|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
46-1854011
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4890 West Kennedy Blvd., Suite 650
Tampa, FL 33609
|
|
(813) 287-0101
|
(Address of Principal Executive Offices; Zip Code)
|
|
(Registrant’s Telephone Number, Including Area Code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
N/A
|
|
N/A
|
|
N/A
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
þ
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
Page
|
PART I.
|
||
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II.
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
|
(Unaudited)
September 30, 2020 |
|
December 31, 2019
|
||||
ASSETS
|
|||||||
Real estate:
|
|
|
|
||||
Land
|
$
|
338,340
|
|
|
$
|
343,444
|
|
Buildings and improvements, less accumulated depreciation of $180,136 and $128,304, respectively
|
2,366,225
|
|
|
2,422,102
|
|
||
Construction in progress
|
19,552
|
|
|
2,916
|
|
||
Total real estate, net
|
2,724,117
|
|
|
2,768,462
|
|
||
Cash and cash equivalents
|
75,505
|
|
|
69,342
|
|
||
Acquired intangible assets, less accumulated amortization of $83,168 and $64,164, respectively
|
254,433
|
|
|
285,459
|
|
||
Goodwill
|
39,529
|
|
|
—
|
|
||
Right-of-use assets - operating leases
|
30,168
|
|
|
29,537
|
|
||
Right-of-use assets - finance leases
|
2,533
|
|
|
—
|
|
||
Notes receivable, net
|
31,327
|
|
|
2,700
|
|
||
Other assets, net
|
103,413
|
|
|
84,034
|
|
||
Total assets
|
$
|
3,261,025
|
|
|
$
|
3,239,534
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|
|
|
||||
Notes payable, net of deferred financing costs of $2,027 and $2,500, respectively
|
$
|
452,496
|
|
|
$
|
454,845
|
|
Credit facility, net of deferred financing costs of $6,343 and $7,385, respectively
|
976,657
|
|
|
900,615
|
|
||
Accounts payable due to affiliates
|
—
|
|
|
9,759
|
|
||
Accounts payable and other liabilities
|
84,903
|
|
|
45,354
|
|
||
Acquired intangible liabilities, less accumulated amortization of $12,827 and $12,332, respectively
|
53,657
|
|
|
59,538
|
|
||
Operating lease liabilities
|
32,214
|
|
|
31,004
|
|
||
Finance lease liabilities
|
2,854
|
|
|
—
|
|
||
Total liabilities
|
1,602,781
|
|
|
1,501,115
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share, 510,000,000 shares authorized; 234,091,351 and 231,416,123 shares issued, respectively; 221,528,870 and 221,912,714 shares outstanding, respectively
|
2,215
|
|
|
2,219
|
|
||
Additional paid-in capital
|
1,978,604
|
|
|
1,981,848
|
|
||
Accumulated distributions in excess of earnings
|
(298,981
|
)
|
|
(240,946
|
)
|
||
Accumulated other comprehensive loss
|
(23,594
|
)
|
|
(4,704
|
)
|
||
Total stockholders’ equity
|
1,658,244
|
|
|
1,738,417
|
|
||
Noncontrolling interests
|
—
|
|
|
2
|
|
||
Total equity
|
1,658,244
|
|
|
1,738,419
|
|
||
Total liabilities and stockholders’ equity
|
$
|
3,261,025
|
|
|
$
|
3,239,534
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Rental revenue
|
$
|
70,667
|
|
|
$
|
48,063
|
|
|
$
|
208,727
|
|
|
$
|
141,467
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Rental expenses
|
12,068
|
|
|
10,740
|
|
|
34,478
|
|
|
30,010
|
|
||||
General and administrative expenses
|
3,578
|
|
|
2,239
|
|
|
9,960
|
|
|
5,177
|
|
||||
Internalization transaction expenses
|
2,235
|
|
|
—
|
|
|
3,640
|
|
|
—
|
|
||||
Asset management fees
|
5,989
|
|
|
3,540
|
|
|
17,914
|
|
|
10,527
|
|
||||
Depreciation and amortization
|
28,249
|
|
|
16,254
|
|
|
80,608
|
|
|
50,110
|
|
||||
Impairment loss on real estate
|
—
|
|
|
13,000
|
|
|
—
|
|
|
13,000
|
|
||||
Total expenses
|
52,119
|
|
|
45,773
|
|
|
146,600
|
|
|
108,824
|
|
||||
Gain on real estate dispositions
|
—
|
|
|
—
|
|
|
2,703
|
|
|
—
|
|
||||
Income from operations
|
18,548
|
|
|
2,290
|
|
|
64,830
|
|
|
32,643
|
|
||||
Interest and other expense, net
|
13,284
|
|
|
11,920
|
|
|
42,802
|
|
|
31,648
|
|
||||
Net income (loss) attributable to common stockholders
|
$
|
5,264
|
|
|
$
|
(9,630
|
)
|
|
$
|
22,028
|
|
|
$
|
995
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Unrealized income (loss) on interest rate swaps, net
|
$
|
2,584
|
|
|
$
|
(2,123
|
)
|
|
$
|
(18,890
|
)
|
|
$
|
(13,286
|
)
|
Other comprehensive income (loss)
|
2,584
|
|
|
(2,123
|
)
|
|
(18,890
|
)
|
|
(13,286
|
)
|
||||
Comprehensive income (loss) attributable to common stockholders
|
$
|
7,848
|
|
|
$
|
(11,753
|
)
|
|
$
|
3,138
|
|
|
$
|
(12,291
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
221,346,730
|
|
|
137,063,509
|
|
|
221,293,405
|
|
|
136,461,135
|
|
||||
Diluted
|
221,406,461
|
|
|
137,063,509
|
|
|
221,335,874
|
|
|
136,484,303
|
|
||||
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
Diluted
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
Distributions declared per common share
|
$
|
0.12
|
|
|
$
|
0.16
|
|
|
$
|
0.36
|
|
|
$
|
0.47
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, June 30, 2020
|
220,865,308
|
|
|
$
|
2,209
|
|
|
$
|
1,972,886
|
|
|
$
|
(277,349
|
)
|
|
$
|
(26,178
|
)
|
|
$
|
1,671,568
|
|
|
$
|
2
|
|
|
$
|
1,671,570
|
|
Issuance of common stock under the distribution reinvestment plan
|
879,728
|
|
|
9
|
|
|
7,604
|
|
|
—
|
|
|
—
|
|
|
7,613
|
|
|
—
|
|
|
7,613
|
|
|||||||
Vesting of restricted stock
|
8,250
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|||||||
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
Repurchase of common stock
|
(224,416
|
)
|
|
(3
|
)
|
|
(1,937
|
)
|
|
—
|
|
|
—
|
|
|
(1,940
|
)
|
|
—
|
|
|
(1,940
|
)
|
|||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,896
|
)
|
|
—
|
|
|
(26,896
|
)
|
|
—
|
|
|
(26,896
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,584
|
|
|
2,584
|
|
|
—
|
|
|
2,584
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
5,264
|
|
|
—
|
|
|
5,264
|
|
|
—
|
|
|
5,264
|
|
|||||||
Balance, September 30, 2020
|
221,528,870
|
|
|
$
|
2,215
|
|
|
$
|
1,978,604
|
|
|
$
|
(298,981
|
)
|
|
$
|
(23,594
|
)
|
|
$
|
1,658,244
|
|
|
$
|
—
|
|
|
$
|
1,658,244
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, December 31, 2019
|
221,912,714
|
|
|
$
|
2,219
|
|
|
$
|
1,981,848
|
|
|
$
|
(240,946
|
)
|
|
$
|
(4,704
|
)
|
|
$
|
1,738,417
|
|
|
$
|
2
|
|
|
$
|
1,738,419
|
|
Issuance of common stock under the distribution reinvestment plan
|
2,664,728
|
|
|
27
|
|
|
23,028
|
|
|
—
|
|
|
|
|
23,055
|
|
|
—
|
|
|
23,055
|
|
||||||||
Vesting of restricted stock
|
10,500
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
|
|
102
|
|
|
—
|
|
|
102
|
|
||||||||
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
|
|
65
|
|
|
—
|
|
|
65
|
|
||||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||||
Repurchase of common stock
|
(3,059,072
|
)
|
|
(31
|
)
|
|
(26,430
|
)
|
|
—
|
|
|
|
|
(26,461
|
)
|
|
—
|
|
|
(26,461
|
)
|
||||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(80,063
|
)
|
|
|
|
(80,063
|
)
|
|
—
|
|
|
(80,063
|
)
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,890
|
)
|
|
(18,890
|
)
|
|
—
|
|
|
(18,890
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,028
|
|
|
|
|
22,028
|
|
|
—
|
|
|
22,028
|
|
||||||||
Balance, September 30, 2020
|
221,528,870
|
|
|
$
|
2,215
|
|
|
$
|
1,978,604
|
|
|
$
|
(298,981
|
)
|
|
$
|
(23,594
|
)
|
|
$
|
1,658,244
|
|
|
$
|
—
|
|
|
$
|
1,658,244
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, June 30, 2019
|
136,398,714
|
|
|
$
|
1,364
|
|
|
$
|
1,191,544
|
|
|
$
|
(184,515
|
)
|
|
$
|
(4,960
|
)
|
|
$
|
1,003,433
|
|
|
$
|
2
|
|
|
$
|
1,003,435
|
|
Issuance of common stock under the distribution reinvestment plan
|
1,125,174
|
|
|
11
|
|
|
10,398
|
|
|
—
|
|
|
—
|
|
|
10,409
|
|
|
—
|
|
|
10,409
|
|
|||||||
Vesting of restricted stock
|
7,500
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
(188
|
)
|
|||||||
Repurchase of common stock
|
(93,045
|
)
|
|
(1
|
)
|
|
(860
|
)
|
|
—
|
|
|
—
|
|
|
(861
|
)
|
|
—
|
|
|
(861
|
)
|
|||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,798
|
)
|
|
—
|
|
|
(21,798
|
)
|
|
—
|
|
|
(21,798
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,123
|
)
|
|
(2,123
|
)
|
|
—
|
|
|
(2,123
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,630
|
)
|
|
—
|
|
|
(9,630
|
)
|
|
—
|
|
|
(9,630
|
)
|
|||||||
Balance, September 30, 2019
|
137,438,343
|
|
|
$
|
1,374
|
|
|
$
|
1,200,917
|
|
|
$
|
(215,943
|
)
|
|
$
|
(7,083
|
)
|
|
$
|
979,265
|
|
|
$
|
1
|
|
|
$
|
979,266
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
Balance, December 31, 2018
|
136,466,242
|
|
|
$
|
1,364
|
|
|
$
|
1,192,340
|
|
|
$
|
(152,421
|
)
|
|
$
|
6,100
|
|
|
$
|
1,047,383
|
|
|
$
|
2
|
|
|
$
|
1,047,385
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common stock under the distribution reinvestment plan
|
3,381,111
|
|
|
34
|
|
|
31,241
|
|
|
—
|
|
|
—
|
|
|
31,275
|
|
|
—
|
|
|
31,275
|
|
|||||||
Vesting of restricted stock
|
9,750
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|||||||
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
99
|
|
|||||||
Other offering costs
|
—
|
|
|
—
|
|
|
(477
|
)
|
|
—
|
|
|
—
|
|
|
(477
|
)
|
|
—
|
|
|
(477
|
)
|
|||||||
Repurchase of common stock
|
(2,418,760
|
)
|
|
(24
|
)
|
|
(22,350
|
)
|
|
—
|
|
|
—
|
|
|
(22,374
|
)
|
|
—
|
|
|
(22,374
|
)
|
|||||||
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,414
|
)
|
|
—
|
|
|
(64,414
|
)
|
|
—
|
|
|
(64,414
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,286
|
)
|
|
(13,286
|
)
|
|
—
|
|
|
(13,286
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
995
|
|
|||||||
Balance, September 30, 2019
|
137,438,343
|
|
|
$
|
1,374
|
|
|
$
|
1,200,917
|
|
|
$
|
(215,943
|
)
|
|
$
|
(7,083
|
)
|
|
$
|
979,265
|
|
|
$
|
1
|
|
|
$
|
979,266
|
|
|
Nine Months Ended
September 30, |
||||||
|
2020
|
|
2019
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income attributable to common stockholders
|
$
|
22,028
|
|
|
$
|
995
|
|
Adjustments to reconcile net income attributable to common stockholders to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
80,607
|
|
|
50,110
|
|
||
Amortization of deferred financing costs
|
2,883
|
|
|
1,876
|
|
||
Amortization of above-market leases
|
1,983
|
|
|
467
|
|
||
Amortization of below-market leases
|
(6,050
|
)
|
|
(3,905
|
)
|
||
Amortization of origination fee
|
96
|
|
|
—
|
|
||
Reduction in the carrying amount of right-of-use assets - operating leases, net
|
701
|
|
|
365
|
|
||
Reduction in the carrying amount of right-of-use assets - finance lease, net
|
1
|
|
|
—
|
|
||
Gain on real estate disposition
|
(2,703
|
)
|
|
—
|
|
||
Impairment loss on real estate
|
—
|
|
|
13,000
|
|
||
Straight-line rent
|
(16,146
|
)
|
|
(8,440
|
)
|
||
Stock-based compensation
|
102
|
|
|
64
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts payable and other liabilities
|
1,745
|
|
|
(316
|
)
|
||
Accounts payable due to affiliates
|
(3,350
|
)
|
|
(150
|
)
|
||
Other assets
|
(1,293
|
)
|
|
(1,526
|
)
|
||
Net cash provided by operating activities
|
80,604
|
|
|
52,540
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Investment in real estate
|
(16,064
|
)
|
|
(69,830
|
)
|
||
Investment in the Internalization Transaction
|
(25,000
|
)
|
|
—
|
|
||
Proceeds from real estate disposition
|
6,125
|
|
|
—
|
|
||
Capital expenditures
|
(21,251
|
)
|
|
(6,978
|
)
|
||
Payments of deal costs
|
(126
|
)
|
|
(1,016
|
)
|
||
Real estate deposit
|
600
|
|
|
—
|
|
||
Net cash used in investing activities
|
(55,716
|
)
|
|
(77,824
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Payments on notes payable
|
(2,822
|
)
|
|
(1,280
|
)
|
||
Proceeds from credit facility
|
140,000
|
|
|
85,000
|
|
||
Payments on credit facility
|
(65,000
|
)
|
|
—
|
|
||
Payments of deferred financing costs
|
(622
|
)
|
|
(1,385
|
)
|
||
Repurchase of common stock
|
(26,461
|
)
|
|
(22,374
|
)
|
||
Offering costs on issuance of common stock
|
(2,384
|
)
|
|
(2,825
|
)
|
||
Distributions to common stockholders
|
(57,321
|
)
|
|
(33,329
|
)
|
||
Distributions to noncontrolling interests
|
—
|
|
|
(1
|
)
|
||
Purchase of noncontrolling interests
|
(2
|
)
|
|
—
|
|
||
Net cash (used in) provided by financing activities
|
(14,612
|
)
|
|
23,806
|
|
||
Net change in cash, cash equivalents and restricted cash
|
10,276
|
|
|
(1,478
|
)
|
||
Cash, cash equivalents and restricted cash - Beginning of period
|
80,230
|
|
|
79,527
|
|
||
Cash, cash equivalents and restricted cash - End of period
|
$
|
90,506
|
|
|
$
|
78,049
|
|
Supplemental cash flow disclosure:
|
|
|
|
||||
Interest paid, net of interest capitalized of $463 and $69, respectively
|
$
|
42,103
|
|
|
$
|
30,248
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
||||
Common stock issued through distribution reinvestment plan
|
$
|
23,055
|
|
|
$
|
31,275
|
|
Credit facility revolving loan to term loan conversion
|
$
|
—
|
|
|
$
|
30,000
|
|
Accrued capital expenditures
|
$
|
1,186
|
|
|
$
|
—
|
|
Accrued deal costs
|
$
|
13
|
|
|
$
|
1,966
|
|
Deferred internalization transaction purchase price
|
$
|
14,674
|
|
|
$
|
—
|
|
Right-of-use assets in exchange for lease liability - operating leases
|
$
|
1,060
|
|
|
$
|
—
|
|
Right-of-use assets in exchange for lease liability - finance lease
|
$
|
2,854
|
|
|
$
|
—
|
|
Origination of note receivable related to real estate disposition
|
$
|
28,000
|
|
|
$
|
—
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2020
|
|
2019
|
||||
Beginning of period:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
69,342
|
|
|
68,360
|
|
||
Restricted cash
|
|
10,888
|
|
|
11,167
|
|
||
Cash, cash equivalents and restricted cash
|
|
$
|
80,230
|
|
|
$
|
79,527
|
|
|
|
|
|
|
||||
End of period:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
75,505
|
|
|
67,969
|
|
||
Restricted cash
|
|
15,001
|
|
|
10,080
|
|
||
Cash, cash equivalents and restricted cash
|
|
$
|
90,506
|
|
|
$
|
78,049
|
|
•
|
as if they are part of the enforceable rights and obligations of the parties under the existing lease contracts; or
|
•
|
as a lease modification.
|
|
September 30, 2020
|
||
Goodwill
|
$
|
39,529
|
|
Right-of-use assets - operating lease
|
1,205
|
|
|
Total assets acquired
|
40,734
|
|
|
Operating lease liabilities
|
(1,060
|
)
|
|
Deferred internalization transaction purchase price
|
(14,674
|
)
|
|
Total liabilities acquired
|
(15,734
|
)
|
|
Net assets allocated at acquisition
|
$
|
25,000
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Pro forma basis:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
70,667
|
|
|
$
|
48,063
|
|
|
$
|
208,727
|
|
|
$
|
141,467
|
|
Net income (loss) attributable to common stockholders
|
$
|
12,879
|
|
|
$
|
(8,171
|
)
|
|
$
|
42,175
|
|
|
$
|
6,560
|
|
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.06
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.19
|
|
|
$
|
0.05
|
|
Diluted
|
$
|
0.06
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.19
|
|
|
$
|
0.05
|
|
Property Description
|
|
Date Acquired
|
|
Ownership Percentage
|
|
Purchase Price
(amounts in thousands) |
||
Grimes Healthcare Facility
|
|
02/19/2020
|
|
100%
|
|
$
|
5,030
|
|
Tampa Healthcare Facility
|
|
09/08/2020
|
|
100%
|
|
11,047
|
|
|
Total
|
|
|
|
|
|
$
|
16,077
|
|
|
|
Total
|
||
Land
|
|
$
|
831
|
|
Buildings and improvements
|
|
13,524
|
|
|
Tenant improvements
|
|
463
|
|
|
In-place leases
|
|
1,748
|
|
|
Right-of-use assets - finance lease
|
|
2,534
|
|
|
Total assets acquired
|
|
19,100
|
|
|
Finance lease liabilities
|
|
(2,854
|
)
|
|
Below-market leases
|
|
(169
|
)
|
|
Total liabilities acquired
|
|
(3,023
|
)
|
|
Net assets acquired
|
|
$
|
16,077
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
In-place leases, net of accumulated amortization of $79,650 and $62,252, respectively (with a weighted average remaining life of 10.0 years and 10.4 years, respectively)
|
$
|
238,388
|
|
|
$
|
266,856
|
|
Above-market leases, net of accumulated amortization of $3,518 and $1,912, respectively (with a weighted average remaining life of 10.1 years and 10.5 years, respectively)
|
16,045
|
|
|
18,603
|
|
||
|
$
|
254,433
|
|
|
$
|
285,459
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Below-market leases, net of accumulated amortization of $12,827 and $12,332, respectively (with a weighted average remaining life of 16.4 years and 16.1 years, respectively)
|
$
|
53,657
|
|
|
$
|
59,538
|
|
Year
|
|
Amount
|
||
Three months ending December 31, 2020
|
|
$
|
54,645
|
|
2021
|
|
224,360
|
|
|
2022
|
|
231,872
|
|
|
2023
|
|
234,526
|
|
|
2024
|
|
230,762
|
|
|
Thereafter
|
|
1,642,130
|
|
|
Total (1)
|
|
$
|
2,618,295
|
|
|
(1)
|
The total future rent amount of $2,618,295,000 includes approximately $54,440,000 in rent to be received in connection with two leases executed as of December 31, 2019, at two development properties with estimated lease start dates of December 1, 2020 and March 1, 2021.
|
Year
|
|
Amount
|
||
Three months ending December 31, 2020
|
|
$
|
613
|
|
2021
|
|
2,464
|
|
|
2022
|
|
1,682
|
|
|
2023
|
|
1,638
|
|
|
2024
|
|
1,687
|
|
|
Thereafter
|
|
136,719
|
|
|
Total undiscounted rental payments
|
|
144,803
|
|
|
Less imputed interest
|
|
(112,589
|
)
|
|
Total operating lease liabilities
|
|
$
|
32,214
|
|
Year
|
|
Amount
|
||
Three months ending December 31, 2020
|
|
$
|
37
|
|
2021
|
|
147
|
|
|
2022
|
|
147
|
|
|
2023
|
|
147
|
|
|
2024
|
|
152
|
|
|
Thereafter
|
|
7,264
|
|
|
Total undiscounted rental payments
|
|
7,894
|
|
|
Less imputed interest
|
|
(5,040
|
)
|
|
Total finance lease liabilities
|
|
$
|
2,854
|
|
|
September 30, 2020
|
|
December 31, 2019
|
|
Interest Rate (1)
|
|
Maturity Date
|
||||
Note receivable
|
$
|
2,700
|
|
|
$
|
2,700
|
|
|
6.0%
|
|
11/05/2020
|
Note receivable
|
28,627
|
|
|
—
|
|
|
7.0%
|
|
06/01/2022
|
||
Total notes receivable
|
$
|
31,327
|
|
|
$
|
2,700
|
|
|
|
|
|
|
(1)
|
As of September 30, 2020.
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Deferred financing costs, related to the revolver portion of the credit facility, net of accumulated amortization of $6,584 and $5,696, respectively
|
$
|
1,951
|
|
|
$
|
2,623
|
|
Leasing commissions, net of accumulated amortization of $601 and $240, respectively
|
11,624
|
|
|
10,288
|
|
||
Restricted cash
|
15,001
|
|
|
10,888
|
|
||
Tenant receivables
|
6,482
|
|
|
6,116
|
|
||
Straight-line rent receivable, net
|
64,672
|
|
|
48,526
|
|
||
Prepaid and other assets
|
3,683
|
|
|
4,709
|
|
||
Derivative assets
|
—
|
|
|
884
|
|
||
|
$
|
103,413
|
|
|
$
|
84,034
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Accounts payable and accrued expenses
|
$
|
14,920
|
|
|
$
|
11,448
|
|
Accrued interest expense
|
4,258
|
|
|
5,185
|
|
||
Accrued property taxes
|
6,131
|
|
|
3,537
|
|
||
Distribution and servicing fees
|
3,818
|
|
|
—
|
|
||
Distributions payable to stockholders
|
8,780
|
|
|
9,093
|
|
||
Tenant deposits
|
1,058
|
|
|
1,500
|
|
||
Deferred rental income
|
7,670
|
|
|
9,003
|
|
||
Deferred internalization transaction purchase price (1)
|
14,674
|
|
|
—
|
|
||
Derivative liabilities
|
23,594
|
|
|
5,588
|
|
||
|
$
|
84,903
|
|
|
$
|
45,354
|
|
|
(1)
|
Represents the assumed liability recorded at fair value as a part of the Internalization Transaction. See Note 3—"Internalization Transaction" for additional information.
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Notes payable:
|
|
|
|
||||
Fixed rate notes payable
|
$
|
218,712
|
|
|
$
|
219,567
|
|
Variable rate notes payable fixed through interest rate swaps
|
235,811
|
|
|
237,778
|
|
||
Total notes payable, principal amount outstanding
|
454,523
|
|
|
457,345
|
|
||
Unamortized deferred financing costs related to notes payable
|
(2,027
|
)
|
|
(2,500
|
)
|
||
Total notes payable, net of deferred financing costs
|
452,496
|
|
|
454,845
|
|
||
Credit facility:
|
|
|
|
||||
Variable rate revolving line of credit
|
183,000
|
|
|
108,000
|
|
||
Variable rate term loan fixed through interest rate swaps
|
500,000
|
|
|
250,000
|
|
||
Variable rate term loans
|
300,000
|
|
|
550,000
|
|
||
Total credit facility, principal amount outstanding
|
983,000
|
|
|
908,000
|
|
||
Unamortized deferred financing costs related to the term loan credit facility
|
(6,343
|
)
|
|
(7,385
|
)
|
||
Total credit facility, net of deferred financing costs
|
976,657
|
|
|
900,615
|
|
||
Total debt outstanding
|
$
|
1,429,153
|
|
|
$
|
1,355,460
|
|
•
|
During the nine months ended September 30, 2020, the Company drew $140,000,000 on its credit facility, $20,000,000 of which was related to a property acquisition and the funding of share repurchases, $75,000,000 was drawn to provide additional liquidity due to the uncertainty in overall economic conditions created by the COVID-19 pandemic and $45,000,000 was related to another property acquisition and the Internalization Transaction. During the nine months ended September 30, 2020, the Company repaid $65,000,000 on its credit facility. Additionally, on November 12, 2020, the Company repaid $45,000,000 on its credit facility.
|
•
|
During the nine months ended September 30, 2020, three interest rate swap agreements, which the Company entered into in December 2019, with an effective date of January 1, 2020, effectively fixed London Interbank Offered Rate, or LIBOR, related to $150,000,000 of the term loans of the credit facility.
|
•
|
During the nine months ended September 30, 2020, two interest rate swap agreements, which the Company entered into in June 2020, with an effective date of July 1, 2020, effectively fixed LIBOR related to $100,000,000 of the term loans of the credit facility.
|
•
|
For the quarter ended June 30, 2020, the Company was not in compliance with one of its mortgage loan agreements as a result of a covenant requiring the tenant at the property to maintain a certain rent coverage ratio. The tenant at the property is a healthcare tenant that experienced a temporary reduction in patient volume as a result of the COVID-19 pandemic and has not missed any rental payments. The lenders waived compliance with the covenant through June 30, 2020. During the quarter ended September 30, 2020, the Company amended the mortgage loan agreement to, among other things, modify the rent coverage ratio beginning with the quarter ended September 30, 2020, through the quarter ending June 30, 2021. As of September 30, 2020, the Company was in compliance with all covenants in the mortgage loan agreement.
|
•
|
On July 10, 2020, the Company, the Operating Partnership, certain of the Company's subsidiaries, KeyBank National Association and the other lenders listed as lenders in the Company’s credit agreement and term loan agreement entered into second amendments to such agreements due to certain rent concessions provided to tenants as a result of the COVID-19 pandemic and their impact on the amount available to be drawn under the Company’s credit facility. In particular, the second amendments (i) modify the calculation of Adjusted Net Operating Income, or ANOI, such that beginning with the second quarter of 2020 and continuing thereafter, ANOI is calculated using a trailing 12 month accrual method, rather than a trailing six month annualized cash-based approach, and waives a rent coverage ratio requirement with respect to certain healthcare pool properties beginning with the quarter ended June 30, 2020 through and including the quarter ending June 30, 2021, and (ii) provide updated provisions for the conversion of the benchmark interest rate from LIBOR to an alternate index rate adopted by the Federal Reserve Board and the Federal Reserve Bank of New York following the occurrence of certain transition events.
|
Year
|
|
Amount
|
||
Three months ending December 31, 2020
|
|
$
|
1,102
|
|
2021
|
|
146,026
|
|
|
2022
|
|
349,209
|
|
|
2023
|
|
282,710
|
|
|
2024
|
|
547,360
|
|
|
Thereafter
|
|
111,116
|
|
|
|
|
$
|
1,437,523
|
|
|
|
|
|
Incurred
|
||||||||||||||
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
Fee
|
|
Entity
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Distribution and servicing fees(1)
|
|
SC Distributors, LLC
|
|
$
|
(6
|
)
|
|
$
|
(5
|
)
|
|
$
|
(65
|
)
|
|
$
|
(99
|
)
|
Acquisition fees and costs
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
1,366
|
|
|
97
|
|
|
1,366
|
|
||||
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
5,989
|
|
|
3,540
|
|
|
17,914
|
|
|
10,527
|
|
||||
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
1,702
|
|
|
1,195
|
|
|
5,290
|
|
|
3,632
|
|
||||
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
1,302
|
|
|
766
|
|
|
3,966
|
|
|
3,246
|
|
||||
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
111
|
|
|
—
|
|
|
594
|
|
|
98
|
|
||||
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
97
|
|
|
(14
|
)
|
|
435
|
|
|
150
|
|
||||
Disposition fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
||||
Loan origination fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
—
|
|
|
560
|
|
|
—
|
|
||||
Total
|
|
|
|
$
|
9,195
|
|
|
$
|
6,848
|
|
|
$
|
29,141
|
|
|
$
|
18,920
|
|
|
(1)
|
Reduction of distribution and servicing fees is a result of repurchases of Class T and Class T2 shares of common stock for the three and nine months ended September 30, 2020 and September 30, 2019.
|
|
|
|
|
Payable
|
||||||
Fee
|
|
Entity
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
$
|
—
|
|
|
$
|
6,210
|
|
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
2,100
|
|
||
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
—
|
|
|
433
|
|
||
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
—
|
|
|
518
|
|
||
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
—
|
|
|
299
|
|
||
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
—
|
|
|
199
|
|
||
Total
|
|
|
|
$
|
—
|
|
|
$
|
9,759
|
|
|
Data Centers
|
|
Healthcare
|
|
Three Months Ended
September 30, 2020 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
29,945
|
|
|
$
|
40,722
|
|
|
$
|
70,667
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(7,663
|
)
|
|
(4,405
|
)
|
|
(12,068
|
)
|
|||
Segment net operating income
|
$
|
22,282
|
|
|
$
|
36,317
|
|
|
58,599
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(3,578
|
)
|
|||||
Internalization transaction expenses
|
|
|
|
|
(2,235
|
)
|
|||||
Asset management fees
|
|
|
|
|
(5,989
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(28,249
|
)
|
|||||
Income from operations
|
|
|
|
|
18,548
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(13,284
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
5,264
|
|
|
Data Centers
|
|
Healthcare
|
|
Three Months Ended
September 30, 2019 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
28,230
|
|
|
$
|
19,833
|
|
|
$
|
48,063
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(8,414
|
)
|
|
(2,326
|
)
|
|
(10,740
|
)
|
|||
Segment net operating income
|
$
|
19,816
|
|
|
$
|
17,507
|
|
|
37,323
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(2,239
|
)
|
|||||
Asset management fees
|
|
|
|
|
(3,540
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(16,254
|
)
|
|||||
Impairment loss on real estate - healthcare
|
|
|
|
|
(13,000
|
)
|
|||||
Income from operations
|
|
|
|
|
2,290
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(11,920
|
)
|
|||||
Net loss attributable to common stockholders
|
|
|
|
|
$
|
(9,630
|
)
|
|
Data Centers
|
|
Healthcare
|
|
Nine Months Ended September 30, 2020
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
84,848
|
|
|
$
|
123,879
|
|
|
$
|
208,727
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(21,839
|
)
|
|
(12,639
|
)
|
|
(34,478
|
)
|
|||
Segment net operating income
|
$
|
63,009
|
|
|
$
|
111,240
|
|
|
174,249
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(9,960
|
)
|
|||||
Internalization transaction expenses
|
|
|
|
|
(3,640
|
)
|
|||||
Asset management fees
|
|
|
|
|
(17,914
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(80,608
|
)
|
|||||
Gain on real estate disposition
|
|
|
|
|
2,703
|
|
|||||
Income from operations
|
|
|
|
|
64,830
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(42,802
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
22,028
|
|
|
Data Centers
|
|
Healthcare
|
|
Nine Months Ended
September 30, 2019 |
||||||
Revenue:
|
|
|
|
|
|
||||||
Rental revenue
|
$
|
82,745
|
|
|
$
|
58,722
|
|
|
$
|
141,467
|
|
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
(23,516
|
)
|
|
(6,494
|
)
|
|
(30,010
|
)
|
|||
Segment net operating income
|
$
|
59,229
|
|
|
$
|
52,228
|
|
|
111,457
|
|
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
|
|
|
(5,177
|
)
|
|||||
Asset management fees
|
|
|
|
|
(10,527
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
(50,110
|
)
|
|||||
Impairment loss on real estate - healthcare
|
|
|
|
|
(13,000
|
)
|
|||||
Income from operations
|
|
|
|
|
32,643
|
|
|||||
Interest and other expense, net
|
|
|
|
|
(31,648
|
)
|
|||||
Net income attributable to common stockholders
|
|
|
|
|
$
|
995
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Assets by segment:
|
|
|
|
||||
Data centers
|
$
|
983,998
|
|
(1)
|
$
|
989,953
|
|
Healthcare
|
2,175,502
|
|
(1)
|
2,184,450
|
|
||
All other
|
101,525
|
|
|
65,131
|
|
||
Total assets
|
$
|
3,261,025
|
|
|
$
|
3,239,534
|
|
|
(1)
|
Includes $15,574,000 of goodwill allocated to the data centers segment and $23,955,000 of goodwill allocated to the healthcare segment acquired in the Internalization Transaction on September 30, 2020.
|
|
Nine Months Ended
September 30, |
||||||
|
2020
|
|
2019
|
||||
Capital additions by segment:
|
|
|
|
|
|
||
Data centers
|
$
|
3,633
|
|
|
$
|
6,801
|
|
Healthcare
|
17,618
|
|
|
177
|
|
||
Total
|
21,251
|
|
|
6,978
|
|
||
Acquisitions by segment:
|
|
|
|
||||
Healthcare
|
16,064
|
|
|
69,830
|
|
||
Total
|
16,064
|
|
|
69,830
|
|
||
Proceeds from Dispositions by segment:
|
|
|
|
||||
Healthcare
|
(6,125
|
)
|
|
—
|
|
||
Total
|
(6,125
|
)
|
|
—
|
|
||
Net cash outflows from capital additions, acquisitions and dispositions
|
$
|
31,190
|
|
|
$
|
76,808
|
|
Goodwill allocated by segment:
|
|
|
|
||||
Data centers
|
$
|
15,574
|
|
|
$
|
—
|
|
Healthcare
|
23,955
|
|
|
—
|
|
||
Total
|
$
|
39,529
|
|
|
$
|
—
|
|
|
September 30, 2020
|
||||||||||||||
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
23,594
|
|
|
$
|
—
|
|
|
$
|
23,594
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
23,594
|
|
|
$
|
—
|
|
|
$
|
23,594
|
|
|
December 31, 2019
|
||||||||||||||
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
$
|
—
|
|
|
$
|
884
|
|
|
$
|
—
|
|
|
$
|
884
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
884
|
|
|
$
|
—
|
|
|
$
|
884
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
5,588
|
|
|
$
|
—
|
|
|
$
|
5,588
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
5,588
|
|
|
$
|
—
|
|
|
$
|
5,588
|
|
Derivatives in Cash Flow
Hedging Relationships |
|
Amount of Loss Recognized
in Other Comprehensive Loss on Derivatives |
|
Location of Loss
Reclassified From Accumulated Other Comprehensive (Loss) Income to Net Income |
|
Amount of (Loss) Income
Reclassified From Accumulated Other Comprehensive (Loss) Income to Net Income |
|
Total Amount of Interest and Other Expense, Net Presented in Condensed Consolidated Statements of Comprehensive Income (Loss)
|
||||||
Three Months Ended September 30, 2020
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(157
|
)
|
|
Interest and other expense, net
|
|
$
|
(2,741
|
)
|
|
$
|
13,284
|
|
Total
|
|
$
|
(157
|
)
|
|
|
|
$
|
(2,741
|
)
|
|
|
||
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(1,701
|
)
|
|
Interest and other expense, net
|
|
$
|
422
|
|
|
$
|
11,920
|
|
Total
|
|
$
|
(1,701
|
)
|
|
|
|
$
|
422
|
|
|
|
||
Nine Months Ended September 30, 2020
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(24,011
|
)
|
|
Interest and other expense, net
|
|
$
|
(5,121
|
)
|
|
$
|
42,802
|
|
Total
|
|
$
|
(24,011
|
)
|
|
|
|
$
|
(5,121
|
)
|
|
|
||
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(11,502
|
)
|
|
Interest and other expense, net
|
|
$
|
1,784
|
|
|
$
|
31,648
|
|
Total
|
|
$
|
(11,502
|
)
|
|
|
|
$
|
1,784
|
|
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
December 31, 2019
|
|
$
|
884
|
|
|
$
|
—
|
|
|
$
|
884
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
879
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
September 30, 2020
|
|
$
|
23,594
|
|
|
$
|
—
|
|
|
$
|
23,594
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,594
|
|
December 31, 2019
|
|
$
|
5,588
|
|
|
$
|
—
|
|
|
$
|
5,588
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
5,583
|
|
|
|
Unrealized Loss on Derivative
Instruments |
||
Balance as of December 31, 2019
|
|
$
|
(4,704
|
)
|
Other comprehensive loss before reclassification
|
|
(24,011
|
)
|
|
Amount of loss reclassified from accumulated other comprehensive loss to net income
|
|
5,121
|
|
|
Other comprehensive loss
|
|
(18,890
|
)
|
|
Balance as of September 30, 2020
|
|
$
|
(23,594
|
)
|
|
|
Unrealized Loss on Derivative
Instruments |
||
Balance as of December 31, 2018
|
|
$
|
6,100
|
|
Cumulative effect of accounting change
|
|
103
|
|
|
Balance as of January 1, 2019
|
|
6,203
|
|
|
Other comprehensive loss before reclassification
|
|
(11,502
|
)
|
|
Amount of income reclassified from accumulated other comprehensive income to net income
|
|
(1,784
|
)
|
|
Other comprehensive loss
|
|
(13,286
|
)
|
|
Balance as of September 30, 2019
|
|
$
|
(7,083
|
)
|
Details about Accumulated Other
Comprehensive (Loss) Income Components |
|
Amounts Reclassified from
Accumulated Other Comprehensive Loss (Income) to Net Income |
|
Affected Line Items in the Condensed Consolidated Statements of Comprehensive Income (Loss)
|
||||||
|
|
Nine Months Ended
September 30, |
|
|
||||||
|
|
2020
|
|
2019
|
|
|
||||
Interest rate swap contracts
|
|
$
|
5,121
|
|
|
$
|
(1,784
|
)
|
|
Interest and other expense, net
|
Payment Date
|
|
Common Stock
|
|
Cash
|
|
DRIP
|
|
Total Distribution
|
||||||
October 1, 2020
|
|
Class A
|
|
$
|
5,277
|
|
|
$
|
1,539
|
|
|
$
|
6,816
|
|
October 1, 2020
|
|
Class I
|
|
306
|
|
|
209
|
|
|
515
|
|
|||
October 1, 2020
|
|
Class T
|
|
670
|
|
|
662
|
|
|
1,332
|
|
|||
October 1, 2020
|
|
Class T2
|
|
53
|
|
|
64
|
|
|
117
|
|
|||
|
|
|
|
$
|
6,306
|
|
|
$
|
2,474
|
|
|
$
|
8,780
|
|
Payment Date
|
|
Common Stock
|
|
Cash
|
|
DRIP
|
|
Total Distribution
|
||||||
November 2, 2020
|
|
Class A
|
|
$
|
5,479
|
|
|
$
|
1,594
|
|
|
$
|
7,073
|
|
November 2, 2020
|
|
Class I
|
|
318
|
|
|
215
|
|
|
533
|
|
|||
November 2, 2020
|
|
Class T
|
|
697
|
|
|
681
|
|
|
1,378
|
|
|||
November 2, 2020
|
|
Class T2
|
|
57
|
|
|
65
|
|
|
122
|
|
|||
|
|
|
|
$
|
6,551
|
|
|
$
|
2,555
|
|
|
$
|
9,106
|
|
Authorization Date (1)
|
|
Common Stock
|
|
Daily Distribution Rate (1)
|
|
Annualized Distribution Per Share
|
||||
October 20, 2020
|
|
Class A
|
|
$
|
0.001366120
|
|
|
$
|
0.50
|
|
October 20, 2020
|
|
Class I
|
|
$
|
0.001366120
|
|
|
$
|
0.50
|
|
October 20, 2020
|
|
Class T
|
|
$
|
0.001129781
|
|
|
$
|
0.41
|
|
October 20, 2020
|
|
Class T2
|
|
$
|
0.001129781
|
|
|
$
|
0.41
|
|
Authorization Date (2)
|
|
Common Stock
|
|
Daily Distribution Rate (2)
|
|
Annualized Distribution Per Share
|
||||
November 5, 2020
|
|
Class A
|
|
$
|
0.001366120
|
|
|
$
|
0.50
|
|
November 5, 2020
|
|
Class I
|
|
$
|
0.001366120
|
|
|
$
|
0.50
|
|
November 5, 2020
|
|
Class T
|
|
$
|
0.001129781
|
|
|
$
|
0.41
|
|
November 5, 2020
|
|
Class T2
|
|
$
|
0.001129781
|
|
|
$
|
0.41
|
|
|
(1)
|
Distributions approved and authorized to stockholders of record as of the close of business on each day of the period commencing on November 1, 2020 and ending on November 30, 2020. The distributions will be calculated based on 366 days in the calendar year. The distributions declared for each record date in November 2020 will be paid in December 2020. The distributions will be payable to stockholders from legally available funds therefor.
|
(2)
|
Distributions approved and authorized to stockholders of record as of the close of business on each day of the period commencing on December 1, 2020 and ending on December 31, 2020. The distributions will be calculated based on 366 days in the calendar year. The distributions declared for each record date in December 2020 will be paid in January 2021. The distributions will be payable to stockholders from legally available funds therefor.
|
|
September 30,
|
||||
|
2020
|
|
2019
|
||
Number of operating real estate properties (1)
|
151
|
|
|
90
|
|
Leased square feet
|
8,151,000
|
|
|
5,933,000
|
|
Weighted average percentage of rentable square feet leased
|
94
|
%
|
|
97
|
%
|
|
(1)
|
As of September 30, 2020, we owned 153 real estate properties, two of which were under construction. As of September 30, 2020, we had two vacant real estate properties, one of which we sold on November 6, 2020 and the other is currently being marketed for sale or re-tenanting.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Operating real estate properties acquired
|
1
|
|
|
5
|
|
|
2
|
|
|
5
|
|
||||
Operating real estate properties disposed
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Aggregate purchase price of operating real estate properties acquired
|
$
|
11,047,000
|
|
|
$
|
69,851,000
|
|
|
$
|
16,077,000
|
|
|
$
|
69,851,000
|
|
Net book value of properties disposed
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,982,000
|
|
|
$
|
—
|
|
Leased square feet of operating real estate property additions
|
34,000
|
|
|
302,000
|
|
|
49,000
|
|
|
302,000
|
|
||||
Leased square feet of operating real estate property dispositions
|
—
|
|
|
—
|
|
|
82,000
|
|
|
—
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
Same store rental revenue
|
$
|
42,415
|
|
|
$
|
40,908
|
|
|
$
|
1,507
|
|
|
3.7
|
%
|
Non-same store rental revenue
|
1,555
|
|
|
220
|
|
|
1,335
|
|
|
606.8
|
%
|
|||
Legacy REIT I properties rental revenue
|
19,164
|
|
|
—
|
|
|
19,164
|
|
|
100.0
|
%
|
|||
Same store tenant reimbursements
|
6,613
|
|
|
6,927
|
|
|
(314
|
)
|
|
(4.5
|
)%
|
|||
Non-same store tenant reimbursements
|
42
|
|
|
4
|
|
|
38
|
|
|
950.0
|
%
|
|||
Legacy REIT I properties tenant reimbursements
|
757
|
|
|
—
|
|
|
757
|
|
|
100.0
|
%
|
|||
Other operating income
|
121
|
|
|
4
|
|
|
117
|
|
|
2,925.0
|
%
|
|||
Total rental revenue
|
$
|
70,667
|
|
|
$
|
48,063
|
|
|
$
|
22,604
|
|
|
47.0
|
%
|
•
|
Same store rental revenue increased primarily due to the write off of a below-market lease intangible liability in the amount of approximately $2.0 million related to a tenant in a data center property that was experiencing financial difficulty due to deteriorating economic conditions driven by the impact of the COVID-19 pandemic and the pandemic’s acceleration of the tenant’s modification of work strategy to a remote environment, partially offset by rent not being collected from two tenants, the leases with which were terminated during 2019.
|
•
|
Non-same store rental revenue and tenant reimbursements increased due to the acquisition of seven operating properties since July 1, 2019.
|
•
|
Legacy REIT I properties' rental revenue and tenant reimbursements represent revenue recorded subsequent to the REIT Merger on October 4, 2019.
|
•
|
Same store tenant reimbursements decreased primarily due to a decrease in real estate tax expense at a certain data center property as a result of a successful tax appeal, coupled with two lease terminations during 2019. Additionally, during the three months ended September 31, 2020, we wrote off tenant reimbursements related to a tenant in a data center property that was experiencing financial difficulty due to deteriorating economic conditions driven by the impact of the COVID-19 pandemic and the pandemic’s acceleration of the tenant’s modification of work strategy to a remote environment.
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
Same store rental expenses
|
$
|
9,910
|
|
|
$
|
10,707
|
|
|
$
|
(797
|
)
|
|
(7.4
|
)%
|
Non-same store rental expenses
|
182
|
|
|
33
|
|
|
149
|
|
|
451.5
|
%
|
|||
Legacy REIT I properties rental expenses
|
1,976
|
|
|
—
|
|
|
1,976
|
|
|
100.0
|
%
|
|||
General and administrative expenses
|
3,578
|
|
|
2,239
|
|
|
1,339
|
|
|
59.8
|
%
|
|||
Internalization transaction expenses
|
2,235
|
|
|
—
|
|
|
2,235
|
|
|
100.0
|
%
|
|||
Asset management fees
|
5,989
|
|
|
3,540
|
|
|
2,449
|
|
|
69.2
|
%
|
|||
Depreciation and amortization
|
28,249
|
|
|
16,254
|
|
|
11,995
|
|
|
73.8
|
%
|
|||
Impairment loss on real estate
|
—
|
|
|
13,000
|
|
|
(13,000
|
)
|
|
(100.0
|
)%
|
|||
Total expenses
|
$
|
52,119
|
|
|
$
|
45,773
|
|
|
$
|
6,346
|
|
|
13.9
|
%
|
Gain on real estate disposition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
100.0
|
%
|
•
|
Same store rental expenses decreased primarily due to two lease terminations at one healthcare property during 2019, coupled with a decrease in real estate tax expense at a certain data center property as a result of a successful tax appeal.
|
•
|
Non-same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of seven operating properties since July 1, 2019.
|
•
|
Legacy REIT I properties rental expenses represent expenses recorded subsequent to the REIT Merger on October 4, 2019.
|
•
|
General and administrative expenses increased primarily due to an increase in administrative costs of managing and operating our real estate properties in connection with our growth and an increase in transfer agent fees related to an increase in our number of stockholders as a result of the REIT Merger.
|
•
|
Internalization transaction expenses consist primarily of legal fees, as well as fees for other professional and financial advisors.
|
•
|
Asset management fees increased due to an increase in our real estate properties since July 1, 2019 primarily as a result of the REIT Merger. Effective September 30, 2020, as an internally managed company, we will no longer pay the Former Advisor and its affiliates such fees or any fees arising from the advisory agreement.
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate properties since July 1, 2019, as a result of the REIT Merger and property acquisitions, coupled with the accelerated amortization of one in-place lease intangible asset in the amount of $3.2 million, related to a tenant in a data center property that was experiencing financial difficulty due to deteriorating economic conditions driven by the impact of the COVID-19 pandemic and the pandemic’s acceleration of the tenant’s modification of work strategy to a remote environment. During the three months ended September 30, 2019, we accelerated the amortization of one in-place lease intangible asset in the amount of $0.5 million, related to one in-place lease intangible asset.
|
•
|
Impairment loss on real estate decreased as a result of an impairment recorded in the amount of $13.0 million during the three months ended September 30, 2019 related to one healthcare property.
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
Interest and other expense, net:
|
|
|
|
|
|
|
|
|||||||
Interest on notes payable
|
$
|
5,202
|
|
|
$
|
5,277
|
|
|
$
|
(75
|
)
|
|
(1.4
|
)%
|
Interest on credit facility
|
7,748
|
|
|
6,167
|
|
|
1,581
|
|
|
25.6
|
%
|
|||
Interest on finance lease
|
10
|
|
|
—
|
|
|
10
|
|
|
100.0
|
%
|
|||
Amortization of deferred financing costs
|
990
|
|
|
647
|
|
|
343
|
|
|
53.0
|
%
|
|||
Notes receivable interest income
|
(501
|
)
|
|
—
|
|
|
(501
|
)
|
|
100.0
|
%
|
|||
Amortization of origination fee
|
70
|
|
|
—
|
|
|
70
|
|
|
100.0
|
%
|
|||
Other income
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|
100.0
|
%
|
|||
Cash deposits interest
|
(18
|
)
|
|
(158
|
)
|
|
140
|
|
|
(88.6
|
)%
|
|||
Capitalized interest
|
(182
|
)
|
|
(13
|
)
|
|
(169
|
)
|
|
1,300.0
|
%
|
|||
Total interest and other expense, net
|
$
|
13,284
|
|
|
$
|
11,920
|
|
|
$
|
1,364
|
|
|
11.4
|
%
|
•
|
Interest on credit facility increased due to an increase from the weighted average outstanding principal balance on our credit facility, offset by a decrease in London Interbank Offered Rate, or LIBOR, interest rates.
|
•
|
Notes receivable interest income and amortization of origination fee resulted from the origination of a $28.0 million note receivable on May 28, 2020.
|
•
|
Capitalized interest increased as a result of an increase in capital projects, which include two development properties acquired in December 2019.
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
Same store rental revenue
|
$
|
124,166
|
|
|
$
|
122,416
|
|
|
$
|
1,750
|
|
|
1.4
|
%
|
Non-same store rental revenue
|
4,497
|
|
|
220
|
|
|
4,277
|
|
|
1,944.1
|
%
|
|||
Legacy REIT I properties rental revenue
|
58,662
|
|
|
—
|
|
|
58,662
|
|
|
100.0
|
%
|
|||
Same store tenant reimbursements
|
17,995
|
|
|
18,643
|
|
|
(648
|
)
|
|
(3.5
|
)%
|
|||
Non-same store tenant reimbursements
|
58
|
|
|
4
|
|
|
54
|
|
|
1,350.0
|
%
|
|||
Legacy REIT I properties tenant reimbursements
|
3,218
|
|
|
—
|
|
|
3,218
|
|
|
100.0
|
%
|
|||
Other operating income
|
131
|
|
|
184
|
|
|
(53
|
)
|
|
(28.8
|
)%
|
|||
Total rental revenue
|
$
|
208,727
|
|
|
$
|
141,467
|
|
|
$
|
67,260
|
|
|
47.5
|
%
|
•
|
Same store rental revenue increased primarily due to the write off of a below-market lease intangible liability in the amount of approximately $2.0 million related to a tenant in a data center property that was experiencing financial difficulty due to deteriorating economic conditions driven by the impact of the COVID-19 pandemic and the pandemic’s acceleration of the tenant’s modification of work strategy to a remote environment, partially offset by rent not being collected from two tenants, the leases with which were terminated during 2019.
|
•
|
Non-same store rental revenue and tenant reimbursements increased due to the acquisition of seven operating properties since January 1, 2019.
|
•
|
Legacy REIT I properties' rental revenue and tenant reimbursements represent revenue recorded subsequent to the REIT Merger on October 4, 2019. During the nine months ended September 30, 2020, we wrote-off approximately $0.3 million of rental revenue, attributable to one tenant that was experiencing financial difficulties and vacated the property on June 19, 2020, by accelerating the amortization of one above-market lease intangible asset. During the nine months ended September 30, 2020, we sold one Legacy REIT I property.
|
•
|
Same store tenant reimbursements decreased primarily due to a decrease in real estate tax expenses at certain data center properties as a result of successful tax appeals, coupled with two lease terminations during 2019. Additionally, during the nine months ended September 31, 2020, we wrote off tenant reimbursements related to a tenant in a data center property that was experiencing financial difficulty due to deteriorating economic conditions driven by the impact of the COVID-19 pandemic and the pandemic’s acceleration of the tenant’s modification of work strategy to a remote environment.
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
Same store rental expenses
|
$
|
28,244
|
|
|
$
|
29,977
|
|
|
$
|
(1,733
|
)
|
|
(5.8
|
)%
|
Non-same store rental expenses
|
494
|
|
|
33
|
|
|
461
|
|
|
1,397.0
|
%
|
|||
Legacy REIT I properties rental expenses
|
5,740
|
|
|
—
|
|
|
5,740
|
|
|
100.0
|
%
|
|||
General and administrative expenses
|
9,960
|
|
|
5,177
|
|
|
4,783
|
|
|
92.4
|
%
|
|||
Internalization transaction expenses
|
3,640
|
|
|
—
|
|
|
3,640
|
|
|
100.0
|
%
|
|||
Asset management fees
|
17,914
|
|
|
10,527
|
|
|
7,387
|
|
|
70.2
|
%
|
|||
Depreciation and amortization
|
80,608
|
|
|
50,110
|
|
|
30,498
|
|
|
60.9
|
%
|
|||
Impairment loss on real estate
|
—
|
|
|
13,000
|
|
|
(13,000
|
)
|
|
(100.0
|
)%
|
|||
Total expenses
|
$
|
146,600
|
|
|
$
|
108,824
|
|
|
$
|
37,776
|
|
|
34.7
|
%
|
Gain on real estate disposition
|
$
|
2,703
|
|
|
$
|
—
|
|
|
$
|
2,703
|
|
|
100.0
|
%
|
•
|
Same store rental expenses decreased primarily due to two lease terminations at one healthcare property during 2019, coupled with a decrease in real estate tax expenses at certain data center properties as a result of successful tax appeals.
|
•
|
Non-same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of seven operating properties since January 1, 2019.
|
•
|
Legacy REIT I properties rental expenses represent expenses recorded subsequent to the REIT Merger on October 4, 2019. During the nine months ended September 30, 2020, we sold one Legacy REIT I property.
|
•
|
General and administrative expenses increased primarily due to an increase in administrative costs of managing and operating our real estate properties in connection with our growth and an increase in transfer agent fees related to an increase in our number of stockholders as a result of the REIT Merger.
|
•
|
Internalization transaction expenses consist primarily of legal fees, as well as fees for other professional and financial advisors.
|
•
|
Asset management fees increased due to an increase in our real estate properties since January 1, 2019 primarily as a result of the REIT Merger. Effective September 30, 2020, as an internally managed company, we will no longer pay the Former Advisor and its affiliates such fees or any fees arising from the advisory agreement.
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate properties since January 1, 2019, as a result of the REIT Merger and property acquisitions, coupled with the accelerated amortization of two in-place lease intangible assets in the amount of $4.7 million, related to one tenant that was experiencing financial difficulties and vacated the property on June 19, 2020 and another tenant that was experiencing financial difficulty due to deteriorating economic conditions driven by the impact of the COVID-19 pandemic and the pandemic’s acceleration of the tenant’s modification of work strategy to a remote environment. During the nine months ended September 30, 2019, we accelerated the amortization of two in-place lease intangible assets in the amount of $3.2 million.
|
•
|
Impairment loss on real estate decreased as a result of an impairment recorded in the amount of $13.0 million during the nine months ended September 30, 2019 related to one healthcare property.
|
•
|
Gain on real estate disposition increased due to the sale of one Legacy REIT I property.
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
Interest and other expense, net:
|
|
|
|
|
|
|
|
|||||||
Interest on notes payable
|
$
|
15,365
|
|
|
$
|
15,670
|
|
|
$
|
(305
|
)
|
|
(1.9
|
)%
|
Interest on credit facility
|
25,801
|
|
|
14,582
|
|
|
11,219
|
|
|
76.9
|
%
|
|||
Interest on finance lease
|
10
|
|
|
—
|
|
|
10
|
|
|
100.0
|
%
|
|||
Amortization of deferred financing costs
|
2,883
|
|
|
1,876
|
|
|
1,007
|
|
|
53.7
|
%
|
|||
Notes receivable interest income
|
(686
|
)
|
|
—
|
|
|
(686
|
)
|
|
100.0
|
%
|
|||
Amortization of origination fee
|
96
|
|
|
—
|
|
|
96
|
|
|
100.0
|
%
|
|||
Other income
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|
100.0
|
%
|
|||
Cash deposits interest
|
(169
|
)
|
|
(411
|
)
|
|
242
|
|
|
(58.9
|
)%
|
|||
Capitalized interest
|
(463
|
)
|
|
(69
|
)
|
|
(394
|
)
|
|
571.0
|
%
|
|||
Total interest and other expense, net
|
$
|
42,802
|
|
|
$
|
31,648
|
|
|
$
|
11,154
|
|
|
35.2
|
%
|
•
|
Interest on credit facility increased due to an increase in the weighted average outstanding principal balance on our credit facility, offset by a decrease in LIBOR interest rates.
|
•
|
Notes receivable interest income and amortization of origination fee resulted from the origination of a $28.0 million note receivable on May 28, 2020.
|
•
|
Capitalized interest increased as a result of an increase in capital projects, which include two development properties acquired in December 2019.
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
(in thousands)
|
2020
|
|
2019
|
|
Change
|
|
% Change
|
|||||||
Net cash provided by operating activities
|
$
|
80,604
|
|
|
$
|
52,540
|
|
|
$
|
28,064
|
|
|
53.4
|
%
|
Net cash used in investing activities
|
$
|
55,716
|
|
|
$
|
77,824
|
|
|
$
|
(22,108
|
)
|
|
(28.4
|
)%
|
Net cash (used in) provided by financing activities
|
$
|
(14,612
|
)
|
|
$
|
23,806
|
|
|
$
|
(38,418
|
)
|
|
(161.4
|
)%
|
•
|
Net cash provided by operating activities increased primarily due to an increase in rental revenues resulting from the acquisition of 67 operating properties, inclusive of 60 properties acquired in the REIT Merger, since January 1, 2019, one of which was sold on May 28, 2020, offset by rent not being collected from two tenants, the leases with which were terminated during 2019, and the interest expense paid related to the increase in borrowings on our credit facility.
|
•
|
Net cash used in investing activities decreased primarily due to a decrease in acquisition of real estate properties and proceeds from a real estate disposition, offset by the closing of the Internalization Transaction and an increase in capital projects, which include two development properties, during the nine months ended September 30, 2020.
|
•
|
Net cash used in financing activities increased primarily due to an increase in repurchases of common stock, an increase in cash distributions paid to our stockholders primarily related to an increase in our number of stockholders as a result of the REIT Merger and a paydown of the credit facility, offset by an increase in proceeds from our credit facility that were used to fund share repurchases, two property acquisitions and the Internalization Transaction.
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2020
|
|
2019
|
||||||||||
Distributions paid in cash - common stockholders
|
$
|
57,321
|
|
|
|
|
$
|
33,329
|
|
|
|
||
Distributions reinvested (shares issued)
|
23,055
|
|
|
|
|
31,275
|
|
|
|
||||
Total distributions
|
$
|
80,376
|
|
|
|
|
$
|
64,604
|
|
|
|
||
Source of distributions:
|
|
|
|
|
|
|
|
||||||
Cash flows provided by operations (1)
|
$
|
57,321
|
|
|
71
|
%
|
|
$
|
33,329
|
|
|
52
|
%
|
Offering proceeds from issuance of common stock pursuant to the DRIP (1)
|
23,055
|
|
|
29
|
%
|
|
31,275
|
|
|
48
|
%
|
||
Total sources
|
$
|
80,376
|
|
|
100
|
%
|
|
$
|
64,604
|
|
|
100
|
%
|
|
(1)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
Principal payments—fixed rate debt
|
$
|
1,200
|
|
|
$
|
78,356
|
|
|
$
|
29,686
|
|
|
$
|
109,470
|
|
|
$
|
218,712
|
|
Interest payments—fixed rate debt
|
9,442
|
|
|
12,888
|
|
|
10,103
|
|
|
7,984
|
|
|
40,417
|
|
|||||
Principal payments—variable rate debt fixed through interest rate swap agreements
|
3,263
|
|
|
482,548
|
|
|
250,000
|
|
|
—
|
|
|
735,811
|
|
|||||
Interest payments—variable rate debt fixed through interest rate swap agreements (1)
|
29,573
|
|
|
39,727
|
|
|
10,311
|
|
|
—
|
|
|
79,611
|
|
|||||
Principal payments—variable rate debt
|
—
|
|
|
213,000
|
|
|
270,000
|
|
|
—
|
|
|
483,000
|
|
|||||
Interest payments—variable rate debt (2)
|
11,613
|
|
|
16,695
|
|
|
8,117
|
|
|
—
|
|
|
36,425
|
|
|||||
Capital expenditures
|
23,866
|
|
|
3,041
|
|
|
5,470
|
|
|
4,245
|
|
|
36,622
|
|
|||||
Ground lease and office lease payments
|
2,604
|
|
|
3,823
|
|
|
3,668
|
|
|
142,602
|
|
|
152,697
|
|
|||||
Deferred internalization transaction purchase price (3)
|
7,500
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|||||
Total
|
$
|
89,061
|
|
|
$
|
857,578
|
|
|
$
|
587,355
|
|
|
$
|
264,301
|
|
|
$
|
1,798,295
|
|
|
(1)
|
We used the fixed rates under our interest rate swap agreements as of September 30, 2020, to calculate the debt payment obligations in future periods.
|
(2)
|
We used LIBOR plus the applicable margin under our variable rate debt agreements as of September 30, 2020, to calculate the debt payment obligations in future periods.
|
(3)
|
Represents contractual obligation under the Internalization Transaction Purchase Agreement dated July 28, 2020.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income (loss) attributable to common stockholders
|
$
|
5,264
|
|
|
$
|
(9,630
|
)
|
|
$
|
22,028
|
|
|
$
|
995
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization (1)
|
28,248
|
|
|
16,254
|
|
|
80,607
|
|
|
50,110
|
|
||||
Gain on real estate disposition
|
—
|
|
|
—
|
|
|
(2,703
|
)
|
|
—
|
|
||||
Impairment loss on real estate
|
—
|
|
|
13,000
|
|
|
—
|
|
|
13,000
|
|
||||
FFO attributable to common stockholders
|
$
|
33,512
|
|
|
$
|
19,624
|
|
|
$
|
99,932
|
|
|
$
|
64,105
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Amortization of intangible assets and liabilities (2)
|
(2,810
|
)
|
|
(1,285
|
)
|
|
(4,067
|
)
|
|
(3,438
|
)
|
||||
Reduction in the carrying amount of right-of-use assets - operating leases and finance lease, net
|
235
|
|
|
141
|
|
|
702
|
|
|
365
|
|
||||
Straight-line rent (3)
|
(5,235
|
)
|
|
(2,784
|
)
|
|
(16,146
|
)
|
|
(8,440
|
)
|
||||
Internalization transaction expenses (4)
|
2,235
|
|
|
—
|
|
|
3,640
|
|
|
—
|
|
||||
MFFO attributable to common stockholders
|
$
|
27,937
|
|
|
$
|
15,696
|
|
|
$
|
84,061
|
|
|
$
|
52,592
|
|
Weighted average common shares outstanding - basic
|
221,346,730
|
|
|
137,063,509
|
|
|
221,293,405
|
|
|
136,461,135
|
|
||||
Weighted average common shares outstanding - diluted
|
221,406,461
|
|
|
137,063,509
|
|
|
221,335,874
|
|
|
136,484,303
|
|
||||
Weighted average common shares outstanding - diluted for FFO
|
221,406,461
|
|
|
137,082,259
|
|
|
221,335,874
|
|
|
136,484,303
|
|
||||
Net income per common share - basic
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
Net income per common share - diluted
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
FFO per common share - basic
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.45
|
|
|
$
|
0.47
|
|
FFO per common share - diluted
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.45
|
|
|
$
|
0.47
|
|
|
(1)
|
During the three months ended September 30, 2020 and 2019, we wrote off in-place lease intangible assets in the amounts of approximately $3.2 million and $0.5 million, respectively, by accelerating the amortization of the acquired intangible assets. During the nine months ended September 30, 2020 and 2019, we wrote off in-place lease intangible assets in the amounts of approximately $4.7 million and $3.2 million, respectively, by accelerating the amortization of the acquired intangible assets.
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed for impairment. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate. During the nine months ended September 30, 2020, we wrote off an above-market lease intangible asset in the amount of approximately $0.3 million, by accelerating the amortization of the acquired intangible asset. During the three and nine months ended September 30, 2020, we wrote off one below-market lease intangible liability in the amount of approximately $2.0 million by accelerating the amortization of the acquired intangible liability. During the three and nine months ended September 30, 2019, we wrote off one below-market lease intangible liability in the amount of approximately $0.2 million by accelerating the amortization of the acquired intangible liability.
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. During the three and nine months ended September 30, 2020, we wrote off approximately $0.1 million of straight-line rent. During the three and nine months ended September 30, 2019, we wrote off approximately $0.1 million and $0.6 million, respectively, of straight-line rent. By adjusting for the change in straight-line rent receivable, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
(4)
|
Under GAAP, acquisition fees and expenses related to transactions determined to be business combinations are expensed as incurred. Internalization transaction expenses consist primarily of legal fees, as well as fees for other professional and financial advisors incurred in connection with the Internalization Transaction. We believe that adjusting for such non-
|
|
September 30, 2020
|
||
Notes payable:
|
|
||
Fixed rate notes payable
|
$
|
218,712
|
|
Variable rate notes payable fixed through interest rate swaps
|
235,811
|
|
|
Total notes payable
|
454,523
|
|
|
Credit facility:
|
|
||
Variable rate revolving line of credit
|
183,000
|
|
|
Variable rate term loan fixed through interest rate swaps
|
500,000
|
|
|
Variable rate term loans
|
300,000
|
|
|
Total credit facility
|
983,000
|
|
|
Total principal debt outstanding (1)
|
$
|
1,437,523
|
|
|
(1)
|
As of September 30, 2020, the weighted average interest rate on our total debt outstanding was 3.5%.
|
•
|
On the first quarter Repurchase Date, which generally will be January 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
•
|
On the second quarter Repurchase Date, which generally will be April 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
•
|
On the third quarter Repurchase Date, which generally will be July 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year; and
|
•
|
On the fourth quarter Repurchase Date, which generally will be October 30 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year.
|
Period
|
|
Total Number of
Shares Repurchased |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans and Programs |
|
Approximate Dollar Value
of Shares Available that may yet be Repurchased under the Program |
||||||
July 2020
|
|
195,054
|
|
|
$
|
8.65
|
|
|
195,053
|
|
|
$
|
—
|
|
August 2020
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
September 2020 (1)
|
|
29,362
|
|
|
$
|
8.65
|
|
|
29,362
|
|
|
$
|
—
|
|
Total
|
|
224,416
|
|
|
|
|
224,415
|
|
|
|
|
(1)
|
On September 30, 2020, in accordance with the Purchase Agreement, we repurchased 29,362 shares held by Carter Validus REIT Management Company II, LLC, our former sponsor, for an aggregate purchase price of approximately $254,000 (an average of $8.65 per share).
|
Exhibit
No:
|
|
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
2.3
|
|
|
|
|
|
2.4
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
3.5
|
|
|
|
|
|
3.6
|
|
|
|
|
|
3.7
|
|
|
|
|
|
3.8
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8*
|
|
|
|
|
|
10.9*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
99.1
|
|
|
|
|
|
99.2
|
|
|
|
|
|
99.3
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
|
|
|
|
|
SILA REALTY TRUST, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
Date: November 16, 2020
|
|
By:
|
/s/ MICHAEL A. SETON
|
|
|
|
Michael A. Seton
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: November 16, 2020
|
|
By:
|
/s/ KAY C. NEELY
|
|
|
|
Kay C. Neely
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
1
|
AWARD OF SHARES
|
|
|
|
Vesting Schedule:
|
||
Percentage Vested:
|
|
Vesting Date:
|
100%
|
|
December 31, 2024, or, if earlier, on the 15 month anniversary of the date of a Qualified Event
|
|
2 RESTRICTIONS & FORFEITURE OF AWARD SHARES
|
|
3 GENERAL PROVISIONS
|
COMPANY:
|
RECIPIENT:
|
SILA REALTY TRUST, INC.:
|
|
|
_______________________________________
|
By: ________________________________
|
|
Its: ________________________________
|
|
|
|
Attest: _______________________________
|
|
|
|
By: _______________________________
|
|
Its: _______________________________
|
|
A.
|
Agreement shall mean this Restricted Stock Agreement.
|
B.
|
Award Shares shall mean the shares of common stock of the Company which are awarded to the Recipient subject to the terms and conditions of this Agreement.
|
C.
|
Code shall mean the Internal Revenue Code of 1986, as amended from time to time.
|
D.
|
Code §83(b) Election shall mean the election available to the recipient of property transferred in connection with the performance of services to include in gross income under Code §83(b) the excess of the fair market value of the property transferred determined as of the time of transfer over the amount (if any) paid for such property as compensation for services.
|
E.
|
Common Stock shall mean the common stock of the Company.
|
F.
|
Company shall mean Sila Realty Trust, Inc., and any successor thereto.
|
G.
|
Committee shall mean the Compensation Committee of the Board of Directors.
|
H.
|
Plan shall mean the Carter Validus Mission Critical REIT II, Inc. Amended and Restated 2014 Restricted Share Plan.
|
I.
|
Qualified Event shall mean either of the following: (a) a listing of the Company’s (or a successor’s or parent entity’s) stock on the New York Stock Exchange, NASDAQ or on any other nationally recognized stock exchange; or (b) an underwritten public offering of the Company’s (or a successor’s or parent entity’s) stock pursuant to an effective registration statement under the Securities Act of 1933, as amended from time to time, which shares are approved for listing or quotation on the New York Stock Exchange, NASDAQ or on any other nationally recognized stock exchange.
|
J.
|
Recipient shall mean the individual shown on this Agreement as the Recipient.
|
K.
|
Unvested Award Shares shall mean the Award Shares which have not become vested pursuant to the Vesting Schedule or otherwise.
|
L.
|
Vested Award Shares shall mean the Award Shares which have become vested pursuant to the Vesting Schedule or otherwise.
|
1.
|
The name, address and taxpayer identification number of the undersigned Taxpayer are as follows:
|
Name:
|
|
|
|
||
Address:
|
|
|
|
||
Social Security Number (TIN):
|
|
|
2.
|
The property with respect to which the election is made is:
|
3.
|
The date on which the property was transferred and the taxable year for which this election is made are:
|
|
|
|
Date on Which Property Was Transferred:
|
|
|
|
|
|
Taxable Year for Which Election is Made:
|
|
|
4.
|
The property is subject to transferability, forfeiture and other restrictions, all as set forth in a Restricted Stock Agreement between the Taxpayer and Sila Realty Trust, Inc.
|
5.
|
The fair market value at the time of transfer, determined without regard to any restriction other than a restriction which by its terms will never lapse, of such property is:
|
|
$ /Share X Shares = $
|
6.
|
No amount was paid for such property.
|
|
|
|
|
|
|
|
Dated this day of , 20 .
|
||
|
|
|
||
|
|
Signature:
|
|
|
|
|
|
||
|
|
Name of Taxpayer:
|
|
|
|
|
|
TO:
|
|
Sila Realty Trust, Inc.
|
|
|
|
RE:
|
|
Withholding Election
|
|
||
This election relates to the number of shares of common stock of the Company which will vest on the date noted below (the “Vesting Shares”):
|
||
|
||
Number of Vesting Shares:
|
||
|
||
Date of Vesting:
|
|
Restricted Stock Agreement:
|
Restricted Stock Agreement between the Recipient (designated below) and Sila Realty Trust, Inc. (the “Company”).
|
|
Date of Agreement:
|
|
Total Number of Restricted Shares subject to Restricted Stock Agreement:
|
|
¨
|
In accordance with Section 1.4(b)(1), I hereby elect to pay to the Company the entire amount of all Withholding Obligations with respect to the Vesting Shares in cash or by check on or before the Date of Vesting.
|
¨
|
In accordance with Section 1.4(b)(2), I hereby elect that the entire amount of all Withholding Obligations with respect to the Vesting Shares should be paid by having the Company repurchase the smallest whole number of the Vested Shares which, when multiplied by the fair market value per share of the common stock of the Company as of the close of business on the business day which is coincident with or immediately follows the Date of Vesting, will be sufficient to satisfy the amount of such Withholding Obligations, and applying all the
|
|
|
|
|
|
|
|
|
|
|
|
RECIPIENT:
|
|
|
Dated this day of , 20
|
|
|
|
|
|
|
|
|
|
||||
Recipient’s Address:
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
Printed Name:
|
|
|
|
|
|
||||
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Name of Recipient:
|
|
[ ]
|
Number of Award Shares:
|
|
[ ]
|
|
|
|
Award Date:
|
|
[ ]
|
1
|
AWARD OF SHARES
|
|
|
|
Vesting Schedule:
|
||
Percentage Vested:
|
|
Vesting Date:
|
100%
|
|
1st anniversary of Award Date
|
2
|
|
RESTRICTIONS & FORFEITURE OF AWARD SHARES
|
3
|
GENERAL PROVISIONS
|
|
|
|
|
|
|
|
|
|
COMPANY:
|
|
|
|
RECIPIENT:
|
|
|
||
SILA REALTY TRUST, INC.:
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
By:
|
|
|
|
|
|
|
|
|
Its:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Attest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
By:
|
|
|
|
|
|
|
|
|
Its:
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
|
|
|
|
Address:
|
|
|
|
|
|
Social Security Number (TIN):
|
|
|
|
|
|
Date on Which Property Was Transferred:
|
|
|
|
|
|
Taxable Year for Which Election is Made:
|
|
|
|
$ /Share X Shares = $
|
|
|
|
|
|
|
|
Dated this day of , 20 .
|
||
|
|
|
||
|
|
Signature:
|
|
|
|
|
|
||
|
|
Name of Taxpayer:
|
|
|
|
|
|
TO:
|
|
Sila Realty Trust, Inc.
|
|
|
|
RE:
|
|
Withholding Election
|
|
||
This election relates to the number of shares of common stock of the Company which will vest on the date noted below (the “Vesting Shares”):
|
||
|
||
Number of Vesting Shares:
|
||
|
||
Date of Vesting:
|
|
Restricted Stock Agreement:
|
Restricted Stock Agreement between the Recipient (designated below) and Sila Realty Trust, Inc. (the “Company”).
|
|
Date of Agreement:
|
|
Total Number of Restricted Shares subject to Restricted Stock Agreement:
|
|
o
|
In accordance with Section 1.4(b)(1), I hereby elect to pay to the Company the entire amount of all Withholding Obligations with respect to the Vesting Shares in cash or by check on or before the Date of Vesting.
|
o
|
In accordance with Section 1.4(b)(2), I hereby elect that the entire amount of all Withholding Obligations with respect to the Vesting Shares should be paid by having the Company repurchase the smallest whole number of the Vested Shares which, when multiplied by the fair market value per share of the common stock of the Company as of the close of business on the business day which is coincident with or immediately follows the Date of Vesting, will be sufficient to satisfy the amount of such Withholding Obligations, and applying all the proceeds from such repurchase to such Withholding Obligations. I further acknowledge and understand that the repurchase by the Company of any Vested Shares may result in tax consequences to me.
|
|
|
|
|
|
|
|
|
|
|
|
RECIPIENT:
|
|
|
Dated this day of , 20
|
|
|
|
|
|
|
|
|
|
||||
Recipient’s Address:
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
Printed Name:
|
|
|
|
|
|
||||
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Sila Realty Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Michael A. Seton
|
Michael A. Seton
|
Chief Executive Officer and President
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Sila Realty Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Kay C. Neely
|
Kay C. Neely
|
Chief Financial Officer and Treasurer
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: November 16, 2020
|
|
|
|
|
|
|
By:
|
|
/s/ MICHAEL A. SETON
|
|
|
Name:
|
|
Michael A. Seton
|
|
|
Title:
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: November 16, 2020
|
|
|
|
|
|
|
By:
|
|
/s/ Kay C. Neely
|
|
|
Name:
|
|
Kay C. Neely
|
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|