þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
MARYLAND
|
|
46-2024407
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
11620 Wilshire Boulevard, Suite 1000,
Los Angeles, California
|
|
90025
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
5.875% Series A Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
5.875% Series B Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
•
|
the competitive environment in which we operate;
|
•
|
real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets;
|
•
|
decreased rental rates or increasing vacancy rates;
|
•
|
potential defaults on or non-renewal of leases by tenants;
|
•
|
potential bankruptcy or insolvency of tenants;
|
•
|
acquisition risks, including failure of such acquisitions to perform in accordance with expectations;
|
•
|
the timing of acquisitions and dispositions;
|
•
|
potential natural disasters such as earthquakes, wildfires or floods;
|
•
|
the consequence of any future security alerts and/or terrorist attacks;
|
•
|
national, international, regional and local economic conditions;
|
•
|
the general level of interest rates;
|
•
|
potential changes in the law or governmental regulations that affect us and interpretations of those laws and regulations, including changes in real estate and zoning or real estate investment trust (“REIT”) tax laws, and potential increases in real property tax rates;
|
•
|
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
|
•
|
lack of or insufficient amounts of insurance;
|
•
|
our failure to complete acquisitions;
|
•
|
our failure to successfully integrate acquired properties;
|
•
|
our ability to qualify and maintain our qualification as a REIT;
|
•
|
our ability to maintain our current investment grade rating by Fitch;
|
•
|
litigation, including costs associated with prosecuting or defending pending or threatened claims and any adverse outcomes; and
|
•
|
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
•
|
we may be forced to dispose of one or more of our properties, possibly on unfavorable terms or in violation of certain covenants to which we may be subject;
|
•
|
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations and in some cases commence foreclosure proceedings on one or more of our properties; and
|
•
|
our default under any loan with cross default provisions could result in a default on other indebtedness.
|
•
|
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete;
|
•
|
even if we enter into agreements for the acquisition of properties, these agreements are subject to conditions to closing, which we may be unable to satisfy; and
|
•
|
we may be unable to finance any given acquisition on favorable terms or at all.
|
•
|
the possibility that we may not be able to successfully integrate acquired properties into our existing portfolio or achieve the level of quality with respect to such properties to which tenants of our existing properties are accustomed;
|
•
|
the possibility that senior management may be required to spend considerable time negotiating agreements and integrating acquired properties, diverting their attention from our other objectives;
|
•
|
the possibility that we may overpay for a property;
|
•
|
the possible loss or reduction in value of acquired properties; and
|
•
|
the possibility of pre-existing undisclosed liabilities regarding acquired properties, including environmental or asbestos liability, for which our insurance may be insufficient or for which we may be unable to secure insurance coverage.
|
•
|
even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price;
|
•
|
we may acquire properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;
|
•
|
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result our results of operations and financial condition could be adversely affected;
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
•
|
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown or greater than expected liabilities such as liabilities for clean-up of environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
•
|
restrict our ability to incur additional indebtedness;
|
•
|
restrict our ability to make certain investments;
|
•
|
limit our ability to make capital expenditures;
|
•
|
restrict our ability to merge with another company;
|
•
|
restrict our ability to make distributions to stockholders; and
|
•
|
require us to maintain financial coverage ratios.
|
•
|
decreased demand for industrial space, which would cause market rental rates and property values to be negatively impacted;
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices, or at all, or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
|
•
|
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and redevelopment opportunities and refinance existing debt, reduce our returns from our acquisition and redevelopment activities and increase our future interest expense.
|
•
|
unsuccessful development, redevelopment or repositioning opportunities could result in direct expenses to us;
|
•
|
construction, redevelopment or repositioning costs of a project may exceed original estimates, possibly making the project less profitable than originally estimated, or unprofitable;
|
•
|
time required to complete the construction, redevelopment or repositioning of a project or to lease up the completed project may be greater than originally anticipated, thereby adversely affecting our cash flow and liquidity;
|
•
|
contractor and subcontractor disputes, strikes, labor disputes or supply disruptions, which may cause delays or increase costs;
|
•
|
failure to achieve expected occupancy and/or rent levels within the projected time frame, if at all;
|
•
|
delays with respect to obtaining or the inability to obtain necessary zoning, occupancy, land use and other governmental permits, and changes in zoning and land use laws;
|
•
|
occupancy rates and rents of a completed project may not be sufficient to make the project profitable;
|
•
|
our ability to dispose of properties developed, redeveloped or repositioned with the intent to sell could be impacted by the ability of prospective buyers to obtain financing given the current state of the credit markets; and
|
•
|
the availability and pricing of financing to fund our development activities on favorable terms or at all.
|
•
|
general market conditions;
|
•
|
the market’s perception of our growth potential;
|
•
|
our current debt levels;
|
•
|
our current and expected future earnings;
|
•
|
our cash flow and cash distributions; and
|
•
|
the trading price of our common stock.
|
•
|
local oversupply or reduction in demand for industrial space;
|
•
|
adverse changes in financial conditions of buyers, sellers and tenants of properties;
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options, and the need to periodically repair, renovate and re-lease space;
|
•
|
increased operating costs, including insurance premiums, utilities, real estate taxes and state and local taxes;
|
•
|
civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes, floods and wildfires, which may result in uninsured or underinsured losses;
|
•
|
decreases in the market value of our properties;
|
•
|
changing submarket demographics; and
|
•
|
changing traffic patterns.
|
•
|
acquire additional real estate investments;
|
•
|
repay debt;
|
•
|
buy out interests of any partners in any joint venture in which we are a party;
|
•
|
create working capital reserves; or
|
•
|
make repairs, maintenance, tenant improvements or other capital improvements or expenditures on our other properties.
|
•
|
“Business combination” provisions that, subject to certain exceptions, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price or supermajority stockholder voting requirements on these combinations; and
|
•
|
“Control share” provisions that provide that holders of “control shares” of our company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of the voting power of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to their control shares, except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
redemption rights of qualifying parties;
|
•
|
a requirement that we may not be removed as the general partner of our operating partnership without our consent;
|
•
|
transfer restrictions on common units;
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause our operating partnership to issue additional partnership interests with terms that could delay, defer or prevent a merger or other change of control of us or our operating partnership without the consent of our stockholders or the limited partners; and
|
•
|
the right of the limited partners to consent to certain transfers of our general partnership interest (whether by sale, disposition, statutory merger or consolidation, liquidation or otherwise).
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment and was material to the cause of action adjudicated.
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to federal income tax at regular corporate rates;
|
•
|
we also could be subject to the federal alternative minimum tax for tax years prior to 2018 and possibly increased state and local taxes; and
|
•
|
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.
|
Property Address
|
|
City
|
|
Number of Buildings
|
|
Asset Type
|
|
Year Built / Renovated
(1)
|
|
Rentable Square Feet
|
|
Percentage of Rentable Square Feet
(2)
|
|
Number of Leases
|
|
Occupancy
|
|
Annualized Base Rent
(3)
|
|
Percentage of Total Annualized Base Rent
(4)
|
|
Total Annualized Base Rent per Square Foot
(5)
|
|
|||||||||
Los Angeles - Greater San Fernando Valley
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
901 W. Alameda Ave.
|
|
Burbank
|
|
1
|
|
Creative Office
|
|
1969 / 2009
|
|
44,924
|
|
|
0.2
|
%
|
|
3
|
|
|
100.0
|
%
|
|
$
|
1,493,051
|
|
|
1.0
|
%
|
|
$
|
33.24
|
|
|
10635 Vanowen St.
|
|
Burbank
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1977
|
|
31,037
|
|
|
0.2
|
%
|
|
4
|
|
|
100.0
|
%
|
|
$
|
394,840
|
|
|
0.3
|
%
|
|
$
|
12.72
|
|
|
2980 & 2990 N San Fernando Road
|
|
Burbank
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1950 / 2004
|
|
130,800
|
|
|
0.7
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,231,194
|
|
|
0.8
|
%
|
|
$
|
9.41
|
|
|
9120 Mason Ave.
|
|
Chatsworth
|
|
1
|
|
Warehouse / Distribution
|
|
1967 / 1999
|
|
319,348
|
|
|
1.7
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,900,180
|
|
|
1.2
|
%
|
|
$
|
5.95
|
|
|
21040 Nordoff Street; 9035 Independence Avenue; 21019 - 21045 Osborne Street
|
|
Chatsworth
|
|
7
|
|
Warehouse / Distribution
|
|
1979 / 1980
|
|
153,236
|
|
|
0.8
|
%
|
|
9
|
|
|
90.6
|
%
|
|
$
|
1,142,255
|
|
|
0.7
|
%
|
|
$
|
8.23
|
|
|
700 Allen Ave. and 1830 Flower St.
|
|
Glendale
|
|
3
|
|
Creative Office
|
|
1949, 1961 / 2011-2012
|
|
25,168
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
781,820
|
|
|
0.5
|
%
|
|
$
|
31.06
|
|
|
3550 Tyburn St., 3332, 3334, 3360, 3368, 3370, 3378, 3380, 3410, 3424 N. San Fernando Rd.
|
|
Los Angeles
|
|
8
|
|
Warehouse / Distribution
|
|
1966, 1992, 1993, 1994
|
|
474,183
|
|
|
2.6
|
%
|
|
28
|
|
|
100.0
|
%
|
|
$
|
5,211,285
|
|
|
3.3
|
%
|
|
$
|
10.99
|
|
|
3116 W. Avenue 32
|
|
Los Angeles
|
|
1
|
|
Warehouse / Distribution
|
|
1974
|
|
100,500
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
964,800
|
|
|
0.6
|
%
|
|
$
|
9.60
|
|
|
7900 Nelson Rd.
|
|
Los Angeles
|
|
1
|
|
Warehouse / Distribution
|
|
1998 / 2015
|
|
202,905
|
|
|
1.1
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
1,795,916
|
|
|
1.1
|
%
|
|
$
|
8.85
|
|
|
121-125 N. Vinedo Ave.
|
|
Pasadena
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1953 / 1993
|
|
48,381
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
594,291
|
|
|
0.4
|
%
|
|
$
|
12.28
|
|
|
89-91 N. San Gabriel Blvd., 2670-2674 Walnut Ave., 2675 Nina St.
|
|
Pasadena
|
|
5
|
|
Light Manufacturing / Flex
|
|
1947, 1985 / 2009
|
|
31,619
|
|
|
0.2
|
%
|
|
4
|
|
|
100.0
|
%
|
|
$
|
667,499
|
|
|
0.4
|
%
|
|
$
|
21.11
|
|
|
1050 Arroyo Ave.
|
|
San Fernando
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1969 / 2012
|
|
76,993
|
|
|
0.4
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
609,045
|
|
|
0.4
|
%
|
|
$
|
7.91
|
|
|
605 8th Street
|
|
San Fernando
|
|
1
|
|
Warehouse / Distribution
|
|
1991 / 2015
|
|
55,715
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
468,273
|
|
|
0.3
|
%
|
|
$
|
8.40
|
|
|
24935 & 24955 Avenue Kearny
|
|
Santa Clarita
|
|
2
|
|
Warehouse / Distribution
|
|
1988
|
|
138,980
|
|
|
0.8
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
1,024,663
|
|
|
0.7
|
%
|
|
$
|
7.37
|
|
|
15140 & 15148 Bledsoe St., 13065 - 13081 Bradley Ave.
|
|
Sylmar
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1969, 2008 / 2016
|
|
134,030
|
|
|
0.7
|
%
|
|
9
|
|
|
100.0
|
%
|
|
$
|
1,175,211
|
|
|
0.8
|
%
|
|
$
|
8.77
|
|
|
18310-18330 Oxnard St.
|
|
Tarzana
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1973
|
|
75,288
|
|
|
0.4
|
%
|
|
21
|
|
|
96.2
|
%
|
|
$
|
982,863
|
|
|
0.6
|
%
|
|
$
|
13.58
|
|
|
28340 - 28400 Avenue Crocker
|
|
Valencia
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1987 / 2006
|
|
90,722
|
|
|
0.5
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
680,903
|
|
|
0.4
|
%
|
|
$
|
7.51
|
|
|
28159 Avenue Stanford
|
|
Valencia
|
|
1
|
|
Light Industrial / Office
|
|
1987 / 2008
|
|
79,247
|
|
|
0.4
|
%
|
|
12
|
|
|
86.8
|
%
|
|
$
|
1,043,782
|
|
|
0.7
|
%
|
|
$
|
15.17
|
|
|
28901-28903 Avenue Paine
(6)
|
|
Valencia
|
|
1
|
|
Warehouse / Distribution
|
|
1999
|
|
111,346
|
|
|
0.6
|
%
|
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
15041 Calvert St.
|
|
Van Nuys
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1971
|
|
81,282
|
|
|
0.4
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
517,530
|
|
|
0.3
|
%
|
|
$
|
6.37
|
|
|
14723-14825 Oxnard St.
|
|
Van Nuys
|
|
6
|
|
Warehouse / Light Manufacturing
|
|
1964 / 1968
|
|
77,790
|
|
|
0.4
|
%
|
|
64
|
|
|
100.0
|
%
|
|
$
|
1,064,999
|
|
|
0.7
|
%
|
|
$
|
13.69
|
|
|
8101-8117 Orion Ave.
|
|
Van Nuys
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1978
|
|
48,394
|
|
|
0.3
|
%
|
|
25
|
|
|
100.0
|
%
|
|
$
|
698,478
|
|
|
0.4
|
%
|
|
$
|
14.43
|
|
|
Property Address
|
|
City
|
|
Number of Buildings
|
|
Asset Type
|
|
Year Built / Renovated
(1)
|
|
Rentable Square Feet
|
|
Percentage of Rentable Square Feet
(2)
|
|
Number of Leases
|
|
Occupancy
|
|
Annualized Base Rent
(3)
|
|
Percentage of Total Annualized Base Rent
(4)
|
|
Total Annualized Base Rent per Square Foot
(5)
|
|
|||||||||
6701 & 6711 Odessa Ave.
|
|
Van Nuys
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1970-1972 / 2012
|
|
29,544
|
|
|
0.2
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
268,790
|
|
|
0.2
|
%
|
|
$
|
9.10
|
|
|
28454 Livingston Avenue
|
|
Valencia
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
2007
|
|
134,287
|
|
|
0.7
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,002,761
|
|
|
0.6
|
%
|
|
$
|
7.47
|
|
|
525 Park Avenue
|
|
San Fernando
|
|
1
|
|
Warehouse / Distribution
|
|
2003
|
|
63,403
|
|
|
0.3
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
497,491
|
|
|
0.3
|
%
|
|
$
|
7.85
|
|
|
Los Angeles - Greater San Fernando Valley Total
|
|
54
|
|
|
|
|
|
2,759,122
|
|
|
14.9
|
%
|
|
198
|
|
|
95.0
|
%
|
|
$
|
26,211,920
|
|
|
16.7
|
%
|
|
$
|
10.00
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Los Angeles - San Gabriel Valley
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
425 S. Hacienda Blvd.
|
|
City of Industry
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1997
|
|
51,823
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
411,876
|
|
|
0.3
|
%
|
|
$
|
7.95
|
|
|
14955-14971 E. Salt Lake Ave
|
|
City of Industry
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1979
|
|
126,036
|
|
|
0.7
|
%
|
|
5
|
|
|
100.0
|
%
|
|
$
|
1,047,964
|
|
|
0.7
|
%
|
|
$
|
8.31
|
|
|
15241 - 15277, 15317 - 15339 Don Julian Rd.
|
|
City of Industry
|
|
2
|
|
Warehouse / Distribution
|
|
1965, 2005 / 2003
|
|
241,248
|
|
|
1.3
|
%
|
|
15
|
|
|
100.0
|
%
|
|
$
|
2,545,364
|
|
|
1.6
|
%
|
|
$
|
10.55
|
|
|
15715 Arrow Highway
|
|
Irwindale
|
|
1
|
|
Light Manufacturing / Flex
|
|
1989
|
|
76,000
|
|
|
0.4
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,047,297
|
|
|
0.7
|
%
|
|
$
|
13.78
|
|
|
15705, 15709 Arrow Highway & 5220 Fourth St.
|
|
Irwindale
|
|
3
|
|
Warehouse / Light Manufacturing
|
|
1987
|
|
69,592
|
|
|
0.4
|
%
|
|
40
|
|
|
100.0
|
%
|
|
$
|
810,607
|
|
|
0.5
|
%
|
|
$
|
11.65
|
|
|
16321 Arrow Hwy.
|
|
Irwindale
|
|
3
|
|
Warehouse / Light Manufacturing
|
|
1955 / 2001
|
|
64,296
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
603,959
|
|
|
0.4
|
%
|
|
$
|
9.39
|
|
|
4832-4850 Azusa Canyon Road
|
|
Irwindale
|
|
1
|
|
Warehouse / Distribution
|
|
2016
|
|
87,421
|
|
|
0.5
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
697,440
|
|
|
0.4
|
%
|
|
$
|
7.98
|
|
|
14250-14278 Valley Blvd.
|
|
La Puente
|
|
8
|
|
Warehouse / Light Manufacturing
|
|
1974 / 2007
|
|
99,735
|
|
|
0.5
|
%
|
|
25
|
|
|
97.5
|
%
|
|
$
|
992,869
|
|
|
0.6
|
%
|
|
$
|
10.21
|
|
|
13914-13932 Valley Blvd.
|
|
La Puente
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1978, 1988 / 2012
|
|
58,084
|
|
|
0.3
|
%
|
|
25
|
|
|
83.8
|
%
|
|
$
|
481,515
|
|
|
0.3
|
%
|
|
$
|
9.89
|
|
|
1400 South Shamrock
|
|
Monrovia
|
|
1
|
|
Light Manufacturing / Flex
|
|
1957, 1962 / 2004
|
|
67,838
|
|
|
0.4
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
964,081
|
|
|
0.6
|
%
|
|
$
|
14.21
|
|
|
280 West Bonita Avenue
|
|
Pomona
|
|
1
|
|
Warehouse / Distribution
|
|
1983
|
|
119,898
|
|
|
0.7
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
575,510
|
|
|
0.4
|
%
|
|
$
|
4.80
|
|
|
2743 Thompson Creek Road
|
|
Pomona
|
|
1
|
|
Warehouse / Distribution
|
|
1983
|
|
245,961
|
|
|
1.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,475,766
|
|
|
0.9
|
%
|
|
$
|
6.00
|
|
|
3880 West Valley Blvd.
|
|
Pomona
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1980 / 2017
|
|
108,550
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
911,820
|
|
|
0.6
|
%
|
|
$
|
8.40
|
|
|
16425 Gale Avenue
|
|
City of Industry
|
|
1
|
|
Warehouse / Distribution
|
|
1976
|
|
325,800
|
|
|
1.8
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
1,522,932
|
|
|
1.0
|
%
|
|
$
|
4.67
|
|
|
10750-10826 Lower Azusa Road
|
|
El Monte
|
|
4
|
|
Warehouse / Distribution
|
|
1975
|
|
79,050
|
|
|
0.4
|
%
|
|
12
|
|
|
94.9
|
%
|
|
$
|
710,716
|
|
|
0.5
|
%
|
|
$
|
9.47
|
|
|
14742-14750 Nelson Avenue
(6)
|
|
City of Industry
|
|
2
|
|
Warehouse / Distribution
|
|
1969
|
|
147,360
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Los Angeles - San Gabriel Valley Total
|
|
33
|
|
|
|
|
|
1,968,692
|
|
|
10.7
|
%
|
|
133
|
|
|
91.7
|
%
|
|
$
|
14,799,716
|
|
|
9.5
|
%
|
|
$
|
8.20
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Los Angeles - Central
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
6020 Sheila St.
|
|
Commerce
|
|
1
|
|
Warehouse / Distribution
|
|
2000
|
|
70,877
|
|
|
0.4
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,037,669
|
|
|
0.7
|
%
|
|
$
|
14.64
|
|
|
6700 S Alameda St.
|
|
Huntington Park
|
|
1
|
|
Warehouse / Distribution
|
|
1990 / 2008
|
|
78,280
|
|
|
0.4
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,146,052
|
|
|
0.7
|
%
|
|
$
|
14.64
|
|
|
679-691 S Anderson St.
|
|
Los Angeles
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1992 / 2017
|
|
47,490
|
|
|
0.3
|
%
|
|
3
|
|
|
100.0
|
%
|
|
$
|
565,561
|
|
|
0.4
|
%
|
|
$
|
11.91
|
|
|
1825-1845 S. Soto Street
|
|
Los Angeles
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1993
|
|
25,040
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
210,120
|
|
|
0.1
|
%
|
|
$
|
8.39
|
|
|
8542 Slauson Avenue
|
|
Pico Rivera
|
|
1
|
|
Light Industrial / Office
|
|
1964
|
|
24,679
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
234,156
|
|
|
0.2
|
%
|
|
$
|
9.49
|
|
|
Property Address
|
|
City
|
|
Number of Buildings
|
|
Asset Type
|
|
Year Built / Renovated
(1)
|
|
Rentable Square Feet
|
|
Percentage of Rentable Square Feet
(2)
|
|
Number of Leases
|
|
Occupancy
|
|
Annualized Base Rent
(3)
|
|
Percentage of Total Annualized Base Rent
(4)
|
|
Total Annualized Base Rent per Square Foot
(5)
|
|
|||||||||
8315 Hanan Way
|
|
Pico Rivera
|
|
1
|
|
Warehouse / Distribution
|
|
1976
|
|
100,692
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
702,481
|
|
|
0.4
|
%
|
|
$
|
6.98
|
|
|
1938-1946 E. 46th St.
|
|
Vernon
|
|
3
|
|
Warehouse / Light Manufacturing
|
|
1961, 1983 / 2008-2010
|
|
190,663
|
|
|
1.0
|
%
|
|
3
|
|
|
100.0
|
%
|
|
$
|
1,463,087
|
|
|
0.9
|
%
|
|
$
|
7.67
|
|
|
Los Angeles - Central Total
|
|
10
|
|
|
|
|
|
537,721
|
|
|
2.9
|
%
|
|
11
|
|
|
100.0
|
%
|
|
$
|
5,359,126
|
|
|
3.4
|
%
|
|
$
|
9.97
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Los Angeles - Mid-Counties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
16221 Arthur St.
|
|
Cerritos
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1979
|
|
61,372
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
363,548
|
|
|
0.2
|
%
|
|
$
|
5.92
|
|
|
9220-9268 Hall Rd.
|
|
Downey
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
2008
|
|
176,405
|
|
|
1.0
|
%
|
|
40
|
|
|
100.0
|
%
|
|
$
|
1,650,882
|
|
|
1.1
|
%
|
|
$
|
9.36
|
|
|
14820-14830 Carmenita Road
|
|
Norwalk
|
|
3
|
|
Warehouse / Distribution
|
|
1970, 2000
|
|
198,062
|
|
|
1.1
|
%
|
|
4
|
|
|
100.0
|
%
|
|
$
|
1,639,311
|
|
|
1.0
|
%
|
|
$
|
8.28
|
|
|
9615 Norwalk Blvd.
(6)
|
|
Santa Fe Springs
|
|
2
|
|
Warehouse / Distribution
|
|
1975
|
|
38,362
|
|
|
0.2
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,021,070
|
|
|
0.7
|
%
|
|
$
|
26.62
|
|
|
9641 - 9657 Santa Fe Springs Rd.
|
|
Santa Fe Springs
|
|
3
|
|
Warehouse / Distribution
|
|
1982 / 2009
|
|
106,995
|
|
|
0.6
|
%
|
|
4
|
|
|
100.0
|
%
|
|
$
|
979,788
|
|
|
0.6
|
%
|
|
$
|
9.16
|
|
|
10701-10719 Norwalk Blvd.
|
|
Santa Fe Springs
|
|
2
|
|
Warehouse / Distribution
|
|
2004
|
|
58,056
|
|
|
0.3
|
%
|
|
5
|
|
|
100.0
|
%
|
|
$
|
537,592
|
|
|
0.3
|
%
|
|
$
|
9.26
|
|
|
10950 Norwalk Blvd & 12241 Lakeland Rd.
|
|
Santa Fe Springs
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1982
|
|
18,995
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
324,635
|
|
|
0.2
|
%
|
|
$
|
17.09
|
|
|
12247 Lakeland Road
|
|
Santa Fe Springs
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1971 / 2016
|
|
24,875
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
328,977
|
|
|
0.2
|
%
|
|
$
|
13.23
|
|
|
12907 Imperial Highway
|
|
Santa Fe Springs
|
|
1
|
|
Warehouse / Distribution
|
|
1997
|
|
101,080
|
|
|
0.5
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
707,760
|
|
|
0.5
|
%
|
|
$
|
7.00
|
|
|
14944, 14946, 14948 Shoemaker Ave.
|
|
Santa Fe Springs
|
|
3
|
|
Warehouse / Light Manufacturing
|
|
1978 / 2012
|
|
85,950
|
|
|
0.5
|
%
|
|
25
|
|
|
100.0
|
%
|
|
$
|
765,391
|
|
|
0.5
|
%
|
|
$
|
8.91
|
|
|
Los Angeles - Mid-Counties Total
|
|
18
|
|
|
|
|
|
870,152
|
|
|
4.7
|
%
|
|
83
|
|
|
100.0
|
%
|
|
$
|
8,318,954
|
|
|
5.3
|
%
|
|
$
|
9.56
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Los Angeles - South Bay
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1065 E. Walnut Ave.
|
|
Carson
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1974
|
|
172,420
|
|
|
0.9
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
2,010,377
|
|
|
1.3
|
%
|
|
$
|
11.66
|
|
|
18118-18120 S. Broadway
|
|
Carson
|
|
3
|
|
Warehouse / Distribution
|
|
1957 / 1989, 2017
|
|
78,183
|
|
|
0.4
|
%
|
|
5
|
|
|
100.0
|
%
|
|
$
|
707,352
|
|
|
0.5
|
%
|
|
$
|
9.05
|
|
|
17000 Kingsview Ave/800 Sandhill Ave
|
|
Carson
|
|
1
|
|
Warehouse / Distribution
|
|
1984
|
|
100,121
|
|
|
0.5
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
840,226
|
|
|
0.5
|
%
|
|
$
|
8.39
|
|
|
311, 319, 329 & 333 157th Street
|
|
Gardena
|
|
4
|
|
Warehouse / Light Manufacturing
|
|
1960-1971 / 2006-2011
|
|
48,000
|
|
|
0.3
|
%
|
|
3
|
|
|
58.3
|
%
|
|
$
|
237,981
|
|
|
0.2
|
%
|
|
$
|
8.50
|
|
|
13225 S. Western Avenue
|
|
Gardena
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1955
|
|
21,010
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
104,388
|
|
|
0.1
|
%
|
|
$
|
4.97
|
|
|
240 W Ivy Avenue
|
|
Inglewood
|
|
1
|
|
Warehouse / Distribution
|
|
1981
|
|
45,685
|
|
|
0.3
|
%
|
|
5
|
|
|
96.0
|
%
|
|
$
|
471,070
|
|
|
0.3
|
%
|
|
$
|
10.74
|
|
|
687 N Eucalyptus Avenue
|
|
Inglewood
|
|
1
|
|
Warehouse / Distribution
|
|
2017
|
|
143,436
|
|
|
0.8
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
2,202,261
|
|
|
1.4
|
%
|
|
$
|
15.35
|
|
|
1661 240th St.
|
|
Los Angeles
|
|
1
|
|
Warehouse / Distribution
|
|
1975 / 1995
|
|
96,616
|
|
|
0.5
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
671,453
|
|
|
0.4
|
%
|
|
$
|
6.95
|
|
|
11120, 11160, 11200 Hindry Ave
|
|
Los Angeles
|
|
3
|
|
Warehouse / Distribution
|
|
1992 / 1994
|
|
63,654
|
|
|
0.3
|
%
|
|
14
|
|
|
100.0
|
%
|
|
$
|
974,667
|
|
|
0.6
|
%
|
|
$
|
15.31
|
|
|
15401 S. Figueroa Street
(6)
|
|
Los Angeles
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1964
|
|
38,584
|
|
|
0.2
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
194,838
|
|
|
0.1
|
%
|
|
$
|
5.05
|
|
|
4175 E Conant Street
|
|
Long Beach
|
|
1
|
|
Light Industrial / Office
|
|
2015
|
|
142,593
|
|
|
0.8
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,895,023
|
|
|
1.2
|
%
|
|
$
|
13.29
|
|
|
2588 & 2605 Industry Way
|
|
Lynwood
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1969 / 1971
|
|
164,662
|
|
|
0.9
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,394,271
|
|
|
0.9
|
%
|
|
$
|
8.47
|
|
|
6423-6431 & 6407-6119 Alondra Blvd.
|
|
Paramount
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1986
|
|
30,224
|
|
|
0.2
|
%
|
|
10
|
|
|
100.0
|
%
|
|
$
|
290,028
|
|
|
0.2
|
%
|
|
$
|
9.60
|
|
|
Property Address
|
|
City
|
|
Number of Buildings
|
|
Asset Type
|
|
Year Built / Renovated
(1)
|
|
Rentable Square Feet
|
|
Percentage of Rentable Square Feet
(2)
|
|
Number of Leases
|
|
Occupancy
|
|
Annualized Base Rent
(3)
|
|
Percentage of Total Annualized Base Rent
(4)
|
|
Total Annualized Base Rent per Square Foot
(5)
|
|
|||||||||
7110 Rosecrans Ave.
|
|
Paramount
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1972 / 2015
|
|
73,439
|
|
|
0.4
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
575,523
|
|
|
0.4
|
%
|
|
$
|
7.84
|
|
|
2301-2329, 2331-2359, 2361-2399, 2370-2398 & 2332-2366 E Pacifica Place; 20001-20021 Rancho Way
|
|
Rancho Dominguez
|
|
6
|
|
Warehouse / Distribution
|
|
1989
|
|
1,170,806
|
|
|
6.3
|
%
|
|
23
|
|
|
99.0
|
%
|
|
$
|
7,740,313
|
|
|
4.9
|
%
|
|
$
|
6.68
|
|
|
19402 S. Susana Road
|
|
Rancho Dominguez
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1957
|
|
15,433
|
|
|
0.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
236,520
|
|
|
0.1
|
%
|
|
$
|
15.33
|
|
|
20920-20950 Normandie Ave.
|
|
Torrance
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1989
|
|
49,519
|
|
|
0.3
|
%
|
|
29
|
|
|
100.0
|
%
|
|
$
|
626,226
|
|
|
0.4
|
%
|
|
$
|
12.65
|
|
|
24105 Frampton Avenue
|
|
Torrance
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1974 / 2016
|
|
49,841
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
418,904
|
|
|
0.3
|
%
|
|
$
|
8.40
|
|
|
1500-1510 W. 228th St.
|
|
Torrance
|
|
8
|
|
Warehouse / Light Manufacturing
|
|
1963 / 1968, 2017
|
|
88,971
|
|
|
0.5
|
%
|
|
9
|
|
|
96.3
|
%
|
|
$
|
819,445
|
|
|
0.5
|
%
|
|
$
|
9.56
|
|
|
301-445 Figueroa Street
(6)
|
|
Wilmington
|
|
1
|
|
Warehouse / Distribution
|
|
1972
|
|
133,650
|
|
|
0.7
|
%
|
|
6
|
|
|
41.1
|
%
|
|
$
|
471,376
|
|
|
0.3
|
%
|
|
$
|
8.59
|
|
|
Los Angeles - South Bay Total
|
|
42
|
|
|
|
|
|
2,726,847
|
|
|
14.8
|
%
|
|
118
|
|
|
95.8
|
%
|
|
$
|
22,882,242
|
|
|
14.6
|
%
|
|
$
|
8.76
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Orange County - North
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1100-1170 Gilbert St. & 2353-2373 La Palma Ave.
|
|
Anaheim
|
|
6
|
|
Warehouse / Light Manufacturing
|
|
1972 / 1990 / 2013
|
|
120,313
|
|
|
0.7
|
%
|
|
21
|
|
|
100.0
|
%
|
|
$
|
1,391,633
|
|
|
0.9
|
%
|
|
$
|
11.57
|
|
|
1631 N. Placentia Ave., 2350 - 2384 E. Orangethorpe Ave.
|
|
Anaheim
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1973 / 2007
|
|
62,395
|
|
|
0.3
|
%
|
|
24
|
|
|
81.4
|
%
|
|
$
|
651,376
|
|
|
0.4
|
%
|
|
$
|
12.82
|
|
|
5235 East Hunter Ave.
|
|
Anaheim
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1987
|
|
119,692
|
|
|
0.6
|
%
|
|
2
|
|
|
90.2
|
%
|
|
$
|
870,309
|
|
|
0.5
|
%
|
|
$
|
8.06
|
|
|
2300-2386 East Walnut Ave.
|
|
Fullerton
|
|
3
|
|
Warehouse / Distribution
|
|
1985-1986 / 2005
|
|
161,286
|
|
|
0.9
|
%
|
|
16
|
|
|
100.0
|
%
|
|
$
|
1,478,383
|
|
|
0.9
|
%
|
|
$
|
9.17
|
|
|
1210 N Red Gum St
|
|
Anaheim
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1985
|
|
64,570
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
452,976
|
|
|
0.3
|
%
|
|
$
|
7.02
|
|
|
1600 Orangethorpe & 1335-1375 Acacia
|
|
Fullerton
|
|
5
|
|
Warehouse / Distribution
|
|
1968 / 1985
|
|
345,756
|
|
|
1.9
|
%
|
|
9
|
|
|
95.7
|
%
|
|
$
|
2,440,816
|
|
|
1.6
|
%
|
|
$
|
7.38
|
|
|
Orange County - North Total
|
|
18
|
|
|
|
|
|
874,012
|
|
|
4.7
|
%
|
|
73
|
|
|
95.6
|
%
|
|
$
|
7,285,493
|
|
|
4.6
|
%
|
|
$
|
8.72
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Orange County - West
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1700 Saturn Way
|
|
Seal Beach
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
2006
|
|
170,865
|
|
|
0.9
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,516,293
|
|
|
0.9
|
%
|
|
$
|
8.87
|
|
|
17311 Nichols Lane
|
|
Huntington Beach
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1993 / 2014
|
|
114,912
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
898,037
|
|
|
0.6
|
%
|
|
$
|
7.81
|
|
|
5421 Argosy Avenue
|
|
Huntington Beach
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1976
|
|
35,321
|
|
|
0.2
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
309,000
|
|
|
0.2
|
%
|
|
$
|
8.75
|
|
|
12131 Western Avenue
|
|
Garden Grove
|
|
1
|
|
Warehouse / Distribution
|
|
1987 / 2007, 2017
|
|
207,953
|
|
|
1.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,871,577
|
|
|
1.2
|
%
|
|
$
|
9.00
|
|
|
12622-12632 Monarch Street
|
|
Garden Grove
|
|
2
|
|
Warehouse / Distribution
|
|
1967
|
|
121,225
|
|
|
0.7
|
%
|
|
3
|
|
|
100.0
|
%
|
|
$
|
894,382
|
|
|
0.6
|
%
|
|
$
|
7.38
|
|
|
Orange County - West Total
|
|
6
|
|
|
|
|
|
650,276
|
|
|
3.5
|
%
|
|
7
|
|
|
100.0
|
%
|
|
$
|
5,489,289
|
|
|
3.5
|
%
|
|
$
|
8.44
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Orange County - South
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
20531 Crescent Bay Dr.
|
|
Lake Forest
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1998
|
|
46,178
|
|
|
0.2
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
459,933
|
|
|
0.3
|
%
|
|
$
|
9.96
|
|
|
20 Icon
|
|
Lake Forest
|
|
1
|
|
Warehouse / Distribution
|
|
1999 / 2015
|
|
102,299
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,175,907
|
|
|
0.7
|
%
|
|
$
|
11.49
|
|
|
9 Holland
|
|
Irvine
|
|
1
|
|
Warehouse / Distribution
|
|
1980 / 2013
|
|
180,981
|
|
|
1.0
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
1,339,794
|
|
|
0.9
|
%
|
|
$
|
7.40
|
|
|
Property Address
|
|
City
|
|
Number of Buildings
|
|
Asset Type
|
|
Year Built / Renovated
(1)
|
|
Rentable Square Feet
|
|
Percentage of Rentable Square Feet
(2)
|
|
Number of Leases
|
|
Occupancy
|
|
Annualized Base Rent
(3)
|
|
Percentage of Total Annualized Base Rent
(4)
|
|
Total Annualized Base Rent per Square Foot
(5)
|
|
|||||||||
Orange County - South Total
|
|
3
|
|
|
|
|
|
329,458
|
|
|
1.8
|
%
|
|
4
|
|
|
100.0
|
%
|
|
$
|
2,975,634
|
|
|
1.9
|
%
|
|
$
|
9.03
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Orange County - Airport
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1601 Alton Pkwy.
(6)
|
|
Irvine
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1974
|
|
124,988
|
|
|
0.7
|
%
|
|
4
|
|
|
87.3
|
%
|
|
$
|
1,160,348
|
|
|
0.7
|
%
|
|
$
|
10.63
|
|
|
3441 West MacArthur Blvd.
|
|
Santa Ana
|
|
1
|
|
Warehouse / Distribution
|
|
1973
|
|
122,060
|
|
|
0.7
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
875,024
|
|
|
0.6
|
%
|
|
$
|
7.17
|
|
|
600-650 South Grand Ave.
|
|
Santa Ana
|
|
6
|
|
Warehouse / Light Manufacturing
|
|
1988
|
|
101,210
|
|
|
0.6
|
%
|
|
53
|
|
|
86.4
|
%
|
|
$
|
1,041,173
|
|
|
0.7
|
%
|
|
$
|
11.91
|
|
|
3720-3750 W. Warner Ave.
|
|
Santa Ana
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1973 / 2008
|
|
38,570
|
|
|
0.2
|
%
|
|
14
|
|
|
92.7
|
%
|
|
$
|
422,548
|
|
|
0.3
|
%
|
|
$
|
11.81
|
|
|
200-220 South Grand Ave.
|
|
Santa Ana
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1973 / 2008
|
|
27,200
|
|
|
0.1
|
%
|
|
8
|
|
|
93.4
|
%
|
|
$
|
292,576
|
|
|
0.2
|
%
|
|
$
|
11.52
|
|
|
2610 & 2701 S. Birch Street
|
|
Santa Ana
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1965 / 2016
|
|
98,379
|
|
|
0.5
|
%
|
|
3
|
|
|
100.0
|
%
|
|
$
|
1,108,674
|
|
|
0.7
|
%
|
|
$
|
11.27
|
|
|
2700‐2722 South Fairview Street
(6)
|
|
Santa Ana
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1964 / 1984
|
|
116,575
|
|
|
0.6
|
%
|
|
3
|
|
|
100.0
|
%
|
|
$
|
1,187,913
|
|
|
0.7
|
%
|
|
$
|
10.19
|
|
|
Orange County - Airport Total
|
|
12
|
|
|
|
|
|
628,982
|
|
|
3.4
|
%
|
|
86
|
|
|
94.6
|
%
|
|
$
|
6,088,256
|
|
|
3.9
|
%
|
|
$
|
10.24
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
San Bernardino - Inland Empire West
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13231 Slover Avenue
|
|
Fontana
|
|
1
|
|
Warehouse / Distribution
|
|
1990
|
|
109,463
|
|
|
0.6
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
656,441
|
|
|
0.4
|
%
|
|
$
|
6.00
|
|
|
10509 Business Drive
|
|
Fontana
|
|
1
|
|
Warehouse / Distribution
|
|
1989
|
|
130,788
|
|
|
0.7
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
884,232
|
|
|
0.6
|
%
|
|
$
|
6.76
|
|
|
8900-8980 Benson Ave., 5637 Arrow Highway
|
|
Montclair
|
|
5
|
|
Warehouse / Light Manufacturing
|
|
1974
|
|
88,016
|
|
|
0.5
|
%
|
|
49
|
|
|
93.5
|
%
|
|
$
|
886,976
|
|
|
0.6
|
%
|
|
$
|
10.78
|
|
|
1400 S. Campus Ave.
|
|
Ontario
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1964-1966, 1973, 1987
|
|
107,861
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
491,846
|
|
|
0.3
|
%
|
|
$
|
4.56
|
|
|
601-605 S. Milliken Ave.
|
|
Ontario
|
|
3
|
|
Light Industrial / Office
|
|
1987 / 1988
|
|
128,313
|
|
|
0.7
|
%
|
|
27
|
|
|
100.0
|
%
|
|
$
|
1,141,275
|
|
|
0.7
|
%
|
|
$
|
8.89
|
|
|
845, 855, 865 S Milliken Ave & 4317, 4319 Santa Ana St.
|
|
Ontario
|
|
5
|
|
Light Industrial / Office
|
|
1985
|
|
113,612
|
|
|
0.6
|
%
|
|
20
|
|
|
100.0
|
%
|
|
$
|
796,566
|
|
|
0.5
|
%
|
|
$
|
7.01
|
|
|
710 South Dupont Avenue & 4051 Santa Ana Street
|
|
Ontario
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
2001
|
|
111,890
|
|
|
0.6
|
%
|
|
5
|
|
|
100.0
|
%
|
|
$
|
882,919
|
|
|
0.6
|
%
|
|
$
|
7.89
|
|
|
Safari Business Park(7)
|
|
Ontario
|
|
16
|
|
Warehouse / Light Manufacturing
|
|
1988-1996
|
|
1,138,090
|
|
|
6.2
|
%
|
|
80
|
|
|
98.8
|
%
|
|
$
|
8,484,532
|
|
|
5.4
|
%
|
|
$
|
7.55
|
|
|
3002-3008, 3022-3030, 3042-3050 & 3062-3072 Inland Empire Boulevard
|
|
Ontario
|
|
4
|
|
Warehouse / Distribution
|
|
1981
|
|
218,407
|
|
|
1.2
|
%
|
|
10
|
|
|
100.0
|
%
|
|
$
|
1,357,971
|
|
|
0.9
|
%
|
|
$
|
6.22
|
|
|
302 Rockefeller Avenue
|
|
Ontario
|
|
1
|
|
Warehouse / Distribution
|
|
2000
|
|
99,282
|
|
|
0.5
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
667,175
|
|
|
0.4
|
%
|
|
$
|
6.72
|
|
|
4355 Brickell Street
|
|
Ontario
|
|
1
|
|
Warehouse / Distribution
|
|
2004
|
|
95,644
|
|
|
0.5
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
439,205
|
|
|
0.3
|
%
|
|
$
|
4.59
|
|
|
9160 - 9220 Cleveland Ave., 10860 6th St.
|
|
Rancho Cucamonga
|
|
3
|
|
Light Manufacturing / Flex
|
|
1988-1989 / 2006
|
|
129,309
|
|
|
0.7
|
%
|
|
5
|
|
|
100.0
|
%
|
|
$
|
1,961,766
|
|
|
1.2
|
%
|
|
$
|
15.17
|
|
|
9805 6th St.
|
|
Rancho Cucamonga
|
|
2
|
|
Warehouse / Distribution
|
|
1986
|
|
81,377
|
|
|
0.4
|
%
|
|
4
|
|
|
100.0
|
%
|
|
$
|
692,881
|
|
|
0.4
|
%
|
|
$
|
8.51
|
|
|
10700 Jersey Blvd.
|
|
Rancho Cucamonga
|
|
7
|
|
Light Industrial / Office
|
|
1988-1989
|
|
107,568
|
|
|
0.6
|
%
|
|
57
|
|
|
97.3
|
%
|
|
$
|
1,099,875
|
|
|
0.7
|
%
|
|
$
|
10.51
|
|
|
15996 Jurupa Avenue
|
|
Fontana
|
|
1
|
|
Warehouse / Distribution
|
|
2015
|
|
212,660
|
|
|
1.2
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,129,012
|
|
|
0.7
|
%
|
|
$
|
5.31
|
|
|
11127 Catawba Avenue
|
|
Fontana
|
|
1
|
|
Warehouse / Distribution
|
|
2015
|
|
145,750
|
|
|
0.8
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
774,632
|
|
|
0.5
|
%
|
|
$
|
5.31
|
|
|
11190 White Birch Drive
|
|
Rancho Cucamonga
|
|
1
|
|
Warehouse / Distribution
|
|
1986
|
|
201,035
|
|
|
1.1
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,037,340
|
|
|
0.7
|
%
|
|
$
|
5.16
|
|
|
Property Address
|
|
City
|
|
Number of Buildings
|
|
Asset Type
|
|
Year Built / Renovated
(1)
|
|
Rentable Square Feet
|
|
Percentage of Rentable Square Feet
(2)
|
|
Number of Leases
|
|
Occupancy
|
|
Annualized Base Rent
(3)
|
|
Percentage of Total Annualized Base Rent
(4)
|
|
Total Annualized Base Rent per Square Foot
(5)
|
|
|||||||||
San Diego - Central
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
12720-12860 Danielson Ct.
|
|
Poway
|
|
6
|
|
Light Industrial / Office
|
|
1999
|
|
112,062
|
|
|
0.6
|
%
|
|
17
|
|
|
100.0
|
%
|
|
$
|
1,191,171
|
|
|
0.8
|
%
|
|
$
|
10.63
|
|
|
8902-8940 Activity Rd
|
|
San Diego
|
|
5
|
|
Light Industrial / Office
|
|
1987 / 1997
|
|
112,501
|
|
|
0.6
|
%
|
|
36
|
|
|
92.8
|
%
|
|
$
|
1,538,027
|
|
|
1.0
|
%
|
|
$
|
14.73
|
|
|
6970-7170 & 7310-7374 Convoy Ct.
|
|
San Diego
|
|
13
|
|
Warehouse / Distribution
|
|
1971
|
|
187,763
|
|
|
1.0
|
%
|
|
52
|
|
|
97.8
|
%
|
|
$
|
2,794,015
|
|
|
1.8
|
%
|
|
$
|
15.21
|
|
|
9340 Cabot Drive
|
|
San Diego
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1975 / 1976
|
|
86,564
|
|
|
0.5
|
%
|
|
3
|
|
|
85.1
|
%
|
|
$
|
746,595
|
|
|
0.5
|
%
|
|
$
|
10.13
|
|
|
9404 Cabot Drive
|
|
San Diego
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1975 / 1976
|
|
46,846
|
|
|
0.3
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
487,386
|
|
|
0.3
|
%
|
|
$
|
10.40
|
|
|
9455 Cabot Drive
|
|
San Diego
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1975 / 1976
|
|
96,840
|
|
|
0.5
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
852,225
|
|
|
0.5
|
%
|
|
$
|
8.80
|
|
|
9755 Distribution Ave.
|
|
San Diego
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1974
|
|
47,666
|
|
|
0.3
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
431,073
|
|
|
0.3
|
%
|
|
$
|
9.04
|
|
|
9855 Distribution Ave
|
|
San Diego
|
|
1
|
|
Warehouse / Light Manufacturing
|
|
1983
|
|
60,819
|
|
|
0.3
|
%
|
|
2
|
|
|
100.0
|
%
|
|
$
|
601,701
|
|
|
0.4
|
%
|
|
$
|
9.89
|
|
|
10439-10477 Roselle St.
|
|
San Diego
|
|
10
|
|
Warehouse / Light Manufacturing
|
|
1970 / 2007
|
|
97,967
|
|
|
0.5
|
%
|
|
41
|
|
|
91.7
|
%
|
|
$
|
1,282,197
|
|
|
0.8
|
%
|
|
$
|
14.28
|
|
|
8525 Camino Santa Fe
|
|
San Diego
|
|
1
|
|
Warehouse / Distribution
|
|
1986
|
|
59,399
|
|
|
0.3
|
%
|
|
3
|
|
|
76.0
|
%
|
|
$
|
430,720
|
|
|
0.3
|
%
|
|
$
|
9.54
|
|
|
13550 Stowe Drive
|
|
San Diego
|
|
1
|
|
Warehouse / Distribution
|
|
1991
|
|
112,000
|
|
|
0.6
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
1,140,684
|
|
|
0.7
|
%
|
|
$
|
10.18
|
|
|
9190 Activity Road
|
|
San Diego
|
|
1
|
|
Warehouse / Distribution
|
|
1986
|
|
83,520
|
|
|
0.5
|
%
|
|
1
|
|
|
100.0
|
%
|
|
$
|
815,523
|
|
|
0.5
|
%
|
|
$
|
9.76
|
|
|
San Diego - Central Total
|
|
42
|
|
|
|
|
|
1,103,947
|
|
|
6.0
|
%
|
|
161
|
|
|
95.7
|
%
|
|
$
|
12,311,317
|
|
|
7.9
|
%
|
|
$
|
11.65
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
San Diego - South County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
131 W. 33rd St.
|
|
National City
|
|
2
|
|
Warehouse / Light Manufacturing
|
|
1969 / 2008
|
|
76,701
|
|
|
0.4
|
%
|
|
14
|
|
|
95.1
|
%
|
|
$
|
689,859
|
|
|
0.4
|
%
|
|
$
|
9.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated Portfolio - Total / Weighted Average
|
|
151 Properties
|
|
350
|
|
|
|
|
|
18,476,809
|
|
|
100.0
|
%
|
|
1,367
|
|
|
95.5
|
%
|
|
$
|
156,786,965
|
|
|
100.0
|
%
|
|
$
|
8.88
|
|
|
(1)
|
Year renovated reflects the most recent year in which a material upgrade, alteration or addition to building systems was completed, resulting in increased marketability of the property.
|
(2)
|
Calculated as rentable square feet for such property divided rentable square feet for the total consolidated portfolio as of
December 31, 2017
.
|
(3)
|
Calculated as monthly contracted base rent (before rent abatements) per the terms of the lease(s) at such property, as of
December 31, 2017
, multiplied by 12. Excludes billboard and antenna revenue and tenant reimbursements.
|
(4)
|
Calculated as annualized base rent for such property divided by annualized base rent for the total consolidated portfolio as of
December 31, 2017
.
|
(5)
|
Calculated as annualized base rent for such property divided by occupied square feet for such property as of
December 31, 2017
.
|
(6)
|
This property is undergoing repositioning, redevelopment, or lease-up as of
December 31, 2017
, or is expected to be placed under repositioning in 2018.
|
(7)
|
Safari Business Park consists of 16 buildings with the following addresses: 1845, 1885, 1901-1957 and 2037-2077 Vineyard Avenue; 1906-1946 and 2048-2058 Cedar Street; 1900-1956, 1901-1907, 1911-1951, 2010-2020 and 2030-2071 Lynx Place; 1810, 1840-1898, 1910-1960 and 2030-2050 Carlos Avenue; 2010-2057 and 2060-2084 Francis Street.
|
Property Type
|
|
Number of Properties
|
|
Occupancy
(1)
|
|
Rentable Square Feet
|
|
Percentage of Total Rentable Square Feet
|
|
Annualized Base
Rent
(2)
|
|
Percentage of Total Annualized Base Rent
(3)
|
|
Annualized Base Rent per Square Foot
(4)
|
|||||||||
Warehouse / Distribution
|
|
62
|
|
|
93.5
|
%
|
|
9,859,876
|
|
|
53.4
|
%
|
|
$
|
74,238
|
|
|
47.4
|
%
|
|
$
|
8.05
|
|
Warehouse / Light Manufacturing
|
|
73
|
|
|
97.8
|
%
|
|
7,160,926
|
|
|
38.7
|
%
|
|
64,109
|
|
|
40.9
|
%
|
|
$
|
9.15
|
|
|
Light Industrial / Office
(5)
|
|
10
|
|
|
97.8
|
%
|
|
989,684
|
|
|
5.4
|
%
|
|
11,814
|
|
|
7.5
|
%
|
|
$
|
12.20
|
|
|
Light Manufacturing / Flex
|
|
6
|
|
|
98.7
|
%
|
|
466,323
|
|
|
2.5
|
%
|
|
6,626
|
|
|
4.2
|
%
|
|
$
|
14.39
|
|
|
Total / Weighted Average
|
|
151
|
|
|
95.5
|
%
|
|
18,476,809
|
|
|
100.0
|
%
|
|
$
|
156,787
|
|
|
100.0
|
%
|
|
$
|
8.88
|
|
(1)
|
Calculated as the average occupancy at such properties as of
December 31, 2017
.
|
(2)
|
Calculated for each property as the monthly contracted base rent (before rent abatements) per the terms of the lease(s) at such property, as of
December 31, 2017
, multiplied by 12, and then aggregated by property type. Excludes billboard and antenna revenue and tenant reimbursements. Amounts in thousands.
|
(3)
|
Calculated for each property type as annualized base rent for such property type divided by annualized base rent for the total consolidated portfolio as of
December 31, 2017
.
|
(4)
|
Calculated for each property type as annualized base rent for such property type divided by occupied square feet for such property type as of
December 31, 2017
.
|
(5)
|
Includes two properties (901 West Alameda Avenue and 700 Allen Avenue) aggregating 70,092 rentable square feet that are classified as Creative Office.
|
Market
|
|
Uncommenced Renewal Leases:
Leased Square Feet
(1)
|
|
Uncommenced New Leases:
Leased Square Feet
(2)
|
|
Percent Leased
(3)
|
|
Annualized Base Rent
(4)
|
|
Annualized Base Rent: Uncommenced Leases
(5)
|
|
Annualized Base Rent
(Commenced and Uncommenced Leases)
(6)
|
|
Annualized Base Rent
(Commenced and Uncommenced Leases)
per Leased Square Foot
(7)
|
|||||||||||
Los Angeles County
|
|
600,807
|
|
|
7,149
|
|
|
95.4
|
%
|
|
$
|
77,572
|
|
|
$
|
802
|
|
|
$
|
78,374
|
|
|
$
|
9.27
|
|
Orange County
|
|
86,974
|
|
|
1,920
|
|
|
97.2
|
%
|
|
21,839
|
|
|
88
|
|
|
21,927
|
|
|
$
|
9.09
|
|
|||
San Bernardino County
|
|
128,700
|
|
|
1,440
|
|
|
99.4
|
%
|
|
25,056
|
|
|
134
|
|
|
25,190
|
|
|
$
|
7.10
|
|
|||
San Diego County
|
|
90,588
|
|
|
—
|
|
|
96.3
|
%
|
|
19,435
|
|
|
51
|
|
|
19,486
|
|
|
$
|
11.13
|
|
|||
Ventura County
|
|
107,447
|
|
|
43,927
|
|
|
88.5
|
%
|
|
12,885
|
|
|
413
|
|
|
13,298
|
|
|
$
|
8.62
|
|
|||
Total/Weighted Average
|
|
1,014,516
|
|
|
54,436
|
|
|
95.8
|
%
|
|
$
|
156,787
|
|
|
$
|
1,488
|
|
|
$
|
158,275
|
|
|
$
|
8.94
|
|
(1)
|
Represents the square footage of renewal leases that have been signed but have not yet commenced as of
December 31, 2017
.
|
(2)
|
Represents the square footage of new leases that have been signed but have not yet commenced as of
December 31, 2017
.
|
(3)
|
Calculated as square footage under commenced and uncommenced leases (net of renewal space) as of
December 31, 2017
, divided by total rentable square feet.
|
(4)
|
Represents annualized base rent for leases that have commenced as of December 31, 2017, at each property (calculated as monthly contracted base rent (before rent abatements) per the terms of the lease(s) at such property, as of
December 31, 2017
, multiplied by 12), aggregated by market. Excludes billboard and antenna revenue and tenant reimbursements. Amounts in thousands.
|
(5)
|
Annualized base rent from uncommenced leases includes: (i)
$525,000
of annualized base rent under uncommenced new leases (calculated by multiplying the first full month of contractual base rents (before rent abatements) to be received under uncommenced new leases, by 12) and (ii)
$963,000
of incremental annualized base rent under uncommenced renewal leases (calculated as the difference between (a) the first full month of contractual base rents (before rent abatements) to be received under uncommenced renewal leases and (b) the monthly contracted base rents under commenced leases (for the same space) as of
December 31, 2017
, multiplied by 12.).
Amounts in thousands.
|
(6)
|
Calculated by adding annualized base rent for commenced leases (as described in note (4) above) and annualized base rent from uncommenced leases (as described in note (5) above). Amounts in thousands.
|
(7)
|
Calculated by dividing annualized base rent from commenced leases and uncommenced leases (as described in note (6) above), by leased square footage under commenced and uncommenced leases (net of renewal space) as of
December 31, 2017
.
|
Market
|
|
Number of Properties
|
|
Occupancy
(1)
|
|
Rentable Square Feet
|
|
Percentage of Total Rentable Square Feet
|
|
Annualized Base
Rent
(2)
|
|
Percentage of Total Annualized Base Rent
(3)
|
|
Annualized Base Rent per Square Foot
(4)
|
|||||||||
Los Angeles County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Central LA
|
|
7
|
|
|
100.0
|
%
|
|
537,721
|
|
|
2.9
|
%
|
|
$
|
5,359
|
|
|
3.4
|
%
|
|
$
|
9.97
|
|
Greater San Fernando Valley
|
|
25
|
|
|
95.0
|
%
|
|
2,759,122
|
|
|
14.9
|
%
|
|
26,212
|
|
|
16.7
|
%
|
|
$
|
10.00
|
|
|
Mid-Counties
|
|
10
|
|
|
100.0
|
%
|
|
870,152
|
|
|
4.7
|
%
|
|
8,319
|
|
|
5.3
|
%
|
|
$
|
9.56
|
|
|
San Gabriel Valley
|
|
16
|
|
|
91.7
|
%
|
|
1,968,692
|
|
|
10.7
|
%
|
|
14,800
|
|
|
9.5
|
%
|
|
$
|
8.20
|
|
|
South Bay
|
|
20
|
|
|
95.8
|
%
|
|
2,726,847
|
|
|
14.8
|
%
|
|
22,882
|
|
|
14.6
|
%
|
|
$
|
8.76
|
|
|
Subtotal / Weighted Average
|
|
78
|
|
|
95.3
|
%
|
|
8,862,534
|
|
|
48.0
|
%
|
|
$
|
77,572
|
|
|
49.5
|
%
|
|
$
|
9.19
|
|
Orange County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
North Orange County
|
|
6
|
|
|
95.6
|
%
|
|
874,012
|
|
|
4.7
|
%
|
|
$
|
7,286
|
|
|
4.6
|
%
|
|
$
|
8.72
|
|
OC Airport
|
|
7
|
|
|
94.6
|
%
|
|
628,982
|
|
|
3.4
|
%
|
|
6,088
|
|
|
3.9
|
%
|
|
$
|
10.24
|
|
|
South Orange County
|
|
3
|
|
|
100.0
|
%
|
|
329,458
|
|
|
1.8
|
%
|
|
2,976
|
|
|
1.9
|
%
|
|
$
|
9.03
|
|
|
West Orange County
|
|
5
|
|
|
100.0
|
%
|
|
650,276
|
|
|
3.5
|
%
|
|
5,489
|
|
|
3.5
|
%
|
|
$
|
8.44
|
|
|
Subtotal / Weighted Average
|
|
21
|
|
|
97.1
|
%
|
|
2,482,728
|
|
|
13.4
|
%
|
|
$
|
21,839
|
|
|
13.9
|
%
|
|
$
|
9.06
|
|
San Bernardino County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Inland Empire East
|
|
1
|
|
|
100.0
|
%
|
|
63,675
|
|
|
0.3
|
%
|
|
$
|
417
|
|
|
0.3
|
%
|
|
$
|
6.54
|
|
Inland Empire West
|
|
18
|
|
|
99.4
|
%
|
|
3,503,741
|
|
|
19.0
|
%
|
|
24,639
|
|
|
15.7
|
%
|
|
$
|
7.08
|
|
|
Subtotal / Weighted Average
|
|
19
|
|
|
99.4
|
%
|
|
3,567,416
|
|
|
19.3
|
%
|
|
$
|
25,056
|
|
|
16.0
|
%
|
|
$
|
7.07
|
|
Ventura County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Ventura
|
|
13
|
|
|
86.0
|
%
|
|
1,744,485
|
|
|
9.4
|
%
|
|
$
|
12,885
|
|
|
8.2
|
%
|
|
$
|
8.59
|
|
Subtotal / Weighted Average
|
|
13
|
|
|
86.0
|
%
|
|
1,744,485
|
|
|
9.4
|
%
|
|
$
|
12,885
|
|
|
8.2
|
%
|
|
$
|
8.59
|
|
San Diego County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Central San Diego
|
|
12
|
|
|
95.7
|
%
|
|
1,103,947
|
|
|
6.0
|
%
|
|
$
|
12,311
|
|
|
7.9
|
%
|
|
$
|
11.65
|
|
North County San Diego
|
|
7
|
|
|
97.4
|
%
|
|
638,998
|
|
|
3.5
|
%
|
|
6,434
|
|
|
4.1
|
%
|
|
$
|
10.34
|
|
|
South County San Diego
|
|
1
|
|
|
95.1
|
%
|
|
76,701
|
|
|
0.4
|
%
|
|
690
|
|
|
0.4
|
%
|
|
$
|
9.46
|
|
|
Subtotal / Weighted Average
|
|
20
|
|
|
96.3
|
%
|
|
1,819,646
|
|
|
9.9
|
%
|
|
$
|
19,435
|
|
|
12.4
|
%
|
|
$
|
11.10
|
|
Consolidated Portfolio - Total / Weighted Average
|
|
151
|
|
|
95.5
|
%
|
|
18,476,809
|
|
|
100.0
|
%
|
|
$
|
156,787
|
|
|
100.0
|
%
|
|
$
|
8.88
|
|
(1)
|
Calculated as the average occupancy at such properties as of
December 31, 2017
.
|
(2)
|
Represents annualized base rent for each property (calculated as monthly contracted base rent (before rent abatements) per the terms of the lease(s) at such property, as of
December 31, 2017
, multiplied by 12), aggregated by market. Excludes billboard and antenna revenue and tenant reimbursements. Amounts in thousands.
|
(3)
|
Calculated as annualized base rent for such market divided by annualized base rent for the total consolidated portfolio as of
December 31, 2017
.
|
(4)
|
Calculated as annualized base rent for such market divided by occupied square feet for such market as of
December 31, 2017
.
|
Industry
|
|
Number
of Leases
(1)
|
|
Occupied
Square Feet
|
|
Percentage of
Total Occupied
Square Feet
|
|
Annualized
Base
Rent
(2)
|
|
Percentage of
Total Annualized
Base Rent
(3)
|
|
Annualized
Base Rent per
Square
Foot
(4)
|
||||||||
Warehousing
|
|
337
|
|
|
5,013,818
|
|
|
28.4
|
%
|
|
$
|
40,029
|
|
|
25.5
|
%
|
|
$
|
7.98
|
|
Wholesale Trade
|
|
295
|
|
|
4,034,798
|
|
|
22.9
|
%
|
|
33,482
|
|
|
21.4
|
%
|
|
$
|
8.30
|
|
|
Manufacturing
|
|
123
|
|
|
2,403,780
|
|
|
13.6
|
%
|
|
20,436
|
|
|
13.0
|
%
|
|
$
|
8.50
|
|
|
Retail Trade
|
|
112
|
|
|
1,308,324
|
|
|
7.4
|
%
|
|
11,022
|
|
|
7.0
|
%
|
|
$
|
8.42
|
|
|
Professional, Scientific, and Technical Services
|
|
101
|
|
|
855,412
|
|
|
4.8
|
%
|
|
9,589
|
|
|
6.1
|
%
|
|
$
|
11.21
|
|
|
Transportation
|
|
33
|
|
|
931,318
|
|
|
5.3
|
%
|
|
9,418
|
|
|
6.0
|
%
|
|
$
|
10.11
|
|
|
Construction
|
|
112
|
|
|
599,091
|
|
|
3.4
|
%
|
|
6,017
|
|
|
3.9
|
%
|
|
$
|
10.04
|
|
|
Other
|
|
70
|
|
|
472,966
|
|
|
2.7
|
%
|
|
4,772
|
|
|
3.1
|
%
|
|
$
|
10.09
|
|
|
Information
|
|
33
|
|
|
319,938
|
|
|
1.8
|
%
|
|
4,209
|
|
|
2.7
|
%
|
|
$
|
13.16
|
|
|
Public Administration
|
|
9
|
|
|
241,408
|
|
|
1.4
|
%
|
|
3,421
|
|
|
2.2
|
%
|
|
$
|
14.17
|
|
|
Repair and Maintenance
|
|
36
|
|
|
342,197
|
|
|
1.9
|
%
|
|
3,248
|
|
|
2.1
|
%
|
|
$
|
9.49
|
|
|
Administrative and Support and Waste Management and Remediation Services
|
|
44
|
|
|
312,373
|
|
|
1.8
|
%
|
|
3,167
|
|
|
2.0
|
%
|
|
$
|
10.14
|
|
|
Paper/Printing
|
|
12
|
|
|
303,820
|
|
|
1.7
|
%
|
|
2,487
|
|
|
1.6
|
%
|
|
$
|
8.18
|
|
|
Health Care and Social Assistance
|
|
23
|
|
|
244,365
|
|
|
1.4
|
%
|
|
2,409
|
|
|
1.5
|
%
|
|
$
|
9.86
|
|
|
Arts, Entertainment, and Recreation
|
|
20
|
|
|
146,096
|
|
|
0.8
|
%
|
|
2,238
|
|
|
1.4
|
%
|
|
$
|
15.32
|
|
|
Real Estate
|
|
7
|
|
|
121,134
|
|
|
0.7
|
%
|
|
843
|
|
|
0.5
|
%
|
|
$
|
6.96
|
|
|
Total / Weighted Average
|
|
1,367
|
|
|
17,650,838
|
|
|
100.0
|
%
|
|
$
|
156,787
|
|
|
100.0
|
%
|
|
$
|
8.88
|
|
(1)
|
A single lease may cover space in more than one building.
|
(2)
|
Calculated for each lease as the monthly contracted base rent (before rent abatements) per the terms of such lease, as of
December 31, 2017
, multiplied by 12, and then aggregated by industry. Excludes billboard and antenna revenue. Amounts in thousands.
|
(3)
|
Calculated as annualized base rent for tenants in such industry divided by annualized base rent for the total consolidated portfolio as of
December 31, 2017
.
|
(4)
|
Calculated as annualized base rent for tenants in such industry divided by occupied square feet for tenants in such industry as of
December 31, 2017
.
|
(1)
|
Calculated for each tenant as the monthly contracted base rent (before rent abatements) per the terms of such tenant’s lease as of
December 31, 2017
, multiplied by 12. Excludes billboard and antenna revenue and tenant reimbursements. Amounts in thousands.
|
(2)
|
Calculated as annualized base rent for such tenant divided by annualized base rent for the total consolidated portfolio as of
December 31, 2017
.
|
(3)
|
Calculated as annualized base rent for such tenant divided by occupied square feet for such tenant as of
December 31, 2017
.
|
(4)
|
Includes (i)
30,160
rentable square feet expiring
September 30, 2027
, and (ii)
143,436
rentable square feet expiring
November 30, 2032
.
|
(5)
|
These leases were amended, assumed by the tenant, and approved for inclusion in their anticipated plan of reorganization by the residing court in connection with the tenant’s chapter 11 reorganization plan under the United States Bankruptcy Code.
|
(6)
|
Includes (i)
78,280
rentable square feet expiring
September 30, 2025
, and (ii)
70,877
rentable square feet expiring
March 31, 2026
.
|
(7)
|
Includes (i)
111,769
rentable square feet expiring
June 30, 2018
, and (ii)
228,903
rentable square feet expiring
September 30, 2020
.
|
(8)
|
Includes (i)
38,766
rentable square feet expiring
November 30, 2019
, (ii)
147,318
rentable square feet expiring
September 30, 2021
, and (iii)
69,219
rentable square feet expiring
March 31, 2022
.
|
(9)
|
Includes (i)
16,868
rentable square feet expiring
April 30, 2020
, (ii)
21,697
rentable square feet expiring
November 30, 2019
, (iii)
20,310
rentable square feet expiring
May 31, 2020
, and (iv)
108,550
rentable square feet expiring
August 31, 2022
.
|
Square Feet
|
|
Number of Leases
|
|
Occupied Square Feet
|
|
Percentage of Total Occupied Square Feet
|
|
Annualized Base Rent
(1)
|
|
Percentage of Total Annualized Base Rent
(2)
|
|
Annualized Base Rent per Square Foot
(3)
|
||||||||
<4,999
|
|
807
|
|
|
1,699,965
|
|
|
9.6
|
%
|
|
$
|
20,102
|
|
|
12.8
|
%
|
|
$
|
11.83
|
|
5,000 - 9,999
|
|
184
|
|
|
1,279,239
|
|
|
7.2
|
%
|
|
13,666
|
|
|
8.7
|
%
|
|
$
|
10.68
|
|
|
10,000 - 24,999
|
|
226
|
|
|
3,619,667
|
|
|
20.5
|
%
|
|
34,639
|
|
|
22.1
|
%
|
|
$
|
9.57
|
|
|
25,000 - 49,999
|
|
71
|
|
|
2,532,956
|
|
|
14.4
|
%
|
|
22,924
|
|
|
14.6
|
%
|
|
$
|
9.05
|
|
|
>50,000
|
|
79
|
|
|
8,519,010
|
|
|
48.3
|
%
|
|
65,456
|
|
|
41.8
|
%
|
|
$
|
7.68
|
|
|
Total / Weighted Average
|
|
1,367
|
|
|
17,650,837
|
|
|
100.0
|
%
|
|
$
|
156,787
|
|
|
100.0
|
%
|
|
$
|
8.88
|
|
(1)
|
Calculated for each lease as the monthly contracted base rent
(before rent abatements)
per the terms of such lease, as of
December 31, 2017
, multiplied by 12, and then aggregated by square feet. Excludes billboard and antenna revenue and rent abatements. Amounts in thousands.
|
(2)
|
Calculated as annualized base rent for such leases divided by annualized base rent for the total consolidated portfolio as of
December 31, 2017
.
|
(3)
|
Calculated as annualized base rent for such leases divided by occupied square feet for such leases as of
December 31, 2017
.
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
Total Rentable Square
Feet
(1)
|
|
Percentage of Total Owned Square Feet
|
|
Annualized Base
Rent
(2)
|
|
Percentage of Total Annualized Base Rent
(3)
|
|
Annualized Base Rent per Square Foot
(4)
|
||||||||
Vacant
(5)
|
|
—
|
|
|
317,286
|
|
|
1.7
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Current Repositioning
(6)
|
|
—
|
|
|
508,686
|
|
|
2.8
|
%
|
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
MTM Tenants
(7)
|
|
95
|
|
|
190,454
|
|
|
1.0
|
%
|
|
1,875
|
|
|
1.2
|
%
|
|
$
|
9.84
|
|
|
2017
|
|
21
|
|
|
166,768
|
|
|
0.9
|
%
|
|
1,563
|
|
|
1.0
|
%
|
|
$
|
9.37
|
|
|
2018
|
|
340
|
|
|
2,391,341
|
|
|
12.9
|
%
|
|
22,359
|
|
|
14.3
|
%
|
|
$
|
9.35
|
|
|
2019
|
|
324
|
|
|
2,740,232
|
|
|
14.8
|
%
|
|
24,746
|
|
|
15.8
|
%
|
|
$
|
9.03
|
|
|
2020
|
|
281
|
|
|
3,671,172
|
|
|
19.9
|
%
|
|
30,945
|
|
|
19.7
|
%
|
|
$
|
8.43
|
|
|
2021
|
|
143
|
|
|
3,465,777
|
|
|
18.8
|
%
|
|
29,113
|
|
|
18.6
|
%
|
|
$
|
8.40
|
|
|
2022
|
|
98
|
|
|
1,824,734
|
|
|
9.9
|
%
|
|
15,192
|
|
|
9.7
|
%
|
|
$
|
8.33
|
|
|
2023
|
|
27
|
|
|
748,942
|
|
|
4.0
|
%
|
|
7,433
|
|
|
4.7
|
%
|
|
$
|
9.92
|
|
|
2024
|
|
14
|
|
|
757,894
|
|
|
4.1
|
%
|
|
7,159
|
|
|
4.6
|
%
|
|
$
|
9.45
|
|
|
2025
|
|
4
|
|
|
148,215
|
|
|
0.8
|
%
|
|
1,712
|
|
|
1.1
|
%
|
|
$
|
11.55
|
|
|
2026
|
|
6
|
|
|
273,904
|
|
|
1.5
|
%
|
|
3,211
|
|
|
2.0
|
%
|
|
$
|
11.72
|
|
|
Thereafter
|
|
14
|
|
|
1,271,404
|
|
|
6.9
|
%
|
|
11,479
|
|
|
7.3
|
%
|
|
$
|
9.03
|
|
|
Total Consolidated Portfolio
|
|
1,367
|
|
|
18,476,809
|
|
|
100.0
|
%
|
|
$
|
156,787
|
|
|
100.0
|
%
|
|
$
|
8.88
|
|
(1)
|
Represents the contracted square footage upon expiration.
|
(2)
|
Calculated as monthly contracted base rent
(before rent abatements)
per the terms of such lease, as of
December 31, 2017
, multiplied by 12. Excludes billboard and antenna revenue and rent abatements. Amounts in thousands.
|
(3)
|
Calculated as annualized base rent set forth in this table divided by annualized base rent for the total portfolio as of
December 31, 2017
.
|
(4)
|
Calculated as annualized base rent for such leases divided by occupied square feet for such leases as of
December 31, 2017
.
|
(5)
|
Represents vacant space (not under repositioning) as of
December 31, 2017
. Includes leases aggregating
10,509
rentable square feet that have been signed but had not yet commenced as of
December 31, 2017
.
|
(6)
|
Represents space at five of our properties that were classified as current repositioning or lease-up as of
December 31, 2017
. See Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Factors That May Influence Future Results of Operations – Acquisitions and Development of Properties,” of this Annual Report on Form 10-K for additional details related to these five properties. Includes
43,927
rentable square feet of repositioning space for which a lease has been signed but had not commenced as of
December 31, 2017
.
|
(7)
|
Represents tenants under month-to-month (“MTM”) leases or having holdover tenancy. Includes 62 MTM leases totaling 65,390 rentable square feet at our property located at 14723-14825 Oxnard Street, where due to the number and the small size of spaces, we typically only enter into MTM leases.
|
|
|
The Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
|
Cost
(1)
|
|
Square Feet
|
|
PSF
(2)
|
|
Cost
(1)
|
|
Square Feet
|
|
PSF
(2)
|
|
Cost
(1)
|
|
Square Feet
|
|
PSF
(2)
|
|||||||||||||||
Tenant Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
New Leases - First Generation
(3)(4)
|
|
$
|
1,069
|
|
|
531,101
|
|
|
$
|
2.01
|
|
|
$
|
1,474
|
|
|
493,978
|
|
|
$
|
2.98
|
|
|
$
|
736
|
|
|
516,605
|
|
|
$
|
1.42
|
|
New Leases - Second Generation
(3)(5)
|
|
800
|
|
|
591,230
|
|
|
$
|
1.35
|
|
|
2,295
|
|
|
1,182,569
|
|
|
$
|
1.94
|
|
|
1,509
|
|
|
893,499
|
|
|
$
|
1.69
|
|
|||
Renewal Leases
|
|
596
|
|
|
504,261
|
|
|
$
|
1.18
|
|
|
288
|
|
|
377,053
|
|
|
$
|
0.76
|
|
|
190
|
|
|
209,910
|
|
|
$
|
0.91
|
|
|||
Total Tenant Improvements
|
|
$
|
2,465
|
|
|
1,626,592
|
|
|
$
|
1.52
|
|
|
$
|
4,057
|
|
|
2,053,600
|
|
|
$
|
1.97
|
|
|
$
|
2,435
|
|
|
1,620,014
|
|
|
$
|
1.50
|
|
Leasing Commissions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New Leases - First Generation
(3)(4)
|
|
$
|
1,821
|
|
|
522,969
|
|
|
$
|
3.48
|
|
|
$
|
2,622
|
|
|
1,586,659
|
|
|
$
|
1.65
|
|
|
$
|
1,538
|
|
|
868,335
|
|
|
$
|
1.77
|
|
New Leases - Second Generation
(3)(5)
|
|
2,772
|
|
|
1,244,739
|
|
|
$
|
2.23
|
|
|
1,516
|
|
|
915,069
|
|
|
$
|
1.66
|
|
|
1,108
|
|
|
890,044
|
|
|
$
|
1.24
|
|
|||
Renewal Leases
|
|
1,071
|
|
|
820,290
|
|
|
$
|
1.31
|
|
|
1,144
|
|
|
1,801,991
|
|
|
$
|
0.63
|
|
|
255
|
|
|
579,677
|
|
|
$
|
0.44
|
|
|||
Total Leasing Commissions
|
|
$
|
5,664
|
|
|
2,587,998
|
|
|
$
|
2.19
|
|
|
$
|
5,282
|
|
|
4,303,719
|
|
|
$
|
1.23
|
|
|
$
|
2,901
|
|
|
2,338,056
|
|
|
$
|
1.24
|
|
Total Tenant Improvements & Leasing Commissions
|
|
$
|
8,129
|
|
|
|
|
|
|
|
$
|
9,339
|
|
|
|
|
|
|
|
|
$
|
5,336
|
|
|
|
|
|
|
|
(1)
|
Cost is reported in thousands. Costs of tenant improvements include contractual tenant allowances and costs necessary to prepare a space for occupancy by a new tenant.
|
(2)
|
Per square foot (“PSF”) amounts calculated by dividing the aggregate tenant improvement and/or leasing commission cost by the aggregate square footage of the leases in which we incurred such costs, excluding new/renewal leases in which there were no tenant improvements and/or leasing commissions.
|
(3)
|
New leases represent all leases other than renewal leases.
|
(4)
|
Tenant improvements and leasing commissions related to our initial leasing of vacant space in acquired properties or leasing of a space that has been vacant for more than 12 months, are considered first generation costs.
|
(5)
|
Tenant improvements and leasing commissions related to leasing of a space that has been previously occupied by a tenant during the prior 12 months, are considered second generation costs.
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
Cost
(1)
|
|
Square
Feet
(2)
|
|
PSF
(3)
|
|
Cost
(1)
|
|
Square
Feet
(2)
|
|
PSF
(3)
|
|
Cost
(1)
|
|
Square
Feet
(2)
|
|
PSF
(3)
|
|||||||||||||||
Non-Recurring Capital Expenditures
(4)
|
$
|
35,221
|
|
|
12,889,591
|
|
|
$
|
2.73
|
|
|
$
|
21,192
|
|
|
9,061,612
|
|
|
$
|
2.34
|
|
|
$
|
14,472
|
|
|
6,118,145
|
|
|
$
|
2.37
|
|
Recurring Capital Expenditures
(5)
|
2,525
|
|
|
16,590,584
|
|
|
$
|
0.15
|
|
|
2,792
|
|
|
13,611,194
|
|
|
$
|
0.21
|
|
|
3,530
|
|
|
10,710,780
|
|
|
$
|
0.33
|
|
|||
Total Capital Expenditures
|
$
|
37,746
|
|
|
|
|
|
|
$
|
23,984
|
|
|
|
|
|
|
$
|
18,002
|
|
|
|
|
|
(1)
|
Cost is reported in thousands.
|
(2)
|
For non-recurring capital expenditures, reflects the aggregate square footage of the properties in which we incurred such capital expenditures. For recurring capital expenditures, reflects the weighted average square footage of our consolidated portfolio for the period.
|
(3)
|
PSF amounts calculated by dividing the aggregate capital expenditure costs by the square footage as defined in (1) and (2) above.
|
(4)
|
Non-recurring capital expenditures are expenditures made in respect of a property for improvement to the appearance of such property or any other major upgrade or renovation of such property, and further includes capital expenditures for seismic upgrades, or capital expenditures for deferred maintenance existing at the time such property was acquired.
|
(5)
|
Recurring capital expenditures are expenditures made in respect of a property for maintenance of such property and replacement of items due to ordinary wear and tear including, but not limited to, expenditures made for maintenance or replacement of parking lot, roofing materials, mechanical systems, HVAC systems and other structural systems.
|
|
|
Range
|
|
|
||||||||
Period
|
|
High
|
|
Low
|
|
Cash Dividend per Common Share
|
||||||
2017
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
24.15
|
|
|
$
|
21.54
|
|
|
$
|
0.145
|
|
Second Quarter
|
|
$
|
28.08
|
|
|
$
|
22.60
|
|
|
$
|
0.145
|
|
Third Quarter
|
|
$
|
30.41
|
|
|
$
|
26.93
|
|
|
$
|
0.145
|
|
Fourth Quarter
|
|
$
|
31.52
|
|
|
$
|
29.10
|
|
|
$
|
0.145
|
|
2016
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
18.36
|
|
|
$
|
15.43
|
|
|
$
|
0.135
|
|
Second Quarter
|
|
$
|
21.10
|
|
|
$
|
17.85
|
|
|
$
|
0.135
|
|
Third Quarter
|
|
$
|
23.17
|
|
|
$
|
20.91
|
|
|
$
|
0.135
|
|
Fourth Quarter
|
|
$
|
23.27
|
|
|
$
|
20.27
|
|
|
$
|
0.135
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or approximate dollar value) of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||
October 1, 2017 to October 31, 2017
(1)
|
|
25,483
|
|
|
$
|
29.59
|
|
|
N/A
|
|
N/A
|
November 1, 2017 to November 30, 2017
(1)
|
|
558
|
|
|
$
|
29.95
|
|
|
N/A
|
|
N/A
|
December 1, 2017 to December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
|
26,041
|
|
|
$
|
29.60
|
|
|
N/A
|
|
N/A
|
(1)
|
In October 2017 and November 2017, these shares were tendered by certain of our employees to satisfy minimum statutory tax withholding obligations related to the vesting of restricted shares.
|
|
Period Ending
|
|||||||||||
Index
|
7/18/2013
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
||||||
Rexford Industrial Realty, Inc.
|
100.00
|
|
95.80
|
|
117.83
|
|
126.93
|
|
184.60
|
|
237.23
|
|
S&P 500
|
100.00
|
|
110.47
|
|
125.60
|
|
127.34
|
|
142.56
|
|
173.69
|
|
MSCI U.S. REIT
|
100.00
|
|
91.51
|
|
119.31
|
|
122.31
|
|
132.83
|
|
139.57
|
|
SNL U.S. REIT Industrial
|
100.00
|
|
93.91
|
|
113.62
|
|
117.07
|
|
147.43
|
|
178.10
|
|
|
Rexford Industrial Realty, Inc.
|
|
Rexford Industrial Realty, Inc. Predecessor
|
||||||||||||||||||||
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
Year Ended Period from
July 24, 2013 to December 31, 2013 |
|
Year Ended Period from
January 1, 2013 to July 23, 2013 |
||||||||||||
|
(in thousands, except for share and per share data)
|
||||||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues from continuing operations
|
$
|
161,355
|
|
|
$
|
126,192
|
|
|
$
|
93,900
|
|
|
$
|
66,581
|
|
|
$
|
21,618
|
|
|
$
|
22,747
|
|
Net income (loss) from continuing operations
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
|
$
|
(1,170
|
)
|
|
$
|
(1,002
|
)
|
|
$
|
(8,194
|
)
|
Net income (loss)
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
|
$
|
976
|
|
|
$
|
(711
|
)
|
|
$
|
(4,281
|
)
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding - basic
|
71,198,862
|
|
|
62,723,021
|
|
|
54,024,923
|
|
|
31,953,506
|
|
|
24,925,226
|
|
|
|
|||||||
Weighted average common shares outstanding - diluted
|
71,598,654
|
|
|
62,965,554
|
|
|
54,024,923
|
|
|
31,953,506
|
|
|
$
|
24,925,226
|
|
|
|
||||||
Net income (loss) from continuing operations available to common stockholders - basic and diluted
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
|
||
Net income (loss) available to common stockholders - basic and diluted
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
|
||
Dividends declared per common share
|
$
|
0.58
|
|
|
$
|
0.54
|
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
$
|
0.21
|
|
|
|
||
Balance Sheet Data (End of Period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total real estate held for investment, before accumulated depreciation
|
$
|
2,161,965
|
|
|
$
|
1,552,129
|
|
|
$
|
1,188,766
|
|
|
$
|
930,462
|
|
|
$
|
540,623
|
|
|
|
||
Total real estate held for investment, after accumulated depreciation
|
$
|
1,988,424
|
|
|
$
|
1,416,989
|
|
|
$
|
1,085,143
|
|
|
$
|
853,578
|
|
|
$
|
481,673
|
|
|
|
||
Total assets
|
$
|
2,111,373
|
|
|
$
|
1,515,008
|
|
|
$
|
1,153,251
|
|
|
$
|
932,185
|
|
|
$
|
554,236
|
|
|
|
||
Notes payable
|
$
|
668,941
|
|
|
$
|
500,184
|
|
|
$
|
418,154
|
|
|
$
|
356,362
|
|
|
$
|
192,008
|
|
|
|
||
Total liabilities
|
$
|
746,119
|
|
|
$
|
552,868
|
|
|
$
|
459,507
|
|
|
$
|
386,308
|
|
|
$
|
212,467
|
|
|
|
||
Preferred stock
|
$
|
159,713
|
|
|
$
|
86,651
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||
Total equity
|
$
|
1,365,254
|
|
|
$
|
962,140
|
|
|
$
|
693,744
|
|
|
$
|
545,877
|
|
|
$
|
341,769
|
|
|
|
||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Funds from operations
(1)
|
$
|
76,968
|
|
|
$
|
58,584
|
|
|
$
|
43,844
|
|
|
$
|
27,970
|
|
|
$
|
8,316
|
|
|
$
|
4,307
|
|
Cash flow provided by operating activities
|
$
|
76,650
|
|
|
$
|
56,432
|
|
|
$
|
40,508
|
|
|
$
|
24,504
|
|
|
$
|
8,912
|
|
|
$
|
4,593
|
|
Cash flow used in investing activities
|
$
|
(606,900
|
)
|
|
$
|
(361,214
|
)
|
|
$
|
(236,774
|
)
|
|
$
|
(380,581
|
)
|
|
$
|
(81,719
|
)
|
|
$
|
(46,616
|
)
|
Cash flow provided by (used in) financing activities
|
$
|
521,595
|
|
|
$
|
315,106
|
|
|
$
|
192,861
|
|
|
$
|
355,686
|
|
|
$
|
81,804
|
|
|
$
|
(1,476
|
)
|
Total number of in-service properties
|
151
|
|
|
136
|
|
|
119
|
|
|
98
|
|
|
68
|
|
|
61
|
|
(1)
|
See Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Supplemental Measure: Funds From Operations,” in this Annual Report on Form 10-K for a reconciliation to net income and a discussion of why we believe FFO is a useful supplemental measure of operating performance, ways in which investors might use FFO when assessing our financial performance, and FFO’s limitations as a measurement tool.
|
•
|
During 2017, we acquired 21 properties, aggregating
4.2 million
square feet, for an aggregate cost of
$666.7 million
.
|
•
|
During 2017, we completed the lease-up of five of our value-add repositioning properties located at 679-691 South Anderson Street, 18118 South Broadway Street, 3880 Valley Boulevard, 12131 Western Avenue and 228th Street, with a combined
0.5 million
rentable square feet. We also pre-leased 43,927 square feet of repositioning space at 3233 Mission Oaks Boulevard with the lease commencing on January 31, 2018.
|
•
|
During 2017, we completed the sale of six of our properties with a combined
0.8 million
rentable square feet, for a total gross sales price of
$98.7 million
, and total net cash proceeds of
$96.0 million
, of which
$77.8 million
was reinvested as part of four separate 1031 Exchange transactions.
|
•
|
During 2017, we sold a total of
11,968,927
shares of our common stock under our various at-the-market equity offering programs, for gross proceeds of
$336.6 million
, or approximately
$28.13
per share, and net proceeds of approximately
$331.6 million
after deducting the sales agents’ fee.
|
•
|
In November 2017, we completed a public offering of
3,000,000
shares of our 5.875% Series B Cumulative Redeemable Preferred Stock at a price of
$25.00
per share, for net proceeds of approximately
$72.5 million
after deducting the underwriters’ discount and offering costs.
|
•
|
In February 2017, we entered into an agreement for a $450 million senior unsecured credit facility, comprised of a $350 million unsecured revolving credit facility that will mature in February 2021, with two six-month extensions available, and a $100 million unsecured term loan facility that will mature in February 2022. Borrowings under the $350 million unsecured revolving credit facility bear interest at LIBOR plus an applicable margin that will range from 1.10% to 1.50% per annum depending on our leverage ratio, and the $100 million unsecured term loan facility bears interest at LIBOR plus an applicable margin that will range from 1.20% to 1.70% per annum depending on our leverage ratio.
|
•
|
In March 2017, we repaid the $9.7 million outstanding balance on one of our secured mortgage loans in advance of the February 1, 2019 maturity date.
|
•
|
In July 2017, we completed a private placement of $125 million of 10-year senior notes at a fixed annual interest rate of 3.93%.
|
•
|
In December 2017, we repaid the $5.1 million outstanding balance on one of our secured mortgage loans in advance of the April 1, 2018 maturity date.
|
|
|
|
|
|
|
|
|
|
|
Estimated Construction Period
(1)
|
|
|
|
||
Property (Submarket)
|
|
Market
|
|
Total Property Rentable Square Feet
|
|
Vacant Rentable Square Feet Under Repositioning/Lease-up
|
|
Estimated Development Rentable Square Feet
|
|
Start
|
|
Completion
|
|
Total Property Leased % at 12/31/17
|
|
Current Repositioning:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14750 Nelson - Repositioning
|
|
|
|
147,360
|
|
147,360
|
|
—
|
|
3Q-2016
|
|
1Q-2018
|
|
—%
|
|
14750 Nelson - Development
|
|
|
|
—
|
|
—
|
|
53,897
|
|
3Q-2016
|
|
2Q-2018
|
|
—%
|
|
14750 Nelson (San Gabriel Valley)
|
|
LA
|
|
147,360
|
|
147,360
|
|
53,897
|
|
3Q-2016
|
|
2Q-2018
|
|
—%
|
|
301-445 Figueroa Street (South Bay)
(2)
|
|
LA
|
|
133,650
|
|
78,760
|
|
—
|
|
4Q-2016
|
|
3Q-2018
|
|
42%
|
|
28903 Avenue Paine - Repositioning
|
|
|
|
111,346
|
|
111,346
|
|
—
|
|
1Q-2017
|
|
1Q-2018
|
|
—%
|
|
28903 Avenue Paine - Development
|
|
|
|
—
|
|
—
|
|
112,654
|
|
1Q-2017
|
|
4Q-2018
|
|
—%
|
|
28903 Avenue Paine (SF Valley)
|
|
LA
|
|
111,346
|
|
111,346
|
|
112,654
|
|
1Q-2017
|
|
4Q-2018
|
|
—%
|
|
3233 Mission Oaks Blvd (Ventura):
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Unit 3233-H
(3)
|
|
VC
|
|
461,210
|
|
43,927
|
|
—
|
|
1Q-2017
|
|
4Q-2017
|
|
64%
|
|
Unit 3233
|
|
VC
|
|
461,210
|
|
111,419
|
|
—
|
|
2Q-2017
|
|
4Q-2018
|
|
64%
|
|
Total
|
|
|
|
|
|
492,812
|
|
166,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease-up Stage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1601 Alton Parkway (OC Airport)
|
|
OC
|
|
124,988
|
|
15,874
|
|
—
|
|
4Q-2014
|
|
4Q-2017
|
|
87%
|
|
Total
|
|
|
|
|
|
15,874
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Repositioning:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9615 Norwalk Boulevard (Mid-Counties)
|
|
LA
|
|
38,362
|
|
—
|
|
201,808
|
|
2Q-2018
|
|
2Q-2019
|
|
100%
|
|
2722 Fairview Street (OC Airport)
(4)
|
|
OC
|
|
116,575
|
|
—
|
|
—
|
|
1Q-2018
|
|
2Q-2018
|
|
100%
|
|
15401 Figueroa Street (South Bay)
|
|
LA
|
|
38,584
|
|
—
|
|
—
|
|
2Q-2018
|
|
3Q-2018
|
|
100%
|
|
Total
|
|
|
|
|
|
—
|
|
201,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Repositioning, Lease-up Stage and Future Repositioning:
|
|
|
|
|
|
508,686
|
|
368,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stabilized:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
679-691 S. Anderson Street (Central LA)
|
|
LA
|
|
47,490
|
|
—
|
|
—
|
|
N/A
|
|
N/A
|
|
100%
|
|
18118 S. Broadway Street (South Bay)
|
|
LA
|
|
78,183
|
|
—
|
|
—
|
|
N/A
|
|
N/A
|
|
100%
|
|
3880 Valley Boulevard (San Gabriel Valley)
|
|
LA
|
|
108,550
|
|
—
|
|
—
|
|
N/A
|
|
N/A
|
|
100%
|
|
12131 Western Avenue (West OC)
|
|
OC
|
|
207,953
|
|
—
|
|
—
|
|
N/A
|
|
N/A
|
|
100%
|
|
228th Street (South Bay)
|
|
LA
|
|
88,971
|
|
—
|
|
—
|
|
N/A
|
|
N/A
|
|
98%
|
|
(1)
|
The estimated construction period is subject to change as a result of a number of factors including but not limited to permit requirements, delays in construction, changes in scope, and other unforeseen circumstances.
|
(2)
|
The property located at 301-445 Figueroa Street has 14 units, all of which will be repositioned in various phases. As of December 31, 2017, the property consists of: two units (23,700 rentable square feet) that have been completed and leased; five units (54,290 RSF) that have been completed and are vacant; three units (24,470 rentable square feet) that are currently undergoing repositioning; and four units (31,190 rentable square feet) in which repositioning has not yet started. We estimate that the latter seven units (55,650 rentable square feet) will be completed between 1Q-2018 and 3Q-2018.
|
(3)
|
As of
December 31, 2017
, Unit H has been pre-leased to a tenant with a commencement date of January 31, 2018.
|
(4)
|
The property located at 2722 Fairview is a two-unit building which is 100% occupied by two tenants as of December 31, 2017. We plan to reposition one of the units (58,802 rentable square feet) when the current tenant’s lease terminates in February 2018.
|
(5)
|
We consider a repositioning property to be stabilized at the earlier of the following: (i) upon reaching 90% occupancy or (ii) one year from the date of completion of repositioning construction work.
|
|
|
New Leases
|
|||||||||||||||||
Quarter
|
|
Number of Leases
|
|
Rentable Square Feet
|
|
Weighted Average
Lease Term
(in years)
|
|
Effective Rent Per Square Foot
(1)
|
|
GAAP Leasing
Spreads
(2)(4)
|
|
Cash Leasing
Spreads
(3)(4)
|
|||||||
Q1-2017
|
|
65
|
|
|
423,766
|
|
|
4.7
|
|
|
$
|
10.44
|
|
|
32.2
|
%
|
|
20.4
|
%
|
Q2-2017
|
|
52
|
|
|
310,950
|
|
|
4.0
|
|
|
$
|
9.94
|
|
|
31.3
|
%
|
|
24.2
|
%
|
Q3-2017
|
|
61
|
|
|
678,882
|
|
|
4.4
|
|
|
$
|
10.31
|
|
|
33.6
|
%
|
|
21.4
|
%
|
Q4-2017
|
|
50
|
|
|
506,581
|
|
|
6.9
|
|
|
$
|
10.46
|
|
|
40.1
|
%
|
|
30.1
|
%
|
Total/Weighted Average
|
|
228
|
|
|
1,920,179
|
|
|
5.0
|
|
|
$
|
10.32
|
|
|
33.8
|
%
|
|
23.0
|
%
|
|
|
Renewal Leases
|
|
Expiring Leases
|
|
Retention %
|
||||||||||||||||||||||
Quarter
|
|
Number of Leases
|
|
Rentable Square Feet
|
|
Weighted Average
Lease Term
(in years)
|
|
Effective Rent Per Square Foot
(1)
|
|
GAAP Leasing
Spreads
(2)(5)
|
|
Cash Leasing
Spreads (3)(5) |
|
Number of Leases
|
|
Rentable Square Feet
|
|
Rentable Square Feet
|
||||||||||
Q1-2017
|
|
74
|
|
|
439,602
|
|
|
3.3
|
|
|
$
|
10.41
|
|
|
17.9
|
%
|
|
9.6
|
%
|
|
136
|
|
|
1,248,787
|
|
|
56.6
|
%
|
Q2-2017
|
|
87
|
|
|
469,766
|
|
|
3.5
|
|
|
$
|
10.57
|
|
|
16.5
|
%
|
|
5.9
|
%
|
|
127
|
|
|
771,093
|
|
|
70.8
|
%
|
Q3-2017
|
|
66
|
|
|
614,175
|
|
|
3.6
|
|
|
$
|
8.64
|
|
|
21.2
|
%
|
|
13.4
|
%
|
|
118
|
|
|
971,551
|
|
|
66.2
|
%
|
Q4-2017
|
|
69
|
|
|
574,522
|
|
|
3.4
|
|
|
$
|
11.02
|
|
|
23.9
|
%
|
|
15.5
|
%
|
|
121
|
|
|
1,059,505
|
|
|
64.4
|
%
|
Total/Weighted Average
|
|
296
|
|
|
2,098,065
|
|
|
3.5
|
|
|
$
|
10.29
|
|
|
20.0
|
%
|
|
11.2
|
%
|
|
502
|
|
|
4,050,936
|
|
|
64.0
|
%
|
(1)
|
Effective rent per square foot is the average base rent calculated in accordance with GAAP, over the term of the lease, expressed in dollars per square foot per year. Includes all new and renewal leases executed during each respective quarter.
|
(2)
|
Calculated as the change between GAAP rents for new or renewal leases and the expiring GAAP rents on the expiring leases for the same space.
|
(3)
|
Calculated as the change between cash rents for new or renewal leases and the expiring cash rents on the expiring leases for the same space.
|
(4)
|
The GAAP and cash re-leasing spreads for new leases executed during the year ended
December 31, 2017
, exclude
71
leases aggregating
865,200
rentable square feet for which space was vacant when the property was acquired or there was no comparable lease data. Comparable leases generally exclude: (i) space that has never been occupied under our ownership, (ii) recently repositioned/redeveloped space, (iii) space that has been vacant for over one year, (iv) space with different lease structures (for example a change from a gross lease to a modified gross lease or an increase or decrease in the leased square footage) or (v) space with lease terms shorter than six months.
|
(5)
|
The GAAP and cash re-leasing rent spreads for renewal leases executed during the year ended
December 31, 2017
, exclude
eight
leases aggregating
88,174
rentable square feet for which there was no comparable lease data due to either (i) space with different lease structures or (ii) space with lease terms shorter than six months.
|
|
|
Same Properties Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Increase/
(Decrease)
|
|
%
Change
|
|
Year Ended December 31,
|
|
Increase/
(Decrease)
|
|
%
Change
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||||
RENTAL REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Rental revenues
|
|
$
|
99,031
|
|
|
$
|
91,971
|
|
|
$
|
7,060
|
|
|
7.7
|
%
|
|
$
|
136,185
|
|
|
$
|
107,594
|
|
|
$
|
28,591
|
|
|
26.6
|
%
|
Tenant reimbursements
|
|
15,257
|
|
|
13,691
|
|
|
1,566
|
|
|
11.4
|
%
|
|
23,363
|
|
|
16,723
|
|
|
6,640
|
|
|
39.7
|
%
|
||||||
Other income
|
|
712
|
|
|
751
|
|
|
(39
|
)
|
|
(5.2
|
)%
|
|
869
|
|
|
943
|
|
|
(74
|
)
|
|
(7.8
|
)%
|
||||||
TOTAL RENTAL REVENUES
|
|
115,000
|
|
|
106,413
|
|
|
8,587
|
|
|
8.1
|
%
|
|
160,417
|
|
|
125,260
|
|
|
35,157
|
|
|
28.1
|
%
|
||||||
Management, leasing and development services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
493
|
|
|
473
|
|
|
20
|
|
|
4.2
|
%
|
||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
445
|
|
|
459
|
|
|
(14
|
)
|
|
(3.1
|
)%
|
||||||
TOTAL REVENUES
|
|
115,000
|
|
|
106,413
|
|
|
8,587
|
|
|
8.1
|
%
|
|
161,355
|
|
|
126,192
|
|
|
35,163
|
|
|
27.9
|
%
|
||||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property expenses
|
|
30,214
|
|
|
28,338
|
|
|
1,876
|
|
|
6.6
|
%
|
|
42,139
|
|
|
33,619
|
|
|
8,520
|
|
|
25.3
|
%
|
||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
21,610
|
|
|
17,415
|
|
|
4,195
|
|
|
24.1
|
%
|
||||||
Depreciation and amortization
|
|
39,120
|
|
|
41,535
|
|
|
(2,415
|
)
|
|
(5.8
|
)%
|
|
64,852
|
|
|
51,407
|
|
|
13,445
|
|
|
26.2
|
%
|
||||||
TOTAL OPERATING EXPENSES
|
|
69,334
|
|
|
69,873
|
|
|
(539
|
)
|
|
(0.8
|
)%
|
|
128,601
|
|
|
102,441
|
|
|
26,160
|
|
|
25.5
|
%
|
||||||
OTHER EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acquisition expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
454
|
|
|
1,855
|
|
|
(1,401
|
)
|
|
(75.5
|
)%
|
||||||
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
20,209
|
|
|
14,848
|
|
|
5,361
|
|
|
36.1
|
%
|
||||||
TOTAL OTHER EXPENSE
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
20,663
|
|
|
16,703
|
|
|
3,960
|
|
|
23.7
|
%
|
||||||
TOTAL EXPENSES
|
|
69,334
|
|
|
69,873
|
|
|
(539
|
)
|
|
(0.8
|
)%
|
|
149,264
|
|
|
119,144
|
|
|
30,120
|
|
|
25.3
|
%
|
||||||
Equity in income from unconsolidated real estate entities
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
11
|
|
|
1,451
|
|
|
(1,440
|
)
|
|
|
||||||||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
|
||||||||
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
29,573
|
|
|
17,377
|
|
|
12,196
|
|
|
|
||||||||
NET INCOME
|
|
$
|
45,666
|
|
|
$
|
36,540
|
|
|
$
|
9,126
|
|
|
|
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
15,824
|
|
|
|
|
|
Same Properties Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Increase/
(Decrease)
|
|
% Change
|
|
Year Ended December 31,
|
|
Increase/
(Decrease)
|
|
% Change
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
|
|
||||||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||||
RENTAL REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Rental revenues
|
|
$
|
77,450
|
|
|
$
|
71,802
|
|
|
$
|
5,648
|
|
|
7.9
|
%
|
|
$
|
107,594
|
|
|
$
|
81,114
|
|
|
$
|
26,480
|
|
|
32.6
|
%
|
Tenant reimbursements
|
|
10,352
|
|
|
9,668
|
|
|
684
|
|
|
7.1
|
%
|
|
16,723
|
|
|
10,479
|
|
|
6,244
|
|
|
59.6
|
%
|
||||||
Other income
|
|
626
|
|
|
929
|
|
|
(303
|
)
|
|
(32.6
|
)%
|
|
943
|
|
|
1,013
|
|
|
(70
|
)
|
|
(6.9
|
)%
|
||||||
TOTAL RENTAL REVENUES
|
|
88,428
|
|
|
82,399
|
|
|
6,029
|
|
|
7.3
|
%
|
|
125,260
|
|
|
92,606
|
|
|
32,654
|
|
|
35.3
|
%
|
||||||
Management, leasing and development services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
473
|
|
|
584
|
|
|
(111
|
)
|
|
(19.0
|
)%
|
||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
459
|
|
|
710
|
|
|
(251
|
)
|
|
(35.4
|
)%
|
||||||
TOTAL REVENUES
|
|
88,428
|
|
|
82,399
|
|
|
6,029
|
|
|
7.3
|
%
|
|
126,192
|
|
|
93,900
|
|
|
32,292
|
|
|
34.4
|
%
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property expenses
|
|
23,734
|
|
|
22,488
|
|
|
1,246
|
|
|
5.5
|
%
|
|
33,619
|
|
|
25,000
|
|
|
8,619
|
|
|
34.5
|
%
|
||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
17,415
|
|
|
15,016
|
|
|
2,399
|
|
|
16.0
|
%
|
||||||
Depreciation and amortization
|
|
33,611
|
|
|
36,570
|
|
|
(2,959
|
)
|
|
(8.1
|
)%
|
|
51,407
|
|
|
41,837
|
|
|
9,570
|
|
|
22.9
|
%
|
||||||
TOTAL OPERATING EXPENSES
|
|
57,345
|
|
|
59,058
|
|
|
(1,713
|
)
|
|
(2.9
|
)%
|
|
102,441
|
|
|
81,853
|
|
|
20,588
|
|
|
25.2
|
%
|
||||||
OTHER EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acquisition expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
1,855
|
|
|
2,136
|
|
|
(281
|
)
|
|
(13.2
|
)%
|
||||||
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
14,848
|
|
|
8,453
|
|
|
6,395
|
|
|
75.7
|
%
|
||||||
TOTAL OTHER EXPENSE
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
16,703
|
|
|
10,589
|
|
|
6,114
|
|
|
57.7
|
%
|
||||||
TOTAL EXPENSES
|
|
57,345
|
|
|
59,058
|
|
|
(1,713
|
)
|
|
(2.9
|
)%
|
|
119,144
|
|
|
92,442
|
|
|
26,702
|
|
|
28.9
|
%
|
||||||
Equity in income from unconsolidated real estate entities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1,451
|
|
|
93
|
|
|
1,358
|
|
|
|
||||||||
Gain from early repayment of note receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
581
|
|
|
(581
|
)
|
|
|
||||||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(182
|
)
|
|
182
|
|
|
|
||||||||
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
17,377
|
|
|
—
|
|
|
17,377
|
|
|
|
||||||||
NET INCOME
|
|
$
|
31,083
|
|
|
$
|
23,341
|
|
|
$
|
7,742
|
|
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
|
$
|
23,926
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
Add:
|
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
64,852
|
|
|
51,407
|
|
|
41,837
|
|
|||
Depreciation and amortization from unconsolidated joint ventures
(1)
|
—
|
|
|
10
|
|
|
57
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
||||
Gain on sale of real estate
|
(29,573
|
)
|
|
(17,377
|
)
|
|
—
|
|
|||
Gain on acquisition of unconsolidated joint venture property
(2)
|
(11
|
)
|
|
(1,332
|
)
|
|
—
|
|
|||
Funds from operations (FFO)
|
$
|
76,968
|
|
|
$
|
58,584
|
|
|
$
|
43,844
|
|
Less: preferred stock dividends
|
(5,875
|
)
|
|
(1,983
|
)
|
|
—
|
|
|||
Less: FFO attributable to noncontrolling interest
(3)
|
(1,914
|
)
|
|
(1,751
|
)
|
|
(1,644
|
)
|
|||
Less: FFO attributable to participating securities
(4)
|
(546
|
)
|
|
(473
|
)
|
|
(322
|
)
|
|||
FFO attributable to common stockholders
|
$
|
68,633
|
|
|
$
|
54,377
|
|
|
$
|
41,878
|
|
(1)
|
Amount reflects our 15% ownership interest in the JV that owned the property located at 3233 Mission Oaks Boulevard for all periods prior to July 6, 2016, when we acquired the remaining 85% ownership interest.
|
(2)
|
Amounts relate to the Company’s acquisition of the remaining 85% ownership interest in the property located at 3233 Mission Oaks Boulevard from the JV. See Note 11 to our consolidated financial statements included in Item 15 of this Report on Form 10-K.
|
(3)
|
Noncontrolling interest represent holders of outstanding common units of our Operating Partnership that are owned by unit holders other than Rexford Industrial Realty, Inc.
|
(4)
|
Participating securities include unvested shares of restricted stock, unvested LTIP units of partnership interest in our Operating Partnership and unvested performance units in our Operating Partnership.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Rental income
|
$
|
136,185
|
|
|
$
|
107,594
|
|
|
$
|
81,114
|
|
Tenant reimbursements
|
23,363
|
|
|
16,723
|
|
|
10,479
|
|
|||
Other income
|
869
|
|
|
943
|
|
|
1,013
|
|
|||
Total operating revenues
|
160,417
|
|
|
125,260
|
|
|
92,606
|
|
|||
Property expenses
|
42,139
|
|
|
33,619
|
|
|
25,000
|
|
|||
Net Operating Income
|
$
|
118,278
|
|
|
$
|
91,641
|
|
|
$
|
67,606
|
|
Amortization of (below) above market lease intangibles, net
|
(2,270
|
)
|
|
(78
|
)
|
|
202
|
|
|||
Straight line rental revenue adjustment
|
(4,737
|
)
|
|
(4,507
|
)
|
|
(3,425
|
)
|
|||
Cash Net Operating Income
|
$
|
111,271
|
|
|
$
|
87,056
|
|
|
$
|
64,383
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
Add:
|
|
|
|
|
|
|
|
||||
General and administrative
|
21,610
|
|
|
17,415
|
|
|
15,016
|
|
|||
Depreciation and amortization
|
64,852
|
|
|
51,407
|
|
|
41,837
|
|
|||
Acquisitions expense
|
454
|
|
|
1,855
|
|
|
2,136
|
|
|||
Interest expense
|
20,209
|
|
|
14,848
|
|
|
8,453
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
182
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
||||
Management, leasing and development services
|
493
|
|
|
473
|
|
|
584
|
|
|||
Interest income
|
445
|
|
|
459
|
|
|
710
|
|
|||
Equity in income from unconsolidated real estate entities
|
11
|
|
|
1,451
|
|
|
93
|
|
|||
Gain from early repayment of note receivable
|
—
|
|
|
—
|
|
|
581
|
|
|||
Gain on extinguishment of debt
|
25
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of real estate
|
29,573
|
|
|
17,377
|
|
|
—
|
|
|||
Net Operating Income
|
$
|
118,278
|
|
|
$
|
91,641
|
|
|
$
|
67,606
|
|
Amortization of (below) above market lease intangibles, net
|
(2,270
|
)
|
|
(78
|
)
|
|
202
|
|
|||
Straight line rental revenue adjustment
|
(4,737
|
)
|
|
(4,507
|
)
|
|
(3,425
|
)
|
|||
Cash Net Operating Income
|
$
|
111,271
|
|
|
$
|
87,056
|
|
|
$
|
64,383
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
Interest expense
|
20,209
|
|
|
14,848
|
|
|
8,453
|
|
|||
Depreciation and amortization
|
64,852
|
|
|
51,407
|
|
|
41,837
|
|
|||
Proportionate share of real estate related depreciation and amortization from unconsolidated joint venture
(1)
|
—
|
|
|
10
|
|
|
57
|
|
|||
EBITDA
|
$
|
126,761
|
|
|
$
|
92,141
|
|
|
$
|
52,297
|
|
(1)
|
Amount reflects our 15% ownership interest in the JV that owned the property located at 3233 Mission Oaks Boulevard for all periods prior to July 6, 2016, when we acquired the remaining 85% ownership interest.
|
|
Payments by Period
|
||||||||||||||||||||||||||
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
Principal payments and debt maturities
|
$
|
671,658
|
|
|
$
|
933
|
|
|
$
|
58,266
|
|
|
$
|
166
|
|
|
$
|
60,175
|
|
|
$
|
100,184
|
|
|
$
|
451,934
|
|
Interest payments - fixed rate debt
(1)
|
83,268
|
|
|
9,341
|
|
|
9,333
|
|
|
9,325
|
|
|
9,316
|
|
|
4,394
|
|
|
41,559
|
|
|||||||
Interest payments - variable rate debt
(2)
|
53,814
|
|
|
13,521
|
|
|
12,226
|
|
|
11,030
|
|
|
9,545
|
|
|
7,224
|
|
|
268
|
|
|||||||
Office lease payments
|
1,636
|
|
|
783
|
|
|
569
|
|
|
164
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|||||||
Ground lease payments
|
6,396
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
5,676
|
|
|||||||
Contractual obligations
(3)
|
18,993
|
|
|
18,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
$
|
835,765
|
|
|
$
|
43,715
|
|
|
$
|
80,538
|
|
|
$
|
20,829
|
|
|
$
|
79,300
|
|
|
$
|
111,946
|
|
|
$
|
499,437
|
|
(1)
|
Reflects scheduled interest payments on our fixed rate debt, including the $100 Million Notes, the $125 Million Notes and the Gilbert/La Palma mortgage loan.
|
(2)
|
Reflects an estimate of interest payments due on variable rate debt, including the impact of interest rate swaps. For variable rate debt where interest is paid based on LIBOR plus an applicable LIBOR margin, we used the applicable LIBOR margin in effect as of December 31, 2017, and the one-month LIBOR rate of
1.5643%
, as of
December 31, 2017
. Furthermore, assumes that any maturity extension options available to us are not exercised.
|
(3)
|
Includes total commitments for tenant improvement and construction work related to obligations under certain tenant leases and vendor contracts. We anticipate these obligations to be paid as incurred in 2018 and 2019, however, as the timing of these obligations is subject to a number of factors, for purposes of this table, we have included the full amount under “2018.”
|
|
|
Maturity Date
|
|
Stated
Interest Rate
|
|
Effective
Interest Rate
(1)
|
|
Principal Balance
(in thousands)
(2)
|
|
Maturity Date of Effective Swaps
|
|||
Secured Debt:
|
|
|
|
|
|
|
|
|
|
|
|||
$60M Term Loan
(3)
|
|
8/1/2019
(3)
|
|
LIBOR + 1.90%
|
|
3.816
|
%
|
(4)
|
$
|
58,891
|
|
|
2/15/2019
|
Gilbert/La Palma
|
|
3/1/2031
|
|
5.125%
|
|
5.125
|
%
|
|
2,767
|
|
|
—
|
|
Unsecured Debt:
|
|
|
|
|
|
|
|
|
|
|
|||
Amended $100 Million Term Loan
|
|
2/11/2022
|
|
LIBOR +1.20%
(5)
|
|
3.098
|
%
|
(6)
|
100,000
|
|
|
12/14/2018
|
|
Amended Revolver
(7)
|
|
2/12/2021
(8)
|
|
LIBOR +1.10%
(5)
|
|
2.664
|
%
|
|
60,000
|
|
|
—
|
|
$225 Million Term Loan Facility
|
|
1/14/2023
|
|
LIBOR +1.50%
(5)
|
|
3.064
|
%
|
(9)
|
225,000
|
|
|
—
|
|
$100 Million Senior Notes
|
|
8/6/2025
|
|
4.290%
|
|
4.290
|
%
|
|
100,000
|
|
|
—
|
|
$125 Million Senior Notes
|
|
7/13/2027
|
|
3.930%
|
|
3.930
|
%
|
|
125,000
|
|
|
|
|
Total Debt:
|
|
|
|
|
|
3.452
|
%
|
|
$
|
671,658
|
|
|
|
(1)
|
Includes the effect of interest rate swaps that were effective as of
December 31, 2017
. Assumes a one-month LIBOR rate of
1.56425%
as of
December 31, 2017
, as applicable. Excludes the effect of amortization of debt issuance costs, discounts and the facility fee on the Amended Revolver.
|
(2)
|
Excludes unamortized debt issuance costs and debt discounts totaling
$2.7 million
as of
December 31, 2017
.
|
(3)
|
One additional one-year extension is available, if certain conditions are satisfied.
|
(4)
|
As of
December 31, 2017
, this term loan has been effectively fixed at
3.816%
through the use of two interest rate swaps as follows: (i) $30 million at 3.726% with an effective date of January 15, 2015, and (ii) $28.9 million at 3.91% with an effective date of July 15, 2015.
|
(5)
|
The LIBOR margin will range from 1.20% to 1.70% for the Amended $100 Million Term Loan, 1.10% to 1.50% for the Amended Revolver and 1.50% to 2.25% for our $225 million term loan facility depending on our leverage ratio, which is the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value. This leverage ratio is measured on a quarterly basis, and as a result, the effective interest rate will fluctuate from period to period.
|
(6)
|
As of
December 31, 2017
, the Amended $100 Million Term Loan has been effectively fixed at 1.8975%, plus the applicable LIBOR margin, through the use of two interest rate swaps as follows: (i) $50 million with a strike rate of 1.79% with an effective date of August 14, 2015, and (ii) $50 million with a strike rate of 2.005% with an effective date of February 16, 2016.
|
(7)
|
The Amended Revolver is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. The applicable facility fee will range from 0.15% to 0.30% depending upon our leverage ratio.
|
(8)
|
Two additional six-month extension available at the borrower’s option.
|
(9)
|
As of
December 31, 2017
, we have executed two interest rate swaps that will effectively fix the interest on the $225 million term loan facility as follows: (i) $125 million at 1.349% plus the applicable LIBOR margin from February 14, 2018, to January 14, 2022, and (ii) $100 million at 1.406% plus the applicable LIBOR margin from August 14, 2018, to January 14, 2022.
|
|
|
Average Term Remaining
(in years)
|
|
Stated
Interest Rate
|
|
Effective
Interest Rate
(1)
|
|
Principal Balance
(in thousands)
(2)
|
|
% of Total
|
||
Fixed vs. Variable:
|
|
|
|
|
|
|
|
|
|
|
||
Fixed
|
|
6.5
|
|
3.799%
|
|
3.799%
|
|
$
|
386,658
|
|
|
58%
|
Variable
|
|
4.6
|
|
LIBOR + 1.416%
|
|
2.980%
|
|
$
|
285,000
|
|
|
42%
|
Secured vs. Unsecured:
|
|
|
|
|
|
|
|
|
|
|
||
Secured
|
|
2.1
|
|
--
|
|
3.875%
|
|
$
|
61,658
|
|
|
9%
|
Unsecured
|
|
6.0
|
|
--
|
|
3.409%
|
|
$
|
610,000
|
|
|
91%
|
(1)
|
Includes the effect of interest rate swaps that were effective as of
December 31, 2017
. Excludes the effect of amortization of debt issuance costs, discounts and the facility fee on the Amended Revolver. Assumes a one-month LIBOR rate of
1.56425%
as of
December 31, 2017
, as applicable.
|
(2)
|
Excludes unamortized debt issuance costs and net debt premiums aggregating
$2.7 million
as of
December 31, 2017
.
|
•
|
Maintaining a ratio of total indebtedness to total asset value of not more than 60%;
|
•
|
For the Amended Credit Agreement and the $225 Million Term Loan Facility, maintaining a ratio of secured debt to total asset value of not more than 45%;
|
•
|
For the $100 Million Notes and the $125 Million Notes, maintaining a ratio of secured debt to total asset value of not more than 40%;
|
•
|
Maintaining a ratio of total secured recourse debt to total asset value of not more than 15%;
|
•
|
Maintaining a minimum tangible net worth of at least the sum of (i) $760,740,750, and (ii) an amount equal to at least 75% of the net equity proceeds received by the Company after September 30, 2016;
|
•
|
Maintaining a ratio of adjusted EBITDA (as defined in each of the loan agreements) to fixed charges of at least 1.50 to 1.0;
|
•
|
Maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than 60%;
|
•
|
Maintaining a ratio of unencumbered NOI (as defined in each of the loan agreements) to unsecured interest expense of at least 1.75 to 1.0.
|
•
|
Maintaining a Debt Service Coverage Ratio (as defined in the term loan agreement) of at least 1.10 to 1.00, to be tested quarterly;
|
•
|
Maintaining Unencumbered Liquid Assets (as defined in the term loan agreement) of not less than (i) $5 million, or (ii) $8 million if we elect to have Line of Credit Availability (as defined in the term loan agreement) included in the calculation, of which $2 million must be cash or cash equivalents, to be tested annually as of December 31 of each year;
|
•
|
Maintaining a minimum Fair Market Net Worth (as defined in the term loan agreement) of at least $75 million, to be tested annually as of December 31 of each year.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Cash provided by operating activities
|
$
|
76,650
|
|
|
$
|
56,432
|
|
|
$
|
20,218
|
|
Cash used in investing activities
|
$
|
(606,900
|
)
|
|
$
|
(361,214
|
)
|
|
$
|
(245,686
|
)
|
Cash provided by financing activities
|
$
|
521,595
|
|
|
$
|
315,106
|
|
|
$
|
206,489
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Cash provided by operating activities
|
$
|
56,432
|
|
|
$
|
40,508
|
|
|
$
|
15,924
|
|
Cash used in investing activities
|
$
|
(361,214
|
)
|
|
$
|
(236,774
|
)
|
|
$
|
(124,440
|
)
|
Cash provided by financing activities
|
$
|
315,106
|
|
|
$
|
192,861
|
|
|
$
|
122,245
|
|
F-1
|
|
Audited Consolidated Financial Statements of Rexford Industrial Realty, Inc.:
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-8
|
|
F-9
|
|
F-45
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
2.1
|
|
|
10-Q
|
|
001-36008
|
|
2.1
|
|
9/3/2013
|
|
2.2
|
|
|
10-Q
|
|
001-36008
|
|
2.2
|
|
9/3/2013
|
|
2.3
|
|
|
10-Q
|
|
001-36008
|
|
2.3
|
|
9/3/2013
|
|
2.4
|
|
|
10-Q
|
|
001-36008
|
|
2.4
|
|
9/3/2013
|
|
2.5
|
|
|
10-Q
|
|
001-36008
|
|
2.5
|
|
9/3/2013
|
|
2.6
|
|
|
10-Q
|
|
001-36008
|
|
2.6
|
|
9/3/2013
|
|
2.7
|
|
|
10-Q
|
|
001-36008
|
|
2.7
|
|
9/3/2013
|
|
2.8
|
|
|
10-Q
|
|
001-36008
|
|
2.8
|
|
9/3/2013
|
|
2.9
|
|
|
10-Q
|
|
001-36008
|
|
2.9
|
|
9/3/2013
|
|
2.10
|
|
|
10-Q
|
|
001-36008
|
|
2.10
|
|
9/3/2013
|
|
2.11
|
|
|
10-Q
|
|
001-36008
|
|
2.11
|
|
9/3/2013
|
|
2.12
|
|
|
10-Q
|
|
001-36008
|
|
2.12
|
|
9/3/2013
|
|
2.13
|
|
|
10-Q
|
|
001-36008
|
|
2.13
|
|
9/3/2013
|
|
2.14
|
|
|
10-Q
|
|
001-36008
|
|
2.14
|
|
9/3/2013
|
|
2.15
|
|
|
8-K/A
|
|
001-36008
|
|
2.1
|
|
7/2/2014
|
|
2.16
|
|
|
8-K
|
|
001-36008
|
|
2.1
|
|
9/15/2014
|
|
2.17
|
|
|
8-K
|
|
001-36008
|
|
2.1
|
|
12/8/2014
|
|
2.18
|
|
|
8-K
|
|
001-36008
|
|
2.1
|
|
4/11/2016
|
|
2.19
|
|
|
10-Q
|
|
001-36008
|
|
10.1
|
|
8/4/2017
|
2.20
|
|
|
10-Q
|
|
001-36008
|
|
10.2
|
|
8/4/2017
|
|
2.21
|
|
|
10-Q
|
|
001-36008
|
|
10.3
|
|
11/3/2017
|
|
3.1
|
|
|
S-11/A
|
|
333-188806
|
|
3.1
|
|
7/15/2013
|
|
3.2
|
|
|
8-K
|
|
001-36008
|
|
3.1
|
|
5/26/2017
|
|
3.3
|
|
|
8-A
|
|
001-36008
|
|
3.3
|
|
8/15/2016
|
|
3.4
|
|
|
8-A12B
|
|
001-36008
|
|
3.3
|
|
11/9/2017
|
|
4.1
|
|
|
S-11/A
|
|
333-188806
|
|
4.1
|
|
7/15/2013
|
|
4.2
|
|
|
8-A
|
|
001-36008
|
|
4.1
|
|
8/15/2016
|
|
4.3
|
|
|
8-A12B
|
|
001-36008
|
|
4.1
|
|
11/9/2017
|
|
10.1
|
|
|
8-K
|
|
001-36008
|
|
3.2
|
|
11/13/2017
|
|
10.2
|
|
|
10-Q
|
|
001-36008
|
|
10.2
|
|
9/3/2013
|
|
10.3†
|
|
|
10-Q
|
|
001-36008
|
|
10.3
|
|
9/3/2013
|
|
10.4†
|
|
|
S-11/A
|
|
333-188806
|
|
10.4
|
|
7/15/2013
|
|
10.5
|
|
|
S-11/A
|
|
333-188806
|
|
10.5
|
|
7/9/2013
|
|
10.6
|
|
|
10-Q
|
|
001-36008
|
|
10.6
|
|
9/3/2013
|
|
10.7†
|
|
|
10-Q
|
|
001-36008
|
|
10.8
|
|
9/3/2013
|
|
10.8†
|
|
|
8-K
|
|
001-36008
|
|
10.2
|
|
6/29/2017
|
|
10.9†
|
|
|
10-Q
|
|
001-36008
|
|
10.9
|
|
9/3/2013
|
|
10.10†
|
|
|
8-K
|
|
001-36008
|
|
10.3
|
|
6/29/2017
|
|
10.11†
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
12/2/2014
|
|
10.12†
|
|
|
8-K
|
|
001-36008
|
|
10.4
|
|
6/29/2017
|
|
10.13†
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
6/29/2017
|
|
10.14†
|
|
|
10-K
|
|
001-36008
|
|
10.11
|
|
3/9/2015
|
|
10.15†
|
|
|
8-K
|
|
001-36008
|
|
10.2
|
|
12/21/2015
|
|
10.16†
|
|
|
8-K
|
|
001-36008
|
|
10.3
|
|
12/21/2015
|
10.17
|
|
|
10-Q
|
|
001-36008
|
|
10.12
|
|
9/3/2013
|
|
10.18
|
|
|
10-K
|
|
001-36008
|
|
10.20
|
|
3/20/2014
|
|
10.19
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
8/12/2014
|
|
10.20
|
|
|
8-K
|
|
001-36008
|
|
10.2
|
|
8/12/2014
|
|
10.21
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
7/20/2015
|
|
10.22
|
|
|
10-Q
|
|
001-36008
|
|
10.1
|
|
5/11/2015
|
|
10.23
|
|
|
10-K
|
|
001-36008
|
|
10.24
|
|
2/25/2016
|
|
10.24
|
|
|
10-K
|
|
001-36008
|
|
10.25
|
|
2/25/2016
|
|
10.25
|
|
|
10-K
|
|
001-36008
|
|
10.26
|
|
2/25/2016
|
|
10.26
|
|
|
8-K
|
|
001-36008
|
|
1.1
|
|
9/21/2017
|
|
10.27
|
|
|
8-K
|
|
001-36008
|
|
1.2
|
|
9/21/2017
|
|
10.28
|
|
|
8-K
|
|
001-36008
|
|
1.3
|
|
9/21/2017
|
|
10.29
|
|
|
8-K
|
|
001-36008
|
|
1.4
|
|
9/21/2017
|
|
10.30
|
|
|
8-K
|
|
001-36008
|
|
1.5
|
|
9/21/2017
|
|
10.31
|
|
|
8-K
|
|
001-36008
|
|
1.6
|
|
9/21/2017
|
|
10.32
|
|
|
8-K
|
|
001-36008
|
|
1.7
|
|
9/21/2017
|
|
10.33
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
1/20/2016
|
|
10.34
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
4/15/2016
|
10.35
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
2/15/2017
|
|
10.36
|
|
|
10-K
|
|
001-36008
|
|
10.33
|
|
2/23/2017
|
|
10.37
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
7/19/2017
|
|
10.38
|
|
|
10-Q
|
|
001-36008
|
|
10.3
|
|
8/4/2017
|
|
10.39
|
|
|
8-K
|
|
001-36008
|
|
10.1
|
|
1/22/2018
|
|
10.40 *
|
|
|
|
|
|
|
|
|
|
|
12.1*
|
|
|
|
|
|
|
|
|
|
|
21.1*
|
|
|
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
|
|
|
24.1*
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
|
|
31.3*
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
|
|
|
32.3*
|
|
|
|
|
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
|
|
|
|
|
101.1*
|
|
The following financial information from Rexford Industrial Realty, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
*
|
Filed herein
|
**
|
Furnished herein
|
†
|
Compensatory plan or arrangement
|
|
|
Rexford Industrial Realty, Inc.
|
February 21, 2018
|
|
/s/ Michael S. Frankel
|
|
|
Michael S. Frankel
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
February 21, 2018
|
|
/s/ Howard Schwimmer
|
|
|
Howard Schwimmer
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
February 21, 2018
|
|
/s/ Adeel Khan
|
|
|
Adeel Khan
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Michael S. Frankel
|
|
Co- Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 21, 2018
|
Michael S. Frankel
|
|
|
|
|
|
|
|
|
|
/s/ Howard Schwimmer
|
|
Co- Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 21, 2018
|
Howard Schwimmer
|
|
|
|
|
|
|
|
|
|
/s/ Adeel Khan
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
February 21, 2018
|
Adeel Khan
|
|
|
|
|
|
|
|
|
|
/s/ Richard Ziman
|
|
Chairman of the Board
|
|
February 21, 2018
|
Richard Ziman
|
|
|
|
|
|
|
|
|
|
/s/ Robert L. Antin
|
|
Director
|
|
February 21, 2018
|
Robert L. Antin
|
|
|
|
|
|
|
|
|
|
/s/ Steven C. Good
|
|
Director
|
|
February 21, 2018
|
Steven C. Good
|
|
|
|
|
|
|
|
|
|
/s/ Peter Schwab
|
|
Director
|
|
February 21, 2018
|
Peter Schwab
|
|
|
|
|
|
|
|
|
|
/s/ Tyler H. Rose
|
|
Director
|
|
February 21, 2018
|
Tyler H. Rose
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Land
|
$
|
997,588
|
|
|
$
|
683,919
|
|
Buildings and improvements
|
1,079,746
|
|
|
811,614
|
|
||
Tenant improvements
|
49,692
|
|
|
38,644
|
|
||
Furniture, fixtures, and equipment
|
167
|
|
|
174
|
|
||
Construction in progress
|
34,772
|
|
|
17,778
|
|
||
Total real estate held for investment
|
2,161,965
|
|
|
1,552,129
|
|
||
Accumulated depreciation
|
(173,541
|
)
|
|
(135,140
|
)
|
||
Investments in real estate, net
|
1,988,424
|
|
|
1,416,989
|
|
||
Cash and cash equivalents
|
6,620
|
|
|
15,525
|
|
||
Restricted cash
|
250
|
|
|
—
|
|
||
Notes receivable
|
—
|
|
|
5,934
|
|
||
Rents and other receivables, net
|
3,664
|
|
|
2,749
|
|
||
Deferred rent receivable, net
|
15,826
|
|
|
11,873
|
|
||
Deferred leasing costs, net
|
12,014
|
|
|
8,672
|
|
||
Deferred loan costs, net
|
1,930
|
|
|
847
|
|
||
Acquired lease intangible assets, net
|
49,239
|
|
|
36,365
|
|
||
Acquired indefinite-lived intangible
|
5,156
|
|
|
5,170
|
|
||
Interest rate swap asset
|
7,193
|
|
|
5,594
|
|
||
Other assets
|
6,146
|
|
|
5,290
|
|
||
Acquisition related deposits
|
2,475
|
|
|
—
|
|
||
Assets associated with real estate held for sale, net
|
12,436
|
|
|
—
|
|
||
Total Assets
|
$
|
2,111,373
|
|
|
$
|
1,515,008
|
|
LIABILITIES & EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Notes payable
|
$
|
668,941
|
|
|
$
|
500,184
|
|
Interest rate swap liability
|
219
|
|
|
2,045
|
|
||
Accounts payable, accrued expenses and other liabilities
|
21,134
|
|
|
13,585
|
|
||
Dividends payable
|
11,727
|
|
|
9,282
|
|
||
Acquired lease intangible liabilities, net
|
18,067
|
|
|
9,130
|
|
||
Tenant security deposits
|
19,521
|
|
|
15,187
|
|
||
Prepaid rents
|
6,267
|
|
|
3,455
|
|
||
Liabilities associated with real estate held for sale
|
243
|
|
|
—
|
|
||
Total Liabilities
|
746,119
|
|
|
552,868
|
|
||
Equity
|
|
|
|
||||
Rexford Industrial Realty, Inc. stockholders’ equity
|
|
|
|
||||
Preferred stock, $0.01 par value per share, 10,000,000 shares authorized,
|
|
|
|
||||
5.875% series A cumulative redeemable preferred stock, 3,600,000 shares outstanding as of December 31, 2017 and December 31, 2016 ($90,000 liquidation preference)
|
86,651
|
|
|
86,651
|
|
||
5.875% series B cumulative redeemable preferred stock, 3,000,000 and zero shares outstanding as of December 31, 2017 and December 31, 2016, respectively ($75,000 liquidation preference)
|
73,062
|
|
|
—
|
|
||
Common Stock, $0.01 par value per share, 490,000,000 authorized and 78,495,882 and 66,454,375 outstanding as of December 31, 2017 and December 31, 2016, respectively
|
782
|
|
|
662
|
|
||
Additional paid in capital
|
1,239,810
|
|
|
907,834
|
|
||
Cumulative distributions in excess of earnings
|
(67,058
|
)
|
|
(59,277
|
)
|
||
Accumulated other comprehensive income
|
6,799
|
|
|
3,445
|
|
||
Total stockholders’ equity
|
1,340,046
|
|
|
939,315
|
|
||
Noncontrolling interests
|
25,208
|
|
|
22,825
|
|
||
Total Equity
|
1,365,254
|
|
|
962,140
|
|
||
Total Liabilities and Equity
|
$
|
2,111,373
|
|
|
$
|
1,515,008
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
RENTAL REVENUES
|
|
|
|
|
|
||||||
Rental income
|
$
|
136,185
|
|
|
$
|
107,594
|
|
|
$
|
81,114
|
|
Tenant reimbursements
|
23,363
|
|
|
16,723
|
|
|
10,479
|
|
|||
Other income
|
869
|
|
|
943
|
|
|
1,013
|
|
|||
TOTAL RENTAL REVENUES
|
160,417
|
|
|
125,260
|
|
|
92,606
|
|
|||
Management, leasing and development services
|
493
|
|
|
473
|
|
|
584
|
|
|||
Interest income
|
445
|
|
|
459
|
|
|
710
|
|
|||
TOTAL REVENUES
|
161,355
|
|
|
126,192
|
|
|
93,900
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
||||||
Property expenses
|
42,139
|
|
|
33,619
|
|
|
25,000
|
|
|||
General and administrative
|
21,610
|
|
|
17,415
|
|
|
15,016
|
|
|||
Depreciation and amortization
|
64,852
|
|
|
51,407
|
|
|
41,837
|
|
|||
TOTAL OPERATING EXPENSES
|
128,601
|
|
|
102,441
|
|
|
81,853
|
|
|||
OTHER EXPENSE
|
|
|
|
|
|
||||||
Acquisition expenses
|
454
|
|
|
1,855
|
|
|
2,136
|
|
|||
Interest expense
|
20,209
|
|
|
14,848
|
|
|
8,453
|
|
|||
TOTAL OTHER EXPENSES
|
20,663
|
|
|
16,703
|
|
|
10,589
|
|
|||
TOTAL EXPENSES
|
149,264
|
|
|
119,144
|
|
|
92,442
|
|
|||
Equity in income from unconsolidated real estate entities
|
11
|
|
|
1,451
|
|
|
93
|
|
|||
Gain from early repayment of note receivable
|
—
|
|
|
—
|
|
|
581
|
|
|||
Gain (loss) on extinguishment of debt
|
25
|
|
|
—
|
|
|
(182
|
)
|
|||
Gain on sale of real estate
|
29,573
|
|
|
17,377
|
|
|
—
|
|
|||
NET INCOME
|
41,700
|
|
|
25,876
|
|
|
1,950
|
|
|||
Less: net income attributable to noncontrolling interest
|
(988
|
)
|
|
(750
|
)
|
|
(76
|
)
|
|||
NET INCOME ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC.
|
40,712
|
|
|
25,126
|
|
|
1,874
|
|
|||
Less: preferred stock dividends
|
(5,875
|
)
|
|
(1,983
|
)
|
|
—
|
|
|||
Less: earnings allocated to participating securities
|
(410
|
)
|
|
(302
|
)
|
|
(223
|
)
|
|||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
34,427
|
|
|
$
|
22,841
|
|
|
$
|
1,651
|
|
Net income attributable to common stockholders per share - basic and diluted
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.03
|
|
Weighted average shares of common stock outstanding - basic
|
71,198,862
|
|
|
62,723,021
|
|
|
54,024,923
|
|
|||
Weighted average shares of common stock outstanding - diluted
|
71,598,654
|
|
|
62,965,554
|
|
|
54,024,923
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
Other comprehensive income (loss): cash flow hedge adjustment
|
3,425
|
|
|
6,693
|
|
|
(1,742
|
)
|
|||
Comprehensive income
|
45,125
|
|
|
32,569
|
|
|
208
|
|
|||
Less: comprehensive income attributable to noncontrolling interests
|
(1,059
|
)
|
|
(965
|
)
|
|
(36
|
)
|
|||
Comprehensive income attributable to common stockholders
|
$
|
44,066
|
|
|
$
|
31,604
|
|
|
$
|
172
|
|
|
Preferred Stock
|
|
Number of
Shares
|
|
Common
Stock
|
|
Additional
Paid-in Capital
|
|
Cumulative Distributions in Excess of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|||||||||||||||||
Balance at December 31, 2014
|
$
|
—
|
|
|
43,702,442
|
|
|
$
|
434
|
|
|
$
|
542,318
|
|
|
$
|
(21,673
|
)
|
|
$
|
(1,331
|
)
|
|
$
|
519,748
|
|
|
$
|
26,129
|
|
|
$
|
545,877
|
|
Issuance of common stock
|
—
|
|
|
11,500,500
|
|
|
115
|
|
|
183,892
|
|
|
—
|
|
|
—
|
|
|
184,007
|
|
|
—
|
|
|
184,007
|
|
||||||||
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,174
|
)
|
|
—
|
|
|
—
|
|
|
(8,174
|
)
|
|
—
|
|
|
(8,174
|
)
|
||||||||
Share-based compensation
|
—
|
|
|
120,178
|
|
|
1
|
|
|
1,764
|
|
|
—
|
|
|
—
|
|
|
1,765
|
|
|
87
|
|
|
1,852
|
|
||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock
|
—
|
|
|
(12,670
|
)
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
(191
|
)
|
||||||||
Conversion of units to common stock
|
—
|
|
|
288,234
|
|
|
3
|
|
|
3,159
|
|
|
—
|
|
|
—
|
|
|
3,162
|
|
|
(3,162
|
)
|
|
—
|
|
||||||||
Repurchase of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
(90
|
)
|
|
(136
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,874
|
|
|
—
|
|
|
1,874
|
|
|
76
|
|
|
1,950
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,702
|
)
|
|
(1,702
|
)
|
|
(40
|
)
|
|
(1,742
|
)
|
||||||||
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,304
|
)
|
|
—
|
|
|
(28,304
|
)
|
|
—
|
|
|
(28,304
|
)
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,395
|
)
|
|
(1,395
|
)
|
||||||||
Balance at December 31, 2015
|
—
|
|
|
55,598,684
|
|
|
553
|
|
|
722,722
|
|
|
(48,103
|
)
|
|
(3,033
|
)
|
|
672,139
|
|
|
21,605
|
|
|
693,744
|
|
||||||||
Issuance of preferred stock
|
90,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,000
|
|
|
—
|
|
|
90,000
|
|
||||||||
Issuance of common stock
|
—
|
|
|
10,752,683
|
|
|
108
|
|
|
191,882
|
|
|
—
|
|
|
—
|
|
|
191,990
|
|
|
—
|
|
|
191,990
|
|
||||||||
Offering costs
|
(3,349
|
)
|
|
—
|
|
|
—
|
|
|
(8,662
|
)
|
|
—
|
|
|
—
|
|
|
(12,011
|
)
|
|
—
|
|
|
(12,011
|
)
|
||||||||
Share-based compensation
|
—
|
|
|
79,736
|
|
|
1
|
|
|
2,009
|
|
|
—
|
|
|
—
|
|
|
2,010
|
|
|
1,972
|
|
|
3,982
|
|
||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock
|
—
|
|
|
(36,374
|
)
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
|
(747
|
)
|
||||||||
Conversion of units to common stock
|
—
|
|
|
59,646
|
|
|
—
|
|
|
630
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|
(630
|
)
|
|
—
|
|
||||||||
Acquisition of real estate portfolio
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
125
|
|
||||||||
Net income
|
1,983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,143
|
|
|
—
|
|
|
25,126
|
|
|
750
|
|
|
25,876
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,478
|
|
|
6,478
|
|
|
215
|
|
|
6,693
|
|
||||||||
Preferred stock dividends
|
(1,983
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,983
|
)
|
|
—
|
|
|
(1,983
|
)
|
||||||||
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,317
|
)
|
|
—
|
|
|
(34,317
|
)
|
|
—
|
|
|
(34,317
|
)
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,212
|
)
|
|
(1,212
|
)
|
||||||||
Balance at December 31, 2016
|
86,651
|
|
|
66,454,375
|
|
|
$
|
662
|
|
|
$
|
907,834
|
|
|
$
|
(59,277
|
)
|
|
$
|
3,445
|
|
|
$
|
939,315
|
|
|
$
|
22,825
|
|
|
$
|
962,140
|
|
|
Preferred Stock
|
|
Number of
Shares
|
|
Common
Stock
|
|
Additional
Paid-in Capital
|
|
Cumulative Distributions in Excess of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|||||||||||||||||
Issuance of preferred stock
|
75,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
|
—
|
|
|
75,000
|
|
||||||||
Issuance of common stock
|
—
|
|
|
11,968,927
|
|
|
119
|
|
|
336,515
|
|
|
—
|
|
|
—
|
|
|
336,634
|
|
|
—
|
|
|
336,634
|
|
||||||||
Offering costs
|
(2,525
|
)
|
|
—
|
|
|
—
|
|
|
(5,734
|
)
|
|
—
|
|
|
—
|
|
|
(8,259
|
)
|
|
—
|
|
|
(8,259
|
)
|
||||||||
Share-based compensation
|
—
|
|
|
68,768
|
|
|
1
|
|
|
2,145
|
|
|
—
|
|
|
—
|
|
|
2,146
|
|
|
3,414
|
|
|
5,560
|
|
||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock
|
—
|
|
|
(57,444
|
)
|
|
—
|
|
|
(1,568
|
)
|
|
—
|
|
|
—
|
|
|
(1,568
|
)
|
|
—
|
|
|
(1,568
|
)
|
||||||||
Conversion of units to common stock
|
—
|
|
|
61,256
|
|
|
—
|
|
|
618
|
|
|
—
|
|
|
—
|
|
|
618
|
|
|
(618
|
)
|
|
—
|
|
||||||||
Redemption of preferred stock in connection with liquidation of private REIT
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
(125
|
)
|
||||||||
Net income
|
5,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,837
|
|
|
—
|
|
|
40,712
|
|
|
988
|
|
|
41,700
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,354
|
|
|
3,354
|
|
|
71
|
|
|
3,425
|
|
||||||||
Preferred stock dividends
|
(5,288
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,288
|
)
|
|
—
|
|
|
(5,288
|
)
|
||||||||
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,618
|
)
|
|
—
|
|
|
(42,618
|
)
|
|
—
|
|
|
(42,618
|
)
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,347
|
)
|
|
(1,347
|
)
|
||||||||
Balance at December 31, 2017
|
$
|
159,713
|
|
|
78,495,882
|
|
|
$
|
782
|
|
|
$
|
1,239,810
|
|
|
$
|
(67,058
|
)
|
|
$
|
6,799
|
|
|
$
|
1,340,046
|
|
|
$
|
25,208
|
|
|
$
|
1,365,254
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in income from unconsolidated real estate entities
|
(11
|
)
|
|
(1,451
|
)
|
|
(93
|
)
|
|||
Provision for doubtful accounts
|
1,061
|
|
|
1,287
|
|
|
1,448
|
|
|||
Depreciation and amortization
|
64,852
|
|
|
51,407
|
|
|
41,837
|
|
|||
Amortization of (below) above market lease intangibles, net
|
(2,270
|
)
|
|
(78
|
)
|
|
202
|
|
|||
Amortization of loan origination fees
|
(150
|
)
|
|
(150
|
)
|
|
—
|
|
|||
Accretion of discount on notes receivable
|
—
|
|
|
—
|
|
|
(178
|
)
|
|||
Deferred interest income on notes receivable
|
84
|
|
|
(84
|
)
|
|
—
|
|
|||
Gain from early repayment of notes receivable
|
—
|
|
|
—
|
|
|
(581
|
)
|
|||
(Gain) loss on extinguishment of debt
|
(25
|
)
|
|
—
|
|
|
182
|
|
|||
Gain on sale of real estate
|
(29,573
|
)
|
|
(17,377
|
)
|
|
—
|
|
|||
Amortization of loan costs
|
1,147
|
|
|
1,014
|
|
|
812
|
|
|||
Accretion of premium on notes payable
|
(169
|
)
|
|
(238
|
)
|
|
(191
|
)
|
|||
Equity based compensation expense
|
5,398
|
|
|
3,835
|
|
|
1,752
|
|
|||
Straight-line rent
|
(4,737
|
)
|
|
(4,507
|
)
|
|
(3,425
|
)
|
|||
Change in working capital components:
|
|
|
|
|
|
|
|
||||
Rents and other receivables
|
(2,007
|
)
|
|
(988
|
)
|
|
(2,676
|
)
|
|||
Deferred leasing costs
|
(5,693
|
)
|
|
(5,596
|
)
|
|
(3,421
|
)
|
|||
Other assets
|
(1,491
|
)
|
|
71
|
|
|
(1,286
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
4,203
|
|
|
1,667
|
|
|
1,806
|
|
|||
Tenant security deposits
|
2,580
|
|
|
2,155
|
|
|
1,608
|
|
|||
Prepaid rents
|
1,751
|
|
|
(411
|
)
|
|
762
|
|
|||
Net cash provided by operating activities
|
76,650
|
|
|
56,432
|
|
|
40,508
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Acquisition of investments in real estate
|
(664,361
|
)
|
|
(367,621
|
)
|
|
(230,599
|
)
|
|||
Capital expenditures
|
(42,313
|
)
|
|
(31,928
|
)
|
|
(22,181
|
)
|
|||
Acquisition related deposits
|
(2,475
|
)
|
|
—
|
|
|
2,110
|
|
|||
Distributions from unconsolidated real estate entities
|
11
|
|
|
5,530
|
|
|
—
|
|
|||
Issuance of notes receivable
|
—
|
|
|
(5,700
|
)
|
|
—
|
|
|||
Principal repayments of notes receivable
|
6,000
|
|
|
—
|
|
|
13,896
|
|
|||
Disposition related deposits
|
250
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of real estate
|
95,988
|
|
|
38,505
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(606,900
|
)
|
|
(361,214
|
)
|
|
(236,774
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Issuance of preferred stock, net
|
72,475
|
|
|
86,651
|
|
|
—
|
|
|||
Issuance of common stock, net
|
330,900
|
|
|
183,386
|
|
|
175,833
|
|
|||
Proceeds from notes payable
|
612,000
|
|
|
263,000
|
|
|
272,000
|
|
|||
Repayment of notes payable
|
(442,818
|
)
|
|
(179,223
|
)
|
|
(226,710
|
)
|
|||
Debt issuance costs
|
(2,268
|
)
|
|
(1,925
|
)
|
|
(796
|
)
|
|||
Debt extinguishment costs
|
(193
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Redemption of preferred stock in connection with liquidation of private REIT
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid to preferred stockholders
|
(5,288
|
)
|
|
(1,983
|
)
|
|
—
|
|
|||
Dividends paid to common stockholders
|
(40,207
|
)
|
|
(32,852
|
)
|
|
(26,042
|
)
|
|||
Distributions paid to common unitholders
|
(1,313
|
)
|
|
(1,201
|
)
|
|
(1,095
|
)
|
|||
Repurchase of common shares to satisfy employee tax withholding requirements
|
(1,568
|
)
|
|
(747
|
)
|
|
(191
|
)
|
|||
Repurchase of operating partnership units
|
—
|
|
|
—
|
|
|
(136
|
)
|
|||
Net cash provided by financing activities
|
521,595
|
|
|
315,106
|
|
|
192,861
|
|
|||
(Decrease) increase in cash and cash equivalents
|
(8,655
|
)
|
|
10,324
|
|
|
(3,405
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
15,525
|
|
|
5,201
|
|
|
8,606
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
6,870
|
|
|
$
|
15,525
|
|
|
$
|
5,201
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the period for interest (net of capitalized interest of $1,694, $1,653 and $754 for 2017, 2016 and 2015, respectively)
|
$
|
18,423
|
|
|
$
|
13,943
|
|
|
$
|
6,147
|
|
Supplemental disclosure of noncash investing and financing transactions:
|
|
|
|
|
|
||||||
Assumption of loan in connection with acquisition of real estate including loan premium
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,097
|
|
Capital expenditure accruals
|
$
|
2,216
|
|
|
$
|
1,284
|
|
|
$
|
610
|
|
Accrual of dividends
|
$
|
11,727
|
|
|
$
|
9,282
|
|
|
$
|
7,806
|
|
2.
|
Summary of Significant Accounting Policies
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Rents and other receivables
|
$
|
5,369
|
|
|
$
|
5,565
|
|
Allowance for doubtful accounts
|
(1,705
|
)
|
|
(2,816
|
)
|
||
Rents and other receivables, net
|
$
|
3,664
|
|
|
$
|
2,749
|
|
|
|
|
|
||||
Deferred rent receivable
|
$
|
15,912
|
|
|
$
|
11,903
|
|
Allowance for doubtful accounts
|
(86
|
)
|
|
(30
|
)
|
||
Deferred rent receivable, net
|
$
|
15,826
|
|
|
$
|
11,873
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Provision for doubtful accounts
|
$
|
1,118
|
|
|
$
|
1,233
|
|
|
$
|
1,462
|
|
|
December 31, 2017
|
||
Cash and cash equivalents
|
$
|
6,620
|
|
Restricted cash
|
250
|
|
|
Cash, cash equivalents and restricted cash, end of period.
|
$
|
6,870
|
|
3.
|
Investments in Real Estate
|
Property
|
|
Submarket
|
|
Date of Acquisition
|
|
Rentable Square Feet
|
|
Number of Buildings
|
|
Contractual Purchase Price
(1)
(in thousands)
|
|||
28901-28903 Avenue Paine
(2)
|
|
Los Angeles - San Fernando Valley
|
|
2/17/2017
|
|
111,346
|
|
|
1
|
|
$
|
17,060
|
|
2390 Ward Avenue
(3)
|
|
Ventura
|
|
4/28/2017
|
|
138,700
|
|
|
1
|
|
16,499
|
|
|
Safari Business Center
(4)
|
|
Inland Empire - West
|
|
5/24/2017
|
|
1,138,090
|
|
|
16
|
|
141,200
|
|
|
4175 Conant Street
(5)
|
|
Los Angeles - South Bay
|
|
6/14/2017
|
|
142,593
|
|
|
1
|
|
30,600
|
|
|
5421 Argosy Avenue
(5)
|
|
Orange County - West
|
|
6/15/2017
|
|
35,321
|
|
|
1
|
|
5,300
|
|
|
14820-14830 Carmenita Road
(2)
|
|
Los Angeles - Mid-counties
|
|
6/30/2017
|
|
198,062
|
|
|
3
|
|
30,650
|
|
|
3002-3072 Inland Empire Blvd
(2)
|
|
Inland Empire - West
|
|
7/3/2017
|
|
218,407
|
|
|
4
|
|
26,900
|
|
|
17000 Kingsview Avenue
(2)
|
|
Los Angeles - South Bay
|
|
7/11/2017
|
|
100,121
|
|
|
1
|
|
13,986
|
|
|
Rancho Pacifica Park
(6)
|
|
Los Angeles - South Bay
|
|
7/18/2017
|
|
1,170,806
|
|
|
6
|
|
210,500
|
|
|
11190 White Birch Drive
(2)
|
|
Inland Empire - West
|
|
7/20/2017
|
|
201,035
|
|
|
1
|
|
19,810
|
|
|
4832-4850 Azusa Canyon Road
(2)
|
|
Los Angeles - San Gabriel Valley
|
|
7/28/2017
|
|
87,421
|
|
|
1
|
|
14,550
|
|
|
1825 Soto Street
(5)
|
|
Los Angeles - Central
|
|
9/8/2017
|
|
25,040
|
|
|
2
|
|
3,475
|
|
|
19402 Susana Road
(5)
|
|
Los Angeles - South Bay
|
|
9/13/2017
|
|
15,433
|
|
|
1
|
|
3,942
|
|
|
13225 Western Avenue
(5)
|
|
Los Angeles - South Bay
|
|
10/31/2017
|
|
21,010
|
|
|
1
|
|
2,255
|
|
|
15401 Figueroa Street
(5)
|
|
Los Angeles - South Bay
|
|
10/31/2017
|
|
38,584
|
|
|
1
|
|
4,435
|
|
|
8542 Slauson Avenue
(5)
|
|
Los Angeles - Central
|
|
11/28/2017
|
|
24,679
|
|
|
1
|
|
9,015
|
|
|
687 Eucalyptus Avenue
(7)
|
|
Los Angeles - South Bay
|
|
11/28/2017
|
|
143,436
|
|
|
1
|
|
53,875
|
|
|
302 Rockefeller Avenue
(2)
|
|
Inland Empire - West
|
|
12/28/2017
|
|
99,282
|
|
|
1
|
|
14,520
|
|
|
4355 Brickell Street
(2)
|
|
Inland Empire - West
|
|
12/28/2017
|
|
95,644
|
|
|
1
|
|
13,110
|
|
|
12622-12632 Monarch Street
(8)
|
|
Orange County - West
|
|
12/28/2017
|
|
121,225
|
|
|
2
|
|
20,545
|
|
|
8315 Hanan Way
(2)
|
|
Los Angeles - Central
|
|
12/28/2017
|
|
100,692
|
|
|
1
|
|
14,500
|
|
|
Total 2017 Wholly-Owned Property Acquisitions
|
|
|
|
4,226,927
|
|
|
48
|
|
$
|
666,727
|
|
(1)
|
Represents the gross contractual purchase price before prorations and closing costs. Does not include capitalized acquisition costs totaling
$2.0 million
.
|
(2)
|
This acquisition was funded with available cash on hand and borrowings under our unsecured revolving credit facility.
|
(3)
|
This acquisition was partially funded through a 1031 Exchange using
$6.5 million
of net cash proceeds from the sale of our property located at 9375 Archibald Avenue and borrowings under our unsecured revolving credit facility.
|
(4)
|
This acquisition was partially funded through a 1031 Exchange using
$39.7 million
of net cash proceeds from the sale of our property located at 2535 Midway Drive, borrowings under our unsecured revolving credit facility and available cash on hand.
|
(5)
|
This acquisition was funded with available cash on hand.
|
(6)
|
This acquisition was partially funded with net cash proceeds from the issuance of
$125.0 million
of senior unsecured guaranteed notes and borrowings under our unsecured revolving credit facility.
|
(7)
|
This acquisition was partially funded through a 1031 Exchange using
$29.3 million
of net cash proceeds from the sale of our properties located at 12345 First American Way and 9401 De Soto Avenue and available cash on hand.
|
(8)
|
This acquisition was partially funded through a 1031 Exchange using
$2.2 million
of net cash proceeds from the sale of our property located at 77-700 Enfield Lane and available cash on hand.
|
Property
|
|
Submarket
|
|
Date of Acquisition
|
|
Rentable Square Feet
|
|
Number of Buildings
|
|
Contractual Purchase Price
(in thousands)
|
|||
8525 Camino Santa Fe
(1)
|
|
San Diego - Central
|
|
3/15/2016
|
|
59,399
|
|
|
1
|
|
$
|
8,450
|
|
28454 Livingston Avenue
(1)
|
|
Los Angeles - San Fernando Valley
|
|
3/29/2016
|
|
134,287
|
|
|
1
|
|
16,000
|
|
|
REIT Portfolio
(2)
|
|
Various
(2)
|
|
4/15/2016
|
|
1,530,814
|
|
|
9
|
|
191,000
|
|
|
10750-10826 Lower Azusa Road
(3)
|
|
Los Angeles - San Gabriel Valley
|
|
5/3/2016
|
|
79,050
|
|
|
4
|
|
7,660
|
|
|
525 Park Avenue
(4)
|
|
Los Angeles - San Fernando Valley
|
|
6/30/2016
|
|
63,403
|
|
|
1
|
|
7,550
|
|
|
3233 Mission Oaks Boulevard
(5)
|
|
Ventura
|
|
7/6/2016
|
|
457,693
|
|
|
1
|
|
25,700
|
|
|
1600 E. Orangethorpe Avenue
(4)
|
|
Orange County - North
|
|
8/24/2016
|
|
345,756
|
|
|
6
|
|
40,137
|
|
|
14742-14750 Nelson Avenue
(4)
|
|
Los Angeles - San Gabriel Valley
|
|
9/8/2016
|
|
145,531
|
|
|
2
|
|
15,000
|
|
|
3927 Oceanic Drive
(4)
|
|
San Diego - North County
|
|
10/21/2016
|
|
54,740
|
|
|
1
|
|
7,200
|
|
|
301-445 Figueroa Street
(4)
|
|
Los Angeles - South Bay
|
|
11/4/2016
|
|
133,925
|
|
|
1
|
|
13,000
|
|
|
12320 4th Street
(6)
|
|
Inland Empire - West
|
|
12/7/2016
|
|
284,676
|
|
|
2
|
|
24,435
|
|
|
9190 Activity Road
(4)
|
|
San Diego - Central
|
|
12/16/2016
|
|
83,520
|
|
|
1
|
|
15,550
|
|
|
|
|
|
|
|
|
3,372,794
|
|
|
30
|
|
$
|
371,682
|
|
(1)
|
This acquisition was funded with available cash on hand and borrowings under our unsecured revolving credit facility.
|
(2)
|
The REIT Portfolio Acquisition was funded with available cash on hand, proceeds from a
$100.0 million
term loan borrowing and proceeds from an equity offering of
10.35 million
shares of our common stock. See Notes 5 and 13 for additional information. The REIT Portfolio consists of
nine
properties located in
four
of our core submarkets, including Orange County, Los Angeles - San Gabriel Valley, Inland Empire West and Central San Diego.
|
(3)
|
This acquisition was partially funded through a 1031 Exchange using $
2.5 million
of net cash proceeds from the sale of our property located at 6010 North Paramount Boulevard and available cash on hand.
|
(4)
|
This acquisition was funded with available cash on hand.
|
(5)
|
We acquired this property from our unconsolidated joint venture (see Note 11). Prior to the acquisition, our ownership interest in the property was
15.0%
. This acquisition was partially funded through a 1031 Exchange using
18.0 million
of net cash proceeds from the sale of our properties located at 1840 Dana Street and 12910 East Mulberry Drive and available cash on hand.
|
(6)
|
This acquisition was partially funded through a 1031 Exchange using
$18.1 million
of net cash proceeds from the sale of our properties located at 22343-22349 La Palma Avenue and 157th Street and available cash on hand.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Rancho Pacifica Park
|
|
Other Acquisitions
|
|
Total Acquisitions
|
|
REIT Portfolio Acquisition
|
|
Other Acquisitions
|
|
Total Acquisitions
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land
(1)
|
|
$
|
121,329
|
|
|
$
|
233,207
|
|
|
$
|
354,536
|
|
|
$
|
101,530
|
|
|
$
|
102,296
|
|
|
$
|
203,826
|
|
Buildings and improvements
|
|
85,336
|
|
|
202,137
|
|
|
287,473
|
|
|
74,586
|
|
|
72,588
|
|
|
147,174
|
|
||||||
Tenant improvements
|
|
1,440
|
|
|
5,570
|
|
|
7,010
|
|
|
2,875
|
|
|
2,461
|
|
|
5,336
|
|
||||||
Acquired lease intangible assets
(2)(3)
|
|
8,852
|
|
|
22,414
|
|
|
31,266
|
|
|
12,103
|
|
|
9,180
|
|
|
21,283
|
|
||||||
Other acquired assets
(4)
|
|
5
|
|
|
223
|
|
|
228
|
|
|
222
|
|
|
305
|
|
|
527
|
|
||||||
Total assets acquired
|
|
$
|
216,962
|
|
|
$
|
463,551
|
|
|
$
|
680,513
|
|
|
$
|
191,316
|
|
|
$
|
186,830
|
|
|
$
|
378,146
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquired lease intangible liabilities
(5)
|
|
6,264
|
|
|
6,338
|
|
|
12,602
|
|
|
934
|
|
|
6,583
|
|
|
7,517
|
|
||||||
Other assumed liabilities
(4)
|
|
1,126
|
|
|
2,424
|
|
|
3,550
|
|
|
1,519
|
|
|
1,364
|
|
|
2,883
|
|
||||||
Total liabilities assumed
|
|
$
|
7,390
|
|
|
$
|
8,762
|
|
|
$
|
16,152
|
|
|
$
|
2,453
|
|
|
$
|
7,947
|
|
|
$
|
10,400
|
|
Net assets acquired
|
|
$
|
209,572
|
|
|
$
|
454,789
|
|
|
$
|
664,361
|
|
|
$
|
188,863
|
|
|
$
|
178,883
|
|
|
$
|
367,746
|
|
(1)
|
The allocation to land in 2016 includes
$0.2 million
of capitalized acquisition costs related to the purchase of 14742-14750 Nelson Avenue and 3927 Oceanic Drive, which were accounted for as asset acquisitions.
|
(2)
|
For Rancho Pacifica Park, acquired lease intangible assets is comprised of in-place lease intangibles with weighted average amortization period of
3.2
years. For the other 2017 acquisitions, acquired lease intangible assets is comprised of
$21.0 million
of in-place lease intangibles with a weighted average amortization period of
5.6
years and
$1.4 million
of above-market lease intangibles with a weighted average amortization period of
10.6
years.
|
(3)
|
For the REIT Portfolio, acquired lease intangible assets is comprised of
$11.1 million
of in-place lease intangibles with a weighted average amortization period of
5.0
years and
$1.0 million
of above-market lease intangibles with a weighted average amortization period of
7.6
years. For the other 2016 acquisitions, acquired lease intangible assets is comprised of
$8.9 million
of in-place lease intangibles with a weighted average amortization period of
5.5
years and
$0.3 million
of above-market lease intangibles with a weighted average amortization period of
2.4
years.
|
(4)
|
Includes other working capital assets acquired and liabilities assumed at the time of acquisition.
|
(5)
|
Represents below-market lease intangibles with a weighted average amortization period of
3.5
years,
3.4
years,
4.8
years and
10.3
years for the Rancho Pacifica Park, other 2017 acquisitions, the REIT Portfolio and other 2016 acquisitions, respectively.
|
|
Year Ended December 31, 2017
|
||
Revenues
|
$
|
19,177
|
|
Net Income
|
$
|
2,158
|
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
$
|
180,232
|
|
|
$
|
160,556
|
|
Net income
|
$
|
33,057
|
|
|
$
|
16,125
|
|
Net income attributable to common stockholders per share - basic
|
$
|
0.46
|
|
|
$
|
0.26
|
|
Net income attributable to common stockholders per share - diluted
|
$
|
0.46
|
|
|
$
|
0.26
|
|
4.
|
Acquired Lease Intangibles
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Acquired Lease Intangible Assets:
|
|
|
|
||||
In-place lease intangibles
|
$
|
95,750
|
|
|
$
|
68,234
|
|
Accumulated amortization
|
(51,735
|
)
|
|
(37,648
|
)
|
||
In-place lease intangibles, net
|
$
|
44,015
|
|
|
$
|
30,586
|
|
|
|
|
|
||||
Above-market tenant leases
|
$
|
10,718
|
|
|
$
|
10,191
|
|
Accumulated amortization
|
(5,494
|
)
|
|
(4,412
|
)
|
||
Above-market tenant leases, net
|
$
|
5,224
|
|
|
$
|
5,779
|
|
Acquired lease intangible assets, net
|
$
|
49,239
|
|
|
$
|
36,365
|
|
|
|
|
|
||||
Acquired Lease Intangible Liabilities:
|
|
|
|
|
|
||
Below-market tenant leases
|
$
|
(24,843
|
)
|
|
$
|
(12,426
|
)
|
Accumulated accretion
|
6,925
|
|
|
3,477
|
|
||
Below-market tenant leases, net
|
$
|
(17,918
|
)
|
|
$
|
(8,949
|
)
|
|
|
|
|
||||
Below-market ground lease
|
$
|
(290
|
)
|
|
$
|
(290
|
)
|
Accumulated accretion
|
141
|
|
|
109
|
|
||
Below-market ground lease, net
|
$
|
(149
|
)
|
|
$
|
(181
|
)
|
Acquired lease intangible liabilities, net
|
$
|
(18,067
|
)
|
|
$
|
(9,130
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
In-place lease intangibles
(1)
|
$
|
15,598
|
|
|
$
|
13,560
|
|
|
$
|
12,445
|
|
Net above (below) market tenant leases
(2)
|
$
|
(2,238
|
)
|
|
$
|
(46
|
)
|
|
$
|
234
|
|
Above-market ground lease
(3)
|
$
|
(32
|
)
|
|
$
|
(32
|
)
|
|
$
|
(32
|
)
|
(1)
|
The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented.
|
(2)
|
The amortization of above (below) market tenant leases is recorded as a decrease (increase) to rental revenues in the consolidated statements of operations for the periods presented.
|
(3)
|
The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented.
|
Year Ending
|
In-place Leases
(1)
|
|
Net Above/(Below)
Market Operating Leases (2) |
|
Above Market
Ground Lease (3) |
||||||
2018
|
$
|
8,638
|
|
|
$
|
(2,088
|
)
|
|
$
|
(25
|
)
|
2019
|
7,358
|
|
|
(2,034
|
)
|
|
(25
|
)
|
|||
2020
|
6,599
|
|
|
(1,841
|
)
|
|
(25
|
)
|
|||
2021
|
5,702
|
|
|
(1,766
|
)
|
|
(25
|
)
|
|||
2022
|
4,260
|
|
|
(1,575
|
)
|
|
(25
|
)
|
|||
Thereafter
|
11,458
|
|
|
(3,390
|
)
|
|
(24
|
)
|
|||
Total
|
$
|
44,015
|
|
|
$
|
(12,694
|
)
|
|
$
|
(149
|
)
|
(1)
|
Estimated amounts of amortization will be recorded to depreciation and amortization expense in the consolidated statements of operation.
|
(2)
|
Estimated amounts of amortization will be recorded as a net increase to rental revenues in the consolidated statements of operations.
|
(3)
|
Estimated amounts of accretion will be recorded as a decrease to property expenses in the consolidated statements of operations.
|
5.
|
Notes Payable
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Principal amount
|
|
$
|
671,658
|
|
|
$
|
502,476
|
|
Less: unamortized discount and debt issuance costs
(1)
|
|
(2,717
|
)
|
|
(2,292
|
)
|
||
Carrying value
|
|
$
|
668,941
|
|
|
$
|
500,184
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Contractual
Maturity Date |
|
Stated Interest Rate
(1)
|
|
Effective Interest Rate
(2)
|
|
||||||||||
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
$60M Term Loan
(3)
|
$
|
58,891
|
|
|
$
|
(125
|
)
|
|
$
|
59,674
|
|
|
$
|
(204
|
)
|
|
8/1/2019
|
(4)
|
LIBOR+1.90%
|
|
|
3.95
|
%
|
|
Gilbert/La Palma
(5)
|
2,767
|
|
|
(138
|
)
|
|
2,909
|
|
|
(145
|
)
|
|
3/1/2031
|
|
5.125
|
%
|
|
5.42
|
%
|
|
||||
12907 Imperial Highway
|
—
|
|
|
—
|
|
|
5,182
|
|
|
180
|
|
|
4/1/2018
|
|
N/A
|
|
|
N/A
|
|
|
||||
1065 Walnut Street
|
—
|
|
|
—
|
|
|
9,711
|
|
|
192
|
|
|
2/1/2019
|
|
N/A
|
|
|
N/A
|
|
|
||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
$100M Term Loan Facility
|
100,000
|
|
|
(343
|
)
|
|
100,000
|
|
|
—
|
|
|
2/14/2022
|
|
LIBOR+1.20%
|
|
(6)
|
3.18
|
%
|
(7)
|
||||
Revolving Credit Facility
|
60,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2/12/2021
|
(8)
|
LIBOR+1.10%
|
|
(6)(9)
|
2.66
|
%
|
|
||||
$225M Term Loan Facility
|
225,000
|
|
|
(1,398
|
)
|
|
225,000
|
|
|
(1,680
|
)
|
|
1/14/2023
|
|
LIBOR+1.50%
|
(6)
|
3.19
|
%
|
|
|||||
$100M Notes
|
100,000
|
|
|
(576
|
)
|
|
100,000
|
|
|
(635
|
)
|
|
8/6/2025
|
|
4.290
|
%
|
|
4.37
|
%
|
|
||||
$125M Notes
|
125,000
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
7/13/2027
|
|
3.930
|
%
|
|
3.94
|
%
|
|
||||
Total
|
$
|
671,658
|
|
|
$
|
(2,717
|
)
|
|
$
|
502,476
|
|
|
$
|
(2,292
|
)
|
|
|
|
|
|
|
|
|
(1)
|
Reflects the contractual interest rate under the terms of the loan as of
December 31, 2017
.
|
(2)
|
Reflects the effective interest rate at
December 31, 2017
, which includes the effect of the amortization of discounts and debt issuance costs and the effect of interest rate swaps that are effective as of
December 31, 2017
.
|
(3)
|
This term loan is secured by
six
properties. Beginning August 15, 2016, monthly payments of interest and principal are based on a
30 years
amortization table. As of
December 31, 2017
, the interest rate on this variable-rate term loan has been effectively fixed through the use of
two
interest rate swaps,
one
of which is an amortizing swap. See Note 7 for details.
|
(4)
|
One
additional
one
-year extensions available at the borrower’s option.
|
(5)
|
Monthly payments of interest and principal based on a
20
-year amortization table.
|
(6)
|
The LIBOR margin will range from
1.20%
to
1.70%
for the
$100.0 million
term loan facility,
1.10%
to
1.50%
for the unsecured revolving credit facility and
1.50%
to
2.25%
for the
$225.0 million
term loan facility depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value, or leverage ratio, which is measured on a quarterly basis.
|
(7)
|
As of
December 31, 2017
, interest on the
$100 million
term loan has been effectively fixed through the use of
two
interest rate swaps. See Note 7 for details.
|
(8)
|
Two
additional
six
-month extensions available at the borrower’s option.
|
(9)
|
The unsecured revolving credit facility is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. The applicable facility fee will range from
0.15%
to
0.30%
depending upon our leverage ratio.
|
2018
|
$
|
933
|
|
2019
|
58,266
|
|
|
2020
|
166
|
|
|
2021
|
60,175
|
|
|
2022
|
100,184
|
|
|
Thereafter
|
451,934
|
|
|
Total
|
$
|
671,658
|
|
•
|
Maintaining a ratio of total indebtedness to total asset value of not more than
60%
;
|
•
|
For the Amended Credit Agreement and the $225 Million Term Loan Facility, maintaining a ratio of secured debt to total asset value of not more than
45%
;
|
•
|
For the $100 Million Notes and the $125 Million Notes, maintaining a ratio of secured debt to total asset value of not more than
40%
;
|
•
|
Maintaining a ratio of total secured recourse debt to total asset value of not more than
15%
;
|
•
|
Maintaining a minimum tangible net worth of at least the sum of (i)
$760,740,750
, and (ii) an amount equal to at least
75%
of the net equity proceeds received by the Company after September 30,2016;
|
•
|
Maintaining a ratio of adjusted EBITDA (as defined in each of the loan agreements) to fixed charges of at least
1.5
to 1.0;
|
•
|
Maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than
60%
;
|
•
|
Maintaining a ratio of unencumbered NOI (as defined in each of the loan agreements) to unsecured interest expense of at least
1.75
to 1.00.
|
•
|
Maintaining a Debt Service Coverage Ratio (as defined in the term loan agreement) of at least
1.10
to 1.00, to be tested quarterly;
|
•
|
Maintaining Unencumbered Liquid Assets (as defined in the term loan agreement) of not less than (i)
$5,000,000
, or (ii)
$8,000,000
if we elect to have Line of Credit Availability (as defined in the term loan agreement) included in the calculation, of which
$2,000,000
must be cash or cash equivalents, to be tested annually as of December 31 of each year;
|
•
|
Maintaining a minimum Fair Market Net Worth (as defined in the term loan agreement) of at least
$75,000,000
, to be tested annually as of December 31 of each year.
|
6.
|
Operating Leases
|
7.
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Current Notional Amount
(1)
|
|||||||||||||
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||
Assets
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Rate Swap
|
|
2/14/2018
|
|
1/14/2022
|
|
1.349
|
%
|
|
$
|
3,582
|
|
|
$
|
3,245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Rate Swap
|
|
8/14/2018
|
|
1/14/2022
|
|
1.406
|
%
|
|
$
|
2,521
|
|
|
$
|
2,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Rate Swap
|
|
12/14/2018
|
|
8/14/2021
|
|
1.764
|
%
|
|
$
|
1,090
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swap
|
|
1/15/2015
|
|
2/15/2019
|
|
1.826
|
%
|
|
$
|
11
|
|
|
$
|
338
|
|
|
$
|
30,000
|
|
|
$
|
30,000
|
|
Interest Rate Swap
|
|
7/15/2015
|
|
2/15/2019
|
|
2.010
|
%
|
|
$
|
70
|
|
|
$
|
440
|
|
|
$
|
28,891
|
|
|
$
|
29,674
|
|
Interest Rate Swap
|
|
8/14/2015
|
|
12/14/2018
|
|
1.790
|
%
|
|
$
|
18
|
|
|
$
|
529
|
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
Interest Rate Swap
|
|
2/16/2016
|
|
12/14/2018
|
|
2.005
|
%
|
|
$
|
120
|
|
|
$
|
738
|
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
(1)
|
Represents the notional value of swaps that are effective as of the balance sheet date presented.
|
(2)
|
The fair value of these interest rate swaps are included in the line item “Interest rate swap asset” in the accompanying consolidated balance sheets.
|
(3)
|
The fair value of these interest rate swaps are included in the line item “Interest rate swap liability” in the accompanying consolidated balance sheets.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest Rate Swaps in Cash Flow Hedging Relationships:
|
|
|
|
|
|
||||||
Amount of gain (loss) recognized in AOCI on derivatives (effective portion)
|
$
|
2,084
|
|
|
$
|
4,475
|
|
|
$
|
(2,781
|
)
|
Amount of loss reclassified from AOCI into earnings under “Interest expense” (effective portion)
|
$
|
(1,341
|
)
|
|
$
|
(2,218
|
)
|
|
$
|
(1,039
|
)
|
Amount of gain (loss) recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
8.
|
Fair Value Measurements
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
Total Fair Value
|
|
Quoted Price in Active
Markets for Identical
Assets and Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swap Asset
|
|
$
|
7,193
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
|
$
|
—
|
|
Interest Rate Swap Liability
|
|
$
|
(219
|
)
|
|
$
|
—
|
|
|
$
|
(219
|
)
|
|
$
|
—
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swap Asset
|
|
$
|
5,594
|
|
|
$
|
—
|
|
|
$
|
5,594
|
|
|
$
|
—
|
|
Interest Rate Swap Liability
|
|
$
|
(2,045
|
)
|
|
$
|
—
|
|
|
$
|
(2,045
|
)
|
|
$
|
—
|
|
|
|
Fair Value Measurement Using
|
|
|
||||||||||||||||
Liabilities
|
|
Total Fair Value
|
|
Quoted Price in Active
Markets for Identical
Assets and Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
|
Carrying Value
|
||||||||||
Notes Payable at:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
$
|
673,377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
673,377
|
|
|
$
|
668,941
|
|
December 31, 2016
|
|
$
|
507,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
507,733
|
|
|
$
|
500,184
|
|
9.
|
Related Party Transactions
|
For the year ending December 31:
|
Office Lease
|
|
Ground Lease
|
||||
2018
|
$
|
783
|
|
|
$
|
144
|
|
2019
|
569
|
|
|
144
|
|
||
2020
|
164
|
|
|
144
|
|
||
2021
|
120
|
|
|
144
|
|
||
2022
|
—
|
|
|
144
|
|
||
Thereafter
|
—
|
|
|
5,676
|
|
||
Total
|
$
|
1,636
|
|
|
$
|
6,396
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
—
|
|
|
$
|
1,281
|
|
|
$
|
2,673
|
|
Expenses
|
—
|
|
|
(442
|
)
|
|
(1,911
|
)
|
|||
Gain on sale of properties
|
—
|
|
|
3,458
|
|
|
—
|
|
|||
Net income
|
$
|
—
|
|
|
$
|
4,297
|
|
|
$
|
762
|
|
12.
|
Dispositions and Real Estate Held for Sale
|
Address
|
|
Submarket
|
|
Date of
Disposition
|
|
Rentable
Square Feet
|
|
Contract Sales Price
|
|
Gain
Recorded
|
|||||
2017 Dispositions:
|
|
|
|
|
|
|
|
|
|
|
|||||
9375 Archibald Avenue
|
|
Inland Empire West
|
|
3/31/2017
|
|
62,677
|
|
|
$
|
6,875
|
|
|
$
|
2,668
|
|
2535 Midway Drive
|
|
San Diego - Central
|
|
5/17/2017
|
|
373,744
|
|
|
$
|
40,050
|
|
|
$
|
16,026
|
|
2811 Harbor Boulevard
|
|
Orange County - Airport
|
|
6/28/2017
|
|
126,796
|
|
|
$
|
18,700
|
|
|
$
|
594
|
|
12345 First American Way
|
|
San Diego - Central
|
|
10/31/2017
|
|
40,022
|
|
|
$
|
7,600
|
|
|
$
|
4,146
|
|
9401 De Soto Avenue
|
|
Los Angeles - San Fernando Valley
|
|
11/2/2017
|
|
150,831
|
|
|
$
|
23,000
|
|
|
$
|
4,748
|
|
77-700 Enfield Lane
|
|
Inland Empire East
|
|
11/29/2017
|
|
21,607
|
|
|
$
|
2,431
|
|
|
$
|
1,391
|
|
Total
|
|
|
|
|
|
775,677
|
|
|
$
|
98,656
|
|
|
$
|
29,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2016 Dispositions:
|
|
|
|
|
|
|
|
|
|
|
|||||
6010 N. Paramount Boulevard
|
|
Los Angeles - South Bay
|
|
5/2/2016
|
|
16,534
|
|
|
$
|
2,480
|
|
|
$
|
944
|
|
1840 Dana Street
|
|
Los Angeles - San Fernando Valley
|
|
5/25/2016
|
|
13,497
|
|
|
$
|
4,250
|
|
|
$
|
1,445
|
|
12910 East Mulberry Drive
|
|
Los Angeles - Mid-Counties
|
|
6/7/2016
|
|
153,080
|
|
|
$
|
15,000
|
|
|
$
|
9,174
|
|
22343-22349 La Palma Avenue
|
|
Orange County - North
|
|
11/22/2016
|
|
115,760
|
|
|
$
|
17,000
|
|
|
$
|
4,752
|
|
331 East 157th Street
|
|
Los Angeles - South Bay
|
|
11/28/2016
|
|
12,000
|
|
|
$
|
1,975
|
|
|
$
|
1,062
|
|
Total
|
|
|
|
|
|
310,871
|
|
|
$
|
40,705
|
|
|
$
|
17,377
|
|
|
|
December 31, 2017
|
|
|
Land
|
|
$
|
5,671
|
|
Buildings and improvements
|
|
7,180
|
|
|
Tenant improvements
|
|
429
|
|
|
Construction in progress
|
|
16
|
|
|
Real estate held for sale
|
|
13,296
|
|
|
Accumulated depreciation
|
|
(1,609
|
)
|
|
Real estate held for sale, net
|
|
11,687
|
|
|
Acquired lease intangible assets, net
|
|
71
|
|
|
Other assets associated with real estate held for sale
|
|
678
|
|
|
Total assets associated with real estate held for sale, net
|
|
$
|
12,436
|
|
|
|
|
||
Tenant security deposits
|
|
$
|
193
|
|
Other liabilities associated with real estate held for sale
|
|
50
|
|
|
Total liabilities associated with real estate held for sale
|
|
$
|
243
|
|
13.
|
Stockholders’ Equity
|
|
2017
|
|
2016
|
||||
Accumulated other comprehensive income (loss) - beginning balance
|
$
|
3,445
|
|
|
$
|
(3,033
|
)
|
Other comprehensive income before reclassifications
|
2,084
|
|
|
4,475
|
|
||
Amounts reclassified from accumulated other comprehensive income to interest expense
|
1,341
|
|
|
2,218
|
|
||
Net current period other comprehensive income
|
3,425
|
|
|
6,693
|
|
||
Less: other comprehensive income attributable to noncontrolling interests
|
(71
|
)
|
|
(215
|
)
|
||
Other comprehensive income attributable to common stockholders
|
3,354
|
|
|
6,478
|
|
||
Accumulated other comprehensive income - ending balance
|
$
|
6,799
|
|
|
$
|
3,445
|
|
|
Common Stock
|
|
Preferred Stock
|
|||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||
Ordinary Income
|
$
|
0.498827
|
|
|
95.68
|
%
|
|
$
|
0.452085
|
|
|
99.66
|
%
|
|
$
|
0.478948
|
|
|
93.91
|
%
|
|
$
|
0.146875
|
|
|
100.00
|
%
|
|
$
|
0.548884
|
|
|
99.66
|
%
|
Return of Capital
|
0.022526
|
|
|
4.32
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
Capital Gain
(1)
|
—
|
|
|
—
|
%
|
|
0.001562
|
|
|
0.34
|
%
|
|
0.031052
|
|
|
6.09
|
%
|
|
—
|
|
|
—
|
%
|
|
0.001896
|
|
|
0.34
|
%
|
|||||
Total
|
$
|
0.521353
|
|
|
100.00
|
%
|
|
$
|
0.453647
|
|
|
100.00
|
%
|
|
$
|
0.510000
|
|
|
100.00
|
%
|
|
$
|
0.146875
|
|
|
100.00
|
%
|
|
$
|
0.550780
|
|
|
100.00
|
%
|
(1)
|
100.0%
and
0.0%
of the capital gains reported for the years ended December 31, 2016 and 2015, respectively, are comprised of an unrecaptured Section 1250 gain. There were no capital gains reported for the year ended December 31, 2017.
|
14.
|
Incentive Award Plan
|
|
2017 Performance Award
|
|
2016 Performance Award
|
|
2015 Performance Award
|
||||||
Valuation date
|
December 15, 2017
|
|
|
December 29, 2016
|
|
|
December 15, 2015
|
|
|||
Closing share price of common stock
|
$
|
30.58
|
|
|
$
|
22.71
|
|
|
$
|
15.90
|
|
Discount for post-vesting restrictions and book-up events
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|||
Grant date fair value (in thousands)
|
$
|
3,563
|
|
|
$
|
2,518
|
|
|
$
|
2,518
|
|
|
Number of Unvested LTIP Units
|
|
Weighted-Average Grant Date Fair Value per Unit
|
|||
Balance at December 31, 2014
|
—
|
|
|
$
|
—
|
|
Granted
|
166,669
|
|
|
$
|
15.11
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Vested
|
—
|
|
|
$
|
—
|
|
Balance at December 31, 2015
|
166,669
|
|
|
$
|
15.11
|
|
Granted
|
116,690
|
|
|
$
|
21.57
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Vested
|
(41,668
|
)
|
|
$
|
13.91
|
|
Balance at December 31, 2016
|
241,691
|
|
|
$
|
18.43
|
|
Granted
|
122,631
|
|
|
$
|
29.05
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Vested
|
(70,837
|
)
|
|
$
|
17.48
|
|
Balance at December 31, 2017
|
293,485
|
|
|
$
|
23.10
|
|
|
|
2017 Performance Award
|
|||||||||
|
|
Absolute TSR Base Units
|
|
Relative TSR Base Units
|
|||||||
Level
|
|
Company TSR
Percentage |
|
Absolute TSR
Vesting Percentage |
|
Peer Group Relative
Performance |
|
Relative TSR
Vesting Percentage |
|||
|
|
< 18%
|
|
|
—
|
%
|
|
< 35th Percentile
|
|
—
|
%
|
“Threshold Level”
|
|
18
|
%
|
|
25
|
%
|
|
35th Percentile
|
|
25
|
%
|
“Target Level”
|
|
27
|
%
|
|
60
|
%
|
|
55th Percentile
|
|
60
|
%
|
“Maximum Level”
|
|
≥ 36%
|
|
|
100
|
%
|
|
≥ 75th Percentile
|
|
100
|
%
|
|
|
2016 Performance Award
|
|||||||||
|
|
Absolute TSR Base Units
|
|
Relative TSR Base Units
|
|||||||
Level
|
|
Company TSR
Percentage |
|
Absolute TSR
Vesting Percentage |
|
Peer Group Relative
Performance |
|
Relative TSR
Vesting Percentage |
|||
|
|
< 21%
|
|
|
—
|
%
|
|
< 50th Percentile
|
|
—
|
%
|
“Threshold Level”
|
|
21
|
%
|
|
25
|
%
|
|
50th Percentile
|
|
25
|
%
|
“Target Level”
|
|
35.5
|
%
|
|
60
|
%
|
|
62.5th Percentile
|
|
60
|
%
|
“Maximum Level”
|
|
≥ 50%
|
|
|
100
|
%
|
|
≥ 75th Percentile
|
|
100
|
%
|
|
|
2015 Performance Award
|
|||||||||
|
|
Absolute TSR Base Units
|
|
Relative TSR Base Units
|
|||||||
Level
|
|
Company TSR
Percentage |
|
Absolute TSR
Vesting Percentage |
|
Peer Group Relative
Performance |
|
Relative TSR
Vesting Percentage |
|||
|
|
< 24%
|
|
|
—
|
%
|
|
< 50th Percentile
|
|
—
|
%
|
“Threshold Level”
|
|
24
|
%
|
|
20
|
%
|
|
50th Percentile
|
|
20
|
%
|
“Target Level”
|
|
37
|
%
|
|
60
|
%
|
|
62.5th Percentile
|
|
60
|
%
|
“Maximum Level”
|
|
≥ 50%
|
|
|
100
|
%
|
|
≥ 75th Percentile
|
|
100
|
%
|
|
2017 Performance Award
|
|
2016 Performance Award
|
|
2015 Performance Award
|
||||||
Valuation date
|
December 15, 2017
|
|
|
December 29, 2016
|
|
|
December 15, 2015
|
|
|||
Expected share price volatility for the Company
|
18.0
|
%
|
|
20.0
|
%
|
|
24.0
|
%
|
|||
Expected share price volatility for peer group companies - low end of range
(1)
|
15.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|||
Expected share price volatility for peer group companies - high end of range
(1)
|
100.0
|
%
|
|
50.0
|
%
|
|
62.0
|
%
|
|||
Expected dividend yield
|
2.40
|
%
|
|
2.80
|
%
|
|
3.40
|
%
|
|||
Risk-free interest rate
|
1.96
|
%
|
|
1.49
|
%
|
|
1.28
|
%
|
|||
Grant date fair value (in thousands)
|
$
|
2,714
|
|
|
$
|
1,753
|
|
|
$
|
2,157
|
|
(1)
|
For the 2017 Performance Award, the median and average expected share price volatilities for the peer group companies are
21.0%
and
25.3%
, respectively.
|
|
Number of Unvested Shares of Restricted Common Stock
|
|
Weighted-Average Grant Date Fair Value per Share
|
|||
Balance at December 31, 2014
|
320,017
|
|
|
$
|
14.30
|
|
Granted
|
152,103
|
|
|
$
|
15.34
|
|
Forfeited
|
(31,925
|
)
|
|
$
|
14.54
|
|
Vested
(1)(2)
|
(106,754
|
)
|
|
$
|
14.34
|
|
Balance at December 31, 2015
|
333,441
|
|
|
$
|
14.30
|
|
Granted
|
103,704
|
|
|
$
|
18.03
|
|
Forfeited
|
(23,968
|
)
|
|
$
|
15.37
|
|
Vested
(1)(2)
|
(125,350
|
)
|
|
$
|
14.63
|
|
Balance at December 31, 2016
|
287,827
|
|
|
$
|
15.92
|
|
Granted
|
104,727
|
|
|
$
|
23.78
|
|
Forfeited
|
(35,959
|
)
|
|
$
|
18.74
|
|
Vested
(1)(2)
|
(165,900
|
)
|
|
$
|
15.43
|
|
Balance at December 31, 2017
|
190,695
|
|
|
$
|
20.13
|
|
(1)
|
The total fair value of vested shares, which is calculated as the number of shares vested multiplied by the closing share price of the Company’s common stock on the vesting date, was
$4.5 million
,
$2.6 million
and
$1.6 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
(2)
|
Total shares vested include
57,444
,
36,374
and
12,670
shares of common stock that were tendered by employees during the years ended
December 31, 2017
,
2016
and
2015
, respectively, to satisfy minimum statutory tax withholding requirements associated with the vesting of restricted shares.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Expensed share-based compensation
(1)
|
$
|
5,398
|
|
|
$
|
3,835
|
|
|
$
|
1,752
|
|
Capitalized share-based compensation
(2)
|
162
|
|
|
147
|
|
|
101
|
|
|||
Total share-based compensation
|
$
|
5,560
|
|
|
$
|
3,982
|
|
|
$
|
1,853
|
|
(1)
|
Amounts expensed are included in “General and administrative” and “Property expenses” in the accompanying consolidated statements of operations.
|
(2)
|
Amounts capitalized, which relate to employees who provide construction and leasing services, are included in “Building and improvements” and “Deferred leasing costs, net” in the accompanying consolidated balance sheets.
|
15.
|
Earnings Per Share
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
41,700
|
|
|
$
|
25,876
|
|
|
$
|
1,950
|
|
Less: Preferred stock dividends
|
(5,875
|
)
|
|
(1,983
|
)
|
|
—
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(988
|
)
|
|
(750
|
)
|
|
(76
|
)
|
|||
Less: Net income attributable to participating securities
|
(410
|
)
|
|
(302
|
)
|
|
(223
|
)
|
|||
Net income attributable to common stockholders
|
$
|
34,427
|
|
|
$
|
22,841
|
|
|
$
|
1,651
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
|
|
|||
Weighted average shares of common stock outstanding - basic
|
71,198,862
|
|
|
62,723,021
|
|
|
54,024,923
|
|
|||
Effect of dilutive securities - performance units
|
399,792
|
|
|
242,533
|
|
|
—
|
|
|||
Weighted average shares of common stock outstanding - diluted
|
71,598,654
|
|
|
62,965,554
|
|
|
54,024,923
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share - Basic
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.03
|
|
Earnings per share - Diluted:
|
|
|
|
|
|
|
|
|
|||
Net income attributable to common stockholders
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.03
|
|
16.
|
Quarterly Information (unaudited)
|
|
Three Months Ended
|
||||||||||||||
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||
Total revenues
|
$
|
45,880
|
|
|
$
|
43,339
|
|
|
$
|
36,782
|
|
|
$
|
35,354
|
|
Net operating income
(1)
|
$
|
33,615
|
|
|
$
|
32,001
|
|
|
$
|
26,883
|
|
|
$
|
25,779
|
|
Net income
|
$
|
14,115
|
|
|
$
|
2,009
|
|
|
$
|
19,855
|
|
|
$
|
5,721
|
|
Net income attributable to common stockholders
|
$
|
11,819
|
|
|
$
|
586
|
|
|
$
|
17,846
|
|
|
$
|
4,176
|
|
Net income attributable to common stockholders per share - basic
|
$
|
0.15
|
|
|
$
|
0.01
|
|
|
$
|
0.26
|
|
|
$
|
0.06
|
|
Net income attributable to common stockholders per share - diluted
|
$
|
0.15
|
|
|
$
|
0.01
|
|
|
$
|
0.26
|
|
|
$
|
0.06
|
|
|
Three Months Ended
|
||||||||||||||
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||
Total revenues
|
$
|
34,777
|
|
|
$
|
33,303
|
|
|
$
|
30,608
|
|
|
$
|
27,504
|
|
Net operating income
(1)
|
$
|
25,310
|
|
|
$
|
23,966
|
|
|
$
|
22,538
|
|
|
$
|
19,827
|
|
Net income
|
$
|
8,546
|
|
|
$
|
3,061
|
|
|
$
|
12,792
|
|
|
$
|
1,477
|
|
Net income attributable to common stockholders
|
$
|
6,928
|
|
|
$
|
2,267
|
|
|
$
|
12,299
|
|
|
$
|
1,347
|
|
Net income attributable to common stockholders per share - basic and diluted
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
0.02
|
|
Net income attributable to common stockholders per share - diluted
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
0.02
|
|
(1)
|
Net operating income is calculated as total rental revenues from real estate operations including (i) rental income, (ii) tenant reimbursements and (iii) other income less property expenses.
|
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized Subsequent to Acquisition
(1)
|
|
Gross Amounts at Which Carried at Close of Period
|
|
|
|
|
|
|
|||||||||||||||||||||
Property Address
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Land
(2)
|
|
Building & Improvements
(2)
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Build / Year Renovated
|
|
Year Acquired
|
||||||||||||||||
15241 - 15277, 15317 - 15339 Don Julian Rd.
|
|
City of Industry, CA
|
|
--
|
|
(4)
|
$
|
3,875
|
|
|
$
|
2,407
|
|
|
$
|
9,557
|
|
|
$
|
3,875
|
|
|
$
|
11,964
|
|
|
$
|
15,839
|
|
|
$
|
(5,878
|
)
|
|
1965, 2005 / 2003
|
|
2002
|
|
300 South Lewis Rd.
|
|
Camarillo, CA
|
|
--
|
|
(4)
|
4,150
|
|
|
3,050
|
|
|
7,195
|
|
|
4,150
|
|
|
10,245
|
|
|
14,395
|
|
|
(5,480
|
)
|
|
1960-1963 / 2006
|
|
2003
|
||||||||
1400 South Shamrock
|
|
Monrovia, CA
|
|
--
|
|
|
2,317
|
|
|
2,534
|
|
|
672
|
|
|
2,317
|
|
|
3,206
|
|
|
5,523
|
|
|
(2,057
|
)
|
|
1957, 1962 / 2004
|
|
2003
|
||||||||
2220-2260 Camino del Sol
|
|
Oxnard, CA
|
|
--
|
|
(4)
|
868
|
|
|
—
|
|
|
4,171
|
|
|
868
|
|
|
4,171
|
|
|
5,039
|
|
|
(1,476
|
)
|
|
2005
|
|
2003
|
||||||||
14250-14278 Valley Blvd.
|
|
La Puente, CA
|
|
--
|
|
|
2,539
|
|
|
2,020
|
|
|
2,357
|
|
|
2,539
|
|
|
4,377
|
|
|
6,916
|
|
|
(2,313
|
)
|
|
1974 / 2007
|
|
2003
|
||||||||
2300-2386 East Walnut Ave.
|
|
Fullerton, CA
|
|
--
|
|
(4)
|
6,817
|
|
|
6,089
|
|
|
872
|
|
|
6,817
|
|
|
6,961
|
|
|
13,778
|
|
|
(3,539
|
)
|
|
1985-1986 / 2005
|
|
2004
|
||||||||
15140 & 15148 Bledsoe St., 13065 - 13081 Bradley Ave.
|
|
Sylmar, CA
|
|
--
|
|
|
2,525
|
|
|
3,380
|
|
|
6,104
|
|
|
2,525
|
|
|
9,484
|
|
|
12,009
|
|
|
(3,488
|
)
|
|
1969, 2008 / 2006 / 2016
|
|
2004
|
||||||||
28340 - 28400 Avenue Crocker
|
|
Valencia, CA
|
|
--
|
|
|
2,666
|
|
|
3,343
|
|
|
3,464
|
|
|
2,666
|
|
|
6,807
|
|
|
9,473
|
|
|
(2,832
|
)
|
|
1987 / 2006 / 2015
|
|
2004
|
||||||||
21-29 West Easy St.
|
|
Simi Valley, CA
|
|
--
|
|
|
2,346
|
|
|
4,522
|
|
|
2,226
|
|
|
2,346
|
|
|
6,748
|
|
|
9,094
|
|
|
(2,986
|
)
|
|
1991 / 2006
|
|
2004
|
||||||||
10439-10477 Roselle St.
|
|
San Diego, CA
|
|
--
|
|
|
4,711
|
|
|
3,199
|
|
|
2,343
|
|
|
4,711
|
|
|
5,542
|
|
|
10,253
|
|
|
(726
|
)
|
|
1970 / 2007
|
|
2013
|
||||||||
1631 N. Placentia Ave., 2350 - 2384 E. Orangethorpe Ave.
|
|
Anaheim, CA
|
|
--
|
|
|
4,893
|
|
|
1,386
|
|
|
1,281
|
|
|
4,893
|
|
|
2,667
|
|
|
7,560
|
|
|
(1,203
|
)
|
|
1973 / 2007
|
|
2005
|
||||||||
2575 Pioneer Ave.
|
|
Vista, CA
|
|
--
|
|
|
1,784
|
|
|
2,974
|
|
|
1,929
|
|
|
1,784
|
|
|
4,903
|
|
|
6,687
|
|
|
(2,234
|
)
|
|
1988 / 2006
|
|
2004
|
||||||||
311, 319 & 329 157th St.
|
|
Gardena, CA
|
|
--
|
|
|
2,508
|
|
|
529
|
|
|
1,345
|
|
|
2,508
|
|
|
1,874
|
|
|
4,382
|
|
|
(797
|
)
|
|
1960-1971 / 2006-2011
|
|
2006
|
||||||||
9641 - 9657 Santa Fe Springs Rd.
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
3,740
|
|
|
260
|
|
|
6,924
|
|
|
3,740
|
|
|
7,184
|
|
|
10,924
|
|
|
(1,930
|
)
|
|
1982 / 2009
|
|
2006
|
||||||||
28159 Avenue Stanford
|
|
Valencia, CA
|
|
--
|
|
|
1,849
|
|
|
6,776
|
|
|
4,547
|
|
|
1,849
|
|
|
11,323
|
|
|
13,172
|
|
|
(4,298
|
)
|
|
1987 / 2008 / 2015
|
|
2006
|
||||||||
15715 Arrow Highway
|
|
Irwindale, CA
|
|
--
|
|
(4)
|
3,604
|
|
|
5,056
|
|
|
(89
|
)
|
|
3,604
|
|
|
4,967
|
|
|
8,571
|
|
|
(2,191
|
)
|
|
1989
|
|
2006
|
||||||||
2431-2465 Impala Dr.
|
|
Carlsbad, CA
|
|
--
|
|
|
5,470
|
|
|
7,308
|
|
|
3,590
|
|
|
5,470
|
|
|
10,898
|
|
|
16,368
|
|
|
(4,613
|
)
|
|
1983 / 2006
|
|
2006
|
||||||||
6200 & 6300 Yarrow Dr.
|
|
Carlsbad, CA
|
|
--
|
|
|
5,001
|
|
|
7,658
|
|
|
3,531
|
|
|
5,001
|
|
|
11,189
|
|
|
16,190
|
|
|
(5,309
|
)
|
|
1977-1988 / 2006
|
|
2005
|
||||||||
6231 & 6241 Yarrow Dr.
|
|
Carlsbad, CA
|
|
--
|
|
|
3,473
|
|
|
5,119
|
|
|
1,067
|
|
|
3,473
|
|
|
6,186
|
|
|
9,659
|
|
|
(2,924
|
)
|
|
1977 / 2006
|
|
2006
|
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized Subsequent to Acquisition
(1)
|
|
Gross Amounts at Which Carried at Close of Period
|
|
|
|
|
|
|
|||||||||||||||||||||
Property Address
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Land
(2)
|
|
Building & Improvements
(2)
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Build / Year Renovated
|
|
Year Acquired
|
||||||||||||||||
9160 - 9220 Cleveland Ave., 10860 6th St.
|
|
Rancho Cucamonga, CA
|
|
--
|
|
|
3,647
|
|
|
11,867
|
|
|
2,363
|
|
|
3,647
|
|
|
14,230
|
|
|
17,877
|
|
|
(7,256
|
)
|
|
1988-1989 / 2006
|
|
2006
|
||||||||
18118-18120 S. Broadway
|
|
Carson, CA
|
|
--
|
|
|
3,013
|
|
|
2,161
|
|
|
861
|
|
|
3,013
|
|
|
3,022
|
|
|
6,035
|
|
|
(550
|
)
|
|
1957 / 1989
|
|
2013
|
||||||||
901 W. Alameda Ave.
|
|
Burbank, CA
|
|
--
|
|
|
6,304
|
|
|
2,996
|
|
|
5,294
|
|
|
6,304
|
|
|
8,290
|
|
|
14,594
|
|
|
(3,513
|
)
|
|
1969 / 2009
|
|
2007
|
||||||||
1938-1946 E. 46th St.
|
|
Vernon, CA
|
|
--
|
|
|
7,015
|
|
|
7,078
|
|
|
1,703
|
|
|
7,015
|
|
|
8,781
|
|
|
15,796
|
|
|
(3,226
|
)
|
|
1961, 1983 / 2008-2010
|
|
2007
|
||||||||
89-91 N. San Gabriel Blvd., 2670-2674 Walnut Ave., 2675 Nina St.
|
|
Pasadena, CA
|
|
--
|
|
|
1,759
|
|
|
2,834
|
|
|
1,932
|
|
|
1,759
|
|
|
4,766
|
|
|
6,525
|
|
|
(1,590
|
)
|
|
1947, 1985 / 2009
|
|
2008
|
||||||||
9220-9268 Hall Rd.
|
|
Downey, CA
|
|
--
|
|
|
6,974
|
|
|
2,902
|
|
|
154
|
|
|
6,974
|
|
|
3,056
|
|
|
10,030
|
|
|
(1,244
|
)
|
|
2008
|
|
2009
|
||||||||
131 W. 33rd St.
|
|
National City, CA
|
|
--
|
|
|
2,390
|
|
|
5,029
|
|
|
397
|
|
|
2,390
|
|
|
5,426
|
|
|
7,816
|
|
|
(2,407
|
)
|
|
1969 / 2008
|
|
2006
|
||||||||
5803 Newton Dr.
|
|
Carlsbad, CA
|
|
--
|
|
|
3,152
|
|
|
7,155
|
|
|
1,690
|
|
|
1,692
|
|
|
5,725
|
|
|
7,417
|
|
|
(2,706
|
)
|
|
1997-1999 / 2009
|
|
2007
|
||||||||
929, 935, 939 & 951 Poinsettia Ave.
|
|
Vista, CA
|
|
--
|
|
|
4,453
|
|
|
5,900
|
|
|
805
|
|
|
2,830
|
|
|
4,743
|
|
|
7,573
|
|
|
(1,961
|
)
|
|
1989 / 2007
|
|
2008
|
||||||||
200-220 South Grand Ave.
|
|
Santa Ana, CA
|
|
--
|
|
|
2,579
|
|
|
667
|
|
|
313
|
|
|
2,371
|
|
|
934
|
|
|
3,305
|
|
|
(369
|
)
|
|
1973 / 2008
|
|
2007
|
||||||||
3720-3750 W. Warner Ave.
|
|
Santa Ana, CA
|
|
--
|
|
|
3,028
|
|
|
1,058
|
|
|
864
|
|
|
3,028
|
|
|
1,922
|
|
|
4,950
|
|
|
(763
|
)
|
|
1973 / 2008
|
|
2007
|
||||||||
6750 Unit B-C - 6780 Central Ave.
|
|
Riverside, CA
|
|
--
|
|
|
3,323
|
|
|
1,118
|
|
|
1,182
|
|
|
1,441
|
|
|
1,776
|
|
|
3,217
|
|
|
(914
|
)
|
|
1978
|
|
2007
|
||||||||
1050 Arroyo Ave.
|
|
San Fernando, CA
|
|
--
|
|
|
3,092
|
|
|
1,900
|
|
|
515
|
|
|
3,092
|
|
|
2,415
|
|
|
5,507
|
|
|
(459
|
)
|
|
1969 / 2012
|
|
2010
|
||||||||
600-650 South Grand Ave.
|
|
Santa Ana, CA
|
|
--
|
|
|
4,298
|
|
|
5,075
|
|
|
1,049
|
|
|
4,298
|
|
|
6,124
|
|
|
10,422
|
|
|
(1,112
|
)
|
|
1988
|
|
2010
|
||||||||
121-125 N. Vinedo Ave.
|
|
Pasadena, CA
|
|
--
|
|
|
3,481
|
|
|
3,530
|
|
|
1
|
|
|
3,481
|
|
|
3,531
|
|
|
7,012
|
|
|
(905
|
)
|
|
1953 / 1993
|
|
2011
|
||||||||
3441 West MacArthur Blvd.
|
|
Santa Ana, CA
|
|
--
|
|
|
4,179
|
|
|
5,358
|
|
|
5
|
|
|
4,179
|
|
|
5,363
|
|
|
9,542
|
|
|
(945
|
)
|
|
1973
|
|
2011
|
||||||||
6701 & 6711 Odessa Ave.
|
|
Van Nuys, CA
|
|
--
|
|
|
1,582
|
|
|
1,856
|
|
|
116
|
|
|
1,582
|
|
|
1,972
|
|
|
3,554
|
|
|
(334
|
)
|
|
1970-1972 / 2012
|
|
2011
|
||||||||
13914-13932 Valley Blvd.
|
|
La Puente, CA
|
|
--
|
|
|
2,372
|
|
|
2,431
|
|
|
392
|
|
|
2,372
|
|
|
2,823
|
|
|
5,195
|
|
|
(542
|
)
|
|
1978, 1988 / 2012
|
|
2011
|
||||||||
10700 Jersey Blvd.
|
|
Rancho Cucamonga, CA
|
|
--
|
|
|
3,158
|
|
|
4,860
|
|
|
447
|
|
|
3,158
|
|
|
5,307
|
|
|
8,465
|
|
|
(1,069
|
)
|
|
1988-1989
|
|
2011
|
||||||||
15705, 15709 Arrow Highway & 5220 Fourth St.
|
|
Irwindale, CA
|
|
--
|
|
|
3,608
|
|
|
2,699
|
|
|
211
|
|
|
3,608
|
|
|
2,910
|
|
|
6,518
|
|
|
(583
|
)
|
|
1987
|
|
2011
|
||||||||
20920-20950 Normandie Ave.
|
|
Torrance, CA
|
|
--
|
|
|
3,253
|
|
|
1,605
|
|
|
279
|
|
|
3,253
|
|
|
1,884
|
|
|
5,137
|
|
|
(395
|
)
|
|
1989
|
|
2011
|
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized Subsequent to Acquisition
(1)
|
|
Gross Amounts at Which Carried at Close of Period
|
|
|
|
|
|
|
|||||||||||||||||||||
Property Address
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Land
(2)
|
|
Building & Improvements
(2)
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Build / Year Renovated
|
|
Year Acquired
|
||||||||||||||||
14944, 14946, 14948 Shoemaker Ave.
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
3,720
|
|
|
2,641
|
|
|
409
|
|
|
3,720
|
|
|
3,050
|
|
|
6,770
|
|
|
(600
|
)
|
|
1978 / 2012
|
|
2011
|
||||||||
6423-6431 & 6407-6119 Alondra Blvd.
|
|
Paramount, CA
|
|
--
|
|
|
1,396
|
|
|
925
|
|
|
15
|
|
|
1,396
|
|
|
940
|
|
|
2,336
|
|
|
(191
|
)
|
|
1986
|
|
2011
|
||||||||
1400 S. Campus Ave.
|
|
Ontario, CA
|
|
--
|
|
|
3,266
|
|
|
2,961
|
|
|
2
|
|
|
3,266
|
|
|
2,963
|
|
|
6,229
|
|
|
(1,401
|
)
|
|
1964-1966, 1973, 1987
|
|
2012
|
||||||||
15041 Calvert St.
|
|
Van Nuys, CA
|
|
--
|
|
|
4,096
|
|
|
1,570
|
|
|
18
|
|
|
4,096
|
|
|
1,588
|
|
|
5,684
|
|
|
(301
|
)
|
|
1971
|
|
2012
|
||||||||
701 Del Norte Blvd.
|
|
Oxnard, CA
|
|
--
|
|
|
3,082
|
|
|
6,230
|
|
|
214
|
|
|
3,082
|
|
|
6,444
|
|
|
9,526
|
|
|
(1,201
|
)
|
|
2000
|
|
2012
|
||||||||
3350 Tyburn St., 3332, 3334, 3360, 3368, 3370, 3378, 3380, 3410, 3424 N. San Fernando Rd.
|
|
Los Angeles, CA
|
|
--
|
|
|
17,978
|
|
|
39,471
|
|
|
2,668
|
|
|
17,978
|
|
|
42,139
|
|
|
60,117
|
|
|
(7,275
|
)
|
|
1966, 1992, 1993, 1994
|
|
2013
|
||||||||
1661 240th St.
|
|
Los Angeles, CA
|
|
--
|
|
|
3,043
|
|
|
2,550
|
|
|
3,617
|
|
|
3,043
|
|
|
6,167
|
|
|
9,210
|
|
|
(1,078
|
)
|
|
1975 / 1995
|
|
2013
|
||||||||
8101-8117 Orion Ave.
|
|
Van Nuys, CA
|
|
--
|
|
|
1,389
|
|
|
3,872
|
|
|
274
|
|
|
1,389
|
|
|
4,146
|
|
|
5,535
|
|
|
(772
|
)
|
|
1978
|
|
2013
|
||||||||
18310-18330 Oxnard St.
|
|
Tarzana, CA
|
|
--
|
|
|
2,497
|
|
|
5,494
|
|
|
773
|
|
|
2,497
|
|
|
6,267
|
|
|
8,764
|
|
|
(1,191
|
)
|
|
1973
|
|
2013
|
||||||||
1100-1170 Gilbert St. & 2353-2373 La Palma Ave.
|
|
Anaheim, CA
|
|
2,629
|
|
(5)
|
4,582
|
|
|
5,135
|
|
|
447
|
|
|
4,582
|
|
|
5,582
|
|
|
10,164
|
|
|
(1,161
|
)
|
|
1972 / 1990 / 2013
|
|
2013
|
||||||||
280 Bonita Ave., 2743 Thompson Creek Rd.
|
|
Pomona, CA
|
|
--
|
|
|
8,001
|
|
|
17,734
|
|
|
8
|
|
|
8,001
|
|
|
17,742
|
|
|
25,743
|
|
|
(2,718
|
)
|
|
1983
|
|
2013
|
||||||||
2950 Madera Rd.
|
|
Simi Valley, CA
|
|
--
|
|
(4)
|
3,601
|
|
|
8,033
|
|
|
2
|
|
|
3,601
|
|
|
8,035
|
|
|
11,636
|
|
|
(1,223
|
)
|
|
1988 / 2005
|
|
2013
|
||||||||
10635 Vanowen St.
|
|
Burbank, CA
|
|
--
|
|
|
1,517
|
|
|
1,833
|
|
|
723
|
|
|
1,517
|
|
|
2,556
|
|
|
4,073
|
|
|
(376
|
)
|
|
1977
|
|
2013
|
||||||||
7110 Rosecrans Ave.
|
|
Paramount, CA
|
|
--
|
|
|
3,117
|
|
|
1,894
|
|
|
899
|
|
|
3,117
|
|
|
2,793
|
|
|
5,910
|
|
|
(405
|
)
|
|
1972 / 2015
|
|
2014
|
||||||||
14723-14825 Oxnard St.
|
|
Van Nuys, CA
|
|
--
|
|
|
4,458
|
|
|
3,948
|
|
|
1,362
|
|
|
4,458
|
|
|
5,310
|
|
|
9,768
|
|
|
(788
|
)
|
|
1964 / 1968
|
|
2014
|
||||||||
845, 855, 865 S Milliken Ave & 4317, 4319 Santa Ana St.
|
|
Ontario, CA
|
|
--
|
|
|
2,260
|
|
|
6,043
|
|
|
251
|
|
|
2,260
|
|
|
6,294
|
|
|
8,554
|
|
|
(1,232
|
)
|
|
1985
|
|
2014
|
||||||||
1500-1510 W. 228th St.
|
|
Torrance, CA
|
|
--
|
|
|
2,428
|
|
|
4,271
|
|
|
3,176
|
|
|
2,428
|
|
|
7,447
|
|
|
9,875
|
|
|
(753
|
)
|
|
1963 / 1968
|
|
2014
|
||||||||
24105 Frampton Ave.
|
|
Torrance, CA
|
|
--
|
|
|
2,315
|
|
|
1,553
|
|
|
2,071
|
|
|
2,315
|
|
|
3,624
|
|
|
5,939
|
|
|
(240
|
)
|
|
1974 / 2016
|
|
2014
|
||||||||
1700 Saturn Way
|
|
Seal Beach, CA
|
|
--
|
|
|
7,935
|
|
|
10,525
|
|
|
—
|
|
|
7,935
|
|
|
10,525
|
|
|
18,460
|
|
|
(1,547
|
)
|
|
2006
|
|
2014
|
||||||||
2980 & 2990 N San Fernando Road
|
|
Burbank, CA
|
|
--
|
|
|
6,373
|
|
|
7,356
|
|
|
396
|
|
|
6,373
|
|
|
7,752
|
|
|
14,125
|
|
|
(1,413
|
)
|
|
1950 / 2004
|
|
2014
|
||||||||
20531 Crescent Bay Dr.
|
|
Lake Forest, CA
|
|
--
|
|
|
2,181
|
|
|
4,012
|
|
|
415
|
|
|
2,181
|
|
|
4,427
|
|
|
6,608
|
|
|
(647
|
)
|
|
1998
|
|
2014
|
||||||||
2610 & 2701 S. Birch Street
|
|
Santa Ana, CA
|
|
--
|
|
|
9,305
|
|
|
2,115
|
|
|
4,327
|
|
|
9,305
|
|
|
6,442
|
|
|
15,747
|
|
|
(513
|
)
|
|
1965 / 2016
|
|
2014
|
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized Subsequent to Acquisition
(1)
|
|
Gross Amounts at Which Carried at Close of Period
|
|
|
|
|
|
|
|||||||||||||||||||||
Property Address
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Land
(2)
|
|
Building & Improvements
(2)
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Build / Year Renovated
|
|
Year Acquired
|
||||||||||||||||
710 South Dupont Avenue & 4051 Santa Ana Street
|
|
Ontario, CA
|
|
--
|
|
|
3,725
|
|
|
6,145
|
|
|
64
|
|
|
3,725
|
|
|
6,209
|
|
|
9,934
|
|
|
(956
|
)
|
|
2001
|
|
2014
|
||||||||
9755 Distribution Ave.
|
|
San Diego, CA
|
|
--
|
|
|
1,863
|
|
|
3,211
|
|
|
(92
|
)
|
|
1,863
|
|
|
3,119
|
|
|
4,982
|
|
|
(412
|
)
|
|
1974
|
|
2014
|
||||||||
9855 Distribution Ave
|
|
San Diego, CA
|
|
--
|
|
|
2,733
|
|
|
5,041
|
|
|
61
|
|
|
2,733
|
|
|
5,102
|
|
|
7,835
|
|
|
(771
|
)
|
|
1983
|
|
2014
|
||||||||
9340 Cabot Drive
|
|
San Diego, CA
|
|
--
|
|
|
4,311
|
|
|
6,126
|
|
|
537
|
|
|
4,311
|
|
|
6,663
|
|
|
10,974
|
|
|
(943
|
)
|
|
1975 / 1976
|
|
2014
|
||||||||
9404 Cabot Drive
|
|
San Diego, CA
|
|
--
|
|
|
2,413
|
|
|
3,451
|
|
|
43
|
|
|
2,413
|
|
|
3,494
|
|
|
5,907
|
|
|
(523
|
)
|
|
1975 / 1976
|
|
2014
|
||||||||
9455 Cabot Drive
|
|
San Diego, CA
|
|
--
|
|
|
4,423
|
|
|
6,799
|
|
|
253
|
|
|
4,423
|
|
|
7,052
|
|
|
11,475
|
|
|
(1,183
|
)
|
|
1975 / 1976
|
|
2014
|
||||||||
14955-14971 E Salt Lake Ave
|
|
City of Industry, CA
|
|
--
|
|
|
5,125
|
|
|
5,009
|
|
|
808
|
|
|
5,125
|
|
|
5,817
|
|
|
10,942
|
|
|
(905
|
)
|
|
1979
|
|
2014
|
||||||||
5235 East Hunter Ave.
|
|
Anaheim, CA
|
|
--
|
|
|
5,240
|
|
|
5,065
|
|
|
283
|
|
|
5,240
|
|
|
5,348
|
|
|
10,588
|
|
|
(1,139
|
)
|
|
1987
|
|
2014
|
||||||||
3880 West Valley Blvd.
|
|
Pomona, CA
|
|
--
|
|
|
3,982
|
|
|
4,796
|
|
|
3,588
|
|
|
3,982
|
|
|
8,384
|
|
|
12,366
|
|
|
(1,045
|
)
|
|
1980
|
|
2014
|
||||||||
1601 Alton Pkwy.
|
|
Irvine, CA
|
|
--
|
|
|
7,638
|
|
|
4,946
|
|
|
7,128
|
|
|
7,638
|
|
|
12,074
|
|
|
19,712
|
|
|
(726
|
)
|
|
1974
|
|
2014
|
||||||||
3116 W. Avenue 32
|
|
Los Angeles, CA
|
|
--
|
|
|
3,761
|
|
|
6,729
|
|
|
1,462
|
|
|
3,761
|
|
|
8,191
|
|
|
11,952
|
|
|
(940
|
)
|
|
1974
|
|
2014
|
||||||||
21040 Nordoff Street; 9035 Independence Avenue; 21019 - 21045 Osborne Street
|
|
Chatsworth, CA
|
|
--
|
|
|
7,230
|
|
|
9,058
|
|
|
1,278
|
|
|
7,230
|
|
|
10,336
|
|
|
17,566
|
|
|
(1,571
|
)
|
|
1979 / 1980
|
|
2014
|
||||||||
24935 & 24955 Avenue Kearny
|
|
Santa Clarita, CA
|
|
--
|
|
|
4,773
|
|
|
5,970
|
|
|
693
|
|
|
4,773
|
|
|
6,663
|
|
|
11,436
|
|
|
(1,098
|
)
|
|
1988
|
|
2014
|
||||||||
605 8th Street
|
|
San Fernando, CA
|
|
--
|
|
|
2,393
|
|
|
2,742
|
|
|
1,744
|
|
|
2,393
|
|
|
4,486
|
|
|
6,879
|
|
|
(397
|
)
|
|
1991 / 2015
|
|
2014
|
||||||||
9120 Mason Ave.
|
|
Chatsworth, CA
|
|
--
|
|
|
9,224
|
|
|
19,346
|
|
|
2
|
|
|
9,224
|
|
|
19,348
|
|
|
28,572
|
|
|
(2,493
|
)
|
|
1967 / 1999
|
|
2014
|
||||||||
7900 Nelson Rd.
|
|
Los Angeles, CA
|
|
--
|
|
|
8,495
|
|
|
15,948
|
|
|
1,946
|
|
|
8,495
|
|
|
17,894
|
|
|
26,389
|
|
|
(1,991
|
)
|
|
1998 / 2015
|
|
2014
|
||||||||
679-691 S Anderson St.
|
|
Los Angeles, CA
|
|
--
|
|
|
1,723
|
|
|
4,767
|
|
|
1,273
|
|
|
1,723
|
|
|
6,040
|
|
|
7,763
|
|
|
(479
|
)
|
|
1992
|
|
2014
|
||||||||
10509 Business Drive
|
|
Fontana, CA
|
|
--
|
|
|
3,505
|
|
|
5,237
|
|
|
497
|
|
|
3,505
|
|
|
5,734
|
|
|
9,239
|
|
|
(722
|
)
|
|
1989
|
|
2014
|
||||||||
13231 Slover Avenue
|
|
Fontana, CA
|
|
--
|
|
|
2,812
|
|
|
4,739
|
|
|
562
|
|
|
2,812
|
|
|
5,301
|
|
|
8,113
|
|
|
(649
|
)
|
|
1990
|
|
2014
|
||||||||
240 W Ivy Avenue
|
|
Inglewood, CA
|
|
--
|
|
|
2,064
|
|
|
3,675
|
|
|
1,183
|
|
|
2,064
|
|
|
4,858
|
|
|
6,922
|
|
|
(525
|
)
|
|
1981
|
|
2014
|
||||||||
3000 Paseo Mercado, 3120-3150 Paseo Mercado
|
|
Oxnard, CA
|
|
--
|
|
|
2,616
|
|
|
8,311
|
|
|
577
|
|
|
2,616
|
|
|
8,888
|
|
|
11,504
|
|
|
(1,255
|
)
|
|
1988
|
|
2014
|
||||||||
2350-2380 Eastman Ave
|
|
Oxnard, CA
|
|
--
|
|
|
1,805
|
|
|
3,856
|
|
|
375
|
|
|
1,805
|
|
|
4,231
|
|
|
6,036
|
|
|
(690
|
)
|
|
2003
|
|
2014
|
||||||||
1800 Eastman Ave
|
|
Oxnard, CA
|
|
--
|
|
|
842
|
|
|
2,209
|
|
|
—
|
|
|
842
|
|
|
2,209
|
|
|
3,051
|
|
|
(430
|
)
|
|
2009
|
|
2014
|
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized Subsequent to Acquisition
(1)
|
|
Gross Amounts at Which Carried at Close of Period
|
|
|
|
|
|
|
|||||||||||||||||||||
Property Address
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Land
(2)
|
|
Building & Improvements
(2)
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Build / Year Renovated
|
|
Year Acquired
|
||||||||||||||||
2360-2364 E. Sturgis Road
|
|
Oxnard, CA
|
|
--
|
|
|
1,128
|
|
|
2,726
|
|
|
369
|
|
|
1,128
|
|
|
3,095
|
|
|
4,223
|
|
|
(475
|
)
|
|
1989
|
|
2014
|
||||||||
201 Rice Ave. & 2400-2420 Celsius
|
|
Oxnard, CA
|
|
--
|
|
|
3,487
|
|
|
9,589
|
|
|
196
|
|
|
3,487
|
|
|
9,785
|
|
|
13,272
|
|
|
(1,352
|
)
|
|
2008
|
|
2014
|
||||||||
11120, 11160, 11200 Hindry Ave
|
|
Los Angeles, CA
|
|
--
|
|
|
3,478
|
|
|
7,834
|
|
|
180
|
|
|
3,478
|
|
|
8,014
|
|
|
11,492
|
|
|
(1,048
|
)
|
|
1992 / 1994
|
|
2014
|
||||||||
6970-7170 & 7310-7374 Convoy Ct.
|
|
San Diego, CA
|
|
--
|
|
|
10,805
|
|
|
18,426
|
|
|
1,154
|
|
|
10,805
|
|
|
19,580
|
|
|
30,385
|
|
|
(2,708
|
)
|
|
1971
|
|
2014
|
||||||||
12907 Imperial Highway
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
5,462
|
|
|
6,678
|
|
|
—
|
|
|
5,462
|
|
|
6,678
|
|
|
12,140
|
|
|
(797
|
)
|
|
1997
|
|
2015
|
||||||||
8902-8940 Activity Rd
|
|
San Diego, CA
|
|
--
|
|
|
9,427
|
|
|
8,103
|
|
|
803
|
|
|
9,427
|
|
|
8,906
|
|
|
18,333
|
|
|
(1,159
|
)
|
|
1987 / 1997
|
|
2015
|
||||||||
1210 N Red Gum St
|
|
Anaheim, CA
|
|
--
|
|
|
3,326
|
|
|
4,020
|
|
|
111
|
|
|
3,326
|
|
|
4,131
|
|
|
7,457
|
|
|
(586
|
)
|
|
1985
|
|
2015
|
||||||||
9615 Norwalk Blvd.
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
8,508
|
|
|
1,134
|
|
|
510
|
|
|
8,508
|
|
|
1,644
|
|
|
10,152
|
|
|
(219
|
)
|
|
1975
|
|
2015
|
||||||||
16221 Arthur St.
|
|
Cerritos, CA
|
|
--
|
|
|
2,979
|
|
|
3,204
|
|
|
174
|
|
|
2,979
|
|
|
3,378
|
|
|
6,357
|
|
|
(383
|
)
|
|
1979
|
|
2015
|
||||||||
2588 & 2605 Industry Way
|
|
Lynwood, CA
|
|
--
|
|
|
8,738
|
|
|
9,415
|
|
|
—
|
|
|
8,738
|
|
|
9,415
|
|
|
18,153
|
|
|
(1,080
|
)
|
|
1969 / 1971
|
|
2015
|
||||||||
425 S. Hacienda Blvd.
|
|
City of Industry, CA
|
|
--
|
|
|
4,010
|
|
|
3,050
|
|
|
—
|
|
|
4,010
|
|
|
3,050
|
|
|
7,060
|
|
|
(361
|
)
|
|
1997
|
|
2015
|
||||||||
6700 S Alameda St.
|
|
Huntington Park, CA
|
|
--
|
|
|
3,502
|
|
|
9,279
|
|
|
257
|
|
|
3,502
|
|
|
9,536
|
|
|
13,038
|
|
|
(1,236
|
)
|
|
1990 / 2008
|
|
2015
|
||||||||
12720-12860 Danielson Ct.
|
|
Poway, CA
|
|
--
|
|
|
6,902
|
|
|
8,949
|
|
|
182
|
|
|
6,902
|
|
|
9,131
|
|
|
16,033
|
|
|
(1,487
|
)
|
|
1999
|
|
2015
|
||||||||
10950 Norwalk Blvd & 12241 Lakeland Rd.
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
3,446
|
|
|
1,241
|
|
|
84
|
|
|
3,446
|
|
|
1,325
|
|
|
4,771
|
|
|
(201
|
)
|
|
1982
|
|
2015
|
||||||||
610-760 W Hueneme Rd & 5651-5721 Perkins Rd
|
|
Oxnard, CA
|
|
--
|
|
|
3,310
|
|
|
5,806
|
|
|
649
|
|
|
3,310
|
|
|
6,455
|
|
|
9,765
|
|
|
(873
|
)
|
|
1985
|
|
2015
|
||||||||
10701-10719 Norwalk Blvd.
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
3,357
|
|
|
3,527
|
|
|
79
|
|
|
3,357
|
|
|
3,606
|
|
|
6,963
|
|
|
(394
|
)
|
|
2004
|
|
2015
|
||||||||
6020 Sheila St.
|
|
Commerce, CA
|
|
--
|
|
|
4,590
|
|
|
7,772
|
|
|
580
|
|
|
4,590
|
|
|
8,352
|
|
|
12,942
|
|
|
(736
|
)
|
|
2000
|
|
2015
|
||||||||
9805 6th St.
|
|
Rancho Cucamonga, CA
|
|
--
|
|
|
3,503
|
|
|
3,204
|
|
|
784
|
|
|
3,503
|
|
|
3,988
|
|
|
7,491
|
|
|
(420
|
)
|
|
1986
|
|
2015
|
||||||||
16321 Arrow Hwy.
|
|
Irwindale, CA
|
|
--
|
|
|
3,087
|
|
|
4,081
|
|
|
89
|
|
|
3,087
|
|
|
4,170
|
|
|
7,257
|
|
|
(404
|
)
|
|
1955 / 2001
|
|
2015
|
||||||||
601-605 S. Milliken Ave.
|
|
Ontario, CA
|
|
--
|
|
|
5,479
|
|
|
7,036
|
|
|
764
|
|
|
5,479
|
|
|
7,800
|
|
|
13,279
|
|
|
(851
|
)
|
|
1987 / 1988
|
|
2015
|
||||||||
1065 E. Walnut Ave.
|
|
Carson, CA
|
|
--
|
|
|
10,038
|
|
|
4,380
|
|
|
2,364
|
|
|
10,038
|
|
|
6,744
|
|
|
16,782
|
|
|
(863
|
)
|
|
1974
|
|
2015
|
||||||||
12247 Lakeland Rd.
|
|
Santa Fe Springs, CA
|
|
--
|
|
|
3,481
|
|
|
776
|
|
|
1,159
|
|
|
3,481
|
|
|
1,935
|
|
|
5,416
|
|
|
(95
|
)
|
|
1971 / 2016
|
|
2015
|
||||||||
17311 Nichols Ln.
|
|
Huntington Beach, CA
|
|
--
|
|
|
7,988
|
|
|
8,728
|
|
|
—
|
|
|
7,988
|
|
|
8,728
|
|
|
16,716
|
|
|
(759
|
)
|
|
1993 / 2014
|
|
2015
|
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized Subsequent to Acquisition
(1)
|
|
Gross Amounts at Which Carried at Close of Period
|
|
|
|
|
|
|
|||||||||||||||||||||
Property Address
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Land
(2)
|
|
Building & Improvements
(2)
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Build / Year Renovated
|
|
Year Acquired
|
||||||||||||||||
8525 Camino Santa Fe
|
|
San Diego, CA
|
|
--
|
|
|
4,038
|
|
|
4,055
|
|
|
474
|
|
|
4,038
|
|
|
4,529
|
|
|
8,567
|
|
|
(324
|
)
|
|
1986
|
|
2016
|
||||||||
28454 Livingston Avenue
|
|
Valencia, CA
|
|
--
|
|
|
5,150
|
|
|
9,666
|
|
|
—
|
|
|
5,150
|
|
|
9,666
|
|
|
14,816
|
|
|
(746
|
)
|
|
2007
|
|
2016
|
||||||||
20 Icon
|
|
Lake Forest, CA
|
|
--
|
|
|
12,576
|
|
|
8,817
|
|
|
30
|
|
|
12,576
|
|
|
8,847
|
|
|
21,423
|
|
|
(920
|
)
|
|
1999 / 2015
|
|
2016
|
||||||||
16425 Gale Avenue
|
|
City of Industry, CA
|
|
--
|
|
|
18,803
|
|
|
6,029
|
|
|
103
|
|
|
18,803
|
|
|
6,132
|
|
|
24,935
|
|
|
(494
|
)
|
|
1976
|
|
2016
|
||||||||
2700_2722 Fairview Street
|
|
Santa Ana, CA
|
|
--
|
|
|
10,144
|
|
|
5,989
|
|
|
105
|
|
|
10,144
|
|
|
6,094
|
|
|
16,238
|
|
|
(489
|
)
|
|
1964 / 1984
|
|
2016
|
||||||||
12131 Western Avenue
|
|
Garden Grove, CA
|
|
--
|
|
|
15,077
|
|
|
11,149
|
|
|
4,063
|
|
|
15,077
|
|
|
15,212
|
|
|
30,289
|
|
|
(833
|
)
|
|
1987 / 2007
|
|
2016
|
||||||||
9 Holland
|
|
Irvine, CA
|
|
--
|
|
|
13,724
|
|
|
9,365
|
|
|
65
|
|
|
13,724
|
|
|
9,430
|
|
|
23,154
|
|
|
(735
|
)
|
|
1980 / 2013
|
|
2016
|
||||||||
15996 Jurupa Avenue
|
|
Fontana, CA
|
|
--
|
|
|
7,855
|
|
|
12,056
|
|
|
—
|
|
|
7,855
|
|
|
12,056
|
|
|
19,911
|
|
|
(850
|
)
|
|
2015
|
|
2016
|
||||||||
11127 Catawba Avenue
|
|
Fontana, CA
|
|
--
|
|
|
5,562
|
|
|
8,094
|
|
|
—
|
|
|
5,562
|
|
|
8,094
|
|
|
13,656
|
|
|
(573
|
)
|
|
2015
|
|
2016
|
||||||||
13550 Stowe Drive
|
|
Poway, CA
|
|
--
|
|
|
9,126
|
|
|
8,043
|
|
|
—
|
|
|
9,126
|
|
|
8,043
|
|
|
17,169
|
|
|
(719
|
)
|
|
1991
|
|
2016
|
||||||||
10750-10826 Lower Azusa Road
|
|
El Monte, CA
|
|
--
|
|
|
4,433
|
|
|
2,961
|
|
|
835
|
|
|
4,433
|
|
|
3,796
|
|
|
8,229
|
|
|
(265
|
)
|
|
1975
|
|
2016
|
||||||||
525 Park Avenue
|
|
San Fernando, CA
|
|
--
|
|
|
3,830
|
|
|
3,887
|
|
|
55
|
|
|
3,830
|
|
|
3,942
|
|
|
7,772
|
|
|
(278
|
)
|
|
2003
|
|
2016
|
||||||||
3233 Mission Oaks Blvd
|
|
Camarillo, CA
|
|
--
|
|
|
13,791
|
|
|
10,017
|
|
|
2,226
|
|
|
13,791
|
|
|
12,243
|
|
|
26,034
|
|
|
(923
|
)
|
|
1980-1982 / 2014
|
|
2016
|
||||||||
1600 Orangethorpe & 1335-1375 Acacia
|
|
Fullerton, CA
|
|
--
|
|
|
26,659
|
|
|
12,673
|
|
|
892
|
|
|
26,659
|
|
|
13,565
|
|
|
40,224
|
|
|
(1,030
|
)
|
|
1968 / 1985
|
|
2016
|
||||||||
14742-14750 Nelson Avenue
|
|
City of Industry, CA
|
|
--
|
|
|
13,463
|
|
|
1,680
|
|
|
5,702
|
|
|
13,463
|
|
|
7,382
|
|
|
20,845
|
|
|
—
|
|
|
1969
|
|
2016
|
||||||||
3927 Oceanic Drive
|
|
Oceanside, CA
|
|
--
|
|
|
2,667
|
|
|
4,581
|
|
|
135
|
|
|
2,667
|
|
|
4,716
|
|
|
7,383
|
|
|
(226
|
)
|
|
2004
|
|
2016
|
||||||||
301-445 Figueroa Street
|
|
Wilmington, CA
|
|
--
|
|
|
7,126
|
|
|
5,728
|
|
|
3,055
|
|
|
7,126
|
|
|
8,783
|
|
|
15,909
|
|
|
(332
|
)
|
|
1972
|
|
2016
|
||||||||
12320 4th Street
|
|
Rancho Cucamonga, CA
|
|
--
|
|
|
12,642
|
|
|
14,179
|
|
|
—
|
|
|
12,642
|
|
|
14,179
|
|
|
26,821
|
|
|
(746
|
)
|
|
1997 / 2003
|
|
2016
|
||||||||
9190 Activity Road
|
|
San Diego, CA
|
|
--
|
|
|
8,497
|
|
|
5,622
|
|
|
380
|
|
|
8,497
|
|
|
6,002
|
|
|
14,499
|
|
|
(331
|
)
|
|
1986
|
|
2016
|
||||||||
28903-28903 Avenue Paine
|
|
Valencia, CA
|
|
--
|
|
|
10,620
|
|
|
6,510
|
|
|
1,823
|
|
|
10,620
|
|
|
8,333
|
|
|
18,953
|
|
|
—
|
|
|
1999
|
|
2017
|
||||||||
2390 Ward Avenue
|
|
Simi Valley, CA
|
|
--
|
|
|
5,624
|
|
|
10,045
|
|
|
74
|
|
|
5,624
|
|
|
10,119
|
|
|
15,743
|
|
|
(378
|
)
|
|
1989
|
|
2017
|
||||||||
Safari Business Center
(5)
|
|
Ontario, CA
|
|
--
|
|
|
50,807
|
|
|
86,065
|
|
|
186
|
|
|
50,807
|
|
|
86,251
|
|
|
137,058
|
|
|
(2,485
|
)
|
|
1989
|
|
2017
|
||||||||
4175 Conant Street
|
|
Long Beach, CA
|
|
--
|
|
|
13,785
|
|
|
13,440
|
|
|
—
|
|
|
13,785
|
|
|
13,440
|
|
|
27,225
|
|
|
(333
|
)
|
|
2015
|
|
2017
|
(1)
|
Costs capitalized subsequent to acquisition are net of the write-off of fully depreciated assets and include construction in progress.
|
(2)
|
During 2009, we recorded impairment charges totaling
$19.6 million
in continuing operations (of which
$10.8 million
relates to properties still owned by us) to write down our investments in real estate to fair value. Of the
$10.8 million
,
$5.2 million
is included as a reduction of “Land” in the table above, with the remaining
$5.6 million
included as a reduction of “Buildings and Improvements”.
|
(3)
|
The depreciable life for buildings and improvements ranges from
10
-
30 years
for buildings,
5
-
20 years
for site improvements, and the shorter of the estimated useful life or respective lease term for tenant improvements.
|
(4)
|
These six properties secure a term loan that had a balance of
$58.9 million
as of December 31, 2017.
|
(5)
|
Includes unamortized discount of
$0.1 million
.
|
(6)
|
Safari Business Park consists of 16 buildings with the following addresses: 1845, 1885, 1901-1957 and 2037-2077 Vineyard Avenue; 1906-1946 and 2048-2058 Cedar Street; 1900-1956, 1901-1907, 1911-1951, 2010-2020 and 2030-2071 Lynx Place; 1810, 1840-1898, 1910-1960 and 2030-2050 Carlos Avenue; 2010-2057 and 2060-2084 Francis Street.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of year
|
$
|
1,552,129
|
|
|
$
|
1,188,766
|
|
|
$
|
930,462
|
|
Acquisition of investment in real estate
|
649,019
|
|
|
356,336
|
|
|
235,948
|
|
|||
Construction costs and improvements
|
44,451
|
|
|
31,565
|
|
|
22,841
|
|
|||
Disposition of investment in real estate
|
(69,616
|
)
|
|
(24,331
|
)
|
|
—
|
|
|||
Properties held for sale
|
(13,296
|
)
|
|
—
|
|
|
—
|
|
|||
Write-off of fully depreciated assets
|
(722
|
)
|
|
(207
|
)
|
|
(485
|
)
|
|||
Balance, end of year
|
$
|
2,161,965
|
|
|
$
|
1,552,129
|
|
|
$
|
1,188,766
|
|
|
Year Ended Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of year
|
$
|
(135,140
|
)
|
|
$
|
(103,623
|
)
|
|
$
|
(76,884
|
)
|
Depreciation of investment in real estate
|
(45,469
|
)
|
|
(34,779
|
)
|
|
(27,224
|
)
|
|||
Disposition of investment in real estate
|
4,737
|
|
|
3,055
|
|
|
—
|
|
|||
Properties held for sale
|
1,609
|
|
|
—
|
|
|
—
|
|
|||
Write-off of fully depreciated assets
|
722
|
|
|
207
|
|
|
485
|
|
|||
Balance, end of year
|
$
|
(173,541
|
)
|
|
$
|
(135,140
|
)
|
|
$
|
(103,623
|
)
|
1.
|
Parties
|
1
|
|
2.
|
Recitals
|
1
|
|
3.
|
Agreement to Purchase and Sell Property
|
1
|
|
4
|
Purchase Price; Deposit; Escrow
|
1
|
|
|
4.1
|
Purchase Price
|
1
|
|
4.2
|
Deposit
|
1
|
|
4.3
|
Escrow
|
2
|
5.
|
Property
|
|
2
|
|
5.1
|
Real Property
|
2
|
|
5.2
|
Leases
|
2
|
|
5.3
|
Tangible Personal Property
|
3
|
|
5.4
|
Intangible Personal Property
|
3
|
|
5.5
|
Security Deposit
|
3
|
6.
|
Due Diligence
|
3
|
|
|
6.1
|
Due Diligence/Termination Right
|
3
|
|
6.2
|
Due Diligence Materials
|
3
|
|
6.3
|
Physical Due Diligence
|
4
|
|
6.4
|
Return of Documents and Reports
|
4
|
|
6.5
|
Service Contracts
|
5
|
|
6.6
|
Proprietary Information; Confidentiality
|
5
|
|
6.7
|
No Representation or Warranty by Seller
|
5
|
|
6.8
|
Buyer’s Responsibilities
|
6
|
|
6.9
|
Buyer’s Agreement to Indemnify
|
6
|
7.
|
Title and Survey
|
6
|
|
|
7.1
|
Title Report
|
6
|
|
7.2
|
New or Updated Survey
|
7
|
|
7.3
|
Title Review
|
7
|
|
7.4
|
Permitted Exceptions
|
8
|
|
7.5
|
Delivery of Title Policy at Closing
|
8
|
8.
|
Operations and Risk of Loss
|
8
|
|
|
8.1
|
Ongoing Operations
|
8
|
|
8.2
|
Damage
|
10
|
|
8.3
|
Condemnation
|
11
|
9.
|
Closing
|
|
11
|
|
9.1
|
Closing
|
11
|
|
9.2
|
Conditions to Parties’ Obligation to Close
|
12
|
|
9.3
|
Seller’s Deliveries in Escrow
|
12
|
|
9.4
|
Buyer’s Deliveries in Escrow
|
13
|
|
9.5
|
Closing Statements
|
13
|
|
9.6
|
Possession
|
14
|
|
9.7
|
Delivery of Books and Records
|
14
|
10.
|
Prorations; Deposit
|
14
|
|
|
10.1
|
Prorations
|
14
|
|
10.2
|
Closing Costs
|
14
|
|
10.3
|
Final Adjustment After Closing
|
15
|
|
10.4
|
Security Deposit
|
15
|
|
10.5
|
Payment of Taxes
|
15
|
11.
|
Representations and Warranties
|
15
|
|
|
11.1
|
Seller’s Representations and Warranties
|
15
|
|
11.2
|
Buyer’s Representations and Warranties
|
16
|
|
11.3
|
Survival of Representations and Warranties
|
16
|
12.
|
Default and Remedies
|
17
|
|
|
12.1
|
Seller’s Remedies
|
17
|
|
12.2
|
Buyer’s Remedies
|
17
|
13.
|
Disclaimers; AS-IS, Release and Indemnity
|
19
|
|
|
13.1
|
Disclaimers By Seller
|
19
|
|
13.2
|
Sale “As Is, Where Is.”
|
19
|
|
13.3
|
Seller Released from Liability
|
20
|
|
13.4
|
“Hazardous Materials” Defined
|
22
|
|
13.5
|
Survival
|
22
|
14.
|
ADR; WAIVER OF TRIAL BY JURY
|
22
|
|
|
14.1
|
Alternative Dispute Resolution
|
22
|
|
14.2
|
WAIVER OF TRIAL BY JURY
|
22
|
15.
|
Miscellaneous
|
23
|
|
|
15.1
|
Parties Bound; Assignment
|
23
|
|
15.2
|
Attorneys’ Fees
|
23
|
|
15.3
|
Brokers
|
23
|
|
15.4
|
Seller’s Right to Cure
|
24
|
|
15.5
|
Headings
|
24
|
|
15.6
|
Invalidity and Waiver
|
24
|
|
15.7
|
Governing Law; Venue
|
24
|
|
15.8
|
Survival
|
24
|
|
15.9
|
Entirety and Amendments
|
24
|
|
15.10
|
Time
|
24
|
|
15.11
|
Confidentiality
|
25
|
|
15.12
|
Notices
|
25
|
|
15.13
|
Independent Counsel; Construction
|
26
|
|
15.14
|
Calculation of Time Periods
|
26
|
|
15.15
|
Execution in Counterparts; Electronic Delivery
|
27
|
|
15.16
|
No Recordation
|
27
|
|
15.17
|
Further Assurances
|
27
|
|
15.18
|
Discharge of Obligations
|
27
|
|
15.19
|
No Third Party Beneficiary
|
27
|
|
15.20
|
IRC Section 1031 Exchange Cooperation
|
27
|
|
15.21
|
Exhibits
|
28
|
1.
|
Parties
.
|
2.
|
Recitals
.
|
3.
|
Agreement to Purchase and Sell Property and Modification of the Access Agreement
.
|
4.
|
Purchase Price; Deposit; Escrow
.
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
SELLER'S INITTIALS:
|
/s/ DL
|
|
BUYER'S INITIALS:
|
/s/ LS
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
Buyer's Initials
|
/s/ LS
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
Seller's Initials
|
/s/ DL
|
|
Buyer's Initials
|
/s/ LS
|
/s/ LS
|
Buyer Initials
|
Seller's Initials
|
/s/ DL
|
|
Buyer's Initials
|
/s/ LS
|
15.
|
Miscellaneous
.
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
/s/ LS
|
Buyer Initials
|
SELLER:
|
|
|
|
|
|
|
|
RIF IV – GRAND, LLC, a
|
|||
California limited liability company
|
|||
|
|
|
|
By:
|
REXFORD INDUSTRIAL REALTY, L.P.,
|
||
|
a Maryland limited partnership,
|
||
|
its Manager
|
||
|
|
|
|
|
By:
|
Rexford Industrial Realty, Inc.,
|
|
|
|
a Maryland corporation
|
|
|
|
its: General Partner
|
|
|
|
|
|
|
|
By:
|
/s/ David Lanzer
|
|
|
|
David Lanzer, General Counsel
|
|
|
|
|
|
|
|
|
|
|
|
|
BUYER:
|
|
|
|
|
|
|
|
6110-6114 CAHUENGA, LLC, a
|
|||
California limited liability company
|
|||
|
|
|
|
By:
|
/s/ Larry Schwimmer
|
||
|
|
|
|
Name Printed:
|
Larry Schwimmer
|
||
|
|
|
|
Title:
|
Manager
|
|
|
|
COMMERCE ESCROW COMPANY
|
|
Dated executed by Escrow Agent:
|
|
|
|
|
|
|
|
By:
|
/s/ Iris Chae
|
|
|
|
Name:
|
Iris Chae
|
December 1, 2017
|
|
|
Its:
|
Escrow Officer
|
|
|
|
|
|
(a)
|
Non-delinquent real property taxes and assessments;
|
(b)
|
Zoning and other regulatory laws and ordinances affecting the property;
|
(c)
|
Matters which would be disclosed by an accurate survey;
|
(d)
|
Any plat affecting the property; and
|
(e)
|
Easements, rights of way, limitations, conditions, covenants, restrictions and other matters of record.
|
"GRANTOR"
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Name:
|
|
Its:
|
|
|
|
Signature
|
|
(Seal)
|
A.
|
Federal FIRPTA Certificate
|
1.
|
Transferor is not a foreign corporation, foreign partnership, foreign trust, or foreign estate (as those terms are defined in the Code and the Income Tax Regulations promulgated thereunder);
|
2.
|
Transferor’s U.S. tax identification number is
; and
|
3.
|
Transferor’s office address is _________________________________.
|
B.
|
State of California-California
|
1.
|
Resident/Non-Resident Affidavit
. Section 18662 of the Revenue and Taxation Code provide that a buyer may be required to withhold 3⅓% of the sales price of the California real property sold by a non-resident Seller, unless the sales price of the property is less than $100,000.00.
|
i.
|
Transferor hereby certifies that Transferor is a _____________________.
|
ii.
|
Transferor understands that this certificate may be disclosed to the Franchise Tax Board of California by Transferee and that any false statement contained herein could be punished by fine, imprisonment, or both.
|
Re:
|
Your lease (the “Lease”) of space in the building located at
|
|
|
|
|
|
|
|
|
|
|
|
|
Facsimile No.:
|
|
|
Telephone No.:
|
|
|
|
Very truly yours,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
|
Its:
|
|
|
Rexford Industrial Realty, Inc.
|
|
Rexford Industrial Realty, Inc. Predecessor
|
||||||||||||||||||||
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
Period from July 24, 2013 to December 31, 2013
|
|
Period from January 1, 2013 to July 23, 2013
|
||||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) from continuing operations before adjustment for income or loss from equity investees
|
$
|
41,689
|
|
|
$
|
24,425
|
|
|
$
|
1,857
|
|
|
$
|
(1,141
|
)
|
|
$
|
(1,102
|
)
|
|
$
|
(7,279
|
)
|
Fixed charges (see below)
|
27,974
|
|
|
18,678
|
|
|
9,361
|
|
|
6,534
|
|
|
1,791
|
|
|
9,415
|
|
||||||
Amortization of capitalized interest
(1)
|
70
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Distributed income of equity investees
|
11
|
|
|
5,530
|
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
—
|
|
||||||
Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred dividends
|
(5,875
|
)
|
|
(1,983
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Capitalized interest
|
(1,694
|
)
|
|
(1,653
|
)
|
|
(754
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
||||||
Earnings
|
$
|
62,175
|
|
|
$
|
45,009
|
|
|
$
|
10,464
|
|
|
$
|
7,040
|
|
|
$
|
689
|
|
|
$
|
2,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
20,209
|
|
|
14,848
|
|
|
8,453
|
|
|
6,400
|
|
|
1,763
|
|
|
9,395
|
|
||||||
Preferred dividends
|
5,875
|
|
|
1,983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Capitalized interest
|
1,694
|
|
|
1,653
|
|
|
754
|
|
|
42
|
|
|
—
|
|
|
—
|
|
||||||
Rental expense at computed interest factor
(2)
|
196
|
|
|
194
|
|
|
154
|
|
|
92
|
|
|
28
|
|
|
20
|
|
||||||
Fixed charges
|
$
|
27,974
|
|
|
$
|
18,678
|
|
|
$
|
9,361
|
|
|
$
|
6,534
|
|
|
$
|
1,791
|
|
|
$
|
9,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated ratio of earnings to fixed charges and preferred stock dividends
|
2.22
|
|
|
2.41
|
|
|
1.12
|
|
|
1.08
|
|
|
0.38
|
|
|
0.23
|
|
||||||
Inadequate amount
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,102
|
)
|
|
$
|
(7,279
|
)
|
(1)
|
Amount represents an estimate of capitalized interest that has been amortized each year based on our established depreciation policy and an analysis of total interest costs capitalized.
|
(2)
|
Amounts represent those portions of rent expense (one-third) that are reasonable approximations of interest costs.
|
Name
|
|
Jurisdiction of Formation/Incorporation
|
Rexford Industrial Realty, L.P.
|
|
Maryland
|
REXFORD INDUSTRIAL REALTY AND MANAGEMENT, INC.
|
|
California
|
RIF V - SPE OWNER, LLC
|
|
Delaware
|
RIF V - SPE MANAGER, LLC
|
|
California
|
(1)
|
Registration Statement (Form S-8 No. 333-190074) pertaining to
the Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. 2013 Incentive Award Plan;
|
(2)
|
Registration Statement (Form S-3 No. 333-197849) of Rexford Industrial Realty, Inc.; and
|
(3)
|
Registration Statement (Form S-3 No. 333-210691) of Rexford Industrial Realty, Inc.;
|
1.
|
I have reviewed this annual report on Form 10-K of Rexford Industrial Realty, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
February 21, 2018
|
|
By:
|
/s/ Michael S. Frankel
|
|
|
|
Michael S. Frankel
|
|
|
|
Co-Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Rexford Industrial Realty, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
February 21, 2018
|
|
By:
|
/s/ Howard Schwimmer
|
|
|
|
Howard Schwimmer
|
|
|
|
Co-Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Rexford Industrial Realty, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
February 21, 2018
|
|
By:
|
/s/ Adeel Khan
|
|
|
|
Adeel Khan
|
|
|
|
Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Michael S. Frankel
|
|
Michael S. Frankel
|
|
Co-Chief Executive Officer
|
|
February 21, 2018
|
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Howard Schwimmer
|
|
Howard Schwimmer
|
|
Co-Chief Executive Officer
|
|
February 21, 2018
|
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Adeel Khan
|
|
Adeel Khan
|
|
Chief Financial Officer
|
|
February 21, 2018
|
|
•
|
the Internal Revenue Code of 1986, as amended (the “Code”);
|
•
|
current, temporary and proposed Treasury regulations promulgated under the Code (the “Treasury Regulations”);
|
•
|
the legislative history of the Code;
|
•
|
administrative interpretations and practices of the Internal Revenue Service (the “IRS”); and
|
•
|
court decisions;
|
•
|
the acquisition, ownership and sale or other disposition of our capital stock, including the U.S. federal, state, local, non-U.S. and other tax consequences;
|
•
|
our election to be taxed as a REIT for U.S. federal income tax purposes; and
|
•
|
potential changes in applicable tax laws.
|
•
|
First, we will be required to pay regular U.S. federal corporate income tax on any undistributed REIT taxable income, including undistributed capital gain.
|
•
|
Second, if we have (1) net income from the sale or other disposition of “foreclosure property” held primarily for sale to customers in the ordinary course of business or (2) other nonqualifying income from foreclosure property, we will be required to pay regular U.S. federal corporate income tax on this income. To the extent that income from foreclosure property is otherwise qualifying income for purposes of the 75% gross income test, this tax is not applicable. Subject to certain other requirements, foreclosure property generally is defined as property we acquired through foreclosure or after a default on a loan secured by the property or a lease of the property.
|
•
|
Third, we will be required to pay a 100% tax on any net income from prohibited transactions. Prohibited transactions are, in general, sales or other taxable dispositions of property, other than foreclosure property, held as inventory or primarily for sale to customers in the ordinary course of business.
|
•
|
Fourth, if we fail to satisfy the 75% gross income test or the 95% gross income test, as described below, but have otherwise maintained our qualification as a REIT because certain other requirements are met, we will be required to pay a tax equal to (1) the greater of (A) the amount by which we fail to satisfy the 75% gross income test and (B) the amount by which we fail to satisfy the 95% gross income test, multiplied by (2) a fraction intended to reflect our profitability.
|
•
|
Fifth, if we fail to satisfy any of the asset tests (other than a
de minimis
failure of the 5% or 10% asset tests), as described below, due to reasonable cause and not due to willful neglect, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the U.S. federal corporate income tax rate multiplied by the net income generated by the nonqualifying assets that caused us to fail such test.
|
•
|
Sixth, if we fail to satisfy any provision of the Code that would result in our failure to qualify as a REIT (other than a violation of the gross income tests or certain violations of the asset tests, as described below) and the violation is due to reasonable cause and not due to willful neglect, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure.
|
•
|
Seventh, we will be required to pay a 4% excise tax to the extent we fail to distribute during each calendar year at least the sum of (1) 85% of our ordinary income for the year, (2) 95% of our capital gain net income for the year, and (3) any undistributed taxable income from prior periods.
|
•
|
Eighth, if we acquire any asset from a corporation that is or has been a C corporation in a transaction in which our tax basis in the asset is less than the fair market value of the asset, in each case determined as of the date on which we acquired the asset, and we subsequently recognize gain on the disposition of the asset during the five-year period beginning on the date on which we acquired the asset, then we generally will be required to pay regular U.S. federal corporate income tax on this gain to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted tax basis in the asset, in each case determined as of the date on which we acquired the asset. The results described in this paragraph with respect to the recognition of gain assume that the C corporation will refrain from making an election to receive different treatment under applicable Treasury Regulations on its tax return for the year in which we acquire the asset from the C corporation. Under applicable Treasury Regulations, any gain from the sale of property we acquired in an exchange under Section 1031 (a like-kind exchange) or Section 1033 (an involuntary conversion) of the Code generally is excluded from the application of this built-in gains tax. See “
-
Tax Liabilities and Attributes Inherited in Connection with Acquisitions.”
|
•
|
Ninth, our subsidiaries that are C corporations, including our “taxable REIT subsidiaries” described below, generally will be required to pay U.S. federal corporate income tax on their earnings.
|
•
|
Tenth, we will be required to pay a 100% tax on any “redetermined rents,” “redetermined deductions,” “excess interest” or “redetermined TRS service income,” as described below under “-Income Tests-Penalty Tax.” In general, redetermined rents are rents from real property that are overstated as a result of services furnished to any of our tenants by a taxable REIT subsidiary of ours. Redetermined deductions and excess interest generally represent amounts that are deducted by a taxable REIT subsidiary of ours for amounts paid to us that are in excess of the amounts that would have been deducted based on arm’s length negotiations. Redetermined TRS service income generally represents income of a taxable REIT subsidiary that is understated as a result of services provided to us or on our behalf.
|
•
|
Eleventh, we may elect to retain and pay income tax on our net capital gain. In that case, a stockholder would include its proportionate share of our undistributed capital gain (to the extent we make a timely designation of such gain to the stockholder) in its income, would be deemed to have paid the tax that we paid on such gain, and would be allowed a credit for its proportionate share of the tax deemed to have been paid, and an adjustment would be made to increase the tax basis of the stockholder in our capital stock.
|
•
|
Twelfth, if we fail to comply with the requirement to send annual letters to our stockholders holding at least a certain percentage of our stock, as determined by Treasury Regulations, requesting information regarding the actual ownership of our stock, and the failure is not due to reasonable cause or due to willful neglect, we will be subject to a $25,000 penalty, or if the failure is intentional, a $50,000 penalty.
|
(1)
|
that is managed by one or more trustees or directors;
|
(2)
|
that issues transferable shares or transferable certificates to evidence its beneficial ownership;
|
(3)
|
that would be taxable as a domestic corporation, but for Sections 856 through 860 of the Code;
|
(4)
|
that is not a financial institution or an insurance company within the meaning of certain provisions of the Code;
|
(5)
|
that is beneficially owned by 100 or more persons;
|
(6)
|
not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals, including certain specified entities, during the last half of each taxable year; and
|
(7)
|
that meets other tests, described below, regarding the nature of its income and assets and the amount of its distributions.
|
•
|
The amount of rent is not based in whole or in part on the income or profits of any person. However, an amount we receive or accrue generally will not be excluded from the term “rents from real property” solely because it is based on a fixed percentage or percentages of receipts or sales;
|
•
|
Neither we nor an actual or constructive owner of 10% or more of our capital stock actually or constructively owns 10% or more of the interests in the assets or net profits of a non-corporate tenant, or, if the tenant is a corporation, 10% or more of the total combined voting power of all classes of stock entitled to vote or 10% or more of the total value of all classes of stock of the tenant. Rents we receive from such a tenant that is a taxable REIT subsidiary of ours, however, will not be excluded from the definition of “rents from real property” as a result of this condition if at least 90% of the space at the property to which the rents relate is leased to third parties, and the rents paid by the taxable REIT subsidiary are substantially comparable to rents paid by our other tenants for comparable space. Whether rents paid by a taxable REIT subsidiary are substantially comparable to rents paid by other tenants is determined at the time the lease with the taxable REIT subsidiary is entered into, extended, and modified, if such modification increases the rents due under such lease. Notwithstanding the foregoing, however, if a lease with a “controlled taxable REIT subsidiary” is modified and such modification results in an increase in the rents payable by such taxable REIT subsidiary, any such increase will not qualify as “rents from real property.” For purposes of this rule, a “controlled taxable REIT subsidiary” is a taxable REIT subsidiary in which the parent REIT owns stock possessing more than 50% of the voting power or more than 50% of the total value of the outstanding stock of such taxable REIT subsidiary;
|
•
|
Rent attributable to personal property, leased in connection with a lease of real property, is not greater than 15% of the total rent received under the lease. If this condition is not met, then the portion of the rent attributable to personal property will not qualify as “rents from real property.” To the extent that rent attributable to personal property, leased in connection with a lease of real property, exceeds 15% of the total rent received under the lease, we may transfer a portion of such personal property to a taxable REIT subsidiary; and
|
•
|
We generally may not operate or manage the property or furnish or render services to our tenants, subject to a 1%
de minimis
exception and except as provided below. We may, however, perform services that are “usually or customarily rendered” in connection with the rental of space for occupancy only and are not otherwise considered “rendered to the occupant” of the property. Examples of these services include the provision of light, heat, or other utilities, trash removal and general maintenance of common areas. In addition, we may employ an independent contractor from whom we derive no revenue to provide customary services to our tenants, or a taxable REIT subsidiary (which may be wholly or partially owned by us) to provide both customary and non-customary services to our tenants, without causing the rent we receive from those tenants to fail to qualify as “rents from real property.”
|
•
|
following our identification of the failure to meet the 75% or 95% gross income tests for any taxable year, we file a schedule with the IRS setting forth each item of our gross income for purposes of the 75% or 95% gross income tests for such taxable year in accordance with Treasury Regulations to be issued; and
|
•
|
our failure to meet these tests was due to reasonable cause and not due to willful neglect.
|
•
|
90% of our REIT taxable income; and
|
•
|
90% of our after-tax net income, if any, from foreclosure property; minus
|
•
|
the excess of the sum of certain items of non-cash income over 5% of our REIT taxable income.
|
•
|
U.S. expatriates and former citizens or long-term residents of the United States;
|
•
|
persons subject to the alternative minimum tax;
|
•
|
U.S. holders (as defined below) whose functional currency is not the U.S. dollar;
|
•
|
persons holding our capital stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment;
|
•
|
banks, insurance companies, and other financial institutions;
|
•
|
REITs or regulated investment companies;
|
•
|
brokers, dealers or traders in securities;
|
•
|
“controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax;
|
•
|
S corporations, partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein);
|
•
|
tax-exempt organizations or governmental organizations;
|
•
|
persons subject to special tax accounting rules as a result of any item of gross income with respect to our capital stock being taken into account in an applicable financial statement;
|
•
|
persons deemed to sell our capital stock under the constructive sale provisions of the Code; and
|
•
|
persons who hold or receive our capital stock pursuant to the exercise of any employee stock option or otherwise as compensation.
|
•
|
an individual who is a citizen or resident of the United States;
|
•
|
a corporation created or organized under the laws of the United States, any state thereof, or the District of Columbia;
|
•
|
an estate the income of which is subject to U.S. federal income tax regardless of its source; or
|
•
|
a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more “United States persons” (within the meaning of Section 7701(a)(30) of the Code) or (2) has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes.
|
•
|
include its pro rata share of our undistributed capital gain in computing its long-term capital gains in its return for its taxable year in which the last day of our taxable year falls, subject to certain limitations as to the amount that is includable;
|
•
|
be deemed to have paid its share of the capital gains tax imposed on us on the designated amounts included in the U.S. holder’s income as long-term capital gain;
|
•
|
receive a credit or refund for the amount of tax deemed paid by it;
|
•
|
increase the adjusted tax basis of its capital stock by the difference between the amount of includable gains and the tax deemed to have been paid by it; and
|
•
|
in the case of a U.S. holder that is a corporation, appropriately adjust its earnings and profits for the retained capital gains in accordance with Treasury Regulations to be promulgated by the IRS.
|
•
|
is “substantially disproportionate” with respect to the U.S. holder;
|
•
|
results in a “complete redemption” of the U.S. holder’s stock interest in us; or
|
•
|
is “not essentially equivalent to a dividend” with respect to the U.S. holder,
|
•
|
a lower treaty rate applies and the non-U.S. holder furnishes an IRS Form W-8BEN or W-8BEN-E (or other applicable documentation) evidencing eligibility for that reduced treaty rate; or
|
•
|
the non-U.S. holder furnishes an IRS Form W-8ECI (or other applicable documentation) claiming that the distribution is income effectively connected with the non-U.S. holder’s trade or business.
|
•
|
the investment in our capital stock is treated as effectively connected with the conduct by the non-U.S. holder of a trade or business (within the United States (and, if required by an applicable income tax treaty, the non-U.S. holder maintains a permanent establishment in the United States to which such dividends are attributable), in which case the non-U.S. holder will be subject to the same treatment as U.S. holders with respect to such gain, except that a non-U.S. holder that is a corporation may also be subject to a branch profits tax of up to 30%, as discussed above; or
|
•
|
the non-U.S. holder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and certain other conditions are met, in which case the non-U.S. holder will be subject to U.S. federal income tax at a rate of 30% on the non-U.S. holder’s capital gains (or such lower rate specified by an applicable income tax treaty), which may be offset by U.S. source capital losses of such non-U.S. holder (even though the individual is not considered a resident of the United States), provided the non-U.S. holder has timely filed U.S. federal income tax returns with respect to such losses.
|
(1)
|
such class of stock is “regularly traded,” as defined by applicable Treasury Regulations, on an established securities market such as the NYSE; and
|
(2)
|
such non-U.S. holder owned, actually and constructively, 10% or less of such class of stock throughout the shorter of the five-year period ending on the date of the sale or other taxable disposition or the non-U.S. holder’s holding period.
|
•
|
the holder fails to furnish the holder’s taxpayer identification number, which for an individual is ordinarily his or her social security number;
|
•
|
the holder furnishes an incorrect taxpayer identification number;
|
•
|
the applicable withholding agent is notified by the IRS that the holder previously failed to properly report payments of interest or dividends; or
|
•
|
the holder fails to certify under penalties of perjury that the holder has furnished a correct taxpayer identification number and that the IRS has not notified the holder that the holder is subject to backup withholding.
|