|
|
The
|
Netherlands
|
|
|
|
98-1107145
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification number)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Mastenmakersweg 1
|
|
|
|
|
|
|
|
|
|
1786 PB
|
Den Helder
|
|
|
|
|
|
|
|
|
The
|
Netherlands
|
|
|
Not Applicable
|
|
||
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, €0.01 par value
|
FI
|
New York Stock Exchange
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☑
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
FRANK’S INTERNATIONAL N.V.
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except share data)
|
|||||||
|
|
|
|
||||
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Assets
|
(Unaudited)
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
157,204
|
|
|
$
|
186,212
|
|
Restricted cash
|
1,251
|
|
|
—
|
|
||
Short-term investments
|
14,921
|
|
|
26,603
|
|
||
Accounts receivables, net
|
204,647
|
|
|
189,414
|
|
||
Inventories, net
|
75,151
|
|
|
69,382
|
|
||
Assets held for sale
|
8,700
|
|
|
7,828
|
|
||
Other current assets
|
9,099
|
|
|
12,651
|
|
||
Total current assets
|
470,973
|
|
|
492,090
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
385,637
|
|
|
416,490
|
|
||
Goodwill
|
211,040
|
|
|
211,040
|
|
||
Intangible assets, net
|
25,354
|
|
|
31,069
|
|
||
Deferred tax assets, net
|
14,085
|
|
|
14,621
|
|
||
Operating lease right-of-use assets
|
34,428
|
|
|
—
|
|
||
Other assets
|
31,187
|
|
|
28,619
|
|
||
Total assets
|
$
|
1,172,704
|
|
|
$
|
1,193,929
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Short-term debt
|
$
|
2,135
|
|
|
$
|
5,627
|
|
Accounts payable and accrued liabilities
|
107,532
|
|
|
123,981
|
|
||
Current portion of operating lease liabilities
|
8,012
|
|
|
—
|
|
||
Deferred revenue
|
138
|
|
|
116
|
|
||
Total current liabilities
|
117,817
|
|
|
129,724
|
|
||
|
|
|
|
||||
Deferred tax liabilities
|
3,390
|
|
|
221
|
|
||
Non-current operating lease liabilities
|
26,490
|
|
|
—
|
|
||
Other non-current liabilities
|
28,931
|
|
|
29,212
|
|
||
Total liabilities
|
176,628
|
|
|
159,157
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock, €0.01 par value, 798,096,000 shares authorized, 226,537,803 and 225,478,506 shares issued and 225,114,914 and 224,289,902 shares outstanding
|
2,841
|
|
|
2,829
|
|
||
Additional paid-in capital
|
1,069,065
|
|
|
1,062,794
|
|
||
Retained earnings (deficit)
|
(28,923
|
)
|
|
16,860
|
|
||
Accumulated other comprehensive loss
|
(29,994
|
)
|
|
(32,338
|
)
|
||
Treasury stock (at cost), 1,422,889 and 1,188,604 shares
|
(16,913
|
)
|
|
(15,373
|
)
|
||
Total stockholders’ equity
|
996,076
|
|
|
1,034,772
|
|
||
Total liabilities and equity
|
$
|
1,172,704
|
|
|
$
|
1,193,929
|
|
FRANK’S INTERNATIONAL N.V.
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||||
(In thousands, except per share data)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Services
|
$
|
127,091
|
|
|
$
|
105,746
|
|
|
$
|
242,497
|
|
|
$
|
197,094
|
|
Products
|
28,563
|
|
|
26,339
|
|
|
57,565
|
|
|
50,560
|
|
||||
Total revenue
|
155,654
|
|
|
132,085
|
|
|
300,062
|
|
|
247,654
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, exclusive of depreciation and amortization
|
|
|
|
|
|
|
|
||||||||
Services
|
85,785
|
|
|
74,088
|
|
|
169,024
|
|
|
145,050
|
|
||||
Products
|
23,475
|
|
|
18,798
|
|
|
43,603
|
|
|
36,427
|
|
||||
General and administrative expenses
|
34,026
|
|
|
32,787
|
|
|
69,437
|
|
|
64,883
|
|
||||
Depreciation and amortization
|
23,913
|
|
|
28,862
|
|
|
49,155
|
|
|
57,162
|
|
||||
Severance and other charges, net
|
815
|
|
|
1,115
|
|
|
1,270
|
|
|
2,369
|
|
||||
Loss on disposal of assets
|
154
|
|
|
217
|
|
|
381
|
|
|
452
|
|
||||
Operating loss
|
(12,514
|
)
|
|
(23,782
|
)
|
|
(32,808
|
)
|
|
(58,689
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Tax receivable agreement (“TRA”) related adjustments
|
220
|
|
|
(1,171
|
)
|
|
220
|
|
|
(4,112
|
)
|
||||
Other income, net
|
669
|
|
|
2,033
|
|
|
1,198
|
|
|
1,593
|
|
||||
Interest income, net
|
426
|
|
|
609
|
|
|
1,194
|
|
|
1,553
|
|
||||
Mergers and acquisition expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
Foreign currency loss
|
(661
|
)
|
|
(4,267
|
)
|
|
(178
|
)
|
|
(2,563
|
)
|
||||
Total other income (expense)
|
654
|
|
|
(2,796
|
)
|
|
2,434
|
|
|
(3,587
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes
|
(11,860
|
)
|
|
(26,578
|
)
|
|
(30,374
|
)
|
|
(62,276
|
)
|
||||
Income tax expense (benefit)
|
3,300
|
|
|
(815
|
)
|
|
13,073
|
|
|
5,560
|
|
||||
Net loss
|
$
|
(15,160
|
)
|
|
$
|
(25,763
|
)
|
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
|
|
|
|
|
|
|
|
||||||||
Loss per common share:
|
|
|
|
|
|
|
|
||||||||
Basic and diluted
|
$
|
(0.07
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.30
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic and diluted
|
225,052
|
|
|
223,981
|
|
|
224,854
|
|
|
223,775
|
|
FRANK’S INTERNATIONAL N.V.
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
|||||||||||||||
(In thousands)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(15,160
|
)
|
|
$
|
(25,763
|
)
|
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
458
|
|
|
(835
|
)
|
|
708
|
|
|
(748
|
)
|
||||
Unrealized gain on marketable securities
|
—
|
|
|
167
|
|
|
—
|
|
|
82
|
|
||||
Total other comprehensive income (loss)
|
458
|
|
|
(668
|
)
|
|
708
|
|
|
(666
|
)
|
||||
Comprehensive loss
|
$
|
(14,702
|
)
|
|
$
|
(26,431
|
)
|
|
$
|
(42,739
|
)
|
|
$
|
(68,502
|
)
|
FRANK’S INTERNATIONAL N.V.
|
||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Six Months Ended June 30, 2018
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||||||||
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
Total
|
|||||||||||||
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
Treasury
|
|
Stockholders’
|
|||||||||||||||
|
Shares
|
|
Value
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Stock
|
|
Equity
|
|||||||||||||
Balances at December 31, 2017
|
223,289
|
|
|
$
|
2,814
|
|
|
$
|
1,050,873
|
|
|
$
|
106,923
|
|
|
$
|
(30,972
|
)
|
|
$
|
(13,737
|
)
|
|
$
|
1,115,901
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
|
—
|
|
|
670
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,073
|
)
|
|
—
|
|
|
—
|
|
|
(42,073
|
)
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||||
Change in marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
(85
|
)
|
||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
2,280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,280
|
|
||||||
Common shares issued upon vesting of share-based awards
|
601
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Common shares issued for employee stock purchase plan
|
99
|
|
|
1
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
561
|
|
||||||
Treasury shares withheld
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,035
|
)
|
|
(1,035
|
)
|
||||||
Balances at March 31, 2018
|
223,822
|
|
|
$
|
2,823
|
|
|
$
|
1,053,705
|
|
|
$
|
65,520
|
|
|
$
|
(30,970
|
)
|
|
$
|
(14,772
|
)
|
|
$
|
1,076,306
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,763
|
)
|
|
—
|
|
|
—
|
|
|
(25,763
|
)
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(835
|
)
|
|
—
|
|
|
(835
|
)
|
||||||
Change in marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
167
|
|
||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
2,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,888
|
|
||||||
Common shares issued upon vesting of share-based awards
|
247
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Common shares issued for employee stock purchase plan
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Treasury shares withheld
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
(182
|
)
|
||||||
Balances at June 30, 2018
|
224,038
|
|
|
$
|
2,825
|
|
|
$
|
1,056,592
|
|
|
$
|
39,757
|
|
|
$
|
(31,638
|
)
|
|
$
|
(14,954
|
)
|
|
$
|
1,052,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANK’S INTERNATIONAL N.V.
|
||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Six Months Ended June 30, 2019
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||||||||
|
|
|
|
|
Additional
|
|
Retained
|
|
Other
|
|
|
|
Total
|
|||||||||||||
|
Common Stock
|
|
Paid-In
|
|
Earnings
|
|
Comprehensive
|
|
Treasury
|
|
Stockholders’
|
|||||||||||||||
|
Shares
|
|
Value
|
|
Capital
|
|
(Deficit)
|
|
Income (Loss)
|
|
Stock
|
|
Equity
|
|||||||||||||
Balances at December 31, 2018
|
224,290
|
|
|
$
|
2,829
|
|
|
$
|
1,062,794
|
|
|
$
|
16,860
|
|
|
$
|
(32,338
|
)
|
|
$
|
(15,373
|
)
|
|
$
|
1,034,772
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,287
|
)
|
|
—
|
|
|
—
|
|
|
(28,287
|
)
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
2,574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,574
|
|
||||||
Common shares issued upon vesting of share-based awards
|
720
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Common shares issued for employee stock purchase plan
|
154
|
|
|
2
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
||||||
Treasury shares withheld
|
(220
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,452
|
)
|
|
(1,452
|
)
|
||||||
Balances at March 31, 2019
|
224,944
|
|
|
$
|
2,839
|
|
|
$
|
1,066,050
|
|
|
$
|
(12,127
|
)
|
|
$
|
(32,088
|
)
|
|
$
|
(16,825
|
)
|
|
$
|
1,007,849
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,160
|
)
|
|
—
|
|
|
—
|
|
|
(15,160
|
)
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
458
|
|
|
—
|
|
|
458
|
|
||||||
Reclassification of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,636
|
)
|
|
1,636
|
|
|
—
|
|
|
—
|
|
||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
3,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,017
|
|
||||||
Common shares issued upon vesting of share-based awards
|
186
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Treasury shares withheld
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
(88
|
)
|
||||||
Balances at June 30, 2019
|
225,115
|
|
|
$
|
2,841
|
|
|
$
|
1,069,065
|
|
|
$
|
(28,923
|
)
|
|
$
|
(29,994
|
)
|
|
$
|
(16,913
|
)
|
|
$
|
996,076
|
|
FRANK’S INTERNATIONAL N.V.
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(In thousands)
|
|||||||
(Unaudited)
|
|||||||
|
|
|
|
||||
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net loss
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
Adjustments to reconcile net loss to cash from operating activities
|
|
|
|
||||
Depreciation and amortization
|
49,155
|
|
|
57,162
|
|
||
Equity-based compensation expense
|
5,591
|
|
|
5,168
|
|
||
Amortization of deferred financing costs
|
177
|
|
|
—
|
|
||
Deferred tax provision
|
3,702
|
|
|
—
|
|
||
Provision for bad debts
|
85
|
|
|
41
|
|
||
Loss on disposal of assets
|
381
|
|
|
452
|
|
||
Changes in fair value of investments
|
(1,879
|
)
|
|
(417
|
)
|
||
Unrealized (gain) loss on derivative instruments
|
204
|
|
|
(765
|
)
|
||
Other
|
(373
|
)
|
|
—
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
Accounts receivable
|
(14,334
|
)
|
|
(21,712
|
)
|
||
Inventories
|
(2,323
|
)
|
|
(1,461
|
)
|
||
Other current assets
|
2,063
|
|
|
2,042
|
|
||
Other assets
|
111
|
|
|
324
|
|
||
Accounts payable and accrued liabilities
|
(17,118
|
)
|
|
(10,192
|
)
|
||
Deferred revenue
|
22
|
|
|
(424
|
)
|
||
Other non-current liabilities
|
594
|
|
|
(244
|
)
|
||
Net cash used in operating activities
|
(17,389
|
)
|
|
(37,862
|
)
|
||
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
||||
Purchases of property, plant and equipment and intangibles
|
(17,240
|
)
|
|
(11,265
|
)
|
||
Proceeds from sale of assets
|
260
|
|
|
1,755
|
|
||
Proceeds from sale of investments
|
31,739
|
|
|
56,946
|
|
||
Purchase of investments
|
(20,185
|
)
|
|
(42,279
|
)
|
||
Net cash (used in) provided by investing activities
|
(5,426
|
)
|
|
5,157
|
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
||||
Repayments of borrowings
|
(3,492
|
)
|
|
(2,921
|
)
|
||
Treasury shares withheld for taxes
|
(1,542
|
)
|
|
(1,217
|
)
|
||
Proceeds from the issuance of ESPP shares
|
692
|
|
|
562
|
|
||
Deferred financing costs
|
(184
|
)
|
|
(48
|
)
|
||
Net cash used in financing activities
|
(4,526
|
)
|
|
(3,624
|
)
|
||
Effect of exchange rate changes on cash
|
(416
|
)
|
|
2,078
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(27,757
|
)
|
|
(34,251
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
186,212
|
|
|
213,015
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
158,455
|
|
|
$
|
178,764
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||
|
|
As previously reported
|
|
Reclassifications
|
|
As currently reported
|
||||||
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
||||||
Cost of revenue, exclusive of depreciation and amortization
|
|
|
|
|
|
|
||||||
Services
|
|
$
|
65,015
|
|
|
$
|
9,073
|
|
|
$
|
74,088
|
|
Products
|
|
20,306
|
|
|
(1,508
|
)
|
|
18,798
|
|
|||
General and administrative expenses
|
|
40,352
|
|
|
(7,565
|
)
|
|
32,787
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
|
As previously reported
|
|
Reclassifications
|
|
As currently reported
|
||||||
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
||||||
Cost of revenue, exclusive of depreciation and amortization
|
|
|
|
|
|
|
||||||
Services
|
|
$
|
128,225
|
|
|
$
|
16,825
|
|
|
$
|
145,050
|
|
Products
|
|
39,053
|
|
|
(2,626
|
)
|
|
36,427
|
|
|||
General and administrative expenses
|
|
79,082
|
|
|
(14,199
|
)
|
|
64,883
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
Long-term Lease Cost (in thousands)
|
|
June 30, 2019
|
|
June 30, 2019
|
||||
Operating lease cost (a)
|
|
$
|
3,046
|
|
|
$
|
5,979
|
|
|
|
|
|
|
||||
Sublease income
|
|
$
|
(134
|
)
|
|
$
|
(264
|
)
|
(a)
|
Includes variable lease costs, which are immaterial.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
Other Information (in thousands)
|
|
June 30, 2019
|
|
June 30, 2019
|
||||
Cash paid for amounts included in measurement of lease liabilities:
|
|
|
|
|
||||
Operating cash flows from operating leases
|
|
$
|
2,949
|
|
|
$
|
5,568
|
|
|
|
|
|
|
||||
Right-of-use assets obtained in an exchange for lease obligations
|
|
|
|
|
||||
Operating leases
|
|
$
|
1,110
|
|
|
$
|
3,501
|
|
Lease Term and Discount Rate
|
|
June 30, 2019
|
Weighted average remaining lease term (years)
|
|
|
Operating leases
|
|
6.35
|
|
|
|
Weighted average discount rate
|
|
|
Operating leases
|
|
10.42%
|
Maturity of Operating Lease Liabilities (in thousands)
|
|
June 30, 2019
|
||
2019
|
|
$
|
5,508
|
|
2020
|
|
9,682
|
|
|
2021
|
|
8,071
|
|
|
2022
|
|
6,210
|
|
|
2023
|
|
4,412
|
|
|
Thereafter
|
|
13,296
|
|
|
Total undiscounted lease payments
|
|
47,179
|
|
|
Less: interest
|
|
12,677
|
|
|
Present value of lease liabilities
|
|
$
|
34,502
|
|
Year Ending December 31,
|
|
Amount
|
||
2019
|
|
$
|
10,544
|
|
2020
|
|
9,120
|
|
|
2021
|
|
7,370
|
|
|
2022
|
|
6,006
|
|
|
2023
|
|
4,251
|
|
|
Thereafter
|
|
13,103
|
|
|
Total future lease commitments
|
|
$
|
50,394
|
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
$
|
157,204
|
|
|
$
|
186,212
|
|
Restricted cash
|
1,251
|
|
|
—
|
|
||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows
|
$
|
158,455
|
|
|
$
|
186,212
|
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Trade accounts receivable, net of allowance of $3,671 and $3,925, respectively
|
$
|
135,337
|
|
|
$
|
114,630
|
|
Unbilled receivables
|
48,537
|
|
|
54,591
|
|
||
Taxes receivable
|
17,500
|
|
|
15,762
|
|
||
Affiliated (1)
|
549
|
|
|
549
|
|
||
Other receivables
|
2,724
|
|
|
3,882
|
|
||
Total accounts receivable, net
|
$
|
204,647
|
|
|
$
|
189,414
|
|
|
|
|
(1)
|
Amounts represent expenditures on behalf of non-consolidated affiliates.
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Pipe and connectors, net of allowance of $19,255 and $21,270, respectively
|
$
|
12,896
|
|
|
$
|
18,026
|
|
Finished goods, net of allowance of $905 and $1,354, respectively
|
27,071
|
|
|
22,608
|
|
||
Work in progress
|
8,964
|
|
|
8,285
|
|
||
Raw materials, components and supplies
|
26,220
|
|
|
20,463
|
|
||
Total inventories, net
|
$
|
75,151
|
|
|
$
|
69,382
|
|
|
Estimated
Useful Lives
in Years
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Land
|
—
|
|
$
|
32,780
|
|
|
$
|
32,945
|
|
Land improvements
|
8-15
|
|
8,424
|
|
|
8,316
|
|
||
Buildings and improvements
|
13-39
|
|
124,618
|
|
|
125,088
|
|
||
Rental machinery and equipment
|
7
|
|
893,344
|
|
|
887,064
|
|
||
Machinery and equipment - other
|
7
|
|
61,978
|
|
|
61,796
|
|
||
Furniture, fixtures and computers
|
5
|
|
21,044
|
|
|
24,745
|
|
||
Automobiles and other vehicles
|
5
|
|
29,757
|
|
|
29,696
|
|
||
Leasehold improvements
|
7-15, or lease term if shorter
|
|
15,562
|
|
|
15,392
|
|
||
Construction in progress - machinery
and equipment and land improvements
|
—
|
|
67,456
|
|
|
65,152
|
|
||
|
|
|
1,254,963
|
|
|
1,250,194
|
|
||
Less: Accumulated depreciation
|
|
|
(869,326
|
)
|
|
(833,704
|
)
|
||
Total property, plant and equipment, net
|
|
|
$
|
385,637
|
|
|
$
|
416,490
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
Services
|
|
$
|
20,907
|
|
|
$
|
24,302
|
|
|
$
|
42,412
|
|
|
$
|
47,881
|
|
Products
|
|
425
|
|
|
1,131
|
|
|
859
|
|
|
2,268
|
|
||||
General and administrative expenses
|
|
2,581
|
|
|
3,429
|
|
|
5,884
|
|
|
7,013
|
|
||||
Total
|
|
$
|
23,913
|
|
|
$
|
28,862
|
|
|
$
|
49,155
|
|
|
$
|
57,162
|
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Cash surrender value of life insurance policies (1)
|
$
|
26,371
|
|
|
$
|
23,784
|
|
Deposits
|
2,173
|
|
|
2,269
|
|
||
Other
|
2,643
|
|
|
2,566
|
|
||
Total other assets
|
$
|
31,187
|
|
|
$
|
28,619
|
|
|
|
|
(1)
|
See Note 10—Fair Value Measurements for additional information.
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Accounts payable
|
$
|
13,065
|
|
|
$
|
28,045
|
|
Accrued compensation
|
23,795
|
|
|
30,822
|
|
||
Accrued property and other taxes
|
17,876
|
|
|
16,301
|
|
||
Accrued severance and other charges
|
689
|
|
|
2,328
|
|
||
Income taxes
|
15,904
|
|
|
12,075
|
|
||
Affiliated (1)
|
690
|
|
|
3,915
|
|
||
Accrued purchase orders and other
|
35,513
|
|
|
30,495
|
|
||
Total accounts payable and accrued liabilities
|
$
|
107,532
|
|
|
$
|
123,981
|
|
|
|
|
(1)
|
Represents amounts owed to non-consolidated affiliates.
|
|
Quoted Prices
in Active
Markets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
June 30, 2019
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Cash surrender value of life insurance policies - deferred compensation plan
|
$
|
—
|
|
|
$
|
26,371
|
|
|
$
|
—
|
|
|
$
|
26,371
|
|
Marketable securities - other
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
—
|
|
|
305
|
|
|
—
|
|
|
305
|
|
||||
Deferred compensation plan
|
—
|
|
|
23,995
|
|
|
—
|
|
|
23,995
|
|
||||
|
|
|
|
|
|
|
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Cash surrender value of life insurance policies - deferred compensation plan
|
$
|
—
|
|
|
$
|
23,784
|
|
|
$
|
—
|
|
|
$
|
23,784
|
|
Marketable securities - other
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
||||
Deferred compensation plan
|
—
|
|
|
23,663
|
|
|
—
|
|
|
23,663
|
|
|
|
June 30, 2019
|
||||||
Derivative Contracts
|
|
Notional Amount
|
|
Contractual Exchange Rate
|
|
Settlement Date
|
||
Canadian dollar
|
|
$
|
1,421
|
|
|
1.3371
|
|
9/16/2019
|
Euro
|
|
8,055
|
|
|
1.1345
|
|
9/16/2019
|
|
Norwegian krone
|
|
9,146
|
|
|
8.6379
|
|
9/16/2019
|
|
Pound sterling
|
|
17,186
|
|
|
1.2730
|
|
9/16/2019
|
|
|
December 31, 2018
|
||||||
Derivative Contracts
|
|
Notional Amount
|
|
Contractual Exchange Rate
|
|
Settlement Date
|
||
Canadian dollar
|
|
$
|
2,248
|
|
|
1.3343
|
|
3/18/2019
|
Euro
|
|
6,967
|
|
|
1.1421
|
|
3/18/2019
|
|
Norwegian krone
|
|
7,713
|
|
|
8.5566
|
|
3/18/2019
|
|
Pound sterling
|
|
16,452
|
|
|
1.2655
|
|
3/18/2019
|
Derivatives not Designated as Hedging Instruments
|
|
Consolidated Balance Sheet Location
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Foreign currency contracts
|
|
Accounts payable and accrued liabilities
|
|
$
|
(305
|
)
|
|
$
|
(101
|
)
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
Derivatives not Designated as Hedging Instruments
|
|
Location of Gain (Loss) Recognized in Income on Derivative Contracts
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Unrealized gain (loss) on foreign currency contracts
|
|
Other income, net
|
|
$
|
(700
|
)
|
|
$
|
204
|
|
|
$
|
(204
|
)
|
|
$
|
765
|
|
Realized gain on foreign currency contracts
|
|
Other income, net
|
|
1,072
|
|
|
1,065
|
|
|
412
|
|
|
125
|
|
||||
Total net gain on foreign currency contracts
|
|
|
|
$
|
372
|
|
|
$
|
1,269
|
|
|
$
|
208
|
|
|
$
|
890
|
|
|
|
Derivative Asset Positions
|
|
Derivative Liability Positions
|
||||||||||||
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||
Gross position - asset / (liability)
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
(305
|
)
|
|
$
|
(214
|
)
|
Netting adjustment
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
113
|
|
||||
Net position - asset / (liability)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(305
|
)
|
|
$
|
(101
|
)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Numerator
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(15,160
|
)
|
|
$
|
(25,763
|
)
|
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
Denominator
|
|
|
|
|
|
|
|
||||||||
Basic and diluted weighted average common shares (1)
|
225,052
|
|
|
223,981
|
|
|
224,854
|
|
|
223,775
|
|
||||
Loss per common share:
|
|
|
|
|
|
|
|
||||||||
Basic and diluted
|
$
|
(0.07
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.30
|
)
|
|
|
|
|
|
|
|
|
|
||||
(1)
|
Approximate number of unvested restricted stock units and stock to be issued pursuant to the ESPP that have been excluded from the computation of diluted loss per share as the effect would be anti-dilutive when results from operations are at a net loss position.
|
705
|
|
|
678
|
|
|
826
|
|
|
639
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||
|
Tubular Running Services
|
|
Tubulars
|
|
Cementing Equipment
|
|
Consolidated
|
||||||||
United States
|
$
|
41,408
|
|
|
$
|
18,387
|
|
|
$
|
21,341
|
|
|
$
|
81,136
|
|
International
|
65,207
|
|
|
3,947
|
|
|
5,364
|
|
|
74,518
|
|
||||
Total Revenue
|
$
|
106,615
|
|
|
$
|
22,334
|
|
|
$
|
26,705
|
|
|
$
|
155,654
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
Tubular Running Services
|
|
Tubulars
|
|
Cementing Equipment
|
|
Consolidated
|
||||||||
United States
|
$
|
33,372
|
|
|
$
|
15,765
|
|
|
$
|
18,418
|
|
|
$
|
67,555
|
|
International
|
58,146
|
|
|
1,275
|
|
|
5,109
|
|
|
64,530
|
|
||||
Total Revenue
|
$
|
91,518
|
|
|
$
|
17,040
|
|
|
$
|
23,527
|
|
|
$
|
132,085
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||
|
Tubular Running Services
|
|
Tubulars
|
|
Cementing Equipment
|
|
Consolidated
|
||||||||
United States
|
$
|
79,563
|
|
|
$
|
35,015
|
|
|
$
|
42,919
|
|
|
$
|
157,497
|
|
International
|
125,131
|
|
|
5,976
|
|
|
11,458
|
|
|
142,565
|
|
||||
Total Revenue
|
$
|
204,694
|
|
|
$
|
40,991
|
|
|
$
|
54,377
|
|
|
$
|
300,062
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
Tubular Running Services
|
|
Tubulars
|
|
Cementing Equipment
|
|
Consolidated
|
||||||||
United States
|
$
|
64,301
|
|
|
$
|
32,547
|
|
|
$
|
35,472
|
|
|
$
|
132,320
|
|
International
|
106,091
|
|
|
2,179
|
|
|
7,064
|
|
|
115,334
|
|
||||
Total Revenue
|
$
|
170,392
|
|
|
$
|
34,726
|
|
|
$
|
42,536
|
|
|
$
|
247,654
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
United States
|
$
|
81,136
|
|
|
$
|
67,555
|
|
|
$
|
157,497
|
|
|
$
|
132,320
|
|
Europe/Middle East/Africa
|
38,655
|
|
|
32,544
|
|
|
75,055
|
|
|
61,090
|
|
||||
Latin America
|
19,895
|
|
|
12,983
|
|
|
37,339
|
|
|
20,457
|
|
||||
Asia Pacific
|
10,077
|
|
|
9,572
|
|
|
18,026
|
|
|
17,266
|
|
||||
Other countries
|
5,891
|
|
|
9,431
|
|
|
12,145
|
|
|
16,521
|
|
||||
Total Revenue
|
$
|
155,654
|
|
|
$
|
132,085
|
|
|
$
|
300,062
|
|
|
$
|
247,654
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Tubular Running Services
|
$
|
25,400
|
|
|
$
|
18,860
|
|
|
$
|
43,135
|
|
|
$
|
23,806
|
|
Tubulars
|
3,934
|
|
|
3,327
|
|
|
8,046
|
|
|
6,920
|
|
||||
Cementing Equipment
|
3,029
|
|
|
4,151
|
|
|
6,823
|
|
|
5,102
|
|
||||
Corporate (1)
|
(15,200
|
)
|
|
(15,385
|
)
|
|
(31,183
|
)
|
|
(27,034
|
)
|
||||
|
17,163
|
|
|
10,953
|
|
|
26,821
|
|
|
8,794
|
|
||||
Interest income, net
|
426
|
|
|
609
|
|
|
1,194
|
|
|
1,553
|
|
||||
Depreciation and amortization
|
(23,913
|
)
|
|
(28,862
|
)
|
|
(49,155
|
)
|
|
(57,162
|
)
|
||||
Income tax (expense) benefit
|
(3,300
|
)
|
|
815
|
|
|
(13,073
|
)
|
|
(5,560
|
)
|
||||
Loss on disposal of assets
|
(154
|
)
|
|
(217
|
)
|
|
(381
|
)
|
|
(452
|
)
|
||||
Foreign currency loss
|
(661
|
)
|
|
(4,267
|
)
|
|
(178
|
)
|
|
(2,563
|
)
|
||||
TRA related adjustments
|
220
|
|
|
(1,171
|
)
|
|
220
|
|
|
(4,112
|
)
|
||||
Charges and credits (2)
|
(4,941
|
)
|
|
(3,623
|
)
|
|
(8,895
|
)
|
|
(8,334
|
)
|
||||
Net loss
|
$
|
(15,160
|
)
|
|
$
|
(25,763
|
)
|
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
|
|
(1)
|
Includes certain expenses not attributable to a particular segment, such as costs related to support functions and corporate executives.
|
(2)
|
Comprised of Equity-based compensation expense (for the three months ended June 30, 2019 and 2018: $3,017 and $2,888, respectively, and for the six months ended June 30, 2019 and 2018: $5,591 and $5,168, respectively), Mergers and acquisition expense (for the three months ended June 30, 2019 and 2018: none and none, respectively, and for the six months ended June 30, 2019 and 2018: none and $58, respectively), Severance and other charges, net (for the three months ended June 30, 2019 and 2018: $815 and $1,115, respectively, and for the six months ended June 30, 2019 and 2018: $1,270 and $2,369, respectively), Unrealized and realized gains (for the three months ended June 30, 2019 and 2018: $383 and $1,561, respectively, and for the six months ended June 30, 2019 and 2018: $691 and $1,161, respectively) and Investigation-related matters (for the three months ended June 30, 2019 and 2018: $1,492 and $1,181, respectively, and for the six months ended June 30, 2019 and 2018: $2,725 and $1,900, respectively).
|
|
Tubular Running Services
|
|
Tubulars
|
|
Cementing Equipment
|
|
Corporate
|
|
Total
|
||||||||||
Three Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue from external customers
|
$
|
106,615
|
|
|
$
|
22,334
|
|
|
$
|
26,705
|
|
|
$
|
—
|
|
|
$
|
155,654
|
|
Operating income (loss)
|
8,700
|
|
|
3,089
|
|
|
(2,310
|
)
|
|
(21,993
|
)
|
|
(12,514
|
)
|
|||||
Adjusted EBITDA
|
25,400
|
|
|
3,934
|
|
|
3,029
|
|
|
(15,200
|
)
|
|
*
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue from external customers
|
$
|
91,518
|
|
|
$
|
17,040
|
|
|
$
|
23,527
|
|
|
$
|
—
|
|
|
$
|
132,085
|
|
Operating income (loss)
|
(3,615
|
)
|
|
2,653
|
|
|
(272
|
)
|
|
(22,548
|
)
|
|
(23,782
|
)
|
|||||
Adjusted EBITDA
|
18,860
|
|
|
3,327
|
|
|
4,151
|
|
|
(15,385
|
)
|
|
*
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue from external customers
|
$
|
204,694
|
|
|
$
|
40,991
|
|
|
$
|
54,377
|
|
|
$
|
—
|
|
|
$
|
300,062
|
|
Operating income (loss)
|
8,841
|
|
|
6,283
|
|
|
(3,134
|
)
|
|
(44,798
|
)
|
|
(32,808
|
)
|
|||||
Adjusted EBITDA
|
43,135
|
|
|
8,046
|
|
|
6,823
|
|
|
(31,183
|
)
|
|
*
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue from external customers
|
$
|
170,392
|
|
|
$
|
34,726
|
|
|
$
|
42,536
|
|
|
$
|
—
|
|
|
$
|
247,654
|
|
Operating income (loss)
|
(20,508
|
)
|
|
5,656
|
|
|
(3,755
|
)
|
|
(40,082
|
)
|
|
(58,689
|
)
|
|||||
Adjusted EBITDA
|
23,806
|
|
|
6,920
|
|
|
5,102
|
|
|
(27,034
|
)
|
|
*
|
|
|
•
|
our business strategy and prospects for growth;
|
•
|
our cash flows and liquidity;
|
•
|
our financial strategy, budget, projections and operating results;
|
•
|
the amount, nature and timing of capital expenditures;
|
•
|
the availability and terms of capital;
|
•
|
competition and government regulations; and
|
•
|
general economic conditions.
|
•
|
the level of activity in the oil and gas industry;
|
•
|
further or sustained declines in oil and gas prices, including those resulting from weak global demand;
|
•
|
the timing, magnitude, probability and/or sustainability of any oil and gas price recovery;
|
•
|
unique risks associated with our offshore operations;
|
•
|
political, economic and regulatory uncertainties in our international operations;
|
•
|
our ability to develop new technologies and products;
|
•
|
our ability to protect our intellectual property rights;
|
•
|
our ability to employ and retain skilled and qualified workers;
|
•
|
the level of competition in our industry;
|
•
|
operational safety laws and regulations;
|
•
|
international trade laws and sanctions;
|
•
|
weather conditions and natural disasters; and
|
•
|
policy or regulatory changes domestically in the United States.
|
•
|
Tubular Running Services. The Tubular Running Services (“TRS”) segment provides tubular running services globally. Internationally, the TRS segment operates in the majority of the offshore oil and gas markets and also in several onshore regions with operations in approximately 50 countries on six continents. In the U.S., the TRS segment provides services in the active onshore oil and gas drilling regions, including the Permian Basin, Eagle Ford Shale, Haynesville Shale, Marcellus Shale and Utica Shale, and in the U.S. Gulf of Mexico. Our customers are primarily large exploration and production companies, including international oil and gas companies, national oil and gas companies, major independents and other oilfield service companies.
|
•
|
Tubulars. The Tubulars segment designs, manufactures and distributes connectors and casing attachments for large outside diameter (“OD”) heavy wall pipe. Additionally, the Tubulars segment sells large OD pipe originally manufactured by various pipe mills, as plain end or fully fabricated with proprietary welded or thread-direct connector solutions and provides specialized fabrication and welding services in support of offshore deepwater projects, including drilling and production risers, flowlines and pipeline end terminations, as well as long-length tubular assemblies up to 400 feet in length. The Tubulars segment also specializes in the development, manufacture and supply of proprietary drilling tool solutions that focus on improving drilling productivity through eliminating or mitigating traditional drilling operational risks.
|
•
|
Cementing Equipment. The Cementing Equipment (“CE”) segment provides specialty equipment to enhance the safety and efficiency of rig operations. It provides specialized equipment, services and products utilized in the construction of the wellbore in both onshore and offshore environments. The product portfolio includes casing accessories that serve to improve the installation of casing, centralization and wellbore zonal isolation, as well as enhance cementing operations through advance wiper plug and float equipment technology. The CE segment also provides services and products utilized in the construction, completion or abandonment of the wellbore. These solutions are primarily used to isolate portions of the wellbore through the setting of barriers downhole to allow for rig evacuation in case of inclement weather, maintenance work on other rig equipment, squeeze cementing, pressure testing within the wellbore, hydraulic fracturing and temporary and permanent abandonments. These offerings improve operational efficiencies and limit non-productive time if unscheduled events are encountered at the wellsite.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(15,160
|
)
|
|
$
|
(25,763
|
)
|
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
Interest income, net
|
(426
|
)
|
|
(609
|
)
|
|
(1,194
|
)
|
|
(1,553
|
)
|
||||
Depreciation and amortization
|
23,913
|
|
|
28,862
|
|
|
49,155
|
|
|
57,162
|
|
||||
Income tax expense (benefit)
|
3,300
|
|
|
(815
|
)
|
|
13,073
|
|
|
5,560
|
|
||||
Loss on disposal of assets
|
154
|
|
|
217
|
|
|
381
|
|
|
452
|
|
||||
Foreign currency loss
|
661
|
|
|
4,267
|
|
|
178
|
|
|
2,563
|
|
||||
TRA related adjustments
|
(220
|
)
|
|
1,171
|
|
|
(220
|
)
|
|
4,112
|
|
||||
Charges and credits (1)
|
4,941
|
|
|
3,623
|
|
|
8,895
|
|
|
8,334
|
|
||||
Adjusted EBITDA
|
$
|
17,163
|
|
|
$
|
10,953
|
|
|
$
|
26,821
|
|
|
$
|
8,794
|
|
Adjusted EBITDA margin
|
11.0
|
%
|
|
8.3
|
%
|
|
8.9
|
%
|
|
3.6
|
%
|
|
|
(1)
|
Comprised of Equity-based compensation expense (for the three months ended June 30, 2019 and 2018: $3,017 and $2,888, respectively, and for the six months ended June 30, 2019 and 2018: $5,591 and $5,168, respectively), Mergers and acquisition expense (for the three months ended June 30, 2019 and 2018: none and none, respectively, and for the six months ended June 30, 2019 and 2018: none and $58, respectively), Severance and other charges, net (for the three months ended June 30, 2019 and 2018: $815 and $1,115, respectively, and for the six months ended June 30, 2019 and 2018: $1,270 and $2,369, respectively), Unrealized and realized gains (for the three months ended June 30, 2019 and 2018: $383 and $1,561, respectively, and for the six months ended June 30, 2019 and 2018: $691 and $1,161, respectively) and Investigation-related matters (for the three months ended June 30, 2019 and 2018: $1,492 and $1,181, respectively, and for the six months ended June 30, 2019 and 2018: $2,725 and $1,900, respectively).
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Unaudited)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Services
|
$
|
127,091
|
|
|
$
|
105,746
|
|
|
$
|
242,497
|
|
|
$
|
197,094
|
|
Products
|
28,563
|
|
|
26,339
|
|
|
57,565
|
|
|
50,560
|
|
||||
Total revenue
|
155,654
|
|
|
132,085
|
|
|
300,062
|
|
|
247,654
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, exclusive of depreciation and amortization
|
|
|
|
|
|
|
|
||||||||
Services (1)
|
85,785
|
|
|
74,088
|
|
|
169,024
|
|
|
145,050
|
|
||||
Products (1)
|
23,475
|
|
|
18,798
|
|
|
43,603
|
|
|
36,427
|
|
||||
General and administrative expenses (1)
|
34,026
|
|
|
32,787
|
|
|
69,437
|
|
|
64,883
|
|
||||
Depreciation and amortization
|
23,913
|
|
|
28,862
|
|
|
49,155
|
|
|
57,162
|
|
||||
Severance and other charges, net
|
815
|
|
|
1,115
|
|
|
1,270
|
|
|
2,369
|
|
||||
Loss on disposal of assets
|
154
|
|
|
217
|
|
|
381
|
|
|
452
|
|
||||
Operating loss
|
(12,514
|
)
|
|
(23,782
|
)
|
|
(32,808
|
)
|
|
(58,689
|
)
|
||||
|
|||||||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
TRA related adjustments
|
220
|
|
|
(1,171
|
)
|
|
220
|
|
|
(4,112
|
)
|
||||
Other income, net
|
669
|
|
|
2,033
|
|
|
1,198
|
|
|
1,593
|
|
||||
Interest income, net
|
426
|
|
|
609
|
|
|
1,194
|
|
|
1,553
|
|
||||
Mergers and acquisition expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
Foreign currency loss
|
(661
|
)
|
|
(4,267
|
)
|
|
(178
|
)
|
|
(2,563
|
)
|
||||
Total other income (expense)
|
654
|
|
|
(2,796
|
)
|
|
2,434
|
|
|
(3,587
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes
|
(11,860
|
)
|
|
(26,578
|
)
|
|
(30,374
|
)
|
|
(62,276
|
)
|
||||
Income tax expense (benefit)
|
3,300
|
|
|
(815
|
)
|
|
13,073
|
|
|
5,560
|
|
||||
Net loss
|
$
|
(15,160
|
)
|
|
$
|
(25,763
|
)
|
|
$
|
(43,447
|
)
|
|
$
|
(67,836
|
)
|
|
|
|
(1)
|
For the three months ended June 30, 2018, $7,565 and $1,508 have been reclassified from general and administrative expenses and cost of revenue, products, respectively, to cost of revenue, services. For the six months ended June 30, 2018, $14,199 and $2,626 have been reclassified from general and administrative expenses and cost of revenue, products, respectively, to cost of revenue, services. See Note 1—Basis of Presentation in the Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Tubular Running Services
|
$
|
106,615
|
|
|
$
|
91,518
|
|
|
$
|
204,694
|
|
|
$
|
170,392
|
|
Tubulars
|
22,334
|
|
|
17,040
|
|
|
40,991
|
|
|
34,726
|
|
||||
Cementing Equipment
|
26,705
|
|
|
23,527
|
|
|
54,377
|
|
|
42,536
|
|
||||
Total
|
$
|
155,654
|
|
|
$
|
132,085
|
|
|
$
|
300,062
|
|
|
$
|
247,654
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA (1):
|
|
|
|
|
|
|
|
||||||||
Tubular Running Services
|
$
|
25,400
|
|
|
$
|
18,860
|
|
|
$
|
43,135
|
|
|
$
|
23,806
|
|
Tubulars
|
3,934
|
|
|
3,327
|
|
|
8,046
|
|
|
6,920
|
|
||||
Cementing Equipment
|
3,029
|
|
|
4,151
|
|
|
6,823
|
|
|
5,102
|
|
||||
Corporate (2)
|
(15,200
|
)
|
|
(15,385
|
)
|
|
(31,183
|
)
|
|
(27,034
|
)
|
||||
|
$
|
17,163
|
|
|
$
|
10,953
|
|
|
$
|
26,821
|
|
|
$
|
8,794
|
|
|
|
|
(1)
|
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. (For a reconciliation of our Adjusted EBITDA, see “Adjusted EBITDA and Adjusted EBITDA Margin”).
|
(2)
|
Includes certain expenses not attributable to a particular segment, such as costs related to support functions and corporate executives.
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2019
|
|
2018
|
||||
Operating activities
|
$
|
(17,389
|
)
|
|
$
|
(37,862
|
)
|
Investing activities
|
(5,426
|
)
|
|
5,157
|
|
||
Financing activities
|
(4,526
|
)
|
|
(3,624
|
)
|
||
|
(27,341
|
)
|
|
(36,329
|
)
|
||
Effect of exchange rate changes on cash
|
(416
|
)
|
|
2,078
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(27,757
|
)
|
|
$
|
(34,251
|
)
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
|
(b)
|
Change in Internal Control Over Financial Reporting.
|
|
|
|
†
|
Represents management contract or compensatory plan or arrangement.
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
|
|
|
FRANK’S INTERNATIONAL N.V.
|
|
|
|
|
Date:
|
August 6, 2019
|
By:
|
/s/ Melissa Cougle
|
|
|
|
Melissa Cougle
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
If to Employee, addressed to:
|
the last known residential address reflected in the Company’s records.
|
/s/ Melissa Cougle
|
|
May 24, 2019
|
|
Melissa Cougle
|
|
DATE
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q (this “report”) of Frank’s International N.V. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q (this “report”) of Frank’s International N.V. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 6, 2019
|
|
/s/ Michael C. Kearney
|
|
|
|
Michael C. Kearney
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 6, 2019
|
|
/s/ Melissa Cougle
|
|
|
|
Melissa Cougle
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|