x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
For the transition period from
|
to
|
|
|
Maryland
|
|
46-4494703
|
(
State or other jurisdiction of
incorporation or organization
)
|
|
(
I.R.S. Employer
Identification No.
)
|
|
|
|
405 Lexington Avenue, 17th Floor
New York, NY
|
|
10174
|
(
Address of principal executive offices
)
|
|
(
Zip Code
)
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
|
|
|
|
Non-accelerated filer
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
As of
|
||||||
(in millions)
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Assets:
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
113.9
|
|
|
$
|
29.8
|
|
Receivables, less allowance ($15.0 in 2014 and $15.7 in 2013)
|
|
155.2
|
|
|
178.8
|
|
||
Deferred income tax assets, net
|
|
24.6
|
|
|
24.5
|
|
||
Prepaid lease and transit franchise costs
|
|
113.0
|
|
|
62.7
|
|
||
Other prepaid expenses
|
|
19.6
|
|
|
15.5
|
|
||
Other current assets
|
|
11.5
|
|
|
5.9
|
|
||
Total current assets
|
|
437.8
|
|
|
317.2
|
|
||
Property and equipment, net (Note 4)
|
|
733.6
|
|
|
755.4
|
|
||
Goodwill
|
|
1,863.2
|
|
|
1,865.7
|
|
||
Intangible assets (Note 5)
|
|
349.5
|
|
|
364.4
|
|
||
Other assets
|
|
74.3
|
|
|
52.8
|
|
||
Total assets
|
|
$
|
3,458.4
|
|
|
$
|
3,355.5
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
59.2
|
|
|
$
|
80.0
|
|
Accrued compensation
|
|
13.2
|
|
|
28.2
|
|
||
Accrued lease costs
|
|
14.1
|
|
|
17.7
|
|
||
Other accrued expenses
|
|
49.6
|
|
|
37.8
|
|
||
Deferred revenues
|
|
30.0
|
|
|
22.9
|
|
||
Other current liabilities
|
|
31.5
|
|
|
25.6
|
|
||
Total current liabilities
|
|
197.6
|
|
|
212.2
|
|
||
Long-term debt (Note 8)
|
|
1,598.0
|
|
|
—
|
|
||
Deferred income tax liabilities, net
|
|
279.5
|
|
|
288.5
|
|
||
Asset retirement obligation (Note 6)
|
|
31.9
|
|
|
31.7
|
|
||
Other liabilities
|
|
65.9
|
|
|
68.7
|
|
||
Total liabilities
|
|
2,172.9
|
|
|
601.1
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Stockholders’ equity/invested equity (Note 10):
|
|
|
|
|
||||
Common stock (2014 - 450.0 shares authorized, and 97.0 shares issued
|
|
|
|
|
||||
and outstanding; 2013 - no shares authorized, issued or outstanding)
|
|
1.0
|
|
|
—
|
|
||
Additional paid-in capital
|
|
1,350.3
|
|
|
—
|
|
||
Retained earnings
|
|
7.3
|
|
|
—
|
|
||
Invested capital
|
|
—
|
|
|
2,829.5
|
|
||
Accumulated other comprehensive loss
|
|
(73.1
|
)
|
|
(75.1
|
)
|
||
Total stockholders’ equity
|
|
1,285.5
|
|
|
—
|
|
||
Total invested equity
|
|
—
|
|
|
2,754.4
|
|
||
Total liabilities and stockholders’ equity/invested equity
|
|
$
|
3,458.4
|
|
|
$
|
3,355.5
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions, except per share amounts)
|
|
2014
|
|
2013
|
||||
Revenues:
|
|
|
|
|
||||
Billboard
|
|
$
|
207.7
|
|
|
$
|
205.3
|
|
Transit and other
|
|
80.2
|
|
|
73.9
|
|
||
Total revenues
|
|
287.9
|
|
|
279.2
|
|
||
Expenses:
|
|
|
|
|
||||
Operating
|
|
163.5
|
|
|
162.2
|
|
||
Selling, general and administrative
|
|
50.6
|
|
|
43.2
|
|
||
Net gain on dispositions
|
|
(0.9
|
)
|
|
(9.8
|
)
|
||
Depreciation
|
|
26.1
|
|
|
26.0
|
|
||
Amortization
|
|
21.9
|
|
|
22.9
|
|
||
Total expenses
|
|
261.2
|
|
|
244.5
|
|
||
Operating income
|
|
26.7
|
|
|
34.7
|
|
||
Interest expense
|
|
(12.5
|
)
|
|
(0.1
|
)
|
||
Other expense, net
|
|
(0.5
|
)
|
|
(0.1
|
)
|
||
Income before provision for income taxes and equity in earnings of investee companies
|
|
13.7
|
|
|
34.5
|
|
||
Provision for income taxes
|
|
(5.9
|
)
|
|
(14.9
|
)
|
||
Equity in earnings of investee companies, net of tax
|
|
0.6
|
|
|
0.3
|
|
||
Net income
|
|
$
|
8.4
|
|
|
$
|
19.9
|
|
|
|
|
|
|
||||
Net income per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
Diluted
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
|
|
|
|
||||
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
97.0
|
|
|
97.0
|
|
||
Diluted
|
|
97.0
|
|
|
97.0
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Net income
|
|
$
|
8.4
|
|
|
$
|
19.9
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Cumulative translation adjustments
|
|
1.8
|
|
|
(2.3
|
)
|
||
Amortization of net actuarial loss
|
|
0.2
|
|
|
0.2
|
|
||
Total other comprehensive income (loss), net of tax
|
|
2.0
|
|
|
(2.1
|
)
|
||
Total comprehensive income
|
|
$
|
10.4
|
|
|
$
|
17.8
|
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Invested Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Total Invested Equity/ Stockholders’ Equity
|
|||||||||||||
Balance as of December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,909.9
|
|
|
$
|
(66.0
|
)
|
|
$
|
2,843.9
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.9
|
|
|
—
|
|
|
19.9
|
|
||||||
Net distribution to CBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
||||||
Balance as of March 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,927.3
|
|
|
$
|
(68.1
|
)
|
|
$
|
2,859.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,829.5
|
|
|
$
|
(75.1
|
)
|
|
$
|
2,754.4
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
1.1
|
|
|
—
|
|
|
8.4
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
||||||
Conversion to stockholders’ equity (Note 10)
|
|
97.0
|
|
|
1.0
|
|
|
2,829.6
|
|
|
—
|
|
|
(2,830.6
|
)
|
|
—
|
|
|
—
|
|
||||||
Distribution of debt proceeds to CBS ($15.71 per share)
|
|
—
|
|
|
—
|
|
|
(1,523.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,523.8
|
)
|
||||||
Net contribution from CBS
|
|
—
|
|
|
—
|
|
|
44.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.5
|
|
||||||
Balance as of March 31, 2014
|
|
97.0
|
|
|
$
|
1.0
|
|
|
$
|
1,350.3
|
|
|
$
|
7.3
|
|
|
$
|
—
|
|
|
$
|
(73.1
|
)
|
|
$
|
1,285.5
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
8.4
|
|
|
$
|
19.9
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
48.0
|
|
|
48.9
|
|
||
Deferred tax benefit
|
|
(6.8
|
)
|
|
(3.7
|
)
|
||
Stock-based compensation
|
|
1.8
|
|
|
1.6
|
|
||
Provision for doubtful accounts
|
|
0.7
|
|
|
(1.1
|
)
|
||
Net gain on dispositions
|
|
(0.9
|
)
|
|
(9.8
|
)
|
||
Equity in earnings of investee companies, net of tax
|
|
(0.6
|
)
|
|
(0.3
|
)
|
||
Distributions from investee companies
|
|
3.0
|
|
|
1.0
|
|
||
Amortization of deferred financing costs
|
|
0.7
|
|
|
—
|
|
||
Change in assets and liabilities, net of investing and financing activities
|
|
(54.0
|
)
|
|
(46.7
|
)
|
||
Net cash flow provided by operating activities
|
|
0.3
|
|
|
9.8
|
|
||
|
|
|
|
|
||||
Investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(8.2
|
)
|
|
(6.0
|
)
|
||
Acquisitions
|
|
—
|
|
|
(7.8
|
)
|
||
Proceeds from dispositions
|
|
0.5
|
|
|
10.9
|
|
||
Net cash flow used for investing activities
|
|
(7.7
|
)
|
|
(2.9
|
)
|
||
|
|
|
|
|
||||
Financing activities:
|
|
|
|
|
||||
Proceeds from long-term debt borrowings
|
|
1,598.0
|
|
|
—
|
|
||
Deferred financing fees
|
|
(24.3
|
)
|
|
—
|
|
||
Excess tax benefit from stock-based compensation
|
|
—
|
|
|
3.6
|
|
||
Distribution of net debt proceeds to CBS
|
|
(1,523.8
|
)
|
|
—
|
|
||
Net cash contribution from (distribution to) CBS
|
|
42.2
|
|
|
(8.4
|
)
|
||
Other
|
|
(0.1
|
)
|
|
—
|
|
||
Net cash flow provided by (used for) financing activities
|
|
92.0
|
|
|
(4.8
|
)
|
||
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.5
|
)
|
|
0.3
|
|
||
Net increase in cash and cash equivalents
|
|
84.1
|
|
|
2.4
|
|
||
Cash and cash equivalents at beginning of period
|
|
29.8
|
|
|
20.2
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
113.9
|
|
|
$
|
22.6
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Cash paid for income taxes
|
|
$
|
4.8
|
|
|
$
|
1.4
|
|
|
|
|
|
As of
|
||||||
(in millions)
|
|
Estimated Useful Lives
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Land
|
|
|
|
$
|
88.5
|
|
|
$
|
88.6
|
|
Building and improvements
|
|
20 to 40 years
|
|
45.4
|
|
|
45.0
|
|
||
Advertising structures
|
|
5 to 20 years
|
|
1,658.7
|
|
|
1,662.3
|
|
||
Furniture, equipment and other
|
|
3 to 10 years
|
|
78.5
|
|
|
77.2
|
|
||
Construction in progress
|
|
|
|
12.0
|
|
|
18.9
|
|
||
|
|
|
|
1,883.1
|
|
|
1,892.0
|
|
||
Less: accumulated depreciation
|
|
|
|
1,149.5
|
|
|
1,136.6
|
|
||
Property and equipment, net
|
|
|
|
$
|
733.6
|
|
|
$
|
755.4
|
|
(in millions)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||
As of March 31, 2014:
|
|
|
|
|
|
|
||||||
Permits and leasehold agreements
|
|
$
|
880.7
|
|
|
$
|
(667.9
|
)
|
|
$
|
212.8
|
|
Franchise agreements
|
|
461.9
|
|
|
(326.2
|
)
|
|
135.7
|
|
|||
Other intangible assets
|
|
2.1
|
|
|
(1.1
|
)
|
|
1.0
|
|
|||
Total intangible assets
|
|
$
|
1,344.7
|
|
|
$
|
(995.2
|
)
|
|
$
|
349.5
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2013:
|
|
|
|
|
|
|
||||||
Permits and leasehold agreements
|
|
$
|
880.6
|
|
|
$
|
(659.0
|
)
|
|
$
|
221.6
|
|
Franchise agreements
|
|
462.4
|
|
|
(320.7
|
)
|
|
141.7
|
|
|||
Other intangible assets
|
|
2.1
|
|
|
(1.0
|
)
|
|
1.1
|
|
|||
Total intangible assets
|
|
$
|
1,345.1
|
|
|
$
|
(980.7
|
)
|
|
$
|
364.4
|
|
(in millions)
|
|
|
||
As of December 31, 2013
|
|
$
|
31.7
|
|
Accretion expense
|
|
0.5
|
|
|
Additions
|
|
0.2
|
|
|
Liabilities settled
|
|
(0.2
|
)
|
|
Foreign currency translation adjustments
|
|
(0.3
|
)
|
|
As of March 31, 2014
|
|
$
|
31.9
|
|
|
|
As of
|
||||||
(in millions, except percentages)
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Term loan, due 2021
|
|
$
|
798.0
|
|
|
$
|
—
|
|
Senior unsecured notes:
|
|
|
|
|
||||
5.250% senior unsecured notes, due 2022
|
|
400.0
|
|
|
—
|
|
||
5.625% senior unsecured notes, due 2024
|
|
400.0
|
|
|
—
|
|
||
Total senior unsecured notes
|
|
800.0
|
|
|
—
|
|
||
Total long-term debt
|
|
$
|
1,598.0
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Weighted average cost of debt
|
|
4.2
|
%
|
|
—
|
%
|
(in millions)
|
|
Cumulative Translation Adjustments
|
|
Net Actuarial Gain (Loss)
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
As of December 31, 2013
|
|
$
|
(69.2
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(75.1
|
)
|
Other comprehensive income before reclassifications
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|||
Amortization of actuarial losses reclassified to net income
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Other comprehensive income
|
|
1.8
|
|
|
0.2
|
|
|
2.0
|
|
|||
As of March 31, 2014
|
|
$
|
(67.4
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
(73.1
|
)
|
|
|
|
|
|
|
|
||||||
As of December 31, 2012
|
|
$
|
(54.3
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(66.0
|
)
|
Other comprehensive income before reclassifications
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||
Amortization of actuarial losses reclassified to net income
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Other comprehensive income (loss), net of tax
|
|
(2.3
|
)
|
|
0.2
|
|
|
(2.1
|
)
|
|||
As of March 31, 2013
|
|
$
|
(56.6
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(68.1
|
)
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
RSUs and PRSUs
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
Stock options
|
|
0.2
|
|
|
0.1
|
|
||
Stock-based compensation expense, before income taxes
|
|
1.8
|
|
|
1.6
|
|
||
Tax benefit
|
|
(0.8
|
)
|
|
(0.7
|
)
|
||
Stock-based compensation expense, net of tax
|
|
$
|
1.0
|
|
|
$
|
0.9
|
|
|
|
CBS RSUs
|
|
Outdoor RSUs
|
||||||||||
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
||||||
Non-vested as of December 31, 2013
|
|
472,490
|
|
|
$
|
32.09
|
|
|
|
|
|
|||
Employee transfers and grants
|
|
11,875
|
|
|
34.66
|
|
|
|
|
|
||||
Vested
|
|
(157,723
|
)
|
|
22.51
|
|
|
|
|
|
||||
Forfeited
|
|
(2,909
|
)
|
|
37.67
|
|
|
|
|
|
||||
Non-vested before conversion
|
|
323,733
|
|
|
36.80
|
|
|
|
|
|
||||
CBS RSUs converted to Outdoor RSUs
|
|
(256,172
|
)
|
|
37.77
|
|
|
|
|
|
||||
Non-vested Outdoor RSUs converted from CBS RSUs
|
|
|
|
|
|
561,021
|
|
|
$
|
17.24
|
|
|||
Non-vested CBS RSUs not being converted to Outdoor RSUs
(a)
|
|
67,561
|
|
|
33.16
|
|
|
|
|
|
||||
Granted:
|
|
|
|
|
|
|
|
|
||||||
RSUs
|
|
|
|
|
|
361,861
|
|
|
28.26
|
|
||||
PRSUs
|
|
|
|
|
|
151,270
|
|
|
28.95
|
|
||||
Non-vested as of March 31, 2014
|
|
67,561
|
|
|
33.16
|
|
|
1,074,152
|
|
|
22.60
|
|
(a)
|
Reflects RSUs which vested in April 2014.
|
|
|
Stock Options
|
|
Weighted Average Grant Date Fair Market Value
|
|||
Outstanding as of December 31, 2013
|
|
399,581
|
|
|
$
|
29.30
|
|
Exercised
|
|
(103,176
|
)
|
|
24.68
|
|
|
Forfeited
|
|
(38,064
|
)
|
|
30.79
|
|
|
Outstanding as of March 31, 2014
|
|
258,341
|
|
|
30.92
|
|
|
|
|
|
|
|
|||
Exercisable as of March 31, 2014
|
|
117,308
|
|
|
17.70
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Components of net periodic pension cost:
|
|
|
|
|
||||
Service cost
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
Interest cost
|
|
0.6
|
|
|
0.5
|
|
||
Expected return on plan assets
|
|
(0.7
|
)
|
|
(0.6
|
)
|
||
Amortization of actuarial losses
(a)
|
|
0.2
|
|
|
0.3
|
|
||
Net periodic pension cost
|
|
$
|
0.4
|
|
|
$
|
0.6
|
|
(a)
|
Reflects amounts reclassified from accumulated other comprehensive income (loss) to net income.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Revenues:
|
|
|
|
|
||||
U.S.
|
|
$
|
255.0
|
|
|
$
|
245.2
|
|
International
|
|
32.9
|
|
|
34.0
|
|
||
Total revenues
|
|
$
|
287.9
|
|
|
$
|
279.2
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Net income
|
|
$
|
8.4
|
|
|
$
|
19.9
|
|
Provision for income taxes
|
|
5.9
|
|
|
14.9
|
|
||
Equity in earnings of investee companies, net of tax
|
|
(0.6
|
)
|
|
(0.3
|
)
|
||
Interest expense
|
|
12.5
|
|
|
0.1
|
|
||
Other expense, net
|
|
0.5
|
|
|
0.1
|
|
||
Operating income
|
|
26.7
|
|
|
34.7
|
|
||
Net gain on dispositions
|
|
(0.9
|
)
|
|
(9.8
|
)
|
||
Depreciation and amortization
|
|
48.0
|
|
|
48.9
|
|
||
Stock-based compensation
(a)
|
|
1.8
|
|
|
1.6
|
|
||
Total Adjusted OIBDA
|
|
$
|
75.6
|
|
|
$
|
75.4
|
|
|
|
|
|
|
||||
Adjusted OIBDA:
|
|
|
|
|
||||
U.S.
|
|
$
|
80.3
|
|
|
$
|
80.1
|
|
International
|
|
1.1
|
|
|
0.6
|
|
||
Corporate
|
|
(5.8
|
)
|
|
(5.3
|
)
|
||
Total Adjusted OIBDA
|
|
$
|
75.6
|
|
|
$
|
75.4
|
|
(a)
|
Stock-based compensation is classified as a Corporate expense.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Operating income (loss):
|
|
|
|
|
||||
U.S.
|
|
$
|
40.0
|
|
|
$
|
48.2
|
|
International
|
|
(5.7
|
)
|
|
(6.6
|
)
|
||
Corporate
|
|
(7.6
|
)
|
|
(6.9
|
)
|
||
Total operating income
|
|
$
|
26.7
|
|
|
$
|
34.7
|
|
|
|
|
|
|
||||
Net (gain) loss on dispositions:
|
|
|
|
|
||||
U.S.
|
|
$
|
(0.8
|
)
|
|
$
|
(9.9
|
)
|
International
|
|
(0.1
|
)
|
|
0.1
|
|
||
Total gain on dispositions
|
|
$
|
(0.9
|
)
|
|
$
|
(9.8
|
)
|
|
|
|
|
|
||||
Depreciation and amortization:
|
|
|
|
|
||||
U.S.
|
|
$
|
41.1
|
|
|
$
|
41.8
|
|
International
|
|
6.9
|
|
|
7.1
|
|
||
Total depreciation and amortization
|
|
$
|
48.0
|
|
|
$
|
48.9
|
|
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
|
||||
U.S.
|
|
$
|
7.0
|
|
|
$
|
5.3
|
|
International
|
|
1.2
|
|
|
0.7
|
|
||
Total capital expenditures
|
|
$
|
8.2
|
|
|
$
|
6.0
|
|
|
|
As of
|
||||||
(in millions)
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Assets:
|
|
|
|
|
||||
U.S.
|
|
$
|
3,054.0
|
|
|
$
|
3,027.6
|
|
International
|
|
305.4
|
|
|
327.9
|
|
||
Corporate
|
|
99.0
|
|
|
—
|
|
||
Total assets
|
|
$
|
3,458.4
|
|
|
$
|
3,355.5
|
|
|
|
Three Months Ended March 31,
|
|||||||||
(in millions)
|
|
2014
|
|
2013
|
|
% Change
|
|||||
Revenues
|
|
$
|
287.9
|
|
|
$
|
279.2
|
|
|
3
|
%
|
Constant dollar revenues
(a)
|
|
287.9
|
|
|
275.7
|
|
|
4
|
|
||
Operating income
|
|
|
|
|
|
|
|||||
Reported
|
|
26.7
|
|
|
34.7
|
|
|
(23
|
)
|
||
2013 on a comparable basis
|
|
26.7
|
|
|
21.1
|
|
|
27
|
|
||
Adjusted OIBDA
(b)
:
|
|
|
|
|
|
|
|||||
Reported
|
|
75.6
|
|
|
75.4
|
|
|
—
|
|
||
2013 on a comparable basis
|
|
75.6
|
|
|
71.6
|
|
|
6
|
|
||
FFO
(b)
:
|
|
|
|
|
|
|
|||||
Reported
|
|
50.3
|
|
|
57.1
|
|
|
(12
|
)
|
||
2013 on a comparable basis
|
|
50.3
|
|
|
47.9
|
|
|
5
|
|
||
AFFO
(b)
:
|
|
|
|
|
|
|
|||||
Reported
|
|
40.8
|
|
|
46.5
|
|
|
(12
|
)
|
||
2013 on a comparable basis
|
|
40.8
|
|
|
38.0
|
|
|
7
|
|
||
Net income:
|
|
|
|
|
|
|
|||||
Reported
|
|
8.4
|
|
|
19.9
|
|
|
(58
|
)
|
||
2013 on a comparable basis
(c)
|
|
8.4
|
|
|
5.0
|
|
|
68
|
|
(a)
|
Revenues on a constant dollar basis is calculated as reported revenues excluding the impact of foreign currency exchange rates between periods. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between periods, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users because it enables them to better understand the level of growth of our business period to period. Since constant dollar revenues is not a measure calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate it, may not be comparable to similarly titled measures employed by other companies.
|
(b)
|
See the “Reconciliation Tables” section of this MD&A for a reconciliation of
Operating income
to Adjusted OIBDA,
Net income
to FFO and AFFO, and results for the three months ended March 31, 2013, on a comparable basis.
|
(c)
|
See the “Net income” section of this MD&A for a reconciliation of 2013
Net income
to 2013 Net income on a comparable basis.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions, except per share amounts)
|
|
2014
|
|
2013
|
||||
Operating income
|
|
$
|
26.7
|
|
|
$
|
34.7
|
|
Net gain on dispositions
|
|
(0.9
|
)
|
|
(9.8
|
)
|
||
Depreciation
|
|
26.1
|
|
|
26.0
|
|
||
Amortization
|
|
21.9
|
|
|
22.9
|
|
||
Stock-based compensation
|
|
1.8
|
|
|
1.6
|
|
||
Adjusted OIBDA
|
|
75.6
|
|
|
75.4
|
|
||
Incremental stand-alone costs
(a)
|
|
—
|
|
|
(3.8
|
)
|
||
Adjusted OIBDA, 2013 on a comparable basis
|
|
$
|
75.6
|
|
|
$
|
71.6
|
|
|
|
|
|
|
||||
Net income
|
|
$
|
8.4
|
|
|
$
|
19.9
|
|
Depreciation of billboard advertising structures
|
|
24.2
|
|
|
24.2
|
|
||
Amortization of real estate related intangible assets
|
|
10.7
|
|
|
10.7
|
|
||
Amortization of direct lease acquisition costs
|
|
7.0
|
|
|
7.8
|
|
||
Net gain on disposition of billboard advertising structures, net of tax
|
|
(0.2
|
)
|
|
(5.7
|
)
|
||
Adjustment related to equity based investments
|
|
0.2
|
|
|
0.2
|
|
||
FFO
|
|
50.3
|
|
|
57.1
|
|
||
Incremental stand-alone costs, net of tax
(a)
|
|
—
|
|
|
(2.2
|
)
|
||
Incremental interest expense, net of tax
(b)
|
|
—
|
|
|
(7.0
|
)
|
||
FFO, 2013 on a comparable basis
|
|
$
|
50.3
|
|
|
$
|
47.9
|
|
|
|
|
|
|
||||
FFO
|
|
$
|
50.3
|
|
|
$
|
57.1
|
|
Adjustment for deferred income taxes
|
|
(6.9
|
)
|
|
(7.8
|
)
|
||
Cash paid for direct lease acquisition costs
|
|
(8.5
|
)
|
|
(9.4
|
)
|
||
Maintenance capital expenditures
|
|
(3.0
|
)
|
|
(2.0
|
)
|
||
Other depreciation
|
|
1.9
|
|
|
1.8
|
|
||
Other amortization
|
|
4.2
|
|
|
4.4
|
|
||
Stock-based compensation
|
|
1.8
|
|
|
1.6
|
|
||
Non-cash effect of straight-line rent
|
|
(0.2
|
)
|
|
0.2
|
|
||
Accretion expense
|
|
0.5
|
|
|
0.6
|
|
||
Amortization of deferred financing costs
|
|
0.7
|
|
|
—
|
|
||
AFFO
|
|
40.8
|
|
|
46.5
|
|
||
Incremental stand-alone costs, net of tax
(a)
|
|
—
|
|
|
(2.2
|
)
|
||
Incremental interest expense, net of tax
(b)
|
|
—
|
|
|
(7.0
|
)
|
||
Amortization of deferred financing costs
|
|
—
|
|
|
0.7
|
|
||
AFFO, 2013 on a comparable basis
|
|
$
|
40.8
|
|
|
$
|
38.0
|
|
|
|
|
|
|
||||
FFO, 2013 on a comparable basis, per adjusted weighted average share
(c)
|
|
$
|
0.42
|
|
|
$
|
0.40
|
|
AFFO, 2013 on a comparable basis, per adjusted weighted average share
(c)
|
|
$
|
0.34
|
|
|
$
|
0.32
|
|
Adjusted weighted average shares
(c)
|
|
120.0
|
|
|
120.0
|
|
||
Weighted average shares for basic and diluted EPS
(d)
|
|
97.0
|
|
|
97.0
|
|
(a)
|
Adjustment to reflect incremental costs to operate as a stand-alone company at the same level as 2014.
|
(b)
|
Adjustment to reflect incremental interest expense, net of tax, at the same level as 2014.
|
(c)
|
Adjusted weighted average shares of 120,000,000 includes 23,000,000 shares issued on April 2, 2014, from the IPO in addition to the 97,000,000 shares outstanding as of March 31, 2014 for basic and diluted EPS. (See the “Overview:
Our Initial Public Offering
” section of this MD&A.)
|
(d)
|
On
March 14, 2014
, our board of directors declared a
970,000
to
1
stock split. As a result of the stock split, the
100
shares of our common stock then outstanding were converted into
97,000,000
shares of our common stock. The effects of the stock split have been applied retroactively to all reported periods for EPS purposes.
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||
|
|
Three Months Ended
|
|
|
|
Three Months
|
|
|
||||||||||
|
|
March 31,
|
|
%
|
|
Ended
|
|
%
|
||||||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|
March 31, 2013
|
|
Change
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
207.7
|
|
|
$
|
205.3
|
|
|
1
|
%
|
|
$
|
202.5
|
|
|
3
|
%
|
Transit and other
|
|
80.2
|
|
|
73.9
|
|
|
9
|
|
|
73.2
|
|
|
10
|
|
|||
Total revenues
|
|
$
|
287.9
|
|
|
$
|
279.2
|
|
|
3
|
|
|
$
|
275.7
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Same-site revenues
(a)
|
|
$
|
286.3
|
|
|
$
|
276.4
|
|
|
4
|
|
|
|
|
|
|||
Non-comparable revenues
|
|
1.6
|
|
|
2.8
|
|
|
(43
|
)
|
|
|
|
|
|||||
Total revenues
|
|
$
|
287.9
|
|
|
$
|
279.2
|
|
|
3
|
|
|
|
|
|
(a)
|
Same-site revenues are adjusted to exclude revenues attributable to any billboards or transit agreements which were not in place for both periods in their entirety, as a result of new acquisitions, new agreements, divestitures, and non-renewals (“non-comparable revenues”). We provide same-site revenues to understand the underlying growth rate of revenue excluding the impact of non-comparable revenues. Our management believes same-site revenues is useful to users because it enables them to better understand the level of growth of our business period to period. Since same-site revenues is not a measure calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Same-site revenues, as we calculate it, may not be comparable to similarly titled measures employed by other companies.
|
(b)
|
Revenues on a constant dollar basis is calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
March 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|||||
Expenses:
|
|
|
|
|
|
|
|||||
Operating
|
|
$
|
163.5
|
|
|
$
|
162.2
|
|
|
1
|
%
|
Selling, general and administrative
|
|
50.6
|
|
|
43.2
|
|
|
17
|
|
||
Net gain on dispositions
|
|
(0.9
|
)
|
|
(9.8
|
)
|
|
(91
|
)
|
||
Depreciation
|
|
26.1
|
|
|
26.0
|
|
|
—
|
|
||
Amortization
|
|
21.9
|
|
|
22.9
|
|
|
(4
|
)
|
||
Total expenses
|
|
$
|
261.2
|
|
|
$
|
244.5
|
|
|
7
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
March 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|||||
Billboard property lease
|
|
$
|
69.1
|
|
|
$
|
71.9
|
|
|
(4
|
)%
|
Transit franchise
|
|
44.2
|
|
|
42.5
|
|
|
4
|
|
||
Posting, maintenance and other
|
|
50.2
|
|
|
47.8
|
|
|
5
|
|
||
Total operating expenses
|
|
$
|
163.5
|
|
|
$
|
162.2
|
|
|
1
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2013
|
|
2014
|
||||||||||||||||||||
(in millions, except per share amounts)
|
|
Reported
|
|
Net Gain on Dispositions (a)
|
|
Stand-Alone Costs (b)
|
|
Interest Expense (c)
|
|
Comparable to 2014
|
|
Reported (e)
|
||||||||||||
Revenues
|
|
$
|
279.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279.2
|
|
|
$
|
287.9
|
|
Operating
|
|
162.2
|
|
|
|
|
|
|
|
|
162.2
|
|
|
163.5
|
|
|||||||||
Selling, general and administrative
|
|
43.2
|
|
|
|
|
3.8
|
|
|
|
|
47.0
|
|
|
50.6
|
|
||||||||
Net gain on dispositions
|
|
(9.8
|
)
|
|
9.8
|
|
|
|
|
|
|
—
|
|
|
(0.9
|
)
|
||||||||
Depreciation
|
|
26.0
|
|
|
|
|
|
|
|
|
26.0
|
|
|
26.1
|
|
|||||||||
Amortization
|
|
22.9
|
|
|
|
|
|
|
|
|
22.9
|
|
|
21.9
|
|
|||||||||
Operating income
|
|
34.7
|
|
|
(9.8
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
21.1
|
|
|
26.7
|
|
||||||
Interest expense
|
|
(0.1
|
)
|
|
|
|
|
|
(12.4
|
)
|
|
(12.5
|
)
|
|
(12.5
|
)
|
||||||||
Other expense, net
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|||||||||
Income before provision for income taxes and equity in earnings of investee companies
|
|
34.5
|
|
|
(9.8
|
)
|
|
(3.8
|
)
|
|
(12.4
|
)
|
|
8.5
|
|
|
13.7
|
|
||||||
Provision for income taxes
|
|
(14.9
|
)
|
|
4.1
|
|
|
1.6
|
|
|
5.4
|
|
|
(3.8
|
)
|
|
(5.9
|
)
|
||||||
Equity in earnings of investee companies, net of tax
|
|
0.3
|
|
|
|
|
|
|
|
|
0.3
|
|
|
0.6
|
|
|||||||||
Net income
|
|
$
|
19.9
|
|
|
$
|
(5.7
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(7.0
|
)
|
|
$
|
5.0
|
|
|
$
|
8.4
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
||||||
Diluted
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
|
97.0
|
|
|
|
|
|
|
|
|
97.0
|
|
|
97.0
|
|
|||||||||
Diluted
|
|
97.0
|
|
|
|
|
|
|
|
|
97.0
|
|
|
97.0
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income per adjusted weighted average share
(d)
|
|
|
|
|
|
|
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
||||||||
Adjusted weighted average shares
(d)
|
|
|
|
|
|
|
|
|
|
120.0
|
|
|
120.0
|
|
(a)
|
Adjustment to exclude
Net gain on dispositions
.
|
(b)
|
Adjustment to reflect incremental stand-alone costs at 2014 level.
|
(c)
|
Adjustment to reflect incremental interest expense at 2014 level.
|
(d)
|
Adjusted weighted average shares of 120,000,000 includes 23,000,000 shares issued on April 2, 2014, from the IPO in addition to the 97,000,000 shares outstanding as of March 31, 2014, for basic and diluted EPS. (See the “Overview:
Our Initial Public Offering
” section of this MD&A.)
|
(e)
|
Net income, excluding Net gain on dispositions, net of tax, for the three months ended March 31, 2014, is $7.9 million.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2014
|
|
2013
|
||||
Revenues:
|
|
|
|
|
||||
United States
|
|
$
|
255.0
|
|
|
$
|
245.2
|
|
International
|
|
32.9
|
|
|
34.0
|
|
||
Total revenues
|
|
287.9
|
|
|
279.2
|
|
||
Foreign currency exchange impact
|
|
—
|
|
|
(3.5
|
)
|
||
Constant dollar revenues
(a)
|
|
$
|
287.9
|
|
|
$
|
275.7
|
|
|
|
|
|
|
||||
Operating income
|
|
$
|
26.7
|
|
|
$
|
34.7
|
|
Net gain on dispositions
|
|
(0.9
|
)
|
|
(9.8
|
)
|
||
Depreciation
|
|
26.1
|
|
|
26.0
|
|
||
Amortization
|
|
21.9
|
|
|
22.9
|
|
||
Stock-based compensation
(b)
|
|
1.8
|
|
|
1.6
|
|
||
Adjusted OIBDA
|
|
$
|
75.6
|
|
|
$
|
75.4
|
|
|
|
|
|
|
||||
Adjusted OIBDA:
|
|
|
|
|
||||
United States
|
|
$
|
80.3
|
|
|
$
|
80.1
|
|
International
|
|
1.1
|
|
|
0.6
|
|
||
Corporate
|
|
(5.8
|
)
|
|
(5.3
|
)
|
||
Total Adjusted OIBDA
|
|
$
|
75.6
|
|
|
$
|
75.4
|
|
|
|
|
|
|
||||
Operating income (loss):
|
|
|
|
|
||||
United States
|
|
$
|
40.0
|
|
|
$
|
48.2
|
|
International
|
|
(5.7
|
)
|
|
(6.6
|
)
|
||
Corporate
|
|
(7.6
|
)
|
|
(6.9
|
)
|
||
Total operating income
|
|
$
|
26.7
|
|
|
$
|
34.7
|
|
(a)
|
Revenues on a constant dollar basis is calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
(b)
|
Stock-based compensation is classified as a Corporate expense.
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
March 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
182.2
|
|
|
$
|
178.4
|
|
|
2
|
%
|
Transit and other
|
|
72.8
|
|
|
66.8
|
|
|
9
|
|
||
Total revenues
|
|
255.0
|
|
|
245.2
|
|
|
4
|
|
||
|
|
|
|
|
|
|
|||||
Same-site revenues
(a)
|
|
$
|
253.4
|
|
|
$
|
242.4
|
|
|
5
|
|
Non-comparable revenues
|
|
1.6
|
|
|
2.8
|
|
|
(43
|
)
|
||
Total revenues
|
|
255.0
|
|
|
245.2
|
|
|
4
|
|
||
Operating expenses
|
|
(139.0
|
)
|
|
(136.1
|
)
|
|
2
|
|
||
Selling, general and administrative expenses
|
|
(35.7
|
)
|
|
(29.0
|
)
|
|
23
|
|
||
Adjusted OIBDA
|
|
$
|
80.3
|
|
|
$
|
80.1
|
|
|
—
|
|
|
|
|
|
|
|
|
|||||
Operating income
|
|
$
|
40.0
|
|
|
$
|
48.2
|
|
|
(17
|
)
|
Net gain on dispositions
|
|
(0.8
|
)
|
|
(9.9
|
)
|
|
(92
|
)
|
||
Depreciation and amortization
|
|
41.1
|
|
|
41.8
|
|
|
(2
|
)
|
||
Adjusted OIBDA
|
|
$
|
80.3
|
|
|
$
|
80.1
|
|
|
—
|
|
(a)
|
Same-site revenues are adjusted to exclude revenues attributable to any billboards or transit agreements which were not in place for both periods in their entirety, as a result of new acquisitions, new agreements, divestitures, and non-renewals (“non-comparable revenues”).
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||
|
|
Three Months Ended
|
|
|
|
Three Months
|
|
|
||||||||||
|
|
March 31,
|
|
%
|
|
Ended
|
|
%
|
||||||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|
March 31, 2013
|
|
Change
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
25.5
|
|
|
$
|
26.9
|
|
|
(5
|
)%
|
|
$
|
24.1
|
|
|
6
|
%
|
Transit and other
|
|
7.4
|
|
|
7.1
|
|
|
4
|
|
|
6.4
|
|
|
16
|
|
|||
Total revenues
|
|
32.9
|
|
|
34.0
|
|
|
(3
|
)
|
|
$
|
30.5
|
|
|
8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Same-site revenues
(a)
|
|
$
|
32.9
|
|
|
$
|
34.0
|
|
|
(3
|
)
|
|
|
|
|
|||
Non-comparable revenues
|
|
—
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|||||
Total revenues
|
|
$
|
32.9
|
|
|
$
|
34.0
|
|
|
(3
|
)
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Canada
|
|
$
|
16.5
|
|
|
$
|
15.7
|
|
|
5
|
|
|
$
|
14.4
|
|
|
15
|
|
Latin America
|
|
16.4
|
|
|
18.3
|
|
|
(10
|
)
|
|
16.1
|
|
|
2
|
|
|||
Total revenues
|
|
32.9
|
|
|
34.0
|
|
|
(3
|
)
|
|
30.5
|
|
|
8
|
|
|||
Operating expenses
|
|
(24.5
|
)
|
|
(26.1
|
)
|
|
(6
|
)
|
|
(23.3
|
)
|
|
5
|
|
|||
Selling, general and administrative expenses
|
|
(7.3
|
)
|
|
(7.3
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
12
|
|
|||
Adjusted OIBDA
|
|
$
|
1.1
|
|
|
$
|
0.6
|
|
|
83
|
|
|
$
|
0.7
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
|
$
|
(5.7
|
)
|
|
$
|
(6.6
|
)
|
|
(14
|
)
|
|
|
|
|
|||
Net (gain) loss on dispositions
|
|
(0.1
|
)
|
|
0.1
|
|
|
*
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
6.9
|
|
|
7.1
|
|
|
(3
|
)
|
|
|
|
|
|||||
Adjusted OIBDA
|
|
$
|
1.1
|
|
|
$
|
0.6
|
|
|
83
|
|
|
|
|
|
*
|
Calculation is not meaningful.
|
(a)
|
Same-site revenues are adjusted to exclude revenues attributable to any billboards or transit agreements which were not in place for both periods in their entirety, as a result of new acquisitions, new agreements, divestitures, and non-renewals (“non-comparable revenues”).
|
(b)
|
Revenues on a constant dollar basis is calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
As of
|
|
|
|||||||
(in millions, except percentages)
|
|
March 31,
2014 |
|
December 31,
2013 |
|
% Change
|
|||||
Assets:
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
113.9
|
|
|
$
|
29.8
|
|
|
*%
|
|
Receivables, less allowance ($15.0 in 2014 and $15.7 in 2013)
|
|
155.2
|
|
|
178.8
|
|
|
(13
|
)
|
||
Deferred income tax assets, net
|
|
24.6
|
|
|
24.5
|
|
|
—
|
|
||
Prepaid lease and transit franchise costs
|
|
113.0
|
|
|
62.7
|
|
|
80
|
|
||
Other prepaid expenses
|
|
19.6
|
|
|
15.5
|
|
|
26
|
|
||
Other current assets
|
|
11.5
|
|
|
5.9
|
|
|
95
|
|
||
Total current assets
|
|
$
|
437.8
|
|
|
$
|
317.2
|
|
|
38
|
|
Liabilities:
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
$
|
59.2
|
|
|
$
|
80.0
|
|
|
(26
|
)
|
Accrued compensation
|
|
13.2
|
|
|
28.2
|
|
|
(53
|
)
|
||
Accrued lease costs
|
|
14.1
|
|
|
17.7
|
|
|
(20
|
)
|
||
Other accrued expenses
|
|
49.6
|
|
|
37.8
|
|
|
31
|
|
||
Deferred revenues
|
|
30.0
|
|
|
22.9
|
|
|
31
|
|
||
Other current liabilities
|
|
31.5
|
|
|
25.6
|
|
|
23
|
|
||
Total current liabilities
|
|
$
|
197.6
|
|
|
$
|
212.2
|
|
|
(7
|
)
|
Working capital
|
|
$
|
240.2
|
|
|
$
|
105.0
|
|
|
129
|
|
*
|
Calculation is not meaningful.
|
|
|
As of
|
||||||
(in millions, except percentages)
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Term loan, due 2021
|
|
$
|
798.0
|
|
|
$
|
—
|
|
Senior unsecured notes:
|
|
|
|
|
||||
5.250% senior unsecured notes, due 2022
|
|
400.0
|
|
|
—
|
|
||
5.625% senior unsecured notes, due 2024
|
|
400.0
|
|
|
—
|
|
||
Total senior unsecured notes
|
|
800.0
|
|
|
—
|
|
||
Total long-term debt
|
|
$
|
1,598.0
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Weighted average cost of debt
|
|
4.2
|
%
|
|
—
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
(in millions)
|
|
Total
|
|
2014
|
|
2015-2016
|
|
2017-2018
|
|
2019 and thereafter
|
||||||||||
Long-term debt
|
|
$
|
1,600.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,600.0
|
|
Interest
|
|
563.3
|
|
|
52.6
|
|
|
135.7
|
|
|
135.7
|
|
|
239.3
|
|
|||||
Total
|
|
$
|
2,163.3
|
|
|
$
|
52.6
|
|
|
$
|
135.7
|
|
|
$
|
135.7
|
|
|
$
|
1,839.3
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
March 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|||||
Cash provided by operating activities
|
|
$
|
0.3
|
|
|
$
|
9.8
|
|
|
(97
|
)%
|
Cash used for investing activities
|
|
(7.7
|
)
|
|
(2.9
|
)
|
|
166
|
|
||
Cash provided by (used for) financing activities
|
|
92.0
|
|
|
(4.8
|
)
|
|
*
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.5
|
)
|
|
0.3
|
|
|
*
|
|
||
Net increase to cash and cash equivalents
|
|
$
|
84.1
|
|
|
$
|
2.4
|
|
|
*
|
|
*
|
Calculation is not meaningful.
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
March 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
Change
|
|||||
Growth
|
|
$
|
5.2
|
|
|
$
|
4.0
|
|
|
30
|
%
|
Maintenance
|
|
3.0
|
|
|
2.0
|
|
|
50
|
|
||
Total capital expenditures
|
|
$
|
8.2
|
|
|
$
|
6.0
|
|
|
37
|
|
•
|
Declines in advertising and general economic conditions;
|
•
|
Competition;
|
•
|
Government regulation;
|
•
|
Our inability to increase the number of digital advertising displays in our portfolio;
|
•
|
Taxes, fees and registration requirements;
|
•
|
Our ability to obtain and renew key municipal concessions on favorable terms;
|
•
|
Decreased government compensation for the removal of lawful billboards;
|
•
|
Content-based restrictions on outdoor advertising;
|
•
|
Environmental, health and safety laws and regulations;
|
•
|
Seasonal variations;
|
•
|
Future acquisitions and other strategic transactions;
|
•
|
Our limited operating history as an independent public company;
|
•
|
Dependence on our management team and advertising executives;
|
•
|
We may not realize the expected benefits from the separation of our business from CBS;
|
•
|
We have substantial indebtedness, which could adversely affect our financial condition;
|
•
|
The terms of the credit agreement governing the Senior Credit Facilities and the indenture governing the Senior Notes restrict our current and future operations, particularly our ability to incur additional debt that we may need to fund initiatives in response to changes in our business, the industries in which we operate, the economy and governmental regulations;
|
•
|
Incurrence of additional debt, including secured debt;
|
•
|
Interest rate risk exposure from our variable-rate indebtedness;
|
•
|
Hedging transactions;
|
•
|
Asset impairment charges for goodwill;
|
•
|
Diverse risks in our international business;
|
•
|
Breach of security measures;
|
•
|
We are controlled by CBS, whose interests may conflict with ours or yours;
|
•
|
We have a limited right to use the CBS brand name and logo;
|
•
|
Fewer stock exchange corporate governance requirements and protections due to our reliance on “controlled company” exemptions;
|
•
|
Delays in the completion of the separation from CBS or the nonoccurrence of the separation;
|
•
|
Funds for future capital needs;
|
•
|
The financial information included in our filings with the SEC may not be a reliable indicator of our future results;
|
•
|
Different results than if we were a stand-alone public company;
|
•
|
Transfers of our common stock by CBS;
|
•
|
Competition from CBS;
|
•
|
Legislative, administrative, regulatory or other actions affecting REITs, including positions taken by the IRS;
|
•
|
Our failure to qualify, or remain qualified, to be taxed as a REIT;
|
•
|
REIT ownership limits;
|
•
|
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends;
|
•
|
REIT distribution requirements;
|
•
|
Availability of external sources of capital;
|
•
|
We may face other tax liabilities that reduce our cash flows;
|
•
|
Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities;
|
•
|
Our ability to assign certain contracts to a taxable REIT subsidiary;
|
•
|
Our planned use of taxable REIT subsidiaries may cause us to fail to qualify to be taxed as a REIT;
|
•
|
Our ability to hedge effectively;
|
•
|
Paying the cash portion of the earnings and profits allocated to us by CBS as a distribution and/or taxable dividends in common stock and cash;
|
•
|
Failure to meet the REIT income tests as a result of receiving non-qualifying rental income;
|
•
|
Even if we qualify to be taxed as a REIT, and we sell assets, we could be subject to tax on any unrealized net built-in gains in the assets held before electing to be treated as a REIT;
|
•
|
The IRS may deem the gains from sales of our outdoor advertising assets to be subject to a 100% prohibited transaction tax;
|
•
|
Our lack of an operating history as a REIT; and
|
•
|
Volatile market price and trading volumes.
|
(in millions, except per share amounts)
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Remaining Authorizations
|
||||
January 1, 2014 through January 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
February 1, 2014 through February 28, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
March 1, 2014 through March 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
CBS Outdoor Americas Inc.
|
||||
|
|
|
||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and
Principal Accounting Officer)
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
Agreement and Plan of Reorganization, dated as of January 15, 2014 (incorporated herein by reference to Exhibit 2.1 to the CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014)
|
|
|
|
2.2
|
|
Master Separation Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 2.1 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of CBS Outdoor Americas Inc. effective March 28, 2014 (incorporated herein by reference to Exhibit 3.1 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of CBS Outdoor Americas Inc. effective March 28, 2014 (incorporated herein by reference to Exhibit 3.2 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
4.1
|
|
Indenture for Senior Notes, dated as of January 31, 2014 (incorporated herein by reference to Exhibit 4.1 to CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014)
|
|
|
|
4.2
|
|
Registration Rights Agreement for Senior Notes, dated as of January 31, 2014 (incorporated herein by reference to Exhibit 4.2 to CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014)
|
|
|
|
10.1
|
|
Tax Matters Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.1 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
10.2
|
|
Transition Services Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.2 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
10.3
|
|
Registration Rights Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.4 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
10.4
|
|
License Agreement dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Broadcasting Inc. (incorporated herein by reference to Exhibit 10.3 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
10.5
|
|
Form of Director Indemnification Agreement (incorporated herein by reference to Exhibit 10.5 to CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014)
|
|
|
|
10.6
|
|
Credit Agreement, dated as of January 31, 2014 (incorporated herein by reference to Exhibit 10.6 to CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014)
|
|
|
|
10.7
|
|
CBS Outdoor Americas Inc. Omnibus Incentive Plan effective March 27, 2014 (incorporated herein by reference to Exhibit 10.6 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
10.8
|
|
CBS Outdoor Americas Inc. Executive Bonus Plan effective March 27, 2014 (incorporated herein by reference to Exhibit 10.7 to CBS Outdoor Americas Inc.’s Current Report on Form 8-K, filed on April 2, 2014)
|
|
|
|
10.9
|
|
CBS Outdoor Americas Inc. Excess 401(K) Plan, effective as of January 1, 2014 (incorporated herein by reference to Exhibit 10.9 to CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014)
|
|
|
|
10.10
|
|
Employment Agreement with Richard Sauer, dated as of February 17, 2014 (incorporated herein by reference to Exhibit 10.15 to CBS Outdoor Americas Inc.’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014)
|
|
|
|
10.11
|
|
Form of Certificate and Terms and Conditions for Performance-Based Restricted Share Units Awards with Time Vesting
|
|
|
|
Exhibit
Number
|
|
Description
|
10.12
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting
|
|
|
|
10.13
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting for Directors of CBS Outdoor Americas Inc.
|
|
|
|
10.14
|
|
Summary of CBS Outdoor Americas Inc. Compensation for Outside Directors
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of CBS Outdoor Americas Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of CBS Outdoor Americas Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of CBS Outdoor Americas Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of CBS Outdoor Americas Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Calculation Linkbase
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Definition Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Label Linkbase
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Presentation Linkbase
|
|
|
|
*
|
XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Act of 1934.
|
(e)
|
Termination of Employment
.
|
(d)
|
Termination of Employment
.
|
(a)
|
Vesting
. The RSUs shall vest on the first anniversary of the Date of Grant, provided that the Director is continuously providing Services from the Date of Grant through such anniversary.
|
(b)
|
Termination of Service
. If the Director’s Service should terminate for any reason, the Director shall forfeit all unvested RSUs as of the date of such event.
|
•
|
A $60,000 annual Board retainer, payable in equal installments quarterly in advance;
|
•
|
A $10,000 annual Committee Chair retainer for the chair of the Audit Committee, payable in equal installments quarterly in advance
;
and
|
•
|
A per meeting attendance fee of $1,000 to committee members for each meeting of the Audit Committee (or any other ad hoc committee appointed by the Board).
|
•
|
An automatic annual grant on the date of the Company’s Annual Meeting of Stockholders of Restricted Share Units (“RSUs”) with a value of $60,000 based on the closing price of the Company’s common stock on the NYSE on the date of grant, which RSUs will vest one year from the date of grant, with dividend equivalents accruing on such RSUs in amounts equal to the regular cash dividends paid on the Company’s Common Stock and such accrued dividend equivalents shall convert to shares of the Company’s Common Stock on the date of vesting; provided that the first annual grant will be awarded at the Effective Time, with the number of shares for this initial grant to be determined based on the public offering price; and
|
•
|
A prorated RSU grant if he or she joins our board of directors following the date of the annual RSU grant, but during the calendar year of the grant.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of CBS Outdoor Americas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
||||
By:
|
|
/s/ Jeremy J. Male
|
||
|
|
Name:
|
|
Jeremy J. Male
|
|
|
Title:
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of CBS Outdoor Americas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
||||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
||||
By:
|
|
/s/ Jeremy J. Male
|
||
|
|
Name:
|
|
Jeremy J. Male
|
|
|
Title:
|
|
Chief Executive Officer
|
|
||||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|