|
|
|
|
|
Bermuda
|
|
001-36052
|
|
98-1039994
|
(State or other jurisdiction of
incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
•
|
limited historical information about the Company;
|
•
|
operational structure currently is being developed;
|
•
|
fluctuation in results of operations;
|
•
|
more established competitors;
|
•
|
losses exceeding reserves;
|
•
|
downgrades or withdrawal of ratings by rating agencies;
|
•
|
depending on key executives;
|
•
|
dependence on letter of credit facilities that may not be available on commercially acceptable terms;
|
•
|
potential inability to pay dividends;
|
•
|
unavailability of capital in the future;
|
•
|
dependence on clients’ evaluations of risks associated with such clients’ insurance underwriting;
|
•
|
suspension or revocation of the Company’s reinsurance licenses;
|
•
|
potentially being deemed an investment company under U.S. federal securities law;
|
•
|
potential characterization of the Company and/or Third Point Reinsurance Company Ltd. as a passive foreign investment company;
|
•
|
dependence on Third Point LLC, the Company’s investment manager, to implement the Company’s investment strategy;
|
•
|
termination by Third Point LLC of the Company’s investment management agreement;
|
•
|
risks associated with the Company’s investment strategy being greater than those faced by competitors;
|
•
|
increased regulation or scrutiny of alternative investment advisers affecting the Company’s reputation;
|
•
|
the Company potentially becoming subject to United States federal income taxation;
|
•
|
the Company potentially becoming subject to U.S. withholding and information reporting requirements under the Foreign Account Tax Compliance Act; and
|
•
|
other risks and factors listed under “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and other periodic and current reports filed with the Securities and Exchange Commission.
|
|
||
|
|
|
|
|
|
Date: January 20, 2015
|
/s/ Tonya L. Marshall
|
|
|
Name:
|
Tonya L. Marshall
|
|
Title:
|
Executive Vice President, General Counsel and Secretary
|
|
For the years ended
December 31,
|
|
Percentage change
|
|
|||
|
2014
|
|
2013
|
|
|
||
|
($ in millions)
|
|
|
|
|||
|
|
|
|
|
|
|
|
Net income
|
$47.4 - $53.4
|
|
$227.3
|
|
(79)% - (77)%
|
|
|
Net investment return on investments managed by Third Point LLC(1)
|
5.1% - 5.3%
|
|
23.9 %
|
|
(79)% - (78)%
|
|
|
Combined ratio for Property and Casualty Reinsurance Segment(2)
|
101.7% - 102.7%
|
|
107.5%
|
|
(5)% - (4)%
|
|
|
As of December 31,
|
|
Percentage change
|
|
|||
|
2014
|
|
2013
|
|
|
||
|
($ in millions)
|
|
|
|
|||
|
|
|
|
|
|
|
|
Total net investments managed by Third Point LLC(3)
|
$1,799.2 - $1,805.2
|
|
$1,559.4
|
|
15% - 16%
|
|
|
Total shareholders’ equity attributable to shareholders
|
$1,448.9 - $1,454.9
|
|
$1,391.7
|
|
4% - 5%
|
|
•
|
limited historical information about TPRE;
|
•
|
operational structure currently is being developed;
|
•
|
fluctuation in results of operations;
|
•
|
more established competitors;
|
•
|
losses exceeding reserves;
|
•
|
downgrades or withdrawal of ratings by rating agencies;
|
•
|
depending on key executives;
|
•
|
dependence on letter of credit facilities that may not be available on commercially acceptable terms;
|
•
|
potential inability to pay dividends;
|
•
|
unavailability of capital in the future;
|
•
|
dependence on clients’ evaluations of risks associated with such clients’ insurance underwriting;
|
•
|
suspension or revocation of TPRE’s reinsurance licenses;
|
•
|
potentially being deemed an investment company under U.S. federal securities law;
|
•
|
potential characterization of TPRE and/or Third Point Reinsurance Company Ltd. as a passive foreign investment company;
|
•
|
dependence on Third Point LLC, TPRE’s investment manager, to implement TPRE’s investment strategy;
|
•
|
termination by Third Point LLC of TPRE’s investment management agreement;
|
•
|
risks associated with TPRE’s investment strategy being greater than those faced by competitors;
|
•
|
increased regulation or scrutiny of alternative investment advisers affecting TPRE’s reputation;
|
•
|
TPRE potentially becoming subject to United States federal income taxation;
|
•
|
TPRE potentially becoming subject to U.S. withholding and information reporting requirements under the Foreign Account Tax Compliance Act; and
|
•
|
other risks and factors listed under “Risk Factors” in TPRE’s most recent Annual Report on Form 10-K and other periodic and current reports filed with the Securities and Exchange Commission.
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Audited Consolidated Financial Statements
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
F-3
|
Consolidated Statements of Income (Loss) for the years ended December 31, 2013 and 2012 and period from October 6, 2011 (date of incorporation) to December 31, 2011
|
F-4
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2013 and 2012 and period from October 6, 2011 (date of incorporation) to December 31, 2011
|
F-5
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013 and 2012 and period from October 6, 2011 (date of incorporation) to December 31, 2011
|
F-6
|
Notes to the Consolidated Financial Statements
|
F-7
|
Schedule I - Summary of Investments - Other than Investments in Related Parties
|
F-54
|
Schedule II - Condensed Financial Information of Registrant
|
F-55
|
Schedule III - Supplementary Insurance Information
|
F-58
|
Schedule IV - Reinsurance
|
F-59
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
Assets
|
|
|
|
||||
Equity securities, trading, at fair value (cost - $824,723; 2012 - $450,766)
|
$
|
954,111
|
|
|
$
|
500,929
|
|
Debt securities, trading, at fair value (cost - $408,754; 2012 - $249,110)
|
441,424
|
|
|
279,331
|
|
||
Other investments, at fair value
|
65,329
|
|
|
157,430
|
|
||
Total investments in securities and commodities
|
1,460,864
|
|
|
937,690
|
|
||
Cash and cash equivalents
|
31,625
|
|
|
34,005
|
|
||
Restricted cash and cash equivalents
|
193,577
|
|
|
77,627
|
|
||
Due from brokers
|
98,386
|
|
|
131,785
|
|
||
Securities purchased under an agreement to sell
|
38,147
|
|
|
60,408
|
|
||
Derivative assets, at fair value
|
39,045
|
|
|
25,628
|
|
||
Interest and dividends receivable
|
2,615
|
|
|
2,088
|
|
||
Reinsurance balances receivable
|
191,763
|
|
|
84,280
|
|
||
Deferred acquisition costs, net
|
91,193
|
|
|
45,383
|
|
||
Loss and loss adjustment expenses recoverable
|
9,277
|
|
|
—
|
|
||
Other assets
|
3,398
|
|
|
3,123
|
|
||
Total assets
|
$
|
2,159,890
|
|
|
$
|
1,402,017
|
|
Liabilities and shareholders' equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
9,456
|
|
|
$
|
5,278
|
|
Reinsurance balances payable
|
9,081
|
|
|
—
|
|
||
Deposit liabilities
|
120,946
|
|
|
50,446
|
|
||
Unearned premium reserves
|
265,187
|
|
|
93,893
|
|
||
Loss and loss adjustment expense reserves
|
134,331
|
|
|
67,271
|
|
||
Securities sold, not yet purchased, at fair value
|
56,056
|
|
|
176,454
|
|
||
Due to brokers
|
44,870
|
|
|
66,107
|
|
||
Derivative liabilities, at fair value
|
8,819
|
|
|
12,992
|
|
||
Interest and dividends payable
|
748
|
|
|
1,255
|
|
||
Total liabilities
|
649,494
|
|
|
473,696
|
|
||
Commitments and contingent liabilities
|
|
|
|
||||
Shareholders' equity
|
|
|
|
||||
Preference shares (par value $0.10; authorized, 30,000,000; none issued)
|
—
|
|
|
—
|
|
||
Common shares (par value $0.10; authorized, 300,000,000; issued and outstanding, 103,888,916 (2012: 78,432,132))
|
10,389
|
|
|
7,843
|
|
||
Additional paid-in capital
|
1,055,690
|
|
|
762,430
|
|
||
Retained earnings
|
325,582
|
|
|
98,271
|
|
||
Shareholders’ equity attributable to shareholders
|
1,391,661
|
|
|
868,544
|
|
||
Non-controlling interests
|
118,735
|
|
|
59,777
|
|
||
Total shareholders' equity
|
1,510,396
|
|
|
928,321
|
|
||
Total liabilities and shareholders' equity
|
$
|
2,159,890
|
|
|
$
|
1,402,017
|
|
|
|
|
|
||||
The accompanying Notes to the Consolidated Financial Statements are
|
|||||||
an integral part of the Consolidated Financial Statements.
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Gross premiums written
|
|
$
|
401,937
|
|
|
$
|
190,374
|
|
|
$
|
—
|
|
Gross premiums ceded
|
|
(9,975
|
)
|
|
—
|
|
|
—
|
|
|||
Net premiums written
|
|
391,962
|
|
|
190,374
|
|
|
—
|
|
|||
Change in net unearned premium reserves
|
|
(171,295
|
)
|
|
(93,893
|
)
|
|
—
|
|
|||
Net premiums earned
|
|
220,667
|
|
|
96,481
|
|
|
—
|
|
|||
Net investment income
|
|
253,203
|
|
|
136,422
|
|
|
—
|
|
|||
Total revenues
|
|
473,870
|
|
|
232,903
|
|
|
—
|
|
|||
Expenses
|
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses incurred, net
|
|
139,812
|
|
|
80,306
|
|
|
—
|
|
|||
Acquisition costs, net
|
|
67,944
|
|
|
24,604
|
|
|
—
|
|
|||
General and administrative expenses
|
|
33,036
|
|
|
27,376
|
|
|
1,130
|
|
|||
Total expenses
|
|
240,792
|
|
|
132,286
|
|
|
1,130
|
|
|||
Income (loss) including non-controlling interests
|
|
233,078
|
|
|
100,617
|
|
|
(1,130
|
)
|
|||
Income attributable to non-controlling interests
|
|
(5,767
|
)
|
|
(1,216
|
)
|
|
—
|
|
|||
Net income (loss)
|
|
$
|
227,311
|
|
|
$
|
99,401
|
|
|
$
|
(1,130
|
)
|
Earnings (loss) per share
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.58
|
|
|
$
|
1.26
|
|
|
$
|
(0.01
|
)
|
Diluted
|
|
$
|
2.54
|
|
|
$
|
1.26
|
|
|
$
|
(0.01
|
)
|
Weighted average number of common shares used in the determination of earnings (loss) per share
|
|
|
|
|
|
|
||||||
Basic
|
|
87,505,540
|
|
|
78,432,132
|
|
|
78,432,132
|
|
|||
Diluted
|
|
88,970,531
|
|
|
78,598,236
|
|
|
78,432,132
|
|
|||
The accompanying Notes to the Consolidated Financial Statements are
|
||||||||||||
an integral part of the Consolidated Financial Statements.
|
|
2013
|
|
2012
|
|
2011
|
||||||
Common shares
|
|
|
|
|
|
||||||
Balance, beginning of period
|
78,432,132
|
|
|
78,432,132
|
|
|
—
|
|
|||
Issuance of common shares
|
25,456,784
|
|
|
—
|
|
|
78,432,132
|
|
|||
Balance, end of period
|
103,888,916
|
|
|
78,432,132
|
|
|
78,432,132
|
|
|||
Common shares
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
7,843
|
|
|
$
|
7,843
|
|
|
$
|
—
|
|
Issuance of common shares
|
2,546
|
|
|
—
|
|
|
7,843
|
|
|||
Balance, end of period
|
10,389
|
|
|
7,843
|
|
|
7,843
|
|
|||
Additional paid-in capital
|
|
|
|
|
|
||||||
Balance, beginning of period
|
762,430
|
|
|
756,219
|
|
|
—
|
|
|||
Issuance of common shares, net
|
283,460
|
|
|
(197
|
)
|
|
756,219
|
|
|||
Fair value of Founder and advisor warrants
|
3,747
|
|
|
—
|
|
|
13,627
|
|
|||
Fair value of warrants qualifying as shareholders' equity
|
(3,747
|
)
|
|
—
|
|
|
(13,627
|
)
|
|||
Share compensation expense
|
9,800
|
|
|
6,408
|
|
|
—
|
|
|||
Balance, end of period
|
1,055,690
|
|
|
762,430
|
|
|
756,219
|
|
|||
Subscriptions receivable
|
|
|
|
|
|
||||||
Balance, beginning of period
|
—
|
|
|
(177,507
|
)
|
|
—
|
|
|||
Subscriptions due from shareholders
|
—
|
|
|
—
|
|
|
(177,507
|
)
|
|||
Receipt of subscriptions due from shareholders
|
—
|
|
|
177,507
|
|
|
—
|
|
|||
Balance, end of period
|
—
|
|
|
—
|
|
|
(177,507
|
)
|
|||
Retained earnings (deficit)
|
|
|
|
|
|
||||||
Balance, beginning of period
|
98,271
|
|
|
(1,130
|
)
|
|
—
|
|
|||
Net income (loss)
|
227,311
|
|
|
99,401
|
|
|
(1,130
|
)
|
|||
Balance, end of period
|
325,582
|
|
|
98,271
|
|
|
(1,130
|
)
|
|||
Shareholders' equity attributable to shareholders
|
1,391,661
|
|
|
868,544
|
|
|
585,425
|
|
|||
Non-controlling interests
|
|
|
|
|
|
||||||
Balance, beginning of period
|
59,777
|
|
|
—
|
|
|
—
|
|
|||
Contributions
|
88,320
|
|
|
58,561
|
|
|
—
|
|
|||
Distributions
|
(35,129
|
)
|
|
—
|
|
|
—
|
|
|||
Income attributable to non-controlling interests
|
5,767
|
|
|
1,216
|
|
|
—
|
|
|||
Balance, end of period
|
118,735
|
|
|
59,777
|
|
|
—
|
|
|||
Total shareholders' equity
|
$
|
1,510,396
|
|
|
$
|
928,321
|
|
|
$
|
585,425
|
|
The accompanying Notes to the Consolidated Financial Statements are
|
|||||||||||
an integral part of the Consolidated Financial Statements.
|
|
2013
|
|
2012
|
|
2011
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
227,311
|
|
|
$
|
99,401
|
|
|
$
|
(1,130
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|
|
|
|
|
||||||
Share compensation expense
|
9,800
|
|
|
6,408
|
|
|
—
|
|
|||
Net unrealized gain on investments and derivatives
|
(78,950
|
)
|
|
(113,421
|
)
|
|
—
|
|
|||
Net realized gain on investments and derivatives
|
(236,333
|
)
|
|
(55,632
|
)
|
|
—
|
|
|||
Amortization of premium and accretion of discount, net
|
(262
|
)
|
|
(2,434
|
)
|
|
—
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Reinsurance balances receivable
|
(107,483
|
)
|
|
(84,280
|
)
|
|
—
|
|
|||
Deferred acquisition costs, net
|
(45,810
|
)
|
|
(45,383
|
)
|
|
—
|
|
|||
Loss and loss adjustment expenses recoverable
|
(9,277
|
)
|
|
—
|
|
|
—
|
|
|||
Other assets
|
(275
|
)
|
|
(1,701
|
)
|
|
(1,420
|
)
|
|||
Interest and dividends receivable, net
|
(1,034
|
)
|
|
(833
|
)
|
|
—
|
|
|||
Unearned premium reserves
|
171,294
|
|
|
93,893
|
|
|
—
|
|
|||
Loss and loss adjustment expense reserves
|
67,060
|
|
|
67,271
|
|
|
—
|
|
|||
Accounts payable and accrued expenses
|
4,089
|
|
|
4,157
|
|
|
995
|
|
|||
Reinsurance balances payable
|
9,081
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) operating activities
|
9,211
|
|
|
(32,554
|
)
|
|
(1,555
|
)
|
|||
Investing activities
|
|
|
|
|
|
||||||
Purchases of investments
|
(2,172,077
|
)
|
|
(2,317,234
|
)
|
|
—
|
|
|||
Proceeds from sales of investments
|
1,943,655
|
|
|
1,521,110
|
|
|
—
|
|
|||
Purchases of investments to cover short sales
|
(407,965
|
)
|
|
(535,443
|
)
|
|
—
|
|
|||
Proceeds from short sales of investments
|
290,770
|
|
|
729,182
|
|
|
—
|
|
|||
Change in due to/from brokers, net
|
12,162
|
|
|
(65,678
|
)
|
|
—
|
|
|||
Increase (decrease) in securities purchased under an agreement to sell
|
22,261
|
|
|
(60,408
|
)
|
|
—
|
|
|||
Non-controlling interest in investment affiliate
|
29,588
|
|
|
40,129
|
|
|
—
|
|
|||
Change in restricted cash and cash equivalents
|
(115,950
|
)
|
|
(77,627
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(397,556
|
)
|
|
(765,969
|
)
|
|
—
|
|
|||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of common shares, net of costs
|
286,095
|
|
|
158,593
|
|
|
605,396
|
|
|||
Increase in deposit liabilities
|
70,500
|
|
|
50,446
|
|
|
—
|
|
|||
Non-controlling interest in Catastrophe Fund
|
29,608
|
|
|
19,646
|
|
|
—
|
|
|||
Non-controlling interest in Catastrophe Fund Manager
|
(238
|
)
|
|
2
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
385,965
|
|
|
228,687
|
|
|
605,396
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(2,380
|
)
|
|
(569,836
|
)
|
|
603,841
|
|
|||
Cash and cash equivalents at beginning of period
|
34,005
|
|
|
603,841
|
|
|
—
|
|
|||
Cash and cash equivalents at end of period
|
$
|
31,625
|
|
|
$
|
34,005
|
|
|
$
|
603,841
|
|
Supplementary information
|
|
|
|
|
|
||||||
Interest paid in cash
|
$
|
4,221
|
|
|
$
|
1,823
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
The accompanying Notes to the Consolidated Financial Statements are
|
|||||||||||
an integral part of the Consolidated Financial Statements.
|
1.
|
Organization
|
2.
|
Significant accounting policies
|
|
|
Three months ended
|
||||||||||||||||||||||||||
|
|
March 31, 2012
|
|
June 30, 2012 (1)
|
|
September 30, 2012
|
|
December 31, 2012
|
|
March 31, 2013
|
|
June 30, 2013
|
|
September 30, 2013
|
||||||||||||||
|
|
(unaudited)
|
||||||||||||||||||||||||||
Diluted EPS (as originally reported):
|
|
$
|
0.35
|
|
|
$
|
(0.40
|
)
|
|
$
|
0.45
|
|
|
$
|
0.69
|
|
|
$
|
0.85
|
|
|
$
|
0.30
|
|
|
$
|
0.46
|
|
Diluted EPS (as corrected):
|
|
$
|
0.38
|
|
|
$
|
(0.40
|
)
|
|
$
|
0.50
|
|
|
$
|
0.76
|
|
|
$
|
0.93
|
|
|
$
|
0.33
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted Average Number of Dilutive Shares Outstanding (as originally reported):
|
|
85,335,404
|
|
|
78,432,132
|
|
|
87,888,983
|
|
|
87,866,613
|
|
|
87,777,462
|
|
|
87,895,953
|
|
|
100,176,416
|
|
|||||||
Weighted Average Number of Dilutive Shares Outstanding (as corrected):
|
|
78,432,132
|
|
|
78,432,132
|
|
|
78,551,830
|
|
|
78,820,844
|
|
|
79,083,675
|
|
|
79,254,268
|
|
|
90,915,805
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Six months ended
|
|
Nine months ended
|
|
Year ended December 31, 2012
|
|
|
|
|
||||||||||||||||||
|
|
June 30, 2012 (1)
|
|
June 30, 2013
|
|
September 30, 2012
|
|
September 30, 2013
|
|
|
|
|
|
|||||||||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(audited)
|
|
|
|
|
||||||||||||||||||
Diluted EPS (as originally reported):
|
|
$
|
(0.01
|
)
|
|
$
|
1.15
|
|
|
$
|
0.44
|
|
|
$
|
1.59
|
|
|
$
|
1.14
|
|
|
|
|
|
||||
Diluted EPS (as corrected):
|
|
$
|
(0.01
|
)
|
|
$
|
1.26
|
|
|
$
|
0.49
|
|
|
$
|
1.75
|
|
|
$
|
1.26
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted Average Number of Dilutive Shares Outstanding (as originally reported):
|
|
78,432,132
|
|
|
87,836,378
|
|
|
87,031,196
|
|
|
92,438,629
|
|
|
87,253,760
|
|
|
|
|
|
|||||||||
Weighted Average Number of Dilutive Shares Outstanding (as corrected):
|
|
78,432,132
|
|
|
79,147,972
|
|
|
78,492,979
|
|
|
83,453,835
|
|
|
78,598,236
|
|
|
|
|
|
3.
|
Restricted cash and cash equivalents
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
($ in thousands)
|
||||||
Restricted cash securing collateralized reinsurance contracts written by the Catastrophe Reinsurer
|
$
|
93,014
|
|
|
$
|
12,844
|
|
Restricted cash securing credit facilities
|
100,563
|
|
|
64,783
|
|
||
|
$
|
193,577
|
|
|
$
|
77,627
|
|
4.
|
Reinsurance premiums ceded
|
5.
|
Investments
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
Assets
|
($ in thousands)
|
||||||
Total investments in securities and commodities
|
$
|
1,460,864
|
|
|
$
|
937,690
|
|
Cash and cash equivalents
|
869
|
|
|
4
|
|
||
Restricted cash and cash equivalents
|
100,563
|
|
|
64,783
|
|
||
Due from brokers
|
98,386
|
|
|
131,785
|
|
||
Securities purchased under an agreement to sell
|
38,147
|
|
|
60,408
|
|
||
Derivative assets
|
39,045
|
|
|
25,628
|
|
||
Interest and dividends receivable
|
2,604
|
|
|
2,088
|
|
||
Other assets
|
933
|
|
|
829
|
|
||
Total assets
|
$
|
1,741,411
|
|
|
$
|
1,223,215
|
|
Liabilities and non-controlling interest
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
1,759
|
|
|
$
|
825
|
|
Securities sold, not yet purchased, at fair value
|
56,056
|
|
|
176,454
|
|
||
Due to brokers
|
44,870
|
|
|
66,107
|
|
||
Derivative liabilities
|
8,819
|
|
|
12,992
|
|
||
Interest and dividends payable
|
748
|
|
|
1,255
|
|
||
Non-controlling interest
|
69,717
|
|
|
40,129
|
|
||
Total liabilities and non-controlling interest
|
181,969
|
|
|
297,762
|
|
||
Total net investments managed by Third Point LLC
|
$
|
1,559,442
|
|
|
$
|
925,453
|
|
•
|
Level 1 – Quoted prices available in active markets/exchanges for identical investments as of the reporting date.
|
•
|
Level 2 – Observable inputs to the valuation methodology other than unadjusted quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include, but are not limited to, prices quoted for similar assets or liabilities in active markets/ exchanges, prices quoted for identical or similar assets or liabilities in markets that are not active and fair values determined through the use of models or other valuation methodologies.
|
•
|
Level 3 – Pricing inputs unobservable for the investment and include activities where there is little, if any, market activity for the investment. The inputs applied in the determination of fair value require significant management judgment and estimation.
|
•
|
The key inputs for most OTC option contracts include notional, strike price, maturity, payout structure, current foreign exchange forward and spot rates, current market price of underlying and volatility of underlying.
|
•
|
The key inputs for most forward contracts include notional, maturity, forward rate, spot rate, various interest rate curves and discount factor.
|
•
|
The key inputs for swap valuation will vary based on the type of underlying on which the contract was written. Generally, the key inputs for most swap contracts include notional, swap period, fixed rate, credit or interest rate curves, current market or spot price of the underlying and the volatility of the underlying.
|
|
December 31, 2013
|
||||||||||||||
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
Assets
|
($ in thousands)
|
||||||||||||||
Equity securities
|
$
|
839,903
|
|
|
$
|
17,914
|
|
|
$
|
—
|
|
|
$
|
857,817
|
|
Private common equity securities
|
—
|
|
|
94,282
|
|
|
2,012
|
|
|
96,294
|
|
||||
Total equities
|
839,903
|
|
|
112,196
|
|
|
2,012
|
|
|
954,111
|
|
||||
Asset-backed securities
|
—
|
|
|
325,133
|
|
|
400
|
|
|
325,533
|
|
||||
Bank debts
|
—
|
|
|
8,017
|
|
|
—
|
|
|
8,017
|
|
||||
Corporate bonds
|
—
|
|
|
82,139
|
|
|
4,610
|
|
|
86,749
|
|
||||
Municipal bonds
|
—
|
|
|
10,486
|
|
|
—
|
|
|
10,486
|
|
||||
Sovereign debt
|
—
|
|
|
10,639
|
|
|
—
|
|
|
10,639
|
|
||||
Total debt securities
|
—
|
|
|
436,414
|
|
|
5,010
|
|
|
441,424
|
|
||||
Investments in limited partnerships
|
—
|
|
|
29,286
|
|
|
5,292
|
|
|
34,578
|
|
||||
Options
|
6,284
|
|
|
6,785
|
|
|
—
|
|
|
13,069
|
|
||||
Rights and warrants
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Trade claims
|
—
|
|
|
17,681
|
|
|
—
|
|
|
17,681
|
|
||||
Total other investments
|
6,285
|
|
|
53,752
|
|
|
5,292
|
|
|
65,329
|
|
||||
Derivative assets
|
321
|
|
|
38,724
|
|
|
—
|
|
|
39,045
|
|
||||
Total assets
|
$
|
846,509
|
|
|
$
|
641,086
|
|
|
$
|
12,314
|
|
|
$
|
1,499,909
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
5,207
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,207
|
|
Sovereign debt
|
—
|
|
|
37,592
|
|
|
—
|
|
|
37,592
|
|
||||
Corporate bonds
|
—
|
|
|
3,372
|
|
|
—
|
|
|
3,372
|
|
||||
Options
|
4,714
|
|
|
5,171
|
|
|
—
|
|
|
9,885
|
|
||||
Total securities sold, not yet purchased
|
9,921
|
|
|
46,135
|
|
|
—
|
|
|
56,056
|
|
||||
Derivative liabilities
|
441
|
|
|
8,378
|
|
|
—
|
|
|
8,819
|
|
||||
Total liabilities
|
$
|
10,362
|
|
|
$
|
54,513
|
|
|
$
|
—
|
|
|
$
|
64,875
|
|
|
December 31, 2012
|
||||||||||||||
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
Assets
|
($ in thousands)
|
||||||||||||||
Equity securities
|
$
|
496,473
|
|
|
$
|
1,699
|
|
|
—
|
|
|
$
|
498,172
|
|
|
Private common equity securities
|
—
|
|
|
—
|
|
|
2,757
|
|
|
2,757
|
|
||||
Total equities
|
496,473
|
|
|
1,699
|
|
|
2,757
|
|
|
500,929
|
|
||||
Asset-backed securities
|
—
|
|
|
191,401
|
|
|
—
|
|
|
191,401
|
|
||||
Bank debts
|
—
|
|
|
22,531
|
|
|
54
|
|
|
22,585
|
|
||||
Corporate bonds
|
—
|
|
|
56,814
|
|
|
1,046
|
|
|
57,860
|
|
||||
Sovereign debt
|
—
|
|
|
7,485
|
|
|
—
|
|
|
7,485
|
|
||||
Total debt securities
|
—
|
|
|
278,231
|
|
|
1,100
|
|
|
279,331
|
|
||||
Investments in limited partnerships
|
—
|
|
|
91,287
|
|
|
—
|
|
|
91,287
|
|
||||
Commodities
|
51,093
|
|
|
—
|
|
|
—
|
|
|
51,093
|
|
||||
Options
|
3,191
|
|
|
276
|
|
|
—
|
|
|
3,467
|
|
||||
Trade claims
|
—
|
|
|
11,583
|
|
|
—
|
|
|
11,583
|
|
||||
Total other investments
|
54,284
|
|
|
103,146
|
|
|
—
|
|
|
157,430
|
|
||||
Derivative assets
|
1,025
|
|
|
24,603
|
|
|
—
|
|
|
25,628
|
|
||||
Total assets
|
$
|
551,782
|
|
|
$
|
407,679
|
|
|
$
|
3,857
|
|
|
$
|
963,318
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
104,308
|
|
|
—
|
|
|
—
|
|
|
$
|
104,308
|
|
||
Sovereign debt
|
—
|
|
|
59,918
|
|
|
—
|
|
|
59,918
|
|
||||
Corporate bonds
|
—
|
|
|
8,924
|
|
|
—
|
|
|
8,924
|
|
||||
Options
|
3,259
|
|
|
45
|
|
|
—
|
|
|
3,304
|
|
||||
Total securities sold, not yet purchased
|
107,567
|
|
|
68,887
|
|
|
—
|
|
|
176,454
|
|
||||
Derivative liabilities
|
10
|
|
|
12,982
|
|
|
—
|
|
|
12,992
|
|
||||
Total liabilities
|
$
|
107,577
|
|
|
$
|
81,869
|
|
|
$
|
—
|
|
|
$
|
189,446
|
|
|
January 1,
2013 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
December 31,
2013 |
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securities
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
552
|
|
|
$
|
(12
|
)
|
|
$
|
(273
|
)
|
|
$
|
400
|
|
Bank debt
|
54
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Corporate bonds
|
1,046
|
|
|
—
|
|
|
4,094
|
|
|
(1,392
|
)
|
|
862
|
|
|
4,610
|
|
||||||
Private common equity securities
|
2,757
|
|
|
(2,757
|
)
|
|
2,031
|
|
|
—
|
|
|
(19
|
)
|
|
2,012
|
|
||||||
Investments in limited partnerships
|
—
|
|
|
—
|
|
|
4,690
|
|
|
(342
|
)
|
|
944
|
|
|
5,292
|
|
||||||
|
$
|
3,857
|
|
|
$
|
(2,678
|
)
|
|
$
|
11,367
|
|
|
$
|
(1,746
|
)
|
|
$
|
1,514
|
|
|
$
|
12,314
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,335
|
)
|
|
$
|
4,335
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
January 1,
2012 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
December 31,
2012 |
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate bonds
|
$
|
—
|
|
|
$
|
1,093
|
|
|
$
|
—
|
|
|
$
|
(488
|
)
|
|
$
|
441
|
|
|
$
|
1,046
|
|
Bank debt
|
—
|
|
|
109
|
|
|
—
|
|
|
(8
|
)
|
|
(47
|
)
|
|
54
|
|
||||||
Private common equity securities
|
—
|
|
|
5,450
|
|
|
—
|
|
|
(2,401
|
)
|
|
(292
|
)
|
|
2,757
|
|
||||||
Trade claims
|
—
|
|
|
20
|
|
|
—
|
|
|
(22
|
)
|
|
2
|
|
|
—
|
|
||||||
Total assets
|
$
|
—
|
|
|
$
|
6,672
|
|
|
$
|
—
|
|
|
$
|
(2,919
|
)
|
|
$
|
104
|
|
|
$
|
3,857
|
|
7.
|
Securities sold, not yet purchased, at fair value
|
8.
|
Due from/to brokers
|
9.
|
Derivatives
|
|
As of December 31, 2013
|
||||||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Assets by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future Options - Purchased
|
USD
|
|
$
|
256
|
|
|
$
|
12,325
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
USD
|
|
15,397
|
|
|
109,520
|
|
||
Credit Default Swaps - Protection Sold
|
USD
|
|
1,157
|
|
|
9,557
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
CHF/EUR/GBP/USD
|
|
10,549
|
|
|
62,847
|
|
||
Contracts for Differences - Short Contracts
|
NOK
|
|
67
|
|
|
2,758
|
|
||
Total Return Swaps - Long Contracts
|
BRL/JPY/USD
|
|
2,950
|
|
|
68,044
|
|
||
Total Return Swaps - Short Contracts
|
USD
|
|
3
|
|
|
290
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Bond Futures - Short Contracts
|
JPY
|
|
212
|
|
|
40,847
|
|
||
Interest Rate Swaps
|
EUR
|
|
182
|
|
|
212,594
|
|
||
Interest Rate Swaptions
|
EUR/JPY/USD
|
|
1,269
|
|
|
54,884
|
|
||
Treasury Futures - Short Contracts
|
USD
|
|
108
|
|
|
6,544
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
AUD/CAD/JPY/TRY
|
|
1,332
|
|
|
59,925
|
|
||
Foreign Currency Options - Purchased
|
USD
|
|
5,563
|
|
|
240,062
|
|
||
Total Derivative Assets
|
|
|
$
|
39,045
|
|
|
$
|
880,197
|
|
|
|
|
|
|
|
||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Liabilities by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future Options - Sold
|
USD
|
|
$
|
148
|
|
|
$
|
35,484
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
EUR/USD
|
|
2,634
|
|
|
59,446
|
|
||
Credit Default Swaps - Protection Sold
|
USD
|
|
348
|
|
|
875
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
EUR
|
|
66
|
|
|
14,607
|
|
||
Contracts for Differences - Short Contracts
|
DKK
|
|
425
|
|
|
7,253
|
|
||
Total Return Swaps - Long Contracts
|
BRL/JPY/USD
|
|
1,385
|
|
|
24,807
|
|
||
Total Return Swaps - Short Contracts
|
USD
|
|
140
|
|
|
5,037
|
|
||
Index
|
|
|
|
|
|
||||
Index Futures - Short Contracts
|
USD
|
|
441
|
|
|
8,888
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Bond Futures - Short Contracts
|
|
|
|
|
—
|
|
|||
Interest Rate Swaps
|
EUR/USD
|
|
821
|
|
|
465,560
|
|
||
Interest Rate Swaptions
|
USD/JPY
|
|
174
|
|
|
99,587
|
|
||
Treasury Futures - Short Contracts
|
USD
|
|
|
|
|
||||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
EUR/GBP
|
|
709
|
|
|
189,030
|
|
||
Foreign Currency Options - Sold
|
USD
|
|
1,528
|
|
|
178,476
|
|
||
Total Derivative Liabilities
|
|
|
$
|
8,819
|
|
|
$
|
1,089,050
|
|
|
As of December 31, 2012
|
||||||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Assets by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future - Short Contracts
|
USD
|
|
$
|
212
|
|
|
$
|
5,363
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
JPY/USD
|
|
14,176
|
|
|
69,059
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
EUR/GBP/USD
|
|
4,913
|
|
|
40,454
|
|
||
Total Return Swaps - Long Contracts
|
BRL/USD
|
|
246
|
|
|
13,710
|
|
||
Total Return Swaps - Short Contracts
|
HKD
|
|
(65
|
)
|
|
179
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Bond Futures - Short Contracts
|
JPY
|
|
248
|
|
|
43,108
|
|
||
Interest Rate Swaps
|
EUR
|
|
156
|
|
|
6,569
|
|
||
Interest Rate Swaptions
|
EUR/JPY/USD
|
|
584
|
|
|
584
|
|
||
Treasury Futures - Short Contracts
|
USD
|
|
564
|
|
|
64,819
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
CAD/JPY/USD
|
|
2,090
|
|
|
57,549
|
|
||
Foreign Currency Options - Purchased
|
EUR/USD
|
|
2,504
|
|
|
2,504
|
|
||
Total Derivative Assets
|
|
|
$
|
25,628
|
|
|
$
|
303,898
|
|
|
|
|
|
|
|
||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Liabilities by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future Options - Purchased
|
USD
|
|
$
|
10
|
|
|
$
|
17
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
EUR/JPY/USD
|
|
10,458
|
|
|
37,567
|
|
||
Credit Default Swaps - Protection Sold
|
USD
|
|
212
|
|
|
438
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
EUR/GBP/USD
|
|
710
|
|
|
9,016
|
|
||
Contracts for Differences - Short Contracts
|
EUR
|
|
29
|
|
|
1,513
|
|
||
Total Return Swaps - Long Contracts
|
BRL/JPY/USD
|
|
467
|
|
|
24,499
|
|
||
Total Return Swaps - Short Contracts
|
HKD/USD
|
|
38
|
|
|
1,014
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Interest Rate Swaps
|
JPY/USD
|
|
539
|
|
|
478,730
|
|
||
Interest Rate Swaptions
|
USD
|
|
—
|
|
|
—
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
EUR/GBP/USD
|
|
211
|
|
|
41,334
|
|
||
Foreign Currency Options - Sold
|
USD
|
|
318
|
|
|
318
|
|
||
Total Derivative Liabilities
|
|
|
$
|
12,992
|
|
|
$
|
594,446
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
Primary Underlying Risk
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
||||||||
Commodity Price
|
($ in thousands)
|
||||||||||||||
Commodities Futures - Long Contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,710
|
|
|
$
|
—
|
|
Commodities Futures - Short Contracts
|
437
|
|
|
(212
|
)
|
|
127
|
|
|
212
|
|
||||
Commodity Future Options - Purchased
|
264
|
|
|
15
|
|
|
(17
|
)
|
|
(10
|
)
|
||||
Commodity Future Options - Sold
|
(81
|
)
|
|
168
|
|
|
—
|
|
|
—
|
|
||||
Credit
|
|
|
|
|
|
|
|
||||||||
Credit Default Swaps - Protection Purchased
|
4,243
|
|
|
(10,943
|
)
|
|
1,239
|
|
|
265
|
|
||||
Credit Default Swaps - Protection Sold
|
(4,845
|
)
|
|
10,690
|
|
|
—
|
|
|
(212
|
)
|
||||
Equity Price
|
|
|
|
|
|
|
|
||||||||
Contracts for Differences - Long Contracts
|
8,900
|
|
|
6,172
|
|
|
288
|
|
|
4,203
|
|
||||
Contracts for Differences - Short Contracts
|
1,219
|
|
|
(341
|
)
|
|
931
|
|
|
(29
|
)
|
||||
Total Return Swaps - Long Contracts
|
1,026
|
|
|
1,786
|
|
|
(4,666
|
)
|
|
(221
|
)
|
||||
Total Return Swaps - Short Contracts
|
(557
|
)
|
|
76
|
|
|
2,569
|
|
|
(103
|
)
|
||||
Index
|
|
|
|
|
|
|
|
||||||||
Index Futures - Long Contracts
|
(2,413
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Index Futures - Short Contracts
|
1,169
|
|
|
(441
|
)
|
|
(314
|
)
|
|
—
|
|
||||
Interest Rates
|
|
|
|
|
|
|
|
||||||||
Bond Futures - Short Contracts
|
(289
|
)
|
|
(36
|
)
|
|
—
|
|
|
248
|
|
||||
Interest Rate Swaps
|
949
|
|
|
(255
|
)
|
|
312
|
|
|
(383
|
)
|
||||
Interest Rate Swaptions
|
(170
|
)
|
|
913
|
|
|
665
|
|
|
5
|
|
||||
Sovereign Debt Futures - Short Contracts
|
—
|
|
|
—
|
|
|
(970
|
)
|
|
—
|
|
||||
Treasury Futures - Long Contracts
|
(119
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treasury Futures - Short Contracts
|
830
|
|
|
(456
|
)
|
|
(1,233
|
)
|
|
564
|
|
||||
Foreign Currency Exchange Rates
|
|
|
|
|
|
|
|
||||||||
Foreign Currency Forward
|
5,385
|
|
|
(1,255
|
)
|
|
(1,270
|
)
|
|
1,879
|
|
||||
Foreign Currency Options
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
Foreign Currency Options - Purchased
|
5,920
|
|
|
1,069
|
|
|
(145
|
)
|
|
198
|
|
||||
Foreign Currency Options - Sold
|
(3,787
|
)
|
|
(109
|
)
|
|
—
|
|
|
(87
|
)
|
||||
Catastrophe Risk Derivatives
|
1,250
|
|
|
3,085
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
19,331
|
|
|
$
|
9,926
|
|
|
$
|
(736
|
)
|
|
$
|
6,529
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet
|
||||||||||||||
December 31, 2013 Counterparty
|
|
Gross Amounts of Assets Presented in the Consolidated Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
1,128
|
|
|
$
|
1,041
|
|
|
$
|
—
|
|
|
$
|
87
|
|
Counterparty 2
|
|
4,998
|
|
|
400
|
|
|
1,629
|
|
|
2,969
|
|
||||
Counterparty 3
|
|
16,066
|
|
|
3,509
|
|
|
—
|
|
|
12,557
|
|
||||
Counterparty 4
|
|
1,351
|
|
|
1,351
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 5
|
|
3,198
|
|
|
1,054
|
|
|
—
|
|
|
2,144
|
|
||||
Counterparty 6
|
|
12,234
|
|
|
492
|
|
|
10,465
|
|
|
1,277
|
|
||||
Counterparty 7
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 8
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 9
|
|
68
|
|
|
68
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
39,045
|
|
|
$
|
7,917
|
|
|
$
|
12,094
|
|
|
$
|
19,034
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet
|
||||||||||||||
December 31, 2013 Counterparty
|
|
Gross Amounts of Liabilities Presented in the Consolidated Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
1,041
|
|
|
$
|
1,041
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Counterparty 2
|
|
400
|
|
|
400
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 3
|
|
3,509
|
|
|
3,509
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 4
|
|
1,360
|
|
|
1,351
|
|
|
9
|
|
|
—
|
|
||||
Counterparty 5
|
|
1,054
|
|
|
1,054
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 6
|
|
492
|
|
|
492
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 7
|
|
59
|
|
|
2
|
|
|
57
|
|
|
—
|
|
||||
Counterparty 8
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 9
|
|
904
|
|
|
68
|
|
|
836
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
8,819
|
|
|
$
|
7,917
|
|
|
$
|
902
|
|
|
$
|
—
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet
|
||||||||||||||
December 31, 2012
Counterparty
|
|
Gross Amounts of Assets Presented in the Consolidated Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
1,381
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,381
|
|
Counterparty 2
|
|
4,987
|
|
|
1,761
|
|
|
—
|
|
|
3,226
|
|
||||
Counterparty 3
|
|
6,390
|
|
|
4,850
|
|
|
—
|
|
|
1,540
|
|
||||
Counterparty 4
|
|
124
|
|
|
124
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 5
|
|
526
|
|
|
526
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 6
|
|
11,607
|
|
|
1,080
|
|
|
—
|
|
|
10,527
|
|
||||
Counterparty 7
|
|
231
|
|
|
231
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 8
|
|
232
|
|
|
16
|
|
|
—
|
|
|
216
|
|
||||
Counterparty 9
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 10
|
|
142
|
|
|
—
|
|
|
—
|
|
|
142
|
|
||||
Counterparty 11
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 12
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Total
|
|
$
|
25,628
|
|
|
$
|
8,588
|
|
|
$
|
—
|
|
|
$
|
17,040
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet
|
||||||||||||||
December 31, 2012
Counterparty
|
|
Gross Amounts of Liabilities Presented in the Consolidated Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Counterparty 2
|
|
1,761
|
|
|
1,761
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 3
|
|
4,850
|
|
|
4,850
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 4
|
|
1,812
|
|
|
124
|
|
|
1,688
|
|
|
—
|
|
||||
Counterparty 5
|
|
2,456
|
|
|
526
|
|
|
1,930
|
|
|
—
|
|
||||
Counterparty 6
|
|
1,080
|
|
|
1,080
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 7
|
|
1,017
|
|
|
231
|
|
|
786
|
|
|
—
|
|
||||
Counterparty 8
|
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 9
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 10
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 11
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 12
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
12,992
|
|
|
$
|
8,588
|
|
|
$
|
4,404
|
|
|
$
|
—
|
|
10.
|
Loss and loss adjustment expense reserves
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
($ in thousands)
|
||||||
Case loss and loss adjustment expense reserves
|
$
|
34,307
|
|
|
$
|
3,668
|
|
Incurred but not reported loss and loss adjustment expense reserves
|
100,024
|
|
|
63,603
|
|
||
|
$
|
134,331
|
|
|
$
|
67,271
|
|
|
2013
|
|
2012
|
||||
|
($ in thousands)
|
||||||
Gross reserves for loss and loss adjustment expenses, beginning of year
|
$
|
67,271
|
|
|
$
|
—
|
|
Less: loss and loss adjustment expenses recoverable, beginning of year
|
—
|
|
|
—
|
|
||
Net reserves for loss and loss adjustment expenses, beginning of year
|
67,271
|
|
|
—
|
|
||
Increase (decrease) in net loss and loss adjustment expenses incurred in respect of losses occurring in:
|
|
|
|
||||
Current year
|
144,509
|
|
|
80,306
|
|
||
Prior years'
|
(4,697
|
)
|
|
—
|
|
||
Total incurred loss and loss adjustment expenses
|
139,812
|
|
|
80,306
|
|
||
Net loss and loss adjustment expenses paid in respect of losses occurring in:
|
|
|
|
||||
Current year
|
(27,528
|
)
|
|
(13,035
|
)
|
||
Prior years'
|
(54,501
|
)
|
|
—
|
|
||
Total net paid losses
|
(82,029
|
)
|
|
(13,035
|
)
|
||
Net reserve for loss and loss adjustment expenses, end of year
|
125,054
|
|
|
67,271
|
|
||
Plus: loss and loss adjustment expenses recoverable, end of year
|
9,277
|
|
|
—
|
|
||
Gross reserve for loss and loss adjustment expenses, end of year
|
$
|
134,331
|
|
|
$
|
67,271
|
|
|
|
2013
|
|
2012
|
||||
|
($ in thousands)
|
|||||||
Management fees - Third Point LLC
|
|
$
|
3,651
|
|
|
$
|
2,444
|
|
Management fees - Founders
|
|
20,686
|
|
|
13,854
|
|
||
Performance fees - Third Point Advisors LLC
|
|
62,996
|
|
|
33,913
|
|
||
|
|
$
|
87,333
|
|
|
$
|
50,211
|
|
12.
|
Deposit contracts
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
($ in thousands)
|
||||||
Initial consideration received
|
$
|
116,369
|
|
|
$
|
50,000
|
|
Net investment expense accrued
|
5,177
|
|
|
446
|
|
||
Payments
|
(600
|
)
|
|
—
|
|
||
|
$
|
120,946
|
|
|
$
|
50,446
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
($ in thousands)
|
|||||||||||
Payroll and related
|
|
$
|
13,490
|
|
|
$
|
13,780
|
|
|
$
|
698
|
|
Share compensation expenses
|
|
9,800
|
|
|
6,408
|
|
|
—
|
|
|||
Legal and accounting
|
|
3,312
|
|
|
1,436
|
|
|
149
|
|
|||
Travel and entertainment
|
|
2,473
|
|
|
1,887
|
|
|
—
|
|
|||
IT related
|
|
1,290
|
|
|
1,417
|
|
|
—
|
|
|||
Corporate insurance
|
|
744
|
|
|
365
|
|
|
—
|
|
|||
Credit facility fees
|
|
605
|
|
|
677
|
|
|
—
|
|
|||
Occupancy
|
|
420
|
|
|
595
|
|
|
34
|
|
|||
Director and board costs
|
|
213
|
|
|
236
|
|
|
—
|
|
|||
Other general and administrative expenses
|
|
689
|
|
|
575
|
|
|
249
|
|
|||
|
|
$
|
33,036
|
|
|
$
|
27,376
|
|
|
$
|
1,130
|
|
|
|
2013
|
|
2012
|
||||
Net investment income by type
|
($ in thousands)
|
|||||||
Net unrealized gains on investments and investment derivatives
|
|
$
|
78,950
|
|
|
$
|
113,422
|
|
Net realized gains on investments and investment derivatives
|
|
236,333
|
|
|
55,632
|
|
||
Net gain (loss) on foreign currencies
|
|
21,106
|
|
|
(219
|
)
|
||
Dividend and interest income, net of withholding taxes
|
|
14,233
|
|
|
25,284
|
|
||
Dividends paid on securities sold, not yet purchased
|
|
(722
|
)
|
|
(1,629
|
)
|
||
Management and performance fees
|
|
(87,333
|
)
|
|
(50,211
|
)
|
||
Other expenses
|
|
(8,863
|
)
|
|
(5,411
|
)
|
||
Net investment income on investments managed by Third Point LLC
|
|
253,704
|
|
|
136,868
|
|
||
Deposit liabilities and reinsurance contracts investment expense
|
|
(4,922
|
)
|
|
(446
|
)
|
||
Investment income on cash collateral held by the Catastrophe Reinsurer
|
|
86
|
|
|
—
|
|
||
Net gain on reinsurance contract derivatives written by the Catastrophe Reinsurer
|
|
4,335
|
|
|
—
|
|
||
|
|
$
|
253,203
|
|
|
$
|
136,422
|
|
|
|
2013
|
|
2012
|
||||
Net investment income by asset class
|
|
($ in thousands)
|
||||||
Net investment gains on equity securities
|
|
$
|
243,449
|
|
|
$
|
96,210
|
|
Net investment gains on debt securities
|
|
69,194
|
|
|
65,040
|
|
||
Net investment gains (losses) on other investments
|
|
(5,045
|
)
|
|
7,386
|
|
||
Net investment gains on derivatives
|
|
29,257
|
|
|
5,793
|
|
||
Net investment gains (losses) on securities sold, not yet purchased
|
|
(5,974
|
)
|
|
17,076
|
|
||
Net investment income (loss) on cash
|
|
17,961
|
|
|
(1,230
|
)
|
||
Net investment gains on securities purchased under and agreement to resell
|
|
1,863
|
|
|
562
|
|
||
Management and performance fees
|
|
(87,333
|
)
|
|
(50,211
|
)
|
||
Other investment expenses
|
|
(5,247
|
)
|
|
(3,758
|
)
|
||
Deposit liabilities and reinsurance contracts investment expense
|
|
(4,922
|
)
|
|
(446
|
)
|
||
|
|
$
|
253,203
|
|
|
$
|
136,422
|
|
15.
|
Share capital
|
|
Exercise price
|
|
Authorized and
issued
|
|
Aggregated fair
value of
warrants
|
|||||
|
($ in thousands, except for share and per share amounts)
|
|||||||||
Founders
|
$
|
10.00
|
|
|
4,069,868
|
|
|
$
|
15,203
|
|
Advisor
|
$
|
10.00
|
|
|
581,295
|
|
|
2,171
|
|
|
|
|
|
4,651,163
|
|
|
$
|
17,374
|
|
16.
|
Share-based compensation
|
(a)
|
Management and director options
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||
Range of exercise prices
|
Number of
options
|
|
Weighted
average
exercise price
|
|
Remaining
contractual
life
|
|
Number of
options
|
|
Weighted
average
exercise price
|
||||||
$10.00-$10.89
|
6,588,647
|
|
|
$
|
10.03
|
|
|
8.06
|
|
1,872,367
|
|
|
$
|
10.00
|
|
$16.00-$16.89
|
2,196,214
|
|
|
$
|
16.03
|
|
|
8.06
|
|
624,123
|
|
|
$
|
16.00
|
|
$20.00-$20.89
|
2,196,214
|
|
|
$
|
20.03
|
|
|
8.06
|
|
624,123
|
|
|
$
|
20.00
|
|
|
10,981,075
|
|
|
$
|
13.23
|
|
|
8.06
|
|
3,120,613
|
|
|
$
|
13.20
|
|
(b)
|
Restricted shares
|
|
Number of non-
vested restricted
shares
|
|
Weighted
average grant
date fair value
|
|||
Balance as of January 1, 2012
|
—
|
|
|
$
|
—
|
|
Granted
|
641,800
|
|
|
10.00
|
|
|
Forfeited
|
(22,500
|
)
|
|
10.00
|
|
|
Vested
|
—
|
|
|
|
||
Balance as of December 31, 2012
|
619,300
|
|
|
10.00
|
|
|
Granted
|
37,856
|
|
|
15.22
|
|
|
Forfeited
|
—
|
|
|
|
||
Vested
|
—
|
|
|
|
||
Balance as of December 31, 2013
|
657,156
|
|
|
$
|
10.30
|
|
17.
|
Non-controlling interests
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
($ in thousands)
|
||||||
Catastrophe Fund
|
$
|
49,254
|
|
|
$
|
19,646
|
|
Catastrophe Fund Manager
|
(236
|
)
|
|
2
|
|
||
Joint Venture - Third Point Advisors LLC share
|
69,717
|
|
|
40,129
|
|
||
|
$
|
118,735
|
|
|
$
|
59,777
|
|
|
|
2013
|
|
2012
|
||||
|
($ in thousands)
|
|||||||
Catastrophe Fund
|
|
$
|
4,284
|
|
|
$
|
—
|
|
Catastrophe Fund Manager
|
|
(238
|
)
|
|
—
|
|
||
Joint Venture - Third Point Advisors LLC share
|
|
1,721
|
|
|
1,216
|
|
||
|
|
$
|
5,767
|
|
|
$
|
1,216
|
|
a)
|
Third Point Reinsurance Opportunities Fund Ltd. and Third Point Re Cat Ltd.
|
b)
|
Third Point Reinsurance Investment Management Ltd. (the “Catastrophe Fund Manager”)
|
•
|
The investment activities of the Catastrophe Fund, and
|
•
|
The underwriting activities of the Catastrophe Reinsurer.
|
c)
|
Third Point Advisors LLC
|
18.
|
Earnings per share
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Weighted-average number of common shares outstanding:
|
|
($ in thousands)
|
|||||||||||
|
Basic number of common shares outstanding
|
|
87,505,540
|
|
|
78,432,132
|
|
|
78,432,132
|
|
|||
|
Dilutive effect of options
|
|
400,149
|
|
|
—
|
|
|
—
|
|
|||
|
Dilutive effect of warrants
|
|
1,064,842
|
|
|
166,104
|
|
|
—
|
|
|||
|
Diluted number of common shares outstanding
|
|
88,970,531
|
|
|
78,598,236
|
|
|
78,432,132
|
|
|||
|
|
|
|
|
|
|
|
||||||
Basic net income (loss) per common share:
|
|
|
|
|
|
|
|||||||
|
Net income (loss)
|
|
$
|
227,311
|
|
|
$
|
99,401
|
|
|
$
|
(1,130
|
)
|
|
Income allocated to participating shares
|
|
(1,618
|
)
|
|
(734
|
)
|
|
—
|
|
|||
|
Net income (loss) available to common shareholders
|
|
$
|
225,693
|
|
|
$
|
98,667
|
|
|
$
|
(1,130
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic net income (loss) per common share
|
|
$
|
2.58
|
|
|
$
|
1.26
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
||||||
Diluted net income (loss) per common share
|
|
|
|
|
|
|
|||||||
|
Net income (loss)
|
|
$
|
227,311
|
|
|
$
|
99,401
|
|
|
$
|
(1,130
|
)
|
|
Income allocated to participating securities
|
|
(1,592
|
)
|
|
(737
|
)
|
|
—
|
|
|||
|
Net income (loss) available to common shareholders
|
|
$
|
225,719
|
|
|
$
|
98,664
|
|
|
$
|
(1,130
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Diluted net income (loss) per common share
|
|
$
|
2.54
|
|
|
$
|
1.26
|
|
|
$
|
(0.01
|
)
|
a)
|
Pine Brook Road Partners, LLC and Narragansett Bay Insurance Company
|
b)
|
TP Lux Holdco LP
|
c)
|
Third Point Loan L.L.C.
|
d)
|
Third Point Hellenic Recovery US Feeder Fund, L.P.
|
20.
|
Financial instruments with off-balance sheet risk or concentrations of credit risk
|
|
|
Maximum Payout/ Notional Amount (by period of expiration)
|
|
Fair Value of Written Credit Derivatives (2)
|
||||||||||||||||||||
Credit Spreads on
underlying (basis
points)
|
|
0-5 years
|
|
5 years or
Greater Expiring Through 2046
|
|
Total Written
Credit Default
Swaps (1)
|
|
Asset
|
|
Liability
|
|
Net Asset/(Liability)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
Single name (0 - 250)
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
(104
|
)
|
|
(104
|
)
|
||
Single name (251-500)
|
|
9,514
|
|
|
—
|
|
|
9,514
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
||||||
Index (0-250)
|
|
—
|
|
|
550
|
|
|
550
|
|
|
21
|
|
|
(244
|
)
|
|
(223
|
)
|
||||||
|
|
$
|
9,882
|
|
|
$
|
550
|
|
|
$
|
10,432
|
|
|
$
|
1,157
|
|
|
$
|
(348
|
)
|
|
$
|
809
|
|
(1)
|
As of
December 31, 2013
, the Company did not hold any offsetting buy protection credit derivatives with the same underlying reference obligation.
|
(2)
|
Fair value amounts of derivative contracts are shown on a gross basis prior to cash collateral or counterparty netting.
|
21.
|
Commitments and Contingencies
|
|
Facility
|
|
Renewal date
|
|
Notice period (Unused Facility Portion)
|
||
|
($ in thousands)
|
|
|
|
|
||
BNP Paribas
|
$
|
100,000
|
|
|
February 15, 2015
|
|
60 days prior to termination date
|
Citibank (1)
|
150,000
|
|
|
January 23, 2015
|
|
90 days prior to termination date
|
|
J.P. Morgan
|
50,000
|
|
|
August 22, 2014
|
|
60 days prior to termination date
|
|
|
$
|
300,000
|
|
|
|
|
|
(1)
|
Effective January 1, 2013, the Citibank facility was reduced from
$250.0 million
to
$150.0 million
.
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
Property and Casualty Reinsurance
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
Revenues
|
($ in thousands)
|
||||||||||||||
Gross premiums written
|
$
|
393,588
|
|
|
$
|
8,349
|
|
|
$
|
—
|
|
|
$
|
401,937
|
|
Gross premiums ceded
|
(9,975
|
)
|
|
—
|
|
|
—
|
|
|
(9,975
|
)
|
||||
Net premiums written
|
383,613
|
|
|
8,349
|
|
|
—
|
|
|
391,962
|
|
||||
Change in net unearned premium reserves
|
(171,006
|
)
|
|
(289
|
)
|
|
—
|
|
|
(171,295
|
)
|
||||
Net premiums earned
|
212,607
|
|
|
8,060
|
|
|
—
|
|
|
220,667
|
|
||||
Net investment income
|
—
|
|
|
4,421
|
|
|
248,782
|
|
|
253,203
|
|
||||
Total revenues
|
212,607
|
|
|
12,481
|
|
|
248,782
|
|
|
473,870
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expenses incurred, net
|
139,616
|
|
|
196
|
|
|
—
|
|
|
139,812
|
|
||||
Acquisition costs, net
|
66,981
|
|
|
963
|
|
|
—
|
|
|
67,944
|
|
||||
General and administrative expenses
|
21,838
|
|
|
3,852
|
|
|
7,346
|
|
|
33,036
|
|
||||
Total expenses
|
228,435
|
|
|
5,011
|
|
|
7,346
|
|
|
240,792
|
|
||||
Underwriting loss
|
(15,828
|
)
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
Income including non-controlling interests
|
n/a
|
|
|
7,470
|
|
|
241,436
|
|
|
233,078
|
|
||||
Income attributable to non-controlling interests
|
n/a
|
|
|
(4,046
|
)
|
|
(1,721
|
)
|
|
(5,767
|
)
|
||||
Net income (loss)
|
$
|
(15,828
|
)
|
|
$
|
3,424
|
|
|
$
|
239,715
|
|
|
$
|
227,311
|
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty Reinsurance - Underwriting Ratios:
|
|
|
|
|
|
|
|||||||||
Loss ratio (1)
|
65.7
|
%
|
|
|
|
|
|
|
|||||||
Acquisition cost ratio (2)
|
31.5
|
%
|
|
|
|
|
|
|
|||||||
General and administrative expense ratio (3)
|
10.3
|
%
|
|
|
|
|
|
|
|||||||
Combined ratio (4)
|
107.5
|
%
|
|
|
|
|
|
|
(1)
|
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
|
(2)
|
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
|
(3)
|
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
|
(4)
|
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
|
(1)
|
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
|
(2)
|
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
|
(3)
|
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
|
(4)
|
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
|
|
2013
|
|
2012
|
||||||||||
|
($ in thousands)
|
||||||||||||
Property
|
$
|
67,612
|
|
|
16.8
|
%
|
|
$
|
103,174
|
|
|
54.2
|
%
|
Casualty
|
210,017
|
|
|
52.2
|
%
|
|
44,700
|
|
|
23.5
|
%
|
||
Specialty
|
115,959
|
|
|
28.9
|
%
|
|
42,500
|
|
|
22.3
|
%
|
||
Total property and casualty reinsurance
|
393,588
|
|
|
97.9
|
%
|
|
190,374
|
|
|
100.0
|
%
|
||
Catastrophe risk management
|
8,349
|
|
|
2.1
|
%
|
|
—
|
|
|
—
|
%
|
||
|
$
|
401,937
|
|
|
100.0
|
%
|
|
$
|
190,374
|
|
|
100.0
|
%
|
|
2013
|
|
2012
|
||||||||||
|
($ in thousands)
|
||||||||||||
Prospective
|
$
|
362,151
|
|
|
90.1
|
%
|
|
$
|
190,374
|
|
|
100.0
|
%
|
Retroactive
|
39,786
|
|
|
9.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
$
|
401,937
|
|
|
100.0
|
%
|
|
$
|
190,374
|
|
|
100.0
|
%
|
|
2013
|
|
2012
|
||||||||||
|
($ in thousands)
|
||||||||||||
Aon Benfield - a division of Aon plc
|
$
|
111,865
|
|
|
27.8
|
%
|
|
$
|
22,000
|
|
|
11.6
|
%
|
Guy Carpenter & Company, LLC
|
89,125
|
|
|
22.2
|
%
|
|
65,073
|
|
|
34.2
|
%
|
||
Advocate Reinsurance Partners, LLC
|
57,994
|
|
|
14.4
|
%
|
|
22,473
|
|
|
11.8
|
%
|
||
BMS Intermediaries
|
46,095
|
|
|
11.5
|
%
|
|
5,269
|
|
|
2.8
|
%
|
||
Other brokers
|
40,246
|
|
|
10.0
|
%
|
|
33,059
|
|
|
17.4
|
%
|
||
Total broker placed
|
345,325
|
|
|
85.9
|
%
|
|
147,874
|
|
|
77.8
|
%
|
||
Other
|
56,612
|
|
|
14.1
|
%
|
|
42,500
|
|
|
22.2
|
%
|
||
|
$
|
401,937
|
|
|
100.0
|
%
|
|
$
|
190,374
|
|
|
100.0
|
%
|
|
2013
|
|
2012
|
||||||||||
|
($ in thousands)
|
||||||||||||
United States
|
$
|
304,141
|
|
|
75.7
|
%
|
|
$
|
190,374
|
|
|
100.0
|
%
|
Bermuda
|
96,396
|
|
|
24.0
|
%
|
|
—
|
|
|
—
|
%
|
||
Other
|
1,400
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
$
|
401,937
|
|
|
100.0
|
%
|
|
$
|
190,374
|
|
|
100.0
|
%
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
|
($ in thousands)
|
||||||
Actual statutory capital
|
|
$
|
1,303,487
|
|
|
$
|
824,453
|
|
Required statutory capital and surplus
|
|
526,933
|
|
|
116,416
|
|
||
Statutory net income
|
|
229,974
|
|
|
101,347
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
As of December 31, 2013
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954,111
|
|
|
$
|
—
|
|
|
$
|
954,111
|
|
Debt securities
|
—
|
|
|
—
|
|
|
441,424
|
|
|
—
|
|
|
441,424
|
|
|||||
Other investments
|
—
|
|
|
—
|
|
|
65,329
|
|
|
—
|
|
|
65,329
|
|
|||||
Total investments in securities and commodities
|
—
|
|
|
—
|
|
|
1,460,864
|
|
|
—
|
|
|
1,460,864
|
|
|||||
Cash and cash equivalents
|
294
|
|
|
—
|
|
|
31,331
|
|
|
—
|
|
|
31,625
|
|
|||||
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
193,577
|
|
|
—
|
|
|
193,577
|
|
|||||
Investment in subsidiaries
|
1,394,644
|
|
|
—
|
|
|
—
|
|
|
(1,394,644
|
)
|
|
—
|
|
|||||
Due from brokers
|
—
|
|
|
—
|
|
|
98,386
|
|
|
—
|
|
|
98,386
|
|
|||||
Securities purchased under an agreement to sell
|
—
|
|
|
—
|
|
|
38,147
|
|
|
—
|
|
|
38,147
|
|
|||||
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
39,045
|
|
|
—
|
|
|
39,045
|
|
|||||
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
2,615
|
|
|
—
|
|
|
2,615
|
|
|||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
191,763
|
|
|
—
|
|
|
191,763
|
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
91,193
|
|
|
—
|
|
|
91,193
|
|
|||||
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
9,277
|
|
|
—
|
|
|
9,277
|
|
|||||
Other assets
|
720
|
|
|
—
|
|
|
2,678
|
|
|
—
|
|
|
3,398
|
|
|||||
Amounts due from affiliates
|
417
|
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
$
|
1,396,075
|
|
|
$
|
—
|
|
|
$
|
2,158,459
|
|
|
$
|
(1,394,644
|
)
|
|
$
|
2,159,890
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued expenses
|
$
|
242
|
|
|
$
|
—
|
|
|
$
|
9,214
|
|
|
$
|
—
|
|
|
$
|
9,456
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
9,081
|
|
|
—
|
|
|
9,081
|
|
|||||
Deposit liabilities
|
—
|
|
|
—
|
|
|
120,946
|
|
|
—
|
|
|
120,946
|
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
265,187
|
|
|
—
|
|
|
265,187
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
134,331
|
|
|
—
|
|
|
134,331
|
|
|||||
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
56,056
|
|
|
—
|
|
|
56,056
|
|
|||||
Due to brokers
|
—
|
|
|
—
|
|
|
44,870
|
|
|
—
|
|
|
44,870
|
|
|||||
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
8,819
|
|
|
—
|
|
|
8,819
|
|
|||||
Interest and dividends payable
|
—
|
|
|
—
|
|
|
748
|
|
|
—
|
|
|
748
|
|
|||||
Amounts due to affiliates
|
4,172
|
|
|
—
|
|
|
(4,172
|
)
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
4,414
|
|
|
—
|
|
|
645,080
|
|
|
—
|
|
|
649,494
|
|
|||||
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares
|
10,389
|
|
|
—
|
|
|
1,251
|
|
|
(1,251
|
)
|
|
10,389
|
|
|||||
Additional paid-in capital
|
1,055,690
|
|
|
—
|
|
|
1,064,493
|
|
|
(1,064,493
|
)
|
|
1,055,690
|
|
|||||
Retained earnings
|
325,582
|
|
|
—
|
|
|
328,900
|
|
|
(328,900
|
)
|
|
325,582
|
|
|||||
Shareholders' equity attributable to shareholders
|
1,391,661
|
|
|
—
|
|
|
1,394,644
|
|
|
(1,394,644
|
)
|
|
1,391,661
|
|
|||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
118,735
|
|
|
—
|
|
|
118,735
|
|
|||||
Total shareholders' equity
|
1,391,661
|
|
|
—
|
|
|
1,513,379
|
|
|
(1,394,644
|
)
|
|
1,510,396
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
1,396,075
|
|
|
$
|
—
|
|
|
$
|
2,158,459
|
|
|
$
|
(1,394,644
|
)
|
|
$
|
2,159,890
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
As of December 31, 2012
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500,929
|
|
|
$
|
—
|
|
|
$
|
500,929
|
|
Debt securities
|
—
|
|
|
—
|
|
|
279,331
|
|
|
—
|
|
|
279,331
|
|
|||||
Other investments
|
—
|
|
|
—
|
|
|
157,430
|
|
|
—
|
|
|
157,430
|
|
|||||
Total investments in securities and commodities
|
—
|
|
|
—
|
|
|
937,690
|
|
|
—
|
|
|
937,690
|
|
|||||
Cash and cash equivalents
|
169
|
|
|
—
|
|
|
33,836
|
|
|
—
|
|
|
34,005
|
|
|||||
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
77,627
|
|
|
—
|
|
|
77,627
|
|
|||||
Investment in subsidiaries
|
870,116
|
|
|
—
|
|
|
—
|
|
|
(870,116
|
)
|
|
—
|
|
|||||
Due from brokers
|
—
|
|
|
—
|
|
|
131,785
|
|
|
—
|
|
|
131,785
|
|
|||||
Securities purchased under an agreement to sell
|
—
|
|
|
—
|
|
|
60,408
|
|
|
—
|
|
|
60,408
|
|
|||||
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
25,628
|
|
|
—
|
|
|
25,628
|
|
|||||
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
2,088
|
|
|
—
|
|
|
2,088
|
|
|||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
84,280
|
|
|
—
|
|
|
84,280
|
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
45,383
|
|
|
—
|
|
|
45,383
|
|
|||||
Other assets
|
35
|
|
|
—
|
|
|
3,088
|
|
|
—
|
|
|
3,123
|
|
|||||
Amounts due from affiliates
|
770
|
|
|
—
|
|
|
(770
|
)
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
$
|
871,090
|
|
|
$
|
—
|
|
|
$
|
1,401,043
|
|
|
$
|
(870,116
|
)
|
|
$
|
1,402,017
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued expenses
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
4,884
|
|
|
$
|
—
|
|
|
$
|
5,278
|
|
Deposit liabilities
|
—
|
|
|
—
|
|
|
50,446
|
|
|
—
|
|
|
50,446
|
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
93,893
|
|
|
—
|
|
|
93,893
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
67,271
|
|
|
—
|
|
|
67,271
|
|
|||||
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
176,454
|
|
|
—
|
|
|
176,454
|
|
|||||
Due to brokers
|
—
|
|
|
—
|
|
|
66,107
|
|
|
—
|
|
|
66,107
|
|
|||||
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
12,992
|
|
|
—
|
|
|
12,992
|
|
|||||
Interest and dividends payable
|
—
|
|
|
—
|
|
|
1,255
|
|
|
—
|
|
|
1,255
|
|
|||||
Amounts due to affiliates
|
2,152
|
|
|
—
|
|
|
(2,152
|
)
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
2,546
|
|
|
—
|
|
|
471,150
|
|
|
—
|
|
|
473,696
|
|
|||||
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares
|
7,843
|
|
|
—
|
|
|
1,012
|
|
|
(1,012
|
)
|
|
7,843
|
|
|||||
Additional paid-in capital
|
762,430
|
|
|
—
|
|
|
768,850
|
|
|
(768,850
|
)
|
|
762,430
|
|
|||||
Retained earnings
|
98,271
|
|
|
—
|
|
|
100,254
|
|
|
(100,254
|
)
|
|
98,271
|
|
|||||
Shareholders' equity attributable to shareholders
|
868,544
|
|
|
—
|
|
|
870,116
|
|
|
(870,116
|
)
|
|
868,544
|
|
|||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
59,777
|
|
|
—
|
|
|
59,777
|
|
|||||
Total shareholders' equity
|
868,544
|
|
|
—
|
|
|
929,893
|
|
|
(870,116
|
)
|
|
928,321
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
871,090
|
|
|
$
|
—
|
|
|
$
|
1,401,043
|
|
|
$
|
(870,116
|
)
|
|
$
|
1,402,017
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||||
For the year ended December 31, 2013
|
|||||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross premiums written
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
401,937
|
|
|
$
|
—
|
|
|
$
|
401,937
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(9,975
|
)
|
|
—
|
|
|
(9,975
|
)
|
|||||||
Net premiums written
|
—
|
|
|
—
|
|
|
391,962
|
|
|
—
|
|
|
391,962
|
|
|||||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(171,295
|
)
|
|
—
|
|
|
(171,295
|
)
|
|||||||
Net premiums earned
|
—
|
|
|
—
|
|
|
220,667
|
|
|
—
|
|
|
220,667
|
|
|||||||
Net investment income
|
—
|
|
|
—
|
|
|
253,203
|
|
|
—
|
|
|
253,203
|
|
|||||||
Equity in earnings of subsidiaries
|
228,646
|
|
|
—
|
|
|
—
|
|
|
(228,646
|
)
|
|
—
|
|
|||||||
Total revenues
|
228,646
|
|
|
—
|
|
|
473,870
|
|
|
(228,646
|
)
|
|
473,870
|
|
|||||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
139,812
|
|
|
—
|
|
|
139,812
|
|
|||||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
67,944
|
|
|
—
|
|
|
67,944
|
|
|||||||
General and administrative expenses
|
1,335
|
|
|
—
|
|
|
31,701
|
|
|
—
|
|
|
33,036
|
|
|||||||
Total expenses
|
1,335
|
|
|
—
|
|
|
239,457
|
|
|
—
|
|
|
240,792
|
|
|||||||
Income including non-controlling interests
|
227,311
|
|
|
—
|
|
|
234,413
|
|
|
(228,646
|
)
|
|
233,078
|
|
|||||||
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(5,767
|
)
|
|
—
|
|
|
(5,767
|
)
|
|||||||
Net income
|
$
|
227,311
|
|
|
$
|
—
|
|
|
$
|
228,646
|
|
|
$
|
(228,646
|
)
|
|
$
|
227,311
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||
For the year ended December 31, 2012
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
190,374
|
|
|
$
|
—
|
|
|
$
|
190,374
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net premiums written
|
—
|
|
|
—
|
|
|
190,374
|
|
|
—
|
|
|
190,374
|
|
|||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(93,893
|
)
|
|
—
|
|
|
(93,893
|
)
|
|||||
Net premiums earned
|
—
|
|
|
—
|
|
|
96,481
|
|
|
—
|
|
|
96,481
|
|
|||||
Net investment income
|
—
|
|
|
—
|
|
|
136,422
|
|
|
—
|
|
|
136,422
|
|
|||||
Equity in earnings of subsidiaries
|
101,346
|
|
|
—
|
|
|
—
|
|
|
(101,346
|
)
|
|
—
|
|
|||||
Total revenues
|
101,346
|
|
|
—
|
|
|
232,903
|
|
|
(101,346
|
)
|
|
232,903
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
80,306
|
|
|
—
|
|
|
80,306
|
|
|||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
24,604
|
|
|
—
|
|
|
24,604
|
|
|||||
General and administrative expenses
|
1,945
|
|
|
—
|
|
|
25,431
|
|
|
—
|
|
|
27,376
|
|
|||||
Total expenses
|
1,945
|
|
|
—
|
|
|
130,341
|
|
|
—
|
|
|
132,286
|
|
|||||
Income including non-controlling interests
|
99,401
|
|
|
—
|
|
|
102,562
|
|
|
(101,346
|
)
|
|
100,617
|
|
|||||
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(1,216
|
)
|
|
—
|
|
|
(1,216
|
)
|
|||||
Net income
|
$
|
99,401
|
|
|
$
|
—
|
|
|
$
|
101,346
|
|
|
$
|
(101,346
|
)
|
|
$
|
99,401
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||
For the period from October 6, 2011 (date of incorporation) to December 31, 2011
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net premiums written
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net premiums earned
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equity in earnings of subsidiaries
|
(1,092
|
)
|
|
—
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|||||
Total revenues
|
(1,092
|
)
|
|
—
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Other underwriting income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
General and administrative expenses
|
38
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|
1,130
|
|
|||||
Total expenses
|
38
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|
1,130
|
|
|||||
Loss including non-controlling interests
|
(1,130
|
)
|
|
—
|
|
|
(1,092
|
)
|
|
1,092
|
|
|
(1,130
|
)
|
|||||
Loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net loss
|
$
|
(1,130
|
)
|
|
$
|
—
|
|
|
$
|
(1,092
|
)
|
|
$
|
1,092
|
|
|
$
|
(1,130
|
)
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
For the year ended December 31, 2013
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
227,311
|
|
|
$
|
—
|
|
|
$
|
228,646
|
|
|
$
|
(228,646
|
)
|
|
$
|
227,311
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of subsidiaries
|
(228,646
|
)
|
|
—
|
|
|
—
|
|
|
228,646
|
|
|
—
|
|
|||||
Share compensation expense
|
—
|
|
|
—
|
|
|
9,800
|
|
|
—
|
|
|
9,800
|
|
|||||
Net unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(78,950
|
)
|
|
—
|
|
|
(78,950
|
)
|
|||||
Net realized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(236,333
|
)
|
|
—
|
|
|
(236,333
|
)
|
|||||
Amortization of premium and accretion of discount, net
|
—
|
|
|
—
|
|
|
(262
|
)
|
|
—
|
|
|
(262
|
)
|
|||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(107,483
|
)
|
|
—
|
|
|
(107,483
|
)
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(45,810
|
)
|
|
—
|
|
|
(45,810
|
)
|
|||||
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
(9,277
|
)
|
|
—
|
|
|
(9,277
|
)
|
|||||
Other assets
|
(686
|
)
|
|
—
|
|
|
411
|
|
|
—
|
|
|
(275
|
)
|
|||||
Interest and dividends receivable, net
|
—
|
|
|
—
|
|
|
(1,034
|
)
|
|
—
|
|
|
(1,034
|
)
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
171,294
|
|
|
—
|
|
|
171,294
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
67,060
|
|
|
—
|
|
|
67,060
|
|
|||||
Accounts payable and accrued expenses
|
(65
|
)
|
|
—
|
|
|
4,154
|
|
|
—
|
|
|
4,089
|
|
|||||
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
9,081
|
|
|
—
|
|
|
9,081
|
|
|||||
Amounts due from affiliates
|
353
|
|
|
—
|
|
|
(353
|
)
|
|
—
|
|
|
—
|
|
|||||
Amounts due to affiliates
|
2,020
|
|
|
—
|
|
|
(2,020
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by operating activities
|
287
|
|
|
—
|
|
|
8,924
|
|
|
—
|
|
|
9,211
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of investments
|
—
|
|
|
—
|
|
|
(2,172,077
|
)
|
|
—
|
|
|
(2,172,077
|
)
|
|||||
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
1,943,655
|
|
|
—
|
|
|
1,943,655
|
|
|||||
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(407,965
|
)
|
|
—
|
|
|
(407,965
|
)
|
|||||
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
290,770
|
|
|
—
|
|
|
290,770
|
|
|||||
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
12,162
|
|
|
—
|
|
|
12,162
|
|
|||||
Increase in securities purchased under agreement to sell
|
—
|
|
|
—
|
|
|
22,261
|
|
|
—
|
|
|
22,261
|
|
|||||
Non-controlling interest in investment affiliate
|
—
|
|
|
—
|
|
|
29,588
|
|
|
—
|
|
|
29,588
|
|
|||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(115,950
|
)
|
|
—
|
|
|
(115,950
|
)
|
|||||
Contributed capital (to) from subsidiaries
|
(286,257
|
)
|
|
—
|
|
|
286,257
|
|
|
—
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(286,257
|
)
|
|
—
|
|
|
(111,299
|
)
|
|
—
|
|
|
(397,556
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of common shares, net of costs
|
286,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
286,095
|
|
|||||
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
70,500
|
|
|
—
|
|
|
70,500
|
|
|||||
Non-controlling interest in Catastrophe Fund
|
—
|
|
|
—
|
|
|
29,608
|
|
|
—
|
|
|
29,608
|
|
|||||
Non-controlling interest in Catastrophe Manager
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
(238
|
)
|
|||||
Net cash provided by financing activities
|
286,095
|
|
|
—
|
|
|
99,870
|
|
|
—
|
|
|
385,965
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
125
|
|
|
—
|
|
|
(2,505
|
)
|
|
—
|
|
|
(2,380
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
169
|
|
|
—
|
|
|
33,836
|
|
|
—
|
|
|
34,005
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
294
|
|
|
$
|
—
|
|
|
$
|
31,331
|
|
|
$
|
—
|
|
|
$
|
31,625
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
For the year ended December 31, 2012
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
99,401
|
|
|
$
|
—
|
|
|
$
|
101,346
|
|
|
$
|
(101,346
|
)
|
|
$
|
99,401
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Equity in earnings of subsidiaries
|
(101,346
|
)
|
|
—
|
|
|
—
|
|
|
101,346
|
|
|
—
|
|
|||||
Share compensation expense
|
—
|
|
|
—
|
|
|
6,408
|
|
|
—
|
|
|
6,408
|
|
|||||
Net unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(113,421
|
)
|
|
—
|
|
|
(113,421
|
)
|
|||||
Net realized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(55,632
|
)
|
|
—
|
|
|
(55,632
|
)
|
|||||
Amortization of premium and accretion of discount, net
|
—
|
|
|
—
|
|
|
(2,434
|
)
|
|
—
|
|
|
(2,434
|
)
|
|||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(84,280
|
)
|
|
—
|
|
|
(84,280
|
)
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(45,383
|
)
|
|
—
|
|
|
(45,383
|
)
|
|||||
Other assets
|
(33
|
)
|
|
—
|
|
|
(1,668
|
)
|
|
—
|
|
|
(1,701
|
)
|
|||||
Interest and dividends receivable, net
|
—
|
|
|
—
|
|
|
(833
|
)
|
|
—
|
|
|
(833
|
)
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
93,893
|
|
|
—
|
|
|
93,893
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
67,271
|
|
|
—
|
|
|
67,271
|
|
|||||
Accounts payable and accrued expenses
|
682
|
|
|
—
|
|
|
3,475
|
|
|
—
|
|
|
4,157
|
|
|||||
Amounts due from affiliates
|
(770
|
)
|
|
—
|
|
|
770
|
|
|
—
|
|
|
—
|
|
|||||
Amounts due to affiliates
|
2,152
|
|
|
—
|
|
|
(2,152
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) operating activities
|
86
|
|
|
—
|
|
|
(32,640
|
)
|
|
—
|
|
|
(32,554
|
)
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of investments
|
—
|
|
|
—
|
|
|
(2,317,234
|
)
|
|
—
|
|
|
(2,317,234
|
)
|
|||||
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
1,521,110
|
|
|
—
|
|
|
1,521,110
|
|
|||||
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(535,443
|
)
|
|
—
|
|
|
(535,443
|
)
|
|||||
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
729,182
|
|
|
—
|
|
|
729,182
|
|
|||||
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
(65,678
|
)
|
|
—
|
|
|
(65,678
|
)
|
|||||
Increase in securities purchased under agreement to sell
|
—
|
|
|
—
|
|
|
(60,408
|
)
|
|
—
|
|
|
(60,408
|
)
|
|||||
Non-controlling interest in investment affiliate
|
—
|
|
|
—
|
|
|
40,129
|
|
|
—
|
|
|
40,129
|
|
|||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(77,627
|
)
|
|
—
|
|
|
(77,627
|
)
|
|||||
Contributed capital (to) from subsidiaries
|
(170,110
|
)
|
|
—
|
|
|
170,110
|
|
|
—
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(170,110
|
)
|
|
—
|
|
|
(595,859
|
)
|
|
—
|
|
|
(765,969
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of common shares, net of costs
|
158,593
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,593
|
|
|||||
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
50,446
|
|
|
|
|
50,446
|
|
||||||
Non-controlling interest in Catastrophe Fund
|
—
|
|
|
—
|
|
|
19,646
|
|
|
—
|
|
|
19,646
|
|
|||||
Non-controlling interest in Catastrophe Manager
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Net cash provided by financing activities
|
158,593
|
|
|
—
|
|
|
70,094
|
|
|
—
|
|
|
228,687
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(11,431
|
)
|
|
—
|
|
|
(558,405
|
)
|
|
—
|
|
|
(569,836
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
11,600
|
|
|
—
|
|
|
592,241
|
|
|
—
|
|
|
603,841
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
33,836
|
|
|
$
|
—
|
|
|
$
|
34,005
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
For the period from October 6, 2011 (date of incorporation) to December 31, 2011
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net loss
|
$
|
(1,130
|
)
|
|
—
|
|
|
$
|
(1,092
|
)
|
|
$
|
1,092
|
|
|
$
|
(1,130
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of subsidiaries
|
1,092
|
|
|
—
|
|
|
—
|
|
|
(1,092
|
)
|
|
—
|
|
|||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other assets
|
(2
|
)
|
|
—
|
|
|
(1,418
|
)
|
|
—
|
|
|
(1,420
|
)
|
|||||
Accounts payable and accrued expenses
|
(413
|
)
|
|
—
|
|
|
1,408
|
|
|
—
|
|
|
995
|
|
|||||
Net cash used in operating activities
|
(453
|
)
|
|
—
|
|
|
(1,102
|
)
|
|
—
|
|
|
(1,555
|
)
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Contributed capital (to) from subsidiaries
|
(593,343
|
)
|
|
—
|
|
|
593,343
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
(593,343
|
)
|
|
—
|
|
|
593,343
|
|
|
—
|
|
|
—
|
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of common shares, net of costs
|
605,396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605,396
|
|
|||||
Net cash provided by financing activities
|
605,396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605,396
|
|
|||||
Net increase in cash and cash equivalents
|
11,600
|
|
|
—
|
|
|
592,241
|
|
|
—
|
|
|
603,841
|
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
11,600
|
|
|
$
|
—
|
|
|
$
|
592,241
|
|
|
$
|
—
|
|
|
$
|
603,841
|
|
|
|
Cost
|
|
Fair value
|
|
Balance sheet value
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Equity securities
|
|
$
|
743,528
|
|
|
$
|
857,817
|
|
|
$
|
857,817
|
|
Private common equity securities
|
|
81,195
|
|
|
96,294
|
|
|
96,294
|
|
|||
Total equities
|
|
824,723
|
|
|
954,111
|
|
|
954,111
|
|
|||
Asset-backed securities
|
|
309,509
|
|
|
325,533
|
|
|
325,533
|
|
|||
Bank debts
|
|
7,885
|
|
|
8,017
|
|
|
8,017
|
|
|||
Corporate bonds
|
|
69,570
|
|
|
86,749
|
|
|
86,749
|
|
|||
Municipal bonds
|
|
12,025
|
|
|
10,486
|
|
|
10,486
|
|
|||
Sovereign debt
|
|
9,765
|
|
|
10,639
|
|
|
10,639
|
|
|||
Total debt securities
|
|
408,754
|
|
|
441,424
|
|
|
441,424
|
|
|||
Investments in limited partnerships
|
|
24,666
|
|
|
34,578
|
|
|
34,578
|
|
|||
Rights and warrants
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
Options
|
|
11,458
|
|
|
13,069
|
|
|
13,069
|
|
|||
Trade claims
|
|
11,805
|
|
|
17,681
|
|
|
17,681
|
|
|||
Total other investments
|
|
47,930
|
|
|
65,329
|
|
|
65,329
|
|
|||
Total investments
|
|
$
|
1,281,407
|
|
|
$
|
1,460,864
|
|
|
$
|
1,460,864
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
294
|
|
|
$
|
169
|
|
Investments in subsidiaries
|
|
1,394,644
|
|
|
870,116
|
|
||
Prepaid expenses
|
|
720
|
|
|
35
|
|
||
Amounts due from affiliates
|
|
417
|
|
|
770
|
|
||
Total assets
|
|
$
|
1,396,075
|
|
|
$
|
871,090
|
|
Liabilities and shareholders' equity
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable and accrued expenses
|
|
$
|
242
|
|
|
$
|
394
|
|
Amounts due to affiliates
|
|
4,172
|
|
|
2,152
|
|
||
Total liabilities
|
|
4,414
|
|
|
2,546
|
|
||
Commitments and contingent liabilities
|
|
—
|
|
|
—
|
|
||
Shareholders' equity
|
|
|
|
|
||||
Preference shares (par value $0.10; authorized, 30,000,000; none issued)
|
|
—
|
|
|
—
|
|
||
Common shares (par value $0.10; authorized, 300,000,000; issued and outstanding, 103,888,916 (2012: 78,432,132))
|
|
10,389
|
|
|
7,843
|
|
||
Additional paid-in capital
|
|
1,055,690
|
|
|
762,430
|
|
||
Retained earnings
|
|
325,582
|
|
|
98,271
|
|
||
Total shareholders' equity
|
|
1,391,661
|
|
|
868,544
|
|
||
Total liabilities and shareholders' equity
|
|
$
|
1,396,075
|
|
|
$
|
871,090
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Equity in earnings of consolidated subsidiaries
|
|
$
|
228,646
|
|
|
$
|
101,346
|
|
|
$
|
(1,092
|
)
|
Total revenues
|
|
228,646
|
|
|
101,346
|
|
|
(1,092
|
)
|
|||
Expenses
|
|
|
|
|
|
|
||||||
General and administrative expenses
|
|
1,335
|
|
|
1,945
|
|
|
38
|
|
|||
Total expenses
|
|
1,335
|
|
|
1,945
|
|
|
38
|
|
|||
Net income (loss)
|
|
$
|
227,311
|
|
|
$
|
99,401
|
|
|
$
|
(1,130
|
)
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Operating activities
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
227,311
|
|
|
$
|
99,401
|
|
|
$
|
(1,130
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
||||||
Equity in earnings of subsidiaries
|
|
(228,646
|
)
|
|
(101,346
|
)
|
|
1,092
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
Prepaid expenses
|
|
(686
|
)
|
|
(33
|
)
|
|
(2
|
)
|
|||
Accounts payable and accrued expenses
|
|
(66
|
)
|
|
682
|
|
|
(413
|
)
|
|||
Amounts due from affiliates
|
|
353
|
|
|
(770
|
)
|
|
—
|
|
|||
Amounts due to affiliates
|
|
2,020
|
|
|
2,152
|
|
|
—
|
|
|||
Net cash provided by (used in) operating activities
|
|
286
|
|
|
86
|
|
|
(453
|
)
|
|||
Investing activities
|
|
|
|
|
|
|
||||||
Contributed capital to subsidiaries
|
|
(286,257
|
)
|
|
(170,110
|
)
|
|
(593,343
|
)
|
|||
Net cash used in investing activities
|
|
(286,257
|
)
|
|
(170,110
|
)
|
|
(593,343
|
)
|
|||
Financing activities
|
|
|
|
|
|
|
||||||
Proceeds from issuance of common shares, net
|
|
286,096
|
|
|
158,593
|
|
|
605,396
|
|
|||
Net cash provided by financing activities
|
|
286,096
|
|
|
158,593
|
|
|
605,396
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
125
|
|
|
(11,431
|
)
|
|
11,600
|
|
|||
Cash and cash equivalents at beginning of period
|
|
169
|
|
|
11,600
|
|
|
—
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
294
|
|
|
$
|
169
|
|
|
$
|
11,600
|
|
|
|
|
|
|
|
|
||||||
Supplemental information:
|
|
|
|
|
|
|
||||||
Dividends received from subsidiaries
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Direct gross premiums written
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
Year ended December 31, 2013
|
$
|
—
|
|
|
$
|
9,975
|
|
|
$
|
401,937
|
|
|
$
|
391,962
|
|
|
98
|
%
|
Year ended December 31, 2012
|
—
|
|
|
—
|
|
|
190,374
|
|
|
190,374
|
|
|
100
|
%
|
||||
Period from October 6, 2011 (date of incorporation) to December 31, 2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Assets
|
|
|
|
||||
Equity securities, trading, at fair value (cost - $875,503; 2013 - $824,723)
|
$
|
956,604
|
|
|
$
|
954,111
|
|
Debt securities, trading, at fair value (cost - $615,576; 2013 - $408,754)
|
660,677
|
|
|
441,424
|
|
||
Other investments, at fair value
|
97,765
|
|
|
65,329
|
|
||
Total investments in securities and commodities
|
1,715,046
|
|
|
1,460,864
|
|
||
Cash and cash equivalents
|
32,693
|
|
|
31,625
|
|
||
Restricted cash and cash equivalents
|
261,966
|
|
|
193,577
|
|
||
Due from brokers
|
182,927
|
|
|
98,386
|
|
||
Securities purchased under an agreement to sell
|
19,897
|
|
|
38,147
|
|
||
Derivative assets, at fair value
|
37,260
|
|
|
39,045
|
|
||
Interest and dividends receivable
|
5,032
|
|
|
2,615
|
|
||
Reinsurance balances receivable
|
269,747
|
|
|
191,763
|
|
||
Deferred acquisition costs, net
|
124,373
|
|
|
91,193
|
|
||
Unearned premiums ceded
|
91
|
|
|
—
|
|
||
Loss and loss adjustment expenses recoverable
|
1,412
|
|
|
9,277
|
|
||
Other assets
|
3,701
|
|
|
3,398
|
|
||
Total assets
|
$
|
2,654,145
|
|
|
$
|
2,159,890
|
|
Liabilities and shareholders' equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
7,521
|
|
|
$
|
9,456
|
|
Reinsurance balances payable
|
21,651
|
|
|
9,081
|
|
||
Deposit liabilities
|
142,990
|
|
|
120,946
|
|
||
Unearned premium reserves
|
363,666
|
|
|
265,187
|
|
||
Loss and loss adjustment expense reserves
|
187,313
|
|
|
134,331
|
|
||
Securities sold, not yet purchased, at fair value
|
45,667
|
|
|
56,056
|
|
||
Due to brokers
|
306,927
|
|
|
44,870
|
|
||
Derivative liabilities, at fair value
|
12,346
|
|
|
8,819
|
|
||
Performance fee payable to related party
|
21,837
|
|
|
—
|
|
||
Interest and dividends payable
|
589
|
|
|
748
|
|
||
Total liabilities
|
1,110,507
|
|
|
649,494
|
|
||
Commitments and contingent liabilities
|
|
|
|
||||
Shareholders' equity
|
|
|
|
||||
Preference shares (par value $0.10; authorized, 30,000,000; none issued)
|
—
|
|
|
—
|
|
||
Common shares (par value $0.10; authorized, 300,000,000; issued and outstanding, 104,031,456 (2013: 103,888,916))
|
10,403
|
|
|
10,389
|
|
||
Additional paid-in capital
|
1,063,254
|
|
|
1,055,690
|
|
||
Retained earnings
|
390,656
|
|
|
325,582
|
|
||
Shareholders’ equity attributable to shareholders
|
1,464,313
|
|
|
1,391,661
|
|
||
Non-controlling interests
|
79,325
|
|
|
118,735
|
|
||
Total shareholders' equity
|
1,543,638
|
|
|
1,510,396
|
|
||
Total liabilities and shareholders' equity
|
$
|
2,654,145
|
|
|
$
|
2,159,890
|
|
|
|
|
|
||||
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||
an integral part of the Condensed Consolidated Financial Statements.
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Gross premiums written
|
$
|
126,403
|
|
|
$
|
45,425
|
|
|
$
|
359,498
|
|
|
$
|
239,660
|
|
Gross premiums ceded
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|
(9,975
|
)
|
||||
Net premiums written
|
126,253
|
|
|
45,425
|
|
|
359,348
|
|
|
229,685
|
|
||||
Change in net unearned premium reserves
|
(17,305
|
)
|
|
20,904
|
|
|
(98,388
|
)
|
|
(67,528
|
)
|
||||
Net premiums earned
|
108,948
|
|
|
66,329
|
|
|
260,960
|
|
|
162,157
|
|
||||
Net investment income
|
1,552
|
|
|
54,617
|
|
|
92,072
|
|
|
168,804
|
|
||||
Total revenues
|
110,500
|
|
|
120,946
|
|
|
353,032
|
|
|
330,961
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expenses incurred, net
|
60,115
|
|
|
39,349
|
|
|
150,783
|
|
|
103,679
|
|
||||
Acquisition costs, net
|
38,317
|
|
|
21,117
|
|
|
93,331
|
|
|
49,111
|
|
||||
General and administrative expenses
|
10,124
|
|
|
9,846
|
|
|
29,698
|
|
|
24,071
|
|
||||
Other expenses
|
2,982
|
|
|
1,246
|
|
|
4,789
|
|
|
2,675
|
|
||||
Total expenses
|
111,538
|
|
|
71,558
|
|
|
278,601
|
|
|
179,536
|
|
||||
Income (loss) before income tax expense
|
(1,038
|
)
|
|
49,388
|
|
|
74,431
|
|
|
151,425
|
|
||||
Income tax expense
|
(1,542
|
)
|
|
—
|
|
|
(3,917
|
)
|
|
—
|
|
||||
Income (loss) including non-controlling interests
|
(2,580
|
)
|
|
49,388
|
|
|
70,514
|
|
|
151,425
|
|
||||
Income (loss) attributable to non-controlling interests
|
(3,417
|
)
|
|
(2,818
|
)
|
|
(5,440
|
)
|
|
(4,202
|
)
|
||||
Net income (loss)
|
$
|
(5,997
|
)
|
|
$
|
46,570
|
|
|
$
|
65,074
|
|
|
$
|
147,223
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.06
|
)
|
|
$
|
0.52
|
|
|
$
|
0.63
|
|
|
$
|
1.77
|
|
Diluted
|
$
|
(0.06
|
)
|
|
$
|
0.51
|
|
|
$
|
0.61
|
|
|
$
|
1.75
|
|
Weighted average number of common shares used in the determination of earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
103,295,920
|
|
|
89,620,394
|
|
|
103,275,204
|
|
|
82,630,430
|
|
||||
Diluted
|
103,295,920
|
|
|
90,915,805
|
|
|
106,454,775
|
|
|
83,453,835
|
|
||||
|
|
|
|
|
|
|
|
||||||||
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||||||||||
an integral part of the Condensed Consolidated Financial Statements.
|
|
2014
|
|
2013
|
||||
Common shares
|
|
|
|
||||
Balance, beginning of period
|
103,888,916
|
|
|
78,432,132
|
|
||
Issuance of common shares
|
142,540
|
|
|
25,456,784
|
|
||
Balance, end of period
|
104,031,456
|
|
|
103,888,916
|
|
||
Common shares
|
|
|
|
||||
Balance, beginning of period
|
$
|
10,389
|
|
|
$
|
7,843
|
|
Issuance of common shares
|
14
|
|
|
2,546
|
|
||
Balance, end of period
|
10,403
|
|
|
10,389
|
|
||
Additional paid-in capital
|
|
|
|
||||
Balance, beginning of period
|
1,055,690
|
|
|
762,430
|
|
||
Issuance of common shares, net
|
585
|
|
|
283,460
|
|
||
Fair value of Founder and advisor warrants
|
—
|
|
|
3,747
|
|
||
Fair value of warrants qualifying as shareholders' equity
|
—
|
|
|
(3,747
|
)
|
||
Share compensation expense
|
6,979
|
|
|
7,611
|
|
||
Balance, end of period
|
1,063,254
|
|
|
1,053,501
|
|
||
Retained earnings
|
|
|
|
||||
Balance, beginning of period
|
325,582
|
|
|
98,271
|
|
||
Net income
|
65,074
|
|
|
147,223
|
|
||
Balance, end of period
|
390,656
|
|
|
245,494
|
|
||
Shareholders' equity attributable to shareholders
|
1,464,313
|
|
|
1,309,384
|
|
||
Non-controlling interests
|
|
|
|
||||
Balance, beginning of period
|
118,735
|
|
|
59,777
|
|
||
Contributions
|
6,151
|
|
|
26,164
|
|
||
Distributions
|
(51,001
|
)
|
|
(35,129
|
)
|
||
Income attributable to non-controlling interests
|
5,440
|
|
|
4,202
|
|
||
Balance, end of period
|
79,325
|
|
|
55,014
|
|
||
Total shareholders' equity
|
$
|
1,543,638
|
|
|
$
|
1,364,398
|
|
|
|
|
|
||||
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||
an integral part of the Condensed Consolidated Financial Statements.
|
|
2014
|
|
2013
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
65,074
|
|
|
$
|
147,223
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Share compensation expense
|
6,979
|
|
|
7,611
|
|
||
Interest expense on deposit liabilities
|
3,687
|
|
|
—
|
|
||
Net unrealized loss (gain) on investments and derivatives
|
68,107
|
|
|
(30,541
|
)
|
||
Net realized gain on investments and derivatives
|
(184,133
|
)
|
|
(176,673
|
)
|
||
Amortization of premium and accretion of discount, net
|
1,031
|
|
|
(2,868
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Reinsurance balances receivable
|
(65,718
|
)
|
|
(57,669
|
)
|
||
Deferred acquisition costs, net
|
(33,180
|
)
|
|
(13,180
|
)
|
||
Unearned premiums ceded
|
(91
|
)
|
|
(2,494
|
)
|
||
Loss and loss adjustment expenses recoverable
|
7,865
|
|
|
(6,284
|
)
|
||
Other assets
|
(303
|
)
|
|
(931
|
)
|
||
Interest and dividends receivable, net
|
(2,576
|
)
|
|
(775
|
)
|
||
Unearned premium reserves
|
98,479
|
|
|
70,022
|
|
||
Loss and loss adjustment expense reserves
|
52,982
|
|
|
76,436
|
|
||
Accounts payable and accrued expenses
|
(1,935
|
)
|
|
(500
|
)
|
||
Reinsurance balances payable
|
12,133
|
|
|
8,579
|
|
||
Performance fee payable to related party
|
21,837
|
|
|
40,264
|
|
||
Net cash provided by operating activities
|
50,238
|
|
|
58,220
|
|
||
Investing activities
|
|
|
|
||||
Purchases of investments
|
(2,150,821
|
)
|
|
(1,475,391
|
)
|
||
Proceeds from sales of investments
|
1,998,673
|
|
|
1,539,990
|
|
||
Purchases of investments to cover short sales
|
(141,468
|
)
|
|
(342,282
|
)
|
||
Proceeds from short sales of investments
|
150,098
|
|
|
251,085
|
|
||
Change in due to/from brokers, net
|
177,516
|
|
|
(311,503
|
)
|
||
Increase in securities purchased under an agreement to sell
|
18,250
|
|
|
22,487
|
|
||
Non-controlling interest in investment affiliate
|
(49,415
|
)
|
|
(33,114
|
)
|
||
Change in restricted cash and cash equivalents
|
(68,389
|
)
|
|
(81,663
|
)
|
||
Net cash used in investing activities
|
(65,556
|
)
|
|
(430,391
|
)
|
||
Financing activities
|
|
|
|
||||
Proceeds from issuance of common shares, net of costs
|
599
|
|
|
286,685
|
|
||
Increase in deposit liabilities
|
5,782
|
|
|
41,793
|
|
||
Non-controlling interest in Catastrophe Fund
|
10,023
|
|
|
28,515
|
|
||
Non-controlling interest in Catastrophe Fund Manager
|
(18
|
)
|
|
(164
|
)
|
||
Net cash provided by financing activities
|
16,386
|
|
|
356,829
|
|
||
Net increase (decrease) in cash and cash equivalents
|
1,068
|
|
|
(15,342
|
)
|
||
Cash and cash equivalents at beginning of period
|
31,625
|
|
|
34,005
|
|
||
Cash and cash equivalents at end of period
|
$
|
32,693
|
|
|
$
|
18,663
|
|
Supplementary information
|
|
|
|
||||
Interest paid in cash
|
$
|
2,780
|
|
|
$
|
3,369
|
|
Income tax paid in cash
|
$
|
2,286
|
|
|
$
|
—
|
|
|
|
|
|
||||
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||
an integral part of the Condensed Consolidated Financial Statements.
|
1.
|
Organization
|
2.
|
Significant accounting policies
|
3.
|
Restricted cash and cash equivalents
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
($ in thousands)
|
||||||
Restricted cash securing collateralized reinsurance contracts written by the Catastrophe Reinsurer
|
$
|
101,348
|
|
|
$
|
93,014
|
|
Restricted cash securing credit facilities
|
160,618
|
|
|
100,563
|
|
||
|
$
|
261,966
|
|
|
$
|
193,577
|
|
4.
|
Reinsurance premiums ceded
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Assets
|
($ in thousands)
|
||||||
Total investments in securities and commodities
|
$
|
1,713,000
|
|
|
$
|
1,460,864
|
|
Cash and cash equivalents
|
10,003
|
|
|
869
|
|
||
Restricted cash and cash equivalents
|
160,618
|
|
|
100,563
|
|
||
Due from brokers
|
182,927
|
|
|
98,386
|
|
||
Securities purchased under an agreement to sell
|
19,897
|
|
|
38,147
|
|
||
Derivative assets
|
37,260
|
|
|
39,045
|
|
||
Interest and dividends receivable
|
5,021
|
|
|
2,604
|
|
||
Other assets
|
799
|
|
|
933
|
|
||
Total assets
|
2,129,525
|
|
|
1,741,411
|
|
||
Liabilities and non-controlling interest
|
|
|
|
||||
Accounts payable and accrued expenses
|
299
|
|
|
1,759
|
|
||
Securities sold, not yet purchased, at fair value
|
45,667
|
|
|
56,056
|
|
||
Due to brokers
|
306,927
|
|
|
44,870
|
|
||
Derivative liabilities
|
12,113
|
|
|
8,819
|
|
||
Performance fee payable to related party
|
21,837
|
|
|
—
|
|
||
Interest and dividends payable
|
589
|
|
|
748
|
|
||
Capital contribution received in advance
|
10,000
|
|
|
—
|
|
||
Non-controlling interest
|
20,302
|
|
|
69,717
|
|
||
Total liabilities and non-controlling interest
|
417,734
|
|
|
181,969
|
|
||
Total net investments managed by Third Point LLC
|
$
|
1,711,791
|
|
|
$
|
1,559,442
|
|
•
|
Level 1 – Quoted prices available in active markets/exchanges for identical investments as of the reporting date.
|
•
|
Level 2 – Observable inputs to the valuation methodology other than unadjusted quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include, but are not limited to, prices quoted for similar assets or liabilities in active markets/exchanges, prices quoted for identical or similar assets or liabilities in markets that are not active and fair values determined through the use of models or other valuation methodologies.
|
•
|
Level 3 – Pricing inputs unobservable for the investment and include activities where there is little, if any, market activity for the investment. The inputs applied in the determination of fair value require significant management judgment and estimation.
|
•
|
The key inputs for most OTC option contracts include notional, strike price, maturity, payout structure, current foreign exchange forward and spot rates, current market price of underlying and volatility of underlying.
|
•
|
The key inputs for most forward contracts include notional, maturity, forward rate, spot rate, various interest rate curves and discount factor.
|
•
|
The key inputs for swap valuation will vary based on the type of underlying on which the contract was written. Generally, the key inputs for most swap contracts include notional, swap period, fixed rate, credit or interest rate curves, current market or spot price of the underlying and the volatility of the underlying.
|
|
September 30, 2014
|
||||||||||||||
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
Assets
|
($ in thousands)
|
||||||||||||||
Equity securities
|
$
|
929,946
|
|
|
$
|
18,721
|
|
|
$
|
—
|
|
|
$
|
948,667
|
|
Private common equity securities
|
—
|
|
|
7,937
|
|
|
—
|
|
|
7,937
|
|
||||
Total equities
|
929,946
|
|
|
26,658
|
|
|
—
|
|
|
956,604
|
|
||||
Asset-backed securities
|
—
|
|
|
425,160
|
|
|
2,434
|
|
|
427,594
|
|
||||
Bank debts
|
—
|
|
|
17,584
|
|
|
—
|
|
|
17,584
|
|
||||
Corporate bonds
|
—
|
|
|
103,092
|
|
|
3,964
|
|
|
107,056
|
|
||||
Municipal bonds
|
—
|
|
|
3,623
|
|
|
—
|
|
|
3,623
|
|
||||
Sovereign debt
|
—
|
|
|
104,801
|
|
|
19
|
|
|
104,820
|
|
||||
Total debt securities
|
—
|
|
|
654,260
|
|
|
6,417
|
|
|
660,677
|
|
||||
Investments in limited partnerships
|
—
|
|
|
66,799
|
|
|
6,770
|
|
|
73,569
|
|
||||
Options
|
8,112
|
|
|
2,709
|
|
|
—
|
|
|
10,821
|
|
||||
Rights and warrants
|
271
|
|
|
—
|
|
|
—
|
|
|
271
|
|
||||
Trade claims
|
—
|
|
|
11,058
|
|
|
—
|
|
|
11,058
|
|
||||
Catastrophe bond
|
—
|
|
|
2,046
|
|
|
—
|
|
|
2,046
|
|
||||
Total other investments
|
8,383
|
|
|
82,612
|
|
|
6,770
|
|
|
97,765
|
|
||||
Derivative assets (free standing)
|
170
|
|
|
37,090
|
|
|
—
|
|
|
37,260
|
|
||||
Total assets
|
$
|
938,499
|
|
|
$
|
800,620
|
|
|
$
|
13,187
|
|
|
$
|
1,752,306
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
8,682
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,682
|
|
Sovereign debt
|
—
|
|
|
19,440
|
|
|
—
|
|
|
19,440
|
|
||||
Corporate bonds
|
—
|
|
|
4,368
|
|
|
—
|
|
|
4,368
|
|
||||
Options
|
8,096
|
|
|
5,081
|
|
|
—
|
|
|
13,177
|
|
||||
Total securities sold, not yet purchased
|
16,778
|
|
|
28,889
|
|
|
—
|
|
|
45,667
|
|
||||
Derivative liabilities (free standing)
|
121
|
|
|
11,992
|
|
|
233
|
|
|
12,346
|
|
||||
Derivative liabilities (embedded)
|
—
|
|
|
—
|
|
|
7,913
|
|
|
7,913
|
|
||||
Total liabilities
|
$
|
16,899
|
|
|
$
|
40,881
|
|
|
$
|
8,146
|
|
|
$
|
65,926
|
|
|
December 31, 2013
|
||||||||||||||
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
Assets
|
($ in thousands)
|
||||||||||||||
Equity securities
|
$
|
839,903
|
|
|
$
|
17,914
|
|
|
$
|
—
|
|
|
$
|
857,817
|
|
Private common equity securities
|
—
|
|
|
94,282
|
|
|
2,012
|
|
|
96,294
|
|
||||
Total equities
|
839,903
|
|
|
112,196
|
|
|
2,012
|
|
|
954,111
|
|
||||
Asset-backed securities
|
—
|
|
|
325,133
|
|
|
400
|
|
|
325,533
|
|
||||
Bank debts
|
—
|
|
|
8,017
|
|
|
—
|
|
|
8,017
|
|
||||
Corporate bonds
|
—
|
|
|
82,139
|
|
|
4,610
|
|
|
86,749
|
|
||||
Municipal bonds
|
—
|
|
|
10,486
|
|
|
—
|
|
|
10,486
|
|
||||
Sovereign debt
|
—
|
|
|
10,639
|
|
|
—
|
|
|
10,639
|
|
||||
Total debt securities
|
—
|
|
|
436,414
|
|
|
5,010
|
|
|
441,424
|
|
||||
Investments in limited partnerships
|
—
|
|
|
29,286
|
|
|
5,292
|
|
|
34,578
|
|
||||
Options
|
6,284
|
|
|
6,785
|
|
|
—
|
|
|
13,069
|
|
||||
Rights and warrants
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Trade claims
|
—
|
|
|
17,681
|
|
|
—
|
|
|
17,681
|
|
||||
Total other investments
|
6,285
|
|
|
53,752
|
|
|
5,292
|
|
|
65,329
|
|
||||
Derivative assets
|
321
|
|
|
38,724
|
|
|
—
|
|
|
39,045
|
|
||||
Total assets
|
$
|
846,509
|
|
|
$
|
641,086
|
|
|
$
|
12,314
|
|
|
$
|
1,499,909
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
5,207
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,207
|
|
Sovereign debt
|
—
|
|
|
37,592
|
|
|
—
|
|
|
37,592
|
|
||||
Corporate bonds
|
—
|
|
|
3,372
|
|
|
—
|
|
|
3,372
|
|
||||
Options
|
4,714
|
|
|
5,171
|
|
|
—
|
|
|
9,885
|
|
||||
Total securities sold, not yet purchased
|
9,921
|
|
|
46,135
|
|
|
—
|
|
|
56,056
|
|
||||
Derivative liabilities (free standing)
|
441
|
|
|
8,378
|
|
|
—
|
|
|
8,819
|
|
||||
Derivative liabilities (embedded)
|
—
|
|
|
—
|
|
|
4,430
|
|
|
4,430
|
|
||||
Total liabilities
|
$
|
10,362
|
|
|
$
|
54,513
|
|
|
$
|
4,430
|
|
|
$
|
69,305
|
|
|
January 1, 2014
|
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2014 |
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private common equity securities
|
$
|
2,012
|
|
|
$
|
(2,300
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
288
|
|
|
$
|
—
|
|
Asset-backed securities
|
400
|
|
|
(2,151
|
)
|
|
4,093
|
|
|
(1,921
|
)
|
|
2,013
|
|
|
2,434
|
|
||||||
Corporate bonds
|
4,610
|
|
|
(811
|
)
|
|
821
|
|
|
(484
|
)
|
|
(172
|
)
|
|
3,964
|
|
||||||
Sovereign Debt
|
—
|
|
|
(11
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
Investments in limited partnerships
|
5,292
|
|
|
—
|
|
|
1,579
|
|
|
—
|
|
|
(101
|
)
|
|
6,770
|
|
||||||
Total assets
|
$
|
12,314
|
|
|
$
|
(5,273
|
)
|
|
$
|
6,523
|
|
|
$
|
(2,405
|
)
|
|
$
|
2,028
|
|
|
$
|
13,187
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities (free standing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,013
|
)
|
|
$
|
780
|
|
|
$
|
(233
|
)
|
Derivative liabilities (embedded)
|
(4,430
|
)
|
|
—
|
|
|
—
|
|
|
(3,046
|
)
|
|
(437
|
)
|
|
(7,913
|
)
|
||||||
Total liabilities
|
$
|
(4,430
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,059
|
)
|
|
$
|
343
|
|
|
$
|
(8,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
July 1, 2014
|
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2014 |
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private common equity securities
|
$
|
2,300
|
|
|
$
|
(2,300
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Asset-backed securities
|
2,441
|
|
|
(520
|
)
|
|
288
|
|
|
(18
|
)
|
|
243
|
|
|
2,434
|
|
||||||
Corporate bonds
|
5,153
|
|
|
(811
|
)
|
|
—
|
|
|
(152
|
)
|
|
(226
|
)
|
|
3,964
|
|
||||||
Sovereign Debt
|
30
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
Investment in limited partnership
|
5,771
|
|
|
—
|
|
|
1,525
|
|
|
—
|
|
|
(526
|
)
|
|
6,770
|
|
||||||
Total assets
|
$
|
15,695
|
|
|
$
|
(3,642
|
)
|
|
$
|
1,813
|
|
|
$
|
(170
|
)
|
|
$
|
(509
|
)
|
|
$
|
13,187
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities (free standing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,013
|
)
|
|
$
|
780
|
|
|
$
|
(233
|
)
|
Derivative liabilities (embedded)
|
(5,538
|
)
|
|
—
|
|
|
—
|
|
|
(2,264
|
)
|
|
(111
|
)
|
|
(7,913
|
)
|
||||||
Total liabilities
|
$
|
(5,538
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,277
|
)
|
|
$
|
669
|
|
|
$
|
(8,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2013
|
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2013 |
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Private common equity securities
|
$
|
2,757
|
|
|
$
|
(1,905
|
)
|
|
$
|
2,032
|
|
|
$
|
(1,795
|
)
|
|
$
|
828
|
|
|
$
|
1,917
|
|
Asset-backed securities
|
—
|
|
|
196
|
|
|
196
|
|
|
—
|
|
|
(249
|
)
|
|
143
|
|
||||||
Bank debt
|
54
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Corporate bonds
|
1,046
|
|
|
(1,302
|
)
|
|
4,287
|
|
|
(1,311
|
)
|
|
1,795
|
|
|
4,515
|
|
||||||
Investment in limited partnership
|
—
|
|
|
—
|
|
|
1,959
|
|
|
(342
|
)
|
|
(71
|
)
|
|
1,546
|
|
||||||
Total assets
|
$
|
3,857
|
|
|
$
|
(3,065
|
)
|
|
$
|
8,474
|
|
|
$
|
(3,448
|
)
|
|
$
|
2,303
|
|
|
$
|
8,121
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities (free standing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,335
|
)
|
|
$
|
3,167
|
|
|
$
|
(1,168
|
)
|
Derivative liabilities (embedded)
|
(2,510
|
)
|
|
—
|
|
|
—
|
|
|
(1,460
|
)
|
|
(310
|
)
|
|
(4,280
|
)
|
||||||
Total liabilities
|
$
|
(2,510
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,795
|
)
|
|
$
|
2,857
|
|
|
$
|
(5,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
July 1, 2013
|
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2013 |
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private common equity securities
|
$
|
3,473
|
|
|
$
|
(1,906
|
)
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
1,917
|
|
Asset-backed securities
|
194
|
|
|
(112
|
)
|
|
47
|
|
|
—
|
|
|
14
|
|
|
143
|
|
||||||
Corporate bonds
|
4,304
|
|
|
—
|
|
|
303
|
|
|
(192
|
)
|
|
100
|
|
|
4,515
|
|
||||||
Investment in limited partnership
|
903
|
|
|
—
|
|
|
671
|
|
|
—
|
|
|
(28
|
)
|
|
1,546
|
|
||||||
Total assets
|
$
|
8,874
|
|
|
$
|
(2,018
|
)
|
|
$
|
1,400
|
|
|
$
|
(192
|
)
|
|
$
|
57
|
|
|
$
|
8,121
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities (free standing)
|
$
|
(2,240
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(990
|
)
|
|
$
|
2,062
|
|
|
$
|
(1,168
|
)
|
Derivative liabilities (embedded)
|
(4,180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
(4,280
|
)
|
||||||
Total liabilities
|
$
|
(6,420
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(990
|
)
|
|
$
|
1,962
|
|
|
$
|
(5,448
|
)
|
|
As of September 30, 2014
|
||||||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Assets by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
USD
|
|
$
|
9,110
|
|
|
$
|
106,908
|
|
Credit Default Swaps - Protection Sold
|
USD
|
|
158
|
|
|
2,318
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
GBP/USD
|
|
5,145
|
|
|
40,331
|
|
||
Contracts for Differences - Short Contracts
|
NOK
|
|
3
|
|
|
2,580
|
|
||
Total Return Swaps - Long Contracts
|
MXN/USD
|
|
11,888
|
|
|
179,657
|
|
||
Total Return Swaps - Short Contracts
|
USD
|
|
290
|
|
|
3,950
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Interest Rate Swaps
|
EUR
|
|
250
|
|
|
194,906
|
|
||
Interest Rate Swaptions
|
USD
|
|
624
|
|
|
511,971
|
|
||
Treasury Futures - Short Contracts
|
USD
|
|
170
|
|
|
9,929
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
AUD/CAD/EUR/GBP/JPY/TRY
|
|
5,501
|
|
|
319,597
|
|
||
Foreign Currency Options - Purchased
|
JPY/KRW/SAR
|
|
4,121
|
|
|
192,944
|
|
||
Total Derivative Assets
|
|
|
$
|
37,260
|
|
|
$
|
1,565,091
|
|
|
|
|
|
|
|
||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Liabilities by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future Options - Short
|
USD
|
|
$
|
80
|
|
|
$
|
120,080
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
EUR/USD
|
|
2,240
|
|
|
64,465
|
|
||
Credit Default Swaps - Protection Sold
|
USD
|
|
1,503
|
|
|
5,437
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
EUR/GBP
|
|
5,418
|
|
|
57,363
|
|
||
Total Return Swaps - Long Contracts
|
USD
|
|
—
|
|
|
365
|
|
||
Total Return Swaps - Short Contracts
|
USD
|
|
129
|
|
|
1,532
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Bond Futures - Short Contracts
|
JPY
|
|
41
|
|
|
41,211
|
|
||
Interest Rate Swaps
|
EUR
|
|
621
|
|
|
194,035
|
|
||
Interest Rate Swaptions
|
USD
|
|
142
|
|
|
354,139
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Options - Sold
|
JPY/KRW
|
|
1,939
|
|
|
100,950
|
|
||
Catastrophe Risk Derivatives
|
USD
|
|
233
|
|
|
6,000
|
|
||
Total Derivative Liabilities (free standing)
|
|
|
$
|
12,346
|
|
|
$
|
945,577
|
|
|
|
|
|
|
|
||||
Embedded derivative liabilities in reinsurance contracts (3)
|
USD
|
|
$
|
3,173
|
|
|
$
|
15,000
|
|
Embedded derivative liabilities in deposit contracts (4)
|
USD
|
|
4,740
|
|
|
75,000
|
|
||
Total Derivative Liabilities (embedded)
|
|
|
$
|
7,913
|
|
|
$
|
90,000
|
|
|
As of December 31, 2013
|
||||||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Assets by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future Options - Purchased
|
USD
|
|
$
|
256
|
|
|
$
|
12,325
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
USD
|
|
15,397
|
|
|
109,520
|
|
||
Credit Default Swaps - Protection Sold
|
USD
|
|
1,157
|
|
|
9,557
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
CHF/EUR/GBP/USD
|
|
10,549
|
|
|
62,847
|
|
||
Contracts for Differences - Short Contracts
|
NOK
|
|
67
|
|
|
2,758
|
|
||
Total Return Swaps - Long Contracts
|
BRL/JPY/USD
|
|
2,950
|
|
|
68,044
|
|
||
Total Return Swaps - Short Contracts
|
USD
|
|
3
|
|
|
290
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Bond Futures - Short Contracts
|
JPY
|
|
212
|
|
|
40,847
|
|
||
Interest Rate Swaps
|
EUR
|
|
182
|
|
|
212,594
|
|
||
Interest Rate Swaptions
|
EUR/JPY/USD
|
|
1,269
|
|
|
54,884
|
|
||
Treasury Futures - Short Contracts
|
USD
|
|
108
|
|
|
6,544
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
AUD/CAD/JPY/TRY
|
|
1,332
|
|
|
59,925
|
|
||
Foreign Currency Options - Purchased
|
USD
|
|
5,563
|
|
|
240,062
|
|
||
Total Derivative Assets
|
|
|
$
|
39,045
|
|
|
$
|
880,197
|
|
|
|
|
|
|
|
||||
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
Derivative Liabilities by Primary Underlying Risk
|
($ in thousands)
|
||||||||
Commodity Price
|
|
|
|
|
|
||||
Commodity Future Options - Sold
|
USD
|
|
$
|
148
|
|
|
$
|
35,484
|
|
Credit
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
EUR/USD
|
|
2,634
|
|
|
59,446
|
|
||
Credit Default Swaps - Protection Sold
|
USD
|
|
348
|
|
|
875
|
|
||
Equity Price
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
EUR
|
|
66
|
|
|
14,607
|
|
||
Contracts for Differences - Short Contracts
|
DKK
|
|
425
|
|
|
7,253
|
|
||
Total Return Swaps - Long Contracts
|
BRL/JPY/USD
|
|
1,385
|
|
|
24,807
|
|
||
Total Return Swaps - Short Contracts
|
USD
|
|
140
|
|
|
5,037
|
|
||
Index
|
|
|
|
|
|
||||
Index Futures - Short Contracts
|
USD
|
|
441
|
|
|
8,888
|
|
||
Interest Rates
|
|
|
|
|
|
||||
Interest Rate Swaps
|
EUR/USD
|
|
821
|
|
|
465,560
|
|
||
Interest Rate Swaptions
|
USD/JPY
|
|
174
|
|
|
99,587
|
|
||
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
Foreign Currency Forward
|
EUR/GBP
|
|
709
|
|
|
189,030
|
|
||
Foreign Currency Options - Sold
|
USD
|
|
1,528
|
|
|
178,476
|
|
||
Total Derivative Liabilities
|
|
|
$
|
8,819
|
|
|
$
|
1,089,050
|
|
|
|
|
|
|
|
||||
Embedded derivative liabilities in deposit contracts (3)
|
USD
|
|
$
|
4,430
|
|
|
$
|
75,000
|
|
Total Derivative Liabilities (embedded)
|
|
|
$
|
4,430
|
|
|
$
|
75,000
|
|
|
For the three months ended
|
||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||
Free standing Derivatives - Primary Underlying Risk
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
||||||||
Commodity Price
|
($ in thousands)
|
||||||||||||||
Commodities Futures - Short Contracts
|
$
|
(6
|
)
|
|
$
|
(80
|
)
|
|
$
|
(273
|
)
|
|
$
|
—
|
|
Commodity Future Options - Purchased
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(44
|
)
|
||||
Credit
|
|
|
|
|
|
|
|
||||||||
Credit Default Swaps - Protection Purchased
|
(1,479
|
)
|
|
2,843
|
|
|
346
|
|
|
(1,751
|
)
|
||||
Credit Default Swaps - Protection Sold
|
1,081
|
|
|
(1,181
|
)
|
|
(1,337
|
)
|
|
3,774
|
|
||||
Equity Price
|
|
|
|
|
|
|
|
||||||||
Contracts for Differences - Long Contracts
|
(1,397
|
)
|
|
(5,837
|
)
|
|
(1,984
|
)
|
|
5,229
|
|
||||
Contracts for Differences - Short Contracts
|
(1,396
|
)
|
|
310
|
|
|
11
|
|
|
(183
|
)
|
||||
Total Return Swaps - Long Contracts
|
2,488
|
|
|
9,990
|
|
|
1,712
|
|
|
3,665
|
|
||||
Total Return Swaps - Short Contracts
|
(1,112
|
)
|
|
795
|
|
|
(836
|
)
|
|
(664
|
)
|
||||
Index
|
|
|
|
|
|
|
|
||||||||
Index Futures - Long Contracts
|
(840
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Index Futures - Short Contracts
|
79
|
|
|
369
|
|
|
—
|
|
|
—
|
|
||||
Interest Rates
|
|
|
|
|
|
|
|
||||||||
Bond Futures - Short Contracts
|
(273
|
)
|
|
101
|
|
|
(320
|
)
|
|
(382
|
)
|
||||
Interest Rate Swaps
|
107
|
|
|
(82
|
)
|
|
723
|
|
|
(896
|
)
|
||||
Interest Rate Swaptions
|
(42
|
)
|
|
(272
|
)
|
|
(75
|
)
|
|
218
|
|
||||
Treasury Futures - Short Contracts
|
(399
|
)
|
|
191
|
|
|
73
|
|
|
(195
|
)
|
||||
Foreign Currency Exchange Rates
|
|
|
|
|
|
|
|
||||||||
Foreign Currency Forward
|
5,037
|
|
|
7,417
|
|
|
1,223
|
|
|
(5,750
|
)
|
||||
Foreign Currency Options - Purchased
|
256
|
|
|
1,539
|
|
|
(1,794
|
)
|
|
(1,493
|
)
|
||||
Foreign Currency Options - Sold
|
(78
|
)
|
|
(463
|
)
|
|
352
|
|
|
(636
|
)
|
||||
Reinsurance contract derivatives
|
—
|
|
|
780
|
|
|
—
|
|
|
2,062
|
|
||||
|
$
|
2,026
|
|
|
$
|
16,420
|
|
|
$
|
(2,204
|
)
|
|
$
|
2,954
|
|
Embedded Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
Embedded derivatives in reinsurance contracts
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Embedded derivatives in deposit contracts
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
(100
|
)
|
||||
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
$
|
—
|
|
|
$
|
(100
|
)
|
|
For the nine months ended
|
||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||
Free standing Derivatives - Primary Underlying Risk
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
||||||||
Commodity Price
|
($ in thousands)
|
||||||||||||||
Commodities Futures - Long Contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,455
|
)
|
|
$
|
—
|
|
Commodities Futures - Short Contracts
|
(6
|
)
|
|
(80
|
)
|
|
290
|
|
|
(212
|
)
|
||||
Commodity Future Options - Purchased
|
(271
|
)
|
|
(5
|
)
|
|
(166
|
)
|
|
(45
|
)
|
||||
Commodity Future Options - Sold
|
316
|
|
|
(168
|
)
|
|
|
|
|
|
|
||||
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit Default Swaps - Protection Purchased
|
(3,793
|
)
|
|
(678
|
)
|
|
(8,469
|
)
|
|
3,579
|
|
||||
Credit Default Swaps - Protection Sold
|
1,266
|
|
|
(977
|
)
|
|
6,814
|
|
|
(4,017
|
)
|
||||
Equity Price
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contracts for Differences - Long Contracts
|
3,639
|
|
|
(12,972
|
)
|
|
6,706
|
|
|
987
|
|
||||
Contracts for Differences - Short Contracts
|
(3,734
|
)
|
|
361
|
|
|
1,000
|
|
|
254
|
|
||||
Total Return Swaps - Long Contracts
|
12,279
|
|
|
10,323
|
|
|
2,717
|
|
|
2,732
|
|
||||
Total Return Swaps - Short Contracts
|
(588
|
)
|
|
298
|
|
|
418
|
|
|
(500
|
)
|
||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
||||
Index Futures - Long Contracts
|
(840
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Index Futures - Short Contracts
|
(253
|
)
|
|
441
|
|
|
19
|
|
|
—
|
|
||||
Interest Rates
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bond Futures - Short Contracts
|
(817
|
)
|
|
(253
|
)
|
|
242
|
|
|
(630
|
)
|
||||
Interest Rate Swaps
|
(350
|
)
|
|
267
|
|
|
1,352
|
|
|
(409
|
)
|
||||
Interest Rate Swaptions
|
487
|
|
|
(1,848
|
)
|
|
(244
|
)
|
|
251
|
|
||||
Treasury Futures - Short Contracts
|
(1,040
|
)
|
|
62
|
|
|
508
|
|
|
(625
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign Currency Exchange Rates
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign Currency Forward
|
5,256
|
|
|
4,877
|
|
|
7,533
|
|
|
(3,756
|
)
|
||||
Foreign Currency Options - Purchased
|
(1,484
|
)
|
|
(613
|
)
|
|
6,823
|
|
|
(1,031
|
)
|
||||
Foreign Currency Options - Sold
|
608
|
|
|
(78
|
)
|
|
(2,844
|
)
|
|
(848
|
)
|
||||
Reinsurance contract derivatives
|
—
|
|
|
780
|
|
|
—
|
|
|
3,167
|
|
||||
|
$
|
10,675
|
|
|
$
|
(263
|
)
|
|
$
|
20,244
|
|
|
$
|
(1,103
|
)
|
Embedded Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
Embedded derivatives in reinsurance contracts
|
$
|
—
|
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Embedded derivatives in deposit contracts
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
||||
Total Derivative Liabilities (embedded)
|
$
|
—
|
|
|
$
|
(437
|
)
|
|
$
|
—
|
|
|
$
|
(310
|
)
|
|
|
Gross Amounts not offset in the condensed consolidated balance sheet
|
||||||||||||||
September 30, 2014 Counterparty
|
|
Gross Amounts of Assets Presented in the condensed consolidated balance sheet
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
493
|
|
|
$
|
493
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Counterparty 2
|
|
1,262
|
|
|
1,262
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 3
|
|
16,935
|
|
|
3,135
|
|
|
—
|
|
|
13,800
|
|
||||
Counterparty 4
|
|
857
|
|
|
857
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 5
|
|
4,078
|
|
|
630
|
|
|
—
|
|
|
3,448
|
|
||||
Counterparty 6
|
|
9,820
|
|
|
1,014
|
|
|
4,039
|
|
|
4,767
|
|
||||
Counterparty 7
|
|
408
|
|
|
151
|
|
|
—
|
|
|
257
|
|
||||
Counterparty 8
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 9
|
|
3,407
|
|
|
384
|
|
|
—
|
|
|
3,023
|
|
||||
Total
|
|
$
|
37,260
|
|
|
$
|
7,926
|
|
|
$
|
4,039
|
|
|
$
|
25,295
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross Amounts not offset in the condensed consolidated balance sheet
|
||||||||||||||
September 30, 2014 Counterparty
|
|
Gross Amounts of Liabilities Presented in the condensed consolidated balance sheet
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
1,149
|
|
|
$
|
493
|
|
|
$
|
656
|
|
|
$
|
—
|
|
Counterparty 2
|
|
3,788
|
|
|
1,262
|
|
|
2,526
|
|
|
—
|
|
||||
Counterparty 3
|
|
3,135
|
|
|
3,135
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 4
|
|
1,132
|
|
|
857
|
|
|
275
|
|
|
—
|
|
||||
Counterparty 5
|
|
630
|
|
|
630
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 6
|
|
1,014
|
|
|
1,014
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 7
|
|
151
|
|
|
151
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 8
|
|
730
|
|
|
—
|
|
|
730
|
|
|
—
|
|
||||
Counterparty 9
|
|
384
|
|
|
384
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
12,113
|
|
|
$
|
7,926
|
|
|
$
|
4,187
|
|
|
$
|
—
|
|
|
|
Gross Amounts not offset in the condensed consolidated balance sheet
|
||||||||||||||
December 31, 2013
Counterparty
|
|
Gross Amounts of Assets Presented in the condensed consolidated balance sheet
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
1,128
|
|
|
$
|
1,041
|
|
|
$
|
—
|
|
|
$
|
87
|
|
Counterparty 2
|
|
4,998
|
|
|
400
|
|
|
1,629
|
|
|
2,969
|
|
||||
Counterparty 3
|
|
16,066
|
|
|
3,509
|
|
|
—
|
|
|
12,557
|
|
||||
Counterparty 4
|
|
1,351
|
|
|
1,351
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 5
|
|
3,198
|
|
|
1,054
|
|
|
—
|
|
|
2,144
|
|
||||
Counterparty 6
|
|
12,234
|
|
|
492
|
|
|
10,465
|
|
|
1,277
|
|
||||
Counterparty 7
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 8
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 9
|
|
68
|
|
|
68
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
39,045
|
|
|
$
|
7,917
|
|
|
$
|
12,094
|
|
|
$
|
19,034
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross Amounts not offset in the condensed consolidated balance sheet
|
||||||||||||||
December 31, 2013
Counterparty
|
|
Gross Amounts of Liabilities Presented in the condensed consolidated balance sheet
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
Counterparty 1
|
|
$
|
1,041
|
|
|
$
|
1,041
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Counterparty 2
|
|
400
|
|
|
400
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 3
|
|
3,509
|
|
|
3,509
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 4
|
|
1,360
|
|
|
1,351
|
|
|
9
|
|
|
—
|
|
||||
Counterparty 5
|
|
1,054
|
|
|
1,054
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 6
|
|
492
|
|
|
492
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 7
|
|
59
|
|
|
2
|
|
|
57
|
|
|
—
|
|
||||
Counterparty 8
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Counterparty 9
|
|
904
|
|
|
68
|
|
|
836
|
|
|
—
|
|
||||
Total
|
|
$
|
8,819
|
|
|
$
|
7,917
|
|
|
$
|
902
|
|
|
$
|
—
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
($ in thousands)
|
||||||
Case loss and loss adjustment expense reserves
|
$
|
50,868
|
|
|
$
|
34,307
|
|
Incurred but not reported loss and loss adjustment expense reserves
|
136,445
|
|
|
100,024
|
|
||
|
$
|
187,313
|
|
|
$
|
134,331
|
|
|
September 30,
2014 |
|
September 30,
2013 |
||||
|
($ in thousands)
|
||||||
Gross reserves for loss and loss adjustment expenses, beginning of period
|
$
|
134,331
|
|
|
$
|
67,271
|
|
Less: loss and loss adjustment expenses recoverable, beginning of period
|
(9,277
|
)
|
|
—
|
|
||
Net reserves for loss and loss adjustment expenses, beginning of period
|
125,054
|
|
|
67,271
|
|
||
Increase (decrease) in net loss and loss adjustment expenses incurred in respect of losses occurring in:
|
|
|
|
||||
Current year
|
149,325
|
|
|
107,279
|
|
||
Prior years'
|
1,458
|
|
|
(3,600
|
)
|
||
Total incurred loss and loss adjustment expenses
|
150,783
|
|
|
103,679
|
|
||
Net loss and loss adjustment expenses paid in respect of losses occurring in:
|
|
|
|
||||
Current year
|
(41,538
|
)
|
|
(14,951
|
)
|
||
Prior years'
|
(48,398
|
)
|
|
(18,576
|
)
|
||
Total net paid losses
|
(89,936
|
)
|
|
(33,527
|
)
|
||
Net reserve for loss and loss adjustment expenses, end of period
|
185,901
|
|
|
137,423
|
|
||
Plus: loss and loss adjustment expenses recoverable, end of period
|
1,412
|
|
|
6,284
|
|
||
Gross reserve for loss and loss adjustment expenses, end of period
|
$
|
187,313
|
|
|
$
|
143,707
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
|
($ in thousands)
|
||||||||||||||
Management fees - Third Point LLC
|
$
|
1,290
|
|
|
$
|
978
|
|
|
$
|
3,718
|
|
|
$
|
2,497
|
|
Management fees - Founders
|
7,315
|
|
|
5,545
|
|
|
21,075
|
|
|
14,149
|
|
||||
Performance fees - Third Point Advisors LLC
|
(165
|
)
|
|
13,035
|
|
|
21,837
|
|
|
41,104
|
|
||||
|
$
|
8,440
|
|
|
$
|
19,558
|
|
|
$
|
46,630
|
|
|
$
|
57,750
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
($ in thousands)
|
||||||
Balance, beginning of period
|
$
|
120,946
|
|
|
$
|
50,446
|
|
Consideration received
|
6,132
|
|
|
66,369
|
|
||
Consideration receivable
|
12,266
|
|
|
—
|
|
||
Net investment expense allocation and change in fair value of embedded derivatives
|
3,996
|
|
|
4,731
|
|
||
Payments
|
(350
|
)
|
|
(600
|
)
|
||
Balance, end of period
|
$
|
142,990
|
|
|
$
|
120,946
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
|
($ in thousands)
|
||||||||||||||
Payroll and related
|
$
|
4,184
|
|
|
$
|
3,382
|
|
|
$
|
12,409
|
|
|
$
|
10,086
|
|
Share compensation expenses
|
2,481
|
|
|
4,143
|
|
|
6,979
|
|
|
7,611
|
|
||||
Legal and accounting
|
1,462
|
|
|
905
|
|
|
3,559
|
|
|
1,900
|
|
||||
Travel and entertainment
|
672
|
|
|
548
|
|
|
2,247
|
|
|
1,618
|
|
||||
IT related
|
329
|
|
|
320
|
|
|
1,121
|
|
|
904
|
|
||||
Corporate insurance
|
273
|
|
|
275
|
|
|
862
|
|
|
487
|
|
||||
Credit facility fees
|
200
|
|
|
84
|
|
|
606
|
|
|
444
|
|
||||
Director and board costs
|
193
|
|
|
28
|
|
|
489
|
|
|
86
|
|
||||
Occupancy
|
124
|
|
|
123
|
|
|
409
|
|
|
348
|
|
||||
Other general and administrative expenses
|
206
|
|
|
38
|
|
|
1,017
|
|
|
587
|
|
||||
|
$
|
10,124
|
|
|
$
|
9,846
|
|
|
$
|
29,698
|
|
|
$
|
24,071
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
Net investment income by type
|
($ in thousands)
|
||||||||||||||
Net realized gains on investments and investment derivatives
|
$
|
53,378
|
|
|
$
|
63,778
|
|
|
$
|
184,686
|
|
|
$
|
176,673
|
|
Net unrealized gains (losses) on investments and investment derivatives
|
(62,448
|
)
|
|
7,404
|
|
|
(67,407
|
)
|
|
31,709
|
|
||||
Net realized gain (loss) on foreign currencies
|
13,125
|
|
|
(1,353
|
)
|
|
4,851
|
|
|
4,364
|
|
||||
Dividend and interest income
|
6,628
|
|
|
4,287
|
|
|
22,405
|
|
|
15,587
|
|
||||
Dividends paid on securities sold, not yet purchased
|
—
|
|
|
(171
|
)
|
|
(34
|
)
|
|
(607
|
)
|
||||
Management and performance fees
|
(8,440
|
)
|
|
(19,558
|
)
|
|
(46,630
|
)
|
|
(57,750
|
)
|
||||
Other expenses
|
(1,573
|
)
|
|
(1,860
|
)
|
|
(6,743
|
)
|
|
(4,383
|
)
|
||||
Net investment income on investments managed by Third Point LLC
|
670
|
|
|
52,527
|
|
|
91,128
|
|
|
165,593
|
|
||||
Investment income on cash held by the Catastrophe Reinsurer and Catastrophe Fund
|
27
|
|
|
28
|
|
|
84
|
|
|
44
|
|
||||
Net gain on catastrophe bond held by Catastrophe Reinsurer
|
75
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||
Net gain on reinsurance contract derivatives written by the Catastrophe Reinsurer
|
780
|
|
|
2,062
|
|
|
780
|
|
|
3,167
|
|
||||
|
$
|
1,552
|
|
|
$
|
54,617
|
|
|
$
|
92,072
|
|
|
$
|
168,804
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
Net investment income by asset class
|
($ in thousands)
|
||||||||||||||
Net investment gains on equity securities
|
$
|
6,282
|
|
|
$
|
60,042
|
|
|
$
|
56,927
|
|
|
$
|
167,364
|
|
Net investment gains (losses) on debt securities
|
(5,435
|
)
|
|
14,950
|
|
|
81,540
|
|
|
57,549
|
|
||||
Net investment gains (loss) on other investments
|
(25,807
|
)
|
|
(4,595
|
)
|
|
(30,787
|
)
|
|
(1,517
|
)
|
||||
Net investment gains on investment derivatives
|
18,446
|
|
|
751
|
|
|
10,412
|
|
|
19,143
|
|
||||
Net investment gains (losses) on securities sold, not yet purchased
|
4,861
|
|
|
5,857
|
|
|
20,245
|
|
|
(16,017
|
)
|
||||
Net investment income (loss) on cash, including foreign exchange gains (losses)
|
15,095
|
|
|
(2,906
|
)
|
|
5,921
|
|
|
2,243
|
|
||||
Net investment gains (losses) on securities purchased under and agreement to resell
|
(2,381
|
)
|
|
1,207
|
|
|
(2,592
|
)
|
|
1,228
|
|
||||
Management and performance fees
|
(8,440
|
)
|
|
(19,558
|
)
|
|
(46,630
|
)
|
|
(57,750
|
)
|
||||
Other investment expenses
|
(1,069
|
)
|
|
(1,131
|
)
|
|
(2,964
|
)
|
|
(3,439
|
)
|
||||
|
$
|
1,552
|
|
|
$
|
54,617
|
|
|
$
|
92,072
|
|
|
$
|
168,804
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
Deposit liabilities and reinsurance contracts investment expense
|
|
$
|
2,871
|
|
|
$
|
1,146
|
|
|
$
|
4,352
|
|
|
$
|
2,365
|
|
Change in fair value of embedded derivatives in deposit and reinsurance contracts (1)
|
|
111
|
|
|
100
|
|
|
437
|
|
|
310
|
|
||||
|
|
$
|
2,982
|
|
|
$
|
1,246
|
|
|
$
|
4,789
|
|
|
$
|
2,675
|
|
|
Exercise price
|
|
Authorized and
issued
|
|
Aggregate fair
value of
warrants
|
|||||
|
($ in thousands, except for share and per share amounts)
|
|||||||||
Founders
|
$
|
10.00
|
|
|
4,069,768
|
|
|
$
|
15,203
|
|
Advisor
|
$
|
10.00
|
|
|
581,395
|
|
|
2,171
|
|
|
|
|
|
4,651,163
|
|
|
$
|
17,374
|
|
(a)
|
Management and director options
|
|
Options outstanding
|
Options exercisable
|
|||||||
Range of exercise prices
|
Number of
options
|
|
Weighted
average
exercise price
|
|
Number of
options
|
|
Weighted
average
exercise price
|
||
$10.00-$10.89
|
6,528,647
|
|
|
$10.03
|
|
2,226,787
|
|
|
$10.02
|
$15.05-$16.89
|
2,405,516
|
|
|
$15.94
|
|
782,262
|
|
|
$16.02
|
$20.00-$25.05
|
2,335,748
|
|
|
$20.21
|
|
782,262
|
|
|
$20.02
|
|
11,269,911
|
|
|
$13.40
|
|
3,791,311
|
|
|
$13.22
|
(b)
|
Restricted shares
|
|
Number of non-
vested restricted
shares
|
|
Weighted
average grant
date fair value
|
|||
Balance as of January 1, 2013
|
619,300
|
|
|
$
|
10.00
|
|
Granted
|
37,856
|
|
|
15.22
|
|
|
Balance as of December 31, 2013
|
657,156
|
|
|
10.30
|
|
|
Granted
|
49,684
|
|
|
15.39
|
|
|
Balance as of September 30, 2014
|
706,840
|
|
|
$
|
10.66
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
($ in thousands)
|
||||||
Catastrophe Fund
|
$
|
59,277
|
|
|
$
|
49,254
|
|
Catastrophe Fund Manager
|
(254
|
)
|
|
(236
|
)
|
||
Joint Venture - Third Point Advisors LLC share
|
20,302
|
|
|
69,717
|
|
||
|
$
|
79,325
|
|
|
$
|
118,735
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
|
($ in thousands)
|
||||||||||||||
Catastrophe Fund
|
$
|
3,253
|
|
|
$
|
2,434
|
|
|
$
|
3,872
|
|
|
$
|
3,191
|
|
Catastrophe Fund Manager
|
72
|
|
|
(2
|
)
|
|
(18
|
)
|
|
(164
|
)
|
||||
Joint Venture - Third Point Advisors LLC share
|
92
|
|
|
386
|
|
|
1,586
|
|
|
1,175
|
|
||||
|
$
|
3,417
|
|
|
$
|
2,818
|
|
|
$
|
5,440
|
|
|
$
|
4,202
|
|
a)
|
Third Point Reinsurance Opportunities Fund Ltd. and Third Point Re Cat Ltd.
|
b)
|
Third Point Reinsurance Investment Management Ltd. (the “Catastrophe Fund Manager”)
|
•
|
The investment activities of the Catastrophe Fund, and
|
•
|
The underwriting activities of the Catastrophe Reinsurer.
|
c)
|
Investment in Joint Venture
|
•
|
TP Lux Holdco LP
|
•
|
Third Point Hellenic Recovery US Feeder Fund, L.P.
|
a)
|
TP Lux Holdco LP
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic number of common shares outstanding
|
|
103,295,920
|
|
|
89,620,394
|
|
|
103,275,204
|
|
|
82,630,430
|
|
||||
|
Dilutive effect of options
|
|
—
|
|
|
294,434
|
|
|
1,494,711
|
|
|
—
|
|
||||
|
Dilutive effect of warrants
|
|
—
|
|
|
1,000,977
|
|
|
1,684,860
|
|
|
823,405
|
|
||||
|
Diluted number of common shares outstanding
|
|
103,295,920
|
|
|
90,915,805
|
|
|
106,454,775
|
|
|
83,453,835
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (loss)
|
|
$
|
(5,997
|
)
|
|
$
|
46,570
|
|
|
$
|
65,074
|
|
|
$
|
147,223
|
|
|
Net income allocated to participating shares
|
|
—
|
|
|
(322
|
)
|
|
(420
|
)
|
|
(1,099
|
)
|
||||
|
Net income (loss) available to common shareholders
|
|
$
|
(5,997
|
)
|
|
$
|
46,248
|
|
|
$
|
64,654
|
|
|
$
|
146,124
|
|
|
Basic net income (loss) per common share
|
|
$
|
(0.06
|
)
|
|
$
|
0.52
|
|
|
$
|
0.63
|
|
|
$
|
1.77
|
|
Diluted net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (Loss)
|
|
$
|
(5,997
|
)
|
|
$
|
46,570
|
|
|
$
|
65,074
|
|
|
$
|
147,223
|
|
|
Net income allocated to participating securities
|
|
—
|
|
|
(318
|
)
|
|
(408
|
)
|
|
(1,089
|
)
|
||||
|
Net income (loss) available to common shareholders
|
|
$
|
(5,997
|
)
|
|
$
|
46,252
|
|
|
$
|
64,666
|
|
|
$
|
146,134
|
|
|
Diluted net income (loss) per common share
|
|
$
|
(0.06
|
)
|
|
$
|
0.51
|
|
|
$
|
0.61
|
|
|
$
|
1.75
|
|
a)
|
Pine Brook Road Partners, LLC and Narragansett Bay Insurance Company
|
b)
|
Third Point Loan L.L.C.
|
September 30, 2014
|
|
Maximum Payout/ Notional Amount (by period of expiration)
|
|
Fair Value of Written Credit Derivatives (2)
|
||||||||||||||||||||
Credit Spreads on
underlying (basis
points)
|
|
0-5 years
|
|
5 years or
Greater Expiring Through 2047
|
|
Total Written
Credit Default
Swaps (1)
|
|
Asset
|
|
Liability
|
|
Net Asset/(Liability)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
Single name (0 - 250)
|
|
$
|
—
|
|
|
$
|
5,437
|
|
|
$
|
5,437
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
|
$
|
(1,503
|
)
|
Single name (251-500)
|
|
—
|
|
|
2,318
|
|
|
2,318
|
|
|
158
|
|
|
—
|
|
|
158
|
|
||||||
|
|
$
|
—
|
|
|
$
|
7,755
|
|
|
$
|
7,755
|
|
|
$
|
158
|
|
|
$
|
1,503
|
|
|
$
|
(1,345
|
)
|
December 31, 2013
|
|
Maximum Payout/ Notional Amount (by period of expiration)
|
|
Fair Value of Written Credit Derivatives (2)
|
||||||||||||||||||||
Credit Spreads on
underlying (basis
points)
|
|
0-5 years
|
|
5 years or
Greater Expiring Through 2046
|
|
Total Written
Credit Default
Swaps (1)
|
|
Asset
|
|
Liability
|
|
Net Asset/(Liability)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
Single name (0 - 250)
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
(104
|
)
|
|
$
|
(104
|
)
|
Single name (251-500)
|
|
9,514
|
|
|
—
|
|
|
9,514
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
||||||
Index (0-250)
|
|
—
|
|
|
550
|
|
|
550
|
|
|
21
|
|
|
(244
|
)
|
|
(223
|
)
|
||||||
|
|
$
|
9,882
|
|
|
$
|
550
|
|
|
$
|
10,432
|
|
|
$
|
1,157
|
|
|
$
|
(348
|
)
|
|
$
|
809
|
|
(1)
|
As of
September 30, 2014
and December 31, 2013, the Company did not hold any offsetting buy protection credit derivatives with the same underlying reference obligation.
|
(2)
|
Fair value amounts of derivative contracts are shown on a gross basis prior to cash collateral or counterparty netting.
|
|
Facility
|
|
Renewal date
|
|
Notice period (Unused Facility Portion)
|
||
|
($ in thousands)
|
|
|
|
|
||
BNP Paribas
|
$
|
100,000
|
|
|
February 15, 2015
|
|
60 days prior to termination date
|
Citibank (1)
|
250,000
|
|
|
January 23, 2015
|
|
90 days prior to termination date
|
|
J.P. Morgan
|
50,000
|
|
|
August 22, 2015
|
|
60 days prior to termination date
|
|
|
$
|
400,000
|
|
|
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||
|
Property and Casualty Reinsurance (6)
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
Revenues
|
($ in thousands)
|
||||||||||||||
Gross premiums written
|
$
|
124,931
|
|
|
$
|
1,472
|
|
|
$
|
—
|
|
|
$
|
126,403
|
|
Gross premiums ceded
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||
Net premiums written
|
124,781
|
|
|
1,472
|
|
|
—
|
|
|
126,253
|
|
||||
Change in net unearned premium reserves
|
(23,294
|
)
|
|
5,989
|
|
|
—
|
|
|
(17,305
|
)
|
||||
Net premiums earned
|
101,487
|
|
|
7,461
|
|
|
—
|
|
|
108,948
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expenses incurred, net
|
60,121
|
|
|
(6
|
)
|
|
—
|
|
|
60,115
|
|
||||
Acquisition costs, net
|
37,571
|
|
|
746
|
|
|
—
|
|
|
38,317
|
|
||||
General and administrative expenses
|
5,556
|
|
|
648
|
|
|
3,920
|
|
|
10,124
|
|
||||
Total expenses
|
103,248
|
|
|
1,388
|
|
|
3,920
|
|
|
108,556
|
|
||||
Net underwriting loss
|
(1,761
|
)
|
|
n/a
|
|
n/a
|
|
n/a
|
|||||||
Net investment income (loss)
|
(137
|
)
|
|
881
|
|
|
808
|
|
|
1,552
|
|
||||
Other expenses
|
(2,982
|
)
|
|
—
|
|
|
—
|
|
|
(2,982
|
)
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|
(1,542
|
)
|
||||
Segment income (loss) including non-controlling interests
|
(4,880
|
)
|
|
6,954
|
|
|
(4,654
|
)
|
|
(2,580
|
)
|
||||
Segment income attributable to non-controlling interests
|
—
|
|
|
(3,325
|
)
|
|
(92
|
)
|
|
(3,417
|
)
|
||||
Segment income (loss)
|
$
|
(4,880
|
)
|
|
$
|
3,629
|
|
|
$
|
(4,746
|
)
|
|
$
|
(5,997
|
)
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty Reinsurance - Underwriting Ratios:
|
|
|
|
|
|
|
|||||||||
Loss ratio (1)
|
59.2
|
%
|
|
|
|
|
|
|
|||||||
Acquisition cost ratio (2)
|
37.0
|
%
|
|
|
|
|
|
|
|||||||
Composite ratio (3)
|
96.2
|
%
|
|
|
|
|
|
|
|||||||
General and administrative expense ratio (4)
|
5.5
|
%
|
|
|
|
|
|
|
|||||||
Combined ratio (5)
|
101.7
|
%
|
|
|
|
|
|
|
(1)
|
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
|
(2)
|
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
|
(3)
|
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
|
(4)
|
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
|
(5)
|
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
|
(6)
|
Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
|
|
Three Months Ended September 30, 2013
|
||||||||||||||
|
Property and Casualty Reinsurance (6)
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
Revenues
|
($ in thousands)
|
||||||||||||||
Gross premiums written
|
$
|
43,714
|
|
|
$
|
1,711
|
|
|
$
|
—
|
|
|
$
|
45,425
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net premiums written
|
43,714
|
|
|
1,711
|
|
|
—
|
|
|
45,425
|
|
||||
Change in net unearned premium reserves
|
18,051
|
|
|
2,853
|
|
|
—
|
|
|
20,904
|
|
||||
Net premiums earned
|
61,765
|
|
|
4,564
|
|
|
—
|
|
|
66,329
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expenses incurred, net
|
39,349
|
|
|
—
|
|
|
—
|
|
|
39,349
|
|
||||
Acquisition costs, net
|
20,541
|
|
|
576
|
|
|
—
|
|
|
21,117
|
|
||||
General and administrative expenses
|
6,739
|
|
|
949
|
|
|
2,158
|
|
|
9,846
|
|
||||
Total expenses
|
66,629
|
|
|
1,525
|
|
|
2,158
|
|
|
70,312
|
|
||||
Net underwriting loss
|
(4,864
|
)
|
|
n/a
|
|
n/a
|
|
n/a
|
|||||||
Net investment income
|
7,072
|
|
|
2,089
|
|
|
45,456
|
|
|
54,617
|
|
||||
Other expenses
|
(1,246
|
)
|
|
—
|
|
|
—
|
|
|
(1,246
|
)
|
||||
Segment income including non-controlling interests
|
962
|
|
|
5,128
|
|
|
43,298
|
|
|
49,388
|
|
||||
Segment income attributable to non-controlling interests
|
—
|
|
|
(2,432
|
)
|
|
(386
|
)
|
|
(2,818
|
)
|
||||
Segment income
|
$
|
962
|
|
|
$
|
2,696
|
|
|
$
|
42,912
|
|
|
$
|
46,570
|
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty Reinsurance - Underwriting Ratios:
|
|
|
|
|
|
|
|||||||||
Loss ratio (1)
|
63.7
|
%
|
|
|
|
|
|
|
|||||||
Acquisition cost ratio (2)
|
33.3
|
%
|
|
|
|
|
|
|
|||||||
Composite ratio (3)
|
97.0
|
%
|
|
|
|
|
|
|
|||||||
General and administrative expense ratio (4)
|
10.9
|
%
|
|
|
|
|
|
|
|||||||
Combined ratio (5)
|
107.9
|
%
|
|
|
|
|
|
|
(1)
|
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
|
(2)
|
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
|
(3)
|
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
|
(4)
|
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
|
(5)
|
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
|
(6)
|
Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
|
|
Nine months ended September 30, 2014
|
||||||||||||||
|
Property and Casualty Reinsurance (6)
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
Revenues
|
($ in thousands)
|
||||||||||||||
Gross premiums written
|
$
|
347,495
|
|
|
$
|
12,003
|
|
|
$
|
—
|
|
|
$
|
359,498
|
|
Gross premiums ceded
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||
Net premiums written
|
347,345
|
|
|
12,003
|
|
|
—
|
|
|
359,348
|
|
||||
Change in net unearned premium reserves
|
(96,069
|
)
|
|
(2,319
|
)
|
|
—
|
|
|
(98,388
|
)
|
||||
Net premiums earned
|
251,276
|
|
|
9,684
|
|
|
—
|
|
|
260,960
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expenses incurred, net
|
150,789
|
|
|
(6
|
)
|
|
—
|
|
|
150,783
|
|
||||
Acquisition costs, net
|
92,477
|
|
|
854
|
|
|
—
|
|
|
93,331
|
|
||||
General and administrative expenses
|
17,020
|
|
|
2,160
|
|
|
10,518
|
|
|
29,698
|
|
||||
Total expenses
|
260,286
|
|
|
3,008
|
|
|
10,518
|
|
|
273,812
|
|
||||
Net underwriting loss
|
(9,010
|
)
|
|
n/a
|
|
n/a
|
|
n/a
|
|||||||
Net investment income
|
13,458
|
|
|
943
|
|
|
77,671
|
|
|
92,072
|
|
||||
Other expenses
|
(4,789
|
)
|
|
—
|
|
|
—
|
|
|
(4,789
|
)
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(3,917
|
)
|
|
(3,917
|
)
|
||||
Segment income (loss) including non-controlling interests
|
(341
|
)
|
|
7,619
|
|
|
63,236
|
|
|
70,514
|
|
||||
Segment income attributable to non-controlling interests
|
—
|
|
|
(3,854
|
)
|
|
(1,586
|
)
|
|
(5,440
|
)
|
||||
Segment income (loss)
|
$
|
(341
|
)
|
|
$
|
3,765
|
|
|
$
|
61,650
|
|
|
$
|
65,074
|
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty Reinsurance - Underwriting Ratios:
|
|
|
|
|
|
|
|||||||||
Loss ratio (1)
|
60.0
|
%
|
|
|
|
|
|
|
|||||||
Acquisition cost ratio (2)
|
36.8
|
%
|
|
|
|
|
|
|
|||||||
Composite ratio (3)
|
96.8
|
%
|
|
|
|
|
|
|
|||||||
General and administrative expense ratio (4)
|
6.8
|
%
|
|
|
|
|
|
|
|||||||
Combined ratio (5)
|
103.6
|
%
|
|
|
|
|
|
|
(1)
|
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
|
(2)
|
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
|
(3)
|
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
|
(4)
|
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
|
(5)
|
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
|
(6)
|
Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
|
|
Nine months ended September 30, 2013
|
||||||||||||||
|
Property and Casualty Reinsurance (6)
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
Revenues
|
($ in thousands)
|
||||||||||||||
Gross premiums written
|
$
|
231,229
|
|
|
$
|
8,431
|
|
|
$
|
—
|
|
|
$
|
239,660
|
|
Gross premiums ceded
|
(9,975
|
)
|
|
—
|
|
|
—
|
|
|
(9,975
|
)
|
||||
Net premiums written
|
221,254
|
|
|
8,431
|
|
|
—
|
|
|
229,685
|
|
||||
Change in net unearned premium reserves
|
(65,408
|
)
|
|
(2,120
|
)
|
|
—
|
|
|
(67,528
|
)
|
||||
Net premiums earned
|
155,846
|
|
|
6,311
|
|
|
—
|
|
|
162,157
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expenses incurred, net
|
103,291
|
|
|
388
|
|
|
—
|
|
|
103,679
|
|
||||
Acquisition costs, net
|
48,353
|
|
|
758
|
|
|
—
|
|
|
49,111
|
|
||||
General and administrative expenses
|
16,265
|
|
|
2,721
|
|
|
5,085
|
|
|
24,071
|
|
||||
Total expenses
|
167,909
|
|
|
3,867
|
|
|
5,085
|
|
|
176,861
|
|
||||
Net underwriting loss
|
(12,063
|
)
|
|
n/a
|
|
n/a
|
|
n/a
|
|||||||
Net investment income
|
15,128
|
|
|
3,210
|
|
|
150,466
|
|
|
168,804
|
|
||||
Other expenses
|
(2,675
|
)
|
|
—
|
|
|
—
|
|
|
(2,675
|
)
|
||||
Segment income including non-controlling interests
|
390
|
|
|
5,654
|
|
|
145,381
|
|
|
151,425
|
|
||||
Segment income attributable to non-controlling interests
|
—
|
|
|
(3,027
|
)
|
|
(1,175
|
)
|
|
(4,202
|
)
|
||||
Segment income
|
$
|
390
|
|
|
$
|
2,627
|
|
|
$
|
144,206
|
|
|
$
|
147,223
|
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty Reinsurance - Underwriting Ratios:
|
|
|
|
|
|
|
|||||||||
Loss ratio (1)
|
66.3
|
%
|
|
|
|
|
|
|
|||||||
Acquisition cost ratio (2)
|
31.0
|
%
|
|
|
|
|
|
|
|||||||
Composite ratio (3)
|
97.3
|
%
|
|
|
|
|
|
|
|||||||
General and administrative expense ratio (4)
|
10.4
|
%
|
|
|
|
|
|
|
|||||||
Combined ratio (5)
|
107.7
|
%
|
|
|
|
|
|
|
(1)
|
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
|
(2)
|
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
|
(3)
|
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
|
(4)
|
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
|
(5)
|
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
|
(6)
|
Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
|
|
For the three months ended
|
||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||
|
($ in thousands)
|
||||||||||||
Property
|
$
|
(2,810
|
)
|
|
(2.2
|
)%
|
|
$
|
(1,603
|
)
|
|
(3.5
|
)%
|
Casualty
|
128,469
|
|
|
101.6
|
%
|
|
9,426
|
|
|
20.7
|
%
|
||
Specialty
|
(728
|
)
|
|
(0.6
|
)%
|
|
35,891
|
|
|
79.0
|
%
|
||
Total property and casualty reinsurance
|
124,931
|
|
|
98.8
|
%
|
|
43,714
|
|
|
96.2
|
%
|
||
Catastrophe risk management
|
1,472
|
|
|
1.2
|
%
|
|
1,711
|
|
|
3.8
|
%
|
||
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
45,425
|
|
|
100.0
|
%
|
|
For the nine months ended
|
||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||
|
($ in thousands)
|
||||||||||||
Property
|
$
|
78,577
|
|
|
21.9
|
%
|
|
$
|
26,635
|
|
|
11.1
|
%
|
Casualty
|
244,235
|
|
|
67.9
|
%
|
|
111,021
|
|
|
46.4
|
%
|
||
Specialty
|
24,683
|
|
|
6.9
|
%
|
|
93,573
|
|
|
39.0
|
%
|
||
Total property and casualty reinsurance
|
347,495
|
|
|
96.7
|
%
|
|
231,229
|
|
|
96.5
|
%
|
||
Catastrophe risk management
|
12,003
|
|
|
3.3
|
%
|
|
8,431
|
|
|
3.5
|
%
|
||
|
$
|
359,498
|
|
|
100.0
|
%
|
|
$
|
239,660
|
|
|
100.0
|
%
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||
Prospective
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
27,981
|
|
|
61.6
|
%
|
|
$
|
356,822
|
|
|
99.3
|
%
|
|
$
|
199,916
|
|
|
83.4
|
%
|
Retroactive
|
—
|
|
|
—
|
%
|
|
17,444
|
|
|
38.4
|
%
|
|
2,676
|
|
|
0.7
|
%
|
|
39,744
|
|
|
16.6
|
%
|
||||
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
45,425
|
|
|
100.0
|
%
|
|
$
|
359,498
|
|
|
100.0
|
%
|
|
$
|
239,660
|
|
|
100.0
|
%
|
|
2014
|
|
2013
|
||||||||||
|
($ in thousands)
|
||||||||||||
Guy Carpenter & Company, LLC
|
$
|
91,567
|
|
|
25.5
|
%
|
|
$
|
(11,927
|
)
|
|
(5.0
|
)%
|
Willis Re
|
55,589
|
|
|
15.5
|
%
|
|
13,421
|
|
|
5.6
|
%
|
||
Aon Benfield - a division of Aon plc
|
54,072
|
|
|
15.0
|
%
|
|
91,349
|
|
|
38.2
|
%
|
||
Advocate Reinsurance Partners, LLC
|
51,002
|
|
|
14.2
|
%
|
|
26,000
|
|
|
10.8
|
%
|
||
Stonehill Reinsurance Partners, LLC
|
44,744
|
|
|
12.4
|
%
|
|
—
|
|
|
—
|
%
|
||
TigerRisk Partners LLC
|
13,852
|
|
|
3.9
|
%
|
|
10,472
|
|
|
4.4
|
%
|
||
BMS Intermediaries
|
—
|
|
|
—
|
%
|
|
46,095
|
|
|
19.2
|
%
|
||
Other brokers
|
3,203
|
|
|
0.9
|
%
|
|
7,545
|
|
|
3.1
|
%
|
||
Total broker placed
|
314,029
|
|
|
87.4
|
%
|
|
182,955
|
|
|
76.3
|
%
|
||
Direct placements
|
45,469
|
|
|
12.6
|
%
|
|
56,705
|
|
|
23.7
|
%
|
||
|
$
|
359,498
|
|
|
100.0
|
%
|
|
$
|
239,660
|
|
|
100.0
|
%
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||
United States
|
$
|
85,686
|
|
|
67.7
|
%
|
|
$
|
7,665
|
|
|
16.9
|
%
|
|
$
|
288,420
|
|
|
80.3
|
%
|
|
$
|
151,314
|
|
|
63.1
|
%
|
United Kingdom
|
(812
|
)
|
|
(0.6
|
)%
|
|
—
|
|
|
—
|
%
|
|
24,600
|
|
|
6.8
|
%
|
|
—
|
|
|
—
|
%
|
||||
Bermuda
|
41,529
|
|
|
32.9
|
%
|
|
37,760
|
|
|
83.1
|
%
|
|
46,478
|
|
|
12.9
|
%
|
|
86,946
|
|
|
36.3
|
%
|
||||
Other
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,400
|
|
|
0.6
|
%
|
||||
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
45,425
|
|
|
100.0
|
%
|
|
$
|
359,498
|
|
|
100.0
|
%
|
|
$
|
239,660
|
|
|
100.0
|
%
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
As of September 30, 2014
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars, except per share and share amounts)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
956,604
|
|
|
$
|
—
|
|
|
$
|
956,604
|
|
Debt securities
|
—
|
|
|
—
|
|
|
660,677
|
|
|
—
|
|
|
660,677
|
|
|||||
Other investments
|
—
|
|
|
—
|
|
|
97,765
|
|
|
—
|
|
|
97,765
|
|
|||||
Total investments in securities and commodities
|
—
|
|
|
—
|
|
|
1,715,046
|
|
|
—
|
|
|
1,715,046
|
|
|||||
Cash and cash equivalents
|
492
|
|
|
—
|
|
|
32,201
|
|
|
—
|
|
|
32,693
|
|
|||||
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
261,966
|
|
|
—
|
|
|
261,966
|
|
|||||
Investment in subsidiaries
|
1,462,264
|
|
|
—
|
|
|
—
|
|
|
(1,462,264
|
)
|
|
—
|
|
|||||
Due from brokers
|
—
|
|
|
—
|
|
|
182,927
|
|
|
—
|
|
|
182,927
|
|
|||||
Securities purchased under an agreement to sell
|
—
|
|
|
—
|
|
|
19,897
|
|
|
—
|
|
|
19,897
|
|
|||||
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
37,260
|
|
|
—
|
|
|
37,260
|
|
|||||
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
5,032
|
|
|
—
|
|
|
5,032
|
|
|||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
269,747
|
|
|
—
|
|
|
269,747
|
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
124,373
|
|
|
—
|
|
|
124,373
|
|
|||||
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|||||
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
1,412
|
|
|
—
|
|
|
1,412
|
|
|||||
Other assets
|
838
|
|
|
—
|
|
|
2,863
|
|
|
—
|
|
|
3,701
|
|
|||||
Amounts due from affiliates
|
2,101
|
|
|
|
|
(2,101
|
)
|
|
—
|
|
|
—
|
|
||||||
Total assets
|
$
|
1,465,695
|
|
|
$
|
—
|
|
|
$
|
2,650,714
|
|
|
$
|
(1,462,264
|
)
|
|
$
|
2,654,145
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued expenses
|
$
|
1,382
|
|
|
$
|
—
|
|
|
$
|
6,139
|
|
|
$
|
—
|
|
|
$
|
7,521
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
21,651
|
|
|
—
|
|
|
21,651
|
|
|||||
Deposit liabilities
|
—
|
|
|
—
|
|
|
142,990
|
|
|
—
|
|
|
142,990
|
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
363,666
|
|
|
—
|
|
|
363,666
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
187,313
|
|
|
—
|
|
|
187,313
|
|
|||||
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
45,667
|
|
|
—
|
|
|
45,667
|
|
|||||
Due to brokers
|
—
|
|
|
—
|
|
|
306,927
|
|
|
—
|
|
|
306,927
|
|
|||||
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
12,346
|
|
|
—
|
|
|
12,346
|
|
|||||
Performance fee payable to related party
|
—
|
|
|
—
|
|
|
21,837
|
|
|
—
|
|
|
21,837
|
|
|||||
Interest and dividends payable
|
—
|
|
|
—
|
|
|
589
|
|
|
—
|
|
|
589
|
|
|||||
Total liabilities
|
1,382
|
|
|
—
|
|
|
1,109,125
|
|
|
—
|
|
|
1,110,507
|
|
|||||
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares
|
10,403
|
|
|
—
|
|
|
1,253
|
|
|
(1,253
|
)
|
|
10,403
|
|
|||||
Additional paid-in capital
|
1,063,254
|
|
|
—
|
|
|
1,070,887
|
|
|
(1,070,887
|
)
|
|
1,063,254
|
|
|||||
Retained earnings
|
390,656
|
|
|
—
|
|
|
390,124
|
|
|
(390,124
|
)
|
|
390,656
|
|
|||||
Shareholders' equity attributable to shareholders
|
1,464,313
|
|
|
—
|
|
|
1,462,264
|
|
|
(1,462,264
|
)
|
|
1,464,313
|
|
|||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
79,325
|
|
|
—
|
|
|
79,325
|
|
|||||
Total shareholders' equity
|
1,464,313
|
|
|
—
|
|
|
1,541,589
|
|
|
(1,462,264
|
)
|
|
1,543,638
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
1,465,695
|
|
|
$
|
—
|
|
|
$
|
2,650,714
|
|
|
$
|
(1,462,264
|
)
|
|
$
|
2,654,145
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
As of December 31, 2013
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954,111
|
|
|
$
|
—
|
|
|
$
|
954,111
|
|
Debt securities
|
—
|
|
|
—
|
|
|
441,424
|
|
|
—
|
|
|
441,424
|
|
|||||
Other investments
|
—
|
|
|
—
|
|
|
65,329
|
|
|
—
|
|
|
65,329
|
|
|||||
Total investments in securities and commodities
|
—
|
|
|
—
|
|
|
1,460,864
|
|
|
—
|
|
|
1,460,864
|
|
|||||
Cash and cash equivalents
|
294
|
|
|
—
|
|
|
31,331
|
|
|
—
|
|
|
31,625
|
|
|||||
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
193,577
|
|
|
—
|
|
|
193,577
|
|
|||||
Investment in subsidiaries
|
1,394,644
|
|
|
—
|
|
|
—
|
|
|
(1,394,644
|
)
|
|
—
|
|
|||||
Due from brokers
|
—
|
|
|
—
|
|
|
98,386
|
|
|
—
|
|
|
98,386
|
|
|||||
Securities purchased under an agreement to sell
|
—
|
|
|
—
|
|
|
38,147
|
|
|
—
|
|
|
38,147
|
|
|||||
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
39,045
|
|
|
—
|
|
|
39,045
|
|
|||||
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
2,615
|
|
|
—
|
|
|
2,615
|
|
|||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
191,763
|
|
|
—
|
|
|
191,763
|
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
91,193
|
|
|
—
|
|
|
91,193
|
|
|||||
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
9,277
|
|
|
—
|
|
|
9,277
|
|
|||||
Other assets
|
720
|
|
|
—
|
|
|
2,678
|
|
|
—
|
|
|
3,398
|
|
|||||
Amounts due from affiliates
|
417
|
|
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
||||||
Total assets
|
$
|
1,396,075
|
|
|
$
|
—
|
|
|
$
|
2,158,459
|
|
|
$
|
(1,394,644
|
)
|
|
$
|
2,159,890
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued expenses
|
$
|
242
|
|
|
$
|
—
|
|
|
$
|
9,214
|
|
|
$
|
—
|
|
|
$
|
9,456
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
9,081
|
|
|
—
|
|
|
9,081
|
|
|||||
Deposit liabilities
|
—
|
|
|
—
|
|
|
120,946
|
|
|
—
|
|
|
120,946
|
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
265,187
|
|
|
—
|
|
|
265,187
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
134,331
|
|
|
—
|
|
|
134,331
|
|
|||||
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
56,056
|
|
|
—
|
|
|
56,056
|
|
|||||
Due to brokers
|
—
|
|
|
—
|
|
|
44,870
|
|
|
—
|
|
|
44,870
|
|
|||||
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
8,819
|
|
|
—
|
|
|
8,819
|
|
|||||
Interest and dividends payable
|
—
|
|
|
—
|
|
|
748
|
|
|
—
|
|
|
748
|
|
|||||
Amounts due to affiliate
|
4,172
|
|
|
—
|
|
|
(4,172
|
)
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
4,414
|
|
|
—
|
|
|
645,080
|
|
|
—
|
|
|
649,494
|
|
|||||
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares
|
10,389
|
|
|
—
|
|
|
1,251
|
|
|
(1,251
|
)
|
|
10,389
|
|
|||||
Additional paid-in capital
|
1,055,690
|
|
|
—
|
|
|
1,064,493
|
|
|
(1,064,493
|
)
|
|
1,055,690
|
|
|||||
Retained earnings
|
325,582
|
|
|
—
|
|
|
328,900
|
|
|
(328,900
|
)
|
|
325,582
|
|
|||||
Shareholders' equity attributable to shareholders
|
1,391,661
|
|
|
—
|
|
|
1,394,644
|
|
|
(1,394,644
|
)
|
|
1,391,661
|
|
|||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
118,735
|
|
|
—
|
|
|
118,735
|
|
|||||
Total shareholders' equity
|
1,391,661
|
|
|
—
|
|
|
1,513,379
|
|
|
(1,394,644
|
)
|
|
1,510,396
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
1,396,075
|
|
|
$
|
—
|
|
|
$
|
2,158,459
|
|
|
$
|
(1,394,644
|
)
|
|
$
|
2,159,890
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
For the three months ended September 30, 2014
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126,403
|
|
|
$
|
—
|
|
|
$
|
126,403
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
Net premiums written
|
—
|
|
|
—
|
|
|
126,253
|
|
|
—
|
|
|
126,253
|
|
|||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(17,305
|
)
|
|
—
|
|
|
(17,305
|
)
|
|||||
Net premiums earned
|
—
|
|
|
—
|
|
|
108,948
|
|
|
—
|
|
|
108,948
|
|
|||||
Net investment income
|
—
|
|
|
—
|
|
|
1,552
|
|
|
—
|
|
|
1,552
|
|
|||||
Equity in earnings of subsidiaries
|
(4,070
|
)
|
|
—
|
|
|
—
|
|
|
4,070
|
|
|
—
|
|
|||||
Total revenues
|
(4,070
|
)
|
|
—
|
|
|
110,500
|
|
|
4,070
|
|
|
110,500
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
60,115
|
|
|
—
|
|
|
60,115
|
|
|||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
38,317
|
|
|
—
|
|
|
38,317
|
|
|||||
General and administrative expenses
|
1,927
|
|
|
—
|
|
|
8,197
|
|
|
—
|
|
|
10,124
|
|
|||||
Other expenses
|
—
|
|
|
—
|
|
|
2,982
|
|
|
—
|
|
|
2,982
|
|
|||||
Total expenses
|
1,927
|
|
|
—
|
|
|
109,611
|
|
|
—
|
|
|
111,538
|
|
|||||
Income (loss) before income tax expense
|
(5,997
|
)
|
|
—
|
|
|
889
|
|
|
4,070
|
|
|
(1,038
|
)
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|
—
|
|
|
(1,542
|
)
|
|||||
Income (loss) including non-controlling interests
|
(5,997
|
)
|
|
—
|
|
|
(653
|
)
|
|
4,070
|
|
|
(2,580
|
)
|
|||||
Income (loss) attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(3,417
|
)
|
|
—
|
|
|
(3,417
|
)
|
|||||
Net income (loss)
|
$
|
(5,997
|
)
|
|
$
|
—
|
|
|
$
|
(4,070
|
)
|
|
$
|
4,070
|
|
|
$
|
(5,997
|
)
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
For the three months ended September 30, 2013
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,425
|
|
|
$
|
—
|
|
|
$
|
45,425
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net premiums written
|
—
|
|
|
—
|
|
|
45,425
|
|
|
—
|
|
|
45,425
|
|
|||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
20,904
|
|
|
—
|
|
|
20,904
|
|
|||||
Net premiums earned
|
—
|
|
|
—
|
|
|
66,329
|
|
|
—
|
|
|
66,329
|
|
|||||
Net investment income
|
—
|
|
|
—
|
|
|
54,617
|
|
|
—
|
|
|
54,617
|
|
|||||
Equity in earnings of subsidiaries
|
46,849
|
|
|
—
|
|
|
—
|
|
|
(46,849
|
)
|
|
—
|
|
|||||
Total revenues
|
46,849
|
|
|
—
|
|
|
120,946
|
|
|
(46,849
|
)
|
|
120,946
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
39,349
|
|
|
—
|
|
|
39,349
|
|
|||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
21,117
|
|
|
—
|
|
|
21,117
|
|
|||||
General and administrative expenses
|
279
|
|
|
—
|
|
|
9,567
|
|
|
—
|
|
|
9,846
|
|
|||||
Other expenses
|
—
|
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
1,246
|
|
|||||
Total expenses
|
279
|
|
|
—
|
|
|
71,279
|
|
|
—
|
|
|
71,558
|
|
|||||
Income before income tax expense
|
46,570
|
|
|
—
|
|
|
49,667
|
|
|
(46,849
|
)
|
|
49,388
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income including non-controlling interests
|
46,570
|
|
|
—
|
|
|
49,667
|
|
|
(46,849
|
)
|
|
49,388
|
|
|||||
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(2,818
|
)
|
|
—
|
|
|
(2,818
|
)
|
|||||
Net income
|
$
|
46,570
|
|
|
$
|
—
|
|
|
$
|
46,849
|
|
|
$
|
(46,849
|
)
|
|
$
|
46,570
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
For the nine months ended September 30, 2014
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
359,498
|
|
|
$
|
—
|
|
|
$
|
359,498
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
Net premiums written
|
—
|
|
|
—
|
|
|
359,348
|
|
|
—
|
|
|
359,348
|
|
|||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(98,388
|
)
|
|
—
|
|
|
(98,388
|
)
|
|||||
Net premiums earned
|
—
|
|
|
—
|
|
|
260,960
|
|
|
—
|
|
|
260,960
|
|
|||||
Net investment income
|
—
|
|
|
—
|
|
|
92,072
|
|
|
—
|
|
|
92,072
|
|
|||||
Equity in earnings of subsidiaries
|
69,224
|
|
|
—
|
|
|
—
|
|
|
(69,224
|
)
|
|
—
|
|
|||||
Total revenues
|
69,224
|
|
|
—
|
|
|
353,032
|
|
|
(69,224
|
)
|
|
353,032
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
150,783
|
|
|
—
|
|
|
150,783
|
|
|||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
93,331
|
|
|
—
|
|
|
93,331
|
|
|||||
General and administrative expenses
|
4,150
|
|
|
—
|
|
|
25,548
|
|
|
—
|
|
|
29,698
|
|
|||||
Other expenses
|
—
|
|
|
—
|
|
|
4,789
|
|
|
—
|
|
|
4,789
|
|
|||||
Total expenses
|
4,150
|
|
|
—
|
|
|
274,451
|
|
|
—
|
|
|
278,601
|
|
|||||
Income before income tax expense
|
65,074
|
|
|
—
|
|
|
78,581
|
|
|
(69,224
|
)
|
|
74,431
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
(3,917
|
)
|
|
—
|
|
|
(3,917
|
)
|
|||||
Income including non-controlling interests
|
65,074
|
|
|
—
|
|
|
74,664
|
|
|
(69,224
|
)
|
|
70,514
|
|
|||||
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(5,440
|
)
|
|
—
|
|
|
(5,440
|
)
|
|||||
Net income
|
$
|
65,074
|
|
|
$
|
—
|
|
|
$
|
69,224
|
|
|
$
|
(69,224
|
)
|
|
$
|
65,074
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
For the nine months ended September 30, 2013
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
239,660
|
|
|
$
|
—
|
|
|
$
|
239,660
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(9,975
|
)
|
|
—
|
|
|
(9,975
|
)
|
|||||
Net premiums written
|
—
|
|
|
—
|
|
|
229,685
|
|
|
—
|
|
|
229,685
|
|
|||||
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(67,528
|
)
|
|
—
|
|
|
(67,528
|
)
|
|||||
Net premiums earned
|
—
|
|
|
—
|
|
|
162,157
|
|
|
—
|
|
|
162,157
|
|
|||||
Net investment income
|
—
|
|
|
—
|
|
|
168,804
|
|
|
—
|
|
|
168,804
|
|
|||||
Equity in earnings of subsidiaries
|
147,618
|
|
|
—
|
|
|
—
|
|
|
(147,618
|
)
|
|
—
|
|
|||||
Total revenues
|
147,618
|
|
|
—
|
|
|
330,961
|
|
|
(147,618
|
)
|
|
330,961
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
103,679
|
|
|
—
|
|
|
103,679
|
|
|||||
Acquisition costs, net
|
—
|
|
|
—
|
|
|
49,111
|
|
|
—
|
|
|
49,111
|
|
|||||
General and administrative expenses
|
395
|
|
|
—
|
|
|
23,676
|
|
|
—
|
|
|
24,071
|
|
|||||
Other expenses
|
—
|
|
|
—
|
|
|
2,675
|
|
|
—
|
|
|
2,675
|
|
|||||
Total expenses
|
395
|
|
|
—
|
|
|
179,141
|
|
|
—
|
|
|
179,536
|
|
|||||
Income before income tax expense
|
147,223
|
|
|
—
|
|
|
151,820
|
|
|
(147,618
|
)
|
|
151,425
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income including non-controlling interests
|
147,223
|
|
|
—
|
|
|
151,820
|
|
|
(147,618
|
)
|
|
151,425
|
|
|||||
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(4,202
|
)
|
|
—
|
|
|
(4,202
|
)
|
|||||
Net income
|
$
|
147,223
|
|
|
$
|
—
|
|
|
$
|
147,618
|
|
|
$
|
(147,618
|
)
|
|
$
|
147,223
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
For the nine months ended September 30, 2014
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
65,074
|
|
|
$
|
—
|
|
|
$
|
69,224
|
|
|
$
|
(69,224
|
)
|
|
$
|
65,074
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of subsidiaries
|
(69,224
|
)
|
|
—
|
|
|
—
|
|
|
69,224
|
|
|
—
|
|
|||||
Share compensation expense
|
583
|
|
|
—
|
|
|
6,396
|
|
|
—
|
|
|
6,979
|
|
|||||
Interest expense on deposit liabilities
|
—
|
|
|
—
|
|
|
3,687
|
|
|
—
|
|
|
3,687
|
|
|||||
Net unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
68,107
|
|
|
—
|
|
|
68,107
|
|
|||||
Net realized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(184,133
|
)
|
|
—
|
|
|
(184,133
|
)
|
|||||
Amortization of premium and accretion of discount, net
|
—
|
|
|
—
|
|
|
1,031
|
|
|
—
|
|
|
1,031
|
|
|||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(65,718
|
)
|
|
—
|
|
|
(65,718
|
)
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(33,180
|
)
|
|
—
|
|
|
(33,180
|
)
|
|||||
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
(91
|
)
|
|||||
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
7,865
|
|
|
|
|
7,865
|
|
||||||
Other assets
|
(118
|
)
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(303
|
)
|
|||||
Interest and dividends receivable, net
|
—
|
|
|
—
|
|
|
(2,576
|
)
|
|
—
|
|
|
(2,576
|
)
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
98,479
|
|
|
—
|
|
|
98,479
|
|
|||||
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
52,982
|
|
|
—
|
|
|
52,982
|
|
|||||
Accounts payable and accrued expenses
|
1,140
|
|
|
—
|
|
|
(3,075
|
)
|
|
—
|
|
|
(1,935
|
)
|
|||||
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
12,133
|
|
|
—
|
|
|
12,133
|
|
|||||
Performance fees payable to related party
|
—
|
|
|
—
|
|
|
21,837
|
|
|
—
|
|
|
21,837
|
|
|||||
Amounts due from affiliates
|
(1,684
|
)
|
|
—
|
|
|
1,684
|
|
|
—
|
|
|
—
|
|
|||||
Amounts due to affiliates
|
(4,172
|
)
|
|
—
|
|
|
4,172
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by operating activities
|
(8,401
|
)
|
|
—
|
|
|
58,639
|
|
|
—
|
|
|
50,238
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of investments
|
—
|
|
|
—
|
|
|
(2,150,821
|
)
|
|
—
|
|
|
(2,150,821
|
)
|
|||||
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
1,998,673
|
|
|
—
|
|
|
1,998,673
|
|
|||||
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(141,468
|
)
|
|
—
|
|
|
(141,468
|
)
|
|||||
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
150,098
|
|
|
—
|
|
|
150,098
|
|
|||||
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
177,516
|
|
|
—
|
|
|
177,516
|
|
|||||
Increase in securities purchased under agreement to sell
|
—
|
|
|
—
|
|
|
18,250
|
|
|
—
|
|
|
18,250
|
|
|||||
Non-controlling interest related to joint venture
|
—
|
|
|
—
|
|
|
(49,415
|
)
|
|
—
|
|
|
(49,415
|
)
|
|||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(68,389
|
)
|
|
—
|
|
|
(68,389
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(65,556
|
)
|
|
—
|
|
|
(65,556
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of common shares, net of costs
|
599
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
599
|
|
|||||
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
5,782
|
|
|
—
|
|
|
5,782
|
|
|||||
Non-controlling interest in Catastrophe Fund
|
—
|
|
|
—
|
|
|
10,023
|
|
|
—
|
|
|
10,023
|
|
|||||
Non-controlling interest in Catastrophe Manager
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Dividend received by (paid to) parent
|
8,000
|
|
|
—
|
|
|
(8,000
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by financing activities
|
8,599
|
|
|
—
|
|
|
7,787
|
|
|
—
|
|
|
16,386
|
|
|||||
Net increase in cash and cash equivalents
|
198
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
1,068
|
|
|||||
Cash and cash equivalents at beginning of period
|
294
|
|
|
—
|
|
|
31,331
|
|
|
—
|
|
|
31,625
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
492
|
|
|
$
|
—
|
|
|
$
|
32,201
|
|
|
$
|
—
|
|
|
$
|
32,693
|
|
THIRD POINT REINSURANCE LTD.
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||
For the nine months ended September 30, 2013
|
|||||||||||||||||||
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
Parent
Guarantor |
|
Issuer of Debt
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
147,223
|
|
|
$
|
—
|
|
|
$
|
147,618
|
|
|
$
|
(147,618
|
)
|
|
$
|
147,223
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of subsidiaries
|
(147,618
|
)
|
|
—
|
|
|
—
|
|
|
147,618
|
|
|
—
|
|
|||||
Share compensation expense
|
—
|
|
|
—
|
|
|
7,611
|
|
|
—
|
|
|
7,611
|
|
|||||
Net unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(30,541
|
)
|
|
—
|
|
|
(30,541
|
)
|
|||||
Net realized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(176,673
|
)
|
|
—
|
|
|
(176,673
|
)
|
|||||
Amortization of premium and accretion of discount, net
|
—
|
|
|
—
|
|
|
(2,868
|
)
|
|
—
|
|
|
(2,868
|
)
|
|||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(57,669
|
)
|
|
—
|
|
|
(57,669
|
)
|
|||||
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(13,180
|
)
|
|
—
|
|
|
(13,180
|
)
|
|||||
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(2,494
|
)
|
|
—
|
|
|
(2,494
|
)
|
|||||
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
(6,284
|
)
|
|
—
|
|
|
(6,284
|
)
|
|||||
Other assets
|
(858
|
)
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(931
|
)
|
|||||
Interest and dividends receivable, net
|
—
|
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
|
(775
|
)
|
|||||
Unearned premium reserves
|
—
|
|
|
—
|
|
|
70,022
|
|
|
—
|
|
|
70,022
|
|
|||||
Losses and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
76,436
|
|
|
—
|
|
|
76,436
|
|
|||||
Accounts payable and accrued expenses
|
(364
|
)
|
|
—
|
|
|
(136
|
)
|
|
—
|
|
|
(500
|
)
|
|||||
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
8,579
|
|
|
—
|
|
|
8,579
|
|
|||||
Performance fees payable to related party
|
—
|
|
|
—
|
|
|
40,264
|
|
|
—
|
|
|
40,264
|
|
|||||
Amounts due from affiliates
|
557
|
|
|
—
|
|
|
(557
|
)
|
|
—
|
|
|
—
|
|
|||||
Amounts due to affiliates
|
1,447
|
|
|
—
|
|
|
(1,447
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by operating activities
|
387
|
|
|
—
|
|
|
57,833
|
|
|
—
|
|
|
58,220
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of investments
|
—
|
|
|
—
|
|
|
(1,475,391
|
)
|
|
—
|
|
|
(1,475,391
|
)
|
|||||
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
1,539,990
|
|
|
—
|
|
|
1,539,990
|
|
|||||
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(342,282
|
)
|
|
—
|
|
|
(342,282
|
)
|
|||||
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
251,085
|
|
|
—
|
|
|
251,085
|
|
|||||
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
(311,503
|
)
|
|
—
|
|
|
(311,503
|
)
|
|||||
Increase in securities purchased under agreement to sell
|
—
|
|
|
—
|
|
|
22,487
|
|
|
—
|
|
|
22,487
|
|
|||||
Non-controlling interest related to joint venture
|
—
|
|
|
—
|
|
|
(33,114
|
)
|
|
—
|
|
|
(33,114
|
)
|
|||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(81,663
|
)
|
|
—
|
|
|
(81,663
|
)
|
|||||
Contributed capital (to) from subsidiaries
|
(286,246
|
)
|
|
—
|
|
|
286,246
|
|
|
—
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(286,246
|
)
|
|
—
|
|
|
(144,145
|
)
|
|
—
|
|
|
(430,391
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of common shares, net of costs
|
286,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
286,685
|
|
|||||
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
41,793
|
|
|
—
|
|
|
41,793
|
|
|||||
Non-controlling interest in Catastrophe Fund
|
—
|
|
|
—
|
|
|
28,515
|
|
|
—
|
|
|
28,515
|
|
|||||
Non-controlling interest in Catastrophe Manager
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
(164
|
)
|
|||||
Net cash provided by financing activities
|
286,685
|
|
|
—
|
|
|
70,144
|
|
|
—
|
|
|
356,829
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
826
|
|
|
—
|
|
|
(16,168
|
)
|
|
—
|
|
|
(15,342
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
169
|
|
|
—
|
|
|
33,836
|
|
|
—
|
|
|
34,005
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
17,668
|
|
|
$
|
—
|
|
|
$
|
18,663
|
|