|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
46-1304852
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4931 North 300 West
Provo, UT
|
|
84604
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|||
Non-accelerated filer
|
|
☒
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
Page
|
Item 1
|
||
Item 1A
|
||
Item 1B
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 5
|
||
Item 6
|
||
Item 7
|
||
Item 7A
|
||
Item 8
|
||
Item 9
|
||
Item 9A
|
||
Item 9B
|
||
Item 10
|
||
Item 11
|
||
Item 12
|
||
Item 13
|
||
Item 14
|
||
Item 15
|
||
Item 16
|
||
|
|
•
|
risks of the smart home and security industry, including risks of and publicity surrounding the sales, subscriber origination and retention process;
|
•
|
the highly competitive nature of the smart home and security industry and product introductions and promotional activity by our competitors;
|
•
|
litigation, complaints or adverse publicity;
|
•
|
the impact of changes in consumer spending patterns, consumer preferences, local, regional, and national economic conditions, crime, weather, demographic trends and employee availability;
|
•
|
adverse publicity and product liability claims;
|
•
|
increases and/or decreases in utility and other energy costs, increased costs related to utility or governmental requirements;
|
•
|
cost increases or shortages in smart home and security technology products or components; and
|
•
|
the impact to our business, results of operations, financial condition, regulatory compliance and customer experience of the Vivint Flex Pay plan.
|
ITEM 1.
|
BUSINESS
|
ITEM 1A.
|
RISK FACTORS
|
•
|
making it more difficult for us to satisfy our obligations with respect to our debt;
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements;
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
•
|
exposing us to the risk of increased interest rates as certain of our borrowings are at variable rates of interest;
|
•
|
limiting our flexibility in planning for and reacting to changes in the industry in which we compete;
|
•
|
Limiting our ability to grow our subscriber base or otherwise requiring us to limit or adjust our operating activities;
|
•
|
placing us at a disadvantage compared to other, less leveraged competitors; and
|
•
|
increasing our cost of borrowing.
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
•
|
pay dividends and make other distributions on, or redeem or repurchase, capital stock;
|
•
|
make certain investments;
|
•
|
incur certain liens;
|
•
|
enter into transactions with affiliates; merge or consolidate;
|
•
|
enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other payments us;
|
•
|
designate restricted subsidiaries as unrestricted subsidiaries; and
|
•
|
transfer or sell assets.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Period from
November 17,
through
December 31,
2012
|
|
|
Period from
January 1,
through
November 16,
2012
|
||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total revenue
|
$
|
757,907
|
|
|
$
|
653,721
|
|
|
$
|
563,677
|
|
|
$
|
500,908
|
|
|
$
|
57,606
|
|
|
|
$
|
397,570
|
|
Total costs and expenses
|
829,009
|
|
|
762,396
|
|
|
657,546
|
|
|
555,788
|
|
|
85,799
|
|
|
|
440,563
|
|
||||||
Loss from operations
|
(71,102
|
)
|
|
(108,675
|
)
|
|
(93,869
|
)
|
|
(54,880
|
)
|
|
(28,193
|
)
|
|
|
(42,993
|
)
|
||||||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
(197,965
|
)
|
|
(161,339
|
)
|
|
(147,511
|
)
|
|
(114,476
|
)
|
|
(12,645
|
)
|
|
|
(106,620
|
)
|
||||||
Interest income
|
432
|
|
|
90
|
|
|
1,455
|
|
|
1,493
|
|
|
4
|
|
|
|
61
|
|
||||||
Gain on 2GIG Sale
|
—
|
|
|
—
|
|
|
—
|
|
|
46,866
|
|
|
—
|
|
|
|
—
|
|
||||||
Other (expenses) income
|
(7,255
|
)
|
|
(8,832
|
)
|
|
1,779
|
|
|
76
|
|
|
(171
|
)
|
|
|
(122
|
)
|
||||||
Loss from continuing operations before income taxes
|
(275,890
|
)
|
|
(278,756
|
)
|
|
(238,146
|
)
|
|
(120,921
|
)
|
|
(41,005
|
)
|
|
|
(149,674
|
)
|
||||||
Income tax expense (benefit)
|
67
|
|
|
351
|
|
|
514
|
|
|
3,592
|
|
|
(10,903
|
)
|
|
|
4,923
|
|
||||||
Net loss from continuing operations
|
(275,957
|
)
|
|
(279,107
|
)
|
|
(238,660
|
)
|
|
(124,513
|
)
|
|
(30,102
|
)
|
|
|
(154,597
|
)
|
||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(239
|
)
|
||||||
Net loss
|
(275,957
|
)
|
|
(279,107
|
)
|
|
(238,660
|
)
|
|
(124,513
|
)
|
|
(30,102
|
)
|
|
|
(154,836
|
)
|
||||||
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(1,319
|
)
|
||||||
Net loss attributable to APX Group Holdings, Inc.
|
$
|
(275,957
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(238,660
|
)
|
|
$
|
(124,513
|
)
|
|
$
|
(30,102
|
)
|
|
|
N/A
|
|
|
Net loss attributable to APX Group, Inc.
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
$
|
(153,517
|
)
|
|||||
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash
|
$
|
43,520
|
|
|
$
|
2,559
|
|
|
$
|
10,807
|
|
|
$
|
261,905
|
|
|
$
|
8,090
|
|
|
|
N/A
|
|
|
Working capital (deficit)
|
(80,170
|
)
|
|
(120,952
|
)
|
|
(51,569
|
)
|
|
187,781
|
|
|
(32,834
|
)
|
|
|
N/A
|
|
||||||
Adjusted working capital (deficit) (excluding cash and capital lease obligation)
|
(113,893
|
)
|
|
(115,895
|
)
|
|
(56,827
|
)
|
|
(69,925
|
)
|
|
(36,923
|
)
|
|
|
N/A
|
|
||||||
Total assets
|
2,547,662
|
|
|
2,303,644
|
|
|
2,255,586
|
|
|
2,370,544
|
|
|
2,104,926
|
|
|
|
N/A
|
|
||||||
Total debt
|
2,486,700
|
|
|
2,138,112
|
|
|
1,835,068
|
|
|
1,708,159
|
|
|
1,282,578
|
|
|
|
N/A
|
|
||||||
Total shareholders’ (deficit) equity
|
$
|
(245,182
|
)
|
|
$
|
(76,993
|
)
|
|
$
|
224,486
|
|
|
$
|
490,243
|
|
|
$
|
679,279
|
|
|
|
N/A
|
|
|
Ratio of earnings to fixed charges (1)
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
|
N/A
|
|
|
(1)
|
The ratio of earnings to fixed charges is calculated by dividing the sum of earnings (loss) from continuing operations before income taxes and fixed charges, by fixed charges. Fixed charges include interest expense on all indebtedness, amortization of debt issuance fees and interest expense on operating leases. Earnings were deficient in all periods presented to cover fixed charges by the following amounts:
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2013 |
|
Period from
November 17,
through
December 31, 2012
|
|
|
Period from
January 1,
through
November 16, 2012
|
||||||||||||
|
|||||||||||||||||||||||
$
|
(275,957
|
)
|
|
$
|
(278,756
|
)
|
|
$
|
(238,146
|
)
|
|
$
|
(120,921
|
)
|
|
$
|
(40,789
|
)
|
|
|
$
|
(149,668
|
)
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Year ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Beginning balance of subscribers
|
1,013,917
|
|
|
894,175
|
|
|
795,500
|
|
Net new additions
|
277,241
|
|
|
236,562
|
|
|
204,464
|
|
Subscriber contracts sold (1)
|
(7,520
|
)
|
|
—
|
|
|
—
|
|
Attrition
|
(136,892
|
)
|
|
(116,820
|
)
|
|
(105,789
|
)
|
Ending balance of subscribers
|
1,146,746
|
|
|
1,013,917
|
|
|
894,175
|
|
Monthly average subscribers
|
1,082,694
|
|
|
953,923
|
|
|
849,454
|
|
Attrition rate
|
12.6
|
%
|
|
12.2
|
%
|
|
12.5
|
%
|
|
(1)
|
Represents our New Zealand and Puerto Rico subscriber contracts sold during the year ended December 31, 2016.
|
|
Year ended December 31, 2016
|
||
Increase in activation fee revenues
|
$
|
1,400
|
|
Increase in depreciation and amortization
|
21,413
|
|
|
Increase to loss from operations
|
20,013
|
|
|
Increase to net loss
|
19,621
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Total revenues
|
$
|
757,907
|
|
|
$
|
653,721
|
|
|
$
|
563,677
|
|
Total costs and expenses
|
829,009
|
|
|
762,396
|
|
|
657,546
|
|
|||
Loss from operations
|
(71,102
|
)
|
|
(108,675
|
)
|
|
(93,869
|
)
|
|||
Other expenses
|
204,788
|
|
|
170,081
|
|
|
144,277
|
|
|||
Loss before taxes
|
(275,890
|
)
|
|
(278,756
|
)
|
|
(238,146
|
)
|
|||
Income tax expense
|
67
|
|
|
351
|
|
|
514
|
|
|||
Net loss
|
$
|
(275,957
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(238,660
|
)
|
Key operating metrics
|
|
||||||||||
Total Subscribers, as of December 31 (thousands)
|
1,146.7
|
|
|
1,013.9
|
|
|
894.2
|
|
|||
Total RPU (thousands) (1)
|
$
|
65,633
|
|
|
$
|
55,689
|
|
|
$
|
48,732
|
|
ARPU (1)
|
$
|
57.23
|
|
|
$
|
54.92
|
|
|
$
|
54.50
|
|
Net Service Cost per Subscriber
|
$
|
14.72
|
|
|
$
|
14.33
|
|
|
$
|
15.65
|
|
Net Service Margin
|
74
|
%
|
|
74
|
%
|
|
71
|
%
|
|||
Net Subscriber Acquisition Multiple
|
29.9x
|
|
|
30.9x
|
|
|
31.3x
|
|
|
(1)
|
Total RPU and ARPU data are provided as of each period end.
|
|
Year ended December 31,
|
|
|
|||||||
|
2016
|
|
2015
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Recurring revenue
|
$
|
724,478
|
|
|
$
|
624,989
|
|
|
16
|
%
|
Service and other sales revenue
|
22,855
|
|
|
22,700
|
|
|
1
|
%
|
||
Activation fees
|
10,574
|
|
|
6,032
|
|
|
75
|
%
|
||
Total revenues
|
$
|
757,907
|
|
|
$
|
653,721
|
|
|
16
|
%
|
|
Year ended December 31,
|
|
|
|||||||
|
2016
|
|
2015
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Operating expenses
|
$
|
264,865
|
|
|
$
|
228,315
|
|
|
16
|
%
|
Selling expenses
|
131,421
|
|
|
122,948
|
|
|
7
|
%
|
||
General and administrative
|
143,168
|
|
|
107,212
|
|
|
34
|
%
|
||
Depreciation and amortization
|
288,542
|
|
|
244,724
|
|
|
18
|
%
|
||
Restructuring and asset impairment charges
|
1,013
|
|
|
59,197
|
|
|
(98
|
)%
|
||
Total costs and expenses
|
$
|
829,009
|
|
|
$
|
762,396
|
|
|
9
|
%
|
|
Year ended December 31,
|
|
|
|||||||
|
2016
|
|
2015
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Interest expense
|
$
|
197,965
|
|
|
$
|
161,339
|
|
|
23
|
%
|
Interest income
|
(432
|
)
|
|
(90
|
)
|
|
NM
|
|
||
Other loss, net
|
7,255
|
|
|
8,832
|
|
|
(18
|
)%
|
||
Total other expenses, net
|
$
|
204,788
|
|
|
$
|
170,081
|
|
|
20
|
%
|
|
Year ended December 31,
|
|
|
||||||
|
2016
|
|
2015
|
|
% Change
|
||||
|
(in thousands)
|
|
|
||||||
Income tax expense
|
$
|
67
|
|
|
$
|
351
|
|
|
NM
|
|
Year ended December 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Recurring revenue
|
$
|
624,989
|
|
|
$
|
537,695
|
|
|
16
|
%
|
Service and other sales revenue
|
22,700
|
|
|
21,980
|
|
|
3
|
%
|
||
Activation fees
|
6,032
|
|
|
4,002
|
|
|
51
|
%
|
||
Total revenues
|
$
|
653,721
|
|
|
$
|
563,677
|
|
|
16
|
%
|
|
Year ended December 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Operating expenses
|
$
|
228,315
|
|
|
$
|
202,769
|
|
|
13
|
%
|
Selling expenses
|
122,948
|
|
|
107,370
|
|
|
15
|
%
|
||
General and administrative
|
107,212
|
|
|
126,083
|
|
|
(15
|
)%
|
||
Depreciation and amortization
|
244,724
|
|
|
221,324
|
|
|
11
|
%
|
||
Restructuring and asset impairment charges
|
59,197
|
|
|
—
|
|
|
NM
|
|
||
Total costs and expenses
|
$
|
762,396
|
|
|
$
|
657,546
|
|
|
16
|
%
|
|
Year ended December 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Interest expense
|
$
|
161,339
|
|
|
$
|
147,511
|
|
|
9
|
%
|
Interest income
|
(90
|
)
|
|
(1,455
|
)
|
|
NM
|
|
||
Other loss (income), net
|
8,832
|
|
|
(1,779
|
)
|
|
NM
|
|
||
Total other expenses, net
|
$
|
170,081
|
|
|
$
|
144,277
|
|
|
18
|
%
|
|
Year ended December 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
|
(in thousands)
|
|
|
|||||||
Income tax expense
|
$
|
351
|
|
|
$
|
514
|
|
|
(32
|
)%
|
|
Three Months Ended
|
||||||||||||||
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||
|
(in thousands)
|
||||||||||||||
Statement of operations data
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
204,512
|
|
|
$
|
198,335
|
|
|
$
|
180,807
|
|
|
$
|
174,253
|
|
Loss from operations
|
(16,818
|
)
|
|
(17,736
|
)
|
|
(32,873
|
)
|
|
(3,675
|
)
|
||||
Net loss
|
(71,168
|
)
|
|
(69,974
|
)
|
|
(89,722
|
)
|
|
(45,093
|
)
|
|
Three Months Ended
|
||||||||||||||
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30, 2015
|
|
March 31, 2015 (1)
|
||||||||
|
(in thousands)
|
||||||||||||||
Statement of operations data
|
|
|
|
||||||||||||
Revenue
|
$
|
175,034
|
|
|
$
|
168,577
|
|
|
$
|
157,913
|
|
|
$
|
152,197
|
|
Loss from operations
|
(15,929
|
)
|
|
(78,159
|
)
|
|
(4,888
|
)
|
|
(9,699
|
)
|
||||
Net loss
|
(62,375
|
)
|
|
(125,072
|
)
|
|
(43,614
|
)
|
|
(48,046
|
)
|
|
(1)
|
During the three months ended March 31, 2015, we recorded certain out-of-period adjustments totaling $2.0 million, primarily associated with the timing of the recognition of deferred revenue related to 2014 recurring monitoring services. As a result of these adjustments, recurring revenues increased for the three months ended March 31, 2015 and deferred revenue decreased by $2.0 million, respectively.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net cash used in operating activities
|
|
$
|
(365,706
|
)
|
|
$
|
(255,307
|
)
|
|
$
|
(309,637
|
)
|
Net cash used in investing activities
|
|
(15,147
|
)
|
|
(35,615
|
)
|
|
(36,284
|
)
|
|||
Net cash provided by financing activities
|
|
422,280
|
|
|
284,400
|
|
|
95,057
|
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
•
|
pay dividends and make other distributions on, or redeem or repurchase, capital stock;
|
•
|
make certain investments;
|
•
|
incur certain liens;
|
•
|
enter into transactions with affiliates;
|
•
|
merge or consolidate;
|
•
|
enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other payments to APX Group, Inc.;
|
•
|
designate restricted subsidiaries as unrestricted subsidiaries; and
|
•
|
transfer or sell assets.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net loss
|
|
$
|
(275,957
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(238,660
|
)
|
Interest expense, net
|
|
197,533
|
|
|
161,248
|
|
|
146,056
|
|
|||
Non-capitalized subscriber acquisition costs (1)
|
|
175,948
|
|
|
164,013
|
|
|
134,995
|
|
|||
Amortization of capitalized subscriber acquisition costs
|
|
154,877
|
|
|
92,993
|
|
|
58,730
|
|
|||
Depreciation and amortization (2)
|
|
133,666
|
|
|
151,731
|
|
|
162,594
|
|
|||
Other expense (income)
|
|
7,255
|
|
|
8,832
|
|
|
(1,779
|
)
|
|||
Non-cash compensation (3)
|
|
3,999
|
|
|
2,544
|
|
|
1,887
|
|
|||
Restructuring and asset impairment charge (4)
|
|
1,013
|
|
|
59,197
|
|
|
—
|
|
|||
Income tax expense (benefit)
|
|
67
|
|
|
351
|
|
|
514
|
|
|||
Other adjustments (5)
|
|
45,697
|
|
|
25,344
|
|
|
45,078
|
|
|||
Adjusted EBITDA
|
|
$
|
444,098
|
|
|
$
|
387,146
|
|
|
$
|
309,415
|
|
|
(1)
|
Reflects subscriber acquisition costs that are expensed as incurred because they are not directly related to the acquisition of specific subscribers. Certain other industry participants purchase subscribers through subscriber contract purchases, and as a result, may capitalize the full cost to purchase these subscriber contracts, as compared to our organic generation of new subscribers, which requires us to expense a portion of our subscriber acquisition costs under GAAP.
|
(2)
|
Excludes loan amortization costs that are included in interest expense.
|
(3)
|
Reflects non-cash compensation costs related to employee and director stock and stock option plans.
|
(4)
|
Reflects costs associated with the restructuring and asset impairment charges related to the transition of our Wireless Internet business and the 2016 Contract Sales (See Note 3 to the accompanying consolidated financial statements).
|
(5)
|
Other adjustments represent primarily the following items (in thousands):
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Product development (a)
|
|
$
|
24,189
|
|
|
$
|
16,423
|
|
|
$
|
17,442
|
|
Non-operating legal and professional fees
|
|
6,399
|
|
|
3,369
|
|
|
883
|
|
|||
Purchase accounting deferred revenue fair value adjustment (b)
|
|
4,410
|
|
|
4,710
|
|
|
5,274
|
|
|||
Monitoring fee (c)
|
|
3,746
|
|
|
3,580
|
|
|
3,177
|
|
|||
Information technology implementation (d)
|
|
3,745
|
|
|
1,876
|
|
|
3,196
|
|
|||
One-time compensation-related payments (e)
|
|
1,017
|
|
|
6,617
|
|
|
6,112
|
|
|||
Non-cash gain on settlement of Merger-related escrow (f)
|
|
—
|
|
|
(12,200
|
)
|
|
—
|
|
|||
One-time deferred revenue adjustment (g)
|
|
—
|
|
|
(2,023
|
)
|
|
—
|
|
|||
Excess Inventory (h)
|
|
—
|
|
|
733
|
|
|
—
|
|
|||
Start-up of new strategic initiatives (i)
|
|
—
|
|
|
392
|
|
|
3,251
|
|
|||
CMS technology impairment loss (j)
|
|
—
|
|
|
—
|
|
|
1,351
|
|
|||
Subcontracted monitoring agreement (k)
|
|
—
|
|
|
—
|
|
|
2,225
|
|
|||
All other adjustments
|
|
2,191
|
|
|
1,867
|
|
|
2,167
|
|
|||
Total other adjustments
|
|
$
|
45,697
|
|
|
$
|
25,344
|
|
|
$
|
45,078
|
|
|
(a)
|
Costs related to the development of our proprietary equipment and software and Wireless Internet Technology.
|
(b)
|
Add back revenue reduction directly related to purchase accounting deferred revenue adjustments.
|
(c)
|
Blackstone Management Partners L.L.C. monitoring fee (See Note 14 to the accompanying consolidated financial statements).
|
(d)
|
Costs related to the implementation of new information technologies.
|
(e)
|
Run-rate savings related to December 2014 reduction-in-force (“RIF”), the Wireless Restructuring reduction-in-force, along with severance payments associated with the RIFs and other non-recurring employee compensation payments.
|
(f)
|
Gain related to settlement of escrow balance related to the Merger (See Note 14 to the accompanying consolidated financial statements).
|
(g)
|
Represents a one-time adjustment to exclude $2.0 million of recurring revenue recognized during the year ended December 31, 2015, related to prior periods in connection with deferred revenue. (See Note 2 to the accompanying consolidated financial statements.)
|
(h)
|
Represents reserve for excess inventory associated with discontinued product offerings.
|
(i)
|
Costs related to the start-up of potential new service offerings and sales channels.
|
(j)
|
CMS technology impairment loss.
|
(k)
|
Run-rate savings from committed future reductions in subcontract monitoring fees.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More than
5 Years
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Long-term debt obligations (1)
|
|
$
|
2,519,465
|
|
|
$
|
—
|
|
|
$
|
719,465
|
|
|
$
|
930,000
|
|
|
$
|
870,000
|
|
Interest on long-term debt (2)
|
|
878,700
|
|
|
200,145
|
|
|
396,258
|
|
|
217,019
|
|
|
65,278
|
|
|||||
Capital lease obligations
|
|
18,696
|
|
|
10,513
|
|
|
8,166
|
|
|
17
|
|
|
—
|
|
|||||
Operating lease obligations
|
|
122,013
|
|
|
17,452
|
|
|
30,320
|
|
|
26,607
|
|
|
47,634
|
|
|||||
Purchase obligations (3)
|
|
61,400
|
|
|
15,138
|
|
|
14,512
|
|
|
10,125
|
|
|
21,625
|
|
|||||
Other long-term obligations
|
|
62,052
|
|
|
7,713
|
|
|
16,751
|
|
|
15,859
|
|
|
21,729
|
|
|||||
Total contractual obligations
|
|
$
|
3,662,326
|
|
|
$
|
250,961
|
|
|
$
|
1,185,472
|
|
|
$
|
1,199,627
|
|
|
$
|
1,026,266
|
|
|
(1)
|
As of
December 31, 2016
, there were
no
borrowings under our revolving credit facility. At
December 31, 2016
, our revolving credit facility provided for availability of
$289.4 million
. The principal amount outstanding under the revolving credit facility will be due and payable in full on (1) with respect to the non-extended commitments under the Series C Revolving Credit Facility, November 16, 2017 and (2) with respect to the extended commitments under the Series A Revolving Credit Facility and Series B Revolving Credit Facility, March 31, 2019. As of
December 31, 2016
, there was approximately
$283.7 million
of availability under our revolving credit facility (after giving effect to
$5.7 million
of outstanding letters of credit and
no
borrowings).
|
(2)
|
Represents aggregate interest payments on aggregate principal amounts of
$719.5 million
of the outstanding 2019 notes,
$930.0 million
of outstanding 2020 notes,
$270.0 million
of the outstanding 2022 private placement notes, and
|
(3)
|
Purchase obligations consist of commitments for purchases of goods and services that are not already included in our consolidated balance sheet as of
December 31, 2016
. We have contingent liabilities related to legal proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible we may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made at this time. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying consolidated financial statements.
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
|
Page
|
Consolidated Financial Statements APX Group Holdings, Inc. and Subsidiaries:
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
43,520
|
|
|
$
|
2,559
|
|
Accounts receivable, net
|
12,891
|
|
|
8,060
|
|
||
Inventories
|
38,452
|
|
|
26,321
|
|
||
Prepaid expenses and other current assets
|
10,158
|
|
|
10,626
|
|
||
Total current assets
|
105,021
|
|
|
47,566
|
|
||
Property and equipment, net
|
63,626
|
|
|
55,274
|
|
||
Subscriber acquisition costs, net
|
1,052,434
|
|
|
790,644
|
|
||
Deferred financing costs, net
|
4,420
|
|
|
6,456
|
|
||
Intangible assets, net
|
475,392
|
|
|
558,395
|
|
||
Goodwill
|
835,233
|
|
|
834,416
|
|
||
Long-term investments and other assets, net
|
11,536
|
|
|
10,893
|
|
||
Total assets
|
$
|
2,547,662
|
|
|
$
|
2,303,644
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
49,119
|
|
|
$
|
52,207
|
|
Accrued payroll and commissions
|
46,288
|
|
|
38,247
|
|
||
Accrued expenses and other current liabilities
|
34,265
|
|
|
35,573
|
|
||
Deferred revenue
|
45,722
|
|
|
34,875
|
|
||
Current portion of capital lease obligations
|
9,797
|
|
|
7,616
|
|
||
Total current liabilities
|
185,191
|
|
|
168,518
|
|
||
Notes payable, net
|
2,486,700
|
|
|
2,118,112
|
|
||
Revolving line of credit
|
—
|
|
|
20,000
|
|
||
Capital lease obligations, net of current portion
|
7,935
|
|
|
11,171
|
|
||
Deferred revenue, net of current portion
|
58,734
|
|
|
44,782
|
|
||
Other long-term obligations
|
47,080
|
|
|
10,530
|
|
||
Deferred income tax liabilities
|
7,204
|
|
|
7,524
|
|
||
Total liabilities
|
2,792,844
|
|
|
2,380,637
|
|
||
Commitments and contingencies (See Note 13)
|
|
|
|
||||
Stockholders’ deficit:
|
|
|
|
||||
Common stock, $0.01 par value, 100 shares authorized; 100 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
731,920
|
|
|
627,645
|
|
||
Accumulated deficit
|
(948,339
|
)
|
|
(672,382
|
)
|
||
Accumulated other comprehensive loss
|
(28,763
|
)
|
|
(32,256
|
)
|
||
Total stockholders’ deficit
|
(245,182
|
)
|
|
(76,993
|
)
|
||
Total liabilities and stockholders’ deficit
|
$
|
2,547,662
|
|
|
$
|
2,303,644
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Recurring revenue
|
$
|
724,478
|
|
|
$
|
624,989
|
|
|
$
|
537,695
|
|
Service and other sales revenue
|
22,855
|
|
|
22,700
|
|
|
21,980
|
|
|||
Activation fees
|
10,574
|
|
|
6,032
|
|
|
4,002
|
|
|||
Total revenues
|
757,907
|
|
|
653,721
|
|
|
563,677
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Operating expenses (exclusive of depreciation and amortization shown separately below)
|
264,865
|
|
|
228,315
|
|
|
202,769
|
|
|||
Selling expenses
|
131,421
|
|
|
122,948
|
|
|
107,370
|
|
|||
General and administrative expenses
|
143,168
|
|
|
107,212
|
|
|
126,083
|
|
|||
Depreciation and amortization
|
288,542
|
|
|
244,724
|
|
|
221,324
|
|
|||
Restructuring and asset impairment charges
|
1,013
|
|
|
59,197
|
|
|
—
|
|
|||
Total costs and expenses
|
829,009
|
|
|
762,396
|
|
|
657,546
|
|
|||
Loss from operations
|
(71,102
|
)
|
|
(108,675
|
)
|
|
(93,869
|
)
|
|||
Other expenses (income):
|
|
|
|
|
|
||||||
Interest expense
|
197,965
|
|
|
161,339
|
|
|
147,511
|
|
|||
Interest income
|
(432
|
)
|
|
(90
|
)
|
|
(1,455
|
)
|
|||
Other loss (income), net
|
7,255
|
|
|
8,832
|
|
|
(1,779
|
)
|
|||
Loss before income taxes
|
(275,890
|
)
|
|
(278,756
|
)
|
|
(238,146
|
)
|
|||
Income tax expense
|
67
|
|
|
351
|
|
|
514
|
|
|||
Net loss
|
$
|
(275,957
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(238,660
|
)
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net loss
|
$
|
(275,957
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(238,660
|
)
|
Other comprehensive income (loss), net of tax effects:
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
2,482
|
|
|
(13,293
|
)
|
|
(11,333
|
)
|
|||
Unrealized gain on marketable securities
|
1,011
|
|
|
—
|
|
|
—
|
|
|||
Total other comprehensive income (loss)
|
3,493
|
|
|
(13,293
|
)
|
|
(11,333
|
)
|
|||
Comprehensive loss
|
$
|
(272,464
|
)
|
|
$
|
(292,400
|
)
|
|
$
|
(249,993
|
)
|
|
Common Stock
|
|
Additional
paid-in
capital
|
|
Accumulated
deficit
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
||||||||||
Balance, December 31, 2013
|
$
|
—
|
|
|
$
|
652,488
|
|
|
$
|
(154,615
|
)
|
|
$
|
(7,630
|
)
|
|
$
|
490,243
|
|
Net loss
|
—
|
|
|
—
|
|
|
(238,660
|
)
|
|
—
|
|
|
(238,660
|
)
|
|||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,333
|
)
|
|
(11,333
|
)
|
|||||
Stock-based compensation
|
—
|
|
|
1,936
|
|
|
—
|
|
|
—
|
|
|
1,936
|
|
|||||
Capital contribution
|
—
|
|
|
32,300
|
|
|
—
|
|
|
—
|
|
|
32,300
|
|
|||||
Cash dividends paid
|
—
|
|
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|||||
Balance, December 31, 2014
|
—
|
|
|
636,724
|
|
|
(393,275
|
)
|
|
(18,963
|
)
|
|
224,486
|
|
|||||
Net Loss
|
—
|
|
|
—
|
|
|
(279,107
|
)
|
|
—
|
|
|
(279,107
|
)
|
|||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,293
|
)
|
|
(13,293
|
)
|
|||||
Stock-based compensation
|
—
|
|
|
3,121
|
|
|
—
|
|
|
—
|
|
|
3,121
|
|
|||||
Escrow adjustment
|
—
|
|
|
(12,200
|
)
|
|
—
|
|
|
—
|
|
|
(12,200
|
)
|
|||||
Balance, December 31, 2015
|
—
|
|
|
627,645
|
|
|
(672,382
|
)
|
|
(32,256
|
)
|
|
(76,993
|
)
|
|||||
Net Loss
|
—
|
|
|
—
|
|
|
(275,957
|
)
|
|
—
|
|
|
(275,957
|
)
|
|||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
2,482
|
|
|
2,482
|
|
|||||
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,011
|
|
|
1,011
|
|
|||||
Stock-based compensation
|
—
|
|
|
3,868
|
|
|
—
|
|
|
—
|
|
|
3,868
|
|
|||||
Capital contribution
|
—
|
|
|
100,407
|
|
|
—
|
|
|
—
|
|
|
100,407
|
|
|||||
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
731,920
|
|
|
$
|
(948,339
|
)
|
|
$
|
(28,763
|
)
|
|
$
|
(245,182
|
)
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
||||||||
Net loss from operations
|
$
|
(275,957
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(238,660
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities of operations:
|
|
|
|
|
|
||||||
Amortization of subscriber acquisition costs
|
154,877
|
|
|
92,994
|
|
|
58,730
|
|
|||
Amortization of customer relationships
|
108,178
|
|
|
125,451
|
|
|
143,578
|
|
|||
Depreciation and amortization of other intangible assets
|
25,488
|
|
|
26,279
|
|
|
19,016
|
|
|||
Amortization of deferred financing costs and bond premiums and discounts
|
10,447
|
|
|
9,844
|
|
|
9,251
|
|
|||
Non-cash gain on settlement of Merger-related escrow
|
—
|
|
|
(12,200
|
)
|
|
—
|
|
|||
(Gain) Loss on sale or disposal of assets
|
(33
|
)
|
|
(54
|
)
|
|
662
|
|
|||
Loss on early extinguishment of debt
|
10,085
|
|
|
—
|
|
|
—
|
|
|||
Loss on asset impairment
|
—
|
|
|
—
|
|
|
3,116
|
|
|||
Stock-based compensation
|
3,868
|
|
|
3,121
|
|
|
1,936
|
|
|||
Provision for doubtful accounts
|
19,624
|
|
|
14,924
|
|
|
15,656
|
|
|||
Deferred income taxes
|
(478
|
)
|
|
(41
|
)
|
|
(265
|
)
|
|||
Restructuring and asset impairment charges
|
7,126
|
|
|
59,197
|
|
|
—
|
|
|||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable
|
(24,338
|
)
|
|
(14,421
|
)
|
|
(21,866
|
)
|
|||
Inventories
|
(11,827
|
)
|
|
18,591
|
|
|
(2,355
|
)
|
|||
Prepaid expenses and other current assets
|
(5,165
|
)
|
|
1,450
|
|
|
746
|
|
|||
Subscriber acquisition costs – deferred contract costs
|
(419,509
|
)
|
|
(354,867
|
)
|
|
(317,538
|
)
|
|||
Other assets
|
368
|
|
|
160
|
|
|
—
|
|
|||
Accounts payable
|
(2,978
|
)
|
|
21,842
|
|
|
8,481
|
|
|||
Accrued expenses and other current liabilities
|
12,702
|
|
|
18,019
|
|
|
(10,895
|
)
|
|||
Restructuring liability
|
(2,797
|
)
|
|
(1,515
|
)
|
|
—
|
|
|||
Deferred revenue
|
24,613
|
|
|
15,026
|
|
|
20,770
|
|
|||
Net cash used in operating activities
|
(365,706
|
)
|
|
(255,307
|
)
|
|
(309,637
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
||||||||
Subscriber acquisition costs – company owned equipment
|
(5,243
|
)
|
|
(24,740
|
)
|
|
(10,580
|
)
|
|||
Capital expenditures
|
(11,642
|
)
|
|
(26,982
|
)
|
|
(30,500
|
)
|
|||
Proceeds from the sale of capital assets
|
3,123
|
|
|
480
|
|
|
964
|
|
|||
Net cash used in acquisitions
|
—
|
|
|
—
|
|
|
(18,500
|
)
|
|||
Acquisition of intangible assets
|
(1,385
|
)
|
|
(1,363
|
)
|
|
(9,649
|
)
|
|||
Proceeds from insurance claims
|
—
|
|
|
2,984
|
|
|
—
|
|
|||
Purchases of short-term investments
|
—
|
|
|
—
|
|
|
(60,000
|
)
|
|||
Proceeds from sale of short-term investments
|
—
|
|
|
—
|
|
|
60,069
|
|
|||
Proceeds from note receivable
|
—
|
|
|
—
|
|
|
22,699
|
|
|||
Change in restricted cash
|
—
|
|
|
14,214
|
|
|
14,375
|
|
|||
Investment in preferred stock
|
—
|
|
|
—
|
|
|
(3,000
|
)
|
|||
Acquisition of other assets
|
—
|
|
|
(208
|
)
|
|
(2,162
|
)
|
|||
Net cash used in investing activities
|
(15,147
|
)
|
|
(35,615
|
)
|
|
(36,284
|
)
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from financing activities:
|
|
|
|
||||||||
Proceeds from notes payable
|
$
|
604,000
|
|
|
$
|
296,250
|
|
|
$
|
102,000
|
|
Repayments of notes payable
|
(235,535
|
)
|
|
—
|
|
|
—
|
|
|||
Borrowings from revolving line of credit
|
57,000
|
|
|
271,000
|
|
|
20,000
|
|
|||
Repayments on revolving line of credit
|
(77,000
|
)
|
|
(271,000
|
)
|
|
—
|
|
|||
Proceeds from sale of subscriber contracts
|
—
|
|
|
—
|
|
|
2,261
|
|
|||
Acquisition of subscriber contracts
|
—
|
|
|
—
|
|
|
(2,277
|
)
|
|||
Repayments of capital lease obligations
|
(8,315
|
)
|
|
(6,414
|
)
|
|
(6,300
|
)
|
|||
Financing costs
|
(9,036
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred financing costs
|
(9,241
|
)
|
|
(5,436
|
)
|
|
(2,927
|
)
|
|||
Payments of dividends
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|||
Proceeds from capital contributions
|
100,407
|
|
|
—
|
|
|
32,300
|
|
|||
Net cash provided by financing activities
|
422,280
|
|
|
284,400
|
|
|
95,057
|
|
|||
Effect of exchange rate changes on cash
|
(466
|
)
|
|
(1,726
|
)
|
|
(234
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
40,961
|
|
|
(8,248
|
)
|
|
(251,098
|
)
|
|||
Cash and cash equivalents:
|
|
|
|
||||||||
Beginning of period
|
2,559
|
|
|
10,807
|
|
|
261,905
|
|
|||
End of period
|
$
|
43,520
|
|
|
$
|
2,559
|
|
|
$
|
10,807
|
|
Supplemental cash flow disclosures:
|
|
|
|
||||||||
Income tax paid
|
$
|
435
|
|
|
$
|
290
|
|
|
$
|
196
|
|
Interest paid
|
$
|
189,170
|
|
|
$
|
145,647
|
|
|
$
|
137,908
|
|
Supplemental non-cash investing and financing activities:
|
|
|
|
||||||||
Capital lease additions
|
$
|
8,411
|
|
|
$
|
11,002
|
|
|
$
|
12,040
|
|
Intangible assets acquisitions included within accounts payable, accrued expenses and other current liabilities and other long-term obligations
|
$
|
31,283
|
|
|
$
|
314
|
|
|
$
|
185
|
|
Capital expenditures included within accounts payable, accrued expenses and other current liabilities
|
$
|
2,345
|
|
|
$
|
161
|
|
|
$
|
1,893
|
|
Change in fair value of marketable securities
|
$
|
1,011
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Property acquired under build-to-suit agreements included within other long-term obligations
|
$
|
4,619
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Subscriber acquisition costs – company owned assets included within accounts payable and accrued expenses and other current liabilities
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
1,719
|
|
|
Year ended December 31, 2016
|
||
Increase in activation fee revenues
|
$
|
1,400
|
|
Increase in depreciation and amortization
|
21,413
|
|
|
Increase to loss from operations
|
20,013
|
|
|
Increase to net loss
|
19,621
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
3,541
|
|
|
$
|
3,373
|
|
|
$
|
1,901
|
|
Provision for doubtful accounts
|
19,624
|
|
|
14,924
|
|
|
15,656
|
|
|||
Write-offs and adjustments
|
(19,027
|
)
|
|
(14,756
|
)
|
|
(14,184
|
)
|
|||
Balance at end of period
|
$
|
4,138
|
|
|
$
|
3,541
|
|
|
$
|
3,373
|
|
|
Year ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Wireless restructuring and asset (recoveries) impairment charges:
|
|
|
|
||||
Asset (recoveries) impairments
|
$
|
(710
|
)
|
|
$
|
53,228
|
|
Contract termination (recoveries) costs
|
(751
|
)
|
|
4,767
|
|
||
Employee severance and termination benefits (recoveries) charges
|
(77
|
)
|
|
1,202
|
|
||
Total wireless restructuring and asset (recoveries) impairment charges
|
(1,538
|
)
|
|
59,197
|
|
||
Loss on subscriber contract sales
|
2,551
|
|
|
—
|
|
||
Total restructuring and asset impairment charges
|
$
|
1,013
|
|
|
$
|
59,197
|
|
|
Asset impairments
|
|
Contract
termination costs
|
|
Employee severance and
termination benefits
|
|
Total
|
||||||||
Accrued restructuring balance as of December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring and impairment charges
|
53,228
|
|
|
4,767
|
|
|
1,202
|
|
|
59,197
|
|
||||
Cash payments
|
(10
|
)
|
|
(623
|
)
|
|
(881
|
)
|
|
(1,514
|
)
|
||||
Non-cash settlements
|
(53,218
|
)
|
|
(190
|
)
|
|
—
|
|
|
(53,408
|
)
|
||||
Accrued restructuring balance as of December 31, 2015
|
—
|
|
|
3,954
|
|
|
321
|
|
|
4,275
|
|
||||
Restructuring and impairment recoveries
|
(710
|
)
|
|
(751
|
)
|
|
(77
|
)
|
|
(1,538
|
)
|
||||
Cash payments
|
—
|
|
|
(2,554
|
)
|
|
(244
|
)
|
|
(2,798
|
)
|
||||
Non-cash settlements
|
710
|
|
|
—
|
|
|
—
|
|
|
710
|
|
||||
Accrued restructuring balance as of December 31, 2016
|
$
|
—
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
649
|
|
|
|
||
Net assets acquired from Space Monkey
|
$
|
404
|
|
Deferred tax liability
|
(1,106
|
)
|
|
Intangible assets (See Note 8)
|
8,300
|
|
|
Goodwill
|
7,402
|
|
|
Total estimated fair value of the assets acquired and liabilities assumed
|
$
|
15,000
|
|
|
|
||
Net assets acquired from Wildfire
|
$
|
96
|
|
Intangible assets (See Note 8)
|
2,900
|
|
|
Goodwill
|
504
|
|
|
Total cash consideration
|
$
|
3,500
|
|
|
Unamortized Deferred Financing Costs
|
||||||||||||||||||||||
|
Balance 12/31/2015
|
|
Additions
|
|
Refinances
|
|
Early Extinguishment
|
|
Amortized
|
|
Balance 12/31/2016
|
||||||||||||
Revolving Credit Facility
|
$
|
6,456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,036
|
)
|
|
$
|
4,420
|
|
2019 Notes
|
20,182
|
|
|
—
|
|
|
(3,423
|
)
|
|
(585
|
)
|
|
(4,481
|
)
|
|
11,693
|
|
||||||
2020 Notes
|
18,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,839
|
)
|
|
15,053
|
|
||||||
2022 Private Placement Notes
|
1,170
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
(157
|
)
|
|
903
|
|
||||||
2022 Notes
|
—
|
|
|
9,337
|
|
|
3,423
|
|
|
—
|
|
|
(1,046
|
)
|
|
11,714
|
|
||||||
Total Deferred Financing Costs
|
$
|
46,700
|
|
|
$
|
9,337
|
|
|
$
|
—
|
|
|
$
|
(695
|
)
|
|
$
|
(11,559
|
)
|
|
$
|
43,783
|
|
|
Outstanding
Principal
|
|
Unamortized
Premium
(Discount)
|
|
Unamortized Deferred Financing Costs
|
|
Net Carrying
Amount
|
||||||||
6.375% Senior Secured Notes due 2019
|
$
|
719,465
|
|
|
$
|
—
|
|
|
$
|
(11,693
|
)
|
|
$
|
707,772
|
|
8.75% Senior Notes due 2020
|
930,000
|
|
|
5,848
|
|
|
(15,053
|
)
|
|
920,795
|
|
||||
8.875% Senior Secured Notes Due 2022
|
270,000
|
|
|
(2,960
|
)
|
|
(903
|
)
|
|
266,137
|
|
||||
7.875% Senior Secured Notes Due 2022
|
600,000
|
|
|
3,710
|
|
|
(11,714
|
)
|
|
591,996
|
|
||||
Total Notes payable
|
$
|
2,519,465
|
|
|
$
|
6,598
|
|
|
$
|
(39,363
|
)
|
|
$
|
2,486,700
|
|
|
Outstanding
Principal
|
|
Unamortized
Premium
|
|
Unamortized Deferred Financing Costs
|
|
Net Carrying
Amount
|
||||||||
Series C Revolving Credit Facility Due 2017
|
$
|
1,440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
Series A, B Revolving Credit Facilities Due 2019
|
18,560
|
|
|
—
|
|
|
—
|
|
|
18,560
|
|
||||
6.375% Senior Secured Notes due 2019
|
925,000
|
|
|
—
|
|
|
(20,182
|
)
|
|
904,818
|
|
||||
8.75% Senior Notes due 2020
|
930,000
|
|
|
7,060
|
|
|
(18,892
|
)
|
|
918,168
|
|
||||
8.875% Senior Secured Notes due 2022
|
300,000
|
|
|
(3,704
|
)
|
|
(1,170
|
)
|
|
295,126
|
|
||||
Total Notes payable
|
$
|
2,175,000
|
|
|
$
|
3,356
|
|
|
$
|
(40,244
|
)
|
|
$
|
2,138,112
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Subscriber acquisition costs
|
|
||||||
Subscriber acquisition costs
|
$
|
1,373,080
|
|
|
$
|
958,261
|
|
Accumulated amortization
|
(320,646
|
)
|
|
(167,617
|
)
|
||
Subscriber acquisition costs, net
|
$
|
1,052,434
|
|
|
$
|
790,644
|
|
Accrued payroll and commissions
|
|
||||||
Accrued payroll
|
$
|
24,101
|
|
|
$
|
18,071
|
|
Accrued commissions
|
22,187
|
|
|
20,176
|
|
||
Total accrued payroll and commissions
|
$
|
46,288
|
|
|
$
|
38,247
|
|
Accrued expenses and other current liabilities
|
|
||||||
Accrued interest payable
|
$
|
16,944
|
|
|
$
|
17,153
|
|
Accrued payroll taxes and withholdings
|
4,793
|
|
|
3,938
|
|
||
Accrued taxes
|
3,376
|
|
|
2,683
|
|
||
Wireless restructuring costs
|
91
|
|
|
4,275
|
|
||
Loss contingencies
|
2,571
|
|
|
2,504
|
|
||
Other
|
6,490
|
|
|
5,020
|
|
||
Total accrued expenses and other current liabilities
|
$
|
34,265
|
|
|
$
|
35,573
|
|
|
December 31,
|
|
Estimated
Useful Lives
|
||||||
|
2016
|
|
2015
|
|
|||||
Vehicles
|
$
|
31,416
|
|
|
$
|
26,935
|
|
|
3-5 years
|
Computer equipment and software
|
27,006
|
|
|
21,702
|
|
|
3-5 years
|
||
Leasehold improvements
|
17,717
|
|
|
17,434
|
|
|
2-15 years
|
||
Office furniture, fixtures and equipment
|
13,508
|
|
|
11,776
|
|
|
7 years
|
||
Buildings
|
702
|
|
|
702
|
|
|
39 years
|
||
Construction in process
|
9,908
|
|
|
3,837
|
|
|
|
||
Build-to-suit lease asset under construction
|
5,004
|
|
|
—
|
|
|
|
||
|
105,261
|
|
|
82,386
|
|
|
|
||
Accumulated depreciation and amortization
|
(41,635
|
)
|
|
(27,112
|
)
|
|
|
||
Property plant and equipment, net
|
$
|
63,626
|
|
|
$
|
55,274
|
|
|
|
|
|
||
Balance as of January 1, 2015
|
$
|
841,522
|
|
Goodwill Impaired due to Wireless Restructuring (see Note 3)
|
(2,270
|
)
|
|
Effect of Foreign Currency Translation
|
(4,836
|
)
|
|
Balance as of December 31, 2015
|
834,416
|
|
|
Effect of Foreign Currency Translation
|
817
|
|
|
Balance as of December 31, 2016
|
$
|
835,233
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Estimated
Useful Lives |
||||||||||||
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer contracts
|
$
|
965,179
|
|
|
$
|
(539,910
|
)
|
|
$
|
425,269
|
|
|
$
|
962,842
|
|
|
$
|
(430,803
|
)
|
|
$
|
532,039
|
|
|
10 years
|
2GIG 2.0 technology
|
17,000
|
|
|
(10,479
|
)
|
|
6,521
|
|
|
17,000
|
|
|
(7,064
|
)
|
|
9,936
|
|
|
8 years
|
||||||
Other technology
|
7,067
|
|
|
(4,984
|
)
|
|
2,083
|
|
|
7,067
|
|
|
(3,438
|
)
|
|
3,629
|
|
|
5 - 7 years
|
||||||
Space Monkey technology
|
7,100
|
|
|
(2,268
|
)
|
|
4,832
|
|
|
7,100
|
|
|
(761
|
)
|
|
6,339
|
|
|
6 years
|
||||||
Patents
|
8,724
|
|
|
(3,913
|
)
|
|
4,811
|
|
|
7,524
|
|
|
(2,094
|
)
|
|
5,430
|
|
|
5 years
|
||||||
Non-compete agreements
|
1,200
|
|
|
(1,200
|
)
|
|
—
|
|
|
1,200
|
|
|
(800
|
)
|
|
400
|
|
|
2 - 3 years
|
||||||
Total definite-lived intangible assets:
|
1,006,270
|
|
|
(562,754
|
)
|
|
443,516
|
|
|
1,002,733
|
|
|
(444,960
|
)
|
|
557,773
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Spectrum licenses
|
31,253
|
|
|
—
|
|
|
31,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
IP addresses
|
564
|
|
|
—
|
|
|
564
|
|
|
564
|
|
|
—
|
|
|
564
|
|
|
|
||||||
Domain names
|
59
|
|
|
—
|
|
|
59
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
|
||||||
Total Indefinite-lived intangible assets
|
31,876
|
|
|
—
|
|
|
31,876
|
|
|
622
|
|
|
—
|
|
|
622
|
|
|
|
||||||
Total intangible assets, net
|
$
|
1,038,146
|
|
|
$
|
(562,754
|
)
|
|
$
|
475,392
|
|
|
$
|
1,003,355
|
|
|
$
|
(444,960
|
)
|
|
$
|
558,395
|
|
|
|
|
|
||
2017
|
$
|
101,296
|
|
2018
|
89,736
|
|
|
2019
|
78,082
|
|
|
2020
|
67,288
|
|
|
2021
|
58,288
|
|
|
Thereafter
|
48,548
|
|
|
Total estimated amortization expense
|
$
|
443,238
|
|
|
Adjusted Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
|
Cash and Cash Equivalents
|
|
Long-Term Investments and Other Assets, net
|
||||||||||||
Cash
|
$
|
1,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,191
|
|
|
$
|
1,191
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Money market funds
|
42,329
|
|
|
—
|
|
|
—
|
|
|
42,329
|
|
|
42,329
|
|
|
—
|
|
||||||
Corporate securities
|
3,007
|
|
|
1,011
|
|
|
—
|
|
|
4,018
|
|
|
—
|
|
|
4,018
|
|
||||||
Subtotal
|
45,336
|
|
|
1,011
|
|
|
—
|
|
|
46,347
|
|
|
42,329
|
|
|
4,018
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
$
|
46,527
|
|
|
$
|
1,011
|
|
|
$
|
—
|
|
|
$
|
47,538
|
|
|
$
|
43,520
|
|
|
$
|
4,018
|
|
Issuance
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Stated Interest
Rate
|
|||||||||||||
|
Face Value
|
|
Estimated Fair Value
|
|
Face Value
|
|
Estimated Fair Value
|
|
|||||||||||
2019 Notes
|
|
$
|
719,465
|
|
|
$
|
743,783
|
|
|
$
|
925,000
|
|
|
$
|
879,906
|
|
|
6.375
|
%
|
2020 Notes
|
|
930,000
|
|
|
946,275
|
|
|
930,000
|
|
|
756,788
|
|
|
8.75
|
%
|
||||
2022 Notes Private Placement Notes
|
|
270,000
|
|
|
280,372
|
|
|
300,000
|
|
|
296,296
|
|
|
8.875
|
%
|
||||
2022 Notes
|
|
600,000
|
|
|
655,140
|
|
|
—
|
|
|
—
|
|
|
7.875
|
%
|
||||
Total
|
|
$
|
2,519,465
|
|
|
$
|
2,625,570
|
|
|
$
|
2,155,000
|
|
|
$
|
1,932,990
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Current income tax:
|
|
|
|
||||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
545
|
|
|
392
|
|
|
779
|
|
|||
Foreign
|
95
|
|
|
(1
|
)
|
|
—
|
|
|||
Total
|
640
|
|
|
391
|
|
|
779
|
|
|||
Deferred income tax:
|
|
|
|
||||||||
Federal
|
—
|
|
|
—
|
|
|
(925
|
)
|
|||
State
|
—
|
|
|
—
|
|
|
(181
|
)
|
|||
Foreign
|
(573
|
)
|
|
(40
|
)
|
|
841
|
|
|||
Total
|
(573
|
)
|
|
(40
|
)
|
|
(265
|
)
|
|||
Provision for income taxes
|
$
|
67
|
|
|
$
|
351
|
|
|
$
|
514
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Computed expected tax expense
|
$
|
(93,770
|
)
|
|
$
|
(94,737
|
)
|
|
$
|
(81,107
|
)
|
State income taxes, net of federal tax effect
|
360
|
|
|
259
|
|
|
395
|
|
|||
Foreign income taxes
|
(949
|
)
|
|
202
|
|
|
1,645
|
|
|||
Other reconciling items
|
666
|
|
|
—
|
|
|
—
|
|
|||
Permanent differences
|
1,688
|
|
|
1,980
|
|
|
2,261
|
|
|||
Change in valuation allowance
|
92,072
|
|
|
92,647
|
|
|
77,320
|
|
|||
Provision for income taxes
|
$
|
67
|
|
|
$
|
351
|
|
|
$
|
514
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Gross deferred tax assets:
|
|
||||||
Net operating loss carryforwards
|
$
|
799,302
|
|
|
$
|
642,391
|
|
Deferred subscriber income
|
19,866
|
|
|
13,722
|
|
||
Accrued expenses and allowances
|
15,452
|
|
|
15,415
|
|
||
Purchased intangibles
|
14,776
|
|
|
10,576
|
|
||
Inventory reserves
|
6,999
|
|
|
9,333
|
|
||
Property and Equipment
|
3,482
|
|
|
3,257
|
|
||
Alternative minimum tax credit and research and development credit
|
41
|
|
|
41
|
|
||
Valuation allowance
|
(328,991
|
)
|
|
(234,771
|
)
|
||
|
530,927
|
|
|
459,964
|
|
||
Gross deferred tax liabilities:
|
|
||||||
Deferred subscriber acquisition costs
|
(537,387
|
)
|
|
(466,783
|
)
|
||
Property and equipment
|
—
|
|
|
—
|
|
||
Prepaid expenses
|
(744
|
)
|
|
(705
|
)
|
||
|
(538,131
|
)
|
|
(467,488
|
)
|
||
Net deferred tax liabilities
|
$
|
(7,204
|
)
|
|
$
|
(7,524
|
)
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Net operating loss carryforwards:
|
|
|
|
||||
United States
|
$
|
2,084,897
|
|
|
$
|
1,695,386
|
|
State
|
1,553,812
|
|
|
1,338,742
|
|
||
Canada
|
33,526
|
|
|
28,629
|
|
||
New Zealand
|
—
|
|
|
5,518
|
|
|
Incentive Units
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic Value
|
|||||
Outstanding, December 31, 2014
|
74,527,942
|
|
|
$
|
1.03
|
|
|
8.19
|
|
$
|
20,145,882
|
|
Granted
|
3,850,000
|
|
|
2.40
|
|
|
|
|
|
|||
Forfeited
|
(4,415,106
|
)
|
|
1.03
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding, December 31, 2015
|
73,962,836
|
|
|
1.06
|
|
|
7.31
|
|
104,562,869
|
|
||
Granted
|
12,825,000
|
|
|
1.93
|
|
|
|
|
|
|||
Forfeited
|
(905,000
|
)
|
|
1.09
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding, December 31, 2016
|
85,882,836
|
|
|
1.19
|
|
|
6.81
|
|
—
|
|
||
Unvested shares expected to vest after December 31, 2016
|
66,186,360
|
|
|
1.23
|
|
|
6.99
|
|
—
|
|
||
Exercisable at December 31, 2016
|
19,696,476
|
|
|
$
|
1.03
|
|
|
6.21
|
|
$
|
—
|
|
|
Stock Appreciation
Rights
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic Value
|
|||||
Outstanding, December 31, 2014
|
6,696,660
|
|
|
$
|
1.04
|
|
|
8.62
|
|
$
|
1,734,748
|
|
Converted
|
3,259,934
|
|
|
0.70
|
|
|
8.62
|
|
|
|||
Granted
|
11,186,936
|
|
|
1.03
|
|
|
|
|
|
|||
Forfeited
|
(2,307,172
|
)
|
|
0.80
|
|
|
|
|
|
|||
Exercised
|
(172,221
|
)
|
|
0.68
|
|
|
|
|
|
|||
Outstanding, December 31, 2015
|
18,664,137
|
|
|
0.87
|
|
|
8.66
|
|
3,628,498
|
|
||
Granted
|
5,649,573
|
|
|
1.22
|
|
|
|
|
|
|||
Forfeited
|
(2,320,552
|
)
|
|
0.92
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding, December 31, 2016
|
21,993,158
|
|
|
0.96
|
|
|
8.23
|
|
—
|
|
||
Unvested shares expected to vest after December 31, 2016
|
19,334,407
|
|
|
0.98
|
|
|
8.37
|
|
—
|
|
||
Exercisable at December 31, 2016
|
2,658,751
|
|
|
$
|
0.78
|
|
|
7.20
|
|
$
|
—
|
|
|
Stock Appreciation
Rights
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic Value
|
||||
Outstanding, December 31, 2014
|
70,000
|
|
|
$
|
5.00
|
|
|
8.41
|
|
—
|
|
Granted
|
11,000
|
|
|
65.84
|
|
|
|
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
||
Outstanding, December 31, 2015
|
81,000
|
|
|
13.26
|
|
|
7.66
|
|
—
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
||
Forfeited
|
(63,500
|
)
|
|
15.54
|
|
|
|
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
||
Outstanding, December 31, 2016
|
17,500
|
|
|
5.00
|
|
|
6.41
|
|
—
|
|
|
Unvested shares expected to vest after December 31, 2016
|
7,000
|
|
|
5.00
|
|
|
6.41
|
|
—
|
|
|
Exercisable, December 31, 2016
|
10,500
|
|
|
$
|
5.00
|
|
|
6.41
|
|
—
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating expenses
|
$
|
68
|
|
|
$
|
71
|
|
|
$
|
63
|
|
Selling expenses
|
(127
|
)
|
|
578
|
|
|
185
|
|
|||
General and administrative expenses
|
3,927
|
|
|
2,472
|
|
|
1,688
|
|
|||
Total stock-based compensation
|
$
|
3,868
|
|
|
$
|
3,121
|
|
|
$
|
1,936
|
|
|
Rent Expense
|
|
|
||||||
|
Years ended December 31,
|
|
|
||||||
|
2016
|
|
2015
|
|
Lease Term
|
||||
Warehouse, office space and other
|
$
|
11,222
|
|
|
$
|
11,632
|
|
|
1 - 15 years
|
Wireless towers, spectrum and other
|
4,732
|
|
|
3,509
|
|
|
1 - 10 years
|
||
Total Rent Expense
|
$
|
15,954
|
|
|
$
|
15,141
|
|
|
|
|
Operating
|
|
Capital
|
|
Total
|
||||||
2017
|
$
|
17,452
|
|
|
$
|
10,513
|
|
|
$
|
27,965
|
|
2018
|
15,322
|
|
|
6,117
|
|
|
21,439
|
|
|||
2019
|
14,998
|
|
|
2,049
|
|
|
17,047
|
|
|||
2020
|
13,521
|
|
|
17
|
|
|
13,538
|
|
|||
2021
|
13,086
|
|
|
—
|
|
|
13,086
|
|
|||
Thereafter
|
47,634
|
|
|
—
|
|
|
47,634
|
|
|||
Amounts representing interest
|
—
|
|
|
(963
|
)
|
|
(963
|
)
|
|||
Total lease payments
|
$
|
122,013
|
|
|
$
|
17,733
|
|
|
$
|
139,746
|
|
•
|
A Master Intercompany Framework Agreement which establishes a framework for the ongoing relationship between the Company and Solar and contains master terms regarding the protection of each other’s confidential information, and master procedural terms, such as notice procedures, restrictions on assignment, interpretive provisions, governing law and dispute resolution;
|
•
|
A Non-Competition Agreement in which the Company and Solar each define their current areas of business and their competitors, and agree not to directly or indirectly engage in the other’s business for
three
years;
|
•
|
A Transition Services Agreement pursuant to which the Company will provide to Solar various enterprise services, including services relating to information technology and infrastructure, human resources and employee benefits, administration services and facilities-related services;
|
•
|
A Product Development and Supply Agreement pursuant to which one of Solar’s wholly owned subsidiaries will, for an initial term of
three
years, subject to automatic renewal for successive
one
-year periods unless either party elects otherwise, collaborate with the Company to develop certain monitoring and communications equipment that
|
•
|
A Marketing and Customer Relations Agreement which governs various cross-marketing initiatives between the Company and Solar, in particularly the provision of sales leads from each company to the other; and
|
•
|
A Trademark License Agreement pursuant to which the licensor, a special purpose subsidiary majority-owned by the Company and minority-owned by Solar, will grant Solar a royalty-free exclusive license to the trademark “VIVINT SOLAR” in the field of selling renewable energy or energy storage products and services.
|
|
United States
|
|
Canada
|
|
Total
|
||||||
As of and for the
|
|
|
|
|
|
||||||
Year ended December 31, 2016
|
|
|
|
|
|
||||||
Revenue from external customers
|
$
|
700,471
|
|
|
$
|
57,436
|
|
|
$
|
757,907
|
|
Property and equipment, net
|
62,781
|
|
|
845
|
|
|
63,626
|
|
|||
Year ended December 31, 2015
|
|
|
|
|
|
||||||
Revenue from external customers
|
$
|
602,418
|
|
|
$
|
51,303
|
|
|
$
|
653,721
|
|
Property and equipment, net
|
55,103
|
|
|
171
|
|
|
55,274
|
|
|||
Year ended December 31, 2014
|
|
|
|
|
|
||||||
Revenue from external customers
|
$
|
529,521
|
|
|
$
|
34,156
|
|
|
$
|
563,677
|
|
Property and equipment, net
|
62,368
|
|
|
422
|
|
|
62,790
|
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
$
|
—
|
|
|
$
|
25,136
|
|
|
$
|
143,954
|
|
|
$
|
3,730
|
|
|
$
|
(67,799
|
)
|
|
$
|
105,021
|
|
Property and equipment, net
|
—
|
|
|
—
|
|
|
62,781
|
|
|
845
|
|
|
—
|
|
|
63,626
|
|
||||||
Subscriber acquisition costs, net
|
—
|
|
|
—
|
|
|
974,975
|
|
|
77,459
|
|
|
—
|
|
|
1,052,434
|
|
||||||
Deferred financing costs, net
|
—
|
|
|
4,420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,420
|
|
||||||
Investment in subsidiaries
|
—
|
|
|
2,228,903
|
|
|
—
|
|
|
—
|
|
|
(2,228,903
|
)
|
|
—
|
|
||||||
Intercompany receivable
|
—
|
|
|
—
|
|
|
9,492
|
|
|
—
|
|
|
(9,492
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
—
|
|
|
—
|
|
|
443,189
|
|
|
32,203
|
|
|
—
|
|
|
475,392
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
809,678
|
|
|
25,555
|
|
|
—
|
|
|
835,233
|
|
||||||
Long-term investments and other assets
|
—
|
|
|
106
|
|
|
11,523
|
|
|
13
|
|
|
(106
|
)
|
|
11,536
|
|
||||||
Total Assets
|
$
|
—
|
|
|
$
|
2,258,565
|
|
|
$
|
2,455,592
|
|
|
$
|
139,805
|
|
|
$
|
(2,306,300
|
)
|
|
$
|
2,547,662
|
|
Liabilities and Stockholders’ (Deficit) Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
$
|
—
|
|
|
$
|
17,047
|
|
|
$
|
160,956
|
|
|
$
|
74,987
|
|
|
$
|
(67,799
|
)
|
|
$
|
185,191
|
|
Intercompany payable
|
—
|
|
|
—
|
|
|
—
|
|
|
9,492
|
|
|
(9,492
|
)
|
|
—
|
|
||||||
Notes payable and revolving line of credit, net of current portion
|
—
|
|
|
2,486,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,486,700
|
|
||||||
Capital lease obligations, net of current portion
|
—
|
|
|
—
|
|
|
7,368
|
|
|
567
|
|
|
—
|
|
|
7,935
|
|
||||||
Deferred revenue, net of current portion
|
—
|
|
|
—
|
|
|
53,991
|
|
|
4,743
|
|
|
—
|
|
|
58,734
|
|
||||||
Accumulated losses of investee
|
245,182
|
|
|
|
|
|
|
|
|
|
|
|
(245,182
|
)
|
|
—
|
|
||||||
Other long-term obligations
|
—
|
|
|
—
|
|
|
47,080
|
|
|
—
|
|
|
—
|
|
|
47,080
|
|
||||||
Deferred income tax liability
|
—
|
|
|
—
|
|
|
106
|
|
|
7,204
|
|
|
(106
|
)
|
|
7,204
|
|
||||||
Total (deficit) equity
|
(245,182
|
)
|
|
(245,182
|
)
|
|
2,186,091
|
|
|
42,812
|
|
|
(1,983,721
|
)
|
|
(245,182
|
)
|
||||||
Total liabilities and stockholders’ (deficit) equity
|
$
|
—
|
|
|
$
|
2,258,565
|
|
|
$
|
2,455,592
|
|
|
$
|
139,805
|
|
|
$
|
(2,306,300
|
)
|
|
$
|
2,547,662
|
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
$
|
—
|
|
|
$
|
2,537
|
|
|
$
|
91,555
|
|
|
$
|
6,540
|
|
|
$
|
(53,066
|
)
|
|
$
|
47,566
|
|
Property and equipment, net
|
—
|
|
|
—
|
|
|
55,012
|
|
|
262
|
|
|
—
|
|
|
55,274
|
|
||||||
Subscriber acquisition costs, net
|
—
|
|
|
—
|
|
|
728,547
|
|
|
62,097
|
|
|
—
|
|
|
790,644
|
|
||||||
Deferred financing costs, net
|
—
|
|
|
6,456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,456
|
|
||||||
Investment in subsidiaries
|
—
|
|
|
2,070,404
|
|
|
—
|
|
|
—
|
|
|
(2,070,404
|
)
|
|
—
|
|
||||||
Intercompany receivable
|
—
|
|
|
—
|
|
|
22,398
|
|
|
—
|
|
|
(22,398
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
—
|
|
|
—
|
|
|
519,301
|
|
|
39,094
|
|
|
—
|
|
|
558,395
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
809,678
|
|
|
24,738
|
|
|
—
|
|
|
834,416
|
|
||||||
Long-term investments and other assets
|
—
|
|
|
106
|
|
|
10,880
|
|
|
13
|
|
|
(106
|
)
|
|
10,893
|
|
||||||
Total Assets
|
$
|
—
|
|
|
$
|
2,079,503
|
|
|
$
|
2,237,371
|
|
|
$
|
132,744
|
|
|
$
|
(2,145,974
|
)
|
|
$
|
2,303,644
|
|
Liabilities and Stockholders’ (Deficit) Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
$
|
—
|
|
|
$
|
18,384
|
|
|
$
|
143,896
|
|
|
$
|
59,304
|
|
|
$
|
(53,066
|
)
|
|
$
|
168,518
|
|
Intercompany payable
|
—
|
|
|
—
|
|
|
—
|
|
|
22,398
|
|
|
(22,398
|
)
|
|
—
|
|
||||||
Notes payable and revolving line of credit, net of current portion
|
—
|
|
|
2,138,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,138,112
|
|
||||||
Capital lease obligations, net of current portion
|
—
|
|
|
—
|
|
|
11,169
|
|
|
2
|
|
|
—
|
|
|
11,171
|
|
||||||
Deferred revenue, net of current portion
|
—
|
|
|
—
|
|
|
40,960
|
|
|
3,822
|
|
|
—
|
|
|
44,782
|
|
||||||
Accumulated losses of investee
|
76,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76,993
|
)
|
|
—
|
|
||||||
Other long-term obligations
|
—
|
|
|
—
|
|
|
10,530
|
|
|
—
|
|
|
—
|
|
|
10,530
|
|
||||||
Deferred income tax liability
|
—
|
|
|
—
|
|
|
106
|
|
|
7,524
|
|
|
(106
|
)
|
|
7,524
|
|
||||||
Total (deficit) equity
|
(76,993
|
)
|
|
(76,993
|
)
|
|
2,030,710
|
|
|
39,694
|
|
|
(1,993,411
|
)
|
|
(76,993
|
)
|
||||||
Total liabilities and stockholders’ (deficit) equity
|
$
|
—
|
|
|
$
|
2,079,503
|
|
|
$
|
2,237,371
|
|
|
$
|
132,744
|
|
|
$
|
(2,145,974
|
)
|
|
$
|
2,303,644
|
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
715,072
|
|
|
$
|
45,539
|
|
|
$
|
(2,704
|
)
|
|
$
|
757,907
|
|
Costs and expenses
|
—
|
|
|
—
|
|
|
787,138
|
|
|
44,575
|
|
|
(2,704
|
)
|
|
829,009
|
|
||||||
(Loss) income from operations
|
—
|
|
|
—
|
|
|
(72,066
|
)
|
|
964
|
|
|
—
|
|
|
(71,102
|
)
|
||||||
Loss from subsidiaries
|
(275,957
|
)
|
|
(69,637
|
)
|
|
—
|
|
|
—
|
|
|
345,594
|
|
|
—
|
|
||||||
Other expense (income), net
|
—
|
|
|
206,320
|
|
|
(1,207
|
)
|
|
(325
|
)
|
|
—
|
|
|
204,788
|
|
||||||
(Loss) income before income tax expenses
|
(275,957
|
)
|
|
(275,957
|
)
|
|
(70,859
|
)
|
|
1,289
|
|
|
345,594
|
|
|
(275,890
|
)
|
||||||
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
545
|
|
|
(478
|
)
|
|
—
|
|
|
67
|
|
||||||
Net (loss) income
|
$
|
(275,957
|
)
|
|
$
|
(275,957
|
)
|
|
$
|
(71,404
|
)
|
|
$
|
1,767
|
|
|
$
|
345,594
|
|
|
$
|
(275,957
|
)
|
Other comprehensive (loss) income, net of tax effects:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustment
|
—
|
|
|
2,482
|
|
|
—
|
|
|
2,482
|
|
|
(2,482
|
)
|
|
2,482
|
|
||||||
Unrealized gain on marketable securities
|
—
|
|
|
1,011
|
|
|
1,011
|
|
|
—
|
|
|
(1,011
|
)
|
|
1,011
|
|
||||||
Comprehensive (loss) income
|
$
|
(275,957
|
)
|
|
$
|
(272,464
|
)
|
|
$
|
(70,393
|
)
|
|
$
|
4,249
|
|
|
$
|
342,101
|
|
|
$
|
(272,464
|
)
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
622,507
|
|
|
$
|
34,022
|
|
|
$
|
(2,808
|
)
|
|
$
|
653,721
|
|
Costs and expenses
|
—
|
|
|
—
|
|
|
730,322
|
|
|
34,882
|
|
|
(2,808
|
)
|
|
762,396
|
|
||||||
Loss from operations
|
—
|
|
|
—
|
|
|
(107,815
|
)
|
|
(860
|
)
|
|
—
|
|
|
(108,675
|
)
|
||||||
Loss from subsidiaries
|
(279,107
|
)
|
|
(118,885
|
)
|
|
—
|
|
|
—
|
|
|
397,992
|
|
|
—
|
|
||||||
Other expense, net
|
—
|
|
|
160,222
|
|
|
9,763
|
|
|
96
|
|
|
—
|
|
|
170,081
|
|
||||||
Loss before income tax expenses
|
(279,107
|
)
|
|
(279,107
|
)
|
|
(117,578
|
)
|
|
(956
|
)
|
|
397,992
|
|
|
(278,756
|
)
|
||||||
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
392
|
|
|
(41
|
)
|
|
—
|
|
|
351
|
|
||||||
Net loss
|
$
|
(279,107
|
)
|
|
$
|
(279,107
|
)
|
|
$
|
(117,970
|
)
|
|
$
|
(915
|
)
|
|
$
|
397,992
|
|
|
$
|
(279,107
|
)
|
Other comprehensive (loss) income, net of tax effects:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustment
|
—
|
|
|
(13,293
|
)
|
|
2
|
|
|
(13,294
|
)
|
|
13,292
|
|
|
(13,293
|
)
|
||||||
Comprehensive loss
|
$
|
(279,107
|
)
|
|
$
|
(292,400
|
)
|
|
$
|
(117,968
|
)
|
|
$
|
(14,209
|
)
|
|
$
|
411,284
|
|
|
$
|
(292,400
|
)
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
530,888
|
|
|
$
|
35,911
|
|
|
$
|
(3,122
|
)
|
|
$
|
563,677
|
|
Costs and expenses
|
—
|
|
|
—
|
|
|
623,124
|
|
|
37,544
|
|
|
(3,122
|
)
|
|
657,546
|
|
||||||
(Loss) income from operations
|
—
|
|
|
—
|
|
|
(92,236
|
)
|
|
(1,633
|
)
|
|
—
|
|
|
(93,869
|
)
|
||||||
(Loss) income from subsidiaries
|
(238,660
|
)
|
|
(93,850
|
)
|
|
—
|
|
|
—
|
|
|
332,510
|
|
|
—
|
|
||||||
Other expense (income), net
|
—
|
|
|
145,917
|
|
|
(1,676
|
)
|
|
36
|
|
|
—
|
|
|
144,277
|
|
||||||
Loss from operations before income tax expense
|
(238,660
|
)
|
|
(239,767
|
)
|
|
(90,560
|
)
|
|
(1,669
|
)
|
|
332,510
|
|
|
(238,146
|
)
|
||||||
Income tax (benefit) expense
|
—
|
|
|
(1,107
|
)
|
|
779
|
|
|
842
|
|
|
—
|
|
|
514
|
|
||||||
Net loss
|
$
|
(238,660
|
)
|
|
$
|
(238,660
|
)
|
|
$
|
(91,339
|
)
|
|
$
|
(2,511
|
)
|
|
$
|
332,510
|
|
|
$
|
(238,660
|
)
|
Other comprehensive loss, net of tax effects:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustment
|
—
|
|
|
(11,333
|
)
|
|
(6,895
|
)
|
|
(4,438
|
)
|
|
11,333
|
|
|
(11,333
|
)
|
||||||
Comprehensive loss
|
$
|
(238,660
|
)
|
|
$
|
(249,993
|
)
|
|
$
|
(98,234
|
)
|
|
$
|
(6,949
|
)
|
|
$
|
343,843
|
|
|
$
|
(249,993
|
)
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(380,508
|
)
|
|
$
|
14,802
|
|
|
$
|
—
|
|
|
$
|
(365,706
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Subscriber acquisition costs – company owned equipment
|
—
|
|
|
—
|
|
|
(5,243
|
)
|
|
—
|
|
|
—
|
|
|
(5,243
|
)
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(11,642
|
)
|
|
—
|
|
|
—
|
|
|
(11,642
|
)
|
||||||
Proceeds from sale of capital assets
|
—
|
|
|
—
|
|
|
3,080
|
|
|
43
|
|
|
—
|
|
|
3,123
|
|
||||||
Investment in subsidiary
|
(100,407
|
)
|
|
(408,214
|
)
|
|
—
|
|
|
—
|
|
|
508,621
|
|
|
—
|
|
||||||
Acquisition of intangible assets
|
—
|
|
|
—
|
|
|
(1,385
|
)
|
|
—
|
|
|
—
|
|
|
(1,385
|
)
|
||||||
Net cash (used in) provided by investing activities
|
(100,407
|
)
|
|
(408,214
|
)
|
|
(15,190
|
)
|
|
43
|
|
|
508,621
|
|
|
(15,147
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from notes payable
|
—
|
|
|
604,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
604,000
|
|
||||||
Repayment on notes payable
|
—
|
|
|
(235,535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(235,535
|
)
|
||||||
Borrowings from revolving line of credit
|
—
|
|
|
57,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,000
|
|
||||||
Repayment of revolving line of credit
|
—
|
|
|
(77,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(77,000
|
)
|
|||||
Proceeds from capital contribution
|
100,407
|
|
|
100,407
|
|
|
—
|
|
|
—
|
|
|
(100,407
|
)
|
|
100,407
|
|
||||||
Payment of intercompany settlement
|
—
|
|
|
—
|
|
|
3,000
|
|
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
||||||
Intercompany receivable
|
—
|
|
|
—
|
|
|
12,906
|
|
|
—
|
|
|
(12,906
|
)
|
|
—
|
|
||||||
Intercompany payable
|
—
|
|
|
—
|
|
|
408,214
|
|
|
(12,906
|
)
|
|
(395,308
|
)
|
|
—
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(8,295
|
)
|
|
(20
|
)
|
|
—
|
|
|
(8,315
|
)
|
||||||
Financing costs
|
—
|
|
|
(9,036
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,036
|
)
|
||||||
Deferred financing costs
|
—
|
|
|
(9,241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,241
|
)
|
||||||
Net cash provided by (used in) provided by financing activities
|
100,407
|
|
|
430,595
|
|
|
415,825
|
|
|
(15,926
|
)
|
|
(508,621
|
)
|
|
422,280
|
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|
—
|
|
|
(466
|
)
|
||||||
Net increase (decrease) in cash
|
—
|
|
|
22,381
|
|
|
20,127
|
|
|
(1,547
|
)
|
|
—
|
|
|
40,961
|
|
||||||
Cash:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
—
|
|
|
2,299
|
|
|
(1,941
|
)
|
|
2,201
|
|
|
—
|
|
|
2,559
|
|
||||||
End of period
|
$
|
—
|
|
|
$
|
24,680
|
|
|
$
|
18,186
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
43,520
|
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
—
|
|
|
$
|
(1,052
|
)
|
|
$
|
(267,327
|
)
|
|
$
|
13,072
|
|
|
$
|
—
|
|
|
$
|
(255,307
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Subscriber acquisition costs – company owned equipment
|
—
|
|
|
—
|
|
|
(23,641
|
)
|
|
(1,099
|
)
|
|
—
|
|
|
(24,740
|
)
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(26,941
|
)
|
|
(41
|
)
|
|
—
|
|
|
(26,982
|
)
|
||||||
Proceeds from sale of capital assets
|
—
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
480
|
|
||||||
Investment in subsidiary
|
—
|
|
|
(296,895
|
)
|
|
—
|
|
|
—
|
|
|
296,895
|
|
|
—
|
|
||||||
Acquisition of intangible assets
|
—
|
|
|
—
|
|
|
(1,363
|
)
|
|
—
|
|
|
—
|
|
|
(1,363
|
)
|
||||||
Proceeds from insurance claims
|
—
|
|
|
—
|
|
|
2,984
|
|
|
—
|
|
|
—
|
|
|
2,984
|
|
||||||
Change in restricted cash
|
—
|
|
|
—
|
|
|
14,214
|
|
|
—
|
|
|
—
|
|
|
14,214
|
|
||||||
Investment in convertible note
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other assets
|
—
|
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
||||||
Net cash used in investing activities
|
—
|
|
|
(296,895
|
)
|
|
(34,475
|
)
|
|
(1,140
|
)
|
|
296,895
|
|
|
(35,615
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from notes payable
|
—
|
|
|
296,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296,250
|
|
||||||
Borrowings from revolving line of credit
|
—
|
|
|
271,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271,000
|
|
||||||
Repayment of revolving line of credit
|
—
|
|
|
(271,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(271,000
|
)
|
|||||
Intercompany receivable
|
—
|
|
|
|
|
11,601
|
|
|
—
|
|
|
(11,601
|
)
|
|
—
|
|
|||||||
Intercompany payable
|
—
|
|
|
—
|
|
|
296,895
|
|
|
(11,601
|
)
|
|
(285,294
|
)
|
|
—
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(6,402
|
)
|
|
(12
|
)
|
|
—
|
|
|
(6,414
|
)
|
||||||
Deferred financing costs
|
—
|
|
|
(5,436
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,436
|
)
|
||||||
Net cash provided by (used in) provided by financing activities
|
—
|
|
|
290,814
|
|
|
302,094
|
|
|
(11,613
|
)
|
|
(296,895
|
)
|
|
284,400
|
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,726
|
)
|
|
—
|
|
|
(1,726
|
)
|
||||||
Net increase (decrease) in cash
|
—
|
|
|
(7,133
|
)
|
|
292
|
|
|
(1,407
|
)
|
|
—
|
|
|
(8,248
|
)
|
||||||
Cash:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
—
|
|
|
9,432
|
|
|
(2,233
|
)
|
|
3,608
|
|
|
—
|
|
|
10,807
|
|
||||||
End of period
|
$
|
—
|
|
|
$
|
2,299
|
|
|
$
|
(1,941
|
)
|
|
$
|
2,201
|
|
|
$
|
—
|
|
|
$
|
2,559
|
|
|
Parent
|
|
APX
Group, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
50,000
|
|
|
$
|
(894
|
)
|
|
$
|
(318,734
|
)
|
|
$
|
9,991
|
|
|
$
|
(50,000
|
)
|
|
$
|
(309,637
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Subscriber acquisition costs – company owned equipment
|
—
|
|
|
—
|
|
|
(10,580
|
)
|
|
—
|
|
|
—
|
|
|
(10,580
|
)
|
||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(30,315
|
)
|
|
(185
|
)
|
|
—
|
|
|
(30,500
|
)
|
||||||
Proceeds from sale of capital assets
|
—
|
|
|
—
|
|
|
964
|
|
|
—
|
|
|
—
|
|
|
964
|
|
||||||
Investment in subsidiary
|
(32,300
|
)
|
|
(340,024
|
)
|
|
—
|
|
|
—
|
|
|
372,324
|
|
|
—
|
|
||||||
Acquisition of intangible assets
|
—
|
|
|
—
|
|
|
(9,649
|
)
|
|
—
|
|
|
—
|
|
|
(9,649
|
)
|
||||||
Net cash used in acquisitions
|
—
|
|
|
—
|
|
|
(18,500
|
)
|
|
—
|
|
|
—
|
|
|
(18,500
|
)
|
||||||
Investment in marketable securities
|
—
|
|
|
(60,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,000
|
)
|
||||||
Proceeds from marketable securities
|
—
|
|
|
60,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,069
|
|
||||||
Proceeds from note receivable
|
—
|
|
|
—
|
|
|
22,699
|
|
|
—
|
|
|
—
|
|
|
22,699
|
|
||||||
Change in restricted cash
|
—
|
|
|
—
|
|
|
14,375
|
|
|
—
|
|
|
—
|
|
|
14,375
|
|
||||||
Investment in convertible note
|
—
|
|
|
—
|
|
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|
(3,000
|
)
|
||||||
Other assets
|
—
|
|
|
—
|
|
|
(2,153
|
)
|
|
(9
|
)
|
|
—
|
|
|
(2,162
|
)
|
||||||
Net cash used in investing activities
|
(32,300
|
)
|
|
(339,955
|
)
|
|
(36,159
|
)
|
|
(194
|
)
|
|
372,324
|
|
|
(36,284
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from notes payable
|
—
|
|
|
102,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,000
|
|
||||||
Borrowings from revolving line of credit
|
—
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
||||||
Proceeds from capital contribution
|
32,300
|
|
|
32,300
|
|
|
—
|
|
|
—
|
|
|
(32,300
|
)
|
|
32,300
|
|
||||||
Intercompany receivable
|
—
|
|
|
—
|
|
|
10,658
|
|
|
—
|
|
|
(10,658
|
)
|
|
—
|
|
||||||
Intercompany payable
|
—
|
|
|
—
|
|
|
340,024
|
|
|
(10,658
|
)
|
|
(329,366
|
)
|
|
—
|
|
||||||
Proceeds from contract sales
|
—
|
|
|
—
|
|
|
2,261
|
|
|
—
|
|
|
—
|
|
|
2,261
|
|
||||||
Acquisition of contracts
|
—
|
|
|
—
|
|
|
(2,277
|
)
|
|
—
|
|
|
—
|
|
|
(2,277
|
)
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(6,297
|
)
|
|
(3
|
)
|
|
—
|
|
|
(6,300
|
)
|
||||||
Deferred financing costs
|
—
|
|
|
(2,927
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,927
|
)
|
||||||
Payment of dividends
|
(50,000
|
)
|
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
(50,000
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(17,700
|
)
|
|
101,373
|
|
|
344,369
|
|
|
(10,661
|
)
|
|
(322,324
|
)
|
|
95,057
|
|
||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(234
|
)
|
|
—
|
|
|
(234
|
)
|
||||||
Net increase (decrease) in cash
|
—
|
|
|
(239,476
|
)
|
|
(10,524
|
)
|
|
(1,098
|
)
|
|
—
|
|
|
(251,098
|
)
|
||||||
Cash:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
—
|
|
|
248,908
|
|
|
8,291
|
|
|
4,706
|
|
|
—
|
|
|
261,905
|
|
||||||
End of period
|
$
|
—
|
|
|
$
|
9,432
|
|
|
$
|
(2,233
|
)
|
|
$
|
3,608
|
|
|
$
|
—
|
|
|
$
|
10,807
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Name
|
|
Age
|
|
Position
|
Todd R. Pedersen
|
|
48
|
|
Chief Executive Officer and Director
|
Alex J. Dunn
|
|
45
|
|
President and Director
|
Mark J. Davies
|
|
56
|
|
Chief Financial Officer
|
Joy Driscoll Durling
|
|
40
|
|
Chief Information and Digital Enablement Officer
|
Matthew J. Eyring
|
|
47
|
|
Chief Strategy and Innovation Officer
|
Dale R. Gerard
|
|
46
|
|
Senior Vice President of Finance and Treasurer
|
Scott R. Hardy
|
|
39
|
|
Chief Operating Officer
|
JT Hwang
|
|
42
|
|
Chief Engineering Officer
|
Patrick E. Kelliher
|
|
53
|
|
Chief Accounting Officer
|
Shawn J. Lindquist
|
|
47
|
|
Chief Legal Officer
|
Jefferson H. Lyman
|
|
40
|
|
Chief Marketing Officer
|
Todd M. Santiago
|
|
44
|
|
Chief Revenue Officer
|
Jeremy B. Warren
|
|
42
|
|
Chief Technology Officer
|
Nathan B. Wilcox
|
|
50
|
|
Chief Compliance Officer
|
David F. D’Alessandro
|
|
66
|
|
Director
|
Paul S. Galant
|
|
49
|
|
Director
|
Bruce McEvoy
|
|
39
|
|
Director
|
Jay D. Pauley
|
|
39
|
|
Director
|
Joseph S. Tibbetts, Jr.
|
|
64
|
|
Director
|
Peter F. Wallace
|
|
41
|
|
Director
|
•
|
Mr. Pedersen’s extensive knowledge of our industry and significant experience, as well as his insights as the original founder of our firm. Mr. Pedersen has played a critical role in our firm’s successful growth since its founding and has developed a unique and unparalleled understanding of our business.
|
•
|
Mr. Dunn’s extensive knowledge of our industry and significant leadership experience.
|
•
|
Mr. D’Alessandro’s extensive business and leadership experience, including as Chairman, President and Chief Executive Officer of John Hancock Financial Services, as well as his familiarity with board responsibilities, oversight and control resulting from serving on the boards of directors of public companies.
|
•
|
Mr. McEvoy’s extensive knowledge of a variety of different industries and his significant financial and investment experience from his involvement in Blackstone.
|
•
|
Mr. Wallace’s significant financial expertise and business experience, including as a Senior Managing Director in the Private Equity Group at Blackstone, as well as his familiarity with board responsibilities, oversight and control resulting from serving on the boards of directors of public companies.
|
•
|
Mr. Galant’s significant business and leadership experience, including as the Chief Executive Officer of Citigroup’s Enterprise Payments business, as well as his familiarity with board responsibilities, oversight and control resulting from serving on the board of directors of VeriFone Systems.
|
•
|
Mr. Pauley’s significant financial expertise and business experience, including as a principal at Summit Partners, as well as his familiarity with board responsibilities, oversight and control resulting from serving on the boards of directors of public companies.
|
•
|
Mr. Tibbetts’ significant financial expertise and business experience, including as Senior Vice President and Chief Financial Officer of Sapient Corporation and 20 years at Price Waterhouse LLP (now PricewaterhouseCoopers LLP) including his experience as an Audit Partner and National Director of the firm’s Software Services Group, as well as his familiarity with board responsibilities, oversight and control resulting from serving on the boards of directors of public companies.
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
•
|
Todd R. Pedersen, our Chief Executive Officer;
|
•
|
Mark J. Davies, our Chief Financial Officer;
|
•
|
Alex J. Dunn, our President;
|
•
|
Matthew J. Eyring, our Chief Strategy and Innovation Officer; and
|
•
|
Todd M. Santiago, our Chief Revenue Officer.
|
•
|
attract, retain and motivate senior management leaders who are capable of advancing our mission and strategy and ultimately, creating and maintaining our long-term equity value. Such leaders must engage in a collaborative approach and possess the ability to execute our business strategy in an industry characterized by competitiveness and growth;
|
•
|
reward senior management in a manner aligned with our financial performance; and
|
•
|
align senior management’s interests with our equity owners’ long-term interests through equity participation and ownership.
|
•
|
Base salary;
|
•
|
Cash bonus opportunities;
|
•
|
Long-term incentive compensation;
|
•
|
Broad-based employee benefits;
|
•
|
Supplemental executive perquisites; and
|
•
|
Severance benefits.
|
•
|
recommendations to the Committee on selection of companies for inclusion in our Compensation Peer Group (as disclosed below); and
|
•
|
a competitive evaluation of total compensation for the CEO and his direct reports (including the other NEOs) versus our Compensation Peer Group and other survey data.
|
2016 Compensation Peer Group
|
|||
ADT Corporation
|
Garmin Ltd.
|
InterDigital, Inc.
|
Rollins, Inc.
|
Akamai Technologies
|
Harman International Industries
|
J2 Global Inc.
|
Servicemaster Global Holdings
|
Fitbit Inc.
|
IMAX Corporation
|
Nu Skin Enterprises
|
Waste Connections Inc.
|
Name
|
|
Base Salary prior to July 25, 2016
($)
|
|
Base Salary Effective as of July 25, 2016
($)
|
||
Todd R. Pedersen
|
|
525,000
|
|
|
660,000
|
|
Mark J. Davies
|
|
515,000
|
|
|
600,000
|
|
Alex J. Dunn
|
|
525,000
|
|
|
660,000
|
|
Matthew J. Eyring
|
|
515,000
|
|
|
600,000
|
|
Todd M. Santiago
|
|
530,450
|
|
|
600,000
|
|
% Attainment of Performance Target
|
Achievement
Factor
|
|
Less than 90%
|
0
|
|
90%
|
50
|
%
|
100%
|
100
|
%
|
110%
|
200
|
%
|
130% or greater
|
250
|
%
|
Name
|
Salary
(1)
($)
|
|
Target
Bonus
%
|
|
Target
Bonus
Amount
($)
|
|
Achievement
Factor
|
|
Bonus
Earned
($)
|
|||||
Todd R. Pedersen
|
660,000
|
|
|
100
|
%
|
|
660,000
|
|
|
100
|
%
|
|
660,000
|
|
Alex J. Dunn
|
660,000
|
|
|
100
|
%
|
|
660,000
|
|
|
100
|
%
|
|
660,000
|
|
|
(1)
|
The annual base salaries of Messrs. Pedersen and Dunn were increased from $525,000 to $660,000, effective as of July 25, 2016.
|
Named Executive Officer
|
Salary
(1)
($)
|
|
Target
Bonus % (2) |
|
Target Bonus
Amount
($)
|
|
Bonus
Amount Payable
($)
|
||||
Mark J. Davies
|
600,000
|
|
|
60
|
%
|
|
360,000
|
|
|
360,000
|
|
Matthew J. Eyring
|
600,000
|
|
|
60
|
%
|
|
360,000
|
|
|
360,000
|
|
Todd M. Santiago
|
600,000
|
|
|
60
|
%
|
|
360,000
|
|
|
360,000
|
|
|
(1)
|
Effective July 25, 2016, the base salaries of Messrs. Davies, Eyring and Santiago were increased as follows: for Messrs. Davies and Eyring, from $515,000 to $600,000; and for Mr. Santiago, from $530,450 to $600,000.
|
(2)
|
The bonus potential target for each of Messrs. Davies, Eyring and Santiago was increased from 50% to 60% for fiscal 2016.
|
•
|
a 401(k) savings plan;
|
•
|
paid vacation, sick leave and holidays;
|
•
|
medical, dental, vision and life insurance coverage; and
|
•
|
employee assistance program benefits.
|
Name and Principal
Position
|
Year
|
|
Salary
($) (1)
|
|
Bonus
($) (2)
|
|
Stock
Awards
($) (3)
|
|
Non-Equity
Incentive Plan
Compensation
($) (4)
|
|
Declined
Non-Equity
Incentive Plan
Compensation
($) (5)
|
|
All Other
Compensation
($) (6)
|
|
Total
($)
|
|||||||
Todd R. Pedersen,
|
2016
|
|
582,115
|
|
|
—
|
|
|
—
|
|
|
660,000
|
|
|
—
|
|
|
869,823
|
|
|
2,111,938
|
|
Chief Executive Officer and Director
|
2015
|
|
525,000
|
|
|
—
|
|
|
—
|
|
|
525,000
|
|
|
—
|
|
|
687,561
|
|
|
1,737,561
|
|
|
2014
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
332,262
|
|
|
(282,262
|
)
|
|
776,538
|
|
|
1,326,538
|
|
Mark J. Davies,
|
2016
|
|
550,962
|
|
|
360,000
|
|
|
6,667
|
|
|
—
|
|
|
—
|
|
|
89,992
|
|
|
1,007,621
|
|
Chief Financial Officer
|
2015
|
|
511,250
|
|
|
755,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311,534
|
|
|
1,578,409
|
|
|
2014
|
|
500,000
|
|
|
734,500
|
|
|
398,856
|
|
|
—
|
|
|
—
|
|
|
47,584
|
|
|
1,680,940
|
|
Alex J. Dunn,
|
2016
|
|
582,115
|
|
|
—
|
|
|
—
|
|
|
660,000
|
|
|
—
|
|
|
2,926,862
|
|
|
4,168,977
|
|
President and Director
|
2015
|
|
518,750
|
|
|
511,784
|
|
|
—
|
|
|
518,750
|
|
|
—
|
|
|
680,060
|
|
|
2,229,344
|
|
|
2014
|
|
500,000
|
|
|
276,342
|
|
|
—
|
|
|
332,262
|
|
|
(282,262
|
)
|
|
742,772
|
|
|
1,569,114
|
|
Matthew J. Eyring,
|
2016
|
|
550,962
|
|
|
360,000
|
|
|
14,167
|
|
|
—
|
|
|
—
|
|
|
63,736
|
|
|
988,865
|
|
Chief Strategy and Innovation Officer
|
2015
|
|
534,808
|
|
|
257,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,836
|
|
|
879,144
|
|
|
2014
|
|
515,000
|
|
|
241,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,576
|
|
|
810,111
|
|
Todd M. Santiago,
|
2016
|
|
559,875
|
|
|
360,000
|
|
|
14,167
|
|
|
—
|
|
|
—
|
|
|
142,412
|
|
|
1,076,454
|
|
Chief Sales Officer
|
2015
|
|
526,588
|
|
|
263,294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,432
|
|
|
917,314
|
|
|
2014
|
|
515,000
|
|
|
241,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,442
|
|
|
845,977
|
|
|
(1)
|
Effective July 25, 2016, the base salaries of Messrs. Pedersen, Davies, Dunn, Eyring and Santiago were increased as follows: for Messrs. Pedersen and Dunn, from $525,000 to $660,000; for Messrs. Davies and Eyring, from $515,000 to $600,000; and for Mr. Santiago, from $530,450 to $600,000.
|
(2)
|
The amounts reported in this column for Messrs. Davies, Eyring and Santiago for 2016 represent their annual discretionary bonuses earned with respect to fiscal 2016.
|
(3)
|
Amounts included in this column for Messrs. Davies, Eyring and Santiago reflect the aggregate grant date fair value of the Class B Units granted during each of the years presented calculated in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation (“FASB ASC Topic 718”) and using the assumptions in Note 12 - Stock Based Compensation and Equity to the Consolidated Financial Statements in Part II, Item 8 of this report. Achievement of the performance conditions for the exit-vesting portions of the Class B Units was not deemed probable on the date of grant, and, accordingly, pursuant to the SEC’s disclosure rules, no value is included in this table for those portions of the awards. The fair value at the grant date of the Class B Units granted to Mr. Davies in fiscal 2016 assuming achievement of the performance conditions was $17,333. The fair value at the grant date of the Class B Units granted to Mr. Davies in fiscal 2014 assuming achievement of the performance conditions was $975,522. The fair value at the grant date of the Class B Units granted to Messrs. Eyring and Santiago in fiscal 2016 assuming achievement of the performance conditions was $36,833. The terms of these units are summarized under “Compensation Discussion and Analysis-Compensation Elements-Long-Term Incentive Compensation” above and under “Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards Table-Equity Awards” and “Potential Payments Upon Termination or Change in Control” below.
|
(4)
|
Amounts reported in this column for Messrs. Pedersen and Dunn reflect amounts earned under the annual cash incentive plan. See “Compensation Discussion and Analysis-Compensation Elements-Bonuses.”
|
(5)
|
Messrs. Pedersen and Dunn voluntarily declined an amount of $282,262 related to their fiscal 2014 annual cash incentive awards. See “Compensation Discussion and Analysis—Compensation Elements—Bonuses.”
|
(6)
|
Amounts reported under All Other Compensation for fiscal 2016 reflect the following:
|
(a)
|
as to Mr. Pedersen, $300,000 additional cash compensation paid to Mr. Pedersen pursuant to his employment agreement (see “Narrative Disclosure to Summary Compensation Table and Grants of Plan Based Awards-Employment Agreements”), reimbursement for health insurance premiums, excess liability insurance premiums,
|
(b)
|
as to Mr. Davies, $29,500 in actual Company expenditures for use, including business use, of a Company car, reimbursement for health insurance premiums, country club membership fees, the value of event tickets, the value of meals in the Company cafeteria, excess liability insurance premiums, fuel expenses and $28,409 reimbursed for taxes owed with respect to perquisites. In addition, family members of Mr. Davies have, in limited circumstances, accompanied him on business travel on the Company leased aircraft for which we incurred de minimis incremental costs;
|
(c)
|
as to Mr. Dunn, $300,000 additional cash compensation paid to Mr. Dunn pursuant to his employment agreement (see “Narrative Disclosure to Summary Compensation Table and Grants of Plan Based Awards-Employment Agreements”), reimbursement for health insurance premiums, excess liability insurance premiums, the value of meals in the Company cafeteria, country club membership fees, actual Company expenditures for use, including business use, of a Company car, alarm system fees, the value of event tickets, $150,010 in actual Company expenditures for financial advisory services provided to Mr. Dunn, other miscellaneous personal benefits and $141,837 reimbursed for taxes with respect to perquisites and $2,232,000 of stock-based compensation related to the repurchase by Parent of 3,720,019 Class A Units. In addition, Mr. Dunn reimburses the Company for the aggregate variable costs associated with his personal use of the Company leased aircraft in accordance with the time-sharing agreement described under “Compensation Discussion and Analysis-Compensation Elements-Benefits and Perquisites.” As discussed in footnote 6(a) above, amounts reported reflect a similar allocation of $15,052 in maintenance costs associated with Mr. Dunn’s personal use of the Company leased aircraft. In addition, family members of Mr. Dunn have, in limited circumstances, accompanied him on business travel on the Company leased aircraft for which we incurred
de minimis
incremental costs;
|
(d)
|
as to Mr. Eyring, $21,060 in actual Company expenditures for use, including business use, of a Company car, reimbursement for health insurance premiums, country club membership fees, the value of event tickets, the value of meals in the Company cafeteria, excess liability insurance premiums, fuel expenses, alarm system fees and $17,730 reimbursed for taxes owed with respect to perquisites. In addition, family members of Mr. Eyring have, in limited circumstances, accompanied him on business travel on the Company leased aircraft for which we incurred
de minimis
incremental costs; and
|
(e)
|
as to Mr. Santiago, $37,736 in actual Company expenditures for use, including business use, of a Company car, reimbursement for health insurance premiums, country club membership fees, the value of event tickets, the value of meals in the Company cafeteria, excess liability insurance premiums, fuel expenses and $42,598 reimbursed for taxes owed with respect to perquisites. In addition, family members of Mr. Santiago have, in limited circumstances, accompanied him on business travel on the Company leased aircraft for which we incurred
de minimis
incremental costs.
|
|
Grant
Date
|
|
Estimated Future Payouts
Under Non-Equity
Incentive Plan Awards(1)
|
|
Estimated Future Payouts
Under Equity
Incentive Plan Awards (2)
|
|
All Other
Stock
Awards:
Number of
Shares of
Stock or
|
|
Grant
Date
Fair
Value of
Stock
and
Option
|
|||||||||||||||||
Name
|
Threshold
($)
|
|
Target
($)
|
|
Maximum
($)
|
|
Threshold
(#)
|
|
Target
(#)
|
|
Maximum
(#)
|
|
Units
(#) (2)
|
|
Awards
($) (3)
|
|||||||||||
Todd R. Pedersen
|
—
|
|
|
330,000
|
|
|
660,000
|
|
|
1,650,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Mark J. Davies
|
9/20/2016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266,667
|
|
|
—
|
|
|
133,333
|
|
|
6,667
|
|
Alex Dunn
|
—
|
|
|
330,000
|
|
|
660,000
|
|
|
1,650,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Matthew J. Eyring
|
9/20/2016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
566,667
|
|
|
—
|
|
|
283,333
|
|
|
14,167
|
|
Todd M. Santiago
|
9/20/2016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
566,667
|
|
|
—
|
|
|
283,333
|
|
|
14,167
|
|
|
(1)
|
Reflects the possible payouts of cash incentive compensation to Messrs. Pedersen and Dunn under the fiscal
2016
management bonus. The actual amounts paid are reflected in the “Non-Equity Incentive Plan Compensation” column of the “Summary Compensation Table” and described in “Compensation Discussion and Analysis—Compensation Elements—Bonuses—Fiscal
2016
Management Bonus – Messrs. Pedersen and Dunn” above.
|
(2)
|
As described in more detail in the “Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards-Equity Awards” section that follows, amounts reported reflect grants of Class B Units that are divided into three tranches for vesting purposes: one third are time-vesting, one-third are 2.0x exit-vesting and one-third are 3.0x exit-vesting. All of the exit-vesting units are reported as an equity incentive plan award in the “Estimated Future Payouts Under Equity Incentive Plan Awards” column, while the time-vesting tranche of the awards are reported as an all other stock award in the “All Other Stock Awards: Number of Shares of Stock or Units” column.
|
(3)
|
Amounts included in this column represent the grant date fair value of the Class B Units granted to Messrs. Davies, Eyring and Santiago calculated in accordance with FASB ASC Topic 718. The value at the grant date for the exit-vesting portions of the Class B Units is based upon the probable outcome of the performance conditions. See footnote (3) to the Summary Compensation Table.
|
•
|
Reasonable personal use of the company airplane, subject to reimbursement by the executive of an amount determined on a basis consistent with IRS guidelines;
|
•
|
An annual payment equal to $300,000 per year, subject to all applicable taxes and withholdings, intended to be used to reimburse the Company for the costs of the executive’s personal use of the company airplane; and
|
•
|
Access to a financial advisor to provide the executive with customary financial advice, subject to a combined aggregate cap of $250,000 on such professional fees for Messrs. Pedersen and Dunn.
|
•
|
a pro rata portion of his target annual bonus based upon the portion of the fiscal year during which the executive was employed (the “pro rata bonus”);
|
•
|
a lump-sum cash payment equal to 150% of the executive’s then-current base salary plus 150% of the actual bonus the executive received in respect of the immediately preceding fiscal year (or, if a termination of employment occurs prior to any annual bonus becoming payable under his employment agreement, the target bonus for the immediately preceding fiscal year); and
|
•
|
a lump-sum cash payment equal to the cost of the health and welfare benefits for the executive and his dependents, at the levels at which the executive received benefits on the date of termination, for 18 months (the “COBRA payment”).
|
•
|
Time-Vesting Units: Twelve months after the initial “vesting reference date,” as defined in the applicable subscription agreement, 20% of the named executive officer’s time-vesting Employee Units will vest, subject to continued employment through such date. The “vesting reference date” for Messrs. Pedersen and Dunn is November 16, 2012, the date of the grant of their Class B Units. The “vesting reference” date for the Class B Units granted to Messrs. Eyring and Santiago on August 12, 2013 is also November 16, 2012 and the “vesting reference date” for the Class B Units granted to Mr. Davies is November 4, 2013, which is the date he commenced employment with us. Thereafter, an additional 20% of the named executive officer’s time-vesting Class B Units will vest every year until he is fully vested, subject to his continued employment through each vesting date. Notwithstanding the foregoing, the time-vesting Class B Units will become fully vested upon a change of control (as defined in the securityholders agreement) that occurs while the named executive officer is still employed by us. In addition, as to Messrs. Pedersen and Dunn, the time-vesting Class B Units will also continue to vest for one year following a termination by Parent without “cause” (excluding by reason of death or disability) or resignation by the executive for “good reason,” each as defined in the executive’s employment agreement (any such termination, a “qualifying termination”).
|
•
|
2.0x Exit-Vesting Units: The 2.0x exit-vesting Class B Units vest if the named executive officer is employed by us when and if Blackstone receives cash proceeds in respect of its Class A units in the Company equal to (x) a return equal to 2.0x Blackstone’s cumulative invested capital in respect of the Class A Units and (y) an annual internal rate of return of at least 20% on Blackstone’s cumulative invested capital in respect of its Class A Units. In addition, (i) as to Messrs. Pedersen and Dunn, the 2.0x exit-vesting Class B Units will remain eligible to vest for one year following a qualifying termination if a change of control occurs during such one-year period and, as a result of such change of control, the 2.0x exit-vesting conditions are met.
|
•
|
3.0 Exit-Vesting Units: The 3.0x exit-vesting Class B Units vest if the named executive officer is employed by us when and if Blackstone receives cash proceeds in respect of its Class A units in the Company equal to (x) a return equal to 3.0x Blackstone’s cumulative invested capital in respect of the Class A Units and (y) an annual internal rate of return of at least 25% on Blackstone’s cumulative invested capital in respect of its Class A Units. In addition, as to Messrs. Pedersen and Dunn, the 3.0x exit-vesting Class B Units will remain eligible to vest for one year following a qualifying termination if a change of control occurs during such one-year period and, as a result of such change of control, the 3.0x exit-vesting conditions are met.
|
Triggering Event
|
|
Call Price
|
|
Put Price
|
Death or Disability
|
|
fair market value
|
|
fair market value
|
Termination With Cause or Voluntary Resignation When Grounds Exist for Cause
|
|
lesser of (a) fair market value and (b) cost
|
|
N/A
|
Termination Without Cause or Resignation For Good Reason
|
|
fair market value
|
|
N/A
|
Voluntary Resignation Without Good Reason Prior to November 16, 2014
|
|
lesser of (a) fair market value and (b) cost
|
|
N/A
|
Voluntary Resignation on or After November 16, 2014
|
|
fair market value
|
|
N/A
|
Restrictive Covenant Violation
|
|
lesser of (a) fair market value and (b) cost
|
|
N/A
|
Triggering Event
|
|
Call Price
|
|
Put Price
|
Death or Disability
|
|
fair market value
|
|
fair market value
|
Termination With Cause or Voluntary Resignation When Grounds Exist for Cause
|
|
lesser of (a) fair market value and (b) cost
|
|
N/A
|
Termination Without Cause
|
|
fair market value
|
|
N/A
|
Voluntary Resignation Prior to November 16, 2014, or, if Later, the Second Anniversary of Date of Hire
|
|
lesser of (a) fair market value and (b) cost
|
|
N/A
|
Voluntary Resignation on or After November 16, 2014, or, if Later, the Second Anniversary of Date of Hire
|
|
fair market value
|
|
N/A
|
Restrictive Covenant Violation
|
|
lesser of (a) fair market value and (b) cost
|
|
N/A
|
Competitive Activity Not Constituting a Restrictive Covenant Violation
|
|
fair market value
|
|
N/A
|
|
Stock Awards
|
||||||||||
Name
|
Grant Date
|
|
Number of
Shares
or Units of StockThat
Have Not
Vested
(#) (1)
|
|
Market
Value of
Shares
or Units of Stock
That
Have
Not
Vested
($)
|
|
Equity
Incentive
Plan Awards:
Number of
Unearned
Shares,
Units or Other
Rights That
Have Not
Vested
(#) (3)
|
|
Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
($)
|
||
Todd R. Pedersen
|
11/16/2012
|
|
1,549,470
|
|
|
(2)
|
|
15,494,699
|
|
|
(2)
|
Mark J. Davies
|
9/20/2016
|
|
133,333
|
|
|
(2)
|
|
266,667
|
|
|
(2)
|
|
3/3/2014
|
|
576,667
|
|
|
(2)
|
|
2,883,333
|
|
|
(2)
|
Alex J. Dunn
|
11/16/2012
|
|
1,549,470
|
|
|
(2)
|
|
15,494,699
|
|
|
(2)
|
Matthew J. Eyring
|
9/20/2016
|
|
283,333
|
|
|
(2)
|
|
566,667
|
|
|
(2)
|
|
7/12/2013
|
|
288,333
|
|
|
(2)
|
|
2,883,333
|
|
|
(2)
|
Todd M. Santiago
|
9/20/2016
|
|
283,333
|
|
|
(2)
|
|
566,667
|
|
|
(2)
|
|
7/12/2013
|
|
288,333
|
|
|
(2)
|
|
2,883,333
|
|
|
(2)
|
|
(1)
|
Reflects the number of time-vesting Class B Units of Parent, which vest 20% over a five year period on each anniversary of November 16, 2012 or the applicable vesting reference date, subject to the executive’s continued employment on such date. Additional terms of these time-vesting units are summarized under “Compensation Discussion and Analysis—Compensation Elements—Long-Term Equity Compensation,” “Narrative Disclosure to Summary Compensation Table and Grants of Plan Based Awards Table—Equity Awards” and “Potential Payments Upon Termination or Change in Control.”
|
(2)
|
Because there was no public market for the Class B Units of Parent as of
December 31, 2016
, the market value of such units was not determinable as of such date.
|
(3)
|
Reflects exit-vesting Class B Units (of which one-half are 2.0x exit-vesting and one-half are 3.0x exit-vesting). Unvested exit-vesting Class B units vest as described under the “Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards—Equity Awards” section above. As to (i) Messrs. Pedersen and Dunn, the 2.0x and 3.0x exit-vesting Class B Units will remain eligible to vest for one year following a qualifying termination if a change of control occurs during such one-year period and, as a result of such change of control, the respective exit-vesting conditions are met, and (ii) as to Messrs. Davies, Eyring and Santiago, 2.0x and 3.0x exit-vesting Class B Units will remain outstanding and eligible to vest for a six-month period following a termination by us without “cause” (as defined for the purposes of his employment agreement) and other than by reason of death or while he is disabled if the applicable vesting criteria are satisfied during the six-month period, each as described under “Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards—Equity Awards.”
|
|
(1)
|
Because there was no public market for the Class B Units of Parent as of
December 31, 2016
, the market value of such units on the vesting date was not determinable.
|
•
|
a pro rata portion of his target annual bonus based upon the portion of the fiscal year during which the executive was employed (the “pro rata bonus”);
|
•
|
a lump-sum cash payment equal to 200% of the executive’s then-current base salary plus 200% of the actual bonus the executive received in respect of the immediately preceding fiscal year (or, if a termination of employment occurs prior
|
•
|
a lump-sum cash payment equal to the cost of the health and welfare benefits for the executive and his dependents, at the levels at which the executive received benefits on the date of termination, for two years (the “COBRA payment”).
|
•
|
a pro rata portion of his target annual bonus based upon the portion of the fiscal year during which the executive was employed (the “pro rata bonus”);
|
•
|
a lump-sum cash payment equal to 150% of the executive’s then-current base salary plus 150% of the actual bonus the executive received in respect of the immediately preceding fiscal year (or, if a termination of employment occurs prior to any annual bonus becoming payable under his employment agreement, the target bonus for the immediately preceding fiscal year); and
|
•
|
a lump-sum cash payment equal to the cost of the health and welfare benefits for the executive and his dependents, at the levels at which the executive received benefits on the date of termination, for 18 months (the “COBRA payment”).
|
Name
|
Cash
Severance
($)(1)
|
|
Prorated
Bonus
($)(2)
|
|
Continuation
of Health
Benefits
($)(3)
|
|
Accrued
But
Unused
Vacation
($)(4)
|
|
Value of
Accelerated
Equity
($)(5)
|
|
Total
($)
|
||||||
Todd R. Pedersen
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Termination Without Cause or for Good Reason
|
2,640,000
|
|
|
660,000
|
|
|
27,785
|
|
|
63,462
|
|
|
—
|
|
|
3,391,247
|
|
Change of Control
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Death or Disability
|
—
|
|
|
660,000
|
|
|
27,785
|
|
|
63,462
|
|
|
—
|
|
|
751,247
|
|
Mark J. Davies
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Termination Without Cause or for Good Reason
|
1,440,000
|
|
|
360,000
|
|
|
20,839
|
|
|
34,615
|
|
|
—
|
|
|
1,855,454
|
|
Change of Control
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Death or Disability
|
—
|
|
|
360,000
|
|
|
—
|
|
|
34,615
|
|
|
—
|
|
|
394,615
|
|
Alex J. Dunn
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Termination Without Cause or for Good Reason
|
2,640,000
|
|
|
660,000
|
|
|
27,785
|
|
|
50,769
|
|
|
—
|
|
|
3,378,554
|
|
Change of Control
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Death or Disability
|
—
|
|
|
660,000
|
|
|
27,785
|
|
|
50,769
|
|
|
—
|
|
|
738,554
|
|
Matthew J. Eyring
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Termination Without Cause or for Good Reason
|
1,440,000
|
|
|
360,000
|
|
|
20,839
|
|
|
34,615
|
|
|
—
|
|
|
1,855,454
|
|
Change of Control
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Death or Disability
|
—
|
|
|
360,000
|
|
|
—
|
|
|
34,615
|
|
|
—
|
|
|
394,615
|
|
Todd M. Santiago
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Termination Without Cause or for Good Reason
|
1,440,000
|
|
|
360,000
|
|
|
20,839
|
|
|
34,615
|
|
|
—
|
|
|
1,855,454
|
|
Change of Control
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Death or Disability
|
—
|
|
|
360,000
|
|
|
—
|
|
|
34,615
|
|
|
—
|
|
|
394,615
|
|
|
(1)
|
Messrs. Pedersen and Dunn's cash severance reflects a lump sum cash payment equal to the sum of (x) 200% of the executive’s base salary of $660,000 and (y) 200% of the executive’s respective actual annual bonus for the preceding fiscal year. For fiscal 2016, Messrs. Pedersen and Dunn each received an annual bonus of $660,000. Messrs. Davies, Eyring and Santiago's cash severance reflects a lump sum cash payment equal to the sum of (x) 150% of the executive’s base salary of $600,000 and (y) 150% of the executive’s respective actual annual bonus for the preceding fiscal year. For fiscal 2016, Messrs.Davies, Eyring and Santiago each received an annual bonus of $360,000.
|
(2)
|
Reflects the executive’s target bonus for the 12 completed months of employment for the
2016
fiscal year.
|
(3)
|
For Messrs. Pedersen and Dunn reflects the cost of providing the executive officer with continued health and welfare benefits for the executive and his dependents under COBRA for two years and assuming
2016
rates. For Messrs. Davies, Eyring and Santiago reflects the cost of providing the executive officer with continued health and welfare benefits for the executive and his dependents under COBRA for 18 months and assuming
2016
rates.
|
(4)
|
Amounts reported in this column reflect the following number of accrued but unused vacation days: Mr. Pedersen, 25 days; Mr. Davies, 15 days; Mr. Dunn, 20 days; Mr. Eyring, 15 days and Mr. Santiago, 15 days.
|
(5)
|
Upon a change of control each of Messrs. Pedersen’s, Davies', Dunn’s, Eyring's and Santiago's unvested time-vesting Class B Units would become immediately vested. However, because there was no public market for the Class B Units as of December 30,
2016
, the market value of such Class B Units was not determinable. In addition, the unvested 2.0x and 3.0x exit-vesting Class B Units would vest upon a change of control if the applicable exit-vesting hurdles were met. Amounts reported assume that the exit-vesting Class B Units do not vest upon a change of control.
|
Name
|
Fees Earned
or Paid in
Cash
($)
|
|
Stock
Awards
($) (1)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
|
All Other
Compensation
($)
|
|
Total
($)
|
|||||||
David F. D’Alessandro
|
150,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
Paul S. Galant
|
150,000
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,500
|
|
Bruce McEvoy (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Jay D. Pauley (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Joseph S. Tibbetts, Jr.
|
150,000
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,500
|
|
Peter F. Wallace (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
As of
December 31, 2016
, Mr. D’Alessandro held 66,650 unvested time-vesting Class B Units and 333,350 unvested Class B Units subject to exit-vesting criteria and each of Messrs. Galant and Tibbetts held stock appreciation rights covering 84,034 shares of common stock of Vivint Group, Inc., which become vested and exercisable on July 1, 2017.
|
(2)
|
Employees of Blackstone and Summit Partners do not receive any compensation from us for their services on our Board of Directors.
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Class A Units
|
||||
Name and Address of Beneficial Owner
|
Amount and
Nature of
Beneficial
Ownership
|
|
Percent of Class
|
||
Principal Unitholders:
|
|
|
|
||
Blackstone Funds(1)(2)
|
579,077,203
|
|
|
74
|
%
|
Summit Funds(1)(3)
|
50,000,000
|
|
|
6
|
%
|
Directors and Named Executive Officers(4):
|
|
|
|
||
Todd R. Pedersen
|
96,479,649
|
|
|
12
|
%
|
Alex J. Dunn
|
5,279,981
|
|
|
1
|
%
|
David F. D’Alessandro
|
—
|
|
|
—
|
|
Bruce McEvoy(5)
|
—
|
|
|
—
|
|
Jay D. Pauley
|
—
|
|
|
—
|
|
Joseph S. Tibbetts, Jr.
|
—
|
|
|
—
|
|
Paul S. Galant
|
—
|
|
|
—
|
|
Peter F. Wallace(5)
|
—
|
|
|
—
|
|
Mark J. Davies
|
—
|
|
|
—
|
|
Matthew J. Eyring
|
—
|
|
|
—
|
|
Todd M. Santiago
|
1,500,000
|
|
|
*
|
|
All Directors and Executive Officers as a Group (9 persons)
|
104,884,630
|
|
|
13
|
%
|
|
*
|
Indicates less than 1%
|
(1)
|
The limited liability company agreement of Acquisition LLC (the “LLC Agreement”) provides that the business and affairs of Acquisition LLC will be managed by the Board of Directors, initially comprised of five members, three of whom will be appointed by Blackstone, one of whom will be appointed by Mr. Pedersen, and one of whom will be appointed by the Summit Funds, and Blackstone Capital Partners VI L.P. (“BCP VI”) acting as managing member (in
|
(2)
|
Represents (i) 436,112,143.59 Class A Units directly held by BCP VI, (ii) 2,644,957.26 Class A Units directly held by Blackstone Family Investment Partnership VI—ESC L.P. (“BFIP VI—ESC”), (iii) 220,012.15 Class A Units directly held by Blackstone Family Investment Partnership VI L.P. (“BFIP VI”) and (iv) 140,100,090 Class A Units directly held by Blackstone VNT Co-Invest, L.P. (“VNT”) (BCP VI, BFIP VI-ESC, BFIP VI and VNT are collectively referred to as the “Blackstone Funds”). BCP VI Side-by-Side GP L.L.C. is the general partner of each of BFIP VI-ESC and BFIP VI. Blackstone Management Associates VI L.L.C. is the general partner of each of BCP VI and VNT. BMA VI L.L.C. is the sole member of Blackstone Management Associates VI L.L.C. Blackstone Holdings III L.P. is the managing member of BMA VI L.L.C. and the sole member of BCP VI Side-by-Side GP L.L.C. The general partner of Blackstone Holdings III L.P. is Blackstone Holdings III GP L.P. The general partner of Blackstone Holdings III GP L.P. is Blackstone Holdings III GP Management L.L.C. The sole member of Blackstone Holdings III GP Management L.L.C. is The Blackstone Group L.P. The general partner of The Blackstone Group L.P. is Blackstone Group Management L.L.C. Blackstone Group Management L.L.C. is wholly owned by Blackstone’s senior managing directors and controlled by its founder, Stephen A. Schwarzman. Each of such Blackstone entities and Mr. Schwarzman may be deemed to beneficially own the limited liability company interests in Acquisition LLC beneficially owned by the Blackstone Funds directly or indirectly controlled by it or him, but each disclaims beneficial ownership of such limited liability company interests in Acquisition LLC (other than the Blackstone Funds to the extent of their direct holdings). The address of each of Mr. Schwarzman and each of the other entities listed in this footnote is c/o The Blackstone Group L.P., 345 Park Avenue, New York, New York 10154.
|
(3)
|
Class A Units shown as beneficially owned by the Summit Funds (as hereinafter defined) are held by the following entities: (i) Summit Partners Growth Equity Fund VIII-A, L.P. (“SPGE VIII-A”) owns 36,490,138.53 Class A Units, (ii) Summit Partners Growth Equity Fund VIII-B, L.P. (“SPGE VIII-B”) owns 13,330,631.47 Class A Units, (iii) Summit Investors I, LLC (“SI”) owns 164,980 Class A Units and (iv) Summit Investors I (UK), LP (“SI(UK)” and together with SPGE VIII-A, SPGE VIII-B and SI, the “Summit Funds”) owns 14,250 Class A Units. Summit Partners, L.P. is (i) the managing member of Summit Partners GE VIII, LLC, which is the general partner of Summit Partners GE VIII, L.P., which is the general partner of each of Summit Partners Growth Equity Fund VIII-A, L.P. and Summit Partners Growth Equity Fund VIII-B, L.P., and (ii) the manager of Summit Investors Management, LLC, which is the managing member of Summit Investors I, LLC and the general partner of Summit Investors I (UK), L.P. Summit Partners, L.P., through a three-person investment committee currently composed of Peter Y. Chung, Bruce R. Evans and Martin J. Mannion, has voting and dispositive authority over the Units held by the Summit Funds. Each of such Summit entities and therefore Summit Partners, L.P. may be deemed to beneficially own limited liability company interests in Acquisition LLC beneficially owned by the Summit Funds directly or indirectly controlled by it, but each disclaims beneficial ownership of such limited liability company interests in Acquisition LLC (other than Summit Partners, L.P. and other than the Summit Funds to the extent of their direct holdings). The address of each of these entities and Messrs. Chung, Evans and Mannion is 222 Berkeley Street, 18th Floor, Boston, Massachusetts 02116.
|
(4)
|
Certain directors and executive officers also own profits interests in Acquisition LLC, having economic characteristics similar to stock appreciation rights, in the form of Class B Units of Acquisition LLC, as described under “Management—Executive Compensation—Compensation Discussion and Analysis—Long-term Incentive Compensation”. Directors and executive officers as a group hold an aggregate of 73,919,456 Class B Units.
|
(5)
|
Messrs. McEvoy and Wallace are each employees of affiliates of the Blackstone Funds, but each disclaims beneficial ownership of the limited liability company interests in Acquisition LLC beneficially owned by the Blackstone Funds. The address for Messrs., McEvoy and Wallace is c/o The Blackstone Group L.P., 345 Park Avenue, New York, New York 10154.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
•
|
Master Intercompany Framework Agreement
. This agreement establishes a framework for the ongoing relationship between us and Solar. This agreement contains master terms regarding the protection of each other’s confidential information, and master procedural terms, such as notice procedures, restrictions on assignment, interpretive provisions, governing law and dispute resolution. We and Solar each make customary representations and warranties that will apply across all of the agreements between us, and we each agree not to damage the value of the goodwill associated with the “VIVINT” or “VIVINT SOLAR” marks. We agree to provide Solar notice if we plans to stop using or to abandon rights in the “VIVINT” mark in any country or jurisdiction, and Solar is permitted to take steps to prevent abandonment of the “VIVINT” mark. We each also agree not to make public statements about each other without the consent of the other or disparage one another.
|
•
|
Non-Competition Agreement
. In this agreement, we and Solar each define our current areas of business and our competitors, and agree not to directly or indirectly engage in the other’s business for three years. Our area of business is defined as residential and commercial automation and security products and services, energy management (i.e., wireless or remote management and control of energy controlling or consuming devices in a residence, including thermostats, HVAC, lighting, other appliances and in-house consumption monitoring), products and services for accessing and using the Internet, products and services for the storage, access, retrieval, and sharing of data, fixed and mobile data services, audio/video entertainment services, healthcare and wellness services, content distribution network services, wholesale cloud computing services, demand response services and information security. Solar’s area of business is defined as selling renewable energy and energy storage products and services. We and Solar may each engage in the business of energy inverters, aggregate consumption monitoring and micro-grid technology. We may not sell products and services to Solar’s competitors. Solar may purchase products and services from specified Vivint competitors. Although Solar may not engage in our business for three years, we may engage in Solar’s business in markets where Solar is not yet operating, including by selling customer leads to Solar’s competitors (other than SolarCity Corporation). Once Solar begins operating in a market, we will provide those leads exclusively to Solar. This agreement permits us and Solar to make investments of up to 2.5% in any publicly traded company without violating the commitments in this agreement. This agreement also permits Solar to obtain financing from a Vivint competitor. Finally, in this agreement we also each agree that for five years, unless we or Solar obtain prior written permission from the other party, neither of us will solicit for employment any member of the other’s executive or senior management team, or any of the other’s employees who primarily manage sales, installation or servicing of the other’s products and services. The commitment not to solicit those employees lasts for 180 days after the employee finishes employment with us or Solar. General purpose employment advertisements and contact initiated by an employee are not, however, considered solicitation.
|
•
|
Transition Services Agreement
. Pursuant to this agreement we will provide to Solar various enterprise services, including services relating to information technology and infrastructure, human resources and employee benefits, administration services and facilities-related services. We agreed to perform the services with the same degree of care and diligence that we take in performing services for our own operations. We also agreed to provide Solar with reasonable assistance with Solar’s eventual transition to providing those services in-house or through the use of third-party service providers. Solar will pay us a sum of $313,000 per month for the services, which represents our good faith estimate of our full cost of providing the services to Solar, without markup or surcharge. As Solar transitions any
|
•
|
Product Development and Supply Agreement
. Pursuant to this agreement, one of Solar’s wholly owned subsidiaries will collaborate with us to develop certain monitoring and communications equipment that will be compatible with other equipment used in Solar’s solar energy systems and will replace equipment Solar currently procures from third parties. The initial term of the agreement is three years, and it will automatically renew for successive one-year periods unless either party elects otherwise.
|
•
|
Marketing and Customer Relations Agreement
. This agreement governs various cross-marketing initiatives between us and Solar, in particular the provision of sales leads from each company to the other. In November 2016, the parties amended this agreement to update certain terms and conditions governing existing cross-marketing initiatives and to introduce new cross-marketing initiatives, including a pilot program with the purpose of exploring potential opportunities for each company to offer, sell and integrate the other company’s respective products and services with its standard product offering. The term of this agreement, as amended, including the terms of the schedules defining the various cross-marketing initiatives, is up to three years.
|
•
|
Bill of Sale
. This agreement governs the transfer of certain assets such as office equipment from us to Solar.
|
•
|
Trademark License Agreement
. Pursuant to this agreement, the licensor, a special purpose subsidiary majority-owned by us and minority-owned by Solar, will grant Solar a royalty-free exclusive license to the trademark “VIVINT SOLAR” in the field of selling renewable energy or energy storage products and services. The agreement enables Solar to sublicense the Vivint Solar trademark to its subsidiaries and to certain third parties, such as suppliers and distributors, to the extent necessary for Solar to operate its business. The agreement governs how Solar may use and display the Vivint Solar trademark and provides that Solar may create new marks that incorporate “VIVINT SOLAR” with licensor’s reasonable approval. The agreement also provides that the licensor will apply to register Vivint Solar trademarks as reasonably requested by Solar, and that Solar will work together with the licensor in enforcing and protecting the Vivint Solar trademarks. The agreement is perpetual but may be terminated voluntarily by Solar or by the licensor if (1) a court finds that Solar have materially breached the agreement and not cured such breach within 30 days after notice, (2) Solar becomes insolvent, makes an assignment for the benefit of creditors, or becomes subject to bankruptcy proceedings, (3) one of the parties (or us, with respect to the licensor) is acquired by a competitor of the other party, or (4) Solar ceases using the “VIVINT SOLAR” mark worldwide. We retain ownership of the Vivint trademark and Solar has no right to use “Vivint” except as part of “VIVINT SOLAR”.
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
Year ended December 31,
|
||||||
Fee Category
|
2016
|
|
2015
|
||||
Audit Fees (a)
|
$
|
1,656,000
|
|
|
$
|
1,197,000
|
|
Audit-Related Fees
|
—
|
|
|
—
|
|
||
Total Audit and Audit-Related Fees
|
1,656,000
|
|
|
1,197,000
|
|
||
Tax Fees (b)
|
51,000
|
|
|
54,000
|
|
||
All Other Fees
|
—
|
|
|
—
|
|
||
Total
|
$
|
1,707,000
|
|
|
$
|
1,251,000
|
|
|
(a)
|
Audit Fees primarily consisted of audit work performed for the preparation of the Company’s annual consolidated financial statements and reviews of interim consolidated financial information and in connection with regulatory filings.
|
(b)
|
Tax Fees included tax compliance, planning and support services.
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
1.
|
Financial Statements:
|
2.
|
Financial Statement Schedules:
|
4.6
|
|
Indenture, dated as of November 16, 2012, among APX Group, Inc., the guarantors named therein and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
4.7
|
|
First Supplemental Indenture, dated as of December 20, 2012, among 313 Aviation, LLC and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
4.8
|
|
Second Supplemental Indenture, dated as of May 14, 2013, among Vivint Wireless, Inc. and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.7 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
4.9
|
|
Third Supplemental Indenture, dated as of May 31, 2013, among APX Group, Inc., the guarantors named therein and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.8 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
4.10
|
|
Fourth Supplemental Indenture, dated as of December 13, 2013, among APX Group, Inc., the guarantors named therein and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on December 13, 2013 (File Number: 333-191132-02))
|
|
|
|
4.11
|
|
Fifth Supplemental Indenture, dated as of July 1, 2014, among APX Group, Inc., the guarantors named therein and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on July 1, 2014 (File Number: 333-191132-02))
|
|
|
|
4.12
|
|
Sixth Supplemental Indenture, dated as of December 18, 2014, among APX Group, Inc., the guarantors named therein and Wilmington Trust, National Association, as trustee, relating to the Company’s 8.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.12 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
4.13
|
|
Form of Note relating to Company’s 8.75% Senior Notes due 2020 (attached as exhibit to Exhibit 4.6) (incorporated by reference to Exhibit 4.9 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
4.14
|
|
Indenture, dated as of May 26, 2016, among APX Group, Inc., the guarantors party thereto and Wilmington Trust, National Association, as trustee and collateral agent, relating to the Company’s 7.875% Senior Secured Notes due 2022 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on May 26, 2016 (File Number: 333-191132-02))
|
|
|
|
4.15
|
|
First Supplemental Indenture, dated as of August 17, 2016, among APX Group, Inc., the guarantors party thereto and Wilmington Trust, National Association, as trustee and collateral agent, relating to the Company’s 7.875% Senior Secured Notes due 2022 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on August 17, 2016 (File Number: 333-191132-02))
|
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of June 28, 2013, among APX Group, Inc., the other guarantors party thereto, Bank of America, N.A., as Administrative Agent and the other lenders and parties thereto (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.2
|
|
Second Amended and Restated Credit Agreement, dated as of March 6, 2015, among APX Group, Inc., the other guarantors party thereto, Bank of America, N.A., as Administrative Agent and the other lenders and parties thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on March 11, 2015. (File Number: 333-191132-02))
|
|
|
|
10.3
|
|
Security Agreement, dated as of November 16, 2012, among the grantors named therein and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.4
|
|
Security Agreement, dated as of November 16, 2012, among the grantors named therein and Wilmington Trust, National Association, as Collateral Agent (incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.5
|
|
Intercreditor Agreement and Collateral Agency Agreement, dated as of November 16, 2012, among 313 Group Inc., the other grantors named therein, Bank of America, N.A., as Credit Agreement Collateral Agent, Wilmington Trust, National Association, as Notes Collateral Agent, and each Additional Collateral Agent from time to time party thereto (incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.6
|
|
Transaction Agreement, dated September 16, 2012, by and among 313 Acquisition LLC, 313 Group, Inc., 313 Solar, Inc., 313 Technologies, Inc., APX Group, Inc., V Solar Holdings, Inc. and 2GIG Technologies, Inc. (incorporated by reference to Exhibit 2.1 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.7†
|
|
Management Subscription Agreement (Co-Investment Units), dated as of November 16, 2012, between 313 Acquisition LLC and Todd Pedersen (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.8†
|
|
Management Subscription Agreement (Co-Investment Units), dated as of November 16, 2012, between 313 Acquisition LLC and Alex Dunn (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.9†
|
|
Management Subscription Agreement (Incentive Units), dated as of November 16, 2012, between Acquisition LLC and Todd Pedersen (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.10†
|
|
Management Subscription Agreement (Incentive Units), dated as of November 16, 2012, between Acquisition LLC and Alex Dunn (incorporated by reference to Exhibit 10.8 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.11†
|
|
Form of Management Subscription Agreement (Incentive Units) (incorporated by reference to Exhibit 10.9 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
10.12†
|
|
Form of Management Subscription Agreement (Co-Investment Units) (incorporated by reference to Exhibit 10.10 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number: 333-191132-02))
|
|
|
|
10.13†
|
|
Amended and Restated 313 Acquisition LLC Unit Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on September 23, 2016 (File Number: 333-191132-02))
|
|
|
|
10.14†
|
|
Form of Aircraft Time-Sharing Agreement (incorporated by reference to Exhibit 10.12 to the Registration Statement on Form S-4 of APX Group Holdings, Inc. and the other registrants listed therein (File Number 333-191132-02))
|
|
|
|
10.15†
|
|
Employment Agreement, dated as of August 7, 2014, between APX Group, Inc. and Alex Dunn (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of APX Group Holdings, Inc. for the quarterly period ended September 30, 2015 (File Number: 333-191132-02))
|
|
|
|
10.16†
|
|
Employment Agreement, dated as of August 7, 2014, between APX Group, Inc. and Todd Pedersen (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of APX Group Holdings, Inc. for the quarterly period ended September 30, 2015 (File Number: 333-193639))
|
|
|
|
10.17†
|
|
Employment Agreement, dated March 8, 2016, by and between APX Group, Inc. and Mark Davies (incorporated by reference to Exhibit 10.17 to the Annual Report on Form 10-K of APX Group Holdings, Inc. for the fiscal year ended December 31, 2015 (File Number 333-191132-02))
|
|
|
|
10.18†
|
|
Employment Agreement, dated March 8, 2016, by and between APX Group, Inc. and Todd Santiago (incorporated by reference to Exhibit 10.18 to the Annual Report on Form 10-K of APX Group Holdings, Inc. for the fiscal year ended December 31, 2015 (File Number 333-191132-02))
|
|
|
|
10.19*†
|
|
Employment Agreement, dated March 8, 2016, by and between APX Group, Inc. and Matthew Eyring
|
|
|
|
10.20†
|
|
Form of Letter Amendment, dated March 8, 2016, to Management Subscription Agreement (Incentive Units) (incorporated by reference to Exhibit 10.20 to the Annual Report on Form 10-K of APX Group Holdings, Inc. for the fiscal year ended December 31, 2015 (File Number 333-191132-02))
|
|
|
|
10.21
|
|
Form of Outside Director Offer Letter (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of APX Group Holdings, Inc. for the quarterly period ended September 30, 2015 (File Number: 333-191132-02))
|
|
|
|
10.22
|
|
Form of Note Purchase Agreement, relating to the Company’s 8.875% Senior Secured Notes due 2022 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on October 19, 2015 (File Number: 333-191132-02))
|
|
|
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
21.1*
|
|
Subsidiaries of APX Group, Inc.
|
|
|
|
31.1*
|
|
Certification of the Registrant’s Chief Executive Officer, Todd Pedersen, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934
|
|
|
|
31.2*
|
|
Certification of the Registrant’s Chief Financial Officer, Mark Davies, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934
|
|
|
32.1*
|
|
Certification of the Registrant’s Chief Executive Officer, Todd Pedersen, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.2*
|
|
Certification of the Registrant’s Chief Financial Officer, Mark Davies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
99.1*
|
|
Section 13(r) Disclosure
|
|
|
|
99.2
|
|
Stock Purchase Agreement, dated as of February 13, 2013, by and among Nortek, Inc. and APX Group, Inc. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Nortek, Inc. filed on April 1, 2013 (File Number: 001-34697))
|
|
|
|
99.3
|
|
Letter Agreement, dated as of July 20, 2015, between SunEdison, Inc., Vivint, Inc. and Vivint Solar, Inc. (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K of APX Group Holdings, Inc. filed on July 22, 2015 (File Number: 333-191132-02))
|
|
|
|
101.1*
|
|
The following materials are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Loss, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information. (A)
|
|
*
|
Filed herewith.
|
†
|
Identifies exhibits that consist of a management contract or compensatory plan or arrangement.
|
(A)
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data files on Exhibit 101.1 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
|
|
APX GROUP HOLDINGS, INC.
|
|
|
|
By:
|
|
/s/ MARK J. DAVIES
|
|
|
Mark J. Davies
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date: March 2, 2017
|
Name
|
|
Title
|
|
|
|
/s/ Todd R. Pedersen
|
|
Chief Executive Officer and Director
|
TODD R. PEDERSEN
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Mark J. Davies
|
|
Chief Financial Officer
|
MARK J. DAVIES
|
|
(Principal Financial Officer)
|
|
|
|
/s/ Patrick E. Kelliher
|
|
Chief Accounting Officer
|
PATRICK E. KELLIHER
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ Alex J. Dunn
|
|
President and Director
|
ALEX J. DUNN
|
|
|
|
|
|
/s/ David F. D’Alessandro
|
|
Director
|
DAVID F. D’ALESSANDRO
|
|
|
|
|
|
/s/ Paul S. Galant
|
|
Director
|
PAUL S. GALANT
|
|
|
|
|
|
/s/ Bruce McEvoy
|
|
Director
|
BRUCE MCEVOY
|
|
|
|
|
|
/s/ Jay D. Pauley
|
|
Director
|
JAY D. PAULEY
|
|
|
|
|
|
/s/ Joseph S. Tibbetts, Jr.
|
|
Director
|
JOSEPH S. TIBBETTS, JR.
|
|
|
|
|
|
/s/ Peter F. Wallace
|
|
Director
|
PETER F. WALLACE
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
Year Ended December 31,
|
|
Period from
November 17,
through
December 31,
2012
|
|
|
Period from
January 1,
through
November 16,
2012
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
$
|
197,965
|
|
|
$
|
161,339
|
|
|
$
|
147,511
|
|
|
$
|
114,476
|
|
|
$
|
12,645
|
|
|
|
$
|
106,620
|
|
Capitalized interest
|
5,318
|
|
|
5,047
|
|
|
3,624
|
|
|
2,028
|
|
|
217
|
|
|
|
1,649
|
|
||||||
Portion of rental expense which represents interest factor (1)
|
203,283
|
|
|
166,386
|
|
|
151,135
|
|
|
116,504
|
|
|
12,862
|
|
|
|
108,269
|
|
||||||
Total Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings Available for Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pretax loss from continuing operations
|
(275,957
|
)
|
|
(278,756
|
)
|
|
(238,146
|
)
|
|
(120,921
|
)
|
|
(41,005
|
)
|
|
|
(149,674
|
)
|
||||||
Distributed equity income of affiliated companies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
|
6
|
|
||||||
Add: Fixed Charges
|
203,283
|
|
|
166,386
|
|
|
151,135
|
|
|
116,504
|
|
|
12,862
|
|
|
|
108,269
|
|
||||||
Total earnings available for fixed charges
|
$
|
(72,674
|
)
|
|
$
|
(112,370
|
)
|
|
$
|
(87,011
|
)
|
|
$
|
(4,417
|
)
|
|
$
|
(27,927
|
)
|
|
|
$
|
(41,399
|
)
|
Earnings for the period were insufficient to cover fixed charges by the following amounts:
|
(275,957
|
)
|
|
(278,756
|
)
|
|
(238,146
|
)
|
|
(120,921
|
)
|
|
(40,789
|
)
|
|
|
(149,668
|
)
|
||||||
Ratio of earnings to fixed charges (2)
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
|
NM
|
|
|
(1)
|
Represents the portion of rental expense deemed to be attributable to interest
|
(2)
|
NM - Not meaningful
|
Name
|
|
Jurisdiction of Incorporation / Organization
|
313 Aviation, LLC
|
|
Utah
|
Smart Home Pros, Inc.
|
|
Utah
|
Vivint, Inc.
|
|
Utah
|
Vivint Purchasing, LLC
|
|
Utah
|
AP AL LLC
|
|
Delaware
|
IPR LLC
|
|
Delaware
|
Farmington IP LLC
|
|
Delaware
|
Smartrove Inc.
|
|
Delaware
|
Space Monkey, LLC
|
|
Delaware
|
Vivint Firewild, LLC
|
|
Delaware
|
Vivint Funding US LLC
|
|
Delaware
|
Vivint Funding Holdings LLC
|
|
Delaware
|
Vivint Group, Inc.
|
|
Delaware
|
Vivint Servicing, LLC
|
|
Delaware
|
Vivint Solar Licensing, LLC
|
|
Delaware
|
Vivint Wireless, Inc.
|
|
Delaware
|
Vivint Louisiana LLC
|
|
Louisiana
|
Vivint Australia Pty Ltd.
|
|
Australia
|
Vivint Canada, Inc.
|
|
Canada
|
Vivint New Zealand Ltd.
|
|
New Zealand
|
Vivint Canada Servicing, LP
|
|
Ontario
|
Vivint Funding Canada LP
|
|
Ontario
|
Vivint Puerto Rico, LLC
|
|
Puerto Rico
|
|
/s/ Todd Pedersen
|
Todd Pedersen
|
Chief Executive Officer and Director
|
(Principal Executive Officer)
|
|
/s/ Mark Davies
|
Mark Davies
|
Chief Financial Officer
|
(Principal Financial Officer)
|
•
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
•
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein.
|
/s/ Todd Pedersen
|
Todd Pedersen
|
Chief Executive Officer and Director
|
(Principal Executive Officer)
|
•
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
•
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein.
|
/s/ Mark Davies
|
Mark Davies
|
Chief Financial Officer
|
(Principal Financial Officer)
|