|
|
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
The following discussion and analysis of OMH's financial condition and results of operations should be read together with the audited consolidated financial statements and related notes included in this report. This discussion and analysis contains forward-looking statements that involve risk, uncertainties, and assumptions. See “Forward-Looking Statements” included in this report for more information. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of many factors, including those discussed in “Risk Factors” included in this report.
An index to our management’s discussion and analysis follows:
We are a leading provider of responsible personal loan products, primarily to non-prime customers. Our network of over 1,500 branch offices in 44 states is staffed with expert personnel and is complemented by our centralized operations and digital presence through online lending. Our digital platform provides current and prospective customers the option of applying for a personal loan via our website, www.omf.com. The information on our website is not incorporated by reference into this report. In connection with our personal loan business, our insurance subsidiaries offer our customers optional credit and non-credit insurance, and other products.
In addition to our loan originations, and insurance and other product sales activities, we service loans owned by us and service loans owned by third parties; pursue strategic acquisitions and dispositions of assets and businesses, including loan portfolios or other financial assets; and may establish joint ventures or enter into other strategic alliances.
OUR PRODUCTS
Our product offerings include:
•Personal Loans — We offer personal loans through our branch network, centralized operations, and our website, www.omf.com, to customers who generally need timely access to cash. Our personal loans are non-revolving, with a fixed-rate, a fixed term of three to six years, and are secured by automobiles, other titled collateral, or are unsecured. At December 31, 2019, we had approximately 2.44 million personal loans, representing $18.4 billion of net finance receivables, compared to approximately 2.37 million personal loans totaling $16.2 billion at December 31, 2018.
•Insurance Products — We offer our customers optional credit insurance products (life insurance, disability insurance, and involuntary unemployment insurance) and optional non-credit insurance products through both our branch network and our centralized operations. Credit insurance and non-credit insurance products are provided by our affiliated insurance companies. We offer GAP coverage as a waiver product or insurance. We also offer optional home and auto membership plans of an unaffiliated company.
Our non-originating legacy products include:
•Other Receivables — We ceased originating real estate loans in 2012 and purchasing retail sales finance contracts and revolving retail accounts in 2013. We continue to service or sub-service liquidating real estate loans and retail sales finance contracts. Effective September 30, 2018, our real estate loans previously classified as other receivables were transferred from held for investment to held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. See Notes 5, 6 and 7 of the Notes to the Consolidated Financial Statements included in this report for more information.
OUR SEGMENT
At December 31, 2019, C&I is our only reportable segment. Beginning in the fourth quarter of 2019, we included our A&S, which was previously presented as a distinct reporting segment, in Other. See Note 19 of the Notes to the Consolidated Financial Statements included in this report for more information on this change in our segment alignment and for more information about our segment. We have revised our prior period segment disclosures to conform to this new alignment.
HOW WE ASSESS OUR BUSINESS PERFORMANCE
We closely monitor the primary drivers of pretax operating income, which consist of the following:
Interest Income
We track interest income, including certain fees earned on our finance receivables, and continually monitor the components that impact our yield. Generally, we include any past due fees on loans that we have collected from customer payments in interest income.
Interest Expense
We track the interest expense incurred on our debt, and continually monitor the components of our cost of funds. We expect interest expense to fluctuate based on changes in the secured versus unsecured mix of our debt, time to maturity, the cost of funds rate, and access to revolving conduit facilities.
Net Credit Losses
The credit quality of our loans is driven by our underwriting philosophy, which considers the prospective customer’s household budget, his or her willingness and capacity to repay, and the underlying collateral on the loan. We closely analyze credit performance because the profitability of our loan portfolio is directly connected to net credit losses. We define net credit losses as gross charge-offs minus recoveries in the portfolio. Additionally, because delinquencies are an early indicator of future net credit losses, we analyze delinquency trends, adjusting for seasonality, to determine whether our loans are performing in line with our original estimates. We also monitor recovery rates because of their contribution to the reduction in the severity of our charge-offs.
Operating Expenses
We assess our operational efficiency using various metrics and conduct extensive analysis to determine whether fluctuations in cost and expense levels indicate operational trends that need to be addressed. Our operating expense analysis also includes a review of origination and servicing costs to assist us in managing overall profitability.
Finance Receivables Originations
Because loan volume and portfolio size determine the magnitude of the impact of each of the above factors on our earnings, we also closely monitor origination volume and annual percentage rate.
|
|
|
Recent Developments and Outlook
|
RECENT DEVELOPMENTS
Cash Dividends to OMH's Common Stockholders
For information regarding the quarterly dividends declared by OMH, see “Liquidity and Capital Resources” of the Management’s Discussion and Analysis of Financial Condition and Results of Operations in this report.
SFC's Issuances of 6.125% Senior Notes Due 2024, 6.625% Senior Notes Due 2028, 5.375% Senior Notes Due 2029 and Redemptions of 5.25% Senior Notes Due 2019 and 6.00% Senior Notes Due 2020
For further information regarding the issuances and redemptions of our unsecured debt, see Note 10 of the Notes to the Consolidated Financial Statements included in this report.
SFC's Securitization Transactions Completed: OMFIT 2019-1, OMFIT 2019-A, OMFIT 2019-2 and ODART 2019-1
For further information regarding the issuances of our secured debt, see “Liquidity and Capital Resources” of the Management’s Discussion and Analysis of Financial Condition and Results of Operations in this report.
Merger of SFI into SFC
As part of our efforts to streamline operations and financial reporting and improve the efficiencies in our businesses, we have taken various steps to simplify our legal entity structure. In culmination of these efforts, on September 20, 2019, SFC entered into a merger agreement with its direct parent SFI, to merge SFI with and into SFC, with SFC as the surviving entity. The merger was effective in SFC's consolidated financial statements as of July 1, 2019. As a result of SFI's merger with and into SFC, SFC became a wholly-owned direct subsidiary of OMH. In conjunction with the merger, the net deficiency of SFI, after elimination of its investment in SFC, was absorbed by SFC resulting in an equity reduction of $408 million to SFC.
The net deficiency of SFI included an intercompany note payable plus accrued interest of $166 million from SFI to OMH which SFC assumed through the merger. On September 23, 2019, SFC repaid SFI’s note to OMH. Concurrently, OMH paid $22 million in other payables due to SFC and made an equity contribution of $144 million to SFC. Additionally, as a result of the merger, the intercompany notes between SFI and SFC were eliminated.
The transactions noted above resulted in a net $264 million reduction to SFC's equity. There was no impact to OMH's equity as a result of the merger.
Appointment of Member of the SFC Board of Directors and Executive Vice President of SFC
On January 2, 2020, Adam L. Rosman was appointed to the SFC Board of Directors and as Executive Vice President. Mr. Rosman replaced John C. Anderson, who resigned as a member of SFC's board of directors and as Executive Vice President on January 2, 2020.
Appointment of Executive Vice President and Chief Operating Officer (“COO”) of OMH
On June 24, 2019, the OMH Board of Directors appointed Rajive Chadha as Executive Vice President and COO, effective on his first day of employment, July 15, 2019. Mr. Chadha replaced Robert A. Hurzeler, who resigned as Executive Vice President and COO on May 1, 2019 and departed the Company on May 31, 2019.
Appointment of Chief Financial Officer (“CFO”) of OMH
On April 25, 2019, the OMH Board of Directors appointed Micah R. Conrad as CFO. Mr. Conrad replaced Scott T. Parker, who resigned as Executive Vice President and CFO on March 26, 2019 and departed the Company on April 4, 2019. Mr. Parker’s departure was not due to any disagreement between Mr. Parker and the Company relating to the Company’s financial reporting or condition, policies or practices. Mr. Conrad served as the Company’s acting CFO from March 26, 2019 until his appointment as CFO of OMH.
Appointment of Member of the SFC Board of Directors, President, and Chief Executive Officer (“CEO”) of SFC
On April 4, 2019, Richard N. Tambor was appointed to the SFC Board of Directors and as President and CEO of SFC. Mr. Tambor replaces Scott T. Parker, who resigned as a member of SFC's board of directors and as President and CEO of SFC.
Sale of Merit Life Insurance Co.
As part of our continuing integration efforts from the OneMain Acquisition, on March 7, 2019 we entered into a share purchase agreement to sell all of the issued and outstanding shares of our former insurance subsidiary, Merit. The transaction closed on December 31, 2019. We recorded a net gain of $9 million in the fourth quarter of 2019, which is included in other operating expenses. For further information regarding the sale, see Note 12 of the Notes to the Consolidated Financial Statements included in this report.
OUTLOOK
With our experienced management team, long track record of successfully accessing the capital markets, and strong demand for consumer credit, we believe we are well positioned to execute on our strategic priorities to strengthen our capital base through the following key initiatives:
•Continuing growth in receivables through enhanced marketing strategies and customer product options;
•Maintaining and enhancing credit performance;
•Leveraging our scale and cost discipline across the Company to deliver improved operating leverage;
•Increasing tangible equity and reducing financial leverage; and
•Maintaining a strong liquidity level with diversified funding sources.
Assuming the U.S. economy continues to experience moderate growth, we expect to continue our long history of strong credit performance. We believe the strong credit quality of our loan portfolio will continue as the result of our disciplined underwriting practices and ongoing collection efforts. We have continued to see some migration of customer activity away from traditional channels, such as direct mail, to online channels (primarily serviced through our branch network), where we believe we are well suited to capture volume due to our scale, technology, and deployment of advanced analytics.
The results of SFC are consolidated into the results of OMH. Due to the nominal differences between SFC and OMH, content throughout this section relate only to OMH. See Note 2 of the Notes to the Consolidated Financial Statements included in this report for the reconciliation of results of SFC to OMH.
OMH'S CONSOLIDATED RESULTS
See the table below for OMH's consolidated operating results and selected financial statistics. A further discussion of OMH's operating results for our operating segment is provided under “Segment Results” below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
$
|
4,127
|
|
|
$
|
3,658
|
|
|
$
|
3,196
|
|
Interest expense
|
|
|
|
|
|
970
|
|
|
875
|
|
|
816
|
|
Provision for finance receivable losses
|
|
|
|
|
|
1,129
|
|
|
1,048
|
|
|
955
|
|
Net interest income after provision for finance receivable losses
|
|
|
|
|
|
2,028
|
|
|
1,735
|
|
|
1,425
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
|
|
|
|
|
|
622
|
|
|
574
|
|
|
560
|
|
Other expenses
|
|
|
|
|
|
1,552
|
|
|
1,685
|
|
|
1,554
|
|
Income before income taxes
|
|
|
|
|
|
1,098
|
|
|
624
|
|
|
431
|
|
Income taxes
|
|
|
|
|
|
243
|
|
|
177
|
|
|
248
|
|
Net income
|
|
|
|
|
|
$
|
855
|
|
|
$
|
447
|
|
|
$
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
$
|
6.27
|
|
|
$
|
3.29
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Statistics *
|
|
|
|
|
|
|
|
|
|
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
|
|
Net finance receivables
|
|
|
|
|
|
$
|
18,389
|
|
|
$
|
16,164
|
|
|
$
|
14,957
|
|
Number of accounts
|
|
|
|
|
|
2,435,172
|
|
|
2,373,330
|
|
|
2,360,604
|
|
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
|
|
Net finance receivables
|
|
|
|
|
|
$
|
64
|
|
|
$
|
103
|
|
|
$
|
132
|
|
Number of accounts
|
|
|
|
|
|
2,019
|
|
|
2,827
|
|
|
2,460
|
|
Finance receivables held for investment and held for sale:
|
|
|
|
|
|
|
|
|
|
|
Average net receivables
|
|
|
|
|
|
$
|
17,055
|
|
|
$
|
15,471
|
|
|
$
|
14,057
|
|
Yield
|
|
|
|
|
|
24.13
|
%
|
|
23.56
|
%
|
|
22.64
|
%
|
Gross charge-off ratio
|
|
|
|
|
|
6.79
|
%
|
|
7.13
|
%
|
|
7.50
|
%
|
Recovery ratio
|
|
|
|
|
|
(0.74)
|
%
|
|
(0.73)
|
%
|
|
(0.76)
|
%
|
Net charge-off ratio
|
|
|
|
|
|
6.05
|
%
|
|
6.40
|
%
|
|
6.74
|
%
|
30-89 Delinquency ratio
|
|
|
|
|
|
2.46
|
%
|
|
2.42
|
%
|
|
2.49
|
%
|
Origination volume
|
|
|
|
|
|
$
|
13,803
|
|
|
$
|
11,923
|
|
|
$
|
10,537
|
|
Number of accounts originated
|
|
|
|
|
|
1,481,166
|
|
|
1,436,029
|
|
|
1,442,895
|
|
Debt balances:
|
|
|
|
|
|
|
|
|
|
|
Long-term debt balance
|
|
|
|
|
|
$
|
17,212
|
|
|
$
|
15,178
|
|
|
$
|
15,050
|
|
Average daily debt balance
|
|
|
|
|
|
16,336
|
|
|
15,444
|
|
|
14,224
|
|
* See “Glossary” at the beginning of this report for formulas and definitions of our key performance ratios.
Comparison of Consolidated Results for 2019 and 2018
Interest income increased $469 million or 13% in 2019 when compared to 2018 primarily due to growth in our loan portfolio. The increase was also due to higher yield, which was primarily driven by lower amortization of purchase premium on non-credit impaired finance receivables, the continued stability in origination of annual percentage rates, and the improvement in late stage delinquency.
Interest expense increased $95 million or 11% in 2019 when compared to 2018 primarily due to an increase in average debt, consistent with the growth in our loan portfolio, and our strategic actions to increase unsecured debt, which tends to have higher interest rates than secured debt, in order to achieve a more proportional mix of secured and unsecured funding.
See Notes 10 and 11 of the Notes to the Consolidated Financial Statements included in this report for further information on our long-term debt, securitization transactions, and our revolving conduit facilities.
Provision for finance receivable losses increased $81 million or 8% in 2019 when compared to 2018 primarily driven by the growth in our loan portfolio. The allowance for finance receivable losses as a percentage of net finance receivables was flat from prior period reflecting lower allowance requirements due to the continued shift in portfolio mix to more secured personal loans and improvements in the effectiveness of our collections, offset by the impacts of continued liquidation of purchased credit impaired finance receivables resulting from the OneMain Acquisition.
Other revenues increased $48 million or 8% in 2019 when compared to 2018 primarily due to (i) a $31 million increase in insurance products sold due to higher loan volume and larger average loan size, (ii) a $29 million increase in investment revenue primarily driven by an increase in unrealized gains on equity investment securities due to improved market conditions and an increase in interest income due to higher yield and higher average cash and investment balances, (iii) a $13 million decrease in impairment loss recorded on the loans in finance receivables held for sale compared to the prior year, and (iv) an $11 million net gain on sale of a cost method investment. The increase was partially offset by $26 million of higher net losses on repurchases and repayments of debt and $15 million decrease in gain on sale of real estate loans sold in the prior year as compared to the current year.
Other expenses decreased $133 million or 8% in 2019 when compared to 2018 primarily due to $110 million of non-cash incentive compensation expense in 2018 related to the 2018 Apollo-Värde and AIG Share Sale Transactions, $14 million of impairment loss on the transfer of Yosemite to held for sale in 2018, and a $9 million net gain on the sale of Merit in 2019.
Income taxes totaled $243 million for 2019 compared to $177 million for 2018. The effective tax rate for 2019 was 22.2% compared to 28.4% for 2018. The effective tax rate for 2019 differed from the federal statutory rate of 21% primarily due to the effect of state income taxes, offset by the release of the valuation allowance against certain state deferred taxes. The effective tax rate for 2018 differed from the federal statutory rate of 21% primarily due to the effect of discrete tax expense for non-deductible compensation expense and state income taxes.
See Note 15 of the Notes to the Consolidated Financial Statements included in this report for further information on effective tax rates.
Comparison of Consolidated Results for 2018 and 2017
For a comparison of OMH's results of operation for the years ended 2018 and 2017, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Consolidated Results” in Part II Item 7 of OMH's Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on February 15, 2019.
NON-GAAP FINANCIAL MEASURES
Adjusted Pretax Income (Loss)
Management uses adjusted pretax income (loss), a non-GAAP financial measure, as a key performance measure of our segment. Adjusted pretax income (loss) represents income (loss) before income taxes on a Segment Accounting Basis and excludes net losses resulting from repurchases and repayments of debt, acquisition-related transaction and integration expenses, net gain on sale of cost method investment, restructuring charges, additional net gain on Sale of SpringCastle interests, net loss on sale of real estate loans, and non-cash incentive compensation expense related to the Fortress Transaction. Management believes adjusted pretax income (loss) is useful in assessing the profitability of our segment and uses adjusted pretax income (loss) in evaluating our operating performance and as a performance goal under OMH's executive compensation programs. Adjusted pretax income (loss) is a non-GAAP financial measure and should be considered supplemental to, but not as a substitute for or superior to, income (loss) before income taxes, net income, or other measures of financial performance prepared in accordance with GAAP.
OMH's reconciliations of income (loss) before income tax expense (benefit) on a Segment Accounting Basis to adjusted pretax income (loss) (non-GAAP) by segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and Insurance
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes - Segment Accounting Basis
|
|
|
|
|
|
$
|
1,168
|
|
|
$
|
787
|
|
|
$
|
676
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Net loss on repurchases and repayments of debt
|
|
|
|
|
|
30
|
|
|
63
|
|
|
18
|
|
Acquisition-related transaction and integration expenses
|
|
|
|
|
|
14
|
|
|
47
|
|
|
66
|
|
Net gain on sale of cost method investment
|
|
|
|
|
|
|
(11)
|
|
|
—
|
|
|
—
|
|
Restructuring charges
|
|
|
|
|
|
|
5
|
|
|
8
|
|
|
—
|
|
Adjusted pretax income (non-GAAP)
|
|
|
|
|
|
$
|
1,206
|
|
|
$
|
905
|
|
|
$
|
760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes - Segment Accounting Basis
|
|
|
|
|
|
$
|
(3)
|
|
|
$
|
(131)
|
|
|
$
|
(40)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Additional net gain on Sale of SpringCastle interests
|
|
|
|
|
|
(7)
|
|
|
—
|
|
|
—
|
|
Net loss on sale of real estate loans *
|
|
|
|
|
|
|
1
|
|
|
6
|
|
|
—
|
|
Non-cash incentive compensation expense
|
|
|
|
|
|
—
|
|
|
106
|
|
|
—
|
|
Acquisition-related transaction and integration expenses
|
|
|
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted pretax loss (non-GAAP)
|
|
|
|
|
|
$
|
(9)
|
|
|
$
|
(19)
|
|
|
$
|
(34)
|
|
* In 2019 and 2018, the resulting impairments on finance receivables held for sale that remained after the February 2019 and the December 2018 Real Estate Loan Sales were combined with the respective gains on sales. See Note 7 of the Notes to the Consolidated Financial Statements included in this report for more information regarding the real estate loan sales.
Acquisition-related transaction and integration expenses incurred as a result of the OneMain Acquisition includes (i) compensation and employee benefit costs, such as retention awards and severance costs, (ii) accelerated amortization of acquired software assets, (iii) rebranding to the OneMain brand, (iv) branch infrastructure and other fixed asset integration costs, (v) information technology costs, such as internal platform development, software upgrades and licenses, and technology termination costs, (vi) legal fees and project management costs, (vii) system conversions, including human capital management, marketing, risk, and finance functions, and (viii) other costs and fees directly related to the OneMain Acquisition and integration.
The results of SFC are consolidated into the results of OMH. Due to the nominal differences between SFC and OMH, content throughout this section relate only to OMH. See Note 2 of the Notes to the Consolidated Financial Statements included in this report for the reconciliation of results of SFC to OMH.
See Note 19 of the Notes to the Consolidated Financial Statements included in this report for a description of our segment and methodologies used to allocate revenues and expenses to our C&I segment and Other.
CONSUMER AND INSURANCE
OMH's adjusted pretax income and selected financial statistics for C&I on an adjusted Segment Accounting Basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
At or for the Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
$
|
4,114
|
|
|
$
|
3,677
|
|
|
$
|
3,305
|
|
Interest expense
|
|
|
|
|
|
947
|
|
|
844
|
|
|
765
|
|
Provision for finance receivable losses
|
|
|
|
|
|
1,105
|
|
|
1,047
|
|
|
963
|
|
Net interest income after provision for finance receivable losses
|
|
|
|
|
|
2,062
|
|
|
1,786
|
|
|
1,577
|
|
Other revenues
|
|
|
|
|
|
619
|
|
|
558
|
|
|
565
|
|
Other expenses
|
|
|
|
|
|
1,475
|
|
|
1,439
|
|
|
1,382
|
|
Adjusted pretax income (non-GAAP)
|
|
|
|
|
|
$
|
1,206
|
|
|
$
|
905
|
|
|
$
|
760
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Statistics *
|
|
|
|
|
|
|
|
|
|
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
|
|
Net finance receivables
|
|
|
|
|
|
$
|
18,421
|
|
|
$
|
16,195
|
|
|
$
|
14,820
|
|
Number of accounts
|
|
|
|
|
|
2,435,172
|
|
|
2,373,330
|
|
|
2,355,682
|
|
Finance receivables held for investment and held for sale:
|
|
|
|
|
|
|
|
|
|
|
Average net receivables
|
|
|
|
|
|
$
|
17,089
|
|
|
$
|
15,401
|
|
|
$
|
13,860
|
|
Yield
|
|
|
|
|
|
24.07
|
%
|
|
23.88
|
%
|
|
23.84
|
%
|
Gross charge-off ratio
|
|
|
|
|
|
6.86
|
%
|
|
7.32
|
%
|
|
7.94
|
%
|
Recovery ratio
|
|
|
|
|
|
(0.84)
|
%
|
|
(0.84)
|
%
|
|
(0.93)
|
%
|
Net charge-off ratio
|
|
|
|
|
|
6.02
|
%
|
|
6.48
|
%
|
|
7.01
|
%
|
30-89 Delinquency ratio
|
|
|
|
|
|
2.47
|
%
|
|
2.43
|
%
|
|
2.44
|
%
|
Origination volume
|
|
|
|
|
|
$
|
13,803
|
|
|
$
|
11,923
|
|
|
$
|
10,537
|
|
Number of accounts originated
|
|
|
|
|
|
1,481,166
|
|
|
1,436,029
|
|
|
1,442,895
|
|
* See “Glossary” at the beginning of this report for formulas and definitions of our key performance ratios.
Comparison of Adjusted Pretax Income for 2019 and 2018
Interest income increased $437 million or 12% in 2019 when compared to 2018 primarily due to continued growth in our loan portfolio along with higher yield. The higher yield reflects the continued stability in origination of annual percentage rates and the improvement in late stage delinquency.
Interest expense increased $103 million or 12% in 2019 when compared to 2018 primarily due to an increase in average debt, consistent with the growth in our loan portfolio, and our strategic actions to increase unsecured debt, which tends to have higher interest rates than secured debt, in order to achieve a more proportional mix of secured and unsecured funding.
See Notes 10 and 11 of the Notes to the Consolidated Financial Statements included in this report for further information on our long-term debt, securitization transactions and our revolving conduit facilities.
Provision for finance receivable losses increased $58 million or 6% in 2019 when compared to 2018 primarily driven by the growth in our loan portfolio. The allowance for finance receivable losses as a percentage of net finance receivables decreased from prior periods due to the shift in portfolio mix to more secured personal loans and improvements in the effectiveness of collections.
Other revenues increased $61 million or 11% in 2019 when compared to 2018 primarily due to a $31 million increase in insurance products sold due to higher loan volume and larger average loan size, and a $25 million increase in investment revenue primarily driven by an increase in unrealized gains on equity investment securities due to improved market conditions and an increase in interest income due to higher yield and higher average cash and investment balances.
Other expenses increased $36 million or 3% in 2019 when compared to 2018 primarily due to our continued reinvestment in our business operations while achieving operating leverage.
Comparison of Adjusted Pretax Income for 2018 and 2017
For a comparison of OMH's adjusted pretax income for C&I for the years ended 2018 and 2017, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Segment Results” in Part II Item 7 of OMH's Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on February 15, 2019.
OTHER
“Other” consists of our liquidating SpringCastle Portfolio servicing activity and our non-originating legacy operations, which include our liquidating real estate loans and liquidating retail sales finance receivables.
Beginning in the fourth quarter 2019, we included A&S, which was previously presented as a distinct reporting segment, in Other. See Note 19 of the Notes to the Consolidated Financial Statements included in this report for further information on this change in our segment alignment. We have revised our prior period segment disclosures to conform to this new alignment.
OMH's adjusted pretax loss of the Other components on an adjusted Segment Accounting Basis was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
$
|
9
|
|
|
$
|
17
|
|
|
$
|
23
|
|
Interest expense
|
|
|
|
|
|
5
|
|
|
17
|
|
|
21
|
|
Provision for finance receivable losses (a)
|
|
|
|
|
|
—
|
|
|
(5)
|
|
|
7
|
|
Net interest income after provision for finance receivable losses
|
|
|
|
|
|
4
|
|
|
5
|
|
|
(5)
|
|
Other revenues
|
|
|
|
|
|
26
|
|
|
33
|
|
|
45
|
|
Other expenses (b)
|
|
|
|
|
|
39
|
|
|
57
|
|
|
74
|
|
Adjusted pretax loss (non-GAAP)
|
|
|
|
|
|
$
|
(9)
|
|
|
$
|
(19)
|
|
|
$
|
(34)
|
|
(a) Provision for finance receivable losses for 2017 includes a $5 million increase due to estimated net charge-offs attributable to the impact of hurricanes Harvey and Maria.
(b) Other expenses for 2018 includes $4 million of non-cash incentive compensation expense related to the rights of certain executives to a portion of the cash proceeds from the sale of OMH’s common stock by SFH.
Net finance receivables of the Other components on a Segment Accounting Basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
December 31,
|
|
2019
|
|
2018*
|
|
2017
|
|
|
|
|
|
|
|
Net finance receivables held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance receivables held for sale:
|
|
|
|
|
|
|
Other receivables
|
|
$
|
66
|
|
|
$
|
103
|
|
|
$
|
138
|
|
* On September 30, 2018, we transferred our real estate loans previously classified as other receivables from held for investment to held for sale. See Notes 5 and 7 of the Notes to the Consolidated Financial Statements included in this report for further information.
The results of SFC are consolidated into the results of OMH. Due to the nominal differences between SFC and OMH, content throughout this section relate only to OMH. See Note 2 of the Notes to the Consolidated Financial Statements included in this report for the reconciliation of results of SFC to OMH.
FINANCE RECEIVABLES
Our net finance receivables, consisting of personal loans, were $18.4 billion at December 31, 2019 and $16.2 billion at December 31, 2018. Our personal loans are non-revolving, with a fixed-rate, a fixed term of three to six years, and are secured by automobiles, other titled collateral, or are unsecured. We consider the concentration of secured loans, the underlying value of the collateral of the secured loans, and the delinquency status of our finance receivables as the primary indicators of credit quality. At December 31, 2019 and December 31, 2018, 52% and 48%, respectively, of our personal loans, on a consolidated basis, were secured by titled collateral.
Distribution of Finance Receivables by FICO Score
There are many different categorizations used in the consumer lending industry to describe the creditworthiness of a borrower, including prime, near prime, and sub-prime.
We group FICO scores into the following credit strength categories:
•Prime: FICO score of 660 or higher
•Near prime: FICO score of 620-659
•Sub-prime: FICO score of 619 or below
Our customers’ demographics are in many respects near the national median but may vary from national norms in terms of credit and repayment histories. Many of our customers have experienced some level of prior financial difficulty or have limited credit experience and require higher levels of servicing and support from our branch network and central servicing operations.
The following table reflects our personal loans grouped into the categories described above based on borrower FICO credit scores as of the most recently refreshed date or as of the loan origination or purchase date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
FICO scores
|
|
|
|
|
660 or higher
|
|
$
|
3,951
|
|
|
$
|
3,906
|
|
620-659
|
|
4,683
|
|
|
4,251
|
|
619 or below
|
|
9,755
|
|
|
8,007
|
|
Total
|
|
$
|
18,389
|
|
|
$
|
16,164
|
|
The increase in the sub-prime category from prior year reflects the growth in secured loans, which accommodates customers with lower FICO scores.
DELINQUENCY
We monitor delinquency trends to evaluate the risk of future credit losses and employ advanced analytical tools to manage our exposure. Our branch team members work with customers through occasional periods of financial difficulty and offer a variety of borrower assistance programs to help customers continue to make payments. Team members also actively engage in collection activities throughout the early stages of delinquency. We closely track and report the percentage of receivables that are contractually 30-89 days past due as a benchmark of portfolio quality, collections effectiveness, and as a strong indicator of losses in coming quarters.
When finance receivables are contractually 60 days past due, we consider these accounts to be at an increased risk for loss and we transfer collection of these accounts to our centralized operations. Use of our centralized operations teams for managing late stage delinquency allows us to apply more advanced collection technologies and tools, and drives operating efficiencies in servicing. At 90 days contractually past due, we consider our finance receivables to be nonperforming.
The delinquency information for net finance receivables is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
|
|
Segment to
GAAP
Adjustment
|
|
GAAP
Basis
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
17,578
|
|
|
|
|
$
|
(28)
|
|
|
$
|
17,550
|
|
30-59 days past due
|
|
273
|
|
|
|
|
(1)
|
|
|
272
|
|
Delinquent (60-89 days past due)
|
|
182
|
|
|
|
|
(1)
|
|
|
181
|
|
Performing
|
|
18,033
|
|
|
|
|
(30)
|
|
|
18,003
|
|
|
|
|
|
|
|
|
|
|
Nonperforming (90+ days past due)
|
|
388
|
|
|
|
|
(2)
|
|
|
386
|
|
Total net finance receivables
|
|
$
|
18,421
|
|
|
|
|
$
|
(32)
|
|
|
$
|
18,389
|
|
|
|
|
|
|
|
|
|
|
Delinquency ratio
|
|
|
|
|
|
|
|
|
30-89 days past due
|
|
2.47
|
%
|
|
|
|
*
|
|
|
2.46
|
%
|
30+ days past due
|
|
4.58
|
%
|
|
|
|
*
|
|
|
4.56
|
%
|
60+ days past due
|
|
3.09
|
%
|
|
|
|
*
|
|
|
3.08
|
%
|
90+ days past due
|
|
2.11
|
%
|
|
|
|
*
|
|
|
2.10
|
%
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
15,437
|
|
|
|
|
$
|
(26)
|
|
|
$
|
15,411
|
|
30-59 days past due
|
|
231
|
|
|
|
|
(2)
|
|
|
229
|
|
Delinquent (60-89 days past due)
|
|
162
|
|
|
|
|
(1)
|
|
|
161
|
|
Performing
|
|
15,830
|
|
|
|
|
(29)
|
|
|
15,801
|
|
|
|
|
|
|
|
|
|
|
Nonperforming (90+ days past due)
|
|
365
|
|
|
|
|
(2)
|
|
|
363
|
|
Total net finance receivables
|
|
$
|
16,195
|
|
|
|
|
$
|
(31)
|
|
|
$
|
16,164
|
|
|
|
|
|
|
|
|
|
|
Delinquency ratio
|
|
|
|
|
|
|
|
|
30-89 days past due
|
|
2.43
|
%
|
|
|
|
*
|
|
|
2.42
|
%
|
30+ days past due
|
|
4.68
|
%
|
|
|
|
*
|
|
|
4.66
|
%
|
60+ days past due
|
|
3.26
|
%
|
|
|
|
*
|
|
|
3.25
|
%
|
90+ days past due
|
|
2.25
|
%
|
|
|
|
*
|
|
|
2.25
|
%
|
* Not applicable.
ALLOWANCE FOR FINANCE RECEIVABLE LOSSES
We record an allowance for finance receivable losses to cover estimated incurred losses on our finance receivables. Our allowance for finance receivable losses may fluctuate based upon our continual review of the growth and credit quality of the finance receivable portfolio and changes in economic conditions.
Changes in the allowance for finance receivable losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Other
|
|
Segment to
GAAP
Adjustment
|
|
Consolidated
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
773
|
|
|
$
|
—
|
|
|
$
|
(42)
|
|
|
$
|
731
|
|
Provision for finance receivable losses
|
|
1,105
|
|
|
—
|
|
|
24
|
|
|
1,129
|
|
Charge-offs
|
|
(1,172)
|
|
|
—
|
|
|
15
|
|
|
(1,157)
|
|
Recoveries
|
|
143
|
|
|
—
|
|
|
(17)
|
|
|
126
|
|
Balance at end of period
|
|
$
|
849
|
|
|
$
|
—
|
|
|
$
|
(20)
|
|
|
$
|
829
|
|
|
|
|
|
|
|
|
|
|
Allowance ratio
|
|
4.61
|
%
|
|
(a)
|
|
|
(a)
|
|
|
4.51
|
%
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
724
|
|
|
$
|
35
|
|
|
$
|
(62)
|
|
|
$
|
697
|
|
Provision for finance receivable losses
|
|
1,047
|
|
|
(5)
|
|
|
6
|
|
|
1,048
|
|
Charge-offs
|
|
(1,127)
|
|
|
(3)
|
|
|
26
|
|
|
(1,104)
|
|
Recoveries
|
|
129
|
|
|
3
|
|
|
(19)
|
|
|
113
|
|
Other (b)
|
|
—
|
|
|
(30)
|
|
|
7
|
|
|
(23)
|
|
Balance at end of period
|
|
$
|
773
|
|
|
$
|
—
|
|
|
$
|
(42)
|
|
|
$
|
731
|
|
|
|
|
|
|
|
|
|
|
Allowance ratio
|
|
4.77
|
%
|
|
(a)
|
|
|
(a)
|
|
|
4.52
|
%
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
732
|
|
|
$
|
31
|
|
|
$
|
(74)
|
|
|
$
|
689
|
|
Provision for finance receivable losses
|
|
963
|
|
|
7
|
|
|
(15)
|
|
|
955
|
|
Charge-offs
|
|
(1,100)
|
|
|
(7)
|
|
|
53
|
|
|
(1,054)
|
|
Recoveries
|
|
129
|
|
|
4
|
|
|
(26)
|
|
|
107
|
|
Balance at end of period
|
|
$
|
724
|
|
|
$
|
35
|
|
|
$
|
(62)
|
|
|
$
|
697
|
|
|
|
|
|
|
|
|
|
|
Allowance ratio
|
|
4.88
|
%
|
|
24.28
|
%
|
|
(a)
|
|
|
4.66
|
%
|
(a) Not applicable.
(b) Other consists primarily of the reclassification of allowance for finance receivable losses due to the transfer of the real estate loans in other receivables from held for investment to finance receivables held for sale on September 30, 2018. See Note 5 and 7 of the Notes to the Consolidated Financial Statements included in this report for further information.
The current delinquency status of our finance receivable portfolio, inclusive of recent borrower performance, volume of our TDR activity, and the level and recoverability of collateral securing our finance receivable portfolio are the primary drivers that can cause fluctuations in our allowance for finance receivable losses from period to period. We monitor the allowance ratio to ensure we have a sufficient level of allowance for finance receivable losses to cover estimated incurred losses in our finance receivable portfolio. The allowance for finance receivable losses as a percentage of net finance receivables has decreased from prior periods reflecting lower allowance requirements due to the shift in portfolio mix to more secured personal loans and improvements in the effectiveness of our collections, offset by the impacts of continued liquidation of purchased credit impaired finance receivables resulting from the OneMain Acquisition.
See Note 6 of the Notes to the Consolidated Financial Statements included in this report for more information about the changes in the allowance for finance receivable losses.
TDR FINANCE RECEIVABLES
We make modifications to our finance receivables to assist borrowers experiencing financial difficulties. When we modify a loan’s contractual terms for economic or other reasons related to the borrower’s financial difficulties and grant a concession that we would not otherwise consider, we classify that loan as a TDR finance receivable. The increase to the TDR portfolio in 2019 was primarily driven by the increase in modifications on late stage delinquent accounts and the growth in our loan portfolio.
Information regarding TDR net finance receivables is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
|
|
Segment to
GAAP
Adjustment
|
|
GAAP
Basis
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
TDR net finance receivables
|
|
$
|
721
|
|
|
|
|
$
|
(63)
|
|
|
$
|
658
|
|
Allowance for TDR finance receivable losses
|
|
292
|
|
|
|
|
(20)
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
TDR net finance receivables
|
|
$
|
555
|
|
|
|
|
$
|
(102)
|
|
|
$
|
453
|
|
Allowance for TDR finance receivable losses
|
|
210
|
|
|
|
|
(40)
|
|
|
170
|
|
|
|
|
Liquidity and Capital Resources
|
SOURCES AND USES OF FUNDS
We finance the majority of our operating liquidity and capital needs through a combination of cash flows from operations, secured debt, unsecured debt, borrowings from revolving conduit facilities, and equity. We may also utilize other sources in the future. As a holding company, all of the funds generated from our operations are earned by our operating subsidiaries. Our operating subsidiaries’ primary cash needs relate to funding our lending activities, our debt service obligations, our operating expenses, payment of insurance claims, and expenditures relating to upgrading and monitoring our technology platform, risk systems, and branch locations.
We have previously purchased portions of our unsecured indebtedness, and we may elect to purchase additional portions of our unsecured indebtedness in the future. Future purchases may be made through the open market, privately negotiated transactions with third parties, or pursuant to one or more tender or exchange offers, all of which are subject to terms, prices, and consideration we may determine at our discretion.
During 2019, OMH generated net income of $855 million. OMH net cash outflow from operating and investing activities totaled $1.1 billion for the year ended December 31, 2019. At December 31, 2019, our scheduled principal and interest payments for 2020 on our existing debt (excluding securitizations) totaled $1.7 billion. As of December 31, 2019, we had $9.9 billion UPB of unencumbered personal loans and $120 million UPB of unencumbered real estate loans. These real estate loans are included in held for sale.
Based on our estimates and taking into account the risks and uncertainties of our plans, we believe that we will have adequate liquidity to finance and operate our businesses and repay our obligations as they become due for at least the next 12 months.
SFC’s Issuances and Redemptions
For information regarding the issuances and redemptions of SFC's unsecured debt, see Note 10 of the Notes to the Consolidated Financial Statements included in this report.
Securitizations and Borrowings from Revolving Conduit Facilities
During the year ended December 31, 2019, we completed four personal loan securitizations (OMFIT 2019-1, ODART 2019-1, OMFIT 2019-A, and OMFIT 2019-2, see “Securitized Borrowings” below), and redeemed five securitizations (SLFT 2015-A, OMFIT 2015-1, OMFIT 2015-2, OMFIT 2016-2, and ODART 2017-1). At December 31, 2019, we had $8.3 billion in UPB of finance receivables pledged as collateral for our securitization transactions.
During the year ended December 31, 2019, we entered into four new revolving conduit facilities and terminated one revolving conduit facility.
Subsequent to December 31, 2019, we extended the revolving period for OneMain Financial Funding VII, LLC on January 24, 2020 from June 2021 to January 2023.
See Notes 10 and 11 of the Notes to the Consolidated Financial Statements included in this report for further information on our long-term debt, loan securitization transactions and conduit facilities.
Cash Dividends to OMH's Common Stockholders
During 2019, dividend declarations by OMH's board of directors were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
|
|
Amount Paid
|
|
|
|
|
|
|
|
|
|
(in millions)
|
February 11, 2019
|
|
February 26, 2019
|
|
March 15, 2019
|
|
$
|
0.25
|
|
|
|
$
|
34
|
|
April 29, 2019
|
|
May 29, 2019
|
|
June 14, 2019
|
|
0.25
|
|
|
|
34
|
|
July 29, 2019
|
|
August 27, 2019
|
|
September 13, 2019
|
|
2.25
|
|
*
|
|
|
306
|
|
October 28, 2019
|
|
November 26, 2019
|
|
December 13, 2019
|
|
0.25
|
|
|
|
34
|
|
Total
|
|
|
|
|
|
$
|
3.00
|
|
|
|
$
|
408
|
|
* On July 29, 2019 the dividend declaration consisted of a regular quarterly dividend of $0.25 per share and a special dividend of $2.00 per share.
To provide funding for the dividends, SFC paid dividends to OMH of $34 million on March 13, 2019 and on June 13, 2019, $306 million on September 12, 2019, and $34 million on December 12, 2019.
On February 10, 2020, OMH declared a regular quarterly dividend of $0.33 per share and a special dividend of $2.50 per share payable on March 13, 2020 to record holders of OMH's common stock as of the close of business on February 26, 2020. To provide funding for the OMH dividend, the SFC Board of Directors authorized a dividend in the amount of up to $388 million payable on or after March 10, 2020.
While OMH intends to pay regular quarterly dividends for the foreseeable future, and has announced its intention to pay semi-annual special dividends, all subsequent dividends will be reviewed quarterly and declared at the discretion of the board of directors and will depend on many factors, including our financial condition, earnings, cash flows, capital requirements, level of indebtedness, statutory and contractual restrictions applicable to the payment of dividends, and other considerations that the board of directors deems relevant. OMH's dividend payments may change from time to time, and the board of directors may not continue to declare dividends in the future.
LIQUIDITY
OMH's Operating Activities
Net cash provided by operations of $2.4 billion for 2019 reflected net income of $855 million, the impact of non-cash items, and a favorable change in working capital of $67 million. Net cash provided by operations of $2.0 billion for 2018 reflected net income of $447 million, the impact of non-cash items, and a favorable change in working capital of $86 million. Net cash provided by operations of $1.6 billion for 2017 reflected a net income of $183 million, the impact of non-cash items, and a favorable change in working capital of $17 million.
OMH's Investing Activities
Net cash used for investing activities of $3.4 billion, $2.4 billion, and $2.2 billion for 2019, 2018, and 2017, respectively, were primarily due to net principal originations of finance receivables held for investment and held for sale and purchases of available-for-sale securities, partially offset by net sales, calls, and maturities of available-for-sale securities.
OMH's Financing Activities
Net cash provided by financing activities of $1.5 billion for 2019 was primarily due to net issuances of long-term debt offset primarily by the cash dividends paid in 2019. Net cash provided by financing activities of $44 million for 2018 was primarily due to net issuances of long-term debt. Net cash provided by financing activities of $975 million for 2017 was primarily due to net issuances of long-term debt, offset primarily by the repayment at maturity of existing 6.90% Medium-Term Notes and the repurchase of existing 6.90% Medium-Term Notes.
OMH's Cash and Investments
At December 31, 2019, we had $1.2 billion of cash and cash equivalents, which included $182 million of cash and cash equivalents held at our regulated insurance subsidiaries or for other operating activities that is unavailable for general corporate purposes.
At December 31, 2019, we had $1.9 billion of investment securities, which are all held as part of our insurance operations and are unavailable for general corporate purposes.
Liquidity Risks and Strategies
SFC’s credit ratings are non-investment grade, which has a significant impact on our cost and access to capital. This, in turn, can negatively affect our ability to manage our liquidity and our ability or cost to refinance our indebtedness.
There are numerous risks to our financial results, liquidity, capital raising, and debt refinancing plans, some of which may not be quantified in our current liquidity forecasts. These risks include, but are not limited to, the following:
•our inability to grow or maintain our personal loan portfolio with adequate profitability;
•the effect of federal, state and local laws, regulations, or regulatory policies and practices;
•effects of ratings downgrades on our secured or unsecured debt
•potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans; and
•the potential for disruptions in the debt and equity markets.
The principal factors that could decrease our liquidity are customer delinquencies and defaults, a decline in customer prepayments, and a prolonged inability to adequately access capital market funding. We intend to support our liquidity position by utilizing some or all of the following strategies:
•maintaining disciplined underwriting standards and pricing for loans we originate or purchase and managing purchases of finance receivables;
•pursuing additional debt financings (including new securitizations and new unsecured debt issuances, debt refinancing transactions and revolving conduit facilities), or a combination of the foregoing;
•purchasing portions of our outstanding indebtedness through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration, as we may determine; and
•obtaining new and extending existing secured revolving facilities to provide committed liquidity in case of prolonged market fluctuations.
However, it is possible that the actual outcome of one or more of our plans could be materially different than expected or that one or more of our significant judgments or estimates could prove to be materially incorrect.
OUR INSURANCE SUBSIDIARIES
Our insurance subsidiaries are subject to state regulations that limit their ability to pay dividends. See Note 12 of the Notes to the Consolidated Financial Statements included in this report for further information on these restrictions and the dividends paid by our insurance subsidiaries from 2017 through 2019.
OUR DEBT AGREEMENTS
The debt agreements to which SFC and its subsidiaries are a party include customary terms and conditions, including covenants and representations and warranties. See Note 10 of the Notes to the Consolidated Financial Statements included in this report for further information on the restrictive covenants under SFC’s debt agreements, as well as the guarantees of SFC’s long-term debt.
Securitized Borrowings
We execute private securitizations under Rule 144A of the Securities Act of 1933. As of December 31, 2019, our structured financings consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Issue Amount (a)
|
|
Initial Collateral Balance
|
|
Current
Note Amounts
Outstanding (a)
|
|
Current Collateral Balance
(b)
|
|
Current
Weighted Average
Interest Rate
|
|
Original
Revolving
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SLFT 2015-B
|
|
$
|
314
|
|
|
$
|
336
|
|
|
$
|
314
|
|
|
$
|
336
|
|
|
3.78
|
%
|
|
5 years
|
|
|
|
|
SLFT 2016-A
|
|
532
|
|
|
559
|
|
|
166
|
|
|
208
|
|
|
3.49
|
%
|
|
2 years
|
|
|
|
|
SLFT 2017-A
|
|
652
|
|
|
685
|
|
|
619
|
|
|
685
|
|
|
2.98
|
%
|
|
3 years
|
|
|
|
|
OMFIT 2015-3
|
|
293
|
|
|
329
|
|
|
293
|
|
|
325
|
|
|
4.21
|
%
|
|
5 years
|
|
|
|
|
OMFIT 2016-1
|
|
500
|
|
|
570
|
|
|
160
|
|
|
238
|
|
|
4.67
|
%
|
|
3 years
|
|
|
|
|
OMFIT 2016-3
|
|
350
|
|
|
397
|
|
|
317
|
|
|
391
|
|
|
4.33
|
%
|
|
5 years
|
|
|
|
|
OMFIT 2017-1
|
|
947
|
|
|
988
|
|
|
769
|
|
|
796
|
|
|
2.74
|
%
|
|
2 years
|
|
|
|
|
OMFIT 2018-1
|
|
632
|
|
|
650
|
|
|
600
|
|
|
651
|
|
|
3.60
|
%
|
|
3 years
|
|
|
|
|
OMFIT 2018-2
|
|
368
|
|
|
381
|
|
|
350
|
|
|
381
|
|
|
3.87
|
%
|
|
5 years
|
|
|
|
|
OMFIT 2019-1
|
|
632
|
|
|
654
|
|
|
600
|
|
|
654
|
|
|
3.79
|
%
|
|
2 years
|
|
|
|
|
OMFIT 2019-2
|
|
900
|
|
|
947
|
|
|
900
|
|
|
947
|
|
|
3.30
|
%
|
|
7 years
|
|
|
|
|
OMFIT 2019-A
|
|
789
|
|
|
892
|
|
|
750
|
|
|
892
|
|
|
3.78
|
%
|
|
7 years
|
|
|
|
|
ODART 2017-2
|
|
605
|
|
|
624
|
|
|
240
|
|
|
276
|
|
|
3.07
|
%
|
|
1 year
|
|
|
|
|
ODART 2018-1
|
|
947
|
|
|
964
|
|
|
900
|
|
|
964
|
|
|
3.56
|
%
|
|
2 years
|
|
|
|
|
ODART 2019-1
|
|
737
|
|
|
750
|
|
|
700
|
|
|
750
|
|
|
3.79
|
%
|
|
5 years
|
|
|
|
|
Total securitizations
|
|
$
|
9,198
|
|
|
$
|
9,726
|
|
|
$
|
7,678
|
|
|
$
|
8,494
|
|
|
|
|
|
|
|
|
|
(a) Issue Amount includes the retained interest amounts as applicable and the Current Note Amounts Outstanding balances reflect pay-downs subsequent to note issuance and exclude retained interest amounts.
(b) Inclusive of in-process replenishments of collateral for securitized borrowings in a revolving status as of December 31, 2019.
Revolving Conduit Facilities
In addition to the structured financings, we have access to 14 revolving conduit facilities with a total borrowing capacity of $7.1 billion as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Advance Maximum Balance
|
|
Amount
Drawn
|
|
Revolving
Period End
|
|
Due and Payable
|
|
|
|
|
|
|
|
|
|
Rocky River Funding, LLC
|
|
$
|
400
|
|
|
$
|
—
|
|
|
April 2022
|
|
May 2023
|
OneMain Financial Funding IX, LLC
|
|
650
|
|
|
—
|
|
|
June 2022
|
|
July 2023
|
Mystic River Funding, LLC
|
|
850
|
|
|
—
|
|
|
September 2022
|
|
October 2025
|
Fourth Avenue Auto Funding, LLC
|
|
200
|
|
|
—
|
|
|
June 2022
|
|
July 2023
|
OneMain Financial Funding VIII, LLC
|
|
650
|
|
|
—
|
|
|
August 2021
|
|
September 2023
|
OneMain Financial Auto Funding I, LLC
|
|
850
|
|
|
—
|
|
|
June 2021
|
|
July 2028
|
OneMain Financial Funding VII, LLC
|
|
850
|
|
|
—
|
|
|
June 2021
|
|
July 2023
|
Thayer Brook Funding, LLC
|
|
250
|
|
|
—
|
|
|
July 2021
|
|
August 2022
|
Hubbard River Funding, LLC
|
|
250
|
|
|
—
|
|
|
September 2021
|
|
October 2023
|
Seine River Funding, LLC
|
|
650
|
|
|
—
|
|
|
October 2021
|
|
November 2024
|
New River Funding, LLC
|
|
250
|
|
|
—
|
|
|
March 2022
|
|
April 2027
|
Hudson River Funding, LLC
|
|
500
|
|
|
—
|
|
|
June 2022
|
|
July 2025
|
Columbia River Funding, LLC
|
|
500
|
|
|
—
|
|
|
September 2022
|
|
October 2025
|
St. Lawrence River Funding, LLC
|
|
250
|
|
|
—
|
|
|
October 2022
|
|
November 2024
|
Total
|
|
$
|
7,100
|
|
|
$
|
—
|
|
|
|
|
|
See “Liquidity and Capital Resources - Sources and Uses of Funds - Securitizations and Borrowings from Revolving Conduit Facilities” above for information on the transaction completed subsequent to December 31, 2019.
Contractual Obligations
At December 31, 2019, our material contractual obligations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
2025+
|
|
Securitizations
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal maturities on long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization debt (a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,678
|
|
|
$
|
7,678
|
|
Medium-term notes
|
|
1,000
|
|
|
1,646
|
|
|
2,475
|
|
|
4,399
|
|
|
—
|
|
|
9,520
|
|
Junior subordinated debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
350
|
|
Total principal maturities
|
|
1,000
|
|
|
1,646
|
|
|
2,475
|
|
|
4,749
|
|
|
7,678
|
|
|
17,548
|
|
Interest payments on debt (b)
|
|
664
|
|
|
1,062
|
|
|
781
|
|
|
1,139
|
|
|
899
|
|
|
4,545
|
|
Total
|
|
$
|
1,664
|
|
|
$
|
2,708
|
|
|
$
|
3,256
|
|
|
$
|
5,888
|
|
|
$
|
8,577
|
|
|
$
|
22,093
|
|
(a) On-balance sheet securitizations and borrowings under revolving conduit facilities are not included in maturities by period due to their variable monthly payments. At December 31, 2019, there were no amounts drawn under our revolving conduit facilities.
(b) Future interest payments on floating-rate debt are estimated based upon floating rates in effect at December 31, 2019.
|
|
|
Off-Balance Sheet Arrangements
|
We have no material off-balance sheet arrangements as defined by SEC rules and we had no off-balance sheet exposure to losses associated with unconsolidated VIEs at December 31, 2019 or December 31, 2018.
|
|
|
Critical Accounting Policies and Estimates
|
We consider the following policies to be our most critical accounting policies because they involve critical accounting estimates and a significant degree of management judgment:
ALLOWANCE FOR FINANCE RECEIVABLE LOSSES
We estimate the allowance for finance receivable losses primarily on historical loss experience using a roll rate-based model applied to our finance receivable portfolio. In our roll rate-based model, our finance receivable types are stratified by collateral mix and contractual delinquency stages, and are projected forward in one-month increments using historical roll rates. In each month of the simulation, losses on our finance receivable types are captured, and the ending delinquency stratification serves as the beginning point of the next iteration. No new volume is assumed. This process is repeated until the number of iterations equals the loss emergence period (the interval of time between the event which causes a borrower to default on a finance receivable and our recording of the charge-off) for our finance receivable types. As delinquency is a primary input into our roll rate-based model, we inherently consider nonaccrual loans in our estimate of the allowance for finance receivable losses.
Management exercises its judgment, based on quantitative analyses, qualitative factors, such as recent delinquency and other credit trends, and experience in the consumer finance industry, when determining the amount of the allowance for finance receivable losses. We adjust the amounts determined by the roll rate-based model for management’s estimate of the effects of model imprecision which include but are not limited to, any changes to underwriting criteria, portfolio seasoning, and current economic conditions, including levels of unemployment and personal bankruptcies.
TDR FINANCE RECEIVABLES
When we modify a loan’s contractual terms for economic or other reasons related to the borrower’s financial difficulties and grant a concession that we would not otherwise consider, we classify that loan as a TDR finance receivable. Loan modifications primarily involve a combination of the following to reduce the borrower’s monthly payment: reduce interest rate, extend the term, defer or forgive past due interest or forgive principal. Account modifications that are deemed to be a TDR finance receivable are measured for impairment in accordance with the authoritative guidance for the accounting for impaired loans.
The allowance for finance receivable losses related to our TDR finance receivables represents loan-specific reserves based on an analysis of the present value of expected future cash flows. We establish our allowance for finance receivable losses related to our TDR finance receivables by calculating the present value (discounted at the loan’s effective interest rate prior to modification) of all expected cash flows less the recorded investment in the aggregated pool. We use certain assumptions to estimate the expected cash flows from our TDR finance receivables. The primary assumptions for our model are prepayment speeds, default rates, and severity rates.
FAIR VALUE MEASUREMENTS
Management is responsible for the determination of the fair value of our financial assets and financial liabilities and the supporting methodologies and assumptions. We employ widely used financial techniques or utilize third-party valuation service providers to gather, analyze, and interpret market information and derive fair values based upon relevant methodologies and assumptions for individual instruments or pools of finance receivables. When our valuation service providers are unable to obtain sufficient market observable information upon which to estimate the fair value for a particular security, we determine fair value either by requesting brokers who are knowledgeable about these securities to provide a quote, which is generally non-binding, or by employing widely used financial techniques.
GOODWILL AND OTHER INTANGIBLE ASSETS
We test goodwill for potential impairment annually as of October 1 of each year and whenever events occur or circumstances change that would more likely than not reduce the fair value of our reporting unit below its carrying amount. If the qualitative assessment indicates that it is more likely than not that the reporting unit’s fair value is less than its carrying amount, we proceed with the quantitative impairment test. When necessary, the fair value of the reporting unit is calculated utilizing the income approach, which uses prospective financial information of the reporting unit discounted at a rate that we estimate a market participant would use.
For indefinite-lived intangible assets, we review for impairment at least annually and whenever events occur or circumstances change that would indicate the assets are more likely than not to be impaired. We first complete an annual qualitative assessment to determine whether it is necessary to perform a quantitative impairment test. If the qualitative assessment indicates that the assets are more likely than not to have been impaired, we proceed with the fair value calculation of the assets. The fair value is determined in accordance with our fair value measurement policy.
For those net intangible assets with a finite useful life, we review such intangibles for impairment at least annually and whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.
|
|
|
Recent Accounting Pronouncements
|
See Note 4 of the Notes to the Consolidated Financial Statements included in this report for discussion of recently issued accounting pronouncements.
Our personal loan volume is generally highest during the second and fourth quarters of the year, primarily due to marketing efforts and seasonality of demand. Demand for our personal loans is usually lower in January and February after the holiday season and as a result of tax refunds. Delinquencies on our personal loans are generally lower in the first and second quarters and tend to rise throughout the remainder of the year. These seasonal trends contribute to fluctuations in our operating results and cash needs throughout the year.
|
|
|
Item 8. Financial Statements and Supplementary Data.
|
An index to our financial statements and supplementary data follows:
|
|
|
|
|
|
|
|
|
|
|
|
Topic
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements of OneMain Holdings, Inc. and Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements of Springleaf Finance Corporation and Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm (OneMain Holdings, Inc.)
To the Board of Directors and Shareholders of OneMain Holdings, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of OneMain Holdings, Inc. and its subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of operations, of comprehensive income, of shareholders' equity and of cash flows for each of the three years in the period ended December 31, 2019, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Finance Receivable Losses for Loans Collectively Evaluated for Impairment – Loss Emergence Period
As described in Notes 3 and 6 to the consolidated financial statements, the Company’s allowance for finance receivable losses for loans collectively evaluated for impairment was $557 million as of December 31, 2019. Management bases the allowance for finance receivable losses primarily on historical loss experience using a roll rate-based model applied to the Company’s finance receivable portfolios collectively evaluated for impairment. Losses are projected forward in one-month increments over the loss emergence period (the interval of time between the event which causes a borrower to default on a finance receivable and the recording of the charge-off).
The principal considerations for our determination that performing procedures relating to the allowance for finance receivable losses for loans collectively evaluated for impairment – loss emergence period is a critical audit matter are (i) there was significant judgment by management in determining the loss emergence period, which in turn led to a high degree of subjectivity and judgment in performing procedures relating to the loss emergence period, (ii) there was high degree of judgment in evaluating audit evidence relating to the loss emergence period, and (iii) significant audit effort was necessary to perform procedures related to the loss emergence period and involved the use of professionals with specialized skill and knowledge to assist in evaluating the audit evidence obtained from these procedures.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the allowance for finance receivable losses, including controls over the determination of the loss emergence period. These procedures also included, among others, testing management’s process for determining the loss emergence period, including testing the historical default and charge-off data inputs used in the determination of the loss emergence period, and evaluating the reasonableness of the loss emergence period, including consideration of underlying portfolio characteristics. Professionals with specialized skill and knowledge were used to assist in evaluating the appropriateness of the methodology for determining the loss emergence period.
/s/ PricewaterhouseCoopers LLP
Dallas, Texas
February 14, 2020
We have served as the Company’s auditor since 2002.
Report of Independent Registered Public Accounting Firm (Springleaf Finance Corporation)
To the Board of Directors and Shareholder of Springleaf Finance Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Springleaf Finance Corporation and its subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of operations, of comprehensive income, of shareholder's equity and of cash flows for each of the three years in the period ended December 31, 2019, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Dallas, Texas
February 14, 2020
We have served as the Company's auditor since 2002.
ONEMAIN HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except par value amount)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,227
|
|
|
$
|
679
|
|
Investment securities
|
|
1,884
|
|
|
1,694
|
|
Net finance receivables (includes loans of consolidated VIEs of $8.4 billion in 2019 and $8.5 billion
in 2018)
|
|
18,389
|
|
|
16,164
|
|
Unearned insurance premium and claim reserves
|
|
(793)
|
|
|
(662)
|
|
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $340 million in
2019 and $444 million in 2018)
|
|
(829)
|
|
|
(731)
|
|
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance
receivable losses
|
|
16,767
|
|
|
14,771
|
|
Finance receivables held for sale
|
|
64
|
|
|
103
|
|
Restricted cash and restricted cash equivalents (includes restricted cash and restricted cash equivalents of
consolidated VIEs of $400 million in 2019 and $479 million in 2018)
|
|
405
|
|
|
499
|
|
Goodwill
|
|
1,422
|
|
|
1,422
|
|
Other intangible assets
|
|
343
|
|
|
388
|
|
Other assets
|
|
705
|
|
|
534
|
|
Total assets
|
|
$
|
22,817
|
|
|
$
|
20,090
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
Long-term debt (includes debt of consolidated VIEs of $7.6 billion in 2019 and $7.5 billion in 2018)
|
|
$
|
17,212
|
|
|
$
|
15,178
|
|
Insurance claims and policyholder liabilities
|
|
649
|
|
|
685
|
|
Deferred and accrued taxes
|
|
34
|
|
|
45
|
|
Other liabilities (includes other liabilities of consolidated VIEs of $14 million in 2019 and 2018)
|
|
592
|
|
|
383
|
|
Total liabilities
|
|
18,487
|
|
|
16,291
|
|
Commitments and contingent liabilities (Note 16)
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Common stock, par value $0.01 per share; 2,000,000,000 shares authorized, 136,101,156 and 135,832,278 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
|
1
|
|
|
1
|
|
Additional paid-in capital
|
|
1,689
|
|
|
1,681
|
|
Accumulated other comprehensive income (loss)
|
|
44
|
|
|
(34)
|
|
Retained earnings
|
|
2,596
|
|
|
2,151
|
|
Total shareholders’ equity
|
|
4,330
|
|
|
3,799
|
|
Total liabilities and shareholders’ equity
|
|
$
|
22,817
|
|
|
$
|
20,090
|
|
See Notes to the Consolidated Financial Statements.
ONEMAIN HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
Finance charges
|
|
|
|
|
|
$
|
4,116
|
|
|
$
|
3,645
|
|
|
$
|
3,183
|
|
Finance receivables held for sale
|
|
|
|
|
|
11
|
|
|
13
|
|
|
13
|
|
Total interest income
|
|
|
|
|
|
4,127
|
|
|
3,658
|
|
|
3,196
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
970
|
|
|
875
|
|
|
816
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
3,157
|
|
|
2,783
|
|
|
2,380
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for finance receivable losses
|
|
|
|
|
|
1,129
|
|
|
1,048
|
|
|
955
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for finance receivable losses
|
|
|
|
|
|
2,028
|
|
|
1,735
|
|
|
1,425
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
|
|
|
|
460
|
|
|
429
|
|
|
420
|
|
Investment
|
|
|
|
|
|
95
|
|
|
66
|
|
|
73
|
|
Net loss on repurchases and repayments of debt
|
|
|
|
|
|
(35)
|
|
|
(9)
|
|
|
(29)
|
|
Net gains on sales of real estate loans
|
|
|
|
|
|
3
|
|
|
18
|
|
|
—
|
|
Other
|
|
|
|
|
|
99
|
|
|
70
|
|
|
96
|
|
Total other revenues
|
|
|
|
|
|
622
|
|
|
574
|
|
|
560
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
808
|
|
|
917
|
|
|
777
|
|
Other operating expenses
|
|
|
|
|
|
559
|
|
|
576
|
|
|
593
|
|
Insurance policy benefits and claims
|
|
|
|
|
|
185
|
|
|
192
|
|
|
184
|
|
Total other expenses
|
|
|
|
|
|
1,552
|
|
|
1,685
|
|
|
1,554
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
1,098
|
|
|
624
|
|
|
431
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
243
|
|
|
177
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
855
|
|
|
$
|
447
|
|
|
$
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
136,070,837
|
|
|
135,702,989
|
|
|
135,249,314
|
|
Diluted
|
|
|
|
|
|
136,326,911
|
|
|
136,034,143
|
|
|
135,678,991
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
$
|
6.28
|
|
|
$
|
3.29
|
|
|
$
|
1.35
|
|
Diluted
|
|
|
|
|
|
$
|
6.27
|
|
|
$
|
3.29
|
|
|
$
|
1.35
|
|
See Notes to the Consolidated Financial Statements.
ONEMAIN HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
855
|
|
|
$
|
447
|
|
|
$
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains (losses) on non-credit impaired available-for-sale securities
|
|
|
|
|
|
88
|
|
|
(44)
|
|
|
21
|
|
|
|
Retirement plan liability adjustments
|
|
|
|
|
|
7
|
|
|
(7)
|
|
|
12
|
|
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
5
|
|
|
(9)
|
|
|
6
|
|
|
|
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on non-credit impaired available-for-sale securities
|
|
|
|
|
|
(20)
|
|
|
9
|
|
|
(7)
|
|
|
|
Retirement plan liability adjustments
|
|
|
|
|
|
(1)
|
|
|
3
|
|
|
(3)
|
|
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
(2)
|
|
|
—
|
|
|
(2)
|
|
|
|
Other comprehensive income (loss), net of tax, before reclassification adjustments
|
|
|
|
|
|
77
|
|
|
(48)
|
|
|
27
|
|
|
|
Reclassification adjustments included in net income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized losses (gains) on available-for-sale securities, net of tax
|
|
|
|
|
|
1
|
|
|
1
|
|
|
(9)
|
|
|
|
Retirement plan liability adjustments, net of tax
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(1)
|
|
|
|
Reclassification adjustments included in net income, net of tax
|
|
|
|
|
|
1
|
|
|
1
|
|
(10)
|
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
78
|
|
|
(47)
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
$
|
933
|
|
|
$
|
400
|
|
|
$
|
200
|
|
|
|
See Notes to the Consolidated Financial Statements.
ONEMAIN HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OneMain Holdings, Inc. Shareholders’ Equity
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Total Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2019
|
|
$
|
1
|
|
|
$
|
1,681
|
|
|
$
|
(34)
|
|
|
$
|
2,151
|
|
|
$
|
3,799
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
Withholding tax on share-based compensation
|
|
—
|
|
|
(5)
|
|
|
—
|
|
|
—
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends *
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(410)
|
|
|
(410)
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
855
|
|
|
855
|
|
Balance, December 31, 2019
|
|
$
|
1
|
|
|
$
|
1,689
|
|
|
$
|
44
|
|
|
$
|
2,596
|
|
|
$
|
4,330
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2018
|
|
$
|
1
|
|
|
|
$
|
1,560
|
|
|
|
$
|
11
|
|
|
|
$
|
1,706
|
|
|
$
|
3,278
|
|
Non-cash incentive compensation from SFH
|
|
—
|
|
|
|
110
|
|
|
|
—
|
|
|
|
—
|
|
|
110
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
|
21
|
|
|
|
—
|
|
|
|
—
|
|
|
21
|
|
Withholding tax on share-based compensation
|
|
—
|
|
|
|
(10)
|
|
|
|
—
|
|
|
|
—
|
|
|
(10)
|
|
Other comprehensive loss
|
|
—
|
|
|
|
—
|
|
|
|
(47)
|
|
|
|
—
|
|
|
(47)
|
|
Impact of AOCI reclassification due to the Tax Act
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
(2)
|
|
|
—
|
|
Net income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
447
|
|
|
447
|
|
Balance, December 31, 2018
|
|
$
|
1
|
|
|
$
|
1,681
|
|
|
$
|
(34)
|
|
|
$
|
2,151
|
|
|
$
|
3,799
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2017
|
|
$
|
1
|
|
|
|
$
|
1,548
|
|
|
|
$
|
(6)
|
|
|
|
$
|
1,523
|
|
|
$
|
3,066
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
|
17
|
|
|
|
—
|
|
|
|
—
|
|
|
17
|
|
Withholding tax on share-based compensation
|
|
—
|
|
|
|
(5)
|
|
|
|
—
|
|
|
|
—
|
|
|
(5)
|
|
Other comprehensive income
|
|
—
|
|
|
|
—
|
|
|
|
17
|
|
|
|
—
|
|
|
17
|
|
Net income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
183
|
|
|
183
|
|
Balance, December 31, 2017
|
|
$
|
1
|
|
|
$
|
1,560
|
|
|
$
|
11
|
|
|
$
|
1,706
|
|
|
$
|
3,278
|
|
* Cash dividends declared were $0.25 per share in the first, second, and fourth quarters, and $2.25 per share in the third quarter of 2019.
See Notes to the Consolidated Financial Statements.
ONEMAIN HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net income
|
|
$
|
855
|
|
|
$
|
447
|
|
|
$
|
183
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
Provision for finance receivable losses
|
|
1,129
|
|
|
1,048
|
|
|
955
|
|
Depreciation and amortization
|
|
271
|
|
|
289
|
|
|
328
|
|
Deferred income tax charge
|
|
1
|
|
|
23
|
|
|
30
|
|
Net loss on repurchases and repayments of debt
|
|
35
|
|
|
9
|
|
|
29
|
|
Non-cash incentive compensation from SFH
|
|
—
|
|
|
110
|
|
|
—
|
|
Share-based compensation expense, net of forfeitures
|
|
13
|
|
|
21
|
|
|
17
|
|
Other
|
|
(9)
|
|
|
13
|
|
|
(4)
|
|
Cash flows due to changes in other assets and other liabilities
|
|
67
|
|
|
86
|
|
|
17
|
|
Net cash provided by operating activities
|
|
2,362
|
|
|
2,046
|
|
|
1,555
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Net principal originations of finance receivables held for investment and held for sale
|
|
(3,305)
|
|
|
(2,373)
|
|
|
(2,275)
|
|
Proceeds on sales of finance receivables held for sale originated as held for investment
|
|
19
|
|
|
100
|
|
|
—
|
|
Available-for-sale securities purchased
|
|
(718)
|
|
|
(680)
|
|
|
(671)
|
|
Available-for-sale securities called, sold, and matured
|
|
574
|
|
|
563
|
|
|
739
|
|
Other securities purchased
|
|
(18)
|
|
|
(11)
|
|
|
—
|
|
Other securities called, sold, and matured
|
|
31
|
|
|
36
|
|
|
18
|
|
Other, net
|
|
(12)
|
|
|
(32)
|
|
|
(3)
|
|
Net cash used for investing activities
|
|
(3,429)
|
|
|
(2,397)
|
|
|
(2,192)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt, net of commissions
|
|
5,895
|
|
|
5,525
|
|
|
5,427
|
|
Repayment of long-term debt
|
|
(3,961)
|
|
|
(5,471)
|
|
|
(4,447)
|
|
Cash dividends
|
|
(408)
|
|
|
—
|
|
|
—
|
|
Withholding tax on share-based compensation
|
|
(5)
|
|
|
(10)
|
|
|
(5)
|
|
Net cash provided by financing activities
|
|
1,521
|
|
|
44
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents
|
|
454
|
|
|
(307)
|
|
|
338
|
|
Cash and cash equivalents and restricted cash and restricted cash equivalents at beginning of period
|
|
1,178
|
|
|
1,485
|
|
|
1,147
|
|
Cash and cash equivalents and restricted cash and restricted cash equivalents at end of period
|
|
$
|
1,632
|
|
|
$
|
1,178
|
|
|
$
|
1,485
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,227
|
|
|
$
|
679
|
|
|
$
|
987
|
|
Restricted cash and restricted cash equivalents
|
|
405
|
|
|
499
|
|
|
498
|
|
Total cash and cash equivalents and restricted cash and restricted cash equivalents
|
|
$
|
1,632
|
|
|
$
|
1,178
|
|
|
$
|
1,485
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
|
$
|
(58)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
(845)
|
|
|
$
|
(752)
|
|
|
$
|
(746)
|
|
Income taxes paid
|
|
(261)
|
|
|
(150)
|
|
|
(156)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (Continued)
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Supplemental non-cash activities
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations
|
|
$
|
233
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Transfer of finance receivables to real estate owned
|
|
8
|
|
|
|
7
|
|
|
|
9
|
|
|
|
|
|
|
|
|
Transfer of net finance receivables held for investment to finance receivables held for sale
(prior to deducting allowance for finance receivable losses)
|
|
—
|
|
|
111
|
|
|
—
|
|
Restricted cash and restricted cash equivalents primarily represent funds required to be used for future debt payments relating to our securitization transactions and escrow deposits.
See Notes to the Consolidated Financial Statements.
SPRINGLEAF FINANCE CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except par value amount)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,227
|
|
|
$
|
663
|
|
Investment securities
|
|
1,884
|
|
|
1,694
|
|
Net finance receivables (includes loans of consolidated VIEs of $8.4 billion in 2019 and $8.5 billion
in 2018)
|
|
18,389
|
|
|
16,122
|
|
Unearned insurance premium and claim reserves
|
|
(793)
|
|
|
(662)
|
|
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $340 million in
2019 and $444 million in 2018)
|
|
(829)
|
|
|
(726)
|
|
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance
receivable losses
|
|
16,767
|
|
|
14,734
|
|
Finance receivables held for sale
|
|
64
|
|
|
103
|
|
Notes receivable from parent
|
|
—
|
|
|
260
|
|
Restricted cash and restricted cash equivalents (includes restricted cash and restricted cash equivalents of
consolidated VIEs of $400 million in 2019 and $479 million in 2018)
|
|
405
|
|
|
499
|
|
Goodwill
|
|
1,422
|
|
|
1,422
|
|
Other intangible assets
|
|
343
|
|
|
387
|
|
Other assets
|
|
704
|
|
|
547
|
|
Total assets
|
|
$
|
22,816
|
|
|
$
|
20,309
|
|
|
|
|
|
|
Liabilities and Shareholder's Equity
|
|
|
|
|
Long-term debt (includes debt of consolidated VIEs of $7.6 billion in 2019 and $7.5 billion in 2018)
|
|
$
|
17,212
|
|
|
$
|
15,178
|
|
Insurance claims and policyholder liabilities
|
|
649
|
|
|
685
|
|
Deferred and accrued taxes
|
|
35
|
|
|
42
|
|
Other liabilities (includes other liabilities of consolidated VIEs of $14 million in 2019 and 2018)
|
|
595
|
|
|
383
|
|
Total liabilities
|
|
18,491
|
|
|
16,288
|
|
Commitments and contingent liabilities (Note 16)
|
|
|
|
|
|
|
|
|
|
|
|
Shareholder's equity:
|
|
|
|
|
Common stock, par value $0.50 per share; 25,000,000 shares authorized, 10,160,021 shares
issued and outstanding at December 31, 2019 and 2018
|
|
5
|
|
|
5
|
|
Additional paid-in capital
|
|
1,888
|
|
|
2,110
|
|
Accumulated other comprehensive income (loss)
|
|
44
|
|
|
(34)
|
|
Retained earnings
|
|
2,388
|
|
|
1,940
|
|
Total shareholder's equity
|
|
4,325
|
|
|
4,021
|
|
Total liabilities and shareholder's equity
|
|
$
|
22,816
|
|
|
$
|
20,309
|
|
See Notes to the Consolidated Financial Statements.
SPRINGLEAF FINANCE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
Finance charges
|
|
|
|
|
|
$
|
4,116
|
|
|
$
|
3,635
|
|
|
$
|
3,174
|
|
Finance receivables held for sale
|
|
|
|
|
|
11
|
|
|
13
|
|
|
13
|
|
Total interest income
|
|
|
|
|
|
4,127
|
|
|
3,648
|
|
|
3,187
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
972
|
|
|
876
|
|
|
816
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
3,155
|
|
|
2,772
|
|
|
2,371
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for finance receivable losses
|
|
|
|
|
|
1,129
|
|
|
1,043
|
|
|
947
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for finance receivable losses
|
|
|
|
|
|
2,026
|
|
|
1,729
|
|
|
1,424
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
|
|
|
|
460
|
|
|
429
|
|
|
420
|
|
Investment
|
|
|
|
|
|
95
|
|
|
66
|
|
|
73
|
|
Interest income on notes receivable from parent
|
|
|
|
|
|
7
|
|
|
18
|
|
|
23
|
|
Net loss on repurchases and repayments of debt
|
|
|
|
|
|
(35)
|
|
|
(9)
|
|
|
(29)
|
|
Net gains on sales of real estate loans
|
|
|
|
|
|
3
|
|
|
18
|
|
|
—
|
|
Other
|
|
|
|
|
|
99
|
|
|
38
|
|
|
53
|
|
Total other revenues
|
|
|
|
|
|
629
|
|
|
560
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
808
|
|
|
877
|
|
|
750
|
|
Other operating expenses
|
|
|
|
|
|
558
|
|
|
577
|
|
|
635
|
|
Insurance policy benefits and claims
|
|
|
|
|
|
185
|
|
|
192
|
|
|
184
|
|
Total other expenses
|
|
|
|
|
|
1,551
|
|
|
1,646
|
|
|
1,569
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
$
|
1,104
|
|
|
$
|
643
|
|
|
$
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
246
|
|
|
182
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
858
|
|
|
$
|
461
|
|
|
$
|
152
|
|
See Notes to the Consolidated Financial Statements.
SPRINGLEAF FINANCE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
858
|
|
|
$
|
461
|
|
|
$
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains (losses) on non-credit impaired available-for-sale securities
|
|
|
|
|
|
88
|
|
|
(44)
|
|
|
21
|
|
Retirement plan liability adjustments
|
|
|
|
|
|
7
|
|
|
(8)
|
|
|
4
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
5
|
|
|
(9)
|
|
|
6
|
|
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on non-credit impaired available-for-sale securities
|
|
|
|
|
|
(20)
|
|
|
9
|
|
|
(7)
|
|
Retirement plan liability adjustments
|
|
|
|
|
|
(1)
|
|
|
3
|
|
|
(1)
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
(2)
|
|
|
—
|
|
|
(2)
|
|
Other comprehensive income (loss), net of tax, before reclassification adjustments
|
|
|
|
|
|
77
|
|
|
(49)
|
|
|
21
|
|
Reclassification adjustments included in net income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
Net realized losses (gains) on available-for-sale securities, net of tax
|
|
|
|
|
|
1
|
|
|
1
|
|
|
(9)
|
|
Reclassification adjustments included in net income, net of tax
|
|
|
|
|
|
1
|
|
|
1
|
|
|
(9)
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
78
|
|
|
(48)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
$
|
936
|
|
|
$
|
413
|
|
|
$
|
164
|
|
See Notes to the Consolidated Financial Statements.
SPRINGLEAF FINANCE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholder's Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Springleaf Finance Corporation Shareholder's Equity
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Total Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2019
|
|
$
|
5
|
|
|
$
|
2,110
|
|
|
$
|
(34)
|
|
|
$
|
1,940
|
|
|
$
|
4,021
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
Withholding tax on share-based compensation
|
|
—
|
|
|
(5)
|
|
|
—
|
|
|
—
|
|
|
(5)
|
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
Contribution of SCLH to SFC from SFI
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
Merger of SFI with SFC
|
|
—
|
|
|
(408)
|
|
|
—
|
|
|
—
|
|
|
(408)
|
|
Cash contribution from OMH
|
|
—
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
144
|
|
Cash dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(410)
|
|
|
(410)
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
858
|
|
|
858
|
|
Balance, December 31, 2019
|
|
$
|
5
|
|
|
$
|
1,888
|
|
|
$
|
44
|
|
|
$
|
2,388
|
|
|
$
|
4,325
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2018
|
|
$
|
5
|
|
|
|
$
|
1,909
|
|
|
|
$
|
6
|
|
|
|
$
|
1,482
|
|
|
$
|
3,402
|
|
Non-cash incentive compensation from SFH
|
|
—
|
|
|
|
110
|
|
|
|
—
|
|
|
|
—
|
|
|
110
|
|
Contribution of OGSC to SFC from SFI
|
|
—
|
|
|
|
53
|
|
|
|
5
|
|
|
|
—
|
|
|
58
|
|
Contribution of SMHC to SFC from SFI
|
|
—
|
|
|
|
30
|
|
|
|
—
|
|
|
|
—
|
|
|
30
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
—
|
|
|
10
|
|
Withholding tax on shared-based compensation
|
|
—
|
|
|
|
(2)
|
|
|
|
—
|
|
|
|
—
|
|
|
(2)
|
|
Other comprehensive loss
|
|
—
|
|
|
|
—
|
|
|
|
(48)
|
|
|
|
—
|
|
|
(48)
|
|
Impact of AOCI reclassification due to the Tax Act
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
(3)
|
|
|
—
|
|
Net income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
461
|
|
|
461
|
|
Balance, December 31, 2018
|
|
$
|
5
|
|
|
$
|
2,110
|
|
|
$
|
(34)
|
|
|
$
|
1,940
|
|
|
$
|
4,021
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2017
|
|
$
|
5
|
|
|
|
$
|
1,906
|
|
|
|
$
|
(6)
|
|
|
|
$
|
1,368
|
|
|
$
|
3,273
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
5
|
|
Withholding tax on RSUs converted
|
|
—
|
|
|
|
(2)
|
|
|
|
—
|
|
|
|
—
|
|
|
(2)
|
|
Other comprehensive income
|
|
—
|
|
|
|
—
|
|
|
|
12
|
|
|
|
—
|
|
|
12
|
|
Dividend of SFMC to SFI
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(38)
|
|
|
(38)
|
|
Net income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
152
|
|
|
152
|
|
Balance, December 31, 2017
|
|
$
|
5
|
|
|
$
|
1,909
|
|
|
$
|
6
|
|
|
$
|
1,482
|
|
|
$
|
3,402
|
|
See Notes to the Consolidated Financial Statements.
SPRINGLEAF FINANCE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net income
|
|
$
|
858
|
|
|
$
|
461
|
|
|
|
$
|
152
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
Provision for finance receivable losses
|
|
1,129
|
|
|
1,043
|
|
|
|
947
|
|
Depreciation and amortization
|
|
271
|
|
|
279
|
|
|
|
317
|
|
Deferred income tax charge
|
|
3
|
|
|
21
|
|
|
|
43
|
|
Net loss on repurchases and repayments of debt
|
|
35
|
|
|
9
|
|
|
|
29
|
|
Non-cash incentive compensation from SFH
|
|
—
|
|
|
110
|
|
|
|
—
|
|
Share-based compensation expense, net of forfeitures
|
|
13
|
|
|
10
|
|
|
|
5
|
|
Other
|
|
(9)
|
|
|
13
|
|
|
|
(5)
|
|
Cash flows due to changes in other assets and other liabilities
|
|
92
|
|
|
21
|
|
|
|
159
|
|
Net cash provided by operating activities
|
|
2,392
|
|
|
1,967
|
|
|
|
1,647
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Net principal originations of finance receivables held for investment and held for sale
|
|
(3,305)
|
|
|
(2,372)
|
|
|
|
(2,267)
|
|
Proceeds on sales of finance receivables held for sale originated as held for investment
|
|
19
|
|
|
100
|
|
|
|
—
|
|
Cash advances on intercompany notes receivables
|
|
(3)
|
|
|
(34)
|
|
|
(355)
|
|
Proceeds from repayments of principal on intercompany note to parent
|
|
3
|
|
|
187
|
|
|
249
|
|
Available-for-sale securities purchased
|
|
(718)
|
|
|
(680)
|
|
|
|
(671)
|
|
Available-for-sale securities called, sold, and matured
|
|
574
|
|
|
563
|
|
|
|
739
|
|
Other securities purchased
|
|
(18)
|
|
|
(11)
|
|
|
|
—
|
|
Other securities called, sold, and matured
|
|
31
|
|
|
36
|
|
|
|
18
|
|
Other, net
|
|
(12)
|
|
|
(27)
|
|
|
|
7
|
|
Net cash used for investing activities
|
|
(3,429)
|
|
|
(2,238)
|
|
|
|
(2,280)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt, net of commissions
|
|
5,895
|
|
|
5,525
|
|
|
|
5,427
|
|
Repayment of long-term debt
|
|
(3,961)
|
|
|
(5,471)
|
|
|
(4,447)
|
|
Cash contribution of SCLH
|
|
12
|
|
|
—
|
|
|
—
|
|
Cash dividends to OMH
|
|
(408)
|
|
|
—
|
|
|
—
|
|
Cash contribution from OMH
|
|
144
|
|
|
—
|
|
|
—
|
|
Cash contribution of SMHC
|
|
—
|
|
|
13
|
|
|
—
|
|
Cash contribution of OGSC
|
|
—
|
|
|
11
|
|
|
—
|
|
Cash dividends of SFMC
|
|
—
|
|
|
—
|
|
|
|
(10)
|
|
Payments on intercompany note payable
|
|
(170)
|
|
|
(99)
|
|
|
|
—
|
|
Withholding tax on share-based compensation
|
|
(5)
|
|
|
(2)
|
|
|
|
(2)
|
|
Net cash provided by (used by) financing activities
|
|
1,507
|
|
|
(23)
|
|
|
|
968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (Continued)
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents
|
|
470
|
|
|
(294)
|
|
|
|
335
|
|
Cash and cash equivalents and restricted cash and restricted cash equivalents at beginning of period
|
|
1,162
|
|
|
1,456
|
|
|
|
1,121
|
|
Cash and cash equivalents and restricted cash and restricted cash equivalents at end of period
|
|
$
|
1,632
|
|
|
$
|
1,162
|
|
|
|
$
|
1,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,227
|
|
|
$
|
663
|
|
|
|
$
|
958
|
|
Restricted cash and restricted cash equivalents
|
|
405
|
|
|
499
|
|
|
|
498
|
|
Total cash and cash equivalents and restricted cash and restricted cash equivalents
|
|
$
|
1,632
|
|
|
$
|
1,162
|
|
|
|
$
|
1,456
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
|
$
|
(58)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
(847)
|
|
|
$
|
(753)
|
|
|
|
$
|
(746)
|
|
Income taxes paid
|
|
(261)
|
|
|
(150)
|
|
|
(154)
|
|
|
|
|
|
|
|
|
Supplemental non-cash activities
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations
|
|
$
|
233
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Transfer of finance receivables to real estate owned
|
|
8
|
|
|
|
7
|
|
|
|
9
|
|
|
|
|
|
|
|
|
Transfer of net finance receivables held for investment to finance receivables held
for sale (prior to deducting allowance for finance receivable losses)
|
|
—
|
|
|
|
111
|
|
|
|
—
|
|
Non-cash merger of SFI with SFC
|
|
(408)
|
|
|
|
—
|
|
|
|
—
|
|
Non-cash contribution of SCLH
|
|
22
|
|
|
—
|
|
|
—
|
|
Non-cash contribution of OGSC
|
|
—
|
|
|
|
47
|
|
|
|
—
|
|
Non-cash contribution of SMHC
|
|
—
|
|
|
|
17
|
|
|
|
—
|
|
Non-cash dividend of SFMC
|
|
—
|
|
|
—
|
|
|
(28)
|
|
Restricted cash and restricted cash equivalents primarily represent funds required to be used for future debt payments relating to our securitization transactions and escrow deposits.
See Notes to the Consolidated Financial Statements.
ONEMAIN HOLDINGS, INC. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
December 31, 2019
OneMain Holdings, Inc. is referred to in this report as “OMH” or, collectively with its subsidiaries, whether directly or indirectly owned, the “Company,” “we,” “us,” or “our.” OMH is a Delaware corporation.
OMH is a financial services holding company whose subsidiaries engage in the consumer finance and insurance businesses. Prior to the completion of the merger described below, OMH’s direct subsidiary was Springleaf Finance, Inc. (“SFI”).
On September 20, 2019, Springleaf Finance Corporation (“SFC”) entered into a merger agreement with its direct parent, SFI, to merge SFI with and into SFC, with SFC as the surviving entity. The merger was effective in SFC's consolidated financial statements as of July 1, 2019. As a result of the merger with SFI, SFC became a wholly-owned direct subsidiary of OMH.
At December 31, 2019, the Apollo-Värde Group owned approximately 40.4% of OMH’s common stock.
2018 Share Sale Transactions
As disclosed in Note 21 of the Notes to the Consolidated Financial Statements in Part II - Item 8 included in our 2018 Annual Report on Form 10-K, certain executives of the Company had previously been granted incentive units that only provided benefits (in the form of distributions) if Springleaf Financial Holdings, LLC ("SFH") made distributions to one or more of its common members that exceeded specified threshold amounts. In connection with the Fortress Transaction resulting from the Apollo-Värde Transaction described in Note 2 of the Notes to the Consolidated Financial Statements in Part II - Item 8 included in our 2018 Annual Report on Form 10-K, certain executive officers who were holders of SFH incentive units received a distribution of approximately $106 million in the aggregate from SFH. Although the distribution was not made by the Company or its subsidiaries, in accordance with Accounting Standards Codification ("ASC") 710, Compensation-General, we recorded non-cash incentive compensation expense of approximately $106 million, with an equal and offsetting increase to additional paid-in-capital. The impact to the Company was non-cash, equity neutral, and not tax deductible.
In addition, in connection with the distributions by SFH to AIG resulting from the AIG Share Sale Transaction described in Note 2 of the Notes to the Consolidated Financial Statements in Part II - Item 8 included in our 2018 Annual Report on Form 10-K, these same executive officers holding the incentive units described above, received a distribution of approximately $4 million in the aggregate from SFH in respect of their incentive interests in SFH. Consistent with the Fortress Transaction, we recorded non-cash incentive compensation expense of approximately $4 million, with an equal and offsetting increase to additional paid-in-capital. Again, the impact to the Company was non-cash, equity neutral, and not tax deductible.
|
|
|
2. Reconciliation of Springleaf Finance Corporation Results to OneMain Holdings, Inc. Results
|
The results of SFC are consolidated into the results of OMH. Due to the nominal differences between SFC and OMH, content throughout this filing relates to both OMH and SFC. SFC disclosures relate only to itself and not to any other company.
Except where otherwise indicated, and excluding certain insignificant cash and non-cash transactions at the OMH level, these notes relate to the consolidated financial statements for both companies, OMH and SFC. In addition to certain intercompany payable and receivable amounts between the entities, the following is a reconciliation of the consolidated balance sheets and results of our consolidated statements of operations of SFC to OMH:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2019
|
|
|
|
|
|
2018
|
|
|
|
|
(dollars in millions)
|
|
OMH
|
|
SFC
|
|
Difference
|
|
OMH
|
|
SFC
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,227
|
|
|
$
|
1,227
|
|
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
663
|
|
|
$
|
16
|
|
Net finance receivables (a)
|
|
18,389
|
|
|
18,389
|
|
|
—
|
|
|
16,164
|
|
|
16,122
|
|
|
42
|
|
Allowance for finance receivable losses (a)
|
|
(829)
|
|
|
(829)
|
|
|
—
|
|
|
(731)
|
|
|
(726)
|
|
|
(5)
|
|
Notes receivables from parent (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
(260)
|
|
Other intangible assets
|
|
343
|
|
|
343
|
|
|
—
|
|
|
388
|
|
|
387
|
|
|
1
|
|
Other assets
|
|
705
|
|
|
704
|
|
|
1
|
|
|
534
|
|
|
547
|
|
|
(13)
|
|
Deferred and accrued taxes
|
|
34
|
|
|
35
|
|
|
(1)
|
|
|
45
|
|
|
42
|
|
|
3
|
|
Other liabilities
|
|
592
|
|
|
595
|
|
|
(3)
|
|
|
383
|
|
|
383
|
|
|
—
|
|
Total shareholders' equity (c)
|
|
4,330
|
|
|
4,325
|
|
|
5
|
|
|
3,799
|
|
|
4,021
|
|
|
(222)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
|
|
|
|
2018
|
|
|
|
|
|
2017
|
|
|
|
|
(dollars in millions)
|
|
OMH
|
|
SFC
|
|
Difference
|
|
OMH
|
|
SFC
|
|
Difference
|
|
OMH
|
|
SFC
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance charges (a)
|
|
$
|
4,116
|
|
|
$
|
4,116
|
|
|
$
|
—
|
|
|
$
|
3,645
|
|
|
$
|
3,635
|
|
|
$
|
10
|
|
|
$
|
3,183
|
|
|
$
|
3,174
|
|
|
$
|
9
|
|
Interest expense
|
|
970
|
|
|
972
|
|
|
(2)
|
|
|
875
|
|
|
|
876
|
|
|
(1)
|
|
|
816
|
|
|
816
|
|
|
—
|
|
Provision for finance receivable losses (a)
|
|
1,129
|
|
|
1,129
|
|
|
—
|
|
|
1,048
|
|
|
|
1,043
|
|
|
5
|
|
|
955
|
|
|
947
|
|
|
8
|
|
Interest income on note receivables from parent (b)
|
|
—
|
|
|
7
|
|
|
(7)
|
|
|
—
|
|
|
|
18
|
|
|
(18)
|
|
|
—
|
|
|
23
|
|
|
(23)
|
|
Other revenue (d)
|
|
99
|
|
|
99
|
|
|
—
|
|
|
70
|
|
|
|
38
|
|
|
32
|
|
|
96
|
|
|
53
|
|
|
43
|
|
Salaries and benefits
|
|
808
|
|
|
808
|
|
|
—
|
|
|
917
|
|
|
|
877
|
|
|
40
|
|
|
777
|
|
|
750
|
|
|
27
|
|
Other operating expenses
|
|
559
|
|
|
558
|
|
|
1
|
|
|
576
|
|
|
|
577
|
|
|
(1)
|
|
|
593
|
|
|
635
|
|
|
(42)
|
|
Income before income taxes
|
|
1,098
|
|
|
|
1,104
|
|
|
(6)
|
|
|
624
|
|
|
|
643
|
|
|
|
(19)
|
|
|
431
|
|
|
395
|
|
|
36
|
|
Income taxes
|
|
243
|
|
|
246
|
|
|
(3)
|
|
|
177
|
|
|
182
|
|
|
(5)
|
|
|
248
|
|
|
243
|
|
|
5
|
|
Net Income
|
|
855
|
|
|
858
|
|
|
(3)
|
|
|
447
|
|
|
|
461
|
|
|
(14)
|
|
|
183
|
|
|
152
|
|
|
31
|
|
(a) The differences in the 2018 and 2017 periods are related to Springleaf Consumer Loan Holding Company (“SCLH”) finance receivables and the related allowance for finance receivable losses. On March 10, 2019, all of the outstanding capital stock of SCLH, a subsidiary of SFI, was contributed to SFC, and SCLH became a wholly-owned direct subsidiary of SFC. The contribution was effective as of January 1, 2019. See below for further details related to the Contribution of SCLH to SFC.
(b) Included in the notes receivables from parent were notes from SFI held by SFC and Springleaf Mortgage Holding Company’s (“SMHC”), a wholly-owned direct subsidiary, of SFC. See Note 1 and below for further discussion of the merger between SFI and SFC.
(c) The differences between total shareholders’ equity in the years ended December 31, 2019 and 2018 were due to historical differences in results of operations of the companies and differences in equity awards.
(d) The primary difference between OMH and SFC for other revenue relate to the servicing revenue from the SpringCastle Portfolio. The servicing fee revenue totaled $29 million and $37 million during 2018 and 2017 periods, respectively.
The following transactions are related to SFC and have no impact on OMH's consolidated financial results.
Merger of SFI into SFC
On September 20, 2019, SFC entered into a merger agreement with its direct parent SFI, to merge SFI with and into SFC, with SFC as the surviving entity. The merger was effective in SFC's consolidated financial statements as of July 1, 2019. In conjunction with the merger, the net deficiency of SFI, after elimination of its investment in SFC, was absorbed by SFC resulting in an equity reduction of $408 million to SFC, which includes the elimination of the intercompany notes and receivables between SFC and SFI, as discussed below.
The net deficiency of SFI included an intercompany note payable plus accrued interest of $166 million from SFI to OMH which SFC assumed through the merger. On September 23, 2019, SFC repaid SFI’s note to OMH. Concurrently, OMH paid $22 million in other payables due to SFC and made an equity contribution of $144 million to SFC.
The transactions noted above resulted in a net $264 million reduction to SFC's equity.
SFC's Notes Receivable from Parent
The notes receivable from parent was $260 million at December 31, 2018 and was comprised of a $232 million note receivable from SFI to SFC and a $28 million note receivable due to SMHC, a wholly-owned subsidiary of SFC, after the contribution of SMHC from SFI to SFC on December 15, 2018. As a result of the merger between SFI and SFC, described in Note 1 and above, the note receivable from SFI to SFC was dissolved effective July 1, 2019 and the SFI note payable to SMHC was assumed by SFC and subsequently paid off on September 23, 2019. Interest income on the notes receivable from SFC totaled $8 million during 2019, $18 million during 2018, and $23 million during 2017, which we report in interest income on notes receivable from parent.
Springleaf Consumer Loan Holding Company (“SCLH”) Contribution
On March 10, 2019, all of the outstanding capital stock of SCLH, a subsidiary of SFI, was contributed to SFC and SCLH became a wholly-owned direct subsidiary of SFC. The contribution was effective as of January 1, 2019 and increased SFC’s total shareholder’s equity and total assets by $34 million and $53 million, respectively. The contribution is presented prospectively because it is deemed to be a contribution of net assets.
OneMain Consumer Loan, Inc. (“OCLI”) Loan Referral Fees
Through June 30, 2018, OCLI, a wholly-owned direct subsidiary of SCLH, provided personal loan application and credit underwriting services on behalf of SFC for personal loan applications that are submitted online. SFC was charged a fee of $35 for each underwritten approved application processed, as well as any other fees agreed to by the parties. On July 1, 2018, SFC terminated its agreement with OCLI to provide these services. Prior to the termination, during 2018 and 2017, SFC recorded $29 million and $56 million of referral fee expense, respectively. Certain costs incurred by OCLI to provide these services are a component of deferred origination costs, which are included in net finance receivables.
OneMain General Services Corporation (“OGSC”) Services Agreement
OGSC provides a variety of services to affiliates under a services agreement, including SFC. OGSC was contributed to SFC by OMH effective July 1, 2018, and all activity between OGSC and SFC under the agreement is eliminated from SFC’s results as of July 1, 2018. Prior to the contribution, during 2018 and 2017, SFC recorded $265 million and $460 million, respectively, of service fee expenses, which are included in operating expenses.
Parent and Affiliate Receivables and Payables
Receivables from parent and affiliate totaled $18 million at December 31, 2018 and were included in other assets. There were no receivables from parent and affiliates at December 31, 2019 as the balances were eliminated due to the merger of SFI and SFC, and the SCLH contribution noted above. Payables to parent and affiliate are included in other liabilities and were immaterial at December 31, 2019 and 2018.
|
|
|
3. Summary of Significant Accounting Policies
|
BASIS OF PRESENTATION
We prepared our consolidated financial statements using generally accepted accounting principles in the United States of America ("GAAP"). The statements include the accounts of OMH, its subsidiaries (all of which are wholly-owned), and variable interest entities ("VIEs") in which we hold a controlling financial interest and for which we are considered to be the primary beneficiary as of the financial statement date.
We eliminated all material intercompany accounts and transactions. We made judgments, estimates, and assumptions that affect amounts reported in our consolidated financial statements and disclosures of contingent assets and liabilities. In management’s opinion, the consolidated financial statements include the normal, recurring adjustments necessary for a fair statement of results. Ultimate results could differ from our estimates. We evaluated the effects of and the need to disclose events that occurred subsequent to the balance sheet date. To conform to the 2019 presentation, we reclassified certain items in prior periods of our consolidated financial statements.
ACCOUNTING POLICIES
Operating Segment
At December 31, 2019, Consumer and Insurance (“C&I”) is our only reportable segment. The remaining components (which we refer to as “Other”) consist of (i) our liquidating SpringCastle Portfolio servicing activity and (ii) our non-originating legacy operations, which include our liquidating real estate loans and liquidating retail sales finance receivables. Previously, the servicing revenues and related expenses from the SpringCastle Portfolio were presented as a distinct reporting and operating segment, Acquisitions and Servicing (“A&S”). However, due to the continued decline in servicing revenues and related expenses, management no longer views the servicing activity from the SpringCastle Portfolio as a separate reportable segment. Therefore, we are now including A&S in Other. We have revised our prior period segment disclosures to conform to this new alignment.
Finance Receivables
Generally, we classify finance receivables as held for investment based on management’s intent at the time of origination. We determine classification on a loan-by-loan basis. We classify finance receivables as held for investment due to our ability and intent to hold them until their contractual maturities. We carry finance receivables at amortized cost which includes accrued finance charges, net unamortized deferred origination costs and unamortized points and fees, unamortized net premiums and discounts on purchased finance receivables, and unamortized finance charges on precomputed receivables.
We include the cash flows from finance receivables held for investment in the consolidated statements of cash flows as investing activities, except for collections of interest, which we include as cash flows from operating activities. We may finance certain insurance products offered to our customers as part of finance receivables. In such cases, the insurance premium is included as an operating cash inflow and the financing of the insurance premium is included as part of the finance receivable as an investing cash flow in the consolidated statements of cash flows.
Finance Receivable Revenue Recognition
We recognize finance charges as revenue on the accrual basis using the interest method, which we report in interest income. We amortize premiums or accrete discounts on finance receivables as an adjustment to finance charge income using the interest method and contractual cash flows. We defer the costs to originate certain finance receivables and the revenue from nonrefundable points and fees on loans and amortize them as an adjustment to finance charge income using the interest method.
We stop accruing finance charges when four payments (approximately 90 days) become contractually past due for personal loans. We reverse finance charge amounts previously accrued upon suspension of accrual of finance charges.
For certain finance receivables that had a carrying value that included a purchase premium or discount, we stop accreting the premium or discount at the time we stop accruing finance charges. We do not reverse accretion of premium or discount that was previously recognized.
We recognize the contractual interest portion of payments received on nonaccrual finance receivables as finance charges at the time of receipt. We resume the accrual of interest on a nonaccrual finance receivable when the past due status on the individual finance receivable improves to the point that the finance receivable no longer meets our policy for nonaccrual. At that time, we also resume accretion of any unamortized premium or discount resulting from a previous purchase premium or discount.
We accrete the amount required to adjust the initial fair value of our purchased finance receivables to their contractual amounts over the life of the related finance receivable for non-credit impaired finance receivables and over the life of a pool of finance receivables for purchased credit impaired finance receivables as described in our policy for purchase credit impaired finance receivables.
Troubled Debt Restructured Finance Receivables
We make modifications to our personal loans to assist borrowers who are experiencing financial difficulty, are in bankruptcy or are participating in a consumer credit counseling arrangement. When we modify a loan’s contractual terms for economic or other reasons related to the borrower’s financial difficulties and grant a concession that we would not otherwise consider, we classify that loan as a TDR finance receivable. We restructure finance receivables only if we believe the customer has the ability to pay under the restructured terms for the foreseeable future. We establish reserves on our TDR finance receivables by discounting the estimated cash flows associated with the respective receivables at the effective interest rate prior to the modification to the account and record any difference between the discounted cash flows and the carrying value as an allowance adjustment.
We may modify the terms of existing accounts in certain circumstances, such as certain bankruptcy or other catastrophic situations or for economic or other reasons related to a borrower’s financial difficulties that justify modification. When we modify an account, we primarily use a combination of the following to reduce the borrower’s monthly payment: reduce interest rate, extend the term, defer or forgive past due interest or forgive principal. Additionally, as part of the modification, we may require trial payments. If the account is delinquent at the time of modification, the account is brought current for delinquency reporting. Account modifications that are deemed to be a TDR finance receivable are measured for impairment. Account modifications that are not classified as a TDR finance receivable are measured for impairment in accordance with our policy for allowance for finance receivable losses.
We recognize the contractual interest portion of payments received on nonaccrual finance receivables as finance charges at the time of receipt. TDR finance receivables that are placed on nonaccrual status remain on nonaccrual status until the past due status on the individual finance receivable improves to the point that the finance receivable no longer meets our policy for nonaccrual.
Allowance for Finance Receivable Losses
We establish the allowance for finance receivable losses through the provision for finance receivable losses. We evaluate our finance receivable portfolio by finance receivable type. Our finance receivables (personal loans and other receivables) consist of a large number of relatively small, homogeneous accounts. We evaluate our finance receivables for impairment as pools. None of our accounts are large enough to warrant individual evaluation for impairment.
Management considers numerous internal and external factors in estimating probable incurred losses in our finance receivable portfolio, including the following:
•prior finance receivable loss and delinquency experience;
•underlying collateral;
•the composition of our finance receivable portfolio; and
•current economic conditions, including the levels of unemployment and personal bankruptcies.
We base the allowance for finance receivable losses primarily on historical loss experience using a roll rate-based model applied to our finance receivable portfolios. In our roll rate-based model, our finance receivable types are stratified by contractual delinquency stages and projected forward in one-month increments using historical roll rates. In each month of the simulation, losses on our finance receivable types are captured, and the ending delinquency stratification serves as the beginning point of the next iteration. No new volume is assumed. This process is repeated until the number of iterations equals the loss emergence period (the interval of time between the event which causes a borrower to default on a finance receivable and our recording of the charge-off) for our finance receivable types. As delinquency is a primary input into our roll rate-based model, we inherently consider nonaccrual loans in our estimate of the allowance for finance receivable losses.
Management exercises its judgment, based on quantitative analyses, qualitative factors, such as recent delinquency, underlying collateral, recoverability of collateral securing our finance receivables, other credit trends, and experience in the consumer finance industry, when determining the amount of the allowance for finance receivable losses. We adjust the amounts determined by the roll rate-based model for management’s estimate of the effects of model imprecision, any changes to underwriting criteria, portfolio seasoning, and current economic conditions, including levels of unemployment and personal bankruptcies. We charge or credit this adjustment to expense through the provision for finance receivable losses.
We generally charge off to the allowance for finance receivable losses personal loans that are beyond seven payments (approximately 180 days) past due. Generally, we start repossession of the titled personal property when the customer becomes two payments (approximately 30 days) past due and may charge-off prior to the account becoming seven payments (approximately 180 days) past due.
We infrequently extend the charge-off period for individual personal loan accounts when, in our opinion, such treatment is warranted and consistent with our credit risk policies.
We may renew delinquent secured or unsecured personal loan accounts if the customer meets current underwriting criteria and it does not appear that the cause of past delinquency will affect the customer’s ability to repay the renewed loan. We subject all renewals to the same credit risk underwriting process as we would a new application for credit.
For our personal loans, we may offer those customers whose accounts are in good standing the opportunity of a deferment, which extends the term of an account. We may extend this offer to customers when they are experiencing higher than normal personal expenses. However, we may offer a deferment to a delinquent customer who is experiencing a temporary financial problem. The account must be current after granting the deferment. To evaluate whether a borrower’s financial difficulties are temporary or other than temporary we review the terms of each deferment to ensure that the borrower has the financial ability to repay the outstanding principal and associated interest in full following the deferment and after the customer is brought current. If, following this analysis, we believe a borrower’s financial difficulties are other than temporary, we will not grant deferment, and the loans may continue to age until they are charged off. We generally limit a customer to two deferments in a rolling twelve month period unless we determine that an exception is warranted and is consistent with our credit risk policies. Additionally, for borrowers that do not meet the qualifications of a deferment, we may also offer a cure agreement, settlement or a loan modification.
Accounts that are granted a deferment are not classified as TDRs. We do not consider deferments granted as a TDR because the customer is not experiencing an other than temporary financial difficulty, and the concession granted is immaterial to the contractual cash flows. We pool accounts that have been granted a deferment together with accounts that have not been granted a deferment for measuring impairment in accordance with the authoritative guidance for the accounting for contingencies.
The allowance for finance receivable losses related to our purchased credit impaired finance receivables is calculated using updated cash flows expected to be collected, incorporating assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that are reflective of current market conditions. Probable decreases in expected finance receivable cash flows result in the recognition of impairment. Probable and significant increases in expected cash flows to be collected would first reverse any previously recorded allowance for finance receivable losses.
We also establish reserves for TDR finance receivables, which are included in our allowance for finance receivable losses. The allowance for finance receivable losses related to our TDR finance receivables represents specific reserves based on an analysis of the present value of expected future cash flows. We establish our allowance for finance receivable losses related to our TDR finance receivables by calculating the present value (discounted at the loan’s effective interest rate prior to modification) of all expected cash flows less the recorded investment in the aggregated pool. We use certain assumptions to estimate the expected cash flows from our TDR finance receivables. The primary assumptions to estimate these expected cash flows are prepayment speeds, default rates, and severity rates.
Finance Receivables Held for Sale
Depending on market conditions or certain of management’s capital sourcing strategies, which may impact our ability and/or intent to hold our finance receivables until maturity or for the foreseeable future, we may decide to sell finance receivables originally intended for investment. Our ability to hold finance receivables for the foreseeable future is subject to a number of factors, including economic and liquidity conditions, and therefore may change. As of each reporting period, management determines our ability to hold finance receivables for the foreseeable future based on assumptions for liquidity requirements or other strategic goals. When it is probable that management’s intent or ability is to no longer hold finance receivables for the foreseeable future and we subsequently decide to sell specifically identified finance receivables that were originally classified as held for investment, the net finance receivables, less allowance for finance receivable losses, are reclassified as finance receivables held for sale and are carried at the lower of cost or fair value. Any amount by which cost exceeds fair value is accounted for as a valuation allowance and is recognized in other revenues in the consolidated statements of operations. We base the fair value estimates on negotiations with prospective purchasers (if any) or by using a discounted cash flows approach. Cash flows resulting from the sale of the finance receivables that were originally classified as held for investment are recorded as an investing activity in the consolidated statements of cash flows. When sold, we record the sales price we receive less our carrying value of these finance receivables held for sale in other revenues.
When it is determined that management no longer intends to sell finance receivables which had previously been classified as finance receivables held for sale and we have the ability to hold the finance receivables for the foreseeable future, we reclassify the finance receivables to finance receivables held for investment at the lower of cost or fair value and we accrete any fair value adjustment over the remaining life of the related finance receivables.
Goodwill
Goodwill represents the amount of purchase price over the fair value of net assets we acquired in connection with the OneMain Acquisition. We test goodwill for potential impairment annually as of October 1 of each year and whenever events occur or circumstances change that would more likely than not reduce the fair value of our reporting unit below its carrying amount.
We first complete a qualitative assessment to determine whether it is necessary to perform a quantitative impairment test. If the qualitative assessment indicates that it is more likely than not that the reporting unit’s fair value is less than its carrying amount, we proceed with the quantitative impairment test. When necessary, the fair value of the reporting unit is calculated using the income approach based upon prospective financial information of the reporting unit discounted at a rate we estimate a market participant would use.
Intangible Assets other than Goodwill
At the time we initially recognize intangible assets, a determination is made with regard to each asset as it relates to its useful life. We have determined that each of our intangible assets has a finite useful life with the exception of the OneMain trade name, insurance licenses, lending licenses and certain domain names, which we have determined to have indefinite lives.
For intangible assets with a finite useful life, we review for impairment at least annually and whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Impairment is indicated if the sum of undiscounted estimated future cash flows is less than the carrying value of the respective asset. Impairment is permanently recognized by writing down the asset to the extent that the carrying value exceeds the estimated fair value. The value of business acquired ("VOBA") is the present value of future profits ("PVFP") of purchased insurance contracts. The PVFP is dynamically amortized over the lifetime of the block of business and is subject to premium deficiency testing in accordance with ASC 944, Financial Services — Insurance.
For indefinite-lived intangible assets, we review for impairment at least annually and whenever events occur or circumstances change that would indicate the assets are more likely than not to be impaired. We first complete an annual qualitative assessment to determine whether it is necessary to perform a quantitative impairment test. If the qualitative assessment indicates that the assets are more likely than not to have been impaired, we proceed with the fair value calculation of the assets. The fair value is determined in accordance with our fair value measurement policy. If the fair value is less than the carrying value, an impairment loss will be recognized in an amount equal to the difference and the indefinite life classification will be evaluated to determine whether such classification remains appropriate.
Leases
All our leases are classified as operating leases, and we are the lessee or sublessor in all our lease arrangements. At inception of an arrangement, we determine if a lease exists. At lease commencement date, we recognize right-of-use assets and lease liabilities measured at the present value of lease payments over the lease term. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Since our operating leases do not provide an implicit rate, we utilize the best available information to determine our incremental borrowing rate, which is used to calculate the present value of lease payments. The right-of-use asset also includes any prepaid fixed lease payments and excludes lease incentives. Options to extend or terminate a lease may be included in our lease arrangements. We reflect the renewal or termination option in the right-of-use asset and lease liability when it is reasonably certain that we will exercise those options. In the normal course of business, we will renew leases that expire or replace them with leases on other properties.
We have elected the practical expedient to treat both the lease component and non-lease component for our leased office space portfolio as a single lease component. Operating lease costs for lease payments are recognized on a straight-line basis over the lease term and are included in “Other operating expenses” in our consolidated statement of operations. In addition to rent, we pay taxes, insurance, and maintenance expenses under certain leases as variable lease payments. The operating lease right-of-use assets are included in “Other assets” and the operating lease liabilities are included in “Other liabilities” in our consolidated balance sheet.
Insurance Premiums
We recognize revenue for short-duration contracts over the related contract period. Short-duration contracts primarily include credit life, credit disability, credit involuntary unemployment insurance, and collateral protection policies. We defer single premium credit insurance premiums from affiliates in unearned premium reserves which we include as a reduction to net finance receivables. We recognize unearned premiums on credit life, credit disability, credit involuntary unemployment insurance and collateral protection insurance as revenue using the sum-of-the-digits, straight-line or other appropriate methods over the terms of the policies. Premiums from reinsurance assumed are earned over the related contract period.
We recognize revenue on long-duration contracts when due from policyholders. Long-duration contracts include term life, accidental death and dismemberment, and disability income protection. For single premium long-duration contracts a liability is accrued, that represents the present value of estimated future policy benefits to be paid to or on behalf of policyholders and related expenses, when premium revenue is recognized. The effects of changes in such estimated future policy benefit reserves are classified in insurance policy benefits and claims in the consolidated statements of operations.
We recognize commissions on optional products as other revenue when earned.
We may finance certain insurance products offered to our customers as part of finance receivables. In such cases, unearned premiums and certain unpaid claim liabilities related to our borrowers are netted and classified as contra-assets in the net finance receivables in the consolidated balance sheets, and the insurance premium is included as an operating cash inflow and the financing of the insurance premium is included as part of the finance receivable as an investing cash flow in the consolidated statements of cash flows.
Policy and Claim Reserves
Policy reserves for credit life, credit disability, credit involuntary unemployment, and collateral protection insurance equal related unearned premiums. Reserves for losses and loss adjustment expenses are based on claims experience, actual claims reported, and estimates of claims incurred but not reported. Assumptions utilized in determining appropriate reserves are based on historical experience, adjusted to provide for possible adverse deviation. These estimates are periodically reviewed and compared with actual experience and industry standards, and revised if it is determined that future experience will differ substantially from that previously assumed. Since reserves are based on estimates, the ultimate liability may be more or less than such reserves. The effects of changes in such estimated reserves are classified in insurance policy benefits and claims in the consolidated statements of operations in the period in which the estimates are changed.
We accrue liabilities for future life insurance policy benefits associated with non-credit life contracts and base the amounts on assumptions as to investment yields, mortality, and surrenders. We base annuity reserves on assumptions as to investment yields and mortality. Ceded insurance reserves are included in other assets and include estimates of the amounts expected to be recovered from reinsurers on insurance claims and policyholder liabilities.
Insurance Policy Acquisition Costs
We defer insurance policy acquisition costs (primarily commissions, reinsurance fees, and premium taxes). We include deferred policy acquisition costs in other assets and amortize these costs over the terms of the related policies, whether directly written or reinsured.
Investment Securities
We generally classify our investment securities as available-for-sale or other, depending on management’s intent. Our investment securities classified as available-for-sale are recorded at fair value. We adjust related balance sheet accounts to reflect the current fair value of investment securities and record the adjustment, net of tax, in accumulated other comprehensive income or loss in shareholders’ equity. We record interest receivable on investment securities in other assets.
Under the fair value option, we may elect to measure at fair value, financial assets that are not otherwise required to be carried at fair value. We elect the fair value option for available-for-sale securities that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value the derivative. We recognize any changes in fair value in investment revenues.
We classify our investment securities in the fair value hierarchy framework based on the observability of inputs. Inputs to the valuation techniques are described as being either observable (Level 1 or 2) or unobservable (Level 3) assumptions (as further described in “Fair Value Measurements” below) that market participants would use in pricing an asset or liability.
Impairments on Investment Securities
Available-for-sale. We evaluate our available-for-sale securities on an individual basis to identify any instances where the fair value of the investment security is below its amortized cost. For these securities, we then evaluate whether an other-than-temporary impairment exists if any of the following conditions are present:
•we intend to sell the security;
•it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or
•we do not expect to recover the security’s entire amortized cost basis (even if we do not intend to sell the security).
If we intend to sell an impaired investment security or we will likely be required to sell the security before recovery of its amortized cost basis less any current period credit loss, we recognize an other-than-temporary impairment in investment revenues equal to the difference between the investment security’s amortized cost and its fair value at the balance sheet date.
In determining whether a credit loss exists, we compare our best estimate of the present value of the cash flows expected to be collected from the security to the amortized cost basis of the security. Any shortfall in this comparison represents a credit loss. The cash flows expected to be collected are determined by assessing all available information, including length and severity of unrealized loss, issuer default rate, ratings changes and adverse conditions related to the industry sector, financial condition of issuer, credit enhancements, collateral default rates, and other relevant criteria. Management considers factors such as our investment strategy, liquidity requirements, overall business plans, and recovery periods for securities in previous periods of broad market declines.
If a credit loss exists with respect to an investment in a security (i.e., we do not expect to recover the entire amortized cost basis of the security), we would be unable to assert that we will recover our amortized cost basis even if we do not intend to sell the security. Therefore, in these situations, an other-than-temporary impairment is considered to have occurred.
If a credit loss exists, but we do not intend to sell the security and we will likely not be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the impairment is classified as: (i) the estimated amount relating to credit loss; and (ii) the amount relating to all other factors. We recognize the estimated credit loss in investment revenues, and the non-credit loss amount in accumulated other comprehensive income or loss.
Once a credit loss is recognized, we adjust the investment security to a new amortized cost basis equal to the previous amortized cost basis less the credit losses recognized in investment revenues. For investment securities for which other-than-temporary impairments were recognized in investment revenues, the difference between the new amortized cost basis and the cash flows expected to be collected is accreted to investment income.
We recognize subsequent increases and decreases in the fair value of our available-for-sale securities in accumulated other comprehensive income or loss, unless the decrease is considered other than temporary.
Investment Revenue Recognition
We recognize interest on interest bearing fixed-maturity investment securities as revenue on the accrual basis. We amortize any premiums or accrete any discounts as a revenue adjustment using the interest method. We stop accruing interest revenue when the collection of interest becomes uncertain. We record dividends on equity securities as revenue on ex-dividend dates. We recognize income on mortgage-backed and asset-backed securities as revenue using an effective yield based on estimated prepayments of the underlying collateral. If actual prepayments differ from estimated prepayments, we calculate a new effective yield and adjust the net investment in the security accordingly. We record the adjustment, along with all investment securities revenue, in investment revenues. We specifically identify realized gains and losses on investment securities and include them in investment revenues.
Variable Interest Entities
An entity is a VIE if the entity does not have sufficient equity at risk for the entity to finance its activities without additional financial support or has equity investors who lack the characteristics of a controlling financial interest. A VIE is consolidated into the financial statements of its primary beneficiary. When we have a variable interest in a VIE, we qualitatively assess whether we have a controlling financial interest in the entity and, if so, whether we are the primary beneficiary. In applying the qualitative assessment to identify the primary beneficiary of a VIE, we are determined to have a controlling financial interest if we have (i) the power to direct the activities that most significantly impact the economic performance of the VIE, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. We consider the VIE’s purpose and design, including the risks that the entity was designed to create and pass through to its variable interest holders. We continually reassess the VIE’s primary beneficiary and whether we have acquired or divested the power to direct the activities of the VIE through changes in governing documents or other circumstances.
Cash and Cash Equivalents
We consider unrestricted cash on hand and short-term investments having maturity dates within three months of their date of acquisition to be cash and cash equivalents.
We typically maintain cash in financial institutions in excess of the Federal Deposit Insurance Corporation’s insurance limits. We evaluate the creditworthiness of these financial institutions in determining the risk associated with these cash balances. We do not believe that the Company is exposed to any significant credit risk on these accounts and have not experienced any losses in such accounts.
Restricted Cash and Cash Equivalents
We include funds to be used for future debt payments relating to our securitization transactions and escrow deposits in restricted cash and cash equivalents.
Long-term Debt
We generally report our long-term debt issuances at the face value of the debt instrument, which we adjust for any unaccreted discount, unamortized premium, or unamortized debt issuance costs associated with the debt. Other than securitized products, we generally accrete discounts, premiums, and debt issuance costs over the contractual life of the security using contractual payment terms. With respect to securitized products, we have elected to amortize deferred costs over the contractual life of the security. Accretion of discounts and premiums are recorded to interest expense.
Income Taxes
We recognize income taxes using the asset and liability method. We establish deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of assets and liabilities, using the tax rates expected to be in effect when the temporary differences reverse. Deferred tax assets are also recognized for tax attributes such as net operating loss carryforwards.
Realization of our gross deferred tax asset depends on our ability to generate sufficient taxable income of the appropriate character within the carryforward periods of the jurisdictions in which the net operating and capital losses, deductible temporary differences and credits were generated. When we assess our ability to realize deferred tax assets, we consider all available evidence and we record valuation allowances to reduce deferred tax assets to the amounts that management conclude are more-likely-than-not to be realized.
We recognize income tax benefits associated with uncertain tax positions, when, in our judgment, it is more likely than not that the position will be sustained upon examination by a taxing authority. For a tax position that meets the more likely than not recognition threshold, we initially and subsequently measure the tax benefit as the largest amount that we judge to have a greater than 50% likelihood of being realized upon ultimate settlement with the taxing authority.
Retirement Benefit Plans
We have funded and unfunded noncontributory defined pension plans. We recognize the net pension asset or liability, also referred to herein as the funded status of the benefit plan, in other assets or other liabilities, depending on the funded status at the end of each reporting period. We recognize the net actuarial gains or losses and prior service cost or credit that arise during the period in other comprehensive income or loss.
Many of our employees are participants in our 401(k) Plan. Our contributions to the plan are charged to salaries and benefits within operating expenses.
Share-based Compensation Plans
We measure compensation cost for service-based and performance-based awards at estimated fair value and recognize compensation expense over the requisite service period for awards expected to vest. The estimation of awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from current estimates, such amounts will be recorded as a cumulative adjustment to salaries and benefits in the period estimates are revised. For service-based awards subject to graded vesting, expense is recognized under the straight-line method. Expense for performance-based awards with graded vesting is recognized under the accelerated method, whereby each vesting is treated as a separate award with expense for each vesting recognized ratably over the requisite service period.
Fair Value Measurements
Management is responsible for the determination of the fair value of our financial assets and financial liabilities and the supporting methodologies and assumptions. We employ widely accepted internal valuation models or utilize third-party valuation service providers to gather, analyze, and interpret market information and derive fair values based upon relevant methodologies and assumptions for individual instruments or pools of finance receivables. When our valuation service providers are unable to obtain sufficient market observable information upon which to estimate the fair value for a particular security, we determine fair value either by requesting brokers who are knowledgeable about these securities to provide a quote, which is generally non-binding, or by employing widely accepted internal valuation models.
Our valuation process typically requires obtaining data about market transactions and other key valuation model inputs from internal or external sources and, through the use of widely accepted valuation models, provides a single fair value measurement for individual securities or pools of finance receivables. The inputs used in this process include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, bid-ask spreads, currency rates, and other market-observable information as of the measurement date as well as the specific attributes of the security being valued, including its term, interest rate, credit rating, industry sector, and other issue or issuer-specific information. When market transactions or other market observable data is limited, the extent to which judgment is applied in determining fair value is greatly increased. We assess the reasonableness of individual security values received from our valuation service providers through various analytical techniques. As part of our internal price reviews, assets that fall outside a price change tolerance are sent to our third-party investment manager for further review. In addition, we may validate the reasonableness of fair values by comparing information obtained from our valuation service providers to other third-party valuation sources for selected securities.
We measure and classify assets and liabilities in the consolidated balance sheets in a hierarchy for disclosure purposes consisting of three “Levels” based on the observability of inputs available in the marketplace used to measure the fair values. In general, we determine the fair value measurements classified as Level 1 based on inputs utilizing quoted prices in active markets for identical assets or liabilities that we have the ability to access. We generally obtain market price data from exchange or dealer markets. We do not adjust the quoted price for such instruments.
We determine the fair value measurements classified as Level 2 based on inputs utilizing other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The use of observable and unobservable inputs is further discussed in Note 20.
In certain cases, the inputs we use to measure the fair value of an asset may fall into different levels of the fair value hierarchy. In such cases, we determine the level in the fair value hierarchy within which the fair value measurement in its entirety falls based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Our fair value processes include controls that are designed to ensure that fair values are appropriate. Such controls include model validation, review of key model inputs, analysis of period-over-period fluctuations, and reviews by senior management.
Earnings Per Share (OMH Only)
Basic earnings per share is computed by dividing net income or loss by the weighted-average number of shares outstanding during each period. Diluted earnings per share is computed based on the weighted-average number of common shares plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares represent outstanding unvested restricted stock units and awards.
Foreign Currency Translation
Assets and liabilities of foreign operations are translated from their functional currencies into U.S. dollars for reporting purposes using the period end spot foreign exchange rate. Revenues and expenses of foreign operations are translated monthly from their respective functional currencies into U.S. dollars at amounts that approximate weighted average exchange rates. The effects of those translation adjustments are classified in accumulated other comprehensive income (loss) on the consolidated balance sheets.
|
|
|
4. Recent Accounting Pronouncements
|
ACCOUNTING PRONOUNCEMENTS RECENTLY ADOPTED
Leases
In February of 2016, the FASB issued ASU 2016-02, Leases, which requires lessees to recognize a right-of-use asset and a liability for the obligation to make payments on leases with terms greater than 12 months and to disclose information related to the amount, timing and uncertainty of cash flows arising from leases, including various qualitative and quantitative requirements. Management has reviewed this update and other ASUs that were subsequently issued to further clarify the implementation guidance outlined in ASU 2016-02. We adopted the amendments of these ASUs as of January 1, 2019, using the optional transition approach. As a result of this election, the prior periods presented have not been adjusted. See Note 16 for additional information on the adoption of ASU 2016-02.
ACCOUNTING PRONOUNCEMENTS TO BE ADOPTED
Financial Instruments - Credit Losses
In June of 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments, which significantly changes the way that entities are required to measure credit losses. The new standard requires that the estimated credit loss be based upon an “expected credit loss” approach rather than the “incurred loss” approach. The new approach requires entities to measure all expected credit losses for financial assets over their expected lives based on historical experience, current conditions, and reasonable forecasts of collectability. The expected credit loss model requires earlier recognition of credit losses than the incurred loss approach. We expect ongoing changes in the allowance for finance receivable losses will be driven primarily by the growth of the Company’s loan portfolio, mix of secured and unsecured loans, credit quality, and the economic environment at that time.
The ASU also modifies the other-than-temporary impairment model for available-for-sale debt securities by requiring companies to record an allowance for credit impairment rather than write-downs of such assets.
In addition, the ASU requires qualitative and quantitative disclosures that provide information about the allowance and the significant factors that influenced management’s estimate of the allowance.
The ASU is effective for the Company beginning January 1, 2020.
The Company’s cross-functional implementation team has completed the implementation of this ASU. Based on the December 31, 2019 loan portfolio and current expectations of future economic conditions, this ASU resulted in an increase to the allowance for finance receivable losses of $1.12 billion, an increase to deferred tax assets of $0.28 billion, and a corresponding one-time cumulative reduction to retained earnings, net of tax, of $0.83 billion in the consolidated balance sheets at January 1, 2020.
In addition, the Company’s implementation team worked with our investment advisor to develop a new process to comply with this ASU as it relates to available-for-sale debt securities and the related disclosure requirements. The adoption of this ASU, as it relates to available-for-sale debt securities, will not have a material impact on the consolidated financial statements.
Insurance
In August of 2018, the FASB issued ASU 2018-12, Financial Services - Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts, which provides targeted improvements to Topic 944 for the assumptions used to measure the liability for future policy benefits for nonparticipating traditional and limited-payment contracts; measurement of market risk benefits; amortization of deferred acquisition costs; and enhanced disclosures. The amendments in this ASU become effective for the Company beginning January 1, 2022, as a result of the FASB issuing a one-year deferral of this ASU for public companies. We have a cross-functional implementation team and a project plan to ensure we comply with all the amendments in this ASU at the time of adoption. We continue to make progress in evaluating the potential impact of the adoption of the ASU on our consolidated financial statements.
We do not believe that any other accounting pronouncements issued, but not yet effective, would have a material impact on our consolidated financial statements or disclosures, if adopted.
Our finance receivables consist of personal loans, which are non-revolving, with a fixed-rate, a fixed term of three to six years, and are secured by automobiles, other titled collateral, or are unsecured. Prior to September 30, 2018, our finance receivables also included other receivables, which consist of our liquidating loan portfolios: real estate loans, retail sales finance contracts, and revolving retail accounts. We continue to service or sub-service our liquidating real estate loans and retail sales finance contracts. Effective September 30, 2018, our real estate loans were transferred from held for investment to held for sale due to management's intent to no longer hold these finance receivables for the foreseeable future.
Net finance receivables consist of our total portfolio of personal loans. Components of our personal loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Gross receivables *
|
|
$
|
18,195
|
|
|
$
|
15,978
|
|
Unearned points and fees
|
|
(242)
|
|
|
(201)
|
|
Accrued finance charges
|
|
289
|
|
|
253
|
|
Deferred origination costs
|
|
147
|
|
|
134
|
|
Total
|
|
$
|
18,389
|
|
|
$
|
16,164
|
|
* Gross receivables equal the UPB except for the following:
•Finance receivables purchased as a performing receivable — gross receivables are equal to UPB and, if applicable, any remaining unearned premium or discount established at the time of purchase to reflect the finance receivable balance at its initial fair value; and
•Purchased credit impaired finance receivables — gross receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts
GEOGRAPHIC DIVERSIFICATION
Geographic diversification of finance receivables reduces the concentration of credit risk associated with economic stresses in any one region. The largest concentrations of net finance receivables were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2019
|
|
|
|
2018 *
|
|
|
(dollars in millions)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Texas
|
|
$
|
1,606
|
|
|
9
|
%
|
|
$
|
1,446
|
|
|
9
|
%
|
North Carolina
|
|
1,217
|
|
|
7
|
|
|
1,178
|
|
|
7
|
|
California
|
|
1,193
|
|
|
6
|
|
|
994
|
|
|
6
|
|
Pennsylvania
|
|
1,097
|
|
|
6
|
|
|
945
|
|
|
6
|
|
Florida
|
|
1,025
|
|
|
6
|
|
|
832
|
|
|
5
|
|
Ohio
|
|
913
|
|
|
5
|
|
|
791
|
|
|
5
|
|
Illinois
|
|
787
|
|
|
4
|
|
|
700
|
|
|
4
|
|
Georgia
|
|
748
|
|
|
4
|
|
|
650
|
|
|
4
|
|
Indiana
|
|
741
|
|
|
4
|
|
|
653
|
|
|
4
|
|
Virginia
|
|
710
|
|
|
4
|
|
|
651
|
|
|
4
|
|
Tennessee
|
|
602
|
|
|
3
|
|
|
547
|
|
|
3
|
|
Other
|
|
7,750
|
|
|
42
|
|
|
6,777
|
|
|
43
|
|
Total
|
|
$
|
18,389
|
|
|
100
|
%
|
|
$
|
16,164
|
|
|
100
|
%
|
* December 31, 2018 concentrations of net finance receivables are presented in the order of December 31, 2019 state concentrations.
CREDIT QUALITY INDICATOR
We consider the concentration of secured loans, the underlying value of collateral of secured loans, and the delinquency status of our finance receivables as our primary credit quality indicators. At December 31, 2019 and December 31, 2018, 52% and 48%, respectively, of our personal loans were secured by titled collateral. We monitor delinquency trends to manage our exposure to credit risk. When finance receivables are 60 days contractually past due, we consider these accounts to be at an increased risk for loss and we transfer collection of these accounts to our centralized operations. At 90 days or more contractually past due, we consider our finance receivables to be nonperforming.
The following is a summary of our personal loans held for investment by number of days delinquent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Performing
|
|
|
|
|
Current
|
|
$
|
17,550
|
|
|
$
|
15,411
|
|
30-59 days past due
|
|
272
|
|
|
229
|
|
60-89 days past due
|
|
181
|
|
|
161
|
|
Total performing
|
|
18,003
|
|
|
15,801
|
|
Nonperforming
|
|
|
|
|
90-179 days past due
|
|
377
|
|
|
355
|
|
180 days or more past due
|
|
9
|
|
|
8
|
|
Total nonperforming
|
|
386
|
|
|
363
|
|
Total
|
|
$
|
18,389
|
|
|
$
|
16,164
|
|
PURCHASED CREDIT IMPAIRED FINANCE RECEIVABLES
Our purchased credit impaired finance receivables consist of personal loans and real estate loans purchased in connection with the OneMain Acquisition and the Fortress Acquisition, respectively.
We report the carrying amount of our purchased credit impaired personal loans in net finance receivables, less allowance for finance receivable losses, and our purchased credit impaired real estate loans in finance receivables held for sale as discussed below.
At December 31, 2019 and 2018, finance receivables held for sale totaled $64 million and $103 million, respectively, which include purchased credit impaired real estate loans, as well as TDR real estate loans. See Note 7 for further information on our finance receivables held for sale.
Information regarding our purchased credit impaired finance receivables were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Personal Loans
|
|
|
|
|
Carrying amount, net of allowance
|
|
$
|
40
|
|
|
$
|
89
|
|
Outstanding balance (a)
|
|
74
|
|
|
135
|
|
Allowance for purchased credit impaired finance receivable losses (b)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Real Estate Loans - Held for Sale
|
|
|
|
|
Carrying amount
|
|
$
|
19
|
|
|
$
|
28
|
|
Outstanding balance (a)
|
|
35
|
|
|
48
|
|
|
|
|
|
|
(a) Outstanding balance is defined as UPB of the loans with a net carrying amount.
(b) The allowance for purchased credit impaired finance receivable losses reflects the carrying value of the purchased credit impaired loans held for investment exceeding the present value of the expected cash flows. As indicated above, no allowance was required as of December 31, 2019 or 2018.
Changes in accretable yield for purchased credit impaired finance receivables were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Personal Loans
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
|
|
|
$
|
39
|
|
|
$
|
47
|
|
|
$
|
59
|
|
Accretion
|
|
|
|
|
|
(20)
|
|
|
(27)
|
|
|
(34)
|
|
Reclassifications from nonaccretable difference *
|
|
|
|
|
|
16
|
|
|
19
|
|
|
22
|
|
Balance at end of period
|
|
|
|
|
|
$
|
35
|
|
|
$
|
39
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans - Held for Sale
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
|
|
|
$
|
27
|
|
|
$
|
53
|
|
|
$
|
60
|
|
Accretion
|
|
|
|
|
|
(2)
|
|
|
(4)
|
|
|
(5)
|
|
Reclassifications to nonaccretable difference *
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(2)
|
|
Transfer due to finance receivables sold
|
|
|
|
|
|
(3)
|
|
|
(22)
|
|
|
—
|
|
Balance at end of period
|
|
|
|
|
|
$
|
22
|
|
|
$
|
27
|
|
|
$
|
53
|
|
* Reclassifications from (to) nonaccretable difference represents the increases (decreases) in accretable yield resulting from higher (lower) estimated undiscounted cash flows.
TDR FINANCE RECEIVABLES
Information regarding TDR finance receivables were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Personal Loans
|
|
|
|
|
TDR gross receivables (a)
|
|
$
|
655
|
|
|
$
|
450
|
|
TDR net receivables (b)
|
|
658
|
|
|
453
|
|
Allowance for TDR finance receivable losses
|
|
272
|
|
|
170
|
|
|
|
|
|
|
Real Estate Loans - Held for Sale
|
|
|
|
|
TDR gross receivables (a)
|
|
$
|
52
|
|
|
$
|
89
|
|
TDR net receivables (b)
|
|
53
|
|
|
75
|
|
|
|
|
|
|
(a) TDR gross receivables — gross receivables are equal to UPB and, if applicable, any remaining unearned premium or discount established at the time of purchase if previously purchased as a performing receivable.
(b) TDR net receivables — TDR gross receivables net of unearned points and fees, accrued finance charges, and deferred origination costs.
TDR average net receivables held for investment and held for sale and finance charges recognized on TDR finance receivables held for investment and held for sale were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
Other Receivables *
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
TDR average net receivables
|
|
$
|
550
|
|
|
$
|
58
|
|
|
$
|
608
|
|
TDR finance charges recognized
|
|
45
|
|
|
3
|
|
|
48
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
TDR average net receivables
|
|
$
|
383
|
|
|
$
|
130
|
|
|
$
|
513
|
|
TDR finance charges recognized
|
|
45
|
|
|
7
|
|
|
52
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
TDR average net receivables
|
|
$
|
231
|
|
|
$
|
140
|
|
|
$
|
371
|
|
TDR finance charges recognized
|
|
33
|
|
|
9
|
|
|
42
|
|
* Other receivables held for sale included in the table above consist of real estate loans and were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
TDR average net receivables
|
|
$
|
58
|
|
|
$
|
98
|
|
|
$
|
91
|
|
TDR finance charges recognized
|
|
3
|
|
|
5
|
|
|
6
|
|
Information regarding the new volume of the TDR finance receivables held for investment and held for sale are reflected in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Personal Loans
|
|
|
|
|
|
|
|
|
|
|
Pre-modification TDR net finance receivables
|
|
|
|
|
|
$
|
536
|
|
|
$
|
377
|
|
|
$
|
327
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
Rate reduction
|
|
|
|
|
|
370
|
|
|
289
|
|
|
251
|
|
Other (a)
|
|
|
|
|
|
166
|
|
|
88
|
|
|
75
|
|
Total post-modification TDR net finance receivables
|
|
|
|
|
|
$
|
536
|
|
|
$
|
377
|
|
|
$
|
326
|
|
Number of TDR accounts
|
|
|
|
|
|
78,257
|
|
|
57,324
|
|
|
45,560
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Receivables (b)
|
|
|
|
|
|
|
|
|
|
|
Pre-modification TDR net finance receivables
|
|
|
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
16
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
Rate reduction
|
|
|
|
|
|
1
|
|
|
3
|
|
|
16
|
|
Other
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total post-modification TDR net finance receivables
|
|
|
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
16
|
|
Number of TDR accounts
|
|
|
|
|
|
8
|
|
|
70
|
|
|
510
|
|
(a) “Other” modifications primarily include potential principal and interest forgiveness contingent on future payment performance by the borrower under the modified terms.
(b) TDR "other receivable" loans held for sale include in the table above were immaterial.
Personal loans held for investment that were modified as TDR finance receivables within the previous 12 months and for which there was a default during the period to cause the TDR finance receivables to be considered nonperforming (90 days or more past due) are reflected in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Loans
|
|
|
|
|
|
|
|
|
|
|
TDR net finance receivables *
|
|
|
|
|
|
$
|
96
|
|
|
$
|
64
|
|
|
$
|
89
|
|
Number of TDR accounts
|
|
|
|
|
|
14,732
|
|
|
9,719
|
|
|
15,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted.
TDR other receivables for the years ended December 31, 2019, 2018 and 2017 that defaulted during the previous 12-month period are immaterial.
|
|
|
6. Allowance for Finance Receivable Losses
|
Changes in the allowance for finance receivable losses by finance receivable type were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
Other
Receivables
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
731
|
|
|
$
|
—
|
|
|
$
|
731
|
|
Provision for finance receivable losses
|
|
1,129
|
|
|
—
|
|
|
1,129
|
|
Charge-offs
|
|
(1,157)
|
|
|
—
|
|
|
(1,157)
|
|
Recoveries
|
|
126
|
|
|
—
|
|
|
126
|
|
Balance at end of period
|
|
$
|
829
|
|
|
$
|
—
|
|
|
$
|
829
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
673
|
|
|
$
|
24
|
|
|
$
|
697
|
|
Provision for finance receivable losses
|
|
1,050
|
|
|
(2)
|
|
|
1,048
|
|
Charge-offs
|
|
(1,102)
|
|
|
(2)
|
|
|
(1,104)
|
|
Recoveries
|
|
110
|
|
|
3
|
|
|
113
|
|
Other *
|
|
—
|
|
|
(23)
|
|
|
(23)
|
|
Balance at end of period
|
|
$
|
731
|
|
|
$
|
—
|
|
|
$
|
731
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
669
|
|
|
$
|
20
|
|
|
$
|
689
|
|
Provision for finance receivable losses
|
|
949
|
|
|
6
|
|
|
955
|
|
Charge-offs
|
|
(1,048)
|
|
|
(6)
|
|
|
(1,054)
|
|
Recoveries
|
|
103
|
|
|
4
|
|
|
107
|
|
Balance at end of period
|
|
$
|
673
|
|
|
$
|
24
|
|
|
$
|
697
|
|
* Other consists primarily of the reclassification of allowance for finance receivable losses due to the transfer of the real estate loans in other receivables from held for investment to finance receivables held for sale on September 30, 2018. See Notes 5 and 7 included in this report for further information.
The allowance for finance receivable losses and net finance receivables by impairment method were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for finance receivable losses:
|
|
|
|
|
|
|
|
|
|
Collectively evaluated for impairment
|
|
$
|
557
|
|
|
$
|
561
|
|
|
|
|
|
|
Purchased credit impaired finance receivables
|
|
—
|
|
|
—
|
|
|
|
|
|
|
TDR finance receivables
|
|
272
|
|
|
170
|
|
|
|
|
|
|
Total
|
|
$
|
829
|
|
|
$
|
731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables:
|
|
|
|
|
|
|
|
|
|
Collectively evaluated for impairment
|
|
$
|
17,691
|
|
|
$
|
15,622
|
|
|
|
|
|
|
Purchased credit impaired finance receivables
|
|
40
|
|
|
89
|
|
|
|
|
|
|
TDR finance receivables
|
|
658
|
|
|
453
|
|
|
|
|
|
|
Total
|
|
$
|
18,389
|
|
|
$
|
16,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for finance receivable losses as a percentage of finance receivables
|
|
4.51
|
%
|
|
4.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Finance Receivables Held for Sale
|
We reported finance receivables held for sale of $64 million at December 31, 2019 and $103 million at December 31, 2018, which consist entirely of real estate loans, and are carried at the lower of cost or fair value, applied on an aggregate basis.
See Note 3 for more information regarding our accounting policy for finance receivables held for sale.
In February 2019, we sold a portfolio of real estate loans with a carrying value of $16 million for aggregate cash proceeds of $19 million and recorded a net gain in other revenues of $3 million (“February 2019 Real Estate Loan Sale”). After the recognition of the February 2019 Real Estate Loan Sale, the carrying value of the remaining loans classified in finance receivables held for sale exceeded their fair value and, accordingly, we marked the remaining loans to fair value and recorded an impairment in other revenue of $3 million.
During 2018, we transferred $88 million of real estate loans (net of allowance for finance receivable losses) from held for investment to held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. In December 2018, we sold a portfolio of real estate loans with a carrying value of $82 million for aggregate cash proceeds of $100 million and recorded a net gain in other revenues of $18 million (“December 2018 Real Estate Loan Sale”). After the recognition of the December 2018 Real Estate Loan Sale, the carrying value of the remaining loans classified in finance receivables held for sale exceeded their fair value and, accordingly, we marked the remaining loans to fair value and recorded an impairment in other revenue of $16 million.
At December 31, 2019, the carrying value of our finance receivables held for sale was not impaired. We did not have any other material transfers to or from finance receivables held for sale during 2019, 2018 and 2017.
AVAILABLE-FOR-SALE SECURITIES
Cost/amortized cost, unrealized gains and losses, and fair value of fixed maturity available-for-sale securities by type were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
U.S. government and government sponsored entities
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Obligations of states, municipalities, and political subdivisions
|
|
91
|
|
|
2
|
|
|
(1)
|
|
|
92
|
|
Commercial paper
|
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
Non-U.S. government and government sponsored entities
|
|
144
|
|
|
3
|
|
|
—
|
|
|
147
|
|
Corporate debt
|
|
1,054
|
|
|
45
|
|
|
(1)
|
|
|
1,098
|
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
RMBS
|
|
214
|
|
|
3
|
|
|
—
|
|
|
217
|
|
CMBS
|
|
56
|
|
|
1
|
|
|
—
|
|
|
57
|
|
CDO/ABS
|
|
84
|
|
|
1
|
|
|
—
|
|
|
85
|
|
Total
|
|
$
|
1,745
|
|
|
$
|
55
|
|
|
$
|
(2)
|
|
|
$
|
1,798
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
U.S. government and government sponsored entities
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
Obligations of states, municipalities, and political subdivisions
|
|
91
|
|
|
—
|
|
|
(1)
|
|
|
90
|
|
Certificates of deposit and commercial paper
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
Non-U.S. government and government sponsored entities
|
|
145
|
|
|
—
|
|
|
(2)
|
|
|
143
|
|
Corporate debt
|
|
1,027
|
|
|
2
|
|
|
(32)
|
|
|
997
|
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
RMBS
|
|
130
|
|
|
—
|
|
|
(2)
|
|
|
128
|
|
CMBS
|
|
72
|
|
|
—
|
|
|
(1)
|
|
|
71
|
|
CDO/ABS
|
|
94
|
|
|
1
|
|
|
(1)
|
|
|
94
|
|
Total
|
|
$
|
1,643
|
|
|
$
|
3
|
|
|
$
|
(39)
|
|
|
$
|
1,607
|
|
Fair value and unrealized losses on available-for-sale securities by type and length of time in a continuous unrealized loss position were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
|
12 Months or Longer
|
|
|
|
Total
|
|
|
(dollars in millions)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and government sponsored entities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Obligations of states, municipalities, and political subdivisions
|
|
29
|
|
|
(1)
|
|
|
4
|
|
|
—
|
|
|
33
|
|
|
(1)
|
|
Commercial paper
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
Non-U.S. government and government sponsored entities
|
|
19
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
33
|
|
|
—
|
|
Corporate debt
|
|
63
|
|
|
(1)
|
|
|
13
|
|
|
—
|
|
|
76
|
|
|
(1)
|
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
CMBS
|
|
15
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
22
|
|
|
—
|
|
CDO/ABS
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
Total
|
|
$
|
261
|
|
|
$
|
(2)
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
$
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and government sponsored entities
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
Obligations of states, municipalities, and political subdivisions
|
|
10
|
|
|
—
|
|
|
57
|
|
|
(1)
|
|
|
67
|
|
|
(1)
|
|
Non-U.S. government and government sponsored entities
|
|
19
|
|
|
(1)
|
|
|
97
|
|
|
(1)
|
|
|
116
|
|
|
(2)
|
|
Corporate debt
|
|
377
|
|
|
(14)
|
|
|
448
|
|
|
(18)
|
|
|
825
|
|
|
(32)
|
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
23
|
|
|
—
|
|
|
78
|
|
|
(2)
|
|
|
101
|
|
|
(2)
|
|
CMBS
|
|
10
|
|
|
—
|
|
|
54
|
|
|
(1)
|
|
|
64
|
|
|
(1)
|
|
CDO/ABS
|
|
18
|
|
|
—
|
|
|
33
|
|
|
(1)
|
|
|
51
|
|
|
(1)
|
|
Total
|
|
$
|
460
|
|
|
$
|
(15)
|
|
|
$
|
783
|
|
|
$
|
(24)
|
|
|
$
|
1,243
|
|
|
$
|
(39)
|
|
On a lot basis, we had 398 and 1,767 investment securities in an unrealized loss position at December 31, 2019 and 2018, respectively. We do not consider the unrealized losses to be credit-related, as these unrealized losses primarily relate to changes in interest rates and market spreads subsequent to purchase. Additionally, at December 31, 2019, other-than-temporary impairments on investment securities that we intend to sell were immaterial. We do not have plans to sell any of the remaining investment securities with unrealized losses as of December 31, 2019, and we believe it is more likely than not that we would not be required to sell such investment securities before recovery of their amortized cost.
We continue to monitor unrealized loss positions for potential impairments. During 2019 and 2018, other-than-temporary impairment credit losses, primarily on corporate debt, in investment revenues were immaterial. No impairment was recognized during 2017.
There were no material additions or reductions in the cumulative amount of credit losses (recognized in earnings) on other-than-temporarily impaired available-for-sale securities during 2019, 2018, and 2017.
The proceeds of available-for-sale securities sold or redeemed during 2019, 2018, and 2017 totaled $284 million, $341 million, and $508 million, respectively. The net realized gains and losses were immaterial during 2019 and 2018, and the net realized gains were $14 million during 2017.
Contractual maturities of fixed-maturity available-for-sale securities at December 31, 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Fair
Value
|
|
Amortized
Cost
|
|
|
|
|
|
Fixed maturities, excluding mortgage-backed, asset-backed, and collateralized securities:
|
|
|
|
|
Due in 1 year or less
|
|
$
|
226
|
|
|
$
|
225
|
|
Due after 1 year through 5 years
|
|
559
|
|
|
546
|
|
Due after 5 years through 10 years
|
|
481
|
|
|
457
|
|
Due after 10 years
|
|
173
|
|
|
163
|
|
Mortgage-backed, asset-backed, and collateralized securities
|
|
359
|
|
|
354
|
|
Total
|
|
$
|
1,798
|
|
|
$
|
1,745
|
|
Actual maturities may differ from contractual maturities since issuers and borrowers may have the right to call or prepay obligations. We may sell investment securities before maturity for general corporate and working capital purposes and to achieve certain investment strategies.
The fair value of securities on deposit with third parties totaled $633 million and $515 million at December 31, 2019 and 2018, respectively.
OTHER SECURITIES
The fair value of other securities by type was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Fixed maturity other securities:
|
|
|
|
|
Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. government and government sponsored entities
|
|
$
|
1
|
|
|
$
|
1
|
|
Corporate debt
|
|
24
|
|
|
43
|
|
Mortgage-backed, asset-backed, and collateralized bonds
|
|
15
|
|
|
2
|
|
Total bonds
|
|
40
|
|
|
46
|
|
Preferred stock *
|
|
19
|
|
|
19
|
|
Common stock *
|
|
26
|
|
|
21
|
|
Other long-term investments
|
|
1
|
|
|
1
|
|
Total
|
|
$
|
86
|
|
|
$
|
87
|
|
* The Company employs an income equity strategy targeting investments in stocks with strong current dividend yields. Stocks included have a history of stable or increasing dividend payments.
Net unrealized gains on other securities held at December 31, 2019 were $6 million. Net unrealized losses were $7 million at December 31, 2018 and immaterial at December 31, 2017.
Net realized gains and losses on other securities sold or redeemed are included in investment revenue and were immaterial during 2019, 2018, and 2017.
Other securities include equity securities and those securities for which the fair value option was elected.
|
|
|
9. Goodwill and Other Intangible Assets
|
GOODWILL
The carrying amount of goodwill totaled $1.4 billion at December 31, 2019 and 2018. We did not record any impairments to goodwill during 2019, 2018 and 2017.
OTHER INTANGIBLE ASSETS
The gross carrying amount and accumulated amortization, in total and by major intangible asset class were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Other Intangible Assets
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
223
|
|
|
$
|
(160)
|
|
|
$
|
63
|
|
Trade names
|
|
220
|
|
|
—
|
|
|
220
|
|
VOBA
|
|
105
|
|
|
(71)
|
|
|
34
|
|
Licenses
|
|
25
|
|
|
—
|
|
|
25
|
|
Other
|
|
13
|
|
|
(12)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
586
|
|
|
$
|
(243)
|
|
|
$
|
343
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
223
|
|
|
$
|
(126)
|
|
|
$
|
97
|
|
Trade names
|
|
220
|
|
|
—
|
|
|
220
|
|
VOBA
|
|
141
|
|
|
(99)
|
|
|
42
|
|
Licenses
|
|
28
|
|
|
—
|
|
|
28
|
|
Other
|
|
13
|
|
|
(12)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
625
|
|
|
$
|
(237)
|
|
|
$
|
388
|
|
Amortization expense totaled $39 million in 2019, $43 million in 2018, and $52 million in 2017. The estimated aggregate amortization of other intangible assets for each of the next five years is reflected in the table below.
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Estimated Aggregate Amortization Expense
|
|
|
|
2020
|
|
$
|
37
|
|
2021
|
|
32
|
|
2022
|
|
3
|
|
2023
|
|
3
|
|
2024
|
|
3
|
|
During 2019, we wrote off the net carrying amount on our indefinite-lived insurance license intangibles and VOBA of $6 million in connection with the sale of our former insurance subsidiary, Merit Life Insurance Co. ("Merit"). During 2018, we recorded an impairment loss of $8 million on our indefinite-lived licenses in connection with the sale of our former insurance subsidiary, Yosemite Insurance Company ("Yosemite"). See Note 12 for further information on the sales.
Carrying value and fair value of long-term debt by type were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
December 31, 2018
|
|
|
(dollars in millions)
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
Senior debt
|
|
$
|
17,040
|
|
|
$
|
18,332
|
|
|
$
|
15,006
|
|
|
$
|
14,868
|
|
Junior subordinated debt
|
|
172
|
|
|
177
|
|
|
172
|
|
|
173
|
|
Total
|
|
$
|
17,212
|
|
|
$
|
18,509
|
|
|
$
|
15,178
|
|
|
$
|
15,041
|
|
Weighted average effective interest rates on long-term debt by type were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
At December 31,
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt
|
|
5.90
|
%
|
|
5.64
|
%
|
|
5.73
|
%
|
|
5.85
|
%
|
|
5.89
|
%
|
Junior subordinated debt
|
|
8.68
|
|
|
8.13
|
|
|
6.41
|
|
|
7.65
|
|
|
8.56
|
|
Total
|
|
5.93
|
|
|
5.66
|
|
|
5.74
|
|
|
5.87
|
|
|
5.92
|
|
Principal maturities of long-term debt (excluding projected repayments on securitizations and revolving conduit facilities by period) by type of debt at December 31, 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Debt
|
|
|
|
|
|
|
(dollars in millions)
|
|
Securitizations
|
|
Unsecured
Notes (a)
|
|
Junior
Subordinated
Debt (a)
|
|
Total
|
|
|
|
|
|
|
|
|
|
Interest rates (b)
|
|
2.31%-6.94%
|
|
5.38%-8.25%
|
|
3.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
2021
|
|
—
|
|
|
646
|
|
|
—
|
|
|
646
|
|
2022
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
2023
|
|
—
|
|
|
1,175
|
|
|
—
|
|
|
1,175
|
|
2024
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
1,300
|
|
2025-2067
|
|
—
|
|
|
4,399
|
|
|
350
|
|
|
4,749
|
|
Securitizations (c)
|
|
7,678
|
|
|
—
|
|
|
—
|
|
|
7,678
|
|
Total principal maturities
|
|
$
|
7,678
|
|
|
$
|
9,520
|
|
|
$
|
350
|
|
|
$
|
17,548
|
|
|
|
|
|
|
|
|
|
|
Total carrying amount
|
|
$
|
7,643
|
|
|
$
|
9,397
|
|
|
$
|
172
|
|
|
$
|
17,212
|
|
Debt issuance costs (d)
|
|
(30)
|
|
|
(85)
|
|
|
—
|
|
|
(115)
|
|
(a) Pursuant to the SFC Base Indenture, the SFC supplemental indentures and the SFC Guaranty Agreements, OMH agreed to fully and unconditionally guarantee, on a senior unsecured basis, payments of principal, premium and interest on the SFC Unsecured Senior Notes and Junior Subordinated Debenture. The OMH guarantees of SFC’s long-term debt are subject to customary release provisions.
(b) The interest rates shown are the range of contractual rates in effect at December 31, 2019. The interest rate on the remaining principal balance of the Junior Subordinated Debenture consists of a variable floating rate (determined quarterly) equal to 3-month LIBOR plus 1.75%, or 3.74% as of December 31, 2019.
(c) Securitizations have a stated maturity date but are not included in the above maturities by period due to their variable monthly repayments, which may result in pay-off prior to the stated maturity date. At December 31, 2019, there were no amounts drawn under our revolving conduit facilities. See Note 11 for further information on our long-term debt associated with securitizations and revolving conduit facilities.
(d) Debt issuance costs are reported as a direct deduction from long-term debt, with the exception of debt issuance costs associated with our revolving conduit facilities, which totaled $29 million at December 31, 2019 and are reported in “Other assets.”
SFC’S 6.125% SENIOR NOTES DUE 2024 OFFERINGS
On February 22, 2019, SFC issued $1.0 billion aggregate principal amount and on July 2, 2019, SFC issued an additional $300 million aggregate principal amount of 6.125% Senior Notes due 2024 (the “6.125% SFC Notes due 2024”) under the SFC Senior Notes Indentures, as supplemented by the SFC Seventh Supplemental Indenture, pursuant to which OMH provided a guarantee on an unsecured basis.
REDEMPTION OF SFC'S 5.25% SENIOR NOTES DUE 2019
As a result of the February 2019 offering of the 6.125% SFC Notes due 2024 as described above, SFC issued a notice of redemption to redeem all of the outstanding principal amount of its 5.25% Senior Notes due 2019 (the "5.25% SFC Notes due 2019"). On March 25, 2019, SFC paid an aggregate amount of $706 million, inclusive of accrued interest and premiums, to complete the redemption. In connection with the redemption, we recognized $21 million of net loss on the repurchases and repayments of debt for the year ended December 31, 2019.
REDEMPTION OF SFC'S 6.00% SENIOR NOTES DUE 2020
On March 15, 2019, SFC issued a notice of redemption of its 6.00% Senior Notes due 2020 (the "6.00% SFC Notes due 2020"). On April 15, 2019, SFC paid an aggregate amount of $317 million, inclusive of accrued interest and premiums, to complete the redemption. In connection with the redemption, we recognized $11 million of net loss on repurchases and repayments of debt for the year ended December 31, 2019.
SFC’S 6.625% SENIOR NOTES DUE 2028 OFFERING
On May 9, 2019, SFC issued a total of $800 million aggregate principal amount of 6.625% Senior Notes due 2028 (the “6.625% SFC Notes due 2028”) under the SFC Senior Notes Indentures, as supplemented by the SFC Eighth Supplemental Indenture, pursuant to which OMH provided a guarantee on an unsecured basis.
SFC’S 5.375% SENIOR NOTES DUE 2029 OFFERING
On November 7, 2019, SFC issued a total of $750 million aggregate principal amount of 5.375% Senior Notes due 2029 (the “5.375% SFC Notes due 2029”) under the SFC Senior Notes Indentures, as supplemented by the SFC Ninth Supplemental Indenture, pursuant to which OMH provided a guarantee on an unsecured basis.
OMFH Notes
During 2018, OMFH redeemed all $700 million outstanding principal amount of OMFH Notes due 2019 and, through two separate redemptions, all $800 million outstanding principal amount of OMFH Notes due 2021 at a redemption price equal to 103.375% for the OMFH Notes due 2019 and 103.625% for the OMFH Notes due 2021, plus accrued and unpaid interest to the redemption date. In connection with these redemptions, we recognized $8 million of net loss on repurchases and repayments of debt for the year ended December 31, 2018.
DEBT COVENANTS
SFC Debt Agreements
The debt agreements to which SFC and its subsidiaries are a party include customary terms and conditions, including covenants and representations and warranties. Some or all of these agreements also contain certain restrictions, including (i) restrictions on the ability to create senior liens on property and assets in connection with any new debt financings and (ii) SFC’s ability to sell or convey all or substantially all of its assets, unless the transferee assumes SFC’s obligations under the applicable debt agreement. In addition, the OMH guarantees of SFC’s long-term debt discussed above are subject to customary release provisions.
With the exception of SFC’s junior subordinated debenture, none of our debt agreements requires SFC or any of its subsidiaries to meet or maintain any specific financial targets or ratios. However, certain events, including non-payment of principal or interest, bankruptcy or insolvency, or a breach of a covenant or a representation or warranty, may constitute an event of default and trigger an acceleration of payments. In some cases, an event of default or acceleration of payments under one debt agreement may constitute a cross-default under other debt agreements resulting in an acceleration of payments under the other agreements.
As of December 31, 2019, SFC was in compliance with all of the covenants under its debt agreements.
Junior Subordinated Debenture
In January of 2007, SFC issued the Junior Subordinated Debenture, consisting of $350 million aggregate principal amount of 60-year junior subordinated debt. The Junior Subordinated Debenture underlies the trust preferred securities sold by a trust sponsored by SFC. SFC can redeem the Junior Subordinated Debenture at par beginning in January of 2017. The interest rate on the remaining principal balance of the Junior Subordinated Debenture consists of a variable floating rate (determined quarterly) equal to 3-month LIBOR plus 1.75%, or 3.74% as of December 31, 2019. On December 30, 2013, OMH entered into a guaranty agreement whereby it agreed to fully and unconditionally guarantee, on a junior subordinated basis, the payment of principle of, premium (if any), and interest on the Junior Subordinated Debenture.
Pursuant to the terms of the Junior Subordinated Debenture, SFC, upon the occurrence of a mandatory trigger event, is required to defer interest payments to the holders of the Junior Subordinated Debenture (and not make dividend payments) unless SFC obtains non-debt capital funding in an amount equal to all accrued and unpaid interest on the Junior Subordinated Debenture otherwise payable on the next interest payment date and pays such amount to the holders of the Junior Subordinated Debenture. A mandatory trigger event occurs if SFC’s (i) tangible equity to tangible managed assets is less than 5.5% or (ii) average fixed charge ratio is not more than 1.10x for the trailing four quarters.
Based upon SFC’s financial results for the 12 months ended December 31, 2019, a mandatory trigger event did not occur with respect to the interest payment due in January of 2020, as SFC was in compliance with both required ratios discussed above.
OMFH Debt Agreements
On June 13, 2018, OMFH redeemed the remaining principal amount of the OMFH Notes due 2021 and received notice of satisfaction and discharge with respect to the OMFH Notes. As such, OMFH is no longer subject to the covenants or other terms of the OMFH Indenture or the OMFH Supplemental Indenture.
|
|
|
11. Variable Interest Entities
|
CONSOLIDATED VIES
As part of our overall funding strategy and as part of our efforts to support our liquidity from sources other than our traditional capital market sources, we have transferred certain finance receivables to VIEs for asset-backed financing transactions, including securitization and conduit transactions. We have determined that SFC or OMFH is the primary beneficiary of these VIEs and, as a result, we include each VIE’s assets, including any finance receivables securing the VIE’s debt obligations, and related liabilities in our consolidated financial statements and each VIE’s asset-backed debt obligations are accounted for as secured borrowings. SFC or OMFH is deemed to be the primary beneficiary of each VIE because SFC or OMFH, as applicable, has the ability to direct the activities of the VIE that most significantly impact its economic performance, including the losses it absorbs and its right to receive economic benefits that are potentially significant. Such ability arises from SFC’s or OMFH’s and their affiliates’ contractual right to service the finance receivables securing the VIEs’ debt obligations. To the extent we retain any debt obligation or residual interest in an asset-backed financing facility, we are exposed to potentially significant losses and potentially significant returns.
The asset-backed debt obligations issued by the VIEs are supported by the expected cash flows from the underlying finance receivables securing such debt obligations. Cash inflows from these finance receivables are distributed to repay the debt obligations and related service providers in accordance with each transaction’s contractual priority of payments, referred to as the “waterfall.” The holders of the asset-backed debt obligations have no recourse to the Company if the cash flows from the underlying finance receivables securing such debt obligations are not sufficient to pay all principal and interest on the asset-backed debt obligations. With respect to any asset-backed financing transaction that has multiple classes of debt obligations, substantially all cash inflows will be directed to the senior debt obligations until fully repaid and, thereafter, to the subordinate debt obligations on a sequential basis. We retain an interest and credit risk in these financing transactions through our ownership of the residual interest in each VIE and, in some cases, the most subordinate class of debt obligations issued by the VIE, which are the first to absorb credit losses on the finance receivables securing the debt obligations. In addition, with respect to each financing transaction that is subject to the risk retention requirements of Section 941 of the Dodd-Frank Act, we retain at least 5% of the economic interest in the credit risk of the securitized assets in satisfaction of the risk retention requirements. We expect that any credit losses in the pools of finance receivables securing the asset-backed debt obligations will likely be limited to our retained interests described above. We have no obligation to repurchase or replace qualified finance receivables that subsequently become delinquent or are otherwise in default.
We parenthetically disclose on our consolidated balance sheets the VIE’s assets that can only be used to settle the VIE’s obligations and liabilities if its creditors have no recourse against the primary beneficiary’s general credit. The carrying amounts of consolidated VIE assets and liabilities associated with our securitization trusts and revolving conduit facilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
2
|
|
Finance receivables - Personal loans
|
|
8,428
|
|
|
8,480
|
|
Allowance for finance receivable losses
|
|
340
|
|
|
444
|
|
Restricted cash and restricted cash equivalents
|
|
400
|
|
|
479
|
|
Other assets
|
|
29
|
|
|
26
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Long-term debt
|
|
$
|
7,643
|
|
|
$
|
7,510
|
|
Other liabilities
|
|
15
|
|
|
14
|
|
Other than the retained subordinate and residual interests in our consolidated VIEs, we are under no further obligation than is otherwise noted herein, either contractually or implicitly, to provide financial support to these entities. Consolidated interest expense related to our VIEs totaled $326 million in 2019, $341 million in 2018, and $323 million in 2017.
SECURITIZED BORROWINGS
Each of our securitizations contains a revolving period ranging from one to seven years during which no principal payments are required to be made on the related asset-backed notes. The indentures governing our securitization borrowings contain early amortization events and events of default, that, if triggered, may result in the acceleration of the obligation to pay principal and interest on the related asset-backed notes.
REVOLVING CONDUIT FACILITIES
We had access to 14 conduit facilities with a total borrowing capacity of $7.1 billion as of December 31, 2019. Our conduit facilities’ revolving period end ranges from approximately one to three years. Principal balances of outstanding loans, if any, are due and payable in full ranging from approximately three to nine years as of December 31, 2019. Amounts drawn on these facilities are collateralized by our personal loans.
At December 31, 2019, no amounts were drawn under these facilities.
As part of our continuing integration efforts in connection with the OneMain Acquisition, on March 7, 2019, we entered into a share purchase agreement to sell all of the issued and outstanding shares of our former insurance subsidiary, Merit. The transaction closed on December 31, 2019. We recorded a net gain of $9 million in other operating expenses in the fourth quarter of 2019. On May 29, 2018, we entered into a share purchase agreement to sell all of the issued and outstanding shares of our former insurance subsidiary, Yosemite. We recorded an impairment loss of $14 million on the transfer to held for sale in other operating expenses in the second quarter of 2018. The transaction closed in 2018.
INSURANCE RESERVES
Components of unearned insurance premium reserves, claim reserves and benefit reserves were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Finance receivable related:
|
|
|
|
|
Payable to OMH:
|
|
|
|
|
Unearned premium reserves
|
|
$
|
712
|
|
|
$
|
583
|
|
Claim reserves
|
|
81
|
|
|
79
|
|
Subtotal (a)
|
|
793
|
|
|
662
|
|
|
|
|
|
|
Payable to third-party beneficiaries:
|
|
|
|
|
Unearned premium reserves
|
|
121
|
|
|
100
|
|
Benefit reserves
|
|
107
|
|
|
106
|
|
Claim reserves
|
|
18
|
|
|
17
|
|
Subtotal (b)
|
|
246
|
|
|
223
|
|
|
|
|
|
|
Non-finance receivable related:
|
|
|
|
|
Unearned premium reserves
|
|
74
|
|
|
77
|
|
Benefit reserves
|
|
311
|
|
|
364
|
|
Claim reserves
|
|
18
|
|
|
21
|
|
Subtotal (b)
|
|
403
|
|
|
462
|
|
|
|
|
|
|
Total
|
|
$
|
1,442
|
|
|
$
|
1,347
|
|
(a) Reported as a contra-asset to net finance receivables.
(b) Reported in insurance claims and policyholder liabilities.
Our insurance subsidiaries enter into reinsurance agreements with other insurers. Reserves related to unearned premiums, claims and benefits assumed from non-affiliated insurance companies totaled $369 million and $319 million at December 31, 2019 and 2018, respectively.
Reserves related to unearned premiums, claims and benefits ceded to non-affiliated insurance companies totaled $71 million and $74 million at December 31, 2019 and 2018, respectively.
Changes in the reserve for unpaid claims and loss adjustment expenses (not considering reinsurance recoverable):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
At or for the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
117
|
|
|
$
|
154
|
|
|
$
|
158
|
|
Less reinsurance recoverables
|
|
(4)
|
|
|
(23)
|
|
|
(26)
|
|
|
|
|
|
|
|
|
Net balance at beginning of period
|
|
113
|
|
|
131
|
|
|
132
|
|
|
|
|
|
|
|
|
Additions for losses and loss adjustment expenses incurred to:
|
|
|
|
|
|
|
Current year
|
|
200
|
|
|
199
|
|
|
188
|
|
Prior years *
|
|
(15)
|
|
|
(10)
|
|
|
5
|
|
Total
|
|
185
|
|
|
189
|
|
|
193
|
|
Reductions for losses and loss adjustment expenses paid related to:
|
|
|
|
|
|
|
Current year
|
|
(121)
|
|
|
(118)
|
|
|
(115)
|
|
Prior years
|
|
(64)
|
|
|
(69)
|
|
|
(78)
|
|
Total
|
|
(185)
|
|
|
(187)
|
|
|
(193)
|
|
Foreign currency translation adjustment
|
|
—
|
|
|
(1)
|
|
|
(1)
|
|
Net balance at end of period
|
|
113
|
|
|
132
|
|
|
131
|
|
Plus reinsurance recoverables
|
|
4
|
|
|
4
|
|
|
23
|
|
Less transfer of reserves
|
|
—
|
|
|
(19)
|
|
|
—
|
|
Balance at end of period
|
|
$
|
117
|
|
|
$
|
117
|
|
|
$
|
154
|
|
* Reflects (i) a redundancy in the prior years’ net reserves of $15 million at December 31, 2019, primarily due to favorable development of credit life, disability, and unemployment claims during the year, (ii) a redundancy in the prior years’ net reserves of $10 million at December 31, 2018, primarily due to a favorable development of credit life, disability, and unemployment claims during the year, and (iii) a shortfall in the prior years’ net reserves of $5 million at December 31, 2017, primarily due to an unfavorable development on previously disclosed property and casualty policies and an unfavorable development on certain assumed credit disability policies.
Incurred claims and allocated claim adjustment expenses, net of reinsurance, as of December 31, 2019, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
(dollars in millions)
|
|
|
2015 (a)
|
|
2016 (a)
|
|
2017 (a)
|
|
2018 (a)
|
|
2019
|
|
Incurred-but-
not-reported Liabilities (b)
|
|
Cumulative Number of Reported Claims
|
|
Cumulative
Frequency (c)
|
Credit Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
$
|
138
|
|
|
$
|
129
|
|
|
$
|
129
|
|
|
$
|
126
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
52,555
|
|
|
2.8
|
%
|
2016
|
|
|
—
|
|
|
138
|
|
|
135
|
|
|
133
|
|
|
131
|
|
|
2
|
|
|
51,654
|
|
|
2.8
|
%
|
2017
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
129
|
|
|
125
|
|
|
7
|
|
|
44,341
|
|
|
2.4
|
%
|
2018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
134
|
|
|
19
|
|
|
41,487
|
|
|
2.1
|
%
|
2019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
67
|
|
|
35,825
|
|
|
1.9
|
%
|
Total
|
|
|
|
|
|
|
|
|
|
|
$
|
667
|
|
|
|
|
|
|
|
(a) Unaudited.
(b) Includes expected development on reported claims.
(c) Frequency for each accident year is calculated as the ratio of all reported claims incurred to the total exposures in force.
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance, as of December 31, 2019, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
2015 *
|
|
2016 *
|
|
2017*
|
|
2018*
|
|
2019
|
Credit Insurance
|
|
|
|
|
|
|
|
|
|
|
Accident Year
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
$
|
68
|
|
|
$
|
106
|
|
|
$
|
117
|
|
|
$
|
123
|
|
|
$
|
125
|
|
2016
|
|
—
|
|
|
74
|
|
|
113
|
|
|
124
|
|
|
129
|
|
2017
|
|
—
|
|
|
—
|
|
|
75
|
|
|
108
|
|
|
117
|
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
114
|
|
2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
571
|
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2015, net of reinsurance
|
|
|
|
|
|
|
|
|
|
—
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
|
|
|
|
|
$
|
96
|
|
* Unaudited.
The reconciliations of the net incurred and paid claims development to the liability for claims and claim adjustment expenses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
December 31,
|
|
2019
|
|
2018*
|
|
2017*
|
|
|
|
|
|
|
|
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance:
|
|
|
|
|
|
|
Credit insurance
|
|
$
|
96
|
|
|
$
|
94
|
|
|
$
|
90
|
|
Other short-duration insurance lines
|
|
3
|
|
|
2
|
|
|
22
|
|
Total
|
|
99
|
|
|
96
|
|
|
112
|
|
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid claims:
|
|
|
|
|
|
|
Other short-duration insurance lines
|
|
—
|
|
|
—
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance lines other than short-duration
|
|
18
|
|
|
21
|
|
|
22
|
|
Total gross liability for unpaid claims and claim adjustment expense
|
|
$
|
117
|
|
|
$
|
117
|
|
|
$
|
154
|
|
* Unaudited.
We use completion factors to estimate the unpaid claim liability for credit insurance and most other short-duration products. For some products, the unpaid claim liability is estimated as a percent of exposure.
There have been no significant changes in methodologies or assumptions during 2019.
Our average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2019, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit insurance
|
|
57.4
|
%
|
|
27.9
|
%
|
|
8.3
|
%
|
|
4.4
|
%
|
|
1.4
|
%
|
STATUTORY ACCOUNTING
Our insurance subsidiaries file financial statements prepared using statutory accounting practices prescribed or permitted by the Department of Insurance ("DOI") which is a comprehensive basis of accounting other than GAAP. The primary differences between statutory accounting practices and GAAP are that under statutory accounting, policy acquisition costs are expensed as incurred, policyholder liabilities are generally valued using prescribed actuarial assumptions, and certain investment securities are reported at amortized cost. We are not required and did not apply purchase accounting to the insurance subsidiaries on a statutory basis.
Statutory net income for our insurance companies by type of insurance was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Property and casualty:
|
|
|
|
|
|
|
Yosemite
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Triton
|
|
16
|
|
|
18
|
|
|
31
|
|
|
|
|
|
|
|
|
Life and health:
|
|
|
|
|
|
|
Merit
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
37
|
|
AHL
|
|
56
|
|
|
32
|
|
|
34
|
|
Statutory capital and surplus for our insurance companies by type of insurance were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Property and casualty:
|
|
|
|
|
Triton
|
|
$
|
144
|
|
|
$
|
113
|
|
|
|
|
|
|
Life and health:
|
|
|
|
|
Merit
|
|
$
|
—
|
|
|
$
|
94
|
|
AHL
|
|
192
|
|
|
129
|
|
Our insurance companies are also subject to risk-based capital requirements adopted by the Texas DOI. Minimum statutory capital and surplus is the risk-based capital level that would trigger regulatory action. At December 31, 2019 and 2018, our insurance subsidiaries’ statutory capital and surplus exceeded the risk-based capital minimum required levels.
DIVIDEND RESTRICTIONS
Our insurance subsidiaries are subject to domiciliary state regulations that limit their ability to pay dividends. Merit and Yosemite were domiciled in Indiana, with Merit redomesticating to Texas on January 28, 2019. AHL and Triton are domiciled in Texas. State law restricts the amounts that our insurance subsidiaries may pay as dividends without prior notice to the state of domicile DOI. The maximum amount of dividends, referred to as “ordinary dividends,” for an Indiana or Texas domiciled life insurance company that can be paid without prior approval in a 12 month period (measured retrospectively from the date of payment) is the greater of: (i) 10% of policyholders’ surplus as of the prior year-end or (ii) the statutory net gain from operations as of the prior year-end. Any amount greater must be approved by the state of domicile DOI. The maximum ordinary dividends for an Indiana or Texas domiciled property and casualty insurance company that can be paid without prior approval in a 12 month period (measured retrospectively from the date of payment) is the greater of: (i) 10% of policyholders’ surplus as of the prior year-end or (ii) the statutory net income. Any amount greater must be approved by the state of domicile DOI. These approved dividends are called “extraordinary dividends.” During 2018, ordinary dividends of $34 million and $37 million were paid by AHL and Merit, respectively. There were no ordinary dividends paid by any of our insurance subsidiaries during 2019 or 2017.
Extraordinary dividends paid were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
AHL
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111
|
|
Triton
|
|
—
|
|
|
|
70
|
|
|
|
—
|
|
Merit
|
|
140
|
|
|
|
—
|
|
|
|
90
|
|
Yosemite
|
|
—
|
|
|
42
|
|
|
35
|
|
|
|
|
13. Capital Stock and Earnings Per Share (OMH Only)
|
CAPITAL STOCK
OMH has two classes of authorized capital stock: preferred stock and common stock. SFC has two classes of authorized capital stock: special stock and common stock. OMH and SFC may issue preferred stock and special stock, respectively, in one or more series. The OMH Board of Directors and the SFC Board of Directors determine the dividend, liquidation, redemption, conversion, voting, and other rights prior to issuance.
Par value and shares authorized at December 31, 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OMH
|
|
|
|
SFC
|
|
|
|
|
Preferred Stock *
|
|
Common Stock
|
|
Special Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
Par value
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.50
|
|
Shares authorized
|
|
300,000,000
|
|
|
2,000,000,000
|
|
|
25,000,000
|
|
|
25,000,000
|
|
* No shares of OMH preferred stock or SFC special stock were issued and outstanding at December 31, 2019 or 2018.
Changes in OMH shares of common stock issued and outstanding were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
135,832,278
|
|
|
135,349,638
|
|
|
134,867,868
|
|
Common shares issued
|
|
268,878
|
|
|
482,640
|
|
|
481,770
|
|
Balance at end of period
|
|
136,101,156
|
|
|
135,832,278
|
|
|
135,349,638
|
|
SFC shares issued and outstanding were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Stock
|
|
|
|
Common Stock
|
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding
|
|
—
|
|
|
|
—
|
|
|
|
10,160,021
|
|
|
|
10,160,021
|
|
EARNINGS PER SHARE (OMH ONLY)
The computation of earnings per share was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
855
|
|
|
$
|
447
|
|
|
$
|
183
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (basic)
|
|
|
|
|
|
136,070,837
|
|
|
135,702,989
|
|
|
135,249,314
|
|
Effect of dilutive securities *
|
|
|
|
|
|
256,074
|
|
|
331,154
|
|
|
429,677
|
|
Weighted average number of shares outstanding (diluted)
|
|
|
|
|
|
136,326,911
|
|
|
136,034,143
|
|
|
135,678,991
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
$
|
6.28
|
|
|
$
|
3.29
|
|
|
$
|
1.35
|
|
Diluted
|
|
|
|
|
|
$
|
6.27
|
|
|
$
|
3.29
|
|
|
$
|
1.35
|
|
* We have excluded the following shares in the diluted earnings per share calculation for 2019, 2018, and 2017 because these shares would be anti-dilutive, which could impact the earnings per share calculation in the future:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Performance-based shares
|
|
|
|
|
|
173,944
|
|
|
40,593
|
|
|
59,863
|
|
Service-based shares
|
|
|
|
|
|
97,011
|
|
|
246,913
|
|
|
674,472
|
|
Basic earnings per share is computed by dividing net income by the weighted-average number of shares outstanding during each period. Diluted earnings per share is computed based on the weighted-average number of shares outstanding plus the effect of potentially dilutive shares outstanding during the period using the treasury stock method. The potentially dilutive shares represent outstanding unvested restricted stock units ("RSUs") and restricted stock awards ("RSAs").
|
|
|
14. Accumulated Other Comprehensive Income (Loss)
|
Changes, net of tax, in accumulated other comprehensive income (loss) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Unrealized
Gains (Losses)
Available-for-Sale Securities
|
|
Retirement
Plan Liabilities
Adjustments
|
|
Foreign
Currency
Translation
Adjustments
|
|
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
(28)
|
|
|
$
|
(3)
|
|
|
$
|
(3)
|
|
|
|
|
$
|
(34)
|
|
Other comprehensive income before reclassifications
|
|
68
|
|
|
6
|
|
|
3
|
|
|
|
|
77
|
|
Reclassification adjustments from accumulated other
comprehensive income
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
1
|
|
Balance at end of period
|
|
$
|
41
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
|
|
$
|
11
|
|
Other comprehensive loss before reclassifications
|
|
(35)
|
|
|
(4)
|
|
|
(9)
|
|
|
|
|
(48)
|
|
Reclassification adjustments from accumulated other comprehensive income
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
1
|
|
Impact of AOCI reclassification due to the Tax Act
|
|
2
|
|
|
(3)
|
|
|
3
|
|
|
|
|
2
|
|
Balance at end of period
|
|
$
|
(28)
|
|
|
$
|
(3)
|
|
|
$
|
(3)
|
|
|
|
|
$
|
(34)
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
(1)
|
|
|
$
|
(4)
|
|
|
$
|
(1)
|
|
|
|
|
$
|
(6)
|
|
Other comprehensive income before reclassifications
|
|
14
|
|
|
9
|
|
|
4
|
|
|
|
|
27
|
|
Reclassification adjustments from accumulated other comprehensive loss
|
|
(9)
|
|
|
(1)
|
|
|
—
|
|
|
|
|
(10)
|
|
Balance at end of period
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
|
|
$
|
11
|
|
Reclassification adjustments from accumulated other comprehensive income (loss) to the applicable line item on our consolidated statements of operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Unrealized gains (losses) on available-for-sale securities:
|
|
|
|
|
|
|
Reclassification from accumulated other comprehensive income (loss) to investment revenues, before taxes
|
|
$
|
(1)
|
|
|
$
|
(2)
|
|
|
$
|
14
|
|
Income tax effect
|
|
—
|
|
|
1
|
|
|
(5)
|
|
Reclassification from accumulated other comprehensive income (loss) to investment revenues, net of taxes
|
|
(1)
|
|
|
(1)
|
|
|
9
|
|
Unrealized gains (losses) on retirement plan liabilities:
|
|
|
|
|
|
|
Reclassification from accumulated other comprehensive income (loss) to retirement plan liabilities adjustments, before taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Income tax effect
|
|
—
|
|
|
—
|
|
|
(1)
|
|
Reclassification from accumulated other comprehensive income (loss) to retirement plan liabilities adjustments, net of taxes
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
Total
|
|
$
|
(1)
|
|
|
|
$
|
(1)
|
|
|
|
$
|
10
|
|
OMH and all of its eligible domestic U.S. subsidiaries file a consolidated life/non-life federal tax return with the IRS. AHL, an insurance subsidiary of OneMain, is not an eligible company under Internal Revenue Code Section 1504 and therefore, files separate federal life insurance tax returns. Income taxes from the consolidated federal and state tax returns are allocated to our eligible subsidiaries under a tax sharing agreement with OMH.
The Company’s foreign subsidiaries/branches file tax returns in Canada, Puerto Rico, and the U.S. Virgin Islands. The Company recognizes a deferred tax liability for the undistributed earnings of its foreign operations, if any, as we do not consider the amounts to be permanently reinvested. As of December 31, 2019, the Company had no undistributed foreign earnings.
Components of income before income tax expense were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Income before income tax expense - U.S. operations
|
|
$
|
1,082
|
|
|
$
|
610
|
|
|
$
|
416
|
|
Income before income tax expense - foreign operations
|
|
16
|
|
|
14
|
|
|
15
|
|
Total
|
|
$
|
1,098
|
|
|
$
|
624
|
|
|
$
|
431
|
|
Components of income tax expense (benefit) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
Federal
|
|
$
|
205
|
|
|
$
|
131
|
|
|
$
|
208
|
|
Foreign
|
|
3
|
|
|
3
|
|
|
2
|
|
State
|
|
34
|
|
|
20
|
|
|
8
|
|
Total current
|
|
242
|
|
|
154
|
|
|
218
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
Federal
|
|
15
|
|
|
15
|
|
|
18
|
|
|
|
|
|
|
|
|
State
|
|
(14)
|
|
|
8
|
|
|
12
|
|
Total deferred
|
|
1
|
|
|
23
|
|
|
30
|
|
Total
|
|
$
|
243
|
|
|
$
|
177
|
|
|
$
|
248
|
|
Expense from foreign income taxes includes foreign subsidiaries/branches that operate in Canada, Puerto Rico, and the U.S. Virgin Islands.
OMH's reconciliations of the statutory federal income tax rate to the effective income tax rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Statutory federal income tax rate
|
|
21.00
|
%
|
|
21.00
|
%
|
|
35.00
|
%
|
|
|
|
|
|
|
|
State income taxes, net of federal
|
|
3.49
|
|
|
3.65
|
|
|
2.86
|
|
Change in valuation allowance
|
|
(2.07)
|
|
|
—
|
|
|
—
|
|
Nondeductible compensation
|
|
0.13
|
|
|
3.85
|
|
|
—
|
|
Excess tax expense on share-based compensation
|
|
0.04
|
|
|
0.02
|
|
|
0.41
|
|
Impact of Tax Act
|
|
—
|
|
|
—
|
|
|
18.65
|
|
Other, net
|
|
(0.43)
|
|
|
(0.15)
|
|
|
0.55
|
|
Effective income tax rate
|
|
22.16
|
%
|
|
28.37
|
%
|
|
57.47
|
%
|
SFC's reconciliations of the statutory federal income tax rate to the effective income tax rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Statutory federal income tax rate
|
|
21.00
|
%
|
|
21.00
|
%
|
|
35.00
|
%
|
|
|
|
|
|
|
|
State income taxes, net of federal
|
|
3.49
|
|
|
3.68
|
|
|
2.63
|
|
Change in valuation allowance
|
|
(2.06)
|
|
|
—
|
|
|
—
|
|
Nondeductible compensation
|
|
0.13
|
|
|
3.73
|
|
|
—
|
|
Excess tax expense on share-based compensation
|
|
0.04
|
|
|
0.02
|
|
|
0.33
|
|
Return to provision adjustment
|
|
0.08
|
|
|
—
|
|
|
0.81
|
|
Impact of Tax Act
|
|
—
|
|
|
—
|
|
|
21.69
|
|
Other, net
|
|
(0.41)
|
|
|
(0.08)
|
|
|
1.09
|
|
Effective income tax rate
|
|
22.27
|
%
|
|
28.35
|
%
|
|
61.55
|
%
|
The lower effective income tax rate in 2019 as compared to 2018 is primarily due to the release of the valuation allowance against certain state deferred taxes in 2019 and the effect of discrete tax expense for the non-deductible compensation expense in 2018. The lower effective income tax rate in 2018 as compared to 2017 is primarily due to the lower federal statutory rate of 21% in 2018 and the recognition of the impact of the Tax Act which increased our 2017 effective tax rate by 18.65%. As a result of the Tax Act, we recognized an $81 million tax charge in 2017. This charge is primarily the result of the lower corporate tax rate, which required us to remeasure our net deferred tax asset to reflect the lower corporate tax rate.
A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits (all of which would affect the effective income tax rate if recognized) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
17
|
|
|
$
|
15
|
|
|
$
|
16
|
|
Increases in tax positions for current years
|
|
2
|
|
|
—
|
|
|
1
|
|
Increases in tax positions for prior years
|
|
2
|
|
|
8
|
|
|
—
|
|
Lapse in statute of limitations
|
|
(3)
|
|
|
(6)
|
|
|
(2)
|
|
Settlements with tax authorities
|
|
(6)
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
12
|
|
|
$
|
17
|
|
|
$
|
15
|
|
Our gross unrecognized tax benefits include related interest and penalties. We accrue interest and penalties related to uncertain tax positions in income tax expense. The amount of any change in the balance of uncertain tax liabilities over the next 12 months is not expected to be material to our consolidated financial statements.
We are currently under examination of our U.S. federal tax return for the years 2014 to 2016 by the IRS. We are also under examination of various states for the years 2011 to 2018. Management believes it has adequately provided for taxes for such years.
Components of deferred tax assets and liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
December 31,
|
|
2019
|
|
2018*
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
Allowance for loan losses
|
|
$
|
210
|
|
|
$
|
191
|
|
Net operating losses and tax credits
|
|
33
|
|
|
36
|
|
Insurance reserves
|
|
31
|
|
|
8
|
|
Pension/employee benefits
|
|
16
|
|
|
22
|
|
Mark-to-market
|
|
10
|
|
|
35
|
|
Tax interest adjustment
|
|
7
|
|
|
19
|
|
Acquisition costs
|
|
6
|
|
|
7
|
|
Fair value of equity and securities investments
|
|
—
|
|
|
8
|
|
Other
|
|
9
|
|
|
15
|
|
Total
|
|
$
|
322
|
|
|
$
|
341
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
Goodwill
|
|
$
|
97
|
|
|
$
|
75
|
|
Debt fair value adjustment
|
|
52
|
|
|
56
|
|
Deferred loan fees
|
|
19
|
|
|
21
|
|
Fair value of equity and securities investments
|
|
12
|
|
|
—
|
|
Fixed assets
|
|
8
|
|
|
8
|
|
Discount - debt exchange
|
|
5
|
|
|
9
|
|
Other
|
|
4
|
|
|
2
|
|
Total
|
|
$
|
197
|
|
|
$
|
171
|
|
|
|
|
|
|
Net deferred tax assets before valuation allowance
|
|
$
|
125
|
|
|
$
|
170
|
|
Valuation allowance
|
|
(21)
|
|
|
(41)
|
|
Net deferred tax assets
|
|
$
|
104
|
|
|
$
|
129
|
|
* To conform to the 2019 presentation, we reclassified certain items in the prior period.
The gross deferred tax liabilities are expected to reverse in time, and projected taxable income is expected to be sufficient to create positive taxable income, which will allow for the realization of all of our gross federal deferred tax assets and a portion of the state deferred tax assets. The decrease in net deferred tax asset of $25 million was mainly attributable to the favorable movement of mark-to-market basis difference on our loan receivables and tax amortization of goodwill which was partly offset by the increase of loan loss reserve.
At December 31, 2019, we had state net operating loss carryforwards of $551 million, compared to $626 million at December 31, 2018. The state net operating loss carryforwards mostly expire between 2025 and 2039, except for some states which conform to the federal rules for indefinite carryforward. We had a valuation allowance on our gross state deferred tax assets, net of deferred federal tax benefit, of $18 million and $38 million at December 31, 2019 and 2018, respectively. The total valuation allowance was established based on management’s determination that the deferred tax assets are more likely than not to not be realized. During 2019, we released $23 million of valuation allowance against certain state deferred tax assets. This release was primarily due to the impact of our ongoing legal entity simplification project, in which we consolidated our various operating subsidiaries, and continued earnings growth.
|
|
|
16. Leases and Contingencies
|
LEASES
As described in Note 4, we have adopted ASU 2016-02, Leases, as of January 1, 2019, using the optional transition approach. As a result of this election, the prior periods presented have not been adjusted.
Our operating leases primarily consist of leased office space, automobiles, and information technology equipment and have remaining lease terms of one year to ten years.
At December 31, 2019, our operating right-of-use asset balance was $163 million, and our operating lease liability balance was $176 million. Our operating lease costs totaled $61 million, and our variable lease costs totaled $16 million for the year ended December 31, 2019. Our sublease income was immaterial for 2019.
At December 31, 2019, maturities of lease liabilities, excluding leases on a month-to-month basis, were as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Operating Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
$
|
62
|
|
2021
|
|
52
|
|
2022
|
|
39
|
|
2023
|
|
23
|
|
2024
|
|
13
|
|
|
|
|
Thereafter
|
|
11
|
|
Total lease payments
|
|
200
|
|
Imputed interest
|
|
(24)
|
|
Total
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Remaining Lease Term
|
|
3.8 years
|
Weighted Average Discount Rate
|
|
3.78
|
%
|
As of December 31, 2018, under ASC 840, Leases, annual rental commitments for leased office space, automobiles and information technology equipment accounted for as operating leases, excluding leases on a month-to-month basis, were as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Lease Commitments
|
|
|
|
2019
|
|
$
|
60
|
|
2020
|
|
50
|
|
2021
|
|
37
|
|
2022
|
|
26
|
|
2023
|
|
12
|
|
2024+
|
|
12
|
|
Total
|
|
$
|
197
|
|
Rental expense totaled $74 million in 2018 and $79 million in 2017.
LEGAL CONTINGENCIES
In the normal course of business, we have been named, from time to time, as defendants in various legal actions, including arbitrations, class actions and other litigation arising in connection with our activities. Some of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. While we will continue to evaluate legal actions to determine whether a loss is reasonably possible or probable and is reasonably estimable, there can be no assurance that material losses will not be incurred from pending, threatened or future litigation, investigations, examinations, or other claims.
We contest liability and/or the amount of damages, as appropriate, in each pending matter. Where available information indicates that it is probable that a liability had been incurred at the date of the consolidated financial statements and we can reasonably estimate the amount of that loss, we accrue the estimated loss by a charge to income. In many actions, however, it is inherently difficult to determine whether any loss is probable or even reasonably possible, or to estimate the amount of any loss. In addition, even where loss is reasonably possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is not always possible to reasonably estimate the size of the possible loss or range of loss.
For certain legal actions, we cannot reasonably estimate such losses, particularly for actions that are in their early stages of development or where plaintiffs seek substantial or indeterminate damages. Numerous issues may need to be resolved, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the actions in question, before a loss or additional loss or range of loss or additional loss can be reasonably estimated for any given action.
For certain other legal actions, we can estimate reasonably possible losses, additional losses, ranges of loss or ranges of additional loss in excess of amounts accrued, but do not believe, based on current knowledge and after consultation with counsel, that such losses will have a material adverse effect on our consolidated financial statements as a whole.
Federal Securities Class Action (OMH only)
On February 10, 2017, a putative class action lawsuit, Galestan v. OneMain Holdings, Inc., et al., was filed in the U.S. District Court for the Southern District of New York, naming as defendants OMH and two of its officers. The lawsuit alleged violations of the Exchange Act for allegedly making materially misleading statements and/or omitting material information concerning alleged integration issues after the OneMain Acquisition in November 2015, and was filed on behalf of a putative class of persons who purchased or otherwise acquired OMH’s common stock between February 25, 2016 and November 7, 2016. The complaint sought an award of unspecified compensatory damages, an award of interest, reasonable attorney’s fees, expert fees and other costs, and equitable relief as the court may deem just and proper. On April 23, 2019, the parties executed a settlement agreement, which received final approval from the Court on August 9, 2019. Pursuant to the settlement agreement, the action was dismissed with prejudice. The settlement contained no admission of liability by OMH and the other defendants.
|
|
|
17. Retirement Benefit Plans
|
DEFINED CONTRIBUTION PLAN
The Company sponsors a voluntary defined contribution plan to eligible employees of the Company.
OneMain 401(k) Plan
The OneMain 401(k) Plan (the "401(k) Plan"), previously known as the Springleaf Financial Services 401(k) Plan, provided for a 100% Company matching on the first 4% of the salary reduction contributions of the employees for 2019, 2018, and 2017. The salaries and benefits expense associated with this plan was $17 million in 2019 and 2018, and $16 million in 2017.
In addition, the Company may make a discretionary profit sharing contribution to the 401(k) Plan. The Company has full discretion to determine whether to make such a contribution, and the amount of such contribution. In no event, however, will the discretionary profit sharing contribution exceed 4% of annual pay. The Company did not make any discretionary profit sharing contributions to the 401(k) Plan in 2019, 2018, or 2017.
DEFINED BENEFIT PLANS
Springleaf Financial Services Retirement Plan
The Springleaf Financial Services Retirement Plan (the “Springleaf Retirement Plan”) is a qualified non-contributory defined benefit plan which is subject to the provisions of ERISA. Effective December 31, 2012, the Springleaf Retirement Plan was frozen with respect to both benefits accruals and new participation. U.S. salaried employees who were employed by a participating company, had attained age 21, and completed twelve months of continuous service were eligible to participate in the plan. Employees generally vested after 5 years of service. Prior to January 1, 2013, unreduced benefits were paid to retirees at normal retirement (age 65) and were based upon a percentage of final average compensation multiplied by years of credited service, up to 44 years. Our current and former employees will not lose any vested benefits in the Springleaf Retirement Plan that accrued prior to January 1, 2013.
CommoLoCo Retirement Plan
The CommoLoCo Retirement Plan is a qualified non-contributory defined benefit plan which is subject to the provisions of ERISA and the Puerto Rico tax code. Effective December 31, 2012, the CommoLoCo Retirement Plan was frozen. Puerto Rican residents employed by CommoLoCo, Inc., our Puerto Rican subsidiary, who had attained age 21 and completed one year of service were eligible to participate in the plan. Our former employees in Puerto Rico will not lose any vested benefits in the CommoLoCo Retirement Plan that accrued prior to January 1, 2013.
Unfunded Defined Benefit Plans
We sponsor unfunded defined benefit plans for certain employees, including key executives, designed to supplement pension benefits provided by our other retirement plans. These include: (i) the Springleaf Financial Services Excess Retirement Income Plan (the "Excess Retirement Income Plan"), which provides a benefit equal to the reduction in benefits payable to certain employees under our qualified retirement plan as a result of federal tax limitations on compensation and benefits payable; and (ii) the Supplemental Executive Retirement Plan ("SERP"), which provides additional retirement benefits to designated executives. Benefits under the Excess Retirement Income Plan were frozen as of December 31, 2012, and benefits under the SERP were frozen at the end of August 2004.
OBLIGATIONS AND FUNDED STATUS
The following table presents the funded status of the defined benefit pension plans. The funded status of the plans is measured as the difference between the plan assets at fair value and the projected benefit obligation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Pension *
|
|
|
|
|
At or for the Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Projected benefit obligation, beginning of period
|
|
$
|
320
|
|
|
$
|
354
|
|
|
$
|
385
|
|
Interest cost
|
|
12
|
|
|
11
|
|
|
13
|
|
Actuarial loss (gain)
|
|
47
|
|
|
(30)
|
|
|
17
|
|
Benefits paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets
|
|
(15)
|
|
|
(15)
|
|
|
(14)
|
|
|
|
|
|
|
|
|
Settlement
|
|
—
|
|
|
—
|
|
|
(47)
|
|
|
|
|
|
|
|
|
Projected benefit obligation, end of period
|
|
364
|
|
|
320
|
|
|
354
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of period
|
|
308
|
|
|
341
|
|
|
354
|
|
Actual return on plan assets, net of expenses
|
|
69
|
|
|
(19)
|
|
|
47
|
|
Company contributions
|
|
1
|
|
|
1
|
|
|
1
|
|
Benefits paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets
|
|
(15)
|
|
|
(15)
|
|
|
(14)
|
|
Settlement
|
|
—
|
|
|
—
|
|
|
(47)
|
|
Fair value of plan assets, end of period
|
|
363
|
|
|
308
|
|
|
341
|
|
Funded status, end of period
|
|
$
|
(1)
|
|
|
$
|
(12)
|
|
|
$
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities recognized in the consolidated balance sheet
|
|
$
|
(1)
|
|
|
$
|
(12)
|
|
|
$
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax net gain (loss) recognized in accumulated other comprehensive income (loss)
|
|
$
|
4
|
|
|
$
|
(3)
|
|
|
$
|
4
|
|
*Includes non-qualified unfunded plans, for which the aggregate projected benefit obligation was $10 million, $9 million and $10 million at December 31, 2019, 2018 and 2017, respectively.
Defined benefit pension plan obligations in which the PBO was in excess of the related plan assets and the ABO was in excess of the related plan assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
PBO and ABO Exceeds
Fair Value of Plan Assets
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
364
|
|
|
$
|
320
|
|
Accumulated benefit obligation
|
|
364
|
|
|
320
|
|
Fair value of plan assets
|
|
363
|
|
|
308
|
|
The following table presents the components of net periodic benefit cost recognized in income and other amounts recognized in accumulated other comprehensive income or loss with respect to the defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Pension
|
|
|
|
|
Years Ended December 31,
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
13
|
|
Expected return on assets
|
|
(15)
|
|
|
(18)
|
|
|
(18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement gain
|
|
—
|
|
|
—
|
|
|
(2)
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
(3)
|
|
|
(7)
|
|
|
(7)
|
|
|
|
|
|
|
|
|
Other changes in plan assets and projected benefit obligation recognized in other comprehensive income or loss:
|
|
|
|
|
|
|
Net actuarial loss (gain)
|
|
(7)
|
|
|
7
|
|
|
(12)
|
|
Amortization of net actuarial gain (loss)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in other comprehensive income or loss
|
|
(7)
|
|
|
7
|
|
|
(10)
|
|
|
|
|
|
|
|
|
Total recognized in net periodic benefit cost and other comprehensive income
|
|
$
|
(10)
|
|
|
$
|
—
|
|
|
$
|
(17)
|
|
We have estimated the net loss that will be amortized from accumulated other comprehensive income or loss into net periodic benefit cost over the next fiscal year will be immaterial for our combined defined benefit pension plans.
Assumptions
The following table summarizes the weighted average assumptions used to determine the projected benefit obligations and the net periodic benefit costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
|
|
|
December 31,
|
|
2019
|
|
2018
|
|
|
|
|
|
Projected benefit obligation:
|
|
|
|
|
Discount rate
|
|
3.08
|
%
|
|
4.12
|
%
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit costs:
|
|
|
|
|
Discount rate
|
|
4.12
|
%
|
|
3.49
|
%
|
Expected long-term rate of return on plan assets
|
|
5.03
|
%
|
|
5.27
|
%
|
|
|
|
|
|
Discount Rate Methodology
The projected benefit cash flows were discounted using the spot rates derived from the unadjusted FTSE Pension Discount Curve (formerly the Citigroup Pension Discount Curve) at December 31, 2019 and an equivalent weighted average discount rate was derived that resulted in the same liability.
Investment Strategy
The investment strategy with respect to assets relating to our pension plans is designed to achieve investment returns that will (i) provide for the benefit obligations of the plans over the long term; (ii) limit the risk of short-term funding shortfalls; and (iii) maintain liquidity sufficient to address cash needs. Accordingly, the asset allocation strategy is designed to maximize the investment rate of return while managing various risk factors, including but not limited to, volatility relative to the benefit obligations, diversification and concentration, and the risk and rewards profile indigenous to each asset class.
Allocation of Plan Assets
The long-term strategic asset allocation is reviewed and revised annually. The plans’ assets are monitored by our Retirement Plans Committee and the investment managers, which can entail allocating the plans’ assets among approved asset classes within pre-approved ranges permitted by the strategic allocation.
At December 31, 2019, the actual asset allocation for the primary asset classes was 95% in fixed income securities, 4% in equity securities, and 1% in cash and cash equivalents. The 2020 target asset allocation for the primary asset classes is 94% in fixed income securities and 6% in equity securities. The actual allocation may differ from the target allocation at any particular point in time.
The expected long-term rate of return for the plans was 5.0% for the Springleaf Retirement Plan and 5.8% for the CommoLoCo Retirement Plan for 2019. The expected rate of return is an aggregation of expected returns within each asset class category. The expected asset return and any contributions made by the Company together are expected to maintain the plans’ ability to meet all required benefit obligations. The expected asset return with respect to each asset class was developed based on a building block approach that considers historical returns, current market conditions, asset volatility and the expectations for future market returns. While the assessment of the expected rate of return is long-term and thus not expected to change annually, significant changes in investment strategy or economic conditions may warrant such a change.
Expected Cash Flows
Funding for the U.S. pension plan ranges from the minimum amount required by ERISA to the maximum amount that would be deductible for U.S. tax purposes. This range is generally not determined until the fourth quarter. Contributed amounts in excess of the minimum amounts are deemed voluntary. Amounts in excess of the maximum amount would be subject to an excise tax and may not be deductible under the Internal Revenue Code. Supplemental and excess plans’ payments and postretirement plan payments are deductible when paid.
The expected future benefit payments, net of participants’ contributions, of our defined benefit pension plans at December 31, 2019 are as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Pension
|
|
|
|
2020
|
|
$
|
16
|
|
2021
|
|
16
|
|
2022
|
|
16
|
|
2023
|
|
17
|
|
2024
|
|
17
|
|
2025-2029
|
|
89
|
|
FAIR VALUE MEASUREMENTS — PLAN ASSETS
The inputs and methodology used in determining the fair value of the plan assets are consistent with those used to measure our assets. See Note 3 for a discussion of the accounting policies related to fair value measurements, which includes the valuation process and the inputs used to develop our fair value measurements.
The following table presents information about our plan assets measured at fair value and indicates the fair value hierarchy based on the levels of inputs we utilized to determine such fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
U.S.
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
International (a)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
U.S. investment grade (b)
|
|
49
|
|
|
290
|
|
|
—
|
|
|
339
|
|
U.S. high yield (c)
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
Total
|
|
$
|
54
|
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
349
|
|
Investments measured at NAV (d)
|
|
|
|
|
|
|
|
|
|
|
14
|
|
Total investments at fair value
|
|
|
|
|
|
|
|
|
|
|
$
|
363
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
U.S. (e)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
International (a)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
U.S. investment grade (b)
|
|
—
|
|
|
287
|
|
|
—
|
|
|
287
|
|
U.S. high yield (c)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
Total
|
|
$
|
4
|
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
308
|
|
(a) Includes investment mutual funds in companies in emerging and developed markets.
(b) Includes investment mutual funds in U.S. and non-U.S. government issued bonds, U.S. government agency or sponsored agency bonds, and investment grade corporate bonds.
(c) Includes investment mutual funds in securities or debt obligations that have a rating below investment grade.
(d) We have elected the practical expedient to exclude certain investments that were measured at net asset value ("NAV") per share (or equivalent) from the fair value hierarchy.
(e) Includes index mutual funds that primarily track several indices including S&P 500 and S&P 600 in addition to other actively managed accounts, comprised of investments in small cap and large cap companies.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in these securities. Based on our investment strategy, we have no significant concentrations of risks.
|
|
|
18. Share-Based Compensation
|
ONEMAIN HOLDINGS, INC. AMENDED AND RESTATED 2013 OMNIBUS INCENTIVE PLAN
In 2013, OMH adopted the OneMain Holdings, Inc. Amended and Restated 2013 Omnibus Incentive Plan (the "Omnibus Plan"), which was effective as of May 25, 2016, under which equity-based awards are granted to selected management employees, non-employee directors, independent contractors, and consultants. The amendment and restatement of the Omnibus Plan (i) extended the term of the Omnibus Plan from October 2023 to May 2026 and (ii) limited the number of cash-settled and equity-based awards under the Omnibus Plan valued at more than $500,000 to non-employee directors during the calendar year.
As of December 31, 2019, 13,303,988 shares of common stock were reserved for issuance under the Omnibus Plan, including 659,628 shares subject to outstanding equity awards. The amount of shares reserved is adjusted annually at the beginning of the year by a number of shares equal to the excess of 10% of the number of outstanding shares on the last day of the previous fiscal year over the number of shares reserved and available for issuance as of the last day of the previous fiscal year. The Omnibus Plan allows for issuance of stock options, RSUs, RSAs, stock appreciation rights, and other stock-based awards and cash awards.
During 2019, OMH amended certain cash-settled and equity-based award agreements, to provide for the right to accrue cash dividend equivalents. Approximately 450 employees were affected by the amendments and the share-based compensation expense recognized as a result of amending the awards was immaterial during 2019.
Total share-based compensation expense, net of forfeitures, for all equity-based awards totaled $13 million, $21 million, and $17 million during 2019, 2018, and 2017, respectively. The total income tax benefit recognized for stock-based compensation was $3 million in 2019 and $6 million in 2018 and 2017. As of December 31, 2019, there was total unrecognized compensation expense of $10 million related to unvested stock-based awards that are expected to be recognized over a weighted average period of one year.
Service-based Awards
In connection with the initial public offering on October 16, 2013 and subsequent to the offering, OMH has granted service-based RSUs and RSAs to certain of our non-employee directors, executives and employees. The RSUs are granted with varying service terms of one year to four years and do not provide the holders with any rights as shareholders, except with respect to dividend equivalents. As of December 31, 2019, OMH had no outstanding RSAs. The grant date fair value for RSUs and RSAs is generally the closing market price of OMH’s common stock on the date of the award.
Expense for service-based awards is amortized on a straight-line basis over the vesting period, based on the number of awards that are ultimately expected to vest. The weighted-average grant date fair value of service-based awards issued in 2019, 2018, and 2017 was $30.10, $31.55, and $27.85, respectively. The total fair value of service-based awards that vested during 2019, 2018, and 2017 was $12 million, $23 million, and $18 million, respectively.
The following table summarizes the service-based stock activity and related information for the Omnibus Plan for 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date Fair Value
|
|
Weighted
Average
Remaining
Term (in Years)
|
|
|
|
|
|
|
|
Unvested as of January 1, 2019
|
|
694,592
|
|
|
$
|
37.70
|
|
|
|
Granted
|
|
309,243
|
|
|
30.10
|
|
|
|
Vested
|
|
(317,755)
|
|
|
37.55
|
|
|
|
Forfeited
|
|
(217,066)
|
|
|
33.96
|
|
|
|
Unvested at December 31, 2019
|
|
469,014
|
|
|
34.52
|
|
|
1.01
|
Performance-based Awards
During 2019, 2018 and 2017, OMH awarded certain executives performance-based awards that may be earned based on the financial performance of OMH. These awards are subject to the achievement of performance goals during a one-year period or a cumulative three-year period. The awards are considered earned after the attainment of the performance goal, that occurs after the performance period when results have been evaluated and approved by the committee of the OMH Board of Directors, which oversees OMH's compensation programs (the "Compensation Committee"), and vest according to their certain terms and conditions.
The fair value for all performance-based awards is based on the closing market price of OMH's stock on the date of the award.
Expense for performance-based awards is recognized over the requisite service period when it is probable that the performance goals will be achieved and is based on the total number of units expected to vest. Expense for awards with graded vesting is recognized under the accelerated method, whereby each vesting is treated as a separate award with expense for each vesting recognized ratably over the requisite service period. If minimum targets are not achieved by the end of the respective performance periods, all unvested shares related to those targets will be forfeited and canceled, and all expense recognized to that date is reversed.
The weighted average grant date fair value of performance-based awards issued in 2019 was $31.86. The weighted average grant date fair value of performance-based awards issued in 2018 and 2017 was $24.98. The total fair value of performance-based awards that vested during 2019, 2018, and 2017 was $3 million, $3 million, and $2 million, respectively.
The following table summarizes the performance-based stock activity and related information for the Omnibus Plan for 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date Fair Value
|
|
Weighted
Average
Remaining
Term (in Years)
|
|
|
|
|
|
|
|
Unvested as of January 1, 2019
|
|
143,734
|
|
|
$
|
26.40
|
|
|
|
Granted
|
|
336,885
|
|
|
31.86
|
|
|
|
Vested
|
|
(121,754)
|
|
|
27.60
|
|
|
|
Forfeited
|
|
(168,251)
|
|
|
31.18
|
|
|
|
Unvested at December 31, 2019
|
|
190,614
|
|
|
31.05
|
|
|
2.18
|
Cash-settled Stock-based Awards
OMH has granted cash-settled stock-based awards to certain of our executives. These awards are granted with vesting conditions relating to the trading price of OMH's common stock and the portion of OMH's common stock owned by stockholders other than the Apollo-Värde Group, and certain other terms and conditions. The awards provide for the right to accrue cash dividend equivalents. Upon achievement, these awards would be settled in cash. The grant date fair value of the cash-settled stock-based awards was zero because the satisfaction of the required event-based performance conditions were not considered probable as of the grant dates. Vesting of the cash-settled stock-based awards was not considered probable as of December 31, 2019.
INCENTIVE UNITS
SFH Incentive Units
In connection with the sale of OMH's common stock by SFH in 2018, as described in Note 1 of the Notes to the Consolidated Financial Statements, certain of the specified thresholds were satisfied. In accordance with ASC 710, Compensation-General, we recorded non-cash incentive compensation expense of $106 million related to the Apollo-Värde Transaction and $4 million related to the AIG Share Sale Transaction with a capital contribution offset. Under both of these transactions, the impacts to the Company were non-cash, equity neutral, and not tax deductible. No expense was recognized for these awards during 2019 or 2017.
At December 31, 2019, Consumer and Insurance (“C&I”) is our only reportable segment. The remaining components (which we refer to as “Other”) consist of (i) our liquidating SpringCastle Portfolio servicing activity and (ii) our non-originating legacy operations, which include our liquidating real estate loans and liquidating retail sales finance receivables. Previously, the servicing revenues and related expenses from the SpringCastle Portfolio were presented as a distinct reporting and operating segment, Acquisitions and Servicing (“A&S”). However, due to the continued decline in servicing revenues and related expenses, management no longer views the servicing activity from the SpringCastle Portfolio as a separate reportable segment. Therefore, we are now including A&S in Other. We have revised our prior period segment disclosures to conform to this new alignment.
The accounting policies of the C&I segment are the same as those disclosed in Note 3, except as described below.
Due to the nature of the OneMain Acquisition and the Fortress Acquisition, we applied purchase accounting. However, we report the operating results of C&I and Other using the Segment Accounting Basis, which (i) reflects our allocation methodologies for certain costs, primarily interest expense and other expenses, to reflect the manner in which we assess our business results and (ii) excludes the impact of applying purchase accounting (eliminates premiums/discounts on our finance receivables and long-term debt at acquisition, as well as the amortization/accretion in future periods).
We allocate revenues and expenses on a Segment Accounting Basis to the C&I segment and Other using the following methodologies:
|
|
|
|
|
|
Interest income
|
Directly correlated to C&I segment and Other.
|
Interest expense
|
C&I and Other - The Company has secured and unsecured debt. The Company first allocates interest expense to its C&I segment based on actual expense for secured debt. Interest expense for unsecured debt is recorded to the C&I segment using a weighted average interest rate applied to allocated average unsecured debt.
|
|
Total average unsecured debt is allocated as follows:
|
|
l Other - at 100% of asset base. (Asset base represents the average net finance receivables including finance receivables held for sale); and
|
|
l C&I - receives remainder of unallocated average debt.
|
Provision for finance receivable losses
|
Directly correlated to the C&I segment and Other.
|
Other revenues
|
Directly correlated to the C&I segment and Other.
|
|
|
Other expenses
|
Salaries and benefits - Directly correlated to C&I segment and Other. Other salaries and benefits not directly correlated with the C&I segment and Other are allocated based on services provided.
|
|
Other operating expenses - Directly correlated to the C&I segment and Other. Other operating expenses not directly correlated to the C&I segment and Other are allocated based on services provided.
|
|
Insurance policy benefits and claims - Directly correlated to the C&I segment.
|
|
Acquisition-related transaction and integration expenses - Consist of: (i) acquisition-related transaction and integration costs related to the OneMain Acquisition, including legal and other professional fees, which we primarily report in Other, as these are costs related to acquiring the business as opposed to operating the business; (ii) software termination costs, which are allocated to Consumer and Insurance; and (iii) incentive compensation incurred above and beyond expected cost from acquiring and retaining talent in relation to the OneMain Acquisition, which are allocated to C&I segment and Other based on services provided.
|
The "Segment to GAAP Adjustment” column in the following tables primarily consists of:
•Interest income - reverses the impact of premiums/discounts on purchased finance receivables and the interest income recognition under guidance in ASC 310-20, Nonrefundable Fees and Other Costs, and ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, and reestablishes interest income recognition on a historical cost basis;
•Interest expense - reverses the impact of premiums/discounts on acquired long-term debt and reestablishes interest expense recognition on a historical cost basis;
•Provision for finance receivable losses - reverses the impact of providing an allowance for finance receivable losses upon acquisition and reestablishes the allowance on a historical cost basis and reverses the impact of recognition of net charge-offs on purchased credit impaired finance receivables and reestablishes the net charge-offs on a historical cost basis;
•Other revenues - reestablishes the historical cost basis of mark-to-market adjustments on finance receivables held for sale and on realized gains/losses associated with our investment portfolio;
•Other expenses - reestablishes expenses on a historical cost basis by reversing the impact of amortization from acquired intangible assets, including amortization of other historical deferred costs and the amortization of purchased software assets on a historical cost basis; and
•Assets - revalues assets based on their fair values at the effective date of the OneMain Acquisition and the Fortress Acquisition.
The following tables present information about C&I and Other, as well as reconciliations to the consolidated financial statement amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
|
|
|
|
Other
|
|
Segment to
GAAP
Adjustment
|
|
Consolidated
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
4,114
|
|
|
|
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
4,127
|
|
Interest expense
|
|
947
|
|
|
|
|
|
|
5
|
|
|
18
|
|
|
970
|
|
Provision for finance receivable losses
|
|
1,105
|
|
|
|
|
|
|
—
|
|
|
24
|
|
|
1,129
|
|
Net interest income after provision for finance receivable losses
|
|
2,062
|
|
|
|
|
|
|
4
|
|
|
(38)
|
|
|
2,028
|
|
Other revenues *
|
|
600
|
|
|
|
|
|
|
32
|
|
|
(10)
|
|
|
622
|
|
Other expenses
|
|
1,494
|
|
|
|
|
|
|
39
|
|
|
19
|
|
|
1,552
|
|
Income (loss) before income tax expense (benefit)
|
|
$
|
1,168
|
|
|
|
|
|
|
$
|
(3)
|
|
|
$
|
(67)
|
|
|
$
|
1,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
20,705
|
|
|
|
|
|
|
$
|
77
|
|
|
$
|
2,035
|
|
|
$
|
22,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
3,677
|
|
|
|
|
|
|
$
|
17
|
|
|
$
|
(36)
|
|
|
$
|
3,658
|
|
Interest expense
|
|
844
|
|
|
|
|
|
|
17
|
|
|
14
|
|
|
875
|
|
Provision for finance receivable losses
|
|
1,047
|
|
|
|
|
|
|
(5)
|
|
|
6
|
|
|
1,048
|
|
Net interest income after provision for finance receivable losses
|
|
1,786
|
|
|
|
|
|
|
5
|
|
|
(56)
|
|
|
1,735
|
|
Other revenues *
|
|
495
|
|
|
|
|
|
|
27
|
|
|
52
|
|
|
574
|
|
Other expenses
|
|
1,494
|
|
|
|
|
|
|
163
|
|
|
28
|
|
|
1,685
|
|
Income (loss) before income tax expense (benefit)
|
|
$
|
787
|
|
|
|
|
|
|
$
|
(131)
|
|
|
$
|
(32)
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
17,893
|
|
|
|
|
|
|
$
|
120
|
|
|
$
|
2,077
|
|
|
$
|
20,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
3,305
|
|
|
|
|
|
|
$
|
23
|
|
|
$
|
(132)
|
|
|
$
|
3,196
|
|
Interest expense
|
|
765
|
|
|
|
|
|
|
21
|
|
|
30
|
|
|
816
|
|
Provision for finance receivable losses
|
|
963
|
|
|
|
|
|
|
7
|
|
|
(15)
|
|
|
955
|
|
Net interest income after provision for finance receivable losses
|
|
1,577
|
|
|
|
|
|
|
(5)
|
|
|
(147)
|
|
|
1,425
|
|
Other revenues
|
|
547
|
|
|
|
|
|
|
45
|
|
|
(32)
|
|
|
560
|
|
Other expenses
|
|
1,448
|
|
|
|
|
|
|
80
|
|
|
26
|
|
|
1,554
|
|
Income (loss) before income tax expense (benefit)
|
|
$
|
676
|
|
|
|
|
|
|
$
|
(40)
|
|
|
$
|
(205)
|
|
|
$
|
431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
16,955
|
|
|
|
|
|
|
$
|
293
|
|
|
$
|
2,185
|
|
|
$
|
19,433
|
|
* Other revenue in Other includes the gains on the February 2019 Real Estate Loan Sale and the December 2018 Real Estate Loan Sale as well as the impairment adjustments on the remaining loans in held for sale in 2019 and 2018, respectively.
|
|
|
20. Fair Value Measurements
|
The fair value of a financial instrument is the amount that would be expected to be received if an asset were to be sold or the amount that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The degree of judgment used in measuring the fair value of financial instruments generally correlates with the level of pricing observability. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Conversely, financial instruments traded in other-than-active markets or that do not have quoted prices have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment. An other-than-active market is one in which there are few transactions, the prices are not current, price quotations vary substantially either over time or among market makers, or little information is released publicly for the asset or liability being valued. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is listed on an exchange or traded over-the-counter or is new to the market and not yet established, the characteristics specific to the transaction, and general market conditions. See Note 3 for a discussion of the accounting policies related to fair value measurements, which includes the valuation process and the inputs used to develop our fair value measurements.
The following table presents the carrying amounts and estimated fair values of our financial instruments and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
Total
Fair
Value
|
|
Total
Carrying
Value
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,159
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,227
|
|
|
$
|
1,227
|
|
Investment securities
|
|
45
|
|
|
1,835
|
|
|
4
|
|
|
1,884
|
|
|
1,884
|
|
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
19,319
|
|
|
19,319
|
|
|
17,560
|
|
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|
64
|
|
Restricted cash and restricted cash equivalents
|
|
405
|
|
|
—
|
|
|
—
|
|
|
405
|
|
|
405
|
|
Other assets *
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
18,509
|
|
|
$
|
—
|
|
|
$
|
18,509
|
|
|
$
|
17,212
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
618
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
679
|
|
Investment securities
|
|
34
|
|
|
1,655
|
|
|
5
|
|
|
1,694
|
|
|
1,694
|
|
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
16,734
|
|
|
16,734
|
|
|
15,433
|
|
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
103
|
|
|
103
|
|
|
103
|
|
Restricted cash and restricted cash equivalents
|
|
499
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|
499
|
|
Other assets *
|
|
—
|
|
|
1
|
|
|
15
|
|
|
16
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
15,041
|
|
|
$
|
—
|
|
|
$
|
15,041
|
|
|
$
|
15,178
|
|
*Other assets at December 31, 2019 and December 31, 2018 include miscellaneous receivables related to our liquidating loan portfolios.
FAIR VALUE MEASUREMENTS — RECURRING BASIS
The following tables present information about our assets measured at fair value on a recurring basis and indicates the fair value hierarchy based on the levels of inputs we utilized to determine such fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
Total Carried At Fair Value
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3 *
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash equivalents in mutual funds
|
|
$
|
775
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
775
|
|
Cash equivalents in securities
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and government sponsored entities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
Commercial paper
|
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
Corporate debt
|
|
5
|
|
|
1,093
|
|
|
—
|
|
|
1,098
|
|
RMBS
|
|
—
|
|
|
217
|
|
|
—
|
|
|
217
|
|
CMBS
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
CDO/ABS
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
5
|
|
|
1,793
|
|
|
—
|
|
|
1,798
|
|
Other securities
|
|
|
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Corporate debt
|
|
—
|
|
|
23
|
|
|
1
|
|
|
24
|
|
RMBS
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
CDO/ABS
|
|
—
|
|
|
12
|
|
|
2
|
|
|
14
|
|
Total bonds
|
|
—
|
|
|
37
|
|
|
3
|
|
|
40
|
|
Preferred stock
|
|
14
|
|
|
5
|
|
|
—
|
|
|
19
|
|
Common stock
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
Other long-term investments
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Total other securities
|
|
40
|
|
|
42
|
|
|
4
|
|
|
86
|
|
Total investment securities
|
|
45
|
|
|
1,835
|
|
|
4
|
|
|
1,884
|
|
|
|
|
|
|
|
|
|
|
Restricted cash in mutual funds
|
|
403
|
|
|
—
|
|
|
—
|
|
|
403
|
|
Total
|
|
$
|
1,223
|
|
|
$
|
1,903
|
|
|
$
|
4
|
|
|
$
|
3,130
|
|
*Due to the insignificant activity within the Level 3 assets during 2019, we have omitted the additional disclosures relating to the changes in Level 3 assets measured at fair value on a recurring basis and the quantitative information about Level 3 unobservable inputs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
Total Carried At Fair Value
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3 *
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash equivalents in mutual funds
|
|
$
|
426
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
426
|
|
Cash equivalents in securities
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and government sponsored entities
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
Certificates of deposit and commercial paper
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
Corporate debt
|
|
—
|
|
|
995
|
|
|
2
|
|
|
997
|
|
RMBS
|
|
—
|
|
|
128
|
|
|
—
|
|
|
128
|
|
CMBS
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
CDO/ABS
|
|
—
|
|
|
93
|
|
|
1
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
—
|
|
|
1,604
|
|
|
3
|
|
|
1,607
|
|
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Corporate debt
|
|
—
|
|
|
42
|
|
|
1
|
|
|
43
|
|
RMBS
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
CDO/ABS
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Total bonds
|
|
—
|
|
|
45
|
|
|
1
|
|
|
46
|
|
Preferred stock
|
|
13
|
|
|
6
|
|
|
—
|
|
|
19
|
|
Common stock
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
Other long-term investments
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Total other securities
|
|
34
|
|
|
51
|
|
|
2
|
|
|
87
|
|
Total investment securities
|
|
34
|
|
|
1,655
|
|
|
5
|
|
|
1,694
|
|
Restricted cash in mutual funds
|
|
482
|
|
|
—
|
|
|
—
|
|
|
482
|
|
Total
|
|
$
|
942
|
|
|
$
|
1,716
|
|
|
$
|
5
|
|
|
$
|
2,663
|
|
*Due to the insignificant activity within the Level 3 assets during 2018, we have omitted the additional disclosures relating to the changes in Level 3 assets measured at fair value on a recurring basis and the quantitative information about Level 3 unobservable inputs.
FAIR VALUE MEASUREMENTS — NON-RECURRING BASIS
We measure the fair value of certain assets on a non-recurring basis when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
Assets measured at fair value on a non-recurring basis on which we recorded impairment charges were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using *
|
|
|
|
|
|
|
|
Impairment Charges
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Finance receivables held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
64
|
|
|
$
|
3
|
|
Real estate owned
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Finance receivables held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
103
|
|
|
$
|
16
|
|
Real estate owned
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
3
|
|
*The fair value information presented in the table is as of the date the fair value adjustment was recorded.
We wrote down finance receivables held for sale to their fair value during 2019 and 2018 and recorded the impairment in other revenues. See Note 7 regarding the impairment losses recorded on the February 2019 and the December 2018 Real Estate Loan Sales. The fair values of real estate owned disclosed in the table above are unadjusted for transaction costs as required by the authoritative guidance for fair value measurements. The amounts of real estate owned recorded in other assets are net of transaction costs as required by the authoritative guidance for accounting for the impairment of long-lived assets.
The inputs and quantitative data used in our Level 3 valuations for our real estate owned are unobservable primarily due to the unique nature of specific real estate assets. Therefore, we used independent third party providers, familiar with local markets, to determine the values used for fair value disclosures without adjustment.
Quantitative information about Level 3 inputs for our assets measured at fair value on a non-recurring basis at December 31, 2019 and 2018 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
December 31, 2018
|
|
|
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
|
Weighted Average
|
|
Range
|
|
Weighted Average
|
Finance receivables held for sale
|
Income approach
|
Discount Rate
|
4.17% - 8.50%
|
|
6.36
|
%
|
|
4.23% - 8.00%
|
|
5.72
|
%
|
|
|
Default Rate
|
15.00% - 65.00%
|
|
36.36
|
%
|
|
13.50% - 70.00%
|
|
43.13
|
%
|
Real estate owned
|
Market approach
|
Third Party Valuation
|
*
|
|
*
|
|
*
|
|
*
|
*We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs for the assets measured at fair value on a non-recurring basis included in the table above. As a result, the weighted average ranges of the inputs for these assets are not applicable.
FAIR VALUE MEASUREMENTS — VALUATION METHODOLOGIES AND ASSUMPTIONS
We use the following methods and assumptions to estimate fair value.
Cash and Cash Equivalents
Cash equivalents in mutual funds include positions in money market funds with weighted average maturity of less than 90 days. Money market funds are reported at their current carrying value, which approximates fair value due to the short-term nature of these instruments and are categorized as Level 1 within the fair value table.
Cash equivalents in securities includes highly liquid investments with a maturity of less than 90 days at purchase. The carrying amount of these cash equivalents approximates fair value due to the short time between the purchase and expected maturity of these securities. Cash equivalents in securities are categorized as Level 2 within the fair value table.
Investment Securities
We utilize third-party valuation service providers to measure the fair value of our investment securities, which are classified as available-for-sale or other and consist primarily of bonds. Whenever available, we obtain quoted prices in active markets for identical assets at the balance sheet date to measure investment securities at fair value. We generally obtain market price data from exchange or dealer markets.
We estimate the fair value of fixed maturity investment securities not traded in active markets by referring to traded securities with similar attributes, using dealer quotations and a matrix pricing methodology, or discounted cash flow analyses. This methodology considers such factors as the issuer’s industry, the security’s rating and tenor, its coupon rate, its position in the capital structure of the issuer, yield curves, credit curves, composite ratings, bid-ask spreads, prepayment rates and other relevant factors. For fixed maturity investment securities that are not traded in active markets or that are subject to transfer restrictions, we adjust the valuations to reflect illiquidity and/or non-transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used.
We elect the fair value option for investment securities that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value the derivative.
The fair value of certain investment securities is based on the amortized cost, which is assumed to approximate fair value.
Finance Receivables
The fair value of net finance receivables, less allowance for finance receivable losses, for both non-impaired and purchased credit impaired finance receivables, is determined using discounted cash flow methodologies. The application of these methodologies requires us to make certain judgments and estimates based on our perception of market participant views related to the economic and competitive environment, the characteristics of our finance receivables, and other similar factors. The most significant judgments and estimates made relate to prepayment speeds, default rates, loss severity, and discount rates. The degree of judgment and estimation applied is significant in light of the current capital markets and, more broadly, economic environments. Therefore, the fair value of our finance receivables could not be determined with precision and may not be realized in an actual sale. Additionally, there may be inherent limitations in the valuation methodologies we employed, and changes in the underlying assumptions used could significantly affect the results of current or future values.
Finance Receivables Held for Sale
We determined the fair value of finance receivables held for sale that were originated as held for investment based on negotiations with prospective purchasers (if any) or by using projected cash flows discounted at the weighted-average interest rates offered by us in the market for similar finance receivables. We based cash flows on contractual payment terms adjusted for estimates of prepayments and credit related losses.
Restricted Cash and Restricted Cash Equivalents
The carrying amount of restricted cash and restricted cash equivalents approximates fair value.
Real Estate Owned
We initially base our estimate of the fair value on independent third-party valuations at the time we take title to real estate owned. Subsequent changes in fair value are based upon independent third-party valuations obtained periodically to estimate a price that would be received in a then current transaction to sell the asset.
Long-term Debt
We either receive fair value measurements of our long-term debt from market participants and pricing services or we estimate the fair values of long-term debt using projected cash flows discounted at each balance sheet date’s market-observable implicit-credit spread rates for our long-term debt.
We record at fair value long-term debt issuances that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value the derivative. At December 31, 2019, we had no debt carried at fair value under the fair value option.
We estimate the fair values associated with variable rate revolving lines of credit to be equal to par.
|
|
|
21. Selected Quarterly Financial Data (Unaudited)
|
OMH's selected quarterly financial data for 2019 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
1,107
|
|
|
$
|
1,065
|
|
|
$
|
1,000
|
|
|
$
|
956
|
|
Interest expense
|
|
252
|
|
|
244
|
|
|
238
|
|
|
236
|
|
Provision for finance receivable losses
|
|
293
|
|
|
282
|
|
|
268
|
|
|
286
|
|
Net interest income after provision
|
|
562
|
|
|
|
539
|
|
|
|
494
|
|
|
|
434
|
|
Other revenues
|
|
162
|
|
|
156
|
|
|
156
|
|
|
148
|
|
Other expenses
|
|
380
|
|
|
398
|
|
|
394
|
|
|
380
|
|
Income before income taxes
|
|
344
|
|
|
297
|
|
|
256
|
|
|
202
|
|
Income taxes
|
|
83
|
|
|
49
|
|
|
62
|
|
|
50
|
|
Net income
|
|
$
|
261
|
|
|
$
|
248
|
|
|
$
|
194
|
|
|
$
|
152
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.92
|
|
|
$
|
1.82
|
|
|
$
|
1.43
|
|
|
$
|
1.12
|
|
Diluted
|
|
1.91
|
|
|
1.82
|
|
|
1.42
|
|
|
1.11
|
|
Note: Year-to-Date may not sum due to rounding
OMH's selected quarterly financial data for 2018 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
958
|
|
|
$
|
933
|
|
|
$
|
905
|
|
|
$
|
862
|
|
Interest expense
|
|
229
|
|
|
227
|
|
|
220
|
|
|
200
|
|
Provision for finance receivable losses
|
|
278
|
|
|
256
|
|
|
260
|
|
|
254
|
|
Net interest income after provision
|
|
451
|
|
450
|
|
425
|
|
408
|
Other revenues
|
|
153
|
|
|
144
|
|
|
140
|
|
|
137
|
|
Other expenses
|
|
390
|
|
|
395
|
|
|
522
|
|
|
377
|
|
Income before income taxes
|
|
214
|
|
|
199
|
|
|
43
|
|
|
168
|
|
Income taxes
|
|
46
|
|
|
51
|
|
|
36
|
|
|
44
|
|
Net income
|
|
$
|
168
|
|
|
$
|
148
|
|
|
$
|
7
|
|
|
$
|
124
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.24
|
|
|
$
|
1.09
|
|
|
$
|
0.05
|
|
|
$
|
0.91
|
|
Diluted
|
|
1.24
|
|
|
1.09
|
|
|
0.05
|
|
|
0.91
|
|
Note: Year-to-Date may not sum due to rounding.