x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
For the transition period from
|
to
|
|
|
Maryland
|
|
46-4494703
|
(
State or other jurisdiction of
incorporation or organization
)
|
|
(
I.R.S. Employer
Identification No.
)
|
|
|
|
405 Lexington Avenue, 17th Floor
New York, NY
|
|
10174
|
(
Address of principal executive offices
)
|
|
(
Zip Code
)
|
Title of Each Class
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
||
PART I
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
PART II
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
PART III
|
|
|
|
||
|
||
|
||
|
||
|
||
PART IV
|
|
|
|
||
|
||
SIGNATURES
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Declines in advertising and general economic conditions;
|
•
|
Competition;
|
•
|
Government regulation;
|
•
|
Our inability to increase the number of digital advertising displays in our portfolio or provide digital advertising displays to our customers;
|
•
|
Taxes, fees and registration requirements;
|
•
|
Our ability to obtain and renew key municipal contracts on favorable terms;
|
•
|
Decreased government compensation for the removal of lawful billboards;
|
•
|
Content-based restrictions on outdoor advertising;
|
•
|
Environmental, health and safety laws and regulations;
|
•
|
Seasonal variations;
|
•
|
Acquisitions and other strategic transactions that we may pursue could have a negative effect on our results of operations;
|
•
|
Dependence on our management team and other key employees;
|
•
|
The ability of our board of directors to cause us to issue additional shares of stock without stockholder approval;
|
•
|
Certain provisions of Maryland law may limit the ability of a third party to acquire control of us;
|
•
|
Our rights and the rights of our stockholders to take action against our directors and officers are limited;
|
•
|
Our substantial indebtedness;
|
•
|
Restrictions in the agreements governing our indebtedness;
|
•
|
Incurrence of additional debt;
|
•
|
Interest rate risk exposure from our variable-rate indebtedness;
|
•
|
Our ability to generate cash to service our indebtedness;
|
•
|
Cash available for distributions;
|
•
|
Hedging transactions;
|
•
|
Diverse risks in our Canadian business;
|
•
|
A breach of our security measures;
|
•
|
Changes in regulations and consumer concerns regarding privacy, information security and data, or any failure or perceived failure to comply with these regulations or our internal policies;
|
•
|
Asset impairment charges for goodwill;
|
•
|
Our failure to remain qualified to be taxed as a real estate investment trusts (“REIT”);
|
•
|
REIT distribution requirements;
|
•
|
Availability of external sources of capital;
|
•
|
We may face other tax liabilities even if we remain qualified to be taxed as a REIT;
|
•
|
Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities;
|
•
|
Our ability to contribute certain contracts to a taxable REIT subsidiary (“TRS”);
|
•
|
Our planned use of TRSs may cause us to fail to remain qualified to be taxed as a REIT;
|
•
|
REIT ownership limits;
|
•
|
Complying with REIT requirements may limit our ability to hedge effectively;
|
•
|
Failure to meet the REIT income tests as a result of receiving non-qualifying income;
|
•
|
Even if we remain qualified to be taxed as a REIT, and we sell assets, we could be subject to tax on any unrealized net built-in gains in the assets held before electing to be treated as a REIT;
|
•
|
The Internal Revenue Service (the “IRS”) may deem the gains from sales of our outdoor advertising assets to be subject to a 100% prohibited transaction tax; and
|
•
|
Establishing an operating partnership as part of our REIT structure.
|
|
|
Percentage of Total U.S. Media Segment Revenues for the
Year Ended December 31,
|
|||||||
Industry
|
|
2016
|
|
2015
|
|
2014
|
|||
Retail
|
|
9
|
%
|
|
9
|
%
|
|
10
|
%
|
Television
|
|
8
|
|
|
9
|
|
|
9
|
|
Healthcare/Pharmaceuticals
|
|
7
|
|
|
7
|
|
|
8
|
|
Entertainment
|
|
6
|
|
|
6
|
|
|
7
|
|
Professional Services
|
|
6
|
|
|
6
|
|
|
6
|
|
Restaurants/Fast Food
|
|
6
|
|
|
6
|
|
|
6
|
|
Automotive
|
|
6
|
|
|
6
|
|
|
5
|
|
Telecom/Utilities
|
|
5
|
|
|
5
|
|
|
5
|
|
Computers/Internet
|
|
5
|
|
|
5
|
|
|
4
|
|
Movies
|
|
5
|
|
|
5
|
|
|
4
|
|
Financial Services
|
|
4
|
|
|
5
|
|
|
4
|
|
Casinos/Lottery
|
|
4
|
|
|
4
|
|
|
5
|
|
Travel/Leisure
|
|
4
|
|
|
4
|
|
|
4
|
|
Beer/Liquor
|
|
4
|
|
|
3
|
|
|
4
|
|
Education
|
|
3
|
|
|
4
|
|
|
4
|
|
Food/Non-Alcoholic Beverages
|
|
3
|
|
|
3
|
|
|
3
|
|
Real Estate Brokerage
|
|
2
|
|
|
2
|
|
|
2
|
|
Other
(a)
|
|
13
|
|
|
11
|
|
|
10
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(a)
|
No single industry in “Other” individually represents more than 2% of total revenues.
|
|
|
Percentage of Total Revenues for the Year Ended
December 31, 2016
|
|
Number of Displays as of December 31, 2016
(a)
|
||||||||||||||||||||
Location (Metropolitan Area)
|
|
Billboard
|
|
Transit and Other
|
|
Total
|
|
Billboard Displays
|
|
Transit and Other Displays
|
|
Total Displays
|
|
Percentage of Total Displays
|
||||||||||
New York, NY
|
|
12
|
%
|
|
51
|
%
|
|
23
|
%
|
|
447
|
|
|
258,299
|
|
|
258,746
|
|
|
51
|
%
|
|||
Los Angeles, CA
|
|
15
|
|
|
13
|
|
|
14
|
|
|
4,682
|
|
|
47,280
|
|
|
51,962
|
|
|
10
|
|
|||
Miami, FL
|
|
5
|
|
|
4
|
|
|
5
|
|
|
1,054
|
|
|
17,970
|
|
|
19,024
|
|
|
4
|
|
|||
State of New Jersey
|
|
5
|
|
|
—
|
|
|
3
|
|
|
3,919
|
|
|
—
|
|
|
3,919
|
|
|
1
|
|
|||
Houston, TX
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1,154
|
|
|
178
|
|
|
1,332
|
|
|
<1
|
|
|||
Detroit, MI
|
|
3
|
|
|
1
|
|
|
3
|
|
|
2,308
|
|
|
12,953
|
|
|
15,261
|
|
|
3
|
|
|||
Washington D.C.
|
|
1
|
|
|
9
|
|
|
3
|
|
|
23
|
|
|
40,453
|
|
|
40,476
|
|
|
8
|
|
|||
San Francisco, CA
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1,355
|
|
|
13,225
|
|
|
14,580
|
|
|
3
|
|
|||
Atlanta, GA
|
|
3
|
|
|
3
|
|
|
3
|
|
|
2,198
|
|
|
20,744
|
|
|
22,942
|
|
|
4
|
|
|||
Chicago, IL
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1,034
|
|
|
809
|
|
|
1,843
|
|
|
<1
|
|
|||
Dallas, TX
|
|
3
|
|
|
1
|
|
|
3
|
|
|
752
|
|
|
592
|
|
|
1,344
|
|
|
<1
|
|
|||
Tampa, FL
|
|
3
|
|
|
—
|
|
|
2
|
|
|
1,566
|
|
|
—
|
|
|
1,566
|
|
|
<1
|
|
|||
Phoenix, AZ
|
|
2
|
|
|
1
|
|
|
2
|
|
|
1,765
|
|
|
485
|
|
|
2,250
|
|
|
<1
|
|
|||
Orlando, FL
|
|
2
|
|
|
—
|
|
|
2
|
|
|
1,524
|
|
|
—
|
|
|
1,524
|
|
|
<1
|
|
|||
St. Louis, MO
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1,425
|
|
|
—
|
|
|
1,425
|
|
|
<1
|
|
|||
All other United States
|
|
26
|
|
|
2
|
|
|
19
|
|
|
18,998
|
|
|
43,182
|
|
|
62,180
|
|
|
12
|
|
|||
Sports marketing and other
|
|
—
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
1,280
|
|
|
1,280
|
|
|
<1
|
|
|||
Total United States
|
|
94
|
|
|
97
|
|
|
95
|
|
|
44,204
|
|
|
457,450
|
|
|
501,654
|
|
|
98
|
|
|||
Canada
|
|
5
|
|
|
3
|
|
|
4
|
|
|
5,761
|
|
|
4,075
|
|
|
9,836
|
|
|
2
|
|
|||
Latin America
|
|
1
|
|
|
<1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total International
|
|
6
|
|
|
3
|
|
|
5
|
|
|
5,761
|
|
|
4,075
|
|
|
9,836
|
|
|
2
|
|
|||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
49,965
|
|
|
461,525
|
|
|
511,490
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues (in millions)
|
|
$
|
1,071.0
|
|
|
$
|
442.9
|
|
|
$
|
1,513.9
|
|
|
|
|
|
|
|
|
|
(a)
|
All displays, including those reserved for transit agency use.
|
•
|
acquisitions or other strategic transactions may prove unprofitable and fail to generate anticipated cash flows or gains;
|
•
|
integrating acquired businesses and/or assets may be more difficult, costly or time consuming than expected and the anticipated benefits and costs savings of such acquisitions or transactions may not be fully realized, for example:
|
◦
|
we may need to recruit additional senior management, as we cannot be assured that senior management of acquired businesses and/or assets will continue to work for us, and we cannot be certain that our recruiting efforts will succeed;
|
◦
|
unforeseen difficulties could divert significant time, attention and effort from management that could otherwise be directed at developing existing business;
|
◦
|
we may encounter difficulties expanding corporate infrastructure to facilitate the integration of our operations and systems with those of acquired businesses and/or assets, which may cause us to lose the benefits of any expansion; and/or
|
◦
|
we may lose billboard leases, franchises or advertisers in connection with such acquisitions or transactions, which could disrupt our ongoing businesses;
|
•
|
we may not be aware of all of the risks associated with any acquired businesses and/or assets and certain of our assumptions with respect to these acquired businesses and/or assets may prove to be inaccurate, which could result in unexpected litigation or regulatory exposure, unfavorable accounting treatment, unexpected increases in taxes due, a loss of anticipated tax benefits or other adverse effects on our business, operating results or financial condition;
|
•
|
we may not be able to obtain financing necessary to fund potential acquisitions or strategic transactions;
|
•
|
we may face increased competition for acquisitions of businesses and assets from other outdoor advertising companies, some of which may have greater financial resources than we do, which may result in higher prices for those businesses and assets;
|
•
|
we may enter into markets and geographic areas where we have limited or no experience; and
|
•
|
because we must comply with various requirements under the Code in order to maintain our qualification to be taxed as a REIT, including restrictions on the types of assets we may hold, the sources of our income and accumulation of earnings and profits, our ability to engage in certain acquisitions or strategic transactions, such as acquisitions of C corporations, may be limited. See “—Risks Related to Our Status as a REIT—Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities.”
|
•
|
“business combination” provisions that, subject to certain exceptions, prohibit certain business combinations between a Maryland corporation and an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of a corporation’s outstanding voting stock or an affiliate or associate of a corporation who, at any time during the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding stock of the corporation) or an affiliate of such an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes two super-majority stockholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of a Maryland corporation (defined as voting shares of stock that, if aggregated with all other shares of stock owned or controlled by the acquirer, would entitle the acquirer to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights except to the extent approved by its stockholders by the affirmative vote of at least two-thirds of all of the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
any present or former director or officer who is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service in that capacity; and
|
•
|
any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, trustee or manager of another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to, or witness in, the proceeding by reason of his or her service in that capacity.
|
•
|
making it more difficult for us to satisfy our obligations with respect to the Notes and our other debt;
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to payments on indebtedness, thereby reducing the availability of cash flow to fund acquisitions, working capital, capital expenditures, and strategic business development efforts and other corporate purposes;
|
•
|
increasing our vulnerability to and limiting our flexibility in planning for, or reacting to, changes in the business, the industries in which we operate, the economy and governmental regulations;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
exposing us to the risk of increased interest rates as borrowings under the Senior Credit Facilities are expected to be subject to variable rates of interest;
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt; and
|
•
|
limiting our ability to borrow additional funds.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock (other than dividends or distributions necessary for us to maintain our REIT status, subject to certain conditions);
|
•
|
make investments or acquisitions;
|
•
|
sell, transfer or otherwise convey certain assets;
|
•
|
change our accounting methods;
|
•
|
create liens;
|
•
|
enter into sale/leaseback transactions;
|
•
|
enter into agreements restricting the ability to pay dividends or make other intercompany transfers;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our or our subsidiaries’ assets;
|
•
|
enter into transactions with affiliates;
|
•
|
prepay certain kinds of indebtedness;
|
•
|
issue or sell stock of our subsidiaries; and
|
•
|
change the nature of our business.
|
•
|
limited in how we conduct our business;
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns; or
|
•
|
unable to compete effectively or to take advantage of new business opportunities.
|
•
|
the market’s perception of our growth potential;
|
•
|
our then-current levels of indebtedness;
|
•
|
our historical and expected future earnings, cash flows and cash distributions; and
|
•
|
the market price per share of our common stock.
|
(per share)
|
|
High
|
|
Low
|
|
Dividends Declared
|
|
||||||
2016:
|
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
22.10
|
|
|
$
|
18.01
|
|
|
$
|
0.34
|
|
|
Second Quarter
|
|
24.24
|
|
|
20.54
|
|
|
0.34
|
|
|
|||
Third Quarter
|
|
24.32
|
|
|
20.72
|
|
|
0.34
|
|
|
|||
Fourth Quarter
|
|
25.47
|
|
|
21.06
|
|
|
0.34
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
2015:
|
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
31.49
|
|
|
$
|
25.71
|
|
|
$
|
0.40
|
|
(a)
|
Second Quarter
|
|
30.13
|
|
|
25.21
|
|
|
0.34
|
|
|
|||
Third Quarter
|
|
28.38
|
|
|
20.63
|
|
|
0.34
|
|
|
|||
Fourth Quarter
|
|
24.44
|
|
|
20.42
|
|
|
0.34
|
|
|
(a)
|
Includes a quarterly cash dividend and a special cash dividend. On February 26, 2015, our board of directors approved a quarterly cash dividend of $0.34 per share on our common stock and a special cash dividend of $0.06 per share on our common stock, comprised of a “top-up” of the 2014 annual dividend for REIT-distributable income (the “top-up dividend”). The quarterly cash dividend and the top-up dividend were paid on March 31, 2015, to stockholders of record on March 11, 2015.
|
|
|
Mar. 28, 2014
|
|
Dec. 31, 2014
|
|
Dec. 31, 2015
|
|
Dec. 31, 2016
|
||||||||
OUTFRONT Media Inc.
|
|
$
|
100.00
|
|
|
$
|
110.12
|
|
|
$
|
94.82
|
|
|
$
|
114.66
|
|
Lamar Advertising Company
|
|
100.00
|
|
|
108.99
|
|
|
127.89
|
|
|
150.48
|
|
||||
Clear Channel Outdoor Holdings, Inc.
|
|
100.00
|
|
|
123.81
|
|
|
65.36
|
|
|
91.96
|
|
||||
S&P 500
|
|
100.00
|
|
|
112.56
|
|
|
114.12
|
|
|
127.77
|
|
||||
S&P 500 Media Industry Index
(a)
|
|
100.00
|
|
|
115.65
|
|
|
110.68
|
|
|
127.97
|
|
||||
FTSE NAREIT All Equity REITs Index
|
|
100.00
|
|
|
118.77
|
|
|
122.12
|
|
|
132.66
|
|
(a)
|
The S&P 500 Media Industry Index consists of the following companies: CBS Corporation; Charter Communications, Inc.; Comcast Corporation; Discovery Communications, Inc.; Interpublic Group of Companies Inc.; News Corporation; Omnicom Group Inc.; Scripps Networks Interactive, Inc.; TEGNA, Inc.; Time Warner Inc.; Twenty-First Century Fox, Inc.; Viacom Inc.; and Walt Disney Company.
|
|
|
Total Number of Shares
Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Remaining Authorizations
|
|||||
October 1, 2016 through October 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 1, 2016 through November 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 1, 2016 through December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions, except per share amounts)
|
|
2016
(a)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Statement of Operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,284.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted OIBDA
(c)
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
$
|
413.4
|
|
|
$
|
414.8
|
|
|
$
|
408.4
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation
(d)
|
|
18.0
|
|
|
15.2
|
|
|
10.4
|
|
|
7.5
|
|
|
5.7
|
|
|||||
Restructuring charges
|
|
2.5
|
|
|
2.6
|
|
|
9.8
|
|
|
—
|
|
|
2.5
|
|
|||||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|||||
Loss on real estate assets held for sale
(b)
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|||||
Depreciation
|
|
108.9
|
|
|
113.7
|
|
|
107.2
|
|
|
104.5
|
|
|
105.9
|
|
|||||
Amortization
|
|
115.3
|
|
|
115.4
|
|
|
95.0
|
|
|
91.3
|
|
|
90.9
|
|
|||||
Operating income
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
|
$
|
201.2
|
|
Interest expense, net
|
|
$
|
(113.8
|
)
|
|
$
|
(114.8
|
)
|
|
$
|
(84.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Benefit (provision) for income taxes
|
|
$
|
(5.4
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
206.0
|
|
|
$
|
(96.6
|
)
|
|
$
|
(89.0
|
)
|
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
Net income (loss) per weighted average shares outstanding
(e)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
$
|
2.69
|
|
|
$
|
1.26
|
|
|
$
|
0.99
|
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
$
|
2.67
|
|
|
$
|
1.25
|
|
|
$
|
0.99
|
|
Dividends declared per common share
|
|
$
|
1.36
|
|
|
$
|
1.42
|
|
|
$
|
5.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funds from operations (“FFO”)
(g)
|
|
$
|
280.4
|
|
|
$
|
272.2
|
|
|
$
|
483.9
|
|
|
$
|
299.5
|
|
|
$
|
288.0
|
|
Adjusted FFO (“AFFO”)
(g)
|
|
$
|
294.5
|
|
|
$
|
268.1
|
|
|
$
|
235.7
|
|
|
$
|
263.1
|
|
|
$
|
269.4
|
|
Balance sheet data (at period end):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property and equipment, net
|
|
$
|
665.0
|
|
|
$
|
701.7
|
|
|
$
|
782.9
|
|
|
$
|
755.4
|
|
|
$
|
807.9
|
|
Total assets
(f)
|
|
$
|
3,738.5
|
|
|
$
|
3,815.5
|
|
|
$
|
3,991.4
|
|
|
$
|
3,355.5
|
|
|
$
|
3,464.9
|
|
Current liabilities
|
|
$
|
251.5
|
|
|
$
|
265.6
|
|
|
$
|
255.2
|
|
|
$
|
212.2
|
|
|
$
|
205.6
|
|
Long-term debt, net
(f)
|
|
$
|
2,136.8
|
|
|
$
|
2,222.0
|
|
|
$
|
2,166.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total stockholders’ equity/invested equity
|
|
$
|
1,232.9
|
|
|
$
|
1,212.6
|
|
|
$
|
1,445.5
|
|
|
$
|
2,754.4
|
|
|
$
|
2,843.9
|
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow provided by operating activities
|
|
$
|
287.1
|
|
|
$
|
293.1
|
|
|
$
|
262.8
|
|
|
$
|
281.1
|
|
|
$
|
305.9
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Growth
|
|
$
|
40.9
|
|
|
$
|
33.6
|
|
|
$
|
40.9
|
|
|
$
|
37.2
|
|
|
$
|
34.2
|
|
Maintenance
|
|
18.5
|
|
|
25.6
|
|
|
23.3
|
|
|
23.7
|
|
|
14.0
|
|
|||||
Total capital expenditures
|
|
$
|
59.4
|
|
|
$
|
59.2
|
|
|
$
|
64.2
|
|
|
$
|
60.9
|
|
|
$
|
48.2
|
|
(a)
|
In 2016, we sold all of our equity interest in certain of our subsidiaries, which held all of the assets of our outdoor advertising business in Latin America. (See Item 8., Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements).
|
(b)
|
In 2015, we recorded a non-cash loss on real estate assets held for sale. This non-cash loss is primarily comprised of the impact of including unrecognized foreign currency translation adjustment losses in the carrying value of assets held for sale. (See Item 8., Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements).
|
(c)
|
Adjusted OIBDA is a non-GAAP financial measure. We calculate “Adjusted OIBDA” as
Operating income (loss)
before
Depreciation
,
Amortization
,
Net (gain) loss on dispositions
,
Stock-based compensation
,
Restructuring charges, Loss on real estate assets held for sale
and
Acquisition costs
. We use Adjusted OIBDA to evaluate our operating performance. Adjusted OIBDA is among the primary measures we use for managing our business, evaluating our operating performance and planning and forecasting future periods, as it is an important indicator of our operational strength and business performance. Our management believes users of our financial data are best
|
(d)
|
Stock-based compensation in 2014, excludes
$5.6 million
recorded as
Restructuring charges
.
|
(e)
|
Net income per weighted average share outstanding for 2014, 2013 and 2012 was calculated based on weighted average shares outstanding for 2014 of 114.3 million for basic earnings (loss) per share (“EPS”) and 114.8 million for diluted EPS.
|
(f)
|
During 2016, we adopted the Financial Accounting Standards Board’s principles-based guidance addressing the recognition of debt issuance costs related to a recognized debt liability. We elected to adopt the guidance on a retrospective basis. As a result, $29.7 million from
Total
assets
was reclassified to
Long-term debt, net
, as of December 31, 2015, and $32.2 million from
Total assets
was reclassified to
Long-term debt, net
, as of December 31, 2014.
|
(g)
|
We calculate FFO in accordance with the definition established by NAREIT. FFO reflects net income (loss) adjusted to exclude gains and losses from the sale of real estate assets, depreciation and amortization of real estate assets, amortization of direct lease acquisition costs, the non-cash effect of loss on real estate assets held for sale and the same adjustments for our equity-based investments, as well as the related income tax effect of adjustments, as applicable. We calculate AFFO as FFO adjusted to include cash paid for direct lease acquisition costs as such costs are generally amortized over a period ranging from four weeks to one year and therefore are incurred on a regular basis. AFFO also includes cash paid for maintenance capital expenditures since these are routine uses of cash that are necessary for our operations. In addition, AFFO excludes costs related to the Acquisition and restructuring charges, as well as certain non-cash items, including non-real estate depreciation and amortization, stock-based compensation expense, accretion expense, the non-cash effect of straight-line rent and amortization of deferred financing costs, and the non-cash portion of income taxes, as well as the related income tax effect of adjustments, as applicable. Our calculation of AFFO was revised in 2016 to adjust for the non-cash portion of income taxes instead of adjusting for current or deferred income taxes, as management believes that this calculation of AFFO is more consistent with AFFO presented by other REITs and analyzed by users of our financial data. This change is reflected in the calculation of AFFO for all prior periods presented. We use FFO and AFFO measures for managing our business and for planning and forecasting future periods, and each is an important indicator of our operational strength and business performance, especially compared to other REITs. Our management believes users of our financial data are best served if the information that is made available to them allows them to align their analysis and evaluation of our operating results along the same lines that our management uses in managing, planning and executing our business strategy. Our management also believes that the presentations of FFO and AFFO, as supplemental measures, are useful in evaluating our business because adjusting results to reflect items that have more bearing on the operating performance of REITs highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures. It is management’s opinion that these supplemental measures provide users of our financial data with an important perspective on our operating performance and also make it easier to compare our results to other companies in our industry, as well as to REITs. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further information about FFO and AFFO.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Net income (loss)
(1)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
Depreciation of billboard advertising structures
|
|
98.2
|
|
|
104.9
|
|
|
99.6
|
|
|
97.5
|
|
|
98.8
|
|
|||||
Amortization of real estate-related intangible assets
|
|
52.9
|
|
|
55.8
|
|
|
44.9
|
|
|
43.2
|
|
|
42.5
|
|
|||||
Amortization of direct lease acquisition costs
|
|
38.2
|
|
|
36.3
|
|
|
33.8
|
|
|
30.9
|
|
|
31.1
|
|
|||||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net (gain) loss on dispositions of billboard advertising structures
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|||||
Adjustment related to equity-based investments
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
|
0.8
|
|
|
0.9
|
|
|||||
Income tax effect of adjustments
(2)
|
|
0.1
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
10.9
|
|
|
(0.9
|
)
|
|||||
FFO
|
|
280.4
|
|
|
272.2
|
|
|
483.9
|
|
|
299.5
|
|
|
288.0
|
|
|||||
Non-cash portion of income taxes
|
|
4.2
|
|
|
(0.4
|
)
|
|
(259.0
|
)
|
|
(16.2
|
)
|
|
(7.5
|
)
|
|||||
Cash paid for direct lease acquisition costs
|
|
(37.0
|
)
|
|
(35.9
|
)
|
|
(32.8
|
)
|
|
(31.6
|
)
|
|
(30.9
|
)
|
|||||
Maintenance capital expenditures
|
|
(18.5
|
)
|
|
(25.6
|
)
|
|
(23.3
|
)
|
|
(23.7
|
)
|
|
(14.0
|
)
|
|||||
Restructuring charges - severance
|
|
2.5
|
|
|
2.6
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|||||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|||||
Other depreciation
|
|
10.7
|
|
|
8.8
|
|
|
7.6
|
|
|
7.0
|
|
|
7.1
|
|
|||||
Other amortization
|
|
24.2
|
|
|
23.3
|
|
|
16.3
|
|
|
17.2
|
|
|
17.3
|
|
|||||
Stock-based compensation
|
|
18.0
|
|
|
15.2
|
|
|
16.0
|
|
|
7.5
|
|
|
5.7
|
|
|||||
Non-cash effect of straight-line rent
|
|
1.3
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
1.2
|
|
|
1.2
|
|
|||||
Accretion expense
|
|
2.4
|
|
|
2.5
|
|
|
2.3
|
|
|
2.2
|
|
|
2.5
|
|
|||||
Amortization of deferred financing costs
|
|
6.4
|
|
|
6.3
|
|
|
12.1
|
|
|
—
|
|
|
—
|
|
|||||
Income tax effect of adjustments
(3)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|||||
AFFO
|
|
$
|
294.5
|
|
|
$
|
268.1
|
|
|
$
|
235.7
|
|
|
$
|
263.1
|
|
|
$
|
269.4
|
|
(1)
|
Our net income (loss) reflects our tax status as a regular domestic C corporation for U.S. federal income tax purposes through July 16, 2014. On July 17, 2014, we began operating as a REIT for U.S. federal income tax purposes. We incurred an income tax expense of
$5.4 million
in each of 2016 and 2015, realized an income tax benefit of
$206.0 million
in 2014, and incurred an income tax expense of $96.6 million in 2013 and $89.0 million in 2012. Our cash paid for taxes during these periods were
$1.2 million
in 2016,
$5.8 million
in 2015,
$53.0 million
in 2014,
$112.8 million
in 2013 and
$96.5 million
in 2012. (See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Cash Flows.”)
|
(2)
|
Income tax effect related to Net (gain) loss on dispositions of billboard advertising structures.
|
(3)
|
Income tax effect related to Restructuring charges - severance and
Acquisition costs
.
|
|
|
Year Ended December 31,
|
|
||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenues
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
—
|
%
|
Organic revenues
(a)(b)
|
|
1,492.0
|
|
|
1,446.7
|
|
|
3
|
|
||
Operating income
|
|
204.9
|
|
|
86.4
|
|
|
137
|
|
||
Adjusted OIBDA
(b)
|
|
449.0
|
|
|
437.6
|
|
|
3
|
|
||
Funds from operations (“FFO”)
(b)
|
|
280.4
|
|
|
272.2
|
|
|
3
|
|
||
Adjusted FFO (“AFFO”)
(b)
|
|
294.5
|
|
|
268.1
|
|
|
10
|
|
||
Net income (loss)
|
|
90.9
|
|
|
(29.4
|
)
|
|
*
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”). We provide organic revenues to understand the underlying growth rate of revenue excluding the impact of non-organic revenue items. Our management believes organic revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since organic revenues are not calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Organic revenues, as we calculate it, may not be comparable to similarly titled measures employed by other companies.
|
(b)
|
See the “Reconciliation of Non-GAAP Financial Measures” and “Revenues” sections of this MD&A for reconciliations of
Operating income
to Adjusted OIBDA,
Net income (loss)
to FFO and AFFO and
Revenues
to organic revenues.
|
|
|
Year Ended December 31,
|
||||||
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
Operating income
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
Restructuring charges
|
|
2.5
|
|
|
2.6
|
|
||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
||
Depreciation
|
|
108.9
|
|
|
113.7
|
|
||
Amortization
|
|
115.3
|
|
|
115.4
|
|
||
Stock-based compensation
|
|
18.0
|
|
|
15.2
|
|
||
Adjusted OIBDA
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
Depreciation of billboard advertising structures
|
|
98.2
|
|
|
104.9
|
|
||
Amortization of real estate-related intangible assets
|
|
52.9
|
|
|
55.8
|
|
||
Amortization of direct lease acquisition costs
|
|
38.2
|
|
|
36.3
|
|
||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
||
Net (gain) loss on dispositions of billboard advertising structures
|
|
(1.9
|
)
|
|
0.7
|
|
||
Adjustment related to equity-based investments
|
|
0.7
|
|
|
0.7
|
|
||
Income tax effect of adjustments
(a)
|
|
0.1
|
|
|
(0.4
|
)
|
||
FFO
|
|
$
|
280.4
|
|
|
$
|
272.2
|
|
|
|
|
|
|
||||
FFO per weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
$
|
2.03
|
|
|
$
|
1.98
|
|
Diluted
|
|
$
|
2.03
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
FFO
|
|
$
|
280.4
|
|
|
$
|
272.2
|
|
Non-cash portion of income taxes
|
|
4.2
|
|
|
(0.4
|
)
|
||
Cash paid for direct lease acquisition costs
|
|
(37.0
|
)
|
|
(35.9
|
)
|
||
Maintenance capital expenditures
|
|
(18.5
|
)
|
|
(25.6
|
)
|
||
Restructuring charges
|
|
2.5
|
|
|
2.6
|
|
||
Other depreciation
|
|
10.7
|
|
|
8.8
|
|
||
Other amortization
|
|
24.2
|
|
|
23.3
|
|
||
Stock-based compensation
|
|
18.0
|
|
|
15.2
|
|
||
Non-cash effect of straight-line rent
|
|
1.3
|
|
|
(0.3
|
)
|
||
Accretion expense
|
|
2.4
|
|
|
2.5
|
|
||
Amortization of deferred financing costs
|
|
6.4
|
|
|
6.3
|
|
||
Income tax effect of adjustments
(b)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
||
AFFO
|
|
$
|
294.5
|
|
|
$
|
268.1
|
|
|
|
|
|
|
||||
AFFO per weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
$
|
2.14
|
|
|
$
|
1.95
|
|
Diluted
|
|
$
|
2.13
|
|
|
$
|
1.95
|
|
|
|
|
|
|
||||
Net income (loss) per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
||||
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
137.9
|
|
|
137.3
|
|
||
Diluted
|
|
138.4
|
|
|
137.3
|
|
(a)
|
Income tax effect related to Net (gain) loss on dispositions of billboard advertising structures.
|
(b)
|
Income tax effect related to
Restructuring charges
.
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
|
% Change
|
||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
|
2015
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,071.0
|
|
|
$
|
1,084.3
|
|
|
(1
|
)%
|
|
$
|
1,079.7
|
|
|
(1
|
)%
|
Transit and other
|
|
442.9
|
|
|
429.5
|
|
|
3
|
|
|
428.9
|
|
|
3
|
|
|||
Total revenues
|
|
1,513.9
|
|
|
1,513.8
|
|
|
—
|
|
|
$
|
1,508.6
|
|
|
—
|
|
||
Foreign currency exchange impact
|
|
—
|
|
|
5.2
|
|
|
|
|
|
|
|
||||||
Constant dollar revenues
(b)
|
|
$
|
1,513.9
|
|
|
$
|
1,508.6
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Organic revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,056.8
|
|
|
$
|
1,025.9
|
|
|
3
|
|
|
$
|
1,025.9
|
|
|
3
|
|
Transit and other
|
|
435.2
|
|
|
420.8
|
|
|
3
|
|
|
420.8
|
|
|
3
|
|
|||
Total organic revenues
(a)
|
|
1,492.0
|
|
|
1,446.7
|
|
|
3
|
|
|
1,446.7
|
|
|
3
|
|
|||
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
14.2
|
|
|
58.4
|
|
|
(76
|
)
|
|
53.8
|
|
|
(74
|
)
|
|||
Transit and other
|
|
7.7
|
|
|
8.7
|
|
|
(11
|
)
|
|
8.1
|
|
|
(5
|
)
|
|||
Total non-organic revenues
|
|
21.9
|
|
|
67.1
|
|
|
(67
|
)
|
|
61.9
|
|
|
(65
|
)
|
|||
Total revenues
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
—
|
|
|
$
|
1,508.6
|
|
|
—
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”).
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between periods, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since constant dollar revenues are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate them, may not be comparable to similarly titled measures employed by other companies.
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||
|
|
|
|
% Change
|
|
Year Ended
|
|
% Change
|
||||||||||
|
|
Year Ended December 31,
|
|
|
December 31,
|
|
||||||||||||
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
|
2014
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,084.3
|
|
|
$
|
971.5
|
|
|
12
|
%
|
|
$
|
951.2
|
|
|
14
|
%
|
Transit and other
|
|
429.5
|
|
|
382.3
|
|
|
12
|
|
|
379.2
|
|
|
13
|
|
|||
Total revenues
|
|
1,513.8
|
|
|
1,353.8
|
|
|
12
|
|
|
$
|
1,330.4
|
|
|
14
|
|
||
Foreign currency exchange impact
|
|
—
|
|
|
23.4
|
|
|
|
|
|
|
|
||||||
Constant dollar revenues
(b)
|
|
$
|
1,513.8
|
|
|
$
|
1,330.4
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Organic revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
905.0
|
|
|
$
|
900.5
|
|
|
—
|
|
|
$
|
900.5
|
|
|
—
|
|
Transit and other
|
|
410.3
|
|
|
366.8
|
|
|
12
|
|
|
366.8
|
|
|
12
|
|
|||
Total organic revenues
(a)
|
|
1,315.3
|
|
|
1,267.3
|
|
|
4
|
|
|
1,267.3
|
|
|
4
|
|
|||
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
179.3
|
|
|
71.0
|
|
|
153
|
|
|
50.7
|
|
|
*
|
|
|||
Transit and other
|
|
19.2
|
|
|
15.5
|
|
|
24
|
|
|
12.4
|
|
|
55
|
|
|||
Total non-organic revenues
|
|
198.5
|
|
|
86.5
|
|
|
129
|
|
|
63.1
|
|
|
*
|
|
|||
Total revenues
|
|
$
|
1,513.8
|
|
|
$
|
1,353.8
|
|
|
12
|
|
|
$
|
1,330.4
|
|
|
14
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”).
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between periods, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business year to year. Since constant dollar revenues are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate them, may not be comparable to similarly titled measures employed by other companies.
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating
|
|
$
|
818.1
|
|
|
$
|
833.1
|
|
|
$
|
726.5
|
|
|
(2
|
)%
|
|
15
|
%
|
Selling, general and administrative
|
|
264.8
|
|
|
258.3
|
|
|
224.3
|
|
|
3
|
|
|
15
|
|
|||
Restructuring charges
|
|
2.5
|
|
|
2.6
|
|
|
9.8
|
|
|
(4
|
)
|
|
(73
|
)
|
|||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|
(99
|
)
|
|
*
|
|
|||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
*
|
|
|
*
|
|
|||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|
*
|
|
|
*
|
|
|||
Depreciation
|
|
108.9
|
|
|
113.7
|
|
|
107.2
|
|
|
(4
|
)
|
|
6
|
|
|||
Amortization
|
|
115.3
|
|
|
115.4
|
|
|
95.0
|
|
|
—
|
|
|
21
|
|
|||
Total expenses
|
|
$
|
1,309.0
|
|
|
$
|
1,427.4
|
|
|
$
|
1,170.7
|
|
|
(8
|
)
|
|
22
|
|
*
|
Calculation is not meaningful.
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard property lease
|
|
$
|
364.9
|
|
|
$
|
369.5
|
|
|
$
|
291.9
|
|
|
(1
|
)%
|
|
27
|
%
|
Transit franchise
|
|
230.9
|
|
|
227.3
|
|
|
203.9
|
|
|
2
|
|
|
11
|
|
|||
Posting, maintenance and other
|
|
222.3
|
|
|
236.3
|
|
|
230.7
|
|
|
(6
|
)
|
|
2
|
|
|||
Total operating expenses
|
|
$
|
818.1
|
|
|
$
|
833.1
|
|
|
$
|
726.5
|
|
|
(2
|
)
|
|
15
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
1,393.8
|
|
|
$
|
1,344.3
|
|
|
$
|
1,162.5
|
|
Other
|
|
120.1
|
|
|
169.5
|
|
|
191.3
|
|
|||
Total revenues
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
$
|
1,353.8
|
|
|
|
|
|
|
|
|
||||||
Operating income
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
|
$
|
183.1
|
|
Restructuring charges
(a)(b)
|
|
2.5
|
|
|
2.6
|
|
|
9.8
|
|
|||
Acquisition costs
(a)
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|||
Depreciation
|
|
108.9
|
|
|
113.7
|
|
|
107.2
|
|
|||
Amortization
|
|
115.3
|
|
|
115.4
|
|
|
95.0
|
|
|||
Stock-based compensation
(a)
|
|
18.0
|
|
|
15.2
|
|
|
10.4
|
|
|||
Adjusted OIBDA
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
$
|
413.4
|
|
|
|
|
|
|
|
|
||||||
Adjusted OIBDA:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
|
$
|
409.2
|
|
Other
|
|
17.8
|
|
|
24.3
|
|
|
31.3
|
|
|||
Corporate
|
|
(42.6
|
)
|
|
(37.8
|
)
|
|
(27.1
|
)
|
|||
Total Adjusted OIBDA
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
$
|
413.4
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss):
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
269.5
|
|
|
$
|
245.3
|
|
|
$
|
240.2
|
|
Other
|
|
(4.0
|
)
|
|
(105.9
|
)
|
|
0.6
|
|
|||
Corporate
|
|
(60.6
|
)
|
|
(53.0
|
)
|
|
(57.7
|
)
|
|||
Total operating income
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
|
$
|
183.1
|
|
(a)
|
`Restructuring charges, costs related to the Acquisition and stock-based compensation are classified as Corporate expenses.
|
(b)
|
Restructuring charges for 2014 includes stock-based compensation expenses of
$5.6 million
.
|
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
||||||
Revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
1,005.6
|
|
|
$
|
969.8
|
|
|
4
|
%
|
Transit and other
|
|
388.2
|
|
|
374.5
|
|
|
4
|
|
||
Total revenues
|
|
$
|
1,393.8
|
|
|
$
|
1,344.3
|
|
|
4
|
|
|
|
|
|
|
|
|
|||||
Organic revenues
(a)
:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
1,001.6
|
|
|
$
|
968.4
|
|
|
3
|
|
Transit and other
|
|
381.7
|
|
|
372.9
|
|
|
2
|
|
||
Total organic revenues
(a)
|
|
1,383.3
|
|
|
1,341.3
|
|
|
3
|
|
||
Non-organic revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
4.0
|
|
|
1.4
|
|
|
186
|
|
||
Transit and other
|
|
6.5
|
|
|
1.6
|
|
|
*
|
|
||
Total non-organic revenues
|
|
10.5
|
|
|
3.0
|
|
|
*
|
|
||
Total revenues
|
|
1,393.8
|
|
|
1,344.3
|
|
|
4
|
|
||
Operating expenses
|
|
(739.3
|
)
|
|
(722.4
|
)
|
|
2
|
|
||
SG&A expenses
|
|
(180.7
|
)
|
|
(170.8
|
)
|
|
6
|
|
||
Adjusted OIBDA
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
|
5
|
|
|
|
|
|
|
|
|
|||||
Operating income
|
|
$
|
269.5
|
|
|
$
|
245.3
|
|
|
10
|
|
Restructuring charges
|
|
2.5
|
|
|
2.6
|
|
|
(4
|
)
|
||
Net (gain) loss on dispositions
|
|
(1.7
|
)
|
|
0.6
|
|
|
*
|
|
||
Depreciation and amortization
|
|
203.5
|
|
|
202.6
|
|
|
—
|
|
||
Adjusted OIBDA
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
|
5
|
|
*
|
Calculation not meaningful.
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, and revenues associated with business lines we no longer operate (“non-organic revenues”).
|
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
||||||
Revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
969.8
|
|
|
$
|
838.4
|
|
|
16
|
%
|
Transit and other
|
|
374.5
|
|
|
324.1
|
|
|
16
|
|
||
Total revenues
|
|
$
|
1,344.3
|
|
|
$
|
1,162.5
|
|
|
16
|
|
|
|
|
|
|
|
|
|||||
Organic revenues
(a)
:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
790.5
|
|
|
$
|
787.7
|
|
|
—
|
|
Transit and other
|
|
355.3
|
|
|
311.7
|
|
|
14
|
|
||
Total organic revenues
(a)
|
|
1,145.8
|
|
|
1,099.4
|
|
|
4
|
|
||
Non-organic revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
179.3
|
|
|
50.7
|
|
|
*
|
|
||
Transit and other
|
|
19.2
|
|
|
12.4
|
|
|
55
|
|
||
Total non-organic revenues
|
|
198.5
|
|
|
63.1
|
|
|
*
|
|
||
Total revenues
|
|
1,344.3
|
|
|
1,162.5
|
|
|
16
|
|
||
Operating expenses
|
|
(722.4
|
)
|
|
(602.9
|
)
|
|
20
|
|
||
SG&A expenses
|
|
(170.8
|
)
|
|
(150.4
|
)
|
|
14
|
|
||
Adjusted OIBDA
|
|
$
|
451.1
|
|
|
$
|
409.2
|
|
|
10
|
|
|
|
|
|
|
|
|
|||||
Operating income
|
|
$
|
245.3
|
|
|
$
|
240.2
|
|
|
2
|
|
Restructuring charges
|
|
2.6
|
|
|
—
|
|
|
*
|
|
||
Net (gain) loss on dispositions
|
|
0.6
|
|
|
(2.5
|
)
|
|
*
|
|
||
Depreciation and amortization
|
|
202.6
|
|
|
171.5
|
|
|
18
|
|
||
Adjusted OIBDA
|
|
$
|
451.1
|
|
|
$
|
409.2
|
|
|
10
|
|
*
|
Calculation not meaningful.
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, and revenues associated with business lines we no longer operate (“non-organic revenues”).
|
|
|
|
|
|
|
|
(in constant dollars)
(a)
|
|||||||||||
|
|
|
|
|
|
|
Year Ended
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
% Change
|
|||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
|
2015
|
|
||||||||||
Total revenues
|
|
$
|
120.1
|
|
|
$
|
169.5
|
|
|
(29
|
)%
|
|
$
|
164.3
|
|
|
(27
|
)%
|
Operating expenses
|
|
(78.8
|
)
|
|
(110.7
|
)
|
|
(29
|
)
|
|
(106.9
|
)
|
|
(26
|
)
|
|||
SG&A expenses
|
|
(23.5
|
)
|
|
(34.5
|
)
|
|
(32
|
)
|
|
(33.0
|
)
|
|
(29
|
)
|
|||
Adjusted OIBDA
|
|
$
|
17.8
|
|
|
$
|
24.3
|
|
|
(27
|
)
|
|
$
|
24.4
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
|
$
|
(4.0
|
)
|
|
$
|
(105.9
|
)
|
|
(96
|
)
|
|
|
|
|
|||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
(99
|
)
|
|
|
|
|
|||||
Net (gain) loss on dispositions
|
|
(0.2
|
)
|
|
0.1
|
|
|
*
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
20.7
|
|
|
26.5
|
|
|
(22
|
)
|
|
|
|
|
|||||
Adjusted OIBDA
|
|
$
|
17.8
|
|
|
$
|
24.3
|
|
|
(27
|
)
|
|
|
|
|
*
|
Calculation is not meaningful.
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
|
|
|
|
|
|
(in constant dollars)
(a)
|
||||||||||
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
|
% Change
|
||||||||||
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
|
2014
|
|
||||||||||
Total revenues
|
|
$
|
169.5
|
|
|
$
|
191.3
|
|
|
(11
|
)%
|
|
$
|
167.9
|
|
|
1
|
%
|
Operating expenses
|
|
(110.7
|
)
|
|
(123.5
|
)
|
|
(10
|
)
|
|
(108.5
|
)
|
|
2
|
|
|||
SG&A expenses
|
|
(34.5
|
)
|
|
(36.5
|
)
|
|
(5
|
)
|
|
(31.9
|
)
|
|
8
|
|
|||
Adjusted OIBDA
|
|
$
|
24.3
|
|
|
$
|
31.3
|
|
|
(22
|
)
|
|
$
|
27.5
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
|
$
|
(105.9
|
)
|
|
$
|
0.6
|
|
|
*
|
|
|
|
|
|
|||
Loss on real estate assets held for sale
|
|
103.6
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|||||
Net (gain) loss on dispositions
|
|
0.1
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
26.5
|
|
|
30.7
|
|
|
(14
|
)
|
|
|
|
|
|||||
Adjusted OIBDA
|
|
$
|
24.3
|
|
|
$
|
31.3
|
|
|
(22
|
)
|
|
|
|
|
*
|
Calculation is not meaningful.
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
As of December 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|||||
Assets:
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
65.2
|
|
|
$
|
101.6
|
|
|
(36
|
)%
|
Receivables, less allowances of $9.2 in 2016 and $8.9 in 2015
|
|
222.0
|
|
|
209.5
|
|
|
6
|
|
||
Prepaid lease and transit franchise costs
|
|
67.4
|
|
|
61.5
|
|
|
10
|
|
||
Other prepaid expenses
|
|
15.8
|
|
|
21.9
|
|
|
(28
|
)
|
||
Assets held for sale
|
|
—
|
|
|
5.2
|
|
|
*
|
|
||
Other current assets
|
|
7.8
|
|
|
12.5
|
|
|
(38
|
)
|
||
Total current assets
|
|
378.2
|
|
|
412.2
|
|
|
(8
|
)
|
||
Liabilities:
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
85.6
|
|
|
83.6
|
|
|
2
|
|
||
Accrued compensation
|
|
33.9
|
|
|
39.4
|
|
|
(14
|
)
|
||
Accrued interest
|
|
15.7
|
|
|
19.5
|
|
|
(19
|
)
|
||
Accrued lease costs
|
|
26.7
|
|
|
28.8
|
|
|
(7
|
)
|
||
Other accrued expenses
|
|
54.8
|
|
|
35.3
|
|
|
55
|
|
||
Deferred revenues
|
|
20.2
|
|
|
20.7
|
|
|
(2
|
)
|
||
Liabilities held for sale
|
|
—
|
|
|
25.0
|
|
|
*
|
|
||
Other current liabilities
|
|
14.6
|
|
|
13.3
|
|
|
10
|
|
||
Total current liabilities
|
|
251.5
|
|
|
265.6
|
|
|
(5
|
)
|
||
Working capital
|
|
$
|
126.7
|
|
|
$
|
146.6
|
|
|
(14
|
)
|
*
|
Calculation is not meaningful.
|
|
|
As of
|
||||||
(in millions, except percentages)
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
Term loan, due 2021
|
|
$
|
659.0
|
|
|
$
|
748.6
|
|
Senior unsecured notes:
|
|
|
|
|
||||
5.250% senior unsecured notes, due 2022
|
|
549.5
|
|
|
549.4
|
|
||
5.625% senior unsecured notes, due 2024
|
|
503.0
|
|
|
503.4
|
|
||
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
450.0
|
|
||
Total senior unsecured notes
|
|
1,502.5
|
|
|
1,502.8
|
|
||
Other
|
|
—
|
|
|
0.3
|
|
||
Debt issuance costs
(a)
|
|
(24.7
|
)
|
|
(29.7
|
)
|
||
Total long-term debt, net
|
|
$
|
2,136.8
|
|
|
$
|
2,222.0
|
|
|
|
|
|
|
||||
Weighted average cost of debt
|
|
4.8
|
%
|
|
4.7
|
%
|
(a)
|
See Item 8., Note 3.
Summary of Significant Accounting Policies
:
Adoption of New Accounting Standards
to the Consolidated Financial Statements.
|
|
|
Payments Due by Period
|
||||||||||||||||||
(in millions)
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
2022 and thereafter
|
||||||||||
Long-term debt
|
|
$
|
2,160.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
660.0
|
|
|
$
|
1,500.0
|
|
Interest
|
|
662.8
|
|
|
103.7
|
|
|
207.3
|
|
|
188.8
|
|
|
163.0
|
|
|||||
Total
|
|
$
|
2,822.8
|
|
|
$
|
103.7
|
|
|
$
|
207.3
|
|
|
$
|
848.8
|
|
|
$
|
1,663.0
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Cash provided by operating activities
|
|
$
|
287.1
|
|
|
$
|
293.1
|
|
|
$
|
262.8
|
|
|
(2
|
)%
|
|
12
|
%
|
Cash used for investing activities
|
|
(36.7
|
)
|
|
(62.4
|
)
|
|
(798.4
|
)
|
|
(41
|
)
|
|
(92
|
)
|
|||
Cash provided by (used for) financing activities
|
|
(286.5
|
)
|
|
(148.6
|
)
|
|
536.6
|
|
|
93
|
|
|
*
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.3
|
)
|
|
(3.3
|
)
|
|
(2.3
|
)
|
|
(91
|
)
|
|
43
|
|
|||
Net increase (decrease) to cash and cash equivalents
|
|
$
|
(36.4
|
)
|
|
$
|
78.8
|
|
|
$
|
(1.3
|
)
|
|
*
|
|
|
*
|
|
*
|
Calculation is not meaningful.
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Growth
|
|
$
|
40.9
|
|
|
$
|
33.6
|
|
|
$
|
40.9
|
|
|
22
|
%
|
|
(18
|
)%
|
Maintenance
|
|
18.5
|
|
|
25.6
|
|
|
23.3
|
|
|
(28
|
)
|
|
10
|
|
|||
Total capital expenditures
|
|
$
|
59.4
|
|
|
$
|
59.2
|
|
|
$
|
64.2
|
|
|
—
|
|
|
(8
|
)
|
|
|
Payments Due by Period
|
||||||||||||||||||
(in millions)
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
2022 and thereafter
|
||||||||||
Guaranteed minimum annual payments
(a)(b)
|
|
$
|
435.6
|
|
|
$
|
158.4
|
|
|
$
|
113.8
|
|
|
$
|
54.1
|
|
|
$
|
109.3
|
|
Operating leases
(c)
|
|
995.0
|
|
|
119.3
|
|
|
226.8
|
|
|
177.2
|
|
|
471.7
|
|
|||||
Long-term debt
(d)
|
|
2,160.0
|
|
|
—
|
|
|
—
|
|
|
660.0
|
|
|
1,500.0
|
|
|||||
Interest
(d)
|
|
662.8
|
|
|
103.7
|
|
|
207.3
|
|
|
188.8
|
|
|
163.0
|
|
|||||
Total
|
|
$
|
4,253.4
|
|
|
$
|
381.4
|
|
|
$
|
547.9
|
|
|
$
|
1,080.1
|
|
|
$
|
2,244.0
|
|
(a)
|
We have agreements with municipalities and transit operators which entitle us to operate advertising displays within their transit systems, including on the interior and exterior of rail and subway cars and buses, as well as on benches, transit shelters, street kiosks, and transit platforms. Under most of these franchise agreements, the franchisor is entitled to receive the greater of a percentage of the relevant revenues, net of agency fees, or a specified guaranteed minimum annual payment. Franchise rights are generally paid monthly, or in some cases upfront at the beginning of the year.
|
(b)
|
We also have marketing and multimedia rights agreements with colleges, universities and other educational institutions, which entitle us to operate on-campus advertising displays, as well as manage marketing opportunities, media rights and experiential entertainment at sports events. Under most of these agreements, the school is entitled to receive the greater of a percentage of the relevant revenue, net of agency commissions, or a specified guaranteed minimum annual payment.
|
(c)
|
Consists of non-cancellable operating leases with terms in excess of one year for billboard sites, office space and equipment. Total future minimum payments of
$995.0 million
include
$955.6 million
for our billboard sites. Excludes rent on cancellable leases and leases with terms of under one year, as well as contingent rent. (See Item 8, Note 17.
Commitments and Contingencies
to the Consolidated Financial Statements for further information about our contractual obligations.)
|
(d)
|
As of
December 31, 2016
, we had long-term debt of approximately
$2.2 billion
. Interest on the Term Loan is variable. For illustrative purposes, we are assuming an interest rate of
3.0%
for all years, which reflects the interest rate as of
December 31, 2016
. An increase or decrease of 1/4% in the interest rate will change the annual interest expense by
$1.7 million
.
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
65.2
|
|
|
$
|
101.6
|
|
Receivables, less allowances of $9.2 in 2016 and $8.9 in 2015
|
|
222.0
|
|
|
209.5
|
|
||
Prepaid lease and transit franchise costs
|
|
67.4
|
|
|
61.5
|
|
||
Other prepaid expenses
|
|
15.8
|
|
|
21.9
|
|
||
Assets held for sale (Note 12)
|
|
—
|
|
|
5.2
|
|
||
Other current assets
|
|
7.8
|
|
|
12.5
|
|
||
Total current assets
|
|
378.2
|
|
|
412.2
|
|
||
Property and equipment, net (Note 4)
|
|
665.0
|
|
|
701.7
|
|
||
Goodwill (Note 5)
|
|
2,089.4
|
|
|
2,074.7
|
|
||
Intangible assets (Note 5)
|
|
545.3
|
|
|
570.5
|
|
||
Other assets
|
|
60.6
|
|
|
56.4
|
|
||
Total assets
|
|
$
|
3,738.5
|
|
|
$
|
3,815.5
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
85.6
|
|
|
$
|
83.6
|
|
Accrued compensation
|
|
33.9
|
|
|
39.4
|
|
||
Accrued interest
|
|
15.7
|
|
|
19.5
|
|
||
Accrued lease costs
|
|
26.7
|
|
|
28.8
|
|
||
Other accrued expenses
|
|
54.8
|
|
|
35.3
|
|
||
Deferred revenues
|
|
20.2
|
|
|
20.7
|
|
||
Liabilities held for sale (Note 12)
|
|
—
|
|
|
25.0
|
|
||
Other current liabilities
|
|
14.6
|
|
|
13.3
|
|
||
Total current liabilities
|
|
251.5
|
|
|
265.6
|
|
||
Long-term debt (Note 8)
|
|
2,136.8
|
|
|
2,222.0
|
|
||
Deferred income tax liabilities, net (Note 15)
|
|
8.5
|
|
|
10.9
|
|
||
Asset retirement obligation (Note 6)
|
|
34.1
|
|
|
33.2
|
|
||
Other liabilities
|
|
74.6
|
|
|
71.2
|
|
||
Total liabilities
|
|
2,505.5
|
|
|
2,602.9
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 17)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders’ equity (Note 10):
|
|
|
|
|
||||
Common stock (2016 - 450.0 shares authorized, and 138.0 shares issued and outstanding; 2015 - 450.0 shares authorized, and 137.6 shares authorized, issued or outstanding)
|
|
1.4
|
|
|
1.4
|
|
||
Additional paid-in capital
|
|
1,949.5
|
|
|
1,934.3
|
|
||
Distribution in excess of earnings
|
|
(699.5
|
)
|
|
(602.2
|
)
|
||
Accumulated other comprehensive loss (Note 9)
|
|
(18.5
|
)
|
|
(120.9
|
)
|
||
Total stockholders’ equity
|
|
1,232.9
|
|
|
1,212.6
|
|
||
Non-controlling interests
|
|
0.1
|
|
|
—
|
|
||
Total equity
|
|
1,233.0
|
|
|
1,212.6
|
|
||
Total liabilities and equity
|
|
$
|
3,738.5
|
|
|
$
|
3,815.5
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Billboard
|
|
$
|
1,071.0
|
|
|
$
|
1,084.3
|
|
|
$
|
971.5
|
|
Transit and other
|
|
442.9
|
|
|
429.5
|
|
|
382.3
|
|
|||
Total revenues
|
|
1,513.9
|
|
|
1,513.8
|
|
|
1,353.8
|
|
|||
Expenses:
|
|
|
|
|
|
|
||||||
Operating
|
|
818.1
|
|
|
833.1
|
|
|
726.5
|
|
|||
Selling, general and administrative
|
|
264.8
|
|
|
258.3
|
|
|
224.3
|
|
|||
Restructuring charges (Note 11)
|
|
2.5
|
|
|
2.6
|
|
|
9.8
|
|
|||
Loss on real estate assets held for sale (Note 12)
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|||
Depreciation
|
|
108.9
|
|
|
113.7
|
|
|
107.2
|
|
|||
Amortization
|
|
115.3
|
|
|
115.4
|
|
|
95.0
|
|
|||
Total expenses
|
|
1,309.0
|
|
|
1,427.4
|
|
|
1,170.7
|
|
|||
Operating income
|
|
204.9
|
|
|
86.4
|
|
|
183.1
|
|
|||
Interest expense, net
|
|
(113.8
|
)
|
|
(114.8
|
)
|
|
(84.8
|
)
|
|||
Other expense, net
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|||
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies
|
|
91.0
|
|
|
(28.8
|
)
|
|
98.0
|
|
|||
Benefit (provision) for income taxes
|
|
(5.4
|
)
|
|
(5.4
|
)
|
|
206.0
|
|
|||
Equity in earnings of investee companies, net of tax
|
|
5.3
|
|
|
4.8
|
|
|
2.9
|
|
|||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
$
|
2.69
|
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
137.9
|
|
|
137.3
|
|
|
114.3
|
|
|||
Diluted
|
|
138.4
|
|
|
137.3
|
|
|
114.8
|
|
|||
|
|
|
|
|
|
|
||||||
Dividends declared per common share
|
|
$
|
1.36
|
|
|
$
|
1.42
|
|
|
$
|
5.67
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Cumulative translation adjustments
|
|
102.3
|
|
|
(32.3
|
)
|
|
(10.7
|
)
|
|||
Net actuarial gain (loss)
|
|
0.1
|
|
|
1.5
|
|
|
(3.1
|
)
|
|||
Deferred tax rate adjustment
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
|
102.4
|
|
|
(30.8
|
)
|
|
(15.0
|
)
|
|||
Total comprehensive income (loss)
|
|
$
|
193.3
|
|
|
$
|
(60.2
|
)
|
|
$
|
291.9
|
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Distribution in Excess of Earnings
|
|
Invested Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock, at Cost
|
|
Total Invested Equity/ Stockholders’ Equity
|
|||||||||||||||
Balance as of December 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,829.5
|
|
|
$
|
(75.1
|
)
|
|
$
|
—
|
|
|
$
|
2,754.4
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305.8
|
|
|
1.1
|
|
|
$
|
—
|
|
|
—
|
|
|
306.9
|
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|
—
|
|
|
(15.0
|
)
|
|||||||
Initial public offering (“IPO”)
|
|
23.0
|
|
|
0.2
|
|
|
614.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
615.0
|
|
|||||||
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Amortization
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|||||||
Shares paid for tax withholding for stock-based payments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||||
Retirement of treasury stock
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||||||
Conversion to stockholders’ equity (Note 10)
|
|
97.0
|
|
|
1.0
|
|
|
2,829.6
|
|
|
—
|
|
|
(2,830.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of stock for purchase of property and equipment
|
|
0.1
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||||
Distribution of debt and IPO proceeds to CBS
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
|||||||
Dividends ($5.67 per share)
|
|
16.5
|
|
|
0.2
|
|
|
438.0
|
|
|
(682.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(244.6
|
)
|
|||||||
Net contribution from CBS
|
|
—
|
|
|
—
|
|
|
51.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.6
|
|
|||||||
Balance as of December 31, 2014
|
|
136.6
|
|
|
$
|
1.4
|
|
|
$
|
1,911.2
|
|
|
$
|
(377.0
|
)
|
|
$
|
—
|
|
|
$
|
(90.1
|
)
|
|
$
|
—
|
|
|
$
|
1,445.5
|
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Distribution in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2014
|
|
136.6
|
|
|
$
|
1.4
|
|
|
$
|
1,911.2
|
|
|
$
|
(377.0
|
)
|
|
$
|
(90.1
|
)
|
|
$
|
1,445.5
|
|
|
|
|
|
||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
—
|
|
|
(29.4
|
)
|
|
|
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.8
|
)
|
|
(30.8
|
)
|
|
|
|
|
|||||||||
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Vested
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||||
Exercise of stock options
|
|
0.2
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
|
|
|
|||||||||
Amortization
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
|
|
|
|||||||||
Shares paid for tax withholding for stock-based payments
|
|
(0.1
|
)
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
|
—
|
|
|
(6.9
|
)
|
|
|
|
|
|||||||||
Issuance of stock for purchase of property and equipment
|
|
0.4
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
|
|
|
|||||||||
Dividends ($1.42 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195.8
|
)
|
|
—
|
|
|
(195.8
|
)
|
|
|
|
|
|||||||||
Balance as of December 31, 2015
|
|
137.6
|
|
|
$
|
1.4
|
|
|
$
|
1,934.3
|
|
|
$
|
(602.2
|
)
|
|
$
|
(120.9
|
)
|
|
$
|
1,212.6
|
|
|
$
|
—
|
|
|
$
|
1,212.6
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90.9
|
|
|
—
|
|
|
90.9
|
|
|
—
|
|
|
90.9
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.4
|
|
|
102.4
|
|
|
—
|
|
|
102.4
|
|
|||||||
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Vested
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization
|
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
18.0
|
|
|||||||
Shares paid for tax withholding for stock-based payments
|
|
(0.2
|
)
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
(4.7
|
)
|
|||||||
Issuance of stock for purchase of property and equipment
|
|
0.1
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||||||
Dividends ($1.36 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(188.2
|
)
|
|
—
|
|
|
(188.2
|
)
|
|
—
|
|
|
(188.2
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Balance as of December 31, 2016
|
|
138.0
|
|
|
$
|
1.4
|
|
|
$
|
1,949.5
|
|
|
$
|
(699.5
|
)
|
|
$
|
(18.5
|
)
|
|
$
|
1,232.9
|
|
|
$
|
0.1
|
|
|
$
|
1,233.0
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
224.2
|
|
|
229.1
|
|
|
202.2
|
|
|||
Deferred tax benefit
|
|
(1.8
|
)
|
|
(1.7
|
)
|
|
(249.5
|
)
|
|||
Stock-based compensation
|
|
18.0
|
|
|
15.2
|
|
|
16.0
|
|
|||
Provision for doubtful accounts
|
|
3.6
|
|
|
2.7
|
|
|
2.9
|
|
|||
Accretion expense
|
|
2.4
|
|
|
2.5
|
|
|
2.3
|
|
|||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|||
Equity in earnings of investee companies, net of tax
|
|
(5.3
|
)
|
|
(4.8
|
)
|
|
(2.9
|
)
|
|||
Distributions from investee companies
|
|
5.0
|
|
|
7.7
|
|
|
7.4
|
|
|||
Amortization of deferred financing costs and debt discount and premium
|
|
6.4
|
|
|
6.3
|
|
|
12.1
|
|
|||
Change in assets and liabilities, net of investing and financing activities:
|
|
|
|
|
|
|
||||||
Increase in receivables
|
|
(11.7
|
)
|
|
(13.3
|
)
|
|
(0.6
|
)
|
|||
Increase in prepaid expenses and other current assets
|
|
(0.5
|
)
|
|
(2.7
|
)
|
|
(6.4
|
)
|
|||
Decrease in accounts payable and accrued expenses
|
|
(43.8
|
)
|
|
(25.9
|
)
|
|
(5.8
|
)
|
|||
Increase (decrease) in deferred revenues
|
|
—
|
|
|
3.0
|
|
|
(9.8
|
)
|
|||
Increase (decrease) in income taxes
|
|
6.0
|
|
|
1.2
|
|
|
(9.0
|
)
|
|||
Other, net
|
|
(5.7
|
)
|
|
(1.1
|
)
|
|
(0.5
|
)
|
|||
Net cash flow provided by operating activities
|
|
287.1
|
|
|
293.1
|
|
|
262.8
|
|
|||
|
|
|
|
|
|
|
||||||
Investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(59.4
|
)
|
|
(59.2
|
)
|
|
(64.2
|
)
|
|||
Acquisitions
|
|
(67.9
|
)
|
|
(12.1
|
)
|
|
(735.7
|
)
|
|||
Investments in investee companies
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|||
Proceeds from dispositions
|
|
90.6
|
|
|
8.9
|
|
|
4.5
|
|
|||
Net cash flow used for investing activities
|
|
(36.7
|
)
|
|
(62.4
|
)
|
|
(798.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
Financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from IPO
|
|
—
|
|
|
—
|
|
|
615.0
|
|
|||
Proceeds from long-term debt borrowings - term loan and senior notes
|
|
—
|
|
|
—
|
|
|
1,598.0
|
|
|||
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
103.8
|
|
|
599.3
|
|
|||
Proceeds from borrowings under revolving credit facility
|
|
35.0
|
|
|
105.0
|
|
|
—
|
|
|||
Repayments of borrowings under revolving credit facility
|
|
(35.0
|
)
|
|
(105.0
|
)
|
|
—
|
|
|||
Repayments of long-term debt borrowings - term loan
|
|
(90.0
|
)
|
|
(50.0
|
)
|
|
—
|
|
|||
Deferred financing costs
|
|
(0.4
|
)
|
|
(3.3
|
)
|
|
(42.7
|
)
|
|||
Distribution of debt and IPO proceeds to CBS
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
|||
Net cash contribution from CBS
|
|
—
|
|
|
—
|
|
|
49.3
|
|
|||
Proceeds from stock option exercises
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|||
Taxes withheld for stock-based compensation
|
|
(7.3
|
)
|
|
(4.3
|
)
|
|
—
|
|
|||
Dividends
|
|
(188.6
|
)
|
|
(196.3
|
)
|
|
(242.7
|
)
|
|||
Other
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|||
Net cash flow provided by (used for) financing activities
|
|
(286.5
|
)
|
|
(148.6
|
)
|
|
536.6
|
|
|||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.3
|
)
|
|
(3.3
|
)
|
|
(2.3
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
(36.4
|
)
|
|
78.8
|
|
|
(1.3
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
101.6
|
|
|
28.5
|
|
|
29.8
|
|
|||
Cash reclassified to assets held for sale
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
65.2
|
|
|
$
|
101.6
|
|
|
$
|
28.5
|
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid for income taxes (Note 15)
|
|
$
|
1.2
|
|
|
$
|
5.8
|
|
|
$
|
53.0
|
|
Cash paid for interest
|
|
111.4
|
|
|
107.0
|
|
|
55.1
|
|
|||
|
|
|
|
|
|
|
||||||
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Accrued purchases of property and equipment
|
|
$
|
11.2
|
|
|
$
|
7.0
|
|
|
$
|
1.4
|
|
Issuance of stock for purchase of property and equipment
|
|
1.9
|
|
|
12.2
|
|
|
2.0
|
|
|||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
2.6
|
|
|
—
|
|
Buildings and improvements
|
20 to 40 years
|
Advertising structures
|
5 to 20 years
|
Furniture, equipment and other
|
3 to 10 years
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
(a)
|
||||
Land
|
|
$
|
90.7
|
|
|
$
|
89.9
|
|
Buildings and improvements
|
|
48.2
|
|
|
44.1
|
|
||
Advertising structures
|
|
1,696.6
|
|
|
1,643.6
|
|
||
Furniture, equipment and other
|
|
88.5
|
|
|
79.1
|
|
||
Construction in progress
|
|
37.2
|
|
|
29.1
|
|
||
|
|
1,961.2
|
|
|
1,885.8
|
|
||
Less accumulated depreciation
|
|
1,296.2
|
|
|
1,184.1
|
|
||
Property and equipment, net
|
|
$
|
665.0
|
|
|
$
|
701.7
|
|
(a)
|
In 2015, in connection with the Disposition, as defined in Note 12.
Acquisitions and Dispositions
:
Dispositions
,
Property, plant and equipment
was reclassified as
Assets held for sale
on the Consolidated Statement of Financial Position. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
.)
|
(in millions)
|
|
U.S. Media
|
|
Other
|
|
Total
|
||||||
As of December 31, 2014
|
|
$
|
2,044.7
|
|
|
$
|
109.5
|
|
|
$
|
2,154.2
|
|
Currency translation adjustments
|
|
—
|
|
|
(14.6
|
)
|
|
(14.6
|
)
|
|||
Additions
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|||
Dispositions
(a)
|
|
(6.0
|
)
|
|
(60.3
|
)
|
|
(66.3
|
)
|
|||
As of December 31, 2015
|
|
2,040.1
|
|
|
34.6
|
|
|
$
|
2,074.7
|
|
||
Currency translation adjustments
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
|||
Additions
|
|
13.9
|
|
|
—
|
|
|
13.9
|
|
|||
Dispositions
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||
As of December 31, 2016
|
|
$
|
2,054.0
|
|
|
$
|
35.4
|
|
|
$
|
2,089.4
|
|
(a)
|
In 2015, in the
U.S. Media
segment, we disposed of substantially all of our assets in Puerto Rico and in connection with the Disposition, Goodwill in
Other
was reclassified as
Assets held for sale
on the Consolidated Statement of Financial Position. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
.)
|
(in millions)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
As of December 31, 2016:
|
|
|
|
|
|
|
||||||
Permits and leasehold agreements
|
|
$
|
1,038.0
|
|
|
$
|
(636.1
|
)
|
|
$
|
401.9
|
|
Franchise agreements
|
|
451.6
|
|
|
(336.6
|
)
|
|
115.0
|
|
|||
Other intangible assets
|
|
45.4
|
|
|
(17.0
|
)
|
|
28.4
|
|
|||
Total intangible assets
|
|
$
|
1,535.0
|
|
|
$
|
(989.7
|
)
|
|
$
|
545.3
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2015:
|
|
|
|
|
|
|
||||||
Permits and leasehold agreements
|
|
$
|
996.1
|
|
|
$
|
(589.1
|
)
|
|
$
|
407.0
|
|
Franchise agreements
|
|
447.2
|
|
|
(314.5
|
)
|
|
132.7
|
|
|||
Other intangible assets
|
|
40.0
|
|
|
(9.2
|
)
|
|
30.8
|
|
|||
Total intangible assets
(a)
|
|
$
|
1,483.3
|
|
|
$
|
(912.8
|
)
|
|
$
|
570.5
|
|
(a)
|
In 2015, in connection with the Disposition,
Intangible assets, net,
was reclassified as
Assets held for sale
on the Consolidated Statement of Financial Position. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
.)
|
(in millions)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||
Amortization expense
|
|
$
|
55.7
|
|
|
$
|
47.2
|
|
|
$
|
45.3
|
|
|
$
|
41.0
|
|
|
$
|
39.4
|
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Balance, at beginning of period
|
|
$
|
33.2
|
|
|
$
|
36.6
|
|
Accretion expense
|
|
2.4
|
|
|
2.5
|
|
||
Additions
|
|
0.2
|
|
|
0.1
|
|
||
Liabilities settled
(a)
|
|
(1.8
|
)
|
|
(4.3
|
)
|
||
Foreign currency translation adjustments
|
|
0.1
|
|
|
(1.7
|
)
|
||
Balance, at end of period
|
|
$
|
34.1
|
|
|
$
|
33.2
|
|
(a)
|
In 2015, includes liabilities reclassified to
Liabilities held for sale
on the Consolidated Statement of Financial Position in connection with the Disposition. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
.)
|
|
|
As of
|
||||||
(in millions, except percentages)
|
|
December 31, 2016
|
|
December 31,
2015 |
||||
Term loan, due 2021
|
|
$
|
659.0
|
|
|
$
|
748.6
|
|
Senior unsecured notes:
|
|
|
|
|
||||
5.250% senior unsecured notes, due 2022
|
|
549.5
|
|
|
549.4
|
|
||
5.625% senior unsecured notes, due 2024
|
|
503.0
|
|
|
503.4
|
|
||
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
450.0
|
|
||
Total senior unsecured notes
|
|
1,502.5
|
|
|
1,502.8
|
|
||
Other
|
|
—
|
|
|
0.3
|
|
||
Debt issuance costs
(a)
|
|
(24.7
|
)
|
|
(29.7
|
)
|
||
Total long-term debt, net
|
|
$
|
2,136.8
|
|
|
$
|
2,222.0
|
|
|
|
|
|
|
||||
Weighted average cost of debt
|
|
4.8
|
%
|
|
4.7
|
%
|
(a)
|
See Note 3.
Summary of Significant Accounting Policies
:
Adoption of New Accounting Standards
.
|
(in millions)
|
|
Cumulative
Translation
Adjustments
|
|
Net
Actuarial
Gain
(Loss)
|
|
Accumulated
Other
Comprehensive Loss
|
||||||
As of December 31, 2013
|
|
$
|
(69.2
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(75.1
|
)
|
Other comprehensive loss before reclassifications
|
|
(10.7
|
)
|
|
(3.3
|
)
|
|
(14.0
|
)
|
|||
Amortization of actuarial losses reclassified to net income
(a)
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Deferred tax rate adjustment
|
|
—
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|||
Total other comprehensive loss, net of tax
|
|
(10.7
|
)
|
|
(4.3
|
)
|
|
(15.0
|
)
|
|||
As of December 31, 2014
|
|
(79.9
|
)
|
|
(10.2
|
)
|
|
(90.1
|
)
|
|||
Other comprehensive income (loss) before reclassifications
|
|
(32.3
|
)
|
|
1.0
|
|
|
(31.3
|
)
|
|||
Amortization of actuarial losses reclassified to net loss
(a)
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
(32.3
|
)
|
|
1.5
|
|
|
(30.8
|
)
|
|||
As of December 31, 2015
|
|
(112.2
|
)
|
|
(8.7
|
)
|
|
(120.9
|
)
|
|||
Other comprehensive income (loss) before reclassifications
(b)
|
|
102.3
|
|
|
(0.3
|
)
|
|
102.0
|
|
|||
Amortization of actuarial losses reclassified to net loss
(a)
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
102.3
|
|
|
0.1
|
|
|
102.4
|
|
|||
As of December 31, 2016
|
|
$
|
(9.9
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
(18.5
|
)
|
(a)
|
See Note 14.
Retirement Benefits
for additional details of items reclassified from accumulated other comprehensive loss to net income (loss).
|
(b)
|
On April 1, 2016, in connection with the Disposition, we recognized
$99.9 million
in unrealized foreign currency translation losses.
|
|
|
|
|
Year Ended December 31,
|
||
(in millions, except per share amounts)
|
|
|
|
2014
|
||
Revenues
|
|
|
|
$
|
1,505.9
|
|
Operating income
|
|
|
|
193.6
|
|
|
Net income
|
|
|
|
293.6
|
|
|
Net income per common share attributable to shareholders of OUTFRONT Media Inc.:
|
|
|
|
|
||
Basic
|
|
|
|
$
|
2.57
|
|
Diluted
|
|
|
|
$
|
2.56
|
|
|
|
As of
|
||||||
(in millions)
|
|
April 1,
2016
|
|
December 31, 2015
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
4.5
|
|
|
$
|
5.7
|
|
Receivables, less allowances
|
|
14.0
|
|
|
14.5
|
|
||
Other current assets
|
|
10.1
|
|
|
7.8
|
|
||
Total current assets
|
|
28.6
|
|
|
28.0
|
|
||
Property and equipment, net
|
|
18.0
|
|
|
18.3
|
|
||
Goodwill
|
|
60.6
|
|
|
60.3
|
|
||
Intangible assets
|
|
0.1
|
|
|
0.1
|
|
||
Other assets
|
|
2.2
|
|
|
2.1
|
|
||
Total assets
|
|
109.5
|
|
|
108.8
|
|
||
Loss on real estate assets held for sale
(a)
|
|
(104.7
|
)
|
|
(103.6
|
)
|
||
Assets held for sale
|
|
$
|
4.8
|
|
|
$
|
5.2
|
|
|
|
|
|
|
||||
Total current liabilities
|
|
$
|
16.9
|
|
|
$
|
20.9
|
|
Deferred income tax liabilities, net
|
|
1.9
|
|
|
1.4
|
|
||
Asset retirement obligation
|
|
2.7
|
|
|
2.7
|
|
||
Liabilities held for sale
|
|
$
|
21.5
|
|
|
$
|
25.0
|
|
(a)
|
Loss on real estate assets held for sale
is primarily comprised of the impact of including unrecognized foreign currency translation adjustment losses in the carrying value of assets held for sale.
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
RSUs and PRSUs
|
|
$
|
17.8
|
|
|
$
|
14.9
|
|
|
$
|
13.1
|
|
Stock options
|
|
0.2
|
|
|
0.3
|
|
|
2.9
|
|
|||
Stock-based compensation expense, before income taxes
|
|
18.0
|
|
|
15.2
|
|
|
16.0
|
|
|||
Tax benefit
|
|
(1.9
|
)
|
|
(1.3
|
)
|
|
(3.0
|
)
|
|||
Stock-based compensation expense, net of tax
|
|
$
|
16.1
|
|
|
$
|
13.9
|
|
|
$
|
13.0
|
|
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
|||
Non-vested as of December 31, 2015
|
|
1,302,932
|
|
|
$
|
26.48
|
|
Granted:
|
|
|
|
|
|||
RSUs
|
|
640,592
|
|
|
19.20
|
|
|
PRSUs
|
|
319,926
|
|
|
19.01
|
|
|
Vested:
|
|
|
|
|
|||
RSUs
|
|
(455,749
|
)
|
|
23.80
|
|
|
PRSUs
|
|
(121,379
|
)
|
|
29.30
|
|
|
Forfeitures:
|
|
|
|
|
|||
RSUs
|
|
(28,856
|
)
|
|
24.43
|
|
|
PRSUs
|
|
(20,325
|
)
|
|
29.83
|
|
|
Non-vested as of December 31, 2016
|
|
1,637,141
|
|
|
22.71
|
|
|
|
Activity
|
|
Weighted Average Exercise Price
|
|||
Outstanding as of December 31, 2015
|
|
294,897
|
|
|
$
|
15.72
|
|
Outstanding as of December 31, 2016
|
|
294,897
|
|
|
15.72
|
|
|
|
|
|
|
|
|||
Exercisable as of December 31, 2016
|
|
258,611
|
|
|
14.47
|
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Cash paid by our employees for stock option exercises
|
|
$
|
—
|
|
|
$
|
2.1
|
|
Tax benefit of stock option exercises
|
|
—
|
|
|
0.1
|
|
||
Intrinsic value of stock option exercises
|
|
—
|
|
|
1.8
|
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||
Range of
Exercise Price
|
|
Number
of
Options
|
|
Remaining
Contractual
Life (Years)
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
||||||
$0 to 4.99
|
|
64,556
|
|
|
0.15
|
|
$
|
2.43
|
|
|
64,556
|
|
|
$
|
2.43
|
|
$5 to 9.99
|
|
23,446
|
|
|
1.16
|
|
6.25
|
|
|
23,446
|
|
|
6.25
|
|
||
$10 to 14.99
|
|
61,758
|
|
|
2.71
|
|
12.39
|
|
|
61,758
|
|
|
12.39
|
|
||
$20 to 24.99
|
|
41,724
|
|
|
4.12
|
|
20.07
|
|
|
31,292
|
|
|
20.07
|
|
||
$25 to 29.99
|
|
103,413
|
|
|
4.72
|
|
26.39
|
|
|
77,559
|
|
|
26.39
|
|
||
|
|
294,897
|
|
|
|
|
|
|
258,611
|
|
|
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Benefit obligation, beginning of year
|
|
$
|
44.9
|
|
|
$
|
50.9
|
|
|
$
|
46.0
|
|
Service cost
|
|
1.6
|
|
|
1.4
|
|
|
1.4
|
|
|||
Interest cost
|
|
1.9
|
|
|
1.9
|
|
|
2.2
|
|
|||
Actuarial (gain) loss
|
|
0.2
|
|
|
(0.2
|
)
|
|
7.2
|
|
|||
Benefits paid
|
|
(1.5
|
)
|
|
(1.1
|
)
|
|
(1.8
|
)
|
|||
Cumulative translation adjustments
|
|
1.2
|
|
|
(8.0
|
)
|
|
(4.1
|
)
|
|||
Benefit obligation, end of year
|
|
$
|
48.3
|
|
|
$
|
44.9
|
|
|
$
|
50.9
|
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Fair value of plan assets, beginning of year
|
|
$
|
39.7
|
|
|
$
|
44.1
|
|
Actual return on plan assets
|
|
2.4
|
|
|
1.8
|
|
||
Employer contributions
|
|
2.0
|
|
|
2.0
|
|
||
Benefits paid
|
|
(1.5
|
)
|
|
(1.1
|
)
|
||
Cumulative translation adjustments
|
|
1.0
|
|
|
(7.1
|
)
|
||
Fair value of plan assets, end of year
|
|
$
|
43.6
|
|
|
$
|
39.7
|
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Unfunded status, end of year
|
|
$
|
(4.7
|
)
|
|
$
|
(5.2
|
)
|
Amounts recognized on the Consolidated Statement of Financial Position:
|
|
|
|
|
||||
Other noncurrent liabilities
|
|
(4.7
|
)
|
|
(5.2
|
)
|
||
Net amounts recognized
|
|
(4.7
|
)
|
|
(5.2
|
)
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Net actuarial loss
|
|
$
|
(11.6
|
)
|
|
$
|
(11.7
|
)
|
Deferred income taxes
|
|
3.0
|
|
|
3.0
|
|
||
Net amount recognized in accumulated other comprehensive loss
|
|
$
|
(8.6
|
)
|
|
$
|
(8.7
|
)
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Projected benefit obligation
|
|
$
|
48.3
|
|
|
$
|
44.9
|
|
Accumulated benefit obligation
|
|
43.8
|
|
|
40.8
|
|
||
Fair value of plan assets
|
|
43.6
|
|
|
39.7
|
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Service cost
|
|
$
|
1.6
|
|
|
$
|
1.4
|
|
|
$
|
1.4
|
|
Interest cost
|
|
1.9
|
|
|
1.9
|
|
|
2.2
|
|
|||
Expected return on plan assets
|
|
(2.1
|
)
|
|
(2.2
|
)
|
|
(2.5
|
)
|
|||
Amortization of actuarial losses
(a)
|
|
0.6
|
|
|
0.8
|
|
|
0.3
|
|
|||
Amortization of transitional obligation
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|||
Net periodic pension cost
|
|
$
|
1.9
|
|
|
$
|
1.8
|
|
|
$
|
1.4
|
|
(in millions)
|
|
Year Ended December 31, 2016
|
||
Amortization of actuarial losses
(a)
|
|
$
|
0.6
|
|
Cumulative translation adjustments
|
|
(0.4
|
)
|
|
Amortization of transitional obligation
|
|
(0.1
|
)
|
|
|
|
0.1
|
|
|
Deferred income taxes
|
|
—
|
|
|
Recognized in other comprehensive loss, net of tax
|
|
0.1
|
|
(a)
|
Reflects amounts reclassified from accumulated other comprehensive income (loss) to net income (loss).
|
|
|
As of and for the Year Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
Weighted average assumptions used to determine benefit obligations:
|
|
|
|
|
||
Discount rate
|
|
4.0
|
%
|
|
4.0
|
%
|
Rate of compensation increase
|
|
3.0
|
|
|
3.0
|
|
Weighted average assumptions used to determine net periodic cost:
|
|
|
|
|
||
Discount rate
|
|
4.0
|
|
|
4.0
|
|
Expected long-term return on plan assets
|
|
5.1
|
|
|
5.3
|
|
Rate of compensation increase
|
|
3.0
|
|
|
3.0
|
|
|
|
As of December 31, 2016
|
||||||||||||||
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash and cash equivalents
(a)
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate and government related securities
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
12.3
|
|
||||
Corporate bonds
(b)
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
Equity securities
(c)
:
|
|
|
|
|
|
|
|
|
||||||||
U.S. equity
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||
International equity
|
|
0.3
|
|
|
23.8
|
|
|
—
|
|
|
24.1
|
|
||||
Insurance contracts
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
||||
Total assets
|
|
$
|
1.9
|
|
|
$
|
37.0
|
|
|
$
|
4.7
|
|
|
$
|
43.6
|
|
|
|
As of December 31, 2015
|
||||||||||||||
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash and cash equivalents
(a)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate and government related securities
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
11.2
|
|
||||
Corporate bonds
(b)
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
Equity securities
(c)
:
|
|
|
|
|
|
|
|
|
||||||||
U.S. equity
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
International equity
|
|
0.3
|
|
|
21.1
|
|
|
—
|
|
|
21.4
|
|
||||
Insurance contracts
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.9
|
|
||||
Total assets
|
|
$
|
1.8
|
|
|
$
|
33.0
|
|
|
$
|
4.9
|
|
|
$
|
39.7
|
|
(a)
|
Assets categorized as Level 2 reflect investments in money market funds.
|
(b)
|
Securities of diverse industries, substantially all investment grade.
|
(c)
|
Assets categorized as Level 2 reflect investments in common collective funds.
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Insurance contracts:
|
|
|
|
|
||||
Beginning of year
|
|
$
|
4.9
|
|
|
$
|
—
|
|
Purchases
|
|
—
|
|
|
5.2
|
|
||
Payments
|
|
(0.5
|
)
|
|
(0.1
|
)
|
||
Actuarial loss
|
|
—
|
|
|
(0.2
|
)
|
||
Interest income
|
|
0.2
|
|
|
—
|
|
||
Cumulative translation adjustments
|
|
0.1
|
|
|
—
|
|
||
End of year
|
|
$
|
4.7
|
|
|
$
|
4.9
|
|
(in millions)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022-2026
|
Estimated future benefit payments for pension plans
|
|
1.2
|
|
1.3
|
|
1.4
|
|
1.6
|
|
2.0
|
|
13.5
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
United States
|
|
$
|
100.9
|
|
|
$
|
83.3
|
|
|
$
|
102.8
|
|
Foreign
|
|
(9.9
|
)
|
|
(112.1
|
)
|
|
(4.8
|
)
|
|||
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies
|
|
$
|
91.0
|
|
|
$
|
(28.8
|
)
|
|
$
|
98.0
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies
|
|
$
|
91.0
|
|
|
$
|
(28.8
|
)
|
|
$
|
98.0
|
|
Income before provision for income taxes and equity in earnings of investee companies for the period January 1, 2014, through July 16, 2014
|
|
|
|
|
|
(57.9
|
)
|
|||||
Income before benefit (provision) for income taxes and equity in earnings for the period July 17, 2014, through December 31, 2014
|
|
|
|
|
|
40.1
|
|
|||||
Net (income) loss of TRSs
|
|
5.4
|
|
|
108.7
|
|
|
(1.6
|
)
|
|||
Income from REIT operations
|
|
96.4
|
|
|
79.9
|
|
|
38.5
|
|
|||
Book depreciation in excess of tax depreciation
|
|
50.8
|
|
|
51.7
|
|
|
15.0
|
|
|||
Book amortization in excess of tax amortization
|
|
12.2
|
|
|
7.9
|
|
|
21.3
|
|
|||
Tax dividend from foreign subsidiary
|
|
41.0
|
|
|
39.0
|
|
|
—
|
|
|||
Book/tax differences - stock-based compensation
|
|
4.2
|
|
|
(3.4
|
)
|
|
8.1
|
|
|||
Book/tax differences - deferred gain for tax
|
|
(3.5
|
)
|
|
(2.7
|
)
|
|
—
|
|
|||
Book/tax differences - capitalized costs
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|||
Book/tax differences - investments in joint ventures
|
|
6.0
|
|
|
5.6
|
|
|
2.5
|
|
|||
Book/tax differences - other
|
|
6.4
|
|
|
3.1
|
|
|
4.2
|
|
|||
REIT taxable income (estimated)
|
|
$
|
213.5
|
|
|
$
|
181.1
|
|
|
$
|
97.0
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(4.0
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(29.9
|
)
|
State and local
|
|
(1.5
|
)
|
|
(0.9
|
)
|
|
(9.8
|
)
|
|||
Foreign
|
|
(1.7
|
)
|
|
(5.9
|
)
|
|
(3.8
|
)
|
|||
|
|
(7.2
|
)
|
|
(7.1
|
)
|
|
(43.5
|
)
|
|||
Deferred tax benefit (liability):
|
|
|
|
|
|
|
||||||
Federal
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
198.0
|
|
|||
State and local
|
|
(0.2
|
)
|
|
—
|
|
|
50.3
|
|
|||
Foreign
|
|
2.7
|
|
|
2.2
|
|
|
1.2
|
|
|||
|
|
1.8
|
|
|
1.7
|
|
|
249.5
|
|
|||
Benefit (provision) for income taxes
|
|
$
|
(5.4
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
206.0
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Benefit (provision) for income taxes on income (loss) at U.S. statutory rate
|
|
$
|
(31.9
|
)
|
|
$
|
10.1
|
|
|
$
|
(34.3
|
)
|
Loss on real estate assets held for sale
|
|
—
|
|
|
(36.3
|
)
|
|
—
|
|
|||
REIT dividends paid deduction
|
|
33.8
|
|
|
28.0
|
|
|
13.5
|
|
|||
State and local taxes, net of federal tax benefit
|
|
(1.6
|
)
|
|
(1.8
|
)
|
|
(4.8
|
)
|
|||
Effect of foreign operations
|
|
(2.4
|
)
|
|
(7.3
|
)
|
|
(2.9
|
)
|
|||
Deferred tax adjustment due to REIT conversion
|
|
—
|
|
|
—
|
|
|
235.6
|
|
|||
Resolution of prior year tax
|
|
(2.9
|
)
|
|
2.1
|
|
|
—
|
|
|||
Other, net
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(1.1
|
)
|
|||
Benefit (provision) for income taxes
|
|
$
|
(5.4
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
206.0
|
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Deferred income tax assets:
|
|
|
|
|
||||
Provision for expenses and losses
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
Postretirement and other employee benefits
|
|
5.0
|
|
|
5.0
|
|
||
Tax credit and loss carryforwards
|
|
1.1
|
|
|
1.7
|
|
||
Total deferred income tax assets
|
|
6.7
|
|
|
7.4
|
|
||
|
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
|
||||
Property, equipment and intangible assets
|
|
(8.8
|
)
|
|
(11.1
|
)
|
||
Total deferred income tax liabilities
|
|
(8.8
|
)
|
|
(11.1
|
)
|
||
|
|
|
|
|
||||
Deferred income tax liabilities, net
|
|
$
|
(2.1
|
)
|
|
$
|
(3.7
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares for basic EPS
|
|
137.9
|
|
|
137.3
|
|
|
114.3
|
|
|||
Dilutive potential shares from grants of RSUs, PRSUs and stock options
(a)
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Weighted average shares for diluted EPS
|
|
138.4
|
|
|
137.3
|
|
|
114.8
|
|
(a)
|
The potential impact of an aggregate
0.5 million
granted RSUs, PRSUs and stock options for 2016,
0.7 million
granted RSUs, PRSUs and stock options for 2015 and
0.2 million
granted RSUs, PRSUs and stock options for 2014 was antidilutive.
|
(in millions)
|
|
Operating
Leases
|
|
Guaranteed
Minimum
Annual
Payments
|
||||
2017
|
|
$
|
119.3
|
|
|
$
|
158.4
|
|
2018
|
|
119.4
|
|
|
66.3
|
|
||
2019
|
|
107.4
|
|
|
47.5
|
|
||
2020
|
|
93.4
|
|
|
28.0
|
|
||
2021
|
|
83.8
|
|
|
26.1
|
|
||
2022 and thereafter
|
|
471.7
|
|
|
109.3
|
|
||
Total minimum payments
|
|
$
|
995.0
|
|
|
$
|
435.6
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
(Benefit) provision for income taxes
|
|
5.4
|
|
|
5.4
|
|
|
(206.0
|
)
|
|||
Equity in earnings of investee companies, net of tax
|
|
(5.3
|
)
|
|
(4.8
|
)
|
|
(2.9
|
)
|
|||
Interest expense (income), net
|
|
113.8
|
|
|
114.8
|
|
|
84.8
|
|
|||
Other expense, net
|
|
0.1
|
|
|
0.4
|
|
|
0.3
|
|
|||
Operating income
|
|
204.9
|
|
|
86.4
|
|
|
183.1
|
|
|||
Restructuring charges
(a)
|
|
2.5
|
|
|
2.6
|
|
|
9.8
|
|
|||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|||
Net (gain) loss on dispositions
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|||
Depreciation and amortization
|
|
224.2
|
|
|
229.1
|
|
|
202.2
|
|
|||
Stock-based compensation
(a)
|
|
18.0
|
|
|
15.2
|
|
|
10.4
|
|
|||
Total Adjusted OIBDA
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
$
|
413.4
|
|
|
|
|
|
|
|
|
||||||
Adjusted OIBDA:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
|
$
|
409.2
|
|
Other
|
|
17.8
|
|
|
24.3
|
|
|
31.3
|
|
|||
Corporate
|
|
(42.6
|
)
|
|
(37.8
|
)
|
|
(27.1
|
)
|
|||
Total Adjusted OIBDA
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
$
|
413.4
|
|
(a)
|
In 2014, restructuring charges (including stock-based compensation of
$5.6 million
), costs related to the Acquisition and stock-based compensation are classified as Corporate expense.
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Operating income (loss):
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
269.5
|
|
|
$
|
245.3
|
|
|
$
|
240.2
|
|
Other
|
|
(4.0
|
)
|
|
(105.9
|
)
|
|
0.6
|
|
|||
Corporate
|
|
(60.6
|
)
|
|
(53.0
|
)
|
|
(57.7
|
)
|
|||
Total operating income
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
|
$
|
183.1
|
|
|
|
|
|
|
|
|
||||||
Net (gain) loss on dispositions:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
(1.7
|
)
|
|
$
|
0.6
|
|
|
$
|
(2.5
|
)
|
Other
|
|
(0.2
|
)
|
|
0.1
|
|
|
—
|
|
|||
Total (gain) loss on dispositions
|
|
$
|
(1.9
|
)
|
|
$
|
0.7
|
|
|
$
|
(2.5
|
)
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
203.5
|
|
|
$
|
202.6
|
|
|
$
|
171.5
|
|
Other
|
|
20.7
|
|
|
26.5
|
|
|
30.7
|
|
|||
Total depreciation and amortization
|
|
$
|
224.2
|
|
|
$
|
229.1
|
|
|
$
|
202.2
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
54.8
|
|
|
$
|
53.3
|
|
|
$
|
56.8
|
|
Other
|
|
4.6
|
|
|
5.9
|
|
|
7.4
|
|
|||
Total capital expenditures
|
|
$
|
59.4
|
|
|
$
|
59.2
|
|
|
$
|
64.2
|
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
3,578.8
|
|
|
$
|
3,593.0
|
|
|
$
|
3,690.8
|
|
Other
(a)
|
|
145.5
|
|
|
134.3
|
|
|
283.8
|
|
|||
Corporate
|
|
14.2
|
|
|
88.2
|
|
|
16.8
|
|
|||
Total assets
|
|
$
|
3,738.5
|
|
|
$
|
3,815.5
|
|
|
$
|
3,991.4
|
|
(a)
|
In 2015, includes amounts reclassified as
Assets held for sale
on the Consolidated Statement of Financial Position. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements.)
|
(a)
|
Revenues
classifications are based on the geography of the advertising.
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Long-lived assets
(a)
:
|
|
|
|
|
|
|
||||||
United States
|
|
$
|
3,255.0
|
|
|
$
|
3,291.1
|
|
|
3,395.6
|
|
|
Canada
|
|
73.9
|
|
|
82.2
|
|
|
112.0
|
|
|||
Latin America
(b)
|
|
—
|
|
|
—
|
|
|
94.5
|
|
|||
Total long-lived assets
|
|
$
|
3,328.9
|
|
|
$
|
3,373.3
|
|
|
$
|
3,602.1
|
|
(a)
|
Reflects total assets less current assets, investments and non-current deferred tax assets.
|
(b)
|
In 2015, in connection with the Disposition, we reclassified long-lived assets to
Assets held for sale
on the Consolidated Statement of Financial Position. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements.)
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
35.8
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
65.2
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
207.9
|
|
|
14.1
|
|
|
—
|
|
|
222.0
|
|
||||||
Other current assets
|
|
—
|
|
|
1.1
|
|
|
77.9
|
|
|
12.0
|
|
|
—
|
|
|
91.0
|
|
||||||
Total current assets
|
|
—
|
|
|
12.5
|
|
|
321.6
|
|
|
44.1
|
|
|
—
|
|
|
378.2
|
|
||||||
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
621.4
|
|
|
43.6
|
|
|
—
|
|
|
665.0
|
|
||||||
Goodwill
|
|
—
|
|
|
—
|
|
|
2,059.9
|
|
|
29.5
|
|
|
—
|
|
|
2,089.4
|
|
||||||
Intangible assets
|
|
—
|
|
|
—
|
|
|
545.3
|
|
|
—
|
|
|
—
|
|
|
545.3
|
|
||||||
Investment in subsidiaries
|
|
1,233.0
|
|
|
3,371.9
|
|
|
114.4
|
|
|
—
|
|
|
(4,719.3
|
)
|
|
—
|
|
||||||
Other assets
|
|
—
|
|
|
1.1
|
|
|
56.9
|
|
|
2.6
|
|
|
—
|
|
|
60.6
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
67.0
|
|
|
(109.7
|
)
|
|
—
|
|
||||||
Total assets
|
|
$
|
1,233.0
|
|
|
$
|
3,385.5
|
|
|
$
|
3,762.2
|
|
|
$
|
186.8
|
|
|
$
|
(4,829.0
|
)
|
|
$
|
3,738.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total current liabilities
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
$
|
223.4
|
|
|
$
|
12.4
|
|
|
$
|
—
|
|
|
$
|
251.5
|
|
Long-term debt
|
|
—
|
|
|
2,136.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,136.8
|
|
||||||
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
8.5
|
|
||||||
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
4.4
|
|
|
—
|
|
|
34.1
|
|
||||||
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,138.9
|
|
|
—
|
|
|
(2,138.9
|
)
|
|
—
|
|
||||||
Other liabilities
|
|
—
|
|
|
—
|
|
|
70.2
|
|
|
4.4
|
|
|
—
|
|
|
74.6
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
67.0
|
|
|
42.7
|
|
|
(109.7
|
)
|
|
—
|
|
||||||
Total liabilities
|
|
—
|
|
|
2,152.5
|
|
|
2,529.2
|
|
|
72.4
|
|
|
(2,248.6
|
)
|
|
2,505.5
|
|
||||||
Total stockholders’ equity
|
|
1,232.9
|
|
|
1,232.9
|
|
|
1,232.9
|
|
|
114.4
|
|
|
(2,580.2
|
)
|
|
1,232.9
|
|
||||||
Non-controlling interests
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.1
|
|
||||||
Total equity
|
|
1,233.0
|
|
|
1,233.0
|
|
|
1,233.0
|
|
|
114.4
|
|
|
(2,580.4
|
)
|
|
1,233.0
|
|
||||||
Total liabilities and equity
|
|
$
|
1,233.0
|
|
|
$
|
3,385.5
|
|
|
$
|
3,762.2
|
|
|
$
|
186.8
|
|
|
$
|
(4,829.0
|
)
|
|
$
|
3,738.5
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
81.6
|
|
|
$
|
8.5
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
101.6
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
196.5
|
|
|
13.0
|
|
|
—
|
|
|
209.5
|
|
||||||
Other current assets
(a)
|
|
—
|
|
|
1.1
|
|
|
118.1
|
|
|
15.9
|
|
|
(34.0
|
)
|
|
101.1
|
|
||||||
Total current assets
|
|
—
|
|
|
82.7
|
|
|
323.1
|
|
|
40.4
|
|
|
(34.0
|
)
|
|
412.2
|
|
||||||
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
649.4
|
|
|
52.3
|
|
|
—
|
|
|
701.7
|
|
||||||
Goodwill
|
|
—
|
|
|
—
|
|
|
2,046.0
|
|
|
28.7
|
|
|
—
|
|
|
2,074.7
|
|
||||||
Intangible assets
|
|
—
|
|
|
—
|
|
|
570.5
|
|
|
—
|
|
|
—
|
|
|
570.5
|
|
||||||
Investment in subsidiaries
|
|
1,212.6
|
|
|
3,369.1
|
|
|
25.0
|
|
|
—
|
|
|
(4,606.7
|
)
|
|
—
|
|
||||||
Other assets
|
|
—
|
|
|
2.2
|
|
|
51.1
|
|
|
3.1
|
|
|
—
|
|
|
56.4
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
70.6
|
|
|
58.9
|
|
|
(129.5
|
)
|
|
—
|
|
||||||
Total assets
|
|
$
|
1,212.6
|
|
|
$
|
3,454.0
|
|
|
$
|
3,735.7
|
|
|
$
|
183.4
|
|
|
$
|
(4,770.2
|
)
|
|
$
|
3,815.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total current liabilities
(a)
|
|
$
|
—
|
|
|
$
|
19.7
|
|
|
$
|
212.0
|
|
|
$
|
67.9
|
|
|
$
|
(34.0
|
)
|
|
$
|
265.6
|
|
Long-term debt
|
|
—
|
|
|
2,221.7
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
2,222.0
|
|
||||||
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
|
—
|
|
|
10.9
|
|
||||||
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
29.1
|
|
|
4.1
|
|
|
—
|
|
|
33.2
|
|
||||||
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,156.5
|
|
|
—
|
|
|
(2,156.5
|
)
|
|
—
|
|
||||||
Other liabilities
|
|
—
|
|
|
—
|
|
|
66.3
|
|
|
4.9
|
|
|
—
|
|
|
71.2
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
58.9
|
|
|
70.6
|
|
|
(129.5
|
)
|
|
—
|
|
||||||
Total liabilities
|
|
—
|
|
|
2,241.4
|
|
|
2,523.1
|
|
|
158.4
|
|
|
(2,320.0
|
)
|
|
2,602.9
|
|
||||||
Total stockholders’ equity
|
|
1,212.6
|
|
|
1,212.6
|
|
|
1,212.6
|
|
|
25.0
|
|
|
(2,450.2
|
)
|
|
1,212.6
|
|
||||||
Total liabilities and stockholders’ equity
|
|
$
|
1,212.6
|
|
|
$
|
3,454.0
|
|
|
$
|
3,735.7
|
|
|
$
|
183.4
|
|
|
$
|
(4,770.2
|
)
|
|
$
|
3,815.5
|
|
(a)
|
Includes amounts classified as
Assets held for sale
and
Liabilities held for sale
, as applicable, on the Consolidated Statement of Financial Position. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements.)
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,005.6
|
|
|
$
|
65.4
|
|
|
$
|
—
|
|
|
$
|
1,071.0
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
429.6
|
|
|
13.3
|
|
|
—
|
|
|
442.9
|
|
||||||
Total revenues
|
|
—
|
|
|
—
|
|
|
1,435.2
|
|
|
78.7
|
|
|
—
|
|
|
1,513.9
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating
|
|
—
|
|
|
—
|
|
|
764.9
|
|
|
53.2
|
|
|
—
|
|
|
818.1
|
|
||||||
Selling, general and administrative
|
|
1.5
|
|
|
0.2
|
|
|
246.7
|
|
|
16.4
|
|
|
—
|
|
|
264.8
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||||
Loss on real estate assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
Net gain on dispositions
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||
Depreciation
|
|
—
|
|
|
—
|
|
|
94.1
|
|
|
14.8
|
|
|
—
|
|
|
108.9
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
112.3
|
|
|
3.0
|
|
|
—
|
|
|
115.3
|
|
||||||
Total expenses
|
|
1.5
|
|
|
0.2
|
|
|
1,218.8
|
|
|
88.5
|
|
|
—
|
|
|
1,309.0
|
|
||||||
Operating income (loss)
|
|
(1.5
|
)
|
|
(0.2
|
)
|
|
216.4
|
|
|
(9.8
|
)
|
|
—
|
|
|
204.9
|
|
||||||
Interest expense, net
|
|
—
|
|
|
(113.6
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(113.8
|
)
|
||||||
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Income (loss) before income taxes and equity earnings of investee
|
|
(1.5
|
)
|
|
(113.8
|
)
|
|
216.2
|
|
|
(9.9
|
)
|
|
—
|
|
|
91.0
|
|
||||||
Benefit (provision) for income taxes
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|
1.0
|
|
|
—
|
|
|
(5.4
|
)
|
||||||
Equity in earnings of investee companies, net of tax
|
|
92.4
|
|
|
206.2
|
|
|
(117.4
|
)
|
|
1.0
|
|
|
(176.9
|
)
|
|
5.3
|
|
||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
92.4
|
|
|
$
|
92.4
|
|
|
$
|
(7.9
|
)
|
|
$
|
(176.9
|
)
|
|
$
|
90.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
92.4
|
|
|
$
|
92.4
|
|
|
$
|
(7.9
|
)
|
|
$
|
(176.9
|
)
|
|
$
|
90.9
|
|
Total other comprehensive income (loss), net of tax
|
|
102.4
|
|
|
102.4
|
|
|
102.4
|
|
|
102.6
|
|
|
(307.4
|
)
|
|
102.4
|
|
||||||
Total comprehensive income
|
|
$
|
193.3
|
|
|
$
|
194.8
|
|
|
$
|
194.8
|
|
|
$
|
94.7
|
|
|
$
|
(484.3
|
)
|
|
$
|
193.3
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
969.8
|
|
|
$
|
114.5
|
|
|
$
|
—
|
|
|
$
|
1,084.3
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
410.5
|
|
|
19.0
|
|
|
—
|
|
|
429.5
|
|
||||||
Total revenues
|
|
—
|
|
|
—
|
|
|
1,380.3
|
|
|
133.5
|
|
|
—
|
|
|
1,513.8
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating
|
|
—
|
|
|
—
|
|
|
743.9
|
|
|
89.2
|
|
|
—
|
|
|
833.1
|
|
||||||
Selling, general and administrative
|
|
1.5
|
|
|
0.3
|
|
|
228.0
|
|
|
28.5
|
|
|
—
|
|
|
258.3
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||||
Loss on real estate assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103.6
|
|
|
—
|
|
|
103.6
|
|
||||||
Net loss on dispositions
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
|
—
|
|
|
0.7
|
|
||||||
Depreciation
|
|
—
|
|
|
—
|
|
|
94.0
|
|
|
19.7
|
|
|
—
|
|
|
113.7
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
111.1
|
|
|
4.3
|
|
|
—
|
|
|
115.4
|
|
||||||
Total expenses
|
|
1.5
|
|
|
0.3
|
|
|
1,180.2
|
|
|
245.4
|
|
|
—
|
|
|
1,427.4
|
|
||||||
Operating income (loss)
|
|
(1.5
|
)
|
|
(0.3
|
)
|
|
200.1
|
|
|
(111.9
|
)
|
|
—
|
|
|
86.4
|
|
||||||
Interest income (expense), net
|
|
—
|
|
|
(114.8
|
)
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|
(114.8
|
)
|
||||||
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||
Income (loss) before income taxes and equity earnings of investee
|
|
(1.5
|
)
|
|
(115.1
|
)
|
|
199.9
|
|
|
(112.1
|
)
|
|
—
|
|
|
(28.8
|
)
|
||||||
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||
Equity in earnings of investee companies, net of tax
|
|
(27.9
|
)
|
|
87.2
|
|
|
(225.8
|
)
|
|
1.1
|
|
|
170.2
|
|
|
4.8
|
|
||||||
Net loss
|
|
$
|
(29.4
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(114.4
|
)
|
|
$
|
170.2
|
|
|
$
|
(29.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss
|
|
$
|
(29.4
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(114.4
|
)
|
|
$
|
170.2
|
|
|
$
|
(29.4
|
)
|
Total other comprehensive loss, net of tax
|
|
(30.8
|
)
|
|
(30.8
|
)
|
|
(30.8
|
)
|
|
(30.5
|
)
|
|
92.1
|
|
|
(30.8
|
)
|
||||||
Total comprehensive loss
|
|
$
|
(60.2
|
)
|
|
$
|
(58.7
|
)
|
|
$
|
(58.7
|
)
|
|
$
|
(144.9
|
)
|
|
$
|
262.3
|
|
|
$
|
(60.2
|
)
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
838.4
|
|
|
$
|
133.1
|
|
|
$
|
—
|
|
|
$
|
971.5
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
360.4
|
|
|
21.9
|
|
|
—
|
|
|
382.3
|
|
||||||
Total revenues
|
|
—
|
|
|
—
|
|
|
1,198.8
|
|
|
155.0
|
|
|
—
|
|
|
1,353.8
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating
|
|
—
|
|
|
—
|
|
|
626.1
|
|
|
100.4
|
|
|
—
|
|
|
726.5
|
|
||||||
Selling, general and administrative
|
|
1.3
|
|
|
—
|
|
|
192.7
|
|
|
30.3
|
|
|
—
|
|
|
224.3
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|
9.8
|
|
||||||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
||||||
Net gain on dispositions
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
|
|
—
|
|
|
(2.5
|
)
|
|||||||
Depreciation
|
|
—
|
|
|
—
|
|
|
84.5
|
|
|
22.7
|
|
|
—
|
|
|
107.2
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
89.9
|
|
|
5.1
|
|
|
—
|
|
|
95.0
|
|
||||||
Total expenses
|
|
1.3
|
|
|
—
|
|
|
1,010.9
|
|
|
158.5
|
|
|
—
|
|
|
1,170.7
|
|
||||||
Operating income (loss)
|
|
(1.3
|
)
|
|
—
|
|
|
187.9
|
|
|
(3.5
|
)
|
|
—
|
|
|
183.1
|
|
||||||
Interest income (expense), net
|
|
—
|
|
|
(84.8
|
)
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|
(84.8
|
)
|
||||||
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Income (loss) before income taxes and equity earnings of investee
|
|
(1.3
|
)
|
|
(84.8
|
)
|
|
187.7
|
|
|
(3.6
|
)
|
|
—
|
|
|
98.0
|
|
||||||
Benefit (provision) for income taxes
|
|
—
|
|
|
—
|
|
|
209.7
|
|
|
(3.7
|
)
|
|
—
|
|
|
206.0
|
|
||||||
Equity in earnings of investee companies, net of tax
|
|
308.2
|
|
|
393.0
|
|
|
(89.2
|
)
|
|
0.7
|
|
|
(609.8
|
)
|
|
2.9
|
|
||||||
Net income (loss)
|
|
$
|
306.9
|
|
|
$
|
308.2
|
|
|
$
|
308.2
|
|
|
$
|
(6.6
|
)
|
|
$
|
(609.8
|
)
|
|
$
|
306.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
|
$
|
306.9
|
|
|
$
|
308.2
|
|
|
$
|
308.2
|
|
|
$
|
(6.6
|
)
|
|
$
|
(609.8
|
)
|
|
$
|
306.9
|
|
Total other comprehensive income (loss), net of tax
|
|
(15.0
|
)
|
|
(15.0
|
)
|
|
(15.0
|
)
|
|
(14.8
|
)
|
|
44.8
|
|
|
(15.0
|
)
|
||||||
Total comprehensive income (loss)
|
|
$
|
291.9
|
|
|
$
|
293.2
|
|
|
$
|
293.2
|
|
|
$
|
(21.4
|
)
|
|
$
|
(565.0
|
)
|
|
$
|
291.9
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash provided by (used for) operating activities
|
|
$
|
(1.5
|
)
|
|
$
|
(111.3
|
)
|
|
$
|
399.1
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
287.1
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(54.8
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(59.4
|
)
|
||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
(67.9
|
)
|
|
—
|
|
|
—
|
|
|
(67.9
|
)
|
||||||
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
87.7
|
|
|
—
|
|
|
90.6
|
|
||||||
Cash provided by (used for) investing activities
|
|
—
|
|
|
—
|
|
|
(119.8
|
)
|
|
83.1
|
|
|
—
|
|
|
(36.7
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings under revolving credit facility
|
|
—
|
|
|
35.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.0
|
|
||||||
Repayments of borrowings under revolving credit facility
|
|
—
|
|
|
(35.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.0
|
)
|
||||||
Repayments of long-term debt borrowings - term loan
|
|
—
|
|
|
(90.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90.0
|
)
|
||||||
Deferred financing costs
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
||||||
Dividends
|
|
(188.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(188.6
|
)
|
||||||
Intercompany
|
|
190.1
|
|
|
131.5
|
|
|
(244.5
|
)
|
|
(77.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Cash provided by (used for) financing activities
|
|
1.5
|
|
|
41.1
|
|
|
(252.0
|
)
|
|
(77.1
|
)
|
|
—
|
|
|
(286.5
|
)
|
||||||
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
(70.2
|
)
|
|
27.3
|
|
|
6.5
|
|
|
—
|
|
|
(36.4
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
81.6
|
|
|
8.5
|
|
|
11.5
|
|
|
—
|
|
|
101.6
|
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
35.8
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
65.2
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash provided by (used for) operating activities
|
|
$
|
(1.5
|
)
|
|
$
|
(107.4
|
)
|
|
$
|
378.9
|
|
|
$
|
23.1
|
|
|
$
|
—
|
|
|
$
|
293.1
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(53.3
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
(59.2
|
)
|
||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
(12.1
|
)
|
|
—
|
|
|
—
|
|
|
(12.1
|
)
|
||||||
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
8.9
|
|
||||||
Cash used for investing activities
|
|
—
|
|
|
—
|
|
|
(56.5
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
(62.4
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
103.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103.8
|
|
||||||
Proceeds from borrowings under revolving credit facility
|
|
—
|
|
|
105.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105.0
|
|
||||||
Repayments of borrowings under revolving credit facility
|
|
—
|
|
|
(105.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.0
|
)
|
||||||
Repayments of long-term borrowings - term loan
|
|
—
|
|
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
||||||
Deferred financing costs
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
||||||
Proceeds from stock option exercises
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
||||||
Dividends
|
|
(196.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(196.3
|
)
|
||||||
Intercompany
|
|
195.8
|
|
|
127.0
|
|
|
(317.9
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Cash provided by (used for) financing activities
|
|
1.5
|
|
|
177.5
|
|
|
(322.7
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
(148.6
|
)
|
||||||
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
70.1
|
|
|
(0.3
|
)
|
|
9.0
|
|
|
—
|
|
|
78.8
|
|
||||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
11.5
|
|
|
8.8
|
|
|
8.2
|
|
|
—
|
|
|
28.5
|
|
||||||
Cash reclassified to assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(5.7
|
)
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
81.6
|
|
|
$
|
8.5
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
101.6
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash provided by (used for) operating activities
|
|
$
|
(1.3
|
)
|
|
$
|
(54.8
|
)
|
|
$
|
330.6
|
|
|
$
|
(11.7
|
)
|
|
$
|
—
|
|
|
$
|
262.8
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(56.8
|
)
|
|
(7.4
|
)
|
|
—
|
|
|
(64.2
|
)
|
||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
(735.7
|
)
|
|
—
|
|
|
—
|
|
|
(735.7
|
)
|
||||||
Investments in investee companies
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
||||||
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
0.3
|
|
|
—
|
|
|
4.5
|
|
||||||
Cash used for investing activities
|
|
—
|
|
|
—
|
|
|
(791.3
|
)
|
|
(7.1
|
)
|
|
—
|
|
|
(798.4
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from IPO
|
|
615.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
615.0
|
|
||||||
Proceeds from long-term debt borrowings - term loan and senior notes
|
|
—
|
|
|
1,598.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,598.0
|
|
||||||
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
599.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
599.3
|
|
||||||
Deferred financing costs
|
|
—
|
|
|
(42.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.7
|
)
|
||||||
Distribution of debt and IPO proceeds to CBS
|
|
(515.0
|
)
|
|
(1,523.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
||||||
Net cash contribution from CBS
|
|
9.5
|
|
|
—
|
|
|
39.8
|
|
|
—
|
|
|
—
|
|
|
49.3
|
|
||||||
Dividends
|
|
(242.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242.7
|
)
|
||||||
Intercompany
|
|
134.5
|
|
|
(564.5
|
)
|
|
428.4
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||||
Cash provided by financing activities
|
|
1.3
|
|
|
66.3
|
|
|
467.4
|
|
|
1.6
|
|
|
—
|
|
|
536.6
|
|
||||||
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
11.5
|
|
|
6.7
|
|
|
(19.5
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
27.7
|
|
|
—
|
|
|
29.8
|
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
11.5
|
|
|
$
|
8.8
|
|
|
$
|
8.2
|
|
|
$
|
—
|
|
|
$
|
28.5
|
|
|
|
2016
|
||||||||||||||||||||||
(in millions)
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
Year
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
312.6
|
|
|
|
$
|
356.5
|
|
|
|
$
|
356.7
|
|
|
|
$
|
368.0
|
|
|
|
$
|
1,393.8
|
|
Other
|
|
35.8
|
|
|
|
28.8
|
|
(a)
|
|
26.1
|
|
(a)
|
|
29.4
|
|
(a)
|
|
120.1
|
|
|||||
Total revenues
|
|
$
|
348.4
|
|
|
|
$
|
385.3
|
|
|
|
$
|
382.8
|
|
|
|
$
|
397.4
|
|
|
|
$
|
1,513.9
|
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
94.9
|
|
|
|
$
|
123.7
|
|
|
|
$
|
129.3
|
|
|
|
$
|
125.9
|
|
|
|
$
|
473.8
|
|
Other
|
|
2.2
|
|
|
|
8.4
|
|
(a)
|
|
2.2
|
|
(a)
|
|
5.0
|
|
(a)
|
|
17.8
|
|
|||||
Corporate
|
|
(9.0
|
)
|
|
|
(9.1
|
)
|
|
|
(10.8
|
)
|
|
|
(13.7
|
)
|
|
|
(42.6
|
)
|
|||||
Total Adjusted OIBDA
|
|
88.1
|
|
|
|
123.0
|
|
|
|
120.7
|
|
|
|
117.2
|
|
|
|
449.0
|
|
|||||
Restructuring charges
|
|
—
|
|
|
|
(0.4
|
)
|
|
|
—
|
|
|
|
(2.1
|
)
|
|
|
(2.5
|
)
|
|||||
Loss on real estate assets held for sale
|
|
(1.3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.3
|
)
|
|||||
Net gain (loss) on dispositions
|
|
(0.4
|
)
|
|
|
(0.2
|
)
|
|
|
2.3
|
|
|
|
0.2
|
|
|
|
1.9
|
|
|||||
Depreciation
|
|
(29.1
|
)
|
|
|
(28.5
|
)
|
|
|
(26.7
|
)
|
|
|
(24.6
|
)
|
|
|
(108.9
|
)
|
|||||
Amortization
|
|
(28.3
|
)
|
|
|
(30.4
|
)
|
|
|
(28.3
|
)
|
|
|
(28.3
|
)
|
|
|
(115.3
|
)
|
|||||
Stock-based compensation
|
|
(4.8
|
)
|
|
|
(4.5
|
)
|
|
|
(4.5
|
)
|
|
|
(4.2
|
)
|
|
|
(18.0
|
)
|
|||||
Total operating income
|
|
$
|
24.2
|
|
|
|
$
|
59.0
|
|
|
|
$
|
63.5
|
|
|
|
$
|
58.2
|
|
|
|
$
|
204.9
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
43.1
|
|
|
|
$
|
69.7
|
|
|
|
$
|
81.5
|
|
|
|
$
|
75.2
|
|
|
|
$
|
269.5
|
|
Other
|
|
(5.1
|
)
|
|
|
2.9
|
|
(a)
|
|
(2.7
|
)
|
(a)
|
|
0.9
|
|
(a)
|
|
(4.0
|
)
|
|||||
Corporate
|
|
(13.8
|
)
|
|
|
(13.6
|
)
|
|
|
(15.3
|
)
|
|
|
(17.9
|
)
|
|
|
(60.6
|
)
|
|||||
Total operating income
|
|
$
|
24.2
|
|
|
|
$
|
59.0
|
|
|
|
$
|
63.5
|
|
|
|
$
|
58.2
|
|
|
|
$
|
204.9
|
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
|
$
|
28.5
|
|
|
|
$
|
38.1
|
|
|
|
$
|
26.6
|
|
|
|
$
|
90.9
|
|
(a)
|
On April 1, 2016, we completed the Disposition. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements.)
|
|
|
2015
|
||||||||||||||||||||||
(in millions)
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
Year
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
305.0
|
|
|
|
$
|
336.9
|
|
|
|
$
|
346.3
|
|
|
|
$
|
356.1
|
|
|
|
$
|
1,344.3
|
|
Other
|
|
38.9
|
|
|
|
47.8
|
|
|
|
40.4
|
|
|
|
42.4
|
|
|
|
169.5
|
|
|||||
Total revenues
|
|
$
|
343.9
|
|
|
|
$
|
384.7
|
|
|
|
$
|
386.7
|
|
|
|
$
|
398.5
|
|
|
|
$
|
1,513.8
|
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
92.0
|
|
|
|
$
|
118.5
|
|
|
|
$
|
121.0
|
|
|
|
$
|
119.6
|
|
|
|
$
|
451.1
|
|
Other
|
|
2.5
|
|
|
|
10.0
|
|
|
|
4.5
|
|
|
|
7.3
|
|
|
|
24.3
|
|
|||||
Corporate
|
|
(7.5
|
)
|
|
|
(9.4
|
)
|
|
|
(11.6
|
)
|
|
|
(9.3
|
)
|
|
|
(37.8
|
)
|
|||||
Total Adjusted OIBDA
|
|
87.0
|
|
|
|
119.1
|
|
|
|
113.9
|
|
|
|
117.6
|
|
|
|
437.6
|
|
|||||
Restructuring charges
|
|
(0.6
|
)
|
|
|
(2.0
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2.6
|
)
|
|||||
Loss on real estate assets held for sale
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(103.6
|
)
|
(a)
|
|
(103.6
|
)
|
|||||
Net gain (loss) on dispositions
|
|
0.3
|
|
|
|
(0.9
|
)
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
|
(0.7
|
)
|
|||||
Depreciation
|
|
(28.7
|
)
|
|
|
(28.0
|
)
|
|
|
(28.4
|
)
|
|
|
(28.6
|
)
|
|
|
(113.7
|
)
|
|||||
Amortization
|
|
(27.8
|
)
|
|
|
(29.2
|
)
|
|
|
(29.1
|
)
|
|
|
(29.3
|
)
|
|
|
(115.4
|
)
|
|||||
Stock-based compensation
|
|
(3.6
|
)
|
|
|
(4.4
|
)
|
|
|
(3.7
|
)
|
|
|
(3.5
|
)
|
|
|
(15.2
|
)
|
|||||
Total operating income (loss)
|
|
$
|
26.6
|
|
|
|
$
|
54.6
|
|
|
|
$
|
52.7
|
|
|
|
$
|
(47.5
|
)
|
|
|
$
|
86.4
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
42.0
|
|
|
|
$
|
65.2
|
|
|
|
$
|
69.9
|
|
|
|
$
|
68.2
|
|
|
|
$
|
245.3
|
|
Other
|
|
(4.3
|
)
|
|
|
3.2
|
|
|
|
(1.9
|
)
|
|
|
(102.9
|
)
|
|
|
(105.9
|
)
|
|||||
Corporate
|
|
(11.1
|
)
|
(b)
|
|
(13.8
|
)
|
(b)
|
|
(15.3
|
)
|
(b)
|
|
(12.8
|
)
|
(b)
|
|
(53.0
|
)
|
|||||
Total operating income (loss)
|
|
$
|
26.6
|
|
|
|
$
|
54.6
|
|
|
|
$
|
52.7
|
|
|
|
$
|
(47.5
|
)
|
|
|
$
|
86.4
|
|
Net income (loss)
|
|
$
|
1.1
|
|
|
|
$
|
22.2
|
|
|
|
$
|
21.2
|
|
|
|
$
|
(73.9
|
)
|
|
|
$
|
(29.4
|
)
|
(a)
|
In the fourth quarter of 2015, we recorded a non-cash loss on real estate assets held for sale. This non-cash loss is primarily comprised of the impact of including unrecognized foreign currency translation adjustment losses in the carrying value of assets held for sale. (See Note 12.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements).
|
(b)
|
We incurred incremental corporate stand-alone costs of
$2.9 million
during the first quarter of 2015;
$1.5 million
during the second quarter of 2015,
$1.4 million
during the third quarter of 2015 and
$0.5 million
during the fourth quarter of 2015.
|
Col. A
|
|
Col. B
|
|
Col. C
|
|
Col. D
|
|
Col. E
|
||||||||||||||||
Description
|
|
Balance at
Beginning
of Period
|
|
Balance
Acquired through
Acquisitions
|
|
Charged to
Costs and
Expenses
|
|
Charged
to Other
Accounts
(a)
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year ended December 31, 2016
|
|
$
|
8.9
|
|
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
9.2
|
|
Year ended December 31, 2015
|
|
14.2
|
|
|
—
|
|
|
2.7
|
|
|
(3.7
|
)
|
|
4.3
|
|
|
8.9
|
|
||||||
Year ended December 31, 2014
|
|
15.7
|
|
|
—
|
|
|
2.9
|
|
|
(0.7
|
)
|
|
3.7
|
|
|
14.2
|
|
||||||
Valuation allowance on deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year ended December 31, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year ended December 31, 2015
|
|
6.9
|
|
|
—
|
|
|
0.1
|
|
|
(4.7
|
)
|
|
2.3
|
|
|
—
|
|
||||||
Year ended December 31, 2014
|
|
10.1
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
3.7
|
|
|
6.9
|
|
(a)
|
Reflects change in allowance related to foreign currency translation adjustments and amounts reclassified to
Assets held for sale
on our Consolidated Statement of Financial Position.
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross Carrying Amount at December 31, 2016
(3)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Description
(1)
|
|
Encumbrances
|
|
Land
|
|
Structures and Improvements
|
|
|
Land
|
|
Structures and Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Useful
Lives
|
||||||||||||||||
Structures added prior to January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
United States - 42,114 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
$
|
83.2
|
|
|
$
|
1,328.0
|
|
|
1,411.2
|
|
|
$
|
(974.7
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||
Canada - 5,656 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
2.1
|
|
|
268.3
|
|
|
270.4
|
|
|
(232.1
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
$
|
85.3
|
|
|
$
|
1,596.3
|
|
|
$
|
1,681.6
|
|
|
$
|
(1,206.8
|
)
|
|
|
|
|
|
|
|||||||
Structures added subsequent to January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
United States - 2,090 displays
|
|
|
|
$
|
5.4
|
|
|
$
|
110.6
|
|
|
$
|
(12.7
|
)
|
|
$
|
5.4
|
|
|
$
|
97.9
|
|
|
$
|
103.3
|
|
|
$
|
(1.4
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|
Canada - 105 displays
|
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
|
(0.3
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
|
|
|
$
|
5.4
|
|
|
$
|
113.0
|
|
|
$
|
(12.7
|
)
|
|
$
|
5.4
|
|
|
$
|
100.3
|
|
|
$
|
105.7
|
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
United States - 44,204 displays
|
|
|
|
|
|
|
|
|
|
$
|
88.6
|
|
|
$
|
1,425.9
|
|
|
$
|
1,514.5
|
|
|
$
|
(976.1
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||
Canada - 5,761 displays
|
|
|
|
|
|
|
|
|
|
2.1
|
|
|
270.7
|
|
|
272.8
|
|
|
(232.4
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
$
|
90.7
|
|
|
$
|
1,696.6
|
|
|
$
|
1,787.3
|
|
|
$
|
(1,208.5
|
)
|
|
|
|
|
|
|
(1)
|
No
single asset exceeded
5%
of the total gross carrying amount as of
December 31, 2016
.
|
(2)
|
This information is omitted as it would be impracticable to compile on a site-by-site basis.
|
(3)
|
Includes sites under construction.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Gross real estate assets:
|
|
|
|
|
|
||||||
Balance at the beginning of the year
|
$
|
1,778.7
|
|
|
$
|
1,833.7
|
|
|
$
|
1,750.9
|
|
New Investments
|
9.1
|
|
|
8.0
|
|
|
98.0
|
|
|||
Redevelopments
|
23.7
|
|
|
23.9
|
|
|
21.6
|
|
|||
Recurring capital expenditures
|
14.5
|
|
|
16.4
|
|
|
17.0
|
|
|||
Purchase price accounting adjustments
|
1.0
|
|
|
(13.1
|
)
|
|
—
|
|
|||
Land acquisitions
|
0.6
|
|
|
4.8
|
|
|
—
|
|
|||
Additions for construction of / improvements to structures
|
48.9
|
|
|
40.0
|
|
|
136.6
|
|
|||
Assets sold or written-off
|
(49.4
|
)
|
|
(26.5
|
)
|
|
(14.2
|
)
|
|||
Foreign exchange
|
9.1
|
|
|
(68.5
|
)
|
|
(39.6
|
)
|
|||
Balance at the end of the year
|
$
|
1,787.3
|
|
|
$
|
1,778.7
|
|
|
$
|
1,833.7
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
Balance at the beginning of the year
|
$
|
1,137.7
|
|
|
$
|
1,109.4
|
|
|
$
|
1,052.7
|
|
Depreciation
|
98.2
|
|
|
104.9
|
|
|
99.6
|
|
|||
Assets sold or written-off
|
(34.6
|
)
|
|
(22.5
|
)
|
|
(13.0
|
)
|
|||
Foreign exchange
|
7.2
|
|
|
(54.1
|
)
|
|
(29.9
|
)
|
|||
Balance at the end of the year
|
$
|
1,208.5
|
|
|
$
|
1,137.7
|
|
|
$
|
1,109.4
|
|
OUTFRONT MEDIA INC.
|
||||
|
|
|
||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Jeremy J. Male
|
|
Chairman and Chief Executive Officer
|
|
February 23, 2017
|
Jeremy J. Male
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Donald R. Shassian
|
|
Executive Vice President and Chief Financial Officer
|
|
February 23, 2017
|
Donald R. Shassian
|
|
(Principal Financial and Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Nicolas Brien
|
|
Director
|
|
February 23, 2017
|
Nicolas Brien
|
|
|
|
|
|
|
|
|
|
/s/ Manuel A. Diaz
|
|
Director
|
|
February 23, 2017
|
Manuel A. Diaz
|
|
|
|
|
|
|
|
|
|
/s/ Peter Mathes
|
|
Director
|
|
February 23, 2017
|
Peter Mathes
|
|
|
|
|
|
|
|
|
|
/s/ Susan M. Tolson
|
|
Director
|
|
February 23, 2017
|
Susan M. Tolson
|
|
|
|
|
|
|
|
|
|
/s/ Joseph H. Wender
|
|
Director
|
|
February 23, 2017
|
Joseph H. Wender
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
Agreement and Plan of Reorganization, dated as of January 15, 2014, by and among CBS Corporation, CBS Outdoor Americas Inc. and CBS Radio Media Corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014).
|
|
|
|
2.2
|
|
Master Separation Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on April 2, 2014).†
|
|
|
|
2.3
|
|
Membership Interest Purchase Agreement, dated as of July 20, 2014, by and among CBS Outdoor Americas Inc., CBS Outdoor LLC, Van Wagner Communications, LLC, Van Wagner Twelve Holdings, LLC and Richard M. Schaps (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on July 21, 2014).†
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of OUTFRONT Media Inc. effective March 28, 2014, as amended by the Articles of Amendment of OUTFRONT Media Inc. effective November 20, 2014 (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on November 20, 2014).
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of OUTFRONT Media Inc. (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on February 25, 2016).
|
|
|
|
4.1
|
|
Indenture, dated as of January 31, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas (including the Form of Senior Notes) (incorporated herein by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014).
|
|
|
|
4.2
|
|
Indenture, dated as of October 1, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas (including the Form of Senior Notes) (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on October 2, 2014).
|
|
|
|
4.3
|
|
First Supplemental Indenture, dated as of October 1, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on October 2, 2014).
|
|
|
|
4.4
|
|
Third Supplemental Indenture, dated as of March 30, 2015, by and among Outfront Media Capital LLC, Outfront Media Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on March 30, 2015).
|
|
|
|
10.1
|
|
Tax Matters Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on April 2, 2014).
|
|
|
|
10.2
|
|
Registration Rights Agreement, dated as of March 30, 2015, by and among Outfront Media Capital LLC, Outfront Media Capital Corporation, the guarantors named therein, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Morgan Stanley & Co. LLC (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on March 30, 2015).
|
|
|
|
10.3
|
|
Form of Director Indemnification Agreement (incorporated herein by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).
|
|
|
|
10.4
|
|
Credit Agreement, dated as of January 31, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors party thereto, Citibank, N.A. and the other lenders party thereto from time to time (incorporated herein by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).
|
|
|
|
10.5
|
|
CBS Outdoor Americas Inc. Omnibus Stock Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on April 2, 2014).*
|
|
|
|
10.6
|
|
OUTFRONT Media Inc. Amended and Restated Omnibus Stock Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015, File No. 001-36367).*
|
|
|
|
10.7
|
|
OUTFRONT Media Inc. Amended and Restated Executive Bonus Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015, File No. 001-36367).*
|
|
|
|
10.8
|
|
OUTFRONT Media Excess 401(k) Plan (incorporated herein by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
10.9
|
|
Employment Agreement with Jeremy J. Male, dated as of September 6, 2013 (incorporated herein by reference to Exhibit 10.10 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
10.10
|
|
Employment Agreement with Donald R. Shassian, dated as of November 20, 2013 (incorporated herein by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
10.11
|
|
Employment Agreement with Richard Sauer, dated as of February 17, 2014 (incorporated herein by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
10.12
|
|
Form of Certificate and Terms and Conditions for Performance-Based Restricted Share Units Awards with Time Vesting under the CBS Outdoor Americas Inc. Omnibus Stock Incentive Plan before February 19, 2015 (incorporated herein by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014, File No. 001-36367).*
|
|
|
|
10.13
|
|
Form of Certificate and Terms and Conditions for Performance-Based Restricted Share Units Awards with Time Vesting under the OUTFRONT Media Inc. Amended and Restated Omnibus Stock Incentive Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015, File No. 001-36367).*
|
|
|
|
10.14
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting under the CBS Outdoor Americas Inc. Omnibus Stock Incentive Plan before February 19, 2015 (incorporated herein by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014, File No. 001-36367).*
|
|
|
|
10.15
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting granted under the CBS Outdoor Americas Inc. Omnibus Stock Incentive Plan on or after February 19, 2015 (incorporated herein by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015, File No. 001-36367).*
|
|
|
|
10.16
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting for Directors granted under the CBS Outdoor Americas Inc. Omnibus Stock Incentive Plan before February 19, 2015 (incorporated herein by reference to Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014, File No. 001-36367).*
|
|
|
|
10.17
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting for Directors granted under the OUTFRONT Media Inc. Amended and Restated Omnibus Stock Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on June 11, 2015).*
|
|
|
|
10.18
|
|
Summary of Compensation for Outside Directors, effective June 9, 2015 and July 1, 2015 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on June 11, 2015).*
|
|
|
|
10.19
|
|
CBS Corporation 2004 Long-Term Management Incentive Plan (as amended and restated through May 25, 2006) (incorporated herein by reference to Exhibit 10 to CBS Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006, File No. 001-09553).*
|
|
|
|
10.20
|
|
CBS Corporation 2009 Long-Term Incentive Plan (effective February 21, 2008, as amended and restated May 23, 2013) (incorporated herein by reference to Exhibit 10(c) to CBS Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, File No. 001-09553).*
|
|
|
|
10.21
|
|
Form of Certificate and Terms and Conditions for Converted Stock Options (incorporated herein by reference to Exhibit 10(c)(ii) to CBS Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, File No. 001-09553).*
|
|
|
|
10.22
|
|
Form of Certificate and Terms and Conditions of Converted Performance-Based Restricted Share Units with Time Vesting (incorporated herein by reference to Exhibit 10(c)(v) to CBS Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, File No. 001-09553).*
|
|
|
|
10.23
|
|
Form of Certificate and Terms and Conditions of Converted Restricted Share Units with Time Vesting (incorporated herein by reference to Exhibit 10(c)(vii) to CBS Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, File No. 001-09553).*
|
|
|
|
10.24
|
|
Employment Agreement with Andy Sriubas, dated as of July 28, 2014 (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014, File No. 001-36367).*
|
|
|
|
10.25
|
|
Employment Agreement with Clive Punter, dated as of October 6, 2014 (incorporated herein by reference to Exhibit 10.30 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).*
|
|
|
|
10.26
|
|
Employment Agreement with Nancy Tostanoski, dated as of May 5, 2014 (incorporated herein by reference to Exhibit 10.31 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).*
|
|
|
|
10.27
|
|
Employment Agreement with Jodi Senese, dated as of June 6, 2016 (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2016, File No. 001-36367).*
|
|
|
|
10.28
|
|
OUTFRONT Media Inc. Executive Change in Control Severance Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on December 14, 2015).*
|
|
|
|
10.29
|
|
Form of Participation Agreement under the OUTFRONT Media Inc. Executive Change in Control Severance Plan (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on December 14, 2015).*
|
|
|
|
10.30
|
|
Employment Agreement with Donald R. Shassian, dated as of December 28, 2016.*
|
|
|
|
21.1
|
|
List of Subsidiaries of OUTFRONT Media Inc.
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
24.1
|
|
Power of Attorney (included on the signature page of this Annual Report on Form 10-K and incorporated herein by reference).
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of OUTFRONT Media Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of OUTFRONT Media Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of OUTFRONT Media Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of OUTFRONT Media Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase
|
|
|
|
†
|
Schedules, annexes and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally to the SEC a copy of any omitted schedule, annex or exhibit upon request.
|
*
|
Management contracts and compensatory plans and arrangements.
|
|
|
|
OUTFRONT Media Inc.
|
||
|
|
|
By
|
|
/s/ Nancy Tostanoski
|
|
|
|
|
|
Nancy Tostanoski
|
|
|
Executive Vice President,
|
|
|
Chief Human Resources Officer
|
|
|
|
By
|
|
/s/ Donald R. Shassian
|
|
|
|
|
|
Donald R. Shassian
|
|
Donald R. Shassian
|
Subsidiary Name
|
Jurisdiction of Organization
|
Anastasia Advertising Art, Inc.
|
Florida
|
Atlantic Prospect, Inc.
|
New York
|
Bustop Shelters of Nevada, Inc.
|
Nevada
|
Century Prince Street, Inc.
|
New York
|
Design-Graphics Inc.
|
Florida
|
Fuel Outdoor LLC
|
New York
|
Fuel Outdoor Holdings LLC
|
Delaware
|
Fuel Outdoor San Francisco LLC
|
Delaware
|
Metro Fuel LLC
|
Delaware
|
Millennium Billboards L.L.C.
|
New York
|
Mizey Realty Co., Inc.
|
New York
|
Motion Picture Promotions, LLC
|
New York
|
New York Subways Advertising Co., Inc.
|
Arizona
|
Outdoor Inc.
|
Maryland
|
Outdoor Management Network, Inc.
|
California
|
Outdoor Systems Americas 2 (Delaware), LLC
|
Delaware
|
Outdoor Systems Americas 3 (Delaware), LLC
|
Delaware
|
Outdoor Systems Electrical Corp.
|
New York
|
Outfront Allvision LLC
|
Delaware
|
Outfront/Branded Cities Colorado, LLC
|
Delaware
|
Outfront Media Boston LLC
|
New York
|
Outfront Media Bus Advertising LLC
|
New York
|
Outfront Media Capital Corporation
|
Delaware
|
Outfront Media Capital LLC
|
Delaware
|
Outfront Media Chicago LLC
|
New York
|
Outfront Media Citylites, LLC
|
New York
|
OUTFRONT Media Downtown Advertising LLC
|
New York
|
Outfront Media Electrical & Maintenance LLC
|
New York
|
Outfront Media Group LLC
|
Delaware
|
Outfront Media Kiosk Advertising LLC
|
New York
|
Outfront Media L.A. Inc.
|
Delaware
|
Outfront Media LLC
|
Delaware
|
Outfront Media Miami LLC
|
Delaware
|
Outfront Media Miami Holdings LLC
|
New York
|
Outfront Media Minnesota LLC
|
New York
|
Outfront Media Outernet Inc.
|
Delaware
|
Outfront Media San Francisco LLC
|
New York
|
Outfront Media Sign Erectors LLC
|
New York
|
Subsidiary Name
|
Jurisdiction of Organization
|
Outfront Media Sports Inc.
|
Delaware
|
Outfront Media Texas Inc.
|
Texas
|
Outfront Media Transportation Advertising LLC
|
New York
|
Outfront Media VW Communications LLC
|
New York
|
Outfront Media Wall to Wall LLC
|
Delaware
|
Raven Media LLC
|
Delaware
|
Rockbridge Sports, Media and Entertainment LLC
|
Virginia
|
Salm Enterprises, Inc.
|
California
|
SDI Raven LLC
|
Delaware
|
TDI Northwest, Inc.
|
Washington
|
Transportation Displays Inc.
|
Delaware
|
Wilson-Curtis, Inc.
|
Missouri
|
Subsidiary Name
|
Jurisdiction of Organization
|
3261823 Nova Scotia Company
|
Canada
|
559733 British Columbia Ltd.
|
Canada
|
Advertising Systems HoldCo C.V.
|
The Netherlands
|
Outfront Media Canada LP
|
Canada
|
Outfront Media Canada GP Co.
|
Canada
|
Outdoor Systems Americas ULC
|
Canada (Alberta)
|
Outdoor Systems Americas Holdco Sub Coöperatief U.A.
|
The Netherlands
|
1.
|
I have reviewed this Annual Report on Form 10-K of OUTFRONT Media Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
||||
By:
|
|
/s/ Jeremy J. Male
|
||
|
|
Name:
|
|
Jeremy J. Male
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of OUTFRONT Media Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
||||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
||||
By:
|
|
/s/ Jeremy J. Male
|
||
|
|
Name:
|
|
Jeremy J. Male
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
|
|
||||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|