FORM | 10-Q |
Maryland | 46-1214914 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
222 Central Park Avenue | , | Suite 2100 | ||||||||||||
Virginia Beach | , | Virginia | 23462 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value per share | AHH | New York Stock Exchange | ||||||||||||
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share | AHHPrA | New York Stock Exchange |
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||||||||
Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☐ | ||||||||
Emerging Growth Company | ☐ |
Page | |||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||
(Unaudited) | ||||||||||||||
ASSETS | ||||||||||||||
Real estate investments: | ||||||||||||||
Income producing property | $ | 1,791,302 | $ | 1,658,609 | ||||||||||
Held for development | 6,294 | 6,294 | ||||||||||||
Construction in progress | 71,676 | 72,535 | ||||||||||||
1,869,272 | 1,737,438 | |||||||||||||
Accumulated depreciation | (303,032) | (285,814) | ||||||||||||
Net real estate investments | 1,566,240 | 1,451,624 | ||||||||||||
Real estate investments held for sale | 115,680 | 80,751 | ||||||||||||
Cash and cash equivalents | 69,731 | 35,247 | ||||||||||||
Restricted cash | 6,681 | 5,196 | ||||||||||||
Accounts receivable, net | 32,250 | 29,576 | ||||||||||||
Notes receivable, net | 139,383 | 126,429 | ||||||||||||
Construction receivables, including retentions, net | 29,107 | 17,865 | ||||||||||||
Construction contract costs and estimated earnings in excess of billings | 493 | 243 | ||||||||||||
Equity method investments | 53,260 | 12,685 | ||||||||||||
Operating lease right-of-use assets | 23,387 | 23,493 | ||||||||||||
Finance lease right-of-use assets | 46,433 | 46,989 | ||||||||||||
Acquired lease intangible assets | 107,147 | 62,038 | ||||||||||||
Other assets | 75,743 | 45,927 | ||||||||||||
Total Assets | $ | 2,265,535 | $ | 1,938,063 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Indebtedness, net | $ | 1,080,664 | $ | 917,556 | ||||||||||
Liabilities related to assets held for sale | 84,049 | 41,364 | ||||||||||||
Accounts payable and accrued liabilities | 22,886 | 29,589 | ||||||||||||
Construction payables, including retentions | 47,429 | 31,166 | ||||||||||||
Billings in excess of construction contract costs and estimated earnings | 15,075 | 4,881 | ||||||||||||
Operating lease liabilities | 31,645 | 31,648 | ||||||||||||
Finance lease liabilities | 46,325 | 46,160 | ||||||||||||
Other liabilities | 51,126 | 55,876 | ||||||||||||
Total Liabilities | 1,379,199 | 1,158,240 | ||||||||||||
Stockholders’ equity: | ||||||||||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2022 and December 31, 2021 | 171,085 | 171,085 | ||||||||||||
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,729,650 and 63,011,700 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively | 677 | 630 | ||||||||||||
Additional paid-in capital | 588,012 | 525,030 | ||||||||||||
Distributions in excess of earnings | (135,942) | (141,360) | ||||||||||||
Accumulated other comprehensive gain (loss) | 10,091 | (33) | ||||||||||||
Total stockholders’ equity | 633,923 | 555,352 | ||||||||||||
Noncontrolling interests in investment entities | 23,952 | 629 | ||||||||||||
Noncontrolling interests in Operating Partnership | 228,461 | 223,842 | ||||||||||||
Total Equity | 886,336 | 779,823 | ||||||||||||
Total Liabilities and Equity | $ | 2,265,535 | $ | 1,938,063 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Rental revenues | $ | 55,224 | $ | 47,378 | $ | 109,859 | $ | 93,119 | ||||||||||||||||||
45,273 | 18,408 | 69,923 | 53,971 | |||||||||||||||||||||||
Total revenues | 100,497 | 65,786 | 179,782 | 147,090 | ||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||
Rental expenses | 12,685 | 11,292 | 25,354 | 22,124 | ||||||||||||||||||||||
Real estate taxes | 5,837 | 5,465 | 11,241 | 10,771 | ||||||||||||||||||||||
General contracting and real estate services expenses | 43,418 | 18,131 | 67,239 | 52,406 | ||||||||||||||||||||||
Depreciation and amortization | 18,781 | 17,285 | 37,338 | 35,351 | ||||||||||||||||||||||
Amortization of right-of-use assets - finance leases | 277 | 278 | 555 | 467 | ||||||||||||||||||||||
General and administrative expenses | 3,617 | 3,487 | 8,325 | 7,508 | ||||||||||||||||||||||
Acquisition, development and other pursuit costs | 26 | 32 | 37 | 103 | ||||||||||||||||||||||
Impairment charges | 286 | 83 | 333 | 3,122 | ||||||||||||||||||||||
Total expenses | 84,927 | 56,053 | 150,422 | 131,852 | ||||||||||||||||||||||
Gain on real estate dispositions, net | 19,493 | — | 19,493 | 3,717 | ||||||||||||||||||||||
Operating income | 35,063 | 9,733 | 48,853 | 18,955 | ||||||||||||||||||||||
Interest income | 3,352 | 6,746 | 6,920 | 10,862 | ||||||||||||||||||||||
Interest expense | (9,371) | (8,418) | (18,402) | (16,393) | ||||||||||||||||||||||
Loss on extinguishment of debt | (618) | — | (776) | — | ||||||||||||||||||||||
Change in fair value of derivatives and other | 2,548 | 314 | 6,730 | 707 | ||||||||||||||||||||||
Unrealized credit loss provision | (295) | (388) | (900) | (333) | ||||||||||||||||||||||
Other income (expense), net | 68 | 7 | 297 | 186 | ||||||||||||||||||||||
Income before taxes | 30,747 | 7,994 | 42,722 | 13,984 | ||||||||||||||||||||||
Income tax benefit | 20 | 461 | 321 | 480 | ||||||||||||||||||||||
Net income | 30,767 | 8,455 | 43,043 | 14,464 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests: | ||||||||||||||||||||||||||
Investment entities | (128) | — | (228) | — | ||||||||||||||||||||||
Operating Partnership | (6,479) | (1,429) | (8,662) | (2,240) | ||||||||||||||||||||||
Net income attributable to Armada Hoffler Properties, Inc. | 24,160 | 7,026 | 34,153 | 12,224 | ||||||||||||||||||||||
Preferred stock dividends | (2,887) | (2,887) | (5,774) | (5,774) | ||||||||||||||||||||||
Net income attributable to common stockholders | $ | 21,273 | $ | 4,139 | $ | 28,379 | $ | 6,450 | ||||||||||||||||||
Net income attributable to common stockholders per share (basic and diluted) | $ | 0.31 | $ | 0.07 | $ | 0.42 | $ | 0.11 | ||||||||||||||||||
Weighted-average common shares outstanding (basic and diluted) | 67,710 | 60,409 | 67,420 | 59,918 | ||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||
Net income | $ | 30,767 | $ | 8,455 | $ | 43,043 | $ | 14,464 | ||||||||||||||||||
Unrealized cash flow hedge gains (losses) | 3,950 | (469) | 11,672 | 1,807 | ||||||||||||||||||||||
Realized cash flow hedge losses reclassified to net income | 866 | 1,103 | 1,653 | 2,181 | ||||||||||||||||||||||
Comprehensive income | 35,583 | 9,089 | 56,368 | 18,452 | ||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests: | ||||||||||||||||||||||||||
Investment entities | (228) | — | (328) | — | ||||||||||||||||||||||
Operating Partnership | (7,579) | (1,592) | (11,762) | (3,274) | ||||||||||||||||||||||
Comprehensive income attributable to Armada Hoffler Properties, Inc. | $ | 27,776 | $ | 7,497 | $ | 44,278 | $ | 15,178 |
Preferred stock | Common stock | Additional paid-in capital | Distributions in excess of earnings | Accumulated other comprehensive loss | Total stockholders' equity | Noncontrolling interests in investment entities | Noncontrolling interests in Operating Partnership | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 171,085 | $ | 630 | $ | 525,030 | $ | (141,360) | $ | (33) | $ | 555,352 | $ | 629 | $ | 223,842 | $ | 779,823 | ||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 9,993 | — | 9,993 | 100 | 2,183 | 12,276 | |||||||||||||||||||||||||||||||||||||||||||||||
Unrealized cash flow hedge gains | — | — | — | — | 5,907 | 5,907 | — | 1,815 | 7,722 | |||||||||||||||||||||||||||||||||||||||||||||||
Realized cash flow hedge losses reclassified to net income | — | — | — | — | 602 | 602 | — | 185 | 787 | |||||||||||||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common stock | — | 45 | 65,149 | — | — | 65,194 | — | — | 65,194 | |||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest in acquired real estate entity | — | — | — | — | — | — | 23,065 | — | 23,065 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards, net | — | — | 1,064 | — | — | 1,064 | — | — | 1,064 | |||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of noncontrolling interests | — | — | (3,901) | — | — | (3,901) | — | — | (3,901) | |||||||||||||||||||||||||||||||||||||||||||||||
Redemption of operating partnership units | — | — | 132 | — | — | 132 | — | (132) | — | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on preferred stock | — | — | — | (2,887) | — | (2,887) | — | — | (2,887) | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends and distributions declared on common shares and units ($0.17 per share and unit) | — | — | — | (11,433) | — | (11,433) | — | (3,506) | (14,939) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2022 | 171,085 | 675 | 587,474 | (145,687) | 6,476 | 620,023 | 23,794 | 224,387 | 868,204 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 24,160 | — | 24,160 | 128 | 6,479 | 30,767 | |||||||||||||||||||||||||||||||||||||||||||||||
Unrealized cash flow hedge losses | — | — | — | — | 2,986 | 2,986 | 55 | 909 | 3,950 | |||||||||||||||||||||||||||||||||||||||||||||||
Realized cash flow hedge losses reclassified to net income | — | — | — | 1 | 629 | 630 | 45 | 191 | 866 | |||||||||||||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common stock | — | — | (35) | — | — | (35) | — | — | (35) | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards, net | — | 2 | 573 | — | — | 575 | — | — | 575 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (84) | — | (84) | |||||||||||||||||||||||||||||||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | 14 | — | 14 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on preferred stock | — | — | — | (2,887) | — | (2,887) | — | — | (2,887) | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends and distributions declared on common shares and units ($0.17 per share and unit) | — | — | — | (11,529) | — | (11,529) | — | (3,505) | (15,034) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | 171,085 | $ | 677 | $ | 588,012 | $ | (135,942) | $ | 10,091 | $ | 633,923 | $ | 23,952 | $ | 228,461 | $ | 886,336 | ||||||||||||||||||||||||||||||||||||||
Preferred stock | Common stock | Additional paid-in capital | Distributions in excess of earnings | Accumulated other comprehensive loss | Total stockholders' equity | Noncontrolling interests in investment entities | Noncontrolling interests in Operating Partnership | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 171,085 | $ | 591 | $ | 472,747 | $ | (112,356) | $ | (8,868) | $ | 523,199 | $ | 488 | $ | 233,115 | $ | 756,802 | ||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 5,198 | — | 5,198 | — | 811 | 6,009 | |||||||||||||||||||||||||||||||||||||||||||||||
Unrealized cash flow hedge gains | — | — | — | — | 1,685 | 1,685 | — | 591 | 2,276 | |||||||||||||||||||||||||||||||||||||||||||||||
Realized cash flow hedge losses reclassified to net income | — | — | — | — | 798 | 798 | — | 280 | 1,078 | |||||||||||||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common stock | — | 7 | 8,974 | — | — | 8,981 | — | — | 8,981 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards, net | — | 1 | 631 | — | — | 632 | — | — | 632 | |||||||||||||||||||||||||||||||||||||||||||||||
Redemption of operating partnership units | — | — | 131 | — | — | 131 | — | (134) | (3) | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on preferred stock | — | — | — | (2,887) | — | (2,887) | — | — | (2,887) | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends and distributions declared on common shares and units ($0.15 per share and unit) | — | — | — | (9,008) | — | (9,008) | — | (3,128) | (12,136) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | 171,085 | 599 | 482,483 | (119,053) | (6,385) | 528,729 | 488 | 231,535 | 760,752 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 7,026 | — | 7,026 | — | 1,429 | 8,455 | |||||||||||||||||||||||||||||||||||||||||||||||
Unrealized cash flow hedge losses | — | — | — | — | (349) | (349) | — | (120) | (469) | |||||||||||||||||||||||||||||||||||||||||||||||
Realized cash flow hedge losses reclassified to net income | — | — | — | — | 820 | 820 | — | 283 | 1,103 | |||||||||||||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common stock | — | 11 | 14,105 | — | — | 14,116 | — | — | 14,116 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards, net | — | — | 473 | — | — | 473 | — | — | 473 | |||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of noncontrolling interest in real estate entity | — | — | (950) | — | — | (950) | 146 | — | (804) | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on preferred stock | — | — | — | (2,887) | — | (2,887) | — | — | (2,887) | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends and distributions declared on common shares and units ($0.16 per share and unit) | — | — | — | (9,783) | — | (9,783) | — | (3,337) | (13,120) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2021 | $ | 171,085 | $ | 610 | $ | 496,111 | $ | (124,697) | $ | (5,914) | $ | 537,195 | $ | 634 | $ | 229,790 | $ | 767,619 | ||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 43,043 | $ | 14,464 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation of buildings and tenant improvements | 27,613 | 25,209 | ||||||||||||
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases | 9,725 | 10,142 | ||||||||||||
Accrued straight-line rental revenue | (3,036) | (3,327) | ||||||||||||
Amortization of leasing incentives and above or below-market rents | (520) | (508) | ||||||||||||
Amortization of right-of-use assets - finance leases | 555 | 467 | ||||||||||||
Accrued straight-line ground rent expense | 76 | 81 | ||||||||||||
Unrealized credit loss provision | 900 | 333 | ||||||||||||
Adjustment for uncollectable lease accounts | 405 | 562 | ||||||||||||
Noncash stock compensation | 2,115 | 1,440 | ||||||||||||
Impairment charges | 333 | 3,122 | ||||||||||||
Noncash interest expense | 2,143 | 1,329 | ||||||||||||
Noncash loss on extinguishment of debt | 776 | — | ||||||||||||
Gain on real estate dispositions, net | (19,493) | (3,717) | ||||||||||||
Change in fair value of derivatives and other | (6,730) | (707) | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Property assets | (8,243) | (1,469) | ||||||||||||
Property liabilities | (2,429) | (2,968) | ||||||||||||
Construction assets | (18,005) | 26,865 | ||||||||||||
Construction liabilities | 25,205 | (34,645) | ||||||||||||
Interest receivable | (4,026) | 3,967 | ||||||||||||
Net cash provided by operating activities | 50,407 | 40,640 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Development of real estate investments | (35,478) | (19,476) | ||||||||||||
Tenant and building improvements | (8,467) | (4,817) | ||||||||||||
Acquisitions of real estate investments, net of cash received | (93,313) | (28,173) | ||||||||||||
Dispositions of real estate investments, net of selling costs | 101,812 | 9,156 | ||||||||||||
Notes receivable issuances | (20,829) | (19,796) | ||||||||||||
Notes receivable paydowns | 11,545 | 38,490 | ||||||||||||
Leasing costs | (1,836) | (1,068) | ||||||||||||
Leasing incentives | (51) | — | ||||||||||||
Contributions to equity method investments | (40,333) | (5,921) | ||||||||||||
Net cash used for investing activities | (86,950) | (31,605) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Proceeds from issuance of common stock, net | 65,159 | 23,097 | ||||||||||||
Common shares tendered for tax withholding | (774) | (553) | ||||||||||||
Debt issuances, credit facility and construction loan borrowings | 324,096 | 19,119 | ||||||||||||
Debt and credit facility repayments, including principal amortization | (273,698) | (18,379) | ||||||||||||
Debt issuance costs | (3,303) | (2,024) | ||||||||||||
Acquisition of NCI in consolidated RE investments | (3,901) | (804) | ||||||||||||
Distributions to noncontrolling interests | (84) | — | ||||||||||||
Contributions from noncontrolling interests | 14 | — | ||||||||||||
Dividends and distributions | (34,997) | (26,679) | ||||||||||||
Net cash provided by (used for) financing activities | 72,512 | (6,223) | ||||||||||||
Net increase in cash, cash equivalents, and restricted cash | 35,969 | 2,812 | ||||||||||||
Cash, cash equivalents, and restricted cash, beginning of period | 40,443 | 50,430 | ||||||||||||
Cash, cash equivalents, and restricted cash, end of period (1) | $ | 76,412 | $ | 53,242 | ||||||||||
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Supplemental Disclosures (noncash transactions): | ||||||||||||||
Increase in dividends and distributions payable | $ | 750 | $ | 4,351 | ||||||||||
Increase (decrease) in accrued capital improvements and development costs | (2,626) | 2,058 | ||||||||||||
Operating Partnership units redeemed for common shares | 132 | 131 | ||||||||||||
Debt assumed at fair value in conjunction with real estate purchases | 156,071 | — | ||||||||||||
Noncontrolling interest in acquired real estate entity | 23,065 | — | ||||||||||||
Recognition of finance lease right-of-use assets | — | 24,466 | ||||||||||||
Recognition of finance lease liabilities | — | 27,940 | ||||||||||||
June 30, 2022 | June 30, 2021 | |||||||||||||
Cash and cash equivalents | $ | 69,731 | $ | 43,493 | ||||||||||
Restricted cash (a) | 6,681 | 9,749 | ||||||||||||
Cash, cash equivalents, and restricted cash | $ | 76,412 | $ | 53,242 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Office real estate | ||||||||||||||||||||||||||
Rental revenues | $ | 18,314 | $ | 11,756 | $ | 35,337 | $ | 23,391 | ||||||||||||||||||
Rental expenses | 4,600 | 2,938 | 8,740 | 5,813 | ||||||||||||||||||||||
Real estate taxes | 2,035 | 1,413 | 3,539 | 2,771 | ||||||||||||||||||||||
Segment net operating income | 11,679 | 7,405 | 23,058 | 14,807 | ||||||||||||||||||||||
Retail real estate | ||||||||||||||||||||||||||
Rental revenues | 21,544 | 19,204 | 42,974 | 37,459 | ||||||||||||||||||||||
Rental expenses | 3,333 | 3,013 | 6,834 | 5,849 | ||||||||||||||||||||||
Real estate taxes | 2,271 | 2,180 | 4,509 | 4,207 | ||||||||||||||||||||||
Segment net operating income | 15,940 | 14,011 | 31,631 | 27,403 | ||||||||||||||||||||||
Multifamily residential real estate | ||||||||||||||||||||||||||
Rental revenues | 15,366 | 16,418 | 31,548 | 32,269 | ||||||||||||||||||||||
Rental expenses | 4,752 | 5,341 | 9,780 | 10,462 | ||||||||||||||||||||||
Real estate taxes | 1,531 | 1,872 | 3,193 | 3,793 | ||||||||||||||||||||||
Segment net operating income | 9,083 | 9,205 | 18,575 | 18,014 | ||||||||||||||||||||||
General contracting and real estate services | ||||||||||||||||||||||||||
Segment revenues | 45,273 | 18,408 | 69,923 | 53,971 | ||||||||||||||||||||||
Segment expenses | 43,418 | 18,131 | 67,239 | 52,406 | ||||||||||||||||||||||
Segment gross profit | 1,855 | 277 | 2,684 | 1,565 | ||||||||||||||||||||||
Net operating income | $ | 38,557 | $ | 30,898 | $ | 75,948 | $ | 61,789 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Net operating income | $ | 38,557 | $ | 30,898 | $ | 75,948 | $ | 61,789 | ||||||||||||||||||
Depreciation and amortization | (18,781) | (17,285) | (37,338) | (35,351) | ||||||||||||||||||||||
Amortization of right-of-use assets - finance leases | (277) | (278) | (555) | (467) | ||||||||||||||||||||||
General and administrative expenses | (3,617) | (3,487) | (8,325) | (7,508) | ||||||||||||||||||||||
Acquisition, development and other pursuit costs | (26) | (32) | (37) | (103) | ||||||||||||||||||||||
Impairment charges | (286) | (83) | (333) | (3,122) | ||||||||||||||||||||||
Gain on real estate dispositions, net | 19,493 | — | 19,493 | 3,717 | ||||||||||||||||||||||
Interest income | 3,352 | 6,746 | 6,920 | 10,862 | ||||||||||||||||||||||
Interest expense | (9,371) | (8,418) | (18,402) | (16,393) | ||||||||||||||||||||||
Loss on extinguishment of debt | (618) | — | (776) | — | ||||||||||||||||||||||
Change in fair value of derivatives and other | 2,548 | 314 | 6,730 | 707 | ||||||||||||||||||||||
Unrealized credit loss provision | (295) | (388) | (900) | (333) | ||||||||||||||||||||||
Other income (expense), net | 68 | 7 | 297 | 186 | ||||||||||||||||||||||
Income tax benefit | 20 | 461 | 321 | 480 | ||||||||||||||||||||||
Net income | $ | 30,767 | $ | 8,455 | $ | 43,043 | $ | 14,464 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Base rent and tenant charges | $ | 53,424 | $ | 45,686 | $ | 106,303 | $ | 89,284 | ||||||||||||||||||
Accrued straight-line rental adjustment | 1,544 | 1,436 | 3,036 | 3,327 | ||||||||||||||||||||||
Lease incentive amortization | (173) | (159) | (346) | (318) | ||||||||||||||||||||||
Above/below market lease amortization | 429 | 415 | 866 | 826 | ||||||||||||||||||||||
Total rental revenue | $ | 55,224 | $ | 47,378 | $ | 109,859 | $ | 93,119 |
Exelon Building | ||||||||
Land | $ | 23,317 | ||||||
Site improvements | 141 | |||||||
Building | 194,916 | |||||||
In-place leases | 53,705 | |||||||
Above-market leases | 306 | |||||||
Net assets acquired | $ | 272,385 |
Outstanding loan amount (a) | Interest compounding | |||||||||||||||||||||||||||||||
Development Project | June 30, 2022 | December 31, 2021 | Maximum loan commitment | Interest rate | ||||||||||||||||||||||||||||
City Park 2 | $ | 8,014 | $ | — | $ | 20,594 | 13.0 | % | Annually | |||||||||||||||||||||||
Interlock Commercial | 86,334 | 95,379 | 107,000 | (b) | 15.0 | % | None | |||||||||||||||||||||||||
Nexton Multifamily | 24,853 | 23,567 | 22,315 | 11.0 | % | Annually | ||||||||||||||||||||||||||
Total mezzanine & preferred equity | 119,201 | 118,946 | $ | 149,909 | ||||||||||||||||||||||||||||
Exelon note receivable | 12,834 | — | ||||||||||||||||||||||||||||||
Other notes receivable | 7,455 | 7,234 | ||||||||||||||||||||||||||||||
Notes receivable guarantee premium | 1,345 | 1,243 | ||||||||||||||||||||||||||||||
Allowance for credit losses | (1,452) | (c) | (994) | |||||||||||||||||||||||||||||
Total notes receivable | $ | 139,383 | $ | 126,429 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
Development Project | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
City Park 2 | $ | 206 | (a) | $ | — | $ | 224 | (a) | $ | — | |||||||||||||||||||
Interlock Commercial | 2,361 | (a) | 3,310 | (a) | 5,187 | (a) | 6,384 | (a) | |||||||||||||||||||||
Nexton Multifamily | 672 | 261 | 1,286 | 261 | |||||||||||||||||||||||||
Solis Apartments at Interlock | — | 3,068 | (b) | — | 4,005 | (b) | |||||||||||||||||||||||
Total mezzanine | 3,239 | 6,639 | 6,697 | 10,650 | |||||||||||||||||||||||||
Other interest income | 113 | 107 | 223 | 212 | |||||||||||||||||||||||||
Total interest income | $ | 3,352 | $ | 6,746 | $ | 6,920 | $ | 10,862 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Beginning balance | $ | 1,599 | $ | 1,741 | $ | 994 | $ | 2,584 | ||||||||||||||||||
Unrealized credit loss provision (release) | 295 | 388 | 900 | 333 | ||||||||||||||||||||||
Extinguishment due to acquisition | — | — | — | (788) | ||||||||||||||||||||||
Ending balance (a) | $ | 1,894 | $ | 2,129 | $ | 1,894 | $ | 2,129 |
Six Months Ended June 30, 2022 | Six Months Ended June 30, 2021 | |||||||||||||||||||||||||
Construction contract costs and estimated earnings in excess of billings | Billings in excess of construction contract costs and estimated earnings | Construction contract costs and estimated earnings in excess of billings | Billings in excess of construction contract costs and estimated earnings | |||||||||||||||||||||||
Beginning balance | $ | 243 | $ | 4,881 | $ | 138 | $ | 6,088 | ||||||||||||||||||
Revenue recognized that was included in the balance at the beginning of the period | — | (4,881) | — | (6,088) | ||||||||||||||||||||||
Increases due to new billings, excluding amounts recognized as revenue during the period | — | 15,442 | — | 4,191 | ||||||||||||||||||||||
Transferred to receivables | (361) | — | (464) | — | ||||||||||||||||||||||
Construction contract costs and estimated earnings not billed during the period | 493 | — | 85 | — | ||||||||||||||||||||||
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion | 118 | (367) | 326 | (54) | ||||||||||||||||||||||
Ending balance | $ | 493 | $ | 15,075 | $ | 85 | $ | 4,137 |
June 30, 2022 | December 31, 2021 | ||||||||||
Costs incurred on uncompleted construction contracts | $ | 411,547 | $ | 379,993 | |||||||
Estimated earnings | 16,423 | 15,115 | |||||||||
Billings | (442,552) | (399,746) | |||||||||
Net position | $ | (14,582) | $ | (4,638) | |||||||
Construction contract costs and estimated earnings in excess of billings | $ | 493 | $ | 243 | |||||||
Billings in excess of construction contract costs and estimated earnings | (15,075) | (4,881) | |||||||||
Net position | $ | (14,582) | $ | (4,638) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Beginning backlog | $ | 419,439 | $ | 38,838 | $ | 215,518 | $ | 71,258 | ||||||||||||||||||
New contracts/change orders | 167,143 | 50,278 | 395,746 | 53,402 | ||||||||||||||||||||||
Work performed | (45,368) | (18,897) | (70,050) | (54,441) | ||||||||||||||||||||||
Ending backlog | $ | 541,214 | $ | 70,219 | $ | 541,214 | $ | 70,219 |
Effective Date | Maturity Date | Notional Amount | Strike Rate | Premium Paid | ||||||||||||||||||||||
7/1/2020 | 7/1/2023 | $ | 100,000 | (a) | 0.50% (LIBOR) | $ | 232 | |||||||||||||||||||
11/1/2020 | 11/1/2023 | 84,375 | (a) | 1.84% (SOFR) | 91 | |||||||||||||||||||||
2/2/2021 | 2/1/2023 | 100,000 | 0.50% (LIBOR) | 45 | ||||||||||||||||||||||
3/4/2021 | 4/1/2023 | 14,479 | 2.50% (LIBOR) | 4 | ||||||||||||||||||||||
5/5/2021 | 5/1/2023 | 50,000 | 0.50% (LIBOR) | 75 | ||||||||||||||||||||||
5/5/2021 | 5/1/2023 | 35,100 | 0.50% (LIBOR) | 55 | ||||||||||||||||||||||
6/16/2021 | 7/1/2023 | 100,000 | 0.50% (LIBOR) | 120 | ||||||||||||||||||||||
1/11/2022 | 2/1/2024 | 175,000 | 4.00% (BSBY) | 154 | ||||||||||||||||||||||
4/7/2022 | 2/1/2024 | 175,000 | (a) | 1.00%-3.00% (BSBY) | (b) | 3,595 | ||||||||||||||||||||
9/1/2022 | 9/1/2024 | 73,562 | (a) | 1.00%-3.00% (SOFR) | (b)(c) | 1,370 | ||||||||||||||||||||
Total | $ | 907,516 | $ | 5,741 |
Related Debt | Notional Amount | Index | Swap Fixed Rate | Debt effective rate | Effective Date | Expiration Date | |||||||||||||||||||||||||||||||||||
Senior unsecured term loan | $ | 50,000 | (a) | 1-month LIBOR | 2.26 | % | 3.71 | % | 4/1/2019 | 10/26/2022 | |||||||||||||||||||||||||||||||
Senior unsecured term loan | 50,000 | 1-month LIBOR | 2.78 | % | 4.23 | % | 5/1/2018 | 5/1/2023 | |||||||||||||||||||||||||||||||||
249 Central Park Retail, South Retail, and Fountain Plaza Retail | 33,115 | (a) | 1-month LIBOR | 2.25 | % | 3.85 | % | 4/1/2019 | 8/10/2023 | ||||||||||||||||||||||||||||||||
Senior unsecured term loan | 10,500 | (a) | 1-month LIBOR | 3.02 | % | 4.47 | % | 10/12/2018 | 10/12/2023 | ||||||||||||||||||||||||||||||||
Senior unsecured term loan | 25,000 | (a) | 1-month LIBOR | 0.50 | % | 1.95 | % | 4/1/2020 | 4/1/2024 | ||||||||||||||||||||||||||||||||
Senior unsecured term loan | 25,000 | (a) | 1-month LIBOR | 0.50 | % | 1.95 | % | 4/1/2020 | 4/1/2024 | ||||||||||||||||||||||||||||||||
Senior unsecured term loan | 25,000 | (a) | 1-month LIBOR | 0.55 | % | 2.00 | % | 4/1/2020 | 4/1/2024 | ||||||||||||||||||||||||||||||||
Thames Street Wharf | 70,044 | (a) | 1-month BSBY | 1.05 | % | 2.35 | % | 9/30/2021 | 9/30/2026 | ||||||||||||||||||||||||||||||||
Total | $ | 288,659 | |||||||||||||||||||||||||||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||||||||||||||||
Asset | Liability | Asset | Liability | |||||||||||||||||||||||||||||||||||
Derivatives not designated as accounting hedges | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 50,000 | $ | 90 | $ | — | $ | 50,000 | $ | — | $ | (1,454) | ||||||||||||||||||||||||||
Interest rate caps | 474,579 | 6,519 | — | 399,579 | 1,019 | — | ||||||||||||||||||||||||||||||||
Total derivatives not designated as accounting hedges | 524,579 | 6,609 | — | 449,579 | 1,019 | (1,454) | ||||||||||||||||||||||||||||||||
Derivatives designated as accounting hedges | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps | 238,659 | 8,453 | — | 239,633 | 1,317 | (2,013) | ||||||||||||||||||||||||||||||||
Interest rate caps | 360,472 | 9,208 | — | 384,375 | 590 | — | ||||||||||||||||||||||||||||||||
Total derivatives | $ | 1,123,710 | $ | 24,270 | $ | — | $ | 1,073,587 | $ | 2,926 | $ | (3,467) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Interest rate swaps | $ | 2,807 | $ | (86) | $ | 9,564 | $ | 2,375 | ||||||||||||||||||
Interest rate caps | 3,817 | (35) | 8,999 | 207 | ||||||||||||||||||||||
Total change in fair value of interest rate derivatives | $ | 6,624 | $ | (121) | $ | 18,563 | $ | 2,582 | ||||||||||||||||||
Comprehensive income statement presentation: | ||||||||||||||||||||||||||
Change in fair value of derivatives and other | $ | 2,674 | $ | 348 | $ | 6,891 | $ | 775 | ||||||||||||||||||
Unrealized cash flow hedge gains (losses) | 3,950 | (469) | 11,672 | 1,807 | ||||||||||||||||||||||
Total change in fair value of interest rate derivatives | $ | 6,624 | $ | (121) | $ | 18,563 | $ | 2,582 |
Equity type | Declaration Date | Record Date | Payment Date | Dividends per Share/Unit | Aggregate Dividends/Distributions on Stock and Units (in thousands) | |||||||||||||||||||||||||||
Common Stock/Class A Units | 10/25/2021 | 12/29/2021 | 01/06/2022 | $ | 0.17 | $ | 14,209 | |||||||||||||||||||||||||
Common Stock/Class A Units | 02/23/2022 | 03/30/2022 | 04/07/2022 | 0.17 | 15,014 | |||||||||||||||||||||||||||
Common Stock/Class A Units | 05/12/2022 | 06/29/2022 | 07/07/2022 | 0.17 | 15,020 | |||||||||||||||||||||||||||
Series A Preferred Stock | 10/25/2021 | 01/03/2022 | 01/14/2022 | 0.421875 | 2,887 | |||||||||||||||||||||||||||
Series A Preferred Stock | 02/23/2022 | 04/01/2022 | 04/15/2022 | 0.421875 | 2,887 | |||||||||||||||||||||||||||
Series A Preferred Stock | 05/12/2022 | 07/01/2022 | 07/15/2022 | 0.421875 | 2,887 |
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||||||
Indebtedness, net (a) | $ | 1,164,713 | $ | 1,158,485 | $ | 958,910 | $ | 976,520 | ||||||||||||||||||
Notes receivable, net | 139,383 | 139,383 | 126,429 | 126,429 | ||||||||||||||||||||||
Interest rate swap liabilities | — | — | 3,467 | 3,467 | ||||||||||||||||||||||
Interest rate swap and cap assets | 24,270 | 24,270 | 2,926 | 2,926 |
Development project | Payment guarantee amount | Guarantee liability | ||||||||||||
Interlock Commercial | $ | 37,450 | $ | 1,346 | ||||||||||
Harbor Point Parcel 4 (a) | 32,910 | 242 | ||||||||||||
Total | $ | 70,360 | $ | 1,588 |
Property | Segment | Location | Ownership Interest | ||||||||||||||||||||
4525 Main Street | Office | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Armada Hoffler Tower | Office | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Brooks Crossing Office | Office | Newport News, Virginia | 100 | % | |||||||||||||||||||
Exelon Office | Office | Baltimore, Maryland** | 79 | % | (1) | ||||||||||||||||||
One City Center | Office | Durham, North Carolina | 100 | % | |||||||||||||||||||
One Columbus | Office | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Thames Street Wharf | Office | Baltimore, Maryland** | 100 | % | |||||||||||||||||||
Two Columbus | Office | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
249 Central Park Retail | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Apex Entertainment | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Broad Creek Shopping Center | Retail | Norfolk, Virginia | 100 | % | |||||||||||||||||||
Broadmoor Plaza | Retail | South Bend, Indiana | 100 | % | |||||||||||||||||||
Brooks Crossing Retail | Retail | Newport News, Virginia | 65 | % | (2) | ||||||||||||||||||
Columbus Village | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Columbus Village II | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Commerce Street Retail | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Delray Beach Plaza | Retail | Delray Beach, Florida | 100 | % | |||||||||||||||||||
Dimmock Square | Retail | Colonial Heights, Virginia | 100 | % | |||||||||||||||||||
Fountain Plaza Retail | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Greenbrier Square | Retail | Chesapeake, Virginia | 100 | % | |||||||||||||||||||
Greentree Shopping Center | Retail | Chesapeake, Virginia | 100 | % |
Property | Segment | Location | Ownership Interest | ||||||||||||||||||||
Hanbury Village | Retail | Chesapeake, Virginia | 100 | % | |||||||||||||||||||
Harrisonburg Regal | Retail | Harrisonburg, Virginia | 100 | % | |||||||||||||||||||
Lexington Square | Retail | Lexington, South Carolina | 100 | % | |||||||||||||||||||
Market at Mill Creek | Retail | Mount Pleasant, South Carolina | 70 | % | (2) | ||||||||||||||||||
Marketplace at Hilltop | Retail | Virginia Beach, Virginia | 100 | % | |||||||||||||||||||
Nexton Square | Retail | Summerville, South Carolina | 100 | % | |||||||||||||||||||
North Hampton Market | Retail | Taylors, South Carolina | 100 | % | |||||||||||||||||||
North Pointe Center | Retail | Durham, North Carolina | 100 | % | |||||||||||||||||||
Overlook Village | Retail | Asheville, North Carolina | 100 | % | |||||||||||||||||||
Parkway Centre | Retail | Moultrie, Georgia | 100 | % | |||||||||||||||||||
Parkway Marketplace | Retail | Virginia Beach, Virginia | 100 | % | |||||||||||||||||||
Patterson Place | Retail | Durham, North Carolina | 100 | % | |||||||||||||||||||
Perry Hall Marketplace | Retail | Perry Hall, Maryland | 100 | % | |||||||||||||||||||
Premier Retail | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Providence Plaza | Retail | Charlotte, North Carolina | 100 | % | |||||||||||||||||||
Red Mill Commons | Retail | Virginia Beach, Virginia | 100 | % | |||||||||||||||||||
Sandbridge Commons | Retail | Virginia Beach, Virginia | 100 | % | (3) | ||||||||||||||||||
South Retail | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
South Square | Retail | Durham, North Carolina | 100 | % | |||||||||||||||||||
Southgate Square | Retail | Colonial Heights, Virginia | 100 | % | |||||||||||||||||||
Southshore Shops | Retail | Chesterfield, Virginia | 100 | % | |||||||||||||||||||
Studio 56 Retail | Retail | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Tyre Neck Harris Teeter | Retail | Portsmouth, Virginia | 100 | % | |||||||||||||||||||
Wendover Village | Retail | Greensboro, North Carolina | 100 | % | |||||||||||||||||||
1305 Dock Street | Multifamily | Baltimore, Maryland** | 79 | % | (1) | ||||||||||||||||||
1405 Point | Multifamily | Baltimore, Maryland** | 100 | % | |||||||||||||||||||
Edison Apartments | Multifamily | Richmond, Virginia | 100 | % | |||||||||||||||||||
Encore Apartments | Multifamily | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Greenside Apartments | Multifamily | Charlotte, North Carolina | 100 | % | |||||||||||||||||||
Liberty Apartments | Multifamily | Newport News, Virginia | 100 | % | |||||||||||||||||||
Premier Apartments | Multifamily | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
Smith's Landing | Multifamily | Blacksburg, Virginia | 100 | % | |||||||||||||||||||
The Cosmopolitan | Multifamily | Virginia Beach, Virginia* | 100 | % | |||||||||||||||||||
The Residences at Annapolis Junction | Multifamily | Annapolis Junction, Maryland | 95 | % | (2)(4) | ||||||||||||||||||
Property | Segment | Location | Ownership Interest | ||||||||||||||||||||
Wills Wharf | Office | Baltimore, Maryland** | 100 | % | |||||||||||||||||||
Chronicle Mill | Multifamily | Belmont, North Carolina | 85 | % | (1) | ||||||||||||||||||
Gainesville Apartments | Multifamily | Gainesville, Georgia | 95 | % | (2) | ||||||||||||||||||
Southern Post | Mixed-use | Roswell, Georgia | 100 | % | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Rental revenues | $ | 18,314 | $ | 11,756 | $ | 6,558 | $ | 35,337 | $ | 23,391 | $ | 11,946 | ||||||||||||||||||||||||||
Property expenses | 6,635 | 4,351 | 2,284 | 12,279 | 8,584 | 3,695 | ||||||||||||||||||||||||||||||||
Segment NOI | $ | 11,679 | $ | 7,405 | $ | 4,274 | $ | 23,058 | $ | 14,807 | $ | 8,251 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Rental revenues | $ | 10,371 | $ | 10,290 | $ | 81 | $ | 20,546 | $ | 20,500 | $ | 46 | ||||||||||||||||||||||||||
Property expenses | 3,697 | 3,527 | 170 | 7,259 | 7,011 | 248 | ||||||||||||||||||||||||||||||||
Same Store NOI | $ | 6,674 | $ | 6,763 | $ | (89) | $ | 13,287 | $ | 13,489 | $ | (202) | ||||||||||||||||||||||||||
Non-Same Store NOI | 5,005 | 642 | 4,363 | 9,771 | 1,318 | 8,453 | ||||||||||||||||||||||||||||||||
Segment NOI | $ | 11,679 | $ | 7,405 | $ | 4,274 | $ | 23,058 | $ | 14,807 | $ | 8,251 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Rental revenues | $ | 21,544 | $ | 19,204 | $ | 2,340 | $ | 42,974 | $ | 37,459 | $ | 5,515 | ||||||||||||||||||||||||||
Property expenses | 5,604 | 5,193 | 411 | 11,343 | 10,056 | 1,287 | ||||||||||||||||||||||||||||||||
Segment NOI | $ | 15,940 | $ | 14,011 | $ | 1,929 | $ | 31,631 | $ | 27,403 | $ | 4,228 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Rental revenues | $ | 19,736 | $ | 18,686 | $ | 1,050 | $ | 36,422 | $ | 34,063 | $ | 2,359 | ||||||||||||||||||||||||||
Property expenses | 4,983 | 4,857 | 126 | 9,241 | 8,737 | 504 | ||||||||||||||||||||||||||||||||
Same Store NOI | $ | 14,753 | $ | 13,829 | $ | 924 | $ | 27,181 | $ | 25,326 | $ | 1,855 | ||||||||||||||||||||||||||
Non-Same Store NOI | 1,187 | 182 | 1,005 | 4,450 | 2,077 | 2,373 | ||||||||||||||||||||||||||||||||
Segment NOI | $ | 15,940 | $ | 14,011 | $ | 1,929 | $ | 31,631 | $ | 27,403 | $ | 4,228 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Rental revenues | $ | 15,366 | $ | 16,418 | $ | (1,052) | $ | 31,548 | $ | 32,269 | $ | (721) | ||||||||||||||||||||||||||
Property expenses | 6,283 | 7,213 | (930) | 12,973 | 14,255 | (1,282) | ||||||||||||||||||||||||||||||||
Segment NOI | $ | 9,083 | $ | 9,205 | $ | (122) | $ | 18,575 | $ | 18,014 | $ | 561 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Rental revenues | $ | 10,958 | $ | 10,131 | $ | 827 | $ | 21,679 | $ | 19,775 | $ | 1,904 | ||||||||||||||||||||||||||
Property expenses | 4,085 | 4,022 | 63 | 8,107 | 7,946 | 161 | ||||||||||||||||||||||||||||||||
Same Store NOI | $ | 6,873 | $ | 6,109 | $ | 764 | $ | 13,572 | $ | 11,829 | $ | 1,743 | ||||||||||||||||||||||||||
Non-Same Store NOI | 2,210 | 3,096 | (886) | 5,003 | 6,185 | (1,182) | ||||||||||||||||||||||||||||||||
Segment NOI | $ | 9,083 | $ | 9,205 | $ | (122) | $ | 18,575 | $ | 18,014 | $ | 561 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Segment revenues | $ | 45,273 | $ | 18,408 | $ | 26,865 | $ | 69,923 | $ | 53,971 | $ | 15,952 | ||||||||||||||||||||||||||
Segment expenses | 43,418 | 18,131 | 25,287 | 67,239 | 52,406 | 14,833 | ||||||||||||||||||||||||||||||||
Segment gross profit | $ | 1,855 | $ | 277 | $ | 1,578 | $ | 2,684 | $ | 1,565 | $ | 1,119 | ||||||||||||||||||||||||||
Operating margin | 4.1 | % | 1.5 | % | 2.6 | % | 3.8 | % | 2.9 | % | 0.9 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Beginning backlog | $ | 419,439 | $ | 38,838 | $ | 215,518 | $ | 71,258 | |||||||||||||||
New contracts/change orders | 167,143 | 50,278 | 395,746 | 53,402 | |||||||||||||||||||
Work performed | (45,368) | (18,897) | (70,050) | (54,441) | |||||||||||||||||||
Ending backlog | $ | 541,214 | $ | 70,219 | $ | 541,214 | $ | 70,219 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||
Rental revenues | $ | 55,224 | $ | 47,378 | $ | 7,846 | $ | 109,859 | $ | 93,119 | $ | 16,740 | ||||||||||||||||||||||||||
General contracting and real estate services revenues | 45,273 | 18,408 | 26,865 | 69,923 | 53,971 | 15,952 | ||||||||||||||||||||||||||||||||
Total revenues | 100,497 | 65,786 | 34,711 | 179,782 | 147,090 | 32,692 | ||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||
Rental expenses | 12,685 | 11,292 | 1,393 | 25,354 | 22,124 | 3,230 | ||||||||||||||||||||||||||||||||
Real estate taxes | 5,837 | 5,465 | 372 | 11,241 | 10,771 | 470 | ||||||||||||||||||||||||||||||||
General contracting and real estate services expenses | 43,418 | 18,131 | 25,287 | 67,239 | 52,406 | 14,833 | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 18,781 | 17,285 | 1,496 | 37,338 | 35,351 | 1,987 | ||||||||||||||||||||||||||||||||
Amortization of right-of-use assets - finance leases | 277 | 278 | (1) | 555 | 467 | 88 | ||||||||||||||||||||||||||||||||
General and administrative expenses | 3,617 | 3,487 | 130 | 8,325 | 7,508 | 817 | ||||||||||||||||||||||||||||||||
Acquisition, development and other pursuit costs | 26 | 32 | (6) | 37 | 103 | (66) | ||||||||||||||||||||||||||||||||
Impairment charges | 286 | 83 | 203 | 333 | 3,122 | (2,789) | ||||||||||||||||||||||||||||||||
Total expenses | 84,927 | 56,053 | 28,874 | 150,422 | 131,852 | 18,570 | ||||||||||||||||||||||||||||||||
Gain on real estate dispositions, net | 19,493 | — | 19,493 | 19,493 | 3,717 | 15,776 | ||||||||||||||||||||||||||||||||
Operating income | 35,063 | 9,733 | 25,330 | 48,853 | 18,955 | 29,898 | ||||||||||||||||||||||||||||||||
Interest income | 3,352 | 6,746 | (3,394) | 6,920 | 10,862 | (3,942) | ||||||||||||||||||||||||||||||||
Interest expense | (9,371) | (8,418) | (953) | (18,402) | (16,393) | (2,009) | ||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | (618) | — | (618) | (776) | — | (776) | ||||||||||||||||||||||||||||||||
Change in fair value of derivatives and other | 2,548 | 314 | 2,234 | 6,730 | 707 | 6,023 | ||||||||||||||||||||||||||||||||
Unrealized credit loss provision | (295) | (388) | 93 | (900) | (333) | (567) | ||||||||||||||||||||||||||||||||
Other income (expense), net | 68 | 7 | 61 | 297 | 186 | 111 | ||||||||||||||||||||||||||||||||
Income before taxes | 30,747 | 7,994 | 22,753 | 42,722 | 13,984 | 28,738 | ||||||||||||||||||||||||||||||||
Income tax benefit | 20 | 461 | (441) | 321 | 480 | (159) | ||||||||||||||||||||||||||||||||
Net income | 30,767 | 8,455 | 22,312 | 43,043 | 14,464 | 28,579 | ||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests in investment entities | (128) | — | (128) | (228) | — | (228) | ||||||||||||||||||||||||||||||||
Preferred stock dividends | (2,887) | (2,887) | — | (5,774) | (5,774) | — | ||||||||||||||||||||||||||||||||
Net income attributable to common stockholders and OP Unitholders | $ | 27,752 | $ | 5,568 | $ | 22,184 | $ | 37,041 | $ | 8,690 | $ | 28,351 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Office | $ | 18,314 | $ | 11,756 | $ | 6,558 | $ | 35,337 | $ | 23,391 | $ | 11,946 | ||||||||||||||||||||||||||
Retail | 21,544 | 19,204 | 2,340 | 42,974 | 37,459 | 5,515 | ||||||||||||||||||||||||||||||||
Multifamily | 15,366 | 16,418 | (1,052) | 31,548 | 32,269 | (721) | ||||||||||||||||||||||||||||||||
$ | 55,224 | $ | 47,378 | $ | 7,846 | $ | 109,859 | $ | 93,119 | $ | 16,740 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Office | $ | 4,600 | $ | 2,938 | $ | 1,662 | $ | 8,740 | $ | 5,813 | $ | 2,927 | ||||||||||||||||||||||||||
Retail | 3,333 | 3,013 | 320 | 6,834 | 5,849 | 985 | ||||||||||||||||||||||||||||||||
Multifamily | 4,752 | 5,341 | (589) | 9,780 | 10,462 | (682) | ||||||||||||||||||||||||||||||||
$ | 12,685 | $ | 11,292 | $ | 1,393 | $ | 25,354 | $ | 22,124 | $ | 3,230 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Office | $ | 2,035 | $ | 1,413 | $ | 622 | $ | 3,539 | $ | 2,771 | $ | 768 | ||||||||||||||||||||||||||
Retail | 2,271 | 2,180 | 91 | 4,509 | 4,207 | 302 | ||||||||||||||||||||||||||||||||
Multifamily | 1,531 | 1,872 | (341) | 3,193 | 3,793 | (600) | ||||||||||||||||||||||||||||||||
$ | 5,837 | $ | 5,465 | $ | 372 | $ | 11,241 | $ | 10,771 | $ | 470 |
Amount Outstanding | Interest Rate (a) | Effective Rate for Variable Debt | Maturity Date | Balance at Maturity | |||||||||||||||||||||||||||||||
Secured Debt | |||||||||||||||||||||||||||||||||||
Marketplace at Hilltop | $ | 9,492 | 4.42 | % | October 1, 2022 | $ | 9,383 | ||||||||||||||||||||||||||||
1405 Point | 51,914 | LIBOR+ | 2.25 | % | 4.04 | % | January 1, 2023 | 51,532 | |||||||||||||||||||||||||||
Wills Wharf | 64,288 | LIBOR+ | 2.25 | % | 4.04 | % | June 26, 2023 | 64,288 | |||||||||||||||||||||||||||
249 Central Park Retail(b) | 16,226 | LIBOR+ | 1.60 | % | 3.85 | % | (c) | August 10, 2023 | 15,935 | ||||||||||||||||||||||||||
Fountain Plaza Retail(b) | 9,765 | LIBOR+ | 1.60 | % | 3.85 | % | (c) | August 10, 2023 | 9,589 | ||||||||||||||||||||||||||
South Retail(b) | 7,124 | LIBOR+ | 1.60 | % | 3.85 | % | (c) | August 10, 2023 | 6,996 | ||||||||||||||||||||||||||
One City Center | 23,760 | LIBOR+ | 1.85 | % | 3.64 | % | April 1, 2024 | 22,559 | |||||||||||||||||||||||||||
Chronicle Mill | 14,640 | LIBOR+ | 3.00 | % | 4.79 | % | May 5, 2024 | 14,640 | |||||||||||||||||||||||||||
Red Mill Central | 2,100 | 4.80 | % | June 17, 2024 | 1,765 | ||||||||||||||||||||||||||||||
Gainesville Apartments | 30,328 | LIBOR+ | 3.00 | % | 4.79 | % | August 31, 2024 | 30,327 | |||||||||||||||||||||||||||
Premier Apartments(d) | 16,399 | LIBOR+ | 1.55 | % | 3.34 | % | October 31, 2024 | 15,848 | |||||||||||||||||||||||||||
Premier Retail(d) | 8,077 | LIBOR+ | 1.55 | % | 3.34 | % | October 31, 2024 | 7,806 | |||||||||||||||||||||||||||
Red Mill South | 5,356 | 3.57 | % | May 1, 2025 | 4,383 | ||||||||||||||||||||||||||||||
Brooks Crossing Office | 14,631 | LIBOR+ | 1.60% | 3.39 | % | July 1, 2025 | 13,798 | ||||||||||||||||||||||||||||
Market at Mill Creek | 12,818 | LIBOR+ | 1.55% | 3.34 | % | July 12, 2025 | 10,876 | ||||||||||||||||||||||||||||
Encore Apartments(e) | 24,253 | 2.93 | % | February 10, 2026 | 22,213 | ||||||||||||||||||||||||||||||
4525 Main Street(e) | 31,133 | 2.93 | % | February 10, 2026 | 28,514 | ||||||||||||||||||||||||||||||
Thames Street Wharf | 70,044 | BSBY+ | 1.30 | % | 2.35 | % | (c) | September 30, 2026 | 60,839 | ||||||||||||||||||||||||||
Exelon Building | 175,000 | BSBY+ | 1.50 | % | 1.00 | % | (f) | November 1, 2026 | 175,000 | ||||||||||||||||||||||||||
Southgate Square | 26,656 | LIBOR+ | 1.90 | % | 3.69 | % | December 21, 2026 | 24,741 | |||||||||||||||||||||||||||
Nexton Square | 22,500 | SOFR+ | 1.95 | % | 3.45 | % | June 30, 2027 | 19,453 | |||||||||||||||||||||||||||
Greenbrier Square | 20,000 | 3.74% | October 10, 2027 | 18,049 | |||||||||||||||||||||||||||||||
Lexington Square | 14,034 | 4.50 | % | September 1, 2028 | 12,044 | ||||||||||||||||||||||||||||||
Red Mill North | 4,135 | 4.73 | % | December 31, 2028 | 3,295 | ||||||||||||||||||||||||||||||
Greenside Apartments | 32,232 | 3.17 | % | December 15, 2029 | 26,095 | ||||||||||||||||||||||||||||||
The Residences at Annapolis Junction(g) | 84,375 | SOFR+ | 2.66 | % | 4.16 | % | (f) | November 1, 2030 | 71,183 | ||||||||||||||||||||||||||
Smith's Landing | 15,997 | 4.05 | % | June 1, 2035 | 384 | ||||||||||||||||||||||||||||||
Liberty Apartments | 13,414 | 5.66 | % | November 1, 2043 | 90 | ||||||||||||||||||||||||||||||
Edison Apartments | 15,747 | 5.30 | % | December 1, 2044 | 100 | ||||||||||||||||||||||||||||||
The Cosmopolitan | 41,670 | 3.35 | % | July 1, 2051 | 187 | ||||||||||||||||||||||||||||||
Total secured debt | $ | 878,108 | $ | 741,912 | |||||||||||||||||||||||||||||||
Unsecured debt | |||||||||||||||||||||||||||||||||||
Senior unsecured revolving credit facility | $ | 82,000 | LIBOR+ | 1.30%-1.85% | 3.29 | % | January 24, 2024 | $ | 82,000 | ||||||||||||||||||||||||||
Senior unsecured term loan | 19,500 | LIBOR+ | 1.25%-1.80% | 3.24 | % | January 24, 2025 | 19,500 | ||||||||||||||||||||||||||||
Senior unsecured term loan | 185,500 | LIBOR+ | 1.25%-1.80% | 1.95%-4.47% | (c) | January 24, 2025 | 185,500 | ||||||||||||||||||||||||||||
Total unsecured debt | 287,000 | 287,000 | |||||||||||||||||||||||||||||||||
Total principal balances | $ | 1,165,108 | $ | 1,028,912 | |||||||||||||||||||||||||||||||
Other notes payable(h) | 9,204 | ||||||||||||||||||||||||||||||||||
Unamortized GAAP adjustments | (9,599) | ||||||||||||||||||||||||||||||||||
Loans reclassified to liabilities related to assets held for sale, net | (84,049) | ||||||||||||||||||||||||||||||||||
Indebtedness, net | $ | 1,080,664 |
Year(1) | Amount Due | Percentage of Total | |||||||||||||||
2022 (excluding six months ended June 30, 2022) | $ | 15,043 | 1 | % | |||||||||||||
2023 | 159,084 | 14 | % | ||||||||||||||
2024 | 187,106 | 16 | % | ||||||||||||||
2025 | 246,368 | 21 | % | ||||||||||||||
2026 | 321,012 | 28 | % | ||||||||||||||
Thereafter | 236,495 | 20 | % | ||||||||||||||
Total | $ | 1,165,108 | 100 | % |
Effective Date | Maturity Date | Strike Rate | Notional Amount | |||||||||||||||||
7/1/2020 | 7/1/2023 | 0.50% (LIBOR) | (a) | $ | 100,000 | |||||||||||||||
11/1/2020 | 11/1/2023 | 1.84% (SOFR) | 84,375 | |||||||||||||||||
2/2/2021 | 2/1/2023 | 0.50% (LIBOR) | 100,000 | |||||||||||||||||
3/4/2021 | 4/1/2023 | 2.50% (LIBOR) | 14,479 | |||||||||||||||||
5/5/2021 | 5/1/2023 | 0.50% (LIBOR) | (a) | 50,000 | ||||||||||||||||
5/5/2021 | 5/1/2023 | 0.50% (LIBOR) | (a) | 35,100 | ||||||||||||||||
6/16/2021 | 7/1/2023 | 0.50% (LIBOR) | (a) | 100,000 | ||||||||||||||||
1/11/2022 | 2/1/2024 | 4.00% (BSBY) | 175,000 | |||||||||||||||||
4/7/2022 | 2/1/2024 | 1.00%-3.00% (BSBY) | (b) | 175,000 | ||||||||||||||||
9/1/2022 | 9/1/2024 | 1.00%-3.00% (SOFR) | (b)(c) | 73,562 | ||||||||||||||||
Total | $ | 907,516 |
Related Debt | Notional Amount | Index | Swap Fixed Rate | Debt effective rate | Effective Date | Expiration Date | ||||||||||||||||||||||||||||||||
Senior unsecured term loan | $ | 50,000 | 1-month LIBOR | 2.26 | % | 3.71 | % | 4/1/2019 | 10/26/2022 | |||||||||||||||||||||||||||||
Senior unsecured term loan | 50,000 | 1-month LIBOR | 2.78 | % | 4.23 | % | 5/1/2018 | 5/1/2023 | ||||||||||||||||||||||||||||||
249 Central Park Retail, South Retail, and Fountain Plaza Retail | 33,115 | 1-month LIBOR | 2.25 | % | 3.85 | % | 4/1/2019 | 8/10/2023 | ||||||||||||||||||||||||||||||
Senior unsecured term loan | 10,500 | 1-month LIBOR | 3.02 | % | 4.47 | % | 10/12/2018 | 10/12/2023 | ||||||||||||||||||||||||||||||
Senior unsecured term loan | 25,000 | 1-month LIBOR | 0.50 | % | 1.95 | % | 4/1/2020 | 4/1/2024 | ||||||||||||||||||||||||||||||
Senior unsecured term loan | 25,000 | 1-month LIBOR | 0.50 | % | 1.95 | % | 4/1/2020 | 4/1/2024 | ||||||||||||||||||||||||||||||
Senior unsecured term loan | 25,000 | 1-month LIBOR | 0.55 | % | 2.00 | % | 4/1/2020 | 4/1/2024 | ||||||||||||||||||||||||||||||
Thames Street Wharf | 70,044 | 1-month BSBY | 1.05 | % | 2.35 | % | 9/30/2021 | 9/30/2026 | ||||||||||||||||||||||||||||||
Total | $ | 288,659 | ||||||||||||||||||||||||||||||||||||
Development project | Payment guarantee amount | Guarantee liability | ||||||||||||
Interlock Commercial | $ | 37,450 | $ | 1,346 | ||||||||||
Harbor Point Parcel 4 (a) | 32,910 | 242 | ||||||||||||
Total | $ | 70,360 | $ | 1,588 |
Six Months Ended June 30, | ||||||||||||||||||||
2022 | 2021 | Change | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Operating Activities | $ | 50,407 | $ | 40,640 | $ | 9,767 | ||||||||||||||
Investing Activities | (86,950) | (31,605) | (55,345) | |||||||||||||||||
Financing Activities | 72,512 | (6,223) | 78,735 | |||||||||||||||||
Net Increase (decrease) | $ | 35,969 | $ | 2,812 | $ | 33,157 | ||||||||||||||
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period | $ | 40,443 | $ | 50,430 | ||||||||||||||||
Cash, Cash Equivalents, and Restricted Cash, End of Period | $ | 76,412 | $ | 53,242 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
(in thousands, except per share and unit amounts) | ||||||||||||||||||||||||||
Net income attributable to common stockholders and OP Unitholders | $ | 27,752 | $ | 5,568 | $ | 37,041 | $ | 8,690 | ||||||||||||||||||
Depreciation and amortization (1) | 18,509 | 17,285 | 36,794 | 35,351 | ||||||||||||||||||||||
Gain on operating real estate dispositions, net (2) | (19,493) | — | (19,493) | (3,464) | ||||||||||||||||||||||
Impairment of real estate assets | 201 | — | 201 | 3,039 | ||||||||||||||||||||||
FFO attributable to common stockholders and OP Unitholders | 26,969 | 22,853 | 54,543 | 43,616 | ||||||||||||||||||||||
Acquisition, development and other pursuit costs | 26 | 32 | 37 | 103 | ||||||||||||||||||||||
Impairment of intangible assets and liabilities | 85 | 83 | 132 | 83 | ||||||||||||||||||||||
Loss on extinguishment of debt | 618 | — | 776 | — | ||||||||||||||||||||||
Unrealized credit loss provision | 295 | 388 | 900 | 333 | ||||||||||||||||||||||
Amortization of right-of-use assets - finance leases | 277 | 278 | 555 | 467 | ||||||||||||||||||||||
Change in fair value of derivatives not designated as cash flow hedges and other | (2,548) | (314) | (6,730) | (707) | ||||||||||||||||||||||
Amortization of interest rate cap premiums on designated cash flow hedges | 481 | 59 | 523 | 117 | ||||||||||||||||||||||
Normalized FFO available to common stockholders and OP Unitholders | $ | 26,203 | $ | 23,379 | $ | 50,736 | $ | 44,012 | ||||||||||||||||||
Net income attributable to common stockholders and OP Unitholders per diluted share and unit | $ | 0.31 | $ | 0.07 | $ | 0.42 | $ | 0.11 | ||||||||||||||||||
FFO attributable to common stockholders and OP Unitholders per diluted share and unit | $ | 0.31 | $ | 0.28 | $ | 0.62 | $ | 0.54 | ||||||||||||||||||
Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit | $ | 0.30 | $ | 0.29 | $ | 0.58 | $ | 0.54 | ||||||||||||||||||
Weighted average common shares and units - diluted | 88,331 | 81,262 | 88,042 | 80,771 |
(1) The adjustment for depreciation and amortization for the three and six months ended June 30, 2022 excludes $0.3 million and $0.5 million, respectively, of depreciation attributable to our joint venture partners. | ||
(2) The adjustment for gain on operating real estate dispositions for the six months ended June 30, 2021 excludes the gain on sale of easement rights on a non-operating parcel. |
Exhibit No. | Description | |||||||
101* | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
104* | Cover page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL. | |||||||
* | Filed herewith | |||||||
** | Furnished herewith |
ARMADA HOFFLER PROPERTIES, INC. | |||||
Date: August 5, 2022 | /s/ Louis S. Haddad | ||||
Louis S. Haddad | |||||
President and Chief Executive Officer | |||||
(Principal Executive Officer) | |||||
Date: August 5, 2022 | /s/ Matthew T. Barnes-Smith | ||||
Matthew T. Barnes-Smith | |||||
Chief Financial Officer, Treasurer and Corporate Secretary | |||||
(Principal Accounting and Financial Officer) |
COMPANY: | ||||||||
ARMADA HOFFLER PROPERTIES, INC. | ||||||||
By:______________________________________________ | ||||||||
Name: | ||||||||
Title: | ||||||||
INDEMNITEE | ||||||||
_________________________________________________ | ||||||||
Name: | ||||||||
Address: |
Name:______________________________ |
Indemnitee | Date | |||||||
Daniel A. Hoffler | May 13, 2013 | |||||||
A. Russell Kirk | May 13, 2013 | |||||||
John W. Snow | May 13, 2013 | |||||||
George F. Allen | May 13, 2013 | |||||||
James A. Carroll | May 13, 2013 | |||||||
James C. Cherry | May 13, 2013 | |||||||
Louis S. Haddad | May 13, 2013 | |||||||
Eva S. Hardy | March 25, 2015 | |||||||
Dorothy McAuliffe | September 27, 2019 | |||||||
Dennis H. Gartman | July 13, 2022 | |||||||
Joseph W. Prueher | October 24, 2013 | |||||||
Anthony P. Nero | May 13, 2013 | |||||||
Eric E. Apperson | May 13, 2013 | |||||||
Shelly R. Hampton | May 13, 2013 | |||||||
Michael P. O’Hara | May 13, 2013 | |||||||
Eric L. Smith | May 13, 2013 | |||||||
Matthew T. Barnes-Smith | March 21, 2022 |
Date: August 5, 2022 | /s/ Louis S. Haddad | |||||||
Louis S. Haddad | ||||||||
President and Chief Executive Officer |
Date: August 5, 2022 | /s/ Matthew T. Barnes-Smith | |||||||
Matthew T. Barnes-Smith | ||||||||
Chief Financial Officer, Treasurer and Corporate Secretary |
Date: August 5, 2022 | /s/ Louis S. Haddad | |||||||
Louis S. Haddad | ||||||||
President and Chief Executive Officer |
Date: August 5, 2022 | /s/ Matthew T. Barnes-Smith | |||||||
Matthew T. Barnes-Smith | ||||||||
Chief Financial Officer, Treasurer and Corporate Secretary |