Maryland
|
|
90-1026709
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
11200 W Plank Ct, Wauwatosa, Wisconsin
|
|
53226
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
Common Stock, $0.01 Par Value
|
WSBF
|
The NASDAQ Stock Market, LLC
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
|
Smaller Reporting Company
|
☐
|
Emerging growth company
|
☐
|
DOCUMENTS INCORPORATED BY REFERENCE
|
||
|
|
Part of Form 10-K Into Which
|
Document
|
|
Portions of Document are Incorporated
|
Proxy Statement for Annual Meeting of
|
|
Part III
|
Shareholders on May 19, 2020
|
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
ITEM
|
|
|
PAGE
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
1.
|
Business
|
|
3-28
|
1A.
|
Risk Factors
|
|
29-35
|
1B.
|
Unresolved Staff Comments
|
|
35
|
2.
|
Properties
|
|
35 |
3.
|
Legal Proceedings
|
|
35
|
4.
|
Mine Safety Disclosures
|
|
35
|
|
|
|
35
|
PART II
|
|
|
|
|
|
|
|
5.
|
Market for Registrant's Common Equity, Related Stockholders Matters and Issuer Purchases
of Equity Securities
|
|
36
|
6.
|
Selected Financial Data
|
|
37-38 |
7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
39-50 |
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
51 |
8.
|
Financial Statements and Supplementary Data
|
|
52-100 |
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
100 |
9A.
|
Controls and Procedures
|
|
100-101 |
9B.
|
Other Information
|
|
101 |
|
|
|
|
PART III
|
|
|
|
|
|
|
|
10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
11.
|
Executive Compensation
|
|
102
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
|
|
102
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
103
|
14.
|
Principal Accountant Fees and Services
|
|
103
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
15.
|
Exhibits and Financial Statement Schedules
|
|
103 |
16.
|
Form 10-K Summary |
|
103 |
|
Signatures | 105 | |
•
|
Statements of our goals, intentions and expectations;
|
|
•
|
Statements regarding our business plans, prospects, growth and operating strategies;
|
|
•
|
Statements regarding the quality of our loan and investment portfolio;
|
|
•
|
Estimates of our risks and future costs and benefits.
|
•
|
general economic conditions, either nationally or in our market area, including employment prospects, that are different than
expected;
|
|
•
|
competition among depository and other financial institutions;
|
|
•
|
inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues or reduce
the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses or prepayments on loans we have made and make whether held in portfolio or sold in the secondary
markets;
|
|
•
|
adverse changes in the securities or secondary mortgage markets;
|
|
•
|
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and
capital requirements;
|
|
•
|
changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;
|
|
•
|
our ability to manage market risk, credit risk and operational risk in the current economic conditions;
|
|
•
|
our ability to enter new markets successfully and capitalize on growth opportunities;
|
|
•
|
our ability to successfully integrate acquired entities;
|
|
•
|
decreased demand for our products and services;
|
|
•
|
changes in tax policies or assessment policies;
|
|
•
|
the inability of third-party provider to perform their obligations to us;
|
|
•
|
changes in consumer demand, spending, borrowing and savings habits;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards
Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;
|
|
•
|
our ability to retain key employees;
|
|
•
|
cyber attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain
unauthorized access to confidential information and destroy data or disable our systems;
|
|
•
|
technological changes that may be more difficult or expensive than expected;
|
|
•
|
the ability of third-party providers to perform their obligations to us;
|
|
•
|
the effects of federal government shutdown;
|
|
•
|
the ability of the U.S. Government to manage federal debt limits;
|
|
•
|
significant increases in our loan losses; and
|
|
•
|
changes in the financial condition, results of operations or future prospects of issuers of securities that we own.
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||||||||||||||||||
One- to four-family
|
$
|
480,280
|
34.60
|
%
|
$
|
489,979
|
35.53
|
%
|
$
|
439,597
|
34.03
|
%
|
$
|
392,817
|
33.35
|
%
|
$
|
381,992
|
34.26
|
%
|
||||||||||||||||||||
Multi-family
|
584,859
|
42.14
|
%
|
597,087
|
43.29
|
%
|
578,440
|
44.77
|
%
|
558,592
|
47.42
|
%
|
547,250
|
49.08
|
%
|
|||||||||||||||||||||||||
Home equity
|
18,071
|
1.30
|
%
|
19,956
|
1.45
|
%
|
21,124
|
1.64
|
%
|
21,778
|
1.85
|
%
|
24,326
|
2.18
|
%
|
|||||||||||||||||||||||||
Construction and land
|
37,033
|
2.67
|
%
|
13,361
|
0.97
|
%
|
19,859
|
1.54
|
%
|
18,179
|
1.54
|
%
|
19,148
|
1.72
|
%
|
|||||||||||||||||||||||||
Commercial real estate
|
236,703
|
17.05
|
%
|
225,522
|
16.35
|
%
|
195,842
|
15.16
|
%
|
159,401
|
13.53
|
%
|
118,820
|
10.66
|
%
|
|||||||||||||||||||||||||
Commercial loans
|
30,253
|
2.18
|
%
|
32,810
|
2.38
|
%
|
36,697
|
2.84
|
%
|
26,798
|
2.28
|
%
|
23,037
|
2.07
|
%
|
|||||||||||||||||||||||||
Consumer
|
832
|
0.06
|
%
|
433
|
0.03
|
%
|
255
|
0.02
|
%
|
319
|
0.03
|
%
|
361
|
0.03
|
%
|
|||||||||||||||||||||||||
Total loans
|
1,388,031
|
100.00
|
%
|
1,379,148
|
100.00
|
%
|
1,291,814
|
100.00
|
%
|
1,177,884
|
100.00
|
%
|
1,114,934
|
100.00
|
%
|
|||||||||||||||||||||||||
Allowance for loan losses
|
(12,387
|
)
|
(13,249
|
)
|
(14,077
|
)
|
(16,029
|
)
|
(16,185
|
)
|
||||||||||||||||||||||||||||||
Loans, net
|
$
|
1,375,644
|
$
|
1,365,899
|
$
|
1,277,737
|
$
|
1,161,855
|
$
|
1,098,749
|
One- to four-family
|
Multi-family
|
Home Equity
|
Construction and Land
|
|||||||||||||||||||||||||||||
Due during the year ended
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||
December 31,
|
Amount
|
Average Rate
|
Amount
|
Average Rate
|
Amount
|
Average Rate
|
Amount
|
Average Rate
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
2020
|
$
|
7,496
|
5.15
|
%
|
$
|
40,731
|
4.06
|
%
|
$
|
2,270
|
5.34
|
%
|
$
|
1,840
|
4.92
|
%
|
||||||||||||||||
2021
|
10,084
|
5.19
|
%
|
35,374
|
4.39
|
%
|
2,063
|
5.34
|
%
|
10,194
|
4.54
|
%
|
||||||||||||||||||||
2022
|
23,730
|
5.25
|
%
|
89,802
|
4.44
|
%
|
2,579
|
5.25
|
%
|
4,887
|
4.23
|
%
|
||||||||||||||||||||
2023
|
16,549
|
5.40
|
%
|
93,123
|
4.65
|
%
|
2,320
|
5.13
|
%
|
2,130
|
4.76
|
%
|
||||||||||||||||||||
2024
|
14,729
|
5.45
|
%
|
49,482
|
4.72
|
%
|
2,603
|
4.93
|
%
|
2,848
|
4.55
|
%
|
||||||||||||||||||||
2025 and thereafter
|
407,692
|
4.60
|
%
|
276,347
|
4.12
|
%
|
6,236
|
4.75
|
%
|
15,134
|
4.82
|
%
|
||||||||||||||||||||
Total
|
$
|
480,280
|
4.71
|
%
|
$
|
584,859
|
4.32
|
%
|
$
|
18,071
|
5.04
|
%
|
$
|
37,033
|
4.64
|
%
|
||||||||||||||||
Commercial Real Estate
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||||||||||||
Due during the year ended
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||
December 31,
|
Amount
|
Average Rate
|
Amount
|
Average Rate
|
Amount
|
Average Rate
|
Amount
|
Average Rate
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
2020
|
$
|
13,738
|
4.37
|
%
|
$
|
13,304
|
5.04
|
%
|
$
|
717
|
2.00
|
%
|
$
|
80,096
|
4.42
|
%
|
||||||||||||||||
2021
|
17,740
|
4.12
|
%
|
1,178
|
4.46
|
%
|
52
|
5.13
|
%
|
76,685
|
4.48
|
%
|
||||||||||||||||||||
2022
|
34,199
|
4.41
|
%
|
4,338
|
4.33
|
%
|
63
|
5.38
|
%
|
159,598
|
4.50
|
%
|
||||||||||||||||||||
2023
|
37,355
|
4.43
|
%
|
2,437
|
5.12
|
%
|
-
|
0.00
|
%
|
153,914
|
4.69
|
%
|
||||||||||||||||||||
2024
|
45,620
|
4.60
|
%
|
2,493
|
4.61
|
%
|
-
|
0.00
|
%
|
117,775
|
4.76
|
%
|
||||||||||||||||||||
2025 and thereafter
|
88,051
|
4.44
|
%
|
6,503
|
6.69
|
%
|
-
|
0.00
|
%
|
799,963
|
4.44
|
%
|
||||||||||||||||||||
Total
|
$
|
236,703
|
4.44
|
%
|
$
|
30,253
|
5.24
|
%
|
$
|
832
|
2.45
|
%
|
$
|
1,388,031
|
4.50
|
%
|
Due After December 31, 2020
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In Thousands)
|
||||||||||||
Mortgage loans
|
||||||||||||
Real estate loans:
|
||||||||||||
One- to four-family
|
$
|
24,939
|
$
|
447,845
|
$
|
472,784
|
||||||
Multi-family
|
207,845
|
336,283
|
544,128
|
|||||||||
Home equity
|
3,600
|
12,201
|
15,801
|
|||||||||
Construction and land
|
19,817
|
15,376
|
35,193
|
|||||||||
Commercial
|
138,569
|
84,396
|
222,965
|
|||||||||
Commercial
|
16,098
|
851
|
16,949
|
|||||||||
Consumer
|
115
|
-
|
115
|
|||||||||
Total loans
|
$
|
410,983
|
$
|
896,952
|
$
|
1,307,935
|
As of or for the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(In Thousands)
|
||||||||||||
Total gross loans receivable and held for sale at beginning of year
|
$
|
1,520,764
|
$
|
1,441,710
|
$
|
1,403,132
|
||||||
Real estate loans originated for investment:
|
||||||||||||
Residential
|
||||||||||||
One- to four-family
|
95,461
|
126,601
|
117,747
|
|||||||||
Multi-family
|
110,136
|
123,107
|
108,380
|
|||||||||
Home equity
|
5,804
|
4,613
|
5,430
|
|||||||||
Construction and land
|
59,814
|
66,265
|
2,270
|
|||||||||
Commercial real estate
|
49,710
|
58,176
|
61,684
|
|||||||||
Total real estate loans originated for investment
|
320,925
|
378,762
|
295,511
|
|||||||||
Consumer loans originated for investment
|
55
|
142
|
80
|
|||||||||
Commercial loans originated for investment
|
7,517
|
6,221
|
19,610
|
|||||||||
Total loans originated for investment
|
328,497
|
385,125
|
315,201
|
|||||||||
Principal repayments
|
(318,383
|
)
|
(297,162
|
)
|
(197,623
|
)
|
||||||
Transfers to real estate owned
|
(1,052
|
)
|
(545
|
)
|
(2,171
|
)
|
||||||
Loan principal charged-off
|
(179
|
)
|
(84
|
)
|
(1,477
|
)
|
||||||
Net activity in loans held for investment
|
8,883
|
87,334
|
113,930
|
|||||||||
Loans originated for sale
|
2,853,222
|
2,509,827
|
2,458,370
|
|||||||||
Loans sold
|
(2,774,715
|
)
|
(2,518,107
|
)
|
(2,533,722
|
)
|
||||||
Net activity in loans held for sale
|
78,507
|
(8,280
|
)
|
(75,352
|
)
|
|||||||
Total gross loans receivable and held for sale at end of year
|
$
|
1,608,154
|
$
|
1,520,764
|
$
|
1,441,710
|
●
|
A secured one- to four-family mortgage loan up to $500,000 for a borrower with total outstanding loans from us of less than $1.0
million that is independently underwritten can be approved by select loan officers.
|
●
|
A loan up to $500,000 for a borrower with total outstanding loans from us of less than $500,000 can be approved by select
commercial loan officers.
|
●
|
Any secured mortgage loan ranging from $500,001 to $3.0 million or any new loan to a borrower with outstanding loans from us
exceeding $1.0 million must be approved by the Officer Loan Committee.
|
●
|
Any non-real estate loan ranging from $500,001 to $3.0 million or any new non-real estate loan to a borrower with outstanding loans
exceeding $500,000 must be approved by the Officer Loan Committee.
|
●
|
Any new loan over $3.0 million must be approved by the Officer Loan Committee and the board of directors prior to closing. Any new
loan to a borrower with outstanding loans from us exceeding $10.0 million must be reviewed by the board of directors.
|
At December 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Non-accrual loans:
|
||||||||||||||||||||
Residential
|
||||||||||||||||||||
One- to four-family
|
$
|
5,985
|
$
|
4,902
|
$
|
4,677
|
$
|
7,623
|
$
|
13,888
|
||||||||||
Multi-family
|
667
|
1,309
|
1,007
|
1,427
|
2,553
|
|||||||||||||||
Home equity
|
70
|
201
|
107
|
344
|
437
|
|||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
239
|
|||||||||||||||
Commercial real estate
|
303
|
125
|
251
|
422
|
460
|
|||||||||||||||
Commercial
|
-
|
18
|
26
|
41
|
27
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total non-accrual loans
|
7,025
|
6,555
|
6,068
|
9,857
|
17,604
|
|||||||||||||||
Real estate owned
|
||||||||||||||||||||
One- to four-family
|
46
|
163
|
1,330
|
2,141
|
4,610
|
|||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
209
|
|||||||||||||||
Construction and land
|
1,256
|
3,327
|
4,582
|
5,082
|
5,262
|
|||||||||||||||
Commercial real estate
|
-
|
300
|
300
|
300
|
300
|
|||||||||||||||
Total real estate owned
|
1,302
|
3,790
|
6,212
|
7,523
|
10,381
|
|||||||||||||||
Valuation allowance at end of period
|
(554
|
)
|
(1,638
|
)
|
(1,654
|
)
|
(1,405
|
)
|
(1,191
|
)
|
||||||||||
Total real estate owned, net
|
748
|
2,152
|
4,558
|
6,118
|
9,190
|
|||||||||||||||
Total non-performing assets
|
$
|
7,773
|
$
|
8,707
|
$
|
10,626
|
$
|
15,975
|
$
|
26,794
|
||||||||||
Total non-accrual loans to total loans, net
|
0.51
|
%
|
0.48
|
%
|
0.47
|
%
|
0.84
|
%
|
1.58
|
%
|
||||||||||
Total non-accrual loans to total assets
|
0.35
|
%
|
0.34
|
%
|
0.34
|
%
|
0.55
|
%
|
1.00
|
%
|
||||||||||
Total non-performing assets to total assets
|
0.39
|
%
|
0.45
|
%
|
0.59
|
%
|
0.89
|
%
|
1.52
|
%
|
At and for the Year Ended December 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Balance at beginning of year
|
$
|
6,555
|
$
|
6,068
|
$
|
9,857
|
$
|
17,604
|
$
|
38,011
|
||||||||||
Additions
|
3,716
|
3,147
|
3,149
|
3,114
|
10,165
|
|||||||||||||||
Transfers to real estate owned
|
(1,052
|
)
|
(545
|
)
|
(2,171
|
)
|
(4,590
|
)
|
(15,580
|
)
|
||||||||||
Charge-offs
|
(31
|
)
|
(6
|
)
|
(766
|
)
|
(667
|
)
|
(3,809
|
)
|
||||||||||
Returned to accrual status
|
(650
|
)
|
(777
|
)
|
(2,716
|
)
|
(4,183
|
)
|
(5,824
|
)
|
||||||||||
Principal paydowns
|
(1,513
|
)
|
(1,332
|
)
|
(1,285
|
)
|
(1,421
|
)
|
(5,359
|
)
|
||||||||||
Balance at end of year
|
$
|
7,025
|
$
|
6,555
|
$
|
6,068
|
$
|
9,857
|
$
|
17,604
|
At December 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Troubled debt restructurings
|
||||||||||||||||||||
Substandard
|
$
|
4,018
|
$
|
4,256
|
$
|
5,035
|
$
|
7,025
|
$
|
14,436
|
||||||||||
Watch
|
-
|
2,476
|
47
|
3,112
|
3,103
|
|||||||||||||||
Total troubled debt restructurings
|
$
|
4,018
|
$
|
6,732
|
$
|
5,082
|
$
|
10,137
|
$
|
17,539
|
At December 31,
|
||||||||||||||||
2019
|
2018
|
|||||||||||||||
Accruing
|
Non-accruing
|
Accruing
|
Non-accruing
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
One- to four-family
|
$
|
2,740
|
$
|
685
|
$
|
2,740
|
$
|
844
|
||||||||
Multi-family
|
-
|
308
|
-
|
372
|
||||||||||||
Commercial real estate
|
278
|
7
|
2,759
|
17
|
||||||||||||
$
|
3,018
|
$
|
1,000
|
$
|
5,499
|
$
|
1,233
|
At or for the Year Ended December 31,
|
||||||||||||||||
2019
|
2018
|
|||||||||||||||
Accruing
|
Non-accruing
|
Accruing
|
Non-accruing
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Balance at beginning of year
|
$
|
5,499
|
$
|
1,233
|
$
|
3,077
|
$
|
2,005
|
||||||||
Additions
|
-
|
-
|
2,476
|
-
|
||||||||||||
Change in accrual status
|
-
|
-
|
-
|
-
|
||||||||||||
Charge-offs
|
-
|
-
|
-
|
-
|
||||||||||||
Returned to contractual/market terms
|
-
|
-
|
(46
|
)
|
-
|
|||||||||||
Transferred to real estate owned
|
-
|
-
|
-
|
-
|
||||||||||||
Principal paydowns
|
(2,481
|
)
|
(233
|
)
|
(8
|
)
|
(772
|
)
|
||||||||
Balance at end of period
|
$
|
3,018
|
$
|
1,000
|
$
|
5,499
|
$
|
1,233
|
At December 31,
|
||||||||
2019
|
2018
|
|||||||
(Dollars in Thousands)
|
||||||||
Loans past due less than 90 days
|
$
|
1,833
|
$
|
1,925
|
||||
Loans past due 90 days or more
|
4,632
|
5,025
|
||||||
Total loans past due
|
$
|
6,465
|
$
|
6,950
|
||||
Total loans past due to total loans receivable
|
0.47
|
%
|
0.50
|
%
|
At or for the Year
|
||||||||||||||||||||
Ended December 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Balance at beginning of year
|
$
|
13,249
|
$
|
14,077
|
$
|
16,029
|
$
|
16,185
|
$
|
18,706
|
||||||||||
Provision (credit) for loan losses
|
(900
|
)
|
(1,060
|
)
|
(1,166
|
)
|
380
|
1,965
|
||||||||||||
Charge-offs:
|
||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||
One- to four-family
|
125
|
69
|
1,364
|
1,003
|
3,855
|
|||||||||||||||
Multi-family
|
3
|
14
|
92
|
489
|
2,281
|
|||||||||||||||
Home equity
|
44
|
1
|
-
|
112
|
72
|
|||||||||||||||
Construction and land
|
-
|
-
|
14
|
3
|
84
|
|||||||||||||||
Commercial real estate
|
2
|
-
|
7
|
-
|
45
|
|||||||||||||||
Consumer
|
5
|
-
|
-
|
-
|
3
|
|||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total charge-offs
|
179
|
84
|
1,477
|
1,607
|
6,340
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||
One- to four-family
|
135
|
159
|
293
|
811
|
649
|
|||||||||||||||
Multi-family
|
30
|
89
|
208
|
152
|
992
|
|||||||||||||||
Home equity
|
27
|
26
|
26
|
36
|
110
|
|||||||||||||||
Construction and land
|
-
|
40
|
162
|
72
|
58
|
|||||||||||||||
Commercial real estate
|
25
|
2
|
1
|
-
|
40
|
|||||||||||||||
Consumer
|
-
|
-
|
1
|
-
|
5
|
|||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total recoveries
|
217
|
316
|
691
|
1,071
|
1,854
|
|||||||||||||||
Net (recoveries) charge-offs
|
(38
|
)
|
(232
|
)
|
786
|
536
|
4,486
|
|||||||||||||
Allowance at end of year
|
$
|
12,387
|
$
|
13,249
|
$
|
14,077
|
$
|
16,029
|
$
|
16,185
|
||||||||||
Ratios:
|
||||||||||||||||||||
Allowance for loan losses to non-performing loans at end of year
|
176.33
|
%
|
202.12
|
%
|
231.99
|
%
|
162.62
|
%
|
91.94
|
%
|
||||||||||
Allowance for loan losses to loans outstanding at end of year
|
0.89
|
%
|
0.96
|
%
|
1.09
|
%
|
1.36
|
%
|
1.45
|
%
|
||||||||||
Net (recoveries) charge-offs to average loans outstanding
|
(0.00
|
%)
|
(0.02
|
%)
|
0.06
|
%
|
0.05
|
%
|
0.37
|
%
|
||||||||||
Current year provision (credit) for loan losses to net (recoveries) charge-offs
|
2,368.42
|
%
|
456.90
|
%
|
(148.35
|
%)
|
70.90
|
%
|
43.80
|
%
|
||||||||||
Net (recoveries) charge-offs to beginning of the year allowance
|
(0.29
|
%)
|
(1.65
|
%)
|
4.90
|
%
|
3.31
|
%
|
23.98
|
%
|
At December 31,
|
||||||||||||||||||||||||||||||||||||
2019
|
2018
|
2017
|
||||||||||||||||||||||||||||||||||
Allowance for Loan Losses
|
% of Loans in Category to Total Loans
|
% of Allowance in Category to Total Allowance
|
Allowance for Loan Losses
|
% of Loans in Category to Total Loans
|
% of Allowance in Category to Total Allowance
|
Allowance for Loan Losses
|
% of Loans in Category to Total Loans
|
% of Allowance in Category to Total Allowance
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||
One- to four-family
|
$
|
4,907
|
34.60
|
%
|
39.61
|
%
|
$
|
5,742
|
35.53
|
%
|
43.34
|
%
|
$
|
5,794
|
34.03
|
%
|
41.16
|
%
|
||||||||||||||||||
Multi-family
|
4,138
|
42.14
|
%
|
33.41
|
%
|
4,153
|
43.29
|
%
|
31.35
|
%
|
4,431
|
44.77
|
%
|
31.48
|
%
|
|||||||||||||||||||||
Home equity
|
201
|
1.30
|
%
|
1.62
|
%
|
325
|
1.45
|
%
|
2.45
|
%
|
356
|
1.64
|
%
|
2.53
|
%
|
|||||||||||||||||||||
Construction and land
|
610
|
2.67
|
%
|
4.92
|
%
|
400
|
0.97
|
%
|
3.02
|
%
|
949
|
1.54
|
%
|
6.74
|
%
|
|||||||||||||||||||||
Commercial real estate
|
2,145
|
17.05
|
%
|
17.32
|
%
|
2,126
|
16.35
|
%
|
16.05
|
%
|
1,881
|
15.16
|
%
|
13.36
|
%
|
|||||||||||||||||||||
Commercial
|
372
|
2.18
|
%
|
3.00
|
%
|
483
|
2.38
|
%
|
3.65
|
%
|
656
|
2.84
|
%
|
4.66
|
%
|
|||||||||||||||||||||
Consumer
|
14
|
0.06
|
%
|
0.11
|
%
|
20
|
0.03
|
%
|
0.15
|
%
|
10
|
0.02
|
%
|
0.07
|
%
|
|||||||||||||||||||||
Total allowance for loan losses
|
$
|
12,387
|
100.00
|
%
|
100.00
|
%
|
$
|
13,249
|
100.00
|
%
|
100.00
|
%
|
$
|
14,077
|
100.00
|
%
|
100.00
|
%
|
At December 31,
|
||||||||||||||||||||||||
2016
|
2015
|
|||||||||||||||||||||||
Allowance for Loan Losses
|
% of Loans in Category to Total Loans
|
% of Allowance in Category to Total Allowance
|
Allowance for Loan Losses
|
% of Loans in Category to Total Loans
|
% of Allowance in Category to Total Allowance
|
|||||||||||||||||||
(Dollars In Thousands)
|
||||||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||
One- to four-family
|
$
|
7,164
|
33.35
|
%
|
44.69
|
%
|
$
|
7,763
|
34.26
|
%
|
47.96
|
%
|
||||||||||||
Multi-family
|
4,809
|
47.42
|
%
|
30.00
|
%
|
5,000
|
49.08
|
%
|
30.89
|
%
|
||||||||||||||
Home equity
|
364
|
1.85
|
%
|
2.27
|
%
|
433
|
2.18
|
%
|
2.68
|
%
|
||||||||||||||
Construction and land
|
1,016
|
1.54
|
%
|
6.34
|
%
|
904
|
1.72
|
%
|
5.59
|
%
|
||||||||||||||
Commercial real estate
|
1,951
|
13.53
|
%
|
12.17
|
%
|
1,680
|
10.66
|
%
|
10.38
|
%
|
||||||||||||||
Commercial
|
713
|
2.28
|
%
|
4.45
|
%
|
396
|
2.07
|
%
|
2.45
|
%
|
||||||||||||||
Consumer
|
12
|
0.03
|
%
|
0.07
|
%
|
9
|
0.03
|
%
|
0.06
|
%
|
||||||||||||||
Total allowance for loan losses
|
$
|
16,029
|
100.00
|
%
|
100.00
|
%
|
$
|
16,185
|
100.00
|
%
|
100.00
|
%
|
At December 31,
|
||||||||||||||||||||||||
2019
|
2018
|
2017
|
||||||||||||||||||||||
Amortized
|
Amortized
|
Amortized
|
||||||||||||||||||||||
Cost
|
Fair Value
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
33,773
|
$
|
34,150
|
$
|
42,105
|
$
|
41,631
|
$
|
57,351
|
$
|
57,435
|
||||||||||||
Collateralized mortgage obligations
|
||||||||||||||||||||||||
Government sponsored enterprise issued
|
81,232
|
81,754
|
75,923
|
74,955
|
61,313
|
60,500
|
||||||||||||||||||
Government sponsored enterprise bonds
|
-
|
-
|
-
|
-
|
2,500
|
2,497
|
||||||||||||||||||
Municipal obligations
|
51,898
|
53,692
|
55,242
|
55,948
|
62,516
|
63,769
|
||||||||||||||||||
Other debt securities
|
10,000
|
8,880
|
15,002
|
13,186
|
15,005
|
14,525
|
||||||||||||||||||
Certificates of deposit
|
-
|
-
|
-
|
-
|
980
|
981
|
||||||||||||||||||
Total securities available for sale
|
$
|
176,903
|
$
|
178,476
|
$
|
188,272
|
$
|
185,720
|
$
|
199,665
|
$
|
199,707
|
At December 31, 2019
|
||||||||
Amortized Cost
|
Fair Value
|
|||||||
(In Thousands)
|
||||||||
Fannie Mae
|
$
|
67,644
|
$
|
68,166
|
||||
Freddie Mac
|
39,549
|
39,874
|
One Year or Less
|
More than One Year through Five Years
|
More than Five Years through Ten Years
|
More than Ten Years
|
Total Securities
|
||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||||
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
|||||||||||||||||||||||||||||||
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
1,311
|
2.97
|
%
|
$
|
25,606
|
2.47
|
%
|
$
|
1,472
|
2.75
|
%
|
$
|
5,384
|
3.03
|
%
|
$
|
33,773
|
2.59
|
%
|
||||||||||||||||||||
Collateralized mortgage obligations
|
||||||||||||||||||||||||||||||||||||||||
Government sponsored enterprise issued
|
815
|
2.24
|
%
|
76,309
|
2.63
|
%
|
4,108
|
2.79
|
%
|
-
|
-
|
81,232
|
2.64
|
%
|
||||||||||||||||||||||||||
Municipal obligations
|
3,449
|
2.18
|
%
|
33,200
|
2.94
|
%
|
14,615
|
3.71
|
%
|
634
|
5.51
|
%
|
51,898
|
3.10
|
%
|
|||||||||||||||||||||||||
Other debt securities
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
1.39
|
%
|
10,000
|
1.39
|
%
|
||||||||||||||||||||||||||||
Total securities available for sale
|
$
|
5,575
|
2.38
|
%
|
$
|
135,115
|
2.68
|
%
|
$
|
20,195
|
3.45
|
%
|
$
|
16,018
|
2.10
|
%
|
$
|
176,903
|
2.70
|
%
|
At December 31,
|
||||||||||||||||||||||||||||||||||||
2019
|
2018
|
2017
|
||||||||||||||||||||||||||||||||||
Average
|
Ending
Weighted
|
Average
|
Ending
Weighted
|
Average
|
Ending
Weighted
|
|||||||||||||||||||||||||||||||
Average
|
Cost of
|
Average
|
Average
|
Cost of
|
Average
|
Average
|
Cost of
|
Average
|
||||||||||||||||||||||||||||
Balance
|
Funds
|
Yield
|
Balance
|
Funds
|
Yield
|
Balance
|
Funds
|
Yield
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Deposit type:
|
||||||||||||||||||||||||||||||||||||
Demand deposits
|
$
|
90,497
|
0.00
|
%
|
0.00
|
%
|
$
|
96,648
|
0.00
|
%
|
0.00
|
%
|
$
|
89,785
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||||||
NOW accounts
|
36,926
|
0.09
|
%
|
0.07
|
%
|
37,388
|
0.09
|
%
|
0.07
|
%
|
36,716
|
0.08
|
%
|
0.08
|
%
|
|||||||||||||||||||||
Savings and escrow
|
72,872
|
0.05
|
%
|
0.04
|
%
|
77,454
|
0.04
|
%
|
0.04
|
%
|
78,788
|
0.04
|
%
|
0.04
|
%
|
|||||||||||||||||||||
Money market
|
125,155
|
0.97
|
%
|
1.05
|
%
|
95,306
|
0.60
|
%
|
0.38
|
%
|
92,519
|
0.40
|
%
|
0.31
|
%
|
|||||||||||||||||||||
Total transaction accounts
|
325,450
|
0.39
|
%
|
0.47
|
%
|
306,796
|
0.21
|
%
|
0.15
|
%
|
297,808
|
0.14
|
%
|
0.12
|
%
|
|||||||||||||||||||||
Certificates of deposit
|
737,397
|
2.17
|
%
|
2.18
|
%
|
709,102
|
1.55
|
%
|
2.01
|
%
|
671,982
|
1.09
|
%
|
1.31
|
%
|
|||||||||||||||||||||
Total deposits
|
$
|
1,062,847
|
1.62
|
%
|
1.65
|
%
|
$
|
1,015,898
|
1.15
|
%
|
1.46
|
%
|
$
|
969,790
|
0.80
|
%
|
0.96
|
%
|
||||||||||||||||||
(In Thousands)
|
||||
Due in:
|
||||
Three months or less
|
$
|
61,876
|
||
Over three months through six months
|
56,942
|
|||
Over six months through 12 months
|
152,154
|
|||
Over 12 months
|
28,589
|
|||
Total
|
$
|
299,561
|
At or For the Year Ended
|
||||||||||||
December 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Borrowings:
|
(Dollars in Thousands)
|
|||||||||||
Balance outstanding at end of year
|
$
|
483,562
|
$
|
435,046
|
$
|
386,285
|
||||||
Weighted average interest rate at the end of year
|
2.11
|
%
|
2.01
|
%
|
1.57
|
%
|
||||||
Maximum amount of borrowings outstanding at any month end during the year
|
$
|
519,396
|
$
|
451,132
|
$
|
498,103
|
||||||
Average balance outstanding during the year
|
$
|
484,801
|
$
|
427,301
|
$
|
403,163
|
||||||
Weighted average interest rate during the year
|
2.12
|
%
|
1.85
|
%
|
2.14
|
%
|
●
|
for loans secured by raw land, the supervisory loan-to-value limit is 65% of the value of the collateral;
|
|
●
|
for land development loans (i.e., loans for the purpose of improving unimproved property prior to the erection of structures), the
supervisory limit is 75%;
|
|
●
|
for loans for the construction of commercial, over four-family or other non-residential property, the supervisory limit is 80%;
|
|
●
|
for loans for the construction of one- to four-family properties, the supervisory limit is 85%; and
|
|
●
|
for loans secured by other improved property (e.g., farmland, completed commercial property and other income-producing property,
including non-owner occupied, one- to four-family property), the limit is 85%.
|
●
|
difficulty in estimating the value of the target company;
|
|
●
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long
term;
|
|
●
|
potential exposure to unknown or contingent tax or other liabilities of the target company;
|
|
●
|
exposure to potential asset quality problems of the target company;
|
|
●
|
potential volatility in reported income associated with goodwill impairment losses;
|
|
●
|
difficulty and expense of integrating the operations and personnel of the target company;
|
|
●
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected
benefits;
|
|
●
|
potential disruption to our business;
|
|
●
|
potential diversion of our management’s time and attention;
|
|
●
|
the possible loss of key employees and customers of the target company; and
|
|
●
|
potential changes in banking or tax laws or regulations that may affect the target company.
|
Corporate Center
11200 West Plank Court
Wauwatosa, Wisconsin 53226 |
Wauwatosa
7500 West State Street
Wauwatosa, Wisconsin 53213 |
Brookfield (1)
17495 W Capitol Dr.
Brookfield, Wisconsin 53045 |
Franklin/Hales Corners
6555 South 108th Street
Franklin, Wisconsin 53132 |
Germantown/Menomonee Falls
W188N9820 Appleton Avenue
Germantown, Wisconsin 53022 |
Oak Creek
6560 South 27th Street
Oak Creek, Wisconsin 53154 |
Oconomowoc/Lake Country (1)
1233 Corporate Center Drive
Oconomowoc, Wisconsin 53066 |
Pewaukee
1230 George Towne Drive
Pewaukee, Wisconsin 53072 |
Waukesha/Brookfield
21505 East Moreland Blvd.
Waukesha, Wisconsin 53186 |
West Allis/Greenfield Avenue
10101 West Greenfield Avenue
West Allis, Wisconsin 53214 |
Fox Point/North Shore
8607 North Port Washington Road
Fox Point, Wisconsin 53217
|
Greenfield/Loomis Road
5000 West Loomis Road
Greenfield, Wisconsin 53220
|
West Allis/National Avenue
10296 West National Avenue West Allis, Wisconsin 53227 |
Oak Creek/Howell Avenue
8780 South Howell Avenue Oak Creek, Wisconsin 53154 |
Commercial Real Estate Loan Production Office (1)
333 Washington Avenue North
Suite 304
Minneapolis, Minnesota 55401 |
(1)
|
Leased property
|
Period
|
Total
Number of Shares Purchased |
Average
Price Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans |
Maximum
Number of Shares that May Yet Be Purchased Under the Plan(a) |
||||||||||||
October 1, 2019 - October 31, 2019
|
2,350
|
$
|
16.93
|
2,350
|
1,348,450
|
|||||||||||
November 1, 2019 - November 30, 2019
|
-
|
-
|
-
|
1,348,450
|
||||||||||||
December 1, 2019 - December 31, 2019
|
-
|
-
|
-
|
1,348,450
|
||||||||||||
Total
|
2,350
|
$
|
16.93
|
2,350
|
1,348,450
|
|||||||||||
(a) On May 30, 2019, the Board of Directors announced the completion of the then-existing stock repurchase plan and authorized the
repurchase of 2,000,000 shares of common stock pursuant to a new share repurchase plan. This plan has no expiration date.
|
Index
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
12/31/19
|
Waterstone Financial, Inc.
|
100.00
|
108.87
|
144.52
|
141.03
|
146.68
|
176.63
|
SNL Thrift NASDAQ index
|
100.00
|
114.27
|
145.28
|
143.89
|
125.58
|
152.22
|
Russell 2000
|
100.00
|
95.59
|
115.95
|
132.94
|
118.30
|
148.49
|
At or for the Year Ended December 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
(In Thousands, except per share amounts)
|
||||||||||||||||||||
Selected Financial Condition Data:
|
||||||||||||||||||||
Total assets
|
$
|
1,996,347
|
$
|
1,915,381
|
$
|
1,806,401
|
$
|
1,790,619
|
$
|
1,762,729
|
||||||||||
Cash and cash equivalents
|
74,300
|
86,101
|
48,607
|
47,217
|
100,471
|
|||||||||||||||
Securities available for sale
|
178,476
|
185,720
|
199,707
|
226,795
|
269,658
|
|||||||||||||||
Loans held for sale
|
220,123
|
141,616
|
149,896
|
225,248
|
166,516
|
|||||||||||||||
Loans receivable
|
1,388,031
|
1,379,148
|
1,291,814
|
1,177,884
|
1,114,934
|
|||||||||||||||
Allowance for loan losses
|
12,387
|
13,249
|
14,077
|
16,029
|
16,185
|
|||||||||||||||
Loans receivable, net
|
1,375,644
|
1,365,899
|
1,277,737
|
1,161,855
|
1,098,749
|
|||||||||||||||
Real estate owned, net
|
748
|
2,152
|
4,558
|
6,118
|
9,190
|
|||||||||||||||
Deposits
|
1,067,776
|
1,038,495
|
967,380
|
949,411
|
893,361
|
|||||||||||||||
Borrowings
|
483,562
|
435,046
|
386,285
|
387,155
|
441,203
|
|||||||||||||||
Total shareholders' equity
|
393,686
|
399,679
|
412,104
|
410,690
|
391,930
|
|||||||||||||||
Selected Operating Data:
|
||||||||||||||||||||
Interest income
|
$
|
79,741
|
$
|
73,700
|
$
|
67,095
|
$
|
63,736
|
$
|
61,963
|
||||||||||
Interest expense
|
27,544
|
19,523
|
16,362
|
20,292
|
23,119
|
|||||||||||||||
Net interest income
|
52,197
|
54,177
|
50,733
|
43,444
|
38,844
|
|||||||||||||||
Provision for loan losses
|
(900
|
)
|
(1,060
|
)
|
(1,166
|
)
|
380
|
1,965
|
||||||||||||
Net interest income after provision for loan losses
|
53,097
|
55,237
|
51,899
|
43,064
|
36,879
|
|||||||||||||||
Noninterest income
|
130,750
|
118,199
|
124,413
|
126,365
|
104,474
|
|||||||||||||||
Noninterest expense
|
136,273
|
133,156
|
131,879
|
127,435
|
115,534
|
|||||||||||||||
Income before income taxes
|
47,574
|
40,280
|
44,433
|
41,994
|
25,819
|
|||||||||||||||
Provision for income taxes
|
11,671
|
9,526
|
18,469
|
16,462
|
9,249
|
|||||||||||||||
Net income
|
$
|
35,903
|
$
|
30,754
|
$
|
25,964
|
$
|
25,532
|
$
|
16,570
|
||||||||||
Per common share:
|
||||||||||||||||||||
Income per share - basic
|
$
|
1.38
|
$
|
1.12
|
$
|
0.95
|
$
|
0.94
|
$
|
0.57
|
||||||||||
Income per share - diluted
|
$
|
1.37
|
$
|
1.11
|
$
|
0.93
|
$
|
0.93
|
$
|
0.56
|
||||||||||
Book value
|
$
|
14.50
|
$
|
14.04
|
$
|
13.97
|
$
|
13.95
|
$
|
13.33
|
||||||||||
Dividends declared
|
$
|
0.98
|
$
|
0.98
|
$
|
0.98
|
$
|
0.33
|
$
|
0.20
|
At or for the Year Ended December 31,
|
|||||
2019
|
2018
|
2017
|
2016
|
2015
|
|
Selected Financial Ratios and Other Data:
|
|||||
Performance Ratios:
|
|||||
Return on average assets
|
1.82 %
|
1.64 %
|
1.43 %
|
1.45%
|
0.94%
|
Return on average equity
|
9.14
|
7.60
|
6.32
|
6.33
|
3.99
|
Interest rate spread (1)
|
2.44
|
2.75
|
2.69
|
2.27
|
1.91
|
Net interest margin (2)
|
2.83
|
3.09
|
3.00
|
2.64
|
2.36
|
Noninterest expense to average assets
|
6.91
|
7.12
|
7.29
|
7.24
|
6.58
|
Efficiency ratio (3)
|
74.49
|
77.25
|
75.30
|
75.05
|
80.61
|
Average interest-earning assets to average interest-bearing liabilities
|
126.40
|
130.14
|
131.86
|
130.56
|
131.54
|
Dividend payout ratio (4)
|
71.01
|
87.50
|
103.16
|
27.66
|
35.20
|
Capital Ratios:
|
|||||
Waterstone Financial, Inc.:
|
|||||
Equity to total assets at end of period
|
19.72 %
|
20.87 %
|
22.81 %
|
22.94 %
|
22.23 %
|
Average equity to average assets
|
19.91
|
21.63
|
22.70
|
22.90
|
23.62
|
Total capital to risk-weighted assets
|
26.17
|
28.22
|
30.75
|
32.23
|
33.41
|
Tier 1 capital to risk-weighted assets
|
25.37
|
27.32
|
29.74
|
31.02
|
32.16
|
Common equity tier 1 capital to risk-weighted assets
|
25.37
|
27.32
|
29.74
|
31.02
|
32.16
|
Tier 1 capital to average assets
|
19.69
|
21.06
|
22.43
|
23.20
|
22.20
|
WaterStone Bank:
|
|||||
Total capital to risk-weighted assets
|
22.85
|
26.95
|
28.93
|
29.50
|
30.92
|
Tier I capital to risk-weighted assets
|
22.05
|
26.05
|
27.92
|
28.29
|
29.67
|
Common equity tier 1 capital to risk-weighted assets
|
22.05
|
26.05
|
27.92
|
28.29
|
29.67
|
Tier I capital to average assets
|
17.11
|
20.08
|
21.10
|
21.17
|
20.45
|
Asset Quality Ratios:
|
|||||
Allowance for loan losses as a percent of total loans
|
0.89 %
|
0.96 %
|
1.09 %
|
1.36 %
|
1.45 %
|
Allowance for loan losses as a percent of non-performing loans
|
176.33
|
202.12
|
231.99
|
162.62
|
91.94
|
Net (recoveries) charge-offs to average outstanding loans during the period
|
0.00
|
(0.02)
|
0.06
|
0.05
|
0.37
|
Non-performing loans as a percent of total loans
|
0.51
|
0.48
|
0.47
|
0.84
|
1.58
|
Non-performing assets as a percent of total assets
|
0.39
|
0.45
|
0.59
|
0.89
|
1.52
|
Other Data:
|
|||||
Number of full-service banking offices
|
13
|
11
|
11
|
11
|
11
|
Number of full-time equivalent employees
|
824
|
888
|
927
|
895
|
770
|
●
|
Obtaining updated real estate appraisals or performing updated discounted cash flow analysis;
|
|
●
|
Confirming that the physical condition of the real estate has not significantly changed since the last valuation date;
|
|
●
|
Comparing the estimated current book value to that of updated sales values experienced on similar real estate owned;
|
|
●
|
Comparing the estimated current book value to that of updated values seen on more current appraisals of similar properties; and
|
|
●
|
Comparing the estimated current book value to that of updated listed sales prices on our real estate owned and that of similar
properties (not owned by the Company).
|
Years Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
(Dollars in Thousands, except per share amounts)
|
||||||||
Net income
|
$
|
35,903
|
30,754
|
|||||
Earnings per share - basic
|
1.38
|
1.12
|
||||||
Earnings per share - diluted
|
1.37
|
1.11
|
||||||
Return on average assets
|
1.82
|
%
|
1.64
|
%
|
||||
Return on average equity
|
9.14
|
%
|
7.60
|
%
|
||||
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2019
|
2018
|
2017
|
||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Loans receivable and held for sale (1)
|
$
|
1,546,249
|
72,235
|
4.67
|
%
|
$
|
1,463,730
|
66,966
|
4.58
|
%
|
$
|
1,369,072
|
60,824
|
4.44
|
%
|
|||||||||||||||||||||
Mortgage related securities (2)
|
113,659
|
2,978
|
2.62
|
%
|
110,136
|
2,648
|
2.40
|
%
|
123,972
|
2,646
|
2.13
|
%
|
||||||||||||||||||||||||
Debt securities, federal funds sold and
short-term investments (2)(3)
|
181,897
|
4,826
|
2.65
|
%
|
178,594
|
4,399
|
2.46
|
%
|
198,962
|
4,317
|
2.17
|
%
|
||||||||||||||||||||||||
Total interest-earning assets
|
1,841,805
|
80,039
|
4.35
|
%
|
1,752,460
|
74,013
|
4.22
|
%
|
1,692,006
|
67,787
|
4.01
|
%
|
||||||||||||||||||||||||
Noninterest-earning assets
|
131,168
|
118,737
|
118,228
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
1,972,973
|
$
|
1,871,197
|
$
|
1,810,234
|
||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand accounts
|
$
|
36,926
|
33
|
0.09
|
%
|
$
|
37,388
|
33
|
0.09
|
%
|
$
|
36,716
|
28
|
0.08
|
%
|
|||||||||||||||||||||
Money market, savings, and escrow accounts
|
198,027
|
1,247
|
0.63
|
%
|
172,760
|
599
|
0.35
|
%
|
171,307
|
401
|
0.23
|
%
|
||||||||||||||||||||||||
Time deposits
|
737,397
|
15,998
|
2.17
|
%
|
709,102
|
10,995
|
1.55
|
%
|
671,982
|
7,310
|
1.09
|
%
|
||||||||||||||||||||||||
Total interest-bearing deposits
|
972,350
|
17,278
|
1.78
|
%
|
919,250
|
11,627
|
1.26
|
%
|
880,005
|
7,739
|
0.88
|
%
|
||||||||||||||||||||||||
Borrowings
|
484,801
|
10,266
|
2.12
|
%
|
427,301
|
7,896
|
1.85
|
%
|
403,163
|
8,623
|
2.14
|
%
|
||||||||||||||||||||||||
Total interest-bearing liabilities
|
1,457,151
|
27,544
|
1.89
|
%
|
1,346,551
|
19,523
|
1.45
|
%
|
1,283,168
|
16,362
|
1.28
|
%
|
||||||||||||||||||||||||
Noninterest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits
|
90,497
|
96,648
|
89,785
|
|||||||||||||||||||||||||||||||||
Other non-interest bearing liabilities
|
32,594
|
23,168
|
26,345
|
|||||||||||||||||||||||||||||||||
Total non-interest bearing liabilities
|
123,091
|
119,816
|
116,130
|
|||||||||||||||||||||||||||||||||
Total liabilities
|
1,580,242
|
1,466,367
|
1,399,298
|
|||||||||||||||||||||||||||||||||
Equity
|
392,731
|
404,830
|
410,936
|
|||||||||||||||||||||||||||||||||
Total liabilities and equity
|
$
|
1,972,973
|
$
|
1,871,197
|
$
|
1,810,234
|
||||||||||||||||||||||||||||||
Net interest income / Net interest rate spread (4)
|
52,495
|
2.46
|
%
|
54,490
|
2.77
|
%
|
51,425
|
2.73
|
%
|
|||||||||||||||||||||||||||
Less: taxable equivalent adjustment
|
298
|
0.02
|
%
|
313
|
0.02
|
%
|
692
|
0.04
|
%
|
|||||||||||||||||||||||||||
Net interest income / Net interest rate spread, as reported
|
52,197
|
2.44
|
%
|
54,177
|
2.75
|
%
|
50,733
|
2.69
|
%
|
|||||||||||||||||||||||||||
Net interest-earning assets (5)
|
$
|
384,654
|
$
|
405,909
|
$
|
408,838
|
||||||||||||||||||||||||||||||
Net interest margin (6)
|
2.83
|
%
|
3.09
|
%
|
3.00
|
%
|
||||||||||||||||||||||||||||||
Tax equivalent effect
|
0.02
|
%
|
0.02
|
%
|
0.04
|
%
|
||||||||||||||||||||||||||||||
Net interest margin on a fully tax equivalent basis
|
2.85
|
%
|
3.11
|
%
|
3.04
|
%
|
||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
126.40
|
%
|
130.14
|
%
|
131.86
|
%
|
(3) |
Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2019
and 2018, and 35% for the year ended December 31, 2017. The yields on debt securities, federal funds sold and short-term investments before tax-equivalent adjustments were 2.49%, 2.29%, and 1.82% for the years ended December 31, 2019,
2018, and 2017, respectively.
|
Years Ended December 31,
|
Years Ended December 31,
|
|||||||||||||||||||||||
2019 versus 2018
|
2018 versus 2017
|
|||||||||||||||||||||||
Increase (Decrease) due to
|
Increase (Decrease) due to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Interest and dividend income:
|
||||||||||||||||||||||||
Loans receivable and held for sale(1) (2)
|
$
|
4,045
|
$
|
1,224
|
$
|
5,269
|
$
|
4,244
|
$
|
1,898
|
$
|
6,142
|
||||||||||||
Mortgage related securities(3)
|
83
|
247
|
330
|
(313
|
)
|
315
|
2
|
|||||||||||||||||
Other interest-earning assets(3) (4)
|
79
|
348
|
427
|
(465
|
)
|
547
|
82
|
|||||||||||||||||
Total interest-earning assets
|
4,207
|
1,819
|
6,026
|
3,466
|
2,760
|
6,226
|
||||||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Demand accounts
|
-
|
-
|
-
|
-
|
5
|
5
|
||||||||||||||||||
Money market, savings, and escrow accounts
|
100
|
548
|
648
|
4
|
194
|
198
|
||||||||||||||||||
Time deposits
|
454
|
4,549
|
5,003
|
376
|
3,309
|
3,685
|
||||||||||||||||||
Total interest-bearing deposits
|
554
|
5,097
|
5,651
|
380
|
3,508
|
3,888
|
||||||||||||||||||
Borrowings
|
1,137
|
1,233
|
2,370
|
575
|
(1,302
|
)
|
(727
|
)
|
||||||||||||||||
Total interest-bearing liabilities
|
1,691
|
6,330
|
8,021
|
955
|
2,206
|
3,161
|
||||||||||||||||||
Net change in net interest income
|
$
|
2,516
|
$
|
(4,511
|
)
|
$
|
(1,995
|
)
|
$
|
2,511
|
$
|
554
|
$
|
3,065
|
(1) |
Includes net deferred loan fee amortization income of $672,000, $622,000 and $689,000 for the years ended December 31, 2019, 2018 and 2017,
respectively.
|
(2) |
Non-accrual loans have been included in average loans receivable balance.
|
(3) |
Includes available for sale securities.
|
(4) |
Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the year ended December 31, 2019
and 2018, and 35% for the year ended December 31, 2017.
|
·
|
Interest income on loans increased $5.3 million due primarily to an increase of $82.5
million, or 5.6%, in average balance of loans along with a nine basis point increase in average yield on loans. The increase in average loan balance was driven by a $44.4 million, or 3.3%, increase in the average balance of loans held in
portfolio and by an increase of $38.1 million, or 29.4%, in the average balance of loans held for sale.
|
·
|
Interest income from mortgage-related securities increased $330,000 primarily because the average yield increased 22 basis
points. Additionally, the average balance of mortgage related securities increased $3.5 million.
|
·
|
Interest income from other interest-earning assets (comprised of debt securities, federal
funds sold and short-term investments) increased $442,000 due to a 20 basis point increase in the average yield. The increase in average yield was primarily driven by the increase in the dividend paid by the FHLB on its stock. The average
balance increased $3.3 million to $181.9 million due to a higher cash balance on hand along with a higher FHLB stock balance offset primarily by a lower balance of municipal securities as maturities occurred throughout the past 12 months
were not replaced due to market conditions.
|
·
|
Interest expense on time deposits increased $5.0 million, or 45.5%, primarily due to a 62
basis point increase in the average cost of time deposits, as maturing time deposits repriced or were replaced at a higher rate in the current competitive market. In addition to the increase in the average cost of time deposits, the average
balance of time deposits increased $28.3 million compared to the prior year period.
|
·
|
Interest expense on money market, savings, and escrow accounts increased $648,000, or
108.2%, due primarily to a 28 basis point increase in the average cost of money market, savings, and escrow accounts along with an increase in average balance of $25.3 million.
|
·
|
Interest expense on borrowings increased $2.4 million, or 30.0%, due to an increase in the
average cost of borrowings that resulted from the maturity and replacement of fixed-rate borrowings since the beginning of the prior year. The average cost of borrowings totaled 2.12% for the year ended December 31, 2019, compared to 1.85%
during the year ended December 31, 2018. In addition to the increase in rate, average borrowing volume increased $57.5 million to $484.8 million during the year ended December 31, 2019.
|
Years Ended December 31,
|
||||||||||||||||
2019
|
2018
|
$ Change
|
% Change
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Service charges on loans and deposits
|
$
|
2,363
|
1,680
|
683
|
40.7
|
%
|
||||||||||
Increase in cash surrender value of life insurance
|
1,935
|
1,848
|
87
|
4.7
|
%
|
|||||||||||
Mortgage banking income
|
125,666
|
113,151
|
12,515
|
11.1
|
%
|
|||||||||||
Other
|
786
|
1,520
|
(734
|
)
|
(48.3
|
%)
|
||||||||||
Total noninterest income
|
$
|
130,750
|
118,199
|
12,551
|
10.6
|
%
|
||||||||||
·
|
The $12.6 million increase in mortgage banking income was primarily the result of an
increase in loan origination volume. Total loan origination volume on a consolidated basis increased $343.4 million, or 13.7%, to $2.85 billion during the year ended December 31, 2019 compared to $2.51 billion during the year ended
December 31, 2018. Gross margin on loans originated and sold decreased 1.9% at the mortgage banking segment. Gross margin on loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair
value) divided by total loan originations. See "Comparison of Mortgage Banking Segment Results of Operations for the Year December 31, 2019 and 2018" above, for additional discussion of the increase in mortgage banking income.
|
·
|
The increase in service charges on loans and deposits was due to an increase of loan
prepayment penalties on existing loans. Additionally, the Bank received fees for originating loan interest rate swaps which began in the current year.
|
·
|
The increase in cash surrender value of life insurance was due primarily to an increase in
earnings rate.
|
·
|
The $734,000 decrease in other noninterest income was primarily due to a decrease in gain on sale of mortgage servicing rights. A
bulk sale of mortgage servicing rights resulted in a gain of $417,000 during the year ended December 31, 2018. There were no sales during the year ended December 31, 2019. In addition to the decrease from the gain on sale of mortgage
servicing rights, other noninterest income decreased due to less servicing fee income on loans sold and rental income.
|
Years Ended December 31,
|
||||||||||||||||
2019
|
2018
|
$ Change
|
% Change
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Compensation, payroll taxes, and other employee benefits
|
$
|
101,718
|
97,784
|
3,934
|
4.0
|
%
|
||||||||||
Occupancy, office furniture and equipment
|
10,606
|
10,855
|
(249
|
)
|
(2.3
|
%)
|
||||||||||
Advertising
|
3,885
|
4,123
|
(238
|
)
|
(5.8
|
%)
|
||||||||||
Data processing
|
3,630
|
2,792
|
838
|
30.0
|
%
|
|||||||||||
Communications
|
1,359
|
1,611
|
(252
|
)
|
(15.6
|
%)
|
||||||||||
Professional fees
|
3,605
|
2,327
|
1,278
|
54.9
|
%
|
|||||||||||
Real estate owned
|
(146
|
)
|
1
|
(147
|
)
|
(14,700.0
|
%)
|
|||||||||
Loan processing expense
|
3,288
|
3,372
|
(84
|
)
|
(2.5
|
%)
|
||||||||||
Other
|
8,328
|
10,291
|
(1,963
|
)
|
(19.1
|
%)
|
||||||||||
Total noninterest expenses
|
$
|
136,273
|
133,156
|
3,117
|
2.3
|
%
|
||||||||||
·
|
Compensation, payroll taxes and other employee benefit expense at our mortgage banking
segment increased $4.2 million, or 5.3%, to $84.2 million for the year ended December 31, 2019. The increase in compensation expense was primarily a result of the increase in commission expense as fundings increased and branch manager pay
as branches were more profitable. These increases were partially offset by a decrease to salaries as we closed underperforming branches over the past year.
|
·
|
Compensation, payroll taxes and other employee benefits expense at the community banking
segment decreased $190,000, or 1.0%, to $18.2 million during the year ended December 31, 2019. The decrease was primarily due to a decrease in health insurance and lower stock based compensation expenses offset by higher variable
compensation and salaries expense with annual raises and the addition of two branches.
|
·
|
Occupancy, office furniture and equipment expense at the mortgage banking segment decreased
$694,000 to $6.9 million during the year ended December 31, 2019 compared to the prior year resulting from lower computer supplies expense and rent expense due to a number of underperforming branches closing.
|
·
|
Occupancy, office furniture and equipment expense at the community banking segment increased
$445,000 to $3.8 million during the year ended December 31, 2019 compared to the prior year. The increase was primarily due to increased depreciation expense, snow removal, maintenance and repair expense, and computer supplies.
|
·
|
Advertising expense decreased $238,000 primarily due to less spending at the mortgage
banking segment as customer leads were acquired in the New Mexico branch acquisition during the prior year. Offsetting the decrease at the mortgage banking segment, advertising increased slightly at the community banking segment to promote
deposit products.
|
·
|
Data processing expense increased $838,000 to $3.6 million during the year ended December
31, 2019. This was primarily due to increases at the community banking and mortgage banking segments for new contracts and investments in technology resources to support future growth.
|
·
|
Professional fees expense increased $1.3 million, or 54.9%, to $3.6 million primarily as a
result of an increase in legal fees at the mortgage banking segment for ongoing litigation partially offset by lower consulting fees at the community banking segment.
|
·
|
Real estate owned expense decreased $147,000, to $146,000 of income during the year ended December 31, 2019 compared to $1,000 of
expense during the year ended December 31, 2018. Property management expense, not including gains/losses on sales of real estate owned, decreased $108,000 to $158,000 during 2019 compared to 2018 due to a reduction in the number of
properties under management during the year. Real estate owned writedowns decreased $308,000 as there were no writedowns for 2019 . Net gains on sales of real estate owned decreased $270,000 to $304,000 during 2019.
|
·
|
Loan processing expense decreased $84,000 to $3.3 million during the year ended December 31,
2019. This was driven by an decrease in credit report fees at the mortgage banking segment.
|
·
|
Other noninterest expense decreased $2.0 million to $8.3 million primarily due to lower
expenses at both the community banking and mortgage banking segments. At the community banking segment, other noninterest expense decreased $510,000 primarily due to a decrease in loan origination expenses and FDIC insurance expense as two
credits were granted in 2019. At the mortgage banking segment, other noninterest expenses decreased $1.8 million primarily due to lower branch loss reserves as underperforming branches were closed as well as lower hiring, training, and
recruiting expenses partially offset by an increase in provision for loan sale losses.
|
More Than
|
More Than
|
|||||||||||||||||||
One Year
|
Three Years
|
|||||||||||||||||||
One Year or
|
Through
|
Through Five
|
Over Five
|
|||||||||||||||||
Total
|
Less
|
Three Years
|
Years
|
Years
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Deposits without a stated maturity (1)
|
$
|
332,217
|
$
|
332,217
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Time deposit (1)
|
739,771
|
665,703
|
72,401
|
1,667
|
-
|
|||||||||||||||
Repurchase agreements (1)
|
13,562
|
13,562
|
-
|
-
|
-
|
|||||||||||||||
Federal Home Loan Bank advances (2)
|
470,000
|
-
|
-
|
-
|
470,000
|
|||||||||||||||
Operating leases (3)
|
10,238
|
3,308
|
4,173
|
1,774
|
983
|
|||||||||||||||
Total Contractual Obligations
|
$
|
1,565,788
|
$
|
1,014,790
|
$
|
76,574
|
$
|
3,441
|
$
|
470,983
|
More than
|
More than
|
|||||||||||||||||||
One Year
|
Three
|
|||||||||||||||||||
through
|
Years
|
|||||||||||||||||||
One Year
|
Three
|
Through
|
Over Five
|
|||||||||||||||||
Total
|
or Less
|
Years
|
Five Years
|
Years
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Real estate loan commitments(1)
|
$
|
13,389
|
$
|
13,389
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Unused portion of home equity lines of credit(2)
|
13,776
|
13,776
|
-
|
-
|
-
|
|||||||||||||||
Unused portion of construction loans(3)
|
90,439
|
90,439
|
-
|
-
|
-
|
|||||||||||||||
Unused portion of business lines of credit
|
14,623
|
14,623
|
-
|
-
|
-
|
|||||||||||||||
Standby letters of credit
|
885
|
885
|
-
|
-
|
-
|
Quarter Ended
|
||||||||||||||||
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
2019 (unaudited)
|
||||||||||||||||
Interest income
|
$
|
19,172
|
$
|
19,913
|
$
|
20,378
|
$
|
20,278
|
||||||||
Interest expense
|
6,236
|
6,932
|
7,224
|
7,152
|
||||||||||||
Net interest income
|
12,936
|
12,981
|
13,154
|
13,126
|
||||||||||||
Provision (credit) for loan losses
|
(680
|
)
|
30
|
(80
|
)
|
(170
|
)
|
|||||||||
Net interest income after provision for loan losses
|
13,616
|
12,951
|
13,234
|
13,296
|
||||||||||||
Total noninterest income
|
24,257
|
35,190
|
37,494
|
33,809
|
||||||||||||
Total noninterest expense
|
29,349
|
35,355
|
36,232
|
35,337
|
||||||||||||
Income before income taxes
|
8,524
|
12,786
|
14,496
|
11,768
|
||||||||||||
Income taxes
|
1,982
|
3,143
|
3,572
|
2,974
|
||||||||||||
Net income
|
$
|
6,542
|
$
|
9,643
|
$
|
10,924
|
$
|
8,794
|
||||||||
Income per share – basic
|
$
|
0.25
|
$
|
0.37
|
$
|
0.42
|
$
|
0.34
|
||||||||
Income per share - diluted
|
$
|
0.24
|
$
|
0.37
|
$
|
0.42
|
$
|
0.34
|
||||||||
2018 (unaudited)
|
||||||||||||||||
Interest income
|
$
|
16,963
|
$
|
18,363
|
$
|
19,046
|
$
|
19,328
|
||||||||
Interest expense
|
3,822
|
4,643
|
5,196
|
5,862
|
||||||||||||
Net interest income
|
13,141
|
13,720
|
13,850
|
13,466
|
||||||||||||
Provision (credit) for loan losses
|
(880
|
)
|
(220
|
)
|
40
|
-
|
||||||||||
Net interest income after provision for loan losses
|
14,021
|
13,940
|
13,810
|
13,466
|
||||||||||||
Total noninterest income
|
25,183
|
33,318
|
34,062
|
25,636
|
||||||||||||
Total noninterest expense
|
30,147
|
34,737
|
36,426
|
31,846
|
||||||||||||
Income before income taxes
|
9,057
|
12,521
|
11,446
|
7,256
|
||||||||||||
Income taxes
|
2,104
|
3,101
|
2,743
|
1,578
|
||||||||||||
Net income
|
$
|
6,953
|
$
|
9,420
|
$
|
8,703
|
$
|
5,678
|
||||||||
Income per share – basic
|
$
|
0.25
|
$
|
0.34
|
$
|
0.32
|
$
|
0.21
|
||||||||
Income per share - diluted
|
$
|
0.25
|
$
|
0.34
|
$
|
0.31
|
$
|
0.21
|
Immediate Change in Rates
|
||||||||||||||||
+300
|
+200
|
+100
|
-100
|
|||||||||||||
(Dollar Amounts in Thousands)
|
||||||||||||||||
As of December 31, 2019
|
||||||||||||||||
Dollar Change
|
$
|
886
|
1,209
|
1,047
|
(1,440
|
)
|
||||||||||
Percentage Change
|
1.72
|
%
|
2.35
|
2.03
|
(2.80
|
)
|
|
/s/ RSM US LLP
|
We have served as the Company's auditor since 2014.
|
|
Chicago, Illinois
|
|
March 13, 2020
|
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
Assets
|
(In Thousands, except share data)
|
|||||||
Cash
|
$
|
52,814
|
48,234
|
|||||
Federal funds sold
|
12,704
|
25,100
|
||||||
Interest-earning deposits in other financial institutions and other short term investments
|
8,782
|
12,767
|
||||||
Cash and cash equivalents
|
74,300
|
86,101
|
||||||
Securities available for sale (at fair value)
|
178,476
|
185,720
|
||||||
Loans held for sale (at fair value)
|
220,123
|
141,616
|
||||||
Loans receivable
|
1,388,031
|
1,379,148
|
||||||
Less: Allowance for loan losses
|
12,387
|
13,249
|
||||||
Loans receivable, net
|
1,375,644
|
1,365,899
|
||||||
|
||||||||
Office properties and equipment, net
|
25,028
|
24,524
|
||||||
Federal Home Loan Bank stock (at cost)
|
21,150
|
19,350
|
||||||
Cash surrender value of life insurance
|
69,665
|
67,550
|
||||||
Real estate owned, net
|
748
|
2,152
|
||||||
Prepaid expenses and other assets
|
31,213
|
22,469
|
||||||
Total assets
|
$
|
1,996,347
|
1,915,381
|
|||||
|
||||||||
Liabilities and Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Demand deposits
|
$
|
130,063
|
139,111
|
|||||
Money market and savings deposits
|
197,942
|
163,511
|
||||||
Time deposits
|
739,771
|
735,873
|
||||||
Total deposits
|
1,067,776
|
1,038,495
|
||||||
|
||||||||
Borrowings
|
483,562
|
435,046
|
||||||
Advance payments by borrowers for taxes
|
4,212
|
4,371
|
||||||
Other liabilities
|
47,111
|
37,790
|
||||||
Total liabilities
|
1,602,661
|
1,515,702
|
||||||
|
||||||||
Shareholders’ equity:
|
||||||||
Preferred stock (par value $.01 per share) Authorized - 50,000,000 shares in 2019 and 2018, no
shares issued
|
-
|
-
|
||||||
Common stock (par value $.01 per share) Authorized - 100,000,000 shares in 2019 and 2018 Issued
- 27,148,411 in 2019 and 28,463,239 in 2018 Outstanding - 27,148,411 in 2019 and 28,463,239 in 2018
|
271
|
285
|
||||||
Additional paid-in capital
|
211,997
|
232,406
|
||||||
Retained earnings
|
197,393
|
187,153
|
||||||
Unearned ESOP shares
|
(16,617
|
)
|
(17,804
|
)
|
||||
Accumulated other comprehensive income (loss), net of taxes
|
642
|
(2,361
|
)
|
|||||
Total shareholders’ equity
|
393,686
|
399,679
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,996,347
|
1,915,381
|
|
Years ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands, except per share amounts)
|
|||||||||||
Interest income:
|
||||||||||||
Loans
|
$
|
72,235
|
66,966
|
60,824
|
||||||||
Mortgage-related securities
|
2,978
|
2,648
|
2,646
|
|||||||||
Debt securities, federal funds sold and short-term investments
|
4,528
|
4,086
|
3,625
|
|||||||||
Total interest income
|
79,741
|
73,700
|
67,095
|
|||||||||
Interest expense:
|
||||||||||||
Deposits
|
17,278
|
11,627
|
7,739
|
|||||||||
Borrowings
|
10,266
|
7,896
|
8,623
|
|||||||||
Total interest expense
|
27,544
|
19,523
|
16,362
|
|||||||||
Net interest income
|
52,197
|
54,177
|
50,733
|
|||||||||
Provision (credit) for loan losses
|
(900
|
)
|
(1,060
|
)
|
(1,166
|
)
|
||||||
Net interest income after provision for loan losses
|
53,097
|
55,237
|
51,899
|
|||||||||
Noninterest income:
|
||||||||||||
Service charges on loans and deposits
|
2,363
|
1,680
|
1,625
|
|||||||||
Increase in cash surrender value of life insurance
|
1,935
|
1,848
|
1,807
|
|||||||||
Mortgage banking income
|
125,666
|
113,151
|
120,044
|
|||||||||
Loss on sale of available for sale securities
|
-
|
-
|
(107
|
)
|
||||||||
Other
|
786
|
1,520
|
1,044
|
|||||||||
Total noninterest income
|
130,750
|
118,199
|
124,413
|
|||||||||
Noninterest expenses:
|
||||||||||||
Compensation, payroll taxes, and other employee benefits
|
101,718
|
97,784
|
97,084
|
|||||||||
Occupancy, office furniture, and equipment
|
10,606
|
10,855
|
10,178
|
|||||||||
Advertising
|
3,885
|
4,123
|
3,333
|
|||||||||
Data processing
|
3,630
|
2,792
|
2,439
|
|||||||||
Communications
|
1,359
|
1,611
|
1,560
|
|||||||||
Professional fees
|
3,605
|
2,327
|
2,656
|
|||||||||
Real estate owned
|
(146
|
)
|
1
|
379
|
||||||||
Loan processing expense
|
3,288
|
3,372
|
3,062
|
|||||||||
Other
|
8,328
|
10,291
|
11,188
|
|||||||||
Total noninterest expenses
|
136,273
|
133,156
|
131,879
|
|||||||||
Income before income taxes
|
47,574
|
40,280
|
44,433
|
|||||||||
Income tax expense
|
11,671
|
9,526
|
18,469
|
|||||||||
Net income
|
$
|
35,903
|
30,754
|
25,964
|
||||||||
Income per share:
|
||||||||||||
Basic
|
$
|
1.38
|
1.12
|
0.95
|
||||||||
Diluted
|
$
|
1.37
|
1.11
|
0.93
|
||||||||
Weighted average shares outstanding:
|
||||||||||||
Basic
|
26,021
|
27,363
|
27,467
|
|||||||||
Diluted
|
26,247
|
27,634
|
27,899
|
|
Years ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands)
|
|||||||||||
Net income
|
$
|
35,903
|
30,754
|
25,964
|
||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||
Net unrealized holding gain (loss) on available for sale securities arising during the period,
net of tax (expense) benefit of ($1,122), $710 and $106 respectively
|
3,003
|
(1,889
|
)
|
(159
|
)
|
|||||||
Recognition of net deferred tax liability revaluation due to tax law change
|
-
|
5
|
(5
|
)
|
||||||||
Reclassification adjustment for net loss on available for sale securities realized during the
period, net of tax benefit of $0, $0 and ($42), respectively
|
-
|
-
|
65
|
|||||||||
Total other comprehensive income (loss)
|
3,003
|
(1,884
|
)
|
(99
|
)
|
|||||||
Comprehensive income
|
$
|
38,906
|
28,870
|
25,865
|
|
Common Stock
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Unearned
ESOP
Shares
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders'
Equity
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balances at December 31, 2016
|
29,430
|
$
|
294
|
246,387
|
184,565
|
(20,178
|
)
|
(378
|
)
|
410,690
|
||||||||||||||||||
|
||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
-
|
$
|
-
|
-
|
25,964
|
-
|
-
|
25,964
|
||||||||||||||||||||
Other comprehensive loss:
|
-
|
-
|
-
|
-
|
-
|
(99
|
)
|
(99
|
)
|
|||||||||||||||||||
Total comprehensive income
|
25,865
|
|||||||||||||||||||||||||||
ESOP shares committed to be released to Plan participants
|
-
|
-
|
769
|
-
|
1,187
|
-
|
1,956
|
|||||||||||||||||||||
Cash dividends, $0.98 per share
|
-
|
-
|
-
|
(27,171
|
)
|
-
|
-
|
(27,171
|
)
|
|||||||||||||||||||
Stock compensation activity
|
194
|
2
|
1,050
|
-
|
-
|
-
|
1,052
|
|||||||||||||||||||||
Stock based compensation expense
|
-
|
-
|
1,902
|
-
|
-
|
-
|
1,902
|
|||||||||||||||||||||
Purchase of common stock returned to authorized but unissued
|
(123
|
)
|
(1
|
)
|
(2,189
|
)
|
-
|
-
|
-
|
(2,190
|
)
|
|||||||||||||||||
|
||||||||||||||||||||||||||||
Balances at December 31, 2017
|
29,501
|
$
|
295
|
247,919
|
183,358
|
(18,991
|
)
|
(477
|
)
|
412,104
|
||||||||||||||||||
|
||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
-
|
$
|
-
|
-
|
30,754
|
-
|
-
|
30,754
|
||||||||||||||||||||
Other comprehensive loss:
|
-
|
-
|
-
|
-
|
-
|
(1,884
|
)
|
(1,884
|
)
|
|||||||||||||||||||
Total comprehensive income
|
28,870
|
|||||||||||||||||||||||||||
Reclassification for net deferred tax liability revaluation
|
-
|
-
|
-
|
(5
|
)
|
-
|
-
|
(5
|
)
|
|||||||||||||||||||
ESOP shares committed to be released to Plan participants
|
-
|
-
|
609
|
-
|
1,187
|
-
|
1,796
|
|||||||||||||||||||||
Cash dividends, $0.98 per share
|
-
|
-
|
-
|
(26,954
|
)
|
-
|
-
|
(26,954
|
)
|
|||||||||||||||||||
Stock compensation activity
|
103
|
1
|
1,303
|
-
|
-
|
-
|
1,304
|
|||||||||||||||||||||
Stock based compensation expense
|
-
|
-
|
1,760
|
-
|
-
|
-
|
1,760
|
|||||||||||||||||||||
Purchase of common stock returned to authorized but unissued
|
(1,141
|
)
|
(11
|
)
|
(19,185
|
)
|
-
|
-
|
-
|
(19,196
|
)
|
|||||||||||||||||
Balances at December 31, 2018
|
28,463
|
$
|
285
|
232,406
|
187,153
|
(17,804
|
)
|
(2,361
|
)
|
399,679
|
||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
-
|
$
|
-
|
-
|
35,903
|
-
|
-
|
35,903
|
||||||||||||||||||||
Other comprehensive income:
|
-
|
-
|
-
|
-
|
-
|
3,003
|
3,003
|
|||||||||||||||||||||
Total comprehensive income
|
38,906
|
|||||||||||||||||||||||||||
ESOP shares committed to be released to Plan participants
|
-
|
-
|
618
|
-
|
1,187
|
-
|
1,805
|
|||||||||||||||||||||
Cash dividends, $0.98 per share
|
-
|
-
|
-
|
(25,663
|
)
|
-
|
-
|
(25,663
|
)
|
|||||||||||||||||||
Stock compensation activity
|
50
|
-
|
659
|
-
|
-
|
-
|
659
|
|||||||||||||||||||||
Stock based compensation expense
|
-
|
-
|
1,067
|
-
|
-
|
-
|
1,067
|
|||||||||||||||||||||
Purchase of common stock returned to authorized but unissued
|
(1,365
|
)
|
(14
|
)
|
(22,753
|
)
|
-
|
-
|
-
|
(22,767
|
)
|
|||||||||||||||||
Balances at December 31, 2019
|
27,148
|
$
|
271
|
211,997
|
197,393
|
(16,617
|
)
|
642
|
393,686
|
|
Years ended December 31,
|
||||||||||||||
|
2019
|
2018
|
2017
|
||||||||||||
|
(In Thousands)
|
||||||||||||||
Operating activities:
|
|||||||||||||||
Net income
|
|
$
|
35,903
|
|
30,754
|
|
25,964
|
||||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
||||||||||||
(Credit) provision for loan losses
|
|
(900
|
)
|
|
(1,060
|
)
|
|
(1,166
|
)
|
||||||
Provision for depreciation
|
|
2,507
|
|
2,296
|
|
2,050
|
|||||||||
Deferred income taxes
|
|
639
|
|
535
|
|
3,079
|
|||||||||
Stock based compensation
|
|
1,067
|
|
1,760
|
|
1,902
|
|||||||||
Net amortization of premium/discount on debt and mortgage related securities
|
|
205
|
|
444
|
|
682
|
|||||||||
Amortization of unearned ESOP shares
|
|
1,805
|
|
1,796
|
|
1,956
|
|||||||||
Amortization and valuation allowance on mortgage servicing rights
|
181
|
191
|
106
|
||||||||||||
Gain on sale of loans held for sale
|
|
(128,928
|
)
|
|
(109,526
|
)
|
|
(121,951
|
)
|
||||||
Loans originated for sale
|
|
(2,853,222
|
)
|
|
(2,509,827
|
)
|
|
(2,458,370
|
)
|
||||||
Proceeds on sales of loans originated for sale
|
|
2,903,643
|
|
2,627,634
|
|
2,655,673
|
|||||||||
Increase in accrued interest receivable
|
|
(7
|
)
|
|
(413
|
)
|
|
(643
|
)
|
||||||
Increase in cash surrender value of life insurance
|
|
(1,935
|
)
|
|
(1,848
|
)
|
|
(1,807
|
)
|
||||||
Increase (decrease) in accrued interest on deposits and borrowings
|
|
164
|
|
509
|
|
(30
|
)
|
||||||||
Decrease (increase) in prepaid income tax
|
|
330
|
|
(1,178
|
)
|
|
(1,686
|
)
|
|||||||
Loss on sale of available for sale securities
|
|
-
|
|
-
|
|
107
|
|||||||||
Net gain on real estate owned
|
|
(304
|
)
|
|
(265
|
)
|
|
(24
|
)
|
||||||
Gain on sale of mortgage servicing rights
|
-
|
(417
|
)
|
(178
|
)
|
||||||||||
Change in other assets and other liabilities, net
|
|
(1,367
|
)
|
|
1,551
|
|
1,433
|
||||||||
Net cash (used in) provided by operating activities
|
|
(40,219
|
)
|
|
42,936
|
|
107,097
|
||||||||
|
|
|
|
||||||||||||
Investing
activities:
|
|
|
|
||||||||||||
Net increase in loans receivable
|
|
(9,896
|
)
|
|
(87,648
|
)
|
|
(116,887
|
)
|
||||||
Net change in FHLB Stock
|
(1,800
|
)
|
(2,475
|
)
|
(3,600
|
)
|
|||||||||
Purchases of:
|
|
|
|
||||||||||||
Debt securities
|
|
-
|
|
-
|
|
(6,140
|
)
|
||||||||
Mortgage related securities
|
|
(28,860
|
)
|
|
(28,058
|
)
|
|
(16,827
|
)
|
||||||
Premises and equipment, net
|
|
(3,114
|
)
|
|
(3,962
|
)
|
|
(1,577
|
)
|
||||||
Bank owned life insurance
|
|
(180
|
)
|
|
(180
|
)
|
|
(2,680
|
)
|
||||||
Mortgage banking branch
|
-
|
(163
|
)
|
-
|
|||||||||||
Proceeds from:
|
|
|
|
||||||||||||
Principal repayments on mortgage-related securities
|
|
31,944
|
|
28,572
|
|
32,968
|
|||||||||
Maturities of debt securities
|
|
8,080
|
|
10,435
|
|
15,686
|
|||||||||
Sales of debt securities
|
|
-
|
|
–
|
|
448
|
|||||||||
Death benefit from bank owned life insurance
|
|
-
|
|
474
|
|
-
|
|||||||||
Sales of real
estate owned
|
|
2,674
|
|
3,134
|
|
3,733
|
|||||||||
Net cash used in investing activities
|
|
(1,152
|
)
|
|
(79,871
|
)
|
|
(94,876
|
)
|
||||||
Financing activities:
|
|||||||||||||||
Net increase in deposits
|
|
29,281
|
|
71,115
|
|
17,969
|
|||||||||
Net change in short term borrowings
|
|
8,516
|
|
(41,239
|
)
|
|
(26,870
|
)
|
|||||||
Repayment of long term debt
|
(125,000
|
)
|
(165,000
|
)
|
(149,000
|
)
|
|||||||||
Proceeds from long term debt
|
165,000
|
255,000
|
175,000
|
||||||||||||
Net (decrease) increase in advance payments by borrowers for taxes
|
|
(159
|
)
|
|
(505
|
)
|
|
160
|
|||||||
Cash dividends in common stock
|
(25,960
|
)
|
(27,050
|
)
|
(26,952
|
)
|
|||||||||
Proceeds from stock option exercises
|
659
|
1,304
|
1,052
|
||||||||||||
Purchase of common stock returned to authorized but unissued
|
(22,767
|
)
|
(19,196
|
)
|
(2,190
|
)
|
|||||||||
Net cash provided by (used in) financing activities
|
|
29,570
|
|
74,429
|
|
(10,831
|
)
|
||||||||
(Decrease) increase in cash and cash equivalents
|
|
(11,801
|
)
|
|
37,494
|
|
1,390
|
||||||||
Cash and cash equivalents at beginning of year
|
|
86,101
|
|
48,607
|
|
47,217
|
|||||||||
Cash and cash equivalents at end of year
|
|
$
|
74,300
|
|
86,101
|
|
48,607
|
||||||||
|
|
|
|
||||||||||||
Supplemental information:
|
|
|
|
||||||||||||
Cash paid or credited during the period for:
|
|
|
|
||||||||||||
Income tax payments
|
|
$
|
10,703
|
|
10,168
|
|
17,081
|
||||||||
Interest payments
|
|
27,380
|
|
19,014
|
|
16,392
|
|||||||||
Noncash investing activities:
|
|
|
|
||||||||||||
Loans receivable transferred to other real estate
|
|
1,052
|
|
545
|
|
2,171
|
|||||||||
Dividends declared but not paid in other liabilities
|
3,501
|
3,798
|
3,894
|
1) |
Summary of Significant Accounting Policies
|
a) |
Nature of Operations
|
b) |
Principles of Consolidation
|
c) |
Use of Estimates
|
e) |
Cash and Cash Equivalents
|
e) |
Securities
|
f) |
Loans Held for Sale
|
g) |
Loans Receivable and Related Interest Income
|
h) |
Allowance for Loan Losses
|
i) |
Real Estate Owned
|
j) |
Mortgage Servicing Rights
|
k) |
Cash Surrender Value of Life Insurance
|
l) |
Office Properties and Equipment
|
m) |
Income Taxes
|
n) |
Earnings Per Share
|
o) |
Comprehensive Income
|
p) |
Employee Stock Ownership Plan (ESOP)
|
q) |
Share Repurchases
|
r) |
Impact of Recent Accounting Pronouncements
|
·
|
Debit and credit card
interchange fee income - Card processing fees consist of interchange fees from consumer debit and credit card networks and other card related services. Interchange fees are based on purchase volumes and other factors and are
recognized as transactions occur.
|
·
|
Service charges on deposit
accounts - Revenue from service charges on deposit accounts is earned through deposit-related services; as well as overdraft, non-sufficient funds, account management and other deposit-related fees. Revenue is recognized for these
services either over time, corresponding with deposit accounts' monthly cycle, or at a point in time for transactional related services and fees.
|
·
|
Service charges on loan accounts
- Revenue from loan accounts consists primarily of fees earned on prepayment penalties. Revenue is recognized for these services at a point in time for transactional related services and fees.
|
|
December 31, 2019
|
|||||||||||||||
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
||||||||||||
|
(In Thousands)
|
|||||||||||||||
Mortgage-backed securities
|
$
|
33,773
|
422
|
(45
|
)
|
34,150
|
||||||||||
Collateralized mortgage obligations
|
||||||||||||||||
Government sponsored enterprise issued
|
81,232
|
776
|
(254
|
)
|
81,754
|
|||||||||||
Mortgage related securities
|
115,005
|
1,198
|
(299
|
)
|
115,904
|
|||||||||||
|
||||||||||||||||
Municipal securities
|
51,898
|
1,795
|
(1
|
)
|
53,692
|
|||||||||||
Other debt securities
|
10,000
|
-
|
(1,120
|
)
|
8,880
|
|||||||||||
Debt securities
|
61,898
|
1,795
|
(1,121
|
)
|
62,572
|
|||||||||||
|
||||||||||||||||
|
$
|
176,903
|
2,993
|
(1,420
|
)
|
178,476
|
|
December 31, 2018
|
|||||||||||||||
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
||||||||||||
|
(In Thousands)
|
|||||||||||||||
Mortgage-backed securities
|
$
|
42,105
|
91
|
(565
|
)
|
41,631
|
||||||||||
Collateralized mortgage obligations
|
||||||||||||||||
Government sponsored enterprise issued
|
75,923
|
243
|
(1,211
|
)
|
74,955
|
|||||||||||
Mortgage related securities
|
118,028
|
334
|
(1,776
|
)
|
116,586
|
|||||||||||
|
||||||||||||||||
Municipal securities
|
55,242
|
825
|
(119
|
)
|
55,948
|
|||||||||||
Other debt securities
|
15,002
|
–
|
(1,816
|
)
|
13,186
|
|||||||||||
Debt securities
|
70,244
|
825
|
(1,935
|
)
|
69,134
|
|||||||||||
|
||||||||||||||||
|
$
|
188,272
|
1,159
|
(3,711
|
)
|
185,720
|
|
December 31, 2019
|
|||||||
|
Amortized cost
|
Fair value
|
||||||
|
(In Thousands)
|
|||||||
Debt securities:
|
||||||||
Due within one year
|
$
|
3,449
|
3,454
|
|||||
Due after one year through five years
|
33,200
|
33,843
|
||||||
Due after five years through ten years
|
14,615
|
15,618
|
||||||
Due after ten years
|
10,634
|
9,657
|
||||||
Mortgage-related securities
|
115,005
|
115,904
|
||||||
|
$
|
176,903
|
178,476
|
|
December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands)
|
|||||||||||
Gross gains
|
$
|
-
|
-
|
-
|
||||||||
Gross losses
|
-
|
-
|
(107
|
)
|
||||||||
Losses on sale of investment securities, net
|
$
|
-
|
-
|
(107
|
)
|
|||||||
|
||||||||||||
Proceeds from sales of investment securities
|
$
|
-
|
-
|
448
|
|
December 31, 2019
|
|||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
||||||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||
Mortgage-backed securities
|
$
|
2,929
|
(20
|
)
|
2,849
|
(25
|
)
|
5,778
|
(45
|
)
|
||||||||||||||
Collateralized mortgage obligations
|
||||||||||||||||||||||||
Government sponsored enterprise issued
|
21,723
|
(136
|
)
|
7,180
|
(118
|
)
|
28,903
|
(254
|
)
|
|||||||||||||||
Municipal securities
|
100
|
(1
|
)
|
–
|
–
|
100
|
(1
|
)
|
||||||||||||||||
Other debt securities
|
-
|
-
|
8,880
|
(1,120
|
)
|
8,880
|
(1,120
|
)
|
||||||||||||||||
$
|
24,752
|
(157
|
)
|
18,909
|
(1,263
|
)
|
43,661
|
(1,420
|
)
|
|
December 31, 2018
|
|||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
||||||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||
Mortgage-backed securities
|
$
|
3,036
|
(9
|
)
|
33,029
|
(556
|
)
|
36,065
|
(565
|
)
|
||||||||||||||
Collateralized mortgage obligations
|
||||||||||||||||||||||||
Government sponsored enterprise issued
|
3,079
|
(13
|
)
|
47,279
|
(1,198
|
)
|
50,358
|
(1,211
|
)
|
|||||||||||||||
Municipal securities
|
7,595
|
(17
|
)
|
11,272
|
(102
|
)
|
18,867
|
(119
|
)
|
|||||||||||||||
Other debt securities
|
-
|
-
|
13,186
|
(1,816
|
)
|
13,186
|
(1,816
|
)
|
||||||||||||||||
$
|
13,710
|
(39
|
)
|
104,766
|
(3,672
|
)
|
118,476
|
(3,711
|
)
|
3) |
Loans Receivable
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
Mortgage loans:
|
(In Thousands)
|
|||||||
Residential real estate:
|
||||||||
One- to four-family
|
$
|
480,280
|
489,979
|
|||||
Multi family
|
584,859
|
597,087
|
||||||
Home equity
|
18,071
|
19,956
|
||||||
Construction and land
|
37,033
|
13,361
|
||||||
Commercial real estate
|
236,703
|
225,522
|
||||||
Consumer
|
832
|
433
|
||||||
Commercial loans
|
30,253
|
32,810
|
||||||
Total loans receivable
|
$
|
1,388,031
|
1,379,148
|
|
As of December 31, 2019
|
|||||||||||||||||||||||
|
1-59 Days Past
Due (1)
|
60-89 Days Past
Due (2)
|
Greater Than 90
Days
|
Total Past Due
|
Current (3)
|
Total Loans
|
||||||||||||||||||
Mortgage loans:
|
(In Thousands)
|
|||||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
One- to four-family
|
$
|
1,179
|
638
|
3,969
|
5,786
|
474,494
|
480,280
|
|||||||||||||||||
Multi family
|
-
|
-
|
360
|
360
|
584,499
|
584,859
|
||||||||||||||||||
Home equity
|
-
|
10
|
-
|
10
|
18,061
|
18,071
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
37,033
|
37,033
|
||||||||||||||||||
Commercial real estate
|
-
|
-
|
303
|
303
|
236,400
|
236,703
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
832
|
832
|
||||||||||||||||||
Commercial loans
|
6
|
-
|
-
|
6
|
30,247
|
30,253
|
||||||||||||||||||
Total
|
$
|
1,185
|
648
|
4,632
|
6,465
|
1,381,566
|
1,388,031
|
|
As of December 31, 2018
|
|||||||||||||||||||||||
|
1-59 Days Past
Due (1)
|
60-89 Days Past
Due (2)
|
Greater Than 90
Days
|
Total Past Due
|
Current (3)
|
Total Loans
|
||||||||||||||||||
Mortgage loans:
|
(In Thousands)
|
|||||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
One- to four-family
|
$
|
1,523
|
76
|
3,834
|
5,433
|
484,546
|
489,979
|
|||||||||||||||||
Multi family
|
-
|
-
|
937
|
937
|
596,150
|
597,087
|
||||||||||||||||||
Home equity
|
216
|
42
|
111
|
369
|
19,587
|
19,956
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
13,361
|
13,361
|
||||||||||||||||||
Commercial real estate
|
39
|
-
|
125
|
164
|
225,358
|
225,522
|
||||||||||||||||||
Consumer
|
29
|
-
|
-
|
29
|
404
|
433
|
||||||||||||||||||
Commercial loans
|
-
|
-
|
18
|
18
|
32,792
|
32,810
|
||||||||||||||||||
Total
|
$
|
1,807
|
118
|
5,025
|
6,950
|
1,372,198
|
1,379,148
|
(1) |
Includes $53,000 and $422,000 for December 31, 2019 and 2018, respectively, which are on non-accrual status.
|
(2) |
Includes $291,000 and $118,000 for December 31, 2019 and 2018, respectively, which are on non-accrual status.
|
(3) |
Includes $2.0 million and $990,000 for December 31, 2019 and 2018, respectively, which are on non-accrual status.
|
|
One- to Four-
Family
|
Multi
Family
|
Home Equity
|
Construction
and Land
|
Commercial
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||||||||||
Year ended December 31, 2019
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
5,742
|
4,153
|
325
|
400
|
2,126
|
20
|
483
|
13,249
|
|||||||||||||||||||||||
Provision (credit) for loan losses
|
(845
|
)
|
(42
|
)
|
(107
|
)
|
210
|
(4
|
)
|
(1
|
)
|
(111
|
)
|
(900
|
)
|
|||||||||||||||||
Charge-offs
|
(125
|
)
|
(3
|
)
|
(44
|
)
|
-
|
(2
|
)
|
(5
|
)
|
-
|
(179
|
)
|
||||||||||||||||||
Recoveries
|
135
|
30
|
27
|
-
|
25
|
-
|
-
|
217
|
||||||||||||||||||||||||
Balance at end of period
|
$
|
4,907
|
4,138
|
201
|
610
|
2,145
|
14
|
372
|
12,387
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2018
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
5,794
|
4,431
|
356
|
949
|
1,881
|
10
|
656
|
14,077
|
|||||||||||||||||||||||
Provision (credit) for loan losses
|
(142
|
)
|
(353
|
)
|
(56
|
)
|
(589
|
)
|
243
|
10
|
(173
|
)
|
(1,060
|
)
|
||||||||||||||||||
Charge-offs
|
(69
|
)
|
(14
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
(84
|
)
|
||||||||||||||||||||
Recoveries
|
159
|
89
|
26
|
40
|
2
|
-
|
-
|
316
|
||||||||||||||||||||||||
Balance at end of period
|
$
|
5,742
|
4,153
|
325
|
400
|
2,126
|
20
|
483
|
13,249
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2017
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
7,164
|
4,809
|
364
|
1,016
|
1,951
|
12
|
713
|
16,029
|
|||||||||||||||||||||||
Provision (credit) for loan losses
|
(299
|
)
|
(494
|
)
|
(34
|
)
|
(215
|
)
|
(64
|
)
|
(3
|
)
|
(57
|
)
|
(1,166
|
)
|
||||||||||||||||
Charge-offs
|
(1,364
|
)
|
(92
|
)
|
-
|
(14
|
)
|
(7
|
)
|
-
|
-
|
(1,477
|
)
|
|||||||||||||||||||
Recoveries
|
293
|
208
|
26
|
162
|
1
|
1
|
-
|
691
|
||||||||||||||||||||||||
Balance at end of period
|
$
|
5,794
|
4,431
|
356
|
949
|
1,881
|
10
|
656
|
14,077
|
|
One- to Four-
Family
|
Multi
Family
|
Home Equity
|
Construction
and Land
|
Commercial
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||||||||||
Allowance related to loans individually evaluated for impairment
|
$
|
32
|
-
|
-
|
-
|
7
|
-
|
-
|
39
|
|||||||||||||||||||||||
Allowance related to loans collectively evaluated for impairment
|
4,875
|
4,138
|
201
|
610
|
2,138
|
14
|
372
|
12,348
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at end of period
|
$
|
4,907
|
4,138
|
201
|
610
|
2,145
|
14
|
372
|
12,387
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
8,725
|
667
|
84
|
-
|
581
|
-
|
-
|
10,057
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
471,555
|
584,192
|
17,987
|
37,033
|
236,122
|
832
|
30,253
|
1,377,974
|
||||||||||||||||||||||||
Total gross loans
|
$
|
480,280
|
584,859
|
18,071
|
37,033
|
236,703
|
832
|
30,253
|
1,388,031
|
|
One- to Four-
Family
|
Multi
Family
|
Home Equity
|
Construction
and Land
|
Commercial
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||||||||||
Allowance related to loans individually evaluated for impairment
|
$
|
73
|
-
|
46
|
-
|
67
|
-
|
-
|
186
|
|||||||||||||||||||||||
Allowance related to loans collectively evaluated for impairment
|
5,669
|
4,153
|
279
|
400
|
2,059
|
20
|
483
|
13,063
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at end of period
|
$
|
5,742
|
4,153
|
325
|
400
|
2,126
|
20
|
483
|
13,249
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
7,642
|
1,309
|
246
|
-
|
2,885
|
-
|
18
|
12,100
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
482,337
|
595,778
|
19,710
|
13,361
|
222,637
|
433
|
32,792
|
1,367,048
|
||||||||||||||||||||||||
Total gross loans
|
$
|
489,979
|
597,087
|
19,956
|
13,361
|
225,522
|
433
|
32,810
|
1,379,148
|
|
One- to Four-
Family
|
Multi
Family
|
Home Equity
|
Construction
and Land
|
Commercial
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||||
At December 31, 2019
|
(In Thousands)
|
|||||||||||||||||||||||||||||||
Substandard
|
$
|
8,725
|
668
|
285
|
-
|
581
|
-
|
754
|
11,013
|
|||||||||||||||||||||||
Watch
|
5,975
|
-
|
3
|
-
|
1,412
|
-
|
847
|
8,237
|
||||||||||||||||||||||||
Pass
|
465,580
|
584,191
|
17,783
|
37,033
|
234,710
|
832
|
28,652
|
1,368,781
|
||||||||||||||||||||||||
|
$
|
480,280
|
584,859
|
18,071
|
37,033
|
236,703
|
832
|
30,253
|
1,388,031
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
At December 31, 2018
|
(In Thousands)
|
|||||||||||||||||||||||||||||||
Substandard
|
$
|
7,799
|
1,309
|
246
|
-
|
678
|
-
|
889
|
10,921
|
|||||||||||||||||||||||
Watch
|
4,662
|
491
|
468
|
-
|
4,343
|
-
|
906
|
10,870
|
||||||||||||||||||||||||
Pass
|
477,518
|
595,287
|
19,242
|
13,361
|
220,501
|
433
|
31,015
|
1,357,357
|
||||||||||||||||||||||||
|
$
|
489,979
|
597,087
|
19,956
|
13,361
|
225,522
|
433
|
32,810
|
1,379,148
|
|
As of or for the Year Ended December 31, 2019
|
|||||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
|
Reserve
|
Cumulative
Charge-Offs
|
Average
Recorded
Investment
|
Interest Paid YTD
|
||||||||||||||||||
Total Impaired with Reserve
|
||||||||||||||||||||||||
One- to four-family
|
$
|
217
|
217
|
32
|
-
|
221
|
15
|
|||||||||||||||||
Multi family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial real estate
|
7
|
416
|
7
|
409
|
10
|
-
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$
|
224
|
633
|
39
|
409
|
231
|
15
|
|||||||||||||||||
|
||||||||||||||||||||||||
Total Impaired with no Reserve
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
One- to four-family
|
$
|
8,508
|
9,531
|
-
|
1,023
|
8,730
|
508
|
|||||||||||||||||
Multi family
|
667
|
1,491
|
-
|
824
|
705
|
78
|
||||||||||||||||||
Home equity
|
84
|
84
|
-
|
-
|
88
|
7
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial real estate
|
574
|
574
|
-
|
-
|
647
|
23
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$
|
9,833
|
11,680
|
-
|
1,847
|
10,170
|
616
|
|||||||||||||||||
|
||||||||||||||||||||||||
Total Impaired
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
One- to four-family
|
$
|
8,725
|
9,748
|
32
|
1,023
|
8,951
|
523
|
|||||||||||||||||
Multi family
|
667
|
1,491
|
-
|
824
|
705
|
78
|
||||||||||||||||||
Home equity
|
84
|
84
|
-
|
-
|
88
|
7
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial real estate
|
581
|
990
|
7
|
409
|
657
|
23
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$
|
10,057
|
12,313
|
39
|
2,256
|
10,401
|
631
|
|
As of or for the Year Ended December 31, 2018
|
|||||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
|
Reserve
|
Cumulative
Charge-Offs
|
Average
Recorded
Investment
|
Interest Paid YTD
|
||||||||||||||||||
Total Impaired with Reserve
|
||||||||||||||||||||||||
One- to four-family
|
$
|
462
|
462
|
73
|
-
|
470
|
32
|
|||||||||||||||||
Multi family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity
|
107
|
107
|
46
|
-
|
110
|
7
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial real estate
|
2,493
|
2,902
|
67
|
409
|
4,058
|
181
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$
|
3,062
|
3,471
|
186
|
409
|
4,638
|
220
|
|||||||||||||||||
|
||||||||||||||||||||||||
Total Impaired with no Reserve
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
One- to four-family
|
$
|
7,180
|
8,120
|
-
|
940
|
7,355
|
383
|
|||||||||||||||||
Multi family
|
1,309
|
2,142
|
-
|
833
|
1,351
|
96
|
||||||||||||||||||
Home equity
|
139
|
139
|
-
|
-
|
144
|
5
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial real estate
|
392
|
392
|
-
|
-
|
431
|
15
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
18
|
18
|
-
|
-
|
25
|
-
|
||||||||||||||||||
|
$
|
9,038
|
10,811
|
-
|
1,773
|
9,306
|
499
|
|||||||||||||||||
|
||||||||||||||||||||||||
Total Impaired
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
One- to four-family
|
$
|
7,642
|
8,582
|
73
|
940
|
7,825
|
415
|
|||||||||||||||||
Multi family
|
1,309
|
2,142
|
-
|
833
|
1,351
|
96
|
||||||||||||||||||
Home equity
|
246
|
246
|
46
|
-
|
254
|
12
|
||||||||||||||||||
Construction and land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial real estate
|
2,885
|
3,294
|
67
|
409
|
4,489
|
196
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
18
|
18
|
-
|
-
|
25
|
-
|
||||||||||||||||||
|
$
|
12,100
|
14,282
|
186
|
2,182
|
13,944
|
719
|
|
As of December 31, 2019
|
|||||||||||||||||||||||
|
Accruing
|
Non-accruing
|
Total
|
|||||||||||||||||||||
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
One- to four-family
|
$
|
2,740
|
2
|
$
|
685
|
5
|
$
|
3,425
|
7
|
|||||||||||||||
Multi family
|
-
|
-
|
308
|
2
|
308
|
2
|
||||||||||||||||||
Commercial real estate
|
278
|
1
|
7
|
1
|
285
|
2
|
||||||||||||||||||
|
$
|
3,018
|
3
|
$
|
1,000
|
8
|
$
|
4,018
|
11
|
|
As of December 31, 2018
|
|||||||||||||||||||||||
|
Accruing
|
Non-accruing
|
Total
|
|||||||||||||||||||||
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
One- to four-family
|
$
|
2,740
|
2
|
$
|
844
|
5
|
$
|
3,584
|
7
|
|||||||||||||||
Multi family
|
-
|
-
|
372
|
2
|
372
|
2
|
||||||||||||||||||
Commercial real estate
|
2,759
|
2
|
17
|
1
|
2,776
|
3
|
||||||||||||||||||
|
$
|
5,499
|
4
|
$
|
1,233
|
8
|
$
|
6,732
|
12
|
|
As of December 31, 2019
|
|||||||||||||||||||||||
|
Performing in
accordance with
modified terms
|
In Default
|
Total
|
|||||||||||||||||||||
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
Interest reduction and principal forbearance
|
$
|
3,246
|
6
|
448
|
2
|
3,694
|
8
|
|||||||||||||||||
Interest reduction
|
324
|
3
|
-
|
-
|
324
|
3
|
||||||||||||||||||
|
$
|
3,570
|
9
|
448
|
2
|
4,018
|
11
|
|
As of December 31, 2018
|
|||||||||||||||||||||||
|
Performing in
accordance with
modified terms
|
In Default
|
Total
|
|||||||||||||||||||||
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
Interest reduction and principal forbearance
|
$
|
5,848
|
7
|
546
|
2
|
6,394
|
9
|
|||||||||||||||||
Interest reduction
|
338
|
3
|
-
|
-
|
338
|
3
|
||||||||||||||||||
|
$
|
6,186
|
10
|
546
|
2
|
6,732
|
12
|
|
For the Year Ended
|
|||||||||||||||
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
Amount
|
Number
|
Amount
|
Number
|
||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||
Loans modified as a troubled debt restructure
|
||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
2,476
|
1
|
|||||||||||
|
$
|
-
|
-
|
2,476
|
1
|
|||||||||||
|
|
As of December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(Dollars in Thousands)
|
|||||||
Residential
|
||||||||
One- to four-family
|
$
|
5,985
|
4,902
|
|||||
Multi family
|
667
|
1,309
|
||||||
Home equity
|
70
|
201
|
||||||
Construction and land
|
-
|
-
|
||||||
Commercial real estate
|
303
|
125
|
||||||
Commercial
|
-
|
18
|
||||||
Consumer
|
-
|
-
|
||||||
Total non-accrual loans
|
$
|
7,025
|
6,555
|
|||||
|
||||||||
Total non-accrual loans to total loans
|
0.51
|
%
|
0.48
|
%
|
||||
Total non-accrual loans to total assets
|
0.35
|
%
|
0.34
|
%
|
4) |
Office Properties and Equipment
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(In Thousands)
|
|||||||
Land
|
$
|
7,516
|
7,357
|
|||||
Office buildings and improvements
|
34,433
|
32,473
|
||||||
Furniture and equipment
|
13,468
|
13,518
|
||||||
|
55,417
|
53,348
|
||||||
Less accumulated depreciation
|
(30,389
|
)
|
(28,824
|
)
|
||||
|
$
|
25,028
|
24,524
|
5) |
Real Estate Owned
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(In Thousands)
|
|||||||
One- to four-family
|
$
|
46
|
163
|
|||||
Multi-family
|
-
|
-
|
||||||
Construction and land
|
1,256
|
3,327
|
||||||
Commercial real estate
|
-
|
300
|
||||||
Total
|
1,302
|
3,790
|
||||||
Valuation allowance at end of period
|
(554
|
)
|
(1,638
|
)
|
||||
Total real estate owned, net
|
$
|
748
|
2,152
|
|
Year Ended December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(In Thousands)
|
|||||||
Real estate owned at beginning of period
|
$
|
2,152
|
4,558
|
|||||
Transferred in from loans receivable
|
1,052
|
545
|
||||||
Sales
|
(2,446
|
)
|
(2,642
|
)
|
||||
Write downs
|
-
|
(309
|
)
|
|||||
Other activity
|
(10
|
)
|
-
|
|||||
Real estate owned at end of period
|
$
|
748
|
2,152
|
6) |
Mortgage Servicing Rights
|
|
Year ended December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(In Thousands)
|
|||||||
Mortgage servicing rights at beginning of the period
|
$
|
109
|
$
|
888
|
||||
Additions
|
354
|
427
|
||||||
Amortization
|
(104
|
)
|
(191
|
)
|
||||
Sales
|
-
|
(1,015
|
)
|
|||||
Mortgage servicing rights at end of the period
|
359
|
109
|
||||||
Valuation allowance at end of period
|
(77
|
)
|
-
|
|||||
Mortgage servicing rights at the end of the period, net
|
$
|
282
|
$
|
109
|
|
(In Thousands)
|
|||
2020
|
$
|
63
|
||
2021
|
55
|
|||
2022
|
47
|
|||
2023
|
39
|
|||
2024
|
31
|
|||
Thereafter
|
47
|
|||
Total
|
$
|
282
|
7) |
Deposits
|
|
Years ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands)
|
|||||||||||
Interest-bearing demand deposits
|
$
|
33
|
33
|
28
|
||||||||
Money market, savings, and escrow deposits
|
1,247
|
599
|
401
|
|||||||||
Time deposits
|
15,998
|
10,995
|
7,310
|
|||||||||
|
$
|
17,278
|
11,627
|
7,739
|
|
(In Thousands)
|
|||
Within one year
|
$
|
665,703
|
||
One to two years
|
70,049
|
|||
Two to three years
|
2,352
|
|||
Three to four years
|
871
|
|||
Four through five years
|
796
|
|||
|
$
|
739,771
|
8) |
Borrowings
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
Balance
|
Weighted
Average
Rate
|
Balance
|
Weighted
Average
Rate
|
||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||
Short term:
|
||||||||||||||||
Repurchase agreements
|
$
|
13,562
|
4.66
|
%
|
$
|
5,046
|
5.39
|
%
|
||||||||
|
||||||||||||||||
Long term:
|
||||||||||||||||
Federal Home Loan Bank advances maturing:
|
||||||||||||||||
2027
|
50,000
|
1.73
|
%
|
175,000
|
1.38
|
%
|
||||||||||
2028
|
255,000
|
2.37
|
%
|
255,000
|
2.37
|
%
|
||||||||||
2029
|
165,000
|
1.61
|
%
|
-
|
-
|
|||||||||||
|
$
|
483,562
|
2.11
|
%
|
$
|
435,046
|
2.01
|
%
|
9) |
Regulatory Capital
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Actual
|
For Capital
Adequacy Purposes
|
Minimum Capital Adequacy with Capital Buffer
|
To Be Well-Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
$
|
404,748
|
26.17
|
%
|
123,731
|
8.00
|
%
|
162,398
|
10.500
|
%
|
N/A
|
N/A
|
||||||||||||||||||||
WaterStone Bank
|
353,357
|
22.85
|
%
|
123,716
|
8.00
|
%
|
162,378
|
10.500
|
%
|
154,646
|
10.00
|
%
|
||||||||||||||||||||
Tier I capital (to risk-weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
392,361
|
25.37
|
%
|
92,799
|
6.00
|
%
|
131,465
|
8.500
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
WaterStone Bank
|
340,970
|
22.05
|
%
|
92,787
|
6.00
|
%
|
131,449
|
8.500
|
%
|
123,716
|
8.00
|
%
|
||||||||||||||||||||
Common Equity Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
392,361
|
25.37
|
%
|
69,599
|
4.50
|
%
|
108,265
|
7.000
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
WaterStone Bank
|
340,970
|
22.05
|
%
|
69,590
|
4.50
|
%
|
108,252
|
7.000
|
%
|
100,520
|
6.50
|
%
|
||||||||||||||||||||
Tier I capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
392,361
|
19.69
|
%
|
79,691
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
WaterStone Bank
|
340,970
|
17.11
|
%
|
79,691
|
4.00
|
%
|
N/A
|
N/A
|
99,614
|
5.00
|
%
|
|||||||||||||||||||||
State of Wisconsin (to total assets)
|
||||||||||||||||||||||||||||||||
WaterStone Bank
|
340,970
|
17.11
|
%
|
119,590
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
December 31, 2018
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
$
|
414,566
|
28.22
|
%
|
117,506
|
8.00
|
%
|
145,046
|
9.88
|
%
|
N/A
|
N/A
|
||||||||||||||||||||
WaterStone Bank
|
395,783
|
26.95
|
%
|
117,490
|
8.00
|
%
|
145,027
|
9.88
|
%
|
146,863
|
10.00
|
%
|
||||||||||||||||||||
Tier I capital (to risk-weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
401,317
|
27.32
|
%
|
88,130
|
6.00
|
%
|
115,670
|
7.88
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
WaterStone Bank
|
382,534
|
26.05
|
%
|
88,118
|
6.00
|
%
|
115,655
|
7.88
|
%
|
117,490
|
8.00
|
%
|
||||||||||||||||||||
Common Equity Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
401,317
|
27.32
|
%
|
66,097
|
4.50
|
%
|
93,638
|
6.38
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
WaterStone Bank
|
382,534
|
26.05
|
%
|
66,088
|
4.50
|
%
|
93,625
|
6.38
|
%
|
95,461
|
6.50
|
%
|
||||||||||||||||||||
Tier I capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated Waterstone Financial , Inc.
|
401,317
|
21.06
|
%
|
76,214
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
WaterStone Bank
|
382,534
|
20.08
|
%
|
76,214
|
4.00
|
%
|
N/A
|
N/A
|
95,268
|
5.00
|
%
|
|||||||||||||||||||||
State of Wisconsin (to total assets)
|
||||||||||||||||||||||||||||||||
WaterStone Bank
|
382,534
|
20.01
|
%
|
114,712
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
10) |
Stock Based Compensation
|
|
2019
|
2018
|
||||||||||||||
|
Minimum
|
Maximum
|
Minimum
|
Maximum
|
||||||||||||
Dividend yield
|
2.56
|
%
|
2.92
|
%
|
2.70
|
%
|
2.74
|
%
|
||||||||
Risk-free interest rate
|
1.42
|
%
|
2.28
|
%
|
2.57
|
%
|
2.96
|
%
|
||||||||
Expected volatility
|
16.07
|
%
|
16.37
|
%
|
16.27
|
%
|
30.88
|
%
|
||||||||
Weighted average expected life
|
5.0
|
5.8
|
5.4
|
6.2
|
||||||||||||
Weighted average per share value of options
|
$
|
1.72
|
2.12
|
1.97
|
4.26
|
Stock Options
|
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Years Remaining in
Contractual Term
|
Aggregate
Intrinsic Value
(000's)
|
||||||||||||
Outstanding December 31, 2016
|
1,362,499
|
$
|
11.83
|
7.74
|
8,785
|
|||||||||||
Options exercisable at December 31, 2016
|
304,595
|
9.66
|
6.44
|
2,625
|
||||||||||||
|
||||||||||||||||
Granted
|
20,000
|
18.78
|
(35
|
)
|
||||||||||||
Exercised
|
(211,205
|
)
|
6.48
|
2,233
|
||||||||||||
Forfeited
|
(12,195
|
)
|
14.83
|
27
|
||||||||||||
Outstanding December 31, 2017
|
1,159,099
|
12.89
|
7.24
|
4,870
|
||||||||||||
Options exercisable at December 31, 2017
|
331,097
|
12.53
|
7.10
|
1,501
|
||||||||||||
|
||||||||||||||||
Granted
|
80,000
|
17.23
|
3
|
|||||||||||||
Exercised
|
(106,030
|
)
|
12.30
|
473
|
||||||||||||
Forfeited
|
(72,000
|
)
|
13.97
|
224
|
||||||||||||
Outstanding December 31, 2018
|
1,061,069
|
13.21
|
6.47
|
3,850
|
||||||||||||
Options exercisable at December 31, 2018
|
421,068
|
12.78
|
6.23
|
1,688
|
||||||||||||
|
||||||||||||||||
Granted
|
30,000
|
17.13
|
56
|
|||||||||||||
Exercised
|
(50,298
|
)
|
13.10
|
298
|
||||||||||||
Forfeited
|
(15,000
|
)
|
15.62
|
51
|
||||||||||||
Outstanding December 31, 2019
|
1,025,771
|
13.29
|
5.56
|
5,887
|
||||||||||||
Options exercisable at December 31, 2019
|
546,770
|
12.93
|
5.31
|
3,335
|
Options
Outstanding
|
Weighted
Average
Exercise Price
|
Remaining
Life
(Years)
|
Options
Exercisable
|
Weighted
Average
Exercise Price
|
Remaining
Life
(Years)
|
|||||||||||||||||||||
Range of Exercise Prices
|
||||||||||||||||||||||||||
$
|
0.01 - $5.00
|
4,233
|
$
|
1.73
|
2.01
|
4,233
|
$
|
1.73
|
2.01
|
|||||||||||||||||
$
|
5.01 - $10.00
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
$
|
10.01 - $15.00
|
903,538
|
12.81
|
5.21
|
517,537
|
12.82
|
5.22
|
|||||||||||||||||||
Over $15.01
|
118,000
|
17.55
|
8.36
|
25,000
|
17.84
|
7.75
|
||||||||||||||||||||
1,025,771
|
$
|
13.29
|
5.56
|
546,770
|
$
|
12.93
|
5.31
|
|||||||||||||||||||
Stock Options
|
Shares
|
Weighted Average
Grant Date Fair Value
|
||||||
|
||||||||
Nonvested at December 31, 2017
|
828,002
|
$
|
3.27
|
|||||
Granted
|
80,000
|
3.66
|
||||||
Vested
|
(200,001
|
)
|
3.27
|
|||||
Forfeited
|
(68,000
|
)
|
3.46
|
|||||
Nonvested at December 31, 2018
|
640,001
|
3.30
|
||||||
|
||||||||
Nonvested at December 31, 2018
|
640,001
|
3.30
|
||||||
Granted
|
30,000
|
1.87
|
||||||
Vested
|
(176,000
|
)
|
3.28
|
|||||
Forfeited
|
(15,000
|
)
|
2.34
|
|||||
Nonvested at December 31, 2019
|
479,001
|
3.24
|
Restricted Stock
|
Shares
|
Weighted Average
Grant Date Fair Value
|
||||||
Nonvested at December 31, 2017
|
259,200
|
$
|
12.85
|
|||||
Granted
|
-
|
-
|
||||||
Vested
|
(93,100
|
)
|
12.84
|
|||||
Forfeited
|
(3,500
|
)
|
12.75
|
|||||
Nonvested at December 31, 2018
|
162,600
|
12.85
|
||||||
|
||||||||
Nonvested at December 31, 2018
|
162,600
|
12.85
|
||||||
Granted
|
-
|
-
|
||||||
Vested
|
(89,600
|
)
|
12.84
|
|||||
Forfeited
|
-
|
-
|
||||||
Nonvested at December 31, 2019
|
73,000
|
12.86
|
11) |
Employee Benefit Plans
|
12) |
Employee Stock Ownership Plan
|
|
2019
|
2018
|
||||||
Beginning ESOP shares
|
1,580,671
|
1,686,049
|
||||||
Shares committed to be released
|
(105,378
|
)
|
(105,378
|
)
|
||||
Unreleased shares
|
1,475,293
|
1,580,671
|
||||||
Fair value of unreleased shares (in millions)
|
$
|
28.1
|
26.5
|
13) |
Income Taxes
|
|
Years ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands)
|
|||||||||||
Current:
|
||||||||||||
Federal
|
$
|
8,377
|
7,087
|
13,028
|
||||||||
State
|
2,655
|
1,904
|
2,362
|
|||||||||
|
11,032
|
8,991
|
15,390
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
619
|
452
|
2,960
|
|||||||||
State
|
20
|
83
|
119
|
|||||||||
|
639
|
535
|
3,079
|
|||||||||
Total
|
$
|
11,671
|
9,526
|
18,469
|
|
Years ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||
Income before income taxes
|
$
|
47,574
|
40,280
|
44,433
|
||||||||
Tax at Federal statutory rate (21% in 2019 and 2018, 35% in 2017)
|
9,991
|
8,459
|
15,552
|
|||||||||
Add (deduct) effect of:
|
||||||||||||
State income taxes net of Federal income tax benefit
|
2,113
|
1,570
|
1,613
|
|||||||||
Cash surrender value of life insurance
|
(406
|
)
|
(388
|
)
|
(632
|
)
|
||||||
Non-deductible ESOP and stock option expense
|
186
|
188
|
380
|
|||||||||
Tax-exempt interest income
|
(236
|
)
|
(248
|
)
|
(449
|
)
|
||||||
Non-deductible compensation
|
216
|
177
|
280
|
|||||||||
Deferred tax asset revaluation
|
-
|
-
|
2,644
|
|||||||||
Stock compensation
|
(146
|
)
|
(160
|
)
|
(1,074
|
)
|
||||||
Other
|
(47
|
)
|
(72
|
)
|
155
|
|||||||
Income tax provision
|
11,671
|
9,526
|
18,469
|
|||||||||
Effective tax rate
|
24.5
|
%
|
23.6
|
%
|
41.6
|
%
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
Gross deferred tax assets:
|
(In Thousands)
|
|||||||
Restricted stock and stock options
|
440
|
526
|
||||||
Allowance for loan losses
|
3,031
|
3,239
|
||||||
Repurchase reserve for loans sold
|
244
|
139
|
||||||
Non-accrual interest
|
262
|
292
|
||||||
Real estate owned
|
305
|
741
|
||||||
Capital loss carryforward
|
-
|
23
|
||||||
Unrealized loss on impaired securities
|
23
|
23
|
||||||
Unrealized loss on securities available for sale, net
|
-
|
695
|
||||||
Lease liability
|
2,170
|
-
|
||||||
Other
|
32
|
98
|
||||||
Total gross deferred tax assets
|
6,507
|
5,776
|
||||||
Gross deferred tax liabilities:
|
||||||||
Excess tax depreciation
|
(80
|
)
|
(28
|
)
|
||||
Unrealized gain on securities available for sale, net
|
(429
|
)
|
-
|
|||||
Mortgage servicing rights
|
(75
|
)
|
(29
|
)
|
||||
FHLB stock dividends
|
(51
|
)
|
(68
|
)
|
||||
Lease asset
|
(2,053
|
)
|
-
|
|||||
Deferred loan fees
|
(406
|
)
|
(475
|
)
|
||||
Deferred liabilities
|
(3,094
|
)
|
(600
|
)
|
||||
Net deferred tax assets
|
$
|
3,413
|
5,176
|
14) |
Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(In Thousands)
|
|||||||
Financial instruments whose contract amounts represent potential credit risk:
|
||||||||
Commitments to extend credit under first mortgage loans(1)
|
$
|
13,389
|
33,762
|
|||||
Commitments to extend credit under home equity lines of credit
|
13,776
|
14,903
|
||||||
Unused portion of construction loans
|
90,439
|
79,776
|
||||||
Unused portion of business lines of credit
|
14,623
|
16,778
|
||||||
Standby letters of credit
|
885
|
860
|
15) |
Derivative Financial Instruments
|
16) |
Fair Value Measurements
|
|
Mortgage banking
derivatives, net
|
|||
|
||||
Balance at December 31, 2017
|
$
|
2,004
|
||
|
||||
Transfer into level 3
|
-
|
|||
Mortgage derivative loss, net
|
(1,106
|
)
|
||
Balance at December 31, 2018
|
898
|
|||
|
||||
Transfer into level 3
|
-
|
|||
Mortgage derivative gain, net
|
937
|
|||
Balance at December 31, 2019
|
$
|
1,835
|
|
Fair Value Measurements Using
|
|||||||||||||||
|
December 31, 2019
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
(In Thousands)
|
|||||||||||||||
Impaired loans, net (1)
|
$
|
185
|
-
|
-
|
185
|
|||||||||||
Real estate owned
|
748
|
-
|
-
|
748
|
||||||||||||
Impaired mortgage servicing rights
|
206
|
-
|
-
|
206
|
||||||||||||
|
||||||||||||||||
|
Fair Value Measurements Using
|
|||||||||||||||
|
December 31, 2018
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
(In Thousands)
|
|||||||||||||||
Impaired loans, net (1)
|
$
|
2,876
|
-
|
-
|
2,876
|
|||||||||||
Real estate owned
|
2,152
|
-
|
-
|
2,152
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||||||
|
Carrying amount
|
Fair Value
|
Carrying amount
|
Fair Value
|
||||||||||||||||||||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||||||||||||||||||
Financial Assets
|
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
74,300
|
74,300
|
65,800
|
8,500
|
-
|
86,101
|
86,101
|
73,601
|
12,500
|
-
|
|||||||||||||||||||||||||||||
Securities available-for-sale
|
178,476
|
178,476
|
-
|
178,476
|
-
|
185,720
|
185,720
|
-
|
185,720
|
-
|
||||||||||||||||||||||||||||||
Loans held for sale
|
220,123
|
220,123
|
-
|
220,123
|
-
|
141,616
|
141,616
|
-
|
141,616
|
-
|
||||||||||||||||||||||||||||||
Loans receivable
|
1,388,031
|
1,426,224
|
-
|
-
|
1,426,224
|
1,379,148
|
1,311,633
|
-
|
-
|
1,311,633
|
||||||||||||||||||||||||||||||
FHLB stock
|
21,150
|
21,150
|
-
|
21,150
|
-
|
19,350
|
19,350
|
-
|
19,350
|
-
|
||||||||||||||||||||||||||||||
Accrued interest receivable
|
5,344
|
5,344
|
5,344
|
-
|
-
|
5,337
|
5,337
|
5,337
|
-
|
-
|
||||||||||||||||||||||||||||||
Mortgage servicing rights
|
282
|
282
|
-
|
-
|
282
|
109
|
109
|
-
|
-
|
109
|
||||||||||||||||||||||||||||||
Mortgage banking derivative assets
|
1,835
|
1,835
|
-
|
-
|
1,835
|
2,014
|
2,014
|
-
|
-
|
2,014
|
||||||||||||||||||||||||||||||
Interest rate swap assets
|
680
|
680
|
-
|
680
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Financial Liabilities
|
||||||||||||||||||||||||||||||||||||||||
Deposits
|
1,067,776
|
1,070,083
|
328,005
|
742,078
|
-
|
1,038,495
|
1,038,544
|
302,622
|
735,922
|
-
|
||||||||||||||||||||||||||||||
Advance payments by borrowers for taxes
|
4,212
|
4,212
|
4,212
|
-
|
-
|
4,371
|
4,371
|
4,371
|
-
|
-
|
||||||||||||||||||||||||||||||
Borrowings
|
483,562
|
483,846
|
-
|
483,846
|
-
|
435,046
|
432,269
|
-
|
432,269
|
-
|
||||||||||||||||||||||||||||||
Accrued interest payable
|
1,559
|
1,559
|
1,559
|
-
|
-
|
1,395
|
1,395
|
1,395
|
-
|
-
|
||||||||||||||||||||||||||||||
Mortgage banking derivative liabilities
|
-
|
-
|
-
|
-
|
-
|
1,116
|
1,116
|
-
|
-
|
1,116
|
||||||||||||||||||||||||||||||
Interest rate swap liabilities
|
680
|
680
|
-
|
680
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
17) |
Earnings Per Share
|
|
For the year ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands, except per share amounts)
|
|||||||||||
Net income
|
$
|
35,903
|
30,754
|
25,964
|
||||||||
|
||||||||||||
Weighted average shares outstanding
|
26,021
|
27,363
|
27,467
|
|||||||||
Effect of dilutive potential common shares
|
226
|
271
|
432
|
|||||||||
Diluted weighted average shares outstanding
|
26,247
|
27,634
|
27,899
|
|||||||||
|
||||||||||||
Basic income per share
|
$
|
1.38
|
1.12
|
0.95
|
||||||||
Diluted income per share
|
$
|
1.37
|
1.11
|
0.93
|
18) |
Condensed Parent Company Only Statements
|
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
(In Thousands)
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
54,730
|
20,116
|
|||||
Investment in subsidiaries
|
342,295
|
380,897
|
||||||
Other assets
|
187
|
2,476
|
||||||
Total Assets
|
$
|
397,212
|
403,489
|
|||||
|
||||||||
Liabilities and shareholders' equity
|
||||||||
Liabilities:
|
||||||||
Other liabilities
|
$
|
3,526
|
3,810
|
|||||
Shareholders' equity
|
||||||||
Preferred Stock (par value $.01 per share), Authorized - 50,000,000 shares in 2019 and 2018, no
shares issued
|
-
|
-
|
||||||
Common stock (par value $.01 per share), Authorized - 100,000,000 shares in 2019 and in 2018,
Issued - 27,148,411 in 2019 and 28,463,239 in 2018, Outstanding - 27,148,411 in 2019 and 28,463,239 in 2018
|
271
|
285
|
||||||
Additional paid-in-capital
|
211,997
|
232,406
|
||||||
Retained earnings
|
197,393
|
187,153
|
||||||
Unearned ESOP shares
|
(16,617
|
)
|
(17,804
|
)
|
||||
Accumulated other comprehensive gain (loss) (net of taxes)
|
642
|
(2,361
|
)
|
|||||
Total shareholders' equity
|
393,686
|
399,679
|
||||||
Total liabilities and shareholders' equity
|
$
|
397,212
|
403,489
|
|
For the year ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands)
|
|||||||||||
|
||||||||||||
Interest income
|
$
|
793
|
656
|
675
|
||||||||
Equity in income of subsidiaries (distributed and undistributed)
|
35,784
|
30,722
|
25,937
|
|||||||||
Total income
|
36,577
|
31,378
|
26,612
|
|||||||||
|
||||||||||||
Professional fees
|
58
|
37
|
57
|
|||||||||
Other expense
|
577
|
577
|
575
|
|||||||||
Total expense
|
635
|
614
|
632
|
|||||||||
|
||||||||||||
Income before income tax expense
|
35,942
|
30,764
|
25,980
|
|||||||||
|
||||||||||||
Income tax expense
|
39
|
10
|
16
|
|||||||||
Net income
|
$
|
35,903
|
30,754
|
25,964
|
|
For the year ended December 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
|
(In Thousands)
|
|||||||||||
Cash flows from operating activities
|
||||||||||||
Net income
|
$
|
35,903
|
30,754
|
25,964
|
||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
Amortization of unearned ESOP
|
1,805
|
1,796
|
1,956
|
|||||||||
Stock based compensation
|
1,067
|
1,760
|
1,902
|
|||||||||
Deferred income taxes
|
-
|
-
|
(58
|
)
|
||||||||
Equity in earnings of subsidiaries
|
(35,784
|
)
|
(30,722
|
)
|
(25,937
|
)
|
||||||
Change in other assets and liabilities
|
1,235
|
(4,019
|
)
|
530
|
||||||||
Net cash provided by (used in) operating activities
|
4,226
|
(431
|
)
|
4,357
|
||||||||
|
||||||||||||
Net cash used in investing activities
|
-
|
-
|
-
|
|||||||||
Dividends received from subsidiary
|
78,456
|
36,535
|
14,698
|
|||||||||
Cash dividends on common stock
|
(25,960
|
)
|
(27,050
|
)
|
(26,952
|
)
|
||||||
Proceeds from stock option exercises
|
659
|
1,304
|
1,052
|
|||||||||
Purchase of common stock returned to authorized but unissued
|
(22,767
|
)
|
(19,196
|
)
|
(2,190
|
)
|
||||||
Net cash provided by (used in) financing activities
|
30,388
|
(8,407
|
)
|
(13,392
|
)
|
|||||||
Net increase (decrease) in cash
|
34,614
|
(8,838
|
)
|
(9,035
|
)
|
|||||||
Cash and cash equivalents at beginning of year
|
20,116
|
28,954
|
37,989
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
54,730
|
20,116
|
28,954
|
19) |
Segment Reporting
|
|
As of or for the Year ended December 31, 2019
|
|||||||||||||||
|
Community
Banking
|
Mortgage
Banking
|
Holding
Company and
Other
|
Consolidated
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
Net interest income (loss)
|
$
|
54,019
|
(1,910
|
)
|
88
|
52,197
|
||||||||||
Provision (credit) for loan losses
|
(1,050
|
)
|
150
|
-
|
(900
|
)
|
||||||||||
Net interest income (loss) after provision for loan losses
|
55,069
|
(2,060
|
)
|
88
|
53,097
|
|||||||||||
|
||||||||||||||||
Noninterest income
|
5,020
|
126,910
|
(1,180
|
)
|
130,750
|
|||||||||||
|
||||||||||||||||
Noninterest expenses:
|
||||||||||||||||
Compensation, payroll taxes, and other employee benefits
|
18,195
|
84,230
|
(707
|
)
|
101,718
|
|||||||||||
Occupancy, office furniture, and equipment
|
3,752
|
6,854
|
-
|
10,606
|
||||||||||||
Advertising
|
920
|
2,965
|
-
|
3,885
|
||||||||||||
Data processing
|
2,121
|
1,493
|
16
|
3,630
|
||||||||||||
Communications
|
358
|
1,001
|
-
|
1,359
|
||||||||||||
Professional fees
|
813
|
2,734
|
58
|
3,605
|
||||||||||||
Real estate owned
|
(176
|
)
|
30
|
-
|
(146
|
)
|
||||||||||
Loan processing expense
|
-
|
3,288
|
-
|
3,288
|
||||||||||||
Other
|
2,205
|
6,741
|
(618
|
)
|
8,328
|
|||||||||||
Total noninterest expenses
|
28,188
|
109,336
|
(1,251
|
)
|
136,273
|
|||||||||||
Income before income taxes
|
31,901
|
15,514
|
159
|
47,574
|
||||||||||||
Income taxes
|
7,296
|
4,336
|
39
|
11,671
|
||||||||||||
Net income
|
$
|
24,605
|
11,178
|
120
|
35,903
|
|||||||||||
|
||||||||||||||||
Total Assets
|
$
|
1,955,999
|
258,928
|
(218,580
|
)
|
1,996,347
|
|
As of or for the Year ended December 31, 2018
|
|||||||||||||||
|
Community
Banking
|
Mortgage
Banking
|
Holding
Company and
Other
|
Consolidated
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
Net interest income
|
$
|
54,946
|
(850
|
)
|
81
|
54,177
|
||||||||||
Provision (credit) for loan losses
|
(1,150
|
)
|
90
|
-
|
(1,060
|
)
|
||||||||||
Net interest income (loss) after provision for loan losses
|
56,096
|
(940
|
)
|
81
|
55,237
|
|||||||||||
|
||||||||||||||||
Noninterest income
|
4,299
|
115,429
|
(1,529
|
)
|
118,199
|
|||||||||||
|
||||||||||||||||
Noninterest expenses:
|
||||||||||||||||
Compensation, payroll taxes, and other employee benefits
|
18,385
|
79,982
|
(583
|
)
|
97,784
|
|||||||||||
Occupancy, office furniture and equipment
|
3,307
|
7,548
|
-
|
10,855
|
||||||||||||
Advertising
|
749
|
3,374
|
-
|
4,123
|
||||||||||||
Data processing
|
1,671
|
1,105
|
16
|
2,792
|
||||||||||||
Communications
|
425
|
1,186
|
-
|
1,611
|
||||||||||||
Professional fees
|
967
|
1,343
|
17
|
2,327
|
||||||||||||
Real estate owned
|
1
|
-
|
-
|
1
|
||||||||||||
Loan processing expense
|
-
|
3,372
|
-
|
3,372
|
||||||||||||
Other
|
2,715
|
8,522
|
(946
|
)
|
10,291
|
|||||||||||
Total noninterest expenses
|
28,220
|
106,432
|
(1,496
|
)
|
133,156
|
|||||||||||
Income before income taxes
|
32,175
|
8,057
|
48
|
40,280
|
||||||||||||
Income taxes
|
7,273
|
2,243
|
10
|
9,526
|
||||||||||||
Net income
|
$
|
24,902
|
5,814
|
38
|
30,754
|
|||||||||||
|
||||||||||||||||
Total Assets
|
$
|
1,913,647
|
166,926
|
(165,192
|
)
|
1,915,381
|
|
As of or for the Year ended December 31, 2017
|
|||||||||||||||
|
Community
Banking
|
Mortgage
Banking
|
Holding
Company and
Other
|
Consolidated
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
|
||||||||||||||||
Net interest income
|
$
|
50,608
|
(49
|
)
|
174
|
50,733
|
||||||||||
Provision (credit) for loan losses
|
(1,300
|
)
|
134
|
-
|
(1,166
|
)
|
||||||||||
Net interest income (loss) after provision for loan losses
|
51,908
|
(183
|
)
|
174
|
51,899
|
|||||||||||
|
||||||||||||||||
Noninterest income
|
3,942
|
122,091
|
(1,620
|
)
|
124,413
|
|||||||||||
|
||||||||||||||||
Noninterest expenses:
|
||||||||||||||||
Compensation, payroll taxes, and other employee benefits
|
17,495
|
80,077
|
(488
|
)
|
97,084
|
|||||||||||
Occupancy, office furniture and equipment
|
3,127
|
7,051
|
-
|
10,178
|
||||||||||||
Advertising
|
627
|
2,706
|
-
|
3,333
|
||||||||||||
Data processing
|
1,619
|
805
|
15
|
2,439
|
||||||||||||
Communications
|
408
|
1,152
|
-
|
1,560
|
||||||||||||
Professional fees
|
782
|
1,837
|
37
|
2,656
|
||||||||||||
Real estate owned
|
379
|
-
|
-
|
379
|
||||||||||||
Loan processing expense
|
-
|
3,062
|
-
|
3,062
|
||||||||||||
Other
|
2,828
|
9,400
|
(1,040
|
)
|
11,188
|
|||||||||||
Total noninterest expenses
|
27,265
|
106,090
|
(1,476
|
)
|
131,879
|
|||||||||||
Income before income taxes
|
28,585
|
15,818
|
30
|
44,433
|
||||||||||||
Income taxes
|
12,228
|
6,225
|
16
|
18,469
|
||||||||||||
Net income
|
$
|
16,357
|
9,593
|
14
|
25,964
|
|||||||||||
|
||||||||||||||||
Total Assets
|
$
|
1,834,191
|
173,237
|
(201,027
|
)
|
1,806,401
|
21) |
Leases
|
Year ended December 31,
2019
|
||||
(In Thousands)
|
||||
Operating lease cost
|
$
|
2,988
|
||
Variable cost
|
822
|
|||
Short-term lease cost
|
965
|
|||
Total
|
$
|
4,775
|
Year ended December 31, 2019
|
||||
(Dollars in Millions)
|
||||
Cash paid for amounts included in the measurement of lease liabilities
|
||||
Operating cash flows from operating leases
|
$
|
3.2
|
||
Initial recognition of right-of-use asset
|
11.4
|
|||
Initial recognition of lease liabilities
|
11.9
|
|||
Weighted average remaining lease term - operating leases, in years
|
3.11
|
|||
Weighted average discount rate - operating leases
|
5.9
|
%
|
Maturity analysis
|
Operating leases
|
|||
(In Thousands)
|
||||
One year or less
|
$
|
3,222
|
||
More than one year through two years
|
2,490
|
|||
More than two years through three years
|
1,683
|
|||
More than three years through four years
|
1,259
|
|||
More than four years through five years
|
515
|
|||
More than five years
|
983
|
|||
Total lease payments
|
10,152
|
|||
Present value discount
|
(1,272
|
)
|
||
Lease liability
|
$
|
8,880
|
|
/s/ RSM US LLP
|
|
|
Chicago, Illinois
|
|
March 13, 2020
|
Name and Age
|
|
Offices and Positions with Waterstone Financial and Subsidiaries*
|
|
Executive
Officer
Since
|
Douglas S. Gordon, 62
|
|
Chief Executive Officer and President of Waterstone Financial and of WaterStone Bank
|
|
2005
|
William F. Bruss, 50
|
General Counsel, Executive Vice President and Secretary of Waterstone Financial and of WaterStone Bank
|
2005
|
||
Mark R. Gerke, 45
|
|
Chief Financial Officer and Vice President of Waterstone Financial and of WaterStone Bank
|
|
2016
|
Andy Peach, 54
|
|
Chief Executive Officer and President of Waterstone Mortgage Corporation
|
|
2019
|
Julie A. Glynn, 56
|
|
Senior Vice President and Director of Retail Banking of WaterStone Bank
|
|
2018
|
|
|
* |
Excluding directorships and excluding positions with Bank subsidiary that do not constitute a substantial part of the officers’ duties.
|
Plan
|
Number of shares to be issued upon exercise of outstanding options and rights
|
Weighted average option exercise price
|
Number of securities remaining available for issuance under plan
|
|||||||||
2006 Equity Incentive Plan
|
1,366,301
|
(1)
|
$
|
4.20
|
102,322
|
|||||||
2015 Equity Incentive Plan
|
1,759,000
|
(2)
|
$
|
13.27
|
1,783,000
|
(1) |
Consists of 1,000,140 shares reserved for grants of stock options and 366,161 shares reserved for grants of restricted stock. On December 31, 2019,
7,237 options were outstanding with a weighted average exercise price of $4.20 of which 7,237 were exercisable as of that date.
|
(2) |
Consists of 1,213,000 shares reserved for grants of stock options and 546,000 shares reserved for grants of restricted stock. On December 31, 2019,
1,053,832 options were outstanding with a weighted average exercise price of $13.27 of which 413,831 were exercisable as of that date.
|
(a) |
Documents filed as part of the Report:
|
Exhibit | Description |
Incorporated Herein By Reference To
|
Filed Herewith
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
X
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
10.4
|
|||
10.5
|
|||
10.6 |
Waterstone Financial, Inc. Incentive Plan †(6)
|
||
10.7
|
|||
21.1
|
|
X
|
|
23.1
|
|
X
|
|
24.1
|
Signature Page
|
|
|
31.1
|
|
X
|
|
31.2
|
|
X
|
|
32.1
|
|
X
|
|
32.2
|
|
X
|
|
|
WATERSTONE FINANCIAL, INC.
|
March 13, 2020
|
|
|
|
|
|
|
By:
|
/s/ Douglas S. Gordon
|
|
|
Douglas S. Gordon
|
|
|
Chief Executive Officer
|
/s/ Douglas S. Gordon
|
|
/s/ Patrick S. Lawton
|
Douglas S. Gordon,
|
|
Patrick S. Lawton, Chairman and Director
|
Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Mark R. Gerke
|
|
/s/ Ellen S. Bartel
|
Mark R. Gerke
|
|
Ellen S. Bartel, Director
|
Chief Financial Officer
|
|
|
|
|
|
|
/s/ Thomas E. Dalum
|
|
|
Thomas E Dalum, Director
|
|
|
|
|
|
|
|
|
/s/ Michael L. Hansen
|
|
|
Michael L. Hansen, Director
|
|
/s/ Kristine A. Rappé
|
||
Kristine A. Rappé, Director
|
||
/s/ Stephen J. Schmidt
|
||
Stephen J. Schmidt, Director
|
Name of Subsidiary
|
Jurisdiction of Incorporation/Charter
|
|
|
WaterStone Bank, SSB (1)
|
Wisconsin
|
Wauwatosa Investments, Inc. (2)
|
Nevada
|
Waterstone Mortgage Corporation (2)
|
Wisconsin
|
Main Street Real Estate Holdings, LLC (2) | Wisconsin |
To the Board of Directors
|
Waterstone Financial, Inc.
|
|
/s/ RSM US LLP
|
|
Milwaukee, Wisconsin
|
|
|
March 13, 2020
|
|
|
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |