Maryland
|
46-1214914
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
|
222 Central Park Avenue, Suite 2100
|
|
Virginia Beach, Virginia
|
23462
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class
|
|
Name Of Each Exchange On Which Registered
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
Item 15.
|
||
Item 16.
|
||
•
|
adverse economic or real estate developments, either nationally or in the markets in which our properties are located;
|
•
|
our failure to develop the properties in our development pipeline successfully, on the anticipated timelines, or at the anticipated costs;
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
•
|
defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants;
|
•
|
bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants;
|
•
|
the inability of one or more mezzanine loan borrowers to repay mezzanine loans in accordance with their contractual terms;
|
•
|
difficulties in identifying or completing development, acquisition, or disposition opportunities;
|
•
|
our failure to successfully operate developed and acquired properties;
|
•
|
our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate;
|
•
|
fluctuations in interest rates and increased operating costs;
|
•
|
our failure to obtain necessary outside financing on favorable terms or at all;
|
•
|
our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt;
|
•
|
financial market fluctuations;
|
•
|
risks that affect the general retail environment or the market for office properties or multifamily units;
|
•
|
the competitive environment in which we operate;
|
•
|
decreased rental rates or increased vacancy rates;
|
•
|
conflicts of interests with our officers and directors;
|
•
|
lack or insufficient amounts of insurance;
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
•
|
other factors affecting the real estate industry generally;
|
•
|
our failure to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;
|
•
|
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
|
•
|
potential negative impacts from the recent changes to the U.S. tax laws.
|
Item 1.
|
Business.
|
•
|
Net income of
$23.5 million
, or
$0.36
per diluted share, compared to
$29.9 million
, or
$0.50
per diluted share, for the year ended
December 31, 2017
.
|
•
|
Funds from operations (“FFO”) of
$64.3 million
, or
$0.99
per diluted share, compared to
$59.7 million
, or
$0.99
per diluted share, for the year ended
December 31, 2017
.
|
•
|
Normalized FFO of
$66.5 million
, or
$1.03
per diluted share, compared to
$59.3 million
, or
$0.99
per diluted share, for the year ended
December 31, 2017
.
|
•
|
Property segment net operating income (“NOI”) of $78.4 million compared to $72.8 million for the year ended
December 31, 2017
:
|
•
|
Office NOI of
$12.8 million
compared to
$11.9 million
|
•
|
Retail NOI of
$50.3 million
compared to
$46.7 million
|
•
|
Multifamily NOI of
$15.3 million
compared to
$14.2 million
|
•
|
Same store NOI of $59.0 million compared to $58.5 million for the year ended
December 31, 2017
:
|
•
|
Office same store NOI of
$8.6 million
compared to
$8.4 million
|
•
|
Retail same store NOI of
$43.5 million
compared to
$43.5 million
|
•
|
Multifamily same store NOI of $6.9 million compared to
$6.6 million
|
•
|
Stabilized portfolio occupancy by segment, as of
December 31, 2018
compared to
December 31, 2017
:
|
•
|
Office occupancy at
93.3%
compared to
89.9%
|
•
|
Retail occupancy at
96.2%
compared to
96.5%
|
•
|
Multifamily occupancy at
97.3%
compared to
92.9%
|
•
|
Completed the sale of the new build-to-suit distribution facility in Richmond, Virginia for
$25.9 million
, resulting in a gain of
$3.4 million
.
|
•
|
Sold our at-cost purchase option to the developer of The Residences at Annapolis Junction for $5.0 million and received $11.1 million as partial repayment on the Company’s outstanding mezzanine loan.
|
•
|
Added
$192.9 million
in new contracts to third-party construction backlog.
|
•
|
Raised $66.5 million of gross proceeds through our at-the-market equity offering program at an average price of $14.39 per share.
|
•
|
Began a new development project at Wills Wharf, a site in the Harbor Point area of Baltimore, Maryland. We plan to develop a 325,000 square foot mixed-use building with an estimated development cost of $119 million.
|
•
|
Closed on our initial investment in the office, retail, and apartment components of The Interlock, a new mixed-use development in West Midtown Atlanta. The Company has agreed to invest up to $65 million of principal through a mezzanine loan on the commercial office and retail portions of the project as well as another $23 million of principal through a mezzanine loan on the multifamily apartment component of the project. In addition to providing development services, the Company will also serve as the general contractor for the majority of the project.
|
•
|
Closed on our investment in Nexton Square, a new open-air lifestyle center under construction in Summerville, South Carolina. The Company has agreed to invest approximately $15 million of principal through a mezzanine loan as well as provide construction management and development services to the project. The Company also holds an option to purchase the project upon completion.
|
•
|
Completed the acquisitions of:
|
•
|
Indian Lakes Crossing, a Harris Teeter-anchored center in Virginia Beach, Virginia
|
•
|
Parkway Centre, a Publix-anchored center in Moultrie, Georgia
|
•
|
Lexington Square, a new Lowes Foods-anchored retail center near Columbia, South Carolina.
|
•
|
Completed the disposition of the Wawa parcel at Indian Lakes Crossing.
|
•
|
Declared cash dividends of $0.80 per share compared to $0.76 per share for the year ended
December 31, 2017
.
|
•
|
High-Quality, Diversified Portfolio
. Our portfolio consists of institutional-grade, premier office, retail, and multifamily properties located primarily in Virginia, Maryland, North Carolina, South Carolina, and Georgia. Our properties are generally in the top tier of commercial properties in their markets and offer Class-A amenities and finishes.
|
•
|
Seasoned, Committed and Aligned Senior Management Team with a Proven Track Record.
Our senior management team has extensive experience developing, constructing, owning, operating, renovating, and financing institutional-grade office, retail, multifamily, and hotel properties in the Mid-Atlantic and Southeastern regions. As of
December 31, 2018
, our named executive officers and directors collectively
|
•
|
Strategic Focus on Attractive Mid-Atlantic
and Southeastern
Markets.
We focus our activities in our target markets in the Mid-Atlantic and Southeastern regions of the United States that demonstrate attractive fundamentals driven by favorable supply and demand characteristics and limited competition from other large, well-capitalized operators. We believe that our longstanding presence in our target markets provides us with significant advantages in sourcing and executing development opportunities, identifying and mitigating potential risks, and negotiating attractive pricing.
|
•
|
Extensive Experience with Construction and Development.
Our platform consists of development, construction, and asset management capabilities, which comprise an integrated delivery system for every project that we build for our own account or for third-party clients. This integrated approach provides a single source of accountability for design and construction, simplifies coordination and communication among the relevant stakeholders in each project and provides us valuable insight from an operational perspective. We believe that being regularly engaged in construction and development projects provides us significant and distinct advantages, including enhanced market intelligence, greater insight into best practices, enhanced operating leverage, and “first look” access to development and ownership opportunities in our target markets. We also use mezzanine lending arrangements, which may enable us to acquire completed development projects at prices that are below market or at cost and may enable us to realize greater profit in the development process.
|
•
|
Longstanding Public and Private Relationships
. We have extensive experience with public/private real estate development projects dating back to 1984, having worked with the Commonwealth of Virginia, the State of Georgia, and the Kingdom of Sweden, as well as various municipalities. Through our experience and longstanding relationships with governmental entities such as these, we have learned to successfully navigate the often complex and time-consuming government approval process, which has given us the ability to capture opportunities that we believe many of our competitors are unable to pursue.
|
•
|
Pursue a Disciplined, Opportunistic Development and Acquisition Strategy Focused on Office, Retail, and Multifamily Properties
. We intend to continue to grow our asset base through continued strategic development of office, retail, and multifamily properties, and the selective acquisition of high-quality properties that are well-located in their submarkets. Furthermore, we believe our construction and development expertise provides a high level of quality control while ensuring that the projects we construct and develop are completed more quickly and at a lower cost than if we engaged a third-party general contractor.
|
•
|
Pursue New, and Expand Existing, Public/Private Relationships
. We intend to continue to leverage our extensive experience in completing large, complex, mixed-use, public/private projects to establish relationships with new public partners while expanding our relationships with existing public partners.
|
•
|
Leverage our Construction and Development Platform to Attract Additional Third-Party Clients
. We believe that we have a unique advantage over many of our competitors due to our integrated construction and development business that provides expertise, oversight, and a broad array of client-focused services. We intend to continue to conduct and grow our construction business and other third-party services by pursuing new clients and expanding our relationships with existing clients. We also intend to continue to use our mezzanine lending program to leverage our development and construction expertise in serving clients.
|
•
|
Engage in Disciplined Capital Recycling
. We intend to opportunistically divest properties when we believe returns have been maximized and to redeploy the capital into new development, acquisition, repositioning, or redevelopment projects that are expected to generate higher potential risk-adjusted returns.
|
|
|
|
|
|
|
Ownership
|
|
Net Rentable
|
|
|
|
|
|
ABR per
|
|||||||
Property
|
|
Location
|
|
Year Built
|
|
Interest
|
|
Square Feet
(1)
|
|
Occupancy
(2)
|
|
ABR
(3)
|
|
Leased SF
(3)
|
|||||||
Retail Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
249 Central Park Retail
(4)
|
|
Virginia Beach, VA
|
|
2004
|
|
100
|
%
|
|
92,710
|
|
|
97.9
|
%
|
|
$
|
2,597,881
|
|
|
$
|
28.63
|
|
Alexander Pointe
|
|
Salisbury, NC
|
|
1997
|
|
100
|
%
|
|
57,710
|
|
|
95.1
|
%
|
|
636,019
|
|
|
11.58
|
|
||
Bermuda Crossroads
(6)
|
|
Chester, VA
|
|
2001
|
|
100
|
%
|
|
122,566
|
|
|
98.4
|
%
|
|
1,713,928
|
|
|
14.22
|
|
||
Broad Creek Shopping Center
(6)(11)
|
|
Norfolk, VA
|
|
1997/2001
|
|
100
|
%
|
|
121,504
|
|
|
95.5
|
%
|
|
2,046,360
|
|
|
17.63
|
|
||
Broadmoor Plaza
|
|
South Bend, IN
|
|
1980
|
|
100
|
%
|
|
115,059
|
|
|
96.5
|
%
|
|
1,356,291
|
|
|
12.21
|
|
||
Columbus Village
(6)
|
|
Virginia Beach, VA
|
|
1980/2013
|
|
100
|
%
|
|
62,362
|
|
|
100.0
|
%
|
|
1,422,244
|
|
|
22.81
|
|
||
Columbus Village II
|
|
Virginia Beach, VA
|
|
1995/1996
|
|
100
|
%
|
|
92,061
|
|
|
96.7
|
%
|
|
1,595,334
|
|
|
17.92
|
|
||
Commerce Street Retail
(5)
|
|
Virginia Beach, VA
|
|
2008
|
|
100
|
%
|
|
19,173
|
|
|
100.0
|
%
|
|
863,799
|
|
|
45.05
|
|
||
Courthouse 7-Eleven
|
|
Virginia Beach, VA
|
|
2011
|
|
100
|
%
|
|
3,177
|
|
|
100.0
|
%
|
|
139,311
|
|
|
43.85
|
|
||
Dick’s at Town Center
|
|
Virginia Beach, VA
|
|
2002
|
|
100
|
%
|
|
103,335
|
|
|
100.0
|
%
|
|
1,251,255
|
|
|
12.11
|
|
||
Dimmock Square
|
|
Colonial Heights, VA
|
|
1998
|
|
100
|
%
|
|
106,166
|
|
|
97.2
|
%
|
|
1,768,353
|
|
|
17.14
|
|
||
Fountain Plaza Retail
|
|
Virginia Beach, VA
|
|
2004
|
|
100
|
%
|
|
35,961
|
|
|
100.0
|
%
|
|
1,019,584
|
|
|
28.35
|
|
||
Gainsborough Square
|
|
Chesapeake, VA
|
|
1999
|
|
100
|
%
|
|
88,862
|
|
|
92.5
|
%
|
|
1,261,426
|
|
|
15.35
|
|
||
Greentree Shopping Center
|
|
Chesapeake, VA
|
|
2014
|
|
100
|
%
|
|
15,719
|
|
|
83.7
|
%
|
|
266,752
|
|
|
20.28
|
|
||
Hanbury Village
(6)
|
|
Chesapeake, VA
|
|
2006/2009
|
|
100
|
%
|
|
116,635
|
|
|
98.6
|
%
|
|
2,486,153
|
|
|
21.61
|
|
||
Harper Hill Commons
(6)
|
|
Winston-Salem, NC
|
|
2004
|
|
100
|
%
|
|
96,914
|
|
|
85.4
|
%
|
|
942,167
|
|
|
11.38
|
|
||
Harrisonburg Regal
|
|
Harrisonburg, VA
|
|
1999
|
|
100
|
%
|
|
49,000
|
|
|
100.0
|
%
|
|
683,550
|
|
|
13.95
|
|
||
Indian Lakes Crossing
|
|
Virginia Beach, VA
|
|
2008
|
|
100
|
%
|
|
64,973
|
|
|
95.0
|
%
|
|
839,174
|
|
|
13.60
|
|
||
Lexington Square
|
|
Lexington, SC
|
|
2017
|
|
100
|
%
|
|
85,531
|
|
|
93.3
|
%
|
|
1,698,782
|
|
|
21.29
|
|
||
Lightfoot Marketplace
(6)(7)
|
|
Williamsburg, VA
|
|
2016
|
|
70
|
%
|
|
124,735
|
|
|
85.6
|
%
|
|
1,819,389
|
|
|
17.03
|
|
||
North Hampton Market
|
|
Taylors, SC
|
|
2004
|
|
100
|
%
|
|
114,935
|
|
|
100.0
|
%
|
|
1,473,083
|
|
|
12.82
|
|
||
North Point Center
(6)
|
|
Durham, NC
|
|
1998/2009
|
|
100
|
%
|
|
494,746
|
|
|
100.0
|
%
|
|
3,812,818
|
|
|
7.71
|
|
||
Oakland Marketplace
(6)
|
|
Oakland, TN
|
|
2004
|
|
100
|
%
|
|
64,538
|
|
|
100.0
|
%
|
|
475,387
|
|
|
7.37
|
|
||
Parkway Centre
|
|
Moultrie, GA
|
|
2017
|
|
100
|
%
|
|
61,200
|
|
|
98.0
|
%
|
|
809,016
|
|
|
13.48
|
|
||
Parkway Marketplace
|
|
Virginia Beach, VA
|
|
1998
|
|
100
|
%
|
|
37,804
|
|
|
100.0
|
%
|
|
770,911
|
|
|
20.39
|
|
||
Patterson Place
|
|
Durham, NC
|
|
2004
|
|
100
|
%
|
|
160,942
|
|
|
94.6
|
%
|
|
2,384,886
|
|
|
15.67
|
|
||
Perry Hall Marketplace
|
|
Perry Hall, MD
|
|
2001
|
|
100
|
%
|
|
74,256
|
|
|
100.0
|
%
|
|
1,261,436
|
|
|
16.99
|
|
||
Providence Plaza
|
|
Charlotte, NC
|
|
2007/2008
|
|
100
|
%
|
|
103,118
|
|
|
97.5
|
%
|
|
2,699,780
|
|
|
26.86
|
|
||
Renaissance Square
|
|
Davidson, NC
|
|
2008
|
|
100
|
%
|
|
80,467
|
|
|
88.0
|
%
|
|
1,220,638
|
|
|
17.23
|
|
||
Sandbridge Commons
(6)
|
|
Virginia Beach, VA
|
|
2015
|
|
100
|
%
|
|
69,417
|
|
|
100.0
|
%
|
|
915,773
|
|
|
13.74
|
|
||
Socastee Commons
|
|
Myrtle Beach, SC
|
|
2000/2014
|
|
100
|
%
|
|
57,273
|
|
|
96.7
|
%
|
|
630,451
|
|
|
11.39
|
|
||
Southgate Square
|
|
Colonial Heights, VA
|
|
1991/2016
|
|
100
|
%
|
|
220,131
|
|
|
89.7
|
%
|
|
2,699,553
|
|
|
13.68
|
|
||
Southshore Shops
|
|
Midlothian, VA
|
|
2006
|
|
100
|
%
|
|
40,333
|
|
|
93.2
|
%
|
|
768,665
|
|
|
20.44
|
|
||
South Retail
|
|
Virginia Beach, VA
|
|
2002
|
|
100
|
%
|
|
38,515
|
|
|
100.0
|
%
|
|
967,788
|
|
|
25.13
|
|
||
South Square
(6)
|
|
Durham, NC
|
|
1977/2005
|
|
100
|
%
|
|
109,590
|
|
|
95.3
|
%
|
|
1,790,877
|
|
|
17.14
|
|
||
Stone House Square
(6)
|
|
Hagerstown, MD
|
|
2008
|
|
100
|
%
|
|
112,274
|
|
|
93.1
|
%
|
|
1,787,198
|
|
|
17.10
|
|
||
Studio 56 Retail
|
|
Virginia Beach, VA
|
|
2007
|
|
100
|
%
|
|
11,594
|
|
|
84.8
|
%
|
|
419,296
|
|
|
42.65
|
|
||
Tyre Neck Harris Teeter
(6)(11)
|
|
Portsmouth, VA
|
|
2011
|
|
100
|
%
|
|
48,859
|
|
|
100.0
|
%
|
|
533,052
|
|
|
10.91
|
|
||
Wendover Village
|
|
Greensboro, NC
|
|
2004
|
|
100
|
%
|
|
171,653
|
|
|
99.1
|
%
|
|
3,154,273
|
|
|
18.54
|
|
||
Total / Weighted Average
|
|
|
|
|
|
|
|
3,645,798
|
|
|
96.2
|
%
|
|
$
|
54,982,633
|
|
|
$
|
15.68
|
|
|
|
|
|
|
|
Ownership
|
|
Net Rentable
|
|
|
|
|
|
ABR per
|
|||||||
|
|
Location
|
|
Year Built
|
|
Interest
|
|
Square Feet
(1)
|
|
Occupancy
(2)
|
|
ABR
(3)
|
|
Leased SF
(3)
|
|||||||
Office Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
4525 Main Street
|
|
Virginia Beach, VA
|
|
2014
|
|
100
|
%
|
|
234,938
|
|
|
96.0
|
%
|
|
$
|
6,434,782
|
|
|
$
|
28.53
|
|
Armada Hoffler Tower
(4)(5)
|
|
Virginia Beach, VA
|
|
2002
|
|
100
|
%
|
|
324,247
|
|
|
91.4
|
%
|
|
8,606,013
|
|
|
29.05
|
|
||
One Columbus
(5)
|
|
Virginia Beach, VA
|
|
1984
|
|
100
|
%
|
|
128,876
|
|
|
92.2
|
%
|
|
2,934,268
|
|
|
24.68
|
|
||
Two Columbus
|
|
Virginia Beach, VA
|
|
2009
|
|
100
|
%
|
|
108,448
|
|
|
94.2
|
%
|
|
2,672,688
|
|
|
26.17
|
|
||
Total / Weighted Average
|
|
|
|
|
|
|
|
796,509
|
|
|
93.3
|
%
|
|
$
|
20,647,751
|
|
|
$
|
27.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
Ownership
|
|
|
|
|
|
|
|
Monthly Rent per
|
|||||||
|
|
Location
|
|
Year Built
|
|
Interest
|
|
Units
|
|
Occupancy
(2)
|
|
ABR
(8)
|
|
Occupied Unit/Bed
(9)
|
|||||||
Multifamily Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Encore Apartments
|
|
Virginia Beach, VA
|
|
2014
|
|
100
|
%
|
|
286
|
|
|
94.4
|
%
|
|
$
|
4,221,756
|
|
|
$
|
1,303.01
|
|
Johns Hopkins Village
(10)(11)
|
|
Baltimore, MD
|
|
2016
|
|
100
|
%
|
|
157
|
|
|
99.8
|
%
|
|
7,665,480
|
|
|
1,126.61
|
|
||
Liberty Apartments
(10)
|
|
Newport News, VA
|
|
2013
|
|
100
|
%
|
|
197
|
|
|
96.2
|
%
|
|
2,388,808
|
|
|
1,050.41
|
|
||
Smith’s Landing
(11)
|
|
Blacksburg, VA
|
|
2009
|
|
100
|
%
|
|
284
|
|
|
99.6
|
%
|
|
4,056,060
|
|
|
1,194.36
|
|
||
The Cosmopolitan
(10)(12)
|
|
Virginia Beach, VA
|
|
2006
|
|
100
|
%
|
|
306
|
|
|
92.5
|
%
|
|
5,520,375
|
|
|
1,625.55
|
|
||
Total / Weighted Average
|
|
|
|
|
|
|
|
1,230
|
|
|
97.3
|
%
|
|
$
|
23,852,479
|
|
|
$
|
1,290.34
|
|
(1)
|
The net rentable square footage for each of our office and retail properties is the sum of (a) the square footage of existing leases, plus (b) for available space, management’s estimate of net rentable square footage based, in part, on past leases. The net rentable square footage included in office leases is generally consistent with the Building Owners and Managers Association 1996 measurement guidelines.
|
(2)
|
Occupancy for each of our office and retail properties is calculated as (a) square footage under executed leases as of
December 31, 2018
divided by (b) net rentable square feet, expressed as a percentage. Occupancy for our multifamily properties is calculated as (a) total units occupied as of
December 31, 2018
divided by (b) total units available, expressed as a percentage.
|
(3)
|
For the properties in our office and retail portfolios, annualized base rent ("ABR") is calculated by multiplying (a) monthly base rent (defined as cash base rent, before contractual tenant concessions and abatements, and excluding tenant reimbursements for expenses paid by us) as of
December 31, 2018
for in-place leases as of such date by (b) 12, and does not give effect to periodic contractual rent increases or contingent rental revenue (e.g., percentage rent based on tenant sales thresholds). ABR per leased square foot is calculated by dividing (a) ABR by (b) square footage under in-place leases as of
December 31, 2018
. In the case of triple net or modified gross leases, our calculation of ABR does not include tenant reimbursements for real estate taxes, insurance, common area or other operating expenses.
|
(4)
|
As of
December 31, 2018
, we occupied 41,103 square feet at these two properties at an ABR of $1.3 million, or $31.21 per leased square foot, which amounts are reflected in this table. The rent paid by us is eliminated in accordance with U.S. generally accepted accounting principles ("GAAP").
|
(5)
|
Includes ABR pursuant to a rooftop lease.
|
(6)
|
Net rentable square feet at certain of our retail properties includes pad sites leased pursuant to the ground leases in the table below:
|
|
|
|
|
Square Footage
|
|
|
||
|
|
Number of
|
|
Leased Pursuant to
|
|
|
||
Properties Subject to Ground Lease
|
|
Ground Leases
|
|
Ground Leases
|
|
ABR
|
||
Bermuda Crossroads
|
|
2
|
|
11,000
|
|
$
|
179,685
|
|
Broad Creek Shopping Center
|
|
6
|
|
23,825
|
|
639,988
|
|
|
Columbus Village
|
|
1
|
|
3,403
|
|
200,000
|
|
|
Hanbury Village
|
|
2
|
|
55,586
|
|
1,082,118
|
|
|
Harper Hill Commons
|
|
1
|
|
41,520
|
|
373,680
|
|
|
Indian Lakes Crossing
|
|
1
|
|
50,311
|
|
592,385
|
|
|
Lightfoot Marketplace
|
|
3
|
|
60,442
|
|
660,375
|
|
|
North Point Center
|
|
4
|
|
280,556
|
|
1,139,610
|
|
|
Oakland Marketplace
|
|
1
|
|
45,000
|
|
186,300
|
|
|
Sandbridge Commons
|
|
1
|
|
53,288
|
|
583,000
|
|
|
South Square
|
|
1
|
|
1,778
|
|
60,000
|
|
|
Stone House Square
|
|
1
|
|
3,650
|
|
181,500
|
|
|
Tyre Neck Harris Teeter
|
|
1
|
|
48,859
|
|
533,052
|
|
|
Total / Weighted Average
|
|
25
|
|
679,218
|
|
$
|
6,411,693
|
|
(7)
|
We are entitled to a preferred return of 8% and 9% on our investment in Brooks Crossing and Lightfoot Marketplace, respectively.
|
(8)
|
For the properties in our multifamily portfolio, ABR is calculated by multiplying (a) base rental payments for the month ended
December 31, 2018
by (b) 12.
|
(9)
|
Monthly rent per occupied unit/bed is calculated by dividing total base rental payments for the month ended
December 31, 2018
by the number of occupied units (or, in the case of Johns Hopkins Village, occupied beds of the 568 total beds) as of
December 31, 2018
.
|
(10)
|
The ABR for Liberty, Cosmopolitan, and John Hopkins Village excludes $0.3 million, $0.7 million, and $1.2 million from ground floor retail leases, respectively.
|
(11)
|
We lease the land underlying this property pursuant to a ground lease.
|
(12)
|
Excludes 36 units offline for redevelopment.
|
|
|
|
|
Square
|
|
|
|
|
|
% of Office
|
|
|
||||||||
|
|
Number of
|
|
Footage of
|
|
% Portfolio
|
|
|
|
Portfolio
|
|
Annualized Base
|
||||||||
|
|
Leases
|
|
Leases
|
|
Net Rentable
|
|
Annualized
|
|
Annualized
|
|
Rent per Leased
|
||||||||
Year of Lease Expiration
|
|
Expiring
|
|
Expiring
|
|
Square Feet
|
|
Base Rent
|
|
Base Rent
|
|
Square Foot
|
||||||||
Available
|
|
—
|
|
|
53,704
|
|
|
6.7
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Month-to-Month
|
|
3
|
|
|
633
|
|
|
0.1
|
%
|
|
20,400
|
|
|
0.1
|
%
|
|
32.23
|
|
||
2019
|
|
16
|
|
|
75,516
|
|
|
9.5
|
%
|
|
1,942,629
|
|
|
9.4
|
%
|
|
25.72
|
|
||
2020
|
|
7
|
|
|
26,537
|
|
|
3.3
|
%
|
|
765,538
|
|
|
3.7
|
%
|
|
28.85
|
|
||
2021
|
|
8
|
|
|
46,798
|
|
|
5.9
|
%
|
|
1,339,418
|
|
|
6.5
|
%
|
|
28.62
|
|
||
2022
|
|
9
|
|
|
73,394
|
|
|
9.2
|
%
|
|
2,083,571
|
|
|
10.1
|
%
|
|
28.39
|
|
||
2023
|
|
11
|
|
|
63,441
|
|
|
8.0
|
%
|
|
1,816,072
|
|
|
8.8
|
%
|
|
28.63
|
|
||
2024
|
|
7
|
|
|
102,931
|
|
|
12.9
|
%
|
|
2,796,210
|
|
|
13.5
|
%
|
|
27.17
|
|
||
2025
|
|
7
|
|
|
70,062
|
|
|
8.8
|
%
|
|
1,931,218
|
|
|
9.4
|
%
|
|
27.56
|
|
||
2026
|
|
3
|
|
|
15,140
|
|
|
1.9
|
%
|
|
331,665
|
|
|
1.6
|
%
|
|
21.91
|
|
||
2027
|
|
3
|
|
|
49,081
|
|
|
6.2
|
%
|
|
1,416,099
|
|
|
6.9
|
%
|
|
28.85
|
|
||
2028
|
|
4
|
|
|
56,844
|
|
|
7.1
|
%
|
|
1,512,745
|
|
|
7.3
|
%
|
|
26.61
|
|
||
2029
|
|
2
|
|
|
86,759
|
|
|
10.9
|
%
|
|
2,646,518
|
|
|
12.8
|
%
|
|
30.50
|
|
||
Thereafter
|
|
2
|
|
|
75,669
|
|
|
9.5
|
%
|
|
2,045,668
|
|
|
9.9
|
%
|
|
27.03
|
|
||
Total / Weighted Average
|
|
82
|
|
|
796,509
|
|
|
100.0
|
%
|
|
$
|
20,647,751
|
|
|
100.0
|
%
|
|
$
|
27.80
|
|
|
|
|
|
Square
|
|
|
|
|
|
% of Retail
|
|
|
||||||||
|
|
Number of
|
|
Footage of
|
|
% Portfolio
|
|
|
|
Portfolio
|
|
Annualized Base
|
||||||||
|
|
Leases
|
|
Leases
|
|
Net Rentable
|
|
Annualized
|
|
Annualized
|
|
Rent per Leased
|
||||||||
Year of Lease Expiration
|
|
Expiring
|
|
Expiring
|
|
Square Feet
|
|
Base Rent
|
|
Base Rent
|
|
Square Foot
|
||||||||
Available
|
|
—
|
|
|
159,923
|
|
|
4.3
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Month-to-Month
|
|
2
|
|
|
2,600
|
|
|
0.1
|
%
|
|
48,470
|
|
|
0.1
|
%
|
|
18.64
|
|
||
2019
|
|
64
|
|
|
287,943
|
|
|
7.8
|
%
|
|
4,922,077
|
|
|
8.8
|
%
|
|
17.09
|
|
||
2020
|
|
77
|
|
|
589,349
|
|
|
15.9
|
%
|
|
8,321,449
|
|
|
14.9
|
%
|
|
14.12
|
|
||
2021
|
|
67
|
|
|
301,451
|
|
|
8.1
|
%
|
|
5,439,595
|
|
|
9.8
|
%
|
|
18.04
|
|
||
2022
|
|
59
|
|
|
422,280
|
|
|
11.4
|
%
|
|
7,003,826
|
|
|
12.6
|
%
|
|
16.59
|
|
||
2023
|
|
59
|
|
|
432,951
|
|
|
11.7
|
%
|
|
6,632,066
|
|
|
11.9
|
%
|
|
15.32
|
|
||
2024
|
|
39
|
|
|
305,397
|
|
|
8.2
|
%
|
|
4,862,548
|
|
|
8.7
|
%
|
|
15.92
|
|
||
2025
|
|
21
|
|
|
236,602
|
|
|
6.4
|
%
|
|
2,666,200
|
|
|
4.8
|
%
|
|
11.27
|
|
||
2026
|
|
20
|
|
|
169,355
|
|
|
4.6
|
%
|
|
2,934,654
|
|
|
5.3
|
%
|
|
17.33
|
|
||
2027
|
|
18
|
|
|
118,786
|
|
|
3.2
|
%
|
|
2,544,828
|
|
|
4.6
|
%
|
|
21.42
|
|
||
2028
|
|
25
|
|
|
270,005
|
|
|
7.3
|
%
|
|
3,973,549
|
|
|
7.1
|
%
|
|
14.72
|
|
||
2029
|
|
9
|
|
|
48,665
|
|
|
1.3
|
%
|
|
1,042,083
|
|
|
1.9
|
%
|
|
21.41
|
|
||
Thereafter
|
|
17
|
|
|
357,426
|
|
|
9.7
|
%
|
|
5,289,383
|
|
|
9.5
|
%
|
|
14.80
|
|
||
Total / Weighted Average
|
|
477
|
|
|
3,702,733
|
|
|
100.0
|
%
|
|
$
|
55,680,728
|
|
|
100.0
|
%
|
|
$
|
15.72
|
|
|
|
|
|
% of
|
|
% of
|
||||
|
|
|
|
Office
|
|
Total
|
||||
|
|
|
|
Portfolio
|
|
Portfolio
|
||||
|
|
Annualized
|
|
Annualized
|
|
Annualized
|
||||
Office Tenant
|
|
Base Rent
|
|
Base Rent
|
|
Base Rent
|
||||
Clark Nexsen
|
|
$
|
2,588
|
|
|
12.5
|
%
|
|
2.5
|
%
|
Mythics
|
|
1,164
|
|
|
5.6
|
%
|
|
1.1
|
%
|
|
Hampton University
|
|
1,063
|
|
|
5.1
|
%
|
|
1.0
|
%
|
|
Pender & Coward
|
|
882
|
|
|
4.3
|
%
|
|
0.9
|
%
|
|
Kimley-Horn
|
|
876
|
|
|
4.2
|
%
|
|
0.8
|
%
|
|
Troutman Sanders
|
|
855
|
|
|
4.1
|
%
|
|
0.8
|
%
|
|
The Art Institute
|
|
852
|
|
|
4.1
|
%
|
|
0.8
|
%
|
|
City of Virginia Beach Development Authority
|
|
744
|
|
|
3.6
|
%
|
|
0.7
|
%
|
|
Cherry Bekaert
|
|
718
|
|
|
3.5
|
%
|
|
0.7
|
%
|
|
Williams Mullen
|
|
655
|
|
|
3.2
|
%
|
|
0.6
|
%
|
|
Top 10 Total
|
|
$
|
10,397
|
|
|
50.2
|
%
|
|
9.9
|
%
|
|
|
|
|
% of
|
|
% of
|
||||
|
|
|
|
Retail
|
|
Total
|
||||
|
|
|
|
Portfolio
|
|
Portfolio
|
||||
|
|
Annualized
|
|
Annualized
|
|
Annualized
|
||||
Retail Tenant
|
|
Base Rent
|
|
Base Rent
|
|
Base Rent
|
||||
Kroger/Harris Teeter
|
|
$
|
6,188
|
|
|
11.1
|
%
|
|
6.0
|
%
|
Regal Cinemas
|
|
1,679
|
|
|
3.0
|
%
|
|
1.6
|
%
|
|
Bed, Bath, & Beyond
|
|
1,677
|
|
|
3.0
|
%
|
|
1.6
|
%
|
|
PetSmart
|
|
1,438
|
|
|
2.6
|
%
|
|
1.4
|
%
|
|
Food Lion
|
|
1,291
|
|
|
2.3
|
%
|
|
1.3
|
%
|
|
Lowes Foods
|
|
930
|
|
|
1.7
|
%
|
|
0.9
|
%
|
|
Dick's Sporting Goods
|
|
840
|
|
|
1.5
|
%
|
|
0.8
|
%
|
|
Weis Markets
|
|
802
|
|
|
1.4
|
%
|
|
0.8
|
%
|
|
Ross Dress for Less
|
|
762
|
|
|
1.4
|
%
|
|
0.7
|
%
|
|
Petco
|
|
743
|
|
|
1.3
|
%
|
|
0.7
|
%
|
|
Top 10 Total
|
|
$
|
16,350
|
|
|
29.3
|
%
|
|
15.8
|
%
|
Development, Delivered Not Stabilized
|
|
|
|
($ in '000s)
|
|
Schedule
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stabilized
|
|
|
|
|
||||
|
|
|
|
Estimated
|
|
Estimated
|
|
Incurred
|
|
|
|
Initial
|
|
Operation
|
|
AHH
|
|
|
||||
Property
|
|
Location
|
|
Size
(1)
|
|
Cost
(1)
|
|
Cost
|
|
Start
|
|
Occupancy
|
|
(1)(2)
|
|
Ownership %
|
|
Property Type
|
||||
Brooks Crossing - Retail
|
|
Newport News, VA
|
|
18,000 sf
|
|
$
|
3,000
|
|
|
$
|
3,000
|
|
|
3Q15
|
|
3Q16
|
|
4Q19
|
|
65%
(3)
|
|
Retail
|
Greenside (Harding Place)
|
|
Charlotte, NC
|
|
225 units
|
|
50,000
|
|
|
50,000
|
|
|
3Q16
|
|
3Q18
|
|
4Q19
|
|
80%
(3)
|
|
Multifamily
|
||
Premier Apartments (Town Center Phase VI)
|
|
Virginia Beach, VA
|
|
131 units
|
|
30,000
|
|
|
29,000
|
|
|
4Q16
|
|
3Q18
|
|
3Q19
|
|
100%
|
|
Multifamily
|
||
Premier Retail (Town Center Phase VI)
|
|
Virginia Beach, VA
|
|
39,000 sf
|
|
15,000
|
|
|
12,000
|
|
|
4Q16
|
|
3Q18
|
|
1Q20
|
|
100%
|
|
Retail
|
||
Lightfoot Outparcel
|
|
Williamsburg, VA
|
|
NA
|
|
4,000
|
|
|
4,000
|
|
|
1Q18
|
|
3Q18
|
|
1Q19
|
|
70%
(3)
|
|
Retail
|
||
Total Development, Delivered Not Stabilized
|
|
102,000
|
|
|
98,000
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
$
|
365,000
|
|
|
$
|
222,000
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents estimates that may change as the development/stabilization process proceeds.
|
(2)
|
Estimated first full quarter of stabilized operations. Estimates are inherently uncertain, and we can provide no assurance that our assumptions regarding the timing of stabilization will prove accurate.
|
(3)
|
We are entitled to a preferred return on our equity prior to any distributions to minority partners.
|
Item 1A.
|
Risk Factors
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
•
|
we may be forced to dispose of one or more of our properties, possibly on unfavorable terms or in violation of certain covenants to which we may be subject;
|
•
|
we may default on our obligations, in which case the lenders or mortgagees may have the right to foreclose on any properties that secure the loans or collect rents and other income from our properties;
|
•
|
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations or reduce our ability to pay, or prohibit us from paying, distributions to our stockholders; and
|
•
|
our default under any loan with cross-default provisions could result in a default on other indebtedness.
|
•
|
we may acquire or develop properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;
|
•
|
our cash flow may be insufficient to enable us to pay the required principal and interest payments on the debt secured by the property;
|
•
|
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties or to develop new properties;
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions or developed properties into our existing operations;
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
•
|
we may acquire properties subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors, or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business, and claims for indemnification by general partners, directors, officers, and others indemnified by the former owners of the properties.
|
•
|
restrict our ability to incur additional indebtedness;
|
•
|
restrict our ability to incur additional liens;
|
•
|
restrict our ability to make certain investments (including certain capital expenditures);
|
•
|
restrict our ability to merge with another company;
|
•
|
restrict our ability to sell or dispose of assets;
|
•
|
restrict our ability to make distributions to our stockholders; and
|
•
|
require us to satisfy minimum financial coverage ratios, minimum tangible net worth requirements, and maximum leverage ratios.
|
•
|
decreased demand for office, retail and multifamily space, which would cause market rental rates and property values to be negatively impacted;
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or obtain debt financing secured by our properties and may reduce the availability of unsecured loans;
|
•
|
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities, and increase our future debt service expense; and
|
•
|
one or more lenders under our credit facility could refuse to fund their financing commitment to us or could otherwise fail to do so, and we may not be able to replace the financing commitment of any such lenders on favorable terms or at all.
|
•
|
general market conditions;
|
•
|
the market’s perception of our growth potential;
|
•
|
our current debt levels;
|
•
|
our current and expected future earnings;
|
•
|
our cash flow and cash distributions; and
|
•
|
the market price per share of our common stock.
|
•
|
shortages of subcontractors, equipment, materials, or skilled labor;
|
•
|
unscheduled delays in the delivery of ordered materials and equipment;
|
•
|
unanticipated increases in the cost of equipment, labor, and raw materials;
|
•
|
unforeseen engineering, environmental, or geological problems;
|
•
|
weather interferences;
|
•
|
difficulties in obtaining necessary permits or in meeting permit conditions;
|
•
|
client acceptance delays; or
|
•
|
work stoppages and other labor disputes.
|
•
|
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential development opportunities and acquisitions, including those that we are subsequently unable to complete;
|
•
|
we have agreements for the development or acquisition of properties that are subject to conditions, which we may be unable to satisfy; and
|
•
|
we may be unable to obtain financing on favorable terms or at all.
|
•
|
unsuccessful development or redevelopment opportunities could result in direct expenses to us and cause us to incur losses;
|
•
|
construction or redevelopment costs of a project may exceed original estimates, possibly making the project less profitable than originally estimated, or unprofitable;
|
•
|
occupancy rates and rents of a completed project may not be sufficient to make the project profitable; and
|
•
|
the availability and pricing of financing to fund our development activities on favorable terms or at all.
|
•
|
oversupply or reduction in demand for office, retail, or multifamily space in our markets;
|
•
|
adverse changes in financial conditions of buyers, sellers, and tenants of properties;
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights, or below-market renewal options, and the need to periodically repair, renovate, and re-lease space;
|
•
|
increased operating costs, including insurance premiums, utilities, real estate taxes, and state and local taxes;
|
•
|
a favorable interest rate environment that may result in a significant number of potential residents of our multifamily apartment communities deciding to purchase homes instead of renting;
|
•
|
rent control or stabilization laws or other laws regulating rental housing, which could prevent us from raising rents to offset increases in operating costs;
|
•
|
civil unrest, acts of war, terrorist attacks, and natural disasters, including hurricanes, which may result in uninsured or underinsured losses;
|
•
|
decreases in the underlying value of our real estate;
|
•
|
changing submarket demographics; and
|
•
|
changing traffic patterns.
|
•
|
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; and
|
•
|
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of certain of the benefits of owning the additional shares.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting shares or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding stock at any time within the two-year period immediately prior to the date in question) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose certain fair price and supermajority stockholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that holders of “control shares” of our company (defined as shares of stock that, when aggregated with other shares of stock controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights with respect to their control shares, except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
redemption rights;
|
•
|
a requirement that we may not be removed as the general partner of our Operating Partnership without our consent;
|
•
|
transfer restrictions on OP Units;
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause the Operating Partnership to issue units with terms that could delay, defer, or prevent a merger or other change of control of us or our Operating Partnership without the consent of the limited partners; and
|
•
|
the right of the limited partners to consent to direct or indirect transfers of the general partnership interest, including as a result of a merger or a sale of all or substantially all of our assets, in the event that such transfer requires approval by our common stockholders.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
•
|
we would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
•
|
we could be subject to increased state and local taxes; and
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
•
|
actual or anticipated variations in our quarterly operating results or dividends;
|
•
|
changes in our FFO, Normalized FFO, or earnings estimates;
|
•
|
publication of research reports about us or the real estate industry;
|
•
|
increases in market interest rates that lead purchasers of our shares to demand a higher yield;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any additional debt we incur in the future;
|
•
|
additions or departures of key management personnel;
|
•
|
actions by institutional stockholders;
|
•
|
speculation in the press or investment community;
|
•
|
the realization of any of the other risk factors presented in this Annual Report on Form 10-K;
|
•
|
the extent of investor interest in our securities;
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
•
|
changes in the federal government;
|
•
|
our underlying asset value;
|
•
|
investor confidence in the stock and bond markets generally;
|
•
|
further changes in tax laws;
|
•
|
future equity issuances;
|
•
|
failure to meet earnings estimates;
|
•
|
failure to meet and maintain REIT qualifications;
|
•
|
changes in our credit ratings;
|
•
|
general market and economic conditions;
|
•
|
our issuance of debt or preferred equity securities; and
|
•
|
our financial condition, results of operations, and prospects.
|
Item 1B.
|
Unresolved Staff Comments.
|
Item 2.
|
Properties.
|
Item 3.
|
Legal Proceedings.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Period Ending
|
|||||
Index
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
12/31/2018
|
Armada Hoffler Properties, Inc.
|
100.00
|
109.27
|
128.84
|
189.34
|
213.05
|
204.06
|
MSCI US REIT
|
100.00
|
130.38
|
133.67
|
145.16
|
152.52
|
145.55
|
S&P 500
|
100.00
|
113.69
|
115.26
|
129.05
|
157.22
|
150.33
|
|
|
|
|
|
|
Total Number of
|
|
|
|||
|
|
|
|
|
|
Shares Purchased
|
|
Maximum Number of
|
|||
|
|
|
|
|
|
as Part of Publicly
|
|
Shares that May Yet be
|
|||
|
|
Total Number of
|
|
Average Price
|
|
Announced Plans
|
|
Purchased Under the
|
|||
Period
|
|
Shares Purchased
(1)
|
|
Paid for Shares
(1)
|
|
or Programs
|
|
Plans or Programs
|
|||
October 1, 2018 through October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
November 1, 2018 through November 30, 2018
|
|
4,222
|
|
|
15.32
|
|
|
N/A
|
|
N/A
|
|
December 1, 2018 through December 31, 2018
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
4,222
|
|
|
15.32
|
|
|
|
|
|
(1)
|
The number of shares purchased represents shares of common stock surrendered by one of our employees to satisfy his statutory minimum federal and state tax obligations associated with the vesting of restricted shares of common stock issued under the Amended Plan. With respect to these shares, the price paid per share is based on the fair value at the time of surrender.
|
Item 6.
|
Selected Financial Data.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
($ in thousands, except per share data)
|
||||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental revenues
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
99,355
|
|
|
$
|
81,172
|
|
|
$
|
64,746
|
|
General contracting and real estate services revenues
|
76,359
|
|
|
194,034
|
|
|
159,030
|
|
|
171,268
|
|
|
103,321
|
|
|||||
Rental expenses
|
27,222
|
|
|
25,422
|
|
|
21,904
|
|
|
19,204
|
|
|
16,667
|
|
|||||
Real estate taxes
|
11,383
|
|
|
10,528
|
|
|
9,629
|
|
|
7,782
|
|
|
5,743
|
|
|||||
General contracting and real estate services expenses
|
73,628
|
|
|
186,590
|
|
|
153,375
|
|
|
165,344
|
|
|
98,754
|
|
|||||
Depreciation and amortization
|
39,913
|
|
|
37,321
|
|
|
35,328
|
|
|
23,153
|
|
|
17,569
|
|
|||||
Interest expense
|
(19,087
|
)
|
|
(17,439
|
)
|
|
(16,466
|
)
|
|
(13,333
|
)
|
|
(10,648
|
)
|
|||||
Loss on extinguishment of debt
|
(11
|
)
|
|
(50
|
)
|
|
(82
|
)
|
|
(512
|
)
|
|
—
|
|
|||||
Gain on real estate dispositions and acquisitions
|
4,254
|
|
|
8,087
|
|
|
30,533
|
|
|
18,394
|
|
|
2,211
|
|
|||||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
|
$
|
31,183
|
|
|
$
|
12,759
|
|
Net income attributable to stockholders
|
$
|
17,203
|
|
|
$
|
21,047
|
|
|
$
|
28,074
|
|
|
$
|
19,642
|
|
|
$
|
7,691
|
|
Net income per share—basic and diluted
|
$
|
0.36
|
|
|
$
|
0.50
|
|
|
$
|
0.85
|
|
|
$
|
0.75
|
|
|
$
|
0.36
|
|
Cash dividends declared per share
|
$
|
0.80
|
|
|
$
|
0.76
|
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
$
|
0.64
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investments, at cost
|
$
|
1,176,586
|
|
|
$
|
994,437
|
|
|
$
|
908,287
|
|
|
$
|
633,591
|
|
|
$
|
595,000
|
|
Accumulated depreciation
|
(188,775
|
)
|
|
(164,521
|
)
|
|
(139,553
|
)
|
|
(125,380
|
)
|
|
(116,099
|
)
|
|||||
Net real estate investments
|
987,811
|
|
|
829,916
|
|
|
768,734
|
|
|
508,211
|
|
|
478,901
|
|
|||||
Real estate investments held for sale
|
929
|
|
|
—
|
|
|
—
|
|
|
40,232
|
|
|
8,538
|
|
|||||
Cash and cash equivalents
|
21,254
|
|
|
19,959
|
|
|
21,942
|
|
|
26,989
|
|
|
25,883
|
|
|||||
Notes receivable
|
138,683
|
|
|
83,058
|
|
|
59,546
|
|
|
7,825
|
|
|
—
|
|
|||||
Construction assets
|
17,512
|
|
|
24,178
|
|
|
39,543
|
|
|
36,623
|
|
|
19,704
|
|
|||||
Total assets
|
$
|
1,265,382
|
|
|
$
|
1,043,123
|
|
|
$
|
982,468
|
|
|
$
|
689,547
|
|
|
$
|
588,022
|
|
Indebtedness, net
|
694,239
|
|
|
517,272
|
|
|
522,180
|
|
|
377,593
|
|
|
356,345
|
|
|||||
Construction liabilities
|
53,833
|
|
|
51,036
|
|
|
61,297
|
|
|
54,291
|
|
|
43,452
|
|
|||||
Total liabilities
|
809,492
|
|
|
622,840
|
|
|
633,490
|
|
|
463,827
|
|
|
426,116
|
|
|||||
Total equity
|
455,890
|
|
|
420,283
|
|
|
348,978
|
|
|
225,720
|
|
|
161,906
|
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from operations
(1)
|
$
|
64,339
|
|
|
$
|
59,651
|
|
|
$
|
47,980
|
|
|
$
|
35,942
|
|
|
$
|
28,117
|
|
Normalized funds from operations
(1)
|
66,458
|
|
|
59,332
|
|
|
50,921
|
|
|
38,659
|
|
|
28,594
|
|
|||||
Cash provided by operating activities
|
56,087
|
|
|
51,236
|
|
|
56,985
|
|
|
33,266
|
|
|
31,362
|
|
|||||
Cash used for investing activities
|
(240,563
|
)
|
|
(95,355
|
)
|
|
(223,031
|
)
|
|
(57,961
|
)
|
|
(105,306
|
)
|
|||||
Cash provided by financing activities
|
185,611
|
|
|
41,842
|
|
|
161,426
|
|
|
24,401
|
|
|
80,945
|
|
(1)
|
For definitions and discussion of FFO and Normalized FFO, see the section below entitled "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations--Non-GAAP Financial Measures." The following table sets forth a reconciliation of our FFO and Normalized FFO to net income, the most directly comparable GAAP equivalent, for the periods presented:
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
|
$
|
31,183
|
|
|
$
|
12,759
|
|
Depreciation and amortization
(1)
|
40,178
|
|
|
37,321
|
|
|
35,328
|
|
|
23,153
|
|
|
17,569
|
|
|||||
Gain on operating real estate dispositions
(2)
|
(833
|
)
|
|
(7,595
|
)
|
|
(30,103
|
)
|
|
(18,394
|
)
|
|
(2,211
|
)
|
|||||
Impairment of real estate assets
|
1,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Funds from operations
|
$
|
64,339
|
|
|
$
|
59,651
|
|
|
$
|
47,980
|
|
|
$
|
35,942
|
|
|
$
|
28,117
|
|
Acquisition, development and other pursuit costs
|
352
|
|
|
648
|
|
|
1,563
|
|
|
1,935
|
|
|
229
|
|
|||||
Impairment of intangible assets and liabilities
|
117
|
|
|
110
|
|
|
355
|
|
|
41
|
|
|
15
|
|
|||||
Loss on extinguishment of debt
|
11
|
|
|
50
|
|
|
82
|
|
|
512
|
|
|
—
|
|
|||||
Change in fair value of interest rate derivatives
|
951
|
|
|
(1,127
|
)
|
|
941
|
|
|
229
|
|
|
233
|
|
|||||
Severance related costs
|
688
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Normalized funds from operations
|
$
|
66,458
|
|
|
$
|
59,332
|
|
|
$
|
50,921
|
|
|
$
|
38,659
|
|
|
$
|
28,594
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Rental revenues
|
$
|
20,701
|
|
|
$
|
19,207
|
|
|
$
|
20,929
|
|
Property expenses
|
7,892
|
|
|
7,342
|
|
|
7,560
|
|
|||
NOI
|
$
|
12,809
|
|
|
$
|
11,865
|
|
|
$
|
13,369
|
|
Square feet
(1)
|
796,509
|
|
|
799,855
|
|
|
847,240
|
|
|||
Occupancy
(1)
|
93.3
|
%
|
|
89.9
|
%
|
|
86.8
|
%
|
(1)
|
Stabilized properties as of the end of the periods presented.
|
|
Years Ended
|
|
|
|
|
Years Ended
|
|
|
|
||||||||||||||
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||||||||
|
2018
(1)
|
|
2017
(1)
|
|
Change
|
|
2017
(2)
|
|
2016
(2)
|
|
Change
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Rental revenues
|
$
|
14,125
|
|
|
$
|
13,615
|
|
|
$
|
510
|
|
|
$
|
13,615
|
|
|
$
|
14,323
|
|
|
$
|
(708
|
)
|
Property expenses
|
5,496
|
|
|
5,196
|
|
|
300
|
|
|
5,435
|
|
|
5,273
|
|
|
162
|
|
||||||
Same Store NOI
|
$
|
8,629
|
|
|
$
|
8,419
|
|
|
$
|
210
|
|
|
$
|
8,180
|
|
|
$
|
9,050
|
|
|
$
|
(870
|
)
|
Non-Same Store NOI
|
4,180
|
|
|
3,446
|
|
|
734
|
|
|
3,685
|
|
|
4,319
|
|
|
(634
|
)
|
||||||
Segment NOI
|
$
|
12,809
|
|
|
$
|
11,865
|
|
|
$
|
944
|
|
|
$
|
11,865
|
|
|
$
|
13,369
|
|
|
$
|
(1,504
|
)
|
(1)
|
Same store excludes 4525 Main Street and the Commonwealth of Virginia-Chesapeake and Commonwealth of Virginia-Virginia Beach office buildings.
|
(2)
|
Same store excludes 4525 Main Street, the Richmond Tower building, the Oyster Point building, and the Commonwealth of Virginia-Chesapeake and Commonwealth of Virginia-Virginia Beach office buildings.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Rental revenues
|
$
|
67,959
|
|
|
$
|
63,109
|
|
|
$
|
56,511
|
|
Property expenses
|
17,704
|
|
|
16,409
|
|
|
14,511
|
|
|||
NOI
|
$
|
50,255
|
|
|
$
|
46,700
|
|
|
$
|
42,000
|
|
Square feet
(1)
|
3,702,733
|
|
|
3,498,480
|
|
|
3,592,558
|
|
|||
Occupancy
(1)
|
96.2
|
%
|
|
96.5
|
%
|
|
95.8
|
%
|
(1)
|
Stabilized properties as of the end of the periods presented.
|
|
Years Ended
|
|
|
|
|
Years Ended
|
|
|
|
||||||||||||||
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||||||||
|
2018
(1)
|
|
2017
(1)
|
|
Change
|
|
2017
(2)
|
|
2016
(2)
|
|
Change
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Rental revenues
|
$
|
56,693
|
|
|
$
|
56,348
|
|
|
$
|
345
|
|
|
$
|
37,707
|
|
|
$
|
37,154
|
|
|
$
|
553
|
|
Property expenses
|
13,156
|
|
|
12,844
|
|
|
312
|
|
|
10,757
|
|
|
10,241
|
|
|
516
|
|
||||||
Same Store NOI
|
$
|
43,537
|
|
|
$
|
43,504
|
|
|
$
|
33
|
|
|
$
|
26,950
|
|
|
$
|
26,913
|
|
|
$
|
37
|
|
Non-Same Store NOI
|
6,718
|
|
|
3,196
|
|
|
3,522
|
|
|
19,750
|
|
|
15,087
|
|
|
4,663
|
|
||||||
Segment NOI
|
$
|
50,255
|
|
|
$
|
46,700
|
|
|
$
|
3,555
|
|
|
$
|
46,700
|
|
|
$
|
42,000
|
|
|
$
|
4,700
|
|
(1)
|
Same store excludes Lightfoot Marketplace, Brooks Crossing, the outparcel phase of Wendover Village, Indian Lakes Crossing, Parkway Centre, Lexington Square, Premier Retail, Broad Creek Shopping Center, and Waynesboro Commons.
|
(2)
|
Same store excludes the 11-property retail portfolio, Southgate Square, Lightfoot Marketplace, Southshore Shops, Brooks Crossing, Columbus Village II, Renaissance Square, and the outparcel phase of Wendover Village.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Rental revenues
|
$
|
28,298
|
|
|
$
|
26,421
|
|
|
$
|
21,915
|
|
Property expenses
|
13,009
|
|
|
12,199
|
|
|
9,462
|
|
|||
NOI
|
$
|
15,289
|
|
|
$
|
14,222
|
|
|
$
|
12,453
|
|
Apartment units
|
1,586
|
|
|
1,266
|
|
|
1,266
|
|
|||
Occupancy
|
97.3
|
%
|
|
92.9
|
%
|
|
94.3
|
%
|
|
Years Ended
|
|
|
|
|
Years Ended
|
|
|
|
||||||||||||||
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||||||||
|
2018
(1)
|
|
2017
(1)
|
|
Change
|
|
2017
(2)
|
|
2016
(2)
|
|
Change
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Rental revenues
|
$
|
11,834
|
|
|
$
|
11,473
|
|
|
$
|
361
|
|
|
$
|
18,892
|
|
|
$
|
19,194
|
|
|
$
|
(302
|
)
|
Property expenses
|
4,989
|
|
|
4,869
|
|
|
120
|
|
|
8,876
|
|
|
8,410
|
|
|
466
|
|
||||||
Same Store NOI
|
$
|
6,845
|
|
|
$
|
6,604
|
|
|
$
|
241
|
|
|
$
|
10,016
|
|
|
$
|
10,784
|
|
|
$
|
(768
|
)
|
Non-Same Store NOI
|
8,444
|
|
|
7,618
|
|
|
826
|
|
|
4,206
|
|
|
1,669
|
|
|
2,537
|
|
||||||
Segment NOI
|
$
|
15,289
|
|
|
$
|
14,222
|
|
|
$
|
1,067
|
|
|
$
|
14,222
|
|
|
$
|
12,453
|
|
|
$
|
1,769
|
|
(1)
|
Same store excludes Johns Hopkins Village, Greenside Apartments, Premier Apartments, and the Cosmopolitan.
|
(2)
|
Same store excludes Johns Hopkins Village.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Segment revenues
|
$
|
76,359
|
|
|
$
|
194,034
|
|
|
$
|
159,030
|
|
Gross profit
|
$
|
2,731
|
|
|
$
|
7,444
|
|
|
$
|
5,655
|
|
Operating margin
|
3.6
|
%
|
|
3.8
|
%
|
|
3.6
|
%
|
|||
Construction backlog
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
$
|
217,718
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Beginning backlog
|
$
|
49,167
|
|
|
$
|
217,718
|
|
|
$
|
83,433
|
|
New contracts/change orders
|
192,852
|
|
|
25,224
|
|
|
293,115
|
|
|||
Work performed
|
(76,156
|
)
|
|
(193,775
|
)
|
|
(158,830
|
)
|
|||
Ending backlog
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
$
|
217,718
|
|
|
Years Ended December 31,
|
|
2018
|
|
2017
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental revenues
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
99,355
|
|
|
$
|
8,221
|
|
|
$
|
9,382
|
|
General contracting and real estate services revenues
|
76,359
|
|
|
194,034
|
|
|
159,030
|
|
|
(117,675
|
)
|
|
35,004
|
|
|||||
Total revenues
|
193,317
|
|
|
302,771
|
|
|
258,385
|
|
|
(109,454
|
)
|
|
44,386
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental expenses
|
27,222
|
|
|
25,422
|
|
|
21,904
|
|
|
1,800
|
|
|
3,518
|
|
|||||
Real estate taxes
|
11,383
|
|
|
10,528
|
|
|
9,629
|
|
|
855
|
|
|
899
|
|
|||||
General contracting and real estate services expenses
|
73,628
|
|
|
186,590
|
|
|
153,375
|
|
|
(112,962
|
)
|
|
33,215
|
|
|||||
Depreciation and amortization
|
39,913
|
|
|
37,321
|
|
|
35,328
|
|
|
2,592
|
|
|
1,993
|
|
|||||
General and administrative expenses
|
11,431
|
|
|
10,435
|
|
|
9,552
|
|
|
996
|
|
|
883
|
|
|||||
Acquisition, development and other pursuit costs
|
352
|
|
|
648
|
|
|
1,563
|
|
|
(296
|
)
|
|
(915
|
)
|
|||||
Impairment charges
|
1,619
|
|
|
110
|
|
|
355
|
|
|
1,509
|
|
|
(245
|
)
|
|||||
Total expenses
|
165,548
|
|
|
271,054
|
|
|
231,706
|
|
|
(105,506
|
)
|
|
39,348
|
|
|||||
Gain on real estate dispositions
|
4,254
|
|
|
8,087
|
|
|
30,533
|
|
|
(3,833
|
)
|
|
(22,446
|
)
|
|||||
Operating income
|
32,023
|
|
|
39,804
|
|
|
57,212
|
|
|
(7,781
|
)
|
|
(17,408
|
)
|
|||||
Interest income
|
10,729
|
|
|
7,077
|
|
|
3,228
|
|
|
3,652
|
|
|
3,849
|
|
|||||
Interest expense
|
(19,087
|
)
|
|
(17,439
|
)
|
|
(16,466
|
)
|
|
(1,648
|
)
|
|
(973
|
)
|
|||||
Equity in income of unconsolidated real estate entities
|
372
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|||||
Loss on extinguishment of debt
|
(11
|
)
|
|
(50
|
)
|
|
(82
|
)
|
|
39
|
|
|
32
|
|
|||||
Change in fair value of interest rate derivatives
|
(951
|
)
|
|
1,127
|
|
|
(941
|
)
|
|
(2,078
|
)
|
|
2,068
|
|
|||||
Other income
|
388
|
|
|
131
|
|
|
147
|
|
|
257
|
|
|
(16
|
)
|
|||||
Income before taxes
|
23,463
|
|
|
30,650
|
|
|
43,098
|
|
|
(7,187
|
)
|
|
(12,448
|
)
|
|||||
Income tax benefit (provision)
|
29
|
|
|
(725
|
)
|
|
(343
|
)
|
|
754
|
|
|
(382
|
)
|
|||||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
|
$
|
(6,433
|
)
|
|
$
|
(12,830
|
)
|
|
Years Ended December 31,
|
|
2018
|
|
2017
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Office
|
$
|
20,701
|
|
|
$
|
19,207
|
|
|
$
|
20,929
|
|
|
$
|
1,494
|
|
|
$
|
(1,722
|
)
|
Retail
|
67,959
|
|
|
63,109
|
|
|
56,511
|
|
|
4,850
|
|
|
6,598
|
|
|||||
Multifamily
|
28,298
|
|
|
26,421
|
|
|
21,915
|
|
|
1,877
|
|
|
4,506
|
|
|||||
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
99,355
|
|
|
$
|
8,221
|
|
|
$
|
9,382
|
|
|
Years Ended December 31,
|
|
2018
|
|
2017
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Office
|
$
|
5,858
|
|
|
$
|
5,483
|
|
|
$
|
5,560
|
|
|
$
|
375
|
|
|
$
|
(77
|
)
|
Retail
|
10,903
|
|
|
10,234
|
|
|
9,116
|
|
|
669
|
|
|
1,118
|
|
|||||
Multifamily
|
10,461
|
|
|
9,705
|
|
|
7,228
|
|
|
756
|
|
|
2,477
|
|
|||||
|
$
|
27,222
|
|
|
$
|
25,422
|
|
|
$
|
21,904
|
|
|
$
|
1,800
|
|
|
$
|
3,518
|
|
|
Years Ended December 31,
|
|
2018
|
|
2017
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Office
|
2,034
|
|
|
1,859
|
|
|
2,000
|
|
|
$
|
175
|
|
|
$
|
(141
|
)
|
|||
Retail
|
6,801
|
|
|
6,175
|
|
|
5,395
|
|
|
626
|
|
|
780
|
|
|||||
Multifamily
|
2,548
|
|
|
2,494
|
|
|
2,234
|
|
|
54
|
|
|
260
|
|
|||||
|
$
|
11,383
|
|
|
$
|
10,528
|
|
|
$
|
9,629
|
|
|
$
|
855
|
|
|
$
|
899
|
|
•
|
Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition that is equal to or greater than 10% of our total asset value (as defined in the credit agreement), but only up to two times during the term of the credit facility);
|
•
|
Ratio of adjusted EBITDA (as defined in the credit agreement) to fixed charges of not less than 1.50 to 1.0;
|
•
|
Tangible net worth of not less than the sum of 75% of tangible net worth (as defined in the credit agreement) as of September 30, 2017 and 75% of the net equity proceeds received after June 30, 2017;
|
•
|
Ratio of secured indebtedness to total asset value of not more than 40%;
|
•
|
Ratio of secured recourse debt to total asset value of not more than 20%;
|
•
|
Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition that is equal to or greater than 10% of our total asset value, but only up to two times during the term of the credit facility);
|
•
|
Unencumbered interest coverage ratio (as defined in the credit agreement) of not less than 1.75 to 1.0;
|
•
|
Ratio of unencumbered NOI (as defined in the credit agreement) to all unsecured debt of not less than 12%;
|
•
|
Maintenance of a minimum of at least 15 unencumbered properties (as defined in the credit agreement) with an unencumbered asset value (as defined in the credit agreement) of not less than $300.0 million at any time; and
|
•
|
Minimum occupancy rate (as defined in the credit agreement) for all unencumbered properties of not less than 80% at any time.
|
|
|
|
|
|
|
Effective Rate for
|
|
|
|
|
||||||
|
|
Amount
|
|
Interest
|
|
Variable-Rate
|
|
|
|
Balance at
|
||||||
Secured Debt
|
|
Outstanding
|
|
Rate(a)
|
|
Debt
|
|
Maturity Date
|
|
Maturity
|
||||||
North Point Center Note 1 (b)
|
|
$
|
9,352
|
|
|
6.45
|
%
|
|
|
|
February 5, 2019
|
|
$
|
9,333
|
|
|
Greenside (Harding Place)
|
|
25,902
|
|
|
LIBOR + 2.95%
|
|
|
5.45
|
%
|
|
February 24, 2020
|
|
25,902
|
|
||
Premier (Town Center Phase VI)
|
|
19,214
|
|
|
LIBOR + 3.50%
|
|
|
6.00
|
%
|
|
June 29, 2020
|
|
19,214
|
|
||
Hoffler Place (King Street)
|
|
11,445
|
|
|
LIBOR + 3.24%
|
|
|
5.74
|
%
|
|
January 1, 2021
|
|
11,445
|
|
||
Summit Place (Meeting Street)
|
|
11,057
|
|
|
LIBOR + 3.24%
|
|
|
5.74
|
%
|
|
January 1, 2021
|
|
11,057
|
|
||
Southgate Square
|
|
21,442
|
|
|
LIBOR + 1.60%
|
|
|
4.10
|
%
|
|
April 29, 2021
|
|
19,462
|
|
||
4525 Main Street (c)
|
|
32,034
|
|
|
3.25
|
%
|
|
|
|
September 10, 2021
|
|
30,774
|
|
|||
Encore Apartments (c)
|
|
24,966
|
|
|
3.25
|
%
|
|
|
|
September 10, 2021
|
|
24,006
|
|
|||
Hanbury Village
|
|
19,019
|
|
|
3.78
|
%
|
|
|
|
August 15, 2022
|
|
17,109
|
|
|||
Socastee Commons
|
|
4,671
|
|
|
4.57
|
%
|
|
|
|
January 6, 2023
|
|
4,223
|
|
|||
Sandbridge Commons
|
|
8,258
|
|
|
LIBOR + 1.75%
|
|
|
4.25
|
%
|
|
January 17, 2023
|
|
7,248
|
|
||
249 Central Park Retail (d)
|
|
17,045
|
|
|
LIBOR + 1.60%
|
|
|
4.10
|
%
|
|
August 10, 2023
|
|
15,935
|
|
||
South Retail (d)
|
|
7,483
|
|
|
LIBOR + 1.60%
|
|
|
4.10
|
%
|
|
August 10, 2023
|
|
6,992
|
|
||
Fountain Plaza Retail (d)
|
|
10,257
|
|
|
LIBOR + 1.60%
|
|
|
4.10
|
%
|
|
August 10, 2023
|
|
9,594
|
|
||
Lightfoot Marketplace
|
|
10,500
|
|
|
LIBOR + 1.75%
|
|
|
4.77
|
%
|
(e)
|
October 12, 2023
|
|
10,500
|
|
||
Brooks Crossing Office
|
|
6,910
|
|
|
LIBOR + 1.60%
|
|
|
4.10
|
%
|
|
July 1, 2025
|
|
6,910
|
|
||
Market at Mill Creek
|
|
7,283
|
|
|
LIBOR + 1.55%
|
|
|
4.05
|
%
|
|
July 12, 2025
|
|
7,283
|
|
||
Johns Hopkins Village
|
|
52,708
|
|
|
LIBOR + 1.25%
|
|
|
4.19
|
%
|
(e)
|
August 7, 2025
|
|
45,967
|
|
||
North Point Center Note 2
|
|
2,346
|
|
|
7.25
|
%
|
|
|
|
September 15, 2025
|
|
1,344
|
|
|||
Lexington Square
|
|
14,940
|
|
|
4.50
|
%
|
|
|
|
September 1, 2028
|
|
12,090
|
|
|||
Smith's Landing
|
|
18,985
|
|
|
4.05
|
%
|
|
|
|
June 1, 2035
|
|
—
|
|
|||
Liberty Apartments
|
|
14,437
|
|
|
5.66
|
%
|
|
|
|
November 1, 2043
|
|
—
|
|
|||
The Cosmopolitan
|
|
44,468
|
|
|
3.35
|
%
|
|
|
|
July 1, 2051
|
|
—
|
|
|||
Total secured debt
|
|
$
|
394,722
|
|
|
|
|
|
|
|
|
$
|
296,388
|
|
||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
||||||
Senior unsecured revolving credit facility
|
|
126,000
|
|
|
LIBOR+1.40%-2.00%
|
|
|
4.05
|
%
|
|
October 26, 2021
|
|
126,000
|
|
||
Senior unsecured term loan
|
|
80,000
|
|
|
LIBOR+1.35%-1.95%
|
|
|
4.00
|
%
|
|
October 26, 2022
|
|
80,000
|
|
||
Senior unsecured term loan
|
|
50,000
|
|
|
LIBOR+1.35%-1.95%
|
|
|
3.50
|
%
|
(e)
|
October 26, 2022
|
|
50,000
|
|
||
Senior unsecured term loan
|
|
50,000
|
|
|
LIBOR+1.35%-1.95%
|
|
|
4.28
|
%
|
(e)
|
October 26, 2022
|
|
50,000
|
|
||
Total unsecured debt
|
|
$
|
306,000
|
|
|
|
|
|
|
|
|
$
|
306,000
|
|
||
Total principal balances
|
|
700,722
|
|
|
|
|
|
|
|
|
602,388
|
|
||||
Unamortized GAAP adjustments
|
|
(6,483
|
)
|
|
|
|
|
|
|
|
—
|
|
||||
Indebtedness, net
|
|
$
|
694,239
|
|
|
|
|
|
|
|
|
$
|
602,388
|
|
(a)
|
LIBOR is determined by individual lenders.
|
(b)
|
On January 31, 2019, North Point Center Note 1 was paid off.
|
(c)
|
Cross collateralized.
|
(d)
|
Cross collateralized.
|
(e)
|
Subject to an interest rate swap agreement.
|
|
|
|
|
Percentage of
|
|||
Year
|
|
Amount Due
(1)
|
|
Total
|
|||
2019
|
|
$
|
14,926
|
|
(2)
|
2
|
%
|
2020
|
|
51,742
|
|
|
7
|
%
|
|
2021
|
|
228,565
|
|
|
33
|
%
|
|
2022
|
|
201,912
|
|
|
29
|
%
|
|
2023
|
|
58,508
|
|
|
8
|
%
|
|
Thereafter
|
|
145,069
|
|
|
21
|
%
|
|
|
|
$
|
700,722
|
|
|
100
|
%
|
Effective Date
|
|
Maturity Date
|
|
Strike Rate
|
|
Notional Amount
|
|||
February 7, 2017
|
|
March 1, 2019
|
|
1.50
|
%
|
|
$
|
50,000
|
|
June 23, 2017
|
|
July 1, 2019
|
|
1.50
|
%
|
|
50,000
|
|
|
September 18, 2017
|
|
October 1, 2019
|
|
1.50
|
%
|
|
50,000
|
|
|
November 28, 2017
|
|
December 1, 2019
|
|
1.50
|
%
|
|
50,000
|
|
|
March 7, 2018
|
|
April 1, 2020
|
|
2.25
|
%
|
|
50,000
|
|
|
July 16, 2018
|
|
August 1, 2020
|
|
2.50
|
%
|
|
50,000
|
|
|
December 11, 2018
|
|
January 1, 2021
|
|
2.75
|
%
|
|
50,000
|
|
|
Total
|
|
|
|
|
|
$
|
350,000
|
|
|
|
|
|
Payments due by period
|
||||||||||||||||
|
|
|
|
Less than
|
|
1 – 3
|
|
3 – 5
|
|
More than
|
||||||||||
Contractual Obligations
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
Principal payments of long-term indebtedness
(1)
|
|
$
|
700,722
|
|
|
$
|
14,926
|
|
|
$
|
280,307
|
|
|
$
|
260,420
|
|
|
$
|
145,069
|
|
Ground and other operating leases
|
|
117,514
|
|
|
2,127
|
|
|
4,659
|
|
|
4,767
|
|
|
105,961
|
|
|||||
Long-term debt—fixed interest
|
|
95,050
|
|
|
13,408
|
|
|
25,613
|
|
|
15,954
|
|
|
40,075
|
|
|||||
Long-term debt—variable interest
(2) (3)
|
|
46,976
|
|
|
15,621
|
|
|
24,011
|
|
|
6,415
|
|
|
929
|
|
|||||
Tenant-related and other commitments
|
|
25,772
|
|
|
17,085
|
|
|
8,572
|
|
|
—
|
|
|
115
|
|
|||||
Total
(4)
|
|
$
|
986,034
|
|
|
$
|
63,167
|
|
|
$
|
343,162
|
|
|
$
|
287,556
|
|
|
$
|
292,149
|
|
(1)
|
Does not reflect
$12,000
in additional borrowings on the revolving line of credit in January 2019 and a
$15,000
paydown on the revolving line of credit in February 2019. North Point Note 1, which had an outstanding principal balance of $9,333, was paid off on January 31, 2019.
|
(2)
|
For long-term debt that bears interest at variable rates, we estimated future interest payments using the indexed rates as of
December 31, 2018
. LIBOR as of
December 31, 2018
was
250
basis points.
|
(3)
|
Assumes the balance outstanding of
$126.0 million
and the weighted average interest rate of
4.05%
in effect at
December 31, 2018
remain in effect until maturity of our secured revolving credit facility. Amounts also include unused credit facility fees assuming the balance outstanding at
December 31, 2018
remains outstanding through maturity of our secured revolving credit facility.
|
(4)
|
Contractual obligations above do not include funding obligations to non-wholly owned development projects as well as unfunded mezzanine loan commitments due to the uncertainty of the timing and amounts of certain of these obligations. Refer to "Item 1. Business" for information about our development projects and mezzanine loans.
|
Development project
|
|
Payment guarantee amount
|
|
||
1405 Point
|
|
$
|
25,000
|
|
|
The Residences at Annapolis Junction
|
|
8,300
|
|
|
|
Delray Plaza
|
|
4,750
|
|
(a)
|
|
Nexton Square
|
|
—
|
|
(b)
|
|
Interlock Commercial
|
|
—
|
|
(c)
|
|
Solis Apartments at Interlock
|
|
—
|
|
(d)
|
|
City Center
|
|
18,457
|
|
(e)
|
|
Total
|
|
$
|
56,507
|
|
|
|
|
|
|
|
Years Ended
|
|
|
||||||||
|
December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
|
($ in thousands)
|
||||||||||
Operating Activities
|
$
|
56,087
|
|
|
$
|
51,236
|
|
|
$
|
4,851
|
|
Investing Activities
|
(240,563
|
)
|
|
(95,355
|
)
|
|
(145,208
|
)
|
|||
Financing Activities
|
185,611
|
|
|
41,842
|
|
|
143,769
|
|
|||
Net Increase (Decrease)
|
$
|
1,135
|
|
|
$
|
(2,277
|
)
|
|
$
|
3,412
|
|
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period
|
$
|
22,916
|
|
|
$
|
25,193
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash, End of Period
|
$
|
24,051
|
|
|
$
|
22,916
|
|
|
|
|
Years Ended
|
|
|
||||||||
|
December 31,
|
|
|
||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
|
($ in thousands)
|
||||||||||
Operating Activities
|
$
|
51,236
|
|
|
$
|
56,985
|
|
|
$
|
(5,749
|
)
|
Investing Activities
|
(95,355
|
)
|
|
(223,031
|
)
|
|
127,676
|
|
|||
Financing Activities
|
41,842
|
|
|
161,426
|
|
|
(119,584
|
)
|
|||
Net Increase (Decrease)
|
$
|
(2,277
|
)
|
|
$
|
(4,620
|
)
|
|
$
|
2,343
|
|
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period
|
$
|
25,193
|
|
|
$
|
29,813
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash, End of Period
|
$
|
22,916
|
|
|
$
|
25,193
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
Depreciation and amortization
|
40,178
|
|
|
37,321
|
|
|
35,328
|
|
|||
Gain on operating real estate dispositions
|
(833
|
)
|
|
(7,595
|
)
|
|
(30,103
|
)
|
|||
Impairment of real estate assets
|
1,502
|
|
|
—
|
|
|
—
|
|
|||
Funds from operations
|
$
|
64,339
|
|
|
$
|
59,651
|
|
|
$
|
47,980
|
|
Acquisition, development and other pursuit costs
|
352
|
|
|
648
|
|
|
1,563
|
|
|||
Impairment of intangible assets and liabilities
|
117
|
|
|
110
|
|
|
355
|
|
|||
Loss on extinguishment of debt
|
11
|
|
|
50
|
|
|
82
|
|
|||
Change in fair value of interest rate derivatives
|
951
|
|
|
(1,127
|
)
|
|
941
|
|
|||
Severance related costs
|
688
|
|
|
—
|
|
|
—
|
|
|||
Normalized funds from operations
|
$
|
66,458
|
|
|
$
|
59,332
|
|
|
$
|
50,921
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 8.
|
Financial Statements and Supplementary Data.
|
Item 9.
|
Changes and Disagreements with Accountants on Accounting and Financial Disclosure.
|
Item 9B.
|
Other Information.
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
Item 11.
|
Executive Compensation.
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
Item 14.
|
Principal Accountant Fees and Services.
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
(1)
|
Financial Statements
|
(2)
|
Financial Statement Schedules
|
(3)
|
Exhibits
|
Item 16.
|
Form 10-K Summary.
|
Exhibit
Number
|
|
Description
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
ARMADA HOFFLER PROPERTIES, INC.
|
|
|
|
By:
|
/s/ Louis S. Haddad
|
|
Louis S. Haddad
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Daniel A. Hoffler
|
|
Executive Chairman and Director
|
|
February 28, 2019
|
Daniel A. Hoffler
|
|
|
|
|
|
|
|
|
|
/s/ A. Russell Kirk
|
|
Vice Chairman and Director
|
|
February 28, 2019
|
A. Russell Kirk
|
|
|
|
|
|
|
|
|
|
/s/ Louis S. Haddad
|
|
President, Chief Executive Officer and Director
|
|
February 28, 2019
|
Louis S. Haddad
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Michael P. O’Hara
|
|
Chief Financial Officer, Treasurer, and Secretary
|
|
February 28, 2019
|
Michael P. O’Hara
|
|
(principal financial officer and principal accounting officer)
|
|
|
|
|
|
|
|
/s/ George F. Allen
|
|
Director
|
|
February 28, 2019
|
George F. Allen
|
|
|
|
|
|
|
|
|
|
/s/ James A. Carroll
|
|
Director
|
|
February 28, 2019
|
James A. Carroll
|
|
|
|
|
|
|
|
|
|
/s/ James C. Cherry
|
|
Director
|
|
February 28, 2019
|
James C. Cherry
|
|
|
|
|
|
|
|
|
|
/s/ Eva S. Hardy
|
|
Director
|
|
February 28, 2019
|
Eva S. Hardy
|
|
|
|
|
|
|
|
|
|
/s/ John W. Snow
|
|
Director
|
|
February 28, 2019
|
John W. Snow
|
|
|
|
|
/s/ Ernst & Young LLP
|
|
DECEMBER 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Real estate investments:
|
|
|
|
||||
Income producing property
|
$
|
1,037,917
|
|
|
$
|
910,686
|
|
Held for development
|
2,994
|
|
|
680
|
|
||
Construction in progress
|
135,675
|
|
|
83,071
|
|
||
|
1,176,586
|
|
|
994,437
|
|
||
Accumulated depreciation
|
(188,775
|
)
|
|
(164,521
|
)
|
||
Net real estate investments
|
987,811
|
|
|
829,916
|
|
||
Real estate held for sale
|
929
|
|
|
—
|
|
||
Cash and cash equivalents
|
21,254
|
|
|
19,959
|
|
||
Restricted cash
|
2,797
|
|
|
2,957
|
|
||
Accounts receivable, net
|
19,016
|
|
|
15,691
|
|
||
Notes receivable
|
138,683
|
|
|
83,058
|
|
||
Construction receivables, including retentions
|
16,154
|
|
|
23,933
|
|
||
Construction contract costs and estimated earnings in excess of billings
|
1,358
|
|
|
245
|
|
||
Equity method investments
|
22,203
|
|
|
11,411
|
|
||
Other assets
|
55,177
|
|
|
55,953
|
|
||
Total Assets
|
$
|
1,265,382
|
|
|
$
|
1,043,123
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Indebtedness, net
|
$
|
694,239
|
|
|
$
|
517,272
|
|
Accounts payable and accrued liabilities
|
15,217
|
|
|
15,180
|
|
||
Construction payables, including retentions
|
50,796
|
|
|
47,445
|
|
||
Billings in excess of construction contract costs and estimated earnings
|
3,037
|
|
|
3,591
|
|
||
Other liabilities
|
46,203
|
|
|
39,352
|
|
||
Total Liabilities
|
809,492
|
|
|
622,840
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding as of December 31, 2018 and 2017, respectively
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 500,000,000 shares authorized, 50,013,731 and 44,937,763 shares issued and outstanding as of December 31, 2018 and 2017, respectively
|
500
|
|
|
449
|
|
||
Additional paid-in capital
|
357,353
|
|
|
287,407
|
|
||
Distributions in excess of earnings
|
(82,699
|
)
|
|
(61,166
|
)
|
||
Accumulated other comprehensive loss
|
(1,283
|
)
|
|
—
|
|
||
Total stockholders’ equity
|
273,871
|
|
|
226,690
|
|
||
Noncontrolling interests
|
182,019
|
|
|
193,593
|
|
||
Total Equity
|
455,890
|
|
|
420,283
|
|
||
Total Liabilities and Equity
|
$
|
1,265,382
|
|
|
$
|
1,043,123
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Rental revenues
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
99,355
|
|
General contracting and real estate services revenues
|
76,359
|
|
|
194,034
|
|
|
159,030
|
|
|||
Total revenues
|
193,317
|
|
|
302,771
|
|
|
258,385
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Rental expenses
|
27,222
|
|
|
25,422
|
|
|
21,904
|
|
|||
Real estate taxes
|
11,383
|
|
|
10,528
|
|
|
9,629
|
|
|||
General contracting and real estate services expenses
|
73,628
|
|
|
186,590
|
|
|
153,375
|
|
|||
Depreciation and amortization
|
39,913
|
|
|
37,321
|
|
|
35,328
|
|
|||
General and administrative expenses
|
11,431
|
|
|
10,435
|
|
|
9,552
|
|
|||
Acquisition, development and other pursuit costs
|
352
|
|
|
648
|
|
|
1,563
|
|
|||
Impairment charges
|
1,619
|
|
|
110
|
|
|
355
|
|
|||
Total expenses
|
165,548
|
|
|
271,054
|
|
|
231,706
|
|
|||
Gain on real estate dispositions
|
4,254
|
|
|
8,087
|
|
|
30,533
|
|
|||
Operating income
|
32,023
|
|
|
39,804
|
|
|
57,212
|
|
|||
Interest income
|
10,729
|
|
|
7,077
|
|
|
3,228
|
|
|||
Interest expense
|
(19,087
|
)
|
|
(17,439
|
)
|
|
(16,466
|
)
|
|||
Equity in income of unconsolidated real estate entities
|
372
|
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
(11
|
)
|
|
(50
|
)
|
|
(82
|
)
|
|||
Change in fair value of interest rate derivatives
|
(951
|
)
|
|
1,127
|
|
|
(941
|
)
|
|||
Other income
|
388
|
|
|
131
|
|
|
147
|
|
|||
Income before taxes
|
23,463
|
|
|
30,650
|
|
|
43,098
|
|
|||
Income tax benefit (provision)
|
29
|
|
|
(725
|
)
|
|
(343
|
)
|
|||
Net income
|
23,492
|
|
|
29,925
|
|
|
42,755
|
|
|||
Net income attributable to noncontrolling interests
|
(6,289
|
)
|
|
(8,878
|
)
|
|
(14,681
|
)
|
|||
Net income attributable to stockholders
|
$
|
17,203
|
|
|
$
|
21,047
|
|
|
$
|
28,074
|
|
Net income per share and unit:
|
|
|
|
|
|
||||||
Basic and diluted
|
$
|
0.36
|
|
|
$
|
0.50
|
|
|
$
|
0.85
|
|
Weighted-average outstanding:
|
|
|
|
|
|
||||||
Common shares
|
47,512
|
|
|
42,423
|
|
|
33,057
|
|
|||
Common units
|
17,242
|
|
|
17,758
|
|
|
17,167
|
|
|||
Basic and diluted
|
64,754
|
|
|
60,181
|
|
|
50,224
|
|
|||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
Unrealized cash flow hedge losses
|
(1,894
|
)
|
|
—
|
|
|
—
|
|
|||
Realized cash flow hedge losses reclassified to net income
|
169
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive income
|
21,767
|
|
|
29,925
|
|
|
42,755
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(5,847
|
)
|
|
(8,878
|
)
|
|
(14,681
|
)
|
|||
Comprehensive income attributable to stockholders
|
$
|
15,920
|
|
|
$
|
21,047
|
|
|
$
|
28,074
|
|
|
Shares of
common
stock
|
|
Common
stock
|
|
Additional
paid-
in capital
|
|
Distributions
in excess of
earnings
|
|
Accumulated
other
comprehensive
loss
|
|
Total
stockholders’
equity
|
|
Noncontrolling
interests
|
|
Total
Equity
|
|||||||||||||||
Balance, January 1, 2016
|
30,076,359
|
|
|
$
|
300
|
|
|
$
|
102,906
|
|
|
$
|
(53,010
|
)
|
|
$
|
(648
|
)
|
|
$
|
49,548
|
|
|
$
|
176,172
|
|
|
$
|
225,720
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
28,074
|
|
|
—
|
|
|
28,074
|
|
|
14,681
|
|
|
42,755
|
|
|||||||
Dedesignation of cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
648
|
|
|
648
|
|
|
400
|
|
|
1,048
|
|
|||||||
Net proceeds from sales of common stock
|
5,312,855
|
|
|
53
|
|
|
66,969
|
|
|
—
|
|
|
—
|
|
|
67,022
|
|
|
—
|
|
|
67,022
|
|
|||||||
Restricted stock awards, net of tax withholding
|
101,147
|
|
|
1
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
—
|
|
|
1,162
|
|
|||||||
Acquisitions of real estate investments
|
2,000,000
|
|
|
20
|
|
|
26,080
|
|
|
—
|
|
|
—
|
|
|
26,100
|
|
|
21,178
|
|
|
47,278
|
|
|||||||
Redemption of operating partnership units
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(56
|
)
|
|
(58
|
)
|
|||||||
Dividends and distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,409
|
)
|
|
—
|
|
|
(24,409
|
)
|
|
(11,540
|
)
|
|
(35,949
|
)
|
|||||||
Balance, December 31, 2016
|
37,490,361
|
|
|
374
|
|
|
197,114
|
|
|
(49,345
|
)
|
|
—
|
|
|
148,143
|
|
|
200,835
|
|
|
348,978
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,047
|
|
|
—
|
|
|
21,047
|
|
|
8,878
|
|
|
29,925
|
|
|||||||
Net proceeds from sales of common stock
|
7,350,690
|
|
|
74
|
|
|
91,307
|
|
|
—
|
|
|
—
|
|
|
91,381
|
|
|
—
|
|
|
91,381
|
|
|||||||
Restricted stock awards, net of tax withholding
|
97,173
|
|
|
1
|
|
|
1,442
|
|
|
—
|
|
|
—
|
|
|
1,443
|
|
|
—
|
|
|
1,443
|
|
|||||||
Restricted stock award forfeitures
|
(461
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
Acquisitions of noncontrolling interests in real estate investments
|
—
|
|
|
—
|
|
|
(1,493
|
)
|
|
—
|
|
|
—
|
|
|
(1,493
|
)
|
|
982
|
|
|
(511
|
)
|
|||||||
Redemption of operating partnership units
|
—
|
|
|
—
|
|
|
(961
|
)
|
|
—
|
|
|
—
|
|
|
(961
|
)
|
|
(4,194
|
)
|
|
(5,155
|
)
|
|||||||
Dividends and distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,868
|
)
|
|
—
|
|
|
(32,868
|
)
|
|
(12,908
|
)
|
|
(45,776
|
)
|
|||||||
Balance, December 31, 2017
|
44,937,763
|
|
|
449
|
|
|
287,407
|
|
|
(61,166
|
)
|
|
—
|
|
|
226,690
|
|
|
193,593
|
|
|
420,283
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
17,203
|
|
|
—
|
|
|
17,203
|
|
|
6,289
|
|
|
23,492
|
|
|||||||
Unrealized cash flow hedge losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
(1,410
|
)
|
|
(484
|
)
|
|
(1,894
|
)
|
|||||||
Realized cash flow hedge losses reclassified to net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
|
42
|
|
|
169
|
|
|||||||
Net proceeds from sales of common stock
|
4,617,409
|
|
|
46
|
|
|
65,198
|
|
|
—
|
|
|
—
|
|
|
65,244
|
|
|
—
|
|
|
65,244
|
|
|||||||
Restricted stock awards, net of tax withholding
|
124,258
|
|
|
2
|
|
|
1,562
|
|
|
—
|
|
|
—
|
|
|
1,564
|
|
|
—
|
|
|
1,564
|
|
|||||||
Restricted stock award forfeitures
|
(4,403
|
)
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||||||
Issuance of operating partnership units for acquisitions
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
2,201
|
|
|
2,196
|
|
|||||||
Redemption of operating partnership units
|
338,704
|
|
|
3
|
|
|
3,223
|
|
|
—
|
|
|
—
|
|
|
3,226
|
|
|
(5,821
|
)
|
|
(2,595
|
)
|
|||||||
Dividends and distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,736
|
)
|
|
—
|
|
|
(38,736
|
)
|
|
(13,801
|
)
|
|
(52,537
|
)
|
|||||||
Balance, December 31, 2018
|
50,013,731
|
|
|
$
|
500
|
|
|
$
|
357,353
|
|
|
$
|
(82,699
|
)
|
|
$
|
(1,283
|
)
|
|
$
|
273,871
|
|
|
$
|
182,019
|
|
|
$
|
455,890
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation of buildings and tenant improvements
|
30,395
|
|
|
25,974
|
|
|
23,453
|
|
|||
Amortization of leasing costs and in-place lease intangibles
|
9,518
|
|
|
11,347
|
|
|
11,875
|
|
|||
Accrued straight-line rental revenue
|
(2,731
|
)
|
|
(1,222
|
)
|
|
(1,091
|
)
|
|||
Amortization of leasing incentives and above or below-market rents
|
(266
|
)
|
|
(195
|
)
|
|
(85
|
)
|
|||
Accrued straight-line ground rent expense
|
214
|
|
|
530
|
|
|
371
|
|
|||
Bad debt expense
|
419
|
|
|
564
|
|
|
203
|
|
|||
Noncash stock compensation
|
1,281
|
|
|
1,323
|
|
|
1,082
|
|
|||
Impairment charges
|
1,619
|
|
|
110
|
|
|
355
|
|
|||
Noncash interest expense
|
1,116
|
|
|
1,274
|
|
|
980
|
|
|||
Noncash loss on extinguishment of debt
|
11
|
|
|
50
|
|
|
82
|
|
|||
Gain on real estate dispositions
|
(4,254
|
)
|
|
(8,087
|
)
|
|
(30,533
|
)
|
|||
Adjustment for Annapolis Junction purchase option
(1)
|
4,489
|
|
|
—
|
|
|
—
|
|
|||
Change in the fair value of interest rate derivatives
|
951
|
|
|
(1,127
|
)
|
|
941
|
|
|||
Equity in income of unconsolidated real estate entities
|
(372
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Property assets
|
(3,539
|
)
|
|
(2,415
|
)
|
|
(2,964
|
)
|
|||
Property liabilities
|
1,709
|
|
|
2,793
|
|
|
3,979
|
|
|||
Construction assets
|
7,554
|
|
|
17,573
|
|
|
(6,385
|
)
|
|||
Construction liabilities
|
(15,248
|
)
|
|
(20,110
|
)
|
|
15,189
|
|
|||
Interest receivable
|
(271
|
)
|
|
(7,071
|
)
|
|
(3,222
|
)
|
|||
Net cash provided by operating activities
|
56,087
|
|
|
51,236
|
|
|
56,985
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Development of real estate investments
|
(133,791
|
)
|
|
(45,730
|
)
|
|
(57,425
|
)
|
|||
Tenant and building improvements
|
(11,723
|
)
|
|
(12,252
|
)
|
|
(6,698
|
)
|
|||
Acquisitions of real estate investments, net of cash received
|
(57,544
|
)
|
|
(30,026
|
)
|
|
(195,645
|
)
|
|||
Dispositions of real estate investments, net of selling costs
|
34,673
|
|
|
12,557
|
|
|
96,670
|
|
|||
Notes receivable issuances
|
(58,208
|
)
|
|
(16,219
|
)
|
|
(48,499
|
)
|
|||
Notes receivable paydowns
|
1,165
|
|
|
—
|
|
|
—
|
|
|||
Leasing costs
|
(4,607
|
)
|
|
(2,235
|
)
|
|
(2,374
|
)
|
|||
Leasing incentives
|
(108
|
)
|
|
(274
|
)
|
|
(236
|
)
|
|||
Contributions to equity method investments
|
(10,420
|
)
|
|
(1,176
|
)
|
|
(8,824
|
)
|
|||
Net cash used for investing activities
|
(240,563
|
)
|
|
(95,355
|
)
|
|
(223,031
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from sales of common stock
|
66,457
|
|
|
96,044
|
|
|
68,475
|
|
|||
Offering costs
|
(1,213
|
)
|
|
(4,663
|
)
|
|
(1,453
|
)
|
|||
Common shares tendered for tax withholding
|
(409
|
)
|
|
(289
|
)
|
|
(218
|
)
|
|||
Debt issuances, credit facility and construction loan borrowings
|
349,580
|
|
|
162,585
|
|
|
316,852
|
|
|||
Debt and credit facility repayments, including principal amortization
|
(173,855
|
)
|
|
(160,661
|
)
|
|
(186,533
|
)
|
|||
Debt issuance costs
|
(1,457
|
)
|
|
(2,403
|
)
|
|
(1,796
|
)
|
|||
Redemption of operating partnership units
|
(2,595
|
)
|
|
(5,155
|
)
|
|
(58
|
)
|
|||
Dividends and distributions
|
(50,897
|
)
|
|
(43,616
|
)
|
|
(33,843
|
)
|
|||
Net cash provided by financing activities
|
185,611
|
|
|
41,842
|
|
|
161,426
|
|
|||
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
1,135
|
|
|
(2,277
|
)
|
|
(4,620
|
)
|
|||
Cash, cash equivalents, and restricted cash, beginning of period
(2)
|
22,916
|
|
|
25,193
|
|
|
29,813
|
|
|||
Cash, cash equivalents, and restricted cash, end of period
(2)
|
$
|
24,051
|
|
|
$
|
22,916
|
|
|
$
|
25,193
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
(17,319
|
)
|
|
$
|
(16,318
|
)
|
|
$
|
(15,326
|
)
|
Cash refunded (paid) for income taxes
|
$
|
555
|
|
|
$
|
(371
|
)
|
|
$
|
(121
|
)
|
Increase in dividends payable
|
$
|
1,640
|
|
|
$
|
2,160
|
|
|
$
|
2,106
|
|
Common shares and OP units issued for acquisitions
(3)
|
$
|
1,702
|
|
|
$
|
506
|
|
|
$
|
47,278
|
|
Change in accrued capital improvements and development costs
|
$
|
18,310
|
|
|
$
|
10,899
|
|
|
$
|
(8,183
|
)
|
Operating Partnership units redeemed for common shares
|
$
|
3,715
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt principal extinguished in conjunction with real estate sales
|
$
|
—
|
|
|
$
|
5,594
|
|
|
$
|
6,400
|
|
Debt principal assumed in conjunction with real estate acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,150
|
|
Redeemable noncontrolling interest from development
|
$
|
—
|
|
|
$
|
2,000
|
|
|
$
|
—
|
|
Deferred payment for land acquisition
|
$
|
—
|
|
|
$
|
600
|
|
|
$
|
—
|
|
|
As of December 31
|
||||||
|
2018
|
|
2017
|
||||
Cash and cash equivalents
|
$
|
21,254
|
|
|
$
|
19,959
|
|
Restricted cash
|
2,797
|
|
|
2,957
|
|
||
Cash, cash equivalents, and restricted cash
|
$
|
24,051
|
|
|
$
|
22,916
|
|
1.
|
Business and Organization
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
4525 Main Street
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Armada Hoffler Tower
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
One Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Two Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
249 Central Park Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Alexander Pointe
|
|
Retail
|
|
Salisbury, North Carolina
|
|
100%
|
|
Bermuda Crossroads
|
|
Retail
|
|
Chester, Virginia
|
|
100%
|
|
Broad Creek Shopping Center
|
|
Retail
|
|
Norfolk, Virginia
|
|
100%
|
|
Broadmoor Plaza
|
|
Retail
|
|
South Bend, Indiana
|
|
100%
|
|
Columbus Village
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Columbus Village II
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Commerce Street Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Courthouse 7-Eleven
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
|
Dick’s at Town Center
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Dimmock Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100%
|
|
Fountain Plaza Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Gainsborough Square
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100%
|
|
Greentree Shopping Center
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100%
|
|
Hanbury Village
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100%
|
|
Harper Hill Commons
|
|
Retail
|
|
Winston-Salem, North Carolina
|
|
100%
|
|
Harrisonburg Regal
|
|
Retail
|
|
Harrisonburg, Virginia
|
|
100%
|
|
Indian Lakes Crossing
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
|
Lexington Square
|
|
Retail
|
|
Lexington, South Carolina
|
|
100%
|
|
Lightfoot Marketplace
|
|
Retail
|
|
Williamsburg, Virginia
|
|
70%
|
(1)
|
North Hampton Market
|
|
Retail
|
|
Taylors, South Carolina
|
|
100%
|
|
North Point Center
|
|
Retail
|
|
Durham, North Carolina
|
|
100%
|
|
Oakland Marketplace
|
|
Retail
|
|
Oakland, Tennessee
|
|
100%
|
|
Parkway Centre
|
|
Retail
|
|
Moultrie, Georgia
|
|
100%
|
|
Parkway Marketplace
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
|
Patterson Place
|
|
Retail
|
|
Durham, North Carolina
|
|
100%
|
|
Perry Hall Marketplace
|
|
Retail
|
|
Perry Hall, Maryland
|
|
100%
|
|
Providence Plaza
|
|
Retail
|
|
Charlotte, North Carolina
|
|
100%
|
|
Renaissance Square
|
|
Retail
|
|
Davidson, North Carolina
|
|
100%
|
|
Sandbridge Commons
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
|
Socastee Commons
|
|
Retail
|
|
Myrtle Beach, South Carolina
|
|
100%
|
|
Southgate Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100%
|
|
Southshore Shops
|
|
Retail
|
|
Chesterfield, Virginia
|
|
100%
|
|
South Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
South Square
|
|
Retail
|
|
Durham, North Carolina
|
|
100%
|
|
Stone House Square
|
|
Retail
|
|
Hagerstown, Maryland
|
|
100%
|
|
Studio 56 Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Tyre Neck Harris Teeter
|
|
Retail
|
|
Portsmouth, Virginia
|
|
100%
|
|
Wendover Village
|
|
Retail
|
|
Greensboro, North Carolina
|
|
100%
|
|
Encore Apartments
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Johns Hopkins Village
|
|
Multifamily
|
|
Baltimore, Maryland
|
|
100%
|
|
Liberty Apartments
|
|
Multifamily
|
|
Newport News, Virginia
|
|
100%
|
|
Smith’s Landing
|
|
Multifamily
|
|
Blacksburg, Virginia
|
|
100%
|
|
The Cosmopolitan
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100%
|
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
|
Premier Apartments (Town Center Phase VI)
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Premier Retail (Town Center Phase VI)
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Greenside (Harding Place)
|
|
Multifamily
|
|
Charlotte, North Carolina
|
|
80
|
%
|
(1)
|
Hoffler Place (King Street)
|
|
Multifamily
|
|
Charleston, South Carolina
|
|
93
|
%
|
|
Summit Place (Meeting Street)
|
|
Multifamily
|
|
Charleston, South Carolina
|
|
90
|
%
|
|
Brooks Crossing Retail
|
|
Retail
|
|
Newport News, Virginia
|
|
65
|
%
|
(2)
|
Brooks Crossing Office
|
|
Office
|
|
Newport News, Virginia
|
|
65
|
%
|
(2)
|
Lightfoot outparcel
|
|
Retail
|
|
Williamsburg, Virginia
|
|
70
|
%
|
(3)
|
Market at Mill Creek
|
|
Retail
|
|
Mount Pleasant, South Carolina
|
|
70
|
%
|
(4)
|
Wills Wharf
|
|
Mixed-use
|
|
Baltimore, Maryland
|
|
100
|
%
|
|
2.
|
Significant Accounting Policies
|
Buildings
|
39 years
|
Capital improvements
|
5—20 years
|
Equipment
|
3—7 years
|
Tenant improvements
|
Term of the related lease
|
|
(or estimated useful life, if shorter)
|
3.
|
Segments
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Office real estate
|
|
|
|
|
|
||||||
Rental revenues
|
$
|
20,701
|
|
|
$
|
19,207
|
|
|
$
|
20,929
|
|
Rental expenses
|
5,858
|
|
|
5,483
|
|
|
5,560
|
|
|||
Real estate taxes
|
2,034
|
|
|
1,859
|
|
|
2,000
|
|
|||
Segment net operating income
|
12,809
|
|
|
11,865
|
|
|
13,369
|
|
|||
Retail real estate
|
|
|
|
|
|
||||||
Rental revenues
|
67,959
|
|
|
63,109
|
|
|
56,511
|
|
|||
Rental expenses
|
10,903
|
|
|
10,234
|
|
|
9,116
|
|
|||
Real estate taxes
|
6,801
|
|
|
6,175
|
|
|
5,395
|
|
|||
Segment net operating income
|
50,255
|
|
|
46,700
|
|
|
42,000
|
|
|||
Multifamily residential real estate
|
|
|
|
|
|
||||||
Rental revenues
|
28,298
|
|
|
26,421
|
|
|
21,915
|
|
|||
Rental expenses
|
10,461
|
|
|
9,705
|
|
|
7,228
|
|
|||
Real estate taxes
|
2,548
|
|
|
2,494
|
|
|
2,234
|
|
|||
Segment net operating income
|
15,289
|
|
|
14,222
|
|
|
12,453
|
|
|||
General contracting and real estate services
|
|
|
|
|
|
||||||
Segment revenues
|
76,359
|
|
|
194,034
|
|
|
159,030
|
|
|||
Segment expenses
|
73,628
|
|
|
186,590
|
|
|
153,375
|
|
|||
Segment gross profit
|
2,731
|
|
|
7,444
|
|
|
5,655
|
|
|||
Net operating income
|
$
|
81,084
|
|
|
$
|
80,231
|
|
|
$
|
73,477
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net operating income
|
$
|
81,084
|
|
|
$
|
80,231
|
|
|
$
|
73,477
|
|
Depreciation and amortization
|
(39,913
|
)
|
|
(37,321
|
)
|
|
(35,328
|
)
|
|||
General and administrative expenses
|
(11,431
|
)
|
|
(10,435
|
)
|
|
(9,552
|
)
|
|||
Acquisition, development and other pursuit costs
|
(352
|
)
|
|
(648
|
)
|
|
(1,563
|
)
|
|||
Impairment charges
|
(1,619
|
)
|
|
(110
|
)
|
|
(355
|
)
|
|||
Interest income
|
10,729
|
|
|
7,077
|
|
|
3,228
|
|
|||
Interest expense
|
(19,087
|
)
|
|
(17,439
|
)
|
|
(16,466
|
)
|
|||
Equity in income of unconsolidated real estate entities
|
372
|
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
(11
|
)
|
|
(50
|
)
|
|
(82
|
)
|
|||
Gain on real estate dispositions
|
4,254
|
|
|
8,087
|
|
|
30,533
|
|
|||
Change in fair value of interest rate derivatives
|
(951
|
)
|
|
1,127
|
|
|
(941
|
)
|
|||
Other income
|
388
|
|
|
131
|
|
|
147
|
|
|||
Income tax benefit (provision)
|
29
|
|
|
(725
|
)
|
|
(343
|
)
|
|||
Net income
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
4.
|
Operating Leases
|
2019
|
$
|
71,838
|
|
2020
|
63,981
|
|
|
2021
|
57,295
|
|
|
2022
|
51,271
|
|
|
2023
|
43,338
|
|
|
Thereafter
|
180,729
|
|
|
Total
|
$
|
468,452
|
|
5.
|
Real Estate Investments and Equity Method Investments
|
|
December 31, 2018
|
||||||||||||||
|
Income
producing
property
|
|
Held
for
development
|
|
Construction
in
progress
|
|
Total
|
||||||||
Land
|
$
|
192,677
|
|
|
$
|
2,994
|
|
|
$
|
17,961
|
|
|
$
|
213,632
|
|
Land improvements
|
53,521
|
|
|
—
|
|
|
—
|
|
|
53,521
|
|
||||
Buildings and improvements
|
791,719
|
|
|
—
|
|
|
—
|
|
|
791,719
|
|
||||
Development and construction costs
|
—
|
|
|
—
|
|
|
117,714
|
|
|
117,714
|
|
||||
Real estate investments
|
$
|
1,037,917
|
|
|
$
|
2,994
|
|
|
$
|
135,675
|
|
|
$
|
1,176,586
|
|
|
December 31, 2017
|
||||||||||||||
|
Income
producing property |
|
Held
for development |
|
Construction
in progress |
|
Total
|
||||||||
Land
|
$
|
175,885
|
|
|
$
|
680
|
|
|
$
|
21,212
|
|
|
$
|
197,777
|
|
Land improvements
|
44,681
|
|
|
—
|
|
|
—
|
|
|
44,681
|
|
||||
Buildings and improvements
|
690,120
|
|
|
—
|
|
|
—
|
|
|
690,120
|
|
||||
Development and construction costs
|
—
|
|
|
—
|
|
|
61,859
|
|
|
61,859
|
|
||||
Real estate investments
|
$
|
910,686
|
|
|
$
|
680
|
|
|
$
|
83,071
|
|
|
$
|
994,437
|
|
|
|
Indian Lakes Crossing
|
|
Parkway Centre
|
|
Lexington Square
|
||||||
Land
|
|
$
|
10,926
|
|
|
$
|
1,372
|
|
|
$
|
3,036
|
|
Site improvements
|
|
531
|
|
|
696
|
|
|
7,396
|
|
|||
Building and improvements
|
|
1,913
|
|
|
7,168
|
|
|
10,387
|
|
|||
In-place leases
|
|
1,648
|
|
|
2,346
|
|
|
4,113
|
|
|||
Above-market leases
|
|
11
|
|
|
—
|
|
|
89
|
|
|||
Below-market leases
|
|
(175
|
)
|
|
(10
|
)
|
|
(447
|
)
|
|||
Net assets acquired
|
|
$
|
14,854
|
|
|
$
|
11,572
|
|
|
$
|
24,574
|
|
Land
|
$
|
5,550
|
|
Site improvements
|
232
|
|
|
Building and improvements
|
6,977
|
|
|
In-place leases
|
1,382
|
|
|
Above-market leases
|
327
|
|
|
Below-market leases
|
(50
|
)
|
|
Net assets acquired
|
$
|
14,418
|
|
|
Retail
Portfolio
|
|
Southgate Square
|
|
Southshore Shops
|
|
Columbus Village II
|
|
Renaissance Square
|
|
Total
|
||||||||||||
Land
|
$
|
66,260
|
|
|
$
|
8,890
|
|
|
$
|
1,770
|
|
|
$
|
14,536
|
|
|
$
|
6,730
|
|
|
$
|
98,186
|
|
Site improvements
|
3,870
|
|
|
2,140
|
|
|
490
|
|
|
939
|
|
|
303
|
|
|
7,742
|
|
||||||
Building and improvements
|
88,820
|
|
|
23,810
|
|
|
6,019
|
|
|
9,983
|
|
|
8,137
|
|
|
136,769
|
|
||||||
In-place leases
|
20,630
|
|
|
5,990
|
|
|
1,140
|
|
|
2,225
|
|
|
2,008
|
|
|
31,993
|
|
||||||
Above-market leases
|
1,960
|
|
|
100
|
|
|
120
|
|
|
—
|
|
|
70
|
|
|
2,250
|
|
||||||
Below-market leases
|
(11,040
|
)
|
|
(1,400
|
)
|
|
(190
|
)
|
|
(939
|
)
|
|
(10
|
)
|
|
(13,579
|
)
|
||||||
Net assets acquired
|
$
|
170,500
|
|
|
$
|
39,530
|
|
|
$
|
9,349
|
|
|
$
|
26,744
|
|
|
$
|
17,238
|
|
|
$
|
263,361
|
|
6.
|
Notes Receivable
|
|
|
Outstanding loan amount
|
|
Maximum loan commitment
|
|
Interest rate
|
|
Interest compounding
|
|||||||||
Development Project
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|||||||||||
1405 Point
|
|
$
|
30,238
|
|
|
$
|
22,444
|
|
|
$
|
31,032
|
|
|
8.0
|
%
|
|
Monthly
|
The Residences at Annapolis Junction
|
|
36,361
|
|
|
43,021
|
|
|
48,105
|
|
|
10.0
|
%
|
|
Monthly
|
|||
North Decatur Square
|
|
18,521
|
|
|
11,790
|
|
|
29,673
|
|
|
15.0
|
%
|
|
Annually
|
|||
Delray Plaza
|
|
7,032
|
|
|
5,379
|
|
|
15,000
|
|
|
15.0
|
%
|
|
Annually
|
|||
Nexton Square
|
|
14,855
|
|
|
—
|
|
|
21,000
|
|
|
15.0
|
%
|
|
Monthly
|
|||
Interlock Commercial
|
|
18,269
|
|
|
—
|
|
|
95,000
|
|
|
15.0
|
%
|
|
None
|
|||
Solis Apartments at Interlock
|
|
13,821
|
|
|
—
|
|
|
41,100
|
|
|
13.0
|
%
|
|
Annually
|
|||
Total mezzanine
|
|
139,097
|
|
|
82,634
|
|
|
$
|
280,910
|
|
|
|
|
|
|||
Other notes receivable
|
|
1,275
|
|
|
424
|
|
|
|
|
|
|
|
|||||
Notes receivable guarantee premium
|
|
2,800
|
|
|
—
|
|
|
|
|
|
|
|
|||||
Notes receivable discount, net (a)
|
|
(4,489
|
)
|
|
—
|
|
|
|
|
|
|
|
|||||
Total notes receivable
|
|
$
|
138,683
|
|
|
$
|
83,058
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
Development Project
|
|
2018
|
|
2017
|
|
2016
|
||||||
1405 Point
|
|
$
|
2,080
|
|
|
$
|
1,741
|
|
|
$
|
1,204
|
|
The Residences at Annapolis Junction
|
|
4,939
|
|
(a)
|
4,132
|
|
|
2,018
|
|
|||
North Decatur Square
|
|
2,212
|
|
|
1,035
|
|
|
—
|
|
|||
Delray Plaza
|
|
928
|
|
|
163
|
|
|
—
|
|
|||
Nexton Square
|
|
235
|
|
|
—
|
|
|
—
|
|
|||
Interlock Commercial
|
|
202
|
|
|
—
|
|
|
—
|
|
|||
Solis Apartments at Interlock
|
|
55
|
|
|
—
|
|
|
—
|
|
|||
Total mezzanine
|
|
10,651
|
|
|
7,071
|
|
|
3,222
|
|
|||
Other interest income
|
|
78
|
|
|
6
|
|
|
6
|
|
|||
Total interest income
|
|
$
|
10,729
|
|
|
$
|
7,077
|
|
|
$
|
3,228
|
|
7.
|
Construction Contracts
|
|
|
Construction contract costs and estimated earnings in excess of billings
|
|
Billings in excess of construction contract costs and estimated earnings
|
||||
Balance as of January 1, 2018
|
|
$
|
245
|
|
|
$
|
3,591
|
|
Revenue recognized that was included in the balance at the beginning of the period
|
|
—
|
|
|
(3,591
|
)
|
||
Increases due to new billings, excluding amounts recognized as revenue during the period
|
|
—
|
|
|
4,243
|
|
||
Transferred to receivables
|
|
(245
|
)
|
|
—
|
|
||
Construction contract costs and estimated earnings not billed during the period
|
|
352
|
|
|
—
|
|
||
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion
|
|
1,006
|
|
|
(1,206
|
)
|
||
Balance as of December 31, 2018
|
|
$
|
1,358
|
|
|
$
|
3,037
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Costs incurred on uncompleted construction contracts
|
$
|
594,006
|
|
|
$
|
520,368
|
|
Estimated earnings
|
20,375
|
|
|
18,070
|
|
||
Billings
|
(616,060
|
)
|
|
(541,784
|
)
|
||
Net position
|
$
|
(1,679
|
)
|
|
$
|
(3,346
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Construction contract costs and estimated earnings in excess of billings
|
$
|
1,358
|
|
|
$
|
245
|
|
Billings in excess of construction contract costs and estimated earnings
|
(3,037
|
)
|
|
(3,591
|
)
|
||
Net position
|
$
|
(1,679
|
)
|
|
$
|
(3,346
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning backlog
|
$
|
49,167
|
|
|
$
|
217,718
|
|
|
$
|
83,433
|
|
New contracts/change orders
|
192,852
|
|
|
25,224
|
|
|
293,115
|
|
|||
Work performed
|
(76,156
|
)
|
|
(193,775
|
)
|
|
(158,830
|
)
|
|||
Ending backlog
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
$
|
217,718
|
|
8.
|
Indebtedness
|
|
Principal Balance
|
|
Interest Rate
|
|
Maturity Date
|
|||||||
|
December 31,
|
|
December 31,
|
|||||||||
|
2018
|
|
2017
|
|
2018
|
|||||||
Secured Debt
|
|
|
|
|
|
|
|
|||||
Columbus Village Note 1
|
$
|
—
|
|
|
$
|
6,080
|
|
|
LIBOR + 2.00%
|
|
(a)
|
April 5, 2018
|
Columbus Village Note 2
|
—
|
|
|
2,218
|
|
|
LIBOR + 2.00%
|
|
|
April 5, 2018
|
||
North Point Center Note 1 (b)
|
9,352
|
|
|
9,571
|
|
|
6.45
|
%
|
|
February 5, 2019
|
||
Greenside (Harding Place)
|
25,902
|
|
|
3,874
|
|
|
LIBOR + 2.95%
|
|
|
February 24, 2020
|
||
Premier (Town Center Phase VI)
|
19,214
|
|
|
1,505
|
|
|
LIBOR + 3.50%
|
|
|
June 29, 2020
|
||
Hoffler Place (King Street)
|
11,445
|
|
|
—
|
|
|
LIBOR + 3.24%
|
|
|
January 1, 2021
|
||
Summit Place (Meeting Street)
|
11,057
|
|
|
—
|
|
|
LIBOR + 3.24%
|
|
|
January 1, 2021
|
||
Southgate Square
|
21,442
|
|
|
20,708
|
|
|
LIBOR + 1.60%
|
|
|
April 29, 2021
|
||
4525 Main Street (c)
|
32,034
|
|
|
32,034
|
|
|
3.25
|
%
|
|
September 10, 2021
|
||
Encore Apartments (c)
|
24,966
|
|
|
24,966
|
|
|
3.25
|
%
|
|
September 10, 2021
|
||
Hanbury Village
|
19,019
|
|
|
19,503
|
|
|
3.78
|
%
|
|
August 15, 2022
|
||
Socastee Commons
|
4,671
|
|
|
4,771
|
|
|
4.57
|
%
|
|
January 6, 2023
|
||
Sandbridge Commons
|
8,258
|
|
|
8,468
|
|
|
LIBOR + 1.75%
|
|
|
January 17, 2023
|
||
249 Central Park Retail (d)
|
17,045
|
|
|
16,851
|
|
|
LIBOR + 1.60%
|
|
|
August 10, 2023
|
||
South Retail (d)
|
7,483
|
|
|
7,394
|
|
|
LIBOR + 1.60%
|
|
|
August 10, 2023
|
||
Fountain Plaza Retail (d)
|
10,257
|
|
|
10,145
|
|
|
LIBOR + 1.60%
|
|
|
August 10, 2023
|
||
Lightfoot Marketplace
|
10,500
|
|
|
10,500
|
|
|
LIBOR + 1.75%
|
|
(a)
|
October 12, 2023
|
||
Brooks Crossing Office
|
6,910
|
|
|
—
|
|
|
LIBOR + 1.60%
|
|
|
July 1, 2025
|
||
Market at Mill Creek
|
7,283
|
|
|
—
|
|
|
LIBOR + 1.55%
|
|
|
July 12, 2025
|
||
Johns Hopkins Village
|
52,708
|
|
|
46,698
|
|
|
LIBOR + 1.25%
|
|
(a)
|
August 7, 2025
|
||
North Point Center Note 2
|
2,346
|
|
|
2,459
|
|
|
7.25
|
%
|
|
September 15, 2025
|
||
Lexington Square
|
14,940
|
|
|
—
|
|
|
4.50
|
%
|
|
September 1, 2028
|
||
Smith's Landing
|
18,985
|
|
|
19,764
|
|
|
4.05
|
%
|
|
June 1, 2035
|
||
Liberty Apartments
|
14,437
|
|
|
14,694
|
|
|
5.66
|
%
|
|
November 1, 2043
|
||
The Cosmopolitan
|
44,468
|
|
|
45,209
|
|
|
3.35
|
%
|
|
July 1, 2051
|
||
Total secured debt
|
$
|
394,722
|
|
|
$
|
307,412
|
|
|
|
|
|
|
Unsecured Debt
|
|
|
|
|
|
|
|
|||||
Senior unsecured revolving credit facility
|
126,000
|
|
|
66,000
|
|
|
LIBOR+1.40%-2.00%
|
|
|
October 26, 2021
|
||
Senior unsecured term loan
|
80,000
|
|
|
50,000
|
|
|
LIBOR+1.35%-1.95%
|
|
|
October 26, 2022
|
||
Senior unsecured term loan
|
50,000
|
|
|
50,000
|
|
|
LIBOR+1.35%-1.95%
|
|
(a)
|
October 26, 2022
|
||
Senior unsecured term loan
|
50,000
|
|
|
50,000
|
|
|
LIBOR+1.35%-1.95%
|
|
(a)
|
October 26, 2022
|
||
Total unsecured debt
|
$
|
306,000
|
|
|
$
|
216,000
|
|
|
|
|
|
|
Total principal balances
|
$
|
700,722
|
|
|
$
|
523,412
|
|
|
|
|
|
|
Unamortized fair value adjustments
|
(1,173
|
)
|
|
(1,211
|
)
|
|
|
|
|
|||
Unamortized debt issuance costs
|
(5,310
|
)
|
|
(4,929
|
)
|
|
|
|
|
|||
Indebtedness, net
|
$
|
694,239
|
|
|
$
|
517,272
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Fixed-rate debt
|
$
|
348,426
|
|
|
$
|
229,051
|
|
Variable-rate debt
|
352,296
|
|
|
294,361
|
|
||
Total principal balance
|
$
|
700,722
|
|
|
$
|
523,412
|
|
Year
|
|
Scheduled Principal Payments
|
|
Maturities
|
|
Total Payments
|
|
||||||
2019
|
|
$
|
5,593
|
|
|
$
|
9,333
|
|
|
$
|
14,926
|
|
(1)
|
2020
|
|
6,626
|
|
|
45,116
|
|
|
51,742
|
|
|
|||
2021
|
|
5,821
|
|
|
222,744
|
|
|
228,565
|
|
|
|||
2022
|
|
4,803
|
|
|
197,109
|
|
|
201,912
|
|
|
|||
2023
|
|
11,264
|
|
|
47,244
|
|
|
58,508
|
|
|
|||
Thereafter
|
|
71,475
|
|
|
73,594
|
|
|
145,069
|
|
|
|||
Total
|
|
$
|
105,582
|
|
|
$
|
595,140
|
|
|
$
|
700,722
|
|
|
9.
|
Derivative Financial Instruments
|
Origination Date
|
|
Expiration Date
|
|
Notional Amount
|
|
Strike Rate
|
|
Premium Paid
|
|||||
10/26/2015
|
|
10/15/2017
|
|
$
|
75,000
|
|
|
1.25
|
%
|
|
$
|
137
|
|
2/25/2016
|
|
3/1/2018
|
|
75,000
|
|
|
1.50
|
%
|
|
57
|
|
||
6/17/2016
|
|
6/17/2018
|
|
70,000
|
|
|
1.00
|
%
|
|
150
|
|
||
2/7/2017
|
|
3/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
187
|
|
||
6/23/2017
|
|
7/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
154
|
|
||
9/18/2017
|
|
10/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
199
|
|
||
7/28/2017
|
|
12/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
359
|
|
||
3/7/2018
|
|
4/1/2020
|
|
50,000
|
|
|
2.25
|
%
|
|
310
|
|
||
7/16/2018
|
|
8/1/2020
|
|
50,000
|
|
|
2.50
|
%
|
|
319
|
|
||
12/11/2018
|
|
1/1/2021
|
|
50,000
|
|
|
2.75
|
%
|
|
210
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||
Derivatives not designated as accounting hedges
|
|
Notional Amount
|
|
Asset
|
|
Liability
|
|
Notional Amount
|
|
Asset
|
|
Liability
|
||||||||||||
Interest rate swaps
|
|
$
|
100,000
|
|
|
$
|
303
|
|
|
$
|
(749
|
)
|
|
$
|
56,079
|
|
|
$
|
10
|
|
|
$
|
(69
|
)
|
Interest rate caps
|
|
350,000
|
|
|
1,790
|
|
|
—
|
|
|
345,000
|
|
|
1,515
|
|
|
—
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
450,000
|
|
|
2,093
|
|
|
(749
|
)
|
|
401,079
|
|
|
1,525
|
|
|
(69
|
)
|
||||||
Interest rate swaps designated as accounting hedge
|
|
63,208
|
|
|
—
|
|
|
(1,725
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total derivatives
|
|
$
|
513,208
|
|
|
$
|
2,093
|
|
|
$
|
(2,474
|
)
|
|
$
|
401,079
|
|
|
$
|
1,525
|
|
|
$
|
(69
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest rate swaps
|
$
|
(2,281
|
)
|
|
$
|
770
|
|
|
$
|
(795
|
)
|
Interest rate caps
|
(564
|
)
|
|
357
|
|
|
(146
|
)
|
|||
Total change in fair value of interest rate derivatives
|
$
|
(2,845
|
)
|
|
$
|
1,127
|
|
|
$
|
(941
|
)
|
Comprehensive income statement presentation:
|
|
|
|
|
|
|
|
|
|||
Change in fair value of interest rate derivatives
|
$
|
(951
|
)
|
|
$
|
1,127
|
|
|
$
|
(941
|
)
|
Unrealized cash flow hedge losses
|
(1,894
|
)
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
(2,845
|
)
|
|
$
|
1,127
|
|
|
$
|
(941
|
)
|
10.
|
Equity
|
11.
|
Stock-Based Compensation
|
|
Restricted Stock
Awards
|
|
Weighted Average Grant Date Fair Value Per Share
|
|||
Nonvested as of January 1, 2018
|
112,789
|
|
|
$
|
13.14
|
|
Granted
|
164,241
|
|
|
13.66
|
|
|
Vested
|
(137,431
|
)
|
|
13.22
|
|
|
Forfeited
|
(14,370
|
)
|
|
13.55
|
|
|
Nonvested as of December 31, 2018
|
125,229
|
|
|
$
|
13.68
|
|
12.
|
Fair Value of Financial Instruments
|
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Indebtedness, net
|
$
|
694,239
|
|
|
$
|
688,437
|
|
|
$
|
517,272
|
|
|
$
|
518,417
|
|
Notes receivable
|
138,683
|
|
|
138,683
|
|
|
83,058
|
|
|
83,058
|
|
||||
Interest rate swap liabilities
|
2,474
|
|
|
2,474
|
|
|
69
|
|
|
69
|
|
||||
Interest rate swap and cap assets
|
2,093
|
|
|
2,093
|
|
|
1,525
|
|
|
1,525
|
|
13.
|
Income Taxes
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Federal income taxes:
|
|
|
|
|
|
||||||
Current
|
$
|
(14
|
)
|
|
$
|
(516
|
)
|
|
$
|
(197
|
)
|
Deferred
|
37
|
|
|
(131
|
)
|
|
(109
|
)
|
|||
State income taxes:
|
|
|
|
|
|
||||||
Current
|
(1
|
)
|
|
(62
|
)
|
|
(24
|
)
|
|||
Deferred
|
7
|
|
|
(16
|
)
|
|
(13
|
)
|
|||
Income tax benefit (provision)
|
$
|
29
|
|
|
$
|
(725
|
)
|
|
$
|
(343
|
)
|
14.
|
Other Assets
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Acquired lease intangibles, net
|
$
|
29,182
|
|
|
$
|
29,881
|
|
Leasing costs, net
|
10,881
|
|
|
9,651
|
|
||
Leasing incentives, net
|
3,592
|
|
|
4,217
|
|
||
Interest rate swaps and caps
|
2,093
|
|
|
1,515
|
|
||
Prepaid expenses and other
|
8,165
|
|
|
8,937
|
|
||
Advance deposits on property acquisitions
|
50
|
|
|
400
|
|
||
Preacquisition development costs
|
1,214
|
|
|
1,352
|
|
||
Other assets
|
$
|
55,177
|
|
|
$
|
55,953
|
|
15.
|
Other Liabilities
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Dividends and distributions payable
|
$
|
13,527
|
|
|
$
|
11,887
|
|
Deferred ground rent payable
|
9,287
|
|
|
8,732
|
|
||
Acquired lease intangibles, net
|
12,678
|
|
|
13,829
|
|
||
Prepaid rent and other
|
6,309
|
|
|
3,171
|
|
||
Security deposits
|
1,927
|
|
|
1,674
|
|
||
Interest rate swaps
|
2,475
|
|
|
59
|
|
||
Other liabilities
|
$
|
46,203
|
|
|
$
|
39,352
|
|
16.
|
Acquired Lease Intangibles
|
|
December 31, 2018
|
||||||||||
|
Gross Carrying
|
|
Accumulated
|
|
Net Carrying
|
||||||
|
Amount
|
|
Amortization
|
|
Amount
|
||||||
In-place lease assets
|
$
|
57,689
|
|
|
$
|
32,370
|
|
|
$
|
25,319
|
|
Above-market lease assets
|
4,917
|
|
|
2,676
|
|
|
2,241
|
|
|||
Below-market lease liabilities
|
18,692
|
|
|
6,014
|
|
|
12,678
|
|
|||
Below-market ground lease assets
|
1,920
|
|
|
299
|
|
|
1,621
|
|
|
December 31, 2017
|
||||||||||
|
Gross Carrying
|
|
Accumulated
|
|
Net Carrying
|
||||||
|
Amount
|
|
Amortization
|
|
Amount
|
||||||
In-place lease assets
|
$
|
50,506
|
|
|
$
|
25,193
|
|
|
$
|
25,313
|
|
Above-market lease assets
|
4,817
|
|
|
1,923
|
|
|
2,894
|
|
|||
Below-market lease liabilities
|
18,089
|
|
|
4,260
|
|
|
13,829
|
|
|||
Below-market ground lease assets
|
1,920
|
|
|
246
|
|
|
1,674
|
|
|
|
|
|
|
Depreciation and
|
||||||
|
Rental Revenues
|
|
Rental Expenses
|
|
Amortization
|
||||||
Year ending December 31,
|
|
|
|
|
|
||||||
2019
|
$
|
859
|
|
|
$
|
53
|
|
|
$
|
5,967
|
|
2020
|
730
|
|
|
53
|
|
|
4,314
|
|
|||
2021
|
742
|
|
|
53
|
|
|
2,846
|
|
|||
2022
|
725
|
|
|
53
|
|
|
2,218
|
|
|||
2023
|
703
|
|
|
53
|
|
|
1,969
|
|
17.
|
Related Party Transactions
|
18.
|
Commitments and Contingencies
|
Development project
|
|
Payment guarantee amount
|
|
||
1405 Point
|
|
$
|
25,000
|
|
|
The Residences at Annapolis Junction
|
|
8,300
|
|
|
|
Delray Plaza
|
|
4,750
|
|
(a)
|
|
Nexton Square
|
|
—
|
|
(b)
|
|
Interlock Commercial
|
|
—
|
|
(c)
|
|
Solis Apartments at Interlock
|
|
—
|
|
(d)
|
|
City Center
|
|
18,457
|
|
(e)
|
|
Total
|
|
$
|
56,507
|
|
|
|
|
|
|
2019
|
$
|
2,127
|
|
2020
|
2,291
|
|
|
2021
|
2,368
|
|
|
2022
|
2,364
|
|
|
2023
|
2,403
|
|
|
Thereafter
|
105,961
|
|
|
Total
|
$
|
117,514
|
|
19.
|
Selected Quarterly Financial Data (Unaudited)
|
|
2018 Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Rental revenues
|
$
|
28,699
|
|
|
$
|
28,598
|
|
|
$
|
28,930
|
|
|
$
|
30,731
|
|
General contracting and real estate services revenues
|
23,050
|
|
|
20,654
|
|
|
19,950
|
|
|
12,705
|
|
||||
Net operating income
|
20,098
|
|
|
19,908
|
|
|
19,964
|
|
|
21,114
|
|
||||
Net income
|
6,983
|
|
|
5,945
|
|
|
5,669
|
|
|
4,895
|
|
||||
Net income attributable to stockholders
|
5,040
|
|
|
4,319
|
|
|
4,202
|
|
|
3,642
|
|
||||
Net income per share: basic and diluted
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
2017 Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Rental revenues
|
$
|
27,232
|
|
|
$
|
26,755
|
|
|
$
|
27,096
|
|
|
$
|
27,654
|
|
General contracting and real estate services revenues
|
63,519
|
|
|
56,671
|
|
|
41,201
|
|
|
32,643
|
|
||||
Net operating income
|
20,978
|
|
|
20,645
|
|
|
19,397
|
|
|
19,211
|
|
||||
Net income
|
8,753
|
|
|
4,943
|
|
|
10,461
|
|
|
5,768
|
|
||||
Net income attributable to stockholders
|
5,936
|
|
|
3,471
|
|
|
7,488
|
|
|
4,152
|
|
||||
Net income per share: basic and diluted
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
|
|
Initial Cost
|
|
Cost Capitalized
|
|
Gross Carrying Amount
|
|
|
|
|
|
Year of
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Net Carrying
|
|
Construction/
|
|
|||||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Amount
(1)
|
|
Acquisition
|
|
|||||||||||||||||||
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
4525 Main Street
|
$
|
32,034
|
|
|
$
|
982
|
|
|
$
|
—
|
|
|
$
|
45,835
|
|
|
$
|
982
|
|
|
$
|
45,835
|
|
|
$
|
46,817
|
|
|
$
|
6,237
|
|
|
$
|
40,580
|
|
|
2014
|
|
|
Armada Hoffler Tower
|
—
|
|
(2)
|
1,976
|
|
|
—
|
|
|
60,677
|
|
|
1,976
|
|
|
60,677
|
|
|
62,653
|
|
|
31,816
|
|
|
30,837
|
|
|
2002
|
|
|
|||||||||
Brooks Crossing Office
|
6,910
|
|
|
475
|
|
|
—
|
|
|
14,078
|
|
|
475
|
|
|
14,078
|
|
|
14,553
|
|
|
—
|
|
|
14,553
|
|
|
2016
|
|
|
|||||||||
One Columbus
|
—
|
|
(2)
|
960
|
|
|
10,269
|
|
|
10,606
|
|
|
960
|
|
|
20,875
|
|
|
21,835
|
|
|
11,110
|
|
|
10,725
|
|
|
1984
|
|
|
|||||||||
Two Columbus
|
—
|
|
(2)
|
53
|
|
|
—
|
|
|
19,926
|
|
|
53
|
|
|
19,926
|
|
|
19,979
|
|
|
7,911
|
|
|
12,068
|
|
|
2009
|
|
|
|||||||||
Wills Wharf
|
—
|
|
|
—
|
|
|
—
|
|
|
18,665
|
|
|
—
|
|
|
18,665
|
|
|
18,665
|
|
|
—
|
|
|
18,665
|
|
|
2018
|
|
|
|||||||||
Total office
|
$
|
38,944
|
|
|
$
|
4,446
|
|
|
$
|
10,269
|
|
|
$
|
169,787
|
|
|
$
|
4,446
|
|
|
$
|
180,056
|
|
|
$
|
184,502
|
|
|
$
|
57,074
|
|
|
$
|
127,428
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
249 Central Park Retail
|
$
|
17,045
|
|
|
$
|
712
|
|
|
$
|
—
|
|
|
$
|
15,341
|
|
|
$
|
712
|
|
|
$
|
15,341
|
|
|
$
|
16,053
|
|
|
$
|
8,798
|
|
|
$
|
7,255
|
|
|
2004
|
|
|
Alexander Pointe
|
—
|
|
(2)
|
4,050
|
|
|
4,880
|
|
|
91
|
|
|
4,050
|
|
|
4,971
|
|
|
9,021
|
|
|
705
|
|
|
8,316
|
|
|
1997/2016
|
|
|
|||||||||
Bermuda Crossroads
|
—
|
|
(2)
|
5,450
|
|
|
10,641
|
|
|
1,195
|
|
|
5,450
|
|
|
11,836
|
|
|
17,286
|
|
|
2,555
|
|
|
14,731
|
|
|
2001/2013
|
|
|
|||||||||
Broad Creek Shopping Center
|
—
|
|
(2)
|
—
|
|
|
—
|
|
|
8,987
|
|
|
—
|
|
|
8,987
|
|
|
8,987
|
|
|
4,035
|
|
|
4,952
|
|
|
1997-2001
|
|
|
|||||||||
Broadmoor Plaza
|
—
|
|
(2)
|
2,410
|
|
|
9,010
|
|
|
843
|
|
|
2,410
|
|
|
9,853
|
|
|
12,263
|
|
|
1,340
|
|
|
10,923
|
|
|
1980/2016
|
|
|
|||||||||
Brooks Crossing Retail
|
—
|
|
|
117
|
|
|
—
|
|
|
2,328
|
|
|
117
|
|
|
2,328
|
|
|
2,445
|
|
|
155
|
|
|
2,290
|
|
|
2016
|
|
|
|||||||||
Columbus Village
|
—
|
|
(2)
|
7,631
|
|
|
10,135
|
|
|
877
|
|
|
7,631
|
|
|
11,012
|
|
|
18,643
|
|
|
2,091
|
|
|
16,552
|
|
|
1980/2015
|
|
|
|||||||||
Columbus Village II
|
—
|
|
(2)
|
14,536
|
|
|
10,922
|
|
|
50
|
|
|
14,536
|
|
|
10,972
|
|
|
25,508
|
|
|
939
|
|
|
24,569
|
|
|
1995/2016
|
|
|
|||||||||
Commerce Street Retail
|
—
|
|
(2)
|
118
|
|
|
—
|
|
|
3,242
|
|
|
118
|
|
|
3,242
|
|
|
3,360
|
|
|
1,514
|
|
|
1,846
|
|
|
2008
|
|
|
|||||||||
Courthouse 7-Eleven
|
—
|
|
(2)
|
1,007
|
|
|
—
|
|
|
1,043
|
|
|
1,007
|
|
|
1,043
|
|
|
2,050
|
|
|
190
|
|
|
1,860
|
|
|
2011
|
|
|
|||||||||
Dick’s at Town Center
|
—
|
|
(2)
|
67
|
|
|
—
|
|
|
10,585
|
|
|
67
|
|
|
10,585
|
|
|
10,652
|
|
|
4,337
|
|
|
6,315
|
|
|
2002
|
|
|
|||||||||
Dimmock Square
|
—
|
|
(2)
|
5,100
|
|
|
13,126
|
|
|
260
|
|
|
5,100
|
|
|
13,386
|
|
|
18,486
|
|
|
1,639
|
|
|
16,847
|
|
|
1998/2014
|
|
|
|||||||||
Fountain Plaza Retail
|
10,257
|
|
|
425
|
|
|
—
|
|
|
7,206
|
|
|
425
|
|
|
7,206
|
|
|
7,631
|
|
|
3,363
|
|
|
4,268
|
|
|
2004
|
|
|
|||||||||
Gainsborough Square
|
—
|
|
(2)
|
2,229
|
|
|
—
|
|
|
7,450
|
|
|
2,229
|
|
|
7,450
|
|
|
9,679
|
|
|
3,422
|
|
|
6,257
|
|
|
1999
|
|
|
|||||||||
Greentree Shopping Center
|
—
|
|
(2)
|
1,103
|
|
|
—
|
|
|
4,032
|
|
|
1,103
|
|
|
4,032
|
|
|
5,135
|
|
|
700
|
|
|
4,435
|
|
|
2014
|
|
|
|||||||||
Hanbury Village
|
19,019
|
|
(2)
|
3,793
|
|
|
—
|
|
|
19,464
|
|
|
3,793
|
|
|
19,464
|
|
|
23,257
|
|
|
6,920
|
|
|
16,337
|
|
|
2006
|
|
|
|||||||||
Harper Hill Commons
|
—
|
|
(2)
|
2,840
|
|
|
8,510
|
|
|
160
|
|
|
2,840
|
|
|
8,670
|
|
|
11,510
|
|
|
924
|
|
|
10,586
|
|
|
2004/2016
|
|
|
|||||||||
Harrisonburg Regal
|
—
|
|
|
1,554
|
|
|
—
|
|
|
4,148
|
|
|
1,554
|
|
|
4,148
|
|
|
5,702
|
|
|
2,097
|
|
|
3,605
|
|
|
1999
|
|
|
|||||||||
Indian Lakes Crossing
|
—
|
|
(2)
|
7,009
|
|
|
2,274
|
|
|
7
|
|
|
7,009
|
|
|
2,281
|
|
|
9,290
|
|
|
84
|
|
|
9,206
|
|
|
2008/2018
|
|
|
|||||||||
Market at Mill Creek
|
7,283
|
|
|
2,945
|
|
|
—
|
|
|
16,413
|
|
|
2,945
|
|
|
16,413
|
|
|
19,358
|
|
|
—
|
|
|
19,358
|
|
|
2018
|
|
|
|||||||||
Lexington Square
|
14,940
|
|
|
3,035
|
|
|
17,786
|
|
|
—
|
|
|
3,035
|
|
|
17,786
|
|
|
20,821
|
|
|
265
|
|
|
20,556
|
|
|
2017/2018
|
|
|
|||||||||
Lightfoot Marketplace
|
10,500
|
|
|
7,628
|
|
|
—
|
|
|
17,502
|
|
|
7,628
|
|
|
17,502
|
|
|
25,130
|
|
|
1,376
|
|
|
23,754
|
|
|
2016
|
|
|
|||||||||
North Hampton Market
|
—
|
|
(2)
|
7,250
|
|
|
10,210
|
|
|
442
|
|
|
7,250
|
|
|
10,652
|
|
|
17,902
|
|
|
1,461
|
|
|
16,441
|
|
|
2004/2016
|
|
|
|||||||||
North Point Center
|
11,698
|
|
(2)
|
1,936
|
|
|
—
|
|
|
25,553
|
|
|
1,936
|
|
|
25,553
|
|
|
27,489
|
|
|
13,527
|
|
|
13,962
|
|
|
1998
|
|
|
Oakland Marketplace
|
—
|
|
(2)
|
1,850
|
|
|
3,370
|
|
|
617
|
|
|
1,850
|
|
|
3,987
|
|
|
5,837
|
|
|
744
|
|
|
5,093
|
|
|
2004/2016
|
|
|
|||||||||
Parkway Marketplace
|
—
|
|
(2)
|
1,150
|
|
|
—
|
|
|
3,767
|
|
|
1,150
|
|
|
3,767
|
|
|
4,917
|
|
|
1,888
|
|
|
3,029
|
|
|
1998
|
|
|
|||||||||
Parkway Centre
|
—
|
|
(2)
|
1,372
|
|
|
7,864
|
|
|
—
|
|
|
1,372
|
|
|
7,864
|
|
|
9,236
|
|
|
234
|
|
|
9,002
|
|
|
2017/2018
|
|
|
|||||||||
Patterson Place
|
—
|
|
(2)
|
15,059
|
|
|
20,180
|
|
|
411
|
|
|
15,059
|
|
|
20,591
|
|
|
35,650
|
|
|
2,065
|
|
|
33,585
|
|
|
2004/2016
|
|
|
|||||||||
Perry Hall Marketplace
|
—
|
|
(2)
|
3,240
|
|
|
8,316
|
|
|
415
|
|
|
3,240
|
|
|
8,731
|
|
|
11,971
|
|
|
1,212
|
|
|
10,759
|
|
|
2001/2015
|
|
|
|||||||||
Premier Retail
|
6,219
|
|
|
965
|
|
|
—
|
|
|
10,877
|
|
|
965
|
|
|
10,877
|
|
|
11,842
|
|
|
132
|
|
|
11,710
|
|
|
2018
|
|
|
|||||||||
Providence Plaza
|
—
|
|
(2)
|
9,950
|
|
|
12,369
|
|
|
1,072
|
|
|
9,950
|
|
|
13,441
|
|
|
23,391
|
|
|
1,397
|
|
|
21,994
|
|
|
2007/2015
|
|
|
|||||||||
Renaissance Square
|
—
|
|
(2)
|
6,730
|
|
|
8,439
|
|
|
155
|
|
|
6,730
|
|
|
8,594
|
|
|
15,324
|
|
|
625
|
|
|
14,699
|
|
|
2008/2016
|
|
|
|||||||||
Sandbridge Commons
|
8,258
|
|
|
4,825
|
|
|
—
|
|
|
7,294
|
|
|
4,825
|
|
|
7,294
|
|
|
12,119
|
|
|
1,168
|
|
|
10,951
|
|
|
2015
|
|
|
|||||||||
Socastee Commons
|
4,671
|
|
|
2,320
|
|
|
5,380
|
|
|
134
|
|
|
2,320
|
|
|
5,514
|
|
|
7,834
|
|
|
735
|
|
|
7,099
|
|
|
2000/2015
|
|
|
|||||||||
South Retail
|
7,483
|
|
|
190
|
|
|
—
|
|
|
7,867
|
|
|
190
|
|
|
7,867
|
|
|
8,057
|
|
|
4,225
|
|
|
3,832
|
|
|
2002
|
|
|
|||||||||
South Square
|
—
|
|
(2)
|
14,130
|
|
|
12,670
|
|
|
391
|
|
|
14,130
|
|
|
13,061
|
|
|
27,191
|
|
|
1,450
|
|
|
25,741
|
|
|
1977/2016
|
|
|
|||||||||
Southgate Square
|
21,442
|
|
|
8,890
|
|
|
25,950
|
|
|
496
|
|
|
8,890
|
|
|
26,446
|
|
|
35,336
|
|
|
2,325
|
|
|
33,011
|
|
|
1991/2016
|
|
|
|||||||||
Southshore Shops
|
—
|
|
(2)
|
1,770
|
|
|
6,509
|
|
|
50
|
|
|
1,770
|
|
|
6,559
|
|
|
8,329
|
|
|
496
|
|
|
7,833
|
|
|
2006/2016
|
|
|
|||||||||
Stone House Square
|
—
|
|
(2)
|
6,360
|
|
|
16,350
|
|
|
319
|
|
|
6,360
|
|
|
16,669
|
|
|
23,029
|
|
|
2,131
|
|
|
20,898
|
|
|
2008/2015
|
|
|
|||||||||
Studio 56 Retail
|
—
|
|
(2)
|
76
|
|
|
—
|
|
|
2,477
|
|
|
76
|
|
|
2,477
|
|
|
2,553
|
|
|
913
|
|
|
1,640
|
|
|
2007
|
|
|
|||||||||
Tyre Neck Harris Teeter
|
—
|
|
(2)
|
—
|
|
|
—
|
|
|
3,306
|
|
|
—
|
|
|
3,306
|
|
|
3,306
|
|
|
1,089
|
|
|
2,217
|
|
|
2011
|
|
|
|||||||||
Wendover Village
|
—
|
|
(2)
|
18,260
|
|
|
21,700
|
|
|
128
|
|
|
18,260
|
|
|
21,828
|
|
|
40,088
|
|
|
1,813
|
|
|
38,275
|
|
|
2004/2016-2017
|
|
|
|||||||||
Total retail
|
$
|
138,815
|
|
|
$
|
180,082
|
|
|
$
|
246,591
|
|
|
$
|
186,995
|
|
|
$
|
180,082
|
|
|
$
|
433,586
|
|
|
$
|
613,668
|
|
|
$
|
87,079
|
|
|
$
|
526,589
|
|
|
|
|
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Encore Apartments
|
$
|
24,966
|
|
|
$
|
1,293
|
|
|
$
|
—
|
|
|
$
|
30,258
|
|
|
$
|
1,293
|
|
|
$
|
30,258
|
|
|
$
|
31,551
|
|
|
$
|
4,088
|
|
|
$
|
27,463
|
|
|
2014
|
|
|
Greenside (Harding Place)
|
25,902
|
|
|
5,711
|
|
|
—
|
|
|
43,782
|
|
|
5,711
|
|
|
43,782
|
|
|
49,493
|
|
|
388
|
|
|
49,105
|
|
|
2014
|
|
(3)
|
|||||||||
Hoffler Place (King Street)
|
11,445
|
|
|
7,277
|
|
|
—
|
|
|
27,136
|
|
|
7,277
|
|
|
27,136
|
|
|
34,413
|
|
|
—
|
|
|
34,413
|
|
|
—
|
|
(3)
|
|||||||||
Johns Hopkins Village
|
52,708
|
|
|
—
|
|
|
—
|
|
|
69,717
|
|
|
—
|
|
|
69,717
|
|
|
69,717
|
|
|
5,381
|
|
|
64,336
|
|
|
2016
|
|
|
|||||||||
Liberty Apartments
|
14,437
|
|
|
3,580
|
|
|
23,494
|
|
|
1,581
|
|
|
3,580
|
|
|
25,075
|
|
|
28,655
|
|
|
4,361
|
|
|
24,294
|
|
|
2013/2014
|
|
|
|||||||||
Premier Apartments
|
12,995
|
|
|
—
|
|
|
—
|
|
|
29,189
|
|
|
—
|
|
|
29,189
|
|
|
29,189
|
|
|
292
|
|
|
28,897
|
|
|
2018
|
|
|
|||||||||
Summit Place (Meeting Street)
|
11,057
|
|
|
7,265
|
|
|
—
|
|
|
27,722
|
|
|
7,265
|
|
|
27,722
|
|
|
34,987
|
|
|
—
|
|
|
34,987
|
|
|
—
|
|
(3)
|
|||||||||
Smith’s Landing
|
18,985
|
|
|
—
|
|
|
35,105
|
|
|
1,962
|
|
|
—
|
|
|
37,067
|
|
|
37,067
|
|
|
6,851
|
|
|
30,216
|
|
|
2009/2013
|
|
|
|||||||||
The Cosmopolitan
|
44,468
|
|
|
985
|
|
|
—
|
|
|
59,365
|
|
|
985
|
|
|
59,365
|
|
|
60,350
|
|
|
23,261
|
|
|
37,089
|
|
|
2006
|
|
|
|||||||||
Total multifamily
|
$
|
216,963
|
|
|
$
|
26,111
|
|
|
$
|
58,599
|
|
|
$
|
290,712
|
|
|
$
|
26,111
|
|
|
$
|
349,311
|
|
|
$
|
375,422
|
|
|
$
|
44,622
|
|
|
$
|
330,800
|
|
|
|
|
|
Held for development
|
$
|
—
|
|
|
$
|
2,994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,994
|
|
|
$
|
—
|
|
|
$
|
2,994
|
|
|
$
|
—
|
|
|
$
|
2,994
|
|
|
|
|
|
Real estate investments
|
$
|
394,722
|
|
|
$
|
213,633
|
|
|
$
|
315,459
|
|
|
$
|
647,494
|
|
|
$
|
213,633
|
|
|
$
|
962,953
|
|
|
$
|
1,176,586
|
|
|
$
|
188,775
|
|
|
$
|
987,811
|
|
|
|
|
|
(1)
|
The net carrying amount of real estate for federal income tax purposes was
$868.3 million
as of
December 31, 2018
.
|
(2)
|
Borrowing base collateral for the credit facility as of
December 31, 2018
.
|
(3)
|
Construction in progress as of
December 31, 2018
.
|
Buildings
|
39 years
|
Capital improvements
|
5—20 years
|
Equipment
|
3—7 years
|
Tenant improvements
|
Term of the related lease
|
|
(or estimated useful life, if shorter)
|
|
Real Estate
|
|
Accumulated
|
||||||||||||
|
Investments
|
|
Depreciation
|
||||||||||||
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Balance at beginning of the year
|
$
|
994,437
|
|
|
$
|
908,287
|
|
|
$
|
164,521
|
|
|
$
|
139,553
|
|
Construction costs and improvements
|
144,926
|
|
|
84,142
|
|
|
—
|
|
|
—
|
|
||||
Acquisitions
|
51,613
|
|
|
12,760
|
|
|
—
|
|
|
—
|
|
||||
Dispositions
|
(11,420
|
)
|
|
(10,146
|
)
|
|
(5,559
|
)
|
|
(1,006
|
)
|
||||
Reclassifications
|
(2,970
|
)
|
|
(606
|
)
|
|
(582
|
)
|
|
—
|
|
||||
Depreciation
|
—
|
|
|
—
|
|
|
30,395
|
|
|
25,974
|
|
||||
Balance at end of the year
|
$
|
1,176,586
|
|
|
$
|
994,437
|
|
|
$
|
188,775
|
|
|
$
|
164,521
|
|
I.
|
PURPOSE
|
II.
|
DEFINITIONS
|
IV.
|
ELIGIBILITY TO RECEIVE BENEFITS
|
V.
|
SEVERANCE BENEFITS
|
VIII.
|
CODE SECTION 409A
|
IX.
|
ADMINISTRATION; CLAIMS PROCEDURE; REVIEW
|
X.
|
AMENDMENT AND TERMINATION
|
XI.
|
GENERAL
|
Participant Name
|
Participation Date
|
Tier Designation
|
Louis Haddad
|
August 1, 2013
|
Tier I
|
Eric Apperson
|
August 1, 2013
|
Tier II
|
Shelly Hampton
|
August 1, 2013
|
Tier II
|
Michael O’Hara
|
August 1, 2013
|
Tier II
|
Al Hunt
|
August 1, 2013
|
Tier II
|
Christopher Harvey
|
August 1, 2013
|
Tier III
|
1.
|
Purpose.
|
2.
|
Performance Period.
|
3.
|
Eligibility.
|
4.
|
Awards.
|
5.
|
Administration.
|
6.
|
Miscellaneous.
|
•
|
all Claims arising from Executive’s employment with the Company or the termination of that employment, including Claims for wrongful termination or retaliation;
|
•
|
all Claims related to Executive’s compensation or benefits from the Company, including salary, wages, bonuses, commissions, incentive compensation, profit sharing, retirement benefits, paid time off, vacation, sick leave, leaves of absence, expense reimbursements, equity, severance pay, and fringe benefits, including any Claims under the Severance Plan, STIP, Incentive Plan, and the Amended Incentive Plan;
|
•
|
all Claims for breach of contract, breach of quasi-contract, promissory estoppel, detrimental reliance, and breach of the implied covenant of good faith and fair dealing;
|
•
|
all tort Claims, including Claims for fraud, defamation, slander, libel, negligent or intentional infliction of emotional distress, personal injury, negligence, compensatory or
|
•
|
all federal, state, and local statutory Claims, including Claims for discrimination, harassment, retaliation, attorneys’ fees, medical expenses, experts’ fees, costs and disbursements; and
|
•
|
any other Claims of any kind whatsoever, from the beginning of time until the date Executive signs this Agreement, in each case whether based on contract, tort, statute, local ordinance, regulation or any comparable law in any jurisdiction.
|
|
|
|
Name
|
|
Place of Organization
|
530 Meeting Street Residential Partners, LLC
|
|
Virginia
|
595 King Street Residential Partners, LLC
|
|
Virginia
|
A/H Harrisonburg Regal L.L.C.
|
|
Virginia
|
A/H North Pointe, Inc.
|
|
Virginia
|
AH Columbus II, L.L.C.
|
|
Virginia
|
AH Durham Apartments, L.L.C.
|
|
Virginia
|
AH Greentree, L.L.C.
|
|
Virginia
|
AH Richmond Tower I, L.L.C.
|
|
Virginia
|
AH Sandbridge, L.L.C.
|
|
Virginia
|
AH Southeast Commerce Center, L.L.C.
|
|
Virginia
|
AHP Acquisitions, LLC
|
|
Virginia
|
AHP Asset Services, LLC
|
|
Virginia
|
AHP Construction, LLC
|
|
Virginia
|
AHP Development, LLC
|
|
Virginia
|
AHP Holding, Inc.
|
|
Virginia
|
AHP Tenant Services, LLC
|
|
Virginia
|
Alexander Pointe Salisbury, LLC
|
|
Virginia
|
Armada Hoffler Manager, LLC
|
|
Virginia
|
Armada Hoffler, L.P.
|
|
Virginia
|
Armada/Hoffler Block 8 Associates, L.L.C.
|
|
Virginia
|
Armada/Hoffler Charleston Associates, L.P.
|
|
Virginia
|
Armada/Hoffler Tower 4, L.L.C.
|
|
Virginia
|
Bermuda Shopping Center, L.L.C.
|
|
Virginia
|
Block 11 Manager, LLC
|
|
Virginia
|
Broad Creek PH. I, L.L.C.
|
|
Virginia
|
Broad Creek PH. II, L.L.C.
|
|
Virginia
|
Broad Creek PH. III, L.L.C.
|
|
Virginia
|
Broadmoor Plaza Indiana, LLC
|
|
Virginia
|
BSE/AH Blacksburg Apartments, LLC
|
|
Virginia
|
Brooks Crossing I, LLC
|
|
Virginia
|
Brooks Crossing II, LLC
|
|
Virginia
|
City Center Durham, LLC
|
|
Virginia
|
Columbus Tower, L.L.C.
|
|
Virginia
|
Columbus Town Center, LLC
|
|
Virginia
|
Columbus Town Center II, LLC
|
|
Virginia
|
Courthouse Marketplace Outparcels, L.L.C.
|
|
Virginia
|
Courthouse Office Building, LLC
|
|
Virginia
|
Dimmock Square Marketplace, LLC
|
|
Virginia
|
Durham City Center II, LLC
|
|
North Carolina
|
Ferrell Parkway Associates, L.L.C.
|
|
Virginia
|
Gateway Centre, L.L.C.
|
|
Virginia
|
Greenbrier Ocean Partners, LLC
|
|
Virginia
|
Greenbrier Ocean Partners II, LLC
|
|
Virginia
|
|
|
|
Name
|
|
Place of Organization
|
Greenbrier Technology Center II Associates, L.L.C.
|
|
Virginia
|
Hanbury Village II, L.L.C.
|
|
Virginia
|
Harding Place Residential Partners, LLC
|
|
Virginia
|
Harper Hill North Carolina, LLC
|
|
Virginia
|
Hoffler and Associates EAT, LLC
|
|
Virginia
|
Hopkins Village, L.L.C.
|
|
Virginia
|
HT Tyre Neck, L.L.C.
|
|
Virginia
|
Indian Lakes Virginia Beach, LLC
|
|
Virginia
|
Interlock Mezz Lender, LLC
|
|
Virginia
|
Lexington at Hope Ferry, LLC
|
|
Virginia
|
Lightfoot Marketplace Shopping Center, LLC
|
|
Virginia
|
Market at Mill Creek Partners, LLC
|
|
Virginia
|
New Armada Hoffler Properties I, LLC
|
|
Virginia
|
New Armada Hoffler Properties II, LLC
|
|
Virginia
|
North Hampton Market South Carolina, LLC
|
|
Virginia
|
North Point Development Associates, L.L.C.
|
|
Virginia
|
North Point Development Associates, L.P.
|
|
Virginia
|
North Pointe Outparcels, L.L.C.
|
|
Virginia
|
North Pointe PH. 1 Limited Partnership
|
|
Virginia
|
North Pointe VW4, L.L.C.
|
|
Virginia
|
North Pointe-CGL, L.L.C.
|
|
Virginia
|
Oakland Marketplace Tennessee, LLC
|
|
Virginia
|
Oyster Point Office Building, LLC
|
|
Virginia
|
Parkway Centre Moultrie, LLC
|
|
Virginia
|
Paterson Place Durham, LLC
|
|
Virginia
|
Perry Hall Maryland, LLC
|
|
Virginia
|
Providence Plaza Charlotte, LLC
|
|
Virginia
|
Renaissance Charlotte, LLC
|
|
Virginia
|
River City Chesterfield, LLC
|
|
Virginia
|
River City Chesterfield II, LLC
|
|
Virginia
|
Socastee Myrtle Beach, LLC
|
|
Virginia
|
Solis Interlock Mezz Lender, LLC
|
|
Virginia
|
Southeast Commerce Center Associates, LLC
|
|
Virginia
|
Southgate Square Virginia, LLC
|
|
Virginia
|
Southshore Pointe, LLC
|
|
Virginia
|
South Square Durham, LLC
|
|
Virginia
|
Stone House Maryland, LLC
|
|
Virginia
|
TCA 9 Plaza, LLC
|
|
Virginia
|
TCA 10 GP, LLC
|
|
Virginia
|
TCA Block 11 Apartments, LLC
|
|
Virginia
|
TCA Block 11 Office, LLC
|
|
Virginia
|
TCA Block 4 Retail, L.L.C.
|
|
Virginia
|
TCA Block 6, L.L.C.
|
|
Virginia
|
Tower Manager, LLC
|
|
Virginia
|
Town Center Associates, LLC
|
|
Virginia
|
|
|
|
Name
|
|
Place of Organization
|
Town Center Associates 7, L.L.C.
|
|
Virginia
|
Town Center Associates 9, LLC
|
|
Virginia
|
Town Center Associates 11, LLC
|
|
Virginia
|
Town Center Associates 12, L.L.C.
|
|
Virginia
|
Town Center Block 10 Apartments, L.P.
|
|
Virginia
|
Washington Avenue Apartments, L.L.C.
|
|
Virginia
|
Waynesboro Commons Virginia, LLC
|
|
Virginia
|
Wendover Village Greensboro, LLC
|
|
Virginia
|
Wendover Village Greensboro II, LLC
|
|
Virginia
|
Williamsburg Medical Building, LLC
|
|
Virginia
|
Wills Wharf Baltimore, LLC
|
|
Virginia
|
(1)
|
Registration Statement (Form S-8 No.333-188545, and 333-218750) pertaining to the Amended and Restated 2013 Equity Incentive Plan of Armada Hoffler Properties, Inc., and
|
(2)
|
Registration Statements (Forms S-3 No. 333-204063, 333-214176, and 333-216795) of Armada Hoffler Properties, Inc.;
|
1.
|
I have reviewed this Annual Report on Form 10-K of Armada Hoffler Properties, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 28, 2019
|
/s/ Louis S. Haddad
|
|
Louis S. Haddad
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Armada Hoffler Properties, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 28, 2019
|
/s/ Michael P. O'Hara
|
|
Michael P. O'Hara
|
|
Chief Financial Officer, Treasurer, and Secretary
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 28, 2019
|
/s/ Louis S. Haddad
|
|
Louis S. Haddad
|
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 28, 2019
|
/s/ Michael P. O'Hara
|
|
Michael P. O'Hara
|
|
Chief Financial Officer, Treasurer, and Secretary
|