|
Delaware
|
|
27-3379612
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
601 N.W. Second Street, Evansville, IN
|
|
47708
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
|
|
|
|
|
(dollars in millions, except par value amount)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
658
|
|
|
$
|
939
|
|
Investment securities
|
|
1,788
|
|
|
1,867
|
|
||
Net finance receivables:
|
|
|
|
|
|
|
||
Personal loans (includes loans of consolidated VIEs of $9.8 billion in 2016 and $11.4 billion in 2015)
|
|
13,656
|
|
|
13,295
|
|
||
SpringCastle Portfolio (includes loans of consolidated VIEs of $1.7 billion in 2015)
|
|
—
|
|
|
1,703
|
|
||
Real estate loans
|
|
201
|
|
|
538
|
|
||
Retail sales finance
|
|
13
|
|
|
23
|
|
||
Net finance receivables
|
|
13,870
|
|
|
15,559
|
|
||
Unearned insurance premium and claim reserves
|
|
(608
|
)
|
|
(662
|
)
|
||
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $500 million in 2016 and $431 million in 2015)
|
|
(672
|
)
|
|
(592
|
)
|
||
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses
|
|
12,590
|
|
|
14,305
|
|
||
Finance receivables held for sale (includes finance receivables held for sale of consolidated VIEs of $435 million in 2015)
|
|
166
|
|
|
793
|
|
||
Restricted cash and cash equivalents (includes restricted cash and cash equivalents of consolidated VIEs of $548 million in 2016 and $663 million in 2015)
|
|
558
|
|
|
676
|
|
||
Goodwill
|
|
1,422
|
|
|
1,440
|
|
||
Other intangible assets
|
|
507
|
|
|
559
|
|
||
Other assets
|
|
664
|
|
|
611
|
|
||
|
|
|
|
|
||||
Total assets
|
|
$
|
18,353
|
|
|
$
|
21,190
|
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
Long-term debt (includes debt of consolidated VIEs of $8.3 billion in 2016 and $11.7 billion in 2015)
|
|
$
|
13,994
|
|
|
$
|
17,300
|
|
Insurance claims and policyholder liabilities
|
|
752
|
|
|
747
|
|
||
Deferred and accrued taxes
|
|
72
|
|
|
29
|
|
||
Other liabilities (includes other liabilities of consolidated VIEs of $14 million in 2016 and $15 million in 2015)
|
|
489
|
|
|
384
|
|
||
Total liabilities
|
|
15,307
|
|
|
18,460
|
|
||
Commitments and contingent liabilities (Note 14)
|
|
|
|
|
|
|||
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
|
||
Common stock, par value $.01 per share; 2,000,000,000 shares authorized, 134,754,696 and 134,494,172 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
|
1,545
|
|
|
1,533
|
|
||
Accumulated other comprehensive income (loss)
|
|
4
|
|
|
(33
|
)
|
||
Retained earnings
|
|
1,496
|
|
|
1,308
|
|
||
OneMain Holdings, Inc. shareholders’ equity
|
|
3,046
|
|
|
2,809
|
|
||
Non-controlling interests
|
|
—
|
|
|
(79
|
)
|
||
Total shareholders’ equity
|
|
3,046
|
|
|
2,730
|
|
||
|
|
|
|
|
||||
Total liabilities and shareholders’ equity
|
|
$
|
18,353
|
|
|
$
|
21,190
|
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Finance charges
|
|
$
|
763
|
|
|
$
|
422
|
|
|
$
|
2,271
|
|
|
$
|
1,227
|
|
Finance receivables held for sale originated as held for investment
|
|
7
|
|
|
5
|
|
|
71
|
|
|
13
|
|
||||
Total interest income
|
|
770
|
|
|
427
|
|
|
2,342
|
|
|
1,240
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
215
|
|
|
171
|
|
|
655
|
|
|
500
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
555
|
|
|
256
|
|
|
1,687
|
|
|
740
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Provision for finance receivable losses
|
|
263
|
|
|
79
|
|
|
674
|
|
|
233
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net interest income after provision for finance receivable losses
|
|
292
|
|
|
177
|
|
|
1,013
|
|
|
507
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance
|
|
114
|
|
|
40
|
|
|
342
|
|
|
116
|
|
||||
Investment
|
|
22
|
|
|
11
|
|
|
66
|
|
|
44
|
|
||||
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
||||
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
||||
Net gain (loss) on sales of personal and real estate loans
|
|
(4
|
)
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
Other
|
|
26
|
|
|
(4
|
)
|
|
49
|
|
|
(6
|
)
|
||||
Total other revenues
|
|
158
|
|
|
47
|
|
|
626
|
|
|
154
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and benefits
|
|
191
|
|
|
100
|
|
|
597
|
|
|
305
|
|
||||
Acquisition-related transaction and integration expenses
|
|
21
|
|
|
14
|
|
|
75
|
|
|
29
|
|
||||
Other operating expenses
|
|
168
|
|
|
73
|
|
|
512
|
|
|
198
|
|
||||
Insurance policy benefits and claims
|
|
37
|
|
|
17
|
|
|
128
|
|
|
53
|
|
||||
Total other expenses
|
|
417
|
|
|
204
|
|
|
1,312
|
|
|
585
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before provision for income taxes
|
|
33
|
|
|
20
|
|
|
327
|
|
|
76
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
|
8
|
|
|
1
|
|
|
111
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
25
|
|
|
19
|
|
|
216
|
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to non-controlling interests
|
|
—
|
|
|
32
|
|
|
28
|
|
|
98
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
25
|
|
|
$
|
(13
|
)
|
|
$
|
188
|
|
|
$
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
134,730,251
|
|
|
134,452,763
|
|
|
134,717,870
|
|
|
125,701,635
|
|
||||
Diluted
|
|
134,987,134
|
|
|
134,452,763
|
|
|
134,949,337
|
|
|
125,701,635
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.40
|
|
|
$
|
(0.18
|
)
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.39
|
|
|
$
|
(0.18
|
)
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
25
|
|
|
$
|
19
|
|
|
$
|
216
|
|
|
$
|
75
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net change in unrealized gains (losses) on non-credit impaired available-for-sale securities
|
|
9
|
|
|
(3
|
)
|
|
67
|
|
|
(8
|
)
|
||||
Foreign currency translation adjustments
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net unrealized (gains) losses on non-credit impaired available-for-sale securities
|
|
(3
|
)
|
|
1
|
|
|
(23
|
)
|
|
3
|
|
||||
Foreign currency translation adjustments
|
|
1
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Other comprehensive income (loss), net of tax, before reclassification adjustments
|
|
6
|
|
|
(2
|
)
|
|
48
|
|
|
(5
|
)
|
||||
Reclassification adjustments included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net realized gains on available-for-sale securities
|
|
(3
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(14
|
)
|
||||
Net realized gain on foreign currency translation adjustments
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net realized gains on available-for-sale securities
|
|
1
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||
Reclassification adjustments included in net income, net of tax
|
|
(7
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(9
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
(1
|
)
|
|
(4
|
)
|
|
37
|
|
|
(14
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
|
24
|
|
|
15
|
|
|
253
|
|
|
61
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income attributable to non-controlling interests
|
|
—
|
|
|
32
|
|
|
28
|
|
|
98
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
24
|
|
|
$
|
(17
|
)
|
|
$
|
225
|
|
|
$
|
(37
|
)
|
|
|
OneMain Holdings, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
(dollars in millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
OneMain
Holdings, Inc.
Shareholders’
Equity
|
|
Non-controlling Interests
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, January 1, 2016
|
|
$
|
1
|
|
|
$
|
1,533
|
|
|
$
|
(33
|
)
|
|
$
|
1,308
|
|
|
$
|
2,809
|
|
|
$
|
(79
|
)
|
|
$
|
2,730
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||||
Withholding tax on vested RSUs
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
Change in non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Distributions declared to joint venture partners
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
|||||||
Sale of equity interests in SpringCastle joint venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
188
|
|
|
28
|
|
|
216
|
|
|||||||
Balance, September 30, 2016
|
|
$
|
1
|
|
|
$
|
1,545
|
|
|
$
|
4
|
|
|
$
|
1,496
|
|
|
$
|
3,046
|
|
|
$
|
—
|
|
|
$
|
3,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, January 1, 2015
|
|
$
|
1
|
|
|
$
|
529
|
|
|
$
|
3
|
|
|
$
|
1,528
|
|
|
$
|
2,061
|
|
|
$
|
(129
|
)
|
|
$
|
1,932
|
|
Sale of common stock, net of offering costs
|
|
—
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|
976
|
|
|
—
|
|
|
976
|
|
|||||||
Non-cash incentive compensation from Initial Stockholder
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
Excess tax benefit from share-based compensation
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Withholding tax on vested RSUs
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
Change in non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Distributions declared to joint venture partners
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
(58
|
)
|
|||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||||
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|
98
|
|
|
75
|
|
|||||||
Balance, September 30, 2015
|
|
$
|
1
|
|
|
$
|
1,524
|
|
|
$
|
(11
|
)
|
|
$
|
1,505
|
|
|
$
|
3,019
|
|
|
$
|
(89
|
)
|
|
$
|
2,930
|
|
(dollars in millions)
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
|||||
|
|
|
|
|
||||
Cash flows from operating activities
|
|
|
|
|
|
|
||
Net income
|
|
$
|
216
|
|
|
$
|
75
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
||
Provision for finance receivable losses
|
|
674
|
|
|
233
|
|
||
Depreciation and amortization
|
|
416
|
|
|
75
|
|
||
Deferred income tax benefit
|
|
(99
|
)
|
|
(10
|
)
|
||
Net gain on liquidation of United Kingdom subsidiary
|
|
(5
|
)
|
|
—
|
|
||
Net gain on sales of personal and real estate loans
|
|
(18
|
)
|
|
—
|
|
||
Net loss on repurchases and repayments of debt
|
|
16
|
|
|
—
|
|
||
Non-cash incentive compensation from Initial Stockholder
|
|
—
|
|
|
15
|
|
||
Share-based compensation expense, net of forfeitures
|
|
16
|
|
|
6
|
|
||
Net gain on sale of SpringCastle interests
|
|
(167
|
)
|
|
—
|
|
||
Other
|
|
(7
|
)
|
|
(10
|
)
|
||
Cash flows due to changes in:
|
|
|
|
|
|
|
||
Other assets and other liabilities
|
|
92
|
|
|
41
|
|
||
Insurance claims and policyholder liabilities
|
|
(50
|
)
|
|
22
|
|
||
Taxes receivable and payable
|
|
49
|
|
|
(49
|
)
|
||
Accrued interest and finance charges
|
|
2
|
|
|
(1
|
)
|
||
Restricted cash and cash equivalents not reinvested
|
|
2
|
|
|
—
|
|
||
Other, net
|
|
2
|
|
|
1
|
|
||
Net cash provided by operating activities
|
|
1,139
|
|
|
398
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
|
|
|
||
Net principal collections (originations) of finance receivables held for investment and held for sale
|
|
(998
|
)
|
|
(593
|
)
|
||
Proceeds on sales of finance receivables held for sale originated as held for investment
|
|
870
|
|
|
88
|
|
||
Proceeds from sale of SpringCastle interests
|
|
101
|
|
|
—
|
|
||
Cash received from CitiFinancial Credit Company
|
|
23
|
|
|
—
|
|
||
Available-for-sale securities purchased
|
|
(446
|
)
|
|
(382
|
)
|
||
Trading and other securities purchased
|
|
(16
|
)
|
|
(1,465
|
)
|
||
Available-for-sale securities called, sold, and matured
|
|
597
|
|
|
411
|
|
||
Trading and other securities called, sold, and matured
|
|
52
|
|
|
2,581
|
|
||
Change in restricted cash and cash equivalents
|
|
40
|
|
|
(46
|
)
|
||
Proceeds from sale of real estate owned
|
|
7
|
|
|
12
|
|
||
Other, net
|
|
(26
|
)
|
|
(13
|
)
|
||
Net cash provided by investing activities
|
|
204
|
|
|
593
|
|
||
|
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
|
||
Proceeds from issuance of long-term debt, net of commissions
|
|
4,552
|
|
|
1,929
|
|
||
Proceeds from issuance of common stock, net of offering costs
|
|
—
|
|
|
976
|
|
||
Repayments of long-term debt
|
|
(6,155
|
)
|
|
(850
|
)
|
||
Distributions to joint venture partners
|
|
(18
|
)
|
|
(58
|
)
|
||
Excess tax benefit from share-based compensation
|
|
—
|
|
|
2
|
|
||
Withholding tax on RSUs vested
|
|
(4
|
)
|
|
(4
|
)
|
||
Net cash provided by (used for) financing activities
|
|
(1,625
|
)
|
|
1,995
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)
|
|
|
|
|
||||
|
|
|
|
|
||||
(dollars in millions)
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
|||||
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
|
1
|
|
|
—
|
|
||
|
|
|
|
|
||||
Net change in cash and cash equivalents
|
|
(281
|
)
|
|
2,986
|
|
||
Cash and cash equivalents at beginning of period
|
|
939
|
|
|
879
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
658
|
|
|
$
|
3,865
|
|
|
|
|
|
|
||||
Supplemental non-cash activities
|
|
|
|
|
||||
Transfer of finance receivables held for investment to finance receivables held for sale (prior to deducting allowance for finance receivable losses)
|
|
$
|
1,895
|
|
|
$
|
608
|
|
Transfer of finance receivables to real estate owned
|
|
$
|
7
|
|
|
$
|
8
|
|
Net unsettled investment security dispositions (purchases)
|
|
$
|
(15
|
)
|
|
$
|
40
|
|
•
|
increased income before provision for income taxes by
$24 million
and
$27 million
;
|
•
|
increased net income by
$15 million
and
$17 million
;
|
•
|
increased net income attributable to OMH by
$15 million
and
$15 million
;
|
•
|
increased basic earnings per share by
$0.11
and
$0.11
; and
|
•
|
increased diluted earnings per share by
$0.11
and
$0.11
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except loss per share)
|
|
Three Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2015
|
||||||||||||
|
As Reported
|
|
As Adjusted
|
|
As Reported
|
|
As Adjusted
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Finance charges
|
|
$
|
424
|
|
|
$
|
422
|
|
|
$
|
1,234
|
|
|
$
|
1,227
|
|
Finance receivables held for sale originated as held for investment
|
|
4
|
|
|
5
|
|
|
13
|
|
|
13
|
|
||||
Total interest income
|
|
428
|
|
|
427
|
|
|
1,247
|
|
|
1,240
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
171
|
|
|
171
|
|
|
500
|
|
|
500
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
257
|
|
|
256
|
|
|
747
|
|
|
740
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Provision for finance receivable losses
|
|
82
|
|
|
79
|
|
|
249
|
|
|
233
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net interest income after provision for finance receivable losses
|
|
175
|
|
|
177
|
|
|
498
|
|
|
507
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance
|
|
40
|
|
|
40
|
|
|
116
|
|
|
116
|
|
||||
Investment
|
|
11
|
|
|
11
|
|
|
44
|
|
|
44
|
|
||||
Other
|
|
—
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
||||
Total other revenues
|
|
51
|
|
|
47
|
|
|
158
|
|
|
154
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and benefits
|
|
100
|
|
|
100
|
|
|
305
|
|
|
305
|
|
||||
Acquisition-related transaction and integration expenses
|
|
14
|
|
|
14
|
|
|
29
|
|
|
29
|
|
||||
Other operating expenses
|
|
73
|
|
|
73
|
|
|
198
|
|
|
198
|
|
||||
Insurance policy benefits and claims
|
|
17
|
|
|
17
|
|
|
53
|
|
|
53
|
|
||||
Total other expenses
|
|
204
|
|
|
204
|
|
|
585
|
|
|
585
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before provision for income taxes
|
|
22
|
|
|
20
|
|
|
71
|
|
|
76
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
20
|
|
|
19
|
|
|
70
|
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to non-controlling interests
|
|
31
|
|
|
32
|
|
|
93
|
|
|
98
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net loss attributable to OneMain Holdings, Inc.
|
|
$
|
(11
|
)
|
|
$
|
(13
|
)
|
|
$
|
(23
|
)
|
|
$
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
134,452,763
|
|
|
134,452,763
|
|
|
125,701,635
|
|
|
125,701,635
|
|
||||
Diluted
|
|
134,452,763
|
|
|
134,452,763
|
|
|
125,701,635
|
|
|
125,701,635
|
|
||||
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
(0.08
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
Diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
(dollars in millions)
|
|
Nine Months Ended September 30, 2015
|
||||||
|
As Reported *
|
|
As Adjusted
|
|||||
|
|
|
|
|
||||
Cash flows from operating activities
|
|
|
|
|
|
|||
Net income
|
|
$
|
70
|
|
|
$
|
75
|
|
Reconciling adjustments:
|
|
|
|
|
|
|||
Provision for finance receivable losses
|
|
249
|
|
|
233
|
|
||
Depreciation and amortization
|
|
68
|
|
|
75
|
|
||
Deferred income tax benefit
|
|
(10
|
)
|
|
(10
|
)
|
||
Non-cash incentive compensation from Initial Stockholder
|
|
15
|
|
|
15
|
|
||
Share-based compensation expense, net of forfeitures
|
|
6
|
|
|
6
|
|
||
Other
|
|
(13
|
)
|
|
(10
|
)
|
||
Cash flows due to changes in:
|
|
|
|
|
|
|||
Other assets and other liabilities
|
|
37
|
|
|
41
|
|
||
Insurance claims and policyholder liabilities
|
|
22
|
|
|
22
|
|
||
Taxes receivable and payable
|
|
(49
|
)
|
|
(49
|
)
|
||
Accrued interest and finance charges
|
|
(1
|
)
|
|
(1
|
)
|
||
Other, net
|
|
1
|
|
|
1
|
|
||
Net cash provided by operating activities
|
|
395
|
|
|
398
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
|
|
|||
Net principal collections (originations) of finance receivables held for investment and held for sale
|
|
(593
|
)
|
|
(593
|
)
|
||
Proceeds on sales of finance receivables held for sale originated as held for investment
|
|
88
|
|
|
88
|
|
||
Available-for-sale securities purchased
|
|
(382
|
)
|
|
(382
|
)
|
||
Trading and other securities purchased
|
|
(1,465
|
)
|
|
(1,465
|
)
|
||
Available-for-sale securities called, sold, and matured
|
|
411
|
|
|
411
|
|
||
Trading and other securities called, sold, and matured
|
|
2,581
|
|
|
2,581
|
|
||
Change in restricted cash and cash equivalents
|
|
(46
|
)
|
|
(46
|
)
|
||
Proceeds from sale of real estate owned
|
|
12
|
|
|
12
|
|
||
Other, net
|
|
(13
|
)
|
|
(13
|
)
|
||
Net cash provided by investing activities
|
|
593
|
|
|
593
|
|
||
|
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
|||
Proceeds from issuance of long-term debt, net of commissions
|
|
1,929
|
|
|
1,929
|
|
||
Proceeds from issuance of common stock, net of offering costs
|
|
976
|
|
|
976
|
|
||
Repayments of long-term debt
|
|
(850
|
)
|
|
(850
|
)
|
||
Distributions to joint venture partners
|
|
(59
|
)
|
|
(58
|
)
|
||
Excess tax benefit from share-based compensation
|
|
2
|
|
|
2
|
|
||
Withholding tax on RSUs vested
|
|
(4
|
)
|
|
(4
|
)
|
||
Net cash provided by financing activities
|
|
1,994
|
|
|
1,995
|
|
||
|
|
|
|
|
||||
Net change in cash and cash equivalents
|
|
2,982
|
|
|
2,986
|
|
||
Cash and cash equivalents at beginning of period
|
|
879
|
|
|
879
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
3,861
|
|
|
$
|
3,865
|
|
*
|
The condensed consolidated statement of cash flows for the nine months ended September 30, 2015 includes a reclassification resulting from our adoption of Accounting Standards Update (“ASU”) 2016-09,
Improvements to Employee Share-Based Payment Accounting.
See Note 3 for further information regarding this ASU.
|
(dollars in millions)
|
|
As
Reported
|
|
|
|
As
Adjusted
|
||||||
|
|
Adjustments *
|
|
|||||||||
|
|
|
|
|
|
|
||||||
Cash consideration
|
|
$
|
4,478
|
|
|
$
|
(23
|
)
|
(a)
|
$
|
4,455
|
|
Fair value of assets acquired:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
958
|
|
|
—
|
|
|
958
|
|
|||
Investment securities
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|||
Personal loans
|
|
8,801
|
|
|
(6
|
)
|
(b)
|
8,795
|
|
|||
Intangibles
|
|
555
|
|
|
3
|
|
(c)
|
558
|
|
|||
Other assets
|
|
247
|
|
|
(3
|
)
|
(d)
|
244
|
|
|||
Fair value of liabilities assumed:
|
|
|
|
|
|
|
||||||
Long-term debt
|
|
(7,725
|
)
|
|
—
|
|
|
(7,725
|
)
|
|||
Unearned premium, insurance policy and claims reserves
|
|
(936
|
)
|
|
—
|
|
|
(936
|
)
|
|||
Other liabilities
|
|
(156
|
)
|
|
1
|
|
(e)
|
(155
|
)
|
|||
Goodwill
|
|
$
|
1,440
|
|
|
|
|
$
|
1,422
|
|
*
|
During the first half of
2016
, we recorded the following adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill as new information, which existed as of the acquisition date, became available:
|
(a)
|
Represents a subsequent cash payment from Citigroup as a result of reaching final agreement on certain purchase accounting adjustments.
|
(b)
|
Represents the net impact of an increase to the discount of purchased credit impaired finance receivables of
$64 million
and an increase to the premium on finance receivables purchased as performing receivables of
$58 million
as a result of revisions to the receivables valuation during the measurement period.
|
(c)
|
Represents an increase in acquired intangibles related to customer loan applications in process at the acquisition date.
|
(d)
|
Represents a decrease in valuation of acquired software asset.
|
(e)
|
Represents the settlement of a payable to Citigroup during the measurement period.
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
||
|
|
|
||
Nine Months Ended September 30, 2016
|
|
|
||
Balance at beginning of period
|
|
$
|
1,440
|
|
Adjustments to purchase price allocation *
|
|
(18
|
)
|
|
Balance at end of period
|
|
$
|
1,422
|
|
*
|
Goodwill adjustments were recorded at OMFH subsidiary level.
|
(dollars in millions)
|
|
Three Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2015 |
||||
|
|
|
|
|
||||
Interest income
|
|
$
|
838
|
|
|
$
|
2,442
|
|
Net income attributable to OneMain Holdings, Inc.
|
|
27
|
|
|
92
|
|
•
|
We adopted the amendment requiring recognition of tax benefits related to exercised or vested awards through the income statement rather than additional paid-in capital on a prospective basis as of January 1, 2016. Further, as of January 1, 2016, there was no impact to additional paid-in capital as a result of our adoption of this ASU under the modified retrospective method.
|
•
|
We did not adopt the amendment allowing for the use of the actual number of shares vested each period, rather than estimating the number of awards that are expected to vest. We continue to use an estimate as it relates to the number of awards that are expected to vest.
|
•
|
We adopted the amendment for the threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates, under the modified retrospective basis as of January 1, 2016. This amendment did not have a material impact on our consolidated financial statements.
|
•
|
We adopted the amendment requiring the classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax-withholding purposes to be presented in the financing activities instead of the operating activities, under the retrospective method as of January 1, 2014. This amendment did not have a material impact on our consolidated financial statements.
|
•
|
We adopted the amendment requiring the classification of excess tax benefits on the statement of cash flows to be presented in the operating activities instead of the financing activities, under the prospective method as of September 30, 2016. This amendment did not have a material impact on our consolidated financial statements.
|
•
|
Personal loans —
are secured by consumer goods, automobiles, or other personal property or are unsecured, typically non-revolving with a fixed-rate and a fixed, original term of
three
to
six years
. At
September 30, 2016
, we had over
2.2 million
personal loans representing
$13.7 billion
of net finance receivables, compared to
2.2 million
personal loans totaling
$13.3 billion
at
December 31, 2015
.
|
•
|
Real estate loans —
are secured by first or second mortgages on residential real estate, generally have maximum original terms of
360 months
, and are considered non-conforming. Real estate loans may be closed-end accounts or open-end home equity lines of credit and are primarily fixed-rate products. Since we ceased real estate lending in January of 2012, our real estate loans are in a liquidating status.
|
•
|
Retail sales finance —
include retail sales contracts and revolving retail accounts. Retail sales contracts are closed-end accounts that represent a single purchase transaction. Revolving retail accounts are open-end accounts that can be used for financing repeated purchases from the same merchant. Retail sales contracts are secured by the personal property designated in the contract and generally have maximum original terms of
60 months
. Revolving retail accounts are secured by the goods purchased and generally require minimum monthly payments based on the amount financed calculated after the most recent purchase or outstanding balances. Our retail sales finance portfolio is in a liquidating status.
|
•
|
SpringCastle Portfolio —
included unsecured loans and loans secured by subordinate residential real estate mortgages that were sold on March 31, 2016, in connection with the SpringCastle Interests Sale. The SpringCastle Portfolio included both closed-end accounts and open-end lines of credit. These loans were in a liquidating status and varied in substance and form from our originated loans. Unless we are terminated, we will continue to provide the servicing for these loans pursuant to a servicing agreement, which we service as unsecured loans because the liens are subordinated to superior ranking security interests.
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross receivables *
|
|
$
|
15,607
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
14
|
|
|
$
|
15,821
|
|
Unearned finance charges and points and fees
|
|
(2,175
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2,176
|
)
|
|||||
Accrued finance charges
|
|
145
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
146
|
|
|||||
Deferred origination costs
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
Total
|
|
$
|
13,656
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
13
|
|
|
$
|
13,870
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross receivables *
|
|
$
|
15,353
|
|
|
$
|
1,672
|
|
|
$
|
534
|
|
|
$
|
25
|
|
|
$
|
17,584
|
|
Unearned finance charges and points and fees
|
|
(2,261
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2,263
|
)
|
|||||
Accrued finance charges
|
|
147
|
|
|
31
|
|
|
4
|
|
|
—
|
|
|
182
|
|
|||||
Deferred origination costs
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
*
|
Gross receivables are defined as follows:
|
•
|
Finance receivables purchased as a performing receivable
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase, is included in both interest bearing and precompute accounts to reflect the finance receivable balance at its initial fair value;
|
•
|
Finance receivables originated subsequent to the respective OneMain and Fortress acquisitions
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts;
|
•
|
Purchased credit impaired finance receivables
— gross finance receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts; and
|
•
|
TDR finance receivables
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase, is included in both interest bearing and precompute accounts previously purchased as a performing receivable.
|
(dollars in millions)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
Personal loans
|
|
$
|
1
|
|
|
$
|
2
|
|
SpringCastle Portfolio
|
|
—
|
|
|
365
|
|
||
Real estate loans
|
|
10
|
|
|
30
|
|
||
Total
|
|
$
|
11
|
|
|
$
|
397
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Performing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current
|
|
$
|
12,992
|
|
|
$
|
—
|
|
|
$
|
152
|
|
|
$
|
13
|
|
|
$
|
13,157
|
|
30-59 days past due
|
|
211
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
225
|
|
|||||
60-89 days past due
|
|
145
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
152
|
|
|||||
Total performing
|
|
13,348
|
|
|
—
|
|
|
173
|
|
|
13
|
|
|
13,534
|
|
|||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
||||||||||
90-119 days past due
|
|
115
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
118
|
|
|||||
120-149 days past due
|
|
99
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
102
|
|
|||||
150-179 days past due
|
|
91
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
93
|
|
|||||
180 days or more past due
|
|
3
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
23
|
|
|||||
Total nonperforming
|
|
308
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
336
|
|
|||||
Total
|
|
$
|
13,656
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
13
|
|
|
$
|
13,870
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total 60+ delinquent finance receivables
|
|
$
|
453
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
488
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Performing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current
|
|
$
|
12,777
|
|
|
$
|
1,588
|
|
|
$
|
486
|
|
|
$
|
22
|
|
|
$
|
14,873
|
|
30-59 days past due
|
|
170
|
|
|
49
|
|
|
13
|
|
|
—
|
|
|
232
|
|
|||||
60-89 days past due
|
|
127
|
|
|
26
|
|
|
19
|
|
|
—
|
|
|
172
|
|
|||||
Total performing
|
|
13,074
|
|
|
1,663
|
|
|
518
|
|
|
22
|
|
|
15,277
|
|
|||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
||||||||||
90-119 days past due
|
|
97
|
|
|
16
|
|
|
3
|
|
|
—
|
|
|
116
|
|
|||||
120-149 days past due
|
|
58
|
|
|
12
|
|
|
2
|
|
|
1
|
|
|
73
|
|
|||||
150-179 days past due
|
|
62
|
|
|
11
|
|
|
2
|
|
|
—
|
|
|
75
|
|
|||||
180 days or more past due
|
|
4
|
|
|
1
|
|
|
13
|
|
|
—
|
|
|
18
|
|
|||||
Total nonperforming
|
|
221
|
|
|
40
|
|
|
20
|
|
|
1
|
|
|
282
|
|
|||||
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total 60+ delinquent finance receivables
|
|
$
|
348
|
|
|
$
|
66
|
|
|
$
|
39
|
|
|
$
|
1
|
|
|
$
|
454
|
|
•
|
OneMain Acquisition
- effective November 1, 2015, we acquired personal loans (the “OM Loans”), some of which were determined to be credit impaired.
|
•
|
Ownership interest acquired by FCFI Acquisition LLC, an affiliate of Fortress (the “Fortress Acquisition”) -
we revalued our assets and liabilities based on their fair value at the date of the Fortress Acquisition, November 30, 2010, in accordance with purchase accounting and adjusted the carrying value of our finance receivables (the “FA Loans”) to their fair value.
|
•
|
Joint venture acquisition of the SpringCastle Portfolio (the “SCP Loans”)
- on April 1, 2013, we acquired a
47%
equity interest in the SCP Loans, some of which were determined to be credit impaired on the date of purchase. On March 31, 2016, we sold the SpringCastle Portfolio in connection with the SpringCastle Interests Sale described in Note
2
.
|
(dollars in millions)
|
|
OM Loans
|
|
SCP Loans
|
|
FA Loans *
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Carrying amount, net of allowance
|
|
$
|
380
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
452
|
|
Outstanding balance
|
|
519
|
|
|
—
|
|
|
109
|
|
|
628
|
|
||||
Allowance for purchased credit impaired finance receivable losses
|
|
29
|
|
|
—
|
|
|
8
|
|
|
37
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Carrying amount, net of allowance
|
|
$
|
652
|
|
|
$
|
350
|
|
|
$
|
89
|
|
|
$
|
1,091
|
|
Outstanding balance
|
|
911
|
|
|
482
|
|
|
136
|
|
|
1,529
|
|
||||
Allowance for purchased credit impaired finance receivable losses
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
*
|
Purchased credit impaired FA Loans held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
FA Loans
|
||
|
|
|
||
September 30, 2016
|
|
|
|
|
Carrying amount
|
|
$
|
56
|
|
Outstanding balance
|
|
85
|
|
|
|
|
|
||
December 31, 2015
|
|
|
|
|
Carrying amount
|
|
$
|
59
|
|
Outstanding balance
|
|
89
|
|
(dollars in millions)
|
|
OM Loans
|
|
SCP Loans
|
|
FA Loans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
148
|
|
Accretion (a)
|
|
(15
|
)
|
|
—
|
|
|
(1
|
)
|
|
(16
|
)
|
||||
Reclassifications from nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Transfer due to finance receivables sold
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||
Balance at end of period
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
129
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
411
|
|
|
$
|
53
|
|
|
$
|
464
|
|
Accretion (a)
|
|
—
|
|
|
(19
|
)
|
|
(2
|
)
|
|
(21
|
)
|
||||
Reclassifications from nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Balance at end of period
|
|
$
|
—
|
|
|
$
|
392
|
|
|
$
|
52
|
|
|
$
|
444
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
151
|
|
|
$
|
375
|
|
|
$
|
66
|
|
|
$
|
592
|
|
Accretion (a)
|
|
(56
|
)
|
|
(16
|
)
|
|
(5
|
)
|
|
(77
|
)
|
||||
Other (c)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||
Reclassifications from nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
Transfer due to finance receivables sold
|
|
—
|
|
|
(359
|
)
|
|
(11
|
)
|
|
(370
|
)
|
||||
Balance at end of period
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
129
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
452
|
|
|
$
|
54
|
|
|
$
|
506
|
|
Accretion (a)
|
|
—
|
|
|
(60
|
)
|
|
(6
|
)
|
|
(66
|
)
|
||||
Reclassifications from nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Balance at end of period
|
|
$
|
—
|
|
|
$
|
392
|
|
|
$
|
52
|
|
|
$
|
444
|
|
(a)
|
Accretion on our purchased credit impaired FA Loans held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Accretion
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
4
|
|
(b)
|
Reclassifications from nonaccretable difference represents the increases in accretable yield resulting from higher estimated undiscounted cash flows.
|
(c)
|
Other reflects a measurement period adjustment in the first quarter of 2016 based on a change in the expected cash flows in the purchase credit impaired portfolio related to the OneMain Acquisition. The measurement period adjustment created a decrease of
$23 million
to the beginning balance of the OM Loans accretable yield.
|
(dollars in millions)
|
|
Personal
Loans (a)
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans (a) |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|||||||
TDR gross finance receivables (b)
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
254
|
|
TDR net finance receivables
|
|
117
|
|
|
—
|
|
|
138
|
|
|
255
|
|
||||
Allowance for TDR finance receivable losses
|
|
49
|
|
|
—
|
|
|
11
|
|
|
60
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||
TDR gross finance receivables (b)
|
|
$
|
46
|
|
|
$
|
14
|
|
|
$
|
200
|
|
|
$
|
260
|
|
TDR net finance receivables
|
|
46
|
|
|
13
|
|
|
201
|
|
|
260
|
|
||||
Allowance for TDR finance receivable losses
|
|
17
|
|
|
4
|
|
|
34
|
|
|
55
|
|
(a)
|
TDR finance receivables held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
Personal
Loans
|
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|||||
September 30, 2016
|
|
|
|
|
|
|
|
|||||
TDR gross finance receivables
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
90
|
|
TDR net finance receivables
|
|
—
|
|
|
90
|
|
|
90
|
|
|||
|
|
|
|
|
|
|
|
|||||
December 31, 2015
|
|
|
|
|
|
|
|
|||||
TDR gross finance receivables
|
|
$
|
2
|
|
|
$
|
92
|
|
|
$
|
94
|
|
TDR net finance receivables
|
|
2
|
|
|
92
|
|
|
94
|
|
(b)
|
As defined earlier in this Note.
|
(dollars in millions)
|
|
Personal
Loans *
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans *
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
TDR average net receivables
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
261
|
|
TDR finance charges recognized
|
|
4
|
|
|
—
|
|
|
3
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
TDR average net receivables
|
|
$
|
30
|
|
|
$
|
12
|
|
|
$
|
199
|
|
|
$
|
241
|
|
TDR finance charges recognized
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
TDR average net receivables
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
187
|
|
|
$
|
270
|
|
TDR finance charges recognized
|
|
7
|
|
|
—
|
|
|
9
|
|
|
16
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
TDR average net receivables
|
|
$
|
28
|
|
|
$
|
12
|
|
|
$
|
197
|
|
|
$
|
237
|
|
TDR finance charges recognized
|
|
2
|
|
|
1
|
|
|
8
|
|
|
11
|
|
*
|
TDR finance receivables held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
Personal
Loans |
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|||||
TDR average net receivables
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
112
|
|
TDR finance charges recognized
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
||||||
TDR average net receivables
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
92
|
|
TDR finance charges recognized
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||
TDR average net receivables
|
|
$
|
1
|
|
|
$
|
105
|
|
|
$
|
106
|
|
TDR finance charges recognized
|
|
—
|
|
|
5
|
|
|
5
|
|
|||
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
||||||
TDR average net receivables
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
91
|
|
TDR finance charges recognized
|
|
—
|
|
|
4
|
|
|
4
|
|
(dollars in millions)
|
|
Personal
Loans (a)
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans (a) |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-modification TDR net finance receivables
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
51
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
||||||||
Rate reduction
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
46
|
|
Other (b)
|
|
3
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||||
Total post-modification TDR net finance receivables
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
50
|
|
Number of TDR accounts
|
|
6,241
|
|
|
—
|
|
|
86
|
|
|
6,327
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
Pre-modification TDR net finance receivables
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
15
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
||||||||
Rate reduction
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
7
|
|
Other (b)
|
|
3
|
|
|
—
|
|
|
2
|
|
|
5
|
|
||||
Total post-modification TDR net finance receivables
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
12
|
|
Number of TDR accounts
|
|
1,557
|
|
|
142
|
|
|
95
|
|
|
1,794
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Pre-modification TDR net finance receivables
|
|
$
|
148
|
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
162
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
||||||||
Rate reduction
|
|
$
|
136
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
148
|
|
Other (b)
|
|
8
|
|
|
—
|
|
|
3
|
|
|
11
|
|
||||
Total post-modification TDR net finance receivables
|
|
$
|
144
|
|
|
$
|
1
|
|
|
$
|
14
|
|
|
$
|
159
|
|
Number of TDR accounts
|
|
19,866
|
|
|
157
|
|
|
291
|
|
|
20,314
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
Pre-modification TDR net finance receivables
|
|
$
|
24
|
|
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
45
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
|
|||||||
Rate reduction
|
|
$
|
11
|
|
|
$
|
5
|
|
|
$
|
12
|
|
|
$
|
28
|
|
Other (b)
|
|
9
|
|
|
—
|
|
|
4
|
|
|
13
|
|
||||
Total post-modification TDR net finance receivables
|
|
$
|
20
|
|
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
41
|
|
Number of TDR accounts
|
|
4,900
|
|
|
550
|
|
|
272
|
|
|
5,722
|
|
(a)
|
TDR finance receivables held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
Personal
Loans
|
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|||
Pre-modification TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Post-modification TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Number of TDR accounts
|
|
—
|
|
|
39
|
|
|
39
|
|
|||
|
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
||||||
Pre-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Post-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Number of TDR accounts
|
|
50
|
|
|
33
|
|
|
83
|
|
|||
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||
Pre-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Post-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Number of TDR accounts
|
|
174
|
|
|
90
|
|
|
264
|
|
|||
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
||||||
Pre-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Post-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Number of TDR accounts
|
|
50
|
|
|
77
|
|
|
127
|
|
*
|
Pre- and post-modification TDR personal loans held for sale for the nine months ended
September 30, 2016
and the
three and nine
months ended
September 30, 2015
were less than
$1 million
and, therefore, are not quantified in the table above.
|
(b)
|
“Other” modifications primarily include forgiveness of principal or interest.
|
(dollars in millions)
|
|
Personal
Loans
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans (a) |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||
TDR net finance receivables (b)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
8
|
|
Number of TDR accounts
|
|
1,080
|
|
|
—
|
|
|
13
|
|
|
1,093
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
TDR net finance receivables (b) (c)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Number of TDR accounts
|
|
343
|
|
|
26
|
|
|
9
|
|
|
378
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
TDR net finance receivables (b) (c)
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
16
|
|
Number of TDR accounts
|
|
2,120
|
|
|
19
|
|
|
52
|
|
|
2,191
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
TDR net finance receivables (b)
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
6
|
|
Number of TDR accounts
|
|
857
|
|
|
122
|
|
|
35
|
|
|
1,014
|
|
(a)
|
TDR finance receivables held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
Real Estate
Loans
|
||
|
|
|
||
Three Months Ended September 30, 2016
|
|
|
||
TDR net finance receivables *
|
|
$
|
—
|
|
Number of TDR accounts
|
|
4
|
|
|
|
|
|
||
Three Months Ended September 30, 2015
|
|
|
||
TDR net finance receivables *
|
|
$
|
—
|
|
Number of TDR accounts
|
|
1
|
|
|
|
|
|
||
Nine Months Ended September 30, 2016
|
|
|
||
TDR net finance receivables
|
|
$
|
1
|
|
Number of TDR accounts
|
|
25
|
|
|
|
|
|
||
Nine Months Ended September 30, 2015
|
|
|
||
TDR net finance receivables
|
|
$
|
1
|
|
Number of TDR accounts
|
|
14
|
|
*
|
TDR real estate loans held for sale for the three months ended
September 30, 2016
and
2015
that defaulted during the previous 12-month period were less than
$1 million
and, therefore, are not quantified in the combined table above.
|
(b)
|
Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted.
|
(c)
|
TDR SpringCastle Portfolio loans for the nine months ended
September 30, 2016
and the three months ended
September 30, 2015
that defaulted during the previous 12-month period were less than
$1 million
and, therefore, are not quantified in the combined table above.
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Consolidated Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
608
|
|
Provision for finance receivable losses
|
|
261
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
263
|
|
|||||
Charge-offs
|
|
(213
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(217
|
)
|
|||||
Recoveries
|
|
17
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
18
|
|
|||||
Balance at end of period
|
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
141
|
|
|
$
|
3
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
186
|
|
Provision for finance receivable losses
|
|
61
|
|
|
16
|
|
|
2
|
|
|
—
|
|
|
79
|
|
|||||
Charge-offs
|
|
(58
|
)
|
|
(18
|
)
|
|
(4
|
)
|
|
—
|
|
|
(80
|
)
|
|||||
Recoveries
|
|
10
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
15
|
|
|||||
Other (a)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Balance at end of period
|
|
$
|
153
|
|
|
$
|
4
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
541
|
|
|
$
|
4
|
|
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
592
|
|
Provision for finance receivable losses
|
|
652
|
|
|
14
|
|
|
8
|
|
|
—
|
|
|
674
|
|
|||||
Charge-offs
|
|
(585
|
)
|
|
(17
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|
(613
|
)
|
|||||
Recoveries
|
|
44
|
|
|
3
|
|
|
4
|
|
|
1
|
|
|
52
|
|
|||||
Other (b)
|
|
—
|
|
|
(4
|
)
|
|
(29
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
Balance at end of period
|
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period
|
|
$
|
132
|
|
|
$
|
3
|
|
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
182
|
|
Provision for finance receivable losses
|
|
173
|
|
|
53
|
|
|
6
|
|
|
1
|
|
|
233
|
|
|||||
Charge-offs
|
|
(179
|
)
|
|
(61
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|
(257
|
)
|
|||||
Recoveries
|
|
28
|
|
|
9
|
|
|
4
|
|
|
1
|
|
|
42
|
|
|||||
Other (a)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Balance at end of period
|
|
$
|
153
|
|
|
$
|
4
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
199
|
|
(a)
|
Other consists of the elimination of allowance for finance receivable losses due to the transfer of personal loans held for investment to finance receivable held for sale on September 30, 2015.
|
(b)
|
Other consists of:
|
•
|
the elimination of allowance for finance receivable losses due to the sale of the SpringCastle Portfolio on March 31, 2016, in connection with the sale of our equity interest in the SpringCastle Joint Venture. See Note
2
for further information on this sale; and
|
•
|
the elimination of allowance for finance receivable losses due to the transfer of real estate loans held for investment to finance receivable held for sale on June 30, 2016.
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for finance receivable losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
|
$
|
574
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
575
|
|
Purchased credit impaired finance receivables
|
|
29
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
37
|
|
|||||
TDR finance receivables
|
|
49
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
60
|
|
|||||
Total
|
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
|
$
|
13,130
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
13
|
|
|
$
|
13,272
|
|
Purchased credit impaired finance receivables
|
|
409
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
433
|
|
|||||
TDR finance receivables
|
|
117
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
165
|
|
|||||
Total
|
|
$
|
13,656
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
13
|
|
|
$
|
13,870
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for finance receivable losses as a percentage of finance receivables
|
|
4.77
|
%
|
|
—
|
%
|
|
9.96
|
%
|
|
3.55
|
%
|
|
4.85
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for finance receivable losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
525
|
|
Purchased credit impaired finance receivables
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
TDR finance receivables
|
|
17
|
|
|
4
|
|
|
34
|
|
|
—
|
|
|
55
|
|
|||||
Total
|
|
$
|
541
|
|
|
$
|
4
|
|
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
592
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
|
$
|
12,599
|
|
|
$
|
1,340
|
|
|
$
|
387
|
|
|
$
|
23
|
|
|
$
|
14,349
|
|
Purchased credit impaired finance receivables
|
|
652
|
|
|
350
|
|
|
42
|
|
|
—
|
|
|
1,044
|
|
|||||
TDR finance receivables
|
|
44
|
|
|
13
|
|
|
109
|
|
|
—
|
|
|
166
|
|
|||||
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for finance receivable losses as a percentage of finance receivables
|
|
4.07
|
%
|
|
0.25
|
%
|
|
8.72
|
%
|
|
3.46
|
%
|
|
3.81
|
%
|
(dollars in millions)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and government sponsored entities
|
|
$
|
39
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
40
|
|
Obligations of states, municipalities, and political subdivisions
|
|
132
|
|
|
3
|
|
|
—
|
|
|
135
|
|
||||
Non-U.S. government and government sponsored entities
|
|
116
|
|
|
3
|
|
|
—
|
|
|
119
|
|
||||
Corporate debt
|
|
1,041
|
|
|
28
|
|
|
(2
|
)
|
|
1,067
|
|
||||
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed securities (“RMBS”)
|
|
81
|
|
|
1
|
|
|
—
|
|
|
82
|
|
||||
Commercial mortgage-backed securities (“CMBS”)
|
|
111
|
|
|
1
|
|
|
—
|
|
|
112
|
|
||||
Collateralized debt obligations (“CDO”)/Asset-backed securities (“ABS”)
|
|
82
|
|
|
—
|
|
|
—
|
|
|
82
|
|
||||
Total bonds
|
|
1,602
|
|
|
37
|
|
|
(2
|
)
|
|
1,637
|
|
||||
Preferred stock (a)
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Common stock (a)
|
|
19
|
|
|
2
|
|
|
—
|
|
|
21
|
|
||||
Other long-term investments
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total (b)
|
|
$
|
1,638
|
|
|
$
|
39
|
|
|
$
|
(2
|
)
|
|
$
|
1,675
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and government sponsored entities
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
111
|
|
Obligations of states, municipalities, and political subdivisions
|
|
140
|
|
|
1
|
|
|
(1
|
)
|
|
140
|
|
||||
Non-U.S. government and government sponsored entities
|
|
126
|
|
|
1
|
|
|
(1
|
)
|
|
126
|
|
||||
Corporate debt
|
|
1,018
|
|
|
3
|
|
|
(22
|
)
|
|
999
|
|
||||
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RMBS
|
|
128
|
|
|
—
|
|
|
—
|
|
|
128
|
|
||||
CMBS
|
|
117
|
|
|
—
|
|
|
(1
|
)
|
|
116
|
|
||||
CDO/ABS
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
||||
Total bonds
|
|
1,712
|
|
|
5
|
|
|
(26
|
)
|
|
1,691
|
|
||||
Preferred stock (a)
|
|
14
|
|
|
—
|
|
|
(1
|
)
|
|
13
|
|
||||
Common stock (a)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
Other long-term investments
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total (b)
|
|
$
|
1,751
|
|
|
$
|
5
|
|
|
$
|
(27
|
)
|
|
$
|
1,729
|
|
(a)
|
The Company employs an income equity strategy targeting investments in stocks with strong current dividend yields. Stocks included have a history of stable or increasing dividend payments.
|
(b)
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
September 30, 2016
and
December 31, 2015
, which is classified as a restricted investment and carried at cost.
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(dollars in millions)
|
|
Fair
Value
|
|
Unrealized
Losses *
|
|
Fair
Value
|
|
Unrealized
Losses *
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government and government sponsored entities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Obligations of states, municipalities, and political subdivisions
|
|
23
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||||
Non-U.S. government and government sponsored entities
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
Corporate debt
|
|
105
|
|
|
(1
|
)
|
|
10
|
|
|
(1
|
)
|
|
115
|
|
|
(2
|
)
|
||||||
RMBS
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||||
CMBS
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||||
CDO/ABS
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||
Total bonds
|
|
210
|
|
|
(1
|
)
|
|
12
|
|
|
(1
|
)
|
|
222
|
|
|
(2
|
)
|
||||||
Preferred stock
|
|
4
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
Common stock
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
Other long-term investments
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
|
$
|
217
|
|
|
$
|
(1
|
)
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
$
|
236
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government and government sponsored entities
|
|
$
|
102
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
(1
|
)
|
Obligations of states, municipalities, and political subdivisions
|
|
69
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
71
|
|
|
(1
|
)
|
||||||
Non-U.S. government and government sponsored entities
|
|
19
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
19
|
|
|
(1
|
)
|
||||||
Corporate debt
|
|
786
|
|
|
(22
|
)
|
|
7
|
|
|
—
|
|
|
793
|
|
|
(22
|
)
|
||||||
RMBS
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||
CMBS
|
|
104
|
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|
109
|
|
|
(1
|
)
|
||||||
CDO/ABS
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||||
Total bonds
|
|
1,258
|
|
|
(26
|
)
|
|
14
|
|
|
—
|
|
|
1,272
|
|
|
(26
|
)
|
||||||
Preferred stock
|
|
2
|
|
|
—
|
|
|
6
|
|
|
(1
|
)
|
|
8
|
|
|
(1
|
)
|
||||||
Common stock
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
|
$
|
1,277
|
|
|
$
|
(26
|
)
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
$
|
1,297
|
|
|
$
|
(27
|
)
|
*
|
Unrealized losses on certain available-for-sale securities were less than $
1 million
and, therefore, are not quantified in the table above.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Reductions:
|
|
|
|
|
|
|
|
|
||||||||
Realized due to dispositions with no prior intention to sell
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Balance at end of period
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Proceeds from sales and redemptions
|
|
$
|
57
|
|
|
$
|
168
|
|
|
$
|
344
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized gains
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
15
|
|
Realized losses
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net realized gains
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
14
|
|
(dollars in millions)
|
|
Fair
Value
|
|
Amortized
Cost
|
||||
|
|
|
|
|
||||
Fixed maturities, excluding mortgage-backed, asset-backed, and collateralized securities:
|
|
|
|
|
|
|
||
Due in 1 year or less
|
|
$
|
152
|
|
|
$
|
152
|
|
Due after 1 year through 5 years
|
|
623
|
|
|
615
|
|
||
Due after 5 years through 10 years
|
|
378
|
|
|
361
|
|
||
Due after 10 years
|
|
208
|
|
|
200
|
|
||
Mortgage-backed, asset-backed, and collateralized securities
|
|
276
|
|
|
274
|
|
||
Total
|
|
$
|
1,637
|
|
|
$
|
1,602
|
|
(dollars in millions)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
Fixed maturity trading and other securities:
|
|
|
|
|
|
|
||
Bonds
|
|
|
|
|
|
|
||
Non-U.S. government and government sponsored entities
|
|
$
|
3
|
|
|
$
|
3
|
|
Corporate debt
|
|
97
|
|
|
124
|
|
||
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|||
RMBS
|
|
1
|
|
|
2
|
|
||
CMBS
|
|
2
|
|
|
2
|
|
||
CDO/ABS
|
|
3
|
|
|
—
|
|
||
Total bonds
|
|
106
|
|
|
131
|
|
||
Preferred stock
|
|
6
|
|
|
6
|
|
||
Total *
|
|
$
|
112
|
|
|
$
|
137
|
|
*
|
The fair value of other securities, which we have elected the fair value option, totaled
$112 million
at
September 30, 2016
and
$128 million
at
December 31, 2015
.
|
(dollars in millions)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains (losses) on trading and other securities held at period end
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
$
|
3
|
|
Net realized gains (losses) on trading and other securities sold or redeemed
|
|
4
|
|
|
(1
|
)
|
|
4
|
|
|
(2
|
)
|
||||
Total
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
1
|
|
|
|
Senior Debt
|
|
|
|
|
||||||||||
(dollars in millions)
|
|
Securitizations
|
|
Medium
Term
Notes
|
|
Junior
Subordinated
Debt
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest rates (a)
|
|
2.04% - 6.94%
|
|
|
5.25% - 8.25%
|
|
|
6.00
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||||
Fourth quarter 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
First quarter 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Second quarter 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Third quarter 2017
|
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
||||
Fourth quarter 2017
|
|
—
|
|
|
1,032
|
|
|
—
|
|
|
1,032
|
|
||||
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
2019
|
|
—
|
|
|
1,400
|
|
|
—
|
|
|
1,400
|
|
||||
2020
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
1,300
|
|
||||
2021-2067
|
|
—
|
|
|
1,750
|
|
|
350
|
|
|
2,100
|
|
||||
Securitizations (b)
|
|
8,303
|
|
|
—
|
|
|
—
|
|
|
8,303
|
|
||||
Total principal maturities
|
|
$
|
8,303
|
|
|
$
|
5,739
|
|
|
$
|
350
|
|
|
$
|
14,392
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total carrying amount
|
|
$
|
8,287
|
|
|
$
|
5,535
|
|
|
$
|
172
|
|
|
$
|
13,994
|
|
Debt issuance costs (c)
|
|
$
|
(19
|
)
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
(a)
|
The interest rates shown are the range of contractual rates in effect at
September 30, 2016
.
|
(b)
|
Securitizations are not included in above maturities by period due to their variable monthly repayments. At
September 30, 2016
, there were no amounts drawn under our revolving conduit facilities. See Note
10
for further information on our long-term debt associated with securitizations and revolving conduit facilities.
|
(c)
|
Debt issuance costs are reported as a direct deduction from long-term debt, with the exception of debt issuance costs associated with our revolving conduit facilities, which totaled
$14 million
at
September 30, 2016
and are reported in other assets.
|
(dollars in millions)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
11
|
|
Finance receivables:
|
|
|
|
|
|
|
||
Personal loans
|
|
9,843
|
|
|
11,448
|
|
||
SpringCastle Portfolio
|
|
—
|
|
|
1,703
|
|
||
Allowance for finance receivable losses
|
|
500
|
|
|
431
|
|
||
Finance receivables held for sale
|
|
—
|
|
|
435
|
|
||
Restricted cash and cash equivalents
|
|
548
|
|
|
663
|
|
||
Other assets
|
|
14
|
|
|
48
|
|
||
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
||
Long-term debt
|
|
$
|
8,287
|
|
|
$
|
11,654
|
|
Other liabilities
|
|
14
|
|
|
17
|
|
(dollar in millions)
|
|
Note Maximum
Balance |
|
Amount
Drawn |
|
Revolving
Period End |
||||
|
|
|
|
|
|
|
||||
Springleaf
|
|
|
|
|
|
|
||||
First Avenue Funding LLC (a)
|
|
$
|
250
|
|
|
$
|
—
|
|
|
June 2018
|
Midbrook 2013-VFN1 Trust (b)
|
|
300
|
|
|
—
|
|
|
February 2018
|
||
Mill River 2015-VFN1 Trust (c)
|
|
100
|
|
|
—
|
|
|
May 2018
|
||
Second Avenue Funding LLC
|
|
250
|
|
|
—
|
|
|
June 2018
|
||
Springleaf 2013-VFN1 Trust (d)
|
|
850
|
|
|
—
|
|
|
January 2018
|
||
Sumner Brook 2013-VFN1 Trust
|
|
350
|
|
|
—
|
|
|
January 2018
|
||
Whitford Brook 2014-VFN1 Trust (e)
|
|
250
|
|
|
—
|
|
|
June 2018
|
||
|
|
|
|
|
|
|
||||
OneMain
|
|
|
|
|
|
|
||||
OneMain Financial B3 Warehouse Trust
|
|
350
|
|
|
—
|
|
|
January 2019
|
||
OneMain Financial B4 Warehouse Trust
|
|
750
|
|
|
—
|
|
|
February 2019
|
||
OneMain Financial B5 Warehouse Trust (f)
|
|
550
|
|
|
—
|
|
|
February 2019
|
||
OneMain Financial B6 Warehouse Trust (g)
|
|
600
|
|
|
—
|
|
|
February 2019
|
||
Total
|
|
$
|
4,600
|
|
|
$
|
—
|
|
|
|
(a)
|
First Avenue Funding LLC.
On June 30, 2016, we amended the note purchase agreement with the First Avenue Funding LLC (“First Avenue”) to extend the revolving period ending in March 2018 to June 2018. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying direct auto loans and will be due and payable in full
12
months following the maturity of the last direct auto loan held by First Avenue.
|
(b)
|
Midbrook 2013-VFN1 Trust.
On February 24, 2016, we amended the note purchase agreement with the Midbrook Funding Trust 2013-VFN1 to (i) extend the revolving period ending in June 2016 to February 2018 and (ii) decrease the maximum principal balance from
$300 million
to
$250 million
on February 24, 2017. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in the
36
th
month following the end of the revolving period.
|
(c)
|
Mill River 2015-VFN1 Trust.
On January 21, 2016, we amended the note purchase agreement with the Mill River 2015-VFN1 Trust to decrease the maximum principal balance from
$400 million
to
$100 million
.
|
(d)
|
Springleaf 2013-VFN1 Trust.
On January 21, 2016, we amended the note purchase agreement with the Springleaf 2013-VFN1 Trust to (i) increase the maximum principal balance from
$350 million
to
$850 million
and (ii) extend the revolving period ending in April 2017 to January 2018, which may be extended to January 2019, subject to the satisfaction of customary conditions precedent. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in the
36
th
month following the end of the revolving period.
|
(e)
|
Whitford Brook 2014-VFN1 Trust.
On February 24, 2016, we amended the note purchase agreement with the Whitford Brook Funding Trust 2014-VFN1 (the “Whitford Brook 2014-VFN1 Trust”) to extend the revolving period ending in June 2017 to June 2018. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in the
12
th
month following the end of the revolving period.
|
(f)
|
OneMain Financial B5 Warehouse Trust.
On March 21, 2016, we refinanced the OneMain Financial B1 Warehouse Trust into OneMain Financial B5 Warehouse Trust with the same unaffiliated financial institutions that provided committed financing on a revolving basis for personal loans originated by OMFH’s subsidiaries. The maximum principal balance under the new facility is
$550 million
. The aggregate maximum capacity for this facility is subject to a scheduled reduction of
$100 million
on January 21, 2017 and a further reduction of
$100 million
on January 21, 2018.
|
(g)
|
OneMain Financial B6 Warehouse Trust.
On July 28, 2016, we amended the note purchase agreement with the OneMain Financial B6 Warehouse Trust to decrease the maximum principal balance from
$750 million
to
$600 million
.
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
25
|
|
|
$
|
(13
|
)
|
|
$
|
188
|
|
|
$
|
(23
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding (basic)
|
|
134,730,251
|
|
|
134,452,763
|
|
|
134,717,870
|
|
|
125,701,635
|
|
||||
Effect of dilutive securities *
|
|
256,883
|
|
|
—
|
|
|
231,467
|
|
|
—
|
|
||||
Weighted average number of shares outstanding (diluted)
|
|
134,987,134
|
|
|
134,452,763
|
|
|
134,949,337
|
|
|
125,701,635
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.40
|
|
|
$
|
(0.18
|
)
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.39
|
|
|
$
|
(0.18
|
)
|
*
|
We have excluded the following shares in the diluted earnings (loss) per share calculation for the
three and nine
months ended
September 30, 2016
and
2015
because these shares would be anti-dilutive, which could impact the earnings (loss) per share calculation in the future:
|
•
|
573,658
and
593,331
performance-based shares and
870,645
and
521,127
service-based shares for the
three
months ended
September 30, 2016
and
2015
, respectively; and
|
•
|
576,437
and
593,068
performance-based shares and
960,032
and
472,259
service-based shares for the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
(dollars in millions)
|
|
Unrealized
Gains (Losses)
Available-for-Sale Securities
|
|
Retirement
Plan Liabilities
Adjustments
|
|
Foreign
Currency
Translation
Adjustments
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
20
|
|
|
$
|
(19
|
)
|
|
$
|
4
|
|
|
$
|
5
|
|
Other comprehensive income (loss) before reclassifications
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
|
(7
|
)
|
||||
Balance at end of period
|
|
$
|
24
|
|
|
$
|
(19
|
)
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
Other comprehensive loss before reclassifications
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Balance at end of period
|
|
$
|
(2
|
)
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
(14
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
44
|
|
|
—
|
|
|
4
|
|
|
48
|
|
||||
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
|
(11
|
)
|
||||
Balance at end of period
|
|
$
|
24
|
|
|
$
|
(19
|
)
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
12
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
Other comprehensive loss before reclassifications
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||
Balance at end of period
|
|
$
|
(2
|
)
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(11
|
)
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reclassification from accumulated other comprehensive income (loss) to investment revenues, before taxes
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
14
|
|
Income tax effect
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
||||
Reclassification from accumulated other comprehensive income (loss) to investment revenues, net of taxes
|
|
2
|
|
|
2
|
|
|
6
|
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reclassification from accumulated other comprehensive income (loss) to other revenues
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Total
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
9
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
|
$
|
15
|
|
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
24
|
|
Recourse losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Provision for recourse obligations, net of recoveries *
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Balance at end of period
|
|
$
|
14
|
|
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
18
|
|
*
|
Reflects the elimination of the reserve associated with other prior sales of finance receivables.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Components of net periodic benefit cost - pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest cost
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
12
|
|
Expected return on assets
|
|
(5
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
(14
|
)
|
||||
Net periodic benefit cost
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
•
|
Consumer and Insurance
— We originate and service personal loans (secured and unsecured) through
two
business divisions: branch operations and centralized operations. We also offer credit insurance (life insurance, disability insurance, and involuntary unemployment insurance), non-credit insurance, and ancillary products, such as warranty protection. As a result of the OneMain Acquisition, our combined branch operations primarily conduct business in
44
states. Our centralized operations underwrite and process certain loan applications that we receive from our branch operations or through an internet portal. If the applicant is located near an existing branch (“in footprint”), our centralized operations make the credit decision regarding the application and then request, but do not require, the customer to visit a nearby branch for closing, funding and servicing. If the applicant is not located near a branch (“out of footprint”), our centralized operations originate the loan.
|
•
|
Acquisitions and Servicing
— We service the SpringCastle Portfolio that was acquired through a joint venture in which we previously owned a
47%
equity interest. On March 31, 2016, the SpringCastle Portfolio was sold in connection with the sale of our equity interest in the SpringCastle Joint Venture. These loans consist of unsecured loans and loans secured by subordinate residential real estate mortgages and include both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans. Unless we are terminated, we will continue to provide the servicing for these loans pursuant to a servicing agreement, which we service as unsecured loans because the liens are subordinated to superior ranking security interests.
|
•
|
Real Estate
— We service and hold real estate loans secured by first or second mortgages on residential real estate. Real estate loans previously originated through our branch offices or previously acquired or originated through centralized distribution channels are serviced by: (i) MorEquity and subserviced by Nationstar; (ii) Select Portfolio Servicing, Inc.; or (iii) our centralized operations. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar. Prior to the OneMain Acquisition, this segment also included proceeds from the sale of our real estate loans in 2014. We used these proceeds to acquire OneMain.
|
Interest income
|
Directly correlated with a specific segment.
|
Interest expense
|
Acquisitions and Servicing
- This segment includes interest expense specifically identified to the SpringCastle Portfolio.
|
Consumer and Insurance, Real Estate and Other
- The Company has securitization debt and unsecured debt. The Company first allocates interest expense to its segments based on actual expense for securitizations and secured term debt and using a weighted average for unsecured debt allocated to the segments. Average unsecured debt allocations for the periods presented are as follows:
|
|
Subsequent to the OneMain Acquisition
|
|
Total average unsecured debt is allocated as follows:
|
|
l
Consumer and Insurance
- receives remainder of unallocated average debt; and
|
|
l
Real Estate and Other
- at 100% of asset base. (Asset base represents the average net finance receivables including finance receivables held for sale.)
|
|
The net effect of the change in debt allocation and asset base methodologies for the three months ended September 30, 2015, had it been in place as of the beginning of the year, would be an increase in interest expense of $59 million for Consumer and Insurance and a decrease in interest expense of $44 million and $15 million for Real Estate and Other, respectively.
|
|
The net effect of the change in debt allocation and asset base methodologies for the nine months ended September 30, 2015, had it been in place as of the beginning of the year, would be an increase in interest expense of $179 million for Consumer and Insurance and a decrease in interest expense of $134 million and $45 million for Real Estate and Other, respectively.
|
|
For the period third quarter 2014 to the OneMain Acquisition
|
|
Total average unsecured debt was allocated to Consumer and Insurance, Real Estate and Other, such that the total debt allocated across each segment equaled 83%, up to 100% and 100% of each of its respective asset base. Any excess was allocated to Consumer and Insurance.
|
|
Average unsecured debt was allocated after average securitized debt to achieve the calculated average segment debt.
|
|
Asset base represented the following:
|
|
l
Consumer and Insurance
- average net finance receivables, including average net finance receivables held for sale;
|
|
l
Real Estate
- average net finance receivables, including average net finance receivables held for sale, cash and cash equivalents, investments including proceeds from Real Estate sales; and
|
|
l
Other
- average net finance receivables other than the periods listed below:
|
|
l
May 2015 to the OneMain Acquisition
- average net finance receivables and cash and cash equivalents, less proceeds from equity issuance in 2015, operating cash reserve and cash included in other segments.
|
|
l
February 2015 to April 2015
- average net finance receivables and cash and cash equivalents, less operating cash reserve and cash included in other segments.
|
|
Provision for finance receivable losses
|
Directly correlated with a specific segment, except for allocations to Other, which are based on the remaining delinquent accounts as a percentage of total delinquent accounts.
|
Other revenues
|
Directly correlated with a specific segment, except for: (i) net gain (loss) on repurchases and repayments of debt, which is allocated to the segments based on the interest expense allocation of debt and (ii) gains and losses on foreign currency exchange, which are allocated to the segments based on the interest expense allocation of debt.
|
Acquisition-related transaction and integration expenses
|
Consists of: (i) acquisition-related transaction and integration costs related to the OneMain Acquisition, including legal and other professional fees, which we primarily report in Other, as these are costs related to acquiring the business as opposed to operating the business; (ii) software termination costs, which are allocated to Consumer and Insurance; and (iii) incentive compensation incurred above and beyond expected cost from acquiring and retaining talent in relation to the OneMain Acquisition, which are allocated to each of the segments based on services provided.
|
Other expenses
|
Salaries and benefits -
Directly correlated with a specific segment. Other salaries and benefits not directly correlated with a specific segment are allocated to each of the segments based on services provided.
|
Other operating expenses
- Directly correlated with a specific segment. Other operating expenses not directly correlated with a specific segment are allocated to each of the segments based on services provided.
|
|
Insurance policy benefits and claims
- Directly correlated with a specific segment.
|
•
|
Interest income
- reverses the impact of premiums/discounts on non-impaired purchased finance receivables and the interest income recognition under guidance in Accounting Standards Codification (“ASC”) 310-20,
Nonrefundable Fees and Other Costs
, and reestablishes interest income recognition on a historical cost basis;
|
•
|
Interest expense
- reverses the impact of premiums/discounts on acquired long-term debt and reestablishes interest expense recognition on a historical cost basis;
|
•
|
Provision for finance receivable losses
- reverses the impact of providing an allowance for finance receivable losses upon acquisition and reestablishes the allowance on a historical cost basis and reverses the impact of recognition of net charge-offs on purchased credit impaired finance receivables and reestablishes the net charge-offs on a historical cost basis;
|
•
|
Other revenues
- reestablishes the historical cost basis of mark-to-market adjustments on finance receivables held for sale and on realized gains/losses associated with our investment portfolio;
|
•
|
Acquisition-related transaction and integration expenses
- reestablishes the amortization of purchased software assets on a historical cost basis; and
|
•
|
Other expenses
- reestablishes expenses on a historical cost basis by reversing the impact of amortization from acquired intangible assets and including amortization of other historical deferred costs.
|
(dollars in millions)
|
|
Consumer
and Insurance |
|
Acquisitions
and Servicing |
|
Real
Estate |
|
Other
|
|
Eliminations
|
|
Segment to
GAAP Adjustment |
|
Consolidated
Total |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three Months Ended
September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
827
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
770
|
|
Interest expense
|
|
191
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
15
|
|
|
215
|
|
|||||||
Provision for finance receivable losses
|
|
224
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
263
|
|
|||||||
Net interest income after provision for finance receivable losses
|
|
412
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
292
|
|
|||||||
Other revenues
|
|
151
|
|
|
12
|
|
|
(12
|
)
|
|
(5
|
)
|
|
—
|
|
|
12
|
|
|
158
|
|
|||||||
Acquisition-related transaction and integration expenses
|
|
17
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
(1
|
)
|
|
21
|
|
|||||||
Other expenses
|
|
367
|
|
|
10
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
396
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes
|
|
$
|
179
|
|
|
$
|
2
|
|
|
$
|
(20
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(118
|
)
|
|
$
|
33
|
|
Three Months Ended
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
293
|
|
|
$
|
113
|
|
|
$
|
17
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
427
|
|
Interest expense
|
|
43
|
|
|
22
|
|
|
58
|
|
|
16
|
|
|
—
|
|
|
32
|
|
|
171
|
|
|||||||
Provision for finance receivable losses
|
|
62
|
|
|
15
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
79
|
|
|||||||
Net interest income (loss) after provision for finance receivable losses
|
|
188
|
|
|
76
|
|
|
(37
|
)
|
|
(15
|
)
|
|
—
|
|
|
(35
|
)
|
|
177
|
|
|||||||
Other revenues
|
|
55
|
|
|
13
|
|
|
(2
|
)
|
|
—
|
|
|
(13
|
)
|
|
(6
|
)
|
|
47
|
|
|||||||
Acquisition-related transaction and integration expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
Other expenses
|
|
166
|
|
|
27
|
|
|
8
|
|
|
1
|
|
|
(13
|
)
|
|
1
|
|
|
190
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes
|
|
77
|
|
|
62
|
|
|
(47
|
)
|
|
(30
|
)
|
|
—
|
|
|
(42
|
)
|
|
20
|
|
|||||||
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes attributable to OneMain Holdings, Inc.
|
|
$
|
77
|
|
|
$
|
30
|
|
|
$
|
(47
|
)
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
$
|
(12
|
)
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Acquisitions
and
Servicing
|
|
Real
Estate
|
|
Other
|
|
Eliminations
|
|
Segment to
GAAP
Adjustment
|
|
Consolidated
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
At or for the Nine Months Ended
September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest income
|
|
$
|
2,507
|
|
|
$
|
102
|
|
|
$
|
40
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(310
|
)
|
|
$
|
2,342
|
|
Interest expense
|
|
551
|
|
|
20
|
|
|
35
|
|
|
2
|
|
|
—
|
|
|
47
|
|
|
655
|
|
|||||||
Provision for finance receivable losses
|
|
669
|
|
|
14
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
674
|
|
|||||||
Net interest income after provision for finance receivable losses
|
|
1,287
|
|
|
68
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(343
|
)
|
|
1,013
|
|
|||||||
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|||||||
Other revenues
|
|
467
|
|
|
36
|
|
|
(30
|
)
|
|
(5
|
)
|
|
(11
|
)
|
|
2
|
|
|
459
|
|
|||||||
Acquisition-related transaction and integration expenses
|
|
62
|
|
|
1
|
|
|
1
|
|
|
19
|
|
|
—
|
|
|
(8
|
)
|
|
75
|
|
|||||||
Other expenses
|
|
1,140
|
|
|
47
|
|
|
21
|
|
|
—
|
|
|
(11
|
)
|
|
40
|
|
|
1,237
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes
|
|
552
|
|
|
223
|
|
|
(52
|
)
|
|
(23
|
)
|
|
—
|
|
|
(373
|
)
|
|
327
|
|
|||||||
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes attributable to OneMain Holdings, Inc.
|
|
$
|
552
|
|
|
$
|
195
|
|
|
$
|
(52
|
)
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(373
|
)
|
|
$
|
299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets
|
|
$
|
15,728
|
|
|
$
|
5
|
|
|
$
|
371
|
|
|
$
|
242
|
|
|
$
|
—
|
|
|
$
|
2,007
|
|
|
$
|
18,353
|
|
At or for the Nine Months Ended
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
|
$
|
818
|
|
|
$
|
355
|
|
|
$
|
52
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
1,240
|
|
Interest expense
|
|
119
|
|
|
67
|
|
|
177
|
|
|
48
|
|
|
(5
|
)
|
|
94
|
|
|
500
|
|
|||||||
Provision for finance receivable losses
|
|
172
|
|
|
53
|
|
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
14
|
|
|
233
|
|
|||||||
Net interest income (loss) after provision for finance receivable losses
|
|
527
|
|
|
235
|
|
|
(118
|
)
|
|
(43
|
)
|
|
5
|
|
|
(99
|
)
|
|
507
|
|
|||||||
Other revenues
|
|
162
|
|
|
45
|
|
|
4
|
|
|
—
|
|
|
(45
|
)
|
|
(12
|
)
|
|
154
|
|
|||||||
Acquisition-related transaction and integration expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||||
Other expenses
|
|
471
|
|
|
82
|
|
|
24
|
|
|
16
|
|
|
(40
|
)
|
|
3
|
|
|
556
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes
|
|
218
|
|
|
198
|
|
|
(138
|
)
|
|
(88
|
)
|
|
—
|
|
|
(114
|
)
|
|
76
|
|
|||||||
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||||
Income (loss) before provision for (benefit from) income taxes attributable to OneMain Holdings, Inc.
|
|
$
|
218
|
|
|
$
|
100
|
|
|
$
|
(138
|
)
|
|
$
|
(88
|
)
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets *
|
|
$
|
5,503
|
|
|
$
|
1,880
|
|
|
$
|
3,551
|
|
|
$
|
2,255
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
13,165
|
|
*
|
In connection with our policy integration with OneMain, we report unearned insurance premium and claim reserves related to finance receivables (previously reported in insurance claims and policyholder liabilities) as a contra-asset to net finance receivables, which totaled
$240 million
at
September 30, 2015
.
|
|
|
Fair Value Measurements Using
|
|
Total
Fair Value |
|
Total
Carrying Value |
||||||||||||||
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
589
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
658
|
|
|
$
|
658
|
|
Investment securities
|
|
35
|
|
|
1,743
|
|
|
10
|
|
|
1,788
|
|
|
1,788
|
|
|||||
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
13,984
|
|
|
13,984
|
|
|
13,198
|
|
|||||
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
166
|
|
|
166
|
|
|
166
|
|
|||||
Restricted cash and cash equivalents
|
|
558
|
|
|
—
|
|
|
—
|
|
|
558
|
|
|
558
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
|
45
|
|
|||||
Escrow advance receivable
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
9
|
|
|||||
Receivables related to sales of real estate loans and related trust assets
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
|
$
|
—
|
|
|
$
|
14,577
|
|
|
$
|
—
|
|
|
$
|
14,577
|
|
|
$
|
13,994
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
939
|
|
|
$
|
939
|
|
Investment securities
|
|
36
|
|
|
1,829
|
|
|
2
|
|
|
1,867
|
|
|
1,867
|
|
|||||
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
15,943
|
|
|
15,943
|
|
|
14,967
|
|
|||||
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
819
|
|
|
819
|
|
|
793
|
|
|||||
Restricted cash and cash equivalents
|
|
676
|
|
|
—
|
|
|
—
|
|
|
676
|
|
|
676
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
62
|
|
|
62
|
|
|
62
|
|
|||||
Escrow advance receivable
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|||||
Receivables related to sales of real estate loans and related trust assets
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
|
$
|
—
|
|
|
$
|
17,616
|
|
|
$
|
—
|
|
|
$
|
17,616
|
|
|
$
|
17,300
|
|
|
|
Fair Value Measurements Using
|
|
Total Carried At Fair Value
|
||||||||||||
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents in mutual funds
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158
|
|
Cash equivalents securities
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and government sponsored entities
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
||||
Corporate debt
|
|
—
|
|
|
1,066
|
|
|
1
|
|
|
1,067
|
|
||||
RMBS
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
||||
CMBS
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
||||
CDO/ABS
|
|
—
|
|
|
81
|
|
|
1
|
|
|
82
|
|
||||
Total bonds
|
|
—
|
|
|
1,635
|
|
|
2
|
|
|
1,637
|
|
||||
Preferred stock
|
|
8
|
|
|
7
|
|
|
—
|
|
|
15
|
|
||||
Common stock
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
Other long-term investments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Total available-for-sale securities *
|
|
29
|
|
|
1,642
|
|
|
4
|
|
|
1,675
|
|
||||
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Corporate debt
|
|
—
|
|
|
93
|
|
|
4
|
|
|
97
|
|
||||
RMBS
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
CMBS
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
CDO/ABS
|
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||
Total bonds
|
|
—
|
|
|
101
|
|
|
5
|
|
|
106
|
|
||||
Preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Total other securities
|
|
6
|
|
|
101
|
|
|
5
|
|
|
112
|
|
||||
Total investment securities
|
|
35
|
|
|
1,743
|
|
|
9
|
|
|
1,787
|
|
||||
Restricted cash in mutual funds
|
|
163
|
|
|
—
|
|
|
—
|
|
|
163
|
|
||||
Total
|
|
$
|
356
|
|
|
$
|
1,812
|
|
|
$
|
9
|
|
|
$
|
2,177
|
|
*
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
September 30, 2016
, which is carried at cost.
|
|
|
Fair Value Measurements Using
|
|
Total Carried At Fair Value
|
||||||||||||
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents in mutual funds
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and government sponsored entities
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
||||
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
||||
Corporate debt
|
|
—
|
|
|
999
|
|
|
—
|
|
|
999
|
|
||||
RMBS
|
|
—
|
|
|
128
|
|
|
—
|
|
|
128
|
|
||||
CMBS
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
||||
CDO/ABS
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
Total bonds
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
1,691
|
|
||||
Preferred stock
|
|
6
|
|
|
7
|
|
|
—
|
|
|
13
|
|
||||
Common stock
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
Other long-term investments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Total available-for-sale securities (a)
|
|
29
|
|
|
1,698
|
|
|
2
|
|
|
1,729
|
|
||||
Trading and other securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Corporate debt
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
||||
RMBS
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
CMBS
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Total bonds
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
||||
Preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Total trading and other securities (b)
|
|
6
|
|
|
131
|
|
|
—
|
|
|
137
|
|
||||
Total investment securities
|
|
35
|
|
|
1,829
|
|
|
2
|
|
|
1,866
|
|
||||
Restricted cash in mutual funds
|
|
277
|
|
|
—
|
|
|
—
|
|
|
277
|
|
||||
Total
|
|
$
|
552
|
|
|
$
|
1,829
|
|
|
$
|
2
|
|
|
$
|
2,383
|
|
(a)
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
December 31, 2015
, which is carried at cost.
|
(b)
|
The fair value of other securities totaled
$128 million
at
December 31, 2015
.
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases, sales, issues, settlements (a)
|
|
Transfers into
Level 3
(b)
|
|
Transfers
out of Level 3
(c)
|
|
Balance
at end of period |
||||||||||||||||
|
|
Balance at beginning
of period
|
|
Other revenues
|
|
Other comprehensive
income (loss)
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three Months Ended
September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate debt
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
CDO/ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total bonds
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Other long-term investments
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Total available-for-sale securities
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate debt
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
CDO/ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total other securities
|
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Total
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three Months Ended
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred stock
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases, sales, issues, settlements (a)
|
|
Transfers into
Level 3 (b) |
|
Transfers
out of Level 3 (c) |
|
Balance
at end of period |
||||||||||||||||
|
|
Balance at beginning
of period
|
|
Other revenues
|
|
Other comprehensive
income (loss)
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nine Months Ended
September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
CDO/ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total bonds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||||
Other long-term investments
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Total available-for-sale securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|||||||
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Corporate debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
CDO/ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total other securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|||||||
Total
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nine Months Ended
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate debt
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
CMBS
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||
Total bonds
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
11
|
|
(a)
|
The detail of purchases and settlements is presented in the table below:
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
||||||||
Purchases
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
Bonds:
|
|
|
|
|
|
|
|
|
||||||||
Corporate debt
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
CDO/ABS
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total bonds
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Preferred stock
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Total available-for-sale securities
|
|
3
|
|
|
10
|
|
|
3
|
|
|
10
|
|
||||
Other securities
|
|
|
|
|
|
|
|
|
||||||||
Bonds:
|
|
|
|
|
|
|
|
|
||||||||
CDO/ABS
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total purchases
|
|
4
|
|
|
10
|
|
|
4
|
|
|
10
|
|
||||
Settlements
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
Bonds:
|
|
|
|
|
|
|
|
|
||||||||
Corporate debt
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
||||
Total
|
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
6
|
|
(b)
|
During the
nine
months ended
September 30, 2016
, we transferred corporate debt securities totaling
$5 million
into Level 3 primarily related to the reduced observability of pricing inputs.
|
(c)
|
During the
nine
months ended
September 30, 2015
, we transferred CMBS securities totaling
$3 million
out of Level 3 primarily related to the greater observability of pricing inputs.
|
(a)
|
At
December 31, 2015
, RMBS consisted of
one
bond, which was less than
$1 million
.
|
(b)
|
We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs for other long-term investments. As a result, the weighted average ranges of the inputs for these investment securities are not applicable.
|
|
|
Fair Value Measurements Using *
|
|
|
||||||||||||
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance receivables held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
157
|
|
Real estate owned
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
166
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real estate owned
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
11
|
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
*
|
The fair value information presented in the table is as of the date the fair value adjustment was recorded.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance receivables held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Real estate owned
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
Commercial mortgage loans
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Total
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
1
|
|
*
|
We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs for the assets measured at fair value on a non-recurring basis included in the table above. As a result, the weighted average ranges of the inputs for these assets are not applicable.
|
Topic
|
|
Page
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
the inability to obtain, or delays in obtaining, cost savings and synergies from the OneMain Acquisition and risks and other uncertainties associated with the integration of the companies;
|
•
|
unanticipated expenditures relating to the OneMain Acquisition;
|
•
|
any litigation, fines or penalties that could arise relating to the OneMain Acquisition;
|
•
|
the impact of the OneMain Acquisition on each company’s relationships with employees and third parties;
|
•
|
various risks relating to the Lendmark Sale, in connection with the previously disclosed Settlement Agreement with the DOJ;
|
•
|
risks relating to continued compliance with the Settlement Agreement;
|
•
|
changes in general economic conditions, including the interest rate environment in which we conduct business and the financial markets through which we can access capital and also invest cash flows from our Consumer and Insurance segment;
|
•
|
levels of unemployment and personal bankruptcies;
|
•
|
natural or accidental events such as earthquakes, hurricanes, tornadoes, fires, or floods affecting our customers, collateral, or branches or other operating facilities;
|
•
|
war, acts of terrorism, riots, civil disruption, pandemics, disruptions in the operation of our information systems, cyber-attacks or other security breaches, or other events disrupting business or commerce;
|
•
|
changes in the rate at which we can collect or potentially sell our finance receivables portfolio;
|
•
|
the effectiveness of our credit risk scoring models in assessing the risk of customer unwillingness or lack of capacity to repay;
|
•
|
changes in our ability to attract and retain employees or key executives to support our businesses;
|
•
|
changes in the competitive environment in which we operate, including the demand for our products, customer responsiveness to our distribution channels, our ability to make technological improvements, and the strength and ability of our competitors to operate independently or to enter into business combinations that result in a more attractive range of customer products or provide greater financial resources;
|
•
|
risks related to the acquisition or sale of loan portfolios, including delinquencies, integration or migration issues, increased costs of servicing, incomplete records, and retention of customers;
|
•
|
the inability to successfully and timely expand our centralized loan servicing capabilities through the integration of the Springleaf and OneMain servicing facilities;
|
•
|
risks associated with our insurance operations;
|
•
|
the inability to successfully implement our growth strategy for our consumer lending business as well as successfully acquiring portfolios of consumer loans, pursuing acquisitions, and/or establishing joint ventures;
|
•
|
declines in collateral values or increases in actual or projected delinquencies or credit losses;
|
•
|
changes in federal, state or local laws, regulations, or regulatory policies and practices, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (which, among other things, established the Consumer Financial Protection Bureau, which has broad authority to regulate and examine financial institutions, including us), that affect our ability to conduct business or the manner in which we conduct business, such as licensing requirements, pricing limitations or restrictions on the method of offering products, as well as changes that may result from increased regulatory scrutiny of the sub-prime lending industry, our use of third-party vendors and real estate loan servicing;
|
•
|
potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans, if it is determined that there was a non-curable breach of a representation or warranty made in connection with such transactions;
|
•
|
the costs and effects of any actual or alleged violations of any federal, state or local laws, rules or regulations, including any litigation associated therewith, any impact to our business operations, reputation, financial position, results of operations or cash flows arising therefrom, any impact to our relationships with lenders, investors or other third parties attributable thereto, and the costs and effects of any breach of any representation, warranty or covenant under any of our contractual arrangements, including indentures or other financing arrangements or contracts, as a result of any such violation;
|
•
|
the costs and effects of any fines, penalties, judgments, decrees, orders, inquiries, investigations, subpoenas, or enforcement or other proceedings of any governmental or quasi-governmental agency or authority and any litigation associated therewith;
|
•
|
our continued ability to access the capital markets or the sufficiency of our current sources of funds to satisfy our cash flow requirements;
|
•
|
our ability to comply with our debt covenants;
|
•
|
our ability to generate sufficient cash to service all of our indebtedness;
|
•
|
any material impairment or write-down of the value of our assets;
|
•
|
the effects of any downgrade of our debt ratings by credit rating agencies, which could have a negative impact on our cost of and/or access to capital;
|
•
|
our substantial indebtedness, which could prevent us from meeting our obligations under our debt instruments and limit our ability to react to changes in the economy or our industry, or our ability to incur additional borrowings;
|
•
|
the impacts of our securitizations and borrowings;
|
•
|
our ability to maintain sufficient capital levels in our regulated and unregulated subsidiaries;
|
•
|
changes in accounting standards or tax policies and practices and the application of such new standards, policies and practices;
|
•
|
changes in accounting principles and policies or changes in accounting estimates;
|
•
|
any failure or inability to achieve the SpringCastle Portfolio performance requirements set forth in the SpringCastle Interests Sale purchase agreement; and
|
•
|
the effect of future sales of our remaining portfolio of real estate loans and the transfer of servicing of these loans, including the environmental liability and costs for damage caused by hazardous waste if a real estate loan goes into default.
|
•
|
Personal Loans —
We offer personal loans through our combined branch network and over the internet through our centralized operations to customers who generally need timely access to cash. Our personal loans are typically non-revolving with a fixed-rate and a fixed, original term of
three
to
six years
and are secured by consumer goods, automobiles, or other personal property or are unsecured. At
September 30, 2016
, we had over
2.2 million
personal loans, representing
$13.7 billion
of net finance receivables, of which 43% were secured by collateral, compared to
2.2 million
personal loans totaling
$13.3 billion
at
December 31, 2015
, of which 27% were secured by collateral. Personal loans held for sale totaled $617 million at December 31, 2015.
|
•
|
Insurance Products —
We offer our customers credit insurance (life insurance, disability insurance, and involuntary unemployment insurance) and non-credit insurance through both our combined branch network and our centralized operations. Credit insurance and non-credit insurance products are provided by the Springleaf insurance subsidiaries,
|
•
|
SpringCastle Portfolio —
We service the SpringCastle Portfolio that was acquired through a joint venture in which we previously owned a
47%
equity interest. On March 31, 2016, the SpringCastle Portfolio was sold in connection with the SpringCastle Interests Sale. These loans consisted of unsecured loans and loans secured by subordinate residential real estate mortgages and include both closed-end accounts and open-end lines of credit. These loans were in a liquidating status and varied in substance and form from our originated loans. Unless we are terminated, we will continue to provide the servicing for these loans pursuant to a servicing agreement, which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests.
|
•
|
Real Estate Loans —
We ceased real estate lending in January of 2012, and during 2014, we sold $6.4 billion real estate loans held for sale, and in connection with the August 2016 Real Estate Loan Sale, we sold a portfolio of second lien mortgage loans with a carrying value of $250 million. The remaining real estate loans may be closed-end accounts or open-end home equity lines of credit, generally have a fixed rate and maximum original terms of 360 months, and are secured by first or second mortgages on residential real estate. Our first lien mortgages are serviced by third-party servicers, and we continue to provide servicing for our second lien mortgages (home equity lines of credit). At
September 30, 2016
, we had
$201 million
of real estate loans held for investment, of which 94% were secured by first mortgages, compared to
$538 million
at December 31, 2015, of which 38% were secured by first mortgages. Real estate loans held for sale totaled
$166 million
and $176 million at
September 30, 2016
and December 31, 2015, respectively.
|
•
|
Retail Sales Finance —
We ceased purchasing retail sales contracts and revolving retail accounts in January of 2013. We continue to service the liquidating retail sales contracts and will provide revolving retail sales financing services on our revolving retail accounts. We refer to retail sales contracts and revolving retail accounts collectively as “retail sales finance.”
|
•
|
Consumer and Insurance;
|
•
|
Acquisitions and Servicing; and
|
•
|
Real Estate.
|
•
|
Significant expansion of our geographical presence.
We believe that our expanded footprint will allow us to reach new customers for our personal finance products and further enhance our reputation in the communities we serve.
|
•
|
Diversification of our customer base.
Our branch customer base more than doubled as a result of the OneMain Acquisition and, in addition, we believe the OneMain Acquisition will enable us to extend our reach to higher credit score segments than we historically served.
|
•
|
Product opportunities and scale benefits.
We expect the OneMain Acquisition to enable us to distribute existing Springleaf products through OneMain branches and leverage key OneMain sales practices to achieve greater scale benefits in existing Springleaf branches.
|
•
|
Significant cost savings opportunities by combining complementary businesses.
We expect the highly complementary nature of our two operating companies, including branch operations, to enable us to achieve significant ongoing cost savings. Expected drivers of cost savings include consolidation of branch operations, elimination of redundant centralized and corporate functions and greater efficiency of marketing programs.
We expect to realize approximately $275 million - $300 million of synergies from the OneMain Acquisition, with that amount fully reflected in our results by the end of 2017. We also anticipate incurring approximately
$275 million
of acquisition-related expenses to consolidate the two operating companies, which we expect to incur primarily during 2016 and the first half of 2017. As of
September 30, 2016
, we had incurred approximately $137 million of acquisition-related transaction and integration expenses ($75 million incurred during the nine months ended September 30, 2016).
|
•
|
Reinvigorating growth in receivables at OneMain through enhanced marketing strategies and product options, including an expansion of our direct auto lending, upon the successful completion of the integration activities planned through the first half of 2017;
|
•
|
Growing secured lending originations at OneMain with a goal of enhancing credit performance;
|
•
|
Leveraging scale and cost discipline across the company to realize acquisition cost synergies;
|
•
|
Reducing leverage;
|
•
|
Maintaining a strong liquidity level and diversified funding sources; and
|
•
|
Optimizing non-core assets.
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended
September 30, |
|
At or for the
Nine Months Ended September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
770
|
|
|
$
|
427
|
|
|
$
|
2,342
|
|
|
$
|
1,240
|
|
Interest expense
|
|
215
|
|
|
171
|
|
|
655
|
|
|
500
|
|
||||
Provision for finance receivable losses
|
|
263
|
|
|
79
|
|
|
674
|
|
|
233
|
|
||||
Net interest income after provision for finance receivable losses
|
|
292
|
|
|
177
|
|
|
1,013
|
|
|
507
|
|
||||
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
||||
Other revenues
|
|
158
|
|
|
47
|
|
|
459
|
|
|
154
|
|
||||
Acquisition-related transaction and integration expenses
|
|
21
|
|
|
14
|
|
|
75
|
|
|
29
|
|
||||
Other expenses
|
|
396
|
|
|
190
|
|
|
1,237
|
|
|
556
|
|
||||
Income before provision for income taxes
|
|
33
|
|
|
20
|
|
|
327
|
|
|
76
|
|
||||
Provision for income taxes
|
|
8
|
|
|
1
|
|
|
111
|
|
|
1
|
|
||||
Net income
|
|
25
|
|
|
19
|
|
|
216
|
|
|
75
|
|
||||
Net income attributable to non-controlling interests
|
|
—
|
|
|
32
|
|
|
28
|
|
|
98
|
|
||||
Net income (loss) attributable to OMH
|
|
$
|
25
|
|
|
$
|
(13
|
)
|
|
$
|
188
|
|
|
$
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
134,730,251
|
|
|
134,452,763
|
|
|
134,717,870
|
|
|
125,701,635
|
|
||||
Diluted
|
|
134,987,134
|
|
|
134,452,763
|
|
|
134,949,337
|
|
|
125,701,635
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.40
|
|
|
$
|
(0.18
|
)
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.39
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
|
|
$
|
13,870
|
|
|
$
|
6,439
|
|
||
Number of accounts
|
|
|
|
|
|
|
|
2,227,522
|
|
|
1,143,961
|
|
||||
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
$
|
166
|
|
|
$
|
789
|
|
||||
Number of accounts
|
|
|
|
|
|
3,191
|
|
|
147,675
|
|
||||||
Finance receivables held for investment and held for sale: (a)
|
|
|
|
|
|
|
|
|
||||||||
Average net receivables (b)
|
|
$
|
13,831
|
|
|
$
|
6,932
|
|
|
$
|
14,682
|
|
|
$
|
6,721
|
|
Yield (b)
|
|
21.92
|
%
|
|
24.25
|
%
|
|
21.17
|
%
|
|
24.39
|
%
|
||||
Gross charge-off ratio (b)
|
|
6.23
|
%
|
|
4.62
|
%
|
|
5.57
|
%
|
|
5.10
|
%
|
||||
Recovery ratio (b)
|
|
(0.52
|
)%
|
|
(0.85
|
)%
|
|
(0.47
|
)%
|
|
(0.83
|
)%
|
||||
Net charge-off ratio (b)
|
|
5.71
|
%
|
|
3.77
|
%
|
|
5.10
|
%
|
|
4.27
|
%
|
||||
Delinquency ratio (b)
|
|
|
|
|
|
3.54
|
%
|
|
3.53
|
%
|
||||||
Origination volume
|
|
$
|
2,220
|
|
|
$
|
1,191
|
|
|
$
|
7,138
|
|
|
$
|
3,293
|
|
Number of accounts originated
|
|
318,234
|
|
|
219,613
|
|
|
996,742
|
|
|
600,323
|
|
(a)
|
Includes personal loans held for sale, but excludes real estate loans held for sale in order to be comparable with our segment statistics disclosed in “Segment Results.”
|
(b)
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas and definitions of key performance ratios.
|
•
|
Average net receivables
increased
for the three months ended
September 30, 2016
primarily due to (i) loans acquired in the OneMain Acquisition and (ii) the continued growth of our loan portfolio (primarily of our secured personal loans). This
increase
was partially offset by (i) the SpringCastle Interests Sale, (ii) the Lendmark Sale, and (iii) our liquidating real estate loan portfolio, including the transfer of $257 million of real estate loans to finance receivables held for sale on June 30, 2016.
|
•
|
Yield
decrease
d for the three months ended
September 30, 2016
primarily due to (i) the continued growth of secured personal loans, which generally have lower yields relative to our unsecured personal loans, (ii) the August 2016 Real Estate Loan Sale of second lien mortgage loans, which generally had higher yields relative to our remaining real estate loans, and (iii) the effects of purchase accounting adjustments relating to the OneMain Acquisition.
|
•
|
Interest income on finance receivables held for sale
increased
for the three months ended
September 30, 2016
primarily due to the transfer of $257 million of real estate loans to finance receivables held for sale on June 30, 2016, which were sold on August 3, 2016.
|
•
|
Average debt
increased
for the three months ended
September 30, 2016
primarily due to (i) debt acquired in the OneMain Acquisition and (ii) net unsecured debt issued during the past 12 months. This
increase
was partially offset by (i) the elimination of the debt associated with the SpringCastle Interests Sale and (ii) net repayments under our conduit facilities. See Notes
9
and
10
of the Notes to Condensed Consolidated Financial Statements for further information on our long-term debt, consumer loan securitization transactions and our conduit facilities.
|
•
|
Weighted average interest rate on our debt
decreased
for the three months ended
September 30, 2016
primarily due to (i) debt acquired from the OneMain Acquisition, which generally has a lower weighted average interest rate relative to SFC's weighted average interest rate, and (ii) the repurchase of $600 million unsecured notes, which had a higher interest rate relative to our other indebtedness, in connection with SFC’s offering of the 8.25% SFC Notes. The decrease was partially offset by (i) SFC’s offering of the 8.25% SFC Notes in April of 2016 and (ii) the elimination of debt associated with the SpringCastle Interests Sale, which generally had a lower interest rate relative to our other indebtedness.
|
•
|
Salaries and benefits
increased
$91 million
for the three months ended
September 30, 2016
primarily due to salaries and benefits of
$96 million
in the 2016 period resulting from the OneMain Acquisition. This increase was partially offset by a decrease in Springleaf average staffing as a result of the Lendmark Sale in May of 2016.
|
•
|
Other operating expenses
increased
$95 million
for the three months ended
September 30, 2016
due to other operating expenses of
$95 million
in the 2016 period resulting from the OneMain Acquisition, which consisted primarily of advertising expenses of $25 million, occupancy costs of $20 million, amortization on other intangible assets of $16 million, and information technology expenses of $12 million.
|
•
|
Insurance policy benefits and claims
increase
d $
20 million
for the three months ended
September 30, 2016
primarily due to insurance policy benefits and claims of
$30 million
in the 2016 period resulting from the OneMain Acquisition, partially offset by a
$10 million
decrease in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefit reserves.
|
•
|
Average net receivables
increased
for the
nine
months ended
September 30, 2016
primarily due to (i) loans acquired in the OneMain Acquisition and (ii) the continued growth of our loan portfolio (primarily of our secured personal loans). This
increase
was partially offset by (i) the SpringCastle Interests Sale, (ii) the transfer of $608 million of personal loans to finance receivables held for sale on September 30, 2015, and (iii) our liquidating real estate loan portfolio, including the transfer of $257 million of real estate loans to finance receivables held for sale on June 30, 2016.
|
•
|
Yield
decreased
for the
nine
months ended
September 30, 2016
primarily due to (i) the continued growth of secured personal loans, which generally have lower yields relative to our unsecured personal loans, (ii) the August 2016 Real Estate Loan Sale of second lien mortgage loans, which generally had higher yields relative to our remaining real estate loans, and (iii) the effects of purchase accounting adjustments relating to the OneMain Acquisition.
|
•
|
Interest income on finance receivables held for sale
increased
for the
nine
months ended
September 30, 2016
primarily due to (i) the transfer of $608 million of our personal loans to held for sale on September 30, 2015, which were sold in the Lendmark Sale on May 2, 2016, and (ii) the transfer of $257 million of real estate loans to finance receivables held for sale on June 30, 2016, which were sold on August 3, 2016.
|
•
|
Average debt
increased
for the
nine
months ended
September 30, 2016
primarily due to (i) debt acquired in the OneMain Acquisition and (ii) net unsecured debt issued during the past 12 months. This
increase
was partially offset by (i) the elimination of the debt associated with the SpringCastle Interests Sale and (ii) net repayments under our conduit facilities. See Notes
9
and
10
of the Notes to Condensed Consolidated Financial Statements for further information on our long-term debt, consumer loan securitization transactions and our conduit facilities.
|
•
|
Weighted average interest rate on our debt
decreased
for the
nine
months ended
September 30, 2016
primarily due to (i) debt acquired from the OneMain Acquisition, which generally has a lower weighted average interest rate relative to SFC's weighted average interest rate, and (ii) the repurchase of $600 million unsecured notes, which had a higher interest rate relative to our other indebtedness, in connection with SFC’s offering of the 8.25% SFC Notes. The decrease was partially offset by (i) SFC’s offering of the 8.25% SFC Notes in April of 2016 and (ii) the elimination of debt associated with the SpringCastle Interests Sale, which generally had a lower interest rate relative to our other indebtedness.
|
•
|
Salaries and benefits
increase
d
$292 million
for the
nine
months ended
September 30, 2016
primarily due to (i) salaries and benefits of
$291 million
in the 2016 period resulting from the OneMain Acquisition and (ii) an increase in Springleaf average staffing during the 2016 period prior to the Lendmark Sale. This increase was partially offset by non-cash incentive compensation expense of $15 million recorded in the second quarter of 2015 relating to the rights of certain executives to receive a portion of the cash proceeds from the sale of OMH’s common stock by the Initial Stockholder.
|
•
|
Other operating expenses
increased
$314 million
for the
nine
months ended
September 30, 2016
primarily due to (i) other operating expenses of
$286 million
in the 2016 period resulting from the OneMain Acquisition, which consisted primarily of advertising expenses of $71 million, occupancy costs of $59 million, amortization on other intangible assets of $54 million, and information technology expenses of $38 million, (ii) an increase in Springleaf information technology expenses of $9 million during the 2016 period, (iii) an increase in Springleaf advertising expenses of $9 million during the 2016 period, and (iv) an increase in Springleaf professional fees of $8 million during the 2016 period primarily reflecting debt refinance costs.
|
•
|
Insurance policy benefits and claims
increase
d
$75 million
for the
nine
months ended
September 30, 2016
primarily due to insurance policy benefits and claims of
$89 million
in the 2016 period resulting from the OneMain Acquisition, partially offset by a
$14 million
decrease in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefit reserves.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before provision for income taxes attributable to OMH - GAAP basis
|
|
$
|
33
|
|
|
$
|
(12
|
)
|
|
$
|
299
|
|
|
$
|
(22
|
)
|
GAAP to Segment Accounting Basis adjustments: (a) (b)
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
68
|
|
|
(3
|
)
|
|
310
|
|
|
(9
|
)
|
||||
Interest expense
|
|
15
|
|
|
32
|
|
|
47
|
|
|
94
|
|
||||
Provision for finance receivable losses
|
|
38
|
|
|
6
|
|
|
(14
|
)
|
|
14
|
|
||||
Other revenues
|
|
(12
|
)
|
|
6
|
|
|
(2
|
)
|
|
12
|
|
||||
Acquisition-related transaction and integration expenses
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||
Other expenses
|
|
10
|
|
|
1
|
|
|
40
|
|
|
3
|
|
||||
Income before provision for income taxes attributable to OMH - Segment Accounting Basis
|
|
$
|
151
|
|
|
$
|
30
|
|
|
$
|
672
|
|
|
$
|
92
|
|
(a)
|
The GAAP to Segment Accounting Basis adjustments primarily consists of:
|
•
|
Interest income
- reverses the impact of premiums/discounts on non-impaired purchased finance receivables and the interest income recognition under guidance in ASC 310-20,
Nonrefundable Fees and Other Costs
, and reestablishes interest income recognition on a historical cost basis;
|
•
|
Interest expense
- reverses the impact of premiums/discounts on acquired long-term debt and reestablishes interest expense recognition on a historical cost basis;
|
•
|
Provision for finance receivable losses
- reverses the impact of providing an allowance for finance receivable losses upon acquisition and reestablishes the allowance on a historical cost basis and reverses the impact of recognition of net charge-offs on purchased credit impaired finance receivables and reestablishes the net charge-offs on a historical cost basis;
|
•
|
Other revenues
- reestablishes the historical cost basis of mark-to-market adjustments on finance receivables held for sale and on realized gains/losses associated with our investment portfolio;
|
•
|
Acquisition-related transaction and integration expenses
- reestablishes the amortization of purchased software assets on a historical cost basis; and
|
•
|
Other expenses
- reestablishes expenses on a historical cost basis by reversing the impact of amortization from acquired intangible assets and including amortization of other historical deferred costs.
|
(b)
|
Purchase accounting was not elected at the segment level.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Consumer and Insurance
|
|
|
|
|
|
|
|
|
||||||||
Income before provision for income taxes - Segment Accounting Basis
|
|
$
|
179
|
|
|
$
|
77
|
|
|
$
|
552
|
|
|
$
|
218
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Acquisition-related transaction and integration expenses
|
|
17
|
|
|
—
|
|
|
62
|
|
|
—
|
|
||||
Net gain on sale of personal loans
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
Debt refinance costs
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Adjusted pretax earnings (non-GAAP)
|
|
$
|
196
|
|
|
$
|
77
|
|
|
$
|
609
|
|
|
$
|
218
|
|
|
|
|
|
|
|
|
|
|
||||||||
Acquisitions and Servicing
|
|
|
|
|
|
|
|
|
||||||||
Income before provision for income taxes attributable to OMH - Segment Accounting Basis
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
195
|
|
|
$
|
100
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
||||
Acquisition-related transaction and integration expenses
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
SpringCastle transaction costs
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Adjusted pretax earnings attributable to OMH (non-GAAP)
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
||||||||
Real Estate
|
|
|
|
|
|
|
|
|
||||||||
Loss before benefit from income taxes - Segment Accounting Basis
|
|
$
|
(20
|
)
|
|
$
|
(47
|
)
|
|
$
|
(52
|
)
|
|
$
|
(138
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Net loss on sale of real estate loans
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Acquisition-related transaction and integration expenses
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Debt refinance costs
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Adjusted pretax loss (non-GAAP)
|
|
$
|
(7
|
)
|
|
$
|
(47
|
)
|
|
$
|
(37
|
)
|
|
$
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||
Loss before benefit from income taxes - Segment Accounting Basis
|
|
$
|
(10
|
)
|
|
$
|
(30
|
)
|
|
$
|
(23
|
)
|
|
$
|
(88
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Acquisition-related transaction and integration expenses
|
|
4
|
|
|
14
|
|
|
19
|
|
|
29
|
|
||||
Net loss on liquidation of United Kingdom subsidiary
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Adjusted pretax earnings (loss) (non-GAAP)
|
|
$
|
(1
|
)
|
|
$
|
(16
|
)
|
|
$
|
1
|
|
|
$
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
||||||||
Income before provision for income taxes attributable to OMH - Segment Accounting Basis
|
|
$
|
151
|
|
|
$
|
30
|
|
|
$
|
672
|
|
|
$
|
92
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
||||
Acquisition-related transaction and integration expenses *
|
|
22
|
|
|
14
|
|
|
83
|
|
|
29
|
|
||||
Net loss (gain) on sales of personal and real estate loans
|
|
12
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
Net loss on liquidation of United Kingdom subsidiary
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Debt refinance costs
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
SpringCastle transaction costs
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total adjusted pretax earnings attributable to OMH (non-GAAP)
|
|
$
|
190
|
|
|
$
|
44
|
|
|
$
|
603
|
|
|
$
|
121
|
|
*
|
Acquisition-related transaction and integration expenses include the following costs incurred as a result of the OneMain Acquisition and the Lendmark Sale:
|
•
|
Compensation and employee benefit costs, including retention awards and severance costs;
|
•
|
Accelerated amortization of acquired software asset;
|
•
|
Branch renovations, including refurbishments to the OneMain brand;
|
•
|
Branch infrastructure and other fixed asset integration costs;
|
•
|
Information technology costs, such as internal platform development, software upgrades and licenses, and technology termination costs;
|
•
|
Legal fees;
|
•
|
Project management costs;
|
•
|
System conversions, including payroll, marketing, risk, and finance functions; and
|
•
|
Other costs and fees directly related to the OneMain Acquisition and integration.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
At or for the
Nine Months Ended September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
827
|
|
|
$
|
293
|
|
|
$
|
2,507
|
|
|
$
|
818
|
|
Interest expense
|
|
191
|
|
|
43
|
|
|
551
|
|
|
119
|
|
||||
Provision for finance receivable losses
|
|
224
|
|
|
62
|
|
|
669
|
|
|
172
|
|
||||
Net interest income after provision for finance receivable losses
|
|
412
|
|
|
188
|
|
|
1,287
|
|
|
527
|
|
||||
Other revenues
|
|
151
|
|
|
55
|
|
|
458
|
|
|
162
|
|
||||
Other expenses
|
|
367
|
|
|
166
|
|
|
1,136
|
|
|
471
|
|
||||
Adjusted pretax earnings (non-GAAP)
|
|
$
|
196
|
|
|
$
|
77
|
|
|
$
|
609
|
|
|
$
|
218
|
|
|
|
|
|
|
|
|
|
|
||||||||
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
|
|
$
|
13,485
|
|
|
$
|
4,044
|
|
||
Number of accounts
|
|
|
|
|
|
|
|
2,217,588
|
|
|
870,877
|
|
||||
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
$
|
—
|
|
|
$
|
608
|
|
||||
Number of accounts
|
|
|
|
|
|
—
|
|
|
144,392
|
|
||||||
Finance receivables held for investment and held for sale:
|
|
|
|
|
|
|
|
|
||||||||
Average net receivables *
|
|
$
|
13,416
|
|
|
$
|
4,476
|
|
|
$
|
13,436
|
|
|
$
|
4,130
|
|
Yield *
|
|
24.51
|
%
|
|
25.97
|
%
|
|
24.92
|
%
|
|
26.43
|
%
|
||||
Gross charge-off ratio *
|
|
6.97
|
%
|
|
5.19
|
%
|
|
7.64
|
%
|
|
5.79
|
%
|
||||
Recovery ratio *
|
|
(0.74
|
)%
|
|
(0.89
|
)%
|
|
(0.73
|
)%
|
|
(0.89
|
)%
|
||||
Net charge-off ratio *
|
|
6.23
|
%
|
|
4.30
|
%
|
|
6.91
|
%
|
|
4.90
|
%
|
||||
Delinquency ratio *
|
|
|
|
|
|
|
3.33
|
%
|
|
2.90
|
%
|
|||||
Origination volume
|
|
$
|
2,219
|
|
|
$
|
1,167
|
|
|
$
|
7,118
|
|
|
$
|
3,227
|
|
Number of accounts originated
|
|
318,234
|
|
|
219,613
|
|
|
996,742
|
|
|
600,323
|
|
*
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas and definitions of key performance ratios.
|
•
|
Average net receivables
increased for the three months ended
September 30, 2016
primarily due to (i) loans acquired in the OneMain Acquisition and (ii) the continued growth of our loan portfolio (primarily of our secured personal loans). This increase was partially offset by the Lendmark Sale.
|
•
|
Yield
decreased for the three months ended
September 30, 2016
primarily due to the continued growth of secured personal loans, which generally have lower yields relative to our unsecured personal loans.
|
•
|
Salaries and benefits
increased
$93 million
for the three months ended
September 30, 2016
primarily due to salaries and benefits of
$96 million
in the 2016 period resulting from the OneMain Acquisition. This increase was partially offset by a decrease in Springleaf average staffing as a result of the Lendmark Sale in May of 2016.
|
•
|
Other operating expenses
increased
$88 million
for the three months ended
September 30, 2016
primarily due to (i) other operating expenses of
$85 million
in the 2016 period resulting from the OneMain Acquisition, which consisted primarily of advertising expenses of $25 million, occupancy costs of $20 million, and information technology expenses of $15 million, and (ii) an increase in Springleaf information technology expenses of $2 million during the 2016 period.
|
•
|
Insurance policy benefits and claims
increased
$20 million
for the three months ended
September 30, 2016
primarily due to insurance policy benefits and claims of
$30 million
in the 2016 period resulting from the OneMain Acquisition, partially offset by a
$10 million
decrease
in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefit reserves.
|
•
|
Finance charges
increased
$1.6 billion
for the
nine
months ended
September 30, 2016
primarily due to the net of the following:
|
◦
|
Average net receivables
increased for the
nine
months ended
September 30, 2016
primarily due to (i) loans acquired in the OneMain Acquisition and (ii) the continued growth of our loan portfolio (primarily of our secured personal loans). This increase was partially offset by the transfer of $608 million of our personal loans to finance receivables held for sale on September 30, 2015.
|
◦
|
Yield
decreased for the
nine
months ended
September 30, 2016
primarily due to the continued growth of secured personal loans, which generally have lower yields relative to our unsecured personal loans.
|
•
|
Interest income on finance receivables held for sale
of
$56 million
for the
nine
months ended
September 30, 2016
resulted from the transfer of personal loans to finance receivables held for sale on September 30, 2015 and sold in the Lendmark Sale on May 2, 2016.
|
•
|
Salaries and benefits
increase
d
$310 million
for the
nine
months ended
September 30, 2016
primarily due to (i) salaries and benefits of
$291 million
in the 2016 period resulting from the OneMain Acquisition and (ii) an increase in Springleaf average staffing during the 2016 period prior to the Lendmark Sale.
|
•
|
Other operating expenses
increase
d
$284 million
for the
nine
months ended
September 30, 2016
primarily due to (i) other operating expenses of
$250 million
in the 2016 period resulting from the OneMain Acquisition, which consisted primarily of advertising expenses of $71 million, occupancy costs of $59 million, and information technology expenses of $45 million, (ii) an increase in Springleaf information technology expenses of $9 million during the 2016 period, (iii) an increase in Springleaf advertising expenses of $9 million during the 2016 period, (iv) an increase in Springleaf professional fees of $8 million during the 2016 period primarily reflecting debt refinance costs, and (v) an increase Springleaf credit and collection related costs of $5 million in the 2016 period reflecting growth in our loan portfolio.
|
•
|
Insurance policy benefits and claims
increased
$71 million
for the
nine
months ended
September 30, 2016
primarily due to insurance policy benefits and claims of
$84 million
in the 2016 period resulting from the OneMain Acquisition, partially offset by a
$13 million
decrease
in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefit reserves.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
At or for the
Nine Months Ended September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
102
|
|
|
$
|
355
|
|
Interest expense
|
|
—
|
|
|
22
|
|
|
20
|
|
|
67
|
|
||||
Provision for finance receivable losses
|
|
—
|
|
|
15
|
|
|
14
|
|
|
53
|
|
||||
Net interest income after provision for finance receivable losses
|
|
—
|
|
|
76
|
|
|
68
|
|
|
235
|
|
||||
Other revenues
|
|
12
|
|
|
13
|
|
|
36
|
|
|
45
|
|
||||
Other expenses
|
|
10
|
|
|
27
|
|
|
46
|
|
|
82
|
|
||||
Adjusted pretax earnings (non-GAAP)
|
|
2
|
|
|
62
|
|
|
58
|
|
|
198
|
|
||||
Pretax earnings attributable to non-controlling interests
|
|
—
|
|
|
32
|
|
|
28
|
|
|
98
|
|
||||
Adjusted pretax earnings attributable to OMH (non-GAAP)
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
|
|||||||
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,789
|
|
|||
Number of accounts
|
|
|
|
|
|
|
—
|
|
|
242,660
|
|
|||||
Average net receivables *
|
|
$
|
—
|
|
|
$
|
1,834
|
|
|
552
|
|
|
1,934
|
|
||
Yield *
|
|
—
|
%
|
|
24.52
|
%
|
|
24.61
|
%
|
|
24.56
|
%
|
||||
Net charge-off ratio *
|
|
—
|
%
|
|
3.20
|
%
|
|
3.48
|
%
|
|
3.54
|
%
|
||||
Delinquency ratio *
|
|
|
|
|
|
|
|
—
|
%
|
|
4.06
|
%
|
*
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas and definitions of key performance ratios.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
At or for the
Nine Months Ended September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
10
|
|
|
$
|
17
|
|
|
$
|
40
|
|
|
$
|
52
|
|
Interest expense (a)
|
|
8
|
|
|
58
|
|
|
35
|
|
|
177
|
|
||||
Provision for finance receivable losses
|
|
1
|
|
|
(4
|
)
|
|
5
|
|
|
(7
|
)
|
||||
Net interest income (loss) after provision for finance receivable losses
|
|
1
|
|
|
(37
|
)
|
|
—
|
|
|
(118
|
)
|
||||
Other revenues (b)
|
|
—
|
|
|
(2
|
)
|
|
(17
|
)
|
|
4
|
|
||||
Other expenses
|
|
8
|
|
|
8
|
|
|
20
|
|
|
24
|
|
||||
Adjusted pretax loss (non-GAAP)
|
|
$
|
(7
|
)
|
|
$
|
(47
|
)
|
|
$
|
(37
|
)
|
|
$
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
||||||||
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
|
|
$
|
210
|
|
|
$
|
591
|
|
||
Number of accounts
|
|
|
|
|
|
|
|
3,847
|
|
|
19,001
|
|
||||
Average net receivables (c)
|
|
$
|
215
|
|
|
$
|
605
|
|
|
$
|
433
|
|
|
$
|
633
|
|
Yield (c)
|
|
6.97
|
%
|
|
9.15
|
%
|
|
8.43
|
%
|
|
9.11
|
%
|
||||
Loss ratio (c)
|
|
7.81
|
%
|
|
3.29
|
%
|
|
3.61
|
%
|
|
3.95
|
%
|
||||
Delinquency ratio (c) (d)
|
|
|
|
|
|
|
|
17.62
|
%
|
|
7.25
|
%
|
||||
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
||||||||
Net finance receivables
|
|
|
|
|
|
$
|
168
|
|
|
$
|
186
|
|
||||
Number of accounts
|
|
|
|
|
|
3,191
|
|
|
3,283
|
|
(a)
|
Interest expense
decreased
$50 million
and
$142 million
for the three and
nine
months ended
September 30, 2016
, respectively, when compared to the same periods in
2015
primarily due to a change in the methodology of allocating interest expense, as described in the allocation methodologies table in Note
16
of the Notes to Condensed Consolidated Financial Statements, and the reallocation of interest expense to the Consumer and Insurance segment as a result of the August 2016 Real Estate Loan Sale.
|
(b)
|
Other revenues
decreased
$21 million
for the
nine
months ended
September 30, 2016
, when compared to the same period in
2015
primarily due to (i) impairments of $10 million recognized on our real estate loans held for sale during the
nine
months ended
September 30, 2016
and (ii) a decrease in investment revenues during the 2016 period, as the prior period reflected higher investment income generated from investing the proceeds of the 2014 real estate loan sales.
|
(c)
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas and definitions of key performance ratios.
|
(d)
|
Delinquency ratio at
September 30, 2016
reflected the retained real estate loan portfolio that was not eligible for sale.
|
(dollars in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
6
|
|
Interest expense (a)
|
|
1
|
|
|
16
|
|
|
2
|
|
|
48
|
|
||||
Provision for finance receivable losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Net interest income (loss) after provision for finance receivable losses
|
|
—
|
|
|
(15
|
)
|
|
1
|
|
|
(43
|
)
|
||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other expenses (b)
|
|
1
|
|
|
1
|
|
|
—
|
|
|
16
|
|
||||
Adjusted pretax earnings (loss) (non-GAAP)
|
|
$
|
(1
|
)
|
|
$
|
(16
|
)
|
|
$
|
1
|
|
|
$
|
(59
|
)
|
(a)
|
Interest expense
for the
three and nine
months ended
September 30, 2016
when compared to the same periods in
2015
reflected a change in the methodology of allocating interest expense, as described in the allocation methodologies table in Note
16
of the Notes to Condensed Consolidated Financial Statements.
|
(b)
|
In connection with the sale of our common stock by the Initial Stockholder, we recorded non-cash incentive compensation expense of $15 million in the second quarter of 2015 relating to the rights of certain executives to receive a portion of the cash proceeds received by the Initial Stockholder.
|
(dollars in millions)
|
|
September 30,
|
||||||
|
2016
|
|
2015
|
|||||
|
|
|
|
|
||||
Net finance receivables:
|
|
|
|
|
|
|
||
Personal loans
|
|
$
|
13
|
|
|
$
|
19
|
|
Retail sales finance
|
|
14
|
|
|
29
|
|
||
Total
|
|
$
|
27
|
|
|
$
|
48
|
|
(dollars in millions)
|
|
Personal
Loans *
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans *
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
TDR net finance receivables
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
255
|
|
Allowance for TDR finance receivable losses
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
60
|
|
Number of TDR accounts
|
|
21,435
|
|
|
—
|
|
|
1,944
|
|
|
23,379
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
TDR net finance receivables
|
|
$
|
46
|
|
|
$
|
13
|
|
|
$
|
201
|
|
|
$
|
260
|
|
Allowance for TDR finance receivable losses
|
|
$
|
17
|
|
|
$
|
4
|
|
|
$
|
34
|
|
|
$
|
55
|
|
Number of TDR accounts
|
|
12,449
|
|
|
1,656
|
|
|
3,506
|
|
|
17,611
|
|
*
|
TDR finance receivables held for sale included in the table above were as follows:
|
(dollars in millions)
|
|
Personal
Loans
|
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
September 30, 2016
|
|
|
|
|
|
|
||||||
TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
90
|
|
Number of TDR accounts
|
|
—
|
|
|
1,284
|
|
|
1,284
|
|
|||
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
|
|
|
|
|
||||||
TDR net finance receivables
|
|
$
|
2
|
|
|
$
|
92
|
|
|
$
|
94
|
|
Number of TDR accounts
|
|
738
|
|
|
1,322
|
|
|
2,060
|
|
•
|
SpringCastle Interests Sale;
|
•
|
Lendmark Sale; and
|
•
|
August 2016 Real Estate Loan Sale.
|
•
|
our inability to grow or maintain our personal loan portfolio with adequate profitability;
|
•
|
the effect of federal, state and local laws, regulations, or regulatory policies and practices;
|
•
|
potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans; and
|
•
|
the potential for disruptions in the debt and equity markets.
|
•
|
maintaining disciplined underwriting standards and pricing for loans we originate or purchase and managing purchases of finance receivables;
|
•
|
pursuing additional debt financings (including new securitizations and new unsecured debt issuances, debt refinancing transactions and standby funding facilities), or a combination of the foregoing;
|
•
|
purchasing portions of our outstanding indebtedness through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration, as we may determine; and
|
•
|
obtaining new and extending existing secured revolving facilities to provide committed liquidity in case of prolonged market fluctuations.
|
(dollars in millions)
|
|
Initial Note Amounts Issued (a)
|
|
Initial
Collateral
Balance (b)
|
|
Current
Note
Amounts
Outstanding
|
|
Current
Collateral
Balance (b)
|
|
Current
Weighted
Average
Interest Rate
|
|
Collateral
Type
|
|
Revolving
Period
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer Securitizations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Springleaf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
SLFT 2014-A
|
|
$
|
559
|
|
|
$
|
644
|
|
|
$
|
315
|
|
|
$
|
401
|
|
|
2.67
|
%
|
|
Personal loans
|
|
2 years
|
SLFT 2015-A
|
|
1,163
|
|
|
1,250
|
|
|
1,163
|
|
|
1,258
|
|
|
3.47
|
%
|
|
Personal loans
|
|
3 years
|
||||
SLFT 2015-B
|
|
314
|
|
|
335
|
|
|
314
|
|
|
338
|
|
|
3.78
|
%
|
|
Personal loans
|
|
5 years
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
OneMain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
OMFIT 2014-1
|
|
760
|
|
|
1,004
|
|
|
496
|
|
|
736
|
|
|
2.60
|
%
|
|
Personal loans
|
|
2 years
|
||||
OMFIT 2014-2
|
|
1,185
|
|
|
1,325
|
|
|
1,033
|
|
|
1,165
|
|
|
2.99
|
%
|
|
Personal loans
|
|
2 years
|
||||
OMFIT 2015-1
|
|
1,229
|
|
|
1,397
|
|
|
1,229
|
|
|
1,395
|
|
|
3.74
|
%
|
|
Personal loans
|
|
3 years
|
||||
OMFIT 2015-2
|
|
1,250
|
|
|
1,346
|
|
|
1,250
|
|
|
1,349
|
|
|
3.07
|
%
|
|
Personal loans
|
|
2 years
|
||||
OMFIT 2015-3
|
|
293
|
|
|
330
|
|
|
293
|
|
|
330
|
|
|
4.21
|
%
|
|
Personal loans
|
|
5 years
|
||||
OMFIT 2016-1
|
|
459
|
|
|
569
|
|
|
459
|
|
|
561
|
|
|
4.01
|
%
|
|
Personal loans
|
|
3 years
|
||||
OMFIT 2016-2
|
|
816
|
|
|
1,007
|
|
|
816
|
|
|
1,005
|
|
|
4.50
|
%
|
|
Personal loans
|
|
2 years
|
||||
OMFIT 2016-3
|
|
317
|
|
|
397
|
|
|
317
|
|
|
396
|
|
|
4.33
|
%
|
|
Personal loans
|
|
5 years
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total consumer securitizations
|
|
8,345
|
|
|
9,604
|
|
|
7,685
|
|
|
8,934
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Auto Securitization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Springleaf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
ODART 2016-1
|
|
700
|
|
|
754
|
|
|
618
|
|
|
688
|
|
|
2.30
|
%
|
|
Direct auto loans
|
|
N/A (c)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total secured structured financings
|
|
$
|
9,045
|
|
|
$
|
10,358
|
|
|
$
|
8,303
|
|
|
$
|
9,622
|
|
|
|
|
|
|
|
|
(a)
|
Represents securities sold at time of issuance or at a later date and does not include retained notes.
|
(b)
|
Represents UPB of the collateral supporting the issued and retained notes.
|
(c)
|
Not applicable.
|
•
|
allowance for finance receivable losses;
|
•
|
purchased credit impaired finance receivables;
|
•
|
TDR finance receivables;
|
•
|
fair value measurements; and
|
•
|
goodwill and other intangible assets.
|
Average debt
|
average of debt for each day in the period
|
Average net receivables
|
average of monthly average net finance receivables (net finance receivables at the beginning and end of each month divided by 2) in the period
|
Delinquency ratio
|
UPB 60 days or more past due (greater than three payments unpaid) as a percentage of UPB
|
Fixed charge ratio
|
earnings less income taxes, interest expense, extraordinary items, goodwill impairment, and any amounts related to discontinued operations, divided by the sum of interest expense and any preferred dividends
|
Gross charge-off ratio
|
annualized gross charge-offs as a percentage of average net receivables
|
Loss ratio
|
annualized net charge-offs, net writedowns on real estate owned, net gain (loss) on sales of real estate owned, and operating expenses related to real estate owned as a percentage of average real estate loans
|
Net charge-off ratio
|
annualized net charge-offs as a percentage of average net receivables
|
Net interest income
|
interest income less interest expense
|
Recovery ratio
|
annualized recoveries on net charge-offs as a percentage of average net receivables
|
Tangible equity
|
total equity less accumulated other comprehensive income or loss
|
Tangible managed assets
|
total assets less goodwill and other intangible assets
|
Trust preferred securities
|
capital securities classified as debt for accounting purposes but due to their terms are afforded, at least in part, equity capital treatment in the calculation of effective leverage by rating agencies
|
Weighted average interest rate
|
annualized interest expense as a percentage of average debt
|
Yield
|
annualized finance charges as a percentage of average net receivables
|
•
|
It is possible that the integration process could take longer than anticipated and could result in the loss of valuable employees, additional and unforeseen expenses, the disruption of our ongoing business, processes and systems, or inconsistencies in standards, controls, procedures, practices, policies and compensation arrangements.
|
•
|
There may be increased risk due to integrating financial reporting and internal control systems.
|
•
|
Difficulties in combining operations of the two companies could also result in the loss of contract counterparties or other persons with whom we or OneMain conduct business and potential disputes or litigation with contract counterparties or other persons with whom we or OneMain conduct business.
|
•
|
The integration process could result in the diversion of management and employee attention and resources or other disruptions that may adversely affect our ability to grow our business, pursue loan monitoring and collection activities, or achieve the anticipated benefits of the OneMain Acquisition. During the third quarter of 2016, we completed a number of significant integration initiatives related to the OneMain Acquisition which involved a significant investment of time and effort by OneMain branch and field management personnel, as described above under “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Outlook.” We believe these integration-related activities contributed to lower than expected loan origination growth during the third quarter of 2016, primarily at the former OneMain branches, and an increase in our early stage 30-89 day delinquencies for loans originated in 2016. Given the substantial integration-related systems conversion activity and branch consolidation that we have planned through the first half of 2017, we may experience a heightened level of delinquency, net charge-offs and increases in the provision for receivables losses for the balance of 2016 and 2017. No assurance can be given, however, that we will not continue to incur increased credit losses or declines in, or lower growth of, our personal loan net finance receivables in the future once the OneMain integration has been completed.
|
Exhibits are listed in the Exhibit Index beginning on page
91
and incorporated by reference herein.
|
|
|
|
ONEMAIN HOLDINGS, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
November 8, 2016
|
|
By
|
/s/ Scott T. Parker
|
|
|
|
|
Scott T. Parker
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
Exhibit
|
|
|
|
|
|
10.1
|
|
Separation and Release of Claims Agreement dated July 31, 2016 for Minchung (Macrina) Kgil.*
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Executive Officer of OneMain Holdings, Inc.
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications of the Executive Vice President and Chief Financial Officer of OneMain Holdings, Inc.
|
|
|
|
32.1
|
|
Section 1350 Certifications.
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) Condensed Consolidated Statements of Shareholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan or arrangement.
|
1.
|
Employee waives and releases Springleaf, its parents and affiliated companies (including OneMain Holdings, Inc. and all of its parents and subsidiaries) (collectively
“Affiliates”
), and their past or present officers, directors, employees and agents (collectively the
“Releasees”
), from all claims, controversies, demands, promises, actions, suits, grievances, complaints, charges, damages, debts, bonuses, stock options, promises, costs, expenses, attorneys’ fees and remedies of any kind (whether known or unknown, individually or collectively) (collectively
“Claims”
) that she may have against any Releasee which arises from or relates to her employment with the Company or any of its Affiliates, or the termination of employment with the Company or any of its Affiliates, whether in law, equity, contract or tort. This release applies to Claims that Employee knows about and that she may not know about that arose any time up to the date that this Agreement is signed. This release and waiver includes, without limitation, claims under the Age Discrimination in Employment Act of 1967, as amended, the Older Workers Benefit Protection Act (OWBPA), Title VII of the Civil Rights Act of 1964, the Civil Rights Act of 1991, the Americans with Disabilities Act, and any other federal, state or local law, statute, regulation or ordinance applicable to the employment or the termination of employment with the Company or any of its Affiliates. Employee acknowledges that she is not waiving any rights or claims that may arise after the date this Agreement is executed.
|
2.
|
Through the Separation Date, Employee agrees that she must comply with all stock ownership commitments and all personal trading policies that applied to her during her employment (
“Personal Trading Restrictions”
). The Personal Trading Restrictions imposed by these policies apply to all personal trading accounts (“Personal Accounts”) held by Employee as well as the personal accounts of immediate family members if they are subject to the Policies (
“Related Accounts”
). Failure to abide by the applicable Personal Trading Restrictions for both Personal and Related Accounts may result in trade cancellation with all associated costs borne by the account holders. To pre-clear transactions or if Employee has questions regarding personal trading, she should contact Deputy General Counsel Jack Erkilla at (812) 468-5656. Employee acknowledges that she is subject to applicable laws regarding the purchase or sale of securities based on material non-public information (“insider trading” laws) even after the Separation Date. Notwithstanding the foregoing, no Personal Trading Restrictions shall apply after the Employer announces its earnings report for the second quarter of 2016.
|
3.
|
Employee confirms that she has (i) received all compensation due as a result of services performed for Springleaf with the receipt of her final paycheck and acknowledge that she is not entitled to any further wages, bonuses or other compensation from Springleaf in any manner; (ii) reported to Springleaf any and all work-related injuries incurred during employment with Springleaf; and (iii) been properly provided any leave of absence because of her or a family member’s health
|
4.
|
Employee fully understands the terms of this Agreement and agrees to keep the terms of this Agreement confidential (
i.e.
, to not disclose the terms other than to immediate family, tax, or legal advisors or as otherwise allowed by law) until this Agreement is made public by the Employer through a regulatory filing at which point Employee’s obligations under this provision shall become null and void. In the event of any disclosure of this Agreement through a regulatory filing by Springleaf, Springleaf shall notify Employee in writing not later than three (3) business days prior to the disclosure and shall provide Employee a draft of the filing for her review. In the event that Springleaf does not file a Form 8-K or describe the Agreement in a Form 10-K/Q, but merely files the Agreement as an exhibit to a Form 10-K/Q filing, it shall have no obligation to provide Employee with a draft of the filing. Nothing in this paragraph is intended to prohibit or restrict Employee from disclosing this Agreement or providing truthful information concerning it or Springleaf’s business activities to any government or regulatory agency or from responding to a valid court order or subpoena. Except with regard to an inquiry by a government or regulatory agency, Employee agrees to promptly give notice to Springelaf at the address below of any attempts to compel disclosure of this Agreement or its terms.
|
5.
|
Employee understands that the Company is continuously involved in the development, receipt, use and refinement of information that is proprietary, confidential or that has significant commercial value. Employee acknowledges that such information is essential to the Company’s successful business operations and that disclosure to third parties or other unauthorized use may cause material harm to the Company.
|
6.
|
Employee agrees that from now until 12 months after the Separation Date, she will not, directly or indirectly (regardless of who initiates the communication) solicit, participate in the solicitation or recruitment of, or in any manner encourage or provide assistance to, any employee, consultant or agent of Springleaf to terminate his or her employment or other relationship with Springleaf, or to leave his or her employment or other relationship with Springleaf for any engagement in any capacity with any other person or entity.
|
7.
|
Employee agrees that from now until 12 months after the Separation Date, she will not directly or indirectly solicit business from any Covered Customers (as defined below) of Springleaf to provide any services and/or products that are directly or indirectly competitive with the services or products of Springleaf, on her behalf or on behalf of any other person or entity; or otherwise attempt to directly or indirectly influence such customers to divert their business from Springleaf.
“Covered Customer”
means a person or entity that (a) as of the Separation Date, is a person or entity to or from which Springleaf provides or receives services, prior to any interference by Employee, and (b) Employee either had contact with, supervised contact with, or had access to confidential information or trade secrets about at any time during the year preceding the Separation Date. Employee further stipulates that the foregoing restriction is reasonably limited by geography in that the restriction is inherently, narrowly limited to the place or location where a Covered Customer is available for solicitation.
|
8.
|
Employee agrees that she will not at any time make, publish or communicate to any person or entity or in any public forum any defamatory or disparaging remark, comment or statement concerning Springleaf, its businesses, or any of its employees, officers and directors. This provision, however, does not, in any way, restrict or impede Employee from exercising protected rights to the extent that such rights cannot be waived by agreement or from complying with any applicable law or regulation or a valid order of a court of competent jurisdiction or an authorized government agency, provided that such compliance does not exceed that required by the law, regulation or order. Employee agrees to promptly provide written notice of any such order to Brad A, Chapman, Springleaf’s Deputy General Counsel. At all times following the Separation Date, Springleaf shall not, and shall use good faith efforts not to permit its executive officers or directors to, make, publish or communicate to any person or entity or in any public forum any defamatory or
|
a.
|
If Employee commits a breach of, or is about to commit a breach of, any of the provisions in Paragraphs 4, 5, 6, 7, or 8, or if Springleaf commits a breach of, or is about to commit a breach of, any of the provisions in Paragraph 8, the non-breaching party may have the right to have such provisions specifically enforced by any court having equity jurisdiction without having to prove the inadequacy of the available remedies at law, it being acknowledged and agreed that any such breach or threatened breach will cause irreparable injury to the Company and that money damages will not provide an adequate remedy to the Company. In addition, the non-breaching party may take all such other actions and remedies available to it under law or in equity and shall be entitled to such damages as it can show it has sustained by reason of such breach.
|
b.
|
The Company and Employee acknowledge that (i) the type and periods of restrictions imposed by this Agreement are fair and reasonable and are reasonably required in order to protect and maintain the proprietary interests of the Company and its legitimate business interests and the goodwill associated with its business; (ii) the time, scope, geographic area and other provisions of this Agreement have been specifically negotiated by sophisticated commercial parties, represented by legal counsel; and (iii) because of the nature of the business engaged in by the Company and the fact that investors can be and are serviced and investments can be and are made by the Company wherever they are located, Employee acknowledges and agrees that the geographic limitation is reasonable. If any provision of Section 4 through 10, or any part thereof, is held to be unenforceable by reason of it extending for too great a period of time or over too great a geographic area or by reason of it being too extensive in any other respect, the parties agree (x) such covenant shall be interpreted to extend only over the maximum period of time for which it may be enforceable and/or over the maximum geographic areas as to which it may be enforceable and/or over the maximum extent in all other respects as to which it may be enforceable, all as determined by the court making such determination and (y) in its reduced form, such covenant shall then be enforceable, but such reduced form of covenant shall only apply with respect to the operation of such covenant in the particular jurisdiction in or for which such adjudication is made. Each of the covenants and agreements in this Agreement are distinct and severable.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of OneMain Holdings, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 8, 2016
|
|
|
|
|
|
|
|
|
|
/s/ Jay N. Levine
|
|
|
|
Jay N. Levine
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of OneMain Holdings, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 8, 2016
|
|
|
|
|
|
|
|
|
|
/s/ Scott T. Parker
|
|
|
|
Scott T. Parker
|
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
/s/ Jay N. Levine
|
|
|
|
Jay N. Levine
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Scott T. Parker
|
|
|
|
Scott T. Parker
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
Date:
|
November 8, 2016
|
|
|