Delaware
|
|
001-36011
|
|
38-3899432
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
PHILLIPS 66 PARTNERS LP
|
|
|
|
|
|
By: Phillips 66 Partners GP LLC, its general partner
|
|
|
|
|
By:
|
/s/ Chukwuemeka A. Oyolu
|
|
|
Chukwuemeka A. Oyolu
Vice President and Controller
|
|
|
|
|
|
|
|
Exhibit 99.1
|
•
|
Reported earnings of
$221 million
and adjusted EBITDA of
$309 million
|
•
|
Raised quarterly distribution by
5.4
percent to
$0.835
per common unit
|
•
|
Achieved five-year 30 percent distribution CAGR
|
•
|
Record pipeline and terminal throughput volumes
|
•
|
Commenced Sweeny to Pasadena products expansion project
|
•
|
Reported earnings of
$796 million
and adjusted EBITDA of
$1.1 billion
|
•
|
Increased distributions per common unit by 22 percent
|
•
|
Expanded Sand Hills Pipeline capacity to 485,000 BPD
|
•
|
Received record distributions of $477 million from equity affiliates
|
•
|
Progressed construction of 900,000-BPD Gray Oak Pipeline
|
CONTACTS
|
|
|
Jeff Dietert (investors)
832-765-2297 jeff.dietert@p66.com |
Brent Shaw (investors)
832-765-2297
brent.d.shaw@p66.com
|
Dennis Nuss (media)
832-765-1850
dennis.h.nuss@p66.com
|
Summarized Financial Statement Information
|
|
|
|
|
|
|||
|
Millions of Dollars
Except as Indicated
|
|||||||
|
Q4 2018
|
|
|
Q3 2018
|
|
|||
Selected Income Statement Data
|
|
|
|
|
|
|||
Total revenues and other income
|
|
$
|
393
|
|
|
|
384
|
|
Net income
|
|
221
|
|
|
|
217
|
|
|
Net income attributable to the Partnership
|
|
221
|
|
|
|
217
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA
|
|
309
|
|
|
|
305
|
|
|
Distributable cash flow
|
|
238
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|||
Net Income Attributable to the Partnership
Per Limited Partner Unit—Diluted (Dollars)
|
|
|
|
|
|
|||
Common units
|
|
$
|
1.09
|
|
|
|
1.10
|
|
|
|
|
|
|
|
|||
Selected Balance Sheet Data
|
|
|
|
|
|
|||
Cash and cash equivalents
|
|
$
|
1
|
|
|
|
100
|
|
Equity investments
|
|
2,448
|
|
|
|
2,215
|
|
|
Total assets
|
|
5,819
|
|
|
|
5,643
|
|
|
Total debt
|
|
3,048
|
|
|
|
2,922
|
|
|
Equity held by public
|
|
|
|
|
|
|||
Preferred units
|
|
746
|
|
|
|
746
|
|
|
Common units
|
|
2,485
|
|
|
|
2,451
|
|
|
Equity held by Phillips 66
|
|
|
|
|
|
|||
Common units
|
|
592
|
|
|
|
567
|
|
|
General partner
|
|
(1,313
|
)
|
|
|
(1,320
|
)
|
|
Millions of Dollars
|
|||||||
|
Q4 2018
|
|
|
Q3 2018
|
|
|||
Revenues and Other Income
|
|
|
|
|
|
|||
Operating revenues—related parties
|
|
$
|
263
|
|
|
|
256
|
|
Operating revenues—third parties
|
|
7
|
|
|
|
9
|
|
|
Equity in earnings of affiliates
|
|
123
|
|
|
|
118
|
|
|
Other income
|
|
—
|
|
|
|
1
|
|
|
Total revenues and other income
|
|
393
|
|
|
|
384
|
|
|
|
|
|
|
|
|
|||
Costs and Expenses
|
|
|
|
|
|
|||
Operating and maintenance expenses
|
|
88
|
|
|
|
84
|
|
|
Depreciation
|
|
30
|
|
|
|
30
|
|
|
General and administrative expenses
|
|
16
|
|
|
|
16
|
|
|
Taxes other than income taxes
|
|
8
|
|
|
|
8
|
|
|
Interest and debt expense
|
|
28
|
|
|
|
28
|
|
|
Other expenses
|
|
—
|
|
|
|
1
|
|
|
Total costs and expenses
|
|
170
|
|
|
|
167
|
|
|
Income before income taxes
|
|
223
|
|
|
|
217
|
|
|
Income tax expense
|
|
2
|
|
|
|
—
|
|
|
Net income
|
|
221
|
|
|
|
217
|
|
|
Less: Net income attributable to Predecessors
|
|
—
|
|
|
|
—
|
|
|
Net income attributable to the Partnership
|
|
221
|
|
|
|
217
|
|
|
Less: Preferred unitholders’ interest in net income attributable to the Partnership
|
|
9
|
|
|
|
9
|
|
|
Less: General partner’s interest in net income attributable to the Partnership
|
|
68
|
|
|
|
64
|
|
|
Limited partners’ interest in net income attributable to the Partnership
|
|
$
|
144
|
|
|
|
144
|
|
|
Q4 2018
|
|
|
Q3 2018
|
|
|||
Wholly Owned Operating Data
|
|
|
|
|
|
|||
Pipelines
|
|
|
|
|
|
|||
Pipeline revenues (millions of dollars)
|
|
$
|
118
|
|
|
|
123
|
|
Pipeline volumes
(1)
(thousands of barrels daily)
|
|
|
|
|
|
|||
Crude oil
|
|
1,049
|
|
|
|
1,047
|
|
|
Refined petroleum products and natural gas liquids
|
|
1,035
|
|
|
|
959
|
|
|
Total
|
|
2,084
|
|
|
|
2,006
|
|
|
|
|
|
|
|
|
|||
Average pipeline revenue per barrel (dollars)
|
|
$
|
0.61
|
|
|
|
0.66
|
|
|
|
|
|
|
|
|||
Terminals
|
|
|
|
|
|
|||
Terminal revenues (millions of dollars)
|
|
$
|
43
|
|
|
|
37
|
|
Terminal throughput (thousands of barrels daily)
|
|
|
|
|
|
|||
Crude oil
(2)
|
|
460
|
|
|
|
436
|
|
|
Refined petroleum products
|
|
839
|
|
|
|
754
|
|
|
Total
|
|
1,299
|
|
|
|
1,190
|
|
|
|
|
|
|
|
|
|||
Average terminaling revenue per barrel (dollars)
|
|
$
|
0.35
|
|
|
|
0.33
|
|
|
|
|
|
|
|
|||
Storage, processing and other revenues (millions of dollars)
|
|
$
|
109
|
|
|
|
105
|
|
Total operating revenues (millions of dollars)
|
|
$
|
270
|
|
|
|
265
|
|
|
|
|
|
|
|
|||
Joint Venture Operating Data
(3)
|
|
|
|
|
|
|||
Crude oil, refined petroleum products and natural gas liquids (thousands of barrels daily)
|
|
699
|
|
|
|
668
|
|
|
(1)
Represents the sum of volumes transported through each separately tariffed pipeline segment.
|
||||||||
(2)
Bayway and Ferndale rail rack volumes included in crude oil terminals.
|
||||||||
(3)
Proportional share of total pipeline and terminal volumes of joint ventures consistent with recognized equity in earnings of affiliates.
|
Capital Expenditures and Investments
|
|
|
|
|||
|
Millions of Dollars
|
|||||
|
Q4 2018
|
|
|
Q3 2018
|
|
|
Capital Expenditures and Investments
|
|
|
|
|||
Expansion
|
$
|
311
|
|
|
173
|
|
Maintenance
|
20
|
|
|
24
|
|
|
Total Partnership
|
331
|
|
|
197
|
|
|
Predecessors
|
—
|
|
|
—
|
|
|
Total Consolidated
|
$
|
331
|
|
|
197
|
|
|
Millions of Dollars
Except as Indicated
|
|||||||
|
Q4 2018
|
|
|
Q3 2018
|
|
|||
Cash Distributions
†
|
|
|
|
|
|
|||
Common units—public
|
|
$
|
46
|
|
|
|
44
|
|
Common units—Phillips 66
|
|
58
|
|
|
|
55
|
|
|
General partner—Phillips 66
|
|
67
|
|
|
|
61
|
|
|
Total
|
|
$
|
171
|
|
|
|
160
|
|
|
|
|
|
|
|
|||
Cash Distribution Per Common Unit (Dollars)
|
|
$
|
0.835
|
|
|
|
0.792
|
|
|
|
|
|
|
|
|||
Coverage Ratio
*
|
|
1.39
|
|
|
|
1.36
|
|
|
†
Cash distributions declared attributable to the indicated periods.
|
||||||||
*Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership’s ability to pay cash distributions from current earnings. Net cash provided by operating activities divided by total cash distributions was 1.40x and 1.59x at Q4 2018 and Q3 2018, respectively.
|
|
Millions of Dollars
|
|||||||
|
Q4 2018
|
|
|
Q3 2018
|
|
|||
|
|
|
|
|
|
|||
Net income attributable to the Partnership
|
|
$
|
221
|
|
|
|
217
|
|
Plus:
|
|
|
|
|
|
|||
Net income attributable to Predecessors
|
|
—
|
|
|
|
—
|
|
|
Net Income
|
|
221
|
|
|
|
217
|
|
|
Plus:
|
|
|
|
|
|
|||
Depreciation
|
|
30
|
|
|
|
30
|
|
|
Net interest expense
|
|
28
|
|
|
|
28
|
|
|
Income tax expense
|
|
2
|
|
|
|
—
|
|
|
EBITDA
|
|
281
|
|
|
|
275
|
|
|
Proportional share of equity affiliates’ net interest, taxes and depreciation
|
|
28
|
|
|
|
30
|
|
|
Expenses indemnified or prefunded by Phillips 66
|
|
—
|
|
|
|
—
|
|
|
Transaction costs associated with acquisitions
|
|
—
|
|
|
|
—
|
|
|
EBITDA attributable to Predecessors
|
|
—
|
|
|
|
—
|
|
|
Adjusted EBITDA
|
|
309
|
|
|
|
305
|
|
|
Plus:
|
|
|
|
|
|
|||
Deferred revenue impacts
*
†
|
|
(1
|
)
|
|
|
(5
|
)
|
|
Less:
|
|
|
|
|
|
|||
Equity affiliate distributions less than proportional EBITDA
|
|
14
|
|
|
|
22
|
|
|
Maintenance capital expenditures
†
|
|
19
|
|
|
|
23
|
|
|
Net interest expense
|
|
28
|
|
|
|
28
|
|
|
Preferred unit distributions
|
|
9
|
|
|
|
9
|
|
|
Distributable cash flow
|
|
$
|
238
|
|
|
|
218
|
|
*
Difference between cash receipts and revenue recognition.
|
||||||||
†
Excludes Merey Sweeny capital reimbursements and turnaround impacts.
|
|
Millions of Dollars
|
|||||||
|
Q4 2018
|
|
|
Q3 2018
|
|
|||
|
|
|
|
|
|
|||
Net Cash Provided by Operating Activities
|
|
$
|
240
|
|
|
|
255
|
|
Plus:
|
|
|
|
|
|
|||
Net interest expense
|
|
28
|
|
|
|
28
|
|
|
Income tax expense
|
|
2
|
|
|
|
—
|
|
|
Changes in working capital
|
|
14
|
|
|
|
(7
|
)
|
|
Undistributed equity earnings
|
|
—
|
|
|
|
(2
|
)
|
|
Deferred revenues and other liabilities
|
|
(2
|
)
|
|
|
1
|
|
|
Other
|
|
(1
|
)
|
|
|
—
|
|
|
EBITDA
|
|
281
|
|
|
|
275
|
|
|
Proportional share of equity affiliates’ net interest, taxes and depreciation
|
|
28
|
|
|
|
30
|
|
|
Expenses indemnified or prefunded by Phillips 66
|
|
—
|
|
|
|
—
|
|
|
Transaction costs associated with acquisitions
|
|
—
|
|
|
|
—
|
|
|
EBITDA attributable to Predecessors
|
|
—
|
|
|
|
—
|
|
|
Adjusted EBITDA
|
|
309
|
|
|
|
305
|
|
|
Plus:
|
|
|
|
|
|
|||
Deferred revenue impacts
*
†
|
|
(1
|
)
|
|
|
(5
|
)
|
|
Less:
|
|
|
|
|
|
|||
Equity affiliate distributions less than proportional EBITDA
|
|
14
|
|
|
|
22
|
|
|
Maintenance capital expenditures
†
|
|
19
|
|
|
|
23
|
|
|
Net interest expense
|
|
28
|
|
|
|
28
|
|
|
Preferred unit distributions
|
|
9
|
|
|
|
9
|
|
|
Distributable cash flow
|
|
$
|
238
|
|
|
|
218
|
|
*Difference between cash receipts and revenue recognition.
|
||||||||
†
Excludes Merey Sweeny capital reimbursements and turnaround impacts.
|
Phillips 66 Partners LP Earnings Release Supplemental Data
|
STATEMENT OF INCOME
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PHILLIPS 66 PARTNERS LP
|
|||||||||||||||||||||
|
|
||||||||||||||||||||
|
Millions of Dollars
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
1st Qtr
|
|
2nd Qtr
|
|
3rd Qtr
|
|
4th Qtr
|
|
YTD
|
|
|
1st Qtr
|
|
2nd Qtr
|
|
3rd Qtr
|
|
4th Qtr
|
|
YTD
|
|
Revenues and Other Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues—related parties
|
249
|
|
244
|
|
256
|
|
263
|
|
1,012
|
|
|
184
|
|
186
|
|
193
|
|
244
|
|
807
|
|
Operating revenues—third parties
|
7
|
|
10
|
|
9
|
|
7
|
|
33
|
|
|
10
|
|
11
|
|
11
|
|
8
|
|
40
|
|
Equity in earnings of affiliates
|
98
|
|
100
|
|
118
|
|
123
|
|
439
|
|
|
33
|
|
37
|
|
41
|
|
74
|
|
185
|
|
Other income
|
1
|
|
—
|
|
1
|
|
—
|
|
2
|
|
|
7
|
|
—
|
|
—
|
|
1
|
|
8
|
|
Total revenues and other income
|
355
|
|
354
|
|
384
|
|
393
|
|
1,486
|
|
|
234
|
|
234
|
|
245
|
|
327
|
|
1,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating and maintenance expenses
|
97
|
|
85
|
|
84
|
|
88
|
|
354
|
|
|
62
|
|
57
|
|
69
|
|
81
|
|
269
|
|
Depreciation
|
28
|
|
29
|
|
30
|
|
30
|
|
117
|
|
|
26
|
|
26
|
|
30
|
|
28
|
|
110
|
|
General and administrative expenses
|
16
|
|
16
|
|
16
|
|
16
|
|
64
|
|
|
16
|
|
16
|
|
16
|
|
17
|
|
65
|
|
Taxes other than income taxes
|
10
|
|
9
|
|
8
|
|
8
|
|
35
|
|
|
9
|
|
7
|
|
7
|
|
8
|
|
31
|
|
Interest and debt expense
|
30
|
|
29
|
|
28
|
|
28
|
|
115
|
|
|
24
|
|
24
|
|
23
|
|
29
|
|
100
|
|
Other expenses
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
Total costs and expenses
|
181
|
|
168
|
|
167
|
|
170
|
|
686
|
|
|
137
|
|
130
|
|
146
|
|
163
|
|
576
|
|
Income before income taxes
|
174
|
|
186
|
|
217
|
|
223
|
|
800
|
|
|
97
|
|
104
|
|
99
|
|
164
|
|
464
|
|
Income tax expense
|
2
|
|
—
|
|
—
|
|
2
|
|
4
|
|
|
—
|
|
1
|
|
—
|
|
2
|
|
3
|
|
Net income
|
172
|
|
186
|
|
217
|
|
221
|
|
796
|
|
|
97
|
|
103
|
|
99
|
|
162
|
|
461
|
|
Less: Preferred unitholders’ interest in net income attributable to the Partnership
|
9
|
|
10
|
|
9
|
|
9
|
|
37
|
|
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
Less: General partner’s interest in net income attributable to the Partnership
|
53
|
|
55
|
|
64
|
|
68
|
|
240
|
|
|
32
|
|
37
|
|
43
|
|
48
|
|
160
|
|
Limited partners’ interest in net income attributable to the Partnership
|
110
|
|
121
|
|
144
|
|
144
|
|
519
|
|
|
65
|
|
66
|
|
56
|
|
105
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA
|
247
|
|
276
|
|
305
|
|
309
|
|
1,137
|
|
|
163
|
|
166
|
|
171
|
|
254
|
|
754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributable Cash Flow
|
194
|
|
204
|
|
218
|
|
238
|
|
854
|
|
|
124
|
|
140
|
|
136
|
|
172
|
|
572
|
|
|
|
STATEMENT OF INCOME (continued)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CONSOLIDATED
|
|||||||||||||||||||||
|
|
||||||||||||||||||||
|
Millions of Dollars, Except as Indicated
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
1st Qtr
|
|
2nd Qtr
|
|
3rd Qtr
|
|
4th Qtr
|
|
YTD
|
|
|
1st Qtr
|
|
2nd Qtr
|
|
3rd Qtr
|
|
4th Qtr
|
|
YTD
|
|
Revenues and Other Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues—related parties
|
249
|
|
244
|
|
256
|
|
263
|
|
1,012
|
|
|
210
|
|
216
|
|
222
|
|
246
|
|
894
|
|
Operating revenues—third parties
|
7
|
|
10
|
|
9
|
|
7
|
|
33
|
|
|
10
|
|
11
|
|
11
|
|
8
|
|
40
|
|
Equity in earnings of affiliates
|
98
|
|
100
|
|
118
|
|
123
|
|
439
|
|
|
33
|
|
48
|
|
66
|
|
76
|
|
223
|
|
Other income
|
1
|
|
—
|
|
1
|
|
—
|
|
2
|
|
|
9
|
|
2
|
|
—
|
|
1
|
|
12
|
|
Total revenues and other income
|
355
|
|
354
|
|
384
|
|
393
|
|
1,486
|
|
|
262
|
|
277
|
|
299
|
|
331
|
|
1,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating and maintenance expenses
|
97
|
|
85
|
|
84
|
|
88
|
|
354
|
|
|
74
|
|
79
|
|
86
|
|
82
|
|
321
|
|
Depreciation
|
28
|
|
29
|
|
30
|
|
30
|
|
117
|
|
|
28
|
|
28
|
|
32
|
|
28
|
|
116
|
|
General and administrative expenses
|
16
|
|
16
|
|
16
|
|
16
|
|
64
|
|
|
17
|
|
18
|
|
17
|
|
17
|
|
69
|
|
Taxes other than income taxes
|
10
|
|
9
|
|
8
|
|
8
|
|
35
|
|
|
9
|
|
8
|
|
7
|
|
9
|
|
33
|
|
Interest and debt expense
|
30
|
|
29
|
|
28
|
|
28
|
|
115
|
|
|
24
|
|
24
|
|
24
|
|
29
|
|
101
|
|
Other expenses
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
Total costs and expenses
|
181
|
|
168
|
|
167
|
|
170
|
|
686
|
|
|
152
|
|
157
|
|
167
|
|
165
|
|
641
|
|
Income before income taxes
|
174
|
|
186
|
|
217
|
|
223
|
|
800
|
|
|
110
|
|
120
|
|
132
|
|
166
|
|
528
|
|
Income tax expense
|
2
|
|
—
|
|
—
|
|
2
|
|
4
|
|
|
—
|
|
1
|
|
1
|
|
2
|
|
4
|
|
Net income
|
172
|
|
186
|
|
217
|
|
221
|
|
796
|
|
|
110
|
|
119
|
|
131
|
|
164
|
|
524
|
|
Less: Net income attributable to Predecessors
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
13
|
|
16
|
|
32
|
|
2
|
|
63
|
|
Net income attributable to the Partnership
|
172
|
|
186
|
|
217
|
|
221
|
|
796
|
|
|
97
|
|
103
|
|
99
|
|
162
|
|
461
|
|
Less: Preferred unitholders’ interest in net income attributable to the Partnership
|
9
|
|
10
|
|
9
|
|
9
|
|
37
|
|
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
Less: General partner’s interest in net income attributable to the Partnership
|
53
|
|
55
|
|
64
|
|
68
|
|
240
|
|
|
32
|
|
37
|
|
43
|
|
48
|
|
160
|
|
Limited partners’ interest in net income attributable to the Partnership
|
110
|
|
121
|
|
144
|
|
144
|
|
519
|
|
|
65
|
|
66
|
|
56
|
|
105
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income Attributable to the Partnership Per Limited Partner Unit
(dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common units—basic
|
0.91
|
|
0.99
|
|
1.17
|
|
1.16
|
|
4.22
|
|
|
0.60
|
|
0.61
|
|
0.51
|
|
0.86
|
|
2.60
|
|
Common units—diluted
|
0.87
|
|
0.94
|
|
1.10
|
|
1.09
|
|
4.00
|
|
|
0.60
|
|
0.61
|
|
0.51
|
|
0.83
|
|
2.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-Average Limited Partner Units Outstanding
(thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common units—basic
|
121,610
|
|
122,189
|
|
123,270
|
|
123,975
|
|
122,769
|
|
|
107,400
|
|
109,189
|
|
110,506
|
|
120,953
|
|
112,045
|
|
Common units—diluted
|
135,429
|
|
136,008
|
|
137,090
|
|
137,795
|
|
136,588
|
|
|
107,400
|
|
109,189
|
|
110,506
|
|
134,021
|
|
115,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES AND INVESTMENTS
|
|||||||||||||||||||||
|
|
||||||||||||||||||||
|
Millions of Dollars
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
1st Qtr
|
|
2nd Qtr
|
|
3rd Qtr
|
|
4th Qtr
|
|
YTD
|
|
|
1st Qtr
|
|
2nd Qtr
|
|
3rd Qtr
|
|
4th Qtr
|
|
YTD
|
|
Capital Expenditures and Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expansion
|
57
|
|
169
|
|
173
|
|
311
|
|
710
|
|
|
42
|
|
65
|
|
87
|
|
106
|
|
300
|
|
Maintenance
|
12
|
|
10
|
|
24
|
|
20
|
|
66
|
|
|
11
|
|
10
|
|
10
|
|
21
|
|
52
|
|
Total Partnership
|
69
|
|
179
|
|
197
|
|
331
|
|
776
|
|
|
53
|
|
75
|
|
97
|
|
127
|
|
352
|
|
Predecessors
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
5
|
|
55
|
|
21
|
|
1
|
|
82
|
|
Total Consolidated
|
69
|
|
179
|
|
197
|
|
331
|
|
776
|
|
|
58
|
|
130
|
|
118
|
|
128
|
|
434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|