UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K
 
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (date of earliest event reported): February 8, 2019

Phillips 66 Partners LP
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-36011
 
38-3899432
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 

2331 CityWest Blvd., Houston, Texas 77042
(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (855) 283-9237



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



Item 2.02 Results of Operations and Financial Condition.

On February 8, 2019 , Phillips 66 Partners LP issued a press release announcing the partnership’s financial and operating results for the quarter ended December 31, 2018 . A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operating information about the quarter is attached as Exhibit 99.2 hereto and incorporated herein by reference.
 
The information in this report and the exhibits hereto shall be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

99.1 — Press release issued by Phillips 66 Partners LP on February 8, 2019 .
99.2 — Supplemental financial and operating information.

1


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
PHILLIPS 66 PARTNERS LP
 
 
 
 
 
By: Phillips 66 Partners GP LLC, its general partner
 
 
 
 
By:
/s/ Chukwuemeka A. Oyolu
 
 
Chukwuemeka A. Oyolu
Vice President and Controller

 
 
 
Date: February 8, 2019

2


EXHIBIT INDEX

Exhibit
 
No.
Description
 
 
 
 

3

Phillips 66 Partners Reports Fourth-Quarter Earnings

 
 
 
 
Exhibit 99.1
PSXP_LOGOA02.JPG


Phillips 66 Partners Reports
Fourth-Quarter 2018 Earnings


Highlights


Fourth Quarter
Reported earnings of $221 million and adjusted EBITDA of $309 million
Raised quarterly distribution by 5.4 percent to $0.835 per common unit
Achieved five-year 30 percent distribution CAGR
Record pipeline and terminal throughput volumes
Commenced Sweeny to Pasadena products expansion project

Full-Year 2018
Reported earnings of $796 million and adjusted EBITDA of $1.1 billion
Increased distributions per common unit by 22 percent
Expanded Sand Hills Pipeline capacity to 485,000 BPD
Received record distributions of $477 million from equity affiliates
Progressed construction of 900,000-BPD Gray Oak Pipeline


HOUSTON, Feb. 8, 2019 – Phillips 66 Partners LP (NYSE: PSXP) announces fourth-quarter 2018 earnings of $221 million , or $1.09 per diluted common unit. Cash from operations was $240 million , and distributable cash flow was $238 million . Adjusted EBITDA was $309 million in the fourth quarter , compared with $305 million in the prior quarter.

“We ended 2018 with another strong quarter, running safely and reliably while delivering record financial results,” said Greg Garland, Phillips 66 Partners’ chairman and CEO. “Our assets performed well, we achieved our 30 percent five-year distribution CAGR target, and we further advanced our organic growth projects. Our disciplined approach to capital investment, along with our scale and financial strength, positions us well for future growth. We will continue to reward our unitholders through increasing distributions.”

On Jan. 22, 2019, the general partner’s board of directors declared a fourth-quarter 2018 cash distribution of  $0.835 per common unit, a 5.4 percent increase over the previous quarter distribution of  $0.792  per common unit. The Partnership has increased its distribution per common unit every quarter since its initial public offering in July 2013.

Page 1


Phillips 66 Partners Reports Fourth-Quarter Earnings

Financial Results

Phillips 66 Partners’ fourth-quarter earnings were $221 million , compared with $217 million in the prior quarter. The Partnership reported adjusted EBITDA of $309 million in the fourth quarter , compared with $305 million in the third quarter . The improvement reflects higher equity earnings, mainly due to increased Bakken Pipeline volumes.


Liquidity, Capital Expenditures and Investments

As of Dec. 31, 2018, total debt outstanding was $3 billion . The Partnership had $1 million in cash and cash equivalents and $625 million available under its revolving credit facility.

The Partnership’s total capital spending for the quarter was $331 million , including $20 million of maintenance capital. Expansion capital of $311 million included investments in the Gray Oak, Sand Hills and Bayou Bridge pipelines, as well as spend on the new isomerization unit at the Phillips 66 Lake Charles Refinery and the Clemens Caverns expansion.


Strategic Update

Phillips 66 Partners is expanding the Sweeny to Pasadena Pipeline by 80,000 barrels per day (BPD). In addition, products storage capacity will be increased by 300,000 barrels at the Pasadena Terminal and new connectivity will be added to third-party terminals. The project is expected to be completed in the second quarter of 2020.

The Partnership is constructing the 900,000-BPD Gray Oak Pipeline, which will provide crude oil transportation from the Permian and Eagle Ford to destinations in Corpus Christi and Freeport, including the Phillips 66 Sweeny Refinery. Phillips 66 Partners will have a 42.25 percent ownership in the pipeline, which is anticipated to be in service by the end of 2019.

The Gray Oak Pipeline will connect to multiple terminals in Corpus Christi, including the new South Texas Gateway Terminal under development by Buckeye Partners, L.P. The marine terminal will have two deepwater docks and planned storage capacity of 6.5 million to 7 million barrels. Phillips 66 Partners owns a 25 percent interest in the terminal, which is expected to start up by mid-2020.

The Sand Hills Pipeline expansion was completed in the fourth quarter of 2018, increasing the capacity to 485,000 BPD. The pipeline transports natural gas liquids (NGL) from the Permian and Eagle Ford to the Texas Gulf Coast and is owned one-third by the Partnership.

The Bayou Bridge Pipeline operates from Nederland, Texas, to Lake Charles, Louisiana. Commercial operations for the extension from Lake Charles to St. James, Louisiana, are expected to begin in March. Phillips 66 Partners owns a 40 percent interest in the joint venture.

The Partnership is constructing a 25,000-BPD isomerization unit at the Phillips 66 Lake Charles Refinery to increase production of higher-octane gasoline blend components. The project includes a long-term agreement with Phillips 66 for processing services with a minimum volume commitment. Completion is expected in the third quarter of 2019.

In connection with the Phillips 66 project to add NGL fractionation capacity at the Sweeny Hub, the Partnership is increasing storage capacity at Clemens Caverns from 9 million barrels to 15 million barrels. The caverns expansion is expected to be completed in late 2020.

Page 2


Phillips 66 Partners Reports Fourth-Quarter Earnings

Phillips 66 Partners is constructing a new pipeline that will connect storage in Lake Charles, Louisiana, to its Clifton Ridge Marine Terminal. This connection is expected to enable additional product exports of up to 50,000 BPD from the Phillips 66 Lake Charles Refinery. The project is backed by a long-term agreement that includes a minimum volume commitment. The pipeline is expected to be completed in the second quarter of 2019.

Page 3


Phillips 66 Partners Reports Fourth-Quarter Earnings

Investor Webcast

Members of Phillips 66 Partners executive management will host a webcast today at 2 p.m. EST to discuss the Partnership’s fourth-quarter performance. To listen to the conference call and view related presentation materials, go to www.phillips66partners.com/events . For detailed supplemental information, go to www.phillips66partners.com/reports .

About Phillips 66 Partners

Headquartered in Houston, Phillips 66 Partners is a growth-oriented master limited partnership formed by Phillips 66 to own, operate, develop and acquire primarily fee-based crude oil, refined petroleum products and natural gas liquids pipelines, terminals and other midstream assets. For more information, visit www.phillips66partners.com .

- # # # -

CONTACTS  
 
 
Jeff Dietert (investors)
832-765-2297
jeff.dietert@p66.com
Brent Shaw (investors)
832-765-2297
brent.d.shaw@p66.com

Dennis Nuss (media)
832-765-1850
dennis.h.nuss@p66.com


Page 4


Phillips 66 Partners Reports Fourth-Quarter Earnings

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE “SAFE HARBOR” PROVISIONS
OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Words and phrases such as “is anticipated,” “is estimated,” “is expected,” “is planned,” “is scheduled,” “is targeted,” “believes,” “continues,” “intends,” “will,” “would,” “objectives,” “goals,” “projects,” “efforts,” “strategies” and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Phillips 66 Partners’ operations (including joint venture operations) are based on management’s expectations, estimates and projections about the company, its interests and the energy industry in general on the date this news release was prepared. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include the continued ability of Phillips 66 to satisfy its obligations under our commercial and other agreements; the volume of crude oil, refined petroleum products and NGL we or our joint ventures transport, fractionate, terminal and store; the tariff rates with respect to volumes that we transport through our regulated assets, which rates are subject to review and possible adjustment by federal and state regulators; fluctuations in the prices for crude oil, refined petroleum products and NGL; liabilities associated with the risks and operational hazards inherent in transporting, fractionating, terminaling and storing crude oil, refined petroleum products and NGL; potential liability from litigation or for remedial actions, including removal and reclamation obligations under environmental regulations; the failure to complete construction of announced and future capital projects in a timely manner and any cost overruns associated with such projects; and other economic, business, competitive and/or regulatory factors affecting Phillips 66 Partners’ businesses generally as set forth in our filings with the Securities and Exchange Commission. Phillips 66 Partners is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Information This news release includes the terms “EBITDA,” “adjusted EBITDA,” “distributable cash flow,” and “coverage ratio.” These are non-GAAP financial measures. EBITDA and adjusted EBITDA are included to help facilitate comparisons of operating performance of the Partnership with other companies in our industry. EBITDA and distributable cash flow help facilitate an assessment of our ability to generate sufficient cash flow to make distributions to our partners. We believe that the presentation of EBITDA, adjusted EBITDA and distributable cash flow provides useful information to investors in assessing our financial condition and results of operations. Our coverage ratio is calculated as distributable cash flow divided by total cash distributions and is included to help indicate the Partnership’s ability to pay cash distributions from current earnings. The GAAP performance measure most directly comparable to EBITDA and adjusted EBITDA is net income. The GAAP liquidity measure most comparable to EBITDA and distributable cash flow is net cash provided by operating activities. The GAAP financial measure most comparable to our coverage ratio is calculated as net cash provided by operating activities divided by total cash distributions. These non-GAAP financial measures should not be considered as alternatives to GAAP net income or net cash provided by operating activities. They have important limitations as analytical tools because they exclude some but not all items that affect net income and net cash provided by operating activities. They should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP. Additionally, because EBITDA, adjusted EBITDA and distributable cash flow may be defined differently by other companies in our industry, our definition of EBITDA, adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

A reconciliation of current quarter adjusted EBITDA to net income accompanies this release. The disaggregation of capital spending between expansion/growth and maintenance is not a distinction recognized under GAAP. We provide such disaggregation because the Partnership will generally fund maintenance capital spending with cash from operating activities and fund expansion/growth capital spending with financing activities. We believe this is an important distinction in our liquidity profile.

References in the release to earnings and capital spending refer to net income and capital spending attributable to the Partnership, respectively. References to EBITDA refer to earnings before interest, income taxes, depreciation and amortization.

Page 5


Phillips 66 Partners Reports Fourth-Quarter Earnings

Results of Operations (Unaudited)

Summarized Financial Statement Information
 
 
 
 
 
 
Millions of Dollars
Except as Indicated
 
Q4 2018
 
 
Q3 2018
 
Selected Income Statement Data
 
 
 
 
 
Total revenues and other income
 
$
393

 
 
384

Net income
 
221

 
 
217

Net income attributable to the Partnership
 
221

 
 
217

 
 
 
 
 
 
Adjusted EBITDA
 
309

 
 
305

Distributable cash flow
 
238

 
 
218

 
 
 
 
 
 
Net Income Attributable to the Partnership
Per Limited Partner Unit—Diluted (Dollars)
 
 
 
 
 
Common units
 
$
1.09

 
 
1.10

 
 
 
 
 
 
Selected Balance Sheet Data
 
 
 
 
 
Cash and cash equivalents
 
$
1

 
 
100

Equity investments
 
2,448

 
 
2,215

Total assets
 
5,819

 
 
5,643

Total debt
 
3,048

 
 
2,922

Equity held by public
 
 
 
 
 
Preferred units
 
746

 
 
746

Common units
 
2,485

 
 
2,451

Equity held by Phillips 66
 
 
 
 
 
Common units
 
592

 
 
567

General partner
 
(1,313
)
 
 
(1,320
)

Page 6


Phillips 66 Partners Reports Fourth-Quarter Earnings

Statement of Income
 
Millions of Dollars
 
Q4 2018
 
 
Q3 2018
 
Revenues and Other Income
 
 
 
 
 
Operating revenues—related parties
 
$
263

 
 
256

Operating revenues—third parties
 
7

 
 
9

Equity in earnings of affiliates
 
123

 
 
118

Other income
 

 
 
1

Total revenues and other income
 
393

 
 
384

 
 
 
 
 
 
Costs and Expenses
 
 
 
 
 
Operating and maintenance expenses
 
88

 
 
84

Depreciation
 
30

 
 
30

General and administrative expenses
 
16

 
 
16

Taxes other than income taxes
 
8

 
 
8

Interest and debt expense
 
28

 
 
28

Other expenses
 

 
 
1

Total costs and expenses
 
170

 
 
167

Income before income taxes
 
223

 
 
217

Income tax expense
 
2

 
 

Net income
 
221

 
 
217

Less: Net income attributable to Predecessors
 

 
 

Net income attributable to the Partnership
 
221

 
 
217

Less: Preferred unitholders’ interest in net income attributable to the Partnership
 
9

 
 
9

Less: General partner’s interest in net income attributable to the Partnership
 
68

 
 
64

Limited partners’ interest in net income attributable to the Partnership
 
$
144

 
 
144


Page 7


Phillips 66 Partners Reports Fourth-Quarter Earnings

Selected Operating Data
 
Q4 2018
 
 
Q3 2018
 
Wholly Owned Operating Data
 
 
 
 
 
Pipelines
 
 
 
 
 
Pipeline revenues (millions of dollars)
 
$
118

 
 
123

Pipeline volumes (1) (thousands of barrels daily)
 
 
 
 
 
Crude oil
 
1,049

 
 
1,047

Refined petroleum products and natural gas liquids
 
1,035

 
 
959

Total
 
2,084

 
 
2,006

 
 
 
 
 
 
Average pipeline revenue per barrel (dollars)
 
$
0.61

 
 
0.66

 
 
 
 
 
 
Terminals
 
 
 
 
 
Terminal revenues (millions of dollars)
 
$
43

 
 
37

Terminal throughput (thousands of barrels daily)
 
 
 
 
 
Crude oil (2)
 
460

 
 
436

Refined petroleum products
 
839

 
 
754

Total
 
1,299

 
 
1,190

 
 
 
 
 
 
Average terminaling revenue per barrel (dollars)
 
$
0.35

 
 
0.33

 
 
 
 
 
 
Storage, processing and other revenues (millions of dollars)
 
$
109

 
 
105

Total operating revenues (millions of dollars)
 
$
270

 
 
265

 
 
 
 
 
 
Joint Venture Operating Data (3)
 
 
 
 
 
Crude oil, refined petroleum products and natural gas liquids (thousands of barrels daily)
 
699

 
 
668

(1) Represents the sum of volumes transported through each separately tariffed pipeline segment.
(2)  Bayway and Ferndale rail rack volumes included in crude oil terminals.
(3)  Proportional share of total pipeline and terminal volumes of joint ventures consistent with recognized equity in earnings of affiliates.


Capital Expenditures and Investments
 
 
 
 
Millions of Dollars
 
Q4 2018

 
Q3 2018

Capital Expenditures and Investments
 
 
 
Expansion
$
311

 
173

Maintenance
20

 
24

Total Partnership
331

 
197

Predecessors

 

Total Consolidated
$
331

 
197


Page 8


Phillips 66 Partners Reports Fourth-Quarter Earnings

Cash Distributions
 
Millions of Dollars
Except as Indicated
 
Q4 2018
 
 
Q3 2018
 
Cash Distributions
 
 
 
 
 
Common units—public
 
$
46

 
 
44

Common units—Phillips 66
 
58

 
 
55

General partner—Phillips 66
 
67

 
 
61

Total
 
$
171

 
 
160

 
 
 
 
 
 
Cash Distribution Per Common Unit (Dollars)
 
$
0.835

 
 
0.792

 
 
 
 
 
 
Coverage Ratio *
 
1.39

 
 
1.36

Cash distributions declared attributable to the indicated periods.
*Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership’s ability to pay cash distributions from current earnings. Net cash provided by operating activities divided by total cash distributions was 1.40x and 1.59x at Q4 2018 and Q3 2018, respectively.


Page 9


Phillips 66 Partners Reports Fourth-Quarter Earnings

Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Income
 
Millions of Dollars
 
Q4 2018
 
 
Q3 2018
 
 
 
 
 
 
 
Net income attributable to the Partnership
 
$
221

 
 
217

Plus:
 
 
 
 
 
Net income attributable to Predecessors
 

 
 

Net Income
 
221

 
 
217

Plus:
 
 
 
 
 
Depreciation
 
30

 
 
30

Net interest expense
 
28

 
 
28

Income tax expense
 
2

 
 

EBITDA
 
281

 
 
275

Proportional share of equity affiliates’ net interest, taxes and depreciation
 
28

 
 
30

Expenses indemnified or prefunded by Phillips 66
 

 
 

Transaction costs associated with acquisitions
 

 
 

EBITDA attributable to Predecessors
 

 
 

Adjusted EBITDA
 
309

 
 
305

Plus:
 
 
 
 
 
Deferred revenue impacts *
 
(1
)
 
 
(5
)
Less:
 
 
 
 
 
Equity affiliate distributions less than proportional EBITDA
 
14

 
 
22

Maintenance capital expenditures
 
19

 
 
23

Net interest expense
 
28

 
 
28

Preferred unit distributions
 
9

 
 
9

Distributable cash flow
 
$
238

 
 
218

* Difference between cash receipts and revenue recognition.
Excludes Merey Sweeny capital reimbursements and turnaround impacts.

Page 10


Phillips 66 Partners Reports Fourth-Quarter Earnings

Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Cash Provided by Operating Activities
 
Millions of Dollars
 
Q4 2018
 
 
Q3 2018
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
 
$
240

 
 
255

Plus:
 
 
 
 
 
Net interest expense
 
28

 
 
28

Income tax expense
 
2

 
 

Changes in working capital
 
14

 
 
(7
)
Undistributed equity earnings
 

 
 
(2
)
Deferred revenues and other liabilities
 
(2
)
 
 
1

Other
 
(1
)
 
 

EBITDA
 
281

 
 
275

Proportional share of equity affiliates’ net interest, taxes and depreciation
 
28

 
 
30

Expenses indemnified or prefunded by Phillips 66
 

 
 

Transaction costs associated with acquisitions
 

 
 

EBITDA attributable to Predecessors
 

 
 

Adjusted EBITDA
 
309

 
 
305

Plus:
 
 
 
 
 
Deferred revenue impacts *
 
(1
)
 
 
(5
)
Less:
 
 
 
 
 
Equity affiliate distributions less than proportional EBITDA
 
14

 
 
22

Maintenance capital expenditures
 
19

 
 
23

Net interest expense
 
28

 
 
28

Preferred unit distributions
 
9

 
 
9

Distributable cash flow
 
$
238

 
 
218

*Difference between cash receipts and revenue recognition.
Excludes Merey Sweeny capital reimbursements and turnaround impacts.


Page 11

Exhibit 99.2

Phillips 66 Partners LP Earnings Release Supplemental Data
PSXP_LOGOA02.JPG
Factors Affecting Comparability

The following tables present our financial results and operating data for each quarterly period of the current and prior fiscal years. During the periods covered by this report, we acquired businesses from Phillips 66 that were considered transfers of businesses between entities under common control, which requires them to be accounted for as if the transfers had occurred at the beginning of the period of transfer, with financial statements for prior periods retrospectively adjusted to furnish comparative information. Accordingly, the consolidated financial and operating information included in the following tables has been retrospectively adjusted to include the historical financial and operating results of these acquired businesses prior to the effective date of acquisition. We refer to the results of these pre-acquisition periods as those of our “Predecessors” in the tables below. Tables labeled “Phillips 66 Partners LP” exclude Predecessors, while tables labeled “Consolidated” include Predecessors. The statements of income provided on pages 1 through 3 are designed to enable users to evaluate the financial effect of these business combinations in accordance with Accounting Standard Codification 805-10-50-1.

STATEMENT OF INCOME












PHILLIPS 66 PARTNERS LP
 
 
 
Millions of Dollars
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Revenues and Other Income
 
 
 
 
 
 
 
 
 
 
 
Operating revenues—related parties
249

244

256

263

1,012

 
184

186

193

244

807

Operating revenues—third parties
7

10

9

7

33

 
10

11

11

8

40

Equity in earnings of affiliates
98

100

118

123

439

 
33

37

41

74

185

Other income
1


1


2

 
7



1

8

Total revenues and other income
355

354

384

393

1,486

 
234

234

245

327

1,040

 
 
 
 
 
 
 
 
 
 
 
 
Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expenses
97

85

84

88

354

 
62

57

69

81

269

Depreciation
28

29

30

30

117

 
26

26

30

28

110

General and administrative expenses
16

16

16

16

64

 
16

16

16

17

65

Taxes other than income taxes
10

9

8

8

35

 
9

7

7

8

31

Interest and debt expense
30

29

28

28

115

 
24

24

23

29

100

Other expenses


1


1

 


1


1

Total costs and expenses
181

168

167

170

686

 
137

130

146

163

576

Income before income taxes
174

186

217

223

800

 
97

104

99

164

464

Income tax expense
2



2

4



1


2

3

Net income
172

186

217

221

796

 
97

103

99

162

461

Less: Preferred unitholders’ interest in net income attributable to the Partnership
9

10

9

9

37

 



9

9

Less: General partner’s interest in net income attributable to the Partnership
53

55

64

68

240


32

37

43

48

160

Limited partners’ interest in net income attributable to the Partnership
110

121

144

144

519

 
65

66

56

105

292


 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
247

276

305

309

1,137


163

166

171

254

754


 
 
 
 
 
 
 
 
 
 
 
Distributable Cash Flow
194

204

218

238

854


124

140

136

172

572









Page 1


Exhibit 99.2

 
PSXP_LOGOA02.JPG
STATEMENT OF INCOME (continued)












PREDECESSORS
 
 
 
Millions of Dollars
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr*

2nd Qtr*

3rd Qtr*

4th Qtr

YTD

Revenues and Other Income





 





Operating revenues—related parties





 
26

30

29

2

87

Equity in earnings of affiliates





 

11

25

2

38

Other income





 
2

2



4

Total revenues and other income





 
28

43

54

4

129

 
 
 
 
 

 





Costs and Expenses
 
 
 
 

 





Operating and maintenance expenses





 
12

22

17

1

52

Depreciation





 
2

2

2


6

General and administrative expenses





 
1

2

1


4

Taxes other than income taxes





 

1


1

2

Interest and debt expense





 


1


1

Total costs and expenses





 
15

27

21

2

65

Income before income taxes





 
13

16

33

2

64

Income tax expense





 


1


1

Net income attributable to Predecessors





 
13

16

32

2

63


 
 
 
 

 





EBITDA attributable to Predecessors*





 
14

17

36

2

69

* Includes rounding impacts.
 
 
 
 
 
 
 
 
 
 
 
† In accordance with contractual terms of the Bakken Pipeline/Merey Sweeny acquisition, Q4 2017 EBITDA attributable to Predecessors did not affect Q4 2017 Distributable Cash Flow as the effective closing date of the transaction was October 1, 2017.

Page 2


Exhibit 99.2

 
PSXP_LOGOA02.JPG
STATEMENT OF INCOME (continued)












CONSOLIDATED
 
 
 
Millions of Dollars, Except as Indicated
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Revenues and Other Income











Operating revenues—related parties
249

244

256

263

1,012


210

216

222

246

894

Operating revenues—third parties
7

10

9

7

33


10

11

11

8

40

Equity in earnings of affiliates
98

100

118

123

439


33

48

66

76

223

Other income
1


1


2


9

2


1

12

Total revenues and other income
355

354

384

393

1,486


262

277

299

331

1,169

 


 
 







Costs and Expenses


 
 







Operating and maintenance expenses
97

85

84

88

354


74

79

86

82

321

Depreciation
28

29

30

30

117


28

28

32

28

116

General and administrative expenses
16

16

16

16

64


17

18

17

17

69

Taxes other than income taxes
10

9

8

8

35


9

8

7

9

33

Interest and debt expense
30

29

28

28

115


24

24

24

29

101

Other expenses


1


1




1


1

Total costs and expenses
181

168

167

170

686


152

157

167

165

641

Income before income taxes
174

186

217

223

800


110

120

132

166

528

Income tax expense
2



2

4



1

1

2

4

Net income
172

186

217

221

796


110

119

131

164

524

Less: Net income attributable to Predecessors






13

16

32

2

63

Net income attributable to the Partnership
172

186

217

221

796


97

103

99

162

461

Less: Preferred unitholders’ interest in net income attributable to the Partnership
9

10

9

9

37





9

9

Less: General partner’s interest in net income attributable to the Partnership
53

55

64

68

240


32

37

43

48

160

Limited partners’ interest in net income attributable to the Partnership
110

121

144

144

519


65

66

56

105

292

 


 
 







Net Income Attributable to the Partnership Per Limited Partner Unit (dollars)


 
 











Common units—basic
0.91

0.99

1.17

1.16

4.22


0.60

0.61

0.51

0.86

2.60

Common units—diluted
0.87

0.94

1.10

1.09

4.00


0.60

0.61

0.51

0.83

2.59

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-Average Limited Partner Units Outstanding (thousands)
 
 
 
 
 
 
 
 
 
 
 
Common units—basic
121,610

122,189

123,270

123,975

122,769


107,400

109,189

110,506

120,953

112,045

Common units—diluted
135,429

136,008

137,090

137,795

136,588

 
107,400

109,189

110,506

134,021

115,339


 
 
 
 
 
 
 
 
 
 
 


Page 3


Exhibit 99.2

 
PSXP_LOGOA02.JPG
SELECTED OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
PHILLIPS 66 PARTNERS LP
 
 
 
 
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Wholly Owned Operating Data











Pipelines











Pipeline revenues (millions of dollars)
102

111

123

118

454

 
102

103

109

110

424

Pipeline volumes (1) (thousands of barrels daily)
 
 
 
 
 
 
 
 
 
 
 
Crude oil
947

1,020

1,047

1,049

1,016

 
874

871

952

968

916

Refined petroleum products and NGL
798

920

959

1,035

929

 
932

973

917

978

950

Total
1,745

1,940

2,006

2,084

1,945

 
1,806

1,844

1,869

1,946

1,866

 
 
 
 
 
 
 
 
 
 
 
 
Average pipeline revenue per barrel (dollars)
0.65

0.63

0.66

0.61

0.64

 
0.63

0.61

0.63

0.62

0.62

 
 
 
 
 
 
 
 
 
 
 
 
Terminals
 
 
 
 
 
 
 
 
 
 
 
Terminal revenues (millions of dollars)
39

38

37

43

157

 
37

37

38

40

152

Terminal throughput (thousands of barrels daily)
 
 
 
 
 
 
 
 
 
 
 
Crude oil (2)
483

471

436

460

462

 
363

374

467

478

421

Refined petroleum products
719

806

754

839

780

 
801

742

726

798

767

Total
1,202

1,277

1,190

1,299

1,242

 
1,164

1,116

1,193

1,276

1,188

 
 
 
 
 
 
 
 
 
 
 
 
Average terminaling revenue per barrel (dollars)
0.36

0.33

0.33

0.35

0.34

 
0.35

0.36

0.35

0.34

0.35

 
 
 
 
 
 
 
 
 
 
 
 
Storage, processing and other revenues (millions of dollars)
115

105

105

109

434

 
55

57

57

102

271

Total operating revenues (millions of dollars)
256

254

265

270

1,045

 
194

197

204

252

847

 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture Operating Data (3)
 
 
 
 
 
 
 
 
 
 
 
Crude oil, refined petroleum products and NGL (thousands of barrels daily)
603

638

668

699

652

 
350

443

533

559

472

(1) Represents the sum of volumes transported through each separately tariffed pipeline segment.






(2) Bayway and Ferndale rail rack volumes included in crude oil terminals.
(3) Proportional share of total pipeline and terminal volumes of joint ventures consistent with recognized equity in earnings of affiliates.

Page 4


Exhibit 99.2

 
PSXP_LOGOA02.JPG
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED
 
 
 
 
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Wholly Owned Operating Data











Pipelines











Pipeline revenues (millions of dollars)
102

111

123

118

454

 
102

103

109

110

424

Pipeline volumes (1) (thousands of barrels daily)





 
 
 
 
 
 
 
Crude oil
947

1,020

1,047

1,049

1,016


874

871

952

968

916

Refined petroleum products and NGL
798

920

959

1,035

929


932

973

917

978

950

Total
1,745

1,940

2,006

2,084

1,945


1,806

1,844

1,869

1,946

1,866

 




 
 
 
 
 
 
 
Average pipeline revenue per barrel (dollars)
0.65

0.63

0.66

0.61

0.64


0.63

0.61

0.63

0.62

0.62

 











Terminals











Terminal revenues (millions of dollars)
39

38

37

43

157

 
37

37

38

40

152

Terminal throughput (thousands of barrels daily)




 
 
 
 
 
 
 
Crude oil (2)
483

471

436

460

462


363

374

467

478

421

Refined petroleum products
719

806

754

839

780


801

742

726

798

767

Total
1,202

1,277

1,190

1,299

1,242


1,164

1,116

1,193

1,276

1,188

 











Average terminaling revenue per barrel (dollars)
0.36

0.33

0.33

0.35

0.34


0.35

0.36

0.35

0.34

0.35

 











Storage, processing and other revenues (millions of dollars)
115

105

105

109

434

 
81

87

86

104

358

Total operating revenues (millions of dollars)
256

254

265

270

1,045

 
220

227

233

254

934

 




 
 
 
 
 
 
 
Joint Venture Operating Data (3)




 
 
 
 
 
 
 
Crude oil, refined petroleum products and NGL (thousands of barrels daily)
603

638

668

699

652

 
350

443

533

559

472

(1) Represents the sum of volumes transported through each separately tariffed pipeline segment.
 
 
 
 
 
 
(2) Bayway and Ferndale rail rack volumes included in crude oil terminals.
(3) Proportional share of total pipeline and terminal volumes of joint ventures consistent with recognized equity in earnings of affiliates.

Page 5


Exhibit 99.2

 
PSXP_LOGOA02.JPG
CAPITAL EXPENDITURES AND INVESTMENTS
 
 
 
Millions of Dollars
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Capital Expenditures and Investments
 
 
 
 
 
 
 
 
 
 
 
Expansion
57

169

173

311

710

 
42

65

87

106

300

Maintenance
12

10

24

20

66

 
11

10

10

21

52

Total Partnership
69

179

197

331

776

 
53

75

97

127

352

Predecessors





 
5

55

21

1

82

Total Consolidated
69

179

197

331

776

 
58

130

118

128

434


 
 
 
 
 
 
 
 
 
 
 




CASH DISTRIBUTIONS
 
 
 
 
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
 
 
 
 
 
 
 
 
 
 
 
Cash Distribution Per Common Unit (Dollars)
0.714

0.752

0.792

0.835

3.093

 
0.586

0.615

0.646

0.678

2.525

 
 
 
 
 
 
 
 



 
Cash Distributions   ($ Millions)
 
 
 
 
 
 
 



 
Common units—public
38

40

44

46

168

 
26

28

34

36

124

Common units—Phillips 66
50

51

55

58

214


37

40

44

46

167

General partner—Phillips 66
51

57

61

67

236


32

36

43

47

158

Total
139

148

160

171

618

 
95

104

121

129

449

 
 
 
 
 
 
 
 



 
Coverage Ratio*
1.40

1.38

1.36

1.39

1.38

 
1.31

1.35

1.12

1.33

1.27

 † Cash distributions declared attributable to the indicated periods.
 
 
 
 
 
 
* Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership’s ability to pay cash distributions from current earnings.



Page 6


Exhibit 99.2

 
PSXP_LOGOA02.JPG
NON-GAAP FINANCIAL MEASURES RECONCILIATION
 
 
CONSOLIDATED
 
 
 
Millions of Dollars
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Reconciliation to Net Income Attributable to the Partnership











Net income attributable to the Partnership
172

186

217

221

796


97

103

99

162

461

Plus:

 
 
 







Net income attributable to Predecessors






13

16

32

2

63

Net income
172

186

217

221

796


110

119

131

164

524

Plus:
 
 
 
 
 
 
 
 
 
 

Depreciation
28

29

30

30

117


28

28

32

28

116

Net interest expense
29

29

28

28

114


23

23

24

29

99

Income tax expense
2



2

4



1

1

2

4

EBITDA
231

244

275

281

1,031


161

171

188

223

743

Proportional share of equity affiliates’ net interest, taxes and depreciation
15

28

30

28

101


12

12

13

29

66

Expenses indemnified or prefunded by Phillips 66

1



1


3


4

1

8

Transaction costs associated with acquisitions
1

3



4


1


2

1

4

EBITDA attributable to Predecessors






(14
)
(17
)
(36
)

(67
)
Adjusted EBITDA
247

276

305

309

1,137

 
163

166

171

254

754

Plus:

 
 
 







Deferred revenue impacts*
5

(5
)
(5
)
(1
)
(6
)

4

4

1

(3
)
6

Less:
 
 
 
 
 
 
 
 
 


 
Equity affiliate distributions less than (more than) proportional EBITDA
10

18

22

14

64


8

(4
)
3

22

29

Maintenance capital expenditures
10

10

23

19

62


11

10

10

19

50

Net interest expense
29

29

28

28

114


24

24

23

29

100

Preferred unit distributions
9

10

9

9

37





9

9

Distributable cash flow
194

204

218

238

854

 
124

140

136

172

572

* Difference between cash receipts and revenue recognition.






† Excludes Merey Sweeny capital reimbursements and turnaround impacts.

Page 7


Exhibit 99.2

 
PSXP_LOGOA02.JPG
NON-GAAP FINANCIAL MEASURES RECONCILIATION (continued)
 
 
CONSOLIDATED
 
 
 
Millions of Dollars
 
2018
 
2017
 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

 
1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

YTD

Reconciliation to Net Cash Provided by Operating Activities











Net cash provided by operating activities
171

226

255

240

892


155

136

195

238

724

Plus:
 
 
 
 



 
 
 

Net interest expense
29

29

28

28

114


23

23

24

29

99

Income tax expense
2



2

4



1

1

2

4

Changes in working capital
(17
)
(10
)
(7
)
14

(20
)

(19
)
8

(19
)

(30
)
Undistributed equity earnings
8

(1
)
(2
)

5


4

5

(9
)
1

1

Deferred revenues and other liabilities
38

5

1

(2
)
42




2

(45
)
(43
)
Other

(5
)

(1
)
(6
)
 
(2
)
(2
)
(6
)
(2
)
(12
)
EBITDA
231

244

275

281

1,031


161

171

188

223

743

Proportional share of equity affiliates’ net interest, taxes and depreciation
15

28

30

28

101


12

12

13

29

66

Expenses indemnified or prefunded by Phillips 66

1



1

 
3


4

1

8

Transaction costs associated with acquisitions
1

3



4

 
1


2

1

4

EBITDA attributable to Predecessors






(14
)
(17
)
(36
)

(67
)
Adjusted EBITDA
247

276

305

309

1,137


163

166

171

254

754

Plus:
 
 
 
 
 











Deferred revenue impacts*
5

(5
)
(5
)
(1
)
(6
)

4

4

1

(3
)
6

Less:
 
 
 
 
 







 


Equity affiliate distributions less than (more than) proportional EBITDA
10

18

22

14

64

 
8

(4
)
3

22

29

Maintenance capital expenditures
10

10

23

19

62


11

10

10

19

50

Net interest expense
29

29

28

28

114

 
24

24

23

29

100

Preferred unit distributions
9

10

9

9

37





9

9

Distributable cash flow
194

204

218

238

854


124

140

136

172

572

* Difference between cash receipts and revenue recognition.
 
 
 
 
 
 
† Excludes Merey Sweeny capital reimbursements and turnaround impacts.







Page 8