|
|
(Mark One)
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2016
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
Pennsylvania
(State or other jurisdiction of
incorporation or organization)
|
|
46-2116489
(I.R.S. Employer
Identification No.)
|
845 Berkshire Blvd., Suite 200
Wyomissing, Pennsylvania
(Address of principal executive offices)
|
|
19610
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $.01 per share
|
|
NASDAQ
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
•
|
the ability to receive, or delays in obtaining, the regulatory approvals required to own and/or operate our properties, or other delays or impediments to completing our planned acquisitions or projects;
|
•
|
our ability to maintain our status as a real estate investment trust ("REIT"), given the highly technical and complex Internal Revenue Code (the "Code") provisions for which only limited judicial and administrative authorities exist, where even a technical or inadvertent violation could jeopardize REIT qualification and where requirements may depend in part on the actions of third parties over which the Company has no control or only limited influence;
|
•
|
the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis in order for the Company to maintain its REIT status;
|
•
|
the ability and willingness of our tenants, operators and other third parties to meet and/or perform their obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities;
|
•
|
the ability of our tenants and operators to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation obligations under their existing credit facilities and other indebtedness;
|
•
|
the ability of our tenants and operators to comply with laws, rules and regulations in the operation of our properties, to deliver high quality services, to attract and retain qualified personnel and to attract customers;
|
•
|
the availability of and the ability to identify suitable and attractive acquisition and development opportunities and the ability to acquire and lease the respective properties on favorable terms;
|
•
|
the degree and nature of our competition;
|
•
|
the ability to generate sufficient cash flows to service our outstanding indebtedness;
|
•
|
the access to debt and equity capital markets;
|
•
|
adverse changes in our credit rating;
|
•
|
fluctuating interest rates;
|
•
|
the impact of global or regional economic conditions;
|
•
|
the availability of qualified personnel and our ability to retain our key management personnel;
|
•
|
GLPI's duty to indemnify Penn National Gaming, Inc. and its subsidiaries ("Penn") in certain circumstances if the spin-off transaction described in Part 1 of this Annual Report on Form 10-K fails to be tax-free;
|
•
|
changes in the United States tax law and other state, federal or local laws, whether or not specific to real estate, real estate investment trusts or to the gaming, lodging or hospitality industries;
|
•
|
changes in accounting standards;
|
•
|
the impact of weather events or conditions, natural disasters, acts of terrorism and other international hostilities, war or political instability;
|
•
|
other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and
|
•
|
additional factors discussed in the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this document.
|
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
|
(1)
|
Square footage includes air conditioned space and excludes parking garages and barns.
|
(2)
|
Leased acreage reflects land subject to leases with third parties and includes land on which certain of the current facilities and ancillary supporting structures are located as well as parking lots and access rights.
|
(3)
|
These properties include hotels not owned by the Company. Square footage and rooms associated with properties not owned by GLPI are excluded from the table above.
|
(4)
|
Encompasses two gaming properties in Jackpot, Nevada, Cactus Pete’s and The Horseshu.
|
Name
|
Age
|
|
Position
|
|
Peter M. Carlino
|
70
|
|
|
Chairman of the Board and Chief Executive Officer
|
William J. Clifford
|
59
|
|
|
Chief Financial Officer and Treasurer
|
Steven T. Snyder
|
56
|
|
|
Senior Vice President of Corporate Development
|
Brandon J. Moore
|
42
|
|
|
Senior Vice President, General Counsel and Secretary
|
Desiree A. Burke
|
51
|
|
|
Senior Vice President and Chief Accounting Officer
|
•
|
We will be taxed at regular corporate rates on any undistributed net taxable income, including undistributed net capital gains.
|
•
|
We may be subject to the "alternative minimum tax" on our items of tax preference, including any deductions of net operating losses.
|
•
|
If we have net income from prohibited transactions, which are, in general, sales or other dispositions of inventory or property held primarily for sale to customers in the ordinary course of business, other than foreclosure property, such income will be subject to a 100% tax.
|
•
|
If we elect to treat property that we acquire in connection with a foreclosure of a mortgage loan or certain leasehold terminations as "foreclosure property," we may thereby avoid the 100% tax on gain from a resale of that property (if the sale would otherwise constitute a prohibited transaction), but the income from the sale or operation of the property may be subject to corporate income tax at the highest applicable rate (currently 35%).
|
•
|
If we fail to satisfy the 75% gross income test and/or the 95% gross income test, as discussed below, but nonetheless maintain our qualification as a REIT because we satisfy other requirements, we will be subject to a 100% tax on an amount based on the magnitude of the failure, as adjusted to reflect the profit margin associated with our gross income.
|
•
|
If we violate the asset tests (other than certain de minimis violations) or other requirements applicable to REITs, as described below, and yet maintain our qualification as a REIT because there is reasonable cause for the failure and other applicable requirements are met, we may be subject to a penalty tax. In that case, the amount of the penalty tax will be at least $50,000 per failure, and, in the case of certain asset test failures, will be determined as the amount of net income generated by the nonqualifying assets in question multiplied by the highest corporate tax rate (currently 35%) if that amount exceeds $50,000 per failure.
|
•
|
If we fail to distribute during each calendar year at least the sum of (i) 85% of our ordinary income for such year, (ii) 95% of our capital gain net income for such year and (iii) any undistributed net taxable income from prior periods, we will be subject to a nondeductible 4% excise tax on the excess of the required distribution over the sum of (a) the amounts that we actually distributed and (b) the amounts we retained and upon which we paid income tax at the corporate level.
|
•
|
We may be required to pay monetary penalties to the IRS in certain circumstances, including if we fail to meet record-keeping requirements intended to monitor our compliance with rules relating to the composition of a REIT's shareholders.
|
•
|
A 100% tax may be imposed on transactions between us and a TRS that do not reflect arm's-length terms.
|
•
|
If we acquire appreciated assets from a corporation that is not a REIT (i.e., a corporation taxable under subchapter C of the Code) in a transaction in which the adjusted tax basis of the assets in our hands is determined by reference to the adjusted tax basis of the assets in the hands of the subchapter C corporation, we may be subject to tax on such appreciation at the highest corporate income tax rate then applicable if we subsequently recognize gain on a disposition of any such assets during the five-year period following their acquisition from the subchapter C corporation. (Notwithstanding the “Supplement to Certain United States Federal Income Tax Considerations” section of the Prospectus Supplement dated August 9, 2016, to the Prospectus dated March 28, 2016, final
|
•
|
The earnings of our TRS Properties will generally be subject to U.S. federal corporate income tax.
|
1.
|
that is managed by one or more trustees or directors;
|
2.
|
the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;
|
3.
|
that would be taxable as a domestic corporation but for its election to be subject to tax as a REIT;
|
4.
|
that is neither a financial institution nor an insurance company subject to specific provisions of the Code;
|
5.
|
the beneficial ownership of which is held by 100 or more persons;
|
6.
|
in which, during the last half of each taxable year, not more than 50% in value of the outstanding stock is owned, directly or indirectly, by five or fewer "individuals" (as defined in the Code to include specified tax-exempt entities); and
|
7.
|
that meets other tests described below, including with respect to the nature of its income and assets.
|
•
|
The amount of rent must not be based in whole or in part on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term "rents from real property" solely by reason of being based on a fixed percentage or percentages of gross receipts or sales.
|
•
|
Rents received from a tenant will not qualify as "rents from real property" in satisfying the gross income tests if the REIT, or a direct or indirect owner of 10% or more of the REIT, directly or constructively, owns 10% or more of such tenant (a "Related Party Tenant"). However, rental payments from a taxable REIT subsidiary will qualify as rents from real property even if we own more than 10% of the total value or combined voting power of the taxable REIT subsidiary if (i) at least 90% of the property is leased to unrelated tenants and the rent paid by the taxable REIT subsidiary is substantially comparable to the rent paid by the unrelated tenants for comparable space or (ii) the property leased is a “qualified lodging facility,” as defined in Section 856(d)(9)(D) of the Code, or a “qualified health care property,” as defined in Section 856(e)(6)(D)(i) of the Code, and certain other conditions are satisfied.
|
•
|
Rent attributable to personal property leased in connection with a lease of real property will not qualify as "rents from real property" if such rent exceeds 15% of the total rent received under the lease.
|
•
|
The REIT generally must not operate or manage the property or furnish or render services to tenants, except through an "independent contractor" who is adequately compensated and from whom the REIT derives no income, or through a taxable REIT subsidiary. The "independent contractor" requirement, however, does not apply to the extent the services provided by the REIT are "usually or customarily rendered" in connection with the rental of space for occupancy only, and are not otherwise considered "rendered to the occupant." In addition, a de minimis rule applies with respect to non-customary services. Specifically, if the value of the non-customary service income with respect to a property (valued at no less than 150% of the direct costs of performing such services) is 1% or less of the total income derived from the property, then all rental income except the non-customary service income will qualify as "rents from real property." A taxable REIT subsidiary may provide services (including noncustomary services) to a
|
(i)
|
the sum of
|
(a)
|
90% of our REIT taxable income, computed without regard to our net capital gains and the deduction for dividends paid; and
|
(b)
|
90% of our after tax net income, if any, from foreclosure property (as described below); minus
|
(ii)
|
the excess of the sum of specified items of non-cash income over 5% of our REIT taxable income, computed without regard to our net capital gain and the deduction for dividends paid.
|
•
|
ensure that unsuitable individuals and organizations have no role in gaming operations;
|
•
|
establish procedures designed to prevent cheating and fraudulent practices;
|
•
|
establish and maintain responsible accounting practices and procedures;
|
•
|
maintain effective controls over their financial practices, including establishment of minimum procedures for internal fiscal affairs and the safeguarding of assets and revenues;
|
•
|
maintain systems for reliable record keeping;
|
•
|
file periodic reports with gaming regulators;
|
•
|
ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arms-length transactions; and
|
•
|
establish programs to promote responsible gaming.
|
•
|
changes in stock market analyst recommendations or earnings estimates regarding our common stock or other comparable REITs;
|
•
|
actual or anticipated fluctuations in our revenue stream or future prospects;
|
•
|
strategic actions taken by us or our competitors, such as acquisitions;
|
•
|
our failure to close pending acquisitions;
|
•
|
our failure to achieve the perceived benefits of our acquisitions, including financial results, as rapidly as or to the extent anticipated by financial or industry analysts;
|
•
|
new laws or regulations or new interpretations of existing laws or regulations applicable to our business and operations or the gaming industry;
|
•
|
changes in tax or accounting standards, policies, guidance, interpretations or principles;
|
•
|
adverse conditions in the financial markets or general U.S. or international economic conditions, including those resulting from war, incidents of terrorism and responses to such events; and
|
•
|
sales of our common stock by former Pinnacle shareholders, members of our management team or other significant shareholders.
|
•
|
it may limit our ability to obtain additional debt or equity financing for working capital, capital expenditures, acquisitions, debt service requirements and general corporate or other purposes;
|
•
|
a material portion of our cash flows will be dedicated to the payment of principal and interest on our indebtedness, including indebtedness it may incur in the future, and will not be available for other purposes, including to pay dividends and make acquisitions;
|
•
|
it could limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate and place us at a competitive disadvantage compared to our competitors that have less debt or are less leveraged;
|
•
|
it could make us more vulnerable to downturns in general economic or industry conditions or in our business, or prevent us from carrying out activities that are important to our growth;
|
•
|
it could increase our interest expense if interest rates in general increase because our indebtedness under the senior unsecured credit facility bears interest at floating rates;
|
•
|
it could limit our ability to take advantage of strategic business opportunities; and
|
•
|
it could make it more difficult for us to satisfy our obligations with respect to our indebtedness, including under the notes, and any failure to comply with the obligations of any of our debt instruments, including any financial and other restrictive covenants, could result in an event of default under the indenture governing the notes or under the agreements governing our other indebtedness which, if not cured or waived, could result in the acceleration of our indebtedness under the senior credit facility and under the notes.
|
|
|
High
|
|
Low
|
|
Dividends per Share
|
||||||
2016
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
31.13
|
|
|
$
|
24.82
|
|
|
$
|
0.56
|
|
Second Quarter
|
|
34.83
|
|
|
31.49
|
|
|
0.56
|
|
|||
Third Quarter
|
|
35.89
|
|
|
32.42
|
|
|
0.60
|
|
|||
Fourth Quarter
|
|
33.17
|
|
|
29.59
|
|
|
0.60
|
|
|||
2015
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
37.65
|
|
|
$
|
28.54
|
|
|
$
|
0.545
|
|
Second Quarter
|
|
38.18
|
|
|
35.61
|
|
|
0.545
|
|
|||
Third Quarter
|
|
36.76
|
|
|
28.68
|
|
|
0.545
|
|
|||
Fourth Quarter
|
|
30.98
|
|
|
25.90
|
|
|
0.545
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
(1) (2)
|
|
2015
(2)
|
|
2014
(2)
|
|
2013
(2) (3)
|
|
2012
(2) (3)
|
||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||
Income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenues
|
$
|
828,255
|
|
|
$
|
575,053
|
|
|
$
|
591,068
|
|
|
$
|
235,452
|
|
|
$
|
210,643
|
|
Total operating expenses
|
347,632
|
|
|
317,638
|
|
|
332,562
|
|
|
181,547
|
|
|
166,975
|
|
|||||
Income from operations
|
480,623
|
|
|
257,415
|
|
|
258,506
|
|
|
53,905
|
|
|
43,668
|
|
|||||
Total other expenses
|
183,773
|
|
|
121,851
|
|
|
114,586
|
|
|
23,456
|
|
|
6,318
|
|
|||||
Income before income taxes
|
296,850
|
|
|
135,564
|
|
|
143,920
|
|
|
30,449
|
|
|
37,350
|
|
|||||
Taxes on income
|
7,545
|
|
|
7,442
|
|
|
5,113
|
|
|
15,596
|
|
|
14,431
|
|
|||||
Net income
|
$
|
289,305
|
|
|
$
|
128,122
|
|
|
$
|
138,807
|
|
|
$
|
14,853
|
|
|
$
|
22,919
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings per common share
|
$
|
1.62
|
|
|
$
|
1.12
|
|
|
$
|
1.23
|
|
|
$
|
0.13
|
|
|
$
|
0.21
|
|
Diluted earnings per common share
|
$
|
1.60
|
|
|
$
|
1.08
|
|
|
$
|
1.18
|
|
|
$
|
0.13
|
|
|
$
|
0.20
|
|
Weighted shares outstanding—Basic
(4)
|
178,594
|
|
|
114,432
|
|
|
112,037
|
|
|
110,617
|
|
|
110,582
|
|
|||||
Weighted shares outstanding—Diluted
(4)
|
180,622
|
|
|
118,439
|
|
|
117,586
|
|
|
115,865
|
|
|
115,603
|
|
|||||
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities
|
$
|
514,370
|
|
|
$
|
319,688
|
|
|
$
|
273,259
|
|
|
$
|
80,632
|
|
|
$
|
26,744
|
|
Net cash used in investing activities
|
(3,218,616
|
)
|
|
(14,142
|
)
|
|
(317,319
|
)
|
|
(16,275
|
)
|
|
(4,810
|
)
|
|||||
Net cash provided by (used in) financing activities
|
2,698,927
|
|
|
(299,644
|
)
|
|
(205,188
|
)
|
|
206,302
|
|
|
(24,518
|
)
|
|||||
Depreciation and amortization
|
115,717
|
|
|
109,783
|
|
|
106,843
|
|
|
28,923
|
|
|
14,090
|
|
|||||
Straight-line rent adjustments
|
58,673
|
|
|
55,825
|
|
|
44,877
|
|
|
6,677
|
|
|
—
|
|
|||||
Collections of principal payments on investment in direct financing lease
|
48,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
185,896
|
|
|
124,183
|
|
|
117,030
|
|
|
19,254
|
|
|
—
|
|
|||||
Capital expenditures
(5)
|
3,441
|
|
|
19,102
|
|
|
142,769
|
|
|
16,428
|
|
|
5,190
|
|
|||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
36,556
|
|
|
$
|
41,875
|
|
|
$
|
35,973
|
|
|
$
|
285,221
|
|
|
$
|
14,562
|
|
Real estate investments, net
|
3,739,091
|
|
|
2,090,059
|
|
|
2,180,124
|
|
|
2,010,303
|
|
|
—
|
|
|||||
Investment in direct financing lease, net
|
2,710,711
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
7,369,330
|
|
|
2,448,155
|
|
|
2,525,454
|
|
|
2,562,362
|
|
|
267,075
|
|
|||||
Total debt
|
4,664,965
|
|
|
2,510,341
|
|
|
2,570,361
|
|
|
2,303,123
|
|
|
—
|
|
|||||
Shareholders' equity (deficit)
|
2,433,869
|
|
|
(253,514
|
)
|
|
(176,290
|
)
|
|
137,452
|
|
|
236,330
|
|
|||||
Property Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of rental properties owned at year end
|
34
|
|
|
19
|
|
|
19
|
|
|
17
|
|
|
—
|
|
|||||
Rentable square feet at year end
|
14,799
|
|
|
6,970
|
|
|
6,970
|
|
|
6,344
|
|
|
—
|
|
|
(1)
|
In April 2016, the Company purchased substantially all of the real property assets of Pinnacle for approximately $4.8 billion. The purchase of these assets, which were subsequently leased back to Pinnacle under a triple-net lease and financed through a combination of debt and equity, contributed to the Company's significant growth in asset base as well as improved financial performance during fiscal year 2016. To a lesser extent, the purchase of the real property assets of the Meadows for
$322.9 million
in September 2016, (which were also subsequently leased back to Pinnacle)
|
(2)
|
Financial results for the Company's 2016, 2015 and 2014 fiscal years reflect full years of operations for both operating segments. The Company's 2013 fiscal year reflects a partial year of operations for the GLP Capital operating segment as GLPI was spun-off from Penn on November 1, 2013. See Note 1 to the consolidated financial statements for additional details. For 2012, the selected historical financial data sets forth the historical operations of Louisiana Casino Cruises, Inc. and Penn Cecil Maryland, Inc., which were acquired by a subsidiary of GLPI as part of the Spin-Off.
|
(3)
|
Hollywood Casino Perryville faced increased competition and its fiscal year 2013 results were negatively impacted by the opening of a casino complex at the Arundel Mills mall in Anne Arundel, Maryland as compared to its fiscal 2012 results. The Anne Arundel casino opened on June 6, 2012 with approximately 3,200 slot machines and significantly increased its slot machine offerings by mid-September 2012 to approximately 4,750 slot machines. In addition, a new riverboat casino and hotel in Baton Rouge, Louisiana opened on September 1, 2012. The opening of this riverboat casino also had an adverse effect on the financial results of Hollywood Casino Baton Rouge in fiscal year 2013 as compared to fiscal year 2012.
|
(4)
|
Basic and diluted earnings per common share and the average number of common shares outstanding as of December 31, 2012 were retrospectively restated to equal the number of GLPI basic and diluted shares outstanding at the Spin-Off. The share counts were also adjusted to reflect the impact of the shares issued as part of the Purging Distribution. See Note 1 to the consolidated financial statements for further details.
|
(5)
|
The higher level of capital expenditures in 2014 was primarily due to the construction of Hollywood Gaming at Dayton Raceway and Hollywood Gaming at Mahoning Valley Race Course which opened to the public on August 28, 2014 and September 17, 2014, respectively.
|
•
|
During April 2016, we acquired substantially all of Pinnacle's real estate assets. These assets are leased back to Pinnacle under a Master Lease which is bifurcated between an operating lease and a direct financing lease, resulting in the recognition of rental income for the land assets leased to Pinnacle and income from a direct financing lease for the building assets leased to Pinnacle. Additionally, during September 2016, we acquired the real estate assets of the Meadows and leased these assets to Pinnacle under a single property triple-net lease. Rental revenue and income from the direct financing lease were
$684.2 million
and
$427.1 million
for the years ended
December 31, 2016
and 2015, respectively. Rental revenue and income from the direct financing lease increased by
$257.1 million
for the year ended
December 31, 2016
, as compared to the year ended December 31, 2015, primarily due to the Pinnacle transaction which increased rental income, income from the direct financing lease and the revenue recorded for real estate taxes paid by our tenants.
|
•
|
Net revenues for our TRS Properties decreased by $
3.9 million
for the year ended
December 31, 2016
, as compared to the prior year, primarily due to decreased gaming revenues at both Hollywood Casino Baton Rouge and Hollywood Casino Perryville, resulting from lower patronage at both properties.
|
•
|
Total operating expenses increased by
$30.0 million
for the year ended
December 31, 2016
, as compared to the prior year, driven by increases in real estate taxes, primarily as a result of the addition of the Pinnacle and Meadows properties to our real estate portfolio and partially offset by declines in gaming and food, beverage and other expenses led by the revenue declines at our TRS properties.
|
•
|
Other expenses, net increased by
$61.9 million
for the year ended
December 31, 2016
, as compared to the prior year, driven by increases in interest expense from the Company's new borrowings related to the Pinnacle acquisition.
|
•
|
Net income increased by
$161.2 million
for the
year ended
December 31, 2016
, compared to the prior year, primarily due to the variances explained above.
|
•
|
On September 9, 2016, the Company purchased the real property assets of the Meadows from CCR. Concurrent with the Company's purchase of the Meadows' real estate assets, Pinnacle purchased the entities holding the Meadows gaming and racing licenses and operating assets from CCR. GLPI leases the Meadows real property assets to Pinnacle under a triple-net lease separate from the Pinnacle Master Lease with an initial term of 10 years with no purchase option and the option to renew for three successive five-year terms and one four-year term, at Pinnacle's option. See "Note 4: Acquisitions" in the Notes to the Consolidated Financial Statements for further details surrounding the Meadows acquisition.
|
•
|
On April 28, 2016, the Company acquired substantially all of the real estate assets of Pinnacle, for approximately $4.8 billion. GLPI leases these assets back to Pinnacle, under a triple-net lease with an initial term of 10 years with no purchase option, followed by five 5-year renewal options (exercisable by Pinnacle) on the same terms and conditions. The Pinnacle Master Lease added 14 properties to our real estate portfolio. See "Note 4: Acquisitions" in the Notes to the Consolidated Financial Statements for further details surrounding the Pinnacle acquisition.
|
•
|
In November 2012, voters approved legislation authorizing a sixth casino in Prince George’s County, Maryland. The new law also changed the tax rate casino operators pay the state, varying from casino to casino, allowed all casinos in Maryland to be open 24 hours per day for the entire year, and permitted casinos to directly purchase slot machines in exchange for gaming tax reductions. As a result of slot machines purchased during 2015, Hollywood Casino Perryville's effective tax rate was reduced to 62.5% in 2015 and further reduced to 61.0% in 2016. The option for an additional 5.0% tax reduction is possible in 2019, if an independent commission agrees. MGM Resorts International was granted the sixth casino license and opened MGM National Harbor in December 2016, which is expected to adversely impact Hollywood Casino Perryville’s financial results.
|
•
|
Projected revenues and operating cash flows;
|
•
|
Theoretical construction costs and duration;
|
•
|
Pre-opening expenses;
|
•
|
Discounting that reflects the level of risk associated with receiving future cash flows attributable to the license; and
|
•
|
Remaining useful life of the license.
|
•
|
The fact that a wholly-owned subsidiary of Penn and a wholly-owned subsidiary of Pinnacle lease substantially all of our properties pursuant to the Master Leases and account for a significant portion of our revenue.
|
•
|
The risks related to economic conditions and the effect of such conditions on consumer spending for leisure and gaming activities, which may negatively impact our gaming tenants and operators.
|
•
|
The fact that the rules and regulations of U.S. federal income taxation are constantly under review by legislators, the IRS and the U.S. Department of the Treasury. Changes to the tax laws or interpretations thereof, with or without retroactive application, could materially and adversely affect GLPI's investors or GLPI.
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
||||
Rental
|
$
|
567,444
|
|
|
$
|
392,075
|
|
|
$
|
386,403
|
|
Income from direct financing lease
|
48,917
|
|
|
—
|
|
|
—
|
|
|||
Real estate taxes paid by tenants
|
67,843
|
|
|
35,050
|
|
|
50,534
|
|
|||
Total rental revenue and income from direct financing lease
|
684,204
|
|
|
427,125
|
|
|
436,937
|
|
|||
Gaming
|
138,594
|
|
|
142,310
|
|
|
148,283
|
|
|||
Food, beverage and other
|
11,067
|
|
|
11,213
|
|
|
11,621
|
|
|||
Total revenues
|
833,865
|
|
|
580,648
|
|
|
596,841
|
|
|||
Less promotional allowances
|
(5,610
|
)
|
|
(5,595
|
)
|
|
(5,773
|
)
|
|||
Net revenues
|
828,255
|
|
|
575,053
|
|
|
591,068
|
|
|||
Operating expenses
|
|
|
|
|
|
|
|
||||
Gaming
|
74,233
|
|
|
77,188
|
|
|
82,995
|
|
|||
Food, beverage and other
|
8,230
|
|
|
8,586
|
|
|
9,734
|
|
|||
Real estate taxes
|
69,448
|
|
|
36,412
|
|
|
52,154
|
|
|||
General and administrative
|
86,167
|
|
|
85,669
|
|
|
80,836
|
|
|||
Depreciation
|
109,554
|
|
|
109,783
|
|
|
106,843
|
|
|||
Total operating expenses
|
347,632
|
|
|
317,638
|
|
|
332,562
|
|
|||
Income from operations
|
$
|
480,623
|
|
|
$
|
257,415
|
|
|
$
|
258,506
|
|
|
Net Revenues
|
|
Income from Operations
|
||||||||||||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
GLP Capital
|
$
|
684,204
|
|
|
$
|
427,125
|
|
|
$
|
436,944
|
|
|
$
|
454,682
|
|
|
$
|
232,701
|
|
|
$
|
234,971
|
|
TRS Properties
|
144,051
|
|
|
147,928
|
|
|
154,124
|
|
|
25,941
|
|
|
24,714
|
|
|
23,535
|
|
||||||
Total
|
$
|
828,255
|
|
|
$
|
575,053
|
|
|
$
|
591,068
|
|
|
$
|
480,623
|
|
|
$
|
257,415
|
|
|
$
|
258,506
|
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Net income
|
$
|
289,305
|
|
|
$
|
128,122
|
|
|
$
|
138,807
|
|
(Gains) losses from dispositions of property
|
(455
|
)
|
|
185
|
|
|
10
|
|
|||
Real estate depreciation
|
96,074
|
|
|
95,511
|
|
|
92,750
|
|
|||
Funds from operations
|
$
|
384,924
|
|
|
$
|
223,818
|
|
|
$
|
231,567
|
|
Straight-line rent adjustments
|
58,673
|
|
|
55,825
|
|
|
44,877
|
|
|||
Direct financing lease adjustments
|
48,533
|
|
|
—
|
|
|
—
|
|
|||
Other depreciation
|
13,480
|
|
|
14,272
|
|
|
14,093
|
|
|||
Amortization of land rights
|
6,163
|
|
|
—
|
|
|
—
|
|
|||
Amortization of debt issuance costs
(1)
|
15,146
|
|
|
14,016
|
|
|
8,057
|
|
|||
Stock based compensation
|
18,312
|
|
|
16,811
|
|
|
12,258
|
|
|||
Maintenance CAPEX
|
(3,111
|
)
|
|
(2,953
|
)
|
|
(3,538
|
)
|
|||
Adjusted funds from operations
|
$
|
542,120
|
|
|
$
|
321,789
|
|
|
$
|
307,314
|
|
Interest, net
|
183,773
|
|
|
121,851
|
|
|
114,586
|
|
|||
Income tax expense
|
7,545
|
|
|
7,442
|
|
|
5,113
|
|
|||
Maintenance CAPEX
|
3,111
|
|
|
2,953
|
|
|
3,538
|
|
|||
Amortization of debt issuance costs
(1)
|
(15,146
|
)
|
|
(14,016
|
)
|
|
(8,057
|
)
|
|||
Adjusted EBITDA
|
$
|
721,403
|
|
|
$
|
440,019
|
|
|
$
|
422,494
|
|
|
|
GLP Capital
|
|
TRS Properties
|
||||||||||||||||||||
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Net income
|
|
$
|
280,295
|
|
|
$
|
119,914
|
|
|
$
|
130,580
|
|
|
$
|
9,010
|
|
|
$
|
8,208
|
|
|
$
|
8,227
|
|
(Gains) losses from dispositions of property
|
|
(471
|
)
|
|
152
|
|
|
(149
|
)
|
|
16
|
|
|
33
|
|
|
159
|
|
||||||
Real estate depreciation
|
|
96,074
|
|
|
95,511
|
|
|
92,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Funds from operations
|
|
$
|
375,898
|
|
|
$
|
215,577
|
|
|
$
|
223,181
|
|
|
$
|
9,026
|
|
|
$
|
8,241
|
|
|
$
|
8,386
|
|
Straight-line rent adjustments
|
|
58,673
|
|
|
55,825
|
|
|
44,877
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Direct financing lease adjustments
|
|
48,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other depreciation
|
|
2,097
|
|
|
1,913
|
|
|
1,832
|
|
|
11,383
|
|
|
12,359
|
|
|
12,261
|
|
||||||
Amortization of land rights
|
|
6,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Debt issuance costs amortization
(2)
|
|
15,146
|
|
|
14,016
|
|
|
8,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock based compensation
|
|
18,312
|
|
|
16,811
|
|
|
12,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,111
|
)
|
|
(2,953
|
)
|
|
(3,538
|
)
|
||||||
Adjusted funds from operations
|
|
$
|
524,822
|
|
|
$
|
304,142
|
|
|
$
|
290,205
|
|
|
$
|
17,298
|
|
|
$
|
17,647
|
|
|
$
|
17,109
|
|
Interest, net
(1)
|
|
173,371
|
|
|
111,449
|
|
|
104,180
|
|
|
10,402
|
|
|
10,402
|
|
|
10,406
|
|
||||||
Income tax expense
|
|
1,016
|
|
|
1,338
|
|
|
211
|
|
|
6,529
|
|
|
6,104
|
|
|
4,902
|
|
||||||
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,111
|
|
|
2,953
|
|
|
3,538
|
|
||||||
Debt issuance costs amortization
(2)
|
|
(15,146
|
)
|
|
(14,016
|
)
|
|
(8,057
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Adjusted EBITDA
|
|
$
|
684,063
|
|
|
$
|
402,913
|
|
|
$
|
386,539
|
|
|
$
|
37,340
|
|
|
$
|
37,106
|
|
|
$
|
35,955
|
|
|
(1)
|
Interest expense, net for the GLP Capital segment is net of an intercompany interest elimination of
$10.4 million
for the years ended
December 31, 2016
,
2015
and
2014
.
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Year Ended December 31,
|
|
2016
|
|
2015
|
|
Variance
|
|
Variance
|
|||||||
Total rental revenue and income from direct financing lease
|
|
$
|
684,204
|
|
|
$
|
427,125
|
|
|
$
|
257,079
|
|
|
60.2
|
%
|
Gaming
|
|
138,594
|
|
|
142,310
|
|
|
(3,716
|
)
|
|
(2.6
|
)%
|
|||
Food, beverage and other
|
|
11,067
|
|
|
11,213
|
|
|
(146
|
)
|
|
(1.3
|
)%
|
|||
Total revenues
|
|
833,865
|
|
|
580,648
|
|
|
253,217
|
|
|
43.6
|
%
|
|||
Less promotional allowances
|
|
(5,610
|
)
|
|
(5,595
|
)
|
|
(15
|
)
|
|
(0.3
|
)%
|
|||
Net revenues
|
|
$
|
828,255
|
|
|
$
|
575,053
|
|
|
$
|
253,202
|
|
|
44.0
|
%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Year Ended December 31,
|
|
2015
|
|
2014
|
|
Variance
|
|
Variance
|
|||||||
Total rental revenue and income from direct financing lease
|
|
$
|
427,125
|
|
|
$
|
436,937
|
|
|
$
|
(9,812
|
)
|
|
(2.2
|
)%
|
Gaming
|
|
142,310
|
|
|
148,283
|
|
|
(5,973
|
)
|
|
(4.0
|
)%
|
|||
Food, beverage and other
|
|
11,213
|
|
|
11,621
|
|
|
(408
|
)
|
|
(3.5
|
)%
|
|||
Total revenues
|
|
580,648
|
|
|
596,841
|
|
|
(16,193
|
)
|
|
(2.7
|
)%
|
|||
Less promotional allowances
|
|
(5,595
|
)
|
|
(5,773
|
)
|
|
178
|
|
|
3.1
|
%
|
|||
Net revenues
|
|
$
|
575,053
|
|
|
$
|
591,068
|
|
|
$
|
(16,015
|
)
|
|
(2.7
|
)%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Year Ended December 31,
|
|
2016
|
|
2015
|
|
Variance
|
|
Variance
|
|||||||
Gaming
|
|
$
|
74,233
|
|
|
$
|
77,188
|
|
|
$
|
(2,955
|
)
|
|
(3.8
|
)%
|
Food, beverage and other
|
|
8,230
|
|
|
8,586
|
|
|
(356
|
)
|
|
(4.1
|
)%
|
|||
Real estate taxes
|
|
69,448
|
|
|
36,412
|
|
|
33,036
|
|
|
90.7
|
%
|
|||
General and administrative
|
|
86,167
|
|
|
85,669
|
|
|
498
|
|
|
0.6
|
%
|
|||
Depreciation
|
|
109,554
|
|
|
109,783
|
|
|
(229
|
)
|
|
(0.2
|
)%
|
|||
Total operating expenses
|
|
$
|
347,632
|
|
|
$
|
317,638
|
|
|
$
|
29,994
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Year Ended December 31,
|
|
2015
|
|
2014
|
|
Variance
|
|
Variance
|
|||||||
Gaming
|
|
$
|
77,188
|
|
|
$
|
82,995
|
|
|
$
|
(5,807
|
)
|
|
(7.0
|
)%
|
Food, beverage and other
|
|
8,586
|
|
|
9,734
|
|
|
(1,148
|
)
|
|
(11.8
|
)%
|
|||
Real estate taxes
|
|
36,412
|
|
|
52,154
|
|
|
(15,742
|
)
|
|
(30.2
|
)%
|
|||
General and administrative
|
|
85,669
|
|
|
80,836
|
|
|
4,833
|
|
|
6.0
|
%
|
|||
Depreciation
|
|
109,783
|
|
|
106,843
|
|
|
2,940
|
|
|
2.8
|
%
|
|||
Total operating expenses
|
|
$
|
317,638
|
|
|
$
|
332,562
|
|
|
$
|
(14,924
|
)
|
|
(4.5
|
)%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Year Ended December 31,
|
|
2016
|
|
2015
|
|
Variance
|
|
Variance
|
|||||||
Interest expense
|
|
$
|
(185,896
|
)
|
|
$
|
(124,183
|
)
|
|
$
|
(61,713
|
)
|
|
(49.7
|
)%
|
Interest income
|
|
2,123
|
|
|
2,332
|
|
|
(209
|
)
|
|
(9.0
|
)%
|
|||
Total other expenses
|
|
$
|
(183,773
|
)
|
|
$
|
(121,851
|
)
|
|
$
|
(61,922
|
)
|
|
(50.8
|
)%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Year Ended December 31,
|
|
2015
|
|
2014
|
|
Variance
|
|
Variance
|
|||||||
Interest expense
|
|
$
|
(124,183
|
)
|
|
$
|
(117,030
|
)
|
|
$
|
(7,153
|
)
|
|
(6.1
|
)%
|
Interest income
|
|
2,332
|
|
|
2,444
|
|
|
(112
|
)
|
|
(4.6
|
)%
|
|||
Total other expenses
|
|
$
|
(121,851
|
)
|
|
$
|
(114,586
|
)
|
|
$
|
(7,265
|
)
|
|
(6.3
|
)%
|
|
Payments Due By Period
|
||||||||||||||||||
|
Total
|
|
2017
|
|
2018 - 2019
|
|
2020 - 2021
|
|
2022 and After
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Senior unsecured credit facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal
|
$
|
1,290,000
|
|
|
$
|
—
|
|
|
$
|
465,000
|
|
|
$
|
825,000
|
|
|
$
|
—
|
|
Interest
(1)
|
178,063
|
|
|
45,096
|
|
|
83,853
|
|
|
49,114
|
|
|
—
|
|
|||||
4.375% senior unsecured notes due 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal
|
550,000
|
|
|
—
|
|
|
550,000
|
|
|
—
|
|
|
—
|
|
|||||
Interest
|
48,126
|
|
|
24,063
|
|
|
24,063
|
|
|
—
|
|
|
—
|
|
|||||
4.875% senior unsecured notes due 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal
|
1,000,000
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
|
—
|
|
|||||
Interest
|
195,000
|
|
|
48,750
|
|
|
97,500
|
|
|
48,750
|
|
|
—
|
|
|||||
4.375% senior unsecured notes due 2021
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal
|
400,000
|
|
|
|
|
|
|
400,000
|
|
|
|
||||||||
Interest
|
78,750
|
|
|
17,500
|
|
|
35,000
|
|
|
26,250
|
|
|
|
||||||
5.375% senior unsecured notes due 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
Interest
|
188,125
|
|
|
26,875
|
|
|
53,750
|
|
|
53,750
|
|
|
53,750
|
|
|||||
5.375% senior unsecured notes due 2026
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal
|
975,000
|
|
|
|
|
|
|
|
|
975,000
|
|
||||||||
Interest
|
497,860
|
|
|
52,406
|
|
|
104,813
|
|
|
104,813
|
|
|
235,828
|
|
|||||
Capital lease obligations
|
1,341
|
|
|
112
|
|
|
240
|
|
|
264
|
|
|
725
|
|
|||||
Capital expenditure commitments
|
396
|
|
|
396
|
|
|
|
|
|
|
|
||||||||
Purchase obligations
|
235
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
523,545
|
|
|
8,693
|
|
|
16,815
|
|
|
15,095
|
|
|
482,942
|
|
|||||
Other liabilities reflected in the Company's consolidated balance sheets
(2)
|
428
|
|
|
428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
6,426,869
|
|
|
$
|
224,554
|
|
|
$
|
1,431,034
|
|
|
$
|
2,523,036
|
|
|
$
|
2,248,245
|
|
|
(1)
|
The interest rates associated with the variable rate components of our senior unsecured credit facility are estimated, reflected of forward LIBOR curves plus the spread over LIBOR of 175 basis points. The contractual amounts to be paid on our variable rate obligations are affected by changes in market interest rates and changes in our spreads which are based on our leverage ratios. Future changes in such ratios will impact the contractual amounts to be paid.
|
(2)
|
Primarily represents liabilities associated with reward programs at our TRS Properties that can be redeemed for free play, merchandise or services.
|
|
Total Amounts Committed
|
|
2017
|
|
2018 - 2019
|
|
2020 - 2021
|
|
2022 and After
|
|||||||
|
(in thousands)
|
|||||||||||||||
Letters of Credit
(1)
|
$
|
855
|
|
|
$
|
855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
$
|
855
|
|
|
$
|
855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
The available balance under the revolving credit portion of our senior unsecured credit facility is reduced by outstanding letters of credit.
|
|
01/01/17-12/31/17
|
|
01/01/18-12/31/18
|
|
01/01/19-12/31/19
|
|
01/01/20- 12/31/20
|
|
01/01/21-12/31/21
|
|
Thereafter
|
|
Total
|
|
Fair Value at 12/31/2016
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
$
|
—
|
|
|
$
|
550,000
|
|
|
$
|
—
|
|
|
$
|
1,000,000
|
|
|
$
|
400,000
|
|
|
$
|
1,475,000
|
|
|
$
|
3,425,000
|
|
|
$
|
3,573,500
|
|
Average interest rate
|
|
|
|
4.38%
|
|
|
|
4.88%
|
|
4.38%
|
|
5.38%
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate
|
$
|
—
|
|
|
$
|
465,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
825,000
|
|
|
$
|
—
|
|
|
$
|
1,290,000
|
|
|
$
|
1,272,852
|
|
Average interest rate
(1)
|
|
|
|
3.95%
|
|
|
|
|
|
|
4.53%
|
|
|
|
|
|
|
|
|
|
|
/s/ ERNST & YOUNG LLP
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
||||
Assets
|
|
|
|
||||
Real estate investments, net
|
$
|
3,739,091
|
|
|
$
|
2,090,059
|
|
Land rights, net
|
590,758
|
|
|
—
|
|
||
Property and equipment, used in operations, net
|
119,427
|
|
|
129,747
|
|
||
Investment in direct financing lease, net
|
2,710,711
|
|
|
—
|
|
||
Cash and cash equivalents
|
36,556
|
|
|
41,875
|
|
||
Prepaid expenses
|
7,477
|
|
|
7,908
|
|
||
Goodwill
|
75,521
|
|
|
75,521
|
|
||
Other intangible assets
|
9,577
|
|
|
9,577
|
|
||
Debt issuance costs, net of accumulated amortization of $9,500 and $5,937 at December 31, 2016 and December 31, 2015, respectively
|
—
|
|
|
3,563
|
|
||
Loan receivable
|
26,200
|
|
|
29,350
|
|
||
Deferred tax assets
|
3,922
|
|
|
2,447
|
|
||
Other assets
|
50,090
|
|
|
58,108
|
|
||
Total assets
|
$
|
7,369,330
|
|
|
$
|
2,448,155
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
1,079
|
|
|
$
|
406
|
|
Accrued expenses
|
6,590
|
|
|
9,580
|
|
||
Accrued interest
|
33,743
|
|
|
17,623
|
|
||
Accrued salaries and wages
|
10,619
|
|
|
13,719
|
|
||
Gaming, property, and other taxes
|
32,584
|
|
|
24,702
|
|
||
Long-term debt, net of unamortized debt issuance costs
|
4,664,965
|
|
|
2,510,341
|
|
||
Deferred rental revenue
|
166,052
|
|
|
107,379
|
|
||
Deferred tax liabilities
|
265
|
|
|
232
|
|
||
Other liabilities
|
19,564
|
|
|
17,687
|
|
||
Total liabilities
|
4,935,461
|
|
|
2,701,669
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 10)
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders’ equity (deficit)
|
|
|
|
||||
|
|
|
|
||||
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at December 31, 2016 and December 31, 2015)
|
—
|
|
|
—
|
|
||
Common stock ($.01 par value, 500,000,000 shares authorized, 207,676,827 and 115,594,321 shares issued at December 31, 2016 and December 31, 2015, respectively)
|
2,077
|
|
|
1,156
|
|
||
Additional paid-in capital
|
3,760,729
|
|
|
935,220
|
|
||
Retained accumulated deficit
|
(1,328,937
|
)
|
|
(1,189,890
|
)
|
||
Total shareholders’ equity (deficit)
|
2,433,869
|
|
|
(253,514
|
)
|
||
Total liabilities and shareholders’ equity (deficit)
|
$
|
7,369,330
|
|
|
$
|
2,448,155
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
|
|
|
||||
Rental income
|
|
$
|
567,444
|
|
|
$
|
392,075
|
|
|
$
|
386,403
|
|
Income from direct financing lease
|
|
48,917
|
|
|
—
|
|
|
—
|
|
|||
Real estate taxes paid by tenants
|
|
67,843
|
|
|
35,050
|
|
|
50,534
|
|
|||
Total rental revenue and income from direct financing lease
|
|
684,204
|
|
|
427,125
|
|
|
436,937
|
|
|||
Gaming
|
|
138,594
|
|
|
142,310
|
|
|
148,283
|
|
|||
Food, beverage and other
|
|
11,067
|
|
|
11,213
|
|
|
11,621
|
|
|||
Total revenues
|
|
833,865
|
|
|
580,648
|
|
|
596,841
|
|
|||
Less promotional allowances
|
|
(5,610
|
)
|
|
(5,595
|
)
|
|
(5,773
|
)
|
|||
Net revenues
|
|
828,255
|
|
|
575,053
|
|
|
591,068
|
|
|||
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|||
Gaming
|
|
74,233
|
|
|
77,188
|
|
|
82,995
|
|
|||
Food, beverage and other
|
|
8,230
|
|
|
8,586
|
|
|
9,734
|
|
|||
Real estate taxes
|
|
69,448
|
|
|
36,412
|
|
|
52,154
|
|
|||
General and administrative
|
|
86,167
|
|
|
85,669
|
|
|
80,836
|
|
|||
Depreciation
|
|
109,554
|
|
|
109,783
|
|
|
106,843
|
|
|||
Total operating expenses
|
|
347,632
|
|
|
317,638
|
|
|
332,562
|
|
|||
Income from operations
|
|
480,623
|
|
|
257,415
|
|
|
258,506
|
|
|||
|
|
|
|
|
|
|
||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
|
(185,896
|
)
|
|
(124,183
|
)
|
|
(117,030
|
)
|
|||
Interest income
|
|
2,123
|
|
|
2,332
|
|
|
2,444
|
|
|||
Total other expenses
|
|
(183,773
|
)
|
|
(121,851
|
)
|
|
(114,586
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income before income taxes
|
|
296,850
|
|
|
135,564
|
|
|
143,920
|
|
|||
Income tax expense
|
|
7,545
|
|
|
7,442
|
|
|
5,113
|
|
|||
Net income
|
|
$
|
289,305
|
|
|
$
|
128,122
|
|
|
$
|
138,807
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
|
$
|
1.62
|
|
|
$
|
1.12
|
|
|
$
|
1.23
|
|
Diluted earnings per common share
|
|
$
|
1.60
|
|
|
$
|
1.08
|
|
|
$
|
1.18
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Accumulated
Earnings
(Deficit)
|
|
Total
Shareholders’
Equity (Deficit)
|
|||||||||||
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balance, December 31, 2013
|
88,659,448
|
|
|
$
|
887
|
|
|
$
|
3,651
|
|
|
$
|
132,914
|
|
|
$
|
137,452
|
|
Stock option activity
|
2,184,980
|
|
|
21
|
|
|
38,648
|
|
|
—
|
|
|
38,669
|
|
||||
Restricted stock activity
|
156,839
|
|
|
2
|
|
|
3,519
|
|
|
—
|
|
|
3,521
|
|
||||
Dividends paid, including Purging Distribution ($14.32 per common share)
|
21,979,821
|
|
|
220
|
|
|
843,677
|
|
|
(1,338,001
|
)
|
|
(494,104
|
)
|
||||
Distribution in connection with tax matter agreement
|
—
|
|
|
—
|
|
|
(635
|
)
|
|
—
|
|
|
(635
|
)
|
||||
Net income
|
|
|
|
|
|
|
|
|
|
138,807
|
|
|
138,807
|
|
||||
Balance, December 31, 2014
|
112,981,088
|
|
|
1,130
|
|
|
888,860
|
|
|
(1,066,280
|
)
|
|
(176,290
|
)
|
||||
Stock option activity
|
2,511,639
|
|
|
25
|
|
|
34,621
|
|
|
—
|
|
|
34,646
|
|
||||
Restricted stock activity
|
101,594
|
|
|
1
|
|
|
11,739
|
|
|
—
|
|
|
11,740
|
|
||||
Dividends paid ($2.18 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(251,732
|
)
|
|
(251,732
|
)
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
128,122
|
|
|
128,122
|
|
||||
Balance, December 31, 2015
|
115,594,321
|
|
|
1,156
|
|
|
935,220
|
|
|
(1,189,890
|
)
|
|
(253,514
|
)
|
||||
Issuance of common stock
|
86,074,167
|
|
|
861
|
|
|
2,693,939
|
|
|
—
|
|
|
2,694,800
|
|
||||
Stock option activity
|
5,870,282
|
|
|
59
|
|
|
115,416
|
|
|
—
|
|
|
115,475
|
|
||||
Restricted stock activity
|
138,057
|
|
|
1
|
|
|
16,154
|
|
|
—
|
|
|
16,155
|
|
||||
Dividends paid ($2.32 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(428,352
|
)
|
|
(428,352
|
)
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
289,305
|
|
|
289,305
|
|
||||
Balance, December 31, 2016
|
207,676,827
|
|
|
$
|
2,077
|
|
|
$
|
3,760,729
|
|
|
$
|
(1,328,937
|
)
|
|
$
|
2,433,869
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Operating activities
|
|
|
|
|
|
|
|
|
||||
Net income
|
|
$
|
289,305
|
|
|
$
|
128,122
|
|
|
$
|
138,807
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
|
115,717
|
|
|
109,783
|
|
|
106,843
|
|
|||
Amortization of debt issuance costs
|
|
15,146
|
|
|
14,016
|
|
|
8,057
|
|
|||
(Gains) losses on dispositions of property
|
|
(455
|
)
|
|
185
|
|
|
10
|
|
|||
Deferred income taxes
|
|
(1,535
|
)
|
|
(813
|
)
|
|
(3,305
|
)
|
|||
Stock-based compensation
|
|
18,312
|
|
|
16,811
|
|
|
12,258
|
|
|||
Straight-line rent adjustments
|
|
58,673
|
|
|
55,825
|
|
|
44,877
|
|
|||
|
|
|
|
|
|
|
||||||
(Increase) decrease,
|
|
|
|
|
|
|
|
|
||||
Prepaid expenses and other assets
|
|
7,565
|
|
|
(9,712
|
)
|
|
(12,261
|
)
|
|||
(Decrease), increase
|
|
|
|
|
|
|
|
|
||||
Accounts payable
|
|
506
|
|
|
(946
|
)
|
|
(1,650
|
)
|
|||
Accrued expenses
|
|
(4,672
|
)
|
|
4,241
|
|
|
(8,444
|
)
|
|||
Accrued interest
|
|
16,120
|
|
|
95
|
|
|
(527
|
)
|
|||
Accrued salaries and wages
|
|
(3,100
|
)
|
|
1,138
|
|
|
2,244
|
|
|||
Gaming, property and other taxes
|
|
913
|
|
|
(956
|
)
|
|
527
|
|
|||
Income taxes
|
|
—
|
|
|
—
|
|
|
(17,054
|
)
|
|||
Other liabilities
|
|
1,875
|
|
|
1,899
|
|
|
2,877
|
|
|||
Net cash provided by operating activities
|
|
514,370
|
|
|
319,688
|
|
|
273,259
|
|
|||
Investing activities
|
|
|
|
|
|
|
|
|
||||
Capital project expenditures, net of reimbursements
|
|
(330
|
)
|
|
(16,149
|
)
|
|
(139,231
|
)
|
|||
Capital maintenance expenditures
|
|
(3,111
|
)
|
|
(2,953
|
)
|
|
(3,538
|
)
|
|||
Proceeds from sale of property and equipment
|
|
1,134
|
|
|
310
|
|
|
180
|
|
|||
Funding of loan receivable
|
|
—
|
|
|
—
|
|
|
(43,000
|
)
|
|||
Principal payments on loan receivable
|
|
3,150
|
|
|
4,650
|
|
|
9,000
|
|
|||
Acquisition of real estate assets
|
|
(3,267,992
|
)
|
|
—
|
|
|
(140,730
|
)
|
|||
Collections of principal payments on investment in direct financing lease
|
|
48,533
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(3,218,616
|
)
|
|
(14,142
|
)
|
|
(317,319
|
)
|
|||
Financing activities
|
|
|
|
|
|
|
|
|
||||
Dividends paid (including the Purging Distribution in 2014)
|
|
(428,352
|
)
|
|
(251,732
|
)
|
|
(494,104
|
)
|
|||
Proceeds from exercise of options
|
|
113,484
|
|
|
29,686
|
|
|
29,931
|
|
|||
Proceeds from issuance of common stock, net of issuance costs
|
|
870,810
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of long-term debt
|
|
2,552,000
|
|
|
—
|
|
|
291,950
|
|
|||
Financing costs
|
|
(31,911
|
)
|
|
(9,500
|
)
|
|
(306
|
)
|
|||
Payments of long-term debt
|
|
(377,104
|
)
|
|
(68,098
|
)
|
|
(32,024
|
)
|
|||
Distribution in connection with 2013 Pre-Spin tax matter agreement
|
|
—
|
|
|
—
|
|
|
(635
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
2,698,927
|
|
|
(299,644
|
)
|
|
(205,188
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
|
(5,319
|
)
|
|
5,902
|
|
|
(249,248
|
)
|
|||
Cash and cash equivalents at beginning of period
|
|
41,875
|
|
|
35,973
|
|
|
285,221
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
36,556
|
|
|
$
|
41,875
|
|
|
$
|
35,973
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
36,556
|
|
|
$
|
36,556
|
|
|
$
|
41,875
|
|
|
$
|
41,875
|
|
Deferred compensation plan assets
|
17,593
|
|
|
17,593
|
|
|
14,833
|
|
|
14,833
|
|
||||
Loan receivable
|
26,200
|
|
|
26,200
|
|
|
29,350
|
|
|
29,350
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior unsecured credit facility
|
1,290,000
|
|
|
1,272,852
|
|
|
490,000
|
|
|
479,612
|
|
||||
Senior unsecured notes
|
3,425,000
|
|
|
3,573,500
|
|
|
2,050,000
|
|
|
2,014,750
|
|
Land improvements
|
|
15 years
|
Building and improvements
|
|
5 to 31 years
|
Furniture, fixtures, and equipment
|
|
3 to 31 years
|
•
|
Projected revenues and operating cash flows;
|
•
|
Theoretical construction costs and duration;
|
•
|
Pre-opening expenses;
|
•
|
Discounting that reflects the level of risk associated with receiving future cash flows attributable to the license; and
|
•
|
Remaining useful life of the license
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
|
(in thousands)
|
|||||||
Determination of shares:
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
178,594
|
|
|
114,432
|
|
|
112,037
|
|
Assumed conversion of dilutive employee stock-based awards
|
1,699
|
|
|
3,755
|
|
|
5,340
|
|
Assumed conversion of restricted stock
|
171
|
|
|
170
|
|
|
209
|
|
Assumed conversion of performance-based restricted stock awards
|
158
|
|
|
82
|
|
|
—
|
|
Diluted weighted-average common shares outstanding
|
180,622
|
|
|
118,439
|
|
|
117,586
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands, except per share amounts)
|
||||||||||
Calculation of basic EPS:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
289,305
|
|
|
$
|
128,122
|
|
|
$
|
138,807
|
|
Less: Net income allocated to participating securities
|
(668
|
)
|
|
(517
|
)
|
|
(578
|
)
|
|||
Net income attributable to common shareholders
|
$
|
288,637
|
|
|
$
|
127,605
|
|
|
$
|
138,229
|
|
Weighted-average common shares outstanding
|
178,594
|
|
|
114,432
|
|
|
112,037
|
|
|||
Basic EPS
|
$
|
1.62
|
|
|
$
|
1.12
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
||||||
Calculation of diluted EPS:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
289,305
|
|
|
$
|
128,122
|
|
|
$
|
138,807
|
|
Diluted weighted-average common shares outstanding
|
180,622
|
|
|
118,439
|
|
|
117,586
|
|
|||
Diluted EPS
|
$
|
1.60
|
|
|
$
|
1.08
|
|
|
$
|
1.18
|
|
Consideration
|
|
||
Cash
|
$
|
2,955,090
|
|
GLPI common stock
|
1,823,991
|
|
|
Fair value of total consideration transferred
|
$
|
4,779,081
|
|
Real estate investments, net
|
$
|
1,422,547
|
|
Land rights, net
|
596,920
|
|
|
Investment in direct financing lease, net
|
2,759,244
|
|
|
Prepaid expenses
|
111
|
|
|
Other assets
|
259
|
|
|
Total purchase price
|
$
|
4,779,081
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(in thousands)
|
||||||
Land and improvements
|
$
|
2,057,391
|
|
|
$
|
453,739
|
|
Building and improvements
|
2,438,581
|
|
|
2,297,128
|
|
||
Total real estate investments
|
4,495,972
|
|
|
2,750,867
|
|
||
Less accumulated depreciation
|
(756,881
|
)
|
|
(660,808
|
)
|
||
Real estate investments, net
|
$
|
3,739,091
|
|
|
$
|
2,090,059
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(in thousands)
|
||||||
Land rights
|
$
|
596,921
|
|
|
$
|
—
|
|
Less accumulated amortization
|
(6,163
|
)
|
|
—
|
|
||
Land rights, net
|
$
|
590,758
|
|
|
$
|
—
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(in thousands)
|
||||||
Land and improvements
|
$
|
30,965
|
|
|
$
|
31,187
|
|
Building and improvements
|
117,350
|
|
|
117,314
|
|
||
Furniture, fixtures, and equipment
|
114,965
|
|
|
112,227
|
|
||
Construction in progress
|
330
|
|
|
354
|
|
||
Total property and equipment
|
263,610
|
|
|
261,082
|
|
||
Less accumulated depreciation
|
(144,183
|
)
|
|
(131,335
|
)
|
||
Property and equipment, net
|
$
|
119,427
|
|
|
$
|
129,747
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(in thousands)
|
||||||
Minimum lease payments receivable
|
$
|
3,405,131
|
|
|
$
|
—
|
|
Unguaranteed residual value
|
689,811
|
|
|
—
|
|
||
Gross investment in direct financing lease
|
4,094,942
|
|
|
—
|
|
||
Less: unearned income
|
(1,384,231
|
)
|
|
—
|
|
||
Investment in direct financing lease, net
|
$
|
2,710,711
|
|
|
$
|
—
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(in thousands)
|
||||||
Unsecured term loan A
|
$
|
300,000
|
|
|
$
|
300,000
|
|
Unsecured term loan A-1
|
825,000
|
|
|
—
|
|
||
Unsecured $700 million revolver
|
165,000
|
|
|
190,000
|
|
||
$550 million 4.375% senior unsecured notes due November 2018
|
550,000
|
|
|
550,000
|
|
||
$1,000 million 4.875% senior unsecured notes due November 2020
|
1,000,000
|
|
|
1,000,000
|
|
||
$400 million 4.375% senior unsecured notes due April 2021
|
400,000
|
|
|
—
|
|
||
$500 million 5.375% senior unsecured notes due November 2023
|
500,000
|
|
|
500,000
|
|
||
$975 million 5.375% senior unsecured notes due April 2026
|
975,000
|
|
|
—
|
|
||
Capital lease
|
1,341
|
|
|
1,389
|
|
||
Total long-term debt
|
4,716,341
|
|
|
2,541,389
|
|
||
Less: unamortized debt issuance costs
|
(51,376
|
)
|
|
(31,048
|
)
|
||
Total long-term debt, net of unamortized debt issuance costs
|
4,664,965
|
|
|
2,510,341
|
|
||
Less current maturities of long-term debt
|
(112
|
)
|
|
(102
|
)
|
||
Long-term debt, net of current maturities and unamortized debt issuance costs
|
$
|
4,664,853
|
|
|
$
|
2,510,239
|
|
2017
|
$
|
112
|
|
2018
|
1,015,117
|
|
|
2019
|
123
|
|
|
2020
|
1,000,129
|
|
|
2021
|
1,225,135
|
|
|
Over 5 years
|
1,475,725
|
|
|
Total minimum payments
|
$
|
4,716,341
|
|
Year ending December 31,
(1)
|
|
||
2017
|
$
|
8,693
|
|
2018
|
8,633
|
|
|
2019
|
8,182
|
|
|
2020
|
7,543
|
|
|
2021
|
7,552
|
|
|
Thereafter
|
482,942
|
|
|
Total
|
$
|
523,545
|
|
|
Year ending December 31,
|
Future Rental Payments Receivable
|
|
Straight-Line Rent Adjustments
|
|
Future Income to be Recognized Related to Operating Leases
|
||||||
2017
|
$
|
683,200
|
|
|
$
|
(64,981
|
)
|
|
$
|
618,219
|
|
2018
|
671,380
|
|
|
(50,641
|
)
|
|
620,739
|
|
|||
2019
|
622,203
|
|
|
11,141
|
|
|
633,344
|
|
|||
2020
|
622,203
|
|
|
11,141
|
|
|
633,344
|
|
|||
2021
|
622,203
|
|
|
11,141
|
|
|
633,344
|
|
|||
Thereafter
|
17,003,035
|
|
|
248,251
|
|
|
17,251,286
|
|
|||
Total
|
$
|
20,224,224
|
|
|
$
|
166,052
|
|
|
$
|
20,390,276
|
|
Year ending December 31,
|
Cash Receipts to be Recorded as Income
|
|
Cash Receipts to be Applied Against the Investment in Direct Financing Lease
|
||||
2017
|
$
|
68,672
|
|
|
$
|
73,073
|
|
2018
|
66,509
|
|
|
45,244
|
|
||
2019
|
64,722
|
|
|
32,881
|
|
||
2020
|
63,057
|
|
|
34,546
|
|
||
2021
|
61,391
|
|
|
36,212
|
|
||
Thereafter
|
1,059,880
|
|
|
1,798,944
|
|
||
Total
|
$
|
1,384,231
|
|
|
$
|
2,020,900
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Video lottery
|
$
|
119,390
|
|
|
$
|
122,292
|
|
|
$
|
127,572
|
|
Table game
|
18,069
|
|
|
18,799
|
|
|
19,120
|
|
|||
Poker
|
1,135
|
|
|
1,219
|
|
|
1,591
|
|
|||
Total gaming revenue, net of cash incentives
|
$
|
138,594
|
|
|
$
|
142,310
|
|
|
$
|
148,283
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Food and beverage
|
$
|
5,482
|
|
|
$
|
5,512
|
|
|
$
|
5,732
|
|
Other
|
128
|
|
|
83
|
|
|
41
|
|
|||
Total promotional allowances
|
$
|
5,610
|
|
|
$
|
5,595
|
|
|
$
|
5,773
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
|
|
||||||||
Food and beverage
|
$
|
2,305
|
|
|
$
|
2,343
|
|
|
$
|
2,766
|
|
Other
|
61
|
|
|
38
|
|
|
15
|
|
|||
Total cost of complimentary services
|
$
|
2,366
|
|
|
$
|
2,381
|
|
|
$
|
2,781
|
|
Year ended December 31,
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
|
||
Accrued expenses
|
$
|
1,655
|
|
|
$
|
2,125
|
|
Property and equipment
|
5,818
|
|
|
4,414
|
|
||
Net deferred tax assets
|
7,473
|
|
|
6,539
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Property and equipment
|
(2,192
|
)
|
|
(2,959
|
)
|
||
Intangibles
|
(1,624
|
)
|
|
(1,365
|
)
|
||
Net deferred tax liabilities
|
(3,816
|
)
|
|
(4,324
|
)
|
||
Net:
|
$
|
3,657
|
|
|
$
|
2,215
|
|
Year ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Current tax expense
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
6,004
|
|
|
$
|
4,945
|
|
|
$
|
6,115
|
|
State
|
3,076
|
|
|
3,310
|
|
|
2,303
|
|
|||
Total current
|
9,080
|
|
|
8,255
|
|
|
8,418
|
|
|||
Deferred tax (benefit) expense
|
|
|
|
|
|
|
|
|
|||
Federal
|
(1,324
|
)
|
|
(533
|
)
|
|
(2,680
|
)
|
|||
State
|
(211
|
)
|
|
(280
|
)
|
|
(625
|
)
|
|||
Total deferred
|
(1,535
|
)
|
|
(813
|
)
|
|
(3,305
|
)
|
|||
Total provision
|
$
|
7,545
|
|
|
$
|
7,442
|
|
|
$
|
5,113
|
|
Year ended December 31,
|
2016
|
|
2015
|
|
2014
|
|||
Percent of pretax income
|
|
|
|
|
|
|
|
|
U.S. federal statutory income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State and local income taxes
|
0.7
|
%
|
|
1.3
|
%
|
|
0.7
|
%
|
REIT conversion benefit
|
(33.2
|
)%
|
|
(31.3
|
)%
|
|
(31.8
|
)%
|
Other miscellaneous items
|
—
|
%
|
|
0.5
|
%
|
|
(0.3
|
)%
|
|
2.5
|
%
|
|
5.5
|
%
|
|
3.6
|
%
|
Year ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Amount based upon pretax income
|
|
|
|
|
|
|
|
|
|||
U.S. federal statutory income tax
|
$
|
103,897
|
|
|
$
|
47,447
|
|
|
$
|
50,372
|
|
State and local income taxes
|
2,039
|
|
|
1,702
|
|
|
964
|
|
|||
REIT conversion benefit
|
(98,459
|
)
|
|
(42,438
|
)
|
|
(45,777
|
)
|
|||
Permanent differences
|
44
|
|
|
61
|
|
|
52
|
|
|||
Other miscellaneous items
|
24
|
|
|
670
|
|
|
(498
|
)
|
|||
|
$
|
7,545
|
|
|
$
|
7,442
|
|
|
$
|
5,113
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Securities Class
|
|
Dividend Per Share
|
|
Period Covered
|
|
Distribution Date
|
|
Dividend Amount
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
January 29, 2016
|
|
February 22, 2016
|
|
Common Stock
|
|
$
|
0.56
|
|
|
First Quarter 2016
|
|
March 25, 2016
|
|
$
|
65,345
|
|
April 25, 2016
|
|
June 2, 2016
|
|
Common Stock
|
|
$
|
0.56
|
|
|
Second Quarter 2016
|
|
June 17, 2016
|
|
$
|
113,212
|
|
August 3, 2016
|
|
September 12, 2016
|
|
Common Stock
|
|
$
|
0.60
|
|
|
Third Quarter 2016
|
|
September 23, 2016
|
|
$
|
124,262
|
|
November 4, 2016
|
|
December 5, 2016
|
|
Common Stock
|
|
$
|
0.60
|
|
|
Fourth Quarter 2016
|
|
December 16, 2016
|
|
$
|
124,466
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
February 3, 2015
|
|
March 10, 2015
|
|
Common Stock
|
|
$
|
0.545
|
|
|
First Quarter 2015
|
|
March 27, 2015
|
|
$
|
62,072
|
|
May 1, 2015
|
|
June 11, 2015
|
|
Common Stock
|
|
$
|
0.545
|
|
|
Second Quarter 2015
|
|
June 26, 2015
|
|
$
|
62,348
|
|
July 30, 2015
|
|
September 14, 2015
|
|
Common Stock
|
|
$
|
0.545
|
|
|
Third Quarter 2015
|
|
September 25, 2015
|
|
$
|
62,456
|
|
October 28, 2015
|
|
December 1, 2015
|
|
Common Stock
|
|
$
|
0.545
|
|
|
Fourth Quarter 2015
|
|
December 18, 2015
|
|
$
|
62,814
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
February 18, 2014
|
|
March 7, 2014
|
|
Common Stock
|
|
$
|
0.52
|
|
|
First Quarter 2014
|
|
March 28, 2014
|
|
$
|
58,008
|
|
May 30, 2014
|
|
June 12, 2014
|
|
Common Stock
|
|
$
|
0.52
|
|
|
Second Quarter 2014
|
|
June 27, 2014
|
|
$
|
58,207
|
|
September 3, 2014
|
|
September 15, 2014
|
|
Common Stock
|
|
$
|
0.52
|
|
|
Third Quarter 2014
|
|
September 26, 2014
|
|
$
|
58,464
|
|
November 18, 2014
|
|
December 2, 2014
|
|
Common Stock
|
|
$
|
0.92
|
|
|
Fourth Quarter 2014
|
|
December 19, 2014
|
|
$
|
103,712
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in dollars per share)
|
||||||||||
Qualified dividends
|
$
|
0.1050
|
|
|
$
|
0.0698
|
|
|
$
|
12.24
|
|
Non-qualified dividends
|
2.0746
|
|
|
1.9462
|
|
|
1.90
|
|
|||
Capital gains
|
0.0624
|
|
|
0.0012
|
|
|
0.16
|
|
|||
Non-taxable return of capital
|
0.0780
|
|
|
0.1628
|
|
|
0.02
|
|
|||
Total distributions per common share
|
$
|
2.32
|
|
|
$
|
2.18
|
|
|
$
|
14.32
|
|
|
|
|
|
|
|
||||||
Percentage classified as qualified dividends
|
4.53
|
%
|
|
3.21
|
%
|
|
85.47
|
%
|
|||
Percentage classified as non-qualified dividends
|
89.42
|
%
|
|
89.45
|
%
|
|
13.27
|
%
|
|||
Percentage classified as capital gains
|
2.69
|
%
|
|
—
|
%
|
|
1.12
|
%
|
|||
Percentage classified as non-taxable return of capital
|
3.36
|
%
|
|
7.34
|
%
|
|
0.14
|
%
|
|||
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
Number of
Option Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term (in years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
Outstanding at December 31, 2015
|
|
7,927,066
|
|
|
$
|
19.82
|
|
|
|
|
|
|
|
Exercised
|
|
(5,870,282
|
)
|
|
19.67
|
|
|
|
|
|
|
||
Canceled
|
|
(402
|
)
|
|
15.78
|
|
|
|
|
|
|
||
Outstanding at December 31, 2016
|
|
2,056,382
|
|
|
$
|
20.25
|
|
|
1.49
|
|
$
|
21,411
|
|
|
Exercise Price Range
|
Total
|
|||||||||
|
$17.33 to $26.45
|
|
$28.63 to $35.87
|
|
$17.33 to $35.87
|
||||||
Outstanding options
|
|
|
|
|
|
|
|
|
|||
Number outstanding
|
2,015,909
|
|
|
40,473
|
|
|
2,056,382
|
|
|||
Weighted-average remaining contractual life (years)
|
1.51
|
|
|
0.54
|
|
|
1.49
|
|
|||
Weighted-average exercise price
|
$
|
20.01
|
|
|
$
|
32.25
|
|
|
$
|
20.25
|
|
Exercisable options
|
|
|
|
|
|
|
|
|
|||
Number outstanding
|
2,015,909
|
|
|
40,473
|
|
|
2,056,382
|
|
|||
Weighted-average exercise price
|
$
|
20.01
|
|
|
$
|
32.25
|
|
|
$
|
20.25
|
|
|
Number of
Award
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at December 31, 2014
|
468,841
|
|
|
$
|
34.31
|
|
Granted
|
164,612
|
|
|
$
|
29.37
|
|
Released
|
(160,234
|
)
|
|
$
|
33.85
|
|
Canceled
|
(9,455
|
)
|
|
$
|
32.38
|
|
Outstanding at December 31, 2015
|
463,764
|
|
|
$
|
32.76
|
|
Granted
|
168,966
|
|
|
$
|
27.80
|
|
Released
|
(204,596
|
)
|
|
$
|
33.21
|
|
Canceled
|
(14,892
|
)
|
|
$
|
30.51
|
|
Outstanding at December 31, 2016
|
413,242
|
|
|
$
|
30.59
|
|
|
Number of Performance-Based Award Shares
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at December 31, 2014
|
543,556
|
|
|
$
|
22.93
|
|
Granted
|
548,000
|
|
|
$
|
17.29
|
|
Released
|
—
|
|
|
$
|
—
|
|
Canceled
|
—
|
|
|
$
|
—
|
|
Outstanding at December 31, 2015
|
1,091,556
|
|
|
$
|
20.10
|
|
Granted
|
558,000
|
|
|
$
|
17.22
|
|
Released
|
—
|
|
|
$
|
—
|
|
Canceled
(1)
|
(543,556
|
)
|
|
$
|
22.93
|
|
Outstanding at December 31, 2016
|
1,106,000
|
|
|
$
|
17.25
|
|
(1)
|
The performance-based restricted stock awards granted in 2014 did not vest as the Company's performance was below the threshold for vesting.
|
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
For the year ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Net revenues
|
|
$
|
684,204
|
|
|
$
|
144,051
|
|
|
$
|
—
|
|
|
$
|
828,255
|
|
Income from operations
|
|
454,682
|
|
|
25,941
|
|
|
—
|
|
|
480,623
|
|
||||
Interest, net
|
|
183,777
|
|
|
10,402
|
|
|
(10,406
|
)
|
|
183,773
|
|
||||
Income before income taxes
|
|
281,311
|
|
|
15,539
|
|
|
—
|
|
|
296,850
|
|
||||
Income tax expense
|
|
1,016
|
|
|
6,529
|
|
|
—
|
|
|
7,545
|
|
||||
Net income
|
|
280,295
|
|
|
9,010
|
|
|
—
|
|
|
289,305
|
|
||||
Depreciation
|
|
98,171
|
|
|
11,383
|
|
|
—
|
|
|
109,554
|
|
||||
Capital project expenditures, net of reimbursements
|
|
229
|
|
|
101
|
|
|
—
|
|
|
330
|
|
||||
Capital maintenance expenditures
|
|
—
|
|
|
3,111
|
|
|
—
|
|
|
3,111
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Net revenues
|
|
$
|
427,125
|
|
|
$
|
147,928
|
|
|
$
|
—
|
|
|
$
|
575,053
|
|
Income from operations
|
|
232,701
|
|
|
24,714
|
|
|
—
|
|
|
257,415
|
|
||||
Interest, net
|
|
121,855
|
|
|
10,402
|
|
|
(10,406
|
)
|
|
121,851
|
|
||||
Income before income taxes
|
|
121,252
|
|
|
14,312
|
|
|
—
|
|
|
135,564
|
|
||||
Income tax expense
|
|
1,338
|
|
|
6,104
|
|
|
—
|
|
|
7,442
|
|
||||
Net income
|
|
119,914
|
|
|
8,208
|
|
|
—
|
|
|
128,122
|
|
||||
Depreciation
|
|
97,424
|
|
|
12,359
|
|
|
—
|
|
|
109,783
|
|
||||
Capital project expenditures, net of reimbursements
|
|
10,252
|
|
|
5,897
|
|
|
—
|
|
|
16,149
|
|
||||
Capital maintenance expenditures
|
|
—
|
|
|
2,953
|
|
|
—
|
|
|
2,953
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
Net revenues
|
|
$
|
436,944
|
|
|
$
|
154,124
|
|
|
$
|
—
|
|
|
$
|
591,068
|
|
Income from operations
|
|
234,971
|
|
|
23,535
|
|
|
—
|
|
|
258,506
|
|
||||
Interest, net
|
|
114,588
|
|
|
10,406
|
|
|
(10,408
|
)
|
|
114,586
|
|
||||
Income before income taxes
|
|
130,791
|
|
|
13,129
|
|
|
—
|
|
|
143,920
|
|
||||
Income tax expense
|
|
211
|
|
|
4,902
|
|
|
—
|
|
|
5,113
|
|
||||
Net income
|
|
130,580
|
|
|
8,227
|
|
|
—
|
|
|
138,807
|
|
||||
Depreciation
|
|
94,582
|
|
|
12,261
|
|
|
—
|
|
|
106,843
|
|
||||
Capital project expenditures, net of reimbursements
|
|
139,231
|
|
|
—
|
|
|
—
|
|
|
139,231
|
|
||||
Capital maintenance expenditures
|
|
—
|
|
|
3,538
|
|
|
—
|
|
|
3,538
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet at December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
7,156,501
|
|
|
$
|
212,829
|
|
|
$
|
—
|
|
|
$
|
7,369,330
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet at December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
2,223,373
|
|
|
$
|
224,782
|
|
|
$
|
—
|
|
|
$
|
2,448,155
|
|
|
Fiscal Quarter
|
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
||||||||
|
(in thousands, except per share data)
|
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net revenues
|
$
|
148,820
|
|
|
$
|
207,361
|
|
|
$
|
233,275
|
|
|
$
|
238,799
|
|
(1)
|
Income from operations
|
67,637
|
|
|
120,817
|
|
|
143,306
|
|
|
148,863
|
|
(1)
|
||||
Net income
|
32,749
|
|
|
73,264
|
|
|
89,600
|
|
|
93,692
|
|
(1)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.28
|
|
|
$
|
0.40
|
|
|
$
|
0.43
|
|
|
$
|
0.45
|
|
|
Diluted earnings per common share
|
$
|
0.27
|
|
|
$
|
0.39
|
|
|
$
|
0.43
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net revenues
|
$
|
148,705
|
|
|
$
|
149,867
|
|
|
$
|
147,792
|
|
|
$
|
128,689
|
|
(2)
|
Income from operations
|
64,800
|
|
|
62,871
|
|
|
65,291
|
|
|
64,453
|
|
|
||||
Net income
|
33,131
|
|
|
31,989
|
|
|
33,229
|
|
|
29,773
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.29
|
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
Diluted earnings per common share
|
$
|
0.28
|
|
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
(1)
|
During April 2016, the Company acquired substantially all of the real estate assets of Pinnacle and subsequently leased these assets back to Pinnacle under a triple-net master lease, which significantly increased the Company's net revenues, income from operations and net income. The acquisition of the Meadows' real property assets in September 2016 also contributed to the Company's improved operating results in the fourth quarter of 2016 as compared to the third quarter of 2016. See Note 4 for further details surrounding the Pinnacle and Meadows acquisitions.
|
(2)
|
During the fourth quarter of 2015, Penn received a significant real estate tax refund related to a property reassessment of a GLPI owned property, which directly offset its real estate taxes paid during the quarter. Although tenants are responsible for the payment of real estate taxes under the triple-net lease structure, the Company is required to record revenue for the real estate taxes paid by its tenants on the leased properties with an offsetting expense in real estate taxes within the consolidated statement of income as the Company has concluded it is the primary obligor. This tax refund resulted in the lower net revenues in the fourth quarter of 2015, as compared to the preceding quarters of 2015, but had no impact on income from operations or net income.
|
Year ended December 31,
|
2016
|
|
2015
|
|
2014
|
|||
|
(in thousands
|
|||||||
Cash paid for income taxes, net of refunds received
|
7,362
|
|
|
9,785
|
|
|
20,092
|
|
Cash paid for interest
|
154,527
|
|
|
109,966
|
|
|
109,376
|
|
At December 31, 2016
Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
1,863,568
|
|
|
$
|
1,875,523
|
|
|
$
|
—
|
|
|
$
|
3,739,091
|
|
Land rights, net
|
|
—
|
|
|
—
|
|
|
590,758
|
|
|
—
|
|
|
590,758
|
|
|||||
Property and equipment, used in operations, net
|
|
—
|
|
|
22,598
|
|
|
96,829
|
|
|
—
|
|
|
119,427
|
|
|||||
Investment in direct financing lease, net
|
|
—
|
|
|
—
|
|
|
2,710,711
|
|
|
—
|
|
|
2,710,711
|
|
|||||
Cash and cash equivalents
|
|
—
|
|
|
11,774
|
|
|
24,782
|
|
|
—
|
|
|
36,556
|
|
|||||
Prepaid expenses
|
|
—
|
|
|
3,106
|
|
|
3,629
|
|
|
742
|
|
|
7,477
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
Debt issuance costs, net of accumulated amortization of $9,500 at December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loan receivable
|
|
—
|
|
|
—
|
|
|
26,200
|
|
|
—
|
|
|
26,200
|
|
|||||
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Intercompany transactions and investment in subsidiaries
|
|
2,433,869
|
|
|
5,211,835
|
|
|
2,947,915
|
|
|
(10,593,619
|
)
|
|
—
|
|
|||||
Deferred tax assets
|
|
|
|
|
—
|
|
|
3,922
|
|
|
—
|
|
|
3,922
|
|
|||||
Other assets
|
|
—
|
|
|
37,335
|
|
|
12,755
|
|
|
—
|
|
|
50,090
|
|
|||||
Total assets
|
|
$
|
2,433,869
|
|
|
$
|
7,343,811
|
|
|
$
|
8,378,122
|
|
|
$
|
(10,786,472
|
)
|
|
$
|
7,369,330
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
$
|
—
|
|
|
$
|
413
|
|
|
$
|
666
|
|
|
$
|
—
|
|
|
$
|
1,079
|
|
Accrued expenses
|
|
—
|
|
|
434
|
|
|
6,156
|
|
|
—
|
|
|
6,590
|
|
|||||
Accrued interest
|
|
—
|
|
|
33,743
|
|
|
—
|
|
|
—
|
|
|
33,743
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
7,911
|
|
|
2,708
|
|
|
—
|
|
|
10,619
|
|
|||||
Gaming, property, and other taxes
|
|
—
|
|
|
21,364
|
|
|
11,220
|
|
|
—
|
|
|
32,584
|
|
|||||
Income taxes
|
|
—
|
|
|
18
|
|
|
(760
|
)
|
|
742
|
|
|
—
|
|
|||||
Long-term debt, net of unamortized debt issuance costs
|
|
—
|
|
|
4,664,965
|
|
|
—
|
|
|
—
|
|
|
4,664,965
|
|
|||||
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Deferred rental revenue
|
|
—
|
|
|
163,204
|
|
|
2,848
|
|
|
—
|
|
|
166,052
|
|
|||||
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
|||||
Other liabilities
|
|
—
|
|
|
17,890
|
|
|
1,674
|
|
|
—
|
|
|
19,564
|
|
|||||
Total liabilities
|
|
—
|
|
|
4,909,942
|
|
|
218,372
|
|
|
(192,853
|
)
|
|
4,935,461
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at December 31, 2016)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock ($.01 par value, 500,000,000 shares authorized, 207,676,827 shares issued at December 31, 2016)
|
|
2,077
|
|
|
2,077
|
|
|
2,077
|
|
|
(4,154
|
)
|
|
2,077
|
|
|||||
Additional paid-in capital
|
|
3,760,730
|
|
|
3,760,730
|
|
|
9,338,083
|
|
|
(13,098,814
|
)
|
|
3,760,729
|
|
|||||
Retained accumulated (deficit) earnings
|
|
(1,328,938
|
)
|
|
(1,328,938
|
)
|
|
(1,180,410
|
)
|
|
2,509,349
|
|
|
(1,328,937
|
)
|
|||||
Total shareholders’ equity (deficit)
|
|
2,433,869
|
|
|
2,433,869
|
|
|
8,159,750
|
|
|
(10,593,619
|
)
|
|
2,433,869
|
|
|||||
Total liabilities and shareholders’ equity (deficit)
|
|
$
|
2,433,869
|
|
|
$
|
7,343,811
|
|
|
$
|
8,378,122
|
|
|
$
|
(10,786,472
|
)
|
|
$
|
7,369,330
|
|
Year ended December 31, 2016
Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental income
|
|
$
|
—
|
|
|
$
|
383,553
|
|
|
$
|
183,891
|
|
|
$
|
—
|
|
|
$
|
567,444
|
|
Income from direct financing lease
|
|
—
|
|
|
—
|
|
|
48,917
|
|
|
—
|
|
|
48,917
|
|
|||||
Real estate taxes paid by tenants
|
|
—
|
|
|
41,441
|
|
|
26,402
|
|
|
—
|
|
|
67,843
|
|
|||||
Total rental revenue and income from direct financing lease
|
|
—
|
|
|
424,994
|
|
|
259,210
|
|
|
—
|
|
|
684,204
|
|
|||||
Gaming
|
|
—
|
|
|
—
|
|
|
138,594
|
|
|
—
|
|
|
138,594
|
|
|||||
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
11,067
|
|
|
—
|
|
|
11,067
|
|
|||||
Total revenues
|
|
—
|
|
|
424,994
|
|
|
408,871
|
|
|
—
|
|
|
833,865
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(5,610
|
)
|
|
—
|
|
|
(5,610
|
)
|
|||||
Net revenues
|
|
—
|
|
|
424,994
|
|
|
403,261
|
|
|
—
|
|
|
828,255
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gaming
|
|
—
|
|
|
—
|
|
|
74,233
|
|
|
—
|
|
|
74,233
|
|
|||||
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
8,230
|
|
|
—
|
|
|
8,230
|
|
|||||
Real estate taxes
|
|
—
|
|
|
41,510
|
|
|
27,938
|
|
|
—
|
|
|
69,448
|
|
|||||
General and administrative
|
|
—
|
|
|
51,137
|
|
|
35,030
|
|
|
—
|
|
|
86,167
|
|
|||||
Depreciation
|
|
—
|
|
|
93,476
|
|
|
16,078
|
|
|
—
|
|
|
109,554
|
|
|||||
Total operating expenses
|
|
—
|
|
|
186,123
|
|
|
161,509
|
|
|
—
|
|
|
347,632
|
|
|||||
Income from operations
|
|
—
|
|
|
238,871
|
|
|
241,752
|
|
|
—
|
|
|
480,623
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
—
|
|
|
(185,896
|
)
|
|
—
|
|
|
—
|
|
|
(185,896
|
)
|
|||||
Interest income
|
|
—
|
|
|
169
|
|
|
1,954
|
|
|
—
|
|
|
2,123
|
|
|||||
Intercompany dividends and interest
|
|
—
|
|
|
318,047
|
|
|
19,670
|
|
|
(337,717
|
)
|
|
—
|
|
|||||
Total other expenses
|
|
—
|
|
|
132,320
|
|
|
21,624
|
|
|
(337,717
|
)
|
|
(183,773
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
|
371,191
|
|
|
263,376
|
|
|
(337,717
|
)
|
|
296,850
|
|
|||||
Income tax expense
|
|
—
|
|
|
1,016
|
|
|
6,529
|
|
|
—
|
|
|
7,545
|
|
|||||
Net income
|
|
$
|
—
|
|
|
$
|
370,175
|
|
|
$
|
256,847
|
|
|
$
|
(337,717
|
)
|
|
$
|
289,305
|
|
Year ended December 31, 2016
Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
|
$
|
—
|
|
|
$
|
370,175
|
|
|
$
|
256,847
|
|
|
$
|
(337,717
|
)
|
|
$
|
289,305
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
—
|
|
|
93,476
|
|
|
22,241
|
|
|
—
|
|
|
115,717
|
|
|||||
Amortization of debt issuance costs
|
|
—
|
|
|
15,146
|
|
|
—
|
|
|
—
|
|
|
15,146
|
|
|||||
(Gains) losses on dispositions of property
|
|
—
|
|
|
(471
|
)
|
|
16
|
|
|
—
|
|
|
(455
|
)
|
|||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(1,535
|
)
|
|
—
|
|
|
(1,535
|
)
|
|||||
Stock-based compensation
|
|
—
|
|
|
18,312
|
|
|
—
|
|
|
—
|
|
|
18,312
|
|
|||||
Straight-line rent adjustments
|
|
—
|
|
|
55,825
|
|
|
2,848
|
|
|
—
|
|
|
58,673
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
|
—
|
|
|
6,939
|
|
|
(1,554
|
)
|
|
2,180
|
|
|
7,565
|
|
|||||
Intercompany
|
|
—
|
|
|
21
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|||||
(Decrease) increase,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
|
—
|
|
|
119
|
|
|
387
|
|
|
—
|
|
|
506
|
|
|||||
Accrued expenses
|
|
—
|
|
|
(4,303
|
)
|
|
(369
|
)
|
|
—
|
|
|
(4,672
|
)
|
|||||
Accrued interest
|
|
—
|
|
|
16,120
|
|
|
—
|
|
|
—
|
|
|
16,120
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
(2,817
|
)
|
|
(283
|
)
|
|
—
|
|
|
(3,100
|
)
|
|||||
Gaming, property and other taxes
|
|
—
|
|
|
899
|
|
|
14
|
|
|
—
|
|
|
913
|
|
|||||
Income taxes
|
|
—
|
|
|
59
|
|
|
2,121
|
|
|
(2,180
|
)
|
|
—
|
|
|||||
Other liabilities
|
|
—
|
|
|
1,589
|
|
|
286
|
|
|
—
|
|
|
1,875
|
|
|||||
Net cash provided by (used in) operating activities
|
|
—
|
|
|
571,089
|
|
|
280,998
|
|
|
(337,717
|
)
|
|
514,370
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital project expenditures, net of reimbursements
|
|
—
|
|
|
(229
|
)
|
|
(101
|
)
|
|
—
|
|
|
(330
|
)
|
|||||
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(3,111
|
)
|
|
—
|
|
|
(3,111
|
)
|
|||||
Proceeds from sale of property and equipment
|
|
—
|
|
|
897
|
|
|
237
|
|
|
—
|
|
|
1,134
|
|
|||||
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
3,150
|
|
|
—
|
|
|
3,150
|
|
|||||
Acquisition of real estate assets
|
|
—
|
|
|
—
|
|
|
(3,267,992
|
)
|
|
—
|
|
|
(3,267,992
|
)
|
|||||
Collection of principal payments on investment in direct financing lease
|
|
—
|
|
|
—
|
|
|
48,533
|
|
|
—
|
|
|
48,533
|
|
|||||
Net cash provided by (used in) investing activities
|
|
—
|
|
|
668
|
|
|
(3,219,284
|
)
|
|
—
|
|
|
(3,218,616
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends paid
|
|
(428,352
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(428,352
|
)
|
|||||
Proceeds from exercise of options
|
|
113,484
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,484
|
|
|||||
Proceeds from issuance of common stock, net of issuance costs
|
|
870,810
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
870,810
|
|
|||||
Proceeds from issuance of long-term debt
|
|
—
|
|
|
2,552,000
|
|
|
—
|
|
|
—
|
|
|
2,552,000
|
|
|||||
Financing costs
|
|
—
|
|
|
(31,911
|
)
|
|
—
|
|
|
—
|
|
|
(31,911
|
)
|
|||||
Payments of long-term debt
|
|
—
|
|
|
(377,104
|
)
|
|
—
|
|
|
—
|
|
|
(377,104
|
)
|
|||||
Intercompany financing
|
|
(555,942
|
)
|
|
(2,711,684
|
)
|
|
2,929,909
|
|
|
337,717
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
|
—
|
|
|
(568,699
|
)
|
|
2,929,909
|
|
|
337,717
|
|
|
2,698,927
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
3,058
|
|
|
(8,377
|
)
|
|
—
|
|
|
(5,319
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
8,716
|
|
|
33,159
|
|
|
—
|
|
|
41,875
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
11,774
|
|
|
$
|
24,782
|
|
|
$
|
—
|
|
|
$
|
36,556
|
|
At December 31, 2015
Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
1,955,290
|
|
|
$
|
134,769
|
|
|
$
|
—
|
|
|
$
|
2,090,059
|
|
Property and equipment, used in operations, net
|
|
—
|
|
|
24,494
|
|
|
105,253
|
|
|
—
|
|
|
129,747
|
|
|||||
Cash and cash equivalents
|
|
—
|
|
|
8,716
|
|
|
33,159
|
|
|
—
|
|
|
41,875
|
|
|||||
Prepaid expenses
|
|
—
|
|
|
3,768
|
|
|
1,218
|
|
|
2,922
|
|
|
7,908
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
Debt issuance costs, net of accumulated amortization of $5,937 at December 31, 2015
|
|
—
|
|
|
3,563
|
|
|
—
|
|
|
—
|
|
|
3,563
|
|
|||||
Loan receivable
|
|
—
|
|
|
—
|
|
|
29,350
|
|
|
—
|
|
|
29,350
|
|
|||||
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Intercompany transactions and investment in subsidiaries
|
|
(253,514
|
)
|
|
191,112
|
|
|
(46,418
|
)
|
|
108,820
|
|
|
—
|
|
|||||
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
2,554
|
|
|
(107
|
)
|
|
2,447
|
|
|||||
Other assets
|
|
—
|
|
|
55,094
|
|
|
3,014
|
|
|
—
|
|
|
58,108
|
|
|||||
Total assets
|
|
$
|
(253,514
|
)
|
|
$
|
2,435,632
|
|
|
$
|
347,997
|
|
|
$
|
(81,960
|
)
|
|
$
|
2,448,155
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
406
|
|
Accrued expenses
|
|
—
|
|
|
4,737
|
|
|
4,843
|
|
|
—
|
|
|
9,580
|
|
|||||
Accrued interest
|
|
—
|
|
|
17,623
|
|
|
—
|
|
|
—
|
|
|
17,623
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
10,728
|
|
|
2,991
|
|
|
—
|
|
|
13,719
|
|
|||||
Gaming, property, and other taxes
|
|
—
|
|
|
21,949
|
|
|
2,753
|
|
|
—
|
|
|
24,702
|
|
|||||
Income taxes
|
|
—
|
|
|
(41
|
)
|
|
(2,881
|
)
|
|
2,922
|
|
|
—
|
|
|||||
Long-term debt, net of unamortized debt issuance costs
|
|
—
|
|
|
2,510,341
|
|
|
—
|
|
|
—
|
|
|
2,510,341
|
|
|||||
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Deferred rental revenue
|
|
—
|
|
|
107,379
|
|
|
—
|
|
|
—
|
|
|
107,379
|
|
|||||
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
339
|
|
|
(107
|
)
|
|
232
|
|
|||||
Other liabilities
|
|
—
|
|
|
16,303
|
|
|
1,384
|
|
|
—
|
|
|
17,687
|
|
|||||
Total liabilities
|
|
—
|
|
|
2,689,146
|
|
|
203,303
|
|
|
(190,780
|
)
|
|
2,701,669
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at December 31, 2015)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock ($.01 par value, 500,000,000 shares authorized, 115,594,321 shares issued at December 31, 2015)
|
|
1,156
|
|
|
1,156
|
|
|
1,156
|
|
|
(2,312
|
)
|
|
1,156
|
|
|||||
Additional paid-in capital
|
|
935,220
|
|
|
935,221
|
|
|
1,088,058
|
|
|
(2,023,279
|
)
|
|
935,220
|
|
|||||
Retained accumulated (deficit) earnings
|
|
(1,189,890
|
)
|
|
(1,189,891
|
)
|
|
(944,520
|
)
|
|
2,134,411
|
|
|
(1,189,890
|
)
|
|||||
Total shareholders’ (deficit) equity
|
|
(253,514
|
)
|
|
(253,514
|
)
|
|
144,694
|
|
|
108,820
|
|
|
(253,514
|
)
|
|||||
Total liabilities and shareholders’ (deficit) equity
|
|
$
|
(253,514
|
)
|
|
$
|
2,435,632
|
|
|
$
|
347,997
|
|
|
$
|
(81,960
|
)
|
|
$
|
2,448,155
|
|
Year ended December 31, 2015
Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental
|
|
$
|
—
|
|
|
$
|
378,075
|
|
|
$
|
14,000
|
|
|
$
|
—
|
|
|
$
|
392,075
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
33,041
|
|
|
2,009
|
|
|
—
|
|
|
35,050
|
|
|||||
Total rental revenue
|
|
—
|
|
|
411,116
|
|
|
16,009
|
|
|
—
|
|
|
427,125
|
|
|||||
Gaming
|
|
—
|
|
|
—
|
|
|
142,310
|
|
|
—
|
|
|
142,310
|
|
|||||
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
11,213
|
|
|
—
|
|
|
11,213
|
|
|||||
Total revenues
|
|
—
|
|
|
411,116
|
|
|
169,532
|
|
|
—
|
|
|
580,648
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(5,595
|
)
|
|
—
|
|
|
(5,595
|
)
|
|||||
Net revenues
|
|
—
|
|
|
411,116
|
|
|
163,937
|
|
|
—
|
|
|
575,053
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gaming
|
|
—
|
|
|
—
|
|
|
77,188
|
|
|
—
|
|
|
77,188
|
|
|||||
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
8,586
|
|
|
—
|
|
|
8,586
|
|
|||||
Real estate taxes
|
|
—
|
|
|
33,041
|
|
|
3,371
|
|
|
—
|
|
|
36,412
|
|
|||||
General and administrative
|
|
—
|
|
|
61,950
|
|
|
23,719
|
|
|
—
|
|
|
85,669
|
|
|||||
Depreciation
|
|
—
|
|
|
94,380
|
|
|
15,403
|
|
|
—
|
|
|
109,783
|
|
|||||
Total operating expenses
|
|
—
|
|
|
189,371
|
|
|
128,267
|
|
|
—
|
|
|
317,638
|
|
|||||
Income from operations
|
|
—
|
|
|
221,745
|
|
|
35,670
|
|
|
—
|
|
|
257,415
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense
|
|
—
|
|
|
(124,183
|
)
|
|
—
|
|
|
—
|
|
|
(124,183
|
)
|
|||||
Interest income
|
|
—
|
|
|
10
|
|
|
2,322
|
|
|
—
|
|
|
2,332
|
|
|||||
Intercompany dividends and interest
|
|
—
|
|
|
36,292
|
|
|
7,094
|
|
|
(43,386
|
)
|
|
—
|
|
|||||
Total other expenses
|
|
—
|
|
|
(87,881
|
)
|
|
9,416
|
|
|
(43,386
|
)
|
|
(121,851
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
|
133,864
|
|
|
45,086
|
|
|
(43,386
|
)
|
|
135,564
|
|
|||||
Income tax expense
|
|
—
|
|
|
1,338
|
|
|
6,104
|
|
|
—
|
|
|
7,442
|
|
|||||
Net income
|
|
$
|
—
|
|
|
$
|
132,526
|
|
|
$
|
38,982
|
|
|
$
|
(43,386
|
)
|
|
$
|
128,122
|
|
Year ended December 31, 2015
Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
|
$
|
—
|
|
|
$
|
132,526
|
|
|
$
|
38,982
|
|
|
$
|
(43,386
|
)
|
|
$
|
128,122
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation
|
|
—
|
|
|
94,380
|
|
|
15,403
|
|
|
—
|
|
|
109,783
|
|
|||||
Amortization of debt issuance costs
|
|
—
|
|
|
14,016
|
|
|
—
|
|
|
—
|
|
|
14,016
|
|
|||||
Losses on dispositions of property
|
|
—
|
|
|
152
|
|
|
33
|
|
|
—
|
|
|
185
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(813
|
)
|
|
—
|
|
|
(813
|
)
|
|||||
Stock-based compensation
|
|
—
|
|
|
16,811
|
|
|
—
|
|
|
—
|
|
|
16,811
|
|
|||||
Straight-line rent adjustments
|
|
—
|
|
|
55,825
|
|
|
—
|
|
|
—
|
|
|
55,825
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Decrease (increase),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
|
—
|
|
|
(9,988
|
)
|
|
1,699
|
|
|
(1,423
|
)
|
|
(9,712
|
)
|
|||||
Intercompany
|
|
—
|
|
|
2,484
|
|
|
(2,484
|
)
|
|
—
|
|
|
—
|
|
|||||
(Decrease) increase,
|
|
0
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
||||||
Accounts payable
|
|
—
|
|
|
(1,013
|
)
|
|
67
|
|
|
—
|
|
|
(946
|
)
|
|||||
Accrued expenses
|
|
—
|
|
|
4,104
|
|
|
137
|
|
|
—
|
|
|
4,241
|
|
|||||
Accrued interest
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
715
|
|
|
423
|
|
|
—
|
|
|
1,138
|
|
|||||
Gaming, property and other taxes
|
|
—
|
|
|
(898
|
)
|
|
(58
|
)
|
|
—
|
|
|
(956
|
)
|
|||||
Income taxes
|
|
—
|
|
|
125
|
|
|
(1,548
|
)
|
|
1,423
|
|
|
—
|
|
|||||
Other liabilities
|
|
—
|
|
|
1,934
|
|
|
(35
|
)
|
|
—
|
|
|
1,899
|
|
|||||
Net cash provided by (used in) operating activities
|
|
—
|
|
|
311,268
|
|
|
51,806
|
|
|
(43,386
|
)
|
|
319,688
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital project expenditures, net of reimbursements
|
|
—
|
|
|
(10,252
|
)
|
|
(5,897
|
)
|
|
—
|
|
|
(16,149
|
)
|
|||||
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(2,953
|
)
|
|
—
|
|
|
(2,953
|
)
|
|||||
Proceeds from sale of property and equipment
|
|
—
|
|
|
304
|
|
|
6
|
|
|
—
|
|
|
310
|
|
|||||
Funding of loan receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
4,650
|
|
|
—
|
|
|
4,650
|
|
|||||
Net cash used in investing activities
|
|
—
|
|
|
(9,948
|
)
|
|
(4,194
|
)
|
|
—
|
|
|
(14,142
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends paid
|
|
(251,732
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(251,732
|
)
|
|||||
Proceeds from exercise of options
|
|
29,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,686
|
|
|||||
Financing costs
|
|
—
|
|
|
(9,500
|
)
|
|
—
|
|
|
—
|
|
|
(9,500
|
)
|
|||||
Payments of long-term debt
|
|
—
|
|
|
(68,098
|
)
|
|
—
|
|
|
—
|
|
|
(68,098
|
)
|
|||||
Intercompany financing
|
|
219,403
|
|
|
(219,456
|
)
|
|
(43,333
|
)
|
|
43,386
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
|
(2,643
|
)
|
|
(297,054
|
)
|
|
(43,333
|
)
|
|
43,386
|
|
|
(299,644
|
)
|
|||||
Net (decrease) increase in cash and cash equivalents
|
|
(2,643
|
)
|
|
4,266
|
|
|
4,279
|
|
|
—
|
|
|
5,902
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
2,643
|
|
|
4,450
|
|
|
28,880
|
|
|
—
|
|
|
35,973
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
8,716
|
|
|
$
|
33,159
|
|
|
$
|
—
|
|
|
$
|
41,875
|
|
Year ended December 31, 2014
Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental
|
|
$
|
—
|
|
|
$
|
373,231
|
|
|
$
|
13,172
|
|
|
$
|
—
|
|
|
$
|
386,403
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
48,570
|
|
|
1,964
|
|
|
—
|
|
|
50,534
|
|
|||||
Total rental revenue
|
|
—
|
|
|
421,801
|
|
|
15,136
|
|
|
—
|
|
|
436,937
|
|
|||||
Gaming
|
|
—
|
|
|
—
|
|
|
148,283
|
|
|
—
|
|
|
148,283
|
|
|||||
Food, beverage and other
|
|
7
|
|
|
—
|
|
|
11,614
|
|
|
—
|
|
|
11,621
|
|
|||||
Total revenues
|
|
7
|
|
|
421,801
|
|
|
175,033
|
|
|
—
|
|
|
596,841
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(5,773
|
)
|
|
—
|
|
|
(5,773
|
)
|
|||||
Net revenues
|
|
7
|
|
|
421,801
|
|
|
169,260
|
|
|
—
|
|
|
591,068
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gaming
|
|
—
|
|
|
—
|
|
|
82,995
|
|
|
—
|
|
|
82,995
|
|
|||||
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
9,734
|
|
|
—
|
|
|
9,734
|
|
|||||
Real estate taxes
|
|
—
|
|
|
48,576
|
|
|
3,578
|
|
|
—
|
|
|
52,154
|
|
|||||
General and administrative
|
|
54,073
|
|
|
2,758
|
|
|
24,005
|
|
|
—
|
|
|
80,836
|
|
|||||
Depreciation
|
|
1,832
|
|
|
89,833
|
|
|
15,178
|
|
|
—
|
|
|
106,843
|
|
|||||
Total operating expenses
|
|
55,905
|
|
|
141,167
|
|
|
135,490
|
|
|
—
|
|
|
332,562
|
|
|||||
Income from operations
|
|
(55,898
|
)
|
|
280,634
|
|
|
33,770
|
|
|
—
|
|
|
258,506
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense
|
|
(11
|
)
|
|
(117,016
|
)
|
|
(3
|
)
|
|
—
|
|
|
(117,030
|
)
|
|||||
Interest income
|
|
—
|
|
|
—
|
|
|
2,444
|
|
|
—
|
|
|
2,444
|
|
|||||
Intercompany dividends and interest
|
|
612,326
|
|
|
39,805
|
|
|
618,695
|
|
|
(1,270,826
|
)
|
|
—
|
|
|||||
Total other expenses
|
|
612,315
|
|
|
(77,211
|
)
|
|
621,136
|
|
|
(1,270,826
|
)
|
|
(114,586
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
556,417
|
|
|
203,423
|
|
|
654,906
|
|
|
(1,270,826
|
)
|
|
143,920
|
|
|||||
Income tax expense
|
|
—
|
|
|
210
|
|
|
4,903
|
|
|
—
|
|
|
5,113
|
|
|||||
Net income
|
|
$
|
556,417
|
|
|
$
|
203,213
|
|
|
$
|
650,003
|
|
|
$
|
(1,270,826
|
)
|
|
$
|
138,807
|
|
Year ended December 31, 2014
Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
|
$
|
556,417
|
|
|
$
|
203,213
|
|
|
$
|
650,003
|
|
|
$
|
(1,270,826
|
)
|
|
$
|
138,807
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation
|
|
1,832
|
|
|
89,833
|
|
|
15,178
|
|
|
—
|
|
|
106,843
|
|
|||||
Amortization of debt issuance costs
|
|
—
|
|
|
8,057
|
|
|
—
|
|
|
—
|
|
|
8,057
|
|
|||||
Losses (gains) on sales of property
|
|
2
|
|
|
(150
|
)
|
|
158
|
|
|
—
|
|
|
10
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(3,305
|
)
|
|
—
|
|
|
(3,305
|
)
|
|||||
Stock-based compensation
|
|
12,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,258
|
|
|||||
Straight-line rent adjustments
|
|
—
|
|
|
44,877
|
|
|
—
|
|
|
—
|
|
|
44,877
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
|
(1,464
|
)
|
|
(10,741
|
)
|
|
(1,554
|
)
|
|
1,498
|
|
|
(12,261
|
)
|
|||||
Intercompany
|
|
800
|
|
|
(4,015
|
)
|
|
3,215
|
|
|
—
|
|
|
—
|
|
|||||
Increase (decrease),
|
|
0
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
||||||
Accounts payable
|
|
(16,995
|
)
|
|
15,526
|
|
|
(181
|
)
|
|
—
|
|
|
(1,650
|
)
|
|||||
Accrued expenses
|
|
(7,944
|
)
|
|
119
|
|
|
(619
|
)
|
|
—
|
|
|
(8,444
|
)
|
|||||
Accrued interest
|
|
—
|
|
|
(527
|
)
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|||||
Accrued salaries and wages
|
|
2,882
|
|
|
—
|
|
|
(638
|
)
|
|
—
|
|
|
2,244
|
|
|||||
Gaming, property and other taxes
|
|
871
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
527
|
|
|||||
Income taxes
|
|
(1,441
|
)
|
|
(7,625
|
)
|
|
(6,490
|
)
|
|
(1,498
|
)
|
|
(17,054
|
)
|
|||||
Other liabilities
|
|
1,585
|
|
|
—
|
|
|
1,292
|
|
|
—
|
|
|
2,877
|
|
|||||
Net cash provided by (used in) operating activities
|
|
548,803
|
|
|
338,567
|
|
|
656,715
|
|
|
(1,270,826
|
)
|
|
273,259
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital project expenditures, net of reimbursements
|
|
(1,613
|
)
|
|
(137,618
|
)
|
|
—
|
|
|
—
|
|
|
(139,231
|
)
|
|||||
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(3,538
|
)
|
|
—
|
|
|
(3,538
|
)
|
|||||
Proceeds from sale of property and equipment
|
|
—
|
|
|
150
|
|
|
30
|
|
|
—
|
|
|
180
|
|
|||||
Funding of loan receivable
|
|
—
|
|
|
—
|
|
|
(43,000
|
)
|
|
—
|
|
|
(43,000
|
)
|
|||||
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
9,000
|
|
|||||
Acquisition of real estate
|
|
—
|
|
|
—
|
|
|
(140,730
|
)
|
|
—
|
|
|
(140,730
|
)
|
|||||
Net cash used in investing activities
|
|
(1,613
|
)
|
|
(137,468
|
)
|
|
(178,238
|
)
|
|
—
|
|
|
(317,319
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends paid, including the Purging Distribution
|
|
(494,104
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(494,104
|
)
|
|||||
Proceeds from exercise of options
|
|
29,931
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,931
|
|
|||||
Proceeds from issuance of long-term debt
|
|
—
|
|
|
291,950
|
|
|
—
|
|
|
—
|
|
|
291,950
|
|
|||||
Financing costs
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
|||||
Payments of long-term debt
|
|
—
|
|
|
(32,024
|
)
|
|
—
|
|
|
—
|
|
|
(32,024
|
)
|
|||||
Intercompany financing
|
|
(122,540
|
)
|
|
(677,364
|
)
|
|
(470,922
|
)
|
|
1,270,826
|
|
|
—
|
|
|||||
Distribution in connection with 2013 Pre-Spin tax matter agreement
|
|
(635
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(635
|
)
|
|||||
Net cash (used in) provided by financing activities
|
|
(587,348
|
)
|
|
(417,744
|
)
|
|
(470,922
|
)
|
|
1,270,826
|
|
|
(205,188
|
)
|
|||||
Net (decrease) increase in cash and cash equivalents
|
|
(40,158
|
)
|
|
(216,645
|
)
|
|
7,555
|
|
|
—
|
|
|
(249,248
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
42,801
|
|
|
221,095
|
|
|
21,325
|
|
|
$
|
—
|
|
|
285,221
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
2,643
|
|
|
$
|
4,450
|
|
|
$
|
28,880
|
|
|
$
|
—
|
|
|
$
|
35,973
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Net Capitalized Costs (Retirements) Subsequent to Acquisition
|
|
Gross Amount at which Carried at Close of Period
|
|
|
|
|
|
|
|
Life on
which
Depreciation
in Latest
Income
Statement is
Computed
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original
Date of
Construction /
Renovation
|
|
|
|
||||||||||||||||||
Description
|
|
Location
|
|
Encumbrances
|
|
Land and Improvements
|
|
Buildings and
Improvements
|
|
|
Land and Improvements
|
|
Buildings and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
|
Date Acquire
d
|
|
|||||||||||||||||||
Rental Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Hollywood Casino Lawrenceburg
|
|
Lawrenceburg, IN
|
|
$
|
—
|
|
|
$
|
15,251
|
|
|
$
|
342,393
|
|
|
$
|
(29
|
)
|
|
$
|
15,222
|
|
|
$
|
342,392
|
|
|
$
|
357,614
|
|
|
$
|
111,147
|
|
|
1997/2009
|
|
11/1/2013
|
|
31
|
Hollywood Casino Aurora
|
|
Aurora, IL
|
|
—
|
|
|
4,937
|
|
|
98,378
|
|
|
(383
|
)
|
|
4,936
|
|
|
97,996
|
|
|
102,932
|
|
|
56,987
|
|
|
1993/2002/ 2012
|
|
11/1/2013
|
|
30
|
||||||||
Hollywood Casino Joliet
|
|
Joliet, IL
|
|
—
|
|
|
19,214
|
|
|
101,104
|
|
|
—
|
|
|
19,214
|
|
|
101,104
|
|
|
120,318
|
|
|
49,876
|
|
|
1992/2003/ 2010
|
|
11/1/2013
|
|
31
|
||||||||
Argosy Casino Alton
|
|
Alton, IL
|
|
—
|
|
|
—
|
|
|
6,462
|
|
|
—
|
|
|
—
|
|
|
6,462
|
|
|
6,462
|
|
|
4,142
|
|
|
1991/1999
|
|
11/1/2013
|
|
31
|
||||||||
Hollywood Casino Toledo
|
|
Toledo, OH
|
|
—
|
|
|
12,003
|
|
|
144,093
|
|
|
—
|
|
|
12,003
|
|
|
144,093
|
|
|
156,096
|
|
|
24,285
|
|
|
2012
|
|
11/1/2013
|
|
31
|
||||||||
Hollywood Casino Columbus
|
|
Columbus, OH
|
|
—
|
|
|
38,240
|
|
|
188,543
|
|
|
105
|
|
|
38,266
|
|
|
188,622
|
|
|
226,888
|
|
|
30,756
|
|
|
2012
|
|
11/1/2013
|
|
31
|
||||||||
Hollywood Casino at Charles Town Races
|
|
Charles Town, WV
|
|
—
|
|
|
35,102
|
|
|
233,069
|
|
|
—
|
|
|
35,102
|
|
|
233,069
|
|
|
268,171
|
|
|
112,007
|
|
|
1997/2010
|
|
11/1/2013
|
|
31
|
||||||||
Hollywood Casino at Penn National Race Course
|
|
Grantville, PA
|
|
—
|
|
|
25,500
|
|
|
161,810
|
|
|
—
|
|
|
25,500
|
|
|
161,810
|
|
|
187,310
|
|
|
61,543
|
|
|
2008/2010
|
|
11/1/2013
|
|
31
|
||||||||
M Resort
|
|
Henderson, NV
|
|
—
|
|
|
66,104
|
|
|
126,689
|
|
|
(426
|
)
|
|
65,678
|
|
|
126,689
|
|
|
192,367
|
|
|
26,157
|
|
|
2009/2012
|
|
11/1/2013
|
|
30
|
||||||||
Hollywood Casino Bangor
|
|
Bangor, ME
|
|
—
|
|
|
12,883
|
|
|
84,257
|
|
|
—
|
|
|
12,883
|
|
|
84,257
|
|
|
97,140
|
|
|
25,828
|
|
|
2008/2012
|
|
11/1/2013
|
|
31
|
||||||||
Zia Park Casino
|
|
Hobbs, NM
|
|
—
|
|
|
9,313
|
|
|
38,947
|
|
|
—
|
|
|
9,313
|
|
|
38,947
|
|
|
48,260
|
|
|
16,302
|
|
|
2005
|
|
11/1/2013
|
|
31
|
||||||||
Hollywood Casino Bay St. Louis
|
|
Bay St. Louis, MS
|
|
—
|
|
|
59,388
|
|
|
87,352
|
|
|
(229
|
)
|
|
59,176
|
|
|
87,335
|
|
|
146,511
|
|
|
43,806
|
|
|
1992/2006/ 2011
|
|
11/1/2013
|
|
40
|
||||||||
Argosy Casino Riverside
|
|
Riverside, MO
|
|
—
|
|
|
23,468
|
|
|
143,301
|
|
|
(77
|
)
|
|
23,391
|
|
|
143,301
|
|
|
166,692
|
|
|
53,553
|
|
|
1994/2007
|
|
11/1/2013
|
|
37
|
||||||||
Hollywood Casino Tunica
|
|
Tunica, MS
|
|
—
|
|
|
4,634
|
|
|
42,031
|
|
|
—
|
|
|
4,634
|
|
|
42,031
|
|
|
46,665
|
|
|
23,727
|
|
|
1994/2012
|
|
11/1/2013
|
|
31
|
||||||||
Boomtown Biloxi
|
|
Biloxi, MS
|
|
—
|
|
|
3,423
|
|
|
63,083
|
|
|
(137
|
)
|
|
3,286
|
|
|
63,083
|
|
|
66,369
|
|
|
40,419
|
|
|
1994/2006
|
|
11/1/2013
|
|
15
|
||||||||
Hollywood Casino St. Louis
|
|
Maryland Heights, MO
|
|
—
|
|
|
44,198
|
|
|
177,063
|
|
|
—
|
|
|
44,198
|
|
|
177,063
|
|
|
221,261
|
|
|
51,839
|
|
|
1997/2013
|
|
11/1/2013
|
|
13
|
||||||||
Hollywood Casino at Dayton Raceway
(2)
|
|
Dayton, OH
|
|
—
|
|
|
3,211
|
|
|
—
|
|
|
86,288
|
|
|
3,211
|
|
|
86,288
|
|
|
89,499
|
|
|
6,598
|
|
|
2014
|
|
11/1/2013
|
|
31
|
||||||||
Hollywood Casino at Mahoning Valley Race Track
(2)
|
|
Youngstown, OH
|
|
—
|
|
|
5,683
|
|
|
—
|
|
|
94,314
|
|
|
5,833
|
|
|
94,164
|
|
|
99,997
|
|
|
6,922
|
|
|
2014
|
|
11/1/2013
|
|
31
|
||||||||
Casino Queen
|
|
East St. Louis, IL
|
|
—
|
|
|
70,716
|
|
|
70,014
|
|
|
—
|
|
|
70,716
|
|
|
70,014
|
|
|
140,730
|
|
|
9,005
|
|
|
1999
|
|
1/23/2014
|
|
31
|
||||||||
Ameristar Black Hawk
|
|
Black Hawk, CO
|
|
—
|
|
|
238,864
|
|
|
—
|
|
|
—
|
|
|
238,864
|
|
|
—
|
|
|
238,864
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Belterra Casino Resort
|
|
Florence, IN
|
|
—
|
|
|
56,368
|
|
|
—
|
|
|
—
|
|
|
56,368
|
|
|
—
|
|
|
56,368
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Ameristar Council Bluffs
|
|
Council Bluffs, IA
|
|
—
|
|
|
78,707
|
|
|
—
|
|
|
—
|
|
|
78,707
|
|
|
—
|
|
|
78,707
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
L'Auberge Baton Rouge
|
|
Baton Rouge, LA
|
|
—
|
|
|
199,316
|
|
|
—
|
|
|
—
|
|
|
199,316
|
|
|
—
|
|
|
199,316
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
Boomtown Bossier City
|
|
Bossier City, LA
|
|
—
|
|
|
77,152
|
|
|
—
|
|
|
—
|
|
|
77,152
|
|
|
—
|
|
|
77,152
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Boomtown New Orleans
|
|
Boomtown, LA
|
|
—
|
|
|
43,761
|
|
|
—
|
|
|
—
|
|
|
43,761
|
|
|
—
|
|
|
43,761
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Ameristar Vicksburg
|
|
Vicksburg, MS
|
|
—
|
|
|
97,900
|
|
|
—
|
|
|
—
|
|
|
97,900
|
|
|
—
|
|
|
97,900
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Ameristar Kansas City
|
|
Kansas City, MO
|
|
—
|
|
|
222,231
|
|
|
—
|
|
|
—
|
|
|
222,231
|
|
|
—
|
|
|
222,231
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Ameristar St. Charles
|
|
St. Charles, MO
|
|
—
|
|
|
363,203
|
|
|
—
|
|
|
—
|
|
|
363,203
|
|
|
—
|
|
|
363,203
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
Jackpot Properties
|
|
Jackpot, NV
|
|
—
|
|
|
45,045
|
|
|
—
|
|
|
—
|
|
|
45,045
|
|
|
—
|
|
|
45,045
|
|
|
—
|
|
|
N/A
|
|
4/28/2016
|
|
N/A
|
||||||||
The Meadows Racetrack and Casino
|
|
Washington, PA
|
|
—
|
|
|
181,532
|
|
|
141,370
|
|
|
—
|
|
|
181,532
|
|
|
141,370
|
|
|
322,902
|
|
|
1,651
|
|
|
2006
|
|
9/9/2016
|
|
31
|
||||||||
|
|
|
|
$
|
—
|
|
|
$
|
2,057,347
|
|
|
$
|
2,249,959
|
|
|
$
|
179,426
|
|
|
$
|
2,056,641
|
|
|
$
|
2,430,090
|
|
|
$
|
4,486,731
|
|
|
$
|
756,550
|
|
|
|
|
|
|
|
Headquarters Property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
GLPI Corporate Office
(3)
|
|
Wyomissing, PA
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
8,465
|
|
|
$
|
26
|
|
|
$
|
750
|
|
|
$
|
8,491
|
|
|
$
|
9,241
|
|
|
$
|
331
|
|
|
2014/2015
|
|
9/19/2014
|
|
31
|
|
|
|
|
$
|
—
|
|
|
$
|
2,058,097
|
|
|
$
|
2,258,424
|
|
|
$
|
179,452
|
|
|
$
|
2,057,391
|
|
|
$
|
2,438,581
|
|
|
$
|
4,495,972
|
|
|
$
|
756,881
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Real Estate:
|
(in thousands)
|
||||||||||
Balance at the beginning of the period
|
$
|
2,750,867
|
|
|
$
|
2,742,845
|
|
|
$
|
2,433,114
|
|
Acquisitions
|
1,745,449
|
|
|
—
|
|
|
140,730
|
|
|||
Capital expenditures and assets placed in service
|
82
|
|
|
8,478
|
|
|
181,404
|
|
|||
Dispositions
|
(426
|
)
|
|
(456
|
)
|
|
(12,403
|
)
|
|||
Balance at the end of the year
|
$
|
4,495,972
|
|
|
$
|
2,750,867
|
|
|
$
|
2,742,845
|
|
Accumulated Depreciation:
|
|
|
|
|
|
||||||
Balance at the beginning of the period
|
$
|
(660,808
|
)
|
|
$
|
(565,297
|
)
|
|
$
|
(484,488
|
)
|
Depreciation expense
|
(96,073
|
)
|
|
(95,511
|
)
|
|
(92,750
|
)
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
11,941
|
|
|||
Balance at the end of the year
|
$
|
(756,881
|
)
|
|
$
|
(660,808
|
)
|
|
$
|
(565,297
|
)
|
|
|
GAMING AND LEISURE PROPERTIES, INC.
|
||
|
|
By:
|
|
/s/ PETER M. CARLINO
|
|
|
|
|
Peter M. Carlino
Chairman of the Board and
Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ PETER M. CARLINO
|
|
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
|
|
February 22, 2017
|
Peter M. Carlino
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM J. CLIFFORD
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer)
|
|
February 22, 2017
|
William J. Clifford
|
|
|
|
|
|
|
|
|
|
/s/ DESIREE A. BURKE
|
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
February 22, 2017
|
Desiree A. Burke
|
|
|
|
|
|
|
|
|
|
/s/ DAVID A. HANDLER
|
|
Director
|
|
February 22, 2017
|
David A. Handler
|
|
|
|
|
|
|
|
|
|
/s/ JOSEPH W. MARSHALL
|
|
Director
|
|
February 22, 2017
|
Joseph W. Marshall
|
|
|
|
|
|
|
|
|
|
/s/ E. SCOTT URDANG
|
|
Director
|
|
February 22, 2017
|
E. Scott Urdang
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
Description of Exhibit
|
|
2.1
|
|
|
Separation and Distribution Agreement, dated November 1, 2013, by and between Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 2.1 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
2.2
|
|
|
Agreement and Plan of Merger, dated as of July 20, 2015, by and among Pinnacle Entertainment, Inc., Gaming and Leisure Properties, Inc. and Gold Merger Sub, LLC. (Incorporated by reference to Exhibit 2.1 to the Company's current report on Form 8-K filed on July 22, 2015).
|
|
|
|
|
2.3
|
|
|
Amendment No. 1, dated as of March 25, 2016, to Agreement and Plan of Merger, dated as of July 20, 2015, by and among Pinnacle Entertainment, Inc., Gaming and Leisure Properties, Inc. and Golder Merger Sub, LLC. (Incorporated by reference to Exhibit 2.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
2.4
|
|
|
Separation and Distribution Agreement, dated April 28, 2016, by and between PNK Entertainment, Inc., Gold Merger Sub, LLC (as successor to Pinnacle Entertainment, Inc.) and solely with respect to Article VIII, Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 2.4 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
3.1
|
|
|
Amended and Restated Articles of Incorporation of Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed on June 2, 2016).
|
|
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 3.2 to the Company's current report on Form 8-K filed on June 2, 2016).
|
|
|
|
|
4.1
|
|
|
Indenture, dated as of October 30, 2013, among GLP Capital, L.P. and GLP Financing II, Inc., as Issuers, Gaming and Leisure Properties, Inc., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
4.2
|
|
|
First Supplemental Indenture, dated as of March 28, 2016, among GLP Capital, L.P., GLP Financing II, Inc. and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
4.3
|
|
|
Second Supplemental Indenture, dated as of April 28, 2016, by and among GLP Capital, L.P., GLP Financing II, Inc. as Issuers and Gaming and Leisure Properties, Inc, as Parent Guarantor and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.3 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
4.4
|
|
|
Third Supplemental Indenture, dated as of April 28, 2016, by and among GLP Capital, L.P., GLP Financing II, Inc. as Issuers and Gaming and Leisure Properties, Inc. as Parent Guarantor and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.4 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
4.5
|
|
|
Officer's Certificate of GLP Capital, L.P. and GLP Financing II, Inc., dated as of October 30, 2013, establishing the 2018 Notes and the 2023 Notes. (Incorporated by reference to Exhibit 4.2 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
4.6
|
|
|
Officer's Certificate of GLP Capital, L.P. and GLP Financing II, Inc., dated as of October 31, 2013, establishing the 2020 Notes. (Incorporated by reference to Exhibit 4.3 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
4.7
|
|
|
Investor Rights Agreement, dated as of November 1, 2013, by and among Gaming and Leisure Properties, Inc. and FIF V PFD LLC. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on November 5, 2013).
|
|
|
|
|
4.8#*
|
|
|
Form of Restricted Stock Performance Award I under the Gaming and Leisure Properties, Inc. 2013 Long-Term Incentive Compensation Plan.
|
|
|
|
|
4.9#*
|
|
|
Form of Restricted Stock Performance Award II under the Gaming and Leisure Properties, Inc. 2013 Long-Term Incentive Compensation Plan.
|
|
|
|
|
4.10#
|
|
|
Form of Restricted Stock Award under the Gaming and Leisure Properties, Inc. 2013 Long-Term Incentive Compensation Plan. (Incorporated by reference to Exhibit 4.2 to the Company's quarterly report on Form 10-Q filed on May 4, 2015).
|
Exhibit
|
|
Description of Exhibit
|
|
4.11
|
|
|
Form of 2021 Note (Incorporated by reference to Exhibit 4.5 and included in Exhibit 4.3 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
4.12
|
|
|
Form of 2026 Note (Incorporated by reference to Exhibit 4.6 and included in Exhibit 4.4 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
10.1
|
|
|
Registration Rights Agreement, dated as of October 30, 2013, by and among GLP Capital, L.P., GLP Financing II, Inc., Gaming and Leisure Properties, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other initial purchasers named therein, with respect to the 2018 Notes. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
10.2
|
|
|
Registration Rights Agreement, dated as of October 30, 2013, by and among GLP Capital, L.P., GLP Financing II, Inc., Gaming and Leisure Properties, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other initial purchasers named therein, with respect to the 2023 Notes. (Incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
10.3
|
|
|
Registration Rights Agreement, dated as of October 31, 2013, by and among GLP Capital, L.P., GLP Financing II, Inc., Gaming and Leisure Properties, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other initial purchasers named therein, with respect to the 2020 Notes. (Incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
10.4
|
|
|
Credit Agreement, dated as of October 28, 2013, among GLP Capital, L.P., as successor-by-merger to GLP Financing, LLC, each lender from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.4 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
10.5
|
|
|
Amendment No. 1, dated as of July 31, 2015, to the Credit Agreement dated as of October 28, 2013 among GLP Capital, L.P., the several banks and other financial institutions party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and the various other parties thereto. (Incorporated by reference to Exhibit 10.2 to the Company's Registration Statement on S-4 filed on August 28, 2015).
|
|
|
|
|
10.6
|
|
|
First Amendment, dated as of March 25, 2016, to Amendment No. 1, dated as of July 31, 2015, to the Credit Agreement dated as of October 28, 2013 among GLP Capital, L.P., the several banks and other financial institutions party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and the various other parties thereto. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
10.7
|
|
|
Master Lease, dated November 1, 2013, by and among GLP Capital L.P. and Penn Tenant LLC. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
10.8
|
|
|
First Amendment to the Master Lease Agreement, dated as of March 5, 2014, by and among GLP Capital L.P. and Penn Tenant, LLC. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on May 12, 2014).
|
|
|
|
|
10.9
|
|
|
Second Amendment to the Master Lease Agreement, dated as of April 18, 2014, by and among GLP Capital L.P. and Penn Tenant, LLC. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on August 1, 2014).
|
|
|
|
|
10.10
|
|
|
Third Amendment to the Master Lease Agreement, dated as of September 20, 2016, by and among GLP Capital L.P. and Penn Tenant, LLC. (Incorporated by reference to Exhibit 10.2 to the Company's quarterly report on Form 10-Q filed on November 9, 2016).
|
|
|
|
|
10.11
|
|
|
Master Lease, dated April 28, 2016, by and among Gold Merger Sub, LLC (as successor to Pinnacle Entertainment, Inc.) and Pinnacle MLS, LLC. (Incorporated by reference to Exhibit 2.3 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
10.12
|
|
|
First Amendment to the Master Lease, dated August 29, 2016, by and among Gold Merger Sub, LLC (as successor to Pinnacle Entertainment, Inc.) and Pinnacle MLS, LLC. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on November 9, 2016).
|
|
|
|
|
10.13*
|
|
|
Second Amendment to the Master Lease, dated October 25, 2016, by and among Gold Merger Sub, LLC (as successor to Pinnacle Entertainment, Inc.) and Pinnacle MLS, LLC.
|
|
|
|
Exhibit
|
|
Description of Exhibit
|
|
10.14
|
|
|
Tax Matters Agreement, dated as of November 1, 2013, by and among Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
10.15
|
|
|
Tax Matters Agreement, dated as of July 20, 2015, by and among Pinnacle Entertainment, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on July 22, 2015).
|
|
|
|
|
10.16
|
|
|
Transition Services Agreement, dated November 1, 2013, by and among Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
10.17
|
|
|
Employee Matters Agreement, dated as of November 1, 2013, by and between Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.4 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
10.18
|
|
|
Employee Matters Agreement, dated April 28, 2016, by and between PNK Entertainment, Inc. and Gold Merger Sub, LLC (as successor to Pinnacle Entertainment, Inc.) (Incorporated by reference to Exhibit 2.5 to the Company's current report on Form 8-K filed on April 28, 2016).
|
|
|
|
|
10.19#
|
|
|
Gaming and Leisure Properties, Inc. 2013 Long Term Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company's Registration Statement on Form S-8 filed on October 31, 2013).
|
|
|
|
|
10.20
|
|
|
Amended and Restated Membership Interest Purchase Agreement, dated as of December 15, 2015, by and among Gaming and Leisure Properties, Inc., GLP Capital, L.P., PA Meadows LLC, PA Mezzco LLC and Cannery Casino Resorts, LLC.
|
|
|
|
|
10.21
|
|
|
Agreement of Sale, dated as of September 19, 2014, between Wyomissing Professional Center Inc. and GLP Capital, L.P. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on November 7, 2014).
|
|
|
|
|
10.22
|
|
|
Construction Management Agreement, dated as of September 24, 2014, between GLP Capital, L.P. and CB Consulting Group, LLC (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on November 7, 2014).
|
|
|
|
|
21*
|
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
23.1*
|
|
|
Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm.
|
|
|
|
|
23.2*
|
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
|
|
|
|
|
31.1*
|
|
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
31.2*
|
|
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
32.1*
|
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of The Sarbanes - Oxley Act of 2002.
|
|
|
|
|
32.2*
|
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of The Sarbanes - Oxley Act of 2002.
|
|
|
|
|
101*
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at December 31, 2016 and 2015, (ii) the Consolidated Statements of Income for the years ended December 31, 2016, 2015 and 2014, (iii) the Consolidated Statements of Changes in Shareholders' Equity (Deficit) for the years ended December 31, 2016, 2015 and 2014, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014, and (v) the notes to the Consolidated Financial Statements.
|
|
Peer Group Percentile
|
Percentage Earned
|
Below 25
th
|
0%
|
25
th
to less than 40
th
|
25%
|
40
th
to less than 60
th
|
50%
|
60
th
to less than 80
th
|
75%
|
At or above 80
th
|
100%
|
Agree Realty Corporation
|
EPR Properties
|
Four Corners Property Trust
|
Gaming and Leisure Properties
|
Getty Realty
|
Global Net Lease
|
Gramercy Property Trust
|
Lexington Realty Trust
|
MGM Growth Properties
|
National Retail Properties
|
Realty Income Corporation
|
Select Income REIT
|
Spirit Realty Capital
|
STORE Capital Corporation
|
VEREIT
|
W. P. Carey
|
Omega Healthcare Investors
|
Communications Sales & Leasing
|
Alexandria Real Estate Equities
|
Gladstone Commercial Corporation
|
LTC Properties
|
One Liberty Properties
|
Seritage Growth Properties
|
STAG Industrial Group
|
Care Capital Properties
|
Peer Group Percentile
|
Percentage Earned
|
Below 25
th
|
0%
|
25
th
to less than 40
th
|
25%
|
40
th
to less than 60
th
|
50%
|
60
th
to less than 80
th
|
75%
|
At or above 80
th
|
100%
|
|
LANDLORD:
|
|
|
|
GOLD MERGER SUB, LLC
|
|
By: /s/ Brandon J. Moore
|
|
Name: Brandon J. Moore
|
|
Title: Secretary
|
|
|
|
|
|
TENANT:
|
|
|
|
PINNACLE MLS, LLC
|
|
By: /s/ Carlos A. Ruisanchez
|
|
Name: Carlos A. Ruisanchez
|
|
Title: President and Secretary
|
Subsidiaries of Gaming and Leisure Properties, Inc. (a Pennsylvania corporation)
|
||
|
|
|
Name of Subsidiary
|
|
State or Other Jurisdiction of Incorporation
|
CCR PA Racing, Inc.
|
|
Pennsylvania
|
Louisiana Casino Cruises, Inc. (d/b/a Hollywood Casino Baton Rouge)
|
|
Louisiana
|
Penn Cecil Maryland, Inc. (d/b/a Hollywood Casino Perryville)
|
|
Maryland
|
GLP Capital Partners, LLC
|
|
Pennsylvania
|
GLP Capital, L.P.
|
|
Pennsylvania
|
GLP Holdings, Inc.
|
|
Pennsylvania
|
GLP Financing I, LLC
|
|
Delaware
|
GLP Financing II, Inc.
|
|
Delaware
|
GLP Midwest Properties I, LLC
|
|
Delaware
|
Gold Merger Sub, LLC
|
|
Delaware
|
PA Meadows, LLC
|
|
Pennsylvania
|
WTA II, Inc.
|
|
Delaware
|
February 22, 2017
|
/s/ Peter M. Carlino
|
|
Name: Peter M. Carlino
|
|
Chief Executive Officer
|
February 22, 2017
|
/s/ William J. Clifford
|
|
Name: William J. Clifford
|
|
Chief Financial Officer
|
|
/s/ Peter M. Carlino
|
|
Peter M. Carlino
|
|
Chief Executive Officer
|
|
February 22, 2017
|
|
/s/ William J. Clifford
|
|
William J. Clifford
|
|
Chief Financial Officer
|
|
February 22, 2017
|