FORM
|
10-K
|
Maryland
|
46-1214914
|
|||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|||
222 Central Park Avenue
|
,
|
Suite 2100
|
|
|
Virginia Beach
|
,
|
Virginia
|
23462
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value per share
|
|
AHH
|
|
New York Stock Exchange
|
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share
|
|
AHHPrA
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
Item 15.
|
||
Item 16.
|
||
•
|
adverse economic or real estate developments, either nationally or in the markets in which our properties are located;
|
•
|
our failure to develop the properties in our development pipeline successfully, on the anticipated timelines, or at the anticipated costs;
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
•
|
defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants;
|
•
|
bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants;
|
•
|
the inability of one or more mezzanine loan borrowers to repay mezzanine loans in accordance with their contractual terms;
|
•
|
difficulties in identifying or completing development, acquisition, or disposition opportunities;
|
•
|
our failure to successfully operate developed and acquired properties;
|
•
|
our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate;
|
•
|
fluctuations in interest rates and increased operating costs;
|
•
|
our failure to obtain necessary outside financing on favorable terms or at all;
|
•
|
our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt;
|
•
|
financial market fluctuations;
|
•
|
risks that affect the general retail environment or the market for office properties or multifamily units;
|
•
|
the competitive environment in which we operate;
|
•
|
decreased rental rates or increased vacancy rates;
|
•
|
conflicts of interests with our officers and directors;
|
•
|
lack or insufficient amounts of insurance;
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
•
|
other factors affecting the real estate industry generally;
|
•
|
our failure to maintain our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes;
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;
|
•
|
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
|
•
|
potential negative impacts from the recent changes to the U.S. tax laws.
|
Item 1.
|
Business.
|
•
|
Net income attributable to common stockholders and OP Unit holders of $21.6 million, or $0.41 per diluted share, compared to $17.2 million, or $0.36 per diluted share, for the year ended December 31, 2018.
|
•
|
Funds from operations attributable to common stockholders and OP Unit holders ("FFO") of $80.0 million, or $1.10 per diluted share, compared to $64.3 million, or $0.99 per diluted share, for the year ended December 31, 2018.
|
•
|
Normalized funds from operations attributable to common stockholders and OP Unit holders ("Normalized FFO") of $85.1 million, or $1.17 per diluted share, compared to $66.5 million, or $1.03 per diluted share, for the year ended December 31, 2018.
|
•
|
Property segment net operating income ("NOI") of $102.0 million compared to $78.4 million for the year ended December 31, 2018:
|
•
|
Office NOI of $21.1 million compared to $12.8 million
|
•
|
Retail NOI of $58.0 million compared to $50.3 million
|
•
|
Multifamily NOI of $22.9 million compared to $15.3 million
|
•
|
Same store NOI of $71.1 million compared to $68.5 million for the year ended December 31, 2018:
|
•
|
Office same store NOI of $13.5 million compared to $13.2 million
|
•
|
Retail same store NOI of $44.4 million compared to $43.4 million
|
•
|
Multifamily same store NOI of $13.2 million compared to $11.9 million
|
•
|
Stabilized portfolio occupancy by segment, as of December 31, 2019 compared to December 31, 2018:
|
•
|
Office occupancy at 96.6% compared to 93.3%
|
•
|
Retail occupancy at 96.9% compared to 96.2%
|
•
|
Multifamily occupancy at 95.6% compared to 97.3%
|
•
|
Core operating property portfolio occupancy at 96.5% as of December 31, 2019 compared to 95.8% as of December 31, 2018.
|
•
|
Completed the acquisition and refinancing of the commercial office and retail components of our One City Center development project in downtown Durham, North Carolina from the joint venture partnership.
|
•
|
Exercised our purchase option to acquire a 79% controlling interest in 1405 Point, the 17-story luxury high-rise apartment building located in the Harbor Point area of the Baltimore waterfront, in exchange for the Company's mezzanine loan investment and the assumption of existing debt.
|
•
|
Completed the acquisitions of Red Mill Commons and Marketplace at Hilltop in Virginia Beach, Virginia for aggregate consideration of $105.0 million, including $63.8 million in OP Units.
|
•
|
Completed the acquisition of Thames Street Wharf, a certified LEED Gold Class A trophy office building located on the waterfront in the Harbor Point development of Baltimore, Maryland, for $101.0 million.
|
•
|
Completed the sale of Lightfoot Marketplace for $30.3 million, representing a 5.8% cap rate on in-place net operating income at the time of acquisition.
|
•
|
Introduced a redesigned website - ArmadaHoffler.com - to include additional functionality and enhancements including a new sustainability section.
|
•
|
Added $109.2 million to third-party construction backlog during the fourth quarter and ended 2019 with total backlog of $242.6 million.
|
•
|
Announced that Apex Entertainment has entered into a long-term lease for all 84,000 square feet previously occupied by Dick's Sporting Goods in the Town Center of Virginia Beach.
|
•
|
Announced that the Company will be the majority partner in a joint venture to develop Ten Tryon, a new 220,000 square foot urban mixed-use development anchored by a new Publix grocery store and a Fortune 100 office tenant in Charlotte, North Carolina.
|
•
|
Announced that the Company will be the majority partner in a joint venture to redevelop the historic Chronicle Mill as part of a new multifamily development in Belmont, North Carolina.
|
•
|
Extended the maturity of our credit facility to 2024 for the senior unsecured revolving component and 2025 for the senior unsecured term loan component.
|
•
|
Raised $25.5 million of gross proceeds through our at-the-market equity offering program at a weighted-average price of $18.30 per share during the quarter ended December 31, 2019. Raised $98.4 million of gross proceeds at a weighted-average price of $16.76 per share during the year ended December 31, 2019.
|
•
|
Raised $61.3 million of net proceeds before offering expenses through an underwritten public offering of 2.5 million shares of 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock ("Series A Preferred Stock") at a public offering price of $25.00 per share.
|
•
|
Declared cash dividends of $0.84 per share for the year ended December 31, 2019 compared to $0.80 per share for the year ended December 31, 2018.
|
•
|
High-Quality, Diversified Portfolio. Our portfolio consists of institutional-grade, premier office, retail, and multifamily properties located primarily in Virginia, Maryland, North Carolina, South Carolina, and Georgia. Our properties are generally in the top tier of commercial properties in their markets and offer Class-A amenities and finishes.
|
•
|
Seasoned, Committed and Aligned Senior Management Team with a Proven Track Record. Our senior management team has extensive experience developing, constructing, owning, operating, renovating, and financing institutional-grade office, retail, multifamily, and hotel properties in the Mid-Atlantic and Southeastern regions. As of December 31, 2019, our named executive officers and directors collectively owned approximately 13% of our company on a fully diluted basis, which we believe aligns their interests with those of our stockholders.
|
•
|
Strategic Focus on Attractive Mid-Atlantic and Southeastern Markets. We focus our activities in our target markets in the Mid-Atlantic and Southeastern regions of the United States that demonstrate attractive fundamentals driven by favorable supply and demand characteristics and limited competition from other large, well-capitalized operators. We believe that our longstanding presence in our target markets provides us with significant advantages in sourcing and executing development opportunities, identifying and mitigating potential risks, and negotiating attractive pricing.
|
•
|
Extensive Experience with Construction and Development. Our platform consists of development, construction, and asset management capabilities, which comprise an integrated delivery system for every project that we build for our own account or for third-party clients. This integrated approach provides a single source of accountability for design and construction, simplifies coordination and communication among the relevant stakeholders in each project, and provides us valuable insight from an operational perspective. We believe that being regularly engaged in construction and development projects provides us significant and distinct advantages, including enhanced market intelligence, greater insight into best practices, enhanced operating leverage, and "first look" access to development and ownership opportunities in our target markets. We also use mezzanine lending arrangements, which may enable us to acquire completed development projects at prices that are below market or at cost and may enable us to realize profit on projects we do not intend to own.
|
•
|
Longstanding Public and Private Relationships. We have extensive experience with public/private real estate development projects dating back to 1984, having worked with the Commonwealth of Virginia, the State of Georgia, and the Kingdom of Sweden, as well as various municipalities. Through our experience and longstanding relationships with governmental entities such as these, we have learned to successfully navigate the often complex and time-consuming government approval process, which has given us the ability to capture opportunities that we believe many of our competitors are unable to pursue.
|
•
|
Pursue a Disciplined, Opportunistic Development and Acquisition Strategy Focused on Office, Retail, and Multifamily Properties. We intend to continue to grow our asset base through continued strategic development of office, retail, and multifamily properties, and the selective acquisition of high-quality properties that are well-located in their submarkets. Furthermore, we believe our construction and development expertise provides a high level of quality control while ensuring that the projects we construct and develop are completed more quickly and at a lower cost than if we engaged a third-party general contractor.
|
•
|
Pursue New, and Expand Existing, Public/Private Relationships. We intend to continue to leverage our extensive experience in completing large, complex, mixed-use, public/private projects to establish relationships with new public partners while expanding our relationships with existing public partners.
|
•
|
Leverage our Construction and Development Platform to Attract Additional Third-Party Clients. We believe that we have a unique advantage over many of our competitors due to our integrated construction and development business that provides expertise, oversight, and a broad array of client-focused services. We intend to continue to conduct and grow our construction business and other third-party services by pursuing new clients and expanding our relationships with existing clients. We also intend to continue to use our mezzanine lending program to leverage our development and construction expertise in serving clients.
|
•
|
Engage in Disciplined Capital Recycling. We intend to opportunistically divest properties when we believe returns have been maximized and to redeploy the capital into new development, acquisition, repositioning, or redevelopment projects that are expected to generate higher potential risk-adjusted returns.
|
Property
|
|
Location
|
|
Year Built
|
|
Ownership Interest
|
|
Net Rentable Square Feet (1)
|
|
Occupancy (2)
|
|
ABR (3)
|
|
ABR per Leased SF(3)
|
|||||||
Retail Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
249 Central Park Retail
|
|
Virginia Beach, VA
|
|
2004
|
|
100
|
%
|
|
92,400
|
|
|
97.9
|
%
|
|
$
|
2,559,701
|
|
|
$
|
28.30
|
|
Alexander Pointe (4)
|
|
Salisbury, NC
|
|
1997
|
|
100
|
%
|
|
64,724
|
|
|
95.7
|
%
|
|
649,308
|
|
|
10.49
|
|
||
Apex Entertainment (5)
|
|
Virginia Beach, VA
|
|
2002
|
|
100
|
%
|
|
103,335
|
|
|
100.0
|
%
|
|
1,471,503
|
|
|
14.24
|
|
||
Bermuda Crossroads (4)
|
|
Chester, VA
|
|
2001
|
|
100
|
%
|
|
122,566
|
|
|
98.4
|
%
|
|
1,755,052
|
|
|
14.56
|
|
||
Broad Creek Shopping Center(4)(6)
|
|
Norfolk, VA
|
|
1997/2001
|
|
100
|
%
|
|
121,504
|
|
|
95.5
|
%
|
|
2,071,357
|
|
|
17.85
|
|
||
Broadmoor Plaza
|
|
South Bend, IN
|
|
1980
|
|
100
|
%
|
|
115,059
|
|
|
97.5
|
%
|
|
1,382,468
|
|
|
12.32
|
|
||
Brooks Crossing Retail (7)
|
|
Newport News, VA
|
|
2016
|
|
65
|
%
|
|
18,349
|
|
|
66.3
|
%
|
|
169,740
|
|
|
13.95
|
|
||
Columbus Village (4)
|
|
Virginia Beach, VA
|
|
1980/2013
|
|
100
|
%
|
|
62,362
|
|
|
84.3
|
%
|
|
1,556,163
|
|
|
29.59
|
|
||
Columbus Village II
|
|
Virginia Beach, VA
|
|
1995/1996
|
|
100
|
%
|
|
92,061
|
|
|
96.7
|
%
|
|
1,595,334
|
|
|
17.92
|
|
||
Commerce Street Retail (8)
|
|
Virginia Beach, VA
|
|
2008
|
|
100
|
%
|
|
19,173
|
|
|
100.0
|
%
|
|
881,292
|
|
|
45.97
|
|
||
Courthouse 7-Eleven
|
|
Virginia Beach, VA
|
|
2011
|
|
100
|
%
|
|
3,177
|
|
|
100.0
|
%
|
|
139,311
|
|
|
43.85
|
|
||
Dimmock Square
|
|
Colonial Heights, VA
|
|
1998
|
|
100
|
%
|
|
106,166
|
|
|
97.2
|
%
|
|
1,779,915
|
|
|
17.25
|
|
||
Fountain Plaza Retail
|
|
Virginia Beach, VA
|
|
2004
|
|
100
|
%
|
|
35,961
|
|
|
100.0
|
%
|
|
1,028,958
|
|
|
28.61
|
|
||
Gainsborough Square
|
|
Chesapeake, VA
|
|
1999
|
|
100
|
%
|
|
88,862
|
|
|
95.6
|
%
|
|
1,324,529
|
|
|
15.59
|
|
||
Greentree Shopping Center
|
|
Chesapeake, VA
|
|
2014
|
|
100
|
%
|
|
15,719
|
|
|
92.6
|
%
|
|
293,359
|
|
|
20.15
|
|
||
Hanbury Village (4)
|
|
Chesapeake, VA
|
|
2006/2009
|
|
100
|
%
|
|
116,635
|
|
|
100.0
|
%
|
|
2,538,926
|
|
|
21.77
|
|
||
Harper Hill Commons (4)
|
|
Winston-Salem, NC
|
|
2004
|
|
100
|
%
|
|
96,914
|
|
|
85.0
|
%
|
|
928,028
|
|
|
11.26
|
|
||
Harrisonburg Regal
|
|
Harrisonburg, VA
|
|
1999
|
|
100
|
%
|
|
49,000
|
|
|
100.0
|
%
|
|
717,850
|
|
|
14.65
|
|
||
Indian Lakes Crossing (4)
|
|
Virginia Beach, VA
|
|
2008
|
|
100
|
%
|
|
64,973
|
|
|
95.0
|
%
|
|
845,097
|
|
|
13.70
|
|
||
Lexington Square
|
|
Lexington, SC
|
|
2017
|
|
100
|
%
|
|
85,540
|
|
|
98.2
|
%
|
|
1,829,558
|
|
|
21.78
|
|
||
Market at Mill Creek (4)(7)
|
|
Mount Pleasant, SC
|
|
2018
|
|
70
|
%
|
|
80,405
|
|
|
93.8
|
%
|
|
1,700,522
|
|
|
22.55
|
|
||
Marketplace at Hilltop (4)(6)
|
|
Virginia Beach, VA
|
|
2000/2001
|
|
100
|
%
|
|
116,953
|
|
|
100.0
|
%
|
|
2,654,816
|
|
|
22.70
|
|
||
North Hampton Market
|
|
Taylors, SC
|
|
2004
|
|
100
|
%
|
|
114,935
|
|
|
100.0
|
%
|
|
1,479,285
|
|
|
12.87
|
|
||
North Point Center (4)
|
|
Durham, NC
|
|
1998/2009
|
|
100
|
%
|
|
494,746
|
|
|
100.0
|
%
|
|
3,842,617
|
|
|
7.77
|
|
||
Oakland Marketplace (4)
|
|
Oakland, TN
|
|
2004
|
|
100
|
%
|
|
64,538
|
|
|
100.0
|
%
|
|
478,857
|
|
|
7.42
|
|
||
Parkway Centre
|
|
Moultrie, GA
|
|
2017
|
|
100
|
%
|
|
61,200
|
|
|
98.0
|
%
|
|
812,760
|
|
|
13.55
|
|
||
Parkway Marketplace
|
|
Virginia Beach, VA
|
|
1998
|
|
100
|
%
|
|
37,804
|
|
|
94.4
|
%
|
|
726,757
|
|
|
20.36
|
|
||
Patterson Place
|
|
Durham, NC
|
|
2004
|
|
100
|
%
|
|
160,942
|
|
|
94.3
|
%
|
|
2,397,055
|
|
|
15.79
|
|
||
Perry Hall Marketplace
|
|
Perry Hall, MD
|
|
2001
|
|
100
|
%
|
|
74,256
|
|
|
100.0
|
%
|
|
1,270,853
|
|
|
17.11
|
|
||
Providence Plaza
|
|
Charlotte, NC
|
|
2007/2008
|
|
100
|
%
|
|
103,118
|
|
|
98.8
|
%
|
|
2,803,576
|
|
|
27.53
|
|
||
Red Mill Commons (4)
|
|
Virginia Beach, VA
|
|
2000-2005
|
|
100
|
%
|
|
373,808
|
|
|
96.5
|
%
|
|
6,427,485
|
|
|
17.81
|
|
||
Renaissance Square
|
|
Davidson, NC
|
|
2008
|
|
100
|
%
|
|
80,467
|
|
|
90.4
|
%
|
|
1,267,552
|
|
|
17.43
|
|
||
Sandbridge Commons (4)
|
|
Virginia Beach, VA
|
|
2015
|
|
100
|
%
|
|
76,650
|
|
|
98.5
|
%
|
|
1,056,840
|
|
|
14.00
|
|
||
Socastee Commons
|
|
Myrtle Beach, SC
|
|
2000/2014
|
|
100
|
%
|
|
57,273
|
|
|
96.7
|
%
|
|
632,797
|
|
|
11.43
|
|
||
South Retail
|
|
Virginia Beach, VA
|
|
2002
|
|
100
|
%
|
|
38,515
|
|
|
100.0
|
%
|
|
992,999
|
|
|
25.78
|
|
||
South Square (4)
|
|
Durham, NC
|
|
1977/2005
|
|
100
|
%
|
|
109,590
|
|
|
98.1
|
%
|
|
1,873,007
|
|
|
17.42
|
|
||
Southgate Square
|
|
Colonial Heights, VA
|
|
1991/2016
|
|
100
|
%
|
|
260,131
|
|
|
94.4
|
%
|
|
3,365,533
|
|
|
13.70
|
|
||
Southshore Shops
|
|
Chesterfield, VA
|
|
2006
|
|
100
|
%
|
|
40,307
|
|
|
85.3
|
%
|
|
720,087
|
|
|
20.94
|
|
||
Stone House Square (4)
|
|
Hagerstown, MD
|
|
2008
|
|
100
|
%
|
|
112,274
|
|
|
93.1
|
%
|
|
1,784,568
|
|
|
17.07
|
|
||
Studio 56 Retail
|
|
Virginia Beach, VA
|
|
2007
|
|
100
|
%
|
|
11,594
|
|
|
100.0
|
%
|
|
473,695
|
|
|
40.86
|
|
||
Tyre Neck Harris Teeter (4)(6)
|
|
Portsmouth, VA
|
|
2011
|
|
100
|
%
|
|
48,859
|
|
|
100.0
|
%
|
|
533,285
|
|
|
10.91
|
|
||
Wendover Village
|
|
Greensboro, NC
|
|
2004
|
|
100
|
%
|
|
176,939
|
|
|
99.3
|
%
|
|
3,510,597
|
|
|
19.98
|
|
||
Total / Weighted Average
|
|
|
|
|
|
|
|
4,169,784
|
|
|
99.2
|
%
|
|
$
|
66,322,992
|
|
|
$
|
16.44
|
|
|
|
Location
|
|
Year Built
|
|
Ownership Interest
|
|
Net Rentable Square Feet (1)
|
|
Occupancy (2)
|
|
ABR (3)
|
|
ABR per Leased SF(3)
|
|||||||
Office Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
4525 Main Street
|
|
Virginia Beach, VA
|
|
2014
|
|
100
|
%
|
|
234,938
|
|
|
98.1
|
%
|
|
$
|
6,718,239
|
|
|
$
|
29.14
|
|
Armada Hoffler Tower (8)(9)
|
|
Virginia Beach, VA
|
|
2002
|
|
100
|
%
|
|
320,680
|
|
|
95.8
|
%
|
|
8,889,551
|
|
|
28.94
|
|
||
Brooks Crossing Office (7)
|
|
Newport News, VA
|
|
2019
|
|
100
|
%
|
|
98,061
|
|
|
100.0
|
%
|
|
1,814,129
|
|
|
18.50
|
|
||
One City Center
|
|
Durham, NC
|
|
2019
|
|
100
|
%
|
|
152,815
|
|
|
84.0
|
%
|
|
4,145,189
|
|
|
32.28
|
|
||
One Columbus (8)
|
|
Virginia Beach, VA
|
|
1984
|
|
100
|
%
|
|
128,876
|
|
|
98.5
|
%
|
|
3,184,938
|
|
|
25.10
|
|
||
Thames Street Wharf (9)
|
|
Baltimore, Maryland
|
|
2010
|
|
100
|
%
|
|
263,426
|
|
|
100.0
|
%
|
|
7,141,829
|
|
|
27.11
|
|
||
Two Columbus
|
|
Virginia Beach, VA
|
|
2009
|
|
100
|
%
|
|
108,459
|
|
|
100.0
|
%
|
|
2,907,497
|
|
|
26.81
|
|
||
Total / Weighted Average
|
|
|
|
|
|
|
|
1,307,255
|
|
|
96.6
|
%
|
|
$
|
34,801,372
|
|
|
$
|
27.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Location
|
|
Year Built
|
|
Ownership Interest
|
|
Units/Beds
|
|
Occupancy (2)
|
|
ABR (10)
|
|
Monthly Rent per Occupied Unit/Bed (11)
|
|||||||
Multifamily Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1405 Point (6)(12)
|
|
Baltimore, MD
|
|
2018
|
|
79
|
%
|
|
289
|
|
|
92.0
|
%
|
|
$
|
6,933,252
|
|
|
$
|
2,172
|
|
Encore Apartments
|
|
Virginia Beach, VA
|
|
2014
|
|
100
|
%
|
|
286
|
|
|
95.8
|
%
|
|
4,318,296
|
|
|
1,313
|
|
||
Greenside Apartments
|
|
Charlotte, NC
|
|
2018
|
|
100
|
%
|
|
225
|
|
|
93.8
|
%
|
|
4,010,676
|
|
|
1,584
|
|
||
Hoffler Place (12)
|
|
Charleston, SC
|
|
2019
|
|
93
|
%
|
|
258
|
|
|
89.1
|
%
|
|
3,553,932
|
|
|
1,244
|
|
||
Johns Hopkins Village (6)(12)
|
|
Baltimore, MD
|
|
2016
|
|
100
|
%
|
|
568
|
|
|
98.8
|
%
|
|
7,692,984
|
|
|
1,143
|
|
||
Liberty Apartments (12)
|
|
Newport News, VA
|
|
2013
|
|
100
|
%
|
|
197
|
|
|
93.9
|
%
|
|
2,439,588
|
|
|
1,099
|
|
||
Premier Apartments
|
|
Virginia Beach, VA
|
|
2018
|
|
100
|
%
|
|
131
|
|
|
97.7
|
%
|
|
2,212,920
|
|
|
1,441
|
|
||
Smith’s Landing (6)
|
|
Blacksburg, VA
|
|
2009
|
|
100
|
%
|
|
284
|
|
|
100.0
|
%
|
|
4,250,868
|
|
|
1,247
|
|
||
Total / Weighted Average
|
|
|
|
|
|
|
|
2,238
|
|
|
95.6
|
%
|
|
$
|
35,412,516
|
|
|
$
|
1,379
|
|
(1)
|
The net rentable square footage for each of our office and retail properties is the sum of (a) the square footage of existing leases, plus (b) for available space, management’s estimate of net rentable square footage based, in part, on past leases. The net rentable square footage included in office leases is generally consistent with the Building Owners and Managers Association 1996 measurement guidelines.
|
(2)
|
Occupancy for each of our office and retail properties is calculated as (a) square footage under executed leases as of December 31, 2019 divided by (b) net rentable square feet, expressed as a percentage. Occupancy for our multifamily properties is calculated as (a) total units occupied as of December 31, 2019 divided by (b) total units available, expressed as a percentage.
|
(3)
|
For the properties in our office and retail portfolios, annualized base rent ("ABR") is calculated by multiplying (a) monthly base rent (defined as cash base rent, before contractual tenant concessions and abatements, and excluding tenant reimbursements for expenses paid by us) as of December 31, 2019 for in-place leases as of such date by (b) 12, and does not give effect to periodic contractual rent increases or contingent rental revenue (e.g., percentage rent based on tenant sales thresholds). ABR per leased square foot is calculated by dividing (a) ABR by (b) square footage under in-place leases as of December 31, 2019. In the case of triple net or modified gross leases, our calculation of ABR does not include tenant reimbursements for real estate taxes, insurance, common area or other operating expenses.
|
(4)
|
Net rentable square feet at certain of our retail properties includes pad sites leased pursuant to the ground leases in the table below:
|
Properties Subject to Ground Lease
|
|
Number of Ground Leases
|
|
Square Footage
Leased Pursuant to Ground Leases |
|
ABR
|
||
Alexander Pointe
|
|
1
|
|
7,014
|
|
$
|
10,000
|
|
Bermuda Crossroads
|
|
2
|
|
11,000
|
|
179,685
|
|
|
Broad Creek Shopping Center
|
|
6
|
|
23,825
|
|
649,818
|
|
|
Columbus Village
|
|
1
|
|
3,403
|
|
200,000
|
|
|
Hanbury Village
|
|
2
|
|
55,586
|
|
1,082,118
|
|
|
Harper Hill Commons
|
|
1
|
|
41,520
|
|
373,680
|
|
|
Indian Lakes Crossing
|
|
1
|
|
50,311
|
|
592,385
|
|
|
Market at Mill Creek
|
|
1
|
|
7,014
|
|
63,000
|
|
|
Marketplace at Hilltop
|
|
1
|
|
4,211
|
|
150,000
|
|
|
North Point Center
|
|
4
|
|
280,556
|
|
1,146,700
|
|
|
Oakland Marketplace
|
|
1
|
|
45,000
|
|
186,347
|
|
|
Red Mill Commons
|
|
8
|
|
33,961
|
|
773,609
|
|
|
Sandbridge Commons
|
|
3
|
|
60,521
|
|
738,500
|
|
|
Stone House Square
|
|
1
|
|
3,650
|
|
181,500
|
|
|
Tyre Neck Harris Teeter
|
|
1
|
|
48,859
|
|
533,285
|
|
|
Total / Weighted Average
|
|
34
|
|
676,431
|
|
$
|
6,860,627
|
|
(5)
|
Dick's Sporting Goods, one of the anchor tenants at the property previously known as "Dick’s at Town Center," notified the Company during 2019 that it would not renew its lease beyond January 31, 2020, the end of the current term. In October 2019, the Company signed a lease with a replacement tenant, Apex Entertainment, which will take the entire space currently occupied by Dick's Sporting Goods after the redevelopment and buildout of the facility is completed, which is expected to occur by the end of 2020.
|
(6)
|
We lease the land underlying this property pursuant to a ground lease.
|
(7)
|
We are entitled to a preferred return on our investment in this property.
|
(8)
|
Includes ABR pursuant to a rooftop lease.
|
(9)
|
As of December 31, 2019, we occupied 55,390 square feet at these two properties at an ABR of $1.7 million, or $31.30 per leased square foot, which amounts are reflected in this table. The rent paid by us is eliminated in accordance with U.S. generally accepted accounting principles ("GAAP").
|
(10)
|
For the properties in our multifamily portfolio, ABR is calculated by multiplying (a) base rental payments for the month ended December 31, 2019 by (b) 12.
|
(11)
|
Monthly rent per occupied unit/bed is calculated by dividing total base rental payments for the month ended December 31, 2019 by the number of occupied units (or, in the case of Johns Hopkins Village and Hoffler Place, occupied beds of the 568 and 258 total beds, respectively) as of December 31, 2019.
|
(12)
|
The ABR for Liberty, John Hopkins Village, Hoffler Place and 1405 Point excludes approximately $0.3 million, $1.1 million, $0.1million and $0.4 million, respectively from ground floor retail leases.
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
Square Footage of Leases Expiring
|
|
% Portfolio Net Rentable Square Feet
|
|
Annualized Base Rent
|
|
% of Office Portfolio Annualized Base Rent
|
|
Annualized Base Rent per Leased Square Foot
|
||||||||
Available
|
|
—
|
|
|
44,285
|
|
|
3.4
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Month-to-Month
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|
2,400
|
|
|
—
|
%
|
|
—
|
|
||
2019
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
2020
|
|
11
|
|
|
24,796
|
|
|
1.9
|
%
|
|
781,419
|
|
|
2.2
|
%
|
|
31.51
|
|
||
2021
|
|
11
|
|
|
48,532
|
|
|
3.7
|
%
|
|
1,312,408
|
|
|
3.8
|
%
|
|
27.04
|
|
||
2022
|
|
11
|
|
|
77,259
|
|
|
5.9
|
%
|
|
2,213,506
|
|
|
6.4
|
%
|
|
28.65
|
|
||
2023
|
|
12
|
|
|
103,647
|
|
|
7.9
|
%
|
|
2,707,291
|
|
|
7.8
|
%
|
|
26.12
|
|
||
2024
|
|
11
|
|
|
136,575
|
|
|
10.4
|
%
|
|
3,442,021
|
|
|
9.9
|
%
|
|
25.20
|
|
||
2025
|
|
13
|
|
|
131,701
|
|
|
10.1
|
%
|
|
3,859,343
|
|
|
11.1
|
%
|
|
29.30
|
|
||
2026
|
|
8
|
|
|
36,863
|
|
|
2.8
|
%
|
|
926,963
|
|
|
2.7
|
%
|
|
25.15
|
|
||
2027
|
|
4
|
|
|
244,864
|
|
|
18.7
|
%
|
|
6,921,178
|
|
|
19.9
|
%
|
|
28.27
|
|
||
2028
|
|
6
|
|
|
63,319
|
|
|
4.8
|
%
|
|
1,754,231
|
|
|
5.0
|
%
|
|
27.70
|
|
||
2029
|
|
7
|
|
|
242,709
|
|
|
18.6
|
%
|
|
6,136,048
|
|
|
17.6
|
%
|
|
25.28
|
|
||
Thereafter
|
|
6
|
|
|
152,705
|
|
|
11.8
|
%
|
|
4,744,562
|
|
|
13.6
|
%
|
|
31.07
|
|
||
Total / Weighted Average
|
|
102
|
|
|
1,307,255
|
|
|
100.0
|
%
|
|
$
|
34,801,370
|
|
|
100.0
|
%
|
|
$
|
27.55
|
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
Square Footage of Leases Expiring
|
|
% Portfolio Net Rentable Square Feet
|
|
Annualized Base Rent
|
|
% of Office Portfolio Annualized Base Rent
|
|
Annualized Base Rent per Leased Square Foot
|
||||||||
Available
|
|
—
|
|
|
144,938
|
|
|
3.4
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Month-to-Month
|
|
3
|
|
|
4,200
|
|
|
0.1
|
%
|
|
83,758
|
|
|
0.1
|
%
|
|
19.94
|
|
||
2019
|
|
5
|
|
|
25,565
|
|
|
0.6
|
%
|
|
457,889
|
|
|
0.7
|
%
|
|
17.91
|
|
||
2020
|
|
54
|
|
|
240,266
|
|
|
5.7
|
%
|
|
3,578,216
|
|
|
5.3
|
%
|
|
14.89
|
|
||
2021
|
|
92
|
|
|
351,636
|
|
|
8.4
|
%
|
|
6,781,107
|
|
|
10.1
|
%
|
|
19.28
|
|
||
2022
|
|
89
|
|
|
507,590
|
|
|
12.1
|
%
|
|
8,349,932
|
|
|
12.4
|
%
|
|
16.45
|
|
||
2023
|
|
89
|
|
|
514,434
|
|
|
12.2
|
%
|
|
8,398,508
|
|
|
12.5
|
%
|
|
16.33
|
|
||
2024
|
|
86
|
|
|
530,254
|
|
|
12.6
|
%
|
|
8,696,487
|
|
|
12.9
|
%
|
|
16.40
|
|
||
2025
|
|
59
|
|
|
544,465
|
|
|
12.9
|
%
|
|
7,332,252
|
|
|
10.9
|
%
|
|
13.47
|
|
||
2026
|
|
27
|
|
|
164,729
|
|
|
3.9
|
%
|
|
3,209,776
|
|
|
4.8
|
%
|
|
19.49
|
|
||
2027
|
|
22
|
|
|
136,840
|
|
|
3.3
|
%
|
|
3,019,722
|
|
|
4.5
|
%
|
|
22.07
|
|
||
2028
|
|
24
|
|
|
252,999
|
|
|
6.0
|
%
|
|
3,521,547
|
|
|
5.2
|
%
|
|
13.92
|
|
||
2029
|
|
23
|
|
|
108,253
|
|
|
2.6
|
%
|
|
2,152,130
|
|
|
3.2
|
%
|
|
19.88
|
|
||
Thereafter
|
|
41
|
|
|
682,777
|
|
|
16.2
|
%
|
|
11,710,681
|
|
|
17.4
|
%
|
|
17.15
|
|
||
Total / Weighted Average
|
|
614
|
|
|
4,208,946
|
|
|
100.0
|
%
|
|
$
|
67,292,005
|
|
|
100.0
|
%
|
|
$
|
16.56
|
|
Office Tenant
|
|
Annualized Base Rent
|
|
% of
Office Portfolio Annualized Base Rent |
|
% of
Total Portfolio Annualized Base Rent |
||||
Morgan Stanley
|
|
$
|
5,761
|
|
|
16.6
|
%
|
|
4.1
|
%
|
Clark Nexsen
|
|
2,639
|
|
|
7.6
|
%
|
|
1.9
|
%
|
|
WeWork
|
|
2,259
|
|
|
6.5
|
%
|
|
1.6
|
%
|
|
Duke University
|
|
1,540
|
|
|
4.4
|
%
|
|
1.1
|
%
|
|
Huntington Ingalls
|
|
1,513
|
|
|
4.3
|
%
|
|
1.1
|
%
|
|
Mythics
|
|
1,187
|
|
|
3.4
|
%
|
|
0.8
|
%
|
|
Johns Hopkins Medicine
|
|
1,118
|
|
|
3.2
|
%
|
|
0.8
|
%
|
|
Pender & Coward
|
|
904
|
|
|
2.6
|
%
|
|
0.6
|
%
|
|
Kimley-Horn
|
|
894
|
|
|
2.6
|
%
|
|
0.6
|
%
|
|
Troutman Sanders
|
|
872
|
|
|
2.5
|
%
|
|
0.6
|
%
|
|
Top 10 Total
|
|
$
|
18,687
|
|
|
53.7
|
%
|
|
13.2
|
%
|
Retail Tenant
|
|
Annualized Base Rent
|
|
% of
Retail Portfolio Annualized Base Rent |
|
% of
Total Portfolio Annualized Base Rent |
||||
Harris Teeter/Kroger
|
|
$
|
5,645
|
|
|
8.4
|
%
|
|
4.0
|
%
|
Lowes Foods
|
|
1,976
|
|
|
2.9
|
%
|
|
1.4
|
%
|
|
Regal Cinemas
|
|
1,713
|
|
|
2.5
|
%
|
|
1.2
|
%
|
|
Bed, Bath, & Beyond
|
|
1,710
|
|
|
2.5
|
%
|
|
1.2
|
%
|
|
PetSmart
|
|
1,438
|
|
|
2.1
|
%
|
|
1.0
|
%
|
|
Food Lion
|
|
1,315
|
|
|
2.0
|
%
|
|
0.9
|
%
|
|
Petco
|
|
877
|
|
|
1.3
|
%
|
|
0.6
|
%
|
|
Weis Markets
|
|
802
|
|
|
1.2
|
%
|
|
0.6
|
%
|
|
Total Wine & More
|
|
765
|
|
|
1.1
|
%
|
|
0.5
|
%
|
|
Ross Dress for Less
|
|
762
|
|
|
1.1
|
%
|
|
0.5
|
%
|
|
Top 10 Total
|
|
$
|
17,003
|
|
|
25.1
|
%
|
|
11.9
|
%
|
Development, Not Delivered
|
|
|
|
|
|
($ in '000s)
|
|
Schedule (1)
|
|
|
|
|
||||||||||
|
|
|
|
Estimated
|
|
Estimated
|
|
Incurred
|
|
|
|
Initial
|
|
Stabilized
|
|
AHH
|
|
|
||||
Property
|
|
Location
|
|
Size (1)
|
|
Cost (1)
|
|
Cost
|
|
Start
|
|
Occupancy
|
|
Operation (2)
|
|
Ownership %
|
|
Property Type
|
||||
Summit Place
|
|
Charleston, SC
|
|
357 beds
|
|
$
|
56,000
|
|
|
$
|
51,300
|
|
|
3Q17
|
|
3Q20
|
|
4Q20
|
|
90 %
|
|
Multifamily
|
Wills Wharf
|
|
Baltimore, MD
|
|
325,000 sf
|
|
120,000
|
|
|
86,500
|
|
|
3Q18
|
|
2Q20
|
|
2Q21
|
|
100%
|
|
Office
|
||
Total Development, Pending Delivery
|
|
$
|
176,000
|
|
|
$
|
137,800
|
|
|
|
|
|
|
|
|
|
|
|
Development/Redevelopment, Delivered Not Stabilized
|
|
|
|
($ in '000s)
|
|
Schedule
|
|
|
|
|
||||||||||||
|
|
|
|
Estimated
|
|
Estimated
|
|
Incurred
|
|
|
|
Initial
|
|
Stabilized
|
|
AHH
|
|
|
||||
Property
|
|
Location
|
|
Size (1)
|
|
Cost (1)
|
|
Cost
|
|
Start
|
|
Occupancy
|
|
Operation (1)(2)
|
|
Ownership %
|
|
Property Type
|
||||
Premier Retail
|
|
Virginia Beach, VA
|
|
39,000 sf
|
|
$
|
15,000
|
|
|
$
|
15,000
|
|
|
4Q16
|
|
3Q18
|
|
1Q21
|
|
100%
|
|
Retail
|
The Cosmopolitan
|
|
Virginia Beach, VA
|
|
342 units
|
|
14,000
|
|
|
6,300
|
|
|
1Q18
|
|
N/A
|
|
1Q21
|
|
100%
|
|
Multifamily
|
||
Total Development/Redevelopment, Delivered Not Stabilized
|
|
29,000
|
|
|
21,300
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
$
|
205,000
|
|
|
$
|
159,100
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents estimates that may change as the development/stabilization process proceeds.
|
(2)
|
Estimated first full quarter of stabilized operations. Estimates are inherently uncertain, and we can provide no assurance that our assumptions regarding the timing of stabilization will prove accurate.
|
Item 1A.
|
Risk Factors
|
•
|
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential development opportunities and acquisitions, including those that we are subsequently unable to complete;
|
•
|
we have agreements for the development or acquisition of properties that are subject to conditions, which we may be unable to satisfy; and
|
•
|
we may be unable to obtain financing on favorable terms or at all.
|
•
|
unsuccessful development or redevelopment opportunities could result in direct expenses to us and cause us to incur losses;
|
•
|
construction or redevelopment costs of a project may exceed original estimates, possibly making the project less profitable than originally estimated, or unprofitable;
|
•
|
the inability to obtain or delays in obtaining necessary governmental or quasi-governmental permits and authorizations could result in increased costs or abandonment of the project if necessary permits or authorizations are not obtained;
|
•
|
delayed construction may give tenants the right to terminate pre-development leases, which may adversely impact the financial viability of the project;
|
•
|
occupancy rates, rents and concessions of a completed project may fluctuate depending on a number of factors and may not be sufficient to make the project profitable; and
|
•
|
the availability and pricing of financing to fund our development activities on favorable terms or at all may result in delays or even abandonment of certain development activities.
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
•
|
we may be forced to dispose of one or more of our properties, possibly on unfavorable terms or in violation of certain covenants to which we may be subject;
|
•
|
we may default on our obligations, in which case the lenders or mortgagees may have the right to foreclose on any properties that secure the loans or collect rents and other income from our properties;
|
•
|
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations or reduce our ability to pay, or prohibit us from paying, distributions to our stockholders; and
|
•
|
our default under any loan with cross-default provisions could result in a default on other indebtedness.
|
•
|
we may acquire or develop properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;
|
•
|
our cash flow may be insufficient to enable us to pay the required principal and interest payments on the debt secured by the property;
|
•
|
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties or to develop new properties;
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions or developed properties into our existing operations;
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
•
|
we may acquire properties subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors, or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business, and claims for indemnification by general partners, directors, officers, and others indemnified by the former owners of the properties.
|
•
|
restrict our ability to incur additional indebtedness;
|
•
|
restrict our ability to incur additional liens;
|
•
|
restrict our ability to make certain investments (including certain capital expenditures);
|
•
|
restrict our ability to merge with another company;
|
•
|
restrict our ability to sell or dispose of assets;
|
•
|
restrict our ability to make distributions to our stockholders; and
|
•
|
require us to satisfy minimum financial coverage ratios, minimum tangible net worth requirements, and maximum leverage ratios.
|
•
|
decreased demand for office, retail and multifamily space, which would cause market rental rates and property values to be negatively impacted;
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or obtain debt financing secured by our properties and may reduce the availability of unsecured loans;
|
•
|
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities, and increase our future debt service expense; and
|
•
|
one or more lenders under our credit facility could refuse to fund their financing commitment to us or could otherwise fail to do so, and we may not be able to replace the financing commitment of any such lenders on favorable terms or at all.
|
•
|
general market conditions;
|
•
|
the market’s perception of our growth potential;
|
•
|
our current debt levels;
|
•
|
our current and expected future earnings;
|
•
|
our cash flow and cash distributions; and
|
•
|
the market price per share of our common stock.
|
•
|
shortages of subcontractors, equipment, materials, or skilled labor;
|
•
|
unscheduled delays in the delivery of ordered materials and equipment;
|
•
|
unanticipated increases in the cost of equipment, labor, and raw materials;
|
•
|
unforeseen engineering, environmental, or geological problems;
|
•
|
weather interferences;
|
•
|
difficulties in obtaining necessary permits or in meeting permit conditions;
|
•
|
client acceptance delays; or
|
•
|
work stoppages and other labor disputes.
|
•
|
oversupply or reduction in demand for office, retail, or multifamily space in our markets;
|
•
|
adverse changes in financial conditions of buyers, sellers, and tenants of properties;
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights, or below-market renewal options, and the need to periodically repair, renovate, and re-lease space;
|
•
|
increased operating costs, including insurance premiums, utilities, real estate taxes, and state and local taxes;
|
•
|
increased property taxes due to property tax changes or reassessments;
|
•
|
a favorable interest rate environment that may result in a significant number of potential residents of our multifamily apartment communities deciding to purchase homes instead of renting;
|
•
|
rent control or stabilization laws or other laws regulating rental housing, which could prevent us from raising rents to offset increases in operating costs;
|
•
|
civil unrest, acts of war, terrorist attacks, and natural disasters, including hurricanes, which may result in uninsured or underinsured losses;
|
•
|
decreases in the underlying value of our real estate;
|
•
|
changing submarket demographics; and
|
•
|
changing traffic patterns.
|
•
|
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; and
|
•
|
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of certain of the benefits of owning the additional shares.
|
•
|
"business combination" provisions that, subject to limitations, prohibit certain business combinations between us and an "interested stockholder" (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting shares or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding stock at any time within the two-year period immediately prior to the date in question) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose certain fair price and supermajority stockholder voting requirements on these combinations; and
|
•
|
"control share" provisions that provide that holders of "control shares" of our company (defined as shares of stock that, when aggregated with other shares of stock controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding "control shares") have no voting rights with respect to their control shares, except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
redemption rights;
|
•
|
a requirement that we may not be removed as the general partner of our Operating Partnership without our consent;
|
•
|
transfer restrictions on OP Units;
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause the Operating Partnership to issue units with terms that could delay, defer, or prevent a merger or other change of control of us or our Operating Partnership without the consent of the limited partners; and
|
•
|
the right of the limited partners to consent to direct or indirect transfers of the general partnership interest, including as a result of a merger or a sale of all or substantially all of our assets, in the event that such transfer requires approval by our common stockholders.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
•
|
we would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
•
|
we could be subject to increased state and local taxes; and
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
•
|
actual or anticipated variations in our quarterly operating results or dividends;
|
•
|
changes in our FFO, Normalized FFO, or earnings estimates;
|
•
|
publication of research reports about us or the real estate industry;
|
•
|
increases in market interest rates that lead purchasers of our shares to demand a higher yield;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any additional debt we incur in the future;
|
•
|
additions or departures of key management personnel;
|
•
|
actions by institutional stockholders;
|
•
|
speculation in the press or investment community;
|
•
|
the realization of any of the other risk factors presented in this Annual Report on Form 10-K;
|
•
|
the extent of investor interest in our securities;
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
•
|
changes in the federal government;
|
•
|
our underlying asset value;
|
•
|
investor confidence in the stock and bond markets generally;
|
•
|
further changes in tax laws;
|
•
|
future equity issuances;
|
•
|
failure to meet earnings estimates;
|
•
|
failure to meet and maintain REIT qualifications;
|
•
|
changes in our credit ratings;
|
•
|
general market and economic conditions;
|
•
|
our issuance of debt securities or additional preferred equity securities; and
|
•
|
our financial condition, results of operations, and prospects.
|
Item 1B.
|
Unresolved Staff Comments.
|
Item 2.
|
Properties.
|
Item 3.
|
Legal Proceedings.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Period Ending
|
|||||
Index
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
12/31/2018
|
12/31/2019
|
Armada Hoffler Properties, Inc.
|
100.00
|
117.91
|
173.27
|
194.97
|
186.74
|
256.04
|
MSCI US REIT
|
100.00
|
102.52
|
111.34
|
116.98
|
111.64
|
140.48
|
Russell 2000
|
100.00
|
95.59
|
115.95
|
132.94
|
118.30
|
148.49
|
Item 6.
|
Selected Financial Data.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands, except per share data)
|
||||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental revenues
|
$
|
151,339
|
|
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
99,355
|
|
|
$
|
81,172
|
|
General contracting and real estate services revenues
|
105,859
|
|
|
76,359
|
|
|
194,034
|
|
|
159,030
|
|
|
171,268
|
|
|||||
Rental expenses
|
34,332
|
|
|
27,222
|
|
|
25,422
|
|
|
21,904
|
|
|
19,204
|
|
|||||
Real estate taxes
|
14,961
|
|
|
11,383
|
|
|
10,528
|
|
|
9,629
|
|
|
7,782
|
|
|||||
General contracting and real estate services expenses
|
101,538
|
|
|
73,628
|
|
|
186,590
|
|
|
153,375
|
|
|
165,344
|
|
|||||
Depreciation and amortization
|
54,564
|
|
|
39,913
|
|
|
37,321
|
|
|
35,328
|
|
|
23,153
|
|
|||||
Interest expense on indebtedness
|
(30,776
|
)
|
|
(19,087
|
)
|
|
(17,439
|
)
|
|
(16,466
|
)
|
|
(13,333
|
)
|
|||||
Gain on real estate dispositions
|
4,699
|
|
|
4,254
|
|
|
8,087
|
|
|
30,533
|
|
|
18,394
|
|
|||||
Net income
|
32,258
|
|
|
23,492
|
|
|
29,925
|
|
|
42,755
|
|
|
31,183
|
|
|||||
Net income attributable to common stockholders
|
21,598
|
|
|
17,203
|
|
|
21,047
|
|
|
28,074
|
|
|
19,642
|
|
|||||
Net income attributable to common stockholders per share (basic and diluted)
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
0.50
|
|
|
$
|
0.85
|
|
|
$
|
0.75
|
|
Cash dividends declared per common share
|
$
|
0.84
|
|
|
$
|
0.80
|
|
|
$
|
0.76
|
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investments, at cost
|
$
|
1,606,324
|
|
|
$
|
1,176,586
|
|
|
$
|
994,437
|
|
|
$
|
908,287
|
|
|
$
|
633,591
|
|
Accumulated depreciation
|
(224,738
|
)
|
|
(188,775
|
)
|
|
(164,521
|
)
|
|
(139,553
|
)
|
|
(125,380
|
)
|
|||||
Net real estate investments
|
1,381,586
|
|
|
987,811
|
|
|
829,916
|
|
|
768,734
|
|
|
508,211
|
|
|||||
Real estate investments held for sale
|
1,460
|
|
|
929
|
|
|
—
|
|
|
—
|
|
|
40,232
|
|
|||||
Cash and cash equivalents
|
39,232
|
|
|
21,254
|
|
|
19,959
|
|
|
21,942
|
|
|
26,989
|
|
|||||
Notes receivable
|
159,371
|
|
|
138,683
|
|
|
83,058
|
|
|
59,546
|
|
|
7,825
|
|
|||||
Construction assets
|
36,610
|
|
|
17,512
|
|
|
24,178
|
|
|
39,543
|
|
|
36,623
|
|
|||||
Total assets
|
1,804,897
|
|
|
1,265,382
|
|
|
1,043,123
|
|
|
982,468
|
|
|
689,547
|
|
|||||
Indebtedness, net
|
950,537
|
|
|
694,239
|
|
|
517,272
|
|
|
522,180
|
|
|
377,593
|
|
|||||
Construction liabilities
|
58,688
|
|
|
53,833
|
|
|
51,036
|
|
|
61,297
|
|
|
54,291
|
|
|||||
Total liabilities
|
1,149,450
|
|
|
809,492
|
|
|
622,840
|
|
|
633,490
|
|
|
463,827
|
|
|||||
Total equity
|
655,447
|
|
|
455,890
|
|
|
420,283
|
|
|
348,978
|
|
|
225,720
|
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO attributable to common stockholders and OP Unit holders (1)
|
$
|
79,986
|
|
|
$
|
64,339
|
|
|
$
|
59,651
|
|
|
$
|
47,980
|
|
|
$
|
35,942
|
|
Normalized FFO attributable to common stockholders and OP Unit holders (1)
|
85,088
|
|
|
66,458
|
|
|
59,332
|
|
|
50,921
|
|
|
38,659
|
|
|||||
Cash provided by operating activities
|
67,729
|
|
|
56,087
|
|
|
51,236
|
|
|
56,985
|
|
|
33,266
|
|
|||||
Cash used for investing activities
|
(295,063
|
)
|
|
(240,563
|
)
|
|
(95,355
|
)
|
|
(223,031
|
)
|
|
(57,961
|
)
|
|||||
Cash provided by financing activities
|
246,862
|
|
|
185,611
|
|
|
41,842
|
|
|
161,426
|
|
|
24,401
|
|
(1)
|
For definitions and discussion of FFO and Normalized FFO, see the section below entitled "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations--Non-GAAP Financial Measures." The
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Net income attributable to common stockholders and OP Unit holders
|
$
|
29,590
|
|
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
42,755
|
|
|
$
|
31,183
|
|
Depreciation and amortization (1)
|
53,616
|
|
|
40,178
|
|
|
37,321
|
|
|
35,328
|
|
|
23,153
|
|
|||||
Gain on operating real estate dispositions (2)
|
(3,220
|
)
|
|
(833
|
)
|
|
(7,595
|
)
|
|
(30,103
|
)
|
|
(18,394
|
)
|
|||||
Impairment of real estate assets
|
—
|
|
|
1,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
FFO attributable to common stockholders and OP Unit holders
|
79,986
|
|
|
64,339
|
|
|
59,651
|
|
|
47,980
|
|
|
35,942
|
|
|||||
Acquisition, development and other pursuit costs
|
844
|
|
|
352
|
|
|
648
|
|
|
1,563
|
|
|
1,935
|
|
|||||
Impairment of intangible assets and liabilities
|
252
|
|
|
117
|
|
|
110
|
|
|
355
|
|
|
41
|
|
|||||
Loss on extinguishment of debt
|
30
|
|
|
11
|
|
|
50
|
|
|
82
|
|
|
512
|
|
|||||
Amortization of right-of-use assets - finance leases
|
377
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in fair value of interest rate derivatives
|
3,599
|
|
|
951
|
|
|
(1,127
|
)
|
|
941
|
|
|
229
|
|
|||||
Severance related costs
|
—
|
|
|
688
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Normalized FFO attributable to common stockholders and OP Unit holders
|
$
|
85,088
|
|
|
$
|
66,458
|
|
|
$
|
59,332
|
|
|
$
|
50,921
|
|
|
$
|
38,659
|
|
(1) The adjustment for depreciation and amortization for the years ended December 31, 2019 and 2018 includes $0.2 million and $0.3 million, respectively, of depreciation attributable to the Company's investment in One City Center, which was an unconsolidated real estate investment until March 14, 2019. Additionally, the adjustment for depreciation and amortization for the year ended December 31, 2019 excludes $1.2 million of depreciation attributable to the Company's joint venture partners.
|
(2) The adjustment for gain on operating real estate dispositions for the year ended December 31, 2019 excludes the portion of the gain on Lightfoot Marketplace that was allocated to our joint venture partner and excludes the gain on sale of a non-operating land parcel. The adjustment for gain on operating real estate dispositions for the year ended December 31, 2018 excludes the gain on the River City industrial facility because this property was sold before being placed into service. The adjustment for gain on operating real estate dispositions for the year ended December 31, 2017 excludes the gain on the land outparcel at Sandbridge Commons because this was a non-operating parcel. Additionally, the adjustment for gain on real estate dispositions for the year ended December 31, 2016 excludes the gain on the Newport News Economic Authority building because this property was sold before being placed in service.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Rental revenues
|
$
|
33,269
|
|
|
$
|
20,701
|
|
|
$
|
19,207
|
|
Property expenses
|
12,193
|
|
|
7,892
|
|
|
7,342
|
|
|||
NOI
|
$
|
21,076
|
|
|
$
|
12,809
|
|
|
$
|
11,865
|
|
Square feet (1)
|
1,307,255
|
|
|
796,509
|
|
|
799,855
|
|
|||
Occupancy (1)
|
96.6
|
%
|
|
93.3
|
%
|
|
89.9
|
%
|
(1)
|
Stabilized properties as of the end of the periods presented.
|
|
Years Ended
|
|
|
|
|
Years Ended
|
|
|
|
||||||||||||||
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||||||||
|
2019 (1)
|
|
2018 (1)
|
|
Change
|
|
2018 (2)
|
|
2017 (2)
|
|
Change
|
||||||||||||
Rental revenues
|
$
|
21,239
|
|
|
$
|
20,701
|
|
|
$
|
538
|
|
|
$
|
14,125
|
|
|
$
|
13,615
|
|
|
$
|
510
|
|
Property expenses
|
7,735
|
|
|
7,507
|
|
|
228
|
|
|
5,496
|
|
|
5,196
|
|
|
300
|
|
||||||
Same Store NOI
|
$
|
13,504
|
|
|
$
|
13,194
|
|
|
$
|
310
|
|
|
$
|
8,629
|
|
|
$
|
8,419
|
|
|
$
|
210
|
|
Non-Same Store NOI
|
7,572
|
|
|
(385
|
)
|
|
7,957
|
|
|
4,180
|
|
|
3,446
|
|
|
734
|
|
||||||
Segment NOI
|
$
|
21,076
|
|
|
$
|
12,809
|
|
|
$
|
8,267
|
|
|
$
|
12,809
|
|
|
$
|
11,865
|
|
|
$
|
944
|
|
(1)
|
Same store excludes One City Center, Brooks Crossing Office, and Thames Street Wharf.
|
(2)
|
Same store excludes 4525 Main Street, the Commonwealth of Virginia-Chesapeake, and Commonwealth of Virginia-Virginia Beach office buildings.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Rental revenues
|
$
|
77,593
|
|
|
$
|
67,959
|
|
|
$
|
63,109
|
|
Property expenses
|
19,572
|
|
|
17,704
|
|
|
16,409
|
|
|||
NOI
|
$
|
58,021
|
|
|
$
|
50,255
|
|
|
$
|
46,700
|
|
Square feet (1)
|
4,208,946
|
|
|
3,702,733
|
|
|
3,498,480
|
|
|||
Occupancy (1)
|
96.9
|
%
|
|
96.2
|
%
|
|
96.5
|
%
|
(1)
|
Stabilized properties as of the end of the periods presented.
|
|
Years Ended
|
|
|
|
|
Years Ended
|
|
|
|
||||||||||||||
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||||||||
|
2019 (1)
|
|
2018 (1)
|
|
Change
|
|
2018 (2)
|
|
2017 (2)
|
|
Change
|
||||||||||||
Rental revenues
|
$
|
57,651
|
|
|
$
|
56,435
|
|
|
$
|
1,216
|
|
|
$
|
56,693
|
|
|
$
|
56,348
|
|
|
$
|
345
|
|
Property expenses
|
13,247
|
|
|
13,077
|
|
|
170
|
|
|
13,156
|
|
|
12,844
|
|
|
312
|
|
||||||
Same Store NOI
|
$
|
44,404
|
|
|
$
|
43,358
|
|
|
$
|
1,046
|
|
|
$
|
43,537
|
|
|
$
|
43,504
|
|
|
$
|
33
|
|
Non-Same Store NOI
|
13,617
|
|
|
6,897
|
|
|
6,720
|
|
|
6,718
|
|
|
3,196
|
|
|
3,522
|
|
||||||
Segment NOI
|
$
|
58,021
|
|
|
$
|
50,255
|
|
|
$
|
7,766
|
|
|
$
|
50,255
|
|
|
$
|
46,700
|
|
|
$
|
3,555
|
|
(1)
|
Same store excludes Broad Creek Shopping Center, Brooks Crossing Retail, Premier Retail, Lexington Square, Columbus Village (due to redevelopment), the additional outparcel phase of Wendover Village (acquired in February 2019), Market at Mill Creek, Red Mill Commons and Marketplace at Hilltop (acquired in May 2019), Parkway Centre and Indian Lakes Crossing (acquired in January 2018), Waynesboro Commons (disposed in April 2019), and Lightfoot Marketplace (disposed in August 2019).
|
(2)
|
Same store excludes Lightfoot Marketplace, Brooks Crossing Retail, the outparcel phase of Wendover Village, Indian Lakes Crossing, Parkway Centre, Lexington Square, Premier Retail, Broad Creek Shopping Center, and Waynesboro Commons.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Rental revenues
|
$
|
40,477
|
|
|
$
|
28,298
|
|
|
$
|
26,421
|
|
Property expenses
|
17,528
|
|
|
13,009
|
|
|
12,199
|
|
|||
NOI
|
$
|
22,949
|
|
|
$
|
15,289
|
|
|
$
|
14,222
|
|
Apartment units/beds
|
2,580
|
|
|
1,586
|
|
|
1,266
|
|
|||
Occupancy
|
95.6
|
%
|
|
97.3
|
%
|
|
92.9
|
%
|
|
Years Ended
|
|
|
|
|
Years Ended
|
|
|
|
||||||||||||||
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||||||||
|
2019 (1)
|
|
2018 (1)
|
|
Change
|
|
2018 (2)
|
|
2017 (2)
|
|
Change
|
||||||||||||
Rental revenues
|
$
|
21,849
|
|
|
$
|
20,241
|
|
|
$
|
1,608
|
|
|
$
|
11,834
|
|
|
$
|
11,473
|
|
|
$
|
361
|
|
Property expenses
|
8,666
|
|
|
8,332
|
|
|
334
|
|
|
4,989
|
|
|
4,869
|
|
|
120
|
|
||||||
Same Store NOI
|
$
|
13,183
|
|
|
$
|
11,909
|
|
|
$
|
1,274
|
|
|
$
|
6,845
|
|
|
$
|
6,604
|
|
|
$
|
241
|
|
Non-Same Store NOI
|
9,766
|
|
|
3,380
|
|
|
6,386
|
|
|
8,444
|
|
|
7,618
|
|
|
826
|
|
||||||
Segment NOI
|
$
|
22,949
|
|
|
$
|
15,289
|
|
|
$
|
7,660
|
|
|
$
|
15,289
|
|
|
$
|
14,222
|
|
|
$
|
1,067
|
|
(1)
|
Same store excludes Greenside Apartments and Premier Apartments (placed in service in August 2018), 1405 Point (acquired in April 2019), Hoffler Place (placed in service in August 2019), and The Cosmopolitan (due to redevelopment).
|
(2)
|
Same store excludes Johns Hopkins Village, Greenside Apartments, Premier Apartments, and the Cosmopolitan.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Segment revenues
|
$
|
105,859
|
|
|
$
|
76,359
|
|
|
$
|
194,034
|
|
Gross profit
|
$
|
4,321
|
|
|
$
|
2,731
|
|
|
$
|
7,444
|
|
Operating margin
|
4.1
|
%
|
|
3.6
|
%
|
|
3.8
|
%
|
|||
Construction backlog
|
$
|
242,622
|
|
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning backlog
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
$
|
217,718
|
|
New contracts/change orders
|
182,495
|
|
|
192,852
|
|
|
25,224
|
|
|||
Work performed
|
(105,736
|
)
|
|
(76,156
|
)
|
|
(193,775
|
)
|
|||
Ending backlog
|
$
|
242,622
|
|
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
Change
|
|
Change
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental revenues
|
$
|
151,339
|
|
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
34,381
|
|
|
$
|
8,221
|
|
General contracting and real estate services revenues
|
105,859
|
|
|
76,359
|
|
|
194,034
|
|
|
29,500
|
|
|
(117,675
|
)
|
|||||
Total revenues
|
257,198
|
|
|
193,317
|
|
|
302,771
|
|
|
63,881
|
|
|
(109,454
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental expenses
|
34,332
|
|
|
27,222
|
|
|
25,422
|
|
|
7,110
|
|
|
1,800
|
|
|||||
Real estate taxes
|
14,961
|
|
|
11,383
|
|
|
10,528
|
|
|
3,578
|
|
|
855
|
|
|||||
General contracting and real estate services expenses
|
101,538
|
|
|
73,628
|
|
|
186,590
|
|
|
27,910
|
|
|
(112,962
|
)
|
|||||
Depreciation and amortization
|
54,564
|
|
|
39,913
|
|
|
37,321
|
|
|
14,651
|
|
|
2,592
|
|
|||||
Amortization of right-of-use assets - finance leases
|
377
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|||||
General and administrative expenses
|
12,392
|
|
|
11,431
|
|
|
10,435
|
|
|
961
|
|
|
996
|
|
|||||
Acquisition, development and other pursuit costs
|
844
|
|
|
352
|
|
|
648
|
|
|
492
|
|
|
(296
|
)
|
|||||
Impairment charges
|
252
|
|
|
1,619
|
|
|
110
|
|
|
(1,367
|
)
|
|
1,509
|
|
|||||
Total expenses
|
219,260
|
|
|
165,548
|
|
|
271,054
|
|
|
53,712
|
|
|
(105,506
|
)
|
|||||
Gain on real estate dispositions
|
4,699
|
|
|
4,254
|
|
|
8,087
|
|
|
445
|
|
|
(3,833
|
)
|
|||||
Operating income
|
42,637
|
|
|
32,023
|
|
|
39,804
|
|
|
10,614
|
|
|
(7,781
|
)
|
|||||
Interest income
|
23,215
|
|
|
10,729
|
|
|
7,077
|
|
|
12,486
|
|
|
3,652
|
|
|||||
Interest expense on indebtedness
|
(30,776
|
)
|
|
(19,087
|
)
|
|
(17,439
|
)
|
|
(11,689
|
)
|
|
(1,648
|
)
|
|||||
Interest expense on finance leases
|
(568
|
)
|
|
—
|
|
|
—
|
|
|
(568
|
)
|
|
—
|
|
|||||
Equity in income of unconsolidated real estate entities
|
273
|
|
|
372
|
|
|
—
|
|
|
(99
|
)
|
|
372
|
|
|||||
Change in fair value of interest rate derivatives
|
(3,599
|
)
|
|
(951
|
)
|
|
1,127
|
|
|
(2,648
|
)
|
|
(2,078
|
)
|
|||||
Other income (expense), net
|
585
|
|
|
377
|
|
|
81
|
|
|
208
|
|
|
296
|
|
|||||
Income before taxes
|
31,767
|
|
|
23,463
|
|
|
30,650
|
|
|
8,304
|
|
|
(7,187
|
)
|
|||||
Income tax benefit (provision)
|
491
|
|
|
29
|
|
|
(725
|
)
|
|
462
|
|
|
754
|
|
|||||
Net income
|
32,258
|
|
|
23,492
|
|
|
29,925
|
|
|
8,766
|
|
|
(6,433
|
)
|
|||||
Net income attributable to noncontrolling interests in investment entities
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
—
|
|
|||||
Preferred stock dividends
|
(2,455
|
)
|
|
—
|
|
|
—
|
|
|
(2,455
|
)
|
|
—
|
|
|||||
Net income attributable to common stockholders and OP Unit holders
|
$
|
29,590
|
|
|
$
|
23,492
|
|
|
$
|
29,925
|
|
|
$
|
6,098
|
|
|
$
|
(6,433
|
)
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
Change
|
|
Change
|
||||||||||
Office
|
$
|
33,269
|
|
|
$
|
20,701
|
|
|
$
|
19,207
|
|
|
$
|
12,568
|
|
|
$
|
1,494
|
|
Retail
|
77,593
|
|
|
67,959
|
|
|
63,109
|
|
|
9,634
|
|
|
4,850
|
|
|||||
Multifamily
|
40,477
|
|
|
28,298
|
|
|
26,421
|
|
|
12,179
|
|
|
1,877
|
|
|||||
|
$
|
151,339
|
|
|
$
|
116,958
|
|
|
$
|
108,737
|
|
|
$
|
34,381
|
|
|
$
|
8,221
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
Change
|
|
Change
|
||||||||||
Office
|
$
|
8,722
|
|
|
$
|
5,858
|
|
|
$
|
5,483
|
|
|
$
|
2,864
|
|
|
$
|
375
|
|
Retail
|
11,656
|
|
|
10,903
|
|
|
10,234
|
|
|
753
|
|
|
669
|
|
|||||
Multifamily
|
13,954
|
|
|
10,461
|
|
|
9,705
|
|
|
3,493
|
|
|
756
|
|
|||||
|
$
|
34,332
|
|
|
$
|
27,222
|
|
|
$
|
25,422
|
|
|
$
|
7,110
|
|
|
$
|
1,800
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
Change
|
|
Change
|
||||||||||
Office
|
3,471
|
|
|
2,034
|
|
|
1,859
|
|
|
$
|
1,437
|
|
|
$
|
175
|
|
|||
Retail
|
7,916
|
|
|
6,801
|
|
|
6,175
|
|
|
1,115
|
|
|
626
|
|
|||||
Multifamily
|
3,574
|
|
|
2,548
|
|
|
2,494
|
|
|
1,026
|
|
|
54
|
|
|||||
|
$
|
14,961
|
|
|
$
|
11,383
|
|
|
$
|
10,528
|
|
|
$
|
3,578
|
|
|
$
|
855
|
|
•
|
Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least up to $100.0 million, but only up to two times during the term of the credit facility);
|
•
|
Ratio of adjusted EBITDA (as defined in the credit agreement) to fixed charges of not less than 1.50 to 1.0;
|
•
|
Tangible net worth of not less than the sum of $567,106,000 and amount equal to 75% of the net equity proceeds received after June 30, 2019;
|
•
|
Ratio of secured indebtedness to total asset value of not more than 40%;
|
•
|
Ratio of secured recourse debt to total asset value of not more than 20%;
|
•
|
Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least up to $100.0 million, but only up to two times during the term of the credit facility);
|
•
|
Unencumbered interest coverage ratio (as defined in the credit agreement) of not less than 1.75 to 1.0;
|
•
|
Maintenance of a minimum of at least 15 unencumbered properties (as defined in the credit agreement) with an unencumbered asset value (as defined in the credit agreement) of not less than $300.0 million at any time; and
|
•
|
Minimum occupancy rate (as defined in the credit agreement) for all unencumbered properties of not less than 80% at any time.
|
•
|
Maximum aggregate rental revenue from any single tenant of not more than 30% of rental revenues with respect to all leases of unencumbered properties (as defined in the credit agreement).
|
|
|
|
|
|
|
Effective Rate for
|
|
|
|
|
||||||
|
|
Amount
|
|
Interest
|
|
Variable-Rate
|
|
|
|
Balance at
|
||||||
Secured Debt
|
|
Outstanding
|
|
Rate (a)
|
|
Debt
|
|
Maturity Date
|
|
Maturity
|
||||||
Hoffler Place (b)
|
|
$
|
29,059
|
|
|
LIBOR + 3.24%
|
|
|
5.00
|
%
|
|
January 1, 2021
|
|
$
|
29,059
|
|
Summit Place (b)
|
|
28,824
|
|
|
LIBOR + 3.24%
|
|
|
5.00
|
%
|
|
January 1, 2021
|
|
28,824
|
|
||
Southgate Square
|
|
20,562
|
|
|
LIBOR + 1.60%
|
|
|
3.36
|
%
|
|
April 29, 2021
|
|
19,462
|
|
||
Encore Apartments (c)
|
|
24,842
|
|
|
3.25
|
%
|
|
|
|
|
September 10, 2021
|
|
23,993
|
|
||
4525 Main Street (c)
|
|
31,876
|
|
|
3.25
|
%
|
|
|
|
|
September 10, 2021
|
|
30,786
|
|
||
Red Mill West
|
|
11,296
|
|
|
4.23
|
%
|
|
|
|
|
June 1, 2022
|
|
10,187
|
|
||
Thames Street Wharf
|
|
70,000
|
|
|
LIBOR + 1.30%
|
|
|
3.06
|
%
|
|
June 26, 2022
|
|
70,000
|
|
||
Hanbury Village
|
|
18,515
|
|
|
3.78
|
%
|
|
|
|
|
August 15, 2022
|
|
17,121
|
|
||
Marketplace at Hilltop
|
|
10,517
|
|
|
4.42
|
%
|
|
|
|
|
October 1, 2022
|
|
9,383
|
|
||
1405 Point
|
|
53,000
|
|
|
LIBOR + 2.25%
|
|
|
4.01
|
%
|
|
January 1, 2023
|
|
51,532
|
|
||
Socastee Commons
|
|
4,567
|
|
|
4.57
|
%
|
|
|
|
|
January 6, 2023
|
|
4,223
|
|
||
Sandbridge Commons
|
|
8,020
|
|
|
LIBOR + 1.75%
|
|
|
3.51
|
%
|
|
January 17, 2023
|
|
7,247
|
|
||
Wills Wharf
|
|
29,154
|
|
|
LIBOR + 2.25%
|
|
|
4.01
|
%
|
|
June 26, 2023
|
|
29,154
|
|
||
249 Central Park Retail (d)
|
|
16,828
|
|
|
LIBOR + 1.60%
|
|
|
3.85
|
%
|
(e)
|
August 10, 2023
|
|
15,935
|
|
||
Fountain Plaza Retail (d)
|
|
10,127
|
|
|
LIBOR + 1.60%
|
|
|
3.85
|
%
|
(e)
|
August 10, 2023
|
|
9,590
|
|
||
South Retail (d)
|
|
7,388
|
|
|
LIBOR + 1.60%
|
|
|
3.85
|
%
|
(e)
|
August 10, 2023
|
|
6,996
|
|
||
One City Center
|
|
25,286
|
|
|
LIBOR + 1.85%
|
|
|
3.61
|
%
|
|
April 1, 2024
|
|
22,559
|
|
||
Red Mill Central
|
|
2,538
|
|
|
4.80
|
%
|
|
|
|
|
June 17, 2024
|
|
1,765
|
|
||
Premier Apartments (f)
|
|
16,750
|
|
|
LIBOR + 1.55%
|
|
|
3.31
|
%
|
|
October 31, 2024
|
|
15,848
|
|
||
Premier Retail (f)
|
|
8,250
|
|
|
LIBOR + 1.55%
|
|
|
3.31
|
%
|
|
October 31, 2024
|
|
7,806
|
|
||
Red Mill South
|
|
6,137
|
|
|
3.57
|
%
|
|
|
|
|
May 1, 2025
|
|
4,383
|
|
||
Brooks Crossing Office
|
|
14,411
|
|
|
LIBOR + 1.60%
|
|
|
3.36
|
%
|
|
July 1, 2025
|
|
11,181
|
|
||
Market at Mill Creek
|
|
14,727
|
|
|
LIBOR + 1.55%
|
|
|
3.31
|
%
|
|
July 12, 2025
|
|
11,167
|
|
||
Johns Hopkins Village
|
|
51,800
|
|
|
LIBOR + 1.25%
|
|
|
4.19
|
%
|
(e)
|
August 7, 2025
|
|
45,967
|
|
||
North Point Center Note 2
|
|
2,214
|
|
|
7.25
|
%
|
|
|
|
|
September 15, 2025
|
|
1,328
|
|
||
Lexington Square
|
|
14,696
|
|
|
4.50
|
%
|
|
|
|
|
September 1, 2028
|
|
12,044
|
|
||
Red Mill North
|
|
4,394
|
|
|
4.73
|
%
|
|
|
|
|
December 31, 2028
|
|
3,295
|
|
||
Greenside Apartments
|
|
34,000
|
|
|
3.17
|
%
|
|
|
|
|
December 15, 2029
|
|
26,329
|
|
||
Smith's Landing
|
|
18,174
|
|
|
4.05
|
%
|
|
|
|
|
June 1, 2035
|
|
384
|
|
||
Liberty Apartments
|
|
14,165
|
|
|
5.66
|
%
|
|
|
|
|
November 1, 2043
|
|
—
|
|
||
The Cosmopolitan
|
|
43,702
|
|
|
3.35
|
%
|
|
|
|
July 1, 2051
|
|
—
|
|
|||
Total secured debt
|
|
$
|
645,819
|
|
|
|
|
|
|
|
|
$
|
527,548
|
|
||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
||||||
Senior unsecured revolving credit facility
|
|
110,000
|
|
|
LIBOR+1.30%-1.85%
|
|
|
3.26
|
%
|
|
January 24, 2024
|
|
110,000
|
|
||
Senior unsecured term loan
|
|
44,500
|
|
|
LIBOR+1.25%-1.80%
|
|
|
3.21
|
%
|
|
January 24, 2025
|
|
44,500
|
|
||
Senior unsecured term loan
|
|
160,500
|
|
|
LIBOR+1.25%-1.80%
|
|
|
3.55% - 4.57%
|
|
(e)
|
January 24, 2025
|
|
160,500
|
|
||
Total unsecured debt
|
|
$
|
315,000
|
|
|
|
|
|
|
|
|
$
|
315,000
|
|
||
Total principal balances
|
|
960,819
|
|
|
|
|
|
|
|
|
842,548
|
|
||||
Unamortized GAAP adjustments
|
|
(10,282
|
)
|
|
|
|
|
|
|
|
—
|
|
||||
Indebtedness, net
|
|
$
|
950,537
|
|
|
|
|
|
|
|
|
$
|
842,548
|
|
|
|
|
|
Percentage of
|
|||
Year (1)
|
|
Amount Due
|
|
Total
|
|||
2020
|
|
$
|
10,191
|
|
|
1
|
%
|
2021
|
|
143,038
|
|
|
15
|
%
|
|
2022
|
|
116,374
|
|
|
12
|
%
|
|
2023
|
|
132,429
|
|
|
14
|
%
|
|
2024
|
|
164,960
|
|
|
17
|
%
|
|
Thereafter
|
|
393,827
|
|
|
41
|
%
|
|
|
|
$
|
960,819
|
|
|
100
|
%
|
Related Debt
|
|
Notional Amount
|
|
|
Index
|
|
Swap Fixed Rate
|
|
Debt effective rate
|
|
Effective Date
|
|
Expiration Date
|
||||
Senior unsecured term loan
|
|
$
|
50,000
|
|
|
|
1-month LIBOR
|
|
2.00
|
%
|
|
3.45
|
%
|
|
3/1/2016
|
|
2/20/2020
|
Senior unsecured term loan
|
|
50,000
|
|
|
|
1-month LIBOR
|
|
2.78
|
%
|
|
4.23
|
%
|
|
5/1/2018
|
|
5/1/2023
|
|
John Hopkins Village
|
|
51,800
|
|
(a)
|
|
1-month LIBOR
|
|
2.94
|
%
|
|
4.19
|
%
|
|
8/7/2018
|
|
8/7/2025
|
|
Senior unsecured term loan
|
|
10,500
|
|
(a)(b)
|
|
1-month LIBOR
|
|
3.02
|
%
|
|
4.47
|
%
|
|
10/12/2018
|
|
10/12/2023
|
|
249 Central Park Retail, South Retail, and Fountain Plaza Retail
|
|
34,342
|
|
(a)
|
|
1-month LIBOR
|
|
2.25
|
%
|
|
3.85
|
%
|
|
4/1/2019
|
|
8/10/2023
|
|
Senior unsecured term loan
|
|
50,000
|
|
(a)
|
|
1-month LIBOR
|
|
2.26
|
%
|
|
3.71
|
%
|
|
4/1/2019
|
|
10/26/2022
|
|
Total
|
|
$
|
246,642
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Designated as a cash flow hedge.
|
(b) Prior to August 15, 2019, this swap was used as a hedge for the cash flows for the loan secured by Lightfoot Marketplace.
|
Effective Date
|
|
Maturity Date
|
|
Strike Rate
|
|
Notional Amount
|
|||
3/7/2018
|
|
4/1/2020
|
|
2.25
|
%
|
|
50,000
|
|
|
7/16/2018
|
|
8/1/2020
|
|
2.50
|
%
|
|
50,000
|
|
|
12/11/2018
|
|
1/1/2021
|
|
2.75
|
%
|
|
50,000
|
|
|
5/15/2019
|
|
6/1/2022
|
|
2.50
|
%
|
|
100,000
|
|
|
Total
|
|
|
|
|
|
$
|
250,000
|
|
|
|
|
|
Payments due by period
|
||||||||||||||||
|
|
|
|
Less than
|
|
1 – 3
|
|
3 – 5
|
|
More than
|
||||||||||
Contractual Obligations
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
Principal payments and maturities of long-term indebtedness
|
|
$
|
960,819
|
|
|
$
|
10,191
|
|
|
$
|
259,412
|
|
|
$
|
297,389
|
|
|
$
|
393,827
|
|
Ground and other operating leases
|
|
162,309
|
|
|
2,944
|
|
|
6,230
|
|
|
6,597
|
|
|
146,538
|
|
|||||
Interest payments on long-term debt—fixed interest
|
|
126,282
|
|
|
19,952
|
|
|
36,223
|
|
|
29,308
|
|
|
40,799
|
|
|||||
Interest payments on long-term debt—variable interest (1)(2)
|
|
57,206
|
|
|
17,351
|
|
|
26,866
|
|
|
12,424
|
|
|
565
|
|
|||||
Tenant-related and other commitments
|
|
27,182
|
|
|
26,262
|
|
|
805
|
|
|
—
|
|
|
115
|
|
|||||
Total (3)
|
|
$
|
1,333,798
|
|
|
$
|
76,700
|
|
|
$
|
329,536
|
|
|
$
|
345,718
|
|
|
$
|
581,844
|
|
(1)
|
For long-term debt that bears interest at variable rates, we estimated future interest payments using the indexed rates as of December 31, 2019. LIBOR as of December 31, 2019 was 176 basis points.
|
(2)
|
Assumes the balance outstanding of $110.0 million and the weighted average interest rate of 3.26% in effect at December 31, 2019 remain in effect until maturity of our secured revolving credit facility. Amounts also include unused credit facility fees assuming the balance outstanding at December 31, 2019 remains outstanding through maturity of our secured revolving credit facility.
|
(3)
|
Contractual obligations above do not include funding obligations to non-wholly owned development projects as well as unfunded mezzanine loan commitments due to the uncertainty of the timing and amounts of certain of these obligations. Refer to "Item 1. Business" for information about our development projects and mezzanine loans.
|
|
|
Payment guarantee amount
|
||
The Residences at Annapolis Junction
|
|
$
|
8,300
|
|
Delray Plaza
|
|
5,180
|
|
|
Nexton Square
|
|
12,600
|
|
|
Interlock Commercial
|
|
30,654
|
|
|
Total
|
|
$
|
56,734
|
|
|
Years Ended
|
|
|
||||||||
|
December 31,
|
|
|
||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
|
($ in thousands)
|
||||||||||
Operating Activities
|
$
|
67,729
|
|
|
$
|
56,087
|
|
|
$
|
11,642
|
|
Investing Activities
|
(295,063
|
)
|
|
(240,563
|
)
|
|
(54,500
|
)
|
|||
Financing Activities
|
246,862
|
|
|
185,611
|
|
|
61,251
|
|
|||
Net Increase
|
$
|
19,528
|
|
|
$
|
1,135
|
|
|
$
|
18,393
|
|
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period
|
$
|
24,051
|
|
|
$
|
22,916
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash, End of Period
|
$
|
43,579
|
|
|
$
|
24,051
|
|
|
|
|
Years Ended
|
|
|
||||||||
|
December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
|
($ in thousands)
|
||||||||||
Operating Activities
|
$
|
56,087
|
|
|
$
|
51,236
|
|
|
$
|
4,851
|
|
Investing Activities
|
(240,563
|
)
|
|
(95,355
|
)
|
|
(145,208
|
)
|
|||
Financing Activities
|
185,611
|
|
|
41,842
|
|
|
143,769
|
|
|||
Net Increase (Decrease)
|
$
|
1,135
|
|
|
$
|
(2,277
|
)
|
|
$
|
3,412
|
|
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period
|
$
|
22,916
|
|
|
$
|
25,193
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash, End of Period
|
$
|
24,051
|
|
|
$
|
22,916
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands, except per share and unit amounts)
|
||||||||||
Net income attributable to common stockholders and OP Unit holders
|
$
|
29,590
|
|
|
$
|
23,492
|
|
|
$
|
29,925
|
|
Depreciation and amortization (1)
|
53,616
|
|
|
40,178
|
|
|
37,321
|
|
|||
Gain on operating real estate dispositions (2)
|
(3,220
|
)
|
|
(833
|
)
|
|
(7,595
|
)
|
|||
Impairment of real estate assets
|
—
|
|
|
1,502
|
|
|
—
|
|
|||
FFO attributable to common stockholders and OP Unit holders
|
79,986
|
|
|
64,339
|
|
|
59,651
|
|
|||
Acquisition, development and other pursuit costs
|
844
|
|
|
352
|
|
|
648
|
|
|||
Impairment of intangible assets and liabilities
|
252
|
|
|
117
|
|
|
110
|
|
|||
Loss on extinguishment of debt
|
30
|
|
|
11
|
|
|
50
|
|
|||
Amortization of right-of-use assets - finance leases
|
377
|
|
|
—
|
|
|
—
|
|
|||
Change in fair value of interest rate derivatives
|
3,599
|
|
|
951
|
|
|
(1,127
|
)
|
|||
Severance related costs
|
—
|
|
|
688
|
|
|
—
|
|
|||
Normalized FFO attributable to common stockholders and OP Unit holders
|
$
|
85,088
|
|
|
$
|
66,458
|
|
|
$
|
59,332
|
|
Net income attributable to common stockholders and OP Unit holders per diluted share and unit
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
0.50
|
|
FFO per diluted share and unit attributable to common stockholders and OP Unit holders
|
$
|
1.10
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
|
Normalized FFO per diluted share and unit attributable to common stockholders and OP Unit holders
|
$
|
1.17
|
|
|
$
|
1.03
|
|
|
$
|
0.99
|
|
Weighted average common shares and units - diluted
|
72,644
|
|
|
64,754
|
|
|
60,181
|
|
(1) The adjustment for depreciation and amortization for the years ended December 31, 2019 and 2018 includes $0.2 million and $0.3 million, respectively, of depreciation attributable to the Company's investment in One City Center, which was an unconsolidated real estate investment until March 14, 2019. Additionally, the adjustment for depreciation and amortization for the year ended December 31, 2019 excludes $1.2 million of depreciation attributable to the Company's joint venture partners.
|
(2) The adjustment for gain on operating real estate dispositions for the year ended December 31, 2019 excludes the portion of the gain on Lightfoot Marketplace that was allocated to our joint venture partner and excludes the gain on sale of a non-operating land parcel. The adjustment for gain on operating real estate dispositions for the year ended December 31, 2018 excludes the gain on the River City industrial facility because this property was sold before being placed into service. Additionally, the adjustment for gain on operating real estate dispositions for the year ended December 31, 2017 excludes the gain on the land outparcel at Sandbridge Commons because this was a non-operating parcel.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 8.
|
Financial Statements and Supplementary Data.
|
Item 9.
|
Changes and Disagreements with Accountants on Accounting and Financial Disclosure.
|
Item 9B.
|
Other Information.
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
Item 11.
|
Executive Compensation.
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
Item 14.
|
Principal Accountant Fees and Services.
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
(1)
|
Financial Statements
|
(2)
|
Financial Statement Schedules
|
(3)
|
Exhibits
|
Item 16.
|
Form 10-K Summary.
|
Exhibit
Number
|
|
Description
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
ARMADA HOFFLER PROPERTIES, INC.
|
|
|
|
By:
|
/s/ Louis S. Haddad
|
|
Louis S. Haddad
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Daniel A. Hoffler
|
|
Executive Chairman and Director
|
|
February 24, 2020
|
Daniel A. Hoffler
|
|
|
|
|
|
|
|
|
|
/s/ Louis S. Haddad
|
|
Vice Chairman, President, Chief Executive Officer and Director
|
|
February 24, 2020
|
Louis S. Haddad
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Michael P. O’Hara
|
|
Chief Financial Officer, Treasurer, and Secretary
|
|
February 24, 2020
|
Michael P. O’Hara
|
|
(principal financial officer and principal accounting officer)
|
|
|
|
|
|
|
|
/s/ George F. Allen
|
|
Director
|
|
February 24, 2020
|
George F. Allen
|
|
|
|
|
|
|
|
|
|
/s/ James A. Carroll
|
|
Director
|
|
February 24, 2020
|
James A. Carroll
|
|
|
|
|
|
|
|
|
|
/s/ James C. Cherry
|
|
Director
|
|
February 24, 2020
|
James C. Cherry
|
|
|
|
|
|
|
|
|
|
/s/ Eva S. Hardy
|
|
Director
|
|
February 24, 2020
|
Eva S. Hardy
|
|
|
|
|
|
|
|
|
|
/s/ A. Russell Kirk
|
|
Director
|
|
February 24, 2020
|
A. Russell Kirk
|
|
|
|
|
|
|
|
|
|
/s/ Dorothy S. McAuliffe
|
|
Director
|
|
February 24, 2020
|
Dorothy S. McAuliffe
|
|
|
|
|
|
|
|
|
|
/s/ John W. Snow
|
|
Director
|
|
February 24, 2020
|
John W. Snow
|
|
|
|
|
|
DECEMBER 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Real estate investments:
|
|
|
|
||||
Income producing property
|
$
|
1,460,723
|
|
|
$
|
1,037,917
|
|
Held for development
|
5,000
|
|
|
2,994
|
|
||
Construction in progress
|
140,601
|
|
|
135,675
|
|
||
|
1,606,324
|
|
|
1,176,586
|
|
||
Accumulated depreciation
|
(224,738
|
)
|
|
(188,775
|
)
|
||
Net real estate investments
|
1,381,586
|
|
|
987,811
|
|
||
Real estate investments held for sale
|
1,460
|
|
|
929
|
|
||
Cash and cash equivalents
|
39,232
|
|
|
21,254
|
|
||
Restricted cash
|
4,347
|
|
|
2,797
|
|
||
Accounts receivable, net
|
23,470
|
|
|
19,016
|
|
||
Notes receivable
|
159,371
|
|
|
138,683
|
|
||
Construction receivables, including retentions
|
36,361
|
|
|
16,154
|
|
||
Construction contract costs and estimated earnings in excess of billings
|
249
|
|
|
1,358
|
|
||
Equity method investments
|
—
|
|
|
22,203
|
|
||
Operating lease right-of-use assets
|
33,088
|
|
|
—
|
|
||
Finance lease right-of-use assets
|
24,130
|
|
|
—
|
|
||
Acquired lease intangible assets, net
|
68,702
|
|
|
27,561
|
|
||
Other assets
|
32,901
|
|
|
27,616
|
|
||
Total Assets
|
$
|
1,804,897
|
|
|
$
|
1,265,382
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Indebtedness, net
|
$
|
950,537
|
|
|
$
|
694,239
|
|
Accounts payable and accrued liabilities
|
17,803
|
|
|
15,217
|
|
||
Construction payables, including retentions
|
53,382
|
|
|
50,796
|
|
||
Billings in excess of construction contract costs and estimated earnings
|
5,306
|
|
|
3,037
|
|
||
Operating lease liabilities
|
41,474
|
|
|
—
|
|
||
Finance lease liabilities
|
17,903
|
|
|
—
|
|
||
Other liabilities
|
63,045
|
|
|
46,203
|
|
||
Total Liabilities
|
1,149,450
|
|
|
809,492
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized; 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 2,530,000 shares issued and outstanding as of December 31, 2019 and zero shares issued and outstanding as of December 31, 2018
|
63,250
|
|
|
—
|
|
||
Common stock, $0.01 par value, 500,000,000 shares authorized; 56,277,971 and 50,013,731 shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
563
|
|
|
500
|
|
||
Additional paid-in capital
|
455,680
|
|
|
357,353
|
|
||
Distributions in excess of earnings
|
(106,676
|
)
|
|
(82,699
|
)
|
||
Accumulated other comprehensive loss
|
(4,240
|
)
|
|
(1,283
|
)
|
||
Total stockholders’ equity
|
408,577
|
|
|
273,871
|
|
||
Noncontrolling interests in investment entities
|
4,462
|
|
|
—
|
|
||
Noncontrolling interests in Operating Partnership
|
242,408
|
|
|
182,019
|
|
||
Total Equity
|
655,447
|
|
|
455,890
|
|
||
Total Liabilities and Equity
|
$
|
1,804,897
|
|
|
$
|
1,265,382
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
|
|
|
|
|
||||||
Rental revenues
|
$
|
151,339
|
|
|
$
|
116,958
|
|
|
$
|
108,737
|
|
General contracting and real estate services revenues
|
105,859
|
|
|
76,359
|
|
|
194,034
|
|
|||
Total revenues
|
257,198
|
|
|
193,317
|
|
|
302,771
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Rental expenses
|
34,332
|
|
|
27,222
|
|
|
25,422
|
|
|||
Real estate taxes
|
14,961
|
|
|
11,383
|
|
|
10,528
|
|
|||
General contracting and real estate services expenses
|
101,538
|
|
|
73,628
|
|
|
186,590
|
|
|||
Depreciation and amortization
|
54,564
|
|
|
39,913
|
|
|
37,321
|
|
|||
Amortization of right-of-use assets - finance leases
|
377
|
|
|
—
|
|
|
—
|
|
|||
General and administrative expenses
|
12,392
|
|
|
11,431
|
|
|
10,435
|
|
|||
Acquisition, development and other pursuit costs
|
844
|
|
|
352
|
|
|
648
|
|
|||
Impairment charges
|
252
|
|
|
1,619
|
|
|
110
|
|
|||
Total expenses
|
219,260
|
|
|
165,548
|
|
|
271,054
|
|
|||
Gain on real estate dispositions
|
4,699
|
|
|
4,254
|
|
|
8,087
|
|
|||
Operating income
|
42,637
|
|
|
32,023
|
|
|
39,804
|
|
|||
Interest income
|
23,215
|
|
|
10,729
|
|
|
7,077
|
|
|||
Interest expense on indebtedness
|
(30,776
|
)
|
|
(19,087
|
)
|
|
(17,439
|
)
|
|||
Interest expense on finance leases
|
(568
|
)
|
|
—
|
|
|
—
|
|
|||
Equity in income of unconsolidated real estate entities
|
273
|
|
|
372
|
|
|
—
|
|
|||
Change in fair value of interest rate derivatives
|
(3,599
|
)
|
|
(951
|
)
|
|
1,127
|
|
|||
Other income (expense), net
|
585
|
|
|
377
|
|
|
81
|
|
|||
Income before taxes
|
31,767
|
|
|
23,463
|
|
|
30,650
|
|
|||
Income tax benefit (provision)
|
491
|
|
|
29
|
|
|
(725
|
)
|
|||
Net income
|
32,258
|
|
|
23,492
|
|
|
29,925
|
|
|||
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
Investment entities
|
(213
|
)
|
|
—
|
|
|
—
|
|
|||
Operating Partnership
|
(7,992
|
)
|
|
(6,289
|
)
|
|
(8,878
|
)
|
|||
Net income attributable to Armada Hoffler Properties, Inc.
|
24,053
|
|
|
17,203
|
|
|
21,047
|
|
|||
Preferred stock dividends
|
(2,455
|
)
|
|
—
|
|
|
—
|
|
|||
Net income attributable to common stockholders
|
$
|
21,598
|
|
|
$
|
17,203
|
|
|
$
|
21,047
|
|
Net income attributable to common stockholders per share (basic and diluted)
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
0.50
|
|
Weighted-average Common shares outstanding (basic and diluted)
|
53,119
|
|
|
47,512
|
|
|
42,423
|
|
|||
|
|
|
|
|
|
||||||
Comprehensive income:
|
|
|
|
|
|
|
|||||
Net income
|
$
|
32,258
|
|
|
$
|
23,492
|
|
|
$
|
29,925
|
|
Unrealized cash flow hedge losses
|
(4,504
|
)
|
|
(1,894
|
)
|
|
—
|
|
|||
Realized cash flow hedge losses reclassified to net income
|
501
|
|
|
169
|
|
|
—
|
|
|||
Comprehensive income
|
28,255
|
|
|
21,767
|
|
|
29,925
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
||||||
Investment entities
|
(213
|
)
|
|
—
|
|
|
—
|
|
|||
Operating Partnership
|
(6,946
|
)
|
|
(5,847
|
)
|
|
(8,878
|
)
|
|||
Comprehensive income attributable to Armada Hoffler Properties, Inc.
|
$
|
21,096
|
|
|
$
|
15,920
|
|
|
$
|
21,047
|
|
|
Preferred stock
|
|
Common stock
|
|
Additional paid-in capital
|
|
Distributions in excess of earnings
|
|
Accumulated other comprehensive loss
|
|
Total stockholders' equity (deficit)
|
|
Noncontrolling interests in investment entities
|
|
Noncontrolling interests in Operating Partnership
|
|
Total equity
|
||||||||||||||||||
Balance, January 1, 2017
|
$
|
—
|
|
|
$
|
374
|
|
|
$
|
197,114
|
|
|
$
|
(49,345
|
)
|
|
$
|
—
|
|
|
$
|
148,143
|
|
|
$
|
—
|
|
|
$
|
200,835
|
|
|
$
|
348,978
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,047
|
|
|
—
|
|
|
21,047
|
|
|
—
|
|
|
8,878
|
|
|
29,925
|
|
|||||||||
Net proceeds from sales of common stock
|
—
|
|
|
74
|
|
|
91,307
|
|
|
—
|
|
|
—
|
|
|
91,381
|
|
|
—
|
|
|
—
|
|
|
91,381
|
|
|||||||||
Restricted stock awards, net of tax withholding
|
—
|
|
|
1
|
|
|
1,442
|
|
|
—
|
|
|
—
|
|
|
1,443
|
|
|
—
|
|
|
—
|
|
|
1,443
|
|
|||||||||
Restricted stock award forfeitures
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||||
Acquisitions of noncontrolling interests in real estate investments
|
—
|
|
|
—
|
|
|
(1,493
|
)
|
|
—
|
|
|
—
|
|
|
(1,493
|
)
|
|
—
|
|
|
982
|
|
|
(511
|
)
|
|||||||||
Redemption of operating partnership units
|
—
|
|
|
—
|
|
|
(961
|
)
|
|
—
|
|
|
—
|
|
|
(961
|
)
|
|
—
|
|
|
(4,194
|
)
|
|
(5,155
|
)
|
|||||||||
Dividends and distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,868
|
)
|
|
—
|
|
|
(32,868
|
)
|
|
—
|
|
|
(12,908
|
)
|
|
(45,776
|
)
|
|||||||||
Balance, December 31, 2017
|
—
|
|
|
449
|
|
|
287,407
|
|
|
(61,166
|
)
|
|
—
|
|
|
226,690
|
|
|
—
|
|
|
193,593
|
|
|
420,283
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
17,203
|
|
|
—
|
|
|
17,203
|
|
|
—
|
|
|
6,289
|
|
|
23,492
|
|
|||||||||
Unrealized cash flow hedge losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
(1,410
|
)
|
|
—
|
|
|
(484
|
)
|
|
(1,894
|
)
|
|||||||||
Realized cash flow hedge losses reclassified to net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
|
—
|
|
|
42
|
|
|
169
|
|
|||||||||
Net proceeds from sales of common stock
|
—
|
|
|
46
|
|
|
65,198
|
|
|
—
|
|
|
—
|
|
|
65,244
|
|
|
—
|
|
|
—
|
|
|
65,244
|
|
|||||||||
Restricted stock awards, net of tax withholding
|
—
|
|
|
2
|
|
|
1,562
|
|
|
—
|
|
|
—
|
|
|
1,564
|
|
|
—
|
|
|
—
|
|
|
1,564
|
|
|||||||||
Restricted stock award forfeitures
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||||||
Issuance of operating partnership units for acquisitions
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
2,201
|
|
|
2,196
|
|
|||||||||
Redemption of operating partnership units
|
—
|
|
|
3
|
|
|
3,223
|
|
|
—
|
|
|
—
|
|
|
3,226
|
|
|
—
|
|
|
(5,821
|
)
|
|
(2,595
|
)
|
|||||||||
Dividends and distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,736
|
)
|
|
—
|
|
|
(38,736
|
)
|
|
—
|
|
|
(13,801
|
)
|
|
(52,537
|
)
|
|||||||||
Balance, December 31, 2018
|
—
|
|
|
500
|
|
|
357,353
|
|
|
(82,699
|
)
|
|
(1,283
|
)
|
|
273,871
|
|
|
—
|
|
|
182,019
|
|
|
455,890
|
|
|||||||||
Cumulative effect of accounting change (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(42
|
)
|
|
(167
|
)
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
24,053
|
|
|
—
|
|
|
24,053
|
|
|
213
|
|
|
7,992
|
|
|
32,258
|
|
|||||||||
Unrealized cash flow hedge losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,321
|
)
|
|
(3,321
|
)
|
|
—
|
|
|
(1,183
|
)
|
|
(4,504
|
)
|
|||||||||
Realized cash flow hedge losses reclassified to net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
364
|
|
|
—
|
|
|
137
|
|
|
501
|
|
|||||||||
Net proceeds from issuance of cumulative redeemable perpetual preferred stock
|
63,250
|
|
|
—
|
|
|
(2,249
|
)
|
|
—
|
|
|
—
|
|
|
61,001
|
|
|
—
|
|
|
—
|
|
|
61,001
|
|
|||||||||
Net proceeds from sales of common stock
|
—
|
|
|
59
|
|
|
96,786
|
|
|
—
|
|
|
—
|
|
|
96,845
|
|
|
—
|
|
|
—
|
|
|
96,845
|
|
|||||||||
Restricted stock awards, net of tax withholding
|
—
|
|
|
2
|
|
|
2,029
|
|
|
—
|
|
|
—
|
|
|
2,031
|
|
|
—
|
|
|
—
|
|
|
2,031
|
|
|||||||||
Noncontrolling interest in acquired real estate entity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,870
|
|
|
—
|
|
|
4,870
|
|
|||||||||
Restricted stock award forfeitures
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||||
Issuance of operating partnership units for acquisitions
|
—
|
|
|
—
|
|
|
(986
|
)
|
|
—
|
|
|
—
|
|
|
(986
|
)
|
|
—
|
|
|
73,169
|
|
|
72,183
|
|
|||||||||
Redemption of operating partnership units
|
—
|
|
|
2
|
|
|
2,754
|
|
|
—
|
|
|
—
|
|
|
2,756
|
|
|
—
|
|
|
(2,756
|
)
|
|
—
|
|
|||||||||
Distributions to Joint Venture Partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(621
|
)
|
|
—
|
|
|
(621
|
)
|
|||||||||
Dividends and distributions declared on preferred stock
|
|
|
|
|
|
|
(2,455
|
)
|
|
|
|
(2,455
|
)
|
|
—
|
|
|
—
|
|
|
(2,455
|
)
|
|||||||||||||
Dividends and distributions declared on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,450
|
)
|
|
—
|
|
|
(45,450
|
)
|
|
—
|
|
|
(16,928
|
)
|
|
(62,378
|
)
|
|||||||||
Balance, December 31, 2019
|
$
|
63,250
|
|
|
$
|
563
|
|
|
$
|
455,680
|
|
|
$
|
(106,676
|
)
|
|
$
|
(4,240
|
)
|
|
$
|
408,577
|
|
|
$
|
4,462
|
|
|
$
|
242,408
|
|
|
$
|
655,447
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
32,258
|
|
|
$
|
23,492
|
|
|
$
|
29,925
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation of buildings and tenant improvements
|
37,839
|
|
|
30,395
|
|
|
25,974
|
|
|||
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases
|
16,725
|
|
|
9,518
|
|
|
11,347
|
|
|||
Accrued straight-line rental revenue
|
(3,402
|
)
|
|
(2,731
|
)
|
|
(1,222
|
)
|
|||
Amortization of leasing incentives and above or below-market rents
|
(629
|
)
|
|
(266
|
)
|
|
(195
|
)
|
|||
Amortization of right-of-use assets - finance leases
|
377
|
|
|
—
|
|
|
—
|
|
|||
Accrued straight-line ground rent expense
|
(16
|
)
|
|
214
|
|
|
530
|
|
|||
Adjustment for uncollectable accounts
|
511
|
|
|
419
|
|
|
564
|
|
|||
Noncash stock compensation
|
1,613
|
|
|
1,281
|
|
|
1,323
|
|
|||
Impairment charges
|
252
|
|
|
1,619
|
|
|
110
|
|
|||
Noncash interest expense
|
1,258
|
|
|
1,116
|
|
|
1,274
|
|
|||
Interest expense on finance leases
|
568
|
|
|
—
|
|
|
—
|
|
|||
Gain on real estate dispositions
|
(4,699
|
)
|
|
(4,254
|
)
|
|
(8,087
|
)
|
|||
Adjustment for Annapolis Junction modification fee (1)
|
(4,489
|
)
|
|
4,489
|
|
|
—
|
|
|||
Change in the fair value of interest rate derivatives
|
3,599
|
|
|
951
|
|
|
(1,127
|
)
|
|||
Equity in income of unconsolidated real estate entities
|
(273
|
)
|
|
(372
|
)
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Property assets
|
(2,499
|
)
|
|
(3,539
|
)
|
|
(2,415
|
)
|
|||
Property liabilities
|
3,368
|
|
|
1,720
|
|
|
2,843
|
|
|||
Construction assets
|
(20,356
|
)
|
|
7,554
|
|
|
17,573
|
|
|||
Construction liabilities
|
18,671
|
|
|
(15,248
|
)
|
|
(20,110
|
)
|
|||
Interest receivable
|
(12,947
|
)
|
|
(271
|
)
|
|
(7,071
|
)
|
|||
Net cash provided by operating activities
|
67,729
|
|
|
56,087
|
|
|
51,236
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Development of real estate investments
|
(133,445
|
)
|
|
(133,791
|
)
|
|
(45,730
|
)
|
|||
Tenant and building improvements
|
(19,721
|
)
|
|
(11,723
|
)
|
|
(12,252
|
)
|
|||
Acquisitions of real estate investments, net of cash received
|
(138,380
|
)
|
|
(57,544
|
)
|
|
(30,026
|
)
|
|||
Dispositions of real estate investments, net of selling costs
|
32,944
|
|
|
34,673
|
|
|
12,557
|
|
|||
Notes receivable issuances
|
(54,555
|
)
|
|
(58,208
|
)
|
|
(16,219
|
)
|
|||
Notes receivable paydowns
|
22,522
|
|
|
1,165
|
|
|
—
|
|
|||
Leasing costs
|
(3,893
|
)
|
|
(4,607
|
)
|
|
(2,235
|
)
|
|||
Leasing incentives
|
—
|
|
|
(108
|
)
|
|
(274
|
)
|
|||
Contributions to equity method investments
|
(535
|
)
|
|
(10,420
|
)
|
|
(1,176
|
)
|
|||
Net cash used for investing activities
|
(295,063
|
)
|
|
(240,563
|
)
|
|
(95,355
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from issuance of cumulative redeemable perpetual preferred stock, net
|
61,001
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of common stock, net
|
96,845
|
|
|
65,244
|
|
|
91,381
|
|
|||
Common shares tendered for tax withholding
|
(369
|
)
|
|
(409
|
)
|
|
(289
|
)
|
|||
Debt issuances, credit facility and construction loan borrowings
|
427,286
|
|
|
349,580
|
|
|
162,585
|
|
|||
Debt and credit facility repayments, including principal amortization
|
(270,851
|
)
|
|
(173,855
|
)
|
|
(160,661
|
)
|
|||
Debt issuance costs
|
(5,546
|
)
|
|
(1,457
|
)
|
|
(2,403
|
)
|
|||
Redemption of operating partnership units
|
—
|
|
|
(2,595
|
)
|
|
(5,155
|
)
|
|||
Dividends and distributions
|
(61,504
|
)
|
|
(50,897
|
)
|
|
(43,616
|
)
|
|||
Net cash provided by financing activities
|
246,862
|
|
|
185,611
|
|
|
41,842
|
|
|||
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
19,528
|
|
|
1,135
|
|
|
(2,277
|
)
|
|||
Cash, cash equivalents, and restricted cash, beginning of period (2)
|
24,051
|
|
|
22,916
|
|
|
25,193
|
|
|||
Cash, cash equivalents, and restricted cash, end of period (2)
|
$
|
43,579
|
|
|
$
|
24,051
|
|
|
$
|
22,916
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
28,878
|
|
|
$
|
(17,319
|
)
|
|
$
|
(16,318
|
)
|
Cash refunded (paid) for income taxes
|
247
|
|
|
31
|
|
|
(371
|
)
|
|||
Increase in dividends payable
|
3,950
|
|
|
1,640
|
|
|
2,160
|
|
|||
Common shares and OP units issued for acquisitions (3)
|
73,169
|
|
|
1,702
|
|
|
506
|
|
|||
(Decrease) increase in accrued capital improvements and development costs
|
(12,666
|
)
|
|
18,310
|
|
|
10,899
|
|
|||
Operating Partnership units redeemed for common shares
|
2,756
|
|
|
3,715
|
|
|
—
|
|
|||
Debt principal extinguished in conjunction with real estate sales
|
—
|
|
|
—
|
|
|
5,594
|
|
|||
Debt assumed at fair value in conjunction with real estate purchases
|
101,390
|
|
|
—
|
|
|
—
|
|
|||
Redeemable noncontrolling interest from development
|
—
|
|
|
—
|
|
|
2,000
|
|
|||
Deferred payment for land acquisition
|
—
|
|
|
—
|
|
|
600
|
|
|||
Note receivable extinguished in conjunction with real estate purchase
|
31,252
|
|
|
—
|
|
|
—
|
|
|||
Equity method investment redeemed for real estate acquisition
|
23,011
|
|
|
—
|
|
|
—
|
|
|||
Noncontrolling interest in acquired real estate entity
|
4,870
|
|
|
—
|
|
|
—
|
|
|||
Recognition of operating lease ROU assets (4)
|
33,965
|
|
|
—
|
|
|
—
|
|
|||
Recognition of operating lease liabilities (4)
|
41,631
|
|
|
—
|
|
|
—
|
|
|||
Recognition of finance lease ROU assets
|
24,500
|
|
|
—
|
|
|
—
|
|
|||
Recognition of finance lease liabilities
|
17,871
|
|
|
—
|
|
|
—
|
|
|||
De-recognition of operating lease ROU assets - lease termination
|
440
|
|
|
—
|
|
|
—
|
|
|||
De-recognition of operating lease liabilities - lease termination
|
440
|
|
|
—
|
|
|
—
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
$
|
39,232
|
|
|
$
|
21,254
|
|
Restricted cash (a)
|
4,347
|
|
|
2,797
|
|
||
Cash, cash equivalents, and restricted cash
|
$
|
43,579
|
|
|
$
|
24,051
|
|
1.
|
Business and Organization
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
4525 Main Street
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
Armada Hoffler Tower
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
Brooks Crossing Office
|
|
Office
|
|
Newport News, Virginia
|
|
100%
|
One City Center
|
|
Office
|
|
Durham, North Carolina
|
|
100%
|
One Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
Thames Street Wharf
|
|
Office
|
|
Baltimore, Maryland
|
|
100%
|
Two Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100%
|
249 Central Park Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Alexander Pointe
|
|
Retail
|
|
Salisbury, North Carolina
|
|
100%
|
Apex Entertainment (1)
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Bermuda Crossroads
|
|
Retail
|
|
Chester, Virginia
|
|
100%
|
Broad Creek Shopping Center
|
|
Retail
|
|
Norfolk, Virginia
|
|
100%
|
Broadmoor Plaza
|
|
Retail
|
|
South Bend, Indiana
|
|
100%
|
Brooks Crossing Retail (2)
|
|
Retail
|
|
Newport News, Virginia
|
|
65%
|
Columbus Village
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Columbus Village II
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Commerce Street Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Courthouse 7-Eleven
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
Dimmock Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100%
|
Fountain Plaza Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Gainsborough Square
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100%
|
Greentree Shopping Center
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100%
|
Hanbury Village
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100%
|
Harper Hill Commons
|
|
Retail
|
|
Winston-Salem, North Carolina
|
|
100%
|
Harrisonburg Regal
|
|
Retail
|
|
Harrisonburg, Virginia
|
|
100%
|
Indian Lakes Crossing
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
Lexington Square
|
|
Retail
|
|
Lexington, South Carolina
|
|
100%
|
Market at Mill Creek (2)
|
|
Retail
|
|
Mount Pleasant, South Carolina
|
|
70%
|
Marketplace at Hilltop
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
North Hampton Market
|
|
Retail
|
|
Taylors, South Carolina
|
|
100%
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
North Point Center
|
|
Retail
|
|
Durham, North Carolina
|
|
100%
|
Oakland Marketplace
|
|
Retail
|
|
Oakland, Tennessee
|
|
100%
|
Parkway Centre
|
|
Retail
|
|
Moultrie, Georgia
|
|
100%
|
Parkway Marketplace
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
Patterson Place
|
|
Retail
|
|
Durham, North Carolina
|
|
100%
|
Perry Hall Marketplace
|
|
Retail
|
|
Perry Hall, Maryland
|
|
100%
|
Providence Plaza
|
|
Retail
|
|
Charlotte, North Carolina
|
|
100%
|
Red Mill Commons
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
Renaissance Square
|
|
Retail
|
|
Davidson, North Carolina
|
|
100%
|
Sandbridge Commons
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100%
|
Socastee Commons
|
|
Retail
|
|
Myrtle Beach, South Carolina
|
|
100%
|
South Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
South Square
|
|
Retail
|
|
Durham, North Carolina
|
|
100%
|
Southgate Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100%
|
Southshore Shops
|
|
Retail
|
|
Chesterfield, Virginia
|
|
100%
|
Stone House Square
|
|
Retail
|
|
Hagerstown, Maryland
|
|
100%
|
Studio 56 Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100%
|
Tyre Neck Harris Teeter
|
|
Retail
|
|
Portsmouth, Virginia
|
|
100%
|
Wendover Village
|
|
Retail
|
|
Greensboro, North Carolina
|
|
100%
|
1405 Point
|
|
Multifamily
|
|
Baltimore, Maryland
|
|
79%
|
Encore Apartments
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100%
|
Greenside Apartments
|
|
Multifamily
|
|
Charlotte, North Carolina
|
|
100%
|
Hoffler Place
|
|
Multifamily
|
|
Charleston, South Carolina
|
|
93%
|
Johns Hopkins Village
|
|
Multifamily
|
|
Baltimore, Maryland
|
|
100%
|
Liberty Apartments
|
|
Multifamily
|
|
Newport News, Virginia
|
|
100%
|
Premier Apartments
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100%
|
Smith’s Landing
|
|
Multifamily
|
|
Blacksburg, Virginia
|
|
100%
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
Wills Wharf
|
|
Office
|
|
Baltimore, Maryland
|
|
100
|
%
|
Premier Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
Summit Place
|
|
Multifamily
|
|
Charleston, South Carolina
|
|
90
|
%
|
The Cosmopolitan
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
2.
|
Significant Accounting Policies
|
Buildings
|
39 years
|
Capital improvements
|
5—20 years
|
Equipment
|
3—7 years
|
Tenant improvements
|
Term of the related lease
|
|
(or estimated useful life, if shorter)
|
3.
|
Segments
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Office real estate
|
|
|
|
|
|
||||||
Rental revenues
|
$
|
33,269
|
|
|
$
|
20,701
|
|
|
$
|
19,207
|
|
Rental expenses
|
8,722
|
|
|
5,858
|
|
|
5,483
|
|
|||
Real estate taxes
|
3,471
|
|
|
2,034
|
|
|
1,859
|
|
|||
Segment net operating income
|
21,076
|
|
|
12,809
|
|
|
11,865
|
|
|||
Retail real estate
|
|
|
|
|
|
||||||
Rental revenues
|
77,593
|
|
|
67,959
|
|
|
63,109
|
|
|||
Rental expenses
|
11,656
|
|
|
10,903
|
|
|
10,234
|
|
|||
Real estate taxes
|
7,916
|
|
|
6,801
|
|
|
6,175
|
|
|||
Segment net operating income
|
58,021
|
|
|
50,255
|
|
|
46,700
|
|
|||
Multifamily residential real estate
|
|
|
|
|
|
||||||
Rental revenues
|
40,477
|
|
|
28,298
|
|
|
26,421
|
|
|||
Rental expenses
|
13,954
|
|
|
10,461
|
|
|
9,705
|
|
|||
Real estate taxes
|
3,574
|
|
|
2,548
|
|
|
2,494
|
|
|||
Segment net operating income
|
22,949
|
|
|
15,289
|
|
|
14,222
|
|
|||
General contracting and real estate services
|
|
|
|
|
|
||||||
Segment revenues
|
105,859
|
|
|
76,359
|
|
|
194,034
|
|
|||
Segment expenses
|
101,538
|
|
|
73,628
|
|
|
186,590
|
|
|||
Segment gross profit
|
4,321
|
|
|
2,731
|
|
|
7,444
|
|
|||
Net operating income
|
$
|
106,367
|
|
|
$
|
81,084
|
|
|
$
|
80,231
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net operating income
|
$
|
106,367
|
|
|
$
|
81,084
|
|
|
$
|
80,231
|
|
Depreciation and amortization
|
(54,564
|
)
|
|
(39,913
|
)
|
|
(37,321
|
)
|
|||
Amortization of right-of-use assets - finance leases
|
(377
|
)
|
|
—
|
|
|
—
|
|
|||
General and administrative expenses
|
(12,392
|
)
|
|
(11,431
|
)
|
|
(10,435
|
)
|
|||
Acquisition, development and other pursuit costs
|
(844
|
)
|
|
(352
|
)
|
|
(648
|
)
|
|||
Impairment charges
|
(252
|
)
|
|
(1,619
|
)
|
|
(110
|
)
|
|||
Gain on real estate dispositions
|
4,699
|
|
|
4,254
|
|
|
8,087
|
|
|||
Interest income
|
23,215
|
|
|
10,729
|
|
|
7,077
|
|
|||
Interest expense on indebtedness
|
(30,776
|
)
|
|
(19,087
|
)
|
|
(17,439
|
)
|
|||
Interest expense on finance leases
|
(568
|
)
|
|
—
|
|
|
—
|
|
|||
Equity in income of unconsolidated real estate entities
|
273
|
|
|
372
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
(11
|
)
|
|
(50
|
)
|
|||
Change in fair value of interest rate derivatives
|
(3,599
|
)
|
|
(951
|
)
|
|
1,127
|
|
|||
Other income (expense), net
|
585
|
|
|
388
|
|
|
131
|
|
|||
Income tax benefit (provision)
|
491
|
|
|
29
|
|
|
(725
|
)
|
|||
Net income
|
$
|
32,258
|
|
|
$
|
23,492
|
|
|
$
|
29,925
|
|
4.
|
Leases
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018 (b)
|
|
2017 (b)
|
||||||
Operating lease cost
|
|
$
|
2,700
|
|
|
$
|
2,962
|
|
|
$
|
2,686
|
|
Finance lease cost:
|
|
|
|
|
|
|
||||||
Amortization of right-of-use assets (a)
|
|
369
|
|
|
—
|
|
|
—
|
|
|||
Interest on lease liabilities
|
|
568
|
|
|
—
|
|
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018 (a)
|
|
2017 (a)
|
||||||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
|
|
||||||
Operating cash flows from operating leases
|
|
$
|
1,969
|
|
|
$
|
2,354
|
|
|
$
|
2,103
|
|
Operating cash flows from finance leases
|
|
533
|
|
|
—
|
|
|
—
|
|
Year Ending December 31,
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
|
(in thousands)
|
||||||
2020
|
|
$
|
2,080
|
|
|
$
|
864
|
|
2021
|
|
2,137
|
|
|
864
|
|
||
2022
|
|
2,361
|
|
|
868
|
|
||
2023
|
|
2,400
|
|
|
873
|
|
||
2024
|
|
2,436
|
|
|
888
|
|
||
Thereafter
|
|
103,524
|
|
|
43,014
|
|
||
Total undiscounted cash flows
|
|
114,938
|
|
|
47,371
|
|
||
Present value discount
|
|
(73,464
|
)
|
|
(29,468
|
)
|
||
Discounted cash flows
|
|
$
|
41,474
|
|
|
$
|
17,903
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Base rent and tenant charges
|
|
$
|
147,309
|
|
|
$
|
114,012
|
|
|
$
|
107,320
|
|
Accrued straight-line rental adjustment
|
|
3,402
|
|
|
2,731
|
|
|
1,222
|
|
|||
Lease incentive amortization
|
|
(739
|
)
|
|
(732
|
)
|
|
(785
|
)
|
|||
Above/below market lease amortization
|
|
1,367
|
|
|
947
|
|
|
980
|
|
|||
Total rental revenue
|
|
$
|
151,339
|
|
|
$
|
116,958
|
|
|
$
|
108,737
|
|
Year Ending December 31,
|
|
Operating Leases
|
||
2020
|
|
$
|
96,374
|
|
2021
|
|
90,165
|
|
|
2022
|
|
82,862
|
|
|
2023
|
|
72,673
|
|
|
2024
|
|
61,926
|
|
|
Thereafter
|
|
266,467
|
|
|
Total
|
|
$
|
670,467
|
|
5.
|
Real Estate Investments and Equity Method Investments
|
|
December 31, 2019
|
||||||||||||||
|
Income producing property
|
|
Held for development
|
|
Construction in progress
|
|
Total
|
||||||||
Land
|
$
|
263,258
|
|
|
$
|
5,000
|
|
|
$
|
7,265
|
|
|
$
|
275,523
|
|
Land improvements
|
58,636
|
|
|
—
|
|
|
—
|
|
|
58,636
|
|
||||
Buildings and improvements
|
1,138,829
|
|
|
—
|
|
|
—
|
|
|
1,138,829
|
|
||||
Development and construction costs
|
—
|
|
|
—
|
|
|
133,336
|
|
|
133,336
|
|
||||
Real estate investments
|
$
|
1,460,723
|
|
|
$
|
5,000
|
|
|
$
|
140,601
|
|
|
$
|
1,606,324
|
|
|
December 31, 2018
|
||||||||||||||
|
Income producing property
|
|
Held for development
|
|
Construction in progress
|
|
Total
|
||||||||
Land
|
$
|
192,677
|
|
|
$
|
2,994
|
|
|
$
|
17,961
|
|
|
$
|
213,632
|
|
Land improvements
|
53,521
|
|
|
—
|
|
|
—
|
|
|
53,521
|
|
||||
Buildings and improvements
|
791,719
|
|
|
—
|
|
|
—
|
|
|
791,719
|
|
||||
Development and construction costs
|
—
|
|
|
—
|
|
|
117,714
|
|
|
117,714
|
|
||||
Real estate investments
|
$
|
1,037,917
|
|
|
$
|
2,994
|
|
|
$
|
135,675
|
|
|
$
|
1,176,586
|
|
|
|
Wendover Village additional outparcel
|
|
One City Center
|
|
1405 Point
|
|
Red Mill Commons
|
|
Marketplace at Hilltop
|
|
Thames Street Wharf
|
||||||||||||
Land
|
|
$
|
1,633
|
|
|
$
|
2,678
|
|
|
$
|
—
|
|
(a)
|
$
|
44,252
|
|
|
$
|
2,023
|
|
(b)
|
$
|
15,861
|
|
Site improvements
|
|
50
|
|
|
163
|
|
|
298
|
|
|
2,558
|
|
|
691
|
|
|
150
|
|
||||||
Building and improvements
|
|
888
|
|
|
28,039
|
|
|
92,866
|
|
|
27,790
|
|
|
19,195
|
|
|
64,539
|
|
||||||
Furniture and fixtures
|
|
—
|
|
|
—
|
|
|
2,302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
In-place leases
|
|
101
|
|
|
15,140
|
|
|
3,371
|
|
|
9,973
|
|
|
4,565
|
|
|
24,385
|
|
||||||
Above-market leases
|
|
111
|
|
|
—
|
|
|
—
|
|
|
1,463
|
|
|
599
|
|
|
—
|
|
||||||
Below-market leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,221
|
)
|
|
(1,136
|
)
|
|
(3,636
|
)
|
||||||
Finance lease liabilities
|
|
—
|
|
|
—
|
|
|
(8,671
|
)
|
|
—
|
|
|
(9,200
|
)
|
|
—
|
|
||||||
Finance lease right-of-use assets
|
|
—
|
|
|
—
|
|
|
11,730
|
|
(a)
|
—
|
|
|
12,770
|
|
(b)
|
—
|
|
||||||
Net assets acquired
|
|
$
|
2,783
|
|
|
$
|
46,020
|
|
|
$
|
101,896
|
|
|
$
|
79,815
|
|
|
$
|
29,507
|
|
|
$
|
101,299
|
|
|
|
Indian Lakes Crossing
|
|
Parkway Centre
|
|
Lexington Square
|
||||||
Land
|
|
$
|
10,926
|
|
|
$
|
1,372
|
|
|
$
|
3,036
|
|
Site improvements
|
|
531
|
|
|
696
|
|
|
7,396
|
|
|||
Building and improvements
|
|
1,913
|
|
|
7,168
|
|
|
10,387
|
|
|||
In-place leases
|
|
1,648
|
|
|
2,346
|
|
|
4,113
|
|
|||
Above-market leases
|
|
11
|
|
|
—
|
|
|
89
|
|
|||
Below-market leases
|
|
(175
|
)
|
|
(10
|
)
|
|
(447
|
)
|
|||
Net assets acquired
|
|
$
|
14,854
|
|
|
$
|
11,572
|
|
|
$
|
24,574
|
|
Land
|
$
|
5,550
|
|
Site improvements
|
232
|
|
|
Building and improvements
|
6,977
|
|
|
In-place leases
|
1,382
|
|
|
Above-market leases
|
327
|
|
|
Below-market leases
|
(50
|
)
|
|
Net assets acquired
|
$
|
14,418
|
|
6.
|
Notes Receivable
|
|
|
Outstanding loan amount
|
|
Maximum loan commitment
|
|
Interest rate
|
|
Interest compounding
|
|||||||||
Development Project
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|||||||||||
1405 Point
|
|
$
|
—
|
|
|
$
|
30,238
|
|
|
$
|
31,032
|
|
|
8.0
|
%
|
|
Monthly
|
The Residences at Annapolis Junction
|
|
40,049
|
|
|
36,361
|
|
|
48,105
|
|
|
10.0
|
%
|
|
Monthly
|
|||
North Decatur Square
|
|
—
|
|
|
18,521
|
|
|
29,673
|
|
|
15.0
|
%
|
|
Annually
|
|||
Delray Plaza
|
|
12,995
|
|
|
7,032
|
|
|
15,000
|
|
|
15.0
|
%
|
|
Annually
|
|||
Nexton Square
|
|
15,097
|
|
|
14,855
|
|
|
17,000
|
|
|
10.0
|
%
|
(b)
|
Monthly
|
|||
Interlock Commercial
|
|
59,224
|
|
|
18,269
|
|
|
95,000
|
|
|
15.0
|
%
|
|
None
|
|||
Solis Apartments at Interlock
|
|
25,588
|
|
|
13,821
|
|
|
41,100
|
|
|
13.0
|
%
|
|
Annually
|
|||
Total mezzanine
|
|
152,953
|
|
|
139,097
|
|
|
$
|
276,910
|
|
|
|
|
|
|||
Other notes receivable
|
|
1,147
|
|
|
1,275
|
|
|
|
|
|
|
|
|||||
Notes receivable guarantee premium
|
|
5,271
|
|
|
2,800
|
|
|
|
|
|
|
|
|||||
Notes receivable discount, net (a)
|
|
—
|
|
|
(4,489
|
)
|
|
|
|
|
|
|
|||||
Total notes receivable
|
|
$
|
159,371
|
|
|
$
|
138,683
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
Development Project
|
|
2019
|
|
2018
|
|
2017
|
||||||
1405 Point
|
|
$
|
783
|
|
|
$
|
2,080
|
|
|
$
|
1,741
|
|
The Residences at Annapolis Junction
|
|
8,776
|
|
(a)
|
4,939
|
|
(a)
|
4,132
|
|
|||
North Decatur Square
|
|
1,509
|
|
|
2,212
|
|
|
1,035
|
|
|||
Delray Plaza
|
|
1,622
|
|
|
928
|
|
|
163
|
|
|||
Nexton Square
|
|
1,962
|
|
|
235
|
|
|
—
|
|
|||
Interlock Commercial
|
|
6,142
|
|
(b)
|
202
|
|
|
—
|
|
|||
Solis Apartments at Interlock
|
|
2,333
|
|
|
55
|
|
|
—
|
|
|||
Total mezzanine
|
|
23,127
|
|
|
10,651
|
|
|
7,071
|
|
|||
Other interest income
|
|
88
|
|
|
78
|
|
|
6
|
|
|||
Total interest income
|
|
$
|
23,215
|
|
|
$
|
10,729
|
|
|
$
|
7,077
|
|
7.
|
Construction Contracts
|
|
|
Year ended December 31, 2019
|
|
Year ended December 31, 2018
|
||||||||||||
|
|
Construction contract costs and estimated earnings in excess of billings
|
|
Billings in excess of construction contract costs and estimated earnings
|
|
Construction contract costs and estimated earnings in excess of billings
|
|
Billings in excess of construction contract costs and estimated earnings
|
||||||||
Beginning balance
|
|
$
|
1,358
|
|
|
$
|
3,037
|
|
|
$
|
245
|
|
|
$
|
3,591
|
|
Revenue recognized that was included in the balance at the beginning of the period
|
|
—
|
|
|
(3,037
|
)
|
|
—
|
|
|
(3,591
|
)
|
||||
Increases due to new billings, excluding amounts recognized as revenue during the period
|
|
—
|
|
|
6,283
|
|
|
—
|
|
|
4,243
|
|
||||
Transferred to receivables
|
|
(2,557
|
)
|
|
—
|
|
|
(245
|
)
|
|
—
|
|
||||
Construction contract costs and estimated earnings not billed during the period
|
|
249
|
|
|
—
|
|
|
352
|
|
|
—
|
|
||||
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion
|
|
1,199
|
|
|
(977
|
)
|
|
1,006
|
|
|
(1,206
|
)
|
||||
Ending balance
|
|
$
|
249
|
|
|
$
|
5,306
|
|
|
$
|
1,358
|
|
|
$
|
3,037
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Costs incurred on uncompleted construction contracts
|
$
|
695,564
|
|
|
$
|
594,006
|
|
Estimated earnings
|
24,553
|
|
|
20,375
|
|
||
Billings
|
(725,174
|
)
|
|
(616,060
|
)
|
||
Net position
|
$
|
(5,057
|
)
|
|
$
|
(1,679
|
)
|
|
|
|
|
||||
Construction contract costs and estimated earnings in excess of billings
|
$
|
249
|
|
|
$
|
1,358
|
|
Billings in excess of construction contract costs and estimated earnings
|
(5,306
|
)
|
|
(3,037
|
)
|
||
Net position
|
$
|
(5,057
|
)
|
|
$
|
(1,679
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning backlog
|
$
|
165,863
|
|
|
$
|
49,167
|
|
|
$
|
217,718
|
|
New contracts/change orders
|
182,495
|
|
|
192,852
|
|
|
25,224
|
|
|||
Work performed
|
(105,736
|
)
|
|
(76,156
|
)
|
|
(193,775
|
)
|
|||
Ending backlog
|
$
|
242,622
|
|
|
$
|
165,863
|
|
|
$
|
49,167
|
|
8.
|
Indebtedness
|
|
Principal Balance
|
|
Interest Rate (a)
|
|
Maturity Date
|
|||||||
|
December 31,
|
|
December 31,
|
|||||||||
|
2019
|
|
2018
|
|
2019
|
|||||||
Secured Debt
|
|
|
|
|
|
|
|
|||||
North Point Center Note 1 (b)
|
$
|
—
|
|
|
$
|
9,352
|
|
|
6.45
|
%
|
|
February 5, 2019
|
Lightfoot Marketplace (c)
|
—
|
|
|
10,500
|
|
|
LIBOR + 1.75%
|
|
|
October 12, 2023
|
||
Hoffler Place (d)
|
29,059
|
|
|
11,445
|
|
|
LIBOR + 3.24%
|
|
|
January 1, 2021
|
||
Summit Place (d)
|
28,824
|
|
|
11,057
|
|
|
LIBOR + 3.24%
|
|
|
January 1, 2021
|
||
Southgate Square
|
20,562
|
|
|
21,442
|
|
|
LIBOR + 1.60%
|
|
|
April 29, 2021
|
||
Encore Apartments (e)
|
24,842
|
|
|
24,966
|
|
|
3.25
|
%
|
|
September 10, 2021
|
||
4525 Main Street (e)
|
31,876
|
|
|
32,034
|
|
|
3.25
|
%
|
|
September 10, 2021
|
||
Red Mill West
|
11,296
|
|
|
—
|
|
|
4.23
|
%
|
|
June 1, 2022
|
||
Thames Street Wharf
|
70,000
|
|
|
—
|
|
|
LIBOR + 1.30%
|
|
|
June 26, 2022
|
||
Hanbury Village
|
18,515
|
|
|
19,019
|
|
|
3.78
|
%
|
|
August 15, 2022
|
||
Marketplace at Hilltop
|
10,517
|
|
|
—
|
|
|
4.42
|
%
|
|
October 1, 2022
|
||
1405 Point
|
53,000
|
|
|
—
|
|
|
LIBOR + 2.25%
|
|
|
January 1, 2023
|
||
Socastee Commons
|
4,567
|
|
|
4,671
|
|
|
4.57
|
%
|
|
January 6, 2023
|
||
Sandbridge Commons
|
8,020
|
|
|
8,258
|
|
|
LIBOR + 1.75%
|
|
|
January 17, 2023
|
||
Wills Wharf
|
29,154
|
|
|
—
|
|
|
LIBOR + 2.25%
|
|
|
June 26, 2023
|
||
249 Central Park Retail (f)
|
16,828
|
|
|
17,045
|
|
|
LIBOR + 1.60%
|
|
(g)
|
August 10, 2023
|
||
Fountain Plaza Retail (f)
|
10,127
|
|
|
10,257
|
|
|
LIBOR + 1.60%
|
|
(g)
|
August 10, 2023
|
||
South Retail (f)
|
7,388
|
|
|
7,483
|
|
|
LIBOR + 1.60%
|
|
(g)
|
August 10, 2023
|
||
One City Center
|
25,286
|
|
|
—
|
|
|
LIBOR + 1.85%
|
|
|
April 1, 2024
|
||
Red Mill Central
|
2,538
|
|
|
—
|
|
|
4.80
|
%
|
|
June 17, 2024
|
||
Premier Apartments (h)
|
16,750
|
|
|
12,873
|
|
|
LIBOR + 1.55%
|
|
|
October 31, 2024
|
||
Premier Retail (h)
|
8,250
|
|
|
6,341
|
|
|
LIBOR + 1.55%
|
|
|
October 31, 2024
|
||
Red Mill South
|
6,137
|
|
|
—
|
|
|
3.57
|
%
|
|
May 1, 2025
|
||
Brooks Crossing Office
|
14,411
|
|
|
6,910
|
|
|
LIBOR + 1.60%
|
|
|
July 1, 2025
|
||
Market at Mill Creek
|
14,727
|
|
|
7,283
|
|
|
LIBOR + 1.55%
|
|
|
July 12, 2025
|
||
Johns Hopkins Village
|
51,800
|
|
|
52,708
|
|
|
LIBOR + 1.25%
|
|
(g)
|
August 7, 2025
|
||
North Point Center Note 2
|
2,214
|
|
|
2,346
|
|
|
7.25
|
%
|
|
September 15, 2025
|
||
Lexington Square
|
14,696
|
|
|
14,940
|
|
|
4.50
|
%
|
|
September 1, 2028
|
||
Red Mill North
|
4,394
|
|
|
—
|
|
|
4.73
|
%
|
|
December 31, 2028
|
||
Greenside Apartments
|
34,000
|
|
|
25,902
|
|
|
3.17
|
%
|
|
December 15, 2029
|
||
Smith's Landing
|
18,174
|
|
|
18,985
|
|
|
4.05
|
%
|
|
June 1, 2035
|
||
Liberty Apartments
|
14,165
|
|
|
14,437
|
|
|
5.66
|
%
|
|
November 1, 2043
|
||
The Cosmopolitan
|
43,702
|
|
|
44,468
|
|
|
3.35
|
%
|
|
July 1, 2051
|
||
Total secured debt
|
$
|
645,819
|
|
|
$
|
394,722
|
|
|
|
|
|
|
Unsecured Debt
|
|
|
|
|
|
|
|
|||||
Senior unsecured revolving credit facility
|
110,000
|
|
|
126,000
|
|
|
LIBOR+1.30%-1.85%
|
|
|
January 24, 2024
|
||
Senior unsecured term loan
|
44,500
|
|
|
80,000
|
|
|
LIBOR+1.25%-1.80%
|
|
|
January 24, 2025
|
||
Senior unsecured term loan
|
160,500
|
|
|
100,000
|
|
|
LIBOR+1.25%-1.80%
|
|
(g)
|
January 24, 2025
|
||
Total unsecured debt
|
$
|
315,000
|
|
|
$
|
306,000
|
|
|
|
|
|
|
Total principal balances
|
$
|
960,819
|
|
|
$
|
700,722
|
|
|
|
|
|
|
Unamortized fair value adjustments
|
(878
|
)
|
|
(1,173
|
)
|
|
|
|
|
|||
Unamortized debt issuance costs
|
(9,404
|
)
|
|
(5,310
|
)
|
|
|
|
|
|||
Indebtedness, net
|
$
|
950,537
|
|
|
$
|
694,239
|
|
|
|
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Fixed-rate debt
|
$
|
488,276
|
|
|
$
|
348,426
|
|
Variable-rate debt
|
472,543
|
|
|
352,296
|
|
||
Total principal balance
|
$
|
960,819
|
|
|
$
|
700,722
|
|
Year Ending December 31,
|
|
Scheduled Principal Payments
|
|
Maturities
|
|
Total Payments
|
||||||
2020
|
|
$
|
10,191
|
|
|
$
|
—
|
|
|
$
|
10,191
|
|
2021
|
|
10,914
|
|
|
132,124
|
|
|
143,038
|
|
|||
2022
|
|
9,683
|
|
|
106,691
|
|
|
116,374
|
|
|||
2023
|
|
7,752
|
|
|
124,677
|
|
|
132,429
|
|
|||
2024
|
|
6,982
|
|
|
157,978
|
|
|
164,960
|
|
|||
Thereafter
|
|
72,749
|
|
|
321,078
|
|
|
393,827
|
|
|||
Total
|
|
$
|
118,271
|
|
|
$
|
842,548
|
|
|
$
|
960,819
|
|
Loan name
|
|
Note balance at assumption
|
|
Fair value of loan at assumption
|
|
Loan maturity date
|
|
Loan interest rate
|
|||||
Red Mill North
|
|
$
|
4,451
|
|
|
$
|
4,520
|
|
|
12/31/2028
|
|
4.73
|
%
|
Red Mill South
|
|
6,310
|
|
|
6,090
|
|
|
5/1/2025
|
|
3.57
|
%
|
||
Red Mill Central
|
|
2,640
|
|
|
2,690
|
|
|
6/17/2024
|
|
4.80
|
%
|
||
Red Mill West
|
|
11,548
|
|
|
11,540
|
|
|
6/1/2022
|
|
4.23
|
%
|
||
Marketplace at Hilltop
|
|
10,740
|
|
|
10,790
|
|
|
10/1/2022
|
|
4.42
|
%
|
||
|
|
$
|
35,689
|
|
|
$
|
35,630
|
|
|
|
|
|
9.
|
Derivative Financial Instruments
|
Origination Date
|
|
Expiration Date
|
|
Notional Amount
|
|
Strike Rate
|
|
Premium Paid
|
|||||
10/26/2015
|
|
10/15/2017
|
|
$
|
75,000
|
|
|
1.25
|
%
|
|
$
|
137
|
|
2/25/2016
|
|
3/1/2018
|
|
75,000
|
|
|
1.50
|
%
|
|
57
|
|
||
6/17/2016
|
|
6/17/2018
|
|
70,000
|
|
|
1.00
|
%
|
|
150
|
|
||
2/7/2017
|
|
3/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
187
|
|
||
6/23/2017
|
|
7/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
154
|
|
||
9/18/2017
|
|
10/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
199
|
|
||
11/28/2017
|
|
12/1/2019
|
|
50,000
|
|
|
1.50
|
%
|
|
359
|
|
||
3/7/2018
|
|
4/1/2020
|
|
50,000
|
|
|
2.25
|
%
|
|
310
|
|
||
7/16/2018
|
|
8/1/2020
|
|
50,000
|
|
|
2.50
|
%
|
|
319
|
|
||
12/11/2018
|
|
1/1/2021
|
|
50,000
|
|
|
2.75
|
%
|
|
210
|
|
||
5/15/2019
|
|
6/1/2022
|
|
100,000
|
|
|
2.50
|
%
|
|
288
|
|
||
|
|
|
|
|
|
|
|
$
|
2,370
|
|
Related Debt
|
|
Notional Amount
|
|
|
Index
|
|
Swap Fixed Rate
|
|
Debt effective rate
|
|
Effective Date
|
|
Expiration Date
|
||||
Senior unsecured term loan
|
|
$
|
50,000
|
|
|
|
1-month LIBOR
|
|
2.00
|
%
|
|
3.45
|
%
|
|
3/1/2016
|
|
2/20/2020
|
Senior unsecured term loan
|
|
50,000
|
|
|
|
1-month LIBOR
|
|
2.78
|
%
|
|
4.23
|
%
|
|
5/1/2018
|
|
5/1/2023
|
|
John Hopkins Village
|
|
51,800
|
|
(a)
|
|
1-month LIBOR
|
|
2.94
|
%
|
|
4.19
|
%
|
|
8/7/2018
|
|
8/7/2025
|
|
Senior unsecured term loan
|
|
10,500
|
|
(a)(b)
|
|
1-month LIBOR
|
|
3.02
|
%
|
|
4.47
|
%
|
|
10/12/2018
|
|
10/12/2023
|
|
249 Central Park Retail, South Retail, and Fountain Plaza Retail
|
|
34,342
|
|
(a)
|
|
1-month LIBOR
|
|
2.25
|
%
|
|
3.85
|
%
|
|
4/1/2019
|
|
8/10/2023
|
|
Senior unsecured term loan
|
|
50,000
|
|
(a)
|
|
1-month LIBOR
|
|
2.26
|
%
|
|
3.71
|
%
|
|
4/1/2019
|
|
10/26/2022
|
|
Total
|
|
$
|
246,642
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Designated as a cash flow hedge.
|
(b) Prior to August 15, 2019, this swap was used as a hedge for the cash flows for the loan secured by Lightfoot Marketplace.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||
|
|
Notional Amount
|
|
Asset
|
|
Liability
|
|
Notional Amount
|
|
Asset
|
|
Liability
|
||||||||||||
Derivatives not designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
(1,992
|
)
|
|
$
|
100,000
|
|
|
$
|
303
|
|
|
$
|
(749
|
)
|
Interest rate caps
|
|
250,000
|
|
|
25
|
|
|
—
|
|
|
350,000
|
|
|
1,790
|
|
|
—
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
350,000
|
|
|
25
|
|
|
(1,992
|
)
|
|
450,000
|
|
|
2,093
|
|
|
(749
|
)
|
||||||
Derivatives designated as accounting hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
146,642
|
|
|
—
|
|
|
(5,728
|
)
|
|
63,208
|
|
|
—
|
|
|
(1,725
|
)
|
||||||
Total derivatives
|
|
$
|
496,642
|
|
|
$
|
25
|
|
|
$
|
(7,720
|
)
|
|
$
|
513,208
|
|
|
$
|
2,093
|
|
|
$
|
(2,474
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest rate swaps
|
$
|
(6,050
|
)
|
|
$
|
(2,281
|
)
|
|
$
|
770
|
|
Interest rate caps
|
(2,053
|
)
|
|
(564
|
)
|
|
357
|
|
|||
Total change in fair value of interest rate derivatives
|
$
|
(8,103
|
)
|
|
$
|
(2,845
|
)
|
|
$
|
1,127
|
|
Comprehensive income statement presentation:
|
|
|
|
|
|
|
|
|
|||
Change in fair value of interest rate derivatives
|
$
|
(3,599
|
)
|
|
$
|
(951
|
)
|
|
$
|
1,127
|
|
Unrealized cash flow hedge losses
|
(4,504
|
)
|
|
(1,894
|
)
|
|
—
|
|
|||
Total change in fair value of interest rate derivatives
|
$
|
(8,103
|
)
|
|
$
|
(2,845
|
)
|
|
$
|
1,127
|
|
10.
|
Equity
|
•
|
the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid distributions to, but not including, the change of control conversion date (unless the change of control conversion date is after a record date for a Series A Preferred Stock distribution payment and prior to the corresponding Series A Preferred Stock distribution payment date, in which case no additional amount for such
|
•
|
2.97796 (i.e., the Share Cap), subject to certain adjustments;
|
|
Years ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Capital gains
|
10.62
|
%
|
|
9.49
|
%
|
|
9.06
|
%
|
Ordinary income
|
68.83
|
%
|
|
63.40
|
%
|
|
71.59
|
%
|
Return of capital
|
20.55
|
%
|
|
27.11
|
%
|
|
19.35
|
%
|
Total
|
100.00
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
11.
|
Stock-Based Compensation
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
General and administrative expense
|
$
|
1,211
|
|
|
$
|
1,073
|
|
|
$
|
977
|
|
General contracting and real estate services expenses
|
402
|
|
|
213
|
|
|
335
|
|
|||
Capitalized in conjunction with development projects
|
746
|
|
|
661
|
|
|
408
|
|
|||
Total stock-based compensation cost
|
$
|
2,359
|
|
|
$
|
1,947
|
|
|
$
|
1,720
|
|
|
Restricted Stock
Awards
|
|
Weighted Average Grant Date Fair Value Per Share
|
|||
Nonvested as of January 1, 2019
|
125,229
|
|
|
$
|
13.68
|
|
Granted
|
154,030
|
|
|
15.43
|
|
|
Vested
|
(134,346
|
)
|
|
14.39
|
|
|
Forfeited
|
(961
|
)
|
|
14.24
|
|
|
Nonvested as of December 31, 2019
|
143,952
|
|
|
$
|
14.88
|
|
12.
|
Fair Value of Financial Instruments
|
|
December 31,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Indebtedness, net
|
$
|
950,537
|
|
|
$
|
958,421
|
|
|
$
|
694,239
|
|
|
$
|
688,437
|
|
Notes receivable
|
159,371
|
|
|
159,371
|
|
|
138,683
|
|
|
138,683
|
|
||||
Interest rate swap liabilities
|
7,720
|
|
|
7,720
|
|
|
2,474
|
|
|
2,474
|
|
||||
Interest rate swap and cap assets
|
25
|
|
|
25
|
|
|
2,093
|
|
|
2,093
|
|
13.
|
Income Taxes
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Federal income taxes:
|
|
|
|
|
|
||||||
Current
|
$
|
430
|
|
|
$
|
(14
|
)
|
|
$
|
(516
|
)
|
Deferred
|
(20
|
)
|
|
37
|
|
|
(131
|
)
|
|||
State income taxes:
|
|
|
|
|
|
||||||
Current
|
85
|
|
|
(1
|
)
|
|
(62
|
)
|
|||
Deferred
|
(4
|
)
|
|
7
|
|
|
(16
|
)
|
|||
Income tax benefit (provision)
|
$
|
491
|
|
|
$
|
29
|
|
|
$
|
(725
|
)
|
14.
|
Other Assets
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Leasing costs, net
|
$
|
11,357
|
|
|
$
|
10,881
|
|
Leasing incentives, net
|
2,855
|
|
|
3,592
|
|
||
Interest rate swaps and caps
|
25
|
|
|
2,093
|
|
||
Prepaid expenses and other
|
12,192
|
|
|
9,836
|
|
||
Preacquisition and predevelopment costs
|
6,472
|
|
|
1,214
|
|
||
Other assets
|
$
|
32,901
|
|
|
$
|
27,616
|
|
15.
|
Other Liabilities
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Dividends and distributions payable
|
$
|
17,477
|
|
|
$
|
13,527
|
|
Deferred ground rent payable (a)
|
—
|
|
|
9,287
|
|
||
Acquired lease intangibles, net
|
21,300
|
|
|
12,678
|
|
||
Prepaid rent and other
|
8,604
|
|
|
3,509
|
|
||
Security deposits
|
2,673
|
|
|
1,927
|
|
||
Interest rate swaps
|
7,720
|
|
|
2,475
|
|
||
Guarantee Liability
|
5,271
|
|
|
2,800
|
|
||
Other liabilities
|
$
|
63,045
|
|
|
$
|
46,203
|
|
16.
|
Acquired Lease Intangibles
|
|
December 31, 2019
|
||||||||||
|
Gross Carrying
|
|
Accumulated
|
|
Net Carrying
|
||||||
|
Amount
|
|
Amortization
|
|
Amount
|
||||||
In-place lease assets
|
$
|
112,555
|
|
|
$
|
47,341
|
|
|
$
|
65,214
|
|
Above-market lease assets
|
7,039
|
|
|
3,551
|
|
|
3,488
|
|
|||
Below-market ground lease assets
|
|
|
|
|
|
||||||
Below-market operating ground lease assets
|
1,920
|
|
|
352
|
|
|
1,568
|
|
|||
Below-market finance ground lease assets
|
6,629
|
|
|
102
|
|
|
6,527
|
|
|||
Below-market lease liabilities
|
29,575
|
|
|
8,275
|
|
|
21,300
|
|
|
December 31, 2018
|
||||||||||
|
Gross Carrying
|
|
Accumulated
|
|
Net Carrying
|
||||||
|
Amount
|
|
Amortization
|
|
Amount
|
||||||
In-place lease assets
|
$
|
57,689
|
|
|
$
|
32,370
|
|
|
$
|
25,319
|
|
Above-market lease assets
|
4,917
|
|
|
2,676
|
|
|
2,241
|
|
|||
Below-market ground lease assets
|
|
|
|
|
|
||||||
Below-market operating ground lease assets
|
1,920
|
|
|
299
|
|
|
1,621
|
|
|||
Below-market finance ground lease assets (a)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Below-market lease liabilities
|
18,692
|
|
|
6,014
|
|
|
12,678
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Intangible lease assets
|
|
|
|
|
|
||||||
In-place lease assets
|
$
|
14,971
|
|
|
$
|
7,676
|
|
|
$
|
9,732
|
|
Above-market lease assets
|
875
|
|
|
753
|
|
|
783
|
|
|||
Below-market ground lease assets
|
|
|
|
|
|
||||||
Amortization of below-market operating ground lease assets (a)
|
53
|
|
|
53
|
|
|
53
|
|
|||
Amortization of below-market finance ground lease assets (a)(b)
|
102
|
|
|
—
|
|
|
—
|
|
|||
Intangible lease liabilities
|
|
|
|
|
|
||||||
Below-market lease liabilities
|
2,261
|
|
|
1,754
|
|
|
1,762
|
|
|
|
|
Depreciation and
|
||||
|
Rental Revenues
|
|
Amortization
|
||||
Year ending December 31,
|
|
|
|
||||
2020
|
$
|
1,522
|
|
|
$
|
12,360
|
|
2021
|
1,545
|
|
|
9,858
|
|
||
2022
|
1,552
|
|
|
8,312
|
|
||
2023
|
1,413
|
|
|
6,823
|
|
||
2024
|
1,411
|
|
|
5,609
|
|
17.
|
Related Party Transactions
|
18.
|
Commitments and Contingencies
|
|
|
Payment guarantee amount
|
||
The Residences at Annapolis Junction
|
|
$
|
8,300
|
|
Delray Plaza
|
|
5,180
|
|
|
Nexton Square
|
|
12,600
|
|
|
Interlock Commercial
|
|
30,654
|
|
|
Total
|
|
$
|
56,734
|
|
19.
|
Selected Quarterly Financial Data (Unaudited)
|
|
2019 Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Rental revenues
|
$
|
30,909
|
|
|
$
|
36,378
|
|
|
$
|
42,220
|
|
|
$
|
41,832
|
|
General contracting and real estate services revenues
|
17,036
|
|
|
21,444
|
|
|
27,638
|
|
|
39,741
|
|
||||
Net operating income
|
21,806
|
|
|
26,333
|
|
|
29,359
|
|
|
28,869
|
|
||||
Net income
|
6,514
|
|
|
5,826
|
|
|
12,063
|
|
|
7,855
|
|
||||
Net income attributable to common stockholders
|
4,884
|
|
|
4,412
|
|
|
7,079
|
|
|
5,223
|
|
||||
Net income attributable to common stockholders per share (basic and diluted)
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
2018 Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Rental revenues
|
$
|
28,699
|
|
|
$
|
28,598
|
|
|
$
|
28,930
|
|
|
$
|
30,731
|
|
General contracting and real estate services revenues
|
23,050
|
|
|
20,654
|
|
|
19,950
|
|
|
12,705
|
|
||||
Net operating income
|
20,098
|
|
|
19,908
|
|
|
19,964
|
|
|
21,114
|
|
||||
Net income
|
6,983
|
|
|
5,945
|
|
|
5,669
|
|
|
4,895
|
|
||||
Net income attributable to common stockholders
|
5,040
|
|
|
4,319
|
|
|
4,202
|
|
|
3,642
|
|
||||
Net income attributable to common stockholders per share (basic and diluted)
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
|
|
Initial Cost
|
|
Cost Capitalized
|
|
Gross Carrying Amount
|
|
|
|
|
|
Year of
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Net Carrying
|
|
Construction/
|
|
|||||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Amount (1)
|
|
Acquisition
|
|
|||||||||||||||||||
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
4525 Main Street
|
$
|
31,876
|
|
|
$
|
982
|
|
|
$
|
—
|
|
|
$
|
46,282
|
|
|
$
|
982
|
|
|
$
|
46,282
|
|
|
$
|
47,264
|
|
|
$
|
8,097
|
|
|
$
|
39,167
|
|
|
2014
|
|
|
Armada Hoffler Tower
|
—
|
|
(2)
|
1,976
|
|
|
—
|
|
|
63,304
|
|
|
1,976
|
|
|
63,304
|
|
|
65,280
|
|
|
34,237
|
|
|
31,043
|
|
|
2002
|
|
|
|||||||||
Brooks Crossing Office
|
14,411
|
|
|
295
|
|
|
—
|
|
|
19,709
|
|
|
295
|
|
|
19,709
|
|
|
20,004
|
|
|
462
|
|
|
19,542
|
|
|
2016
|
|
|
|||||||||
One City Center
|
25,286
|
|
|
2,911
|
|
|
28,202
|
|
|
4,632
|
|
|
2,911
|
|
|
32,834
|
|
|
35,745
|
|
|
661
|
|
|
35,084
|
|
|
2018/2019
|
|
|
|||||||||
One Columbus
|
—
|
|
(2)
|
960
|
|
|
10,269
|
|
|
12,009
|
|
|
960
|
|
|
22,278
|
|
|
23,238
|
|
|
11,958
|
|
|
11,280
|
|
|
1984
|
|
|
|||||||||
Thames Street Wharf
|
70,000
|
|
|
15,861
|
|
|
64,689
|
|
|
63
|
|
|
15,861
|
|
|
64,752
|
|
|
80,613
|
|
|
858
|
|
|
79,755
|
|
|
2010/2019
|
|
|
|||||||||
Two Columbus
|
—
|
|
(2)
|
53
|
|
|
—
|
|
|
20,704
|
|
|
53
|
|
|
20,704
|
|
|
20,757
|
|
|
8,747
|
|
|
12,010
|
|
|
2009
|
|
|
|||||||||
Wills Wharf
|
29,154
|
|
|
—
|
|
|
—
|
|
|
84,119
|
|
|
—
|
|
|
84,119
|
|
|
84,119
|
|
|
—
|
|
|
84,119
|
|
|
2019
|
|
(4)
|
|||||||||
Total office
|
$
|
170,727
|
|
|
$
|
23,038
|
|
|
$
|
103,160
|
|
|
$
|
250,822
|
|
|
$
|
23,038
|
|
|
$
|
353,982
|
|
|
$
|
377,020
|
|
|
$
|
65,020
|
|
|
$
|
312,000
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
249 Central Park Retail
|
$
|
16,828
|
|
|
$
|
712
|
|
|
$
|
—
|
|
|
$
|
15,703
|
|
|
$
|
712
|
|
|
$
|
15,703
|
|
|
$
|
16,415
|
|
|
$
|
9,406
|
|
|
$
|
7,009
|
|
|
2004
|
|
|
Alexander Pointe
|
—
|
|
(2)
|
4,050
|
|
|
4,880
|
|
|
149
|
|
|
4,050
|
|
|
5,029
|
|
|
9,079
|
|
|
950
|
|
|
8,129
|
|
|
1997/2016
|
|
|
|||||||||
Apex Entertainment (Dick's)
|
—
|
|
(2)
|
67
|
|
|
—
|
|
|
10,596
|
|
|
67
|
|
|
10,596
|
|
|
10,663
|
|
|
4,778
|
|
|
5,885
|
|
|
2002
|
|
|
|||||||||
Bermuda Crossroads
|
—
|
|
(2)
|
5,450
|
|
|
10,641
|
|
|
1,431
|
|
|
5,450
|
|
|
12,072
|
|
|
17,522
|
|
|
2,951
|
|
|
14,571
|
|
|
2001/2013
|
|
|
|||||||||
Broad Creek Shopping Center
|
—
|
|
(2)
|
—
|
|
|
—
|
|
|
9,135
|
|
|
—
|
|
|
9,135
|
|
|
9,135
|
|
|
4,327
|
|
|
4,808
|
|
|
1997-2001
|
|
|
|||||||||
Broadmoor Plaza
|
—
|
|
(2)
|
2,410
|
|
|
9,010
|
|
|
966
|
|
|
2,410
|
|
|
9,976
|
|
|
12,386
|
|
|
1,843
|
|
|
10,543
|
|
|
1980/2016
|
|
|
|||||||||
Brooks Crossing Retail
|
—
|
|
|
359
|
|
|
—
|
|
|
2,334
|
|
|
359
|
|
|
2,334
|
|
|
2,693
|
|
|
229
|
|
|
2,464
|
|
|
2016
|
|
|
|||||||||
Columbus Village
|
—
|
|
(2)
|
7,631
|
|
|
10,135
|
|
|
7,028
|
|
|
7,631
|
|
|
17,163
|
|
|
24,794
|
|
|
2,512
|
|
|
22,282
|
|
|
1980/2015
|
|
|
|||||||||
Columbus Village II
|
—
|
|
(2)
|
14,536
|
|
|
10,922
|
|
|
64
|
|
|
14,536
|
|
|
10,986
|
|
|
25,522
|
|
|
1,364
|
|
|
24,158
|
|
|
1995/2016
|
|
|
|||||||||
Commerce Street Retail
|
—
|
|
(2)
|
118
|
|
|
—
|
|
|
3,307
|
|
|
118
|
|
|
3,307
|
|
|
3,425
|
|
|
1,697
|
|
|
1,728
|
|
|
2008
|
|
|
|||||||||
Courthouse 7-Eleven
|
—
|
|
(2)
|
1,007
|
|
|
—
|
|
|
1,044
|
|
|
1,007
|
|
|
1,044
|
|
|
2,051
|
|
|
217
|
|
|
1,834
|
|
|
2011
|
|
|
|||||||||
Dimmock Square
|
—
|
|
(2)
|
5,100
|
|
|
13,126
|
|
|
314
|
|
|
5,100
|
|
|
13,440
|
|
|
18,540
|
|
|
2,034
|
|
|
16,506
|
|
|
1998/2014
|
|
|
|||||||||
Fountain Plaza Retail
|
10,127
|
|
|
425
|
|
|
—
|
|
|
7,251
|
|
|
425
|
|
|
7,251
|
|
|
7,676
|
|
|
3,585
|
|
|
4,091
|
|
|
2004
|
|
|
|||||||||
Gainsborough Square
|
—
|
|
(2)
|
2,229
|
|
|
—
|
|
|
7,590
|
|
|
2,229
|
|
|
7,590
|
|
|
9,819
|
|
|
3,662
|
|
|
6,157
|
|
|
1999
|
|
|
|||||||||
Greentree Shopping Center
|
—
|
|
(2)
|
1,103
|
|
|
—
|
|
|
4,036
|
|
|
1,103
|
|
|
4,036
|
|
|
5,139
|
|
|
888
|
|
|
4,251
|
|
|
2014
|
|
|
|||||||||
Hanbury Village
|
18,515
|
|
(3)
|
3,793
|
|
|
—
|
|
|
19,579
|
|
|
3,793
|
|
|
19,579
|
|
|
23,372
|
|
|
7,486
|
|
|
15,886
|
|
|
2006
|
|
|
|||||||||
Harper Hill Commons
|
—
|
|
(2)
|
2,840
|
|
|
8,510
|
|
|
263
|
|
|
2,840
|
|
|
8,773
|
|
|
11,613
|
|
|
1,169
|
|
|
10,444
|
|
|
2004/2016
|
|
|
|||||||||
Harrisonburg Regal
|
—
|
|
|
1,554
|
|
|
—
|
|
|
4,148
|
|
|
1,554
|
|
|
4,148
|
|
|
5,702
|
|
|
2,203
|
|
|
3,499
|
|
|
1999
|
|
|
|||||||||
Indian Lakes Crossing
|
—
|
|
(2)
|
7,009
|
|
|
2,274
|
|
|
30
|
|
|
7,009
|
|
|
2,304
|
|
|
9,313
|
|
|
171
|
|
|
9,142
|
|
|
2008/2018
|
|
|
|||||||||
Lexington Square
|
14,696
|
|
|
3,035
|
|
|
20,581
|
|
|
110
|
|
|
3,035
|
|
|
20,691
|
|
|
23,726
|
|
|
915
|
|
|
22,811
|
|
|
2017/2018
|
|
|
|||||||||
Market at Mill Creek
|
14,727
|
|
|
2,243
|
|
|
—
|
|
|
20,386
|
|
|
2,243
|
|
|
20,386
|
|
|
22,629
|
|
|
415
|
|
|
22,214
|
|
|
2018
|
|
|
|||||||||
Marketplace at Hilltop
|
10,517
|
|
|
2,023
|
|
|
19,886
|
|
|
35
|
|
|
2,023
|
|
|
19,921
|
|
|
21,944
|
|
|
388
|
|
|
21,556
|
|
|
2000/2019
|
|
|
North Hampton Market
|
—
|
|
(2)
|
7,250
|
|
|
10,210
|
|
|
602
|
|
|
7,250
|
|
|
10,812
|
|
|
18,062
|
|
|
1,811
|
|
|
16,251
|
|
|
2004/2016
|
|
|
|||||||||
North Point Center
|
2,214
|
|
(3)
|
1,936
|
|
|
—
|
|
|
25,716
|
|
|
1,936
|
|
|
25,716
|
|
|
27,652
|
|
|
14,353
|
|
|
13,299
|
|
|
1998
|
|
|
|||||||||
Oakland Marketplace
|
—
|
|
(2)
|
1,850
|
|
|
3,370
|
|
|
690
|
|
|
1,850
|
|
|
4,060
|
|
|
5,910
|
|
|
932
|
|
|
4,978
|
|
|
2004/2016
|
|
|
|||||||||
Parkway Centre
|
—
|
|
(2)
|
1,372
|
|
|
7,864
|
|
|
105
|
|
|
1,372
|
|
|
7,969
|
|
|
9,341
|
|
|
470
|
|
|
8,871
|
|
|
2017/2018
|
|
|
|||||||||
Parkway Marketplace
|
—
|
|
(2)
|
1,150
|
|
|
—
|
|
|
3,832
|
|
|
1,150
|
|
|
3,832
|
|
|
4,982
|
|
|
2,010
|
|
|
2,972
|
|
|
1998
|
|
|
|||||||||
Patterson Place
|
—
|
|
(2)
|
15,059
|
|
|
20,180
|
|
|
631
|
|
|
15,059
|
|
|
20,811
|
|
|
35,870
|
|
|
2,638
|
|
|
33,232
|
|
|
2004/2016
|
|
|
|||||||||
Perry Hall Marketplace
|
—
|
|
(2)
|
3,240
|
|
|
8,316
|
|
|
424
|
|
|
3,240
|
|
|
8,740
|
|
|
11,980
|
|
|
1,555
|
|
|
10,425
|
|
|
2001/2015
|
|
|
|||||||||
Premier Retail
|
8,250
|
|
|
318
|
|
|
—
|
|
|
14,216
|
|
|
318
|
|
|
14,216
|
|
|
14,534
|
|
|
434
|
|
|
14,100
|
|
|
2018
|
|
|
|||||||||
Providence Plaza
|
—
|
|
(2)
|
9,950
|
|
|
12,369
|
|
|
1,454
|
|
|
9,950
|
|
|
13,823
|
|
|
23,773
|
|
|
1,904
|
|
|
21,869
|
|
|
2007/2015
|
|
|
|||||||||
Red Mill Commons
|
24,365
|
|
(3)
|
44,252
|
|
|
30,348
|
|
|
98
|
|
|
44,252
|
|
|
30,446
|
|
|
74,698
|
|
|
921
|
|
|
73,777
|
|
|
2000/2019
|
|
|
|||||||||
Renaissance Square
|
—
|
|
(2)
|
6,730
|
|
|
8,439
|
|
|
186
|
|
|
6,730
|
|
|
8,625
|
|
|
15,355
|
|
|
927
|
|
|
14,428
|
|
|
2008/2016
|
|
|
|||||||||
Sandbridge Commons
|
8,020
|
|
|
4,825
|
|
|
—
|
|
|
7,332
|
|
|
4,825
|
|
|
7,332
|
|
|
12,157
|
|
|
1,500
|
|
|
10,657
|
|
|
2015
|
|
|
|||||||||
Socastee Commons
|
4,567
|
|
|
2,320
|
|
|
5,380
|
|
|
147
|
|
|
2,320
|
|
|
5,527
|
|
|
7,847
|
|
|
940
|
|
|
6,907
|
|
|
2000/2015
|
|
|
|||||||||
South Retail
|
7,388
|
|
|
190
|
|
|
—
|
|
|
8,123
|
|
|
190
|
|
|
8,123
|
|
|
8,313
|
|
|
4,527
|
|
|
3,786
|
|
|
2002
|
|
|
|||||||||
South Square
|
—
|
|
(2)
|
14,130
|
|
|
12,670
|
|
|
757
|
|
|
14,130
|
|
|
13,427
|
|
|
27,557
|
|
|
1,966
|
|
|
25,591
|
|
|
1977/2016
|
|
|
|||||||||
Southgate Square
|
20,562
|
|
|
10,238
|
|
|
25,950
|
|
|
4,352
|
|
|
10,238
|
|
|
30,302
|
|
|
40,540
|
|
|
3,257
|
|
|
37,283
|
|
|
1991/2016
|
|
|
|||||||||
Southshore Shops
|
—
|
|
(2)
|
1,770
|
|
|
6,509
|
|
|
84
|
|
|
1,770
|
|
|
6,593
|
|
|
8,363
|
|
|
710
|
|
|
7,653
|
|
|
2006/2016
|
|
|
|||||||||
Stone House Square
|
—
|
|
(2)
|
6,360
|
|
|
16,350
|
|
|
561
|
|
|
6,360
|
|
|
16,911
|
|
|
23,271
|
|
|
2,735
|
|
|
20,536
|
|
|
2008/2015
|
|
|
|||||||||
Studio 56 Retail
|
—
|
|
(2)
|
76
|
|
|
—
|
|
|
2,532
|
|
|
76
|
|
|
2,532
|
|
|
2,608
|
|
|
994
|
|
|
1,614
|
|
|
2007
|
|
|
|||||||||
Tyre Neck Harris Teeter
|
—
|
|
(2)
|
—
|
|
|
—
|
|
|
3,306
|
|
|
—
|
|
|
3,306
|
|
|
3,306
|
|
|
1,255
|
|
|
2,051
|
|
|
2011
|
|
|
|||||||||
Wendover Village
|
—
|
|
(2)
|
19,893
|
|
|
22,638
|
|
|
429
|
|
|
19,893
|
|
|
23,067
|
|
|
42,960
|
|
|
2,451
|
|
|
40,509
|
|
|
2004/2016-2019
|
|
|
|||||||||
Total retail
|
$
|
160,776
|
|
|
$
|
220,603
|
|
|
$
|
300,558
|
|
|
$
|
191,076
|
|
|
$
|
220,603
|
|
|
$
|
491,634
|
|
|
$
|
712,237
|
|
|
$
|
101,480
|
|
|
$
|
610,757
|
|
|
|
|
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1405 Point
|
$
|
53,000
|
|
|
$
|
—
|
|
|
$
|
95,466
|
|
|
$
|
2,106
|
|
|
$
|
—
|
|
|
$
|
97,572
|
|
|
$
|
97,572
|
|
|
$
|
2,109
|
|
|
$
|
95,463
|
|
|
2018/2019
|
|
|
Encore Apartments
|
24,842
|
|
|
1,293
|
|
|
—
|
|
|
30,322
|
|
|
1,293
|
|
|
30,322
|
|
|
31,615
|
|
|
5,144
|
|
|
26,471
|
|
|
2014
|
|
|
|||||||||
Greenside Apartments
|
34,000
|
|
|
5,711
|
|
|
—
|
|
|
45,012
|
|
|
5,711
|
|
|
45,012
|
|
|
50,723
|
|
|
1,822
|
|
|
48,901
|
|
|
2018
|
|
|
|||||||||
Hoffler Place
|
29,059
|
|
|
7,401
|
|
|
—
|
|
|
39,758
|
|
|
7,401
|
|
|
39,758
|
|
|
47,159
|
|
|
486
|
|
|
46,673
|
|
|
2019
|
|
|
|||||||||
Johns Hopkins Village
|
51,800
|
|
|
—
|
|
|
—
|
|
|
69,931
|
|
|
—
|
|
|
69,931
|
|
|
69,931
|
|
|
7,711
|
|
|
62,220
|
|
|
2016
|
|
|
|||||||||
Liberty Apartments
|
14,165
|
|
|
3,580
|
|
|
23,494
|
|
|
1,883
|
|
|
3,580
|
|
|
25,377
|
|
|
28,957
|
|
|
5,146
|
|
|
23,811
|
|
|
2013/2014
|
|
|
|||||||||
Premier Apartments
|
16,750
|
|
|
647
|
|
|
—
|
|
|
29,139
|
|
|
647
|
|
|
29,139
|
|
|
29,786
|
|
|
1,171
|
|
|
28,615
|
|
|
2018
|
|
|
|||||||||
Smith’s Landing
|
18,174
|
|
|
—
|
|
|
35,105
|
|
|
2,418
|
|
|
—
|
|
|
37,523
|
|
|
37,523
|
|
|
8,002
|
|
|
29,521
|
|
|
2009/2013
|
|
|
|||||||||
Summit Place
|
28,824
|
|
|
7,265
|
|
|
—
|
|
|
43,674
|
|
|
7,265
|
|
|
43,674
|
|
|
50,939
|
|
|
—
|
|
|
50,939
|
|
|
—
|
|
(4)
|
|||||||||
The Cosmopolitan
|
43,702
|
|
|
985
|
|
|
—
|
|
|
66,877
|
|
|
985
|
|
|
66,877
|
|
|
67,862
|
|
|
26,647
|
|
|
41,215
|
|
|
2006
|
|
|
|||||||||
Total multifamily
|
$
|
314,316
|
|
|
$
|
26,882
|
|
|
$
|
154,065
|
|
|
$
|
331,120
|
|
|
$
|
26,882
|
|
|
$
|
485,185
|
|
|
$
|
512,067
|
|
|
$
|
58,238
|
|
|
$
|
453,829
|
|
|
|
|
|
Held for development
|
$
|
—
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
$
|
5,000
|
|
|
|
|
|
Real estate investments
|
$
|
645,819
|
|
|
$
|
275,523
|
|
|
$
|
557,783
|
|
|
$
|
773,018
|
|
|
$
|
275,523
|
|
|
$
|
1,330,801
|
|
|
$
|
1,606,324
|
|
|
$
|
224,738
|
|
|
$
|
1,381,586
|
|
|
|
|
|
(1)
|
The net carrying amount of real estate for federal income tax purposes was $1,122.8 million as of December 31, 2019.
|
(2)
|
Borrowing base collateral for the credit facility as of December 31, 2019.
|
(3)
|
A portion of this property is borrowing base collateral for the credit facility as of December 31, 2019.
|
(4)
|
Construction in progress as of December 31, 2019.
|
Buildings
|
39 years
|
Capital improvements
|
5—20 years
|
Equipment
|
3—7 years
|
Tenant improvements
|
Term of the related lease
|
|
(or estimated useful life, if shorter)
|
|
Real Estate
|
|
Accumulated
|
||||||||||||
|
Investments
|
|
Depreciation
|
||||||||||||
|
December 31,
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Balance at beginning of the year
|
$
|
1,176,586
|
|
|
$
|
994,437
|
|
|
$
|
188,775
|
|
|
$
|
164,521
|
|
Construction costs and improvements
|
143,700
|
|
|
144,926
|
|
|
—
|
|
|
—
|
|
||||
Acquisitions
|
314,898
|
|
|
51,613
|
|
|
—
|
|
|
—
|
|
||||
Dispositions
|
(28,117
|
)
|
|
(11,420
|
)
|
|
(1,818
|
)
|
|
(5,559
|
)
|
||||
Reclassifications
|
(743
|
)
|
|
(2,970
|
)
|
|
(58
|
)
|
|
(582
|
)
|
||||
Depreciation
|
—
|
|
|
—
|
|
|
37,839
|
|
|
30,395
|
|
||||
Balance at end of the year
|
$
|
1,606,324
|
|
|
$
|
1,176,586
|
|
|
$
|
224,738
|
|
|
$
|
188,775
|
|
•
|
have the right to receive ratably any distributions from funds legally available therefor, when, as and if authorized by our board of directors and declared by us; and
|
•
|
are entitled to share ratably in the assets of our company legally available for distribution to the holders of our common stock in the event of our liquidation, dissolution or winding up of our affairs.
|
•
|
senior to all classes or series of our common stock and to any other class or series of our capital stock expressly designated as ranking junior to our Series A preferred stock;
|
•
|
on parity with any class or series of our capital stock expressly designated as ranking on parity with our Series A preferred stock;
|
•
|
junior to any other class or series of our capital stock expressly designated as ranking senior to our Series A preferred stock, none of which exists on the date hereof.
|
•
|
we have earnings;
|
•
|
there are funds legally available for the payment of those dividends; or
|
•
|
those dividends are authorized or declared
|
•
|
declare and pay or declare and set aside for payment of dividends, and we will not declare and make any distribution of cash or other property, directly or indirectly, on or with respect to any shares of our common stock or shares of any other class or series of our capital stock ranking, as to dividends, on parity with or junior to our Series A preferred stock, for any period; or
|
•
|
redeem, purchase or otherwise acquire for any consideration, or make any other distribution of cash or other property, directly or indirectly, on or with respect to, or pay or make available any monies for a sinking fund for the redemption of, any common stock or shares of any other class or series of our capital stock ranking, as to dividends and upon liquidation, on parity with or junior to our Series A preferred stock.
|
•
|
dividends payable solely in capital stock ranking junior to our Series A preferred stock;
|
•
|
the conversion into or exchange for other shares of any class or series of capital stock ranking junior to our Series A preferred stock; and
|
•
|
our purchase of shares of our Series A preferred stock, preferred stock ranking on parity with our Series A preferred stock as to payment of dividends and upon liquidation, dissolution or winding up or capital stock or equity securities ranking junior to our Series A preferred stock pursuant to our charter to the extent necessary to preserve our status as a REIT as discussed under “-Restrictions on Ownership and Transfer.”
|
•
|
the redemption date;
|
•
|
the redemption price;
|
•
|
the number of shares of our Series A preferred stock to be redeemed;
|
•
|
the place or places where the certificates, if any, representing shares of our Series A preferred stock are to be surrendered for payment of the redemption price;
|
•
|
procedures for surrendering noncertificated shares of our Series A preferred stock for payment of the redemption price;
|
•
|
that dividends on the shares of our Series A preferred stock to be redeemed will cease to accumulate on such redemption date; and
|
•
|
that payment of the redemption price, including any accrued and unpaid dividends, will be made upon presentation and surrender of such Series A preferred stock.
|
•
|
the redemption date;
|
•
|
the redemption price;
|
•
|
the number of shares of our Series A preferred stock to be redeemed;
|
•
|
the place or places where the certificates, if any, representing shares of our Series A preferred stock are to be surrendered for payment of the redemption price;
|
•
|
procedures for surrendering noncertificated shares of our Series A preferred stock for payment of the redemption price;
|
•
|
that dividends on the shares of our Series A preferred stock to be redeemed will cease to accumulate on such redemption date;
|
•
|
that payment of the redemption price, including any accrued and unpaid dividends, will be made upon presentation and surrender of such Series A preferred stock;
|
•
|
that our Series A preferred stock is being redeemed pursuant to our special optional redemption right in connection with the occurrence of a Change of Control and a brief description of the transaction or transactions constituting such Change of Control; and
|
•
|
that the holders of our Series A preferred stock to which the redemption notice relates will not be able to tender such Series A preferred stock for conversion in connection with the Change of Control and each share of Series A preferred stock tendered for conversion that is selected, prior to the Change of Control Conversion Date, for redemption will be redeemed on the related date of redemption rather than converted on the Change of Control Conversion Date.
|
•
|
the acquisition by any person, including any syndicate or group deemed to be a “person” under Section 13(d)(3) of the Exchange Act, of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of stock of our company entitling that person to exercise more than 50% of the total voting power of all stock of our company entitled to vote generally in the election of our directors (except that such person will be deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and
|
•
|
following the closing of any transaction referred to in the bullet point above, neither we nor the acquiring or surviving entity has a class of common securities (or ADRs representing such securities) listed on the NYSE, the NYSE American or NASDAQ or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American or NASDAQ.
|
•
|
the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a record date for a Series A preferred stock dividend payment and prior to the corresponding Series A preferred stock dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (ii) the Common Stock Price (such quotient, the “Conversion Rate”); and
|
•
|
2.97796 (i.e., the Share Cap), subject to certain adjustments.
|
•
|
the events constituting the Change of Control;
|
•
|
the date of the Change of Control;
|
•
|
the last date on which the holders of Series A preferred stock may exercise their Change of Control Conversion Right;
|
•
|
the method and period for calculating the Common Stock Price;
|
•
|
the Change of Control Conversion Date;
|
•
|
that if, prior to the Change of Control Conversion Date, we have provided or provide notice of our election to redeem all or any portion of our Series A preferred stock, holders will not be able to convert shares of our Series A preferred stock designated for redemption and such shares will be redeemed on the related redemption date rather than converted, even if such shares have already been tendered for conversion pursuant to the Change of Control Conversion Right;
|
•
|
if applicable, the type and amount of Alternative Conversion Consideration entitled to be received per share of Series A preferred stock;
|
•
|
the name and address of the paying agent and the conversion agent; and
|
•
|
the procedures that the holders of Series A preferred stock must follow to exercise the Change of Control Conversion Right.
|
•
|
the relevant Change of Control Conversion Date;
|
•
|
the number of shares of our Series A preferred stock to be converted; and
|
•
|
that our Series A preferred stock is to be converted pursuant to the applicable provisions of our Series A preferred stock.
|
•
|
that our Series A preferred stock is to be converted pursuant to the applicable provisions of our Series A preferred stock;
|
•
|
if certificated Series A preferred stock has been issued, the certificate numbers of the withdrawn shares of our Series A preferred stock; and
|
•
|
the number of shares of our Series A preferred stock, if any, which remain subject to the conversion notice.
|
•
|
a special meeting called upon the written request of holders of at least 10% of the outstanding shares of our Series A preferred stock together with any other class or series of preferred stock upon which like voting rights have been conferred and are exercisable, if this request is received more than 90 days before the date fixed for our next annual or special meeting of stockholders or, if we receive the request for a special meeting within 90 days before the date fixed for our next annual or special meeting of stockholders, at our annual or special meeting of stockholders; and
|
•
|
each subsequent annual meeting (or special meeting held in its place) until all dividends accumulated on our Series A preferred stock and on any other class or series of preferred stock upon which like voting rights have been conferred and are exercisable have been paid in full for all past dividend periods.
|
•
|
authorize, create or issue, or increase the number of authorized or issued shares of, any class or series of stock ranking senior to such Series A preferred stock with respect to payment of dividends, or the distribution of assets upon our liquidation, dissolution or winding up, or reclassify any of our authorized capital stock into any such shares, or create, authorize or issue any obligation or security convertible into or evidencing the right to purchase any such shares; or
|
•
|
amend, alter or repeal the provisions of our charter, including the terms of our Series A preferred stock, whether by merger, consolidation, transfer or conveyance of substantially all of the company’s assets or otherwise, so as to materially and adversely affect any right, preference, privilege or voting power of our Series A preferred stock,
|
•
|
the corporation’s board of directors will be divided into three classes;
|
•
|
the affirmative vote of two‑thirds of the votes cast in the election of directors generally is required to remove a director;
|
•
|
the number of directors may be fixed only by vote of the directors;
|
•
|
a vacancy on its board of directors be filled only by the remaining directors and that directors elected to fill a vacancy will serve for the remainder of the full term of the class of directors in which the vacancy occurred; and
|
•
|
the request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting is required for stockholders to require the calling of a special meeting of stockholders.
|
•
|
each of which provides our secretary a timely notice of such proposal which satisfies the notice procedures and all other relevant provisions of our bylaws and is otherwise permitted by applicable law;
|
•
|
that owned at least one percent or more of our common stock outstanding from time to time continuously for at least one year as of both the date the notice is delivered or mailed to and received by our secretary in accordance with our bylaws and the close of business on the record date for determining the stockholders entitled to vote at such annual meeting or special meeting of stockholders; and
|
•
|
that continuously owns such shares of common stock through the date of such annual meeting or special meeting of stockholders,
|
•
|
supermajority vote and cause requirements for removal of directors;
|
•
|
requirement that stockholders holding at least a majority of our outstanding common stock must act together to make a written request before our stockholders can require us to call a special meeting of stockholders;
|
•
|
provisions that vacancies on our board of directors may be filled only by the remaining directors for the full term of the directorship in which the vacancy occurred;
|
•
|
the power of our board of directors, without stockholder approval, to increase or decrease the aggregate number of authorized shares of stock or the number of shares of any class or series of stock;
|
•
|
the power of our board of directors to cause us to issue additional shares of stock of any class or series and to fix the terms of one or more classes or series of stock without stockholder approval;
|
•
|
the restrictions on ownership and transfer of our stock; and
|
•
|
advance notice requirements for director nominations and stockholder proposals.
|
•
|
the act or omission of the director or officer was material to the matter giving rise to the proceeding and (1) was committed in bad faith or (2) was the result of active and deliberate dishonesty;
|
•
|
the director or officer actually received an improper personal benefit in money, property or services; or
|
•
|
in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.
|
•
|
a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation; and
|
•
|
a written undertaking by the director or officer or on the director’s or officer’s behalf to repay the amount paid or reimbursed by the corporation if it is ultimately determined that the director or officer did not meet the standard of conduct.
|
•
|
any present or former director or officer of our company who is made, or threatened to be made, a party to the proceeding by reason of his or her service in that capacity; or
|
•
|
any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, partner, trustee, member or manager of another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or other enterprise and who is made, or threatened to be made, a party to the proceeding by reason of his or her service in that capacity.
|
Participant Name
|
Participation Date
|
Tier Designation
|
Louis Haddad
|
August 1, 2013
|
Tier I
|
Eric Apperson
|
August 1, 2013
|
Tier II
|
Shelly Hampton
|
August 1, 2013
|
Tier II
|
Michael O’Hara
|
August 1, 2013
|
Tier II
|
Al Hunt
|
August 1, 2013
|
Tier II
|
Christopher Harvey
|
August 1, 2013
|
Tier III
|
Shawn Tibbetts
|
February 20, 2020
|
Tier III
|
|
|
|
Name
|
|
Place of Organization
|
10th and Tryon Partners, LLC
|
|
Virginia
|
530 Meeting Street Residential Partners, LLC
|
|
Virginia
|
595 King Street Residential Partners, LLC
|
|
Virginia
|
631 North Tryon II, LLC
|
|
Virginia
|
1023 Roswell, LLC
|
|
Virginia
|
1300 Thames Street
|
|
Virginia
|
A/H Harrisonburg Regal L.L.C.
|
|
Virginia
|
A/H North Pointe, Inc.
|
|
Virginia
|
AH Columbus II, L.L.C.
|
|
Virginia
|
AH Durham Apartments, L.L.C.
|
|
Virginia
|
AH Greentree, L.L.C.
|
|
Virginia
|
AH Richmond Tower I, L.L.C.
|
|
Virginia
|
AH Sandbridge, L.L.C.
|
|
Virginia
|
AH Southeast Commerce Center, L.L.C.
|
|
Virginia
|
AHP Acquisitions, LLC
|
|
Virginia
|
AHP Asset Services, LLC
|
|
Virginia
|
AHP Construction, LLC
|
|
Virginia
|
AHP Development, LLC
|
|
Virginia
|
AHP Holding, Inc.
|
|
Virginia
|
AHP Tenant Services, LLC
|
|
Virginia
|
Alexander Pointe Salisbury, LLC
|
|
Virginia
|
Armada Hoffler Manager, LLC
|
|
Virginia
|
Armada Hoffler, L.P.
|
|
Virginia
|
Armada/Hoffler Block 8 Associates, L.L.C.
|
|
Virginia
|
Armada/Hoffler Charleston Associates, L.P.
|
|
Virginia
|
Armada/Hoffler Tower 4, L.L.C.
|
|
Virginia
|
Bermuda Shopping Center, L.L.C.
|
|
Virginia
|
Block Street Holding, LLC
|
|
Virginia
|
Broad Creek PH. I, L.L.C.
|
|
Virginia
|
Broad Creek PH. II, L.L.C.
|
|
Virginia
|
Broad Creek PH. III, L.L.C.
|
|
Virginia
|
Broadmoor Plaza Indiana, LLC
|
|
Virginia
|
BSE/AH Blacksburg Apartments, LLC
|
|
Virginia
|
Block 11 Manager, LLC
|
|
Virginia
|
Brooks Crossing I, LLC
|
|
Virginia
|
Brooks Crossing II, LLC
|
|
Virginia
|
Chronicle Holdings, LLC
|
|
Virginia
|
Chronicle Mill Belmont, LLC
|
|
Virginia
|
City Center Durham, LLC *
|
|
Virginia
|
Columbus Tower, L.L.C.
|
|
Virginia
|
Columbus Town Center, LLC
|
|
Virginia
|
Columbus Town Center II, LLC
|
|
Virginia
|
Courthouse Marketplace Outparcels, L.L.C.
|
|
Virginia
|
|
|
|
Name
|
|
Place of Organization
|
Courthouse Office Building, LLC
|
|
Virginia
|
Dimmock Square Marketplace, LLC
|
|
Virginia
|
Ferrell Parkway Associates, L.L.C.
|
|
Virginia
|
Gateway Centre, L.L.C.
|
|
Virginia
|
Greenbrier Ocean Partners II, LLC
|
|
Virginia
|
Greenbrier Ocean Partners, LLC
|
|
Virginia
|
Greenbrier Technology Center II Associates, L.L.C.
|
|
Virginia
|
Hanbury Village II, L.L.C.
|
|
Virginia
|
Harding Place Residential Partners, LLC
|
|
Virginia
|
Harper Hill North Carolina, LLC
|
|
Virginia
|
Hilltop Laskin, LLC
|
|
Virginia
|
Hoffler and Associates EAT, LLC
|
|
Virginia
|
Hopkins Village, L.L.C.
|
|
Virginia
|
HT Tyre Neck, L.L.C.
|
|
Virginia
|
Indian Lakes Virginia Beach, LLC
|
|
Virginia
|
Interlock Mezz Lender, LLC
|
|
Virginia
|
Lexington at Hope Ferry, LLC
|
|
Virginia
|
Lightfoot Marketplace Shopping Center, LLC *
|
|
Virginia
|
Market at Mill Creek Partners, LLC
|
|
Virginia
|
New Armada Hoffler Properties I, LLC
|
|
Virginia
|
New Armada Hoffler Properties II, LLC
|
|
Virginia
|
North Hampton Market South Carolina, LLC
|
|
Virginia
|
North Point Development Associates, L.L.C.
|
|
Virginia
|
North Point Development Associates, L.P.
|
|
Virginia
|
North Pointe Outparcels, L.L.C.
|
|
Virginia
|
North Pointe PH. 1 Limited Partnership
|
|
Virginia
|
North Pointe VW4, L.L.C.
|
|
Virginia
|
North Pointe-CGL, L.L.C.
|
|
Virginia
|
OCC Commercial, LLC
|
|
Virginia
|
Oakland Marketplace Tennessee, LLC
|
|
Virginia
|
Oyster Point Office Building, LLC
|
|
Virginia
|
Parkway Centre Moultrie, LLC
|
|
Virginia
|
Paterson Place Durham, LLC
|
|
Virginia
|
Perry Hall Maryland, LLC
|
|
Virginia
|
Providence Plaza Charlotte, LLC
|
|
Virginia
|
Red Mill Central, LLC
|
|
Virginia
|
Red Mill North, LLC
|
|
Virginia
|
Red Mill Outparcels, LLC
|
|
Virginia
|
Red Mill South, LLC
|
|
Virginia
|
Red Mill West, LLC
|
|
Virginia
|
Renaissance Charlotte, LLC
|
|
Virginia
|
River City Chesterfield, LLC
|
|
Virginia
|
River City Chesterfield II, LLC
|
|
Virginia
|
Socastee Myrtle Beach, LLC
|
|
Virginia
|
Solis Interlock Mezz Lender, LLC
|
|
Virginia
|
|
|
|
Name
|
|
Place of Organization
|
Southeast Commerce Center Associates, LLC
|
|
Virginia
|
Southeast Commerce Center Associates II, LLC
|
|
Virginia
|
Southern Post, LLC
|
|
Georgia
|
Southgate Square Virginia, LLC
|
|
Virginia
|
Southshore Pointe, LLC
|
|
Virginia
|
South Square Durham, LLC
|
|
Virginia
|
Stone House Maryland, LLC
|
|
Virginia
|
TCA 9 Plaza, LLC
|
|
Virginia
|
TCA 10 GP, LLC
|
|
Virginia
|
TCA Block 11 Apartments, LLC
|
|
Virginia
|
TCA Block 11 Office, LLC
|
|
Virginia
|
TCA Block 4 Retail, L.L.C.
|
|
Virginia
|
TCA Block 6, L.L.C.
|
|
Virginia
|
Tower Manager, LLC
|
|
Virginia
|
Town Center Associates, LLC
|
|
Virginia
|
Town Center Associates 9, LLC
|
|
Virginia
|
Town Center Associates 11, LLC
|
|
Virginia
|
Town Center Associates 12, L.L.C.
|
|
Virginia
|
Town Center Associates 7, L.L.C.
|
|
Virginia
|
Town Center Block 10 Apartments, L.P.
|
|
Virginia
|
Washington Avenue Apartments, L.L.C.
|
|
Virginia
|
Waynesboro Commons Virginia, LLC *
|
|
Virginia
|
Wendover Village III, LLC
|
|
Virginia
|
Wendover Village Greensboro, LLC
|
|
Virginia
|
Wendover Village Greensboro II, LLC
|
|
Virginia
|
Williamsburg Medical Building, LLC
|
|
Virginia
|
Wills Wharf Baltimore, LLC
|
|
Virginia
|
*
|
Waynesboro Commons Virginia, LLC, Lightfoot Marketplace Shopping Center, LLC and River City Chesterfield, LLC all sold their real estate asset but no decision has been made whether to terminate or withdraw the entities from the Secretary of State.
|
(1)
|
Registration Statement (Form S-8 No.333-188545, and 333-218750) pertaining to the Amended and Restated 2013 Equity Incentive Plan of Armada Hoffler Properties, Inc., and
|
(2)
|
Registration Statements (Forms S-3 No. 333-204063, 333-214176, and 333-216795) of Armada Hoffler Properties, Inc.;
|
1.
|
I have reviewed this Annual Report on Form 10-K of Armada Hoffler Properties, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 24, 2020
|
/s/ Louis S. Haddad
|
|
Louis S. Haddad
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Armada Hoffler Properties, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 24, 2020
|
/s/ Michael P. O'Hara
|
|
Michael P. O'Hara
|
|
Chief Financial Officer, Treasurer, and Secretary
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 24, 2020
|
/s/ Louis S. Haddad
|
|
Louis S. Haddad
|
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 24, 2020
|
/s/ Michael P. O'Hara
|
|
Michael P. O'Hara
|
|
Chief Financial Officer, Treasurer, and Secretary
|