x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
For the transition period from
|
to
|
|
|
Maryland
|
|
46-4494703
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
405 Lexington Avenue, 17th Floor
New York, NY
|
|
10174
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
Non-accelerated filer
|
o (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
||
PART I
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
PART II
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
PART III
|
|
|
|
||
|
||
|
||
|
||
|
||
PART IV
|
|
|
|
||
|
||
|
||
SIGNATURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Declines in advertising and general economic conditions;
|
•
|
Competition;
|
•
|
Government regulation;
|
•
|
Our inability to increase the number of digital advertising displays in our portfolio;
|
•
|
Our ability to implement our digital display platform and deploy digital advertising displays to our transit franchise partners;
|
•
|
Taxes, fees and registration requirements;
|
•
|
Our ability to obtain and renew key municipal contracts on favorable terms;
|
•
|
Decreased government compensation for the removal of lawful billboards;
|
•
|
Content-based restrictions on outdoor advertising;
|
•
|
Environmental, health and safety laws and regulations;
|
•
|
Seasonal variations;
|
•
|
Acquisitions and other strategic transactions that we may pursue could have a negative effect on our results of operations;
|
•
|
Dependence on our management team and other key employees;
|
•
|
The ability of our board of directors to cause us to issue additional shares of stock without stockholder approval;
|
•
|
Certain provisions of Maryland law may limit the ability of a third party to acquire control of us;
|
•
|
Our rights and the rights of our stockholders to take action against our directors and officers are limited;
|
•
|
Our substantial indebtedness;
|
•
|
Restrictions in the agreements governing our indebtedness;
|
•
|
Incurrence of additional debt;
|
•
|
Interest rate risk exposure from our variable-rate indebtedness;
|
•
|
Our ability to generate cash to service our indebtedness;
|
•
|
Cash available for distributions;
|
•
|
Hedging transactions;
|
•
|
Diverse risks in our Canadian business;
|
•
|
A breach of our security measures;
|
•
|
Changes in regulations and consumer concerns regarding privacy, information security and data, or any failure or perceived failure to comply with these regulations or our internal policies;
|
•
|
Asset impairment charges for goodwill;
|
•
|
Our failure to remain qualified to be taxed as a real estate investment trust (“REIT”);
|
•
|
REIT distribution requirements;
|
•
|
Availability of external sources of capital;
|
•
|
We may face other tax liabilities even if we remain qualified to be taxed as a REIT;
|
•
|
Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities;
|
•
|
Our ability to contribute certain contracts to a taxable REIT subsidiary (“TRS”);
|
•
|
Our planned use of TRSs may cause us to fail to remain qualified to be taxed as a REIT;
|
•
|
REIT ownership limits;
|
•
|
Complying with REIT requirements may limit our ability to hedge effectively;
|
•
|
Failure to meet the REIT income tests as a result of receiving non-qualifying income;
|
•
|
Even if we remain qualified to be taxed as a REIT, and we sell assets, we could be subject to tax on any unrealized net built-in gains in the assets held before electing to be treated as a REIT;
|
•
|
The Internal Revenue Service (the “IRS”) may deem the gains from sales of our outdoor advertising assets to be subject to a 100% prohibited transaction tax;
|
•
|
Establishing operating partnerships as part of our REIT structure; and
|
•
|
U.S. federal tax reform legislation could affect us in ways that are difficult to anticipate.
|
|
|
Percentage of Total U.S. Media Segment Revenues for the
Year Ended December 31,
|
|||||||
Industry
|
|
2017
|
|
2016
|
|
2015
|
|||
Retail
|
|
8
|
%
|
|
9
|
%
|
|
10
|
%
|
Healthcare/Pharmaceuticals
|
|
8
|
|
|
7
|
|
|
7
|
|
Television
|
|
8
|
|
|
8
|
|
|
8
|
|
Entertainment
|
|
7
|
|
|
6
|
|
|
6
|
|
Professional Services
|
|
7
|
|
|
6
|
|
|
6
|
|
Computers/Internet
|
|
6
|
|
|
5
|
|
|
6
|
|
Restaurants/Fast Food
|
|
5
|
|
|
6
|
|
|
5
|
|
Automotive
|
|
5
|
|
|
6
|
|
|
5
|
|
Movies
|
|
4
|
|
|
5
|
|
|
5
|
|
Financial Services
|
|
4
|
|
|
4
|
|
|
5
|
|
Telecom/Utilities
|
|
4
|
|
|
5
|
|
|
6
|
|
Beer/Liquor
|
|
4
|
|
|
4
|
|
|
3
|
|
Casinos/Lottery
|
|
4
|
|
|
4
|
|
|
4
|
|
Food/Non-Alcoholic Beverages
|
|
4
|
|
|
4
|
|
|
3
|
|
Travel/Leisure
|
|
4
|
|
|
4
|
|
|
4
|
|
Education
|
|
3
|
|
|
3
|
|
|
4
|
|
Real Estate Brokerage
|
|
2
|
|
|
2
|
|
|
2
|
|
Other(a)
|
|
13
|
|
|
12
|
|
|
11
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(a)
|
No single industry in “Other” individually represents more than 2% of total revenues.
|
|
|
Percentage of Total Revenues for the Year Ended
December 31, 2017
|
|
Number of Displays as of December 31, 2017(a)
|
||||||||||||||||||||
Location (Metropolitan Area)
|
|
Billboard
|
|
Transit and Other
|
|
Total
|
|
Billboard Displays
|
|
Transit and Other Displays
|
|
Total Displays
|
|
Percentage of Total Displays
|
||||||||||
New York, NY
|
|
10
|
%
|
|
47
|
%
|
|
22
|
%
|
|
420
|
|
|
259,055
|
|
|
259,475
|
|
|
51
|
%
|
|||
Los Angeles, CA
|
|
16
|
|
|
12
|
|
|
15
|
|
|
4,676
|
|
|
47,086
|
|
|
51,762
|
|
|
10
|
|
|||
Miami, FL
|
|
5
|
|
|
4
|
|
|
4
|
|
|
1,021
|
|
|
17,738
|
|
|
18,759
|
|
|
4
|
|
|||
State of New Jersey
|
|
5
|
|
|
<1
|
|
|
3
|
|
|
3,821
|
|
|
90
|
|
|
3,911
|
|
|
<1
|
|
|||
San Francisco, CA
|
|
4
|
|
|
2
|
|
|
3
|
|
|
1,300
|
|
|
12,132
|
|
|
13,432
|
|
|
3
|
|
|||
Houston, TX
|
|
4
|
|
|
<1
|
|
|
3
|
|
|
1,135
|
|
|
188
|
|
|
1,323
|
|
|
<1
|
|
|||
Washington D.C.
|
|
<1
|
|
|
9
|
|
|
3
|
|
|
22
|
|
|
44,360
|
|
|
44,382
|
|
|
9
|
|
|||
Atlanta, GA
|
|
3
|
|
|
3
|
|
|
3
|
|
|
2,134
|
|
|
20,617
|
|
|
22,751
|
|
|
4
|
|
|||
Dallas, TX
|
|
3
|
|
|
1
|
|
|
3
|
|
|
740
|
|
|
586
|
|
|
1,326
|
|
|
<1
|
|
|||
Chicago, IL
|
|
4
|
|
|
<1
|
|
|
3
|
|
|
1,020
|
|
|
802
|
|
|
1,822
|
|
|
<1
|
|
|||
Boston, MA
|
|
1
|
|
|
7
|
|
|
3
|
|
|
115
|
|
|
38,204
|
|
|
38,319
|
|
|
8
|
|
|||
Detroit, MI
|
|
3
|
|
|
<1
|
|
|
2
|
|
|
2,240
|
|
|
11,514
|
|
|
13,754
|
|
|
3
|
|
|||
Tampa, FL
|
|
3
|
|
|
—
|
|
|
2
|
|
|
1,525
|
|
|
—
|
|
|
1,525
|
|
|
<1
|
|
|||
Phoenix, AZ
|
|
3
|
|
|
<1
|
|
|
2
|
|
|
1,701
|
|
|
670
|
|
|
2,371
|
|
|
<1
|
|
|||
Orlando, FL
|
|
3
|
|
|
—
|
|
|
2
|
|
|
1,466
|
|
|
—
|
|
|
1,466
|
|
|
<1
|
|
|||
All other United States
|
|
27
|
|
|
2
|
|
|
19
|
|
|
19,094
|
|
|
3,110
|
|
|
22,204
|
|
|
4
|
|
|||
Sports marketing and other
|
|
—
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
1,280
|
|
|
1,280
|
|
|
<1
|
|
|||
Total United States
|
|
94
|
|
|
97
|
|
|
95
|
|
|
42,430
|
|
|
457,432
|
|
|
499,862
|
|
|
98
|
|
|||
Canada
|
|
6
|
|
|
3
|
|
|
5
|
|
|
5,687
|
|
|
3,947
|
|
|
9,634
|
|
|
2
|
|
|||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
48,117
|
|
|
461,379
|
|
|
509,496
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues (in millions)
|
|
$
|
1,059.0
|
|
|
$
|
461.5
|
|
|
$
|
1,520.5
|
|
|
|
|
|
|
|
|
|
(a)
|
All displays, including those reserved for transit agency use.
|
|
|
Digital Revenues (in millions)
for the Year Ended |
|
Number of Digital Displays(a) as of
|
||||||||||||||||||||
Location
|
|
Digital Billboard
|
|
Digital Transit and Other
|
|
Total Digital Revenues
|
|
Digital Billboard Displays
|
|
Digital Transit and Other Displays
|
|
Total Digital Displays
|
|
Percentage of Total Digital Displays
|
||||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States
|
|
$
|
159.1
|
|
|
$
|
44.8
|
|
|
$
|
203.9
|
|
|
822
|
|
|
871
|
|
|
1,693
|
|
|
88
|
%
|
Canada
|
|
14.6
|
|
|
0.2
|
|
|
14.8
|
|
|
160
|
|
|
63
|
|
|
223
|
|
|
12
|
|
|||
Total
|
|
$
|
173.7
|
|
|
$
|
45.0
|
|
|
$
|
218.7
|
|
|
982
|
|
|
934
|
|
|
1,916
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States
|
|
$
|
149.0
|
|
|
$
|
38.0
|
|
|
$
|
187.0
|
|
|
713
|
|
|
712
|
|
|
1,425
|
|
|
92
|
%
|
Canada
|
|
6.5
|
|
|
0.2
|
|
|
6.7
|
|
|
68
|
|
|
64
|
|
|
132
|
|
|
8
|
|
|||
Latin America
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
155.9
|
|
|
$
|
38.2
|
|
|
$
|
194.1
|
|
|
781
|
|
|
776
|
|
|
1,557
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States
|
|
$
|
127.6
|
|
|
$
|
40.0
|
|
|
$
|
167.6
|
|
|
604
|
|
|
488
|
|
|
1,092
|
|
|
90
|
%
|
Canada
|
|
4.5
|
|
|
0.3
|
|
|
4.8
|
|
|
56
|
|
|
56
|
|
|
112
|
|
|
9
|
|
|||
Latin America
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
1
|
|
|||
Total
|
|
$
|
134.0
|
|
|
$
|
40.3
|
|
|
$
|
174.3
|
|
|
677
|
|
|
544
|
|
|
1,221
|
|
|
100
|
%
|
(a)
|
Digital display amounts (1) include displays reserved for transit agency use and (2) exclude: (i) all displays under our multimedia rights agreements with colleges, universities and other educational institutions; (ii) 1,650 MetroCard vending machine digital screens in 2017 and 1,601 in 2016; and (iii) in-train advertising displays of 317 in each of 2017 and 2016, and 1,039 in 2015 which are scheduled to be taken out of service permanently. Our number of digital displays is impacted by acquisitions, dispositions, management agreements, the net effect of new and lost billboards, and the net effect of won and lost franchises in the period.
|
•
|
acquisitions or other strategic transactions may prove unprofitable and fail to generate anticipated cash flows or gains;
|
•
|
integrating acquired businesses and/or assets may be more difficult, costly or time consuming than expected and the anticipated benefits and costs savings of such acquisitions or transactions may not be fully realized, for example:
|
◦
|
we may need to recruit additional senior management, as we cannot be assured that senior management of acquired businesses and/or assets will continue to work for us, and we cannot be certain that our recruiting efforts will succeed;
|
◦
|
unforeseen difficulties could divert significant time, attention and effort from management that could otherwise be directed at developing existing business;
|
◦
|
we may encounter difficulties expanding corporate infrastructure to facilitate the integration of our operations and systems with those of acquired businesses and/or assets, which may cause us to lose the benefits of any expansion; and/or
|
◦
|
we may lose billboard leases, franchises or advertisers in connection with such acquisitions or transactions, which could disrupt our ongoing businesses;
|
•
|
we may not be aware of all of the risks associated with any acquired businesses and/or assets and certain of our assumptions with respect to these acquired businesses and/or assets may prove to be inaccurate, which could result in unexpected litigation or regulatory exposure, unfavorable accounting treatment, unexpected increases in taxes due, a loss of anticipated tax benefits or other adverse effects on our business, operating results or financial condition;
|
•
|
we may not be able to obtain financing necessary to fund potential acquisitions or strategic transactions;
|
•
|
we may face increased competition for acquisitions of businesses and assets from other outdoor advertising companies, some of which may have greater financial resources than we do, which may result in higher prices for those businesses and assets;
|
•
|
we may enter into markets and geographic areas where we have limited or no experience; and
|
•
|
because we must comply with various requirements under the Code in order to maintain our qualification to be taxed as a REIT, including restrictions on the types of assets we may hold, the sources of our income and accumulation of earnings and profits, our ability to engage in certain acquisitions or strategic transactions, such as acquisitions of C corporations, may be limited. See “—Risks Related to Our Status as a REIT—Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities.”
|
•
|
“business combination” provisions that, subject to certain exceptions, prohibit certain business combinations between a Maryland corporation and an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of a corporation’s outstanding voting stock or an affiliate or associate of a corporation who, at any time during the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding stock of the corporation) or an affiliate of such an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes two super-majority stockholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of a Maryland corporation (defined as voting shares of stock that, if aggregated with all other shares of stock owned or controlled by the acquirer, would entitle the acquirer to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights except to the extent approved by its stockholders by the affirmative vote of at least two-thirds of all of the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
any present or former director or officer who is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service in that capacity; and
|
•
|
any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, trustee or manager of another corporation, REIT, limited liability company, partnership, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to, or witness in, the proceeding by reason of his or her service in that capacity.
|
•
|
making it more difficult for us to satisfy our obligations with respect to the Notes and our other debt;
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to payments on indebtedness, thereby reducing the availability of cash flow to fund acquisitions, working capital, capital expenditures, and strategic business development efforts and other corporate purposes;
|
•
|
increasing our vulnerability to and limiting our flexibility in planning for, or reacting to, changes in the business, the industries in which we operate, the economy and governmental regulations;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
exposing us to the risk of increased interest rates as borrowings under the Senior Credit Facilities and the AR Facility are expected to be subject to variable rates of interest;
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt; and
|
•
|
limiting our ability to borrow additional funds.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock (other than dividends or distributions necessary for us to maintain our REIT status, subject to certain conditions);
|
•
|
make investments or acquisitions;
|
•
|
sell, transfer or otherwise convey certain assets;
|
•
|
change our accounting methods;
|
•
|
create liens;
|
•
|
enter into sale/leaseback transactions;
|
•
|
enter into agreements restricting the ability to pay dividends or make other intercompany transfers;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our or our subsidiaries’ assets;
|
•
|
enter into transactions with affiliates;
|
•
|
prepay certain kinds of indebtedness;
|
•
|
issue or sell stock of our subsidiaries; and
|
•
|
change the nature of our business.
|
•
|
limited in how we conduct our business;
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns; or
|
•
|
unable to compete effectively or to take advantage of new business opportunities.
|
•
|
the market’s perception of our growth potential;
|
•
|
our then-current levels of indebtedness;
|
•
|
our historical and expected future earnings, cash flows and cash distributions; and
|
•
|
the market price per share of our common stock.
|
(per share)
|
|
High
|
|
Low
|
|
Dividends Declared
|
|
||||||
2017:
|
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
27.89
|
|
|
$
|
24.80
|
|
|
$
|
0.36
|
|
|
Second Quarter
|
|
26.87
|
|
|
21.91
|
|
|
0.36
|
|
|
|||
Third Quarter
|
|
25.30
|
|
|
20.82
|
|
|
0.36
|
|
|
|||
Fourth Quarter
|
|
25.13
|
|
|
22.58
|
|
|
0.36
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
2016:
|
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
22.10
|
|
|
$
|
18.01
|
|
|
$
|
0.34
|
|
|
Second Quarter
|
|
24.24
|
|
|
20.54
|
|
|
0.34
|
|
|
|||
Third Quarter
|
|
24.32
|
|
|
20.72
|
|
|
0.34
|
|
|
|||
Fourth Quarter
|
|
25.47
|
|
|
21.06
|
|
|
0.34
|
|
|
|
|
Mar. 28, 2014
|
|
Dec. 31, 2014
|
|
Dec. 31, 2015
|
|
Dec. 31, 2016
|
|
Dec. 31, 2017
|
||||||||||
OUTFRONT Media Inc.
|
|
$
|
100.00
|
|
|
$
|
110.12
|
|
|
$
|
94.82
|
|
|
$
|
114.66
|
|
|
$
|
113.74
|
|
Lamar Advertising Company
|
|
100.00
|
|
|
108.99
|
|
|
127.89
|
|
|
150.48
|
|
|
174.01
|
|
|||||
Clear Channel Outdoor Holdings, Inc.
|
|
100.00
|
|
|
123.81
|
|
|
65.36
|
|
|
91.96
|
|
|
101.01
|
|
|||||
S&P 500
|
|
100.00
|
|
|
112.56
|
|
|
114.12
|
|
|
127.77
|
|
|
155.66
|
|
|||||
S&P 500 Media Industry Index(a)
|
|
100.00
|
|
|
115.65
|
|
|
110.68
|
|
|
127.97
|
|
|
138.47
|
|
|||||
FTSE NAREIT All Equity REITs Index
|
|
100.00
|
|
|
118.77
|
|
|
122.12
|
|
|
132.66
|
|
|
144.17
|
|
(a)
|
As of December 29, 2017, the S&P 500 Media Industry Index consists of the following companies: CBS Corporation; Charter Communications, Inc.; Comcast Corporation; Discovery Communications, Inc.; DISH Network Corporation; Interpublic Group of Companies Inc.; News Corporation; Omnicom Group Inc.; Scripps Networks Interactive, Inc.; Time Warner Inc.; Twenty-First Century Fox, Inc.; Viacom Inc.; and Walt Disney Company.
|
|
|
Total Number of Shares
Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Remaining Authorizations
|
|||||
October 1, 2017 through October 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 1, 2017 through November 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 1, 2017 through December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions, except per share amounts)
|
|
2017
|
|
2016(a)
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Statement of Operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
1,520.5
|
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted OIBDA(c)
|
|
$
|
444.1
|
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
$
|
413.4
|
|
|
$
|
414.8
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation(d)
|
|
20.5
|
|
|
18.0
|
|
|
15.2
|
|
|
10.4
|
|
|
7.5
|
|
|||||
Restructuring charges
|
|
6.4
|
|
|
2.5
|
|
|
2.6
|
|
|
9.8
|
|
|
—
|
|
|||||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|||||
Loss on real estate assets held for sale(b)
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|
—
|
|
|||||
Net (gain) loss on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|||||
Depreciation
|
|
89.7
|
|
|
108.9
|
|
|
113.7
|
|
|
107.2
|
|
|
104.5
|
|
|||||
Amortization
|
|
100.1
|
|
|
115.3
|
|
|
115.4
|
|
|
95.0
|
|
|
91.3
|
|
|||||
Operating income
|
|
$
|
241.7
|
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
Interest expense, net
|
|
$
|
(116.9
|
)
|
|
$
|
(113.8
|
)
|
|
$
|
(114.8
|
)
|
|
$
|
(84.8
|
)
|
|
$
|
—
|
|
Benefit (provision) for income taxes
|
|
$
|
(4.1
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
206.0
|
|
|
$
|
(96.6
|
)
|
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
Net income (loss) per weighted average shares outstanding(e):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
$
|
2.69
|
|
|
$
|
1.26
|
|
Diluted
|
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
$
|
2.67
|
|
|
$
|
1.25
|
|
Dividends declared per common share
|
|
$
|
1.44
|
|
|
$
|
1.36
|
|
|
$
|
1.42
|
|
|
$
|
5.67
|
|
|
$
|
—
|
|
Funds from operations (“FFO”)(f)
|
|
$
|
277.3
|
|
|
$
|
280.4
|
|
|
$
|
272.2
|
|
|
$
|
483.9
|
|
|
$
|
299.5
|
|
Adjusted FFO (“AFFO”)(f)
|
|
$
|
277.6
|
|
|
$
|
294.5
|
|
|
$
|
268.1
|
|
|
$
|
235.7
|
|
|
$
|
263.1
|
|
Balance sheet data (at period end):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property and equipment, net
|
|
$
|
662.1
|
|
|
$
|
665.0
|
|
|
$
|
701.7
|
|
|
$
|
782.9
|
|
|
$
|
755.4
|
|
Total assets
|
|
$
|
3,808.2
|
|
|
$
|
3,738.5
|
|
|
$
|
3,815.5
|
|
|
$
|
3,991.4
|
|
|
$
|
3,355.5
|
|
Current liabilities
|
|
$
|
299.6
|
|
|
$
|
251.5
|
|
|
$
|
265.6
|
|
|
$
|
255.2
|
|
|
$
|
212.2
|
|
Long-term debt, net
|
|
$
|
2,145.3
|
|
|
$
|
2,136.8
|
|
|
$
|
2,222.0
|
|
|
$
|
2,166.1
|
|
|
$
|
—
|
|
Total stockholders’ equity/invested equity
|
|
$
|
1,181.1
|
|
|
$
|
1,232.9
|
|
|
$
|
1,212.6
|
|
|
$
|
1,445.5
|
|
|
$
|
2,754.4
|
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow provided by operating activities
|
|
$
|
249.3
|
|
|
$
|
287.1
|
|
|
$
|
293.1
|
|
|
$
|
262.8
|
|
|
$
|
281.1
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Growth
|
|
$
|
50.9
|
|
|
$
|
40.9
|
|
|
$
|
33.6
|
|
|
$
|
40.9
|
|
|
$
|
37.2
|
|
Maintenance
|
|
19.9
|
|
|
18.5
|
|
|
25.6
|
|
|
23.3
|
|
|
23.7
|
|
|||||
Total capital expenditures
|
|
$
|
70.8
|
|
|
$
|
59.4
|
|
|
$
|
59.2
|
|
|
$
|
64.2
|
|
|
$
|
60.9
|
|
(a)
|
In 2016, we sold all of our equity interest in certain of our subsidiaries, which held all of the assets of our outdoor advertising business in Latin America. (See Item 8., Note 11. Acquisitions and Dispositions: Dispositions to the Consolidated Financial Statements).
|
(b)
|
In 2015, we recorded a non-cash loss on real estate assets held for sale. This non-cash loss is primarily comprised of the impact of including unrecognized foreign currency translation adjustment losses in the carrying value of assets held for sale. (See Item 8., Note 11. Acquisitions and Dispositions: Dispositions to the Consolidated Financial Statements).
|
(c)
|
Adjusted OIBDA is a non-GAAP financial measure. For purposes of the above table, we calculate “Adjusted OIBDA” as operating income (loss) before depreciation, amortization, net (gain) loss on dispositions, stock-based compensation, restructuring charges, loss on real estate assets held for sale and costs related to the Acquisition. Adjusted OIBDA is among the primary measures we use for managing our business, evaluating our operating performance and planning and forecasting future periods, as it is an important indicator of our operational strength and business performance. Our management believes users of our financial data are best served if the information
|
(d)
|
Stock-based compensation in 2014, excludes $5.6 million recorded as Restructuring charges.
|
(e)
|
Net income per weighted average share outstanding for 2014 and 2013 was calculated based on weighted average shares outstanding for 2014 of 114.3 million for basic earnings (loss) per share (“EPS”) and 114.8 million for diluted EPS.
|
(f)
|
We calculate FFO in accordance with the definition established by NAREIT. FFO reflects net income (loss) adjusted to exclude gains and losses from the sale of real estate assets, depreciation and amortization of real estate assets, amortization of direct lease acquisition costs, the non-cash effect of loss on real estate assets held for sale and the same adjustments for our equity-based investments, as well as the related income tax effect of adjustments, as applicable. We calculate AFFO as FFO adjusted to include cash paid for direct lease acquisition costs as such costs are generally amortized over a period ranging from four weeks to one year and therefore are incurred on a regular basis. AFFO also includes cash paid for maintenance capital expenditures since these are routine uses of cash that are necessary for our operations. In addition, AFFO excludes costs related to the Acquisition and restructuring charges, as well as certain non-cash items, including non-real estate depreciation and amortization, stock-based compensation expense, accretion expense, the non-cash effect of straight-line rent and amortization of deferred financing costs, and the non-cash portion of income taxes, as well as the related income tax effect of adjustments, as applicable. We use FFO and AFFO measures for managing our business and for planning and forecasting future periods, and each is an important indicator of our operational strength and business performance, especially compared to other REITs. Our management believes users of our financial data are best served if the information that is made available to them allows them to align their analysis and evaluation of our operating results along the same lines that our management uses in managing, planning and executing our business strategy. Our management also believes that the presentations of FFO and AFFO, as supplemental measures, are useful in evaluating our business because adjusting results to reflect items that have more bearing on the operating performance of REITs highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures. It is management’s opinion that these supplemental measures provide users of our financial data with an important perspective on our operating performance and also make it easier to compare our results to other companies in our industry, as well as to REITs. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further information about FFO and AFFO.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Net income (loss)(1)
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
Depreciation of billboard advertising structures
|
|
76.2
|
|
|
98.2
|
|
|
104.9
|
|
|
99.6
|
|
|
97.5
|
|
|||||
Amortization of real estate-related intangible assets
|
|
48.2
|
|
|
52.9
|
|
|
55.8
|
|
|
44.9
|
|
|
43.2
|
|
|||||
Amortization of direct lease acquisition costs
|
|
40.0
|
|
|
38.2
|
|
|
36.3
|
|
|
33.8
|
|
|
30.9
|
|
|||||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|
—
|
|
|
—
|
|
|||||
Net (gain) loss on dispositions of billboard advertising structures
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|||||
Adjustment related to equity-based investments
|
|
0.5
|
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
|
0.8
|
|
|||||
Income tax effect of adjustments(2)
|
|
0.9
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
10.9
|
|
|||||
FFO
|
|
277.3
|
|
|
280.4
|
|
|
272.2
|
|
|
483.9
|
|
|
299.5
|
|
|||||
Non-cash portion of income taxes
|
|
(3.6
|
)
|
|
4.2
|
|
|
(0.4
|
)
|
|
(259.0
|
)
|
|
(16.2
|
)
|
|||||
Cash paid for direct lease acquisition costs
|
|
(39.2
|
)
|
|
(37.0
|
)
|
|
(35.9
|
)
|
|
(32.8
|
)
|
|
(31.6
|
)
|
|||||
Maintenance capital expenditures
|
|
(19.9
|
)
|
|
(18.5
|
)
|
|
(25.6
|
)
|
|
(23.3
|
)
|
|
(23.7
|
)
|
|||||
Restructuring charges - severance
|
|
6.4
|
|
|
2.5
|
|
|
2.6
|
|
|
4.2
|
|
|
—
|
|
|||||
Acquisition costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|||||
Other depreciation
|
|
13.5
|
|
|
10.7
|
|
|
8.8
|
|
|
7.6
|
|
|
7.0
|
|
|||||
Other amortization
|
|
11.9
|
|
|
24.2
|
|
|
23.3
|
|
|
16.3
|
|
|
17.2
|
|
|||||
Stock-based compensation
|
|
20.5
|
|
|
18.0
|
|
|
15.2
|
|
|
16.0
|
|
|
7.5
|
|
|||||
Non-cash effect of straight-line rent
|
|
3.4
|
|
|
1.3
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
1.2
|
|
|||||
Accretion expense
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|
2.3
|
|
|
2.2
|
|
|||||
Amortization of deferred financing costs
|
|
6.1
|
|
|
6.4
|
|
|
6.3
|
|
|
12.1
|
|
|
—
|
|
|||||
Income tax effect of adjustments(3)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(1.8
|
)
|
|
—
|
|
|||||
AFFO
|
|
$
|
277.6
|
|
|
$
|
294.5
|
|
|
$
|
268.1
|
|
|
$
|
235.7
|
|
|
$
|
263.1
|
|
(1)
|
Our net income (loss) reflects our tax status as a regular domestic C corporation for U.S. federal income tax purposes through July 16, 2014. On July 17, 2014, we began operating as a REIT for U.S. federal income tax purposes. We incurred an income tax expense of $4.1 million in 2017, $5.4 million in each of 2016 and 2015, realized an income tax benefit of $206.0 million in 2014, and incurred an income tax expense of $96.6 million in 2013. Our cash paid for taxes during these periods were $6.8 million in 2017, $1.2 million in 2016, $5.8 million in 2015, $53.0 million in 2014 and $112.8 million in 2013. (See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Cash Flows.”)
|
(2)
|
Income tax effect related to Net (gain) loss on dispositions of billboard advertising structures.
|
(3)
|
Income tax effect related to Restructuring charges - severance and acquisition costs.
|
|
|
Digital Revenues (in millions)
for the Year Ended December 31, 2017 |
|
Number of Digital Displays
as of December 31, 2017(a)
|
||||||||||||||||||||
Location
|
|
Digital Billboard
|
|
Digital Transit and Other
|
|
Total Digital Revenues
|
|
Digital Billboard Displays
|
|
Digital Transit and Other Displays
|
|
Total Digital Displays
|
|
Percentage of Total Digital Displays
|
||||||||||
United States
|
|
$
|
159.1
|
|
|
$
|
44.8
|
|
|
$
|
203.9
|
|
|
822
|
|
|
871
|
|
|
1,693
|
|
|
88
|
%
|
Canada
|
|
14.6
|
|
|
0.2
|
|
|
14.8
|
|
|
160
|
|
|
63
|
|
|
223
|
|
|
12
|
|
|||
Total
|
|
$
|
173.7
|
|
|
$
|
45.0
|
|
|
$
|
218.7
|
|
|
982
|
|
|
934
|
|
|
1,916
|
|
|
100
|
%
|
(a)
|
Digital display amounts (1) include displays reserved for transit agency use and (2) exclude: (i) all displays under our multimedia rights agreements with colleges, universities and other educational institutions; (ii) 1,650 MetroCard vending machine digital screens; and (iii) 317 in-train advertising displays which are scheduled to be taken out of service permanently.
|
|
|
Year Ended December 31,
|
|
||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues
|
|
$
|
1,520.5
|
|
|
$
|
1,513.9
|
|
|
—
|
%
|
Organic revenues(a)(b)
|
|
1,501.6
|
|
|
1,493.2
|
|
|
1
|
|
||
Operating income
|
|
241.7
|
|
|
204.9
|
|
|
18
|
|
||
Adjusted OIBDA(b)
|
|
444.1
|
|
|
449.0
|
|
|
(1
|
)
|
||
Adjusted OIBDA(b) margin
|
|
29
|
%
|
|
30
|
%
|
|
|
|||
Funds from operations (“FFO”)(b)
|
|
277.3
|
|
|
280.4
|
|
|
(1
|
)
|
||
Adjusted FFO (“AFFO”)(b)
|
|
277.6
|
|
|
294.5
|
|
|
(6
|
)
|
||
Net income
|
|
125.8
|
|
|
90.9
|
|
|
38
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”). We provide organic revenues to understand the underlying growth rate of revenue excluding the impact of non-organic revenue items. Our management believes organic revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since organic revenues are not calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Organic revenues, as we calculate it, may not be comparable to similarly titled measures employed by other companies.
|
(b)
|
See the “Reconciliation of Non-GAAP Financial Measures” and “Revenues” sections of this MD&A for reconciliations of Operating income to Adjusted OIBDA, Net income (loss) to FFO and AFFO and Revenues to organic revenues.
|
|
|
Year Ended December 31,
|
||||||
(in millions, except per share amounts)
|
|
2017
|
|
2016
|
||||
Total revenues
|
|
$
|
1,520.5
|
|
|
$
|
1,513.9
|
|
|
|
|
|
|
||||
Operating income
|
|
$
|
241.7
|
|
|
$
|
204.9
|
|
Restructuring charges
|
|
6.4
|
|
|
2.5
|
|
||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
||
Net gain on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
||
Depreciation
|
|
89.7
|
|
|
108.9
|
|
||
Amortization
|
|
100.1
|
|
|
115.3
|
|
||
Stock-based compensation
|
|
20.5
|
|
|
18.0
|
|
||
Adjusted OIBDA
|
|
$
|
444.1
|
|
|
$
|
449.0
|
|
Adjusted OIBDA margin
|
|
29
|
%
|
|
30
|
%
|
||
|
|
|
|
|
||||
Net income
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
Depreciation of billboard advertising structures
|
|
76.2
|
|
|
98.2
|
|
||
Amortization of real estate-related intangible assets
|
|
48.2
|
|
|
52.9
|
|
||
Amortization of direct lease acquisition costs
|
|
40.0
|
|
|
38.2
|
|
||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
||
Net gain on dispositions of billboard advertising structures
|
|
(14.3
|
)
|
|
(1.9
|
)
|
||
Adjustment related to equity-based investments
|
|
0.5
|
|
|
0.7
|
|
||
Income tax effect of adjustments(a)
|
|
0.9
|
|
|
0.1
|
|
||
FFO
|
|
$
|
277.3
|
|
|
$
|
280.4
|
|
|
|
|
|
|
||||
FFO per weighted average shares outstanding, diluted
|
|
$
|
2.00
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except per share amounts)
|
|
2017
|
|
2016
|
||||
FFO
|
|
$
|
277.3
|
|
|
$
|
280.4
|
|
Non-cash portion of income taxes
|
|
(3.6
|
)
|
|
4.2
|
|
||
Cash paid for direct lease acquisition costs
|
|
(39.2
|
)
|
|
(37.0
|
)
|
||
Maintenance capital expenditures
|
|
(19.9
|
)
|
|
(18.5
|
)
|
||
Restructuring charges
|
|
6.4
|
|
|
2.5
|
|
||
Other depreciation
|
|
13.5
|
|
|
10.7
|
|
||
Other amortization
|
|
11.9
|
|
|
24.2
|
|
||
Stock-based compensation
|
|
20.5
|
|
|
18.0
|
|
||
Non-cash effect of straight-line rent
|
|
3.4
|
|
|
1.3
|
|
||
Accretion expense
|
|
2.3
|
|
|
2.4
|
|
||
Amortization of deferred financing costs
|
|
6.1
|
|
|
6.4
|
|
||
Income tax effect of adjustments(b)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
||
AFFO
|
|
$
|
277.6
|
|
|
$
|
294.5
|
|
|
|
|
|
|
||||
AFFO per weighted average shares outstanding, diluted
|
|
$
|
2.00
|
|
|
$
|
2.13
|
|
|
|
|
|
|
||||
Net income per common share, diluted
|
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
|
|
|
|
||||
Weighted average shares outstanding, diluted
|
|
138.9
|
|
|
138.4
|
|
(a)
|
Income tax effect related to Net gain on dispositions of billboard advertising structures.
|
(b)
|
Income tax effect related to Restructuring charges.
|
|
|
|
|
|
|
|
|
(in constant dollars)(b)
|
||||||||||
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
|
% Change
|
||||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
|
2016
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,059.0
|
|
|
$
|
1,071.0
|
|
|
(1
|
)%
|
|
$
|
1,072.0
|
|
|
(1
|
)%
|
Transit and other
|
|
461.5
|
|
|
442.9
|
|
|
4
|
|
|
443.1
|
|
|
4
|
|
|||
Total revenues
|
|
1,520.5
|
|
|
1,513.9
|
|
|
—
|
|
|
$
|
1,515.1
|
|
|
—
|
|
||
Foreign currency exchange impact
|
|
—
|
|
|
1.2
|
|
|
|
|
|
|
|
||||||
Constant dollar revenues(b)
|
|
$
|
1,520.5
|
|
|
$
|
1,515.1
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Organic revenues(a):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,046.5
|
|
|
$
|
1,057.8
|
|
|
(1
|
)
|
|
$
|
1,057.8
|
|
|
(1
|
)
|
Transit and other
|
|
455.1
|
|
|
435.4
|
|
|
5
|
|
|
435.4
|
|
|
5
|
|
|||
Total organic revenues(a)
|
|
1,501.6
|
|
|
1,493.2
|
|
|
1
|
|
|
1,493.2
|
|
|
1
|
|
|||
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
12.5
|
|
|
13.2
|
|
|
(5
|
)
|
|
14.2
|
|
|
(12
|
)
|
|||
Transit and other
|
|
6.4
|
|
|
7.5
|
|
|
(15
|
)
|
|
7.7
|
|
|
(17
|
)
|
|||
Total non-organic revenues
|
|
18.9
|
|
|
20.7
|
|
|
(9
|
)
|
|
21.9
|
|
|
(14
|
)
|
|||
Total revenues
|
|
$
|
1,520.5
|
|
|
$
|
1,513.9
|
|
|
—
|
|
|
$
|
1,515.1
|
|
|
—
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, and the impact of foreign currency exchange rates (“non-organic revenues”).
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between periods, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since constant dollar revenues are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate them, may not be comparable to similarly titled measures employed by other companies.
|
|
|
|
|
|
|
|
(in constant dollars)(b)
|
|||||||||||
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
|
% Change
|
||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
|
2015
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,071.0
|
|
|
$
|
1,084.3
|
|
|
(1
|
)%
|
|
$
|
1,079.7
|
|
|
(1
|
)%
|
Transit and other
|
|
442.9
|
|
|
429.5
|
|
|
3
|
|
|
428.9
|
|
|
3
|
|
|||
Total revenues
|
|
1,513.9
|
|
|
1,513.8
|
|
|
—
|
|
|
$
|
1,508.6
|
|
|
—
|
|
||
Foreign currency exchange impact
|
|
—
|
|
|
5.2
|
|
|
|
|
|
|
|
||||||
Constant dollar revenues(b)
|
|
$
|
1,513.9
|
|
|
$
|
1,508.6
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Organic revenues(a):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
1,056.8
|
|
|
$
|
1,025.9
|
|
|
3
|
|
|
$
|
1,025.9
|
|
|
3
|
|
Transit and other
|
|
435.2
|
|
|
420.8
|
|
|
3
|
|
|
420.8
|
|
|
3
|
|
|||
Total organic revenues(a)
|
|
1,492.0
|
|
|
1,446.7
|
|
|
3
|
|
|
1,446.7
|
|
|
3
|
|
|||
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
14.2
|
|
|
58.4
|
|
|
(76
|
)
|
|
53.8
|
|
|
(74
|
)
|
|||
Transit and other
|
|
7.7
|
|
|
8.7
|
|
|
(11
|
)
|
|
8.1
|
|
|
(5
|
)
|
|||
Total non-organic revenues
|
|
21.9
|
|
|
67.1
|
|
|
(67
|
)
|
|
61.9
|
|
|
(65
|
)
|
|||
Total revenues
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
—
|
|
|
$
|
1,508.6
|
|
|
—
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”).
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between periods, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since constant dollar revenues are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate them, may not be comparable to similarly titled measures employed by other companies.
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating
|
|
$
|
835.2
|
|
|
$
|
818.1
|
|
|
$
|
833.1
|
|
|
2
|
%
|
|
(2
|
)%
|
Selling, general and administrative
|
|
261.7
|
|
|
264.8
|
|
|
258.3
|
|
|
(1
|
)
|
|
3
|
|
|||
Restructuring charges
|
|
6.4
|
|
|
2.5
|
|
|
2.6
|
|
|
156
|
|
|
(4
|
)
|
|||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|
*
|
|
|
(99
|
)
|
|||
Net (gain) loss on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|
*
|
|
|
*
|
|
|||
Depreciation
|
|
89.7
|
|
|
108.9
|
|
|
113.7
|
|
|
(18
|
)
|
|
(4
|
)
|
|||
Amortization
|
|
100.1
|
|
|
115.3
|
|
|
115.4
|
|
|
(13
|
)
|
|
—
|
|
|||
Total expenses
|
|
$
|
1,278.8
|
|
|
$
|
1,309.0
|
|
|
$
|
1,427.4
|
|
|
(2
|
)
|
|
(8
|
)
|
*
|
Calculation is not meaningful.
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard property lease
|
|
$
|
371.2
|
|
|
$
|
364.9
|
|
|
$
|
369.5
|
|
|
2
|
%
|
|
(1
|
)%
|
Transit franchise
|
|
238.0
|
|
|
230.9
|
|
|
227.3
|
|
|
3
|
|
|
2
|
|
|||
Posting, maintenance and other
|
|
226.0
|
|
|
222.3
|
|
|
236.3
|
|
|
2
|
|
|
(6
|
)
|
|||
Total operating expenses
|
|
$
|
835.2
|
|
|
$
|
818.1
|
|
|
$
|
833.1
|
|
|
2
|
|
|
(2
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
1,406.5
|
|
|
$
|
1,393.8
|
|
|
$
|
1,344.3
|
|
Other
|
|
114.0
|
|
|
120.1
|
|
|
169.5
|
|
|||
Total revenues
|
|
$
|
1,520.5
|
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
|
|
|
|
|
|
||||||
Operating income
|
|
$
|
241.7
|
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
Restructuring charges
|
|
6.4
|
|
|
2.5
|
|
|
2.6
|
|
|||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|||
Net (gain) loss on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|||
Depreciation
|
|
89.7
|
|
|
108.9
|
|
|
113.7
|
|
|||
Amortization
|
|
100.1
|
|
|
115.3
|
|
|
115.4
|
|
|||
Stock-based compensation(a)
|
|
20.5
|
|
|
18.0
|
|
|
15.2
|
|
|||
Total Adjusted OIBDA
|
|
$
|
444.1
|
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
|
|
|
|
|
|
||||||
Adjusted OIBDA:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
478.1
|
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
Other
|
|
8.4
|
|
|
17.8
|
|
|
24.3
|
|
|||
Corporate
|
|
(42.4
|
)
|
|
(42.6
|
)
|
|
(37.8
|
)
|
|||
Total Adjusted OIBDA
|
|
$
|
444.1
|
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss):
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
320.6
|
|
|
$
|
269.5
|
|
|
$
|
245.3
|
|
Other
|
|
(16.0
|
)
|
|
(4.0
|
)
|
|
(105.9
|
)
|
|||
Corporate
|
|
(62.9
|
)
|
|
(60.6
|
)
|
|
(53.0
|
)
|
|||
Total operating income
|
|
$
|
241.7
|
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
(a)
|
Stock-based compensation is classified as Corporate expense.
|
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
||||||
Revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
997.9
|
|
|
$
|
1,005.6
|
|
|
(1
|
)%
|
Transit and other
|
|
408.6
|
|
|
388.2
|
|
|
5
|
|
||
Total revenues
|
|
$
|
1,406.5
|
|
|
$
|
1,393.8
|
|
|
1
|
|
|
|
|
|
|
|
|
|||||
Organic revenues(a):
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
992.4
|
|
|
$
|
1,001.6
|
|
|
(1
|
)
|
Transit and other
|
|
402.2
|
|
|
381.7
|
|
|
5
|
|
||
Total organic revenues(a)
|
|
1,394.6
|
|
|
1,383.3
|
|
|
1
|
|
||
Non-organic revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
5.5
|
|
|
4.0
|
|
|
38
|
|
||
Transit and other
|
|
6.4
|
|
|
6.5
|
|
|
(2
|
)
|
||
Total non-organic revenues
|
|
11.9
|
|
|
10.5
|
|
|
13
|
|
||
Total revenues
|
|
1,406.5
|
|
|
1,393.8
|
|
|
1
|
|
||
Operating expenses
|
|
(754.5
|
)
|
|
(739.3
|
)
|
|
2
|
|
||
SG&A expenses
|
|
(173.9
|
)
|
|
(180.7
|
)
|
|
(4
|
)
|
||
Adjusted OIBDA
|
|
$
|
478.1
|
|
|
$
|
473.8
|
|
|
1
|
|
Adjusted OIBDA margin
|
|
34
|
%
|
|
34
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
Operating income
|
|
$
|
320.6
|
|
|
$
|
269.5
|
|
|
19
|
|
Restructuring charges
|
|
2.3
|
|
|
2.5
|
|
|
(8
|
)
|
||
Net (gain) loss on dispositions
|
|
(14.4
|
)
|
|
(1.7
|
)
|
|
*
|
|
||
Depreciation and amortization
|
|
169.6
|
|
|
203.5
|
|
|
(17
|
)
|
||
Adjusted OIBDA
|
|
$
|
478.1
|
|
|
$
|
473.8
|
|
|
1
|
|
*
|
Calculation not meaningful.
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures (“non-organic revenues”).
|
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
||||||
Revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
1,005.6
|
|
|
$
|
969.8
|
|
|
4
|
%
|
Transit and other
|
|
388.2
|
|
|
374.5
|
|
|
4
|
|
||
Total revenues
|
|
$
|
1,393.8
|
|
|
$
|
1,344.3
|
|
|
4
|
|
|
|
|
|
|
|
|
|||||
Organic revenues(a):
|
|
|
|
|
|
|
|||||
Billboard
|
|
$
|
1,001.6
|
|
|
$
|
968.4
|
|
|
3
|
|
Transit and other
|
|
381.7
|
|
|
372.9
|
|
|
2
|
|
||
Total organic revenues(a)
|
|
1,383.3
|
|
|
1,341.3
|
|
|
3
|
|
||
Non-organic revenues:
|
|
|
|
|
|
|
|||||
Billboard
|
|
4.0
|
|
|
1.4
|
|
|
186
|
|
||
Transit and other
|
|
6.5
|
|
|
1.6
|
|
|
*
|
|
||
Total non-organic revenues
|
|
10.5
|
|
|
3.0
|
|
|
*
|
|
||
Total revenues
|
|
1,393.8
|
|
|
1,344.3
|
|
|
4
|
|
||
Operating expenses
|
|
(739.3
|
)
|
|
(722.4
|
)
|
|
2
|
|
||
SG&A expenses
|
|
(180.7
|
)
|
|
(170.8
|
)
|
|
6
|
|
||
Adjusted OIBDA
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
|
5
|
|
Adjusted OIBDA margin
|
|
34
|
%
|
|
34
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
Operating income
|
|
$
|
269.5
|
|
|
$
|
245.3
|
|
|
10
|
|
Restructuring charges
|
|
2.5
|
|
|
2.6
|
|
|
(4
|
)
|
||
Net (gain) loss on dispositions
|
|
(1.7
|
)
|
|
0.6
|
|
|
*
|
|
||
Depreciation and amortization
|
|
203.5
|
|
|
202.6
|
|
|
—
|
|
||
Adjusted OIBDA
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
|
5
|
|
*
|
Calculation not meaningful.
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, and revenues associated with business lines we no longer operate (“non-organic revenues”).
|
|
|
|
|
|
|
|
(in constant dollars)(a)
|
|||||||||||
|
|
|
|
|
|
|
Year Ended
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
% Change
|
|||||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
|
2016
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
61.1
|
|
|
$
|
65.4
|
|
|
(7
|
)%
|
|
$
|
66.4
|
|
|
(8
|
)%
|
Transit and other
|
|
52.9
|
|
|
54.7
|
|
|
(3
|
)
|
|
54.9
|
|
|
(4
|
)
|
|||
Total revenues
|
|
$
|
114.0
|
|
|
$
|
120.1
|
|
|
(5
|
)
|
|
$
|
121.3
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Organic revenues(a):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
54.1
|
|
|
$
|
56.2
|
|
|
(4
|
)
|
|
$
|
56.2
|
|
|
(4
|
)
|
Transit and other
|
|
52.9
|
|
|
53.7
|
|
|
(1
|
)
|
|
53.7
|
|
|
(1
|
)
|
|||
Total organic revenues(a)
|
|
107.0
|
|
|
109.9
|
|
|
(3
|
)
|
|
109.9
|
|
|
(3
|
)
|
|||
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
7.0
|
|
|
9.2
|
|
|
(24
|
)
|
|
10.2
|
|
|
(31
|
)
|
|||
Transit and other
|
|
—
|
|
|
1.0
|
|
|
*
|
|
|
1.2
|
|
|
*
|
|
|||
Total non-organic revenues
|
|
7.0
|
|
|
10.2
|
|
|
(31
|
)
|
|
11.4
|
|
|
(39
|
)
|
|||
Total revenues
|
|
114.0
|
|
|
120.1
|
|
|
(5
|
)
|
|
121.3
|
|
|
(6
|
)
|
|||
Operating expenses
|
|
(80.7
|
)
|
|
(78.8
|
)
|
|
2
|
|
|
(79.8
|
)
|
|
1
|
|
|||
SG&A expenses
|
|
(24.9
|
)
|
|
(23.5
|
)
|
|
6
|
|
|
(23.7
|
)
|
|
5
|
|
|||
Adjusted OIBDA
|
|
$
|
8.4
|
|
|
$
|
17.8
|
|
|
(53
|
)
|
|
$
|
17.8
|
|
|
(53
|
)
|
Adjusted OIBDA margin
|
|
7
|
%
|
|
15
|
%
|
|
|
|
15
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
|
$
|
(16.0
|
)
|
|
$
|
(4.0
|
)
|
|
*
|
|
|
|
|
|
|||
Restructuring charges
|
|
4.1
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|||||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
|
*
|
|
|
|
|
|
|||||
Net (gain) loss on dispositions
|
|
0.1
|
|
|
(0.2
|
)
|
|
*
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
20.2
|
|
|
20.7
|
|
|
(2
|
)
|
|
|
|
|
|||||
Adjusted OIBDA
|
|
$
|
8.4
|
|
|
$
|
17.8
|
|
|
(53
|
)
|
|
|
|
|
*
|
Calculation is not meaningful.
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
|
|
|
|
|
(in constant dollars)(a)
|
|||||||||||
|
|
|
|
|
|
|
Year Ended
|
|
||||||||||
|
|
Year Ended December 31,
|
|
% Change
|
|
December 31,
|
% Change
|
|||||||||||
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
|
2015
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
65.4
|
|
|
$
|
114.5
|
|
|
(43
|
)%
|
|
$
|
109.9
|
|
|
(40
|
)%
|
Transit and other
|
|
54.7
|
|
|
55.0
|
|
|
(1
|
)
|
|
54.4
|
|
|
1
|
|
|||
Total revenues
|
|
$
|
120.1
|
|
|
$
|
169.5
|
|
|
(29
|
)
|
|
$
|
164.3
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Organic revenues(a):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
$
|
55.2
|
|
|
$
|
57.5
|
|
|
(4
|
)
|
|
$
|
57.5
|
|
|
(4
|
)
|
Transit and other
|
|
53.5
|
|
|
47.9
|
|
|
12
|
|
|
47.9
|
|
|
12
|
|
|||
Total organic revenues(a)
|
|
108.7
|
|
|
105.4
|
|
|
3
|
|
|
105.4
|
|
|
3
|
|
|||
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Billboard
|
|
10.2
|
|
|
57.0
|
|
|
(82
|
)
|
|
52.4
|
|
|
(81
|
)
|
|||
Transit and other
|
|
1.2
|
|
|
7.1
|
|
|
(83
|
)
|
|
6.5
|
|
|
(82
|
)
|
|||
Total non-organic revenues
|
|
11.4
|
|
|
64.1
|
|
|
(82
|
)
|
|
58.9
|
|
|
(81
|
)
|
|||
Total revenues
|
|
120.1
|
|
|
169.5
|
|
|
(29
|
)
|
|
164.3
|
|
|
(27
|
)
|
|||
Operating expenses
|
|
(78.8
|
)
|
|
(110.7
|
)
|
|
(29
|
)
|
|
(106.9
|
)
|
|
(26
|
)
|
|||
SG&A expenses
|
|
(23.5
|
)
|
|
(34.5
|
)
|
|
(32
|
)
|
|
(33.0
|
)
|
|
(29
|
)
|
|||
Adjusted OIBDA
|
|
$
|
17.8
|
|
|
$
|
24.3
|
|
|
(27
|
)
|
|
$
|
24.4
|
|
|
(27
|
)
|
Adjusted OIBDA margin
|
|
15
|
%
|
|
14
|
%
|
|
|
|
15
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
|
$
|
(4.0
|
)
|
|
$
|
(105.9
|
)
|
|
(96
|
)
|
|
|
|
|
|||
Loss on real estate assets held for sale
|
|
1.3
|
|
|
103.6
|
|
|
(99
|
)
|
|
|
|
|
|||||
Net (gain) loss on dispositions
|
|
(0.2
|
)
|
|
0.1
|
|
|
*
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
20.7
|
|
|
26.5
|
|
|
(22
|
)
|
|
|
|
|
|||||
Adjusted OIBDA
|
|
$
|
17.8
|
|
|
$
|
24.3
|
|
|
(27
|
)
|
|
|
|
|
*
|
Calculation is not meaningful.
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
As of December 31,
|
|
%
|
|||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
Change
|
|||||
Assets:
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
48.3
|
|
|
$
|
65.2
|
|
|
(26
|
)%
|
Receivables, less allowances of $11.5 in 2017 and $9.2 in 2016
|
|
231.1
|
|
|
222.0
|
|
|
4
|
|
||
Prepaid lease and transit franchise costs
|
|
73.3
|
|
|
67.4
|
|
|
9
|
|
||
Other prepaid expenses
|
|
13.5
|
|
|
15.8
|
|
|
(15
|
)
|
||
Other current assets
|
|
9.8
|
|
|
7.8
|
|
|
26
|
|
||
Total current assets
|
|
376.0
|
|
|
378.2
|
|
|
(1
|
)
|
||
Liabilities:
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
56.1
|
|
|
85.6
|
|
|
(34
|
)
|
||
Accrued compensation
|
|
34.6
|
|
|
33.9
|
|
|
2
|
|
||
Accrued interest
|
|
16.1
|
|
|
15.7
|
|
|
3
|
|
||
Accrued lease costs
|
|
30.5
|
|
|
26.7
|
|
|
14
|
|
||
Other accrued expenses
|
|
42.3
|
|
|
54.8
|
|
|
(23
|
)
|
||
Deferred revenues
|
|
21.3
|
|
|
20.2
|
|
|
5
|
|
||
Short-term debt
|
|
80.0
|
|
|
—
|
|
|
*
|
|
||
Other current liabilities
|
|
18.7
|
|
|
14.6
|
|
|
28
|
|
||
Total current liabilities
|
|
299.6
|
|
|
251.5
|
|
|
19
|
|
||
Working capital
|
|
$
|
76.4
|
|
|
$
|
126.7
|
|
|
(40
|
)
|
*
|
Calculation is not meaningful.
|
|
|
As of
|
||||||
(in millions, except percentages)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Short-term debt:
|
|
|
|
|
||||
AR Facility
|
|
$
|
80.0
|
|
|
$
|
—
|
|
Total short-term debt
|
|
80.0
|
|
|
—
|
|
||
|
|
|
|
|
||||
Long-term debt:
|
|
|
|
|
||||
Term loan
|
|
667.8
|
|
|
659.0
|
|
||
|
|
|
|
|
||||
Senior unsecured notes:
|
|
|
|
|
||||
5.250% senior unsecured notes, due 2022
|
|
549.6
|
|
|
549.5
|
|
||
5.625% senior unsecured notes, due 2024
|
|
502.6
|
|
|
503.0
|
|
||
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
450.0
|
|
||
Total senior unsecured notes
|
|
1,502.2
|
|
|
1,502.5
|
|
||
|
|
|
|
|
||||
Debt issuance costs
|
|
(24.7
|
)
|
|
(24.7
|
)
|
||
Total long-term debt, net
|
|
2,145.3
|
|
|
2,136.8
|
|
||
|
|
|
|
|
||||
Total debt, net
|
|
$
|
2,225.3
|
|
|
$
|
2,136.8
|
|
|
|
|
|
|
||||
Weighted average cost of debt
|
|
4.8
|
%
|
|
4.8
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
(in millions)
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
2023 and thereafter
|
||||||||||
Long-term debt
|
|
$
|
2,170.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
$
|
1,620.0
|
|
Interest
|
|
648.4
|
|
|
109.2
|
|
|
215.3
|
|
|
193.6
|
|
|
$
|
130.3
|
|
||||
Total
|
|
$
|
2,818.4
|
|
|
$
|
109.2
|
|
|
$
|
215.3
|
|
|
$
|
743.6
|
|
|
$
|
1,750.3
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Cash provided by operating activities
|
|
$
|
249.3
|
|
|
$
|
287.1
|
|
|
$
|
293.1
|
|
|
(13
|
)%
|
|
(2
|
)%
|
Cash used for investing activities
|
|
(135.3
|
)
|
|
(36.7
|
)
|
|
(62.4
|
)
|
|
*
|
|
|
(41
|
)
|
|||
Cash used for financing activities
|
|
(131.5
|
)
|
|
(286.5
|
)
|
|
(148.6
|
)
|
|
(54
|
)
|
|
93
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
0.6
|
|
|
(0.3
|
)
|
|
(3.3
|
)
|
|
*
|
|
|
(91
|
)
|
|||
Net increase (decrease) to cash and cash equivalents
|
|
$
|
(16.9
|
)
|
|
$
|
(36.4
|
)
|
|
$
|
78.8
|
|
|
(54
|
)
|
|
*
|
|
*
|
Calculation is not meaningful.
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(in millions, except percentages)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Growth
|
|
$
|
50.9
|
|
|
$
|
40.9
|
|
|
$
|
33.6
|
|
|
24
|
%
|
|
22
|
%
|
Maintenance
|
|
19.9
|
|
|
18.5
|
|
|
25.6
|
|
|
8
|
|
|
(28
|
)
|
|||
Total capital expenditures
|
|
$
|
70.8
|
|
|
$
|
59.4
|
|
|
$
|
59.2
|
|
|
19
|
|
|
—
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
(in millions)
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
2023 and thereafter
|
||||||||||
Guaranteed minimum annual payments(a)(b)
|
|
$
|
1,526.2
|
|
|
$
|
193.5
|
|
|
$
|
325.5
|
|
|
$
|
302.4
|
|
|
$
|
704.8
|
|
Operating leases(c)
|
|
1,078.9
|
|
|
131.0
|
|
|
244.2
|
|
|
198.5
|
|
|
505.2
|
|
|||||
Long-term debt(d)
|
|
2,170.0
|
|
|
—
|
|
|
—
|
|
|
550.0
|
|
|
1,620.0
|
|
|||||
Interest(d)
|
|
648.4
|
|
|
109.2
|
|
|
215.3
|
|
|
193.6
|
|
|
130.3
|
|
|||||
Total
|
|
$
|
5,423.5
|
|
|
$
|
433.7
|
|
|
$
|
785.0
|
|
|
$
|
1,244.5
|
|
|
$
|
2,960.3
|
|
(a)
|
We have agreements with municipalities and transit operators which entitle us to operate advertising displays within their transit systems, including on the interior and exterior of rail and subway cars and buses, as well as on benches, transit shelters, street kiosks, and transit platforms. Under most of these franchise agreements, the franchisor is entitled to receive the greater of a percentage of the relevant revenues, net of agency fees, or a specified guaranteed minimum annual payment. Franchise rights are generally paid monthly, or in some cases upfront at the beginning of the year.
|
(b)
|
We also have marketing and multimedia rights agreements with colleges, universities and other educational institutions, which entitle us to operate on-campus advertising displays, as well as manage marketing opportunities, media rights and experiential entertainment at sports events. Under most of these agreements, the school is entitled to receive the greater of a percentage of the relevant revenue, net of agency commissions, or a specified guaranteed minimum annual payment.
|
(c)
|
Consists of non-cancellable operating leases with terms in excess of one year for billboard sites, office space and equipment. Total future minimum payments of $1.1 billion include $1.0 billion for our billboard sites. Excludes rent on cancellable leases and leases with terms of under one year, as well as contingent rent.
|
(d)
|
As of December 31, 2017, we had long-term debt of approximately $2.2 billion. Interest on the Term Loan is variable. For illustrative purposes, we are assuming an interest rate of 3.6% for all years, which reflects the interest rate as of December 31, 2017. An increase or decrease of 1/4% in the interest rate will change the annual interest expense by $1.7 million.
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
48.3
|
|
|
$
|
65.2
|
|
Receivables, less allowances of $11.5 in 2017 and $9.2 in 2016
|
|
231.1
|
|
|
222.0
|
|
||
Prepaid lease and transit franchise costs
|
|
73.3
|
|
|
67.4
|
|
||
Other prepaid expenses
|
|
13.5
|
|
|
15.8
|
|
||
Other current assets
|
|
9.8
|
|
|
7.8
|
|
||
Total current assets
|
|
376.0
|
|
|
378.2
|
|
||
Property and equipment, net (Note 3)
|
|
662.1
|
|
|
665.0
|
|
||
Goodwill (Note 4)
|
|
2,128.0
|
|
|
2,089.4
|
|
||
Intangible assets (Note 4)
|
|
580.9
|
|
|
545.3
|
|
||
Other assets
|
|
61.2
|
|
|
60.6
|
|
||
Total assets
|
|
$
|
3,808.2
|
|
|
$
|
3,738.5
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
56.1
|
|
|
$
|
85.6
|
|
Accrued compensation
|
|
34.6
|
|
|
33.9
|
|
||
Accrued interest
|
|
16.1
|
|
|
15.7
|
|
||
Accrued lease costs
|
|
30.5
|
|
|
26.7
|
|
||
Other accrued expenses
|
|
42.3
|
|
|
54.8
|
|
||
Deferred revenues
|
|
21.3
|
|
|
20.2
|
|
||
Short-term debt (Note 7)
|
|
80.0
|
|
|
—
|
|
||
Other current liabilities
|
|
18.7
|
|
|
14.6
|
|
||
Total current liabilities
|
|
299.6
|
|
|
251.5
|
|
||
Long-term debt, net (Note 7)
|
|
2,145.3
|
|
|
2,136.8
|
|
||
Deferred income tax liabilities, net (Note 14)
|
|
19.6
|
|
|
8.5
|
|
||
Asset retirement obligation (Note 5)
|
|
34.7
|
|
|
34.1
|
|
||
Other liabilities
|
|
82.4
|
|
|
74.6
|
|
||
Total liabilities
|
|
2,581.6
|
|
|
2,505.5
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders’ equity (Note 9):
|
|
|
|
|
||||
Common stock (2017 - 450.0 shares authorized, and 138.6 shares issued and outstanding; 2016 - 450.0 shares authorized, and 138.0 shares authorized, issued or outstanding)
|
|
1.4
|
|
|
1.4
|
|
||
Additional paid-in capital
|
|
1,963.0
|
|
|
1,949.5
|
|
||
Distribution in excess of earnings
|
|
(775.6
|
)
|
|
(699.5
|
)
|
||
Accumulated other comprehensive loss (Note 8)
|
|
(7.7
|
)
|
|
(18.5
|
)
|
||
Total stockholders’ equity
|
|
1,181.1
|
|
|
1,232.9
|
|
||
Non-controlling interests
|
|
45.5
|
|
|
0.1
|
|
||
Total equity
|
|
1,226.6
|
|
|
1,233.0
|
|
||
Total liabilities and equity
|
|
$
|
3,808.2
|
|
|
$
|
3,738.5
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except per share amounts)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Billboard
|
|
$
|
1,059.0
|
|
|
$
|
1,071.0
|
|
|
$
|
1,084.3
|
|
Transit and other
|
|
461.5
|
|
|
442.9
|
|
|
429.5
|
|
|||
Total revenues
|
|
1,520.5
|
|
|
1,513.9
|
|
|
1,513.8
|
|
|||
Expenses:
|
|
|
|
|
|
|
||||||
Operating
|
|
835.2
|
|
|
818.1
|
|
|
833.1
|
|
|||
Selling, general and administrative
|
|
261.7
|
|
|
264.8
|
|
|
258.3
|
|
|||
Restructuring charges (Note 10)
|
|
6.4
|
|
|
2.5
|
|
|
2.6
|
|
|||
Loss on real estate assets held for sale (Note 11)
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|||
Net (gain) loss on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|||
Depreciation
|
|
89.7
|
|
|
108.9
|
|
|
113.7
|
|
|||
Amortization
|
|
100.1
|
|
|
115.3
|
|
|
115.4
|
|
|||
Total expenses
|
|
1,278.8
|
|
|
1,309.0
|
|
|
1,427.4
|
|
|||
Operating income
|
|
241.7
|
|
|
204.9
|
|
|
86.4
|
|
|||
Interest expense, net
|
|
(116.9
|
)
|
|
(113.8
|
)
|
|
(114.8
|
)
|
|||
Other income (expense), net
|
|
0.3
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|||
Income (loss) before provision for income taxes and equity in earnings of investee companies
|
|
125.1
|
|
|
91.0
|
|
|
(28.8
|
)
|
|||
Provision for income taxes
|
|
(4.1
|
)
|
|
(5.4
|
)
|
|
(5.4
|
)
|
|||
Equity in earnings of investee companies, net of tax
|
|
4.8
|
|
|
5.3
|
|
|
4.8
|
|
|||
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
Diluted
|
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
138.5
|
|
|
137.9
|
|
|
137.3
|
|
|||
Diluted
|
|
138.9
|
|
|
138.4
|
|
|
137.3
|
|
|||
|
|
|
|
|
|
|
||||||
Dividends declared per common share
|
|
$
|
1.44
|
|
|
$
|
1.36
|
|
|
$
|
1.42
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Cumulative translation adjustments
|
|
11.8
|
|
|
102.3
|
|
|
(32.3
|
)
|
|||
Net actuarial gain (loss)
|
|
(1.0
|
)
|
|
0.1
|
|
|
1.5
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
10.8
|
|
|
102.4
|
|
|
(30.8
|
)
|
|||
Total comprehensive income (loss)
|
|
$
|
136.6
|
|
|
$
|
193.3
|
|
|
$
|
(60.2
|
)
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Distribution in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2014
|
|
136.6
|
|
|
$
|
1.4
|
|
|
$
|
1,911.2
|
|
|
$
|
(377.0
|
)
|
|
$
|
(90.1
|
)
|
|
$
|
1,445.5
|
|
|
|
|
|
||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
—
|
|
|
(29.4
|
)
|
|
|
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.8
|
)
|
|
(30.8
|
)
|
|
|
|
|
|||||||||
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Vested
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||||
Exercise of stock options
|
|
0.2
|
|
|
—
|
|
|
2.0
|
|
|
|
|
|
|
2.0
|
|
|
|
|
|
|||||||||||
Amortization
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
|
|
|
|||||||||
Shares paid for tax withholding for stock-based payments
|
|
(0.1
|
)
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
|
—
|
|
|
(6.9
|
)
|
|
|
|
|
|||||||||
Issuance of stock for purchase of property and equipment
|
|
0.4
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
|
|
|
|||||||||
Dividends ($1.42 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195.8
|
)
|
|
—
|
|
|
(195.8
|
)
|
|
|
|
|
|||||||||
Balance as of December 31, 2015
|
|
137.6
|
|
|
$
|
1.4
|
|
|
$
|
1,934.3
|
|
|
$
|
(602.2
|
)
|
|
$
|
(120.9
|
)
|
|
$
|
1,212.6
|
|
|
$
|
—
|
|
|
$
|
1,212.6
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90.9
|
|
|
—
|
|
|
90.9
|
|
|
—
|
|
|
90.9
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.4
|
|
|
102.4
|
|
|
—
|
|
|
102.4
|
|
|||||||
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Vested
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization
|
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
18.0
|
|
|||||||
Shares paid for tax withholding for stock-based payments
|
|
(0.2
|
)
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
(4.7
|
)
|
|||||||
Issuance of stock for purchase of property and equipment
|
|
0.1
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||||||
Dividends ($1.36 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(188.2
|
)
|
|
—
|
|
|
(188.2
|
)
|
|
—
|
|
|
(188.2
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Balance as of December 31, 2016
|
|
138.0
|
|
|
$
|
1.4
|
|
|
$
|
1,949.5
|
|
|
$
|
(699.5
|
)
|
|
$
|
(18.5
|
)
|
|
$
|
1,232.9
|
|
|
$
|
0.1
|
|
|
$
|
1,233.0
|
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Distribution in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2016
|
|
138.0
|
|
|
$
|
1.4
|
|
|
$
|
1,949.5
|
|
|
$
|
(699.5
|
)
|
|
$
|
(18.5
|
)
|
|
$
|
1,232.9
|
|
|
$
|
0.1
|
|
|
$
|
1,233.0
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125.8
|
|
|
—
|
|
|
125.8
|
|
|
—
|
|
|
125.8
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.8
|
|
|
10.8
|
|
|
—
|
|
|
10.8
|
|
|||||||
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cumulative prior period adjustment to amortization of estimated forfeitures
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Vested
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Exercise of stock options
|
|
0.2
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|||||||
Amortization
|
|
—
|
|
|
—
|
|
|
20.5
|
|
|
—
|
|
|
—
|
|
|
20.5
|
|
|
—
|
|
|
20.5
|
|
|||||||
Shares paid for tax withholding for stock-based payments
|
|
(0.3
|
)
|
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|
(8.7
|
)
|
|||||||
Issuance of shares of a subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.6
|
|
|
44.6
|
|
|||||||
Dividends ($1.44 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201.4
|
)
|
|
—
|
|
|
(201.4
|
)
|
|
—
|
|
|
(201.4
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.8
|
|
|||||||
Balance as of December 31, 2017
|
|
138.6
|
|
|
$
|
1.4
|
|
|
$
|
1,963.0
|
|
|
$
|
(775.6
|
)
|
|
$
|
(7.7
|
)
|
|
$
|
1,181.1
|
|
|
$
|
45.5
|
|
|
$
|
1,226.6
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
189.8
|
|
|
224.2
|
|
|
229.1
|
|
|||
Deferred tax benefit
|
|
(4.9
|
)
|
|
(1.8
|
)
|
|
(1.7
|
)
|
|||
Stock-based compensation
|
|
20.5
|
|
|
18.0
|
|
|
15.2
|
|
|||
Provision for doubtful accounts
|
|
4.4
|
|
|
3.6
|
|
|
2.7
|
|
|||
Accretion expense
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|||
Net (gain) loss on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|||
Equity in earnings of investee companies, net of tax
|
|
(4.8
|
)
|
|
(5.3
|
)
|
|
(4.8
|
)
|
|||
Distributions from investee companies
|
|
7.3
|
|
|
5.0
|
|
|
7.7
|
|
|||
Amortization of deferred financing costs and debt discount and premium
|
|
6.1
|
|
|
6.4
|
|
|
6.3
|
|
|||
Cash paid for direct lease acquisition costs
|
|
(39.2
|
)
|
|
(37.0
|
)
|
|
(35.9
|
)
|
|||
Change in assets and liabilities, net of investing and financing activities:
|
|
|
|
|
|
|
||||||
Increase in receivables
|
|
(9.5
|
)
|
|
(11.7
|
)
|
|
(13.3
|
)
|
|||
Increase in prepaid expenses and other current assets
|
|
(4.5
|
)
|
|
(0.5
|
)
|
|
(2.7
|
)
|
|||
Increase (decrease) in accounts payable and accrued expenses
|
|
(31.9
|
)
|
|
(6.8
|
)
|
|
10.0
|
|
|||
Increase in deferred revenues
|
|
0.8
|
|
|
—
|
|
|
3.0
|
|
|||
Increase in income taxes
|
|
2.1
|
|
|
6.0
|
|
|
1.2
|
|
|||
Other, net
|
|
(0.7
|
)
|
|
(5.7
|
)
|
|
(1.1
|
)
|
|||
Net cash flow provided by operating activities
|
|
249.3
|
|
|
287.1
|
|
|
293.1
|
|
|||
|
|
|
|
|
|
|
||||||
Investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(70.8
|
)
|
|
(59.4
|
)
|
|
(59.2
|
)
|
|||
Acquisitions
|
|
(70.1
|
)
|
|
(67.9
|
)
|
|
(12.1
|
)
|
|||
Proceeds from dispositions
|
|
5.6
|
|
|
90.6
|
|
|
8.9
|
|
|||
Net cash flow used for investing activities
|
|
(135.3
|
)
|
|
(36.7
|
)
|
|
(62.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
Financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
—
|
|
|
103.8
|
|
|||
Proceeds from long-term debt borrowings - term loan
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|||
Repayments of long-term debt borrowings - term loan
|
|
—
|
|
|
(90.0
|
)
|
|
(50.0
|
)
|
|||
Proceeds from borrowings under short-term debt facilities
|
|
250.0
|
|
|
35.0
|
|
|
105.0
|
|
|||
Repayments of borrowings under short-term debt facilities
|
|
(170.0
|
)
|
|
(35.0
|
)
|
|
(105.0
|
)
|
|||
Payments of deferred financing costs
|
|
(8.5
|
)
|
|
(0.4
|
)
|
|
(3.3
|
)
|
|||
Proceeds from stock option exercises
|
|
1.2
|
|
|
—
|
|
|
2.0
|
|
|||
Earnout payment related to prior acquisition
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|||
Taxes withheld for stock-based compensation
|
|
(8.5
|
)
|
|
(7.3
|
)
|
|
(4.3
|
)
|
|||
Dividends
|
|
(201.8
|
)
|
|
(188.6
|
)
|
|
(196.3
|
)
|
|||
Other
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|||
Net cash flow used for financing activities
|
|
(131.5
|
)
|
|
(286.5
|
)
|
|
(148.6
|
)
|
|||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
0.6
|
|
|
(0.3
|
)
|
|
(3.3
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
(16.9
|
)
|
|
(36.4
|
)
|
|
78.8
|
|
|||
Cash and cash equivalents at beginning of year
|
|
65.2
|
|
|
101.6
|
|
|
28.5
|
|
|||
Cash reclassified to assets held for sale
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|||
Cash and cash equivalents at end of year
|
|
$
|
48.3
|
|
|
$
|
65.2
|
|
|
$
|
101.6
|
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid for income taxes (Note 14)
|
|
$
|
6.8
|
|
|
$
|
1.2
|
|
|
$
|
5.8
|
|
Cash paid for interest
|
|
111.0
|
|
|
111.4
|
|
|
107.0
|
|
|||
|
|
|
|
|
|
|
||||||
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Accrued purchases of property and equipment
|
|
$
|
9.5
|
|
|
$
|
11.2
|
|
|
$
|
7.0
|
|
Issuance of stock for purchase of property and equipment
|
|
—
|
|
|
1.9
|
|
|
12.2
|
|
|||
Issuance of shares of a subsidiary for an acquisition
|
|
44.6
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions
|
|
(13.3
|
)
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
|
13.3
|
|
|
—
|
|
|
—
|
|
|||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
2.6
|
|
Buildings and improvements
|
20 to 40 years
|
Advertising structures
|
5 to 20 years
|
Furniture, equipment and other
|
3 to 10 years
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Land
|
|
$
|
94.4
|
|
|
$
|
90.7
|
|
Buildings and improvements
|
|
51.3
|
|
|
48.2
|
|
||
Advertising structures(a)
|
|
1,750.8
|
|
|
1,696.6
|
|
||
Furniture, equipment and other(b)
|
|
120.7
|
|
|
88.5
|
|
||
Construction in progress
|
|
27.4
|
|
|
37.2
|
|
||
|
|
2,044.6
|
|
|
1,961.2
|
|
||
Less accumulated depreciation
|
|
1,382.5
|
|
|
1,296.2
|
|
||
Property and equipment, net
|
|
$
|
662.1
|
|
|
$
|
665.0
|
|
(a)
|
As of December 31, 2017, includes $9.3 million associated with the Transaction (as defined below, see Note 9. Equity and Note 11. Acquisitions and Dispositions to the Consolidated Financial Statements).
|
(b)
|
As of December 31, 2017, includes $22.5 million related to software and equipment that is being utilized within our digital displays and principally consists of software and equipment developed under a license and development agreement in exchange for the issuance of stock (see Note 9. Equity to the Consolidated Financial Statements).
|
(in millions)
|
|
U.S. Media
|
|
Other
|
|
Total
|
||||||
As of December 31, 2015
|
|
$
|
2,040.1
|
|
|
$
|
34.6
|
|
|
$
|
2,074.7
|
|
Currency translation adjustments
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
|||
Additions
|
|
13.9
|
|
|
—
|
|
|
13.9
|
|
|||
Dispositions
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||
As of December 31, 2016
|
|
2,054.0
|
|
|
35.4
|
|
|
$
|
2,089.4
|
|
||
Currency translation adjustments
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
|||
Additions(a)
|
|
—
|
|
|
34.3
|
|
|
34.3
|
|
|||
As of December 31, 2017
|
|
$
|
2,054.0
|
|
|
$
|
74.0
|
|
|
$
|
2,128.0
|
|
(a)
|
Non-deductible addition associated with the Transaction (as defined below, see Note 9. Equity and Note 11. Acquisitions and Dispositions to the Consolidated Financial Statements).
|
(in millions)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
As of December 31, 2017:
|
|
|
|
|
|
|
||||||
Permits and leasehold agreements(a)
|
|
$
|
1,111.3
|
|
|
$
|
(661.6
|
)
|
|
$
|
449.7
|
|
Franchise agreements
|
|
455.4
|
|
|
(346.2
|
)
|
|
109.2
|
|
|||
Other intangible assets(a)
|
|
47.1
|
|
|
(25.1
|
)
|
|
22.0
|
|
|||
Total intangible assets
|
|
$
|
1,613.8
|
|
|
$
|
(1,032.9
|
)
|
|
$
|
580.9
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2016:
|
|
|
|
|
|
|
||||||
Permits and leasehold agreements
|
|
$
|
1,038.0
|
|
|
$
|
(636.1
|
)
|
|
$
|
401.9
|
|
Franchise agreements
|
|
451.6
|
|
|
(336.6
|
)
|
|
115.0
|
|
|||
Other intangible assets
|
|
45.4
|
|
|
(17.0
|
)
|
|
28.4
|
|
|||
Total intangible assets
|
|
$
|
1,535.0
|
|
|
$
|
(989.7
|
)
|
|
$
|
545.3
|
|
(a)
|
Includes additions associated with the Transaction (as defined below, see Note 9. Equity and Note 11. Acquisitions and Dispositions to the Consolidated Financial Statements).
|
(in millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||
Amortization expense
|
|
$
|
55.0
|
|
|
$
|
52.8
|
|
|
$
|
48.2
|
|
|
$
|
46.6
|
|
|
$
|
41.8
|
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Balance, at beginning of period
|
|
$
|
34.1
|
|
|
$
|
33.2
|
|
Accretion expense
|
|
2.3
|
|
|
2.4
|
|
||
Additions
|
|
0.2
|
|
|
0.2
|
|
||
Liabilities settled
|
|
(2.3
|
)
|
|
(1.8
|
)
|
||
Foreign currency translation adjustments
|
|
0.4
|
|
|
0.1
|
|
||
Balance, at end of period
|
|
$
|
34.7
|
|
|
$
|
34.1
|
|
|
|
As of
|
||||||
(in millions, except percentages)
|
|
December 31, 2017
|
|
December 31,
2016 |
||||
Short-term debt:
|
|
|
|
|
||||
AR Facility
|
|
$
|
80.0
|
|
|
$
|
—
|
|
Total short-term debt
|
|
80.0
|
|
|
—
|
|
||
|
|
|
|
|
||||
Long-term debt:
|
|
|
|
|
||||
Term loan
|
|
667.8
|
|
|
659.0
|
|
||
|
|
|
|
|
||||
Senior unsecured notes:
|
|
|
|
|
||||
5.250% senior unsecured notes, due 2022
|
|
549.6
|
|
|
549.5
|
|
||
5.625% senior unsecured notes, due 2024
|
|
502.6
|
|
|
503.0
|
|
||
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
450.0
|
|
||
Total senior unsecured notes
|
|
1,502.2
|
|
|
1,502.5
|
|
||
|
|
|
|
|
||||
Debt issuance costs
|
|
(24.7
|
)
|
|
(24.7
|
)
|
||
Total long-term debt, net
|
|
2,145.3
|
|
|
2,136.8
|
|
||
|
|
|
|
|
||||
Total debt, net
|
|
$
|
2,225.3
|
|
|
$
|
2,136.8
|
|
|
|
|
|
|
||||
Weighted average cost of debt
|
|
4.8
|
%
|
|
4.8
|
%
|
(in millions)
|
|
Cumulative
Translation
Adjustments
|
|
Net
Actuarial
Gain
(Loss)
|
|
Accumulated
Other
Comprehensive Loss
|
||||||
As of December 31, 2014
|
|
$
|
(79.9
|
)
|
|
$
|
(10.2
|
)
|
|
$
|
(90.1
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(32.3
|
)
|
|
1.0
|
|
|
(31.3
|
)
|
|||
Amortization of actuarial losses reclassified to net loss(a)
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
(32.3
|
)
|
|
1.5
|
|
|
(30.8
|
)
|
|||
As of December 31, 2015
|
|
(112.2
|
)
|
|
(8.7
|
)
|
|
(120.9
|
)
|
|||
Other comprehensive income (loss) before reclassifications(b)
|
|
102.3
|
|
|
(0.3
|
)
|
|
102.0
|
|
|||
Amortization of actuarial losses reclassified to net loss(a)
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|||
Total other comprehensive income, net of tax
|
|
102.3
|
|
|
0.1
|
|
|
102.4
|
|
|||
As of December 31, 2016
|
|
(9.9
|
)
|
|
(8.6
|
)
|
|
(18.5
|
)
|
|||
Other comprehensive income (loss) before reclassifications
|
|
11.8
|
|
|
(1.4
|
)
|
|
10.4
|
|
|||
Amortization of actuarial losses reclassified to net loss(a)
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
11.8
|
|
|
(1.0
|
)
|
|
10.8
|
|
|||
As of December 31, 2017
|
|
$
|
1.9
|
|
|
$
|
(9.6
|
)
|
|
$
|
(7.7
|
)
|
(a)
|
See Note 13. Retirement Benefits to the Consolidated Financial Statements for additional details of items reclassified from accumulated other comprehensive loss to net income (loss).
|
(b)
|
On April 1, 2016, in connection with the Disposition, we recognized $99.9 million in unrealized foreign currency translation losses.
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
RSUs and PRSUs
|
|
$
|
20.3
|
|
|
$
|
17.8
|
|
|
$
|
14.9
|
|
Stock options
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|||
Stock-based compensation expense, before income taxes
|
|
20.5
|
|
|
18.0
|
|
|
15.2
|
|
|||
Tax benefit
|
|
(2.0
|
)
|
|
(1.9
|
)
|
|
(1.3
|
)
|
|||
Stock-based compensation expense, net of tax
|
|
$
|
18.5
|
|
|
$
|
16.1
|
|
|
$
|
13.9
|
|
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
|||
Non-vested as of December 31, 2016
|
|
1,637,141
|
|
|
$
|
22.71
|
|
Granted:
|
|
|
|
|
|||
RSUs
|
|
569,365
|
|
|
26.70
|
|
|
PRSUs
|
|
254,931
|
|
|
27.17
|
|
|
Vested:
|
|
|
|
|
|||
RSUs
|
|
(545,828
|
)
|
|
23.20
|
|
|
PRSUs
|
|
(213,389
|
)
|
|
24.36
|
|
|
Forfeitures:
|
|
|
|
|
|||
RSUs
|
|
(47,750
|
)
|
|
24.12
|
|
|
PRSUs
|
|
(22,350
|
)
|
|
19.01
|
|
|
Non-vested as of December 31, 2017
|
|
1,632,120
|
|
|
24.43
|
|
|
|
Activity
|
|
Weighted Average Exercise Price
|
|||
Outstanding as of December 31, 2016
|
|
294,897
|
|
|
$
|
15.72
|
|
Exercised
|
|
(129,604
|
)
|
|
9.37
|
|
|
Outstanding as of December 31, 2017
|
|
165,293
|
|
|
20.69
|
|
|
|
|
|
|
|
|||
Exercisable as of December 31, 2017
|
|
165,293
|
|
|
20.69
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash paid by our employees for stock option exercises
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
Tax benefit of stock option exercises
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Intrinsic value of stock option exercises
|
|
2.1
|
|
|
—
|
|
|
1.8
|
|
|
|
Outstanding
|
|
Exercisable
|
||||||||
Range of
Exercise Price
|
|
Number
of
Options
|
|
Remaining
Contractual
Life (Years)
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
||
$5 to 9.99
|
|
23,446
|
|
|
0.16
|
|
6.25
|
|
23,446
|
|
|
6.25
|
$10 to 14.99
|
|
28,488
|
|
|
1.62
|
|
12.12
|
|
28,488
|
|
|
12.12
|
$20 to 24.99
|
|
9,946
|
|
|
3.12
|
|
20.07
|
|
9,946
|
|
|
20.07
|
$25 to 29.99
|
|
103,413
|
|
|
3.72
|
|
26.39
|
|
103,413
|
|
|
26.39
|
|
|
165,293
|
|
|
|
|
|
|
165,293
|
|
|
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Benefit obligation, beginning of year
|
|
$
|
48.3
|
|
|
$
|
44.9
|
|
|
$
|
50.9
|
|
Service cost
|
|
1.6
|
|
|
1.6
|
|
|
1.4
|
|
|||
Interest cost
|
|
2.0
|
|
|
1.9
|
|
|
1.9
|
|
|||
Actuarial (gain) loss
|
|
3.7
|
|
|
0.2
|
|
|
(0.2
|
)
|
|||
Benefits paid
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
(1.1
|
)
|
|||
Cumulative translation adjustments
|
|
3.6
|
|
|
1.2
|
|
|
(8.0
|
)
|
|||
Benefit obligation, end of year
|
|
$
|
57.8
|
|
|
$
|
48.3
|
|
|
$
|
44.9
|
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Fair value of plan assets, beginning of year
|
|
$
|
43.6
|
|
|
$
|
39.7
|
|
Actual return on plan assets
|
|
4.9
|
|
|
2.4
|
|
||
Employer contributions
|
|
2.0
|
|
|
2.0
|
|
||
Benefits paid
|
|
(1.4
|
)
|
|
(1.5
|
)
|
||
Cumulative translation adjustments
|
|
3.2
|
|
|
1.0
|
|
||
Fair value of plan assets, end of year
|
|
$
|
52.3
|
|
|
$
|
43.6
|
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Unfunded status, end of year
|
|
$
|
(5.4
|
)
|
|
$
|
(4.7
|
)
|
Amounts recognized on the Consolidated Statement of Financial Position:
|
|
|
|
|
||||
Other noncurrent liabilities
|
|
(5.4
|
)
|
|
(4.7
|
)
|
||
Net amounts recognized
|
|
(5.4
|
)
|
|
(4.7
|
)
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Net actuarial loss
|
|
$
|
(12.9
|
)
|
|
$
|
(11.6
|
)
|
Deferred income taxes
|
|
3.3
|
|
|
3.0
|
|
||
Net amount recognized in accumulated other comprehensive loss
|
|
$
|
(9.6
|
)
|
|
$
|
(8.6
|
)
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Projected benefit obligation
|
|
$
|
57.8
|
|
|
$
|
48.3
|
|
Accumulated benefit obligation
|
|
53.9
|
|
|
43.8
|
|
||
Fair value of plan assets
|
|
52.3
|
|
|
43.6
|
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Service cost
|
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
1.4
|
|
Interest cost
|
|
2.0
|
|
|
1.9
|
|
|
1.9
|
|
|||
Expected return on plan assets
|
|
(2.3
|
)
|
|
(2.1
|
)
|
|
(2.2
|
)
|
|||
Amortization of actuarial losses(a)
|
|
0.6
|
|
|
0.6
|
|
|
0.8
|
|
|||
Amortization of transitional obligation
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
Net periodic pension cost
|
|
$
|
1.8
|
|
|
$
|
1.9
|
|
|
$
|
1.8
|
|
(in millions)
|
|
Year Ended December 31, 2017
|
||
Actuarial losses
|
|
$
|
(1.1
|
)
|
Amortization of actuarial losses(a)
|
|
0.6
|
|
|
Cumulative translation adjustments
|
|
(0.7
|
)
|
|
Amortization of transitional obligation
|
|
(0.1
|
)
|
|
|
|
(1.3
|
)
|
|
Deferred income taxes
|
|
0.3
|
|
|
Recognized in other comprehensive loss, net of tax
|
|
$
|
(1.0
|
)
|
(a)
|
Reflects amounts reclassified from accumulated other comprehensive income (loss) to net income (loss).
|
|
|
As of and for the Year Ended December 31,
|
||||
|
|
2017
|
|
2016
|
||
Weighted average assumptions used to determine benefit obligations:
|
|
|
|
|
||
Discount rate
|
|
3.5
|
%
|
|
4.0
|
%
|
Rate of compensation increase
|
|
3.0
|
|
|
3.0
|
|
Weighted average assumptions used to determine net periodic cost:
|
|
|
|
|
||
Discount rate
|
|
4.0
|
|
|
4.0
|
|
Expected long-term return on plan assets
|
|
5.1
|
|
|
5.1
|
|
Rate of compensation increase
|
|
3.0
|
|
|
3.0
|
|
|
|
As of December 31, 2017
|
||||||||||||||
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash and cash equivalents(a)
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate and government related securities
|
|
—
|
|
|
15.3
|
|
|
—
|
|
|
15.3
|
|
||||
Corporate bonds(b)
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
Equity securities(c):
|
|
|
|
|
|
|
|
|
||||||||
U.S. equity
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||
International equity
|
|
0.4
|
|
|
29.4
|
|
|
—
|
|
|
29.8
|
|
||||
Insurance contracts
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
4.4
|
|
||||
Total assets
|
|
$
|
2.2
|
|
|
$
|
45.7
|
|
|
$
|
4.4
|
|
|
$
|
52.3
|
|
|
|
As of December 31, 2016
|
||||||||||||||
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash and cash equivalents(a)
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate and government related securities
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
12.3
|
|
||||
Corporate bonds(b)
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
Equity securities(c):
|
|
|
|
|
|
|
|
|
||||||||
U.S. equity
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||
International equity
|
|
0.3
|
|
|
23.8
|
|
|
—
|
|
|
24.1
|
|
||||
Insurance contracts
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
||||
Total assets
|
|
$
|
1.9
|
|
|
$
|
37.0
|
|
|
$
|
4.7
|
|
|
$
|
43.6
|
|
(a)
|
Assets categorized as Level 2 reflect investments in money market funds.
|
(b)
|
Securities of diverse industries, substantially all investment grade.
|
(c)
|
Assets categorized as Level 2 reflect investments in common collective funds.
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Insurance contracts:
|
|
|
|
|
||||
Beginning of year
|
|
$
|
4.7
|
|
|
$
|
4.9
|
|
Payments
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||
Actuarial loss
|
|
(0.3
|
)
|
|
—
|
|
||
Interest income
|
|
0.2
|
|
|
0.2
|
|
||
Cumulative translation adjustments
|
|
0.3
|
|
|
0.1
|
|
||
End of year
|
|
$
|
4.4
|
|
|
$
|
4.7
|
|
(in millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023-2027
|
Estimated future benefit payments for pension plans
|
|
1.6
|
|
1.7
|
|
1.8
|
|
2.0
|
|
2.1
|
|
13.3
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
United States
|
|
$
|
139.2
|
|
|
$
|
100.9
|
|
|
$
|
83.3
|
|
Foreign
|
|
(14.1
|
)
|
|
(9.9
|
)
|
|
(112.1
|
)
|
|||
Income (loss) before provision for income taxes and equity in earnings of investee companies
|
|
$
|
125.1
|
|
|
$
|
91.0
|
|
|
$
|
(28.8
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income (loss) before provision for income taxes and equity in earnings of investee companies
|
|
$
|
125.1
|
|
|
$
|
91.0
|
|
|
$
|
(28.8
|
)
|
Net (income) loss of TRSs
|
|
(2.4
|
)
|
|
5.4
|
|
|
108.7
|
|
|||
Income from REIT operations
|
|
122.7
|
|
|
96.4
|
|
|
79.9
|
|
|||
Book depreciation in excess of tax depreciation
|
|
29.5
|
|
|
50.8
|
|
|
51.7
|
|
|||
Book amortization in excess of tax amortization
|
|
(1.8
|
)
|
|
12.2
|
|
|
7.9
|
|
|||
Tax dividend from foreign subsidiary(a)
|
|
5.6
|
|
|
41.0
|
|
|
39.0
|
|
|||
Book/tax differences - stock-based compensation
|
|
(2.2
|
)
|
|
4.2
|
|
|
(3.4
|
)
|
|||
Book/tax differences - deferred gain for tax
|
|
(13.1
|
)
|
|
(3.5
|
)
|
|
(2.7
|
)
|
|||
Book/tax differences - capitalized costs
|
|
5.7
|
|
|
6.0
|
|
|
5.6
|
|
|||
Book/tax differences - other
|
|
(0.2
|
)
|
|
6.4
|
|
|
3.1
|
|
|||
REIT taxable income (estimated)
|
|
$
|
146.2
|
|
|
$
|
213.5
|
|
|
$
|
181.1
|
|
(a)
|
In 2017, the tax dividend from foreign subsidiary consists of a $12.6 million one-time deemed repatriation of foreign unremitted earnings under the Tax Act, net of a $7.0 million deduction for dividends received.
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(6.9
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(0.3
|
)
|
State and local
|
|
(2.2
|
)
|
|
(1.5
|
)
|
|
(0.9
|
)
|
|||
Foreign
|
|
0.1
|
|
|
(1.7
|
)
|
|
(5.9
|
)
|
|||
|
|
(9.0
|
)
|
|
(7.2
|
)
|
|
(7.1
|
)
|
|||
Deferred tax benefit (liability):
|
|
|
|
|
|
|
||||||
Federal
|
|
(2.2
|
)
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|||
State and local
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|||
Foreign
|
|
7.2
|
|
|
2.7
|
|
|
2.2
|
|
|||
|
|
4.9
|
|
|
1.8
|
|
|
1.7
|
|
|||
Provision for income taxes
|
|
$
|
(4.1
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
(5.4
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Benefit (provision) for income taxes on income (loss) at U.S. statutory rate
|
|
$
|
(43.8
|
)
|
|
$
|
(31.9
|
)
|
|
$
|
10.1
|
|
Loss on real estate assets held for sale
|
|
—
|
|
|
—
|
|
|
(36.3
|
)
|
|||
REIT dividends paid deduction
|
|
42.9
|
|
|
33.8
|
|
|
28.0
|
|
|||
State and local taxes, net of federal tax benefit
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
(1.8
|
)
|
|||
Effect of foreign operations
|
|
2.4
|
|
|
(2.4
|
)
|
|
(7.3
|
)
|
|||
Resolution of prior year tax
|
|
—
|
|
|
(2.9
|
)
|
|
2.1
|
|
|||
Effect of the Tax Act on net deferred tax assets(a)
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on dispositions
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|||
Provision for income taxes
|
|
$
|
(4.1
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
(5.4
|
)
|
(a)
|
Impact on our net deferred tax assets resulting from the Tax Act’s reduction of corporate income tax rates from 35% to 21% for tax years beginning after December 31, 2017.
|
|
|
As of December 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
|
||||
Provision for expenses and losses
|
|
$
|
0.9
|
|
|
$
|
0.6
|
|
Postretirement and other employee benefits
|
|
3.8
|
|
|
5.0
|
|
||
Tax credit and loss carryforwards
|
|
2.2
|
|
|
1.1
|
|
||
Total deferred income tax assets
|
|
6.9
|
|
|
6.7
|
|
||
|
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
|
||||
Property, equipment and intangible assets
|
|
(22.4
|
)
|
|
(8.8
|
)
|
||
Total deferred income tax liabilities
|
|
(22.4
|
)
|
|
(8.8
|
)
|
||
|
|
|
|
|
||||
Deferred income tax liabilities, net
|
|
$
|
(15.5
|
)
|
|
$
|
(2.1
|
)
|
(in millions)
|
|
|
||
As of January 1, 2015
|
|
$
|
1.2
|
|
Additions for current year tax positions
|
|
0.2
|
|
|
Reductions for prior year tax positions
|
|
(0.6
|
)
|
|
As of December 31, 2015
|
|
0.8
|
|
|
Additions for current year tax positions
|
|
0.1
|
|
|
Reductions for prior year tax positions
|
|
(0.3
|
)
|
|
As of December 31, 2016
|
|
0.6
|
|
|
Additions for current year tax positions
|
|
0.2
|
|
|
Reductions for prior year tax positions
|
|
(0.2
|
)
|
|
As of December 31, 2017
|
|
$
|
0.6
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss) available for common stockholders
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
Less: Distributions to holders of Class A equity interests of a subsidiary(b)
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) available for common stockholders, basic and diluted
|
|
$
|
124.4
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
|
|
|
|
|
|
|
||||||
Weighted average shares for basic EPS
|
|
138.5
|
|
|
137.9
|
|
|
137.3
|
|
|||
Dilutive potential shares from grants of RSUs, PRSUs and stock options(a)
|
|
0.4
|
|
|
0.5
|
|
|
—
|
|
|||
Weighted average shares for diluted EPS(a)(b)
|
|
138.9
|
|
|
138.4
|
|
|
137.3
|
|
(a)
|
The potential impact of an aggregate 0.1 million granted RSUs, PRSUs and stock options for 2017, 0.5 million granted RSUs, PRSUs and stock options for 2016 and 0.7 million granted RSUs, PRSUs and stock options for 2015 was antidilutive.
|
(b)
|
On June 13, 2017, 1,953,407 shares of Class A equity interests of Outfront Canada were issued, which may be redeemed by the holders in exchange for shares of the Company’s common stock on a one-for-one basis (subject to anti-dilution adjustments), at our option, after a certain time period. (See Note 9. Equity to the Consolidated Financial Statements.) The potential impact of 1.1 million shares of Class A equity interests of Outfront Canada was antidilutive for 2017.
|
(in millions)
|
|
Operating
Leases
|
|
Guaranteed
Minimum
Annual
Payments
|
||||
2018
|
|
$
|
131.0
|
|
|
$
|
193.5
|
|
2019
|
|
129.7
|
|
|
172.3
|
|
||
2020
|
|
114.5
|
|
|
153.2
|
|
||
2021
|
|
104.7
|
|
|
151.8
|
|
||
2022
|
|
93.8
|
|
|
150.6
|
|
||
2023 and thereafter
|
|
505.2
|
|
|
704.8
|
|
||
Total minimum payments
|
|
$
|
1,078.9
|
|
|
$
|
1,526.2
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
1,406.5
|
|
|
$
|
1,393.8
|
|
|
$
|
1,344.3
|
|
Other
|
|
114.0
|
|
|
120.1
|
|
|
169.5
|
|
|||
Total revenues
|
|
$
|
1,520.5
|
|
|
$
|
1,513.9
|
|
|
$
|
1,513.8
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
90.9
|
|
|
$
|
(29.4
|
)
|
Provision for income taxes
|
|
4.1
|
|
|
5.4
|
|
|
5.4
|
|
|||
Equity in earnings of investee companies, net of tax
|
|
(4.8
|
)
|
|
(5.3
|
)
|
|
(4.8
|
)
|
|||
Interest expense, net
|
|
116.9
|
|
|
113.8
|
|
|
114.8
|
|
|||
Other (income) expense, net
|
|
(0.3
|
)
|
|
0.1
|
|
|
0.4
|
|
|||
Operating income
|
|
241.7
|
|
|
204.9
|
|
|
86.4
|
|
|||
Restructuring charges
|
|
6.4
|
|
|
2.5
|
|
|
2.6
|
|
|||
Loss on real estate assets held for sale
|
|
—
|
|
|
1.3
|
|
|
103.6
|
|
|||
Net (gain) loss on dispositions
|
|
(14.3
|
)
|
|
(1.9
|
)
|
|
0.7
|
|
|||
Depreciation and amortization
|
|
189.8
|
|
|
224.2
|
|
|
229.1
|
|
|||
Stock-based compensation
|
|
20.5
|
|
|
18.0
|
|
|
15.2
|
|
|||
Total Adjusted OIBDA
|
|
$
|
444.1
|
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
|
|
|
|
|
|
||||||
Adjusted OIBDA:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
478.1
|
|
|
$
|
473.8
|
|
|
$
|
451.1
|
|
Other
|
|
8.4
|
|
|
17.8
|
|
|
24.3
|
|
|||
Corporate
|
|
(42.4
|
)
|
|
(42.6
|
)
|
|
(37.8
|
)
|
|||
Total Adjusted OIBDA
|
|
$
|
444.1
|
|
|
$
|
449.0
|
|
|
$
|
437.6
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating income (loss):
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
320.6
|
|
|
$
|
269.5
|
|
|
$
|
245.3
|
|
Other
|
|
(16.0
|
)
|
|
(4.0
|
)
|
|
(105.9
|
)
|
|||
Corporate
|
|
(62.9
|
)
|
|
(60.6
|
)
|
|
(53.0
|
)
|
|||
Total operating income
|
|
$
|
241.7
|
|
|
$
|
204.9
|
|
|
$
|
86.4
|
|
|
|
|
|
|
|
|
||||||
Net (gain) loss on dispositions:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
(14.4
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
0.6
|
|
Other
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.1
|
|
|||
Total (gain) loss on dispositions
|
|
$
|
(14.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
0.7
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
169.6
|
|
|
$
|
203.5
|
|
|
$
|
202.6
|
|
Other
|
|
20.2
|
|
|
20.7
|
|
|
26.5
|
|
|||
Total depreciation and amortization
|
|
$
|
189.8
|
|
|
$
|
224.2
|
|
|
$
|
229.1
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
63.9
|
|
|
$
|
54.8
|
|
|
$
|
53.3
|
|
Other
|
|
6.9
|
|
|
4.6
|
|
|
5.9
|
|
|||
Total capital expenditures
|
|
$
|
70.8
|
|
|
$
|
59.4
|
|
|
$
|
59.2
|
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
U.S. Media
|
|
$
|
3,528.8
|
|
|
$
|
3,578.8
|
|
|
$
|
3,593.0
|
|
Other(a)
|
|
263.8
|
|
|
145.5
|
|
|
134.3
|
|
|||
Corporate
|
|
15.6
|
|
|
14.2
|
|
|
88.2
|
|
|||
Total assets
|
|
$
|
3,808.2
|
|
|
$
|
3,738.5
|
|
|
$
|
3,815.5
|
|
(a)
|
In 2015, includes amounts reclassified as Assets held for sale on the Consolidated Statement of Financial Position. (See Note 11. Acquisitions and Dispositions: Dispositions to the Consolidated Financial Statements.)
|
(a)
|
Revenues classifications are based on the geography of the advertising.
|
|
|
As of December 31,
|
||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Long-lived assets(a):
|
|
|
|
|
|
|
||||||
United States
|
|
$
|
3,216.4
|
|
|
$
|
3,255.0
|
|
|
3,291.1
|
|
|
Canada
|
|
189.1
|
|
|
73.9
|
|
|
82.2
|
|
|||
Total long-lived assets
|
|
$
|
3,405.5
|
|
|
$
|
3,328.9
|
|
|
$
|
3,373.3
|
|
(a)
|
Reflects total assets less current assets, investments and non-current deferred tax assets.
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
10.2
|
|
|
$
|
3.7
|
|
|
$
|
34.4
|
|
|
$
|
—
|
|
|
$
|
48.3
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
42.1
|
|
|
202.7
|
|
|
(13.7
|
)
|
|
231.1
|
|
||||||
Other current assets
|
|
—
|
|
|
1.0
|
|
|
89.0
|
|
|
20.0
|
|
|
(13.4
|
)
|
|
96.6
|
|
||||||
Total current assets
|
|
—
|
|
|
11.2
|
|
|
134.8
|
|
|
257.1
|
|
|
(27.1
|
)
|
|
376.0
|
|
||||||
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
609.1
|
|
|
53.0
|
|
|
—
|
|
|
662.1
|
|
||||||
Goodwill
|
|
—
|
|
|
—
|
|
|
2,059.9
|
|
|
68.1
|
|
|
—
|
|
|
2,128.0
|
|
||||||
Intangible assets
|
|
—
|
|
|
—
|
|
|
511.5
|
|
|
69.4
|
|
|
—
|
|
|
580.9
|
|
||||||
Investment in subsidiaries
|
|
1,181.1
|
|
|
3,333.6
|
|
|
293.4
|
|
|
—
|
|
|
(4,808.1
|
)
|
|
—
|
|
||||||
Other assets
|
|
—
|
|
|
3.3
|
|
|
55.1
|
|
|
2.8
|
|
|
—
|
|
|
61.2
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
123.9
|
|
|
148.3
|
|
|
(272.2
|
)
|
|
—
|
|
||||||
Total assets
|
|
$
|
1,181.1
|
|
|
$
|
3,348.1
|
|
|
$
|
3,787.7
|
|
|
$
|
598.7
|
|
|
$
|
(5,107.4
|
)
|
|
$
|
3,808.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total current liabilities
|
|
$
|
—
|
|
|
$
|
21.7
|
|
|
$
|
199.4
|
|
|
$
|
105.6
|
|
|
$
|
(27.1
|
)
|
|
$
|
299.6
|
|
Long-term debt
|
|
—
|
|
|
2,145.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,145.3
|
|
||||||
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.6
|
|
|
—
|
|
|
19.6
|
|
||||||
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
5.0
|
|
|
—
|
|
|
34.7
|
|
||||||
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,152.5
|
|
|
—
|
|
|
(2,152.5
|
)
|
|
—
|
|
||||||
Other liabilities
|
|
—
|
|
|
—
|
|
|
76.7
|
|
|
5.7
|
|
|
—
|
|
|
82.4
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
148.3
|
|
|
123.9
|
|
|
(272.2
|
)
|
|
—
|
|
||||||
Total liabilities
|
|
—
|
|
|
2,167.0
|
|
|
2,606.6
|
|
|
259.8
|
|
|
(2,451.8
|
)
|
|
2,581.6
|
|
||||||
Total stockholders’ equity
|
|
1,181.1
|
|
|
1,181.1
|
|
|
1,181.1
|
|
|
293.4
|
|
|
(2,655.6
|
)
|
|
1,181.1
|
|
||||||
Non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.5
|
|
|
—
|
|
|
45.5
|
|
||||||
Total equity
|
|
1,181.1
|
|
|
1,181.1
|
|
|
1,181.1
|
|
|
338.9
|
|
|
(2,655.6
|
)
|
|
1,226.6
|
|
||||||
Total liabilities and equity
|
|
$
|
1,181.1
|
|
|
$
|
3,348.1
|
|
|
$
|
3,787.7
|
|
|
$
|
598.7
|
|
|
$
|
(5,107.4
|
)
|
|
$
|
3,808.2
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
35.8
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
65.2
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
207.9
|
|
|
14.1
|
|
|
—
|
|
|
222.0
|
|
||||||
Other current assets
|
|
—
|
|
|
1.1
|
|
|
77.9
|
|
|
12.0
|
|
|
—
|
|
|
91.0
|
|
||||||
Total current assets
|
|
—
|
|
|
12.5
|
|
|
321.6
|
|
|
44.1
|
|
|
—
|
|
|
378.2
|
|
||||||
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
621.4
|
|
|
43.6
|
|
|
—
|
|
|
665.0
|
|
||||||
Goodwill
|
|
—
|
|
|
—
|
|
|
2,059.9
|
|
|
29.5
|
|
|
—
|
|
|
2,089.4
|
|
||||||
Intangible assets
|
|
—
|
|
|
—
|
|
|
545.3
|
|
|
—
|
|
|
—
|
|
|
545.3
|
|
||||||
Investment in subsidiaries
|
|
1,233.0
|
|
|
3,371.9
|
|
|
114.4
|
|
|
—
|
|
|
(4,719.3
|
)
|
|
—
|
|
||||||
Other assets
|
|
—
|
|
|
1.1
|
|
|
56.9
|
|
|
2.6
|
|
|
—
|
|
|
60.6
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
67.0
|
|
|
(109.7
|
)
|
|
—
|
|
||||||
Total assets
|
|
$
|
1,233.0
|
|
|
$
|
3,385.5
|
|
|
$
|
3,762.2
|
|
|
$
|
186.8
|
|
|
$
|
(4,829.0
|
)
|
|
$
|
3,738.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total current liabilities
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
$
|
223.4
|
|
|
$
|
12.4
|
|
|
$
|
—
|
|
|
$
|
251.5
|
|
Long-term debt
|
|
—
|
|
|
2,136.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,136.8
|
|
||||||
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
8.5
|
|
||||||
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
4.4
|
|
|
—
|
|
|
34.1
|
|
||||||
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,138.9
|
|
|
—
|
|
|
(2,138.9
|
)
|
|
—
|
|
||||||
Other liabilities
|
|
—
|
|
|
—
|
|
|
70.2
|
|
|
4.4
|
|
|
—
|
|
|
74.6
|
|
||||||
Intercompany
|
|
—
|
|
|
—
|
|
|
67.0
|
|
|
42.7
|
|
|
(109.7
|
)
|
|
—
|
|
||||||
Total liabilities
|
|
—
|
|
|
2,152.5
|
|
|
2,529.2
|
|
|
72.4
|
|
|
(2,248.6
|
)
|
|
2,505.5
|
|
||||||
Total stockholders’ equity
|
|
1,232.9
|
|
|
1,232.9
|
|
|
1,232.9
|
|
|
114.4
|
|
|
(2,580.2
|
)
|
|
1,232.9
|
|
||||||
Non-controlling interests
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.1
|
|
||||||
Total equity
|
|
1,233.0
|
|
|
1,233.0
|
|
|
1,233.0
|
|
|
114.4
|
|
|
(2,580.4
|
)
|
|
1,233.0
|
|
||||||
Total liabilities and stockholders’ equity
|
|
$
|
1,233.0
|
|
|
$
|
3,385.5
|
|
|
$
|
3,762.2
|
|
|
$
|
186.8
|
|
|
$
|
(4,829.0
|
)
|
|
$
|
3,738.5
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
997.5
|
|
|
$
|
61.5
|
|
|
$
|
—
|
|
|
$
|
1,059.0
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
449.4
|
|
|
12.1
|
|
|
—
|
|
|
461.5
|
|
||||||
Total revenues
|
|
—
|
|
|
—
|
|
|
1,446.9
|
|
|
73.6
|
|
|
—
|
|
|
1,520.5
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating
|
|
—
|
|
|
—
|
|
|
784.6
|
|
|
50.6
|
|
|
—
|
|
|
835.2
|
|
||||||
Selling, general and administrative
|
|
1.6
|
|
|
0.9
|
|
|
246.2
|
|
|
13.0
|
|
|
—
|
|
|
261.7
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
3.9
|
|
|
—
|
|
|
6.4
|
|
||||||
Net gain on dispositions
|
|
—
|
|
|
—
|
|
|
(14.4
|
)
|
|
0.1
|
|
|
—
|
|
|
(14.3
|
)
|
||||||
Depreciation
|
|
—
|
|
|
—
|
|
|
77.3
|
|
|
12.4
|
|
|
—
|
|
|
89.7
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
94.0
|
|
|
6.1
|
|
|
—
|
|
|
100.1
|
|
||||||
Total expenses
|
|
1.6
|
|
|
0.9
|
|
|
1,190.2
|
|
|
86.1
|
|
|
—
|
|
|
1,278.8
|
|
||||||
Operating income (loss)
|
|
(1.6
|
)
|
|
(0.9
|
)
|
|
256.7
|
|
|
(12.5
|
)
|
|
—
|
|
|
241.7
|
|
||||||
Interest expense, net
|
|
—
|
|
|
(113.9
|
)
|
|
(2.3
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(116.9
|
)
|
||||||
Other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||||
Income (loss) before income taxes and equity earnings of investee
|
|
(1.6
|
)
|
|
(114.8
|
)
|
|
254.4
|
|
|
(12.9
|
)
|
|
—
|
|
|
125.1
|
|
||||||
Benefit (provision) for income taxes
|
|
—
|
|
|
—
|
|
|
(11.3
|
)
|
|
7.2
|
|
|
—
|
|
|
(4.1
|
)
|
||||||
Equity in earnings of investee companies, net of tax
|
|
127.4
|
|
|
242.2
|
|
|
(115.7
|
)
|
|
0.8
|
|
|
(249.9
|
)
|
|
4.8
|
|
||||||
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
127.4
|
|
|
$
|
127.4
|
|
|
$
|
(4.9
|
)
|
|
$
|
(249.9
|
)
|
|
$
|
125.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
|
$
|
125.8
|
|
|
$
|
127.4
|
|
|
$
|
127.4
|
|
|
$
|
(4.9
|
)
|
|
$
|
(249.9
|
)
|
|
$
|
125.8
|
|
Total other comprehensive income, net of tax
|
|
10.8
|
|
|
10.8
|
|
|
10.8
|
|
|
10.8
|
|
|
(32.4
|
)
|
|
10.8
|
|
||||||
Total comprehensive income
|
|
$
|
136.6
|
|
|
$
|
138.2
|
|
|
$
|
138.2
|
|
|
$
|
5.9
|
|
|
$
|
(282.3
|
)
|
|
$
|
136.6
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,005.6
|
|
|
$
|
65.4
|
|
|
$
|
—
|
|
|
$
|
1,071.0
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
429.6
|
|
|
13.3
|
|
|
—
|
|
|
442.9
|
|
||||||
Total revenues
|
|
—
|
|
|
—
|
|
|
1,435.2
|
|
|
78.7
|
|
|
—
|
|
|
1,513.9
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating
|
|
—
|
|
|
—
|
|
|
764.9
|
|
|
53.2
|
|
|
—
|
|
|
818.1
|
|
||||||
Selling, general and administrative
|
|
1.5
|
|
|
0.2
|
|
|
246.7
|
|
|
16.4
|
|
|
—
|
|
|
264.8
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||||
Loss on real estate assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
Net loss on dispositions
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||
Depreciation
|
|
—
|
|
|
—
|
|
|
94.1
|
|
|
14.8
|
|
|
—
|
|
|
108.9
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
112.3
|
|
|
3.0
|
|
|
—
|
|
|
115.3
|
|
||||||
Total expenses
|
|
1.5
|
|
|
0.2
|
|
|
1,218.8
|
|
|
88.5
|
|
|
—
|
|
|
1,309.0
|
|
||||||
Operating income (loss)
|
|
(1.5
|
)
|
|
(0.2
|
)
|
|
216.4
|
|
|
(9.8
|
)
|
|
—
|
|
|
204.9
|
|
||||||
Interest expense, net
|
|
—
|
|
|
(113.6
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(113.8
|
)
|
||||||
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Income (loss) before income taxes and equity earnings of investee
|
|
(1.5
|
)
|
|
(113.8
|
)
|
|
216.2
|
|
|
(9.9
|
)
|
|
—
|
|
|
91.0
|
|
||||||
Benefit (provision) for income taxes
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|
1.0
|
|
|
—
|
|
|
(5.4
|
)
|
||||||
Equity in earnings of investee companies, net of tax
|
|
92.4
|
|
|
206.2
|
|
|
(117.4
|
)
|
|
1.0
|
|
|
(176.9
|
)
|
|
5.3
|
|
||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
92.4
|
|
|
$
|
92.4
|
|
|
$
|
(7.9
|
)
|
|
$
|
(176.9
|
)
|
|
$
|
90.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
|
$
|
90.9
|
|
|
$
|
92.4
|
|
|
$
|
92.4
|
|
|
$
|
(7.9
|
)
|
|
$
|
(176.9
|
)
|
|
$
|
90.9
|
|
Total other comprehensive income, net of tax
|
|
102.4
|
|
|
102.4
|
|
|
102.4
|
|
|
102.6
|
|
|
(307.4
|
)
|
|
102.4
|
|
||||||
Total comprehensive income
|
|
$
|
193.3
|
|
|
$
|
194.8
|
|
|
$
|
194.8
|
|
|
$
|
94.7
|
|
|
$
|
(484.3
|
)
|
|
$
|
193.3
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
969.8
|
|
|
$
|
114.5
|
|
|
$
|
—
|
|
|
$
|
1,084.3
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
410.5
|
|
|
19.0
|
|
|
—
|
|
|
429.5
|
|
||||||
Total revenues
|
|
—
|
|
|
—
|
|
|
1,380.3
|
|
|
133.5
|
|
|
—
|
|
|
1,513.8
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating
|
|
—
|
|
|
—
|
|
|
743.9
|
|
|
89.2
|
|
|
—
|
|
|
833.1
|
|
||||||
Selling, general and administrative
|
|
1.5
|
|
|
0.3
|
|
|
228.0
|
|
|
28.5
|
|
|
—
|
|
|
258.3
|
|
||||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||||
Loss on real estate assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103.6
|
|
|
—
|
|
|
103.6
|
|
||||||
Net gain on dispositions
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
|
—
|
|
|
0.7
|
|
||||||
Depreciation
|
|
—
|
|
|
—
|
|
|
94.0
|
|
|
19.7
|
|
|
—
|
|
|
113.7
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
111.1
|
|
|
4.3
|
|
|
—
|
|
|
115.4
|
|
||||||
Total expenses
|
|
1.5
|
|
|
0.3
|
|
|
1,180.2
|
|
|
245.4
|
|
|
—
|
|
|
1,427.4
|
|
||||||
Operating income (loss)
|
|
(1.5
|
)
|
|
(0.3
|
)
|
|
200.1
|
|
|
(111.9
|
)
|
|
—
|
|
|
86.4
|
|
||||||
Interest income (expense), net
|
|
—
|
|
|
(114.8
|
)
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|
(114.8
|
)
|
||||||
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||
Income (loss) before income taxes and equity earnings of investee
|
|
(1.5
|
)
|
|
(115.1
|
)
|
|
199.9
|
|
|
(112.1
|
)
|
|
—
|
|
|
(28.8
|
)
|
||||||
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||
Equity in earnings of investee companies, net of tax
|
|
(27.9
|
)
|
|
87.2
|
|
|
(225.8
|
)
|
|
1.1
|
|
|
170.2
|
|
|
4.8
|
|
||||||
Net loss
|
|
$
|
(29.4
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(114.4
|
)
|
|
$
|
170.2
|
|
|
$
|
(29.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss
|
|
$
|
(29.4
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(114.4
|
)
|
|
$
|
170.2
|
|
|
$
|
(29.4
|
)
|
Total other comprehensive loss, net of tax
|
|
(30.8
|
)
|
|
(30.8
|
)
|
|
(30.8
|
)
|
|
(30.5
|
)
|
|
92.1
|
|
|
(30.8
|
)
|
||||||
Total comprehensive loss
|
|
$
|
(60.2
|
)
|
|
$
|
(58.7
|
)
|
|
$
|
(58.7
|
)
|
|
$
|
(144.9
|
)
|
|
$
|
262.3
|
|
|
$
|
(60.2
|
)
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash provided by (used for) operating activities
|
|
$
|
(1.7
|
)
|
|
$
|
(108.5
|
)
|
|
$
|
329.5
|
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
249.3
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(63.6
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
(70.8
|
)
|
||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
(18.5
|
)
|
|
(51.6
|
)
|
|
—
|
|
|
(70.1
|
)
|
||||||
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
0.1
|
|
|
—
|
|
|
5.6
|
|
||||||
Cash used for investing activities
|
|
—
|
|
|
—
|
|
|
(76.6
|
)
|
|
(58.7
|
)
|
|
—
|
|
|
(135.3
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt borrowings - term loan
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
||||||
Proceeds from borrowings under short-term debt facilities
|
|
—
|
|
|
90.0
|
|
|
—
|
|
|
160.0
|
|
|
—
|
|
|
250.0
|
|
||||||
Repayments of borrowings under short-term debt facilities
|
|
—
|
|
|
(90.0
|
)
|
|
—
|
|
|
(80.0
|
)
|
|
—
|
|
|
(170.0
|
)
|
||||||
Payments of deferred financing costs
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(8.5
|
)
|
||||||
Proceeds from stock option exercises
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
Earnout payment related to prior acquisition
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
||||||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
||||||
Dividends
|
|
(200.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(201.8
|
)
|
||||||
Intercompany
|
|
200.9
|
|
|
107.0
|
|
|
(274.3
|
)
|
|
(33.6
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Cash provided by (used for) financing activities
|
|
1.7
|
|
|
107.3
|
|
|
(285.0
|
)
|
|
44.5
|
|
|
—
|
|
|
(131.5
|
)
|
||||||
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
(1.2
|
)
|
|
(32.1
|
)
|
|
16.4
|
|
|
—
|
|
|
(16.9
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
11.4
|
|
|
35.8
|
|
|
18.0
|
|
|
—
|
|
|
65.2
|
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
10.2
|
|
|
$
|
3.7
|
|
|
$
|
34.4
|
|
|
$
|
—
|
|
|
$
|
48.3
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash provided by (used for) operating activities
|
|
$
|
(1.5
|
)
|
|
$
|
(111.3
|
)
|
|
$
|
399.1
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
287.1
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(54.8
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(59.4
|
)
|
||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
(67.9
|
)
|
|
—
|
|
|
—
|
|
|
(67.9
|
)
|
||||||
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
87.7
|
|
|
—
|
|
|
90.6
|
|
||||||
Cash provided by (used for) investing activities
|
|
—
|
|
|
—
|
|
|
(119.8
|
)
|
|
83.1
|
|
|
—
|
|
|
(36.7
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Repayments of long-term debt borrowings - term loan
|
|
—
|
|
|
(90.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90.0
|
)
|
||||||
Proceeds from borrowings under short-term debt facilities
|
|
—
|
|
|
35.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.0
|
|
||||||
Repayments of borrowings under short-term debt facilities
|
|
—
|
|
|
(35.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.0
|
)
|
||||||
Payments of deferred financing costs
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
||||||
Dividends
|
|
(188.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(188.6
|
)
|
||||||
Intercompany
|
|
190.1
|
|
|
131.5
|
|
|
(244.5
|
)
|
|
(77.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Cash provided by (used for) financing activities
|
|
1.5
|
|
|
41.1
|
|
|
(252.0
|
)
|
|
(77.1
|
)
|
|
—
|
|
|
(286.5
|
)
|
||||||
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
(70.2
|
)
|
|
27.3
|
|
|
6.5
|
|
|
—
|
|
|
(36.4
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
81.6
|
|
|
8.5
|
|
|
11.5
|
|
|
—
|
|
|
101.6
|
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
35.8
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
65.2
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash provided by (used for) operating activities
|
|
$
|
(1.5
|
)
|
|
$
|
(107.4
|
)
|
|
$
|
378.9
|
|
|
$
|
23.1
|
|
|
$
|
—
|
|
|
$
|
293.1
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(53.3
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
(59.2
|
)
|
||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
(12.1
|
)
|
|
—
|
|
|
—
|
|
|
(12.1
|
)
|
||||||
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
8.9
|
|
||||||
Cash used for investing activities
|
|
—
|
|
|
—
|
|
|
(56.5
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
(62.4
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
103.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103.8
|
|
||||||
Repayments of long-term debt borrowings - term loan
|
|
—
|
|
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
||||||
Proceeds from borrowings under short-term debt facilities
|
|
—
|
|
|
105.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105.0
|
|
||||||
Repayments of borrowings under short-term debt facilities
|
|
—
|
|
|
(105.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.0
|
)
|
||||||
Payments of deferred financing costs
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
||||||
Proceeds from stock option exercises
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
||||||
Dividends
|
|
(196.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(196.3
|
)
|
||||||
Intercompany
|
|
195.8
|
|
|
127.0
|
|
|
(317.9
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Cash provided by (used for) financing activities
|
|
1.5
|
|
|
177.5
|
|
|
(322.7
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
(148.6
|
)
|
||||||
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
70.1
|
|
|
(0.3
|
)
|
|
9.0
|
|
|
—
|
|
|
78.8
|
|
||||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
11.5
|
|
|
8.8
|
|
|
8.2
|
|
|
—
|
|
|
28.5
|
|
||||||
Cash reclassified to assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(5.7
|
)
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
81.6
|
|
|
$
|
8.5
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
101.6
|
|
|
|
2017
|
||||||||||||||||||||||
(in millions)
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
Year
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
307.1
|
|
|
|
$
|
367.1
|
|
|
|
$
|
363.0
|
|
|
|
$
|
369.3
|
|
|
|
$
|
1,406.5
|
|
Other
|
|
23.5
|
|
|
|
29.1
|
|
(a)
|
|
29.4
|
|
(a)
|
|
32.0
|
|
(a)
|
|
114.0
|
|
|||||
Total revenues
|
|
$
|
330.6
|
|
|
|
$
|
396.2
|
|
|
|
$
|
392.4
|
|
|
|
$
|
401.3
|
|
|
|
$
|
1,520.5
|
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
92.4
|
|
|
|
$
|
128.3
|
|
|
|
$
|
129.2
|
|
|
|
$
|
128.2
|
|
|
|
$
|
478.1
|
|
Other
|
|
(1.1
|
)
|
|
|
4.0
|
|
(a)
|
|
1.9
|
|
(a)
|
|
3.6
|
|
(a)
|
|
8.4
|
|
|||||
Corporate
|
|
(11.1
|
)
|
|
|
(10.3
|
)
|
|
|
(10.3
|
)
|
|
|
(10.7
|
)
|
|
|
(42.4
|
)
|
|||||
Total Adjusted OIBDA
|
|
80.2
|
|
|
|
122.0
|
|
|
|
120.8
|
|
|
|
121.1
|
|
|
|
444.1
|
|
|||||
Restructuring charges
|
|
(1.8
|
)
|
|
|
(2.9
|
)
|
|
|
(1.6
|
)
|
|
|
(0.1
|
)
|
|
|
(6.4
|
)
|
|||||
Net gain (loss) on dispositions
|
|
(0.4
|
)
|
|
|
(0.1
|
)
|
|
|
14.1
|
|
|
|
0.7
|
|
|
|
14.3
|
|
|||||
Depreciation
|
|
(22.9
|
)
|
|
|
(23.1
|
)
|
|
|
(22.3
|
)
|
|
|
(21.4
|
)
|
|
|
(89.7
|
)
|
|||||
Amortization
|
|
(23.7
|
)
|
|
|
(25.4
|
)
|
|
|
(25.5
|
)
|
|
|
(25.5
|
)
|
|
|
(100.1
|
)
|
|||||
Stock-based compensation
|
|
(5.4
|
)
|
|
|
(5.5
|
)
|
|
|
(5.2
|
)
|
|
|
(4.4
|
)
|
|
|
(20.5
|
)
|
|||||
Total operating income
|
|
$
|
26.0
|
|
|
|
$
|
65.0
|
|
|
|
$
|
80.3
|
|
|
|
$
|
70.4
|
|
|
|
$
|
241.7
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
47.5
|
|
|
|
$
|
83.9
|
|
|
|
$
|
100.7
|
|
|
|
$
|
88.5
|
|
|
|
$
|
320.6
|
|
Other
|
|
(5.0
|
)
|
|
|
(3.1
|
)
|
(a)
|
|
(4.9
|
)
|
(a)
|
|
(3.0
|
)
|
(a)
|
|
(16.0
|
)
|
|||||
Corporate
|
|
(16.5
|
)
|
|
|
(15.8
|
)
|
|
|
(15.5
|
)
|
|
|
(15.1
|
)
|
|
|
(62.9
|
)
|
|||||
Total operating income
|
|
$
|
26.0
|
|
|
|
$
|
65.0
|
|
|
|
$
|
80.3
|
|
|
|
$
|
70.4
|
|
|
|
$
|
241.7
|
|
Net income
|
|
$
|
2.5
|
|
|
|
$
|
37.1
|
|
|
|
$
|
50.7
|
|
|
|
$
|
35.5
|
|
|
|
$
|
125.8
|
|
(a)
|
On June 13, 2017, we completed the Transaction. (See Note 9. Equity and Note 11. Acquisitions and Dispositions: Acquisitions to the Consolidated Financial Statements.)
|
|
|
2016
|
||||||||||||||||||||||
(in millions)
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
Year
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
312.6
|
|
|
|
$
|
356.5
|
|
|
|
$
|
356.7
|
|
|
|
$
|
368.0
|
|
|
|
$
|
1,393.8
|
|
Other
|
|
35.8
|
|
|
|
28.8
|
|
(a)
|
|
26.1
|
|
(a)
|
|
29.4
|
|
(a)
|
|
120.1
|
|
|||||
Total revenues
|
|
$
|
348.4
|
|
|
|
$
|
385.3
|
|
|
|
$
|
382.8
|
|
|
|
$
|
397.4
|
|
|
|
$
|
1,513.9
|
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
94.9
|
|
|
|
$
|
123.7
|
|
|
|
$
|
129.3
|
|
|
|
$
|
125.9
|
|
|
|
$
|
473.8
|
|
Other
|
|
2.2
|
|
|
|
8.4
|
|
(a)
|
|
2.2
|
|
(a)
|
|
5.0
|
|
(a)
|
|
17.8
|
|
|||||
Corporate
|
|
(9.0
|
)
|
|
|
(9.1
|
)
|
|
|
(10.8
|
)
|
|
|
(13.7
|
)
|
|
|
(42.6
|
)
|
|||||
Total Adjusted OIBDA
|
|
88.1
|
|
|
|
123.0
|
|
|
|
120.7
|
|
|
|
117.2
|
|
|
|
449.0
|
|
|||||
Restructuring charges
|
|
—
|
|
|
|
(0.4
|
)
|
|
|
—
|
|
|
|
(2.1
|
)
|
|
|
(2.5
|
)
|
|||||
Loss on real estate assets held for sale
|
|
(1.3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.3
|
)
|
|||||
Net gain (loss) on dispositions
|
|
(0.4
|
)
|
|
|
(0.2
|
)
|
|
|
2.3
|
|
|
|
0.2
|
|
|
|
1.9
|
|
|||||
Depreciation
|
|
(29.1
|
)
|
|
|
(28.5
|
)
|
|
|
(26.7
|
)
|
|
|
(24.6
|
)
|
|
|
(108.9
|
)
|
|||||
Amortization
|
|
(28.3
|
)
|
|
|
(30.4
|
)
|
|
|
(28.3
|
)
|
|
|
(28.3
|
)
|
|
|
(115.3
|
)
|
|||||
Stock-based compensation
|
|
(4.8
|
)
|
|
|
(4.5
|
)
|
|
|
(4.5
|
)
|
|
|
(4.2
|
)
|
|
|
(18.0
|
)
|
|||||
Total operating income
|
|
$
|
24.2
|
|
|
|
$
|
59.0
|
|
|
|
$
|
63.5
|
|
|
|
$
|
58.2
|
|
|
|
$
|
204.9
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Media
|
|
$
|
43.1
|
|
|
|
$
|
69.7
|
|
|
|
$
|
81.5
|
|
|
|
$
|
75.2
|
|
|
|
$
|
269.5
|
|
Other
|
|
(5.1
|
)
|
|
|
2.9
|
|
(a)
|
|
(2.7
|
)
|
(a)
|
|
0.9
|
|
(a)
|
|
(4.0
|
)
|
|||||
Corporate
|
|
(13.8
|
)
|
|
|
(13.6
|
)
|
|
|
(15.3
|
)
|
|
|
(17.9
|
)
|
|
|
(60.6
|
)
|
|||||
Total operating income
|
|
$
|
24.2
|
|
|
|
$
|
59.0
|
|
|
|
$
|
63.5
|
|
|
|
$
|
58.2
|
|
|
|
$
|
204.9
|
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
|
$
|
28.5
|
|
|
|
$
|
38.1
|
|
|
|
$
|
26.6
|
|
|
|
$
|
90.9
|
|
(a)
|
On April 1, 2016, we completed the Disposition. (See Note 11. Acquisitions and Dispositions: Dispositions to the Consolidated Financial Statements.)
|
Col. A
|
|
Col. B
|
|
Col. C
|
|
Col. D
|
|
Col. E
|
||||||||||||||||
Description
|
|
Balance at
Beginning
of Period
|
|
Balance
Acquired through
Acquisitions
|
|
Charged to
Costs and
Expenses
|
|
Charged
to Other
Accounts(a)
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year ended December 31, 2017
|
|
$
|
9.2
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
0.1
|
|
|
$
|
2.2
|
|
|
$
|
11.5
|
|
Year ended December 31, 2016
|
|
8.9
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
3.3
|
|
|
9.2
|
|
||||||
Year ended December 31, 2015
|
|
14.2
|
|
|
—
|
|
|
2.7
|
|
|
(3.7
|
)
|
|
4.3
|
|
|
8.9
|
|
||||||
Valuation allowance on deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year ended December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year ended December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Year ended December 31, 2015
|
|
6.9
|
|
|
—
|
|
|
0.1
|
|
|
(4.7
|
)
|
|
2.3
|
|
|
—
|
|
(a)
|
For the year ended December 31, 2015, reflects change in allowance related to foreign currency translation adjustments and amounts reclassified to Assets held for sale on our Consolidated Statement of Financial Position.
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross Carrying Amount at December 31, 2017 (3)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Description (1)
|
|
Encumbrances
|
|
Land
|
|
Structures and Improvements
|
|
|
Land
|
|
Structures and Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Useful
Lives
|
||||||||||||||||
Structures added prior to January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
United States - 40,303 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
$
|
82.2
|
|
|
$
|
1,333.9
|
|
|
1,416.1
|
|
|
$
|
(1,015.3
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||
Canada - 5,497 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
2.3
|
|
|
293.0
|
|
|
295.3
|
|
|
(262.8
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
$
|
84.5
|
|
|
$
|
1,626.9
|
|
|
$
|
1,711.4
|
|
|
$
|
(1,278.1
|
)
|
|
|
|
|
|
|
|||||||
Structures added subsequent to January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
United States - 2,127 displays
|
|
|
|
$
|
9.9
|
|
|
$
|
121.1
|
|
|
$
|
(11.9
|
)
|
|
$
|
9.9
|
|
|
$
|
109.2
|
|
|
$
|
119.1
|
|
|
$
|
(1.6
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|
Canada - 190 displays
|
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
14.7
|
|
|
(1.0
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
|
|
|
$
|
9.9
|
|
|
$
|
135.8
|
|
|
$
|
(11.9
|
)
|
|
$
|
9.9
|
|
|
$
|
123.9
|
|
|
$
|
133.8
|
|
|
$
|
(2.6
|
)
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
United States - 42,430 displays
|
|
|
|
|
|
|
|
|
|
$
|
92.1
|
|
|
$
|
1,443.1
|
|
|
$
|
1,535.2
|
|
|
$
|
(1,016.9
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||
Canada - 5,687 displays
|
|
|
|
|
|
|
|
|
|
2.3
|
|
|
307.7
|
|
|
310.0
|
|
|
(263.8
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
$
|
94.4
|
|
|
$
|
1,750.8
|
|
|
$
|
1,845.2
|
|
|
$
|
(1,280.7
|
)
|
|
|
|
|
|
|
(1)
|
No single asset exceeded 5% of the total gross carrying amount as of December 31, 2017.
|
(2)
|
This information is omitted as it would be impracticable to compile on a site-by-site basis.
|
(3)
|
Includes sites under construction.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross real estate assets:
|
|
|
|
|
|
||||||
Balance at the beginning of the year
|
$
|
1,787.3
|
|
|
$
|
1,778.7
|
|
|
$
|
1,833.7
|
|
New Investments
|
22.0
|
|
|
9.1
|
|
|
8.0
|
|
|||
Redevelopments
|
23.4
|
|
|
23.7
|
|
|
23.9
|
|
|||
Recurring capital expenditures
|
13.0
|
|
|
14.5
|
|
|
16.4
|
|
|||
Purchase price accounting adjustments
|
—
|
|
|
1.0
|
|
|
(13.1
|
)
|
|||
Land acquisitions
|
4.6
|
|
|
0.6
|
|
|
4.8
|
|
|||
Additions for construction of / improvements to structures
|
63.0
|
|
|
48.9
|
|
|
40.0
|
|
|||
Assets sold or written-off
|
(28.9
|
)
|
|
(49.4
|
)
|
|
(26.5
|
)
|
|||
Foreign exchange
|
23.8
|
|
|
9.1
|
|
|
(68.5
|
)
|
|||
Balance at the end of the year
|
$
|
1,845.2
|
|
|
$
|
1,787.3
|
|
|
$
|
1,778.7
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
Balance at the beginning of the year
|
$
|
1,208.5
|
|
|
$
|
1,137.7
|
|
|
$
|
1,109.4
|
|
Depreciation
|
76.2
|
|
|
98.2
|
|
|
104.9
|
|
|||
Assets sold or written-off
|
(24.5
|
)
|
|
(34.6
|
)
|
|
(22.5
|
)
|
|||
Foreign exchange
|
20.5
|
|
|
7.2
|
|
|
(54.1
|
)
|
|||
Balance at the end of the year
|
$
|
1,280.7
|
|
|
$
|
1,208.5
|
|
|
$
|
1,137.7
|
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
2.3
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
10.27
|
|
|
|
|
|
10.28
|
|
|
|
|
|
10.29
|
|
|
|
|
|
10.30
|
|
|
|
|
|
10.31
|
|
|
|
|
|
10.32
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
24.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase
|
|
|
|
†
|
Schedules, annexes and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally to the SEC a copy of any omitted schedule, annex or exhibit upon request.
|
*
|
Management contracts and compensatory plans and arrangements.
|
OUTFRONT MEDIA INC.
|
||||
|
|
|
||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Jeremy J. Male
|
|
Chairman and Chief Executive Officer
|
|
February 28, 2018
|
Jeremy J. Male
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Donald R. Shassian
|
|
Executive Vice President and Chief Financial Officer
|
|
February 28, 2018
|
Donald R. Shassian
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ George Wood
|
|
Senior Vice President and Controller
|
|
February 28, 2018
|
George Wood
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Nicolas Brien
|
|
Director
|
|
February 28, 2018
|
Nicolas Brien
|
|
|
|
|
|
|
|
|
|
/s/ Angela Courtin
|
|
Director
|
|
February 28, 2018
|
Angela Courtin
|
|
|
|
|
|
|
|
|
|
/s/ Manuel A. Diaz
|
|
Director
|
|
February 28, 2018
|
Manuel A. Diaz
|
|
|
|
|
|
|
|
|
|
/s/ Peter Mathes
|
|
Director
|
|
February 28, 2018
|
Peter Mathes
|
|
|
|
|
|
|
|
|
|
/s/ Susan M. Tolson
|
|
Director
|
|
February 28, 2018
|
Susan M. Tolson
|
|
|
|
|
|
|
|
|
|
/s/ Joseph H. Wender
|
|
Director
|
|
February 28, 2018
|
Joseph H. Wender
|
|
|
|
|
By: /s/ Jeremy J. Male
|
Jeremy J. Male Chief Executive Officer |
By: /s/ Clive Punter
|
Clive Punter |
Subsidiary Name
|
Jurisdiction of Organization
|
Anastasia Advertising Art, Inc.
|
Florida
|
Atlantic Prospect, Inc.
|
New York
|
Bustop Shelters of Nevada, Inc.
|
Nevada
|
Century Prince Street, Inc.
|
New York
|
Design-Graphics Inc.
|
Florida
|
Fuel Outdoor LLC
|
New York
|
Fuel Outdoor Holdings LLC
|
Delaware
|
Fuel Outdoor San Francisco LLC
|
Delaware
|
Metro Fuel LLC
|
Delaware
|
Millennium Billboards L.L.C.
|
New York
|
Mizey Realty Co., Inc.
|
New York
|
Motion Picture Promotions, LLC
|
New York
|
New York Subways Advertising Co., Inc.
|
Arizona
|
Outdoor Inc.
|
Maryland
|
Outdoor Management Network, Inc.
|
California
|
Outdoor Systems Americas 2 (Delaware), LLC
|
Delaware
|
Outdoor Systems Americas 3 (Delaware), LLC
|
Delaware
|
Outdoor Systems Electrical Corp.
|
New York
|
Outfront Allvision LLC
|
Delaware
|
Outfront/Branded Cities Colorado, LLC
|
Delaware
|
Outfront Canada Holdco LLC
|
Delaware
|
Outfront Media Boston LLC
|
New York
|
Outfront Media Bus Advertising LLC
|
New York
|
Outfront Media Capital Corporation
|
Delaware
|
Outfront Media Capital LLC
|
Delaware
|
Outfront Media Chicago LLC
|
New York
|
Outfront Media Citylites, LLC
|
New York
|
OUTFRONT Media Downtown Advertising LLC
|
New York
|
Outfront Media Electrical & Maintenance LLC
|
New York
|
Outfront Media Group LLC
|
Delaware
|
Outfront Media Kiosk Advertising LLC
|
New York
|
Outfront Media L.A. Inc.
|
Delaware
|
Outfront Media LLC
|
Delaware
|
Outfront Media Miami LLC
|
Delaware
|
Outfront Media Miami Holdings LLC
|
New York
|
Outfront Media Minnesota LLC
|
New York
|
Outfront Media Outernet Inc.
|
Delaware
|
Outfront Media Receivables LLC
|
Delaware
|
Outfront Media San Francisco LLC
|
New York
|
Outfront Media Sign Erectors LLC
|
New York
|
Outfront Media Sports Inc.
|
Delaware
|
Subsidiary Name
|
Jurisdiction of Organization
|
3261823 Nova Scotia Company
|
Canada
|
559733 British Columbia Ltd.
|
Canada
|
Advertising Systems HoldCo C.V.
|
The Netherlands
|
North American Display Sarl
|
Luxembourg
|
Outfront Media Canada LP
|
Canada
|
Outfront Media Canada GP Co.
|
Canada
|
Outdoor Systems Americas ULC
|
Canada (Alberta)
|
Outfront Media Canada Services Ltd.
|
Canada
|
Outdoor Systems Americas Holdco Sub Coöperatief U.A.
|
The Netherlands
|
1.
|
I have reviewed this Annual Report on Form 10-K of OUTFRONT Media Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
||||
By:
|
|
/s/ Jeremy J. Male
|
||
|
|
Name:
|
|
Jeremy J. Male
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of OUTFRONT Media Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
||||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
||||
By:
|
|
/s/ Jeremy J. Male
|
||
|
|
Name:
|
|
Jeremy J. Male
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
|
|
||||
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
Name:
|
|
Donald R. Shassian
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|