|
Delaware
|
|
46-3472728
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or Organization)
|
|
Identification No.)
|
1001 Louisiana Street
|
|
|
Houston, Texas
|
|
77002
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
Name of Each Exchange
|
Title of Each Class
|
|
on which Registered
|
Class A Common Stock,
par value $0.01 per share
|
|
New York Stock Exchange
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
Caption
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
/d
|
=
|
per day
|
Bbl
|
=
|
barrel
|
Bcf
|
=
|
billion cubic feet
|
Boe
|
=
|
barrel of oil equivalent
|
Gal
|
=
|
gallons
|
LLS
|
=
|
light Louisiana sweet crude oil
|
MBoe
|
=
|
thousand barrels of oil equivalent
|
MBbls
|
=
|
thousand barrels
|
Mcf
|
=
|
thousand cubic feet
|
MMBtu
|
=
|
million British thermal units
|
MMBoe
|
=
|
million barrels of oil equivalent
|
MMBbls
|
=
|
million barrels
|
MMcf
|
=
|
million cubic feet
|
MMcfe
|
=
|
million cubic feet of natural gas equivalents
|
MMGal
|
=
|
million gallons
|
Mt. Belvieu
|
=
|
Mont Belvieu natural gas liquids pricing index
|
NGLs
|
=
|
natural gas liquids
|
NYMEX
|
=
|
New York Mercantile Exchange
|
TBtu
|
=
|
trillion British thermal units
|
WTI
|
=
|
West Texas intermediate
|
•
|
our ability to obtain necessary governmental approvals for proposed exploration and production projects and to successfully construct and operate such projects;
|
•
|
credit and performance risks of our lenders, trading counterparties, customers, vendors, suppliers and third party operators;
|
•
|
general economic and weather conditions in geographic regions or markets we serve, or where operations are located, including the risk of a global recession and negative impact on demand for oil and/or natural gas;
|
•
|
the uncertainties associated with governmental regulation, including any potential changes in federal and state tax laws and regulations;
|
•
|
the other factors described under Item 1A, “Risk Factors,” on pages 14 through 33 of this Annual Report on Form 10-K, and any updates to those factors set forth in our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.
|
|
Estimated Proved Reserves
(1)
|
|
|
|||||||||||||||||
|
Oil
(MMBbls)
|
|
NGLs
(MMBbls)
|
|
Natural Gas
(Bcf)
|
|
Total
(MMBoe)
|
|
Liquids
(%)
|
|
Proved
Developed
(%)
(2)
|
|
Average
Net Daily
Production
(MBoe/d)
|
|||||||
Eagle Ford Shale
|
73.2
|
|
|
24.0
|
|
|
140.5
|
|
|
120.7
|
|
|
81
|
%
|
|
63
|
%
|
|
43.5
|
|
Wolfcamp Shale
|
81.8
|
|
|
66.6
|
|
|
439.7
|
|
|
221.6
|
|
|
67
|
%
|
|
33
|
%
|
|
21.4
|
|
Altamont
|
64.8
|
|
|
—
|
|
|
152.2
|
|
|
90.1
|
|
|
72
|
%
|
|
62
|
%
|
|
16.5
|
|
Other
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
6.2
|
|
Total
|
219.8
|
|
|
90.6
|
|
|
732.4
|
|
|
432.4
|
|
|
72
|
%
|
|
47
|
%
|
|
87.6
|
|
|
(1)
|
Proved reserves were evaluated based on the average first day of the month spot price for the preceding 12-month period of
$42.75
per Bbl (WTI) and
$2.48
per MMBtu (Henry Hub).
|
(3)
|
Average net daily production is comprised of Haynesville Shale average net daily production through its sale in May 2016.
|
|
Acres
|
|
Drilling
Locations
(1)
(#)
|
|
2016
Drilling
Locations
(2)
(#)
|
|
Inventory
(Years)
(3)
|
|
Working
Interest
(%)
|
|
Net
Revenue
Interest
(%)
(4)
|
|||||||||
|
Gross
|
|
Net
|
|
|
|
|
|
||||||||||||
Eagle Ford Shale
|
104,122
|
|
|
93,227
|
|
|
894
|
|
|
39
|
|
|
22.9
|
|
|
82
|
%
|
|
62
|
%
|
Wolfcamp Shale
|
178,362
|
|
|
178,024
|
|
|
2,937
|
|
|
44
|
|
|
66.8
|
|
|
97
|
%
|
|
73
|
%
|
Wolfcamp A
|
|
|
|
|
1,055
|
|
|
|
|
|
|
97
|
%
|
|
73
|
%
|
||||
Wolfcamp B
|
|
|
|
|
897
|
|
|
|
|
|
|
96
|
%
|
|
72
|
%
|
||||
Wolfcamp C
|
|
|
|
|
985
|
|
|
|
|
|
|
97
|
%
|
|
73
|
%
|
||||
Altamont
|
322,677
|
|
|
180,980
|
|
|
1,325
|
|
|
15
|
|
|
88.3
|
|
|
73
|
%
|
|
62
|
%
|
Total
|
605,161
|
|
|
452,231
|
|
|
5,156
|
|
|
98
|
|
|
52.6
|
|
|
88
|
%
|
|
68
|
%
|
|
•
|
In the Wolfcamp Shale area, (i) horizontal drilling locations in the Cline Shale and (ii) vertical drilling locations in the Spraberry and other stacked formations; and
|
•
|
In Altamont, (i) additional vertical infill locations and (ii) horizontal drilling locations in the Wasatch and Green River formations.
|
(4)
|
The Wolfcamp net revenue interests are based on a 25% royalty rate on the University Lands and does not reflect the lower royalty rates that can occur in a lower price environment under the sliding scale royalty agreement with the University Lands, further described above.
|
|
Net Proved Reserves
(1)
|
|||||||||||||
|
Oil
(MMBbls)
|
|
NGLs
(MMBbls)
|
|
Natural Gas
(Bcf)
|
|
Total
(MMBoe)
|
|
Percent
(%)
|
|||||
Reserves by Classification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Ford Shale
|
44.4
|
|
|
15.7
|
|
|
92.1
|
|
|
75.5
|
|
|
17
|
%
|
Wolfcamp Shale
|
24.8
|
|
|
23.2
|
|
|
153.9
|
|
|
73.6
|
|
|
17
|
%
|
Altamont
|
39.0
|
|
|
—
|
|
|
99.9
|
|
|
55.5
|
|
|
13
|
%
|
Total Proved Developed
(2)
|
108.2
|
|
|
38.9
|
|
|
345.9
|
|
|
204.6
|
|
|
47
|
%
|
Proved Undeveloped
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Ford Shale
|
28.8
|
|
|
8.3
|
|
|
48.4
|
|
|
45.2
|
|
|
11
|
%
|
Wolfcamp Shale
|
57.0
|
|
|
43.4
|
|
|
285.8
|
|
|
148.0
|
|
|
34
|
%
|
Altamont
|
25.8
|
|
|
—
|
|
|
52.3
|
|
|
34.6
|
|
|
8
|
%
|
Total Proved Undeveloped
|
111.6
|
|
|
51.7
|
|
|
386.5
|
|
|
227.8
|
|
|
53
|
%
|
Total Proved Reserves
|
219.8
|
|
|
90.6
|
|
|
732.4
|
|
|
432.4
|
|
|
100
|
%
|
|
(1)
|
Proved reserves were evaluated based on the average first day of the month spot price for the preceding 12-month period of
$42.75
per Bbl (WTI) and
$2.48
per MMBtu (Henry Hub). For a further discussion of our proved reserves and changes therein see Part II, Item 8, Financial Statements and Supplementary Data, under the heading Supplemental Oil and Natural Gas Operations.
|
(2)
|
Includes 190 MMBoe of proved developed producing reserves representing 44% of total net proved reserves and 15 MMBoe of proved developed non-producing reserves representing 3% of total net proved reserves at
December 31, 2016
.
|
|
Net Proved Reserves
(MMBoe)
|
|
As Reported
|
432.4
|
|
10 percent increase in commodity prices
|
434.7
|
|
10 percent decrease in commodity prices
|
413.7
|
|
Balance, December 31, 2014
|
384
|
|
Purchase of minerals in place
|
6
|
|
Extensions and discoveries
|
58
|
|
Revisions due to prices
|
(3
|
)
|
Revisions other than prices
|
(101
|
)
|
Transfers to proved developed
|
(55
|
)
|
Balance, December 31, 2015
|
289
|
|
Extensions and discoveries
|
55
|
|
Revisions due to prices
|
(4
|
)
|
Revisions other than prices
|
(87
|
)
|
Transfers to proved developed
|
(25
|
)
|
Balance, December 31, 2016
|
228
|
|
Acreage
|
|||||||||||||||||
|
Developed
|
|
Undeveloped
|
|
Total
|
||||||||||||
|
Gross
(1)
|
|
Net
(2)
|
|
Gross
(1)
|
|
Net
(2)
|
|
Gross
(1)
|
|
Net
(2)
|
||||||
Eagle Ford Shale
|
40,307
|
|
|
36,275
|
|
|
63,815
|
|
|
56,952
|
|
|
104,122
|
|
|
93,227
|
|
Wolfcamp Shale
|
18,927
|
|
|
18,729
|
|
|
159,435
|
|
|
159,295
|
|
|
178,362
|
|
|
178,024
|
|
Altamont
|
84,610
|
|
|
61,876
|
|
|
238,067
|
|
|
119,104
|
|
|
322,677
|
|
|
180,980
|
|
Other
|
100,656
|
|
|
7,152
|
|
|
235,799
|
|
|
113,128
|
|
|
336,455
|
|
|
120,280
|
|
Total Acreage
|
244,500
|
|
|
124,032
|
|
|
697,116
|
|
|
448,479
|
|
|
941,616
|
|
|
572,511
|
|
|
Productive Wells
|
|||||||||||||||||||||||
|
Oil
|
|
Natural Gas
|
|
Total
|
|
Wells Being
Drilled at
December 31,
2016
(1)
|
||||||||||||||||
|
Gross
(2)
|
|
Net
(3)
|
|
Gross
(2)
|
|
Net
(3)
|
|
Gross
(2)
|
|
Net
(3)(4)
|
|
Gross
(2)
|
|
Net
(3)
|
||||||||
Eagle Ford Shale
|
675
|
|
|
604
|
|
|
3
|
|
|
3
|
|
|
678
|
|
|
607
|
|
|
37
|
|
|
36
|
|
Wolfcamp Shale
|
293
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|
290
|
|
|
23
|
|
|
23
|
|
Altamont
|
496
|
|
|
381
|
|
|
3
|
|
|
1
|
|
|
499
|
|
|
382
|
|
|
4
|
|
|
2
|
|
Total Productive Wells
|
1,464
|
|
|
1,275
|
|
|
6
|
|
|
4
|
|
|
1,470
|
|
|
1,279
|
|
|
64
|
|
|
61
|
|
|
Wells Drilled
|
|||||||||||||||||
|
Net Exploratory
(1)
|
|
Net Development
(1)
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
(2)
|
|
2014
|
||||||
Productive
|
—
|
|
|
—
|
|
|
5
|
|
|
94
|
|
|
180
|
|
|
257
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Wells Drilled
|
—
|
|
|
—
|
|
|
5
|
|
|
94
|
|
|
180
|
|
|
257
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Volumes:
|
|
|
|
|
|
|
|
|
|||
Total Net Production Volumes
|
|
|
|
|
|
|
|||||
Oil (MBbls)
|
17,061
|
|
|
22,078
|
|
|
19,985
|
|
|||
Natural Gas (MMcf)
(1)
|
57,799
|
|
|
75,533
|
|
|
69,434
|
|
|||
NGLs (MBbls)
|
5,383
|
|
|
5,366
|
|
|
4,116
|
|
|||
Total Equivalent Volumes (MBoe)
|
32,077
|
|
|
40,033
|
|
|
35,673
|
|
|||
MBoe/d
(2)
|
87.6
|
|
|
109.7
|
|
|
97.7
|
|
|||
|
|
|
|
|
|
||||||
Net Production Volumes by Area
|
|
|
|
|
|
|
|
|
|||
Eagle Ford Shale
|
|
|
|
|
|
|
|
||||
Oil (MBbls)
|
9,679
|
|
|
14,220
|
|
|
12,698
|
|
|||
Natural Gas (MMcf)
|
18,442
|
|
|
21,212
|
|
|
18,215
|
|
|||
NGLs (MBbls)
|
3,164
|
|
|
3,483
|
|
|
2,851
|
|
|||
Total Eagle Ford Shale (MBoe)
|
15,916
|
|
|
21,238
|
|
|
18,585
|
|
|||
Wolfcamp Shale
|
|
|
|
|
|
|
|||||
Oil (MBbls)
|
3,150
|
|
|
3,321
|
|
|
3,073
|
|
|||
Natural Gas (MMcf)
|
14,777
|
|
|
12,317
|
|
|
7,551
|
|
|||
NGLs (MBbls)
|
2,209
|
|
|
1,870
|
|
|
1,237
|
|
|||
Total Wolfcamp Shale (MBoe)
|
7,822
|
|
|
7,244
|
|
|
5,568
|
|
|||
Altamont
|
|
|
|
|
|
|
|||||
Oil (MBbls)
|
4,224
|
|
|
4,532
|
|
|
4,208
|
|
|||
Natural Gas (MMcf)
|
10,851
|
|
|
10,299
|
|
|
8,504
|
|
|||
NGLs (MBbls)
|
6
|
|
|
9
|
|
|
21
|
|
|||
Total Altamont (MBoe)
|
6,039
|
|
|
6,257
|
|
|
5,646
|
|
|||
Other
(3)
|
|
|
|
|
|
|
|||||
Natural Gas (MMcf)
|
13,556
|
|
|
31,521
|
|
|
34,907
|
|
|||
Total Other (MBoe)
|
2,259
|
|
|
5,253
|
|
|
5,818
|
|
|||
|
|
|
|
|
|
||||||
Prices and Costs per Unit:
(4)
|
|
|
|
|
|
|
|
|
|||
Oil Average Realized Sales Price ($/Bbl)
|
|
|
|
|
|
|
|
|
|||
Physical Sales
|
$
|
38.24
|
|
|
$
|
44.28
|
|
|
$
|
85.31
|
|
Including Financial Derivatives
(5)
|
$
|
74.88
|
|
|
$
|
82.18
|
|
|
$
|
88.77
|
|
Natural Gas Average Realized Sales Price ($/Mcf)
|
|
|
|
|
|
|
|
||||
Physical Sales
|
$
|
1.95
|
|
|
$
|
2.27
|
|
|
$
|
3.76
|
|
Including Financial Derivatives
(5)
|
$
|
2.19
|
|
|
$
|
3.59
|
|
|
$
|
3.34
|
|
NGLs Average Realized Sales Price ($/Bbl)
|
|
|
|
|
|
|
|
|
|||
Physical Sales
|
$
|
12.02
|
|
|
$
|
11.22
|
|
|
$
|
26.73
|
|
Including Financial Derivatives
(5)
|
$
|
12.19
|
|
|
$
|
12.36
|
|
|
$
|
27.78
|
|
Average Transportation Costs
|
|
|
|
|
|
|
|
|
|||
Oil ($/Bbl)
|
$
|
1.88
|
|
|
$
|
1.55
|
|
|
$
|
1.65
|
|
Natural Gas ($/Mcf)
|
$
|
1.32
|
|
|
$
|
0.91
|
|
|
$
|
0.65
|
|
NGLs ($/Bbl)
|
$
|
0.22
|
|
|
$
|
2.31
|
|
|
$
|
5.42
|
|
Average Lease Operating Expenses ($/Boe)
|
$
|
4.97
|
|
|
$
|
4.64
|
|
|
$
|
5.40
|
|
Average Production Taxes ($/Boe)
|
$
|
1.37
|
|
|
$
|
1.83
|
|
|
$
|
3.39
|
|
|
(1)
|
Natural gas volumes in 2016, 2015 and 2014 include
13,556
MMcf,
31,521
MMcf and
34,907
MMcf, respectively, from the Haynesville Shale which was sold in May 2016.
|
(2)
|
The years ended December 31, 2016, 2015 and 2014 include
6.2
MBoe/d,
14.4
MBoe/d and 15.9 MBoe/d, respectively, from the Haynesville Shale.
|
(3)
|
Represents the Haynesville Shale sold in May 2016.
|
(4)
|
Oil prices for the years ended
December 31, 2016
and
2015
reflect operating revenues for oil reduced by $1 million and $3 million, respectively, for oil purchases associated with managing our physical oil sales. Natural gas prices for the years ended
December 31, 2016
,
2015
and
2014
reflect operating revenues for natural gas reduced by $9 million, $28 million and
$23 million
, respectively, for natural gas purchases associated with managing our physical sales.
|
(5)
|
Includes actual cash settlements related to financial derivatives, including cash premiums. No cash premiums were received or paid for the years ended
December 31, 2016
and
2015
. For the year ended December 31, 2014, we received approximately $1 million of cash premiums.
|
•
|
Our drilling process executes several repeated cycles conducted in sequence—drill, set casing, cement casing and then test casing and cement for integrity before proceeding to the next drilling interval.
|
•
|
Conductor casing is drilled and cemented or driven in place. This string serves as the structural foundation for the well. Conductor casing is not necessary or required for all wells.
|
•
|
Surface casing is set and is cemented in place. Surface casing is set on all wells. The purpose of the surface casing is to isolate and protect Underground Sources of Drinking Water (USDW) as identified by federal and state regulatory bodies. The surface casing and cement isolates wellbore materials from any potential contact with USDWs.
|
•
|
Intermediate casing is set through the surface casing to a depth necessary to isolate abnormally pressured subsurface formations from normally pressured formations. Intermediate casing is not necessary or required for all wells. Our standard practices include cementing above any hydrocarbon bearing zone and performing casing pressure tests to verify the integrity of the casing and cement.
|
•
|
Production casing is set through the surface and intermediate casing through the depth of the targeted producing formation. Our standard practices include pumping cement above the confining structure of the target zone and performing casing pressure tests and other tests to verify the integrity of the casing and cement. If any problems are detected, then appropriate remedial action is taken.
|
•
|
With the casing set and cemented, a barrier of steel and cement is in place that is designed to isolate the wellbore from surrounding geologic formations. This barrier as designed mitigates against the risk of drilling or fracturing fluids entering potential sources of drinking water.
|
Name
|
|
Office
|
|
Age
|
Brent J. Smolik
|
|
President, Chief Executive Officer and Chairman of the Board
|
|
55
|
Clayton A. Carrell
|
|
Executive Vice President and Chief Operating Officer
|
|
51
|
Joan M. Gallagher
|
|
Senior Vice President, Human Resources and Administrative Services
|
|
53
|
Dane E. Whitehead
|
|
Executive Vice President and Chief Financial Officer
|
|
55
|
Marguerite N. Woung-Chapman
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
51
|
•
|
regional, domestic and international supply of, and demand for, oil, natural gas and NGLs;
|
•
|
oil, natural gas and NGLs inventory levels in the United States;
|
•
|
political and economic conditions domestically and in other oil and natural gas producing countries, including the current conflicts in the Middle East and conditions in Africa, Russia and South America;
|
•
|
actions of OPEC and state-controlled oil companies relating to oil, natural gas and NGLs price and production controls;
|
•
|
wars, terrorist activities and other acts of aggression;
|
•
|
weather conditions and weather patterns;
|
•
|
technological advances affecting energy consumption and energy supply;
|
•
|
adoption of various energy efficiency and conservation measures and alternative fuel requirements;
|
•
|
the price and availability of supplies of, and consumer demand for, alternative energy sources;
|
•
|
the price and quantity of U.S. imports and exports of oil, natural gas, including liquefied natural gas, and NGLs;
|
•
|
volatile trading patterns in capital and commodity-futures markets;
|
•
|
the strengthening and weakening of the U.S. dollar relative to other currencies;
|
•
|
changes in domestic governmental regulations, administrative and/or agency actions, and taxes, including potential restrictive regulations associated with hydraulic fracturing operations;
|
•
|
changes in the costs of exploring for, developing, producing, transporting, processing and marketing oil, natural gas and NGLs;
|
•
|
availability, proximity and cost of commodity processing, gathering and transportation and refining capacity;
|
•
|
perceptions of customers on the availability and price volatility of our products, particularly customers' perception of the volatility of oil and natural gas prices over the longer term; and
|
•
|
variations between product prices at sales points and applicable index prices.
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to debt service payments thereby reducing the availability of cash for working capital, capital expenditures, acquisitions or general corporate purposes;
|
•
|
limit our ability to borrow money for our working capital, capital expenditures, debt service requirements, strategic initiatives or other purposes;
|
•
|
expose us to more liquidity risks, including breach of covenants and default risks, especially during times of financial and commodity price volatility;
|
•
|
make us more vulnerable to downturns in our business or the economy;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our operations or business;
|
•
|
increase our leverage relative to our competitors, which may place us at a competitive disadvantage;
|
•
|
restrict us from making strategic acquisitions, engaging in development activities, introducing new technologies or exploiting business opportunities;
|
•
|
cause us to make non-strategic divestitures; or
|
•
|
cause us to issue equity thereby diluting existing stockholders.
|
•
|
unexpected drilling conditions;
|
•
|
delays imposed by or resulting from compliance with regulatory and contractual requirements, including requirements on sourcing of materials;
|
•
|
unexpected pressure or irregularities in geological formations;
|
•
|
equipment failures or accidents;
|
•
|
fracture stimulation accidents or failures;
|
•
|
adverse weather conditions;
|
•
|
declines in oil and natural gas prices;
|
•
|
surface access restrictions with respect to drilling or laying pipelines;
|
•
|
shortages (or increases in costs) of water used in hydraulic fracturing, especially in arid regions or regions that have been experiencing severe drought conditions;
|
•
|
shortages or delays in the availability of, increases in the cost of, or increased competition for, drilling rigs and crews, fracture stimulation crews, equipment, pipe, chemicals and supplies and transportation, gathering, processing, treating or other midstream services; and
|
•
|
limitations or reductions in the market for oil and natural gas.
|
•
|
when production is less than expected or less than we have hedged;
|
•
|
when the counterparty to the hedging instrument defaults on its contractual obligations;
|
•
|
when there is an increase in the differential between the underlying price in the hedging instrument and actual prices received; and
|
•
|
when there are issues with respect to legal enforceability of such instruments.
|
•
|
Adverse weather conditions, natural disasters, and/or other climate related matters
—including extreme cold or heat, lightning and flooding, fires, earthquakes, hurricanes, tornadoes and other natural disasters. Although the potential effects of climate change on our operations (such as hurricanes, flooding, etc.) are uncertain at this time, changes in climate patterns could also have a negative impact upon our operations in the future, particularly with regard to any of our facilities that are located in or near coastal regions;
|
•
|
Acts of aggression on critical energy infrastructure
—including terrorist activity or “cyber security” events. We are subject to the ongoing risk that one of these incidents may occur which could significantly impact our business operations and/or financial results. Should one of these events occur in the future, it could impact our ability to operate our drilling and exploration processes, our operations could be disrupted, and/or property could be damaged resulting in substantial loss of revenues, increased costs to respond or other financial loss, damage to reputation, increased regulation and litigation and/or inaccurate information reported from our exploration and production operations to our financial applications, to our customers and to regulatory entities; and
|
•
|
Other hazards
—including the collision of third-party equipment with our infrastructure; explosions, equipment malfunctions, mechanical and process safety failures, well blowouts, formations with abnormal pressures and collapses of wellbore casing or other tubulars; events causing our facilities to operate below expected levels of capacity or efficiency; uncontrollable flows of natural gas, oil, brine or well fluids, release of pollution or contaminants (including hydrocarbons) into the environment (including discharges of toxic gases or substances) and other environmental hazards.
|
•
|
the location of wells;
|
•
|
methods of drilling and completing wells;
|
•
|
allowable production from wells;
|
•
|
unitization or pooling of oil and gas properties;
|
•
|
spill prevention plans;
|
•
|
limitations on venting or flaring of natural gas;
|
•
|
disposal of fluids used and wastes generated in connection with operations;
|
•
|
access to, and surface use and restoration of, well properties;
|
•
|
plugging and abandoning of wells, even if we no longer own and/or operate such wells;
|
•
|
air quality and emissions, noise levels and related permits;
|
•
|
gathering, transportation and marketing of oil and natural gas (including NGLs);
|
•
|
taxation;
|
•
|
competitive bidding rules on federal and state lands; and
|
•
|
the sourcing and supply of materials needed to operate.
|
•
|
we cannot obtain future permits from applicable regulatory agencies;
|
•
|
water of lesser quality or requiring additional treatment is produced;
|
•
|
our wells produce excess water;
|
•
|
new laws and regulations require water to be disposed in a different manner; or
|
•
|
costs to transport the produced water to the disposal wells increase.
|
•
|
we may not produce revenues, reserves, earnings or cash flow at anticipated levels or could have environmental, permitting or other problems for which contractual protections prove inadequate;
|
•
|
we may assume liabilities that were not disclosed to us and for which contractual protections prove inadequate or that exceed our estimates;
|
•
|
we may acquire properties that are subject to burdens on title that we were not aware of at the time of acquisition that interfere with our ability to hold the property for production and for which contractual protections prove inadequate;
|
•
|
we may be unable to integrate acquired businesses successfully and realize anticipated economic, operational and other benefits in a timely manner, which could result in substantial costs and delays or other operational, technical or financial problems;
|
•
|
we may encounter disruptions to our ongoing business and matters that distract our management or divert resources that make it difficult to maintain our current business standards, controls, procedures and policies;
|
•
|
we may issue (or assume) additional equity or debt securities or debt instruments in connection with future acquisitions, which may affect our liquidity or financial leverage;
|
•
|
we may make mistaken assumptions about costs, including synergies related to an acquired business;
|
•
|
we may encounter difficulties in complying with regulations, such as environmental regulations, and managing risks related to an acquired business;
|
•
|
we may encounter limitations on rights to indemnity from the seller;
|
•
|
we may make mistaken assumptions about the overall costs of equity or debt used to finance any such acquisition;
|
•
|
we may encounter difficulties in entering markets in which we have no or limited direct prior experience and where competitors in such markets have stronger expertise and/or market positions;
|
•
|
we may potentially lose key customers; and
|
•
|
we may lose key employees and/or encounter costly litigation resulting from the termination of those employees.
|
•
|
the repeal of the percentage depletion allowance for oil and gas properties;
|
•
|
the elimination of current expensing of intangible drilling and development costs;
|
•
|
the elimination of the deduction for certain U.S. production activities; and
|
•
|
an extension of the amortization period for certain geological and geophysical expenditures.
|
•
|
incur additional debt, guarantee indebtedness or issue certain preferred shares;
|
•
|
pay dividends on or make distributions in respect of, or repurchase or redeem, our capital stock or make other restricted payments;
|
•
|
prepay, redeem or repurchase certain debt;
|
•
|
make loans or certain investments;
|
•
|
sell certain assets;
|
•
|
create liens on certain assets;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
•
|
enter into certain transactions with our affiliates;
|
•
|
alter the businesses we conduct;
|
•
|
enter into agreements restricting our subsidiaries’ ability to pay dividends; and
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
•
|
will not be required to lend any additional amounts to us;
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable and terminate all commitments to extend further credit; or
|
•
|
could require us to apply all of our available cash to repay these borrowings.
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
Fourth Quarter
|
|
$
|
6.80
|
|
|
$
|
3.40
|
|
|
$
|
7.82
|
|
|
$
|
3.48
|
|
Third Quarter
|
|
5.21
|
|
|
3.55
|
|
|
11.56
|
|
|
4.85
|
|
||||
Second Quarter
|
|
6.52
|
|
|
3.74
|
|
|
15.21
|
|
|
10.78
|
|
||||
First Quarter
|
|
6.84
|
|
|
1.65
|
|
|
13.36
|
|
|
8.71
|
|
|
|
March 31,
2016
|
|
June 30,
2016
|
|
September 30,
2016
|
|
December 31,
2016
|
||||||||
EP Energy Corporation
|
|
$
|
25.00
|
|
|
$
|
28.65
|
|
|
$
|
24.23
|
|
|
$
|
36.23
|
|
S&P 500 Index
|
|
112.02
|
|
|
114.15
|
|
|
117.92
|
|
|
121.76
|
|
||||
Dow Jones U.S. Exploration and Production Index
|
|
66.31
|
|
|
72.33
|
|
|
78.11
|
|
|
82.91
|
|
|
|
March 31,
2015
|
|
June 30,
2015
|
|
September 30,
2015
|
|
December 31,
2015
|
||||||||
EP Energy Corporation
|
|
$
|
57.96
|
|
|
$
|
70.41
|
|
|
$
|
28.48
|
|
|
$
|
24.23
|
|
S&P 500 Index
|
|
112.46
|
|
|
112.20
|
|
|
104.42
|
|
|
111.16
|
|
||||
Dow Jones U.S. Exploration and Production Index
|
|
92.94
|
|
|
89.66
|
|
|
70.70
|
|
|
67.72
|
|
|
|
January 17, 2014
|
|
March 31,
2014
|
|
June 30,
2014
|
|
September 30,
2014
|
|
December 31,
2014
|
||||||||||
EP Energy Corporation
|
|
$
|
100.00
|
|
|
$
|
108.24
|
|
|
$
|
127.49
|
|
|
$
|
96.68
|
|
|
$
|
57.74
|
|
S&P 500 Index
|
|
100.00
|
|
|
101.83
|
|
|
106.61
|
|
|
107.27
|
|
|
111.98
|
|
|||||
Dow Jones U.S. Exploration and Production Index
|
|
100.00
|
|
|
106.23
|
|
|
121.10
|
|
|
109.17
|
|
|
90.49
|
|
|
|
|
Successor
|
|
|
|
|
Predecessor
|
||||||||||||||||
|
Year ended
December 31,
|
|
Year ended
December 31,
|
|
Year ended
December 31,
|
|
Year ended
December 31,
|
|
February 14
to
December 31,
|
|
|
January 1,
to May 24,
|
||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|
2012
|
||||||||||||
|
(in millions, except per common share amounts)
|
|
|
|||||||||||||||||||||
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
767
|
|
|
$
|
1,908
|
|
|
$
|
3,084
|
|
|
$
|
1,576
|
|
|
$
|
681
|
|
|
|
$
|
932
|
|
Impairment and ceiling test charges
|
2
|
|
|
4,299
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
|
62
|
|
||||||
Operating (loss) income
|
(98
|
)
|
|
(3,955
|
)
|
|
1,493
|
|
|
383
|
|
|
(72
|
)
|
|
|
338
|
|
||||||
Gain (loss) on extinguishment of debt
|
384
|
|
|
(41
|
)
|
|
(17
|
)
|
|
(9
|
)
|
|
(14
|
)
|
|
|
—
|
|
||||||
Interest expense
|
(312
|
)
|
|
(330
|
)
|
|
(318
|
)
|
|
(354
|
)
|
|
(219
|
)
|
|
|
(14
|
)
|
||||||
(Loss) income from continuing operations
|
(27
|
)
|
|
(3,748
|
)
|
|
727
|
|
|
(56
|
)
|
|
(306
|
)
|
|
|
187
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Loss) income from continuing operations
|
$
|
(0.11
|
)
|
|
$
|
(15.37
|
)
|
|
$
|
3.00
|
|
|
$
|
(0.27
|
)
|
|
$
|
(1.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating activities
|
$
|
784
|
|
|
$
|
1,327
|
|
|
$
|
1,186
|
|
|
$
|
960
|
|
|
$
|
449
|
|
|
|
$
|
580
|
|
Investing activities
|
(144
|
)
|
|
(1,543
|
)
|
|
(2,044
|
)
|
|
(474
|
)
|
|
(7,893
|
)
|
|
|
(628
|
)
|
||||||
Financing activities
|
(646
|
)
|
|
220
|
|
|
829
|
|
|
(503
|
)
|
|
7,513
|
|
|
|
110
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31,
|
|
|
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
||||||||||||
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
||||||||||||
Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
4,761
|
|
|
$
|
5,833
|
|
|
$
|
10,154
|
|
|
$
|
8,257
|
|
|
$
|
8,212
|
|
|
|
|
||
Long-term debt, net of debt issue costs
|
3,789
|
|
|
4,812
|
|
|
4,533
|
|
|
4,340
|
|
|
4,601
|
|
|
|
|
|||||||
Stockholders’/ Member’s equity
|
606
|
|
|
619
|
|
|
4,348
|
|
|
2,937
|
|
|
2,748
|
|
|
|
|
•
|
growing our proved reserve base and production volumes through the successful execution of our drilling programs or through acquisitions;
|
•
|
finding and producing oil and natural gas at reasonable costs;
|
•
|
managing operating costs; and
|
•
|
managing commodity price risks on our oil and natural gas production.
|
|
2017
|
|
2018
|
||||||||||
|
Volumes
(1)
|
|
Average
Price
(1)
|
|
Volumes
(1)
|
|
Average
Price
(1)
|
||||||
Oil
|
|
|
|
|
|
|
|
||||||
Fixed Price Swaps
|
|
|
|
|
|
|
|
||||||
WTI
|
4,015
|
|
|
$
|
63.94
|
|
|
—
|
|
|
$
|
—
|
|
Three Way Collars
|
|
|
|
|
|
|
|
||||||
Ceiling - WTI
|
8,833
|
|
|
$
|
70.37
|
|
|
3,285
|
|
|
$
|
65.00
|
|
Floors - WTI
(2) (3)
|
8,833
|
|
|
$
|
60.62
|
|
|
3,285
|
|
|
$
|
60.00
|
|
Basis Swaps
|
|
|
|
|
|
|
|
||||||
LLS vs. Brent
(4)
|
3,650
|
|
|
$
|
(3.14
|
)
|
|
—
|
|
|
$
|
—
|
|
Midland vs. Cushing
(5)
|
1,460
|
|
|
$
|
(0.68
|
)
|
|
—
|
|
|
$
|
—
|
|
Natural Gas
|
|
|
|
|
|
|
|
||||||
Fixed Price Swaps
|
24
|
|
|
$
|
3.25
|
|
|
4
|
|
|
$
|
3.11
|
|
Ceiling
|
8
|
|
|
$
|
3.67
|
|
|
—
|
|
|
$
|
—
|
|
Floors
|
8
|
|
|
$
|
3.35
|
|
|
—
|
|
|
$
|
—
|
|
Ethane
|
|
|
|
|
|
|
|
||||||
Fixed Price Swaps
|
46
|
|
|
$
|
0.27
|
|
|
62
|
|
|
$
|
0.30
|
|
|
(4)
|
EP Energy receives Brent plus the basis spread listed and pays LLS. These positions listed do not include Brent vs. LLS basis swaps which offset our 3.7 MBbls LLS vs. Brent with an average of $(0.46) per barrel of oil.
|
|
2016
|
|
2015
|
|
2014
|
|||
United States (MBoe/d)
|
|
|
|
|
|
|
|
|
Eagle Ford Shale
|
43.5
|
|
|
58.2
|
|
|
50.9
|
|
Wolfcamp Shale
|
21.4
|
|
|
19.9
|
|
|
15.3
|
|
Altamont
|
16.5
|
|
|
17.1
|
|
|
15.5
|
|
Other
(1)
|
6.2
|
|
|
14.5
|
|
|
16.0
|
|
Total
|
87.6
|
|
|
109.7
|
|
|
97.7
|
|
|
|
|
|
|
|
|||
Oil (MBbls/d)
|
46.6
|
|
|
60.5
|
|
|
54.8
|
|
Natural Gas (MMcf/d)
(1)
|
158
|
|
|
207
|
|
|
190
|
|
NGLs (MBbls/d)
|
14.7
|
|
|
14.7
|
|
|
11.3
|
|
|
(1)
|
Primarily consists of Haynesville Shale which was sold in May 2016. For the years ended December 31, 2016, 2015 and 2014, natural gas volumes included
37
MMcf/d,
87
MMcf/d and 96 MMcf/d, respectively, from the Haynesville Shale.
|
•
|
Eagle Ford Shale
—Our Eagle Ford Shale equivalent volumes decreased by
14.7
MBoe/d (approximately
25%
) and oil production decreased by
12.5
MBbls/d (approximately
32%
) for the year ended
December 31, 2016
compared to
2015
. During
2016
, we completed
39
additional operated wells in the Eagle Ford, for a total of 598 net operated wells as of
December 31, 2016
.
|
•
|
Wolfcamp Shale
—Our Wolfcamp Shale equivalent volumes increased
1.5
MBoe/d (approximately
8%
) and oil production decreased by
0.5
MBbls/d (approximately
5%
) for the year ended
December 31, 2016
compared to
2015
. During
2016
, we completed
44
additional operated wells, for a total of 287 net operated wells as of
December 31, 2016
.
|
•
|
Altamont
—Our Altamont equivalent volumes decreased
0.6
MBoe/d (approximately
4%
) and oil production decreased by
0.9
MBbls/d (approximately
7%
) for the year ended
December 31, 2016
compared to
2015
. During
2016
, we completed
15
additional operated oil wells, for a total of 373 net operated wells as of
December 31, 2016
. During 2016, we also recompleted 52 wells in this area.
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
(in millions)
|
|
|
||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|||
Oil
|
$
|
653
|
|
|
$
|
981
|
|
|
$
|
1,705
|
|
Natural gas
|
122
|
|
|
200
|
|
|
284
|
|
|||
NGLs
|
65
|
|
|
60
|
|
|
110
|
|
|||
Total physical sales
|
840
|
|
|
1,241
|
|
|
2,099
|
|
|||
Financial derivatives
|
(73
|
)
|
|
667
|
|
|
985
|
|
|||
Total operating revenues
|
767
|
|
|
1,908
|
|
|
3,084
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
||||
Oil and natural gas purchases
|
10
|
|
|
31
|
|
|
23
|
|
|||
Transportation costs
|
109
|
|
|
116
|
|
|
100
|
|
|||
Lease operating expense
|
159
|
|
|
186
|
|
|
193
|
|
|||
General and administrative
|
146
|
|
|
148
|
|
|
244
|
|
|||
Depreciation, depletion and amortization
|
462
|
|
|
983
|
|
|
875
|
|
|||
Gain on sale of assets
|
(78
|
)
|
|
—
|
|
|
—
|
|
|||
Impairment charges
|
2
|
|
|
4,299
|
|
|
2
|
|
|||
Exploration and other expense
|
5
|
|
|
20
|
|
|
25
|
|
|||
Taxes, other than income taxes
|
50
|
|
|
80
|
|
|
129
|
|
|||
Total operating expenses
|
865
|
|
|
5,863
|
|
|
1,591
|
|
|||
Operating (loss) income
|
(98
|
)
|
|
(3,955
|
)
|
|
1,493
|
|
|||
Other income
|
—
|
|
|
—
|
|
|
1
|
|
|||
Gain (loss) on extinguishment of debt
|
384
|
|
|
(41
|
)
|
|
(17
|
)
|
|||
Interest expense
|
(312
|
)
|
|
(330
|
)
|
|
(318
|
)
|
|||
(Loss) income from continuing operations before income taxes
|
(26
|
)
|
|
(4,326
|
)
|
|
1,159
|
|
|||
Income tax expense (benefit)
|
1
|
|
|
(578
|
)
|
|
432
|
|
|||
(Loss) income from continuing operations
|
(27
|
)
|
|
(3,748
|
)
|
|
727
|
|
|||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
4
|
|
|||
Net (loss) income
|
$
|
(27
|
)
|
|
$
|
(3,748
|
)
|
|
$
|
731
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
(in millions)
|
|
|
|||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|||
Oil
|
$
|
653
|
|
|
$
|
981
|
|
|
$
|
1,705
|
|
Natural gas
|
122
|
|
|
200
|
|
|
284
|
|
|||
NGLs
|
65
|
|
|
60
|
|
|
110
|
|
|||
Total physical sales
|
840
|
|
|
1,241
|
|
|
2,099
|
|
|||
Financial derivatives
|
(73
|
)
|
|
667
|
|
|
985
|
|
|||
Total operating revenues
|
$
|
767
|
|
|
$
|
1,908
|
|
|
$
|
3,084
|
|
Volumes:
|
|
|
|
|
|
|
|
|
|||
Oil (MBbls)
|
17,061
|
|
|
22,078
|
|
|
19,985
|
|
|||
Natural gas (MMcf)
(1)
|
57,799
|
|
|
75,533
|
|
|
69,434
|
|
|||
NGLs (MBbls)
|
5,383
|
|
|
5,366
|
|
|
4,116
|
|
|||
Equivalent volumes (MBoe)
(1)
|
32,077
|
|
|
40,033
|
|
|
35,673
|
|
|||
Total MBoe/d
(1)
|
87.6
|
|
|
109.7
|
|
|
97.7
|
|
|||
|
|
|
|
|
|
||||||
Consolidated prices per unit
(2)
:
|
|
|
|
|
|
|
|
|
|||
Oil
|
|
|
|
|
|
|
|
|
|||
Average realized price on physical sales ($/Bbl)
(3)
|
$
|
38.24
|
|
|
$
|
44.28
|
|
|
$
|
85.31
|
|
Average realized price, including financial derivatives ($/Bbl)
(3)(4)
|
$
|
74.88
|
|
|
$
|
82.18
|
|
|
$
|
88.77
|
|
Natural gas
|
|
|
|
|
|
|
|
||||
Average realized price on physical sales ($/Mcf)
(3)
|
$
|
1.95
|
|
|
$
|
2.27
|
|
|
$
|
3.76
|
|
Average realized price, including financial derivatives ($/Mcf)
(3)(4)
|
$
|
2.19
|
|
|
$
|
3.59
|
|
|
$
|
3.34
|
|
NGLs
|
|
|
|
|
|
|
|
|
|||
Average realized price on physical sales ($/Bbl)
|
$
|
12.02
|
|
|
$
|
11.22
|
|
|
$
|
26.73
|
|
Average realized price, including financial derivatives ($/Bbl)
(4)
|
$
|
12.19
|
|
|
$
|
12.36
|
|
|
$
|
27.78
|
|
|
(1)
|
For the year ended December 31, 2016, 2015 and 2014, Haynesville Shale production volumes were
13,556
MMcf of natural gas and
2,259
MBoe (
6.2
MBoe/d) of equivalent volumes,
31,521
MMcf of natural gas and
5,253
MBoe (
14.4
MBoe/d) of equivalent volumes and
34,907
MMcf of natural gas and
5,818
MBoe (15.9 MBoe/d) of equivalent volumes, respectively.
|
(2)
|
Oil prices for the years ended
December 31, 2016
and 2015 reflect operating revenues for oil reduced by $1 million and $3 million, respectively, for oil purchases associated with managing our physical sales. Natural gas prices for the years ended
December 31, 2016
,
2015
and
2014
reflect operating revenues for natural gas reduced by $9 million, $28 million and $23 million, respectively, for natural gas purchases associated with managing our physical sales.
|
(3)
|
Changes in realized oil and natural gas prices reflect the effects of unfavorable unhedged locational or basis differentials, unhedged volumes and contractual deductions between the commodity price index and the actual price at which we sold our oil and natural gas.
|
(4)
|
The years ended
December 31, 2016
,
2015
and 2014 include approximately $625 million, $837 million and $69 million, respectively, of cash received for the settlement of crude oil derivative contracts. The years ended
December 31, 2016
,
2015
and
2014
include approximately $13 million of cash received, $99 million of cash received and $30 million of cash paid, respectively, for the settlement of natural gas financial derivatives. The years ended
December 31, 2016
,
2015
and 2014 include approximately $1 million, $6 million and $4 million, respectively, of cash received for the settlement of NGLs derivative contracts. No cash premiums were received or paid for the years ended
December 31, 2016
and 2015. Cash premiums received for the year ended December 31, 2014 were approximately $1 million.
|
|
Oil
|
|
Natural gas
|
|
NGLs
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
December 31, 2015 sales
|
$
|
981
|
|
|
$
|
200
|
|
|
$
|
60
|
|
|
$
|
1,241
|
|
Change due to prices
|
(105
|
)
|
|
(31
|
)
|
|
5
|
|
|
(131
|
)
|
||||
Change due to volumes
|
(223
|
)
|
|
(47
|
)
|
|
—
|
|
|
(270
|
)
|
||||
December 31, 2016 sales
|
$
|
653
|
|
|
$
|
122
|
|
|
$
|
65
|
|
|
$
|
840
|
|
|
Year ended December 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Oil
(Bbl)
|
|
Natural gas
(MMBtu)
|
|
Oil
(Bbl)
|
|
Natural gas
(MMBtu)
|
||||||||
Differentials and deducts
|
$
|
(5.14
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(4.91
|
)
|
|
$
|
(0.40
|
)
|
NYMEX
|
$
|
43.32
|
|
|
$
|
2.46
|
|
|
$
|
48.80
|
|
|
$
|
2.67
|
|
Net back realization %
|
88.1
|
%
|
|
78.9
|
%
|
|
89.9
|
%
|
|
85.0
|
%
|
|
Year ended December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Total
|
|
Per Unit
(1)
|
|
Total
|
|
Per Unit
(1)
|
|
Total
|
|
Per Unit
(1)
|
||||||||||||
|
(in millions, except per unit costs)
|
||||||||||||||||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil and natural gas purchases
|
$
|
10
|
|
|
$
|
0.32
|
|
|
$
|
31
|
|
|
$
|
0.79
|
|
|
$
|
23
|
|
|
$
|
0.64
|
|
Transportation costs
|
109
|
|
|
3.41
|
|
|
116
|
|
|
2.88
|
|
|
100
|
|
|
2.81
|
|
||||||
Lease operating expense
|
159
|
|
|
4.97
|
|
|
186
|
|
|
4.64
|
|
|
193
|
|
|
5.40
|
|
||||||
General and administrative
(2)
|
146
|
|
|
4.54
|
|
|
148
|
|
|
3.71
|
|
|
244
|
|
|
6.83
|
|
||||||
Depreciation, depletion and amortization
|
462
|
|
|
14.40
|
|
|
983
|
|
|
24.54
|
|
|
875
|
|
|
24.53
|
|
||||||
Gain on sale of assets
|
(78
|
)
|
|
(2.44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Impairment charges
|
2
|
|
|
0.05
|
|
|
4,299
|
|
|
107.38
|
|
|
2
|
|
|
0.05
|
|
||||||
Exploration and other expense
|
5
|
|
|
0.16
|
|
|
20
|
|
|
0.50
|
|
|
25
|
|
|
0.71
|
|
||||||
Taxes, other than income taxes
|
50
|
|
|
1.58
|
|
|
80
|
|
|
2.00
|
|
|
129
|
|
|
3.62
|
|
||||||
Total operating expenses
|
$
|
865
|
|
|
26.99
|
|
|
$
|
5,863
|
|
|
$
|
146.44
|
|
|
$
|
1,591
|
|
|
$
|
44.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total equivalent volumes (MBoe)
|
32,077
|
|
|
|
|
|
40,033
|
|
|
|
|
|
35,673
|
|
|
|
|
(1)
|
Per unit costs are based on actual amounts rather than the rounded totals presented.
|
(2)
|
For the year ended
December 31, 2016
, amount includes approximately
$15 million
or
$0.47
per Boe of transition and severance costs related to workforce reductions and
$19 million
or
$0.58
per Boe of non-cash compensation expense. For the year ended
December 31, 2015
, amount includes approximately
$8 million
or
$0.20
per Boe of transition and severance costs related to workforce reductions and
$13 million
or
$0.32
per Boe of non-cash compensation expense. For the year ended
December 31, 2014
, amount includes
$90 million
or
$2.53
per Boe of transaction, management and other fees paid to our Sponsors,
$11 million
or
$0.32
per Boe of cash received from an insurance settlement,
$5 million
or
$0.15
per Boe of acquisition costs,
$9 million
or
$0.25
per Boe of non-cash compensation expense and
$2 million
or
$0.06
per Boe of transition and severance costs related to workforce reductions.
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Depreciation, depletion and amortization ($/Boe)
|
$
|
14.40
|
|
|
$
|
24.54
|
|
|
$
|
24.53
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions)
|
||||||||||
Net (loss) income
|
$
|
(27
|
)
|
|
$
|
(3,748
|
)
|
|
$
|
731
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
(Loss) income from continuing operations
|
(27
|
)
|
|
(3,748
|
)
|
|
727
|
|
|||
Income tax expense (benefit)
|
1
|
|
|
(578
|
)
|
|
432
|
|
|||
Interest expense, net of capitalized interest
|
312
|
|
|
330
|
|
|
318
|
|
|||
Depreciation, depletion and amortization
|
462
|
|
|
983
|
|
|
875
|
|
|||
Exploration expense
|
5
|
|
|
18
|
|
|
22
|
|
|||
EBITDAX
|
753
|
|
|
(2,995
|
)
|
|
2,374
|
|
|||
Mark-to-market on financial derivatives
(1)
|
73
|
|
|
(667
|
)
|
|
(985
|
)
|
|||
Cash settlements and cash premiums on financial derivatives
(2)
|
639
|
|
|
942
|
|
|
44
|
|
|||
Non-cash portion of compensation expense
(3)
|
19
|
|
|
13
|
|
|
9
|
|
|||
Transition, restructuring and other costs
(4)
|
15
|
|
|
8
|
|
|
(4
|
)
|
|||
Fees paid to Sponsors
(5)
|
—
|
|
|
—
|
|
|
90
|
|
|||
Gain on sale of assets
(6)
|
(78
|
)
|
|
—
|
|
|
—
|
|
|||
(Gain) loss on extinguishment of debt
(7)
|
(384
|
)
|
|
41
|
|
|
17
|
|
|||
Impairment charges
|
2
|
|
|
4,299
|
|
|
2
|
|
|||
Adjusted EBITDAX
|
$
|
1,039
|
|
|
$
|
1,641
|
|
|
$
|
1,547
|
|
|
(2)
|
Represents actual cash settlements related to financial derivatives. No cash premiums were received or paid for the years ended
December 31, 2016
and 2015. For the year ended December 31, 2014, we received approximately $1 million cash premiums.
|
(4)
|
Reflects transition and severance costs related to workforce reductions for the years ended December 31, 2016 and 2015. Reflects an $11 million insurance settlement and $5 million of acquisition costs as well as transition and severance costs related to restructuring or asset sales in 2014.
|
|
Capital
Expenditures
(1)
(in millions)
|
|
Average Drilling
Rigs
|
|||
Eagle Ford Shale
|
$
|
175
|
|
|
1.0
|
|
Wolfcamp Shale
|
233
|
|
|
0.7
|
|
|
Altamont
|
76
|
|
|
1.0
|
|
|
Haynesville Shale
|
3
|
|
|
0.0
|
|
|
Other
|
1
|
|
|
—
|
|
|
Total
|
$
|
488
|
|
|
2.7
|
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
(in millions)
|
|
|
||||||
Cash Inflows
|
|
|
|
|
|
|
|
|
|||
Operating activities
|
|
|
|
|
|
|
|
|
|||
Net (loss) income
|
$
|
(27
|
)
|
|
$
|
(3,748
|
)
|
|
$
|
731
|
|
Impairment charges
|
2
|
|
|
4,299
|
|
|
20
|
|
|||
Gain on sale of assets
|
(78
|
)
|
|
—
|
|
|
(2
|
)
|
|||
(Gain) loss on extinguishment of debt
|
(384
|
)
|
|
41
|
|
|
17
|
|
|||
Other income adjustments
|
498
|
|
|
456
|
|
|
1,373
|
|
|||
Change in assets and liabilities
|
773
|
|
|
279
|
|
|
(953
|
)
|
|||
Total cash flow from operations
|
$
|
784
|
|
|
$
|
1,327
|
|
|
$
|
1,186
|
|
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
|
|
|||
Proceeds from the sale of assets
|
$
|
389
|
|
|
$
|
1
|
|
|
$
|
154
|
|
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
|||||
Proceeds from issuance of long-term debt
|
$
|
1,195
|
|
|
$
|
2,067
|
|
|
$
|
2,455
|
|
Proceeds from issuance of stock
|
—
|
|
|
—
|
|
|
669
|
|
|||
Cash inflows from financing activities
|
$
|
1,195
|
|
|
$
|
2,067
|
|
|
$
|
3,124
|
|
|
|
|
|
|
|
||||||
Total cash inflows
|
$
|
2,368
|
|
|
$
|
3,395
|
|
|
$
|
4,464
|
|
|
|
|
|
|
|
||||||
Cash Outflows
|
|
|
|
|
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|||||
Cash paid for capital expenditures
|
$
|
533
|
|
|
$
|
1,433
|
|
|
$
|
2,033
|
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
111
|
|
|
165
|
|
|||
|
$
|
533
|
|
|
$
|
1,544
|
|
|
$
|
2,198
|
|
Financing activities
|
|
|
|
|
|
|
|||||
Repayments and repurchases of long-term debt
|
$
|
1,804
|
|
|
$
|
1,826
|
|
|
$
|
2,293
|
|
Debt issuance costs
|
34
|
|
|
20
|
|
|
1
|
|
|||
Other
|
3
|
|
|
1
|
|
|
1
|
|
|||
|
1,841
|
|
|
1,847
|
|
|
2,295
|
|
|||
Total cash outflows
|
$
|
2,374
|
|
|
$
|
3,391
|
|
|
$
|
4,493
|
|
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
$
|
(29
|
)
|
|
2017
|
|
2018- 2019
|
|
2020 - 2021
|
|
Thereafter
|
|
Total
|
||||||||||
|
|
|
|
|
(in millions)
|
|
|
|
|
||||||||||
Financing obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal
|
$
|
—
|
|
|
$
|
399
|
|
|
$
|
2,158
|
|
|
$
|
1,301
|
|
|
$
|
3,858
|
|
Interest
|
315
|
|
|
620
|
|
|
323
|
|
|
181
|
|
|
1,439
|
|
|||||
Liabilities from derivatives
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Operating leases
|
7
|
|
|
10
|
|
|
10
|
|
|
22
|
|
|
49
|
|
|||||
Other contractual commitments and purchase obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume and transportation commitments
|
66
|
|
|
126
|
|
|
109
|
|
|
47
|
|
|
348
|
|
|||||
Other obligations
|
46
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
Total contractual obligations
|
$
|
438
|
|
|
$
|
1,157
|
|
|
$
|
2,600
|
|
|
$
|
1,551
|
|
|
$
|
5,746
|
|
•
|
Volume and Transportation Commitments.
Included in these amounts are commitments for demand charges for firm access to natural gas transportation, volume deficiency contracts and firm oil capacity contracts.
|
•
|
Other Obligations.
Included in these amounts are commitments for drilling, completions and seismic activities for our operations and various other maintenance, engineering, procurement and construction contracts. Our future commitments under these contracts may change reflecting changes in commodity prices and any related effect on the supply/demand for these services. We have excluded asset retirement obligations and reserves for litigation and environmental remediation, as these liabilities are not contractually fixed as to timing and amount.
|
|
|
|
Change in Price
|
||||||||||||||||
|
|
|
10 Percent Increase
|
|
10 Percent Decrease
|
||||||||||||||
|
Fair Value
|
|
Fair Value
|
|
Change
|
|
Fair Value
|
|
Change
|
||||||||||
|
|
|
|
|
(in millions)
|
|
|
|
|
||||||||||
Commodity-based derivatives—net assets (liabilities)
|
$
|
57
|
|
|
$
|
(24
|
)
|
|
$
|
(81
|
)
|
|
$
|
136
|
|
|
$
|
79
|
|
•
|
changes in oil, natural gas and NGLs prices impact the amounts at which we sell our production and affect the fair value of our oil and natural gas derivative contracts; and
|
•
|
changes in locational price differences also affect amounts at which we sell our oil, natural gas and NGLs production, and the fair values of any related derivative products.
|
•
|
changes in interest rates affect the interest expense we incur on our variable-rate debt and the fair value of fixed-rate debt;
|
•
|
changes in interest rates result in increases or decreases in the unrealized value of our derivative positions; and
|
•
|
changes in interest rates used to discount liabilities result in higher or lower recorded amount of liabilities and accretion expense over time.
|
•
|
forward contracts, which commit us to purchase or sell energy commodities in the future;
|
•
|
option contracts, which convey the right to buy or sell a commodity, financial instrument or index at a predetermined price;
|
•
|
swap contracts, which require payments to or from counterparties based upon the differential between two prices or rates for a predetermined contractual (notional) quantity; and
|
•
|
structured contracts, which may involve a variety of the above characteristics.
|
|
|
|
Oil, Natural Gas and NGLs Derivatives
|
||||||||||||||||
|
|
|
10 Percent Increase
|
|
10 Percent Decrease
|
||||||||||||||
|
Fair Value
|
|
Fair Value
|
|
Change
|
|
Fair Value
|
|
Change
|
||||||||||
|
|
|
|
|
(in millions)
|
|
|
|
|
||||||||||
Price impact
(1)
|
$
|
57
|
|
|
$
|
(24
|
)
|
|
$
|
(81
|
)
|
|
$
|
136
|
|
|
$
|
79
|
|
|
|
|
Oil, Natural Gas and NGLs Derivatives
|
||||||||||||||||
|
|
|
1 Percent Increase
|
|
1 Percent Decrease
|
||||||||||||||
|
Fair Value
|
|
Fair Value
|
|
Change
|
|
Fair Value
|
|
Change
|
||||||||||
|
|
|
|
|
(in millions)
|
|
|
|
|
||||||||||
Discount Rate
(2)
|
$
|
57
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
—
|
|
Credit rate
(3)
|
$
|
57
|
|
|
$
|
56
|
|
|
$
|
(1
|
)
|
|
$
|
57
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
Expected Fiscal Year of Maturity of Carrying Amounts
|
|
|
|
Fair Value
|
|
Carrying Amounts
|
|
Fair Value
|
||||||||||||||||||||||||||||||
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fixed rate long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,576
|
|
|
$
|
—
|
|
|
$
|
1,301
|
|
|
$
|
2,877
|
|
|
$
|
2,630
|
|
|
$
|
3,150
|
|
|
$
|
1,797
|
|
Average interest rate
|
8.4
|
%
|
|
8.4
|
%
|
|
8.4
|
%
|
|
7.9
|
%
|
|
7.3
|
%
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable rate long-term debt
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
378
|
|
|
$
|
—
|
|
|
$
|
580
|
|
|
$
|
—
|
|
|
$
|
979
|
|
|
$
|
1,007
|
|
|
$
|
1,719
|
|
|
$
|
1,582
|
|
Average interest rate
|
7.5
|
%
|
|
7.5
|
%
|
|
8.6
|
%
|
|
9.8
|
%
|
|
9.8
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
Supplemental Financial Information
|
|
|
|
Schedules
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|||
Oil
|
$
|
653
|
|
|
$
|
981
|
|
|
$
|
1,705
|
|
Natural gas
|
122
|
|
|
200
|
|
|
284
|
|
|||
NGLs
|
65
|
|
|
60
|
|
|
110
|
|
|||
Financial derivatives
|
(73
|
)
|
|
667
|
|
|
985
|
|
|||
Total operating revenues
|
767
|
|
|
1,908
|
|
|
3,084
|
|
|||
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|||
Oil and natural gas purchases
|
10
|
|
|
31
|
|
|
23
|
|
|||
Transportation costs
|
109
|
|
|
116
|
|
|
100
|
|
|||
Lease operating expense
|
159
|
|
|
186
|
|
|
193
|
|
|||
General and administrative
|
146
|
|
|
148
|
|
|
244
|
|
|||
Depreciation, depletion and amortization
|
462
|
|
|
983
|
|
|
875
|
|
|||
Gain on sale of assets
|
(78
|
)
|
|
—
|
|
|
—
|
|
|||
Impairment charges
|
2
|
|
|
4,299
|
|
|
2
|
|
|||
Exploration and other expense
|
5
|
|
|
20
|
|
|
25
|
|
|||
Taxes, other than income taxes
|
50
|
|
|
80
|
|
|
129
|
|
|||
Total operating expenses
|
865
|
|
|
5,863
|
|
|
1,591
|
|
|||
|
|
|
|
|
|
||||||
Operating (loss) income
|
(98
|
)
|
|
(3,955
|
)
|
|
1,493
|
|
|||
Other income
|
—
|
|
|
—
|
|
|
1
|
|
|||
Gain (loss) on extinguishment of debt
|
384
|
|
|
(41
|
)
|
|
(17
|
)
|
|||
Interest expense
|
(312
|
)
|
|
(330
|
)
|
|
(318
|
)
|
|||
(Loss) income from continuing operations before income taxes
|
(26
|
)
|
|
(4,326
|
)
|
|
1,159
|
|
|||
Income tax expense (benefit)
|
1
|
|
|
(578
|
)
|
|
432
|
|
|||
(Loss) income from continuing operations
|
(27
|
)
|
|
(3,748
|
)
|
|
727
|
|
|||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
4
|
|
|||
Net (loss) income
|
$
|
(27
|
)
|
|
$
|
(3,748
|
)
|
|
$
|
731
|
|
|
|
|
|
|
|
||||||
Basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
|||
(Loss) income from continuing operations
|
$
|
(0.11
|
)
|
|
$
|
(15.37
|
)
|
|
$
|
3.00
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
0.02
|
|
|||
Net (loss) income
|
$
|
(0.11
|
)
|
|
$
|
(15.37
|
)
|
|
$
|
3.02
|
|
Basic and diluted weighted average common shares outstanding
|
245
|
|
|
244
|
|
|
242
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
ASSETS
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
20
|
|
|
$
|
26
|
|
Accounts receivable
|
|
|
|
|
|
||
Customer, net of allowance of less than $1 in 2016 and $1 in 2015
|
133
|
|
|
189
|
|
||
Other, net of allowance of $1 in 2016 and 2015
|
16
|
|
|
12
|
|
||
Materials and supplies
|
16
|
|
|
24
|
|
||
Derivative instruments
|
58
|
|
|
694
|
|
||
Assets held for sale
|
—
|
|
|
344
|
|
||
Other
|
5
|
|
|
8
|
|
||
Total current assets
|
248
|
|
|
1,297
|
|
||
Property, plant and equipment, at cost
|
|
|
|
|
|
||
Oil and natural gas properties
|
7,194
|
|
|
6,721
|
|
||
Other property, plant and equipment
|
85
|
|
|
80
|
|
||
|
7,279
|
|
|
6,801
|
|
||
Less accumulated depreciation, depletion and amortization
|
2,781
|
|
|
2,374
|
|
||
Total property, plant and equipment, net
|
4,498
|
|
|
4,427
|
|
||
Other assets
|
|
|
|
|
|
||
Derivative instruments
|
4
|
|
|
85
|
|
||
Unamortized debt issue costs - revolving credit facility
|
10
|
|
|
23
|
|
||
Other
|
1
|
|
|
1
|
|
||
|
15
|
|
|
109
|
|
||
Total assets
|
$
|
4,761
|
|
|
$
|
5,833
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Accounts payable
|
|
|
|
|
|
||
Trade
|
$
|
63
|
|
|
$
|
69
|
|
Other
|
113
|
|
|
164
|
|
||
Derivative instruments
|
4
|
|
|
—
|
|
||
Accrued interest
|
43
|
|
|
47
|
|
||
Liabilities related to assets held for sale
|
—
|
|
|
24
|
|
||
Other accrued liabilities
|
98
|
|
|
47
|
|
||
Total current liabilities
|
321
|
|
|
351
|
|
||
|
|
|
|
||||
Long-term debt, net of debt issue costs
|
3,789
|
|
|
4,812
|
|
||
Other long-term liabilities
|
|
|
|
|
|
||
Derivative instruments
|
1
|
|
|
8
|
|
||
Asset retirement obligations
|
40
|
|
|
37
|
|
||
Other
|
4
|
|
|
6
|
|
||
Total non-current liabilities
|
3,834
|
|
|
4,863
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
||
Class A shares, $0.01 par value; 550 million shares authorized; 251 million shares issued and outstanding at December 31, 2016; 248 million shares issued and outstanding at December 31, 2015
|
2
|
|
|
2
|
|
||
Class B shares, $0.01 par value; 0.8 million shares authorized, issued and outstanding at December 31, 2016 and December 31, 2015
|
—
|
|
|
—
|
|
||
Preferred stock, $0.01 par value; 50 million shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Treasury stock (at cost); 0.5 million shares at December 31, 2016 and 0.1 million shares at December 31, 2015.
|
(3
|
)
|
|
—
|
|
||
Additional paid-in capital
|
3,546
|
|
|
3,529
|
|
||
Accumulated deficit
|
(2,939
|
)
|
|
(2,912
|
)
|
||
Total stockholders’ equity
|
606
|
|
|
619
|
|
||
Total liabilities and equity
|
$
|
4,761
|
|
|
$
|
5,833
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
Net (loss) income
|
$
|
(27
|
)
|
|
$
|
(3,748
|
)
|
|
$
|
731
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
462
|
|
|
983
|
|
|
883
|
|
|||
Gain on sale of assets
|
(78
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Deferred income tax (benefit) expense
|
—
|
|
|
(578
|
)
|
|
435
|
|
|||
Impairment charges
|
2
|
|
|
4,299
|
|
|
20
|
|
|||
(Gain) loss on extinguishment of debt
|
(384
|
)
|
|
41
|
|
|
17
|
|
|||
Share-based compensation expense
|
17
|
|
|
19
|
|
|
13
|
|
|||
Non-cash portion of exploration expense
|
2
|
|
|
14
|
|
|
19
|
|
|||
Amortization of debt issuance costs
|
16
|
|
|
18
|
|
|
21
|
|
|||
Other
|
1
|
|
|
—
|
|
|
2
|
|
|||
Asset and liability changes
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
71
|
|
|
55
|
|
|
7
|
|
|||
Accounts payable
|
(22
|
)
|
|
(70
|
)
|
|
13
|
|
|||
Derivative instruments
|
714
|
|
|
277
|
|
|
(939
|
)
|
|||
Accrued interest
|
(4
|
)
|
|
(6
|
)
|
|
—
|
|
|||
Other asset changes
|
8
|
|
|
22
|
|
|
5
|
|
|||
Other liability changes
|
6
|
|
|
1
|
|
|
(39
|
)
|
|||
Net cash provided by operating activities
|
784
|
|
|
1,327
|
|
|
1,186
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
Cash paid for capital expenditures
|
(533
|
)
|
|
(1,433
|
)
|
|
(2,033
|
)
|
|||
Proceeds from the sale of assets, net of cash transferred
|
389
|
|
|
1
|
|
|
154
|
|
|||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(111
|
)
|
|
(165
|
)
|
|||
Net cash used in investing activities
|
(144
|
)
|
|
(1,543
|
)
|
|
(2,044
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
Proceeds from issuance of long-term debt
|
1,195
|
|
|
2,067
|
|
|
2,455
|
|
|||
Repayments and repurchases of long-term debt
|
(1,804
|
)
|
|
(1,826
|
)
|
|
(2,293
|
)
|
|||
Proceeds from issuance of stock
|
—
|
|
|
—
|
|
|
669
|
|
|||
Debt issuance costs
|
(34
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|||
Other
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net cash (used in) provided by financing activities
|
(646
|
)
|
|
220
|
|
|
829
|
|
|||
|
|
|
|
|
|
||||||
Change in cash and cash equivalents
|
(6
|
)
|
|
4
|
|
|
(29
|
)
|
|||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|||
Beginning of period
|
26
|
|
|
22
|
|
|
51
|
|
|||
End of period
|
$
|
20
|
|
|
$
|
26
|
|
|
$
|
22
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|||
Interest paid, net of amounts capitalized
|
$
|
293
|
|
|
$
|
312
|
|
|
$
|
289
|
|
Income tax (refunds) payments
|
(2
|
)
|
|
(22
|
)
|
|
26
|
|
|
Class A Stock
|
|
Class B Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
(Accumulated
Deficit)
|
|
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
||||||||||||||||
Balance at December 31, 2013
|
209
|
|
|
$
|
—
|
|
|
0.9
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,832
|
|
|
$
|
105
|
|
|
$
|
2,937
|
|
Share-based compensation
|
1
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
Initial public offering of common stock
|
35
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
669
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
731
|
|
|
731
|
|
|||||
Balance at December 31, 2014
|
245
|
|
|
$
|
2
|
|
|
0.8
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
3,510
|
|
|
$
|
836
|
|
|
$
|
4,348
|
|
Share-based compensation
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,748
|
)
|
|
(3,748
|
)
|
|||||
Balance at December 31, 2015
|
248
|
|
|
$
|
2
|
|
|
0.8
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
3,529
|
|
|
$
|
(2,912
|
)
|
|
$
|
619
|
|
Share-based compensation
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
17
|
|
|
—
|
|
|
14
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||||
Balance at December 31, 2016
|
251
|
|
|
$
|
2
|
|
|
0.8
|
|
|
$
|
—
|
|
|
(3
|
)
|
|
$
|
3,546
|
|
|
$
|
(2,939
|
)
|
|
$
|
606
|
|
|
Assets Held For Sale
|
|
Discontinued Operations
|
||||||||||||
|
Year Ended December 31,
|
|
Year Ended
December 31,
|
||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2014
|
||||||||
|
|
|
|
||||||||||||
Operating revenues
|
$
|
26
|
|
|
$
|
78
|
|
|
$
|
141
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Transportation costs
|
7
|
|
|
21
|
|
|
20
|
|
|
5
|
|
||||
Lease operating expense
|
1
|
|
|
6
|
|
|
5
|
|
|
31
|
|
||||
Depreciation, depletion and amortization
|
16
|
|
|
32
|
|
|
37
|
|
|
8
|
|
||||
Impairment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
Other expense
|
5
|
|
|
12
|
|
|
12
|
|
|
17
|
|
||||
Total operating expenses
|
29
|
|
|
71
|
|
|
74
|
|
|
79
|
|
||||
Gain on sale of assets
|
79
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Income before income taxes
|
$
|
76
|
|
|
$
|
7
|
|
|
$
|
67
|
|
|
$
|
9
|
|
Income tax expense
|
|
|
|
|
|
|
5
|
|
|||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
$
|
4
|
|
|
|
Assets Held for Sale
|
||
|
December 31, 2015
|
||
Assets
|
|
||
Current assets
|
$
|
16
|
|
Property, plant and equipment, net
|
328
|
|
|
Total assets held for sale
|
$
|
344
|
|
|
|
||
Liabilities
|
|
||
Accounts payable
|
$
|
17
|
|
Other current liabilities
|
4
|
|
|
Asset retirement obligations
|
3
|
|
|
Total liabilities related to assets held for sale
|
$
|
24
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions)
|
||||||||||
Pretax (Loss) Income
|
|
|
|
|
|
|
|
|
|||
U.S.
|
$
|
(26
|
)
|
|
$
|
(4,326
|
)
|
|
$
|
1,159
|
|
|
|
|
|
|
|
||||||
Components of Income Tax Expense
|
|
|
|
|
|
|
|
|
|||
Current
|
|
|
|
|
|
|
|
|
|||
State
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
—
|
|
|
$
|
(543
|
)
|
|
$
|
415
|
|
State
|
—
|
|
|
(35
|
)
|
|
17
|
|
|||
Total income tax expense (benefit)
|
$
|
1
|
|
|
$
|
(578
|
)
|
|
$
|
432
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
(in millions)
|
|
|
||||||
Income taxes at the statutory federal rate of 35%
|
$
|
(9
|
)
|
|
$
|
(1,514
|
)
|
|
$
|
406
|
|
Increase (decrease)
|
|
|
|
|
|
|
|
|
|||
State income taxes, net of federal income tax effect
|
(1
|
)
|
|
(41
|
)
|
|
12
|
|
|||
Non-deductible reorganization costs
|
—
|
|
|
—
|
|
|
10
|
|
|||
Valuation allowance
|
9
|
|
|
975
|
|
|
—
|
|
|||
Other
|
2
|
|
|
2
|
|
|
4
|
|
|||
Income tax expense (benefit)
|
$
|
1
|
|
|
$
|
(578
|
)
|
|
$
|
432
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(in millions)
|
||||||
Deferred tax assets
|
|
|
|
|
|
||
Property, plant and equipment
|
$
|
249
|
|
|
$
|
471
|
|
Net operating loss carryovers
|
692
|
|
|
720
|
|
||
U.S. tax credit carryovers
|
10
|
|
|
10
|
|
||
Employee benefits
|
6
|
|
|
4
|
|
||
Legal and other reserves
|
6
|
|
|
7
|
|
||
Asset retirement obligations
|
15
|
|
|
19
|
|
||
Transaction costs
|
19
|
|
|
22
|
|
||
Total deferred tax assets
|
997
|
|
|
1,253
|
|
||
Valuation allowance
|
(985
|
)
|
|
(976
|
)
|
||
Net deferred tax assets
|
12
|
|
|
277
|
|
||
Deferred tax liabilities
|
|
|
|
|
|
||
Financial derivatives
|
12
|
|
|
277
|
|
||
Total deferred tax liabilities
|
12
|
|
|
277
|
|
||
Net deferred tax liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
Expiration Period
|
||
|
2031 - 2036
|
||
U.S. federal net operating loss carryover
|
$
|
1,918
|
|
|
2026 - 2036
|
||
State net operating loss carryover
|
$
|
307
|
|
•
|
Level 1 instruments’ fair values are based on quoted prices in actively traded markets.
|
•
|
Level 2 instruments’ fair values are based on pricing data representative of quoted prices for similar assets and liabilities in active markets (or identical assets and liabilities in less active markets).
|
•
|
Level 3 instruments’ fair values are partially calculated using pricing data that is similar to Level 2 instruments, but also reflect adjustments for being in less liquid markets or having longer contractual terms.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
(in millions)
|
||||||||||||||
Long-term debt
|
$
|
3,856
|
|
|
$
|
3,637
|
|
|
$
|
4,869
|
|
|
$
|
3,379
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
57
|
|
|
$
|
57
|
|
|
$
|
771
|
|
|
$
|
771
|
|
|
Level 2
|
||||||||||||||||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||||||||||
|
Gross
Fair Value
|
|
|
|
Balance Sheet Location
|
|
Gross
Fair Value
|
|
|
|
Balance Sheet Location
|
||||||||||||||||||||
|
|
Impact of
Netting
|
|
Current
|
|
Non-current
|
|
|
Impact of
Netting
|
|
Current
|
|
Non-current
|
||||||||||||||||||
|
|
|
(in millions)
|
|
|
|
|
|
(in millions)
|
|
|
||||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
79
|
|
|
$
|
(17
|
)
|
|
$
|
58
|
|
|
$
|
4
|
|
|
$
|
(22
|
)
|
|
$
|
17
|
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
795
|
|
|
$
|
(16
|
)
|
|
$
|
694
|
|
|
$
|
85
|
|
|
$
|
(24
|
)
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
2016
|
|
2015
|
|||||
|
(in millions)
|
|||||||
Proved
|
|
|
|
|||||
Eagle Ford
|
$
|
3,001
|
|
|
$
|
2,833
|
|
|
Wolfcamp
|
2,415
|
|
|
2,174
|
|
|||
Altamont
|
1,624
|
|
|
1,553
|
|
|||
Total Proved
|
7,040
|
|
|
6,560
|
|
|||
Unproved
|
|
|
|
|||||
Wolfcamp
|
94
|
|
|
97
|
|
|||
Altamont
|
60
|
|
|
64
|
|
|||
Total Unproved
|
154
|
|
|
161
|
|
|||
Less accumulated depletion
|
2,731
|
|
|
2,335
|
|
|||
Net capitalized costs for oil and natural gas properties
|
$
|
4,463
|
|
|
$
|
4,386
|
|
|
2016
|
|
2015
|
||||
|
(in millions)
|
||||||
Net asset retirement liability at January 1
|
$
|
38
|
|
|
$
|
39
|
|
Liabilities incurred
|
—
|
|
|
4
|
|
||
Liabilities settled
|
(1
|
)
|
|
(2
|
)
|
||
Accretion expense
|
3
|
|
|
3
|
|
||
Changes in estimate
|
1
|
|
|
(6
|
)
|
||
Net asset retirement liability at December 31
|
$
|
41
|
|
|
$
|
38
|
|
|
Interest Rate
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||
|
|
|
(in millions)
|
|||||||
RBL credit facility - due May 24, 2019
(1)
|
Variable
|
|
|
$
|
370
|
|
|
$
|
1,072
|
|
Senior secured term loan - due May 24, 2018
(2)(4)
|
Variable
|
|
|
21
|
|
|
497
|
|
||
Senior secured term loan - due April 30, 2019
(3)(4)
|
Variable
|
|
|
8
|
|
|
150
|
|
||
Senior secured term loan - due June 30, 2021
(5)(6)
|
Variable
|
|
|
580
|
|
|
—
|
|
||
Senior secured notes - due November 29, 2024
|
8.00
|
%
|
|
500
|
|
|
—
|
|
||
Senior unsecured notes - due May 1, 2020
|
9.375
|
%
|
|
1,576
|
|
|
2,000
|
|
||
Senior unsecured notes - due September 1, 2022
|
7.75
|
%
|
|
250
|
|
|
350
|
|
||
Senior unsecured notes - due June 15, 2023
|
6.375
|
%
|
|
551
|
|
|
800
|
|
||
Total long-term debt
|
|
|
|
3,856
|
|
|
4,869
|
|
||
Less unamortized debt issue costs
|
|
|
(67
|
)
|
|
(57
|
)
|
|||
Total long-term debt, net
|
|
|
$
|
3,789
|
|
|
$
|
4,812
|
|
|
(1)
|
Carries interest at a specified margin over
LIBOR
of
2.50%
to
3.50%
, based on borrowing utilization.
|
(2)
|
Issued at
99%
of par and carries interest at a specified margin over the
LIBOR
of
2.75%
, with a minimum
LIBOR
floor of
0.75%
. As of
December 31, 2016
and
2015
, the effective interest rate of the term loan was
3.50%
.
|
(3)
|
Carries interest at a specified margin over the
LIBOR
of
3.50%
, with a minimum
LIBOR
floor of
1.00%
. As of
December 31, 2016
and
2015
, the effective interest rate for the term loan was
4.50%
.
|
(4)
|
Secured by a second priority lien on all of the collateral securing the RBL Facility, and effectively ranks junior to any existing and future priority lien secured indebtedness of the Company.
|
(5)
|
Carries an interest rate of
LIBOR
plus
8.75%
, with a minimum
LIBOR
floor of
1.00%
. As of
December 31, 2016
, the effective interest rate for the term loan was
9.75%
.
|
(6)
|
Secured by a priority lien on all of the collateral securing the RBL Facility, and effectively ranks junior to RBL indebtedness and senior priority lien indebtedness.
|
Credit Facility
|
|
Maturity
Date
|
|
Interest
Rate
|
|
Commitment fees
|
$1.5 billion RBL
|
|
May 24, 2019
|
|
LIBOR + 2.5%
(1)
2.5% for LCs
|
|
0.375% commitment fee on unused capacity
|
|
(1)
|
Based on our
December 31, 2016
borrowing level. Amounts outstanding under the
$1.5 billion
RBL Facility bear interest at specified margins over the
LIBOR
of between
2.50%
and
3.50%
for Eurodollar loans or at specified margins over the Alternative Base Rate (
ABR
) of between
1.50%
and
2.50%
for
ABR
loans. Such margins will fluctuate based on the utilization of the facility.
|
|
Number of Shares
|
|
Weighted Average
Grant Date Fair Value
per Share
|
|||
Non-vested at December 31, 2015
|
3,987,654
|
|
|
$
|
10.98
|
|
Granted
|
4,676,322
|
|
|
$
|
6.08
|
|
Vested
|
(1,255,394
|
)
|
|
$
|
11.76
|
|
Forfeited
|
(1,081,794
|
)
|
|
$
|
8.17
|
|
Non-vested at December 31, 2016
|
6,326,788
|
|
|
$
|
7.69
|
|
|
Number of Shares
Underlying
Options
|
|
Weighted
Average
Exercise Price
per Share
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic Value
|
||||
|
|
|
|
|
(in years)
|
|
(in millions)
|
||||
Outstanding at December 31, 2015
|
214,337
|
|
|
$
|
19.82
|
|
|
|
|
|
|
Granted
|
—
|
|
|
$
|
19.82
|
|
|
|
|
|
|
Vested
|
(1,514
|
)
|
|
$
|
19.82
|
|
|
|
|
|
|
Forfeited or canceled
|
(4,933
|
)
|
|
$
|
19.82
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
207,890
|
|
|
$
|
19.82
|
|
|
7.25
|
|
—
|
|
|
Number of Awards
|
|
Weighted Average
Fair Value
|
|||
Non-vested at December 31, 2015
|
—
|
|
|
$
|
—
|
|
Granted
|
83,150
|
|
|
$
|
102.41
|
|
Cancelled/Forfeited
|
(4,250
|
)
|
|
$
|
68.32
|
|
Non-vested at December 31, 2016
|
78,900
|
|
|
$
|
97.77
|
|
|
(1)
|
Expected volatility assumption is based on the historical stock price volatility over approximately the last 3 years.
|
(2)
|
The risk-free rate is based upon the yield on U.S. Treasury STRIPS (Separate Trading of Registered Interest and Principal of Securities) over the expected term as of the grant date. U.S. Treasury STRIPS are fixed-income securities sold at a significant discount to face value and offer no interest payments because they mature at par.
|
2016
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Physical sales
|
|
$
|
182
|
|
|
$
|
205
|
|
|
$
|
212
|
|
|
$
|
241
|
|
Financial derivatives
|
|
42
|
|
|
(105
|
)
|
|
43
|
|
|
(53
|
)
|
||||
Operating (loss) income
|
|
(18
|
)
|
|
(27
|
)
|
|
6
|
|
|
(59
|
)
|
||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Net income (loss)
|
|
$
|
94
|
|
|
$
|
62
|
|
|
$
|
(43
|
)
|
|
$
|
(140
|
)
|
Basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
0.38
|
|
|
$
|
0.25
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.57
|
)
|
2015
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Physical sales
|
|
$
|
290
|
|
|
$
|
368
|
|
|
$
|
319
|
|
|
$
|
264
|
|
Financial derivatives
|
|
203
|
|
|
(179
|
)
|
|
434
|
|
|
209
|
|
||||
Operating income (loss)
|
|
113
|
|
|
(208
|
)
|
|
355
|
|
|
(4,215
|
)
|
||||
Income tax expense (benefit)
|
|
10
|
|
|
(118
|
)
|
|
95
|
|
|
(565
|
)
|
||||
Net income (loss)
|
|
$
|
19
|
|
|
$
|
(212
|
)
|
|
$
|
176
|
|
|
$
|
(3,731
|
)
|
Basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
0.08
|
|
|
$
|
(0.87
|
)
|
|
$
|
0.72
|
|
|
$
|
(15.29
|
)
|
|
2016
|
|
2015
(1)
|
||||
Oil and natural gas properties
|
$
|
7,194
|
|
|
$
|
6,721
|
|
Less accumulated depreciation, depletion and amortization
|
2,731
|
|
|
2,335
|
|
||
Net capitalized costs
|
$
|
4,463
|
|
|
$
|
4,386
|
|
|
(1)
|
December 31, 2015 does not include amounts related to Haynesville as these capitalized costs are reflected as assets held for sale on our consolidated balance sheet.
|
|
Year Ended December 31, 2016
(1)
|
||||||||||
|
Natural Gas
(in Bcf)
|
|
Oil
(in MBbls)
|
|
NGLs
(in MBbls)
|
|
Equivalent
Volumes
(in MMBoe)
|
||||
Proved developed and undeveloped reserves
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
938
|
|
|
298,741
|
|
|
90,875
|
|
|
546.0
|
|
Revisions due to prices
|
(22
|
)
|
|
(10,434
|
)
|
|
(3,770
|
)
|
|
(17.9
|
)
|
Revisions other than prices
(2)
|
(52
|
)
|
|
(75,462
|
)
|
|
(8,293
|
)
|
|
(92.4
|
)
|
Extensions and discoveries
(3)
|
129
|
|
|
25,492
|
|
|
17,146
|
|
|
64.1
|
|
Sales of reserves in place
|
(203
|
)
|
|
(1,493
|
)
|
|
—
|
|
|
(35.3
|
)
|
Production
|
(58
|
)
|
|
(17,061
|
)
|
|
(5,383
|
)
|
|
(32.1
|
)
|
End of year
|
732
|
|
|
219,783
|
|
|
90,575
|
|
|
432.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
530
|
|
|
131,804
|
|
|
36,442
|
|
|
256.6
|
|
End of year
|
346
|
|
|
108,133
|
|
|
38,887
|
|
|
204.6
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
408
|
|
|
166,937
|
|
|
54,432
|
|
|
289.4
|
|
End of year
|
386
|
|
|
111,649
|
|
|
51,689
|
|
|
227.8
|
|
|
(1)
|
Proved reserves were evaluated based on the average first day of the month spot price for the preceding 12-month period of
$42.75
per Bbl (WTI) and
$2.48
per MMBtu (Henry Hub).
|
(2)
|
The
92
MMBoe of revisions other than prices includes 98 MMBoe of negative PUD revisions due to reductions in our estimated capital in our five-year development plan and 6 MMBoe of positive revisions. The positive 6 MMBoe of revisions includes a net positive revision of 35 MMBoe in Wolfcamp, a net positive revision of 3 MMBoe in Altamont, a net positive revision of 1 MMBoe in non-core assets and a negative revision of 33 MMBoe in Eagle Ford.
|
(3)
|
Of the
64
MMBoe of extensions and discoveries, 55 MMBoe are in the Wolfcamp Shale, 8 MMBoe are in the Altamont area and 1 MMBoe are in the Eagle Ford Shale. Of the
64
MMBoe of extensions and discoveries, 43 MMBoe were liquids representing 66% of EP Energy’s total extensions and discoveries.
|
|
Year Ended December 31, 2015
(1)
|
||||||||||
|
Natural Gas
(in Bcf)
|
|
Oil
(in MBbls)
|
|
NGLs
(in MBbls)
|
|
Equivalent
Volumes
(in MMBoe)
|
||||
Proved developed and undeveloped reserves
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
1,243
|
|
|
320,813
|
|
|
94,226
|
|
|
622.2
|
|
Revisions due to prices
|
(44
|
)
|
|
(16,288
|
)
|
|
(3,880
|
)
|
|
(27.5
|
)
|
Revisions other than prices
(2)
|
(294
|
)
|
|
(32,778
|
)
|
|
(6,422
|
)
|
|
(88.2
|
)
|
Extensions and discoveries
(3)
|
100
|
|
|
41,189
|
|
|
11,065
|
|
|
68.9
|
|
Purchase of reserves
|
9
|
|
|
7,883
|
|
|
1,252
|
|
|
10.6
|
|
Production
|
(76
|
)
|
|
(22,078
|
)
|
|
(5,366
|
)
|
|
(40.0
|
)
|
End of year
|
938
|
|
|
298,741
|
|
|
90,875
|
|
|
546.0
|
|
|
|
|
|
|
|
|
|
||||
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
464
|
|
|
128,396
|
|
|
32,474
|
|
|
238.1
|
|
End of year
|
530
|
|
|
131,804
|
|
|
36,442
|
|
|
256.6
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
779
|
|
|
192,417
|
|
|
61,752
|
|
|
384.1
|
|
End of year
|
408
|
|
|
166,937
|
|
|
54,432
|
|
|
289.4
|
|
|
(1)
|
Proved reserves were evaluated based on the average first day of the month spot price for the preceding 12-month period of
$50.28
per Bbl (WTI) and
$2.59
per MMBtu (Henry Hub).
|
(2)
|
Of the
88
MMBoe of revisions other than prices, 85 MMBoe were negative PUD revisions due to the impact of reductions in estimated capital in our long-range development plan based on the lower price environment.
|
(3)
|
Of the
69
MMBoe of extensions and discoveries, 18 MMBoe are in the Eagle Ford Shale, 32 MMBoe are in the Wolfcamp Shale, 19 MMBoe are in the Altamont area and less than 1 MMBoe are in the Haynesville Shale. Of the
69
MMBoe of extensions and discoveries, 52 MMBoe were liquids representing
76%
of EP Energy’s total extensions and discoveries.
|
|
Year Ended December 31, 2014
(1)(2)
|
||||||||||
|
Natural Gas
(in Bcf)
|
|
Oil
(in MBbls)
|
|
NGLs
(in MBbls)
|
|
Equivalent
Volumes
(in MMBoe)
|
||||
Proved developed and undeveloped reserves
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
1,070
|
|
|
293,201
|
|
|
75,605
|
|
|
547.2
|
|
Revisions due to prices
|
205
|
|
|
(1,720
|
)
|
|
(538
|
)
|
|
31.9
|
|
Revisions other than prices
|
(31
|
)
|
|
(8,310
|
)
|
|
3,702
|
|
|
(9.8
|
)
|
Extensions and discoveries
(3)
|
146
|
|
|
59,242
|
|
|
19,805
|
|
|
103.3
|
|
Purchase of reserves
|
9
|
|
|
4,079
|
|
|
1,530
|
|
|
7.1
|
|
Sales of reserves in place
|
(83
|
)
|
|
(5,615
|
)
|
|
(1,738
|
)
|
|
(21.2
|
)
|
Production
|
(73
|
)
|
|
(20,064
|
)
|
|
(4,140
|
)
|
|
(36.3
|
)
|
End of year
|
1,243
|
|
|
320,813
|
|
|
94,226
|
|
|
622.2
|
|
|
|
|
|
|
|
|
|
||||
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
484
|
|
|
83,811
|
|
|
17,647
|
|
|
182.1
|
|
End of year
|
464
|
|
|
128,396
|
|
|
32,474
|
|
|
238.1
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
586
|
|
|
209,391
|
|
|
57,958
|
|
|
365.1
|
|
End of year
|
779
|
|
|
192,417
|
|
|
61,752
|
|
|
384.1
|
|
|
(1)
|
Proved reserves were evaluated based on the average first day of the month spot price for the preceding 12-month period of $94.99 per Bbl (WTI) and $4.34 per MMBtu (Henry Hub).
|
(2)
|
Reflects only U.S. oil and natural gas reserves. In 2014, we sold our Brazilian operations with a December 31, 2013 balance of proved developed and undeveloped reserves of 11.6 MMBoe, during 2014 our production was (1.1) MMBoe, positive revisions of 0.4 MMBoe, for a total sales of reserves in place of (10.9) MMBoe.
|
(3)
|
Of the 103 MMBoe of extensions and discoveries, 2 MMBoe were from assets sold, 68 MMBoe are in the Eagle Ford Shale, 19 MMBoe are in the Wolfcamp Shale, 14 MMBoe are in the Altamont area and 2 MMBoe are in the Haynesville Shale. Of the 103 MMBoe of extensions and discoveries, 79 MMBoe were liquids representing 77% of EP Energy’s total extensions and discoveries.
|
|
(3)
|
Includes accretion expense on asset retirement obligations of $3 million for each of the years ended
December 31, 2016
,
2015
and 2014.
|
|
(1)
|
The company had no commodity-based derivative contracts designated as accounting hedges at December 31,
2016
,
2015
and
2014
. Amounts also exclude the impact on future net cash flows of derivatives not designated as accounting hedges.
|
|
Year Ended December 31,
(1)
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Consolidated:
|
|
|
|
|
|
|
|
|
|||
Sales and transfers of oil and natural gas produced net of production costs
|
$
|
(637
|
)
|
|
$
|
(982
|
)
|
|
$
|
(1,785
|
)
|
Net changes in prices and production costs
|
(1,068
|
)
|
|
(7,085
|
)
|
|
(762
|
)
|
|||
Extensions, discoveries and improved recovery, less related costs
|
57
|
|
|
145
|
|
|
1,728
|
|
|||
Changes in estimated future development costs
|
1,267
|
|
|
997
|
|
|
63
|
|
|||
Previously estimated development costs incurred during the period
|
281
|
|
|
835
|
|
|
1,192
|
|
|||
Revision of previous quantity estimates
|
(812
|
)
|
|
(1,008
|
)
|
|
441
|
|
|||
Accretion of discount
|
281
|
|
|
954
|
|
|
833
|
|
|||
Net change in income taxes
|
24
|
|
|
2,428
|
|
|
384
|
|
|||
Purchase of reserves in place
|
—
|
|
|
48
|
|
|
137
|
|
|||
Sales of reserves in place
|
(75
|
)
|
|
—
|
|
|
(229
|
)
|
|||
Change in production rates, timing and other
|
(275
|
)
|
|
(1,246
|
)
|
|
(613
|
)
|
|||
Net change
|
$
|
(957
|
)
|
|
$
|
(4,914
|
)
|
|
$
|
1,389
|
|
|
|
|
|
|
|
||||||
Representative NYMEX prices:
(2)
|
|
|
|
|
|
|
|
|
|||
Oil (Bbl)
|
$
|
42.75
|
|
|
$
|
50.28
|
|
|
$
|
94.99
|
|
Natural gas (MMBtu)
|
$
|
2.48
|
|
|
$
|
2.59
|
|
|
$
|
4.34
|
|
|
(2)
|
Average first day of the month spot price for the preceding 12-month period before price differentials and deducts. Price differentials and deducts were applied when the estimated future cash flows from estimated production from proved reserves were calculated.
|
|
|
Page
|
|
3. and (b). Exhibits
|
|
98
|
|
|
EP ENERGY CORPORATION
|
|
|
|
|
|
By:
|
/s/ Brent J. Smolik
|
|
|
Brent J. Smolik
|
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Brent J. Smolik
|
|
|
|
|
Brent J. Smolik
|
|
President and Chief Executive Officer and
Chairman of the Board (Principal
Executive Officer)
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Dane E. Whitehead
|
|
|
|
|
Dane E. Whitehead
|
|
Executive Vice President and Chief
Financial Officer
(Principal Financial Officer)
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Francis C. Olmsted III
|
|
|
|
|
Francis C. Olmsted III
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Gregory A. Beard
|
|
|
|
|
Gregory A. Beard
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Scott R. Browning
|
|
|
|
|
Scott R. Browning
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Wilson B. Handler
|
|
|
|
|
Wilson B. Handler
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ John J. Hannan
|
|
|
|
|
John J. Hannan
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Michael S. Helfer
|
|
|
|
|
Michael S. Helfer
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Thomas R. Hix
|
|
|
|
|
Thomas R. Hix
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Keith O. Rattie
|
|
|
|
|
Keith O. Rattie
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ M. Cliff Ryan Jr.
|
|
|
|
|
M. Cliff Ryan Jr.
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Giljoon Sinn
|
|
|
|
|
Giljoon Sinn
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Robert M. Tichio
|
|
|
|
|
Robert M. Tichio
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Donald A. Wagner
|
|
|
|
|
Donald A. Wagner
|
|
Director
|
|
March 2, 2017
|
|
|
|
|
|
/s/ Rakesh Wilson
|
|
|
|
|
Rakesh Wilson
|
|
Director
|
|
March 2, 2017
|
Exhibit No.
|
|
Exhibit Description
|
2.1
|
|
Purchase and Sale Agreement among EP Energy Corporation, EP Energy Holding Company and El Paso Brazil, L.L.C., as sellers, and EPE Acquisition, LLC, as purchaser, dated as of February 24, 2012 (Exhibit 2.1 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
2.2
|
|
Amendment No. 1 to Purchase and Sale Agreement, dated as of April 16, 2012, among EP Energy, L.L.C. (f/k/a EP Energy Corporation), EP Energy Holding Company, El Paso Brazil, L.L.C. and EPE Acquisition, LLC (Exhibit 2.2 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
2.3
|
|
Amendment No. 2 to Purchase and Sale Agreement, dated as of May 24, 2012, among EP Energy, L.L.C. (f/k/a EP Energy Corporation), EP Energy Holding Company, El Paso Brazil, L.L.C., EP Production International Cayman Company, EPE Acquisition, LLC and solely for purposes of Sections 2 and 5 thereunder, El Paso LLC (Exhibit 2.3 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
2.4
|
|
Purchase and Sale Agreement, dated as of March 18, 2016, by and among EP Energy E&P Company, L.P., EP Energy Management, L.L.C., and Crystal E&P Company, L.L.C., as Seller and Covey Park Gas LLC (Exhibit
2.1 to Company’s Current Report on Form 8-K, filed with the SEC on May 4, 2016).
|
|
|
|
2.5*
|
|
Participation and Development Agreement, dated as of January 24, 2017, by and among EP Energy E&P Company, L.P. and Wolfcamp DrillCo Operating L.P.
|
|
|
|
2.6*
|
|
Letter Agreement, dated as of January 24, 2017, by and among EP Energy E&P Company, L.P. and Wolfcamp DrillCo Operating L.P.
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of EP Energy Corporation (Exhibit 3.1 to Company’s Current Report on Form 8-K, filed with the SEC on January 23, 2014).
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of EP Energy Corporation (Exhibit 3.2 to Company’s Current Report on Form 8-K, filed with the SEC on January 23, 2014).
|
|
|
|
4.1
|
|
Indenture, dated as of April 24, 2012, between EP Energy LLC (f/k/a Everest Acquisition LLC) and Everest Acquisition Finance Inc., as Co-Issuers, and Wilmington Trust, National Association, as Trustee, in respect of 9.375% Senior Notes due 2020 (Exhibit 4.2 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
4.2
|
|
Indenture, dated as of August 13, 2012, between EP Energy LLC and Everest Acquisition Finance Inc., as Co-Issuers, and Wilmington Trust, National Association, as Trustee, in respect of 7.750% Senior Notes due 2022 (Exhibit 4.3 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
4.3
|
|
Indenture, dated as of May 28, 2015, between EP Energy LLC and Everest Acquisition Finance Inc., as Co-Issuers, and Wilmington Trust, National Association, as Trustee, in respect of 6.375% Senior Notes due 2023 (Exhibit 4.3 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on June 24, 2015).
|
|
|
|
4.4
|
|
Indenture, dated as of November 29, 2016, by and among EP Energy LLC, Everest Acquisition Finance Inc., the Guarantors party thereto and Wilmington Trust, National Association, as trustee and collateral agent (Exhibit 4.1 to Company’s Current Report on Form 8-K, filed with the SEC on November 30, 2016).
|
|
|
|
4.5
|
|
Registration Rights Agreement, dated as of May 28, 2015, between EP Energy LLC, Everest Acquisition Finance Inc. and RBC Capital Markets, LLC, as representative of the several initial purchasers, in respect of 6.375% Senior Notes due 2023 (Exhibit 4.5 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on June 24, 2015).
|
|
|
|
4.6
|
|
Registration Rights Agreement, dated as of April 24, 2012, between EP Energy LLC (f/k/a Everest Acquisition LLC), Everest Acquisition Finance Inc. and Citigroup Global Markets Inc. and J.P. Morgan Securities LLC, as representatives of the several initial purchasers, in respect of 9.375% Senior Notes due 2020 (Exhibit 4.5 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
Exhibit No.
|
|
Exhibit Description
|
4.7
|
|
Registration Rights Agreement, dated as of August 13, 2012, between EP Energy LLC, Everest Acquisition Finance Inc. and Citigroup Global Markets Inc., as representative of the several initial purchasers, in respect of 7.750% Senior Notes due 2022 (Exhibit 4.6 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
4.8
|
|
Registration Rights Agreement, dated as of August 30, 2013, between EP Energy Corporation and the stockholders party thereto (Exhibit 4.8 to the Company’s Registration Statement on Form S-1, filed with the SEC on September 4, 2013).
|
|
|
|
10.1
|
|
Credit Agreement, dated as of May 24, 2012, by and among EPE Holdings, LLC, as Holdings, EP Energy LLC (f/k/a Everest Acquisition LLC), as the Borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and the other parties party thereto (Exhibit 10.1 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.2
|
|
Guarantee Agreement, dated as of May 24, 2012, by and among EPE Holdings LLC, the Domestic Subsidiaries of the Borrower signatory thereto and JPMorgan Chase Bank, N.A., as collateral agent for the Secured Parties referred to therein (Exhibit 10.2 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.3
|
|
Collateral Agreement, dated as of May 24, 2012, by and among EPE Holdings LLC, EP Energy LLC (f/k/a Everest Acquisition LLC), each Subsidiary of EP Energy LLC identified therein and JPMorgan Chase Bank, N.A., as Collateral Agent (Exhibit 10.3 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.4
|
|
Pledge Agreement, dated as of May 24, 2012, by and among EP Energy LLC (f/k/a Everest Acquisition LLC), each Subsidiary of EP Energy LLC identified therein and JPMorgan Chase Bank, N.A., as Collateral Agent (Exhibit 10.4 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.5
|
|
Pledge Agreement, dated as of May 24, 2012, by and among El Paso Brazil, L.L.C., as Pledgor, and JPMorgan Chase Bank, N.A., as Collateral Agent (Exhibit 10.5 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.6
|
|
Amendment, dated as of August 17, 2012, to the Credit Agreement, dated as of May 24, 2012, among EPE Holdings LLC, EP Energy LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (Exhibit 10.15 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.7
|
|
Second Amendment, dated as of March 27, 2013, to the Credit Agreement, dated as of May 24, 2012, among EPE Holdings LLC, EP Energy LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (Exhibit 10.1 to EP Energy LLC’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2013, filed with the SEC on May 9, 2013).
|
|
|
|
10.8
|
|
Third Amendment, dated as of October 27, 2014, to the Credit Agreement, dated as of May 24, 2012, among EPE Acquisition, LLC, EP Energy LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (Exhibit 10.1 to Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2013, filed with the SEC on April 30, 2015).
|
|
|
|
10.9
|
|
Fourth Amendment, dated as of April 6, 2014, to the Credit Agreement, dated as of May 24, 2012, among EPE Acquisition, LLC, EP Energy LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (Exhibit 10.1 to Company’s Current Report on Form 8-K, filed with the SEC on April 6, 2015).
|
|
|
|
10.10
|
|
Fifth Amendment, dated as of May 2, 2016, to the Credit Agreement, dated as of May 24, 2012, among EPE Acquisition, LLC, EP Energy LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (Exhibit 10.1 to Company’s Current Report on Form 8-K, filed with the SEC on May 6, 2016).
|
|
|
|
10.11
|
|
Consent and Agreement to Credit Agreement, dated as of June 7, 2013, among EPE Holdings LLC, EP Energy LLC, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (Exhibit 10.3 to EP Energy LLC’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, filed with the SEC on August 14, 2013).
|
|
|
|
10.12
|
|
Assumption and Ratification Agreement, dated as of April 30, 2014, entered into by EPE Acquisition, LLC, in favor of the Secured Parties (as defined in the Credit Agreement) (Exhibit 10.9 to Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2015).
|
|
|
|
10.13
|
|
Senior Lien Intercreditor Agreement, dated as of May 24, 2012, among JPMorgan Chase Bank, N.A., as RBL Facility Agent and Applicable First Lien Agent, Citibank, N.A., as Term Facility Agent, Senior Secured Notes Collateral Agent and Applicable Second Lien Agent, Wilmington Trust, National Association, as Trustee under the Senior Secured Notes Indenture, EP Energy LLC and the Subsidiaries of EP Energy LLC named therein (Exhibit 10.6 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
10.14
|
|
Term Loan Agreement, dated as of April 24, 2012, by and among EP Energy LLC (f/k/a Everest Acquisition LLC), as Borrower, the Lenders party thereto, Citibank, N.A., as Administrative Agent and Collateral Agent, and Citigroup Global Markets Inc. and J.P. Morgan Securities LLC, as Co-Lead Arrangers (Exhibit 10.7 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.15
|
|
Guarantee Agreement, dated as of April 24, 2012, by and between Everest Acquisition Finance Inc., as Guarantor, and Citibank, N.A., as collateral agent for the Secured Parties referred to therein (Exhibit 10.8 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.16
|
|
Collateral Agreement, dated as of May 24, 2012, by and among EP Energy LLC (f/k/a Everest Acquisition LLC), each Subsidiary of EP Energy LLC identified therein and Citibank, N.A., as Collateral Agent (Exhibit 10.9 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.17
|
|
Pledge Agreement, dated as of May 24, 2012, by and among EP Energy LLC (f/k/a Everest Acquisition LLC), each Subsidiary of EP Energy LLC identified therein and Citibank, N.A., as Collateral Agent (Exhibit 10.10 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.18
|
|
Amendment No. 1, dated as of August 21, 2012, to the Term Loan Agreement, dated as of April 24, 2012, among EP Energy LLC, the lenders party thereto and Citibank, N.A., as administrative agent and collateral agent (Exhibit 10.16 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.19
|
|
Joinder Agreement, dated as of August 21, 2012, among Citibank, N.A., as Additional Tranche B-1 Lender, EP Energy LLC and Citibank, N.A., as administrative agent (Exhibit 10.17 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.20
|
|
Incremental Facility Agreement, dated October 31, 2012, to the Term Loan Agreement, dated as of April 24, 2012 and amended by that certain Amendment No. 1 dated as of August 21, 2012, among EP Energy LLC, the lenders from time to time party thereto and Citibank, N.A., as administrative agent and collateral agent (Exhibit 10.1 to EP Energy LLC’s Current Report on Form 8-K, filed with the SEC on October 31, 2012).
|
|
|
|
10.21
|
|
Reaffirmation Agreement, dated as of October 31, 2012, among EP Energy LLC, each Subsidiary Party party thereto and Citibank, N.A., as administrative agent and collateral agent (Exhibit 10.2 to EP Energy LLC’s Current Report on Form 8-K, filed with the SEC on October 31, 2012).
|
|
|
|
10.22
|
|
Amendment No. 2, dated as of May 2, 2013, to the Term Loan Agreement, dated as of April 24, 2012, among EP Energy LLC, the lenders party thereto and Citibank, N.A., as administrative agent and collateral agent (Exhibit 10.1 to EP Energy LLC’s Current Report on Form 8-K filed with the SEC on May 28, 2013).
|
|
|
|
10.23
|
|
Joinder Agreement, dated as of May 2, 2013, among Citibank, N.A., as Additional Tranche B-1 Lender, EP Energy LLC and Citibank, N.A., as administrative agent (Exhibit 10.2 to EP Energy LLC’s Current Report on Form 8-K filed with the SEC on May 28, 2013).
|
|
|
|
10.24
|
|
Pari Passu Intercreditor Agreement, dated as of May 24, 2012, among Citibank, N.A., as Second Lien Agent, Citibank, N.A., as Authorized Representative for the Term Loan Agreement, Wilmington Trust, National Association, as the Initial Other Authorized Representative and each additional Authorized Representative from time to time party hereto (Exhibit 10.12 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.25
|
|
Consent and Exchange Agreement, dated as of August 24, 2016, among EP Energy LLC, the other credit parties party thereto, the lenders party thereto, the additional lender party thereto, and Citibank, N.A. (Exhibit 10.1 to Company’s Current Report on Form 8-K, filed with the SEC on August 26, 2016).
|
|
|
|
10.26
|
|
Guarantee Agreement, dated as of August 24, 2016, among each Subsidiary of EP Energy LLC listed therein and Citibank, N.A., as collateral agent (Exhibit 10.2 to Company’s Current Report on Form 8-K, filed with the SEC on August 26, 2016).
|
|
|
|
10.27
|
|
Collateral Agreement, dated as of August 24, 2016, among EP Energy LLC, each Subsidiary of EP Energy LLC identified therein and Citibank, N.A., as collateral agent (Exhibit 10.3 to Company’s Current Report on Form 8-K, filed with the SEC on August 26, 2016).
|
|
|
|
10.28
|
|
Pledge Agreement, dated as of August 24, 2016, among EP Energy LLC, each Subsidiary of EP Energy LLC identified therein and Citibank, N.A., as collateral agent (Exhibit 10.4 to Company’s Current Report on Form 8-K, filed with the SEC on August 26, 2016).
|
|
|
|
10.29
|
|
Amended and Restated Senior Lien Intercreditor Agreement, dated as of August 24, 2016, among JP Morgan Chase Bank, N.A., as RBL Facility Agent and Applicable First Lien Agent, Citibank, N.A., as Term Facility Agent and Applicable Second Lien Agent, Citibank, N.A., as Priority Lien Term Facility Agent, EP Energy LLC and the Subsidiaries of EP Energy LLC named therein (Exhibit 10.5 to Company’s Current Report on Form 8-K, filed with the SEC on August 26, 2016).
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
10.30
|
|
Priority Lien Intercreditor Agreement, dated as of August 24, 2016, among JP Morgan Chase Bank, N.A., as RBL Facility Agent and Applicable First Lien Agent, Citibank, N.A., as Term Facility Agent and Applicable Second Lien Agent, EP Energy LLC and the Subsidiaries of EP Energy LLC named therein (Exhibit 10.6 to Company’s Current Report on Form 8-K, filed with the SEC on August 26, 2016).
|
|
|
|
10.31
|
|
Additional Priority Lien Intercreditor Agreement, dated as of November 29, 2016, by and among JPMorgan Chase Bank, N.A., as RBL Facility Agent and Applicable First Lien Agent, Wilmington Trust, National Association, as Notes Facility Agent and Applicable Second Lien Agent, EP Energy LLC and the Subsidiaries of EP Energy LLC named therein (Exhibit 10.1 to Company’s Current Report on Form 8-K filed with the SEC on November 30, 2016).
|
|
|
|
10.32
|
|
Consent and Acknowledgement, dated as of November 29, 2016, by Wilmington Trust, National Association, as an Other First-Priority Lien Obligations Agent, and acknowledged by JPMorgan Chase Bank, N.A., as Applicable First Lien Agent, Citibank, N.A., as Applicable Second Lien Agent, and EP Energy LLC, with respect to the Priority Lien Intercreditor Agreement dated as of August 24, 2016 (Exhibit 10.2 to Company’s Current Report on Form 8-K filed with the SEC on November 30, 2016).
|
|
|
|
10.33
|
|
Consent and Acknowledgement, dated as of November 29, 2016, by Wilmington Trust, National Association, as an Other First-Priority Lien Obligations Agent, and acknowledged by JPMorgan Chase Bank, N.A., as Applicable First Lien Agent, Citibank, N.A., as Applicable Second Lien Agent, and EP Energy LLC, with respect to the Amended and Restated Senior Lien Intercreditor Agreement dated as of August 24, 2016 (Exhibit 10.3 to Company’s Current Report on Form 8-K filed with the SEC on November 30, 2016).
|
|
|
|
10.34
|
|
Collateral Agreement, dated as of November 29, 2016, by and among EP Energy LLC, the Subsidiaries of EP Energy LLC party thereto and Wilmington Trust, National Association, as collateral agent (Exhibit 10.4 to Company’s Current Report on Form 8-K filed with the SEC on November 30, 2016).
|
|
|
|
10.35
|
|
Pledge Agreement, dated as of November 29, 2016, by and among EP Energy LLC, the Subsidiaries of EP Energy LLC party thereto and Wilmington Trust, National Association, as collateral agent (Exhibit 10.5 to Company’s Current Report on Form 8-K filed with the SEC on November 30, 2016).
|
|
|
|
10.36
|
|
Amended and Restated Management Fee Agreement, dated as of December 20, 2013, among EP Energy Corporation, EP Energy Global LLC, EPE Acquisition, LLC, Apollo Management VII, L.P., Apollo Commodities Management, L.P., With Respect to Series I, Riverstone V Everest Holdings, L.P., Access Industries, Inc. and Korea National Oil Corporation (Exhibit 10.23 to Amendment No. 4 to the Company’s Registration Statement on Form S-1, filed with the SEC on January 6, 2014).
|
|
|
|
10.37+
|
|
Employment Agreement dated May 24, 2012 for Clayton A. Carrell (Exhibit 10.18 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.38+
|
|
Employment Agreement dated May 24, 2012 for Brent J. Smolik (Exhibit 10.20 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.39+
|
|
Employment Agreement dated May 24, 2012 for Dane E. Whitehead (Exhibit 10.21 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.40+
|
|
Employment Agreement dated May 24, 2012 for Marguerite N. Woung-Chapman (Exhibit 10.22 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.41+
|
|
Employment Agreement dated May 24, 2012 for Joan M. Gallagher (Exhibit 10.30 to Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2015).
|
|
|
|
10.42+
|
|
Senior Executive Survivor Benefit Plan adopted as of May 24, 2012 (Exhibit 10.23 to EP Energy LLC’s Registration Statement on Form S-4, filed with the SEC on September 11, 2012).
|
|
|
|
10.43+
|
|
Management Incentive Plan Agreement, dated as of August 30, 2013, between EP Energy Corporation and EPE Employee Holdings, LLC (Exhibit 10.31 to Amendment No. 2 to the Company’s Registration Statement on Form S-1, filed with the SEC on November 1, 2013).†
|
|
|
|
10.44+
|
|
Form of EPE Employee Holdings, LLC Management Incentive Unit Agreement (Exhibit 10.26 to EP Energy LLC’s Registration Statement on Form S-4 filed with the SEC on September 11, 2012).
|
|
|
|
10.45+
|
|
Form of Notice to MIPs Holders regarding Corporate Reorganization (Exhibit 10.33 to the Company’s Registration Statement on Form S-1, filed with the SEC on September 4, 2013).
|
|
|
|
10.46+
|
|
Third Amended and Restated Limited Liability Company Agreement of EPE Employee Holdings, LLC dated as of August 30, 2013 (Exhibit 10.34 to Amendment No. 2 to the Company’s Registration Statement on Form S-1, filed with the SEC on November 1, 2013).†
|
|
|
|
10.47+
|
|
Form of EP Energy Employee Holdings II, LLC Class B Incentive Pool Program Award Agreement (Exhibit 10.37 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed with the SEC on October 11, 2013).
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
10.48+
|
|
EP Energy Corporation 2014 Omnibus Incentive Plan, as amended and restated effective May 11, 2016 (Exhibit 10.1 to EP Energy Corporation’s Current Report on Form 8-K, filed with the SEC on May 13, 2016).
|
|
|
|
10.49+
|
|
Form of Notice Stock Option Grant and Stock Option Award Agreement under EP Energy Corporation 2014 Omnibus Incentive Plan (Exhibit 10.39 to Company’s Annual Report on Form 10-K filed with the SEC on February 27, 2014).
|
|
|
|
10.50+
|
|
Form of Notice Restricted Stock Grant and Restricted Stock Award Agreement under EP Energy Corporation 2014 Omnibus Incentive Plan (Exhibit 10.40 to Company’s Annual Report on Form 10-K filed with the SEC on February 27, 2014).
|
|
|
|
10.51+
|
|
Form of Performance Unit Award Agreement under EP Energy Corporation 2014 Omnibus Incentive Plan.
(Exhibit 10.42 to Company’s Annual Report on Form 10-K filed with the SEC on February 22, 2016).
|
|
|
|
10.52+*
|
|
Form of 2017 Performance Unit Award Agreement under EP Energy Corporation 2014 Omnibus Incentive Plan.
|
|
|
|
10.53
|
|
Stockholders Agreement, dated as of August 30, 2013, between EP Energy Corporation and the stockholders party
thereto (Exhibit 10.39 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed with the SEC on October 11, 2013).
|
|
|
|
10.54
|
|
Addendum Agreement, dated as of September 18, 2013, to the Stockholders Agreement, between EP Energy Corporation and EP Energy Employee Holdings II, LLC (Exhibit 10.40 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed with the SEC on October 11, 2013).
|
|
|
|
10.55
|
|
Form of Director and Officer Indemnification Agreement between EP Energy Corporation and each of the officers and directors thereof (Exhibit 10.41 to Amendment No. 4 to the Company’s Registration Statement on Form S-1, filed with the SEC on January 6, 2014).
|
|
|
|
12.1*
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
21.1*
|
|
Subsidiaries of EP Energy Corporation.
|
|
|
|
23.1*
|
|
Consent of Ernst & Young LLP, an independent registered public accounting firm.
|
|
|
|
23.2*
|
|
Consent of Ryder Scott Company, L.P.
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
99.1*
|
|
Ryder Scott Company, L.P. reserve audit report for EP Energy Corporation as of December 31, 2016.
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.SCH*
|
|
XBRL Schema Document.
|
|
|
|
101.CAL*
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
101.DEF*
|
|
XBRL Definition Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Labels Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Presentation Linkbase Document.
|
Article I
|
|
Page
|
|||
DEFINITIONS AND INTERPRETATION
|
|
|
|||
|
Section 1.1
|
Defined Terms
|
|
1
|
|
|
Section 1.2
|
References and Rules of Construction
|
|
1
|
|
Article II
|
|
|
|||
TITLE AND ENVIRONMENTAL MATTERS; FARMOUT WELL; ASSIGNMENT; REVERSION
|
|
2
|
|
||
|
Section 2.1
|
Certain Title and Environmental Matters
|
|
2
|
|
|
Section 2.2
|
Farmout Wells
|
|
5
|
|
|
Section 2.3
|
Assignment
|
|
6
|
|
|
Section 2.4
|
Mortgage and Lien Releases
|
|
7
|
|
|
Section 2.5
|
Reversion
|
|
7
|
|
|
Section 2.6
|
IRR Calculation
|
|
8
|
|
|
Section 2.7
|
Power of Attorney
|
|
9
|
|
|
Section 2.8
|
Update to Exhibit B
|
|
10
|
|
Article III
|
|
|
|||
OPERATIONS
|
|
10
|
|
||
|
Section 3.1
|
Operator
|
|
10
|
|
|
Section 3.2
|
Certain Reports
|
|
11
|
|
|
Section 3.3
|
Liability of Operator
|
|
13
|
|
|
Section 3.4
|
Joint Operating Agreements
|
|
14
|
|
|
Section 3.5
|
Rentals, Shut-in Well Payments and Minimum Royalties
|
|
15
|
|
|
Section 3.6
|
Insurance
|
|
16
|
|
|
Section 3.7
|
Marketing and Gathering
|
|
16
|
|
|
Section 3.8
|
Contracts; Use of Affiliates
|
|
19
|
|
|
Section 3.9
|
Force Majeure
|
|
19
|
|
|
Section 3.10
|
Offsite Infrastructure
|
|
20
|
|
|
Section 3.11
|
Management Services
|
|
20
|
|
|
Section 3.12
|
Hedging
|
|
22
|
|
|
Section 3.13
|
Third Party Rights
|
|
22
|
|
|
Section 3.14
|
Drainage
|
|
23
|
|
|
Section 3.15
|
Commingling of Hydrocarbons
|
|
24
|
|
|
Section 3.16
|
University Lands Royalty Matters
|
|
24
|
|
Article IV
|
|
|
|||
APPROVED DRILLING PROGRAMS; LIMITATION ON WELL COSTS
|
|
24
|
|
||
|
Section 4.1
|
First Tranche Drilling Program
|
|
24
|
|
|
Section 4.2
|
Approved Drilling Programs
|
|
24
|
|
|
Section 4.3
|
Limitation on Well Costs and Carried Costs
|
|
30
|
|
|
Section 4.4
|
Cost Reconciliation Account
|
|
30
|
|
|
Section 4.5
|
Performance Obligations
|
|
31
|
|
|
Section 4.6
|
Additional Wells.
|
|
31
|
|
Article V
|
|
|
|||
CERTAIN PAYMENT OBLIGATIONS
|
|
32
|
|
||
|
Section 5.1
|
Well Costs; Carried Costs
|
|
32
|
|
|
Section 5.2
|
Payment Procedures
|
|
33
|
|
|
Section 5.3
|
Memorandum
|
|
35
|
|
|
Section 5.4
|
Audit
|
|
35
|
|
Article VI
|
|
|
|||
DEFAULTS
|
|
35
|
|
||
|
Section 6.1
|
Defaults
|
|
35
|
|
|
Section 6.2
|
Certain Automatic Remedies for a Default
|
|
37
|
|
|
Section 6.3
|
Additional Partner Remedy
|
|
37
|
|
|
Section 6.4
|
Specific Performance
|
|
37
|
|
|
Section 6.5
|
Cumulative and Additional Remedies
|
|
38
|
|
Article VII
|
|
|
|||
OPTION WELLS
|
|
38
|
|
||
|
Section 7.1
|
Option Wells
|
|
38
|
|
|
Section 7.2
|
Election Regarding Option Wells
|
|
38
|
|
|
Section 7.3
|
Participation
|
|
39
|
|
Article VIII
|
|
|
|||
TRANSFER RESTRICTIONS
|
|
39
|
|
||
|
Section 8.1
|
Restrictions on Transfer; Change in Control
|
|
39
|
|
|
Section 8.2
|
Right of First Offer
|
|
42
|
|
|
Section 8.3
|
[Reserved]
|
|
43
|
|
|
Section 8.4
|
Documentation for Transfers
|
|
43
|
|
|
Section 8.5
|
Tag-Along Right
|
|
43
|
|
Article IX
|
|
|
|||
TAXES
|
|
45
|
|
||
|
Section 9.1
|
Tax Treatment
|
|
45
|
|
|
Section 9.2
|
Responsibility for Taxes
|
|
46
|
|
|
Section 9.3
|
Tax Information
|
|
46
|
|
Article IX
|
|
|
|||
TERM
|
|
46
|
|
||
|
Section 10.1
|
Termination
|
|
46
|
|
|
Section 10.2
|
Effect of Termination
|
|
47
|
|
Article XI
|
|
|
|||
REPRESENTATIONS AND WARRANTIES
|
|
48
|
|
||
|
Section 11.1
|
EP Energy Representations and Warranties
|
|
48
|
|
|
Section 11.2
|
Partner Representations and Warranties
|
|
53
|
|
|
Section 11.3
|
Update to Schedules
|
|
55
|
|
|
Section 11.4
|
Disclaimers
|
|
56
|
|
Article XII
|
|
|
|||
ASSUMPTION; INDEMNIFICATION; SURVIVAL
|
|
58
|
|
||
|
Section 12.1
|
Assumption by Partner
|
|
58
|
|
|
Section 12.2
|
Indemnities of EP Energy
|
|
58
|
|
|
Section 12.3
|
Indemnities of Partner
|
|
59
|
|
|
Section 12.4
|
Limitation on Liability
|
|
59
|
|
|
Section 12.5
|
Express Negligence
|
|
60
|
|
|
Section 12.6
|
Exclusive Remedy
|
|
60
|
|
|
Section 12.7
|
Indemnification Procedures
|
|
61
|
|
|
Section 12.8
|
Survival
|
|
62
|
|
|
Section 12.9
|
Insurance
|
|
63
|
|
|
Section 12.10
|
Disclaimer of Application of Anti-Indemnity Statutes
|
|
63
|
|
Article XIII
|
|
|
|||
CONFIDENTIALITY
|
|
63
|
|
||
|
Section 13.1
|
Confidentiality
|
|
63
|
|
|
Section 13.2
|
Publicity
|
|
63
|
|
Article XIV
|
|
|
|||
MISCELLANEOUS
|
|
64
|
|
||
|
Section 14.1
|
Expenses
|
|
64
|
|
|
Section 14.2
|
Relationship of the Parties
|
|
64
|
|
|
Section 14.3
|
Notices
|
|
65
|
|
|
Section 14.4
|
Expenses
|
|
66
|
|
|
Section 14.5
|
Covenants Running with Land
|
|
66
|
|
|
Section 14.6
|
Waivers; Rights Cumulative
|
|
66
|
|
|
Section 14.7
|
Non-Recourse Persons
|
|
67
|
|
|
Section 14.8
|
Appendices, Exhibits and Schedules
|
|
67
|
|
|
Section 14.9
|
Entire Agreement; Conflicts
|
|
67
|
|
|
Section 14.10
|
Amendment
|
|
68
|
|
|
Section 14.11
|
Governing Law; Disputes
|
|
68
|
|
|
Section 14.12
|
Parties in Interest
|
|
69
|
|
|
Section 14.13
|
Permitted Successors and Assigns
|
|
69
|
|
|
Section 14.14
|
Further Assurances
|
|
69
|
|
|
Section 14.15
|
Preparation of Agreement
|
|
69
|
|
|
Section 14.16
|
Severability
|
|
69
|
|
|
Section 14.17
|
Counterparts
|
|
69
|
|
|
Section 14.18
|
Right of Competition
|
|
69
|
|
|
Section 14.19
|
Excluded Assets
|
|
70
|
|
|
Section 14.20
|
Rule against Perpetuities
|
|
70
|
|
EP ENERGY E&P COMPANY, L.P.
|
||
By:
|
/s/Dane E. Whitehead
|
|
|
Name:
|
Dane E. Whitehead
|
|
Title:
|
EVP & Chief Financial Officer
|
|
|
|
WOLFCAMP DRILLCO OPERATING L.P.
By: Wolfcamp DrillCo Operating GP LLC,
Its general partner
|
||
By:
|
/s/Wilson B. Handler
|
|
|
Name:
|
Wilson B. Handler
|
|
Title:
|
Authorized Person
|
1.
|
Provide reasonable assistance associated with the procurement and maintenance of a customary borrowing base facility, including delivery to any lenders thereto of any required reserve reports, required title evidence of Partner’s title to the Farmout Wells or Elected Option Wells (as applicable), perfecting any mortgages or other security interests
and assist in the performance of reporting requirements under the borrowing base facility.
|
2.
|
Use commercially reasonable efforts to assist Partner in the sale of Partner’s interest in the Farmout Wells or Elected Option Wells (as applicable), including the provision of information in EP Energy’s possession in its existing format that is reasonably requested by Partner and would customarily be required by a prudent purchaser to assess such interest of Partner.
|
Name of Grantee:
|
|
Number of Performance Units
|
|
Target Value Per Unit
|
$100
|
Effective Date of Grant:
|
|
Performance Periods:
|
[insert performance period(s)]
|
Vesting and Settlement Date
|
Subject to the terms of the Plan and the Performance Unit Award Agreement attached hereto, the Performance Units shall vest and be settled following the end of the Performance Period set forth above.
Settlement of the award shall occur within 75 days following the end of the Performance Period and Grantee must be employed by the Company on the settlement date to receive the payout.
|
Form of Settlement
|
Shares of Class A Common Stock of EP Energy Corporation (the “Company”), par value $0.01 per share (“Shares”), or cash, as determined by the Plan Administrator in its sole discretion.
|
|
EP Energy Corporation
By:
Title:_____________________________
|
Relative TSR Position Compared to Peer Group
|
Value of
Performance Unit
*
|
Below 25th Percentile
|
$0
|
25th Percentile
|
$50
|
50th Percentile
|
$100
|
75th Percentile or Higher
|
$200
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
Years Ended December 31,
|
|
February 14 to December 31,
|
|
|
January 1 to May 24,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|
2012
|
||||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Loss) income from continuing operations before income taxes
|
$
|
(26
|
)
|
|
$
|
(4,326
|
)
|
|
$
|
1,159
|
|
|
$
|
8
|
|
|
$
|
(306
|
)
|
|
|
$
|
321
|
|
Loss from equity investees
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
2
|
|
|
|
5
|
|
||||||
(Loss) income before income taxes before adjustment for loss from equity investees
|
(26
|
)
|
|
(4,326
|
)
|
|
1,159
|
|
|
20
|
|
|
(304
|
)
|
|
|
326
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
|
318
|
|
|
346
|
|
|
341
|
|
|
375
|
|
|
232
|
|
|
|
18
|
|
||||||
Distributed income of equity investees
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
14
|
|
|
|
8
|
|
||||||
Capitalized interest
|
(4
|
)
|
|
(14
|
)
|
|
(21
|
)
|
|
(19
|
)
|
|
(12
|
)
|
|
|
(4
|
)
|
||||||
Total earnings available for fixed charges
|
$
|
288
|
|
|
$
|
(3,994
|
)
|
|
$
|
1,479
|
|
|
$
|
400
|
|
|
$
|
(70
|
)
|
|
|
$
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest and debt expense
|
$
|
316
|
|
|
$
|
344
|
|
|
$
|
339
|
|
|
$
|
373
|
|
|
$
|
231
|
|
|
|
$
|
18
|
|
Interest component of rent
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
|
—
|
|
||||||
Total fixed charges
|
$
|
318
|
|
|
$
|
346
|
|
|
$
|
341
|
|
|
$
|
375
|
|
|
$
|
232
|
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to fixed charges
(1)
|
0.90x
|
|
|
—
|
|
|
4.35x
|
|
|
1.07x
|
|
|
—
|
|
|
|
19.33x
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Earnings for the year ended December 31, 2015 were inadequate to cover fixed charges by $4,340 million, primarily due to non-cash impairment charges of approximately $4.3 billion associated with proved and unproved oil and natural gas properties related to a decline in commodity prices. Earnings for the period from February 14 to December 31, 2012 were inadequate to cover fixed charges by $302 million.
|
Subsidiary
|
|
Jurisdiction
|
|
% Owned
|
||
EPE Acquisition, LLC
|
|
Delaware
|
|
100
|
%
|
|
EP Energy LLC
|
|
Delaware
|
|
100
|
%
|
|
EP Energy Global LLC
|
|
Delaware
|
|
100
|
%
|
|
EP Energy Management, L.L.C.
|
|
Delaware
|
|
100
|
%
|
|
EP Energy Resale Company, L.L.C.
|
|
Delaware
|
|
100
|
%
|
|
EP Energy E&P Company, L.P.
1
|
|
Delaware
|
|
99
|
%
|
|
EnerVest Energy, L.P.
2
|
|
Delaware
|
|
23
|
%
|
|
Everest Acquisition Finance Inc.
|
|
Delaware
|
|
100
|
%
|
|
EPE Employee Holdings II, LLC
|
|
Delaware
|
|
100
|
%
|
|
Date:
|
March 2, 2017
|
|
|
|
|
|
|
|
|
/s/ Brent J. Smolik
|
|
|
|
Brent J. Smolik
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
EP Energy Corporation
|
Date:
|
March 2, 2017
|
|
|
|
|
|
|
|
|
/s/ Dane E. Whitehead
|
|
|
|
Dane E. Whitehead
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
EP Energy Corporation
|
|
/s/ Brent J. Smolik
|
|
|
Brent J. Smolik
|
|
|
Chairman, President and
|
|
|
Chief Executive Officer
|
|
|
EP Energy Corporation
|
|
|
|
|
|
Date:
|
March 2, 2017
|
|
/s/ Dane E. Whitehead
|
|
|
Dane E. Whitehead
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
EP Energy Corporation
|
|
|
|
|
|
Date:
|
March 2, 2017
|
/s/ Val Rick Robinson
|
|
/s/ Marsha E. Wellmann
|
Val Rick Robinson, P.E.
|
|
Marsha E. Wellmann, P.E.
|
TBPE License No. 105137
|
|
TBPE License No. 116149
|
Managing Senior Vice President
|
|
Senior Petroleum Engineer
|
[Seal]
|
|
[Seal]
|
As of December 31, 2016
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Net Reserves of Properties
Audited by Ryder Scott
|
|
|
|
|
|
|
|
|
Oil/Condensate - MBBLS
|
|
96,500
|
|
10,621
|
|
111,649
|
|
218,770
|
Plant Products - MBBLS
|
|
38,457
|
|
0
|
|
51,689
|
|
90,146
|
Gas – MMCF
|
|
318,205
|
|
23,127
|
|
386,481
|
|
727,813
|
Total Oil Equivalents – MBOE*
|
|
187,991
|
|
14,476
|
|
227,751
|
|
430,218
|
|
|
|
|
|
|
|
|
|
Net Reserves of Properties
Not Audited by Ryder Scott
|
|
|
|
|
|
|
|
|
Oil/Condensate – MBBLS
|
|
945
|
|
67
|
|
0
|
|
1,012
|
Plant Products – MBBLS
|
|
430
|
|
0
|
|
0
|
|
430
|
Gas – MMCF
|
|
4,417
|
|
132
|
|
0
|
|
4,549
|
Total Oil Equivalents – MBOE*
|
|
2,111
|
|
89
|
|
0
|
|
2,200
|
|
|
|
|
|
|
|
|
|
Total Net Reserves
|
|
|
|
|
|
|
|
|
Oil/Condensate – MBBLS
|
|
97,445
|
|
10,688
|
|
111,649
|
|
219,782
|
Plant Products – MBBLS
|
|
38,887
|
|
0
|
|
51,689
|
|
90,576
|
Gas – MMCF
|
|
322,622
|
|
23,259
|
|
386,481
|
|
732,362
|
Total Oil Equivalents – MBOE*
|
|
190,102
|
|
14,565
|
|
227,751
|
|
432,418
|
Geographic Area
|
Product
|
Price
Reference
|
Average
Benchmark
Prices
|
Average
Realized
Prices
|
North America
|
|
|
|
|
|
Oil/Condensate
|
WTI Cushing
|
$42.75/Bbl
|
$38.70/Bbl
|
United States
|
NGLs
|
WTI Cushing
|
$42.75/Bbl
|
$8.87/Bbl
|
|
Gas
|
Various
(1)
|
$2.34/MMBTU
|
$1.64/Mcf
|
(1)
|
Gas Reference Price Hubs are: Colorado Interstate Gas Rocky Mntns, El Paso Natural Gas Co. Permian, Henry Hub, Natural Gas Pipeline (South Texas zone), Houston Ship Channel, Tennessee Gas Pipeline Texas (Zone 0), Texas Eastern Transmission South Texas, and West Texas Waha
|
(1)
|
completion intervals which are open at the time of the estimate, but which have not started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|