percentage of
Annualized Contractual Base Rent |
|||||
2020
|
|
17
|
|
|
75,972
|
|
|
$
|
1,936
|
|
|
0.9
|
%
|
2021
|
|
4
|
|
|
4,262
|
|
|
191
|
|
|
0.1
|
%
|
|
2022
|
|
12
|
|
|
301,474
|
|
|
5,880
|
|
|
2.7
|
%
|
|
2023
|
|
12
|
|
|
161,392
|
|
|
4,459
|
|
|
2.0
|
%
|
|
2024
|
|
27
|
|
|
512,546
|
|
|
15,278
|
|
|
6.9
|
%
|
|
2025
|
|
12
|
|
|
583,527
|
|
|
16,994
|
|
|
7.7
|
%
|
|
2026
|
|
16
|
|
|
783,055
|
|
|
18,219
|
|
|
8.2
|
%
|
|
2027
|
|
14
|
|
|
733,736
|
|
|
20,685
|
|
|
9.4
|
%
|
|
2028
|
|
10
|
|
|
255,068
|
|
|
5,546
|
|
|
2.5
|
%
|
|
2029
|
|
18
|
|
|
791,469
|
|
|
15,187
|
|
|
6.9
|
%
|
|
Thereafter
|
|
63
|
|
|
4,055,414
|
|
|
116,169
|
|
|
52.7
|
%
|
|
|
|
205
|
|
|
8,257,915
|
|
|
$
|
220,544
|
|
|
100.0
|
%
|
|
(1)
|
Annualized contractual base rent is based on contractual base rent from leases in effect as of December 31, 2019.
|
•
|
On the first quarter Repurchase Date, which generally will be January 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
•
|
On the second quarter Repurchase Date, which generally will be April 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
•
|
On the third quarter Repurchase Date, which generally will be July 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year; and
|
•
|
On the fourth quarter Repurchase Date, which generally will be October 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year.
|
Period
|
|
Total Number of
Shares Repurchased |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans and Programs |
|
Approximate Dollar Value
of Shares Available that may yet be Repurchased under the Program |
||||||
October 2019
|
|
112,185
|
|
|
$
|
9.25
|
|
|
—
|
|
|
$
|
—
|
|
November 2019
|
|
15,868
|
|
|
$
|
9.25
|
|
|
—
|
|
|
$
|
—
|
|
December 2019
|
|
10,485
|
|
|
$
|
9.25
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
138,538
|
|
|
|
|
—
|
|
|
|
|
|
As of and for the Year Ended
December 31, |
||||||||||||||||||
Selected Financial Data
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total real estate, net
|
|
$
|
2,768,462
|
|
|
$
|
1,673,732
|
|
|
$
|
1,505,405
|
|
|
$
|
897,000
|
|
|
$
|
410,514
|
|
Cash and cash equivalents
|
|
$
|
69,342
|
|
|
$
|
68,360
|
|
|
$
|
74,803
|
|
|
$
|
50,446
|
|
|
$
|
31,262
|
|
Acquired intangible assets, net
|
|
$
|
285,459
|
|
|
$
|
154,204
|
|
|
$
|
150,554
|
|
|
$
|
98,053
|
|
|
$
|
54,633
|
|
Total assets
|
|
$
|
3,239,534
|
|
|
$
|
1,963,829
|
|
|
$
|
1,777,944
|
|
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
Notes payable, net
|
|
$
|
454,845
|
|
|
$
|
464,345
|
|
|
$
|
463,742
|
|
|
$
|
151,045
|
|
|
$
|
—
|
|
Credit facility, net
|
|
$
|
900,615
|
|
|
$
|
352,511
|
|
|
$
|
219,399
|
|
|
$
|
219,124
|
|
|
$
|
89,897
|
|
Total liabilities
|
|
$
|
1,501,115
|
|
|
$
|
916,444
|
|
|
$
|
787,393
|
|
|
$
|
401,610
|
|
|
$
|
106,291
|
|
Total equity
|
|
$
|
1,738,419
|
|
|
$
|
1,047,385
|
|
|
$
|
990,551
|
|
|
$
|
668,428
|
|
|
$
|
400,336
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental revenue
|
|
$
|
210,901
|
|
|
$
|
177,333
|
|
|
$
|
125,087
|
|
|
$
|
56,427
|
|
|
$
|
21,279
|
|
Rental expenses
|
|
$
|
40,984
|
|
|
$
|
37,327
|
|
|
$
|
26,096
|
|
|
$
|
8,164
|
|
|
$
|
2,836
|
|
Asset management fees
|
|
$
|
16,475
|
|
|
$
|
13,114
|
|
|
$
|
9,963
|
|
|
$
|
4,925
|
|
|
$
|
1,895
|
|
Depreciation and amortization
|
|
$
|
74,104
|
|
|
$
|
58,258
|
|
|
$
|
41,133
|
|
|
$
|
19,211
|
|
|
$
|
7,053
|
|
Impairment loss on real estate
|
|
$
|
21,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Income (loss) from operations
|
|
$
|
49,996
|
|
|
$
|
63,238
|
|
|
$
|
43,826
|
|
|
$
|
15,683
|
|
|
$
|
(2,888
|
)
|
Net income (loss) attributable to common stockholders
|
|
$
|
2,782
|
|
|
$
|
28,873
|
|
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
Funds from operations attributable to common stockholders (1)
|
|
$
|
97,807
|
|
|
$
|
87,131
|
|
|
$
|
62,412
|
|
|
$
|
30,508
|
|
|
$
|
2,286
|
|
Modified funds from operations attributable to common stockholders (1)
|
|
$
|
79,929
|
|
|
$
|
69,585
|
|
|
$
|
49,941
|
|
|
$
|
28,940
|
|
|
$
|
10,015
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
Distributions declared for common stock
|
|
91,204
|
|
|
81,985
|
|
|
63,488
|
|
|
42,336
|
|
|
18,245
|
|
|||||
Distributions declared per common share
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
$
|
0.62
|
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
157,247,345
|
|
|
131,040,645
|
|
|
101,714,148
|
|
|
66,991,294
|
|
|
28,658,495
|
|
|||||
Diluted
|
|
157,271,668
|
|
|
131,064,388
|
|
|
101,731,944
|
|
|
67,007,124
|
|
|
28,658,495
|
|
|||||
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
80,109
|
|
|
$
|
74,211
|
|
|
$
|
51,827
|
|
|
$
|
24,975
|
|
|
$
|
3,290
|
|
Net cash used in investing activities
|
|
$
|
(538,318
|
)
|
|
$
|
(232,815
|
)
|
|
$
|
(636,693
|
)
|
|
$
|
(543,547
|
)
|
|
$
|
(375,528
|
)
|
Net cash provided by financing activities
|
|
$
|
458,912
|
|
|
$
|
152,384
|
|
|
$
|
613,704
|
|
|
$
|
542,292
|
|
|
$
|
398,811
|
|
|
(1)
|
Refer to Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Funds from Operations and Modified Funds from Operations” for a discussion of our funds from operations and modified funds from operations and for a reconciliation on these non-GAAP financial measures to net income attributable to common stockholders.
|
Valuation Date
|
|
Effective Date
|
|
Estimated Per Share NAV
|
June 30, 2017
|
|
October 1, 2017
|
|
$9.18
|
June 30, 2018
|
|
October 1, 2018
|
|
$9.25
|
October 31, 2019
|
|
December 18, 2019
|
|
$8.65
|
(i)
|
$1.00 in cash; and
|
(ii)
|
0.4681 shares of our Class A Common Stock, par value $0.01 per share.
|
•
|
During the year ended December 31, 2019, we, through our wholly-owned subsidiaries, acquired 67 properties, inclusive of 60 properties acquired in the REIT Merger on October 4, 2019, for an aggregate purchase price of $1,301,630,000 and comprising approximately 2,874,000 rentable square feet.
|
•
|
During the year ended December 31, 2019, we sold one of three buildings and a portion of land related to one healthcare property, which comprised of approximately 9,000 rentable square feet, for a sale price of $3,106,000.
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||
Number of operating real estate properties (1)
|
150
|
|
|
85
|
|
Leased square feet
|
8,258,000
|
|
|
5,673,000
|
|
Weighted average percentage of rentable square feet leased
|
95
|
%
|
|
98
|
%
|
|
(1)
|
As of December 31, 2019, we owned 152 real estate properties, two of which were under construction.
|
|
Year Ended
December 31, |
|||||||
|
2019
|
|
|
2018
|
||||
Operating real estate properties acquired
|
65
|
|
(1)
|
|
15
|
|
||
Operating real estate properties placed into service
|
—
|
|
|
|
1
|
|
||
Aggregate purchase price of operating real estate properties acquired
|
$
|
1,299,216,000
|
|
(1)
|
|
$
|
217,332,000
|
|
Aggregate cost of operating real estate properties placed into service
|
$
|
—
|
|
|
|
$
|
10,372,000
|
|
Leased square feet of operating real estate property additions
|
2,655,000
|
|
|
|
602,000
|
|
|
(1)
|
During the year ended December 31, 2019, we acquired 67 real estate properties, two of which were under construction. The properties under construction were purchased for $2,414,000. Additionally, we funded $2,916,000 at the closing date for construction of the development properties.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Same store rental revenue
|
$
|
140,665
|
|
|
$
|
141,322
|
|
|
$
|
(657
|
)
|
|
(0.5
|
)%
|
Non-same store rental revenue
|
25,048
|
|
|
11,605
|
|
|
13,443
|
|
|
115.8
|
%
|
|||
Legacy REIT I properties rental revenue
|
20,330
|
|
|
—
|
|
|
20,330
|
|
|
100.0
|
%
|
|||
Same store tenant reimbursements
|
20,326
|
|
|
22,475
|
|
|
(2,149
|
)
|
|
(9.6
|
)%
|
|||
Non-same store tenant reimbursements
|
3,584
|
|
|
1,882
|
|
|
1,702
|
|
|
90.4
|
%
|
|||
Legacy REIT I properties tenant reimbursements
|
761
|
|
|
—
|
|
|
761
|
|
|
100.0
|
%
|
|||
Other operating income
|
187
|
|
|
49
|
|
|
138
|
|
|
281.6
|
%
|
|||
Total rental revenue
|
$
|
210,901
|
|
|
$
|
177,333
|
|
|
$
|
33,568
|
|
|
18.9
|
%
|
•
|
Same store rental revenue decreased primarily due to terminating the leases with two tenants at one of our healthcare properties. The decrease was offset by an increase in same store rental revenue related to entering into certain lease amendments at one of our properties and lease termination fee income recorded during the year ended December 31, 2019.
|
•
|
Same store tenant reimbursements, which is a non-GAAP metric, decreased primarily due to the adoption of ASU 2018-20, related to real estate taxes, coupled with the write-offs related to tenant reimbursements due to terminating the leases with two tenants at one of our healthcare properties.
|
•
|
Non-same store rental revenue and tenant reimbursements increased due to the acquisition of 22 operating properties and placing one development property in service since January 1, 2018.
|
•
|
Legacy REIT I properties' rental revenue and tenant reimbursements represent revenue recorded subsequent to the REIT Merger.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Same store rental expenses
|
$
|
32,818
|
|
|
$
|
33,385
|
|
|
$
|
(567
|
)
|
|
(1.7
|
)%
|
Non-same store rental expenses
|
6,149
|
|
|
3,942
|
|
|
2,207
|
|
|
56.0
|
%
|
|||
Legacy REIT I properties rental expenses
|
2,017
|
|
|
—
|
|
|
2,017
|
|
|
100.0
|
%
|
|||
General and administrative expenses
|
8,421
|
|
|
5,396
|
|
|
3,025
|
|
|
56.1
|
%
|
|||
Asset management fees
|
16,475
|
|
|
13,114
|
|
|
3,361
|
|
|
25.6
|
%
|
|||
Depreciation and amortization
|
74,104
|
|
|
58,258
|
|
|
15,846
|
|
|
27.2
|
%
|
|||
Impairment loss on real estate
|
21,000
|
|
|
—
|
|
|
21,000
|
|
|
100.0
|
%
|
|||
Total expenses
|
$
|
160,984
|
|
|
$
|
114,095
|
|
|
$
|
46,889
|
|
|
41.1
|
%
|
Gain on real estate disposition
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
79
|
|
|
100.0
|
%
|
•
|
Same store rental expenses, certain of which are subject to reimbursement by our tenants, decreased primarily due to the adoption of ASU 2018-20, related to real estate taxes, and a decrease in utility costs at certain properties, partially offset by the gross-up of ground lease rental payments from one tenant that pays the ground lease obligations directly to the lessor, consistent with the adoption of ASC 842 on January 1, 2019. See Note 2—"Summary of Significant Accounting Policies" for further discussion.
|
•
|
Non-same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 22 operating properties and placing one development property in service since January 1, 2018.
|
•
|
Legacy REIT I properties rental expenses represent expenses recorded subsequent to the REIT Merger.
|
•
|
General and administrative expenses increased primarily due to an increase in custodial fees related to maintaining and safekeeping services of our stockholders' accounts, an increase in administrative costs of managing and operating our real estate properties in connection with our growth and an increase in transfer agent fees. During the period we were selling shares of common stock pursuant to our Offerings, costs related to our custodial fees and transfer agent were recorded in the consolidated statements of stockholders' equity as other offering costs.
|
•
|
Asset management fees increased due to an increase in our real estate properties since January 1, 2018.
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate properties since January 1, 2018, coupled with the acceleration of amortization recorded in the amount of $3.2 million during the year ended December 31, 2019, related to two in-place lease intangible assets.
|
•
|
Impairment loss on real estate increased due to impairment recorded in the amount of $21.0 million related to two healthcare properties.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Interest and other expense, net:
|
|
|
|
|
|
|
|
|||||||
Interest on notes payable
|
$
|
21,025
|
|
|
$
|
21,036
|
|
|
$
|
(11
|
)
|
|
(0.1
|
)%
|
Interest on credit facility
|
24,072
|
|
|
12,376
|
|
|
11,696
|
|
|
94.5
|
%
|
|||
Amortization of deferred financing costs
|
2,825
|
|
|
2,810
|
|
|
15
|
|
|
0.5
|
%
|
|||
Cash deposits interest
|
(566
|
)
|
|
(678
|
)
|
|
112
|
|
|
(16.5
|
)%
|
|||
Capitalized interest
|
(142
|
)
|
|
(1,179
|
)
|
|
1,037
|
|
|
(88.0
|
)%
|
|||
Total interest and other expense, net
|
$
|
47,214
|
|
|
$
|
34,365
|
|
|
$
|
12,849
|
|
|
37.4
|
%
|
•
|
Interest on credit facility increased due to an increase in the weighted average outstanding principal balance on our credit facility, an increase in interest rates and write-offs of the deferred financing costs related to the termination of the Bridge Facility (as defined in “Liquidity and Capital Resources - Credit Facility.”)
|
•
|
Capitalized interest decreased due to a decrease in the average accumulated expenditures on development properties due to placing one development property in service since January 1, 2018.
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
(in thousands)
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
Net cash provided by operating activities
|
$
|
80,109
|
|
|
$
|
74,211
|
|
|
$
|
5,898
|
|
|
7.9
|
%
|
Net cash used in investing activities
|
$
|
538,318
|
|
|
$
|
232,815
|
|
|
$
|
305,503
|
|
|
131.2
|
%
|
Net cash provided by financing activities
|
$
|
458,912
|
|
|
$
|
152,384
|
|
|
$
|
306,528
|
|
|
201.2
|
%
|
•
|
Net cash provided by operating activities increased primarily due to an increase in rental revenues resulting from the acquisition of 83 operating properties, inclusive of 60 properties acquired in the REIT Merger, and placing one development property in service since January 1, 2018, offset by rent not being collected from two tenants, the leases with which were terminated during 2019, coupled with the interest expense paid related to the revolving portion of our credit facility and deferred financing costs paid related to the Bridge Facility, which was terminated on August 7, 2019.
|
•
|
Net cash used in investing activities increased primarily due to the REIT Merger, offset by a real estate disposition and a decrease in capital projects during the year ended December 31, 2019.
|
•
|
Net cash provided by financing activities increased primarily due to an increase in proceeds from our credit facility that were used for the REIT Merger, coupled with a decrease in repurchases of common stock due to entering into the Sixth Amended & Restated SRP (as defined and discussed in Part II, Item 5. "Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities" for more information on the Amended SRP), offset by a decrease in proceeds from issuance of common stock as a result of the termination of our offering and an increase in payments on notes payable, primarily due to a partial pre-payment of one of our notes payable (as discussed in Note 9—"Notes Payable").
|
|
|
Year Ended December 31,
|
||||
Character of Class A Distributions:
|
|
2019
|
|
2018
|
||
Ordinary dividends
|
|
17.93
|
%
|
|
41.38
|
%
|
Capital gain distributions
|
|
0.38
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
81.69
|
%
|
|
58.62
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
||
|
|
Year Ended December 31,
|
||||
Character of Class I Distributions:
|
|
2019
|
|
2018
|
||
Ordinary dividends
|
|
17.93
|
%
|
|
41.38
|
%
|
Capital gain distributions
|
|
0.38
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
81.69
|
%
|
|
58.62
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
||
|
|
Year Ended December 31,
|
||||
Character of Class T Distributions:
|
|
2019
|
|
2018
|
||
Ordinary dividends
|
|
4.79
|
%
|
|
33.01
|
%
|
Capital gain distributions
|
|
0.43
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
94.78
|
%
|
|
66.99
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
||
|
|
Year Ended December 31,
|
||||
Character of Class T2 Distributions:
|
|
2019
|
|
2018
|
||
Ordinary dividends
|
|
4.79
|
%
|
|
33.01
|
%
|
Capital gain distributions
|
|
0.43
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
94.78
|
%
|
|
66.99
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
Year Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
Distributions paid in cash - common stockholders
|
$
|
49,494
|
|
|
|
|
$
|
40,296
|
|
|
|
||
Distributions reinvested (shares issued)
|
39,934
|
|
|
|
|
40,938
|
|
|
|
||||
Total distributions
|
$
|
89,428
|
|
|
|
|
$
|
81,234
|
|
|
|
||
Source of distributions:
|
|
|
|
|
|
|
|
||||||
Cash flows provided by operations (1)
|
$
|
49,494
|
|
|
55
|
%
|
|
$
|
40,296
|
|
|
50
|
%
|
Offering proceeds from issuance of common stock pursuant to the DRIP (1)
|
39,934
|
|
|
45
|
%
|
|
40,938
|
|
|
50
|
%
|
||
Total sources
|
$
|
89,428
|
|
|
100
|
%
|
|
$
|
81,234
|
|
|
100
|
%
|
|
(1)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
Principal payments—fixed rate debt
|
$
|
1,152
|
|
|
$
|
77,229
|
|
|
$
|
30,070
|
|
|
$
|
111,116
|
|
|
$
|
219,567
|
|
Interest payments—fixed rate debt
|
9,509
|
|
|
15,587
|
|
|
11,130
|
|
|
11,341
|
|
|
47,567
|
|
|||||
Principal payments—variable rate debt fixed through interest rate swap agreements
|
2,773
|
|
|
235,005
|
|
|
250,000
|
|
|
—
|
|
|
487,778
|
|
|||||
Interest payments—variable rate debt fixed through interest rate swap agreements (1)
|
21,862
|
|
|
36,194
|
|
|
3,510
|
|
|
—
|
|
|
61,566
|
|
|||||
Principal payments—variable rate debt
|
—
|
|
|
108,000
|
|
|
550,000
|
|
|
—
|
|
|
658,000
|
|
|||||
Interest payments—variable rate debt (2)
|
25,933
|
|
|
49,028
|
|
|
41,382
|
|
|
—
|
|
|
116,343
|
|
|||||
Capital expenditures
|
38,954
|
|
|
6,265
|
|
|
3,446
|
|
|
4,339
|
|
|
53,004
|
|
|||||
Ground lease payments
|
1,633
|
|
|
3,268
|
|
|
3,325
|
|
|
136,719
|
|
|
144,945
|
|
|||||
Total
|
$
|
101,816
|
|
|
$
|
530,576
|
|
|
$
|
892,863
|
|
|
$
|
263,515
|
|
|
$
|
1,788,770
|
|
|
(1)
|
We used the fixed rates under our interest rate swap agreements as of December 31, 2019, to calculate the debt payment obligations in future periods.
|
(2)
|
We used LIBOR plus the applicable margin under our variable rate debt agreements as of December 31, 2019, to calculate the debt payment obligations in future periods.
|
|
For the Year Ended
December 31, |
||||||
|
2019
|
|
2018
|
||||
Net income attributable to common stockholders
|
$
|
2,782
|
|
|
$
|
28,873
|
|
Adjustments:
|
|
|
|
||||
Depreciation and amortization (1)
|
74,104
|
|
|
58,258
|
|
||
Gain on real estate disposition
|
(79
|
)
|
|
—
|
|
||
Impairment loss on real estate
|
21,000
|
|
|
—
|
|
||
FFO attributable to common stockholders
|
$
|
97,807
|
|
|
$
|
87,131
|
|
Adjustments:
|
|
|
|
||||
Amortization of intangible assets and liabilities (2)
|
(4,248
|
)
|
|
(4,280
|
)
|
||
Reduction in the carrying amount of right-of-use assets - operating leases, net
|
577
|
|
|
—
|
|
||
Straight-line rent (3)
|
(14,207
|
)
|
|
(13,364
|
)
|
||
Ineffectiveness of interest rate swaps
|
—
|
|
|
98
|
|
||
MFFO attributable to common stockholders
|
$
|
79,929
|
|
|
$
|
69,585
|
|
Weighted average common shares outstanding - basic
|
157,247,345
|
|
|
131,040,645
|
|
||
Weighted average common shares outstanding - diluted
|
157,271,668
|
|
|
131,064,388
|
|
||
Net income per common share - basic
|
$
|
0.02
|
|
|
$
|
0.22
|
|
Net income per common share - diluted
|
$
|
0.02
|
|
|
$
|
0.22
|
|
FFO per common share - basic
|
$
|
0.62
|
|
|
$
|
0.66
|
|
FFO per common share - diluted
|
$
|
0.62
|
|
|
$
|
0.66
|
|
|
(1)
|
During the year ended December 31, 2019, we wrote off two in-place lease intangible assets in the amount of approximately $3.2 million by accelerating the amortization of the acquired intangible assets.
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed for impairment. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate. During the year ended December 31, 2019, we wrote off one below-market lease intangible liability in the amount of approximately $0.2 million by accelerating the amortization of the acquired intangible liability.
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. During the year ended December 31, 2019, we wrote off approximately $0.5 million of straight-line rent. By adjusting for the change in straight-line rent receivable, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
Quarter Ended
|
||||||||||||||
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||
Net income attributable to common stockholders
|
$
|
1,787
|
|
|
$
|
(9,630
|
)
|
|
$
|
6,264
|
|
|
$
|
4,361
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
23,994
|
|
|
16,254
|
|
|
15,610
|
|
|
18,246
|
|
||||
Gain on real estate disposition
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Impairment loss on real estate
|
8,000
|
|
|
13,000
|
|
|
—
|
|
|
—
|
|
||||
FFO attributable to common stockholders
|
$
|
33,702
|
|
|
$
|
19,624
|
|
|
$
|
21,874
|
|
|
$
|
22,607
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Amortization of intangible assets and liabilities (1)
|
(810
|
)
|
|
(1,285
|
)
|
|
(1,077
|
)
|
|
(1,076
|
)
|
||||
Reduction in the carrying amount of right-of-use assets - operating leases, net
|
212
|
|
|
141
|
|
|
111
|
|
|
113
|
|
||||
Straight-line rent (2)
|
(5,767
|
)
|
|
(2,784
|
)
|
|
(2,982
|
)
|
|
(2,674
|
)
|
||||
MFFO attributable to common stockholders
|
$
|
27,337
|
|
|
$
|
15,696
|
|
|
$
|
17,926
|
|
|
$
|
18,970
|
|
Weighted average common shares outstanding - basic
|
218,928,165
|
|
|
137,063,509
|
|
|
136,135,710
|
|
|
136,179,343
|
|
||||
Weighted average common shares outstanding - diluted
|
218,955,915
|
|
|
137,063,509
|
|
|
136,161,037
|
|
|
136,204,843
|
|
||||
Weighted average common shares outstanding - diluted for FFO
|
218,955,915
|
|
|
137,082,259
|
|
|
136,161,037
|
|
|
136,204,843
|
|
||||
Net income (loss) per common share - basic
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
$
|
0.03
|
|
Net income (loss) per common share - diluted
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
$
|
0.03
|
|
FFO per common share - basic
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
FFO per common share - diluted
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
(1)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed for impairment. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
(2)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms.
|
|
December 31, 2019
|
||
Notes payable:
|
|
||
Fixed rate notes payable
|
$
|
219,567
|
|
Variable rate notes payable fixed through interest rate swaps
|
237,778
|
|
|
Total notes payable
|
457,345
|
|
|
Credit facility:
|
|
||
Variable rate revolving line of credit
|
108,000
|
|
|
Variable rate term loan fixed through interest rate swaps
|
250,000
|
|
|
Variable rate term loans
|
550,000
|
|
|
Total credit facility
|
908,000
|
|
|
Total principal debt outstanding (1)
|
$
|
1,365,345
|
|
|
(1)
|
As of December 31, 2019, the weighted average interest rate on our total debt outstanding was 4.2%.
|
Name
|
|
Age
|
|
Positions
|
John E. Carter
|
|
60
|
|
Chairman of the Board
|
Michael A. Seton
|
|
47
|
|
Chief Executive Officer, President and Director
|
Kay C. Neely
|
|
43
|
|
Chief Financial Officer and Treasurer
|
Randall Greene
|
|
70
|
|
Director (Independent)
|
Jonathan Kuchin
|
|
68
|
|
Director (Independent)
|
Ronald Rayevich
|
|
77
|
|
Director (Independent)
|
Roger Pratt
|
|
67
|
|
Director (Independent)
|
Robert M. Winslow
|
|
70
|
|
Director
|
•
|
an annual retainer of $40,000;
|
•
|
an additional annual retainer of $10,000 to the chairman of the audit committee;
|
•
|
$2,000 for each quarterly in-person board meeting;
|
•
|
$2,000 for each committee meeting attended in person ($2,500 for attendance by the chairperson of the audit committee at each meeting of the audit committee);
|
•
|
$5,000 per month for each of the special committee board members beginning December 1, 2019, and ending on the earlier of (i) the consummation of a transaction and (ii) dissolution of the special committee;
|
•
|
$500 per board or committee meeting attended by telephone conference; and
|
•
|
in the event that there is a meeting of the board of directors and one or more committees on a single day, the fees paid to each director will be limited to $2,500 per day ($3,000 per day for the chairman of the audit committee, if there is a meeting of that committee).
|
Name
|
|
Fees
Earned
or Paid in
Cash
|
|
Stock
Awards
|
|
Option
Awards
|
|
Non-Equity
Incentive Plan
Compensation
|
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensations
Earnings
|
|
All Other
Compensation
|
|
Total
|
||||||||||||||
John E. Carter
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Michael A. Seton
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Robert M. Winslow
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Jonathan Kuchin (1)
|
|
$
|
82,222
|
|
|
$
|
27,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,648
|
|
(2)
|
$
|
130,620
|
|
Randall Greene (1)
|
|
$
|
70,028
|
|
|
$
|
27,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,181
|
|
(3)
|
$
|
110,959
|
|
Ronald Rayevich (1)
|
|
$
|
100,028
|
|
|
$
|
27,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,923
|
|
(4)
|
$
|
139,701
|
|
Roger Pratt (1)
|
|
$
|
100,028
|
|
|
$
|
27,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,155
|
|
(5)
|
$
|
132,933
|
|
|
(1)
|
On September 25, 2019, the independent director was awarded 3,000 restricted shares of Class A common stock in connection with his re-election to the board of directors. The grant date fair value of the stock was $9.25 per share for an aggregate amount of $27,750. As of December 31, 2019, all of the 3,000 shares of common stock remain unvested.
|
(2)
|
Of this amount, $13,689 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $6,959 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
(3)
|
Of this amount, $13,181 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors.
|
(4)
|
Of this amount, $11,239 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $684 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
(5)
|
Of this amount, $2,430 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $2,725 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
Plan Category
|
|
Number of Securities to Be Issued upon Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance
|
|||
Equity compensation plans approved by security holders (1)
|
|
—
|
|
|
—
|
|
|
240,000
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
—
|
|
|
240,000
|
|
|
(1)
|
On September 25, 2019, we granted an aggregate of 12,000 restricted shares of Class A common stock to our independent directors, which were awarded in connection with each independent director’s re-election to our board of directors. The fair value of each share of our restricted common stock was estimated at the date of grant at $9.25 per share. As of December 31, 2019, we had issued an aggregate of 60,000 shares of restricted stock to our independent directors in connection with their appointment or re-election to our board of directors. Restricted stock issued to our independent directors vests over a four-year period following the first anniversary of the date of grant in increments of 25% per annum.
|
Name of Beneficial Owner (1)
|
|
Number of Class A Shares of
Common Stock
Beneficially Owned (2)
|
|
Percentage of All Class A Common Stock
|
|
Carter Validus REIT Management Company II, LLC
|
|
29,362
|
|
|
*
|
Directors
|
|
|
|
|
|
John E. Carter
|
|
(3
|
)
|
|
*
|
Michael A. Seton
|
|
(4
|
)
|
|
*
|
Robert M. Winslow
|
|
(5
|
)
|
|
*
|
Jonathan Kuchin (6)
|
|
40,129
|
|
|
*
|
Randall Greene (7)
|
|
39,536
|
|
|
*
|
Ronald Rayevich (8)
|
|
33,054
|
|
|
*
|
Roger Pratt (9)
|
|
8,833
|
|
|
*
|
Executive Officers
|
|
|
|
|
|
Kay C. Neely
|
|
(10
|
)
|
|
|
All officers and directors as a group (8 persons)
|
|
150,914
|
|
|
*
|
|
*
|
Represents less than 1% of the outstanding Class A common stock.
|
(1)
|
The address of each beneficial owner listed is c/o Carter Validus Mission Critical REIT II, Inc., 4890 W. Kennedy Blvd., Suite 650, Tampa, Florida 33609.
|
(2)
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities and shares issuable pursuant to options, warrants and similar rights held by the respective person or group which may be exercised within 60 days following March 24, 2020. Except as otherwise indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them.
|
(3)
|
Mr. Carter is Executive Chairman of Carter Validus REIT Management Company II, LLC, which directly owns 29,362 shares of Class A common stock in our company. Mr. Carter disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
(4)
|
Mr. Seton is the Chief Executive Officer of Carter Validus REIT Management Company II, LLC, which directly owns 29,362 shares of Class A common stock in our company. Mr. Seton disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
(5)
|
Mr. Winslow directly or indirectly controls Carter Validus REIT Management Company II, LLC, which directly owns 29,362 shares of Class A common stock in our company. Mr. Winslow disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
(6)
|
Represents restricted shares of our Class A common stock issued to the beneficial owner in connection with his initial election and his subsequent election to the board of directors in the amount of 24,767 and fully vested shares converted in the REIT Merger in the amount of 15,362.
|
(7)
|
Represents restricted shares of our Class A common stock issued to the beneficial owner in connection with his initial election and his subsequent election to the board of directors in the amount of 22,729 and fully vested shares converted in the REIT Merger in the amount of 16,807.
|
(8)
|
Represents restricted shares of our Class A common stock issued to the beneficial owner in connection with his initial election and his subsequent election to the board of directors in the amount of 20,415 and fully vested shares converted in the REIT Merger in the amount of 12,639.
|
(9)
|
Represents restricted shares of our Class A common stock issued to the beneficial owner in connection with his initial election and his subsequent election to the board of directors.
|
(10)
|
Ms. Neely is the Chief Financial Officer of Carter Validus REIT Management Company II, LLC, which directly owns 29,362 shares of Class A common stock in our company. Ms. Neely disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of her pecuniary interest.
|
|
|
|
|
Incurred
|
||||||||||
|
|
|
|
Year Ended
December 31, |
||||||||||
Fee
|
|
Entity
|
|
2019
|
|
2018
|
|
2017
|
||||||
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
$
|
(563
|
)
|
(1)
|
$
|
368
|
|
|
$
|
9,617
|
|
Acquisition fees and costs
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
26,072
|
|
|
4,272
|
|
|
11,979
|
|
|||
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
16,475
|
|
|
13,114
|
|
|
9,963
|
|
|||
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
5,403
|
|
|
4,391
|
|
|
3,246
|
|
|||
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
4,492
|
|
|
2,692
|
|
|
2,101
|
|
|||
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
1,241
|
|
|
497
|
|
|
907
|
|
|||
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
276
|
|
|
243
|
|
|
719
|
|
|||
Total
|
|
|
|
$
|
53,396
|
|
|
$
|
25,577
|
|
|
$
|
38,532
|
|
|
(1)
|
Reduction of distribution and servicing fees is a result of repurchases of Class T and Class T2 shares of common stock.
|
|
|
|
|
Payable
|
||||||
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Fee
|
|
Entity
|
|
|||||||
Other offering costs reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
$
|
—
|
|
|
$
|
89
|
|
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
6,210
|
|
|
10,218
|
|
||
Acquisition fees and costs
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
32
|
|
||
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
2,100
|
|
|
1,182
|
|
||
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
433
|
|
|
420
|
|
||
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
518
|
|
|
421
|
|
||
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
299
|
|
|
25
|
|
||
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
199
|
|
|
40
|
|
||
Total
|
|
|
|
$
|
9,759
|
|
|
$
|
12,427
|
|
•
|
We will not purchase or lease properties from our sponsor, our advisor, any of our directors, or any of their respective affiliates without a determination by a majority of our directors, including a majority of our independent directors, not otherwise interested in such transaction that such transaction is fair and reasonable to us and at a price to us no greater than the cost of the property to the seller or lessor unless there is substantial justification for any amount that exceeds such cost and such excess amount is determined to be reasonable. In no event will we acquire any such property at an amount in excess of its current appraised value, as determined by an independent appraiser. We will not sell or lease properties to our sponsor, our advisor, any of our directors, or any of their respective affiliates unless a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction, determines that the transaction is fair and reasonable to us.
|
•
|
We will not make any loans to our sponsor, our advisor, any of our directors, or any of their respective affiliates, except that we may make or invest in mortgage loans involving our sponsor, our advisor, our directors or their respective affiliates, if such mortgage loan is insured or guaranteed by a government or government agency or provided, among other things, that an appraisal of the underlying property is obtained from an independent appraiser and the transaction is approved by a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction as fair and reasonable to us and on terms no less favorable to us than those available from unaffiliated third parties. Our sponsor, our advisor, any of our directors and any of their respective affiliates will not make loans to us or to joint ventures in which we are a joint venture partner unless approved by a
|
•
|
Our advisor and its affiliates will be entitled to reimbursement, at cost, at the end of each fiscal quarter for actual expenses incurred by them on behalf of us or joint ventures in which we are a joint venture partner; provided, however, that we will not reimburse our advisor at the end of any fiscal quarter for the amount, if any, by which our total operating expenses, including the advisor asset management fee, paid during the four consecutive fiscal quarters then ended exceeded the greater of (i) 2.0% of our average invested assets for such period or (ii) 25.0% of our net income, before any additions to reserves for depreciation, bad debts or other similar non-cash reserves and before any gain from the sale of our assets, for such period, unless our independent directors determine such excess expenses are justified.
|
•
|
If an investment opportunity becomes available that is deemed suitable, after our advisor’s and our board of directors’ consideration of pertinent factors, for both us and one or more other entities affiliated with our advisor, and for which more than one of such entities has sufficient uninvested funds, then the entity that has had the longest period of time elapse since it was offered an investment opportunity will first be offered such investment opportunity. In determining whether or not an investment opportunity is suitable for more than one such entity, our advisor and our board of directors shall examine, among others, the following factors:
|
▪
|
the anticipated cash flow and the cash requirements of each such entity;
|
▪
|
the effect of the acquisition on diversification of each program’s investments by type of property, geographic area and tenant concentration;
|
▪
|
the policy of each program relating to leverage of properties;
|
▪
|
the income tax effects of the purchase to each program;
|
▪
|
the size of the investment; and
|
▪
|
the amount of funds available to each program and the length of time such funds have been available for investment.
|
•
|
We will not accept goods or services from our sponsor, our advisor, our directors, or any of their or its affiliates or enter into any other transaction with our sponsor, our advisor, our directors, or any of their affiliates unless a majority of our directors, including a majority of the independent directors, not otherwise interested in the transaction, approve such transaction as fair and reasonable to us and on terms and conditions not less favorable to us than those available from unaffiliated third parties.
|
|
Year Ended
December 31, 2019
|
|
Year Ended
December 31, 2018
|
||||
Audit fees
|
$
|
906,500
|
|
|
$
|
514,000
|
|
Audit-related fees
|
—
|
|
|
—
|
|
||
Tax fees
|
—
|
|
|
—
|
|
||
All other fees
|
10,000
|
|
|
10,890
|
|
||
Total
|
$
|
916,500
|
|
|
$
|
524,890
|
|
•
|
Audit fees — These are fees for professional services performed for the audit of our annual financial statements and the required review of quarterly financial statements and other procedures performed by the independent auditors in order for them to be able to form an opinion on our consolidated financial statements. These fees also cover services that are normally provided by independent auditors in connection with statutory and regulatory filings or engagements and other services that generally only the independent auditor reasonably can provide, such as services associated with filing registration statements, periodic reports and other filings with the SEC, and audits of acquired properties or businesses or statutory audits for our subsidiaries or affiliates.
|
•
|
Audit-related fees — These are fees for assurance and related services that traditionally are performed by independent auditors, such as due diligence related to acquisitions and dispositions, attestation services that are not required by statute or regulation, statutory subsidiary or equity investment audits incremental to the audit of the consolidated financial statements and general assistance with the implementation of Section 404 of the Sarbanes-Oxley Act of 2002 and other SEC rules promulgated pursuant to the Sarbanes Oxley Act of 2002.
|
•
|
Tax fees — These are fees for all professional services performed by professional staff, except those services related to the audit of our financial statements. These include fees for tax compliance, tax planning, and tax advice, including federal, state and local issues. Services may also include assistance with tax audits and appeals before the IRS and similar state and local agencies, as well as federal, state, and local tax issues related to due diligence.
|
•
|
All other fees — These are fees for other permissible work performed that do not meet the above-described categories, including a subscription to an accounting research website.
|
|
|
Page
|
Consolidated Financial Statements
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Financial Statement Schedules
|
||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|||||||
Real estate:
|
|
|
|
||||
Land
|
$
|
343,444
|
|
|
$
|
246,790
|
|
Buildings and improvements, less accumulated depreciation of $128,304 and $84,594, respectively
|
2,422,102
|
|
|
1,426,942
|
|
||
Construction in progress
|
2,916
|
|
|
—
|
|
||
Total real estate, net
|
2,768,462
|
|
|
1,673,732
|
|
||
Cash and cash equivalents
|
69,342
|
|
|
68,360
|
|
||
Acquired intangible assets, less accumulated amortization of $64,164 and $42,081, respectively
|
285,459
|
|
|
154,204
|
|
||
Right-of-use assets - operating leases
|
29,537
|
|
|
—
|
|
||
Other assets, net
|
86,734
|
|
|
67,533
|
|
||
Total assets
|
$
|
3,239,534
|
|
|
$
|
1,963,829
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|
|
|
||||
Notes payable, net of deferred financing costs of $2,500 and $3,441, respectively
|
$
|
454,845
|
|
|
$
|
464,345
|
|
Credit facility, net of deferred financing costs of $7,385 and $2,489, respectively
|
900,615
|
|
|
352,511
|
|
||
Accounts payable due to affiliates
|
9,759
|
|
|
12,427
|
|
||
Accounts payable and other liabilities
|
45,354
|
|
|
29,555
|
|
||
Acquired intangible liabilities, less accumulated amortization of $12,332 and $7,592, respectively
|
59,538
|
|
|
57,606
|
|
||
Operating lease liabilities
|
31,004
|
|
|
—
|
|
||
Total liabilities
|
1,501,115
|
|
|
916,444
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share, 510,000,000 and 500,000,000 shares authorized, respectively; 231,416,123 and 143,412,353 shares issued, respectively; 221,912,714 and 136,466,242 shares outstanding, respectively
|
2,219
|
|
|
1,364
|
|
||
Additional paid-in capital
|
1,981,848
|
|
|
1,192,340
|
|
||
Accumulated distributions in excess of earnings
|
(240,946
|
)
|
|
(152,421
|
)
|
||
Accumulated other comprehensive (loss) income
|
(4,704
|
)
|
|
6,100
|
|
||
Total stockholders’ equity
|
1,738,417
|
|
|
1,047,383
|
|
||
Noncontrolling interests
|
2
|
|
|
2
|
|
||
Total equity
|
1,738,419
|
|
|
1,047,385
|
|
||
Total liabilities and stockholders’ equity
|
$
|
3,239,534
|
|
|
$
|
1,963,829
|
|
|
Year Ended
December 31, |
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
210,901
|
|
|
$
|
177,333
|
|
|
$
|
125,087
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
40,984
|
|
|
37,327
|
|
|
26,096
|
|
|||
General and administrative expenses
|
8,421
|
|
|
5,396
|
|
|
4,069
|
|
|||
Asset management fees
|
16,475
|
|
|
13,114
|
|
|
9,963
|
|
|||
Depreciation and amortization
|
74,104
|
|
|
58,258
|
|
|
41,133
|
|
|||
Impairment loss on real estate
|
21,000
|
|
|
—
|
|
|
—
|
|
|||
Total expenses
|
160,984
|
|
|
114,095
|
|
|
81,261
|
|
|||
Gain on real estate disposition
|
79
|
|
|
—
|
|
|
—
|
|
|||
Income from operations
|
49,996
|
|
|
63,238
|
|
|
43,826
|
|
|||
Interest and other expense, net
|
47,214
|
|
|
34,365
|
|
|
22,547
|
|
|||
Net income attributable to common stockholders
|
$
|
2,782
|
|
|
$
|
28,873
|
|
|
$
|
21,279
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
Unrealized (loss) income on interest rate swaps, net
|
$
|
(10,907
|
)
|
|
$
|
2,390
|
|
|
$
|
2,870
|
|
Other comprehensive (loss) income
|
(10,907
|
)
|
|
2,390
|
|
|
2,870
|
|
|||
Comprehensive (loss) income attributable to common stockholders
|
$
|
(8,125
|
)
|
|
$
|
31,263
|
|
|
$
|
24,149
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
157,247,345
|
|
|
131,040,645
|
|
|
101,714,148
|
|
|||
Diluted
|
157,271,668
|
|
|
131,064,388
|
|
|
101,731,944
|
|
|||
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
Diluted
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, December 31, 2018
|
136,466,242
|
|
|
$
|
1,364
|
|
|
$
|
1,192,340
|
|
|
$
|
(152,421
|
)
|
|
$
|
6,100
|
|
|
$
|
1,047,383
|
|
|
$
|
2
|
|
|
$
|
1,047,385
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
4,317,245
|
|
|
43
|
|
|
39,891
|
|
|
—
|
|
|
—
|
|
|
39,934
|
|
|
—
|
|
|
39,934
|
|
|||||||
Issuance of common stock in connection with the REIT Merger
|
83,676,775
|
|
|
837
|
|
|
773,173
|
|
|
—
|
|
|
—
|
|
|
774,010
|
|
|
—
|
|
|
774,010
|
|
|||||||
Vesting of restricted stock
|
9,750
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
|
563
|
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
(578
|
)
|
|||||||
Repurchase of common stock
|
(2,557,298
|
)
|
|
(25
|
)
|
|
(23,630
|
)
|
|
—
|
|
|
—
|
|
|
(23,655
|
)
|
|
—
|
|
|
(23,655
|
)
|
|||||||
Issuance of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,204
|
)
|
|
—
|
|
|
(91,204
|
)
|
|
—
|
|
|
(91,204
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,907
|
)
|
|
(10,907
|
)
|
|
—
|
|
|
(10,907
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,782
|
|
|
—
|
|
|
2,782
|
|
|
—
|
|
|
2,782
|
|
|||||||
Balance, December 31, 2019
|
221,912,714
|
|
|
$
|
2,219
|
|
|
$
|
1,981,848
|
|
|
$
|
(240,946
|
)
|
|
$
|
(4,704
|
)
|
|
$
|
1,738,417
|
|
|
$
|
2
|
|
|
$
|
1,738,419
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, December 31, 2017
|
124,327,777
|
|
|
$
|
1,243
|
|
|
$
|
1,084,905
|
|
|
$
|
(99,309
|
)
|
|
$
|
3,710
|
|
|
$
|
990,549
|
|
|
$
|
2
|
|
|
$
|
990,551
|
|
Issuance of common stock
|
12,376,366
|
|
|
124
|
|
|
118,481
|
|
|
—
|
|
|
—
|
|
|
118,605
|
|
|
—
|
|
|
118,605
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
4,453,653
|
|
|
44
|
|
|
40,894
|
|
|
—
|
|
|
—
|
|
|
40,938
|
|
|
—
|
|
|
40,938
|
|
|||||||
Vesting of restricted stock
|
9,000
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||||
Commissions on sale of common stock and related dealer-manager fees
|
—
|
|
|
—
|
|
|
(4,836
|
)
|
|
—
|
|
|
—
|
|
|
(4,836
|
)
|
|
—
|
|
|
(4,836
|
)
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(368
|
)
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
(3,643
|
)
|
|||||||
Repurchase of common stock
|
(4,700,554
|
)
|
|
(47
|
)
|
|
(43,183
|
)
|
|
—
|
|
|
—
|
|
|
(43,230
|
)
|
|
—
|
|
|
(43,230
|
)
|
|||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,985
|
)
|
|
—
|
|
|
(81,985
|
)
|
|
—
|
|
|
(81,985
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,390
|
|
|
2,390
|
|
|
—
|
|
|
2,390
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
28,873
|
|
|
—
|
|
|
28,873
|
|
|
—
|
|
|
28,873
|
|
|||||||
Balance, December 31, 2018
|
136,466,242
|
|
|
$
|
1,364
|
|
|
$
|
1,192,340
|
|
|
$
|
(152,421
|
)
|
|
$
|
6,100
|
|
|
$
|
1,047,383
|
|
|
$
|
2
|
|
|
$
|
1,047,385
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, December 31, 2016
|
82,744,288
|
|
|
$
|
827
|
|
|
$
|
723,859
|
|
|
$
|
(57,100
|
)
|
|
$
|
840
|
|
|
$
|
668,426
|
|
|
$
|
2
|
|
|
$
|
668,428
|
|
Issuance of common stock
|
39,920,746
|
|
|
399
|
|
|
385,692
|
|
|
—
|
|
|
—
|
|
|
386,091
|
|
|
—
|
|
|
386,091
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
3,536,813
|
|
|
35
|
|
|
32,229
|
|
|
—
|
|
|
—
|
|
|
32,264
|
|
|
—
|
|
|
32,264
|
|
|||||||
Vesting of restricted stock
|
6,750
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||||
Commissions on sale of common stock and related dealer-manager fees
|
—
|
|
|
—
|
|
|
(22,713
|
)
|
|
—
|
|
|
—
|
|
|
(22,713
|
)
|
|
—
|
|
|
(22,713
|
)
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
(9,617
|
)
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
|
—
|
|
|
(7,480
|
)
|
|||||||
Repurchase of common stock
|
(1,880,820
|
)
|
|
(18
|
)
|
|
(17,141
|
)
|
|
—
|
|
|
—
|
|
|
(17,159
|
)
|
|
—
|
|
|
(17,159
|
)
|
|||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,488
|
)
|
|
—
|
|
|
(63,488
|
)
|
|
—
|
|
|
(63,488
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,870
|
|
|
2,870
|
|
|
—
|
|
|
2,870
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,279
|
|
|
—
|
|
|
21,279
|
|
|
—
|
|
|
21,279
|
|
|||||||
Balance, December 31, 2017
|
124,327,777
|
|
|
$
|
1,243
|
|
|
$
|
1,084,905
|
|
|
$
|
(99,309
|
)
|
|
$
|
3,710
|
|
|
$
|
990,549
|
|
|
$
|
2
|
|
|
$
|
990,551
|
|
|
Year Ended
December 31, |
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
2,782
|
|
|
$
|
28,873
|
|
|
$
|
21,279
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
74,104
|
|
|
58,258
|
|
|
41,133
|
|
|||
Amortization of deferred financing costs
|
2,825
|
|
|
2,810
|
|
|
2,612
|
|
|||
Amortization of above-market leases
|
1,013
|
|
|
552
|
|
|
309
|
|
|||
Amortization of below-market leases
|
(5,261
|
)
|
|
(4,832
|
)
|
|
(2,126
|
)
|
|||
Reduction in the carrying amount of right-of-use assets - operating leases, net
|
577
|
|
|
—
|
|
|
—
|
|
|||
Gain on real estate disposition
|
(79
|
)
|
|
—
|
|
|
—
|
|
|||
Impairment loss on real estate
|
21,000
|
|
|
—
|
|
|
—
|
|
|||
Straight-line rent
|
(14,207
|
)
|
|
(13,364
|
)
|
|
(10,596
|
)
|
|||
Stock-based compensation
|
89
|
|
|
90
|
|
|
76
|
|
|||
Ineffectiveness of interest rate swaps
|
—
|
|
|
98
|
|
|
(58
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts payable and other liabilities
|
2,214
|
|
|
5,151
|
|
|
5,385
|
|
|||
Accounts payable due to affiliates
|
1,151
|
|
|
413
|
|
|
645
|
|
|||
Other assets
|
(6,099
|
)
|
|
(3,838
|
)
|
|
(6,832
|
)
|
|||
Net cash provided by operating activities
|
80,109
|
|
|
74,211
|
|
|
51,827
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investment in real estate
|
(528,259
|
)
|
|
(217,332
|
)
|
|
(604,372
|
)
|
|||
Proceeds from real estate disposition
|
2,882
|
|
|
—
|
|
|
—
|
|
|||
Capital expenditures
|
(12,841
|
)
|
|
(15,583
|
)
|
|
(32,511
|
)
|
|||
Real estate deposits, net
|
(100
|
)
|
|
100
|
|
|
190
|
|
|||
Net cash used in investing activities
|
(538,318
|
)
|
|
(232,815
|
)
|
|
(636,693
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of common stock
|
—
|
|
|
118,605
|
|
|
386,091
|
|
|||
Proceeds from notes payable
|
—
|
|
|
—
|
|
|
309,452
|
|
|||
Payments on notes payable
|
(10,441
|
)
|
|
(349
|
)
|
|
(43
|
)
|
|||
Proceeds from credit facility
|
605,000
|
|
|
155,000
|
|
|
240,000
|
|
|||
Payments on credit facility
|
(52,000
|
)
|
|
(20,000
|
)
|
|
(240,000
|
)
|
|||
Payments of deferred financing costs
|
(6,351
|
)
|
|
(4,958
|
)
|
|
(3,564
|
)
|
|||
Repurchase of common stock
|
(23,655
|
)
|
|
(43,230
|
)
|
|
(17,159
|
)
|
|||
Offering costs on issuance of common stock
|
(4,146
|
)
|
|
(12,388
|
)
|
|
(32,079
|
)
|
|||
Distributions to common stockholders
|
(49,494
|
)
|
|
(40,296
|
)
|
|
(28,994
|
)
|
|||
Distributions to noncontrolling interests
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
458,912
|
|
|
152,384
|
|
|
613,704
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
703
|
|
|
(6,220
|
)
|
|
28,838
|
|
|||
Cash, cash equivalents and restricted cash - Beginning of year
|
79,527
|
|
|
85,747
|
|
|
56,909
|
|
|||
Cash, cash equivalents and restricted cash - End of year
|
$
|
80,230
|
|
|
$
|
79,527
|
|
|
$
|
85,747
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
||||||
Interest paid, net of interest capitalized of $142, $1,179 and $2,137, respectively
|
$
|
43,132
|
|
|
$
|
32,503
|
|
|
$
|
20,867
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||||||
Common stock issued through distribution reinvestment plan
|
$
|
39,934
|
|
|
$
|
40,938
|
|
|
$
|
32,264
|
|
Equity consideration transferred in the REIT Merger
|
$
|
774,010
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets assumed in the REIT Merger
|
$
|
778
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Issuance of noncontrolling interests
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distribution and servicing fees accrued during the period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,626
|
|
Liabilities assumed at acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,551
|
|
Credit facility revolving loan to term loan conversion
|
$
|
30,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued capital expenditures
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
2,643
|
|
Accrued deal costs
|
$
|
139
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended
December 31, |
||||||||||
Beginning of year:
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash and cash equivalents
|
|
68,360
|
|
|
74,803
|
|
|
50,446
|
|
|||
Restricted cash
|
|
11,167
|
|
|
10,944
|
|
|
6,463
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
79,527
|
|
|
$
|
85,747
|
|
|
$
|
56,909
|
|
|
|
|
|
|
|
|
||||||
End of year:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
69,342
|
|
|
68,360
|
|
|
74,803
|
|
|||
Restricted cash
|
|
10,888
|
|
|
11,167
|
|
|
10,944
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
80,230
|
|
|
$
|
79,527
|
|
|
$
|
85,747
|
|
Buildings and improvements
|
|
15 – 40 years
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
Furniture, fixtures, and equipment
|
|
3 – 10 years
|
Property Description
|
|
Date Acquired
|
|
Ownership Percentage
|
|
Purchase Price
(amounts in thousands) |
||
Bryant Healthcare Facility II, f.k.a. Bryant Healthcare Facility
|
|
8/16/2019
|
|
100%
|
|
$
|
4,408
|
|
TAM Healthcare Facilities (1)
|
|
9/19/2019
|
|
100%
|
|
65,443
|
|
|
REIT Merger (2)
|
|
10/04/2019
|
|
100%
|
|
1,229,365
|
|
|
Tucson Healthcare Facility II (3)
|
|
12/26/2019
|
|
100%
|
|
651
|
|
|
Tucson Healthcare Facility III (4)
|
|
12/27/2019
|
|
100%
|
|
1,763
|
|
|
Total
|
|
|
|
|
|
$
|
1,301,630
|
|
|
(1)
|
The TAM Healthcare Facilities consists of four properties. Upon acquisition of the TAM Healthcare Facilities, the Company entered into four ground lease agreements. See further discussion in Note 6—"Leases."
|
(2)
|
The REIT Merger consists of 60 healthcare properties. See further discussion below.
|
(3)
|
The Tucson Healthcare Facility II was acquired as a development healthcare property. The purchase price was recorded as a ground leasehold asset in the amount of $651,000. Upon acquisition of the Tucson Healthcare Facility II, the Company entered into a ground lease agreement. See further discussion in Note 6—"Leases". At the closing date, the Company funded $1,764,000 for the construction of the development property.
|
(4)
|
The Tucson Healthcare Facility III was acquired as a development healthcare property and the purchase price was recorded as land in the amount of $1,763,000. At the closing date, the Company funded $1,152,000 for the construction of the development property.
|
|
|
Total
|
||
Land
|
|
$
|
98,723
|
|
Buildings and improvements
|
|
1,047,755
|
|
|
In-place leases
|
|
141,407
|
|
|
Tenant improvements
|
|
5,349
|
|
|
Ground leasehold assets (1)
|
|
3,731
|
|
|
Above-market leases
|
|
17,906
|
|
|
Total assets acquired
|
|
$
|
1,314,871
|
|
Ground lease liabilities (1)
|
|
(6,048
|
)
|
|
Below-market leases
|
|
(7,193
|
)
|
|
Total liabilities acquired
|
|
(13,241
|
)
|
|
Net assets acquired
|
|
$
|
1,301,630
|
|
|
(1)
|
Represents a component of the ROU assets- operating leases.
|
(i)
|
$1.00 in cash; and
|
(ii)
|
0.4681 shares of the Company's Class A Common Stock, par value $0.01 per share, or the REIT II Class A Common Stock.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
In-place leases, net of accumulated amortization of $62,252 and $41,143, respectively (with a weighted average remaining life of 10.4 years and 10.1 years, respectively)
|
$
|
266,856
|
|
|
$
|
151,135
|
|
Above-market leases, net of accumulated amortization of $1,912 and $899, respectively (with a weighted average remaining life of 10.5 years and 5.1 years, respectively)
|
18,603
|
|
|
1,710
|
|
||
Ground leasehold assets, net of accumulated amortization of $0 and $39, respectively (with a weighted average remaining life of 0.0 years and 83.5 years, respectively)
|
—
|
|
(1)
|
1,359
|
|
||
|
$
|
285,459
|
|
|
$
|
154,204
|
|
|
(1)
|
On January 1, 2019, as part of the adoption of ASC 842, as discussed in Note 2—"Summary of Significant Accounting Policies - Recently Adopted Accounting Pronouncements," the Company reclassified the ground leasehold assets balance from acquired intangible assets, net, to right-of-use assets - operating leases within the consolidated balance sheet.
|
Year
|
|
Amount
|
||
2020
|
|
$
|
33,211
|
|
2021
|
|
32,409
|
|
|
2022
|
|
30,071
|
|
|
2023
|
|
28,094
|
|
|
2024
|
|
26,019
|
|
|
Thereafter
|
|
135,655
|
|
|
|
|
$
|
285,459
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Below-market leases, net of accumulated amortization of $12,332 and $7,592, respectively (with a weighted average remaining life of 16.1 years and 17.6 years, respectively)
|
$
|
59,538
|
|
|
$
|
57,606
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
5,486
|
|
2021
|
|
5,458
|
|
|
2022
|
|
4,394
|
|
|
2023
|
|
3,779
|
|
|
2024
|
|
3,677
|
|
|
Thereafter
|
|
36,744
|
|
|
|
|
$
|
59,538
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
224,837
|
|
2021
|
|
231,052
|
|
|
2022
|
|
235,334
|
|
|
2023
|
|
234,949
|
|
|
2024
|
|
230,179
|
|
|
Thereafter
|
|
1,619,494
|
|
|
|
|
$
|
2,775,845
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
1,633
|
|
2021
|
|
1,634
|
|
|
2022
|
|
1,634
|
|
|
2023
|
|
1,638
|
|
|
2024
|
|
1,687
|
|
|
Thereafter
|
|
136,719
|
|
|
Total undiscounted rental payments
|
|
144,945
|
|
|
Less imputed interest
|
|
(113,941
|
)
|
|
Total operating lease liabilities
|
|
$
|
31,004
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
123
|
|
2020
|
|
123
|
|
|
2021
|
|
123
|
|
|
2022
|
|
123
|
|
|
2023
|
|
123
|
|
|
Thereafter
|
|
2,246
|
|
|
Total undiscounted rental payments
|
|
$
|
2,861
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Deferred financing costs, related to the revolver portion of the credit facility, net of accumulated amortization of $5,696 and $4,686, respectively
|
$
|
2,623
|
|
|
$
|
3,053
|
|
Leasing commissions, net of accumulated amortization of $240 and $82, respectively
|
10,288
|
|
|
5,006
|
|
||
Restricted cash
|
10,888
|
|
|
11,167
|
|
||
Tenant receivables
|
7,750
|
|
|
6,080
|
|
||
Note receivable
|
2,700
|
|
|
—
|
|
||
Straight-line rent receivable
|
46,892
|
|
|
32,685
|
|
||
Prepaid and other assets
|
4,709
|
|
|
3,338
|
|
||
Derivative assets
|
884
|
|
|
6,204
|
|
||
|
$
|
86,734
|
|
|
$
|
67,533
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Accounts payable and accrued expenses
|
$
|
11,448
|
|
|
$
|
9,188
|
|
Accrued interest expense
|
5,185
|
|
|
3,219
|
|
||
Accrued property taxes
|
3,537
|
|
|
2,309
|
|
||
Distributions payable to stockholders
|
9,093
|
|
|
7,317
|
|
||
Tenant deposits
|
1,500
|
|
|
875
|
|
||
Deferred rental income
|
9,003
|
|
|
6,647
|
|
||
Derivative liabilities
|
5,588
|
|
|
—
|
|
||
|
$
|
45,354
|
|
|
$
|
29,555
|
|
|
|
|
|
|
Interest Rates
|
|
|
|
|
||||||||
|
December 31, 2019
|
|
December 31, 2018
|
|
Range
|
|
Weighted
Average |
|
Maturity Date
|
||||||||
Fixed rate notes payable
|
$
|
219,567
|
|
|
$
|
220,351
|
|
|
4.0%
|
-
|
4.8%
|
|
4.3%
|
|
12/11/2021
|
-
|
7/1/2027
|
Variable rate notes payable fixed through interest rate swaps
|
237,778
|
|
|
247,435
|
|
|
3.7%
|
-
|
5.1%
|
|
4.5%
|
|
10/28/2021
|
-
|
11/16/2022
|
||
Total notes payable, principal amount outstanding
|
457,345
|
|
|
467,786
|
|
|
|
|
|
|
|
|
|
|
|
||
Unamortized deferred financing costs related to notes payable
|
(2,500
|
)
|
|
(3,441
|
)
|
|
|
|
|
|
|
|
|
|
|
||
Total notes payable, net of deferred financing costs
|
$
|
454,845
|
|
|
$
|
464,345
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
3,925
|
|
2021
|
|
146,025
|
|
|
2022
|
|
166,209
|
|
|
2023
|
|
2,710
|
|
|
2024
|
|
27,360
|
|
|
Thereafter
|
|
111,116
|
|
|
|
|
$
|
457,345
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Variable rate revolving line of credit
|
$
|
108,000
|
|
|
$
|
105,000
|
|
Variable rate term loan fixed through interest rate swaps
|
250,000
|
|
|
100,000
|
|
||
Variable rate term loans
|
550,000
|
|
|
150,000
|
|
||
Total credit facility, principal amount outstanding
|
908,000
|
|
|
355,000
|
|
||
Unamortized deferred financing costs related to the term loan credit facility
|
(7,385
|
)
|
|
(2,489
|
)
|
||
Total credit facility, net of deferred financing costs
|
$
|
900,615
|
|
|
$
|
352,511
|
|
•
|
The Company drew $605,000,000 on its credit facility for 2019 acquisitions and the REIT Merger, to fund share repurchases and repaid $52,000,000 on its credit facility.
|
•
|
The Company entered into two interest rate swap agreements, with an effective date of April 1, 2019, which effectively fixed LIBOR related to $150,000,000 of the term loans of its credit facility, and three interest rate swap agreements with an effective date of January 1, 2020, which will effectively fix LIBOR related to $150,000,000 of the term loans of its credit facility.
|
•
|
On January 29, 2019, the Company amended its credit facility agreement by adding beneficial ownership provisions, modifying certain definitions related to change of control and consolidated total secured debt, and clarified certain covenants related to restrictions on indebtedness and restrictions on liens.
|
•
|
On April 11, 2019, the Operating Partnership, the Company and certain of the Operating Partnership’s subsidiaries entered into the Consent and Second Amendment to the Third Amended and Restated Credit Agreement, which (i) increased the amount of Secured Debt that is Recourse Indebtedness from 15% to 17.5% for four full consecutive fiscal quarters immediately following the date on which the REIT Merger was consummated and one partial fiscal quarter (to include the quarter in which the REIT Merger was consummated), (ii) allowed, after April 27, 2019, the Operating Partnership, the Company, Merger Sub and CVOP to incur, assume or guarantee indebtedness as permitted under the Company's credit facility and with respect to which there is a lien on any equity interests of such entity, and (iii) from and after the consummation of the REIT Merger, allowed Merger Sub and CVOP to be additional guarantors to the Company's credit facility.
|
•
|
On April 11, 2019, in connection with the execution of the Merger Agreement, the Operating Partnership entered into a commitment letter to obtain a senior secured bridge facility, or the Bridge Facility, in an amount of $475,000,000. Upon the closing of the Term Loan (defined below), on August 7, 2019, the Company terminated its Bridge Facility.
|
•
|
On April 29, 2019, KeyBank National Association, or KeyBank, and the Operating Partnership entered into the Release of Collateral Assignment of Interests, whereby KeyBank released its lien and security interest in the mortgaged properties. Therefore, effective April 29, 2019, the Company's credit facility is unsecured.
|
•
|
On August 7, 2019, in anticipation of the REIT Merger, the Company and certain of the Company’s subsidiaries entered into the Fourth Amended and Restated Credit Agreement, or the A&R Credit Agreement, with KeyBank, as Administrative Agent for the lenders, to amend the borrower from the Operating Partnership to the Company. The A&R Credit Agreement increased the maximum commitments available under the Company's credit facility from $700,000,000 to an aggregate of up to $780,000,000, consisting of a $500,000,000 revolving line of credit, with a maturity date of April 27, 2022, subject to the Company's right to one, 12-month extension period, and a $280,000,000 term loan, with a maturity date of April 27, 2023.
|
•
|
On August 7, 2019, as a result of entering into the A&R Credit Agreement, the Company converted $30,000,000 of its variable rate revolving line of credit under its credit facility to a variable rate term loan under its credit facility.
|
•
|
Simultaneously with the A&R Credit Agreement’s execution, on August 7, 2019, the Company and certain of the Company’s subsidiaries entered into the Senior Unsecured Term Loan Agreement, or the Term Loan, with KeyBank, as Administrative Agent for the lenders, for the maximum commitment available of up to $520,000,000 with a maturity date of December 31, 2024. The Term Loan is pari passu with the A&R Credit Agreement. The Term Loan was funded upon the consummation of the REIT Merger on October 4, 2019. The Company used proceeds from the Term Loan to payoff REIT I's outstanding debt in the amount of $248,580,000, to fund the $178,758,000 in cash consideration paid to REIT I stockholders, to pay acquisition fees and costs in the amount of $27,350,000 and to pay down the Company's revolver portion of the credit facility in the amount of $52,000,000 at the time of closing of the
|
•
|
In connection with the REIT Merger, on October 3, 2019, the Operating Partnership, the Company, certain of the Company's subsidiaries, and KeyBank entered into the First Amendment to the A&R Credit Agreement and the First Amendment to the Term Loan (together, the "First Amendments to the Unsecured Credit Facility"). The First Amendments to the Unsecured Credit Facility allow for the Contributions (as defined in Note 11—"Related-Party Transactions and Arrangements") by amending and adding certain language in the A&R Credit Agreement and Senior Unsecured Term Loan Agreement in order to conform to the contemplated organizational structure following the REIT Merger.
|
•
|
Subsequent to December 31, 2019, the Company drew $95,000,000 on its credit facility, $20,000,000 of which was related to a property acquisition (discussed in Note 21—"Subsequent Events") and to fund share repurchases, and $75,000,000 was drawn to provide additional liquidity due to the uncertainty in overall economic conditions created by the coronavirus outbreak.
|
Year
|
|
Amount
|
||
2020
|
|
$
|
—
|
|
2021
|
|
—
|
|
|
2022
|
|
108,000
|
|
|
2023
|
|
280,000
|
|
|
2024
|
|
520,000
|
|
|
|
|
$
|
908,000
|
|
|
|
|
|
Incurred
|
||||||||||
|
|
|
|
Year Ended
December 31, |
||||||||||
Fee
|
|
Entity
|
|
2019
|
|
2018
|
|
2017
|
||||||
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
$
|
(563
|
)
|
(1)
|
$
|
368
|
|
|
$
|
9,617
|
|
Acquisition fees and costs
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
26,072
|
|
|
4,272
|
|
|
11,979
|
|
|||
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
16,475
|
|
|
13,114
|
|
|
9,963
|
|
|||
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
5,403
|
|
|
4,391
|
|
|
3,246
|
|
|||
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
4,492
|
|
|
2,692
|
|
|
2,101
|
|
|||
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
1,241
|
|
|
497
|
|
|
907
|
|
|||
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
276
|
|
|
243
|
|
|
719
|
|
|||
Total
|
|
|
|
$
|
53,396
|
|
|
$
|
25,577
|
|
|
$
|
38,532
|
|
|
(1)
|
Reduction of distribution and servicing fees is a result of repurchases of Class T and Class T2 shares of common stock.
|
|
|
|
|
Payable
|
||||||
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Fee
|
|
Entity
|
|
|||||||
Other offering costs reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
$
|
—
|
|
|
$
|
89
|
|
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
6,210
|
|
|
10,218
|
|
||
Acquisition fees and costs
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
32
|
|
||
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
2,100
|
|
|
1,182
|
|
||
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
433
|
|
|
420
|
|
||
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
518
|
|
|
421
|
|
||
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
299
|
|
|
25
|
|
||
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
199
|
|
|
40
|
|
||
Total
|
|
|
|
$
|
9,759
|
|
|
$
|
12,427
|
|
|
Data Center
|
|
Healthcare
|
|
Year Ended December 31, 2019
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
109,689
|
|
|
$
|
101,212
|
|
|
$
|
210,901
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(30,270
|
)
|
|
(10,714
|
)
|
|
(40,984
|
)
|
|||
Segment net operating income
|
$
|
79,419
|
|
|
$
|
90,498
|
|
|
169,917
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(8,421
|
)
|
|||||
Asset management fees
|
|
|
|
|
(16,475
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(74,104
|
)
|
|||||
Impairment loss on real estate - healthcare
|
|
|
|
|
(21,000
|
)
|
|||||
Gain on real estate disposition
|
|
|
|
|
79
|
|
|||||
Income from operations
|
|
|
|
|
49,996
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(47,214
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
2,782
|
|
|
Data Center
|
|
Healthcare
|
|
Year Ended December 31, 2018
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
103,226
|
|
|
$
|
74,107
|
|
|
$
|
177,333
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(27,289
|
)
|
|
(10,038
|
)
|
|
(37,327
|
)
|
|||
Segment net operating income
|
$
|
75,937
|
|
|
$
|
64,069
|
|
|
140,006
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(5,396
|
)
|
|||||
Asset management fees
|
|
|
|
|
(13,114
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(58,258
|
)
|
|||||
Income from operations
|
|
|
|
|
63,238
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(34,365
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
28,873
|
|
|
Data Center
|
|
Healthcare
|
|
Year Ended
December 31, 2017 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
62,377
|
|
|
$
|
62,710
|
|
|
$
|
125,087
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(17,571
|
)
|
|
(8,525
|
)
|
|
(26,096
|
)
|
|||
Segment net operating income
|
$
|
44,806
|
|
|
$
|
54,185
|
|
|
98,991
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(4,069
|
)
|
|||||
Asset management fees
|
|
|
|
|
(9,963
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(41,133
|
)
|
|||||
Income from operations
|
|
|
|
|
43,826
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(22,547
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
21,279
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Assets by segment:
|
|
|
|
||||
Data centers
|
$
|
989,953
|
|
|
$
|
1,001,357
|
|
Healthcare
|
2,184,450
|
|
|
900,114
|
|
||
All other
|
65,131
|
|
|
62,358
|
|
||
Total assets
|
$
|
3,239,534
|
|
|
$
|
1,963,829
|
|
|
Year Ended
December 31, |
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Capital additions by segment:
|
|
|
|
|
|
|
|
|
|||
Data Centers
|
$
|
7,004
|
|
|
$
|
2,763
|
|
|
$
|
197
|
|
Healthcare
|
5,837
|
|
|
12,820
|
|
|
32,314
|
|
|||
Total
|
12,841
|
|
|
15,583
|
|
|
32,511
|
|
|||
Acquisitions by segment:
|
|
|
|
|
|
||||||
Data Centers
|
—
|
|
|
112,181
|
|
|
472,241
|
|
|||
Healthcare
|
528,259
|
|
|
105,151
|
|
|
132,131
|
|
|||
Total
|
528,259
|
|
|
217,332
|
|
|
604,372
|
|
|||
Dispositions by segment:
|
|
|
|
|
|
|
|
|
|||
Data Centers
|
—
|
|
|
—
|
|
|
—
|
|
|||
Healthcare
|
(2,882
|
)
|
|
—
|
|
|
—
|
|
|||
Total
|
(2,882
|
)
|
|
—
|
|
|
—
|
|
|||
Total capital additions, acquisitions and dispositions
|
$
|
538,218
|
|
|
$
|
232,915
|
|
|
$
|
636,883
|
|
|
December 31, 2019
|
||||||||||||||
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
$
|
—
|
|
|
$
|
884
|
|
|
$
|
—
|
|
|
$
|
884
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
884
|
|
|
$
|
—
|
|
|
$
|
884
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
5,588
|
|
|
$
|
—
|
|
|
$
|
5,588
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
5,588
|
|
|
$
|
—
|
|
|
$
|
5,588
|
|
|
December 31, 2018
|
||||||||||||||
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
|
December 31, 2019
|
|
|
||||||||||||||||
|
Fair Value Hierarchy
|
|
|
|
|
||||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Re-Measured Balance
|
|
Total Losses (1)
|
||||||||||
Real estate assets
|
$
|
—
|
|
|
$
|
22,412
|
|
|
$
|
—
|
|
|
$
|
22,412
|
|
|
$
|
8,000
|
|
|
(1)
|
Total losses are included in impairment loss on real estate in the consolidated statements of comprehensive (loss) income.
|
|
(1)
|
During the year ended December 31, 2019, the Company entered into two interest rate swap agreements, with an effective date of April 1, 2019, which effectively fixed LIBOR related to $150,000,000 of the term loans of the credit facility and three interest rate swap agreements, with an effective date of January 1, 2020, which will effectively fix LIBOR related to $150,000,000 of the term loans of the credit facility.
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of (Loss) Income Recognized
in OCI on Derivatives |
|
Location of (Loss) Income
Reclassified From Accumulated Other Comprehensive Income to Net Income |
|
Amount of Income (Loss)
Reclassified From Accumulated Other Comprehensive Income to Net Income |
|
Total Amount of Interest and Other Expense, Net Presented in Consolidated Statements of Comprehensive (Loss) Income
|
||||||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(9,305
|
)
|
|
Interest and other expense, net
|
|
$
|
1,602
|
|
|
$
|
47,214
|
|
Total
|
|
$
|
(9,305
|
)
|
|
|
|
$
|
1,602
|
|
|
|
||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
3,208
|
|
|
Interest and other expense, net
|
|
$
|
818
|
|
|
$
|
34,365
|
|
Total
|
|
$
|
3,208
|
|
|
|
|
$
|
818
|
|
|
|
||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
1,484
|
|
|
Interest and other expense, net
|
|
$
|
(1,386
|
)
|
|
$
|
22,547
|
|
Total
|
|
$
|
1,484
|
|
|
|
|
$
|
(1,386
|
)
|
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
December 31, 2019
|
|
$
|
884
|
|
|
$
|
—
|
|
|
$
|
884
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
879
|
|
December 31, 2018
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
December 31, 2019
|
|
$
|
5,588
|
|
|
$
|
—
|
|
|
$
|
5,588
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
5,583
|
|
December 31, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Unrealized Income (Loss) on Derivative
Instruments |
||
Balance as of December 31, 2016
|
|
$
|
840
|
|
Other comprehensive income before reclassification
|
|
1,484
|
|
|
Amount of loss reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
1,386
|
|
|
Other comprehensive income
|
|
2,870
|
|
|
Balance as of December 31, 2017
|
|
3,710
|
|
|
Other comprehensive income before reclassification
|
|
3,208
|
|
|
Amount of income reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
(818
|
)
|
|
Other comprehensive income
|
|
2,390
|
|
|
Balance as of December 31, 2018
|
|
6,100
|
|
|
Cumulative effect of accounting change
|
|
103
|
|
|
Balance as of January 1, 2019
|
|
6,203
|
|
|
Other comprehensive loss before reclassification
|
|
(9,305
|
)
|
|
Amount of income reclassified from accumulated other comprehensive income to net income (including missed forecast)
|
|
(1,602
|
)
|
|
Other comprehensive loss
|
|
(10,907
|
)
|
|
Balance as of December 31, 2019
|
|
$
|
(4,704
|
)
|
Details about Accumulated Other
Comprehensive Income (Loss) Components |
|
Amounts Reclassified from
Accumulated Other Comprehensive Income to Net Income |
|
Affected Line Items in the Consolidated Statements of Comprehensive (Loss) Income
|
||||||||||
|
|
Year Ended
December 31, |
|
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
|
||||||
Interest rate swap contracts
|
|
$
|
(1,602
|
)
|
|
$
|
(818
|
)
|
|
$
|
1,386
|
|
|
Interest and other expense, net
|
Restricted Stock
|
|
Shares
|
|
Nonvested at December 31, 2018
|
|
25,500
|
|
Vested
|
|
(9,750
|
)
|
Granted
|
|
12,000
|
|
Nonvested at December 31, 2019
|
|
27,750
|
|
|
|
Year Ended December 31,
|
|||||||
Character of Class A Distributions:
|
|
2019
|
|
2018
|
|
2017
|
|||
Ordinary dividends
|
|
17.93
|
%
|
|
41.38
|
%
|
|
36.49
|
%
|
Capital gain distributions
|
|
0.38
|
%
|
|
—
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
81.69
|
%
|
|
58.62
|
%
|
|
63.51
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|||||||
Character of Class I Distributions:
|
|
2019
|
|
2018
|
|
2017
|
|||
Ordinary dividends
|
|
17.93
|
%
|
|
41.38
|
%
|
|
36.49
|
%
|
Capital gain distributions
|
|
0.38
|
%
|
|
—
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
81.69
|
%
|
|
58.62
|
%
|
|
63.51
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|||||||
Character of Class T Distributions:
|
|
2019
|
|
2018
|
|
2017
|
|||
Ordinary dividends
|
|
4.79
|
%
|
|
33.01
|
%
|
|
25.93
|
%
|
Capital gain distributions
|
|
0.43
|
%
|
|
—
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
94.78
|
%
|
|
66.99
|
%
|
|
74.07
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|||||||
Character of Class T2 Distributions:
|
|
2019
|
|
2018
|
|
2017
|
|||
Ordinary dividends
|
|
4.79
|
%
|
|
33.01
|
%
|
|
—
|
%
|
Capital gain distributions
|
|
0.43
|
%
|
|
—
|
%
|
|
—
|
%
|
Nontaxable distributions
|
|
94.78
|
%
|
|
66.99
|
%
|
|
—
|
%
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
%
|
|
2019
|
||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
Total revenue
|
$
|
69,434
|
|
|
$
|
48,063
|
|
|
$
|
46,937
|
|
|
$
|
46,467
|
|
Total expenses
|
(52,160
|
)
|
|
(45,773
|
)
|
|
(30,780
|
)
|
|
(32,271
|
)
|
||||
Gain on real estate disposition
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Income from operations
|
17,353
|
|
|
2,290
|
|
|
16,157
|
|
|
14,196
|
|
||||
Interest and other expense, net
|
(15,566
|
)
|
|
(11,920
|
)
|
|
(9,893
|
)
|
|
(9,835
|
)
|
||||
Net income (loss) attributable to common stockholders
|
$
|
1,787
|
|
|
$
|
(9,630
|
)
|
|
$
|
6,264
|
|
|
$
|
4,361
|
|
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
$
|
0.03
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
$
|
0.03
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
218,928,165
|
|
|
137,063,509
|
|
|
136,135,710
|
|
|
136,179,343
|
|
||||
Diluted
|
218,955,915
|
|
|
137,063,509
|
|
|
136,161,037
|
|
|
136,204,843
|
|
|
2018
|
||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
Total revenue
|
$
|
46,571
|
|
|
$
|
45,517
|
|
|
$
|
43,951
|
|
|
$
|
41,294
|
|
Total expenses
|
(30,627
|
)
|
|
(28,863
|
)
|
|
(28,556
|
)
|
|
(26,049
|
)
|
||||
Income from operations
|
15,944
|
|
|
16,654
|
|
|
15,395
|
|
|
15,245
|
|
||||
Interest and other expense, net
|
(9,478
|
)
|
|
(8,937
|
)
|
|
(8,209
|
)
|
|
(7,741
|
)
|
||||
Net income attributable to common stockholders
|
$
|
6,466
|
|
|
$
|
7,717
|
|
|
$
|
7,186
|
|
|
$
|
7,504
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
135,271,638
|
|
|
132,467,127
|
|
|
129,926,130
|
|
|
126,384,346
|
|
||||
Diluted
|
135,297,138
|
|
|
132,491,755
|
|
|
129,948,432
|
|
|
126,401,940
|
|
Payment Date
|
|
Common Stock
|
|
Cash
|
|
DRIP
|
|
Total Distribution
|
||||||
January 2, 2020
|
|
Class A
|
|
$
|
5,442
|
|
|
$
|
1,648
|
|
|
$
|
7,090
|
|
January 2, 2020
|
|
Class I
|
|
323
|
|
|
215
|
|
|
538
|
|
|||
January 2, 2020
|
|
Class T
|
|
628
|
|
|
715
|
|
|
1,343
|
|
|||
January 2, 2020
|
|
Class T2
|
|
53
|
|
|
69
|
|
|
122
|
|
|||
|
|
|
|
$
|
6,446
|
|
|
$
|
2,647
|
|
|
$
|
9,093
|
|
Payment Date
|
|
Common Stock
|
|
Cash
|
|
DRIP
|
|
Total Distribution
|
||||||
February 3, 2020
|
|
Class A
|
|
$
|
5,431
|
|
|
$
|
1,646
|
|
|
$
|
7,077
|
|
February 3, 2020
|
|
Class I
|
|
324
|
|
|
213
|
|
|
537
|
|
|||
February 3, 2020
|
|
Class T
|
|
631
|
|
|
712
|
|
|
1,343
|
|
|||
February 3, 2020
|
|
Class T2
|
|
52
|
|
|
69
|
|
|
121
|
|
|||
|
|
|
|
$
|
6,438
|
|
|
$
|
2,640
|
|
|
$
|
9,078
|
|
Payment Date
|
|
Common Stock
|
|
Cash
|
|
DRIP
|
|
Total Distribution
|
||||||
March 3, 2020
|
|
Class A
|
|
$
|
5,060
|
|
|
$
|
1,526
|
|
|
$
|
6,586
|
|
March 3, 2020
|
|
Class I
|
|
299
|
|
|
197
|
|
|
496
|
|
|||
March 3, 2020
|
|
Class T
|
|
595
|
|
|
660
|
|
|
1,255
|
|
|||
March 3, 2020
|
|
Class T2
|
|
50
|
|
|
63
|
|
|
113
|
|
|||
|
|
|
|
$
|
6,004
|
|
|
$
|
2,446
|
|
|
$
|
8,450
|
|
Authorization Date (1)
|
|
Common Stock
|
|
Daily Distribution Rate (1)
|
|
Annualized Distribution Per Share
|
||||
February 24, 2020
|
|
Class A
|
|
$
|
0.001366120
|
|
|
$
|
0.50
|
|
February 24, 2020
|
|
Class I
|
|
$
|
0.001366120
|
|
|
$
|
0.50
|
|
February 24, 2020
|
|
Class T
|
|
$
|
0.001129781
|
|
|
$
|
0.41
|
|
February 24, 2020
|
|
Class T2
|
|
$
|
0.001129781
|
|
|
$
|
0.41
|
|
|
(1)
|
Distributions approved and authorized to stockholders of record as of the close of business on each day of the period commencing on March 1, 2020 and ending on May 31, 2020. The distributions will be calculated based on 366 days in the calendar year. The distributions declared for each record date in March 2020, April 2020 and May 2020 will be paid in April 2020, May 2020 and June 2020, respectively. The distributions will be payable to stockholders from legally available funds therefor.
|
Property
|
|
Date Acquired
|
|
Contract Purchase Price
|
|
Ownership
|
Grimes Healthcare Facility
|
|
02/19/2020
|
|
$4,825,000
|
|
100%
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition (b) |
|
Gross Amount
Carried at December 31, 2019 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (c) |
|
Total
|
|
Accumulated
Depreciation (d) |
|
Year
Constructed |
|
Year
Renovated |
|
Date
Acquired |
|||||||||||||||||||
Houston Healthcare Facility, f.k.a. Cy Fair Surgical Center
|
|
Houston, TX
|
|
$
|
—
|
|
(a)
|
$
|
762
|
|
|
$
|
2,970
|
|
|
$
|
106
|
|
|
$
|
762
|
|
|
$
|
3,076
|
|
|
$
|
3,838
|
|
|
$
|
551
|
|
|
1993
|
|
|
—
|
|
|
07/31/2014
|
Cincinnati Healthcare Facility, f.k.a. Mercy Healthcare Facility
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
356
|
|
|
3,167
|
|
|
89
|
|
|
356
|
|
|
3,256
|
|
|
3,612
|
|
|
504
|
|
|
2001
|
|
|
—
|
|
|
10/29/2014
|
||||||||
Winston-Salem Healthcare Facility, f.k.a. Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
—
|
|
(a)
|
684
|
|
|
4,903
|
|
|
—
|
|
|
684
|
|
|
4,903
|
|
|
5,587
|
|
|
736
|
|
|
2004
|
|
|
—
|
|
|
12/17/2014
|
||||||||
Stoughton Healthcare Facility, f.k.a. New England Sinai Medical Center
|
|
Stoughton, MA
|
|
—
|
|
(a)
|
4,049
|
|
|
19,991
|
|
|
1,918
|
|
|
4,049
|
|
|
21,909
|
|
|
25,958
|
|
|
2,965
|
|
|
1973
|
|
1997
|
|
|
12/23/2014
|
|||||||||
Fort Worth Healthcare Facility, f.k.a. Baylor Surgical Hospital at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
8,297
|
|
|
35,615
|
|
|
—
|
|
|
8,297
|
|
|
35,615
|
|
|
43,912
|
|
|
4,707
|
|
|
2014
|
|
|
—
|
|
|
12/31/2014
|
||||||||
Fort Worth Healthcare Facility II, f.k.a. Baylor Surgical Hospital Integrated Medical Facility
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
367
|
|
|
1,587
|
|
|
164
|
|
|
367
|
|
|
1,751
|
|
|
2,118
|
|
|
399
|
|
|
2014
|
|
|
—
|
|
|
12/31/2014
|
||||||||
Winter Haven Healthcare Facility
|
|
Winter Haven, FL
|
|
—
|
|
(a)
|
—
|
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
2,805
|
|
|
386
|
|
|
2009
|
|
|
—
|
|
|
01/27/2015
|
||||||||
Overland Park Healthcare Facility, f.k.a. Heartland Rehabilitation Hospital
|
|
Overland Park, KS
|
|
—
|
|
(a)
|
1,558
|
|
|
20,549
|
|
|
—
|
|
|
1,558
|
|
|
20,549
|
|
|
22,107
|
|
|
2,633
|
|
|
2014
|
|
|
—
|
|
|
02/17/2015
|
||||||||
Indianapolis Data Center
|
|
Indianapolis, IN
|
|
—
|
|
(a)
|
524
|
|
|
6,422
|
|
|
37
|
|
|
524
|
|
|
6,459
|
|
|
6,983
|
|
|
789
|
|
|
2000
|
|
|
2014
|
|
|
04/01/2015
|
||||||||
Clarion Healthcare Facility, f.k.a. Clarion IMF
|
|
Clarion, PA
|
|
—
|
|
(a)
|
462
|
|
|
5,377
|
|
|
—
|
|
|
462
|
|
|
5,377
|
|
|
5,839
|
|
|
826
|
|
|
2012
|
|
|
—
|
|
|
06/01/2015
|
||||||||
Webster Healthcare Facility, f.k.a. Post Acute Webster Rehabilitation Hospital
|
|
Webster, TX
|
|
—
|
|
(a)
|
1,858
|
|
|
20,140
|
|
|
—
|
|
|
1,858
|
|
|
20,140
|
|
|
21,998
|
|
|
2,399
|
|
|
2015
|
|
|
—
|
|
|
06/05/2015
|
||||||||
Eagan Data Center
|
|
Eagan, MN
|
|
—
|
|
(a)
|
768
|
|
|
5,037
|
|
|
—
|
|
|
768
|
|
|
5,037
|
|
|
5,805
|
|
|
706
|
|
|
1998
|
|
|
2015
|
|
|
06/29/2015
|
||||||||
Houston Healthcare Facility II, f.k.a. Houston Surgical Hospital and LTACH
|
|
Houston, TX
|
|
—
|
|
|
8,329
|
|
|
36,297
|
|
|
(17,360
|
)
|
|
8,329
|
|
|
18,937
|
|
|
27,266
|
|
|
151
|
|
|
1950
|
|
|
2005/2008
|
|
|
06/30/2015
|
||||||||
Augusta Healthcare Facility, f.k.a. KMO IMF - Augusta
|
|
Augusta, ME
|
|
—
|
|
(a)
|
556
|
|
|
14,401
|
|
|
—
|
|
|
556
|
|
|
14,401
|
|
|
14,957
|
|
|
1,816
|
|
|
2010
|
|
|
—
|
|
|
07/22/2015
|
||||||||
Cincinnati Healthcare Facility II, f.k.a. KMO IMF - Cincinnati I
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,812
|
|
|
24,382
|
|
|
—
|
|
|
1,812
|
|
|
24,382
|
|
|
26,194
|
|
|
3,177
|
|
|
1960
|
|
|
2014
|
|
|
07/22/2015
|
||||||||
Cincinnati Healthcare Facility III, f.k.a. KMO IMF - Cincinnati II
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
446
|
|
|
10,239
|
|
|
4
|
|
|
446
|
|
|
10,243
|
|
|
10,689
|
|
|
1,214
|
|
|
2014
|
|
|
—
|
|
|
07/22/2015
|
||||||||
Florence Healthcare Facility, f.k.a. KMO IMF - Florence
|
|
Florence, KY
|
|
—
|
|
(a)
|
650
|
|
|
9,919
|
|
|
—
|
|
|
650
|
|
|
9,919
|
|
|
10,569
|
|
|
1,172
|
|
|
2014
|
|
|
—
|
|
|
07/22/2015
|
||||||||
Oakland Healthcare Facility, f.k.a. KMO IMF - Oakland
|
|
Oakland, ME
|
|
—
|
|
(a)
|
229
|
|
|
5,416
|
|
|
—
|
|
|
229
|
|
|
5,416
|
|
|
5,645
|
|
|
738
|
|
|
2014
|
|
|
—
|
|
|
07/22/2015
|
||||||||
Wyomissing Healthcare Facility, f.k.a. Reading Surgical Hospital
|
|
Wyomissing, PA
|
|
—
|
|
(a)
|
1,504
|
|
|
20,193
|
|
|
—
|
|
|
1,504
|
|
|
20,193
|
|
|
21,697
|
|
|
2,433
|
|
|
2007
|
|
|
—
|
|
|
07/24/2015
|
||||||||
Luling Healthcare Facility, f.k.a. Post Acute Warm Springs Specialty Hospital of Luling
|
|
Luling, TX
|
|
—
|
|
(a)
|
824
|
|
|
7,530
|
|
|
—
|
|
|
824
|
|
|
7,530
|
|
|
8,354
|
|
|
902
|
|
|
2002
|
|
|
—
|
|
|
07/30/2015
|
||||||||
Minnetonka Data Center
|
|
Minnetonka, MN
|
|
—
|
|
(a)
|
2,085
|
|
|
15,099
|
|
|
119
|
|
|
1,999
|
|
|
15,304
|
|
|
17,303
|
|
|
2,343
|
|
|
1985
|
|
|
2001/2006
/2012/2015 |
|
|
08/28/2015
|
||||||||
Omaha Healthcare Facility, f.k.a. Nebraska Healthcare Facility
|
|
Omaha, NE
|
|
—
|
|
(a)
|
1,259
|
|
|
9,796
|
|
|
—
|
|
|
1,259
|
|
|
9,796
|
|
|
11,055
|
|
|
1,083
|
|
|
2014
|
|
|
—
|
|
|
10/14/2015
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition (b) |
|
Gross Amount
Carried at December 31, 2019 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (c) |
|
Total
|
|
Accumulated
Depreciation (d) |
|
Year
Constructed |
|
Year
Renovated |
|
Date
Acquired |
|||||||||||||||||||
Sherman Healthcare Facility, f.k.a. Heritage Park - Sherman I
|
|
Sherman, TX
|
|
—
|
|
(a)
|
1,679
|
|
|
23,926
|
|
|
—
|
|
|
1,679
|
|
|
23,926
|
|
|
25,605
|
|
|
2,564
|
|
|
2005
|
|
|
2010
|
|
|
11/20/2015
|
||||||||
Sherman Healthcare Facility II, f.k.a. Heritage Park - Sherman II
|
|
Sherman, TX
|
|
—
|
|
(a)
|
214
|
|
|
3,209
|
|
|
—
|
|
|
214
|
|
|
3,209
|
|
|
3,423
|
|
|
347
|
|
|
2005
|
|
|
—
|
|
|
11/20/2015
|
||||||||
Fort Worth Healthcare Facility III, f.k.a. Baylor Surgery Center at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
3,120
|
|
|
9,312
|
|
|
—
|
|
|
3,120
|
|
|
9,312
|
|
|
12,432
|
|
|
990
|
|
|
1998
|
|
|
2007/2015
|
|
|
12/23/2015
|
||||||||
Oklahoma City Healthcare Facility, f.k.a. HPI - Oklahoma City I
|
|
Oklahoma City, OK
|
|
22,259
|
|
|
4,626
|
|
|
30,509
|
|
|
—
|
|
|
4,626
|
|
|
30,509
|
|
|
35,135
|
|
|
3,348
|
|
|
1985
|
|
|
1998/2003
|
|
|
12/29/2015
|
||||||||
Oklahoma City Healthcare Facility II, f.k.a. HPI - Oklahoma City II
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
991
|
|
|
8,366
|
|
|
—
|
|
|
991
|
|
|
8,366
|
|
|
9,357
|
|
|
976
|
|
|
1994
|
|
|
1999
|
|
|
12/29/2015
|
||||||||
Waco Data Center
|
|
Waco, TX
|
|
—
|
|
(a)
|
873
|
|
|
8,233
|
|
|
—
|
|
|
873
|
|
|
8,233
|
|
|
9,106
|
|
|
842
|
|
|
1956
|
|
|
2009
|
|
|
12/30/2015
|
||||||||
Edmond Healthcare Facility, f.k.a. HPI - Edmond
|
|
Edmond, OK
|
|
—
|
|
(a)
|
796
|
|
|
3,199
|
|
|
—
|
|
|
796
|
|
|
3,199
|
|
|
3,995
|
|
|
372
|
|
|
2002
|
|
|
—
|
|
|
01/20/2016
|
||||||||
Oklahoma City Healthcare Facility III, f.k.a. HPI - Oklahoma City IV
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
452
|
|
|
1,081
|
|
|
—
|
|
|
452
|
|
|
1,081
|
|
|
1,533
|
|
|
129
|
|
|
2006
|
|
|
—
|
|
|
01/27/2016
|
||||||||
Oklahoma City Healthcare Facility IV, f.k.a. HPI - Oklahoma City III
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
368
|
|
|
2,344
|
|
|
—
|
|
|
368
|
|
|
2,344
|
|
|
2,712
|
|
|
273
|
|
|
2007
|
|
|
—
|
|
|
01/27/2016
|
||||||||
Alpharetta Data Center, f.k.a. Alpharetta Data Center III
|
|
Alpharetta, GA
|
|
—
|
|
(a)
|
3,395
|
|
|
11,081
|
|
|
25
|
|
|
3,395
|
|
|
11,106
|
|
|
14,501
|
|
|
1,193
|
|
|
1999
|
|
|
—
|
|
|
02/02/2016
|
||||||||
Flint Data Center
|
|
Flint, MI
|
|
—
|
|
(a)
|
111
|
|
|
7,001
|
|
|
—
|
|
|
111
|
|
|
7,001
|
|
|
7,112
|
|
|
735
|
|
|
1989
|
|
|
2016
|
|
|
02/02/2016
|
||||||||
Newcastle Healthcare Facility, f.k.a. HPI - Newcastle
|
|
Newcastle, OK
|
|
—
|
|
(a)
|
412
|
|
|
1,173
|
|
|
—
|
|
|
412
|
|
|
1,173
|
|
|
1,585
|
|
|
138
|
|
|
1995
|
|
|
1999
|
|
|
02/03/2016
|
||||||||
Oklahoma City Healthcare Facility V, f.k.a. HPI - Oklahoma City V
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
541
|
|
|
12,445
|
|
|
—
|
|
|
541
|
|
|
12,445
|
|
|
12,986
|
|
|
1,423
|
|
|
2008
|
|
|
—
|
|
|
02/11/2016
|
||||||||
Rancho Mirage Healthcare Facility, f.k.a. Vibra Rehabilitation Hospital
|
|
Rancho Mirage, CA
|
|
—
|
|
|
2,724
|
|
|
7,626
|
|
|
29,844
|
|
|
2,726
|
|
|
37,468
|
|
|
40,194
|
|
|
1,288
|
|
|
2018
|
|
|
—
|
|
|
03/01/2016
|
||||||||
Oklahoma City Healthcare Facility VI, f.k.a. HPI - Oklahoma City VI
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
896
|
|
|
3,684
|
|
|
—
|
|
|
896
|
|
|
3,684
|
|
|
4,580
|
|
|
424
|
|
|
2007
|
|
|
—
|
|
|
03/07/2016
|
||||||||
Franklin Data Center, f.k.a. Tennessee Data Center
|
|
Franklin, TN
|
|
—
|
|
(a)
|
6,624
|
|
|
10,971
|
|
|
135
|
|
|
6,624
|
|
|
11,106
|
|
|
17,730
|
|
|
1,138
|
|
|
2016
|
|
|
2019
|
|
|
03/31/2016
|
||||||||
Oklahoma City Healthcare Facility VII, f.k.a. HPI - Oklahoma City VII
|
|
Oklahoma City, OK
|
|
24,547
|
|
|
3,203
|
|
|
32,380
|
|
|
—
|
|
|
3,203
|
|
|
32,380
|
|
|
35,583
|
|
|
3,009
|
|
|
2016
|
|
|
—
|
|
|
06/22/2016
|
||||||||
Las Vegas Healthcare Facility, f.k.a. Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas, NV
|
|
—
|
|
(a)
|
2,614
|
|
|
639
|
|
|
22,091
|
|
|
2,895
|
|
|
22,449
|
|
|
25,344
|
|
|
1,209
|
|
|
2017
|
|
|
—
|
|
|
06/24/2016
|
||||||||
Somerset Data Center
|
|
Somerset, NJ
|
|
—
|
|
(a)
|
906
|
|
|
10,466
|
|
|
—
|
|
|
906
|
|
|
10,466
|
|
|
11,372
|
|
|
1,071
|
|
|
1978
|
|
|
2016
|
|
|
06/29/2016
|
||||||||
Oklahoma City Healthcare Facility VIII, f.k.a. Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
2,002
|
|
|
15,384
|
|
|
—
|
|
|
2,002
|
|
|
15,384
|
|
|
17,386
|
|
|
1,410
|
|
|
1997
|
|
|
2008
|
|
|
06/30/2016
|
||||||||
Hawthorne Data Center, f.k.a. AT&T Hawthorne Data Center
|
|
Hawthorne, CA
|
|
39,749
|
|
|
16,498
|
|
|
57,312
|
|
|
—
|
|
|
16,498
|
|
|
57,312
|
|
|
73,810
|
|
|
4,797
|
|
|
1963
|
|
|
1983/2001
|
|
|
09/27/2016
|
||||||||
McLean Data Center, f.k.a. McLean I
|
|
McLean, VA
|
|
23,460
|
|
|
31,554
|
|
|
4,930
|
|
|
330
|
|
|
31,554
|
|
|
5,260
|
|
|
36,814
|
|
|
464
|
|
|
1966
|
|
|
1998
|
|
|
10/17/2016
|
||||||||
McLean Data Center II, f.k.a. McLean II
|
|
McLean, VA
|
|
27,540
|
|
|
20,392
|
|
|
22,727
|
|
|
105
|
|
|
20,392
|
|
|
22,832
|
|
|
43,224
|
|
|
1,883
|
|
|
1991
|
|
|
2019
|
|
|
10/17/2016
|
||||||||
Marlton Healthcare Facility, f.k.a. Select Medical Rehabilitation Facility
|
|
Marlton, NJ
|
|
31,145
|
|
|
—
|
|
|
57,154
|
|
|
5
|
|
|
—
|
|
|
57,159
|
|
|
57,159
|
|
|
4,467
|
|
|
1995
|
|
|
—
|
|
|
11/01/2016
|
||||||||
Andover Data Center, f.k.a. Andover Data Center II
|
|
Andover, MA
|
|
—
|
|
(a)
|
6,566
|
|
|
28,072
|
|
|
514
|
|
|
6,566
|
|
|
28,586
|
|
|
35,152
|
|
|
2,497
|
|
|
2000
|
|
|
—
|
|
|
11/08/2016
|
||||||||
Grand Rapids Healthcare Facility
|
|
Grand Rapids, MI
|
|
21,766
|
|
|
2,533
|
|
|
39,487
|
|
|
95
|
|
|
2,533
|
|
|
39,582
|
|
|
42,115
|
|
|
3,831
|
|
|
2008
|
|
|
—
|
|
|
12/07/2016
|
||||||||
Corpus Christi Healthcare Facility, f.k.a. Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
—
|
|
(a)
|
975
|
|
|
4,963
|
|
|
462
|
|
|
1,002
|
|
|
5,398
|
|
|
6,400
|
|
|
459
|
|
|
1992
|
|
|
—
|
|
|
12/22/2016
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition (b) |
|
Gross Amount
Carried at December 31, 2019 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (c) |
|
Total
|
|
Accumulated
Depreciation (d) |
|
Year
Constructed |
|
Year
Renovated |
|
Date
Acquired |
|||||||||||||||||||
Chicago Data Center, f.k.a. Chicago Data Center II
|
|
Downers Grove, IL
|
|
—
|
|
(a)
|
1,329
|
|
|
29,940
|
|
|
(545
|
)
|
|
1,358
|
|
|
29,366
|
|
|
30,724
|
|
|
2,276
|
|
|
1987
|
|
|
2016
|
|
|
12/28/2016
|
||||||||
Blythewood Data Center
|
|
Blythewood, SC
|
|
—
|
|
(a)
|
612
|
|
|
17,714
|
|
|
27
|
|
|
634
|
|
|
17,719
|
|
|
18,353
|
|
|
1,375
|
|
|
1983
|
|
|
—
|
|
|
12/29/2016
|
||||||||
Tempe Data Center
|
|
Tempe, AZ
|
|
—
|
|
(a)
|
2,997
|
|
|
11,991
|
|
|
132
|
|
|
2,997
|
|
|
12,123
|
|
|
15,120
|
|
|
937
|
|
|
1977
|
|
|
2016
|
|
|
01/26/2017
|
||||||||
Aurora Healthcare Facility
|
|
Aurora, IL
|
|
—
|
|
(a)
|
973
|
|
|
9,632
|
|
|
—
|
|
|
973
|
|
|
9,632
|
|
|
10,605
|
|
|
726
|
|
|
2002
|
|
|
—
|
|
|
03/30/2017
|
||||||||
Norwalk Data Center
|
|
Norwalk, CT
|
|
34,200
|
|
|
10,125
|
|
|
43,360
|
|
|
94
|
|
|
10,125
|
|
|
43,454
|
|
|
53,579
|
|
|
3,096
|
|
|
2013
|
|
|
—
|
|
|
03/30/2017
|
||||||||
Allen Healthcare Facility, f.k.a. Texas Rehab - Allen
|
|
Allen, TX
|
|
13,136
|
|
|
857
|
|
|
20,582
|
|
|
—
|
|
|
857
|
|
|
20,582
|
|
|
21,439
|
|
|
1,547
|
|
|
2007
|
|
|
—
|
|
|
03/31/2017
|
||||||||
Austin Healthcare Facility, f.k.a. Texas Rehab - Austin
|
|
Austin, TX
|
|
20,861
|
|
|
1,368
|
|
|
32,039
|
|
|
—
|
|
|
1,368
|
|
|
32,039
|
|
|
33,407
|
|
|
2,408
|
|
|
2012
|
|
|
—
|
|
|
03/31/2017
|
||||||||
Beaumont Healthcare Facility, f.k.a. Texas Rehab - Beaumont
|
|
Beaumont, TX
|
|
5,863
|
|
|
946
|
|
|
8,372
|
|
|
—
|
|
|
946
|
|
|
8,372
|
|
|
9,318
|
|
|
633
|
|
|
1991
|
|
|
—
|
|
|
03/31/2017
|
||||||||
Charlotte Data Center, f.k.a. Charlotte Data Center II
|
|
Charlotte, NC
|
|
—
|
|
(a)
|
372
|
|
|
17,131
|
|
|
3,206
|
|
|
372
|
|
|
20,337
|
|
|
20,709
|
|
|
1,387
|
|
|
1989
|
|
|
2016
|
|
|
05/15/2017
|
||||||||
Atlanta Data Center, f.k.a. 250 Williams Atlanta Data Center
|
|
Atlanta, GA
|
|
116,200
|
|
|
19,159
|
|
|
129,778
|
|
|
6,397
|
|
|
19,159
|
|
|
136,175
|
|
|
155,334
|
|
|
12,264
|
|
|
1989
|
|
|
2007
|
|
|
06/15/2017
|
||||||||
Sunnyvale Data Center
|
|
Sunnyvale, CA
|
|
—
|
|
(a)
|
10,013
|
|
|
24,709
|
|
|
—
|
|
|
10,013
|
|
|
24,709
|
|
|
34,722
|
|
|
1,616
|
|
|
1992
|
|
|
1998
|
|
|
06/28/2017
|
||||||||
San Antonio Healthcare Facility, f.k.a. Texas Rehab - San Antonio
|
|
San Antonio, TX
|
|
10,490
|
|
|
1,813
|
|
|
11,706
|
|
|
—
|
|
|
1,813
|
|
|
11,706
|
|
|
13,519
|
|
|
807
|
|
|
2012
|
|
—
|
|
|
06/29/2017
|
|||||||||
Cincinnati Data Center
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,556
|
|
|
8,966
|
|
|
—
|
|
|
1,556
|
|
|
8,966
|
|
|
10,522
|
|
|
637
|
|
|
1985
|
|
|
2010
|
|
|
06/30/2017
|
||||||||
Silverdale Healthcare Facility
|
|
Silverdale, WA
|
|
—
|
|
(a)
|
1,530
|
|
|
7,506
|
|
|
15
|
|
|
1,530
|
|
|
7,521
|
|
|
9,051
|
|
|
545
|
|
|
2005
|
|
|
—
|
|
|
08/25/2017
|
||||||||
Silverdale Healthcare Facility II
|
|
Silverdale, WA
|
|
—
|
|
(a)
|
1,542
|
|
|
4,981
|
|
|
—
|
|
|
1,542
|
|
|
4,981
|
|
|
6,523
|
|
|
383
|
|
|
2007
|
|
|
—
|
|
|
09/20/2017
|
||||||||
King of Prussia Data Center
|
|
King of Prussia, PA
|
|
11,961
|
|
|
1,015
|
|
|
17,413
|
|
|
—
|
|
|
1,015
|
|
|
17,413
|
|
|
18,428
|
|
|
1,031
|
|
|
1960
|
|
|
1997
|
|
|
09/28/2017
|
||||||||
Tempe Data Center II
|
|
Tempe, AZ
|
|
—
|
|
(a)
|
—
|
|
|
15,803
|
|
|
—
|
|
|
—
|
|
|
15,803
|
|
|
15,803
|
|
|
947
|
|
|
1998
|
|
|
—
|
|
|
09/29/2017
|
||||||||
Houston Data Center
|
|
Houston, TX
|
|
48,607
|
|
|
10,082
|
|
|
101,051
|
|
|
—
|
|
|
10,082
|
|
|
101,051
|
|
|
111,133
|
|
|
5,447
|
|
|
2013
|
|
|
—
|
|
|
11/16/2017
|
||||||||
Saginaw Healthcare Facility
|
|
Saginaw, MI
|
|
—
|
|
(a)
|
1,251
|
|
|
15,878
|
|
|
—
|
|
|
1,251
|
|
|
15,878
|
|
|
17,129
|
|
|
1,148
|
|
|
2002
|
|
|
—
|
|
|
12/21/2017
|
||||||||
Elgin Data Center
|
|
Elgin, IL
|
|
5,561
|
|
|
1,067
|
|
|
7,861
|
|
|
(421
|
)
|
|
1,067
|
|
|
7,440
|
|
|
8,507
|
|
|
413
|
|
|
2000
|
|
|
—
|
|
|
12/22/2017
|
||||||||
Oklahoma City Data Center
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
1,868
|
|
|
44,253
|
|
|
—
|
|
|
1,868
|
|
|
44,253
|
|
|
46,121
|
|
|
2,322
|
|
|
2008/2016
|
|
—
|
|
|
12/27/2017
|
|||||||||
Rancho Cordova Data Center, f.k.a. Rancho Cordova Data Center I
|
|
Rancho Cordova, CA
|
|
—
|
|
(a)
|
1,760
|
|
|
32,109
|
|
|
—
|
|
|
1,760
|
|
|
32,109
|
|
|
33,869
|
|
|
1,464
|
|
|
1982
|
|
|
2008/2010
|
|
|
03/14/2018
|
||||||||
Rancho Cordova Data Center II
|
|
Rancho Cordova, CA
|
|
—
|
|
(a)
|
1,943
|
|
|
10,340
|
|
|
—
|
|
|
1,943
|
|
|
10,340
|
|
|
12,283
|
|
|
481
|
|
|
1984
|
|
|
2012
|
|
|
03/14/2018
|
||||||||
Carrollton Healthcare Facility
|
|
Carrollton, TX
|
|
—
|
|
(a)
|
1,995
|
|
|
5,870
|
|
|
—
|
|
|
1,995
|
|
|
5,870
|
|
|
7,865
|
|
|
278
|
|
|
2015
|
|
|
—
|
|
|
04/27/2018
|
||||||||
Katy Healthcare Facility, f.k.a. Oceans Katy Behavioral Health Hospital
|
|
Katy, TX
|
|
—
|
|
(a)
|
1,443
|
|
|
12,114
|
|
|
—
|
|
|
1,443
|
|
|
12,114
|
|
|
13,557
|
|
|
485
|
|
|
2015
|
|
|
—
|
|
|
06/08/2018
|
||||||||
San Jose Data Center
|
|
San Jose, CA
|
|
—
|
|
(a)
|
12,205
|
|
|
34,309
|
|
|
—
|
|
|
12,205
|
|
|
34,309
|
|
|
46,514
|
|
|
1,359
|
|
|
1999
|
|
|
2009
|
|
|
06/13/2018
|
||||||||
Indianola Healthcare Facility, f.k.a. Indianola Healthcare I
|
|
Indianola, IA
|
|
—
|
|
(a)
|
330
|
|
|
5,698
|
|
|
—
|
|
|
330
|
|
|
5,698
|
|
|
6,028
|
|
|
201
|
|
|
2014
|
|
|
—
|
|
|
09/26/2018
|
||||||||
Indianola Healthcare Facility II, f.k.a. Indianola Healthcare II
|
|
Indianola, IA
|
|
—
|
|
(a)
|
709
|
|
|
6,061
|
|
|
—
|
|
|
709
|
|
|
6,061
|
|
|
6,770
|
|
|
221
|
|
|
2011
|
|
|
—
|
|
|
09/26/2018
|
||||||||
Canton Data Center
|
|
Canton, OH
|
|
—
|
|
(a)
|
345
|
|
|
8,268
|
|
|
—
|
|
|
345
|
|
|
8,268
|
|
|
8,613
|
|
|
259
|
|
|
2008
|
|
|
—
|
|
|
10/03/2018
|
||||||||
Benton Healthcare Facility, f.k.a. Benton Healthcare I (Benton)
|
|
Benton, AR
|
|
—
|
|
(a)
|
—
|
|
|
19,048
|
|
|
—
|
|
|
—
|
|
|
19,048
|
|
|
19,048
|
|
|
625
|
|
|
1992/1999
|
|
—
|
|
|
10/17/2018
|
|||||||||
Benton Healthcare Facility II, f.k.a. Benton Healthcare III (Benton)
|
|
Benton, AR
|
|
—
|
|
(a)
|
—
|
|
|
1,647
|
|
|
—
|
|
|
—
|
|
|
1,647
|
|
|
1,647
|
|
|
60
|
|
|
1983
|
|
|
—
|
|
|
10/17/2018
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition (b) |
|
Gross Amount
Carried at December 31, 2019 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (c) |
|
Total
|
|
Accumulated
Depreciation (d) |
|
Year
Constructed |
|
Year
Renovated |
|
Date
Acquired |
|||||||||||||||||||
Bryant Healthcare Facility, f.k.a. Benton Healthcare II (Bryant)
|
|
Bryant, AR
|
|
—
|
|
(a)
|
930
|
|
|
3,539
|
|
|
—
|
|
|
930
|
|
|
3,539
|
|
|
4,469
|
|
|
128
|
|
|
1995
|
|
|
—
|
|
|
10/17/2018
|
||||||||
Hot Springs Healthcare Facility, f.k.a. Benton Healthcare IV (Hot Springs)
|
|
Hot Springs, AR
|
|
—
|
|
(a)
|
384
|
|
|
2,077
|
|
|
—
|
|
|
384
|
|
|
2,077
|
|
|
2,461
|
|
|
78
|
|
|
2009
|
|
|
—
|
|
|
10/17/2018
|
||||||||
Clive Healthcare Facility
|
|
Clive, IA
|
|
—
|
|
(a)
|
336
|
|
|
22,332
|
|
|
—
|
|
|
336
|
|
|
22,332
|
|
|
22,668
|
|
|
789
|
|
|
2008
|
|
|
—
|
|
|
11/26/2018
|
||||||||
Valdosta Healthcare Facility, f.k.a. Valdosta Healthcare I
|
|
Valdosta, GA
|
|
—
|
|
(a)
|
659
|
|
|
5,626
|
|
|
—
|
|
|
659
|
|
|
5,626
|
|
|
6,285
|
|
|
199
|
|
|
2004
|
|
|
—
|
|
|
11/28/2018
|
||||||||
Valdosta Healthcare Facility II, f.k.a. Valdosta Healthcare II
|
|
Valdosta, GA
|
|
—
|
|
(a)
|
471
|
|
|
2,780
|
|
|
—
|
|
|
471
|
|
|
2,780
|
|
|
3,251
|
|
|
100
|
|
|
1992
|
|
|
—
|
|
|
11/28/2018
|
||||||||
Bryant Healthcare Facility II, f.k.a. Bryant Healthcare Facility
|
|
Bryant, AR
|
|
—
|
|
(a)
|
647
|
|
|
3,364
|
|
|
—
|
|
|
647
|
|
|
3,364
|
|
|
4,011
|
|
|
36
|
|
|
2016
|
|
|
—
|
|
|
08/16/2019
|
||||||||
Laredo Healthcare Facility
|
|
Laredo, TX
|
|
—
|
|
(a)
|
—
|
|
|
12,137
|
|
|
—
|
|
|
—
|
|
|
12,137
|
|
|
12,137
|
|
|
96
|
|
|
1998
|
|
|
—
|
|
|
09/19/2019
|
||||||||
Laredo Healthcare Facility II
|
|
Laredo, TX
|
|
—
|
|
(a)
|
—
|
|
|
23,677
|
|
|
—
|
|
|
—
|
|
|
23,677
|
|
|
23,677
|
|
|
187
|
|
|
1998
|
|
|
—
|
|
|
09/19/2019
|
||||||||
Poplar Bluff Healthcare Facility
|
|
Poplar Bluff, MO
|
|
—
|
|
(a)
|
—
|
|
|
13,515
|
|
|
—
|
|
|
—
|
|
|
13,515
|
|
|
13,515
|
|
|
107
|
|
|
2013
|
|
|
—
|
|
|
09/19/2019
|
||||||||
Tucson Healthcare Facility
|
|
Tucson, AZ
|
|
—
|
|
(a)
|
—
|
|
|
5,998
|
|
|
—
|
|
|
—
|
|
|
5,998
|
|
|
5,998
|
|
|
48
|
|
|
1998
|
|
|
—
|
|
|
09/19/2019
|
||||||||
Akron Healthcare Facility
|
|
Green, OH
|
|
—
|
|
(a)
|
3,503
|
|
|
38,512
|
|
|
—
|
|
|
3,503
|
|
|
38,512
|
|
|
42,015
|
|
|
214
|
|
|
2012
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Akron Healthcare Facility II
|
|
Green, OH
|
|
—
|
|
(a)
|
1,085
|
|
|
10,277
|
|
|
—
|
|
|
1,085
|
|
|
10,277
|
|
|
11,362
|
|
|
69
|
|
|
2013
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Akron Healthcare Facility III
|
|
Akron, OH
|
|
—
|
|
(a)
|
2,206
|
|
|
26,044
|
|
|
—
|
|
|
2,206
|
|
|
26,044
|
|
|
28,250
|
|
|
140
|
|
|
2008
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Alexandria Healthcare Facility
|
|
Alexandria, LA
|
|
—
|
|
(a)
|
—
|
|
|
5,076
|
|
|
—
|
|
|
—
|
|
|
5,076
|
|
|
5,076
|
|
|
27
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Appleton Healthcare Facility
|
|
Appleton, WI
|
|
—
|
|
(a)
|
414
|
|
|
1,900
|
|
|
—
|
|
|
414
|
|
|
1,900
|
|
|
2,314
|
|
|
14
|
|
|
2011
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Austin Healthcare Facility II
|
|
Austin, TX
|
|
—
|
|
(a)
|
3,229
|
|
|
7,534
|
|
|
(2,807
|
)
|
|
2,195
|
|
|
5,761
|
|
|
7,956
|
|
|
32
|
|
|
2006
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Bellevue Healthcare Facility
|
|
Green Bay, WI
|
|
—
|
|
(a)
|
567
|
|
|
1,269
|
|
|
—
|
|
|
567
|
|
|
1,269
|
|
|
1,836
|
|
|
9
|
|
|
2010
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Bonita Springs Healthcare Facility
|
|
Bonita Springs, FL
|
|
—
|
|
(a)
|
1,199
|
|
|
4,373
|
|
|
—
|
|
|
1,199
|
|
|
4,373
|
|
|
5,572
|
|
|
24
|
|
|
2002
|
|
|
2005
|
|
|
10/04/2019
|
||||||||
Bridgeton Healthcare Facility
|
|
Bridgeton, MO
|
|
—
|
|
(a)
|
—
|
|
|
39,740
|
|
|
—
|
|
|
—
|
|
|
39,740
|
|
|
39,740
|
|
|
212
|
|
|
2012
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Covington Healthcare Facility
|
|
Covington, LA
|
|
—
|
|
(a)
|
2,238
|
|
|
16,635
|
|
|
—
|
|
|
2,238
|
|
|
16,635
|
|
|
18,873
|
|
|
88
|
|
|
1984
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Crestview Healthcare Facility
|
|
Crestview, FL
|
|
—
|
|
(a)
|
400
|
|
|
1,536
|
|
|
—
|
|
|
400
|
|
|
1,536
|
|
|
1,936
|
|
|
9
|
|
|
2004
|
|
|
2010
|
|
|
10/04/2019
|
||||||||
Dallas Healthcare Facility
|
|
Dallas, TX
|
|
—
|
|
(a)
|
6,072
|
|
|
27,457
|
|
|
—
|
|
|
6,072
|
|
|
27,457
|
|
|
33,529
|
|
|
144
|
|
|
2010
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Dallas Healthcare Facility II
|
|
Dallas, TX
|
|
—
|
|
|
3,611
|
|
|
26,907
|
|
|
(8,106
|
)
|
|
2,662
|
|
|
19,750
|
|
|
22,412
|
|
|
—
|
|
|
1983
|
|
|
2013
|
|
|
10/04/2019
|
||||||||
De Pere Healthcare Facility
|
|
De Pere, WI
|
|
—
|
|
(a)
|
615
|
|
|
1,596
|
|
|
—
|
|
|
615
|
|
|
1,596
|
|
|
2,211
|
|
|
11
|
|
|
2005
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Denver Healthcare Facility
|
|
Thornton, CO
|
|
—
|
|
(a)
|
3,586
|
|
|
32,363
|
|
|
—
|
|
|
3,586
|
|
|
32,363
|
|
|
35,949
|
|
|
175
|
|
|
1962
|
|
|
2018
|
|
|
10/04/2019
|
||||||||
El Segundo Healthcare Facility
|
|
El Segundo, CA
|
|
—
|
|
(a)
|
2,659
|
|
|
9,016
|
|
|
—
|
|
|
2,659
|
|
|
9,016
|
|
|
11,675
|
|
|
49
|
|
|
2009
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Fairlea Healthcare Facility
|
|
Fairlea, WV
|
|
—
|
|
(a)
|
139
|
|
|
1,910
|
|
|
—
|
|
|
139
|
|
|
1,910
|
|
|
2,049
|
|
|
11
|
|
|
1999
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Fayetteville Healthcare Facility
|
|
Fayetteville, AR
|
|
—
|
|
(a)
|
485
|
|
|
24,855
|
|
|
—
|
|
|
485
|
|
|
24,855
|
|
|
25,340
|
|
|
132
|
|
|
1994
|
|
|
2009
|
|
|
10/04/2019
|
||||||||
Fort Myers Healthcare Facility
|
|
Fort Myers, FL
|
|
—
|
|
(a)
|
2,153
|
|
|
2,387
|
|
|
—
|
|
|
2,153
|
|
|
2,387
|
|
|
4,540
|
|
|
16
|
|
|
1999
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Fort Myers Healthcare Facility II
|
|
Fort Myers, FL
|
|
—
|
|
(a)
|
3,557
|
|
|
11,064
|
|
|
—
|
|
|
3,557
|
|
|
11,064
|
|
|
14,621
|
|
|
69
|
|
|
2010
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Fort Walton Beach Healthcare Facility
|
|
Fort Walton Beach, FL
|
|
—
|
|
(a)
|
385
|
|
|
3,182
|
|
|
—
|
|
|
385
|
|
|
3,182
|
|
|
3,567
|
|
|
18
|
|
|
2005
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Frankfort Healthcare Facility
|
|
Frankfort, KY
|
|
—
|
|
(a)
|
342
|
|
|
950
|
|
|
—
|
|
|
342
|
|
|
950
|
|
|
1,292
|
|
|
6
|
|
|
1993
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Frisco Healthcare Facility
|
|
Frisco, TX
|
|
—
|
|
(a)
|
—
|
|
|
22,114
|
|
|
4,200
|
|
|
—
|
|
|
26,314
|
|
|
26,314
|
|
|
125
|
|
|
2010
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Goshen Healthcare Facility
|
|
Goshen, IN
|
|
—
|
|
(a)
|
383
|
|
|
5,355
|
|
|
—
|
|
|
383
|
|
|
5,355
|
|
|
5,738
|
|
|
31
|
|
|
2010
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Grapevine Healthcare Facility
|
|
Grapevine, TX
|
|
—
|
|
|
1,726
|
|
|
26,849
|
|
|
—
|
|
|
1,726
|
|
|
26,849
|
|
|
28,575
|
|
|
144
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition (b) |
|
Gross Amount
Carried at December 31, 2019 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (c) |
|
Total
|
|
Accumulated
Depreciation (d) |
|
Year
Constructed |
|
Year
Renovated |
|
Date
Acquired |
|||||||||||||||||||
Hammond Healthcare Facility
|
|
Hammond, LA
|
|
—
|
|
(a)
|
2,693
|
|
|
23,750
|
|
|
—
|
|
|
2,693
|
|
|
23,750
|
|
|
26,443
|
|
|
131
|
|
|
2006
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Hammond Healthcare Facility II
|
|
Hammond, LA
|
|
—
|
|
(a)
|
950
|
|
|
12,147
|
|
|
—
|
|
|
950
|
|
|
12,147
|
|
|
13,097
|
|
|
66
|
|
|
2004
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Harlingen Healthcare Facility
|
|
Harlingen, TX
|
|
—
|
|
|
—
|
|
|
10,628
|
|
|
—
|
|
|
—
|
|
|
10,628
|
|
|
10,628
|
|
|
61
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Henderson Healthcare Facility
|
|
Henderson, NV
|
|
—
|
|
(a)
|
839
|
|
|
2,390
|
|
|
—
|
|
|
839
|
|
|
2,390
|
|
|
3,229
|
|
|
14
|
|
|
2000
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Houston Healthcare Facility III
|
|
Houston, TX
|
|
—
|
|
(a)
|
752
|
|
|
5,832
|
|
|
—
|
|
|
752
|
|
|
5,832
|
|
|
6,584
|
|
|
31
|
|
|
1998
|
|
|
2018
|
|
|
10/04/2019
|
||||||||
Howard Healthcare Facility
|
|
Howard, WI
|
|
—
|
|
(a)
|
529
|
|
|
1,818
|
|
|
—
|
|
|
529
|
|
|
1,818
|
|
|
2,347
|
|
|
13
|
|
|
2011
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Jacksonville Healthcare Facility
|
|
Jacksonville, FL
|
|
—
|
|
(a)
|
1,233
|
|
|
6,173
|
|
|
—
|
|
|
1,233
|
|
|
6,173
|
|
|
7,406
|
|
|
35
|
|
|
2009
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Lafayette Healthcare Facility
|
|
Lafayette, LA
|
|
—
|
|
(a)
|
4,819
|
|
|
35,424
|
|
|
—
|
|
|
4,819
|
|
|
35,424
|
|
|
40,243
|
|
|
191
|
|
|
2004
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Lakewood Ranch Healthcare Facility
|
|
Lakewood Ranch, FL
|
|
—
|
|
(a)
|
636
|
|
|
1,784
|
|
|
—
|
|
|
636
|
|
|
1,784
|
|
|
2,420
|
|
|
13
|
|
|
2008
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Las Vegas Healthcare Facility II
|
|
Las Vegas, NV
|
|
—
|
|
(a)
|
651
|
|
|
5,323
|
|
|
—
|
|
|
651
|
|
|
5,323
|
|
|
5,974
|
|
|
18
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Lehigh Acres Healthcare Facility
|
|
Lehigh Acres, FL
|
|
—
|
|
(a)
|
441
|
|
|
2,956
|
|
|
—
|
|
|
441
|
|
|
2,956
|
|
|
3,397
|
|
|
17
|
|
|
2002
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Lubbock Healthcare Facility
|
|
Lubbock, TX
|
|
—
|
|
(a)
|
5,210
|
|
|
39,939
|
|
|
—
|
|
|
5,210
|
|
|
39,939
|
|
|
45,149
|
|
|
212
|
|
|
2003
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Manitowoc Healthcare Facility
|
|
Manitowoc, WI
|
|
—
|
|
(a)
|
257
|
|
|
1,733
|
|
|
—
|
|
|
257
|
|
|
1,733
|
|
|
1,990
|
|
|
12
|
|
|
2003
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Manitowoc Healthcare Facility II
|
|
Manitowoc, WI
|
|
—
|
|
(a)
|
250
|
|
|
11,231
|
|
|
—
|
|
|
250
|
|
|
11,231
|
|
|
11,481
|
|
|
66
|
|
|
1964
|
|
|
2010
|
|
|
10/04/2019
|
||||||||
Marinette Healthcare Facility
|
|
Marinette, WI
|
|
—
|
|
(a)
|
208
|
|
|
1,002
|
|
|
—
|
|
|
208
|
|
|
1,002
|
|
|
1,210
|
|
|
7
|
|
|
2008
|
|
|
—
|
|
|
10/04/2019
|
||||||||
New Bedford Healthcare Facility
|
|
New Bedford, MA
|
|
—
|
|
(a)
|
2,464
|
|
|
26,297
|
|
|
—
|
|
|
2,464
|
|
|
26,297
|
|
|
28,761
|
|
|
143
|
|
|
1942
|
|
|
1995
|
|
|
10/04/2019
|
||||||||
New Braunfels Healthcare Facility
|
|
New Braunfels, TX
|
|
—
|
|
(a)
|
2,568
|
|
|
11,386
|
|
|
—
|
|
|
2,568
|
|
|
11,386
|
|
|
13,954
|
|
|
61
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
||||||||
North Smithfield Healthcare Facility
|
|
North Smithfield, RI
|
|
—
|
|
(a)
|
1,309
|
|
|
14,024
|
|
|
—
|
|
|
1,309
|
|
|
14,024
|
|
|
15,333
|
|
|
80
|
|
|
1965
|
|
|
2000
|
|
|
10/04/2019
|
||||||||
Oklahoma City Healthcare Facility IX
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
1,316
|
|
|
9,822
|
|
|
—
|
|
|
1,316
|
|
|
9,822
|
|
|
11,138
|
|
|
60
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Oshkosh Healthcare Facility
|
|
Oshkosh, WI
|
|
—
|
|
(a)
|
414
|
|
|
2,043
|
|
|
—
|
|
|
414
|
|
|
2,043
|
|
|
2,457
|
|
|
14
|
|
|
2010
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Palm Desert Healthcare Facility
|
|
Palm Desert, CA
|
|
—
|
|
(a)
|
582
|
|
|
5,927
|
|
|
—
|
|
|
582
|
|
|
5,927
|
|
|
6,509
|
|
|
36
|
|
|
2005
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Rancho Mirage Healthcare Facility II
|
|
Rancho Mirage, CA
|
|
—
|
|
(a)
|
2,286
|
|
|
5,481
|
|
|
—
|
|
|
2,286
|
|
|
5,481
|
|
|
7,767
|
|
|
32
|
|
|
2008
|
|
|
—
|
|
|
10/04/2019
|
||||||||
San Antonio Healthcare Facility II
|
|
San Antonio, TX
|
|
—
|
|
|
5,935
|
|
|
23,411
|
|
|
221
|
|
|
5,935
|
|
|
23,632
|
|
|
29,567
|
|
|
128
|
|
|
2013
|
|
|
—
|
|
|
10/04/2019
|
||||||||
San Antonio Healthcare Facility III
|
|
San Antonio, TX
|
|
—
|
|
(a)
|
1,824
|
|
|
22,809
|
|
|
—
|
|
|
1,824
|
|
|
22,809
|
|
|
24,633
|
|
|
120
|
|
|
2012
|
|
|
—
|
|
|
10/04/2019
|
||||||||
San Antonio Healthcare Facility IV
|
|
San Antonio, TX
|
|
—
|
|
(a)
|
—
|
|
|
31,694
|
|
|
—
|
|
|
—
|
|
|
31,694
|
|
|
31,694
|
|
|
167
|
|
|
1987
|
|
|
—
|
|
|
10/04/2019
|
||||||||
San Antonio Healthcare Facility V
|
|
San Antonio, TX
|
|
—
|
|
(a)
|
3,273
|
|
|
19,697
|
|
|
—
|
|
|
3,273
|
|
|
19,697
|
|
|
22,970
|
|
|
110
|
|
|
2017
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Santa Rosa Beach Healthcare Facility
|
|
Santa Rosa Beach, FL
|
|
—
|
|
(a)
|
741
|
|
|
3,049
|
|
|
—
|
|
|
741
|
|
|
3,049
|
|
|
3,790
|
|
|
16
|
|
|
2003
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Savannah Healthcare Facility
|
|
Savannah, GA
|
|
—
|
|
(a)
|
2,300
|
|
|
20,186
|
|
|
—
|
|
|
2,300
|
|
|
20,186
|
|
|
22,486
|
|
|
107
|
|
|
2014
|
|
|
—
|
|
|
10/04/2019
|
||||||||
St. Louis Healthcare Facility
|
|
Creve Coeur, MO
|
|
—
|
|
(a)
|
1,164
|
|
|
8,052
|
|
|
—
|
|
|
1,164
|
|
|
8,052
|
|
|
9,216
|
|
|
45
|
|
|
2005
|
|
|
2007
|
|
|
10/04/2019
|
||||||||
Sturgeon Bay Healthcare Facility
|
|
Sturgeon Bay, WI
|
|
—
|
|
(a)
|
248
|
|
|
700
|
|
|
—
|
|
|
248
|
|
|
700
|
|
|
948
|
|
|
5
|
|
|
2007
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Victoria Healthcare Facility
|
|
Victoria, TX
|
|
—
|
|
(a)
|
328
|
|
|
12,908
|
|
|
—
|
|
|
328
|
|
|
12,908
|
|
|
13,236
|
|
|
70
|
|
|
2013
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Victoria Healthcare Facility II
|
|
Victoria, TX
|
|
—
|
|
(a)
|
446
|
|
|
12,986
|
|
|
—
|
|
|
446
|
|
|
12,986
|
|
|
13,432
|
|
|
70
|
|
|
1998
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Webster Healthcare Facility II
|
|
Webster, TX
|
|
—
|
|
(a)
|
7,371
|
|
|
243,983
|
|
|
2,505
|
|
|
7,371
|
|
|
246,488
|
|
|
253,859
|
|
|
1,274
|
|
|
2014
|
|
|
2019
|
|
|
10/04/2019
|
||||||||
Wilkes-Barre Healthcare Facility
|
|
Mountain Top, PA
|
|
—
|
|
(a)
|
821
|
|
|
4,139
|
|
|
—
|
|
|
821
|
|
|
4,139
|
|
|
4,960
|
|
|
26
|
|
|
2012
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Yucca Valley Healthcare Facility
|
|
Yucca Valley, CA
|
|
—
|
|
(a)
|
901
|
|
|
4,788
|
|
|
—
|
|
|
901
|
|
|
4,788
|
|
|
5,689
|
|
|
31
|
|
|
2009
|
|
|
—
|
|
|
10/04/2019
|
||||||||
Tucson Healthcare Facility II
|
|
Tucson, AZ
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,764
|
|
|
—
|
|
|
1,764
|
|
|
1,764
|
|
|
—
|
|
(e)
|
|
(e)
|
|
|
12/26/2019
|
||||||||||
Tucson Healthcare Facility III
|
|
Tucson, AZ
|
|
—
|
|
|
1,763
|
|
|
—
|
|
|
1,152
|
|
|
1,763
|
|
|
1,152
|
|
|
2,915
|
|
|
—
|
|
(e)
|
|
(e)
|
|
|
12/27/2019
|
||||||||||
|
|
|
|
$
|
457,345
|
|
|
$
|
345,152
|
|
|
$
|
2,505,097
|
|
|
$
|
46,517
|
|
|
$
|
343,444
|
|
|
$
|
2,553,322
|
|
|
$
|
2,896,766
|
|
|
$
|
128,304
|
|
|
|
|
|
|
|
|
(a)
|
Property collateralized under the unsecured credit facility. As of December 31, 2019, 128 commercial properties were collateralized under the credit facility and the Company had $908,000,000 aggregate principal amount outstanding thereunder.
|
(b)
|
The reduction to costs capitalized subsequent to acquisition primarily include impairment charges, property dispositions and other adjustments.
|
(c)
|
The aggregated cost for federal income tax purposes is approximately $3,138,568,000 (unaudited).
|
(d)
|
The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, buildings and improvements are depreciated over 15-40 years and tenant improvements are depreciated over the shorter of lease term or expected useful life.
|
(e)
|
As of December 31, 2019, the property was under construction; therefore, depreciation is not applicable.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Real Estate:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
1,758,326
|
|
|
$
|
1,551,194
|
|
|
$
|
915,521
|
|
Additions:
|
|
|
|
|
|
||||||
Acquisitions
|
1,151,827
|
|
|
195,328
|
|
|
601,546
|
|
|||
Improvements
|
15,084
|
|
|
11,804
|
|
|
34,127
|
|
|||
Deductions:
|
|
|
|
|
|
||||||
Impairment
|
(25,501
|
)
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
(2,807
|
)
|
|
—
|
|
|
—
|
|
|||
Other adjustments
|
(163
|
)
|
|
—
|
|
|
—
|
|
|||
Balance at end of year
|
$
|
2,896,766
|
|
|
$
|
1,758,326
|
|
|
$
|
1,551,194
|
|
|
|
|
|
|
|
||||||
Accumulated Depreciation:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
(84,594
|
)
|
|
$
|
(45,789
|
)
|
|
$
|
(18,521
|
)
|
Additions:
|
|
|
|
|
|
||||||
Depreciation
|
(48,215
|
)
|
|
(38,805
|
)
|
|
(27,268
|
)
|
|||
Deductions:
|
|
|
|
|
|
||||||
Impairment
|
4,501
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
4
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of year
|
$
|
(128,304
|
)
|
|
$
|
(84,594
|
)
|
|
$
|
(45,789
|
)
|
Exhibit
No:
|
|
|
|
|
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
2.3
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
3.5
|
|
|
|
|
|
3.6
|
|
|
|
|
|
3.7
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7*
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
10.27
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
99.2
|
|
|
|
|
|
99.3
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
|
|
|
|
|
CARTER VALIDUS MISSION CRITICAL REIT II, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
Date: March 27, 2020
|
|
By:
|
/s/ MICHAEL A. SETON
|
|
|
|
Michael A. Seton
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: March 27, 2020
|
|
By:
|
/s/ KAY C. NEELY
|
|
|
|
Kay C. Neely
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
/s/ MICHAEL A. SETON
|
|
Chief Executive Officer, President
|
|
March 27, 2020
|
Michael A. Seton
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KAY C. NEELY
|
|
Chief Financial Officer and Treasurer
|
|
March 27, 2020
|
Kay C. Neely
|
|
(Principal Financial Officer and
|
|
|
|
|
Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ JOHN E. CARTER
|
|
Chairman of the Board of Directors
|
|
March 27, 2020
|
John E. Carter
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT M. WINSLOW
|
|
Director
|
|
March 27, 2020
|
Robert M. Winslow
|
|
|
|
|
|
|
|
|
|
/s/ JONATHAN KUCHIN
|
|
Director
|
|
March 27, 2020
|
Jonathan Kuchin
|
|
|
|
|
|
|
|
|
|
/s/ RANDALL GREENE
|
|
Director
|
|
March 27, 2020
|
Randall Greene
|
|
|
|
|
|
|
|
|
|
/s/ RONALD RAYEVICH
|
|
Director
|
|
March 27, 2020
|
Ronald Rayevich
|
|
|
|
|
|
|
|
|
|
/s/ ROGER PRATT
|
|
Director
|
|
March 27, 2020
|
Roger Pratt
|
|
|
|
|
•
|
five or fewer individuals (as defined in the Internal Revenue Code to include specified private foundations, employee benefit plans and trusts and charitable trusts) may not own, directly or indirectly, more than 50% in value of our outstanding shares during the last half of a taxable year, other than our first REIT taxable year; and
|
•
|
100 or more persons must beneficially own our shares during at least 335 days of a taxable year of twelve months or during a proportionate part of a shorter taxable year, other than our first REIT taxable year.
|
•
|
result in any person owning, directly or indirectly, shares of our stock in excess of the foregoing ownership limitations;
|
•
|
with respect to transfers only, result in our stock being beneficially owned by fewer than 100 persons, determined without reference to any rules of attribution;
|
•
|
result in our being “closely held” within the meaning of Section 856(h) of the Internal Revenue Code (regardless of whether the ownership interest is held during the last half of a taxable year);
|
•
|
result in our owning, directly or indirectly, an interest in any tenant or subtenant if the income derived from such tenant would cause us to fail to satisfy any of the gross income requirements of Section 856(c) of the Code; or
|
•
|
otherwise result in our disqualification as a REIT.
|
•
|
disabilities occurring after the legal retirement age;
|
•
|
temporary disabilities; and
|
•
|
disabilities that do not render a worker incapable of performing substantial gainful activity.
|
•
|
On the first quarter Repurchase Date, which generally will be January 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
•
|
On the second quarter Repurchase Date, which generally will be April 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
•
|
On the third quarter Repurchase Date, which generally will be July 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year; and
|
•
|
On the fourth quarter Repurchase Date, which generally will be October 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year.
|
•
|
are not liable personally or individually in any manner whatsoever for any debt, act, omission or obligation incurred by us or our board of directors; and
|
•
|
are under no obligation to us or our creditors with respect to their shares other than the obligation to pay to us the full amount of the consideration for which their shares were issued.
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
•
|
80% of the votes entitled to be cast by holders of outstanding voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom (or with whose affiliate) the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
owned by the acquiring person;
|
•
|
owned by our officers; and
|
•
|
owned by our employees who are also directors.
|
•
|
one-tenth or more, but less than one-third of all voting power;
|
•
|
one-third or more, but less than a majority of all voting power; or
|
•
|
a majority or more of all voting power.
|
•
|
a classified board of directors,
|
•
|
a two-thirds vote requirement for removing a director,
|
•
|
a requirement that the number of directors be fixed only by vote of the directors,
|
•
|
a requirement that a vacancy on the board of directors be filled only by affirmative vote of a majority of the remaining directors in office and (if the board of directors is classified) for the remainder of the full term of the class of directors in which the vacancy occurred, and
|
•
|
a majority requirement for the calling of a stockholder-requested special meeting of stockholders.
|
•
|
in accordance with the notice of the meeting;
|
•
|
by or at the direction of our board of directors; or
|
•
|
by a stockholder who was a stockholder of record at the time of the giving of notice and at the time of the meeting, who is entitled to vote at the meeting in the election of each individual so nominated or on any such other business and who has complied with the advance notice procedures set forth in our bylaws.
|
•
|
not later than 5:00 p.m., Eastern Time, on the 120th day nor earlier than 150 days prior to the first anniversary of the date of the proxy statement for the previous year’s annual meeting; or
|
•
|
if the date of the annual meeting is advanced or delayed by more than 30 days from the anniversary date of the preceding year’s annual meeting, not earlier than 150 days prior to the annual meeting or not later than 5:00 p.m., Eastern Time, on the later of the 120th day prior to the date of such annual meeting or the tenth day following our first public announcement of the date of the annual meeting.
|
•
|
by or at the direction of our board of directors; or
|
•
|
provided that the meeting has been called in accordance with our bylaws for the purpose of electing directors, by a stockholder who was a stockholder of record at the time of the giving of notice and at the time of the meeting, who is entitled to vote at the meeting in the election of each individual so nominated and who has complied with the advance notice procedures set forth in our bylaws.
|
•
|
not earlier than 120 days prior to the special meeting; and
|
•
|
not later than 5:00 p.m., Eastern Time, on the later of either:
|
•
|
90 days prior to the special meeting; or
|
•
|
ten days following the day of our first public announcement of the date of the special meeting and the nominees proposed by our board of directors to be elected at the meeting.
|
•
|
stockholders’ voting rights;
|
•
|
our term of existence;
|
•
|
sponsor or advisor compensation; or
|
•
|
our investment objectives.
|
•
|
be based on an evaluation of all relevant information;
|
•
|
indicate the value of the assets as of a date immediately prior to the announcement of the proposed roll-up transaction; and
|
•
|
assume an orderly liquidation of the assets over a 12-month period. The engagement agreement with the appraiser must clearly state that the engagement is for our benefit and the benefit of our stockholders. A summary of the independent appraisal, indicating all material assumptions underlying it, must be included in a report to the stockholders in connection with a proposed roll-up.
|
•
|
result in our common stockholders having less comprehensive voting rights than are provided for in our charter;
|
•
|
result in our stockholders having access to records that are more limited than those provided for in our charter;
|
•
|
include provisions that would operate to materially impede or frustrate the accumulation of shares by any purchaser of the securities of the roll-up entity, except to the minimum extent necessary to preserve the tax status of the roll-up entity;
|
•
|
limit the ability of a stockholder to exercise its voting rights in the roll-up entity on the basis of the number of the shares held by such stockholder; or
|
•
|
place any of the costs of the transaction on us if the roll-up is rejected by our common stockholders.
|
•
|
accepting the securities of the roll-up entity offered; or
|
•
|
one of either:
|
•
|
remaining as our stockholders and preserving their interests on the same terms and conditions as previously existed; or
|
•
|
receiving cash in an amount equal to their pro rata share of the appraised value of our net assets.
|
•
|
audited financial statements prepared in accordance with SEC rules and regulations governing the preparation of financial statements and reported on by independent certified public accountants;
|
•
|
the ratio of the costs of raising capital during the period to the capital raised;
|
•
|
the aggregate amount of advisory fees and the aggregate amount of fees paid to our advisor and any affiliate of our advisor, including fees or charges paid to our advisor and to any affiliate of our advisor by third parties doing business with us;
|
•
|
our total operating expenses, stated as a percentage of the average invested assets and as a percentage of net income for the most recently completed fiscal year;
|
•
|
a report from our independent directors that the policies, objectives and strategies we follow are in the best interests of our stockholders and the basis for such determination; and
|
•
|
separately stated, full disclosure of all material terms, factors and circumstances surrounding any and all transactions involving us, our directors, our advisor, our sponsor and any of their affiliates occurring in the year for which the annual report is made. Independent directors are specifically charged with the duty to examine and comment in the report on the fairness of such transactions.
|
1.
|
I have reviewed this Annual Report on Form 10-K of Carter Validus Mission Critical REIT II, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Michael A. Seton
|
Michael A. Seton
|
Chief Executive Officer and President
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Carter Validus Mission Critical REIT II, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Kay C. Neely
|
Kay C. Neely
|
Chief Financial Officer and Treasurer
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: March 27, 2020
|
|
|
|
|
|
|
By:
|
|
/s/ MICHAEL A. SETON
|
|
|
Name:
|
|
Michael A. Seton
|
|
|
Title:
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: March 27, 2020
|
|
|
|
|
|
|
By:
|
|
/s/ Kay C. Neely
|
|
|
Name:
|
|
Kay C. Neely
|
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|