|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
46-3340980
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
25521 Commercentre Drive
Lake Forest, California
|
|
92630
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(949) 462-9300
|
||
(Registrant’s telephone number, including area code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Class A Common Stock, $0.0001 Par Value
|
|
NASDAQ Global Market
|
Warrants, each warrant exercisable for one share of common stock
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
PART I
|
|
|
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
|
•
|
Within in-fill markets, which we define as the Western one-third, where there is strong brand awareness and a loyal following, we have identified an in-fill opportunity of an additional 300+ potential new trade areas for restaurant development. We believe this presents a lower risk, high return expansion strategy, leveraging brand awareness, infrastructure and efficiencies of scale. We are currently in the process of accelerating our pipeline of in-fill locations, particularly in the Western United States.
|
•
|
As we continue to increase and strengthen our position in in-fill markets, we also intend to continue to expand our presence in key emerging markets such as Oklahoma and Georgia, where the brand has been well received and where demand for additional units is high.
|
•
|
We view our franchise program as an important resource for expanding the brand. In many new markets, the knowledge of a strategically selected franchisee as to local real estate, customers, employees, and marketing may enhance each restaurant’s prospects for greater success more quickly. Where appropriate, we may consider opportunities to seed new territories with company-operated restaurants, but ultimately expect to have the majority of emerging market growth occur through franchisees. In both in-fill and emerging markets, we expect we will continue to strategically develop franchise relationships and grow our franchise restaurant base. We believe we are well positioned for growth in comparison to other national QSR concepts, many of which are heavily saturated in the United States and/or are highly limited by existing franchise commitments.
|
Name
|
|
Age
|
|
Position
|
Paul J.B. Murphy, III
|
|
61
|
|
President and Chief Executive Officer
|
Steven L. Brake
|
|
43
|
|
Executive Vice President and Chief Financial Officer
|
John D. Cappasola, Jr.
|
|
42
|
|
Executive Vice President and Chief Brand Officer
|
David Pear
|
|
52
|
|
Senior Vice President of Operations
|
•
|
identify available and suitable restaurant sites;
|
•
|
compete for restaurant sites;
|
•
|
identify, hire and train employees;
|
•
|
reach acceptable agreements regarding the lease or purchase of locations;
|
•
|
obtain or have available the financing required to acquire and operate a restaurant, including construction and opening costs, and managing such costs;
|
•
|
respond to unforeseen engineering or environmental problems with leased or purchased premises;
|
•
|
avoid the impact of inclement weather, natural disasters and other calamities;
|
•
|
hire, train and retain the skilled management and other employees necessary to meet staffing needs;
|
•
|
obtain, in a timely manner and for an acceptable cost, required licenses, permits and regulatory approvals and respond effectively to any changes in local, state or federal law and regulations that adversely affect our and franchisees’ costs or ability to open new restaurants; and
|
•
|
control construction and equipment cost increases for new restaurants.
|
•
|
consumer awareness and understanding of our brand;
|
•
|
general economic conditions, which can affect restaurant traffic, local labor costs and prices we pay for the food products and other supplies we use;
|
•
|
changes in consumer preferences and discretionary spending;
|
•
|
difficulties obtaining or maintaining adequate relationships with distributors or suppliers in new markets;
|
•
|
increases in prices for commodities, including beef and other proteins;
|
•
|
inefficiency in our labor costs as our staff gains experience;
|
•
|
competition, either from our competitors in the restaurant industry or our own restaurants;
|
•
|
temporary and permanent site characteristics of new restaurants;
|
•
|
changes in government regulation; and
|
•
|
other unanticipated increases in costs, any of which could give rise to delays or cost overruns.
|
•
|
evaluating size of the site, traffic patterns, local retail, residential and business attractions and infrastructure that will drive high levels of customer traffic and sales;
|
•
|
competition in new markets, including competition for restaurant sites;
|
•
|
financial conditions affecting developers and potential landlords, such as the effects of macro-economic conditions and the credit market, which could lead to these parties delaying or canceling development projects (or renovations of existing projects), in turn reducing the number of appropriate restaurant sites available;
|
•
|
developers and potential landlords obtaining licenses or permits for development projects on a timely basis;
|
•
|
proximity of potential restaurant sites to existing restaurants;
|
•
|
anticipated commercial, residential and infrastructure development near the potential restaurant site; and
|
•
|
availability of acceptable lease terms and arrangements.
|
•
|
minimum wages;
|
•
|
mandatory health benefits;
|
•
|
vacation accruals;
|
•
|
paid leaves of absence, including paid sick leave; and
|
•
|
tax reporting.
|
•
|
limiting our ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of our growth strategy and other purposes;
|
•
|
requiring us to dedicate a portion of our cash flow from operations to pay interest on our debt, which would reduce availability of our cash flow to fund working capital, capital expenditures, potential acquisitions, execution of our growth strategy and other general corporate purposes;
|
•
|
making us more vulnerable to adverse changes in general economic, industry and competitive conditions, in government regulation and in our business by limiting our ability to plan for and react to changing conditions;
|
•
|
placing us at a competitive disadvantage compared with our competitors that have less debt; and
|
•
|
exposing us to risks inherent in interest rate fluctuations because our borrowings are at variable rates of interest, which could result in higher interest expense in the event of increases in interest rates.
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
•
|
expected timing and amount of the release of any tax valuation allowances;
|
•
|
tax effects of stock-based compensation;
|
•
|
costs related to intercompany restructurings;
|
•
|
changes in tax laws, regulations or interpretations thereof;
|
•
|
lower than anticipated future earnings in jurisdictions where we have lower statutory tax rates and higher than anticipated future earnings in jurisdictions where we have higher statutory tax rates; or
|
•
|
changes in the excess of the amount for financial reporting over the tax basis of an investment in a domestic subsidiary.
|
•
|
variations in our operating performance and the performance of our competitors or restaurant companies in general;
|
•
|
actual or anticipated fluctuations in our quarterly or annual operating results;
|
•
|
publication of research reports by securities analysts about us or our competitors or our industry;
|
•
|
the public’s reaction to our press releases, our other public announcements and our filings with the Securities and Exchange Commission (the “SEC”);
|
•
|
our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;
|
•
|
additions and departures of key personnel;
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
•
|
the passage of legislation or other regulatory developments affecting us or our industry;
|
•
|
speculation in the press or investment community;
|
•
|
changes in accounting principles;
|
•
|
terrorist acts, acts of war or periods of widespread civil unrest;
|
•
|
alleged or actual occurrences of food-borne illnesses;
|
•
|
natural disasters and other calamities; and
|
•
|
changes in general market and economic conditions.
|
•
|
the timing of new restaurant openings and related expense;
|
•
|
restaurant operating costs for our newly-opened restaurants;
|
•
|
labor availability and costs for hourly and management personnel;
|
•
|
profitability of our restaurants, especially in new markets;
|
•
|
changes in interest rates;
|
•
|
increases and decreases in AUVs and comparable restaurant sales growth;
|
•
|
impairment of long-lived assets and any loss on restaurant closures;
|
•
|
macroeconomic conditions, both nationally and locally;
|
•
|
negative publicity relating to products we serve;
|
•
|
changes in consumer preferences and competitive conditions;
|
•
|
expansion to new markets;
|
•
|
increases in infrastructure costs; and
|
•
|
fluctuations in commodity prices.
|
•
|
a classified board of directors with three-year staggered terms, which may delay the ability of stockholders to change the membership of a majority of our board of directors;
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
•
|
the exclusive right of our board of directors to elect a director to fill a vacancy created by the expansion of the board of directors or the resignation, death, or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;
|
•
|
the ability of our board of directors to determine whether to issue shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at a special meeting of our stockholders;
|
•
|
the requirement that an annual meeting of stockholders may be called only by the chairman of the board of directors, the chief executive officer, or the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
•
|
controlling the procedures for the conduct and scheduling of stockholder meetings;
|
•
|
providing that directors may be removed prior to the expiration of their terms by stockholders only for cause; and
|
•
|
advance notice procedures that stockholders must comply with in order to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our board of directors.
|
State
|
|
Company-Operated
|
|
Franchised
|
|
Total
|
|||
California
|
|
245
|
|
|
123
|
|
|
368
|
|
Nevada
|
|
41
|
|
|
1
|
|
|
42
|
|
Arizona
|
|
3
|
|
|
33
|
|
|
36
|
|
Utah
|
|
—
|
|
|
30
|
|
|
30
|
|
Colorado
|
|
—
|
|
|
22
|
|
|
22
|
|
Oregon
|
|
—
|
|
|
8
|
|
|
8
|
|
Idaho
|
|
—
|
|
|
7
|
|
|
7
|
|
Georgia
|
|
6
|
|
|
1
|
|
|
7
|
|
New Mexico
|
|
—
|
|
|
6
|
|
|
6
|
|
Michigan
|
|
—
|
|
|
6
|
|
|
6
|
|
Washington
|
|
—
|
|
|
3
|
|
|
3
|
|
Alabama
|
|
—
|
|
|
2
|
|
|
2
|
|
Florida
|
|
—
|
|
|
2
|
|
|
2
|
|
Oklahoma
|
|
2
|
|
|
—
|
|
|
2
|
|
Ohio
|
|
—
|
|
|
1
|
|
|
1
|
|
Texas
|
|
—
|
|
|
1
|
|
|
1
|
|
Guam
|
|
—
|
|
|
1
|
|
|
1
|
|
Total
|
|
297
|
|
|
247
|
|
|
544
|
|
ITEM 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases
|
|
|
Common Stock
(1)
|
|
Warrants
(2)
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
Fiscal 2015:
|
|
|
|
|
|
|
|
|
||||||||
First Quarter
|
|
$
|
11.48
|
|
|
$
|
9.69
|
|
|
$
|
2.20
|
|
|
$
|
0.35
|
|
Second Quarter
|
|
$
|
17.25
|
|
|
$
|
11.05
|
|
|
$
|
6.88
|
|
|
$
|
2.20
|
|
Third Quarter
|
|
$
|
16.48
|
|
|
$
|
12.26
|
|
|
$
|
6.52
|
|
|
$
|
3.42
|
|
Fourth Quarter
|
|
$
|
15.18
|
|
|
$
|
9.71
|
|
|
$
|
5.41
|
|
|
$
|
2.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fiscal 2014:
|
|
|
|
|
|
|
|
|
||||||||
First Quarter
|
|
$
|
10.49
|
|
|
$
|
9.40
|
|
|
$
|
5.00
|
|
|
$
|
0.46
|
|
Second Quarter
|
|
$
|
9.95
|
|
|
$
|
9.62
|
|
|
$
|
0.65
|
|
|
$
|
0.46
|
|
Third Quarter
|
|
$
|
9.80
|
|
|
$
|
9.60
|
|
|
$
|
0.55
|
|
|
$
|
0.32
|
|
Fourth Quarter
|
|
$
|
9.88
|
|
|
$
|
9.62
|
|
|
$
|
0.42
|
|
|
$
|
0.35
|
|
|
|
January 8, 2014
|
|
December 30, 2014
|
|
December 29, 2015
|
||||||
Del Taco Restaurants, Inc.
|
|
$
|
100.00
|
|
|
$
|
103.29
|
|
|
$
|
113.59
|
|
NASDAQ Composite
|
|
$
|
100.00
|
|
|
$
|
114.69
|
|
|
$
|
122.62
|
|
S&P 600 Restaurants Index
|
|
$
|
100.00
|
|
|
$
|
128.13
|
|
|
$
|
123.10
|
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
||||||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
(2)
|
||||||||||||||
(Amounts in thousands)
|
|
December 29,
2015
|
|
|
June 30,
2015
|
|
December 30,
2014
|
|
December 31,
2013
|
|
January 1,
2013
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company restaurant sales
|
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
380,800
|
|
|
$
|
356,306
|
|
|
$
|
345,590
|
|
Franchise revenue
|
|
7,328
|
|
|
|
6,693
|
|
|
12,973
|
|
|
12,515
|
|
|
12,409
|
|
|||||
Franchise sublease income
|
|
1,183
|
|
|
|
1,183
|
|
|
2,251
|
|
|
2,167
|
|
|
2,142
|
|
|||||
Total revenue
|
|
215,450
|
|
|
|
208,552
|
|
|
396,024
|
|
|
370,988
|
|
|
360,141
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Food and paper costs
|
|
59,263
|
|
|
|
57,447
|
|
|
110,708
|
|
|
105,492
|
|
|
102,530
|
|
|||||
Labor and related expenses
|
|
61,448
|
|
|
|
61,120
|
|
|
116,920
|
|
|
108,788
|
|
|
109,534
|
|
|||||
Occupancy and other operating expenses
|
|
43,191
|
|
|
|
43,611
|
|
|
82,021
|
|
|
77,205
|
|
|
73,929
|
|
|||||
General and administrative
|
|
17,501
|
|
|
|
14,850
|
|
|
28,136
|
|
|
23,112
|
|
|
23,184
|
|
|||||
Depreciation and amortization
|
|
11,276
|
|
|
|
8,252
|
|
|
18,752
|
|
|
19,850
|
|
|
17,699
|
|
|||||
Occupancy and other - franchise subleases
|
|
1,140
|
|
|
|
1,109
|
|
|
2,145
|
|
|
2,073
|
|
|
2,060
|
|
|||||
Pre-opening costs
|
|
366
|
|
|
|
276
|
|
|
462
|
|
|
596
|
|
|
1,080
|
|
|||||
Impairment of long-lived assets
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
|
—
|
|
|
—
|
|
|||||
Restaurant closure charges, net
|
|
2,015
|
|
|
|
94
|
|
|
82
|
|
|
298
|
|
|
716
|
|
|||||
Loss (gain) on disposal of assets
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
|
209
|
|
|
35
|
|
|||||
Total operating expenses
|
|
196,203
|
|
|
|
186,858
|
|
|
368,692
|
|
|
337,623
|
|
|
330,767
|
|
|||||
Income from operations
|
|
19,247
|
|
|
|
21,694
|
|
|
27,332
|
|
|
33,365
|
|
|
29,374
|
|
|||||
Other expense (income), net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
3,652
|
|
|
|
11,491
|
|
|
30,895
|
|
|
35,613
|
|
|
38,291
|
|
|||||
Other income
|
|
(220
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transaction-related costs
|
|
12,972
|
|
|
|
7,255
|
|
|
1,936
|
|
|
—
|
|
|
—
|
|
|||||
Debt modification costs
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
|
4,178
|
|
|
—
|
|
|||||
Change in fair value of warrant liability
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
|
33
|
|
|
(2,634
|
)
|
|||||
Total other expense (income), net
|
|
16,482
|
|
|
|
18,850
|
|
|
35,489
|
|
|
39,824
|
|
|
35,657
|
|
|||||
Income (loss) from operations before provision for income taxes
|
|
2,765
|
|
|
|
2,844
|
|
|
(8,157
|
)
|
|
(6,459
|
)
|
|
(6,283
|
)
|
|||||
Provision for income taxes
|
|
112
|
|
|
|
740
|
|
|
1,098
|
|
|
80
|
|
|
1,939
|
|
|||||
Net income (loss)
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
$
|
(6,539
|
)
|
|
$
|
(8,222
|
)
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
||||||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
(2)
|
||||||||||||||
(Amounts in thousands)
|
|
December 29,
2015
|
|
|
June 30,
2015
|
|
December 30,
2014
|
|
December 31,
2013
|
|
January 1,
2013
|
||||||||||
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
17,085
|
|
|
|
$
|
10,083
|
|
|
$
|
45,476
|
|
|
$
|
41,325
|
|
|
$
|
43,654
|
|
Net cash provided by (used in) investing activities
|
|
42,566
|
|
|
|
(15,284
|
)
|
|
(18,068
|
)
|
|
(19,997
|
)
|
|
(27,380
|
)
|
|||||
Net cash (used in) provided by financing activities
|
|
(49,457
|
)
|
|
|
1,820
|
|
|
(24,926
|
)
|
|
(19,527
|
)
|
|
(17,258
|
)
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
|
||||||||
(Amounts in thousands)
|
|
December 29,
2015
|
|
|
December 30,
2014
|
|
December 31,
2013
|
|
||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
10,194
|
|
|
|
$
|
8,553
|
|
|
$
|
6,071
|
|
|
Property and equipment, net
(3)
|
|
114,030
|
|
|
|
85,164
|
|
|
93,464
|
|
|
|||
Total assets
|
|
703,572
|
|
|
|
549,319
|
|
(4)
|
555,810
|
|
(4)
|
|||
Total debt, net
(5)
|
|
169,693
|
|
|
|
322,683
|
|
(4)
|
330,476
|
|
(4)
|
|||
Total shareholders' equity
|
|
368,377
|
|
|
|
81,404
|
|
|
89,898
|
|
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
||||||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
(2)
|
||||||||||||||
(Amounts in thousands)
|
|
December 29,
2015
|
|
|
June 30,
2015
|
|
December 30,
2014
|
|
December 31,
2013
|
|
January 1,
2013
|
||||||||||
Other Operating Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restaurant Contribution
(6)
|
|
$
|
43,037
|
|
|
|
$
|
38,498
|
|
|
$
|
71,151
|
|
|
$
|
64,821
|
|
|
$
|
59,597
|
|
As a % of Company Restaurants Sales
|
|
20.8
|
%
|
|
|
19.2
|
%
|
|
18.7
|
%
|
|
18.2
|
%
|
|
17.2
|
%
|
|||||
EBITDA
(7)
|
|
17,693
|
|
|
|
22,584
|
|
|
41,346
|
|
|
48,626
|
|
|
49,090
|
|
|||||
As a % of Total Revenue
|
|
8.2
|
%
|
|
|
10.8
|
%
|
|
10.4
|
%
|
|
13.1
|
%
|
|
13.6
|
%
|
|||||
Adjusted EBITDA
(7)
|
|
34,041
|
|
|
|
30,947
|
|
|
58,848
|
|
|
55,608
|
|
|
51,991
|
|
|||||
As a % of Total Revenue
|
|
15.8
|
%
|
|
|
14.8
|
%
|
|
14.9
|
%
|
|
15.0
|
%
|
|
14.4
|
%
|
(2)
|
We use a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. Fiscal year 2015, fiscal year 2014, fiscal year 2013 and fiscal year 2012 ended on December 29, 2015, December 30, 2014, December 31, 2013 and January 1, 2013, respectively. In a 52-week fiscal year, the first, second and third quarters each include 12 weeks of operations and the fourth quarter includes 16 weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include 12 weeks of operations and the fourth quarter includes 17 weeks of operations. Approximately every six or seven years a 53-week fiscal year occurs. Fiscal year 2015, fiscal year 2014, fiscal year 2013 and fiscal year 2012 were 52-week fiscal years.
|
(3)
|
Property and equipment, net consists of land, buildings, restaurant and other equipment, leasehold improvements, buildings under capital leases and construction-in-progress, net of accumulated depreciation and amortization.
|
(4)
|
Deferred financing costs of $0.7 million and $0.9 million at December 30, 2014 and December 31, 2013, respectively, were reclassed from other assets to debt to conform to current year presentation.
|
(5)
|
Total debt, net as of December 29, 2015, consists of borrowings under our revolving credit facility, as well as capital lease obligations and deemed landlord financing liabilities. Total debt as of December 30, 2014, December 31, 2013 and January 1, 2013, consists of borrowings under DTH's senior credit facility and subordinated notes, as well as capital lease obligations and deemed landlord financing liabilities. The December 30, 2014 outstanding balance of the subordinated notes of $111.2 million was paid in full on March 20, 2015. We refinanced our senior credit facility in August 2015. Refer to Note 7 in the notes to the consolidated financial statements for additional information.
|
(6)
|
Restaurant contribution is neither required by, nor presented in accordance with, United States generally accepted accounting principles ("U.S. GAAP"), and is defined as company restaurants sales less restaurant operating expenses. Restaurant contribution is a supplemental measure of operating performance of our restaurants and the calculation thereof may not be comparable to that reported by other companies.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||||||
(Amounts in thousands)
|
|
December 29,
2015 |
|
|
June 30,
2015 |
|
December 30,
2014 |
|
December 31,
2013 |
|
January 1,
2013 |
||||||||||
Company restaurant sales
|
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
380,800
|
|
|
$
|
356,306
|
|
|
$
|
345,590
|
|
Restaurant operating expenses
|
|
163,902
|
|
|
|
162,178
|
|
|
309,649
|
|
|
291,485
|
|
|
285,993
|
|
|||||
Restaurant contribution
|
|
$
|
43,037
|
|
|
|
$
|
38,498
|
|
|
$
|
71,151
|
|
|
$
|
64,821
|
|
|
$
|
59,597
|
|
(7)
|
EBITDA and Adjusted EBITDA are neither required by, nor presented in accordance with GAAP, and are included in this annual report because they are key metrics used by management and our board of directors to assess financial performance. EBITDA and Adjusted EBITDA are frequently used by analysts, lenders and other interested parties to evaluate companies in our industry.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||||||
|
|
December 29, 2015
|
|
|
June 30,
2015
|
|
December 30, 2014
|
|
December 31, 2013
|
|
January 1, 2013
|
||||||||||
Net income (loss)
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
$
|
(6,539
|
)
|
|
$
|
(8,222
|
)
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
112
|
|
|
|
740
|
|
|
1,098
|
|
|
80
|
|
|
1,939
|
|
|||||
Interest expense
|
|
3,652
|
|
|
|
11,491
|
|
|
30,895
|
|
|
35,613
|
|
|
38,291
|
|
|||||
Depreciation and amortization
|
|
11,276
|
|
|
|
8,249
|
|
|
18,608
|
|
|
19,472
|
|
|
17,082
|
|
|||||
EBITDA
|
|
17,693
|
|
|
|
22,584
|
|
|
41,346
|
|
|
48,626
|
|
|
49,090
|
|
|||||
Stock-based compensation expense
(a)
|
|
1,498
|
|
|
|
532
|
|
|
954
|
|
|
1,290
|
|
|
3,087
|
|
|||||
Loss (gain) on disposal of assets
(b)
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
|
209
|
|
|
35
|
|
|||||
Impairment of long-lived assets
(c)
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
|
—
|
|
|
—
|
|
|||||
Restaurant closure charges, net
(d)
|
|
2,015
|
|
|
|
94
|
|
|
82
|
|
|
298
|
|
|
716
|
|
|||||
Amortization of favorable and unfavorable lease assets and liabilities, net
(e)
|
|
(364
|
)
|
|
|
3
|
|
|
144
|
|
|
378
|
|
|
617
|
|
|||||
Debt modification costs
(f)
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
|
4,178
|
|
|
—
|
|
|||||
Transaction-related costs
(g)
|
|
12,972
|
|
|
|
7,255
|
|
|
1,936
|
|
|
—
|
|
|
—
|
|
|||||
Change in fair value of warrant liability
(h)
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
|
33
|
|
|
(2,634
|
)
|
|||||
Pre-opening costs
(i)
|
|
366
|
|
|
|
276
|
|
|
462
|
|
|
596
|
|
|
1,080
|
|
|||||
Insurance reserves adjustment
(j)
|
|
—
|
|
|
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|||||
Other income
(k)
|
|
(220
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
|
$
|
34,041
|
|
|
|
$
|
30,947
|
|
|
$
|
58,848
|
|
|
$
|
55,608
|
|
|
$
|
51,991
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
(b)
|
Loss (gain) on disposal of assets includes the loss or gain on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
|
(c)
|
Includes costs related to impairment of long-lived assets.
|
(d)
|
Includes costs related to future obligations associated with the closure or net sublease shortfall of restaurants, including in Fiscal 2015, the closure of 12 restaurants.
|
(e)
|
Includes amortization of favorable lease assets and unfavorable lease liabilities.
|
(f)
|
Includes costs associated with debt refinancing transactions in April 2013, April 2014, March 2015 and August 2015.
|
(g)
|
Includes costs related to the strategic sale process which commenced during 2014 and resulted in the Stock Purchase Agreement with the Levy Newco Parties and the Business Combination consummated pursuant to the Merger Agreement as well as the costs related to the secondary offering of common stock completed in October 2015.
|
(h)
|
Relates to fair value adjustments to the warrants to purchase shares of common stock of DTH that had been issued to certain of DTH’s equity shareholders, all of which were exchanged for shares of common stock of DTH on March 20, 2015.
|
(i)
|
Pre-opening costs consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including restaurant labor, supplies, rent expense and other related pre-opening costs. These are generally incurred over the three to five months prior to opening.
|
(j)
|
Includes a $1.8 million increase in fiscal 2014 in workers’ compensation expense due to higher payments and reserves related to underlying claims activity.
|
(k)
|
Includes a gain of $0.2 million based on the amount of the liquidating distribution received in excess of our investment in four public partnerships. See Note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
in the notes to the consolidated financial statements included elsewhere in this annual report on Form 10-K.
|
ITEM 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
52 Weeks Ended
|
|||||||
|
|
December 29, 2015
|
|
December 30, 2014
|
|
December 31, 2013
|
|||
Company-operated restaurant activity:
|
|
|
|
|
|
|
|||
Beginning of period
|
|
304
|
|
|
300
|
|
|
298
|
|
Openings
|
|
6
|
|
|
5
|
|
|
5
|
|
Closures
|
|
(13
|
)
|
|
(1
|
)
|
|
(3
|
)
|
Restaurants at end of period
|
|
297
|
|
|
304
|
|
|
300
|
|
Franchised restaurant activity:
|
|
|
|
|
|
|
|||
Beginning of period
|
|
243
|
|
|
247
|
|
|
253
|
|
Openings
|
|
6
|
|
|
6
|
|
|
6
|
|
Closures
|
|
(2
|
)
|
|
(10
|
)
|
|
(12
|
)
|
Restaurants at end of period
|
|
247
|
|
|
243
|
|
|
247
|
|
Total restaurant activity:
|
|
|
|
|
|
|
|||
Beginning of period
|
|
547
|
|
|
547
|
|
|
551
|
|
Openings
|
|
12
|
|
|
11
|
|
|
11
|
|
Closures
|
|
(15
|
)
|
|
(11
|
)
|
|
(15
|
)
|
Restaurants at end of period
|
|
544
|
|
|
547
|
|
|
547
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended December 29, 2015
|
|
|
26 Weeks Ended June 30, 2015
|
|
52 Weeks Ended December 30, 2014
|
|
52 Weeks Ended December 31, 2013
|
||||||||
Company restaurant sales
|
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
380,800
|
|
|
$
|
356,306
|
|
Restaurant operating expenses
|
|
163,902
|
|
|
|
162,178
|
|
|
309,649
|
|
|
291,485
|
|
||||
Restaurant contribution
|
|
$
|
43,037
|
|
|
|
$
|
38,498
|
|
|
$
|
71,151
|
|
|
$
|
64,821
|
|
(i)
|
they do not reflect cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
(ii)
|
they do not reflect changes in, or cash requirements for, working capital needs;
|
(iii)
|
they do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt;
|
(iv)
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
(v)
|
they do not adjust for all non-cash income or expense items that are reflected in the statements of cash flows;
|
(vi)
|
they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of ongoing operations; and
|
(vii)
|
other companies in the industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks
Ended
December 29, 2015
|
|
|
26 Weeks
Ended
June 30, 2015
|
|
52 Weeks
Ended
December 30, 2014
|
|
52 Weeks
Ended
December 31, 2013
|
||||||||
Net income (loss)
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
$
|
(6,539
|
)
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
|
112
|
|
|
|
740
|
|
|
1,098
|
|
|
80
|
|
||||
Interest expense
|
|
3,652
|
|
|
|
11,491
|
|
|
30,895
|
|
|
35,613
|
|
||||
Depreciation and amortization
|
|
11,276
|
|
|
|
8,249
|
|
|
18,608
|
|
|
19,472
|
|
||||
EBITDA
|
|
17,693
|
|
|
|
22,584
|
|
|
41,346
|
|
|
48,626
|
|
||||
Stock-based compensation expense
(a)
|
|
1,498
|
|
|
|
532
|
|
|
954
|
|
|
1,290
|
|
||||
Loss (gain) on disposal of assets
(b)
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
|
209
|
|
||||
Impairment of long-lived assets
(c)
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
|
—
|
|
||||
Restaurant closure charges, net
(d)
|
|
2,015
|
|
|
|
94
|
|
|
82
|
|
|
298
|
|
||||
Amortization of favorable and unfavorable lease assets and liabilities, net
(e)
|
|
(364
|
)
|
|
|
3
|
|
|
144
|
|
|
378
|
|
||||
Debt modification costs
(f)
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
|
4,178
|
|
||||
Transaction-related costs
(g)
|
|
12,972
|
|
|
|
7,255
|
|
|
1,936
|
|
|
—
|
|
||||
Change in fair value of warrant liability
(h)
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
|
33
|
|
||||
Pre-opening costs
(i)
|
|
366
|
|
|
|
276
|
|
|
462
|
|
|
596
|
|
||||
Insurance reserves adjustment
(j)
|
|
—
|
|
|
|
—
|
|
|
1,800
|
|
|
—
|
|
||||
Other income
(k)
|
|
(220
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Adjusted EBITDA
|
|
$
|
34,041
|
|
|
|
$
|
30,947
|
|
|
$
|
58,848
|
|
|
$
|
55,608
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
(b)
|
Loss (gain) on disposal of assets includes the loss or gain on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
|
(c)
|
Includes costs related to impairment of long-lived assets.
|
(d)
|
Includes costs related to future obligations associated with the closure or net sublease shortfall of restaurants, including in Fiscal 2015, the closure of 12 restaurants.
|
(e)
|
Includes amortization of favorable lease assets and unfavorable lease liabilities.
|
(f)
|
Includes costs associated with debt refinancing transactions in April 2014, March 2015 and August 2015.
|
(g)
|
Includes costs related to the strategic sale process which commenced during 2014 and resulted in the Stock Purchase Agreement with the Levy Newco Parties and the Business Combination consummated pursuant to the Merger Agreement as well as the costs related to the secondary offering of common stock completed in October 2015.
|
(h)
|
Relates to fair value adjustments to the warrants to purchase shares of common stock of DTH that had been issued to certain of DTH’s equity shareholders, all of which were exchanged for shares of common stock of DTH on March 20, 2015.
|
(i)
|
Pre-opening costs consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including restaurant labor, supplies, rent expense and other related pre-opening costs. These are generally incurred over the three to five months prior to opening.
|
(j)
|
Includes a $1.8 million increase in fiscal 2014 in workers’ compensation expense due to higher payments and reserves related to underlying claims activity.
|
(k)
|
We recorded a gain of $0.2 million based on the amount of the liquidating distribution received in excess of our investment in four public partnerships. See Note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
in the notes to the consolidated financial statements included elsewhere in this annual report on Form 10-K for more information.
|
|
|
Successor
|
|
|
Predecessor
|
|
|||||||||||||||||
|
|
26 Weeks Ended December 29, 2015
|
|
|
26 Weeks Ended
June 30, 2015
|
|
52 Weeks Ended December 30, 2014
|
|
|||||||||||||||
(Dollar amounts in thousands)
|
|
($)
|
|
(%)
|
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
|||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company restaurant sales
|
|
$
|
206,939
|
|
|
96.0
|
%
|
|
|
$
|
200,676
|
|
|
96.2
|
%
|
|
$
|
380,800
|
|
|
96.2
|
%
|
|
Franchise revenue
|
|
7,328
|
|
|
3.4
|
|
|
|
6,693
|
|
|
3.2
|
|
|
12,973
|
|
|
3.3
|
|
|
|||
Franchise sublease income
|
|
1,183
|
|
|
0.5
|
|
|
|
1,183
|
|
|
0.6
|
|
|
2,251
|
|
|
0.5
|
|
|
|||
Total Revenue
|
|
215,450
|
|
|
100.0
|
|
|
|
208,552
|
|
|
100.0
|
|
|
396,024
|
|
|
100.0
|
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Food and paper costs
|
|
59,263
|
|
|
28.6
|
|
(1)
|
|
57,447
|
|
|
28.6
|
|
(1)
|
110,708
|
|
|
29.1
|
|
(1)
|
|||
Labor and related expenses
|
|
61,448
|
|
|
29.7
|
|
(1)
|
|
61,120
|
|
|
30.5
|
|
(1)
|
116,920
|
|
|
30.7
|
|
(1)
|
|||
Occupancy and other operating expenses
|
|
43,191
|
|
|
20.9
|
|
(1)
|
|
43,611
|
|
|
21.7
|
|
(1)
|
82,021
|
|
|
21.5
|
|
(1)
|
|||
Total restaurant operating expenses
|
|
163,902
|
|
|
79.2
|
|
|
|
162,178
|
|
|
80.8
|
|
|
309,649
|
|
|
81.3
|
|
|
|||
General and administrative
|
|
17,501
|
|
|
8.1
|
|
|
|
14,850
|
|
|
7.1
|
|
|
28,136
|
|
|
7.1
|
|
|
|||
Depreciation and amortization
|
|
11,276
|
|
|
5.2
|
|
|
|
8,252
|
|
|
4.0
|
|
|
18,752
|
|
|
4.7
|
|
|
|||
Occupancy and other - franchise subleases
|
|
1,140
|
|
|
0.5
|
|
|
|
1,109
|
|
|
0.5
|
|
|
2,145
|
|
|
0.5
|
|
|
|||
Pre-opening costs
|
|
366
|
|
|
0.2
|
|
|
|
276
|
|
|
0.1
|
|
|
462
|
|
|
0.1
|
|
|
|||
Impairment of long-lived assets
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
9,617
|
|
|
2.4
|
|
|
|||
Restaurant closure charges, net
|
|
2,015
|
|
|
0.9
|
|
|
|
94
|
|
|
*
|
|
|
82
|
|
|
*
|
|
|
|||
Loss (gain) on disposal of assets
|
|
3
|
|
|
*
|
|
|
|
99
|
|
|
*
|
|
|
(151
|
)
|
|
*
|
|
|
|||
Total operating expenses
|
|
196,203
|
|
|
91.1
|
|
|
|
186,858
|
|
|
89.6
|
|
|
368,692
|
|
|
93.1
|
|
|
|||
Income from operations
|
|
19,247
|
|
|
8.9
|
|
|
|
21,694
|
|
|
10.4
|
|
|
27,332
|
|
|
6.9
|
|
|
|||
Other expense (income), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense
|
|
3,652
|
|
|
1.7
|
|
|
|
11,491
|
|
|
5.5
|
|
|
30,895
|
|
|
7.7
|
|
|
|||
Other income
|
|
(220
|
)
|
|
(0.1
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
Transaction-related costs
|
|
12,972
|
|
|
6.0
|
|
|
|
7,255
|
|
|
3.5
|
|
|
1,936
|
|
|
0.5
|
|
|
|||
Debt modification costs
|
|
78
|
|
|
*
|
|
|
|
139
|
|
|
0.1
|
|
|
1,241
|
|
|
0.3
|
|
|
|||
Change in fair value of warrant liability
|
|
—
|
|
|
—
|
|
|
|
(35
|
)
|
|
*
|
|
|
1,417
|
|
|
0.4
|
|
|
|||
Total other expense (income), net
|
|
16,482
|
|
|
7.7
|
|
|
|
18,850
|
|
|
9.0
|
|
|
35,489
|
|
|
8.9
|
|
|
|||
Income (loss) from operations before provision for income taxes
|
|
2,765
|
|
|
1.3
|
|
|
|
2,844
|
|
|
1.4
|
|
|
(8,157
|
)
|
|
(2.0
|
)
|
|
|||
Provision for income taxes
|
|
112
|
|
|
0.1
|
|
|
|
740
|
|
|
0.4
|
|
|
1,098
|
|
|
0.3
|
|
|
|||
Net income (loss)
|
|
$
|
2,653
|
|
|
1.2
|
%
|
|
|
$
|
2,104
|
|
|
1.0
|
%
|
|
$
|
(9,255
|
)
|
|
(2.3
|
)%
|
|
(1)
|
As a percentage of company restaurant sales.
|
*
|
Immaterial/not meaningful
|
|
Successor
|
|
|
Predecessor
|
|
Combined
|
|
Predecessor
|
|
|
|
|
|
|||||||||||||||||
|
26 Weeks
Ended
December 29,
2015
|
|
|
26 Weeks
Ended
June 30,
2015
|
|
52 Weeks
Ended
December 29,
2015
|
|
52 Weeks
Ended
December 30,
2014
|
|
Increase/
(Decrease)
|
|
|||||||||||||||||||
(Dollar amounts in thousands)
|
($)
|
|
|
($)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
$
|
|
%
|
|
|||||||||||||
Company restaurant sales
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
407,615
|
|
|
96.1
|
%
|
|
$
|
380,800
|
|
|
96.2
|
%
|
|
$
|
26,815
|
|
|
7.0
|
%
|
|
Franchise revenues
|
7,328
|
|
|
|
6,693
|
|
|
14,021
|
|
|
3.3
|
|
|
12,973
|
|
|
3.3
|
|
|
1,048
|
|
|
8.1
|
|
|
|||||
Franchise sublease income
|
1,183
|
|
|
|
1,183
|
|
|
2,366
|
|
|
0.6
|
|
|
2,251
|
|
|
0.5
|
|
|
115
|
|
|
5.1
|
|
|
|||||
Total revenue
|
215,450
|
|
|
|
208,552
|
|
|
424,002
|
|
|
100.0
|
|
|
396,024
|
|
|
100.0
|
|
|
27,978
|
|
|
7.1
|
|
|
|||||
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Food and paper costs
|
59,263
|
|
|
|
57,447
|
|
|
116,710
|
|
|
28.6
|
|
(1)
|
110,708
|
|
|
29.1
|
|
(1)
|
6,002
|
|
|
5.4
|
|
(1)
|
|||||
Labor and related expenses
|
61,448
|
|
|
|
61,120
|
|
|
122,568
|
|
|
30.1
|
|
(1)
|
116,920
|
|
|
30.7
|
|
(1)
|
5,648
|
|
|
4.8
|
|
(1)
|
|||||
General and administrative
|
17,501
|
|
|
|
14,850
|
|
|
32,351
|
|
|
7.6
|
|
|
28,136
|
|
|
7.1
|
|
|
4,215
|
|
|
15.0
|
|
|
|||||
Occupancy and other-franchise subleases
|
1,140
|
|
|
|
1,109
|
|
|
2,249
|
|
|
0.5
|
|
|
2,145
|
|
|
0.5
|
|
|
104
|
|
|
4.8
|
|
|
|||||
Pre-opening costs
|
366
|
|
|
|
276
|
|
|
642
|
|
|
0.2
|
|
|
462
|
|
|
0.1
|
|
|
180
|
|
|
39.0
|
|
|
|||||
Impairment of long-lived assets
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,617
|
|
|
2.4
|
|
|
(9,617
|
)
|
|
(100.0
|
)
|
|
|||||
Restaurant closure charges, net
|
2,015
|
|
|
|
94
|
|
|
2,109
|
|
|
0.5
|
|
|
82
|
|
|
*
|
|
|
2,027
|
|
|
*
|
|
|
|||||
Loss (gain) on disposal of assets
|
3
|
|
|
|
99
|
|
|
102
|
|
|
*
|
|
|
(151
|
)
|
|
*
|
|
|
253
|
|
|
*
|
|
|
(1)
|
As a percentage of company restaurant sales.
|
*
|
Immaterial/not meaningful
|
(1)
|
As a percentage of company restaurant sales.
|
*
|
Immaterial/not meaningful
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks
Ended
December 29, 2015
|
|
|
26 Weeks
Ended
June 30, 2015
|
|
52 Weeks
Ended
December 30, 2014
|
|
52 Weeks
Ended
December 31, 2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in)
|
|
|
|
|
|
|
|
|
|
||||||||
Operating activities
|
|
$
|
17,085
|
|
|
|
$
|
10,083
|
|
|
$
|
45,476
|
|
|
$
|
41,325
|
|
Investing activities
|
|
42,566
|
|
|
|
(15,284
|
)
|
|
(18,068
|
)
|
|
(19,997
|
)
|
||||
Financing activities
|
|
(49,457
|
)
|
|
|
1,820
|
|
|
(24,926
|
)
|
|
(19,527
|
)
|
||||
Net increase (decrease) in cash
|
|
$
|
10,194
|
|
|
|
$
|
(3,381
|
)
|
|
$
|
2,482
|
|
|
$
|
1,801
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
2021 and
thereafter
|
||||||||||
Operating leases, net
(1)
|
|
$
|
250,045
|
|
|
$
|
26,283
|
|
|
$
|
49,445
|
|
|
$
|
41,330
|
|
|
$
|
132,987
|
|
Capital leases and deemed landlord financing
|
|
30,978
|
|
|
3,365
|
|
|
5,789
|
|
|
4,230
|
|
|
17,594
|
|
|||||
Long-term debt
|
|
154,000
|
|
|
—
|
|
|
—
|
|
|
154,000
|
|
|
—
|
|
|||||
Interest on long-term debt
(2)
|
|
18,818
|
|
|
4,032
|
|
|
8,065
|
|
|
6,721
|
|
|
—
|
|
|||||
Purchase commitments
(3)
|
|
81,280
|
|
|
15,707
|
|
|
29,594
|
|
|
29,349
|
|
|
6,630
|
|
|||||
Total
(4)
|
|
$
|
535,121
|
|
|
$
|
49,387
|
|
|
$
|
92,893
|
|
|
$
|
235,630
|
|
|
$
|
157,211
|
|
(1)
|
Includes amounts for restaurant operating leases related to the 12 restaurants closed in the fourth fiscal quarter of 2015 and related subleases both of which have been included in our restaurant closure liability on our consolidated balance sheets as of December 29, 2015 (Successor) on a present value basis.
|
(2)
|
Interest on long-term debt includes monthly interest due on the drawn portion of the revolver at interest rates of
2.3%
, a fee of 2.0% on the outstanding letters of credit and a 0.25% unused commitment fee on the unused balance of the revolver.
|
(3)
|
Purchase commitments included in the table above are for commitments in excess of one year related to both Company-operated and franchised restaurants for food purchases and supplies, information technology service agreements and a long-term beverage supply agreement.
|
(4)
|
The above table excludes purchase commitments related to certain vendors that supply food products, construction, marketing and other service-related arrangements which occur in the normal course of business and are typically short-term in nature. Other obligations excluded from the above table include contingent rent payments, property taxes, insurance payments and common area maintenance costs.
|
Del Taco Restaurants, Inc.
|
|||||||||
Consolidated Balance Sheets
|
|||||||||
(In thousands, except share and per share data)
|
|||||||||
|
|||||||||
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||
Assets
|
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
10,194
|
|
|
|
$
|
8,553
|
|
Accounts and other receivables, net
|
|
3,220
|
|
|
|
3,383
|
|
||
Inventories
|
|
2,806
|
|
|
|
2,687
|
|
||
Prepaid expenses and other current assets
|
|
3,545
|
|
|
|
3,816
|
|
||
Total current assets
|
|
19,765
|
|
|
|
18,439
|
|
||
Property and equipment, net
|
|
114,030
|
|
|
|
85,164
|
|
||
Goodwill
|
|
318,275
|
|
|
|
281,200
|
|
||
Trademarks
|
|
220,300
|
|
|
|
144,000
|
|
||
Intangible assets, net
|
|
28,373
|
|
|
|
17,683
|
|
||
Other assets, net
|
|
2,829
|
|
|
|
2,833
|
|
||
Total assets
|
|
$
|
703,572
|
|
|
|
$
|
549,319
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||||
Accounts payable
|
|
$
|
16,831
|
|
|
|
$
|
14,645
|
|
Other accrued liabilities
|
|
32,897
|
|
|
|
31,906
|
|
||
Current portion of capital lease obligations and deemed landlord financing liabilities
|
|
1,725
|
|
|
|
1,634
|
|
||
Total current liabilities
|
|
51,453
|
|
|
|
48,185
|
|
||
Long-term debt, capital lease obligations and deemed landlord financing liabilities, excluding current portion, net
|
|
167,968
|
|
|
|
321,049
|
|
||
Deferred income taxes
|
|
79,523
|
|
|
|
64,918
|
|
||
Warrant liability
|
|
—
|
|
|
|
8,309
|
|
||
Other non-current liabilities
|
|
36,251
|
|
|
|
25,454
|
|
||
Total liabilities
|
|
335,195
|
|
|
|
467,915
|
|
||
Commitments and contingencies (
Note 16
)
|
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
||||
Del Taco Holdings, Inc. (Predecessor) preferred stock, $0.01 par value; 200,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
|
—
|
|
||
Del Taco Restaurants, Inc. (Successor) preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
|
—
|
|
||
Del Taco Holdings, Inc. (Predecessor) common stock, $0.01 par value; 5,800,000 shares authorized; 3,907,835 shares issued and outstanding at December 30, 2014
|
|
—
|
|
|
|
39
|
|
||
Del Taco Restaurants, Inc. (Successor) common stock, $0.0001 par value; 400,000,000 shares authorized; 38,802,425 shares issued and outstanding at December 29, 2015
|
|
4
|
|
|
|
—
|
|
||
Additional paid-in capital
|
|
372,260
|
|
|
|
110,941
|
|
||
Accumulated other comprehensive loss
|
|
—
|
|
|
|
(409
|
)
|
||
Retained earnings (accumulated deficit)
|
|
(3,887
|
)
|
|
|
(29,167
|
)
|
||
Total shareholders’ equity
|
|
368,377
|
|
|
|
81,404
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
703,572
|
|
|
|
$
|
549,319
|
|
Del Taco Restaurants, Inc.
|
|||||||||||||||||
Consolidated Statements of Comprehensive Income (Loss)
|
|||||||||||||||||
(In thousands, except share and per share data)
|
|||||||||||||||||
|
|
|
|||||||||||||||
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended
December 29, 2015 |
|
|
26 Weeks Ended
June 30, 2015 |
|
52 Weeks Ended
December 30, 2014 |
|
52 Weeks Ended
December 31, 2013 |
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
Company restaurant sales
|
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
380,800
|
|
|
$
|
356,306
|
|
Franchise revenue
|
|
7,328
|
|
|
|
6,693
|
|
|
12,973
|
|
|
12,515
|
|
||||
Franchise sublease income
|
|
1,183
|
|
|
|
1,183
|
|
|
2,251
|
|
|
2,167
|
|
||||
Total revenue
|
|
215,450
|
|
|
|
208,552
|
|
|
396,024
|
|
|
370,988
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Food and paper costs
|
|
59,263
|
|
|
|
57,447
|
|
|
110,708
|
|
|
105,492
|
|
||||
Labor and related expenses
|
|
61,448
|
|
|
|
61,120
|
|
|
116,920
|
|
|
108,788
|
|
||||
Occupancy and other operating expenses
|
|
43,191
|
|
|
|
43,611
|
|
|
82,021
|
|
|
77,205
|
|
||||
General and administrative
|
|
17,501
|
|
|
|
14,850
|
|
|
28,136
|
|
|
23,112
|
|
||||
Depreciation and amortization
|
|
11,276
|
|
|
|
8,252
|
|
|
18,752
|
|
|
19,850
|
|
||||
Occupancy and other - franchise subleases
|
|
1,140
|
|
|
|
1,109
|
|
|
2,145
|
|
|
2,073
|
|
||||
Pre-opening costs
|
|
366
|
|
|
|
276
|
|
|
462
|
|
|
596
|
|
||||
Impairment of long-lived assets
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
|
—
|
|
||||
Restaurant closure charges, net
|
|
2,015
|
|
|
|
94
|
|
|
82
|
|
|
298
|
|
||||
Loss (gain) on disposal of assets
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
|
209
|
|
||||
Total operating expenses
|
|
196,203
|
|
|
|
186,858
|
|
|
368,692
|
|
|
337,623
|
|
||||
Income from operations
|
|
19,247
|
|
|
|
21,694
|
|
|
27,332
|
|
|
33,365
|
|
||||
Other expense (income), net:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
3,652
|
|
|
|
11,491
|
|
|
30,895
|
|
|
35,613
|
|
||||
Other income
|
|
(220
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transaction-related costs
|
|
12,972
|
|
|
|
7,255
|
|
|
1,936
|
|
|
—
|
|
||||
Debt modification costs
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
|
4,178
|
|
||||
Change in fair value of warrant liability
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
|
33
|
|
||||
Total other expense (income), net
|
|
16,482
|
|
|
|
18,850
|
|
|
35,489
|
|
|
39,824
|
|
||||
Income (loss) from operations before provision for income taxes
|
|
2,765
|
|
|
|
2,844
|
|
|
(8,157
|
)
|
|
(6,459
|
)
|
||||
Provision for income taxes
|
|
112
|
|
|
|
740
|
|
|
1,098
|
|
|
80
|
|
||||
Net income (loss)
|
|
2,653
|
|
|
|
2,104
|
|
|
(9,255
|
)
|
|
(6,539
|
)
|
||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of interest rate cap
|
|
—
|
|
|
|
(24
|
)
|
|
(125
|
)
|
|
(303
|
)
|
||||
Reclassification of interest rate cap amortization included in net income (loss)
|
|
—
|
|
|
|
58
|
|
|
19
|
|
|
156
|
|
||||
Total other comprehensive income (loss), net
|
|
—
|
|
|
|
34
|
|
|
(106
|
)
|
|
(147
|
)
|
||||
Comprehensive income (loss)
|
|
$
|
2,653
|
|
|
|
$
|
2,138
|
|
|
$
|
(9,361
|
)
|
|
$
|
(6,686
|
)
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.07
|
|
|
|
$
|
0.38
|
|
|
$
|
(2.37
|
)
|
|
$
|
(1.67
|
)
|
Diluted
|
|
$
|
0.07
|
|
|
|
$
|
0.37
|
|
|
$
|
(2.37
|
)
|
|
$
|
(1.67
|
)
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
38,802,425
|
|
|
|
5,492,417
|
|
|
3,907,835
|
|
|
3,907,835
|
|
||||
Diluted
|
|
40,249,993
|
|
|
|
5,610,859
|
|
|
3,907,835
|
|
|
3,907,835
|
|
Del Taco Restaurants, Inc.
|
|||||||||||||||||||||||||||
Consolidated Statements of Shareholders’ Equity
|
|||||||||||||||||||||||||||
(In thousands, except share data)
|
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
|
|
Del Taco Holdings, Inc. (Predecessor)
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Additional
|
|
Accumulated
Other
|
|
|
|
Total
|
|||||||||||||
|
|
Preferred
|
|
Common Stock
|
|
Paid-in
|
|
Comprehensive
|
|
Accumulated
|
|
Shareholders’
|
|||||||||||||||
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Loss
|
|
Deficit
|
|
Equity
|
|||||||||||||
Balance at January 1, 2013 Predecessor
|
|
$
|
—
|
|
|
3,907,835
|
|
|
$
|
39
|
|
|
$
|
109,069
|
|
|
$
|
(156
|
)
|
|
$
|
(13,373
|
)
|
|
$
|
95,579
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,539
|
)
|
|
(6,539
|
)
|
||||||
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|
—
|
|
|
(147
|
)
|
||||||
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,686
|
)
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
||||||
Settlement of vested restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
||||||
Balance at December 31, 2013 Predecessor
|
|
—
|
|
|
3,907,835
|
|
|
39
|
|
|
110,074
|
|
|
(303
|
)
|
|
(19,912
|
)
|
|
89,898
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,255
|
)
|
|
(9,255
|
)
|
||||||
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(106
|
)
|
||||||
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,361
|
)
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
954
|
|
|
—
|
|
|
—
|
|
|
954
|
|
||||||
Settlement of vested restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
||||||
Balance at December 30, 2014 Predecessor
|
|
—
|
|
|
3,907,835
|
|
|
39
|
|
|
110,941
|
|
|
(409
|
)
|
|
(29,167
|
)
|
|
81,404
|
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,104
|
|
|
2,104
|
|
||||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,138
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|
—
|
|
|
—
|
|
|
532
|
|
||||||
Exercise and settlement of warrants
|
|
—
|
|
|
213,025
|
|
|
2
|
|
|
8,272
|
|
|
—
|
|
|
—
|
|
|
8,274
|
|
||||||
Exercise of options and distribution of restricted stock units, net of tax withholding
|
|
—
|
|
|
237,948
|
|
|
2
|
|
|
(7,535
|
)
|
|
—
|
|
|
—
|
|
|
(7,533
|
)
|
||||||
Issuance of common stock
|
|
—
|
|
|
2,348,968
|
|
|
24
|
|
|
91,212
|
|
|
—
|
|
|
—
|
|
|
91,236
|
|
||||||
Balance at June 30, 2015 Predecessor
|
|
$
|
—
|
|
|
6,707,776
|
|
|
$
|
67
|
|
|
$
|
203,422
|
|
|
$
|
(375
|
)
|
|
$
|
(27,063
|
)
|
|
$
|
176,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Del Taco Restaurants, Inc. (Successor)
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Additional
|
|
Accumulated
Other
|
|
Retained Earnings
|
|
Total
|
|||||||||||||
|
|
Preferred
|
|
Common Stock
|
|
Paid-in
|
|
Comprehensive
|
|
(Accumulated
|
|
Shareholders’
|
|||||||||||||||
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Loss
|
|
Deficit)
|
|
Equity
|
|||||||||||||
Balance at June 30, 2015 Successor
|
|
$
|
—
|
|
|
5,127,606
|
|
|
$
|
1
|
|
|
$
|
9,857
|
|
|
$
|
—
|
|
|
$
|
(6,540
|
)
|
|
$
|
3,318
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,653
|
|
|
2,653
|
|
||||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,653
|
|
||||||||||||
Common stock of Del Taco Restaurants, Inc. released from possible redemption
|
|
—
|
|
|
13,621,279
|
|
|
1
|
|
|
136,212
|
|
|
—
|
|
|
—
|
|
|
136,213
|
|
||||||
Issuance of common stock
|
|
—
|
|
|
20,053,540
|
|
|
2
|
|
|
224,304
|
|
|
—
|
|
|
—
|
|
|
224,306
|
|
||||||
Issuance of warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
389
|
|
|
—
|
|
|
—
|
|
|
389
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,498
|
|
|
—
|
|
|
—
|
|
|
1,498
|
|
||||||
Balance at December 29, 2015 Successor
|
|
$
|
—
|
|
|
38,802,425
|
|
|
$
|
4
|
|
|
$
|
372,260
|
|
|
$
|
—
|
|
|
$
|
(3,887
|
)
|
|
$
|
368,377
|
|
Del Taco Restaurants, Inc.
|
|||||||||||||||||
Consolidated Statements of Cash Flows
|
|||||||||||||||||
(In thousands)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended
December 29, 2015 |
|
|
26 Weeks Ended
June 30, 2015 |
|
52 Weeks Ended
December 30, 2014 |
|
52 Weeks Ended
December 31, 2013 |
||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
$
|
(6,539
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for (recovery of) doubtful accounts
|
|
—
|
|
|
|
—
|
|
|
(10
|
)
|
|
114
|
|
||||
Depreciation and amortization
|
|
11,276
|
|
|
|
8,249
|
|
|
18,608
|
|
|
19,472
|
|
||||
Amortization of favorable and unfavorable lease assets and liabilities, net
|
|
(364
|
)
|
|
|
3
|
|
|
144
|
|
|
378
|
|
||||
Amortization of deferred financing costs
|
|
155
|
|
|
|
908
|
|
|
1,418
|
|
|
1,460
|
|
||||
Subordinated note interest paid-in-kind
|
|
—
|
|
|
|
37
|
|
|
14,897
|
|
|
20,935
|
|
||||
Debt modification costs
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
|
4,178
|
|
||||
Payment for interest rate cap
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(453
|
)
|
||||
Stock-based compensation
|
|
1,498
|
|
|
|
532
|
|
|
954
|
|
|
1,290
|
|
||||
Change in fair value of warrant liability
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
|
33
|
|
||||
Impairment of long-lived assets
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
|
—
|
|
||||
Deferred income taxes
|
|
88
|
|
|
|
551
|
|
|
1,165
|
|
|
848
|
|
||||
Loss (gain) on disposal of assets
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
|
209
|
|
||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts and other receivables, net
|
|
8
|
|
|
|
154
|
|
|
(1,355
|
)
|
|
(308
|
)
|
||||
Inventories
|
|
(265
|
)
|
|
|
145
|
|
|
(96
|
)
|
|
(320
|
)
|
||||
Prepaid expenses and other current assets
|
|
653
|
|
|
|
(426
|
)
|
|
(598
|
)
|
|
189
|
|
||||
Accounts payable
|
|
(3,309
|
)
|
|
|
4,222
|
|
|
1,662
|
|
|
(1,633
|
)
|
||||
Other accrued liabilities
|
|
3,434
|
|
|
|
(5,026
|
)
|
|
4,468
|
|
|
3,510
|
|
||||
Other non-current liabilities
|
|
1,177
|
|
|
|
(1,573
|
)
|
|
1,350
|
|
|
(2,038
|
)
|
||||
Net cash provided by operating activities
|
|
17,085
|
|
|
|
10,083
|
|
|
45,476
|
|
|
41,325
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment
|
|
(18,593
|
)
|
|
|
(14,813
|
)
|
|
(17,416
|
)
|
|
(22,292
|
)
|
||||
Proceeds from disposal of property and equipment
|
|
—
|
|
|
|
42
|
|
|
212
|
|
|
2,931
|
|
||||
Proceeds from the Company’s trust account (see Note 3)
|
|
149,989
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases of other assets
|
|
(589
|
)
|
|
|
(513
|
)
|
|
(864
|
)
|
|
(636
|
)
|
||||
Proceeds from dissolution of investments in partnerships
|
|
1,586
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Acquisition of Del Taco Holdings, net of cash acquired
|
|
(89,827
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by (used in) investing activities
|
|
42,566
|
|
|
|
(15,284
|
)
|
|
(18,068
|
)
|
|
(19,997
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||
Proceeds from term loan, net of debt discount
|
|
—
|
|
|
|
23,654
|
|
|
60,388
|
|
|
170,648
|
|
||||
Proceeds from deemed landlord financing liabilities
|
|
1,208
|
|
|
|
—
|
|
|
1,450
|
|
|
1,500
|
|
||||
Proceeds from issuance of common stock
|
|
35,000
|
|
|
|
91,236
|
|
|
—
|
|
|
—
|
|
||||
Payment of tax withholding related to option exercises and distribution of restricted stock units
|
|
—
|
|
|
|
(7,533
|
)
|
|
—
|
|
|
—
|
|
||||
Payments on term loans
|
|
(227,100
|
)
|
|
|
—
|
|
|
(22,500
|
)
|
|
(112,000
|
)
|
||||
Payments on capital leases and deemed landlord financing
|
|
(864
|
)
|
|
|
(831
|
)
|
|
(1,785
|
)
|
|
(1,562
|
)
|
||||
Payment on subordinated notes
|
|
—
|
|
|
|
(108,113
|
)
|
|
(62,000
|
)
|
|
(75,500
|
)
|
||||
Proceeds from revolving credit facility, net of debt discount
|
|
162,556
|
|
|
|
10,000
|
|
|
—
|
|
|
6,000
|
|
||||
Payments on revolving credit facility
|
|
(14,000
|
)
|
|
|
(6,000
|
)
|
|
—
|
|
|
(6,000
|
)
|
||||
Payments for debt issue costs
|
|
(484
|
)
|
|
|
(593
|
)
|
|
(392
|
)
|
|
(2,328
|
)
|
||||
Repayment of note payable
|
|
(523
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Payment of deferred underwriter compensation
|
|
(5,250
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlement of vested restricted stock units
|
|
—
|
|
|
|
—
|
|
|
(87
|
)
|
|
(285
|
)
|
||||
Net cash (used in) provided by financing activities
|
|
(49,457
|
)
|
|
|
1,820
|
|
|
(24,926
|
)
|
|
(19,527
|
)
|
||||
Increase (decrease) in cash and cash equivalents
|
|
10,194
|
|
|
|
(3,381
|
)
|
|
2,482
|
|
|
1,801
|
|
||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
|
8,553
|
|
|
6,071
|
|
|
4,270
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
10,194
|
|
|
|
$
|
5,172
|
|
|
$
|
8,553
|
|
|
$
|
6,071
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash paid during the period for interest
|
|
$
|
3,216
|
|
|
|
$
|
13,548
|
|
|
$
|
12,500
|
|
|
$
|
13,196
|
|
Cash paid during the period for income taxes
|
|
161
|
|
|
|
46
|
|
|
37
|
|
|
60
|
|
||||
Supplemental schedule of non-cash activities:
|
|
|
|
|
|
|
|
|
|
||||||||
Accrued property and equipment purchases
|
|
$
|
2,766
|
|
|
|
$
|
2,460
|
|
|
$
|
911
|
|
|
$
|
712
|
|
Del Taco Restaurants, Inc.
|
|||||||||||||||||
Consolidated Statements of Cash Flows
|
|||||||||||||||||
(In thousands)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
Write-offs against bad debt reserves
|
|
—
|
|
|
|
—
|
|
|
33
|
|
|
5
|
|
||||
Amortization of interest rate cap into net income (loss), net of tax
|
|
—
|
|
|
|
58
|
|
|
19
|
|
|
156
|
|
||||
Change in other asset for fair value of interest rate cap recorded to other comprehensive income (loss), net
|
|
—
|
|
|
|
(24
|
)
|
|
(125
|
)
|
|
(303
|
)
|
||||
Warrant liability reclassified to equity upon exercise of warrants
|
|
—
|
|
|
|
8,274
|
|
|
—
|
|
|
—
|
|
||||
Issuance of shares for consideration in the acquisition of Del Taco Holdings, Inc.
|
|
189,306
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of warrants as payment for working capital loans
|
|
389
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Common stock of Del Taco Restaurants, Inc. reclassified to equity upon release from possible redemption
|
|
136,213
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Buildings
|
|
20–35 years
|
Leasehold improvements
|
|
Shorter of useful life (typically 20 years) or lease term
|
Buildings under capital leases
|
|
Shorter of useful life (typically 20 years) or lease term
|
Restaurant and other equipment
|
|
3–15 years
|
|
|
Unfavorable Lease Liabilities
|
||
2016
|
|
$
|
2,613
|
|
2017
|
|
2,514
|
|
|
2018
|
|
2,325
|
|
|
2019
|
|
2,107
|
|
|
2020
|
|
1,952
|
|
•
|
Level 1, defined as observable inputs such as quoted prices in active markets;
|
•
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
•
|
Level 3, defined as unobservable inputs which reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include the use of third-party pricing services, option pricing models, discounted cash flow models and similar techniques.
|
•
|
The Company paid cash and equity consideration for all of the equity in DTH;
|
•
|
Investments by the Company and Levy Newco Parties were considered multiple arrangements that should be treated as a single transaction for accounting purposes; and
|
•
|
The existing stockholders of the Company and the Levy Newco Parties retain relatively more voting rights in the combined company than the historical DTH stockholders.
|
|
Calculation of
Purchase Price
|
||
Cash consideration paid
(1)
|
$
|
105,164
|
|
Value of share consideration issued
(2)
|
69,305
|
|
|
Fair value of equity interests acquired in Step 1
(3)
|
120,000
|
|
|
Less: Transaction expenses paid by the Company
(1)
|
(10,164
|
)
|
|
Total purchase price
|
$
|
284,305
|
|
(1)
|
Each issued and outstanding share of DTH stock held by DTH stockholders other than the Levy Newco Parties was converted into the right to receive the per share merger consideration, which equaled
$38.84
per DTH share, payable in cash and the Company’s common stock. Cash consideration was paid with respect to all common stock of DTH except for shares held by the Levy Newco Parties. The aggregate amount of cash consideration paid directly to DTH stockholders was
$95 million
. Total cash consideration paid also included
$10.2 million
of expenses paid by the Company for the closing of Step 2.
|
(2)
|
The stock merger consideration consisted of the Company’s common stock issued to DTH stockholders as part of the merger consideration in exchange for shares of DTH common stock. Company shares exchanged for the DTH shares held by the Levy Newco Parties are discussed in (3) below. The following summarizes the number of shares of the Company’s common stock issued to DTH stockholders other than the Levy Newco Parties:
|
(in thousands, except share and per share data)
|
Calculation of
Share
Consideration
|
||
Number of shares issued
|
4,553,540
|
|
|
Value per share as of June 30, 2015
|
$
|
15.22
|
|
Value of share consideration transferred
|
$
|
69,305
|
|
(3)
|
The Company exchanged its common stock for DTH shares held by the Levy Newco Parties acquired in Step 1. The Transactions were accounted for as related events transferring control of DTH to the Company through a minority investment in Step 1 and a controlling interest in Step 2. The Levy Newco Parties’ shares of DTH common stock were exchanged for shares of the Company’s common stock in the Business Combination, but represent a previously held equity interest in an acquired company. The previously held equity interest had the same value as its
$120 million
purchase price.
|
|
Preliminary
Purchase Price
Allocation
|
||
Cash and cash equivalents
|
$
|
5,173
|
|
Accounts receivable and other receivables
|
3,228
|
|
|
Inventories
|
2,541
|
|
|
Prepaid expenses and other current assets
|
4,266
|
|
|
Total current assets
|
15,208
|
|
|
Property and equipment
|
105,524
|
|
|
Intangible assets
|
250,490
|
|
|
Other assets
|
4,194
|
|
|
Total identifiable assets acquired
|
375,416
|
|
|
Accounts payable
|
(18,866
|
)
|
|
Other accrued liabilities
|
(26,607
|
)
|
|
Current portion of capital lease obligations and deemed landlord financing liabilities
|
(1,670
|
)
|
|
Long-term debt, capital lease obligations and deemed landlord financing liabilities
|
(246,562
|
)
|
|
Deferred income taxes
|
(79,473
|
)
|
|
Other long-term liabilities
|
(36,208
|
)
|
|
Net identifiable liabilities assumed
|
(33,970
|
)
|
|
Goodwill
|
318,275
|
|
|
Total gross consideration
|
$
|
284,305
|
|
|
|
Fair Value
|
|
Useful life
|
||
Favorable lease assets and other intangible assets
|
|
$
|
14,290
|
|
|
0.6 to 19 years
|
Trademarks
|
|
220,300
|
|
|
Indefinite
|
|
Franchise agreements
|
|
15,900
|
|
|
0.1 to 40 years
|
|
Total intangible assets
|
|
$
|
250,490
|
|
|
|
Unfavorable lease liabilities
(1)
|
|
$
|
(23,652
|
)
|
|
1.5 to 19 years
|
Weighted average life of definite-lived intangibles
|
|
|
|
11 years
|
(1)
|
Included in other non-current liabilities on the consolidated balance sheets.
|
|
|
52 Weeks Ended December 29, 2015
(pro forma) |
|
52 Weeks Ended December 30, 2014
(pro forma) |
||||
|
|
(unaudited)
|
|
|
||||
Total Revenue
|
|
$
|
424,002
|
|
|
$
|
396,024
|
|
Net loss
|
|
$
|
(137
|
)
|
|
$
|
(10,780
|
)
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks
Ended
December 29, 2015
|
|
|
26 Weeks
Ended
June 30, 2015
|
|
52 Weeks
Ended
December 30, 2014
|
|
52 Weeks
Ended
December 31, 2013
|
||||||||
Closure liability at beginning of period
|
|
$
|
1,037
|
|
|
|
$
|
1,143
|
|
|
$
|
1,396
|
|
|
$
|
1,495
|
|
Adjustments to prior period activity
|
|
129
|
|
|
|
54
|
|
|
(5
|
)
|
|
186
|
|
||||
Charges for accretion in current period
|
|
41
|
|
|
|
40
|
|
|
87
|
|
|
112
|
|
||||
Cash payments made
|
|
(184
|
)
|
|
|
(200
|
)
|
|
(335
|
)
|
|
(397
|
)
|
||||
Closure liability at end of period
|
|
$
|
1,023
|
|
|
|
$
|
1,037
|
|
|
$
|
1,143
|
|
|
$
|
1,396
|
|
|
|
One-time employee termination benefits
|
|
Contract termination costs
|
|
Other associated costs
|
|
Total
|
||||||||
Balance at June 30, 2015 (Predecessor)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Charges
|
|
168
|
|
|
1,289
|
|
|
388
|
|
|
1,845
|
|
||||
Payments
|
|
(168
|
)
|
|
(324
|
)
|
|
(225
|
)
|
|
(717
|
)
|
||||
Reclassification of lease related liabilities
(1)
|
|
—
|
|
|
2,672
|
|
|
—
|
|
|
2,672
|
|
||||
Balance at December 29, 2015 (Successor)
|
|
$
|
—
|
|
|
$
|
3,637
|
|
|
$
|
163
|
|
|
$
|
3,800
|
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||
Land
|
|
$
|
1,924
|
|
|
|
$
|
1,399
|
|
Buildings
|
|
276
|
|
|
|
1,887
|
|
||
Restaurant and other equipment
|
|
43,470
|
|
|
|
70,947
|
|
||
Leasehold improvements
|
|
64,188
|
|
|
|
71,642
|
|
||
Buildings under capital leases
|
|
5,452
|
|
|
|
6,396
|
|
||
Construction-in-progress
|
|
8,813
|
|
|
|
2,836
|
|
||
|
|
124,123
|
|
|
|
155,107
|
|
||
Less: Accumulated depreciation
|
|
(10,093
|
)
|
|
|
(69,943
|
)
|
||
Property and Equipment, Net
|
|
$
|
114,030
|
|
|
|
$
|
85,164
|
|
|
|
||
|
Goodwill
|
||
Balance as of December 30, 2014 (Predecessor)
|
$
|
281,200
|
|
Elimination of Predecessor goodwill
|
(281,200
|
)
|
|
Acquisition of business
|
318,275
|
|
|
Balance as of December 29, 2015 (Successor)
|
$
|
318,275
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
Favorable lease assets
|
|
$
|
14,207
|
|
|
$
|
(1,020
|
)
|
|
$
|
13,187
|
|
|
|
$
|
6,788
|
|
|
$
|
(3,282
|
)
|
|
$
|
3,506
|
|
Franchise rights
|
|
15,897
|
|
|
(711
|
)
|
|
15,186
|
|
|
|
20,882
|
|
|
(6,828
|
)
|
|
14,054
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
263
|
|
|
(140
|
)
|
|
123
|
|
||||||
Total amortized other intangible assets
|
|
$
|
30,104
|
|
|
$
|
(1,731
|
)
|
|
$
|
28,373
|
|
|
|
$
|
27,933
|
|
|
$
|
(10,250
|
)
|
|
$
|
17,683
|
|
|
|
Favorable Lease Assets
|
|
Franchise Rights
|
||||
2016
|
|
$
|
2,007
|
|
|
$
|
1,420
|
|
2017
|
|
1,878
|
|
|
1,400
|
|
||
2018
|
|
1,722
|
|
|
1,360
|
|
||
2019
|
|
1,447
|
|
|
1,311
|
|
||
2020
|
|
1,171
|
|
|
1,229
|
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||
2015 Senior Credit Facility, net of debt discount of $1,328 and deferred financing costs of $448 at December 29, 2015
|
|
$
|
152,224
|
|
|
|
$
|
—
|
|
2013 Term Loan, net of debt discount of $4,559 and deferred financing costs of $715 at December 30, 2014
|
|
—
|
|
|
|
196,726
|
|
||
SAG Restaurants subordinated notes
|
|
—
|
|
|
|
35,887
|
|
||
F&C RHC subordinated notes
|
|
—
|
|
|
|
72,189
|
|
||
2013 Revolver
|
|
—
|
|
|
|
—
|
|
||
Total outstanding indebtedness
|
|
152,224
|
|
|
|
304,802
|
|
||
Obligations under capital leases and deemed landlord financing liabilities
|
|
17,469
|
|
|
|
17,881
|
|
||
Total debt, net
|
|
169,693
|
|
|
|
322,683
|
|
||
Less: amounts due within one year
|
|
1,725
|
|
|
|
1,634
|
|
||
Total amounts due after one year, net
|
|
$
|
167,968
|
|
|
|
$
|
321,049
|
|
2016
|
|
$
|
1,725
|
|
2017
|
|
1,440
|
|
|
2018
|
|
1,212
|
|
|
2019
|
|
833
|
|
|
2020
|
|
154,676
|
|
|
Thereafter
|
|
11,583
|
|
|
Total maturities
|
|
171,469
|
|
|
Less: debt discount and deferred financing costs
|
|
(1,776
|
)
|
|
Total debt, net
|
|
$
|
169,693
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||||||||||
|
|
Estimated
Fair Value
|
|
Book Value
|
|
|
Estimated
Fair Value
|
|
Book Value
|
||||||||
2015 Senior Credit Facility
|
|
$
|
152,224
|
|
|
$
|
152,224
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2013 Term Loan
|
|
—
|
|
|
—
|
|
|
|
199,172
|
|
|
196,726
|
|
||||
2013 Revolver
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||
SAG Restaurants Sub Notes
|
|
—
|
|
|
—
|
|
|
|
34,846
|
|
|
35,887
|
|
||||
F&C RHC Sub Notes
|
|
—
|
|
|
—
|
|
|
|
70,962
|
|
|
72,189
|
|
||||
Warrant liability
|
|
—
|
|
|
—
|
|
|
|
8,309
|
|
|
8,309
|
|
||||
Interest rate cap agreement
|
|
—
|
|
|
—
|
|
|
|
25
|
|
|
25
|
|
|
|
Predecessor
|
||||||||||||||
|
|
December 30, 2014
|
|
Markets for
Identical Assets
(Level 1)
|
|
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
||||||||
Warrant liability
|
|
$
|
(8,309
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,309
|
)
|
Interest rate cap
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
Total (liabilities) assets measured at fair value
|
|
$
|
(8,284
|
)
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(8,309
|
)
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||
Employee compensation and related items
|
|
$
|
7,818
|
|
|
|
$
|
7,395
|
|
Accrued insurance
|
|
7,168
|
|
|
|
6,198
|
|
||
Accrued bonus
|
|
5,352
|
|
|
|
4,563
|
|
||
Accrued sales tax
|
|
3,604
|
|
|
|
3,161
|
|
||
Restaurant closure liability
|
|
1,617
|
|
|
|
325
|
|
||
Accrued real property tax
|
|
1,378
|
|
|
|
1,301
|
|
||
Accrued advertising
|
|
999
|
|
|
|
2,129
|
|
||
Accrued interest payable
|
|
436
|
|
|
|
2,056
|
|
||
Accrued transaction-related costs
|
|
151
|
|
|
|
1,374
|
|
||
Other
|
|
4,374
|
|
|
|
3,404
|
|
||
|
|
$
|
32,897
|
|
|
|
$
|
31,906
|
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||
Unfavorable lease liabilities
|
|
$
|
19,685
|
|
|
|
$
|
5,308
|
|
Insurance reserves
|
|
5,963
|
|
|
|
7,289
|
|
||
Restaurant closure liabilities
|
|
3,206
|
|
|
|
818
|
|
||
Deferred gift card income
|
|
2,217
|
|
|
|
1,994
|
|
||
Unearned trade discount, non-current
|
|
2,028
|
|
|
|
2,445
|
|
||
Deferred development and initial franchise fees
|
|
1,920
|
|
|
|
1,685
|
|
||
Deferred rent liability
|
|
731
|
|
|
|
4,956
|
|
||
Other
|
|
501
|
|
|
|
959
|
|
||
|
|
$
|
36,251
|
|
|
|
$
|
25,454
|
|
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Nonvested at June 30, 2015 (Predecessor)
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
946,494
|
|
|
11.16
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
Nonvested at December 29, 2015 (Successor)
|
|
946,494
|
|
|
$
|
11.16
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in Years)
|
|
Aggregate Intrinsic Value
(in thousands)
|
||||||
Options outstanding at June 30, 2015 (Predecessor)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
224,000
|
|
|
10.40
|
|
|
4.0
|
|
|
—
|
|
||
Exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options outstanding at December 29, 2015 (Successor)
|
|
224,000
|
|
|
$
|
10.40
|
|
|
3.5
|
|
|
$
|
67
|
|
Options exercisable at December 29, 2015 (Successor)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Options exercisable and expected to vest at December 29, 2015 (Successor)
|
|
208,930
|
|
|
$
|
10.40
|
|
|
3.5
|
|
|
$
|
63
|
|
Expected volatility
|
|
38.01
|
%
|
|
Risk-free rate of return
|
|
1.84
|
%
|
|
Expected life (in years)
|
|
5.5
|
|
|
Dividend yield
|
|
—
|
|
|
Fair value per share at date of grant
|
|
$
|
3.93
|
|
|
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
Nonvested at January 1, 2013 (Predecessor)
|
|
280,000
|
|
|
$
|
25.00
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
(81,300
|
)
|
|
25.00
|
|
|
Forfeited
|
|
(25,500
|
)
|
|
25.00
|
|
|
Nonvested at December 31, 2013 (Predecessor)
|
|
173,200
|
|
|
25.00
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
(79,100
|
)
|
|
25.00
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
Nonvested at December 30, 2014 (Predecessor)
|
|
94,100
|
|
|
25.00
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
(94,100
|
)
|
|
25.00
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
Nonvested at June 30, 2015 (Predecessor)
|
|
—
|
|
|
$
|
—
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in Years)
|
|
Aggregate Intrinsic Value
(in thousands)
|
||||||
Options outstanding at January 1, 2013 (Predecessor)
|
|
20,000
|
|
|
$
|
25.00
|
|
|
8.7
|
|
|
$
|
—
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options outstanding at December 31, 2013 (Predecessor)
|
|
20,000
|
|
|
25.00
|
|
|
7.7
|
|
|
—
|
|
||
Granted
|
|
70,000
|
|
|
22.60
|
|
|
9.3
|
|
|
—
|
|
||
Exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options outstanding at December 30, 2014 (Predecessor)
|
|
90,000
|
|
|
23.10
|
|
|
8.7
|
|
|
1,400
|
|
||
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
|
(90,000
|
)
|
|
23.10
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options outstanding at June 30, 2015 (Predecessor)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Options exercisable at June 30, 2015 (Predecessor)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Options exercisable and expected to vest at June 30, 2015 (Predecessor)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||
|
|
December 29, 2015
|
|
|
June 30, 2015
|
|
December 30, 2014
|
|
December 31, 2013
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
$
|
(6,539
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding - basic
|
|
38,802,425
|
|
|
|
5,492,417
|
|
|
3,907,835
|
|
|
3,907,835
|
|
||||
Dilutive effect of restricted shares and RSUs
|
|
744
|
|
|
|
13,972
|
|
|
—
|
|
|
—
|
|
||||
Dilutive effect of stock options
|
|
—
|
|
|
|
93,634
|
|
|
—
|
|
|
—
|
|
||||
Dilutive effect of warrants
|
|
1,446,824
|
|
|
|
10,836
|
|
|
—
|
|
|
—
|
|
||||
Weighted-average shares outstanding - diluted
|
|
40,249,993
|
|
|
|
5,610,859
|
|
|
3,907,835
|
|
|
3,907,835
|
|
||||
Net income (loss) per share - basic
|
|
$
|
0.07
|
|
|
|
$
|
0.38
|
|
|
$
|
(2.37
|
)
|
|
$
|
(1.67
|
)
|
Net income (loss) per share - diluted
|
|
$
|
0.07
|
|
|
|
$
|
0.37
|
|
|
$
|
(2.37
|
)
|
|
$
|
(1.67
|
)
|
Antidilutive options, unvested restricted stock awards, unvested RSUs and warrants excluded from the computations
|
|
5,365
|
|
|
|
—
|
|
|
28,831
|
|
|
—
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||
|
|
December 29, 2015
|
|
|
June 30, 2015
|
|
December 30, 2014
|
|
December 31, 2013
|
||||||||
Current:
|
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
|
$
|
—
|
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
24
|
|
|
|
79
|
|
|
(67
|
)
|
|
(806
|
)
|
||||
|
|
24
|
|
|
|
189
|
|
|
(67
|
)
|
|
(806
|
)
|
||||
Deferred:
|
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
|
(90
|
)
|
|
|
15
|
|
|
(128
|
)
|
|
241
|
|
||||
State
|
|
178
|
|
|
|
536
|
|
|
1,293
|
|
|
645
|
|
||||
|
|
88
|
|
|
|
551
|
|
|
1,165
|
|
|
886
|
|
||||
Income tax provision
|
|
$
|
112
|
|
|
|
$
|
740
|
|
|
$
|
1,098
|
|
|
$
|
80
|
|
|
|
Successor
|
|
|
|
|
Predecessor
|
||||||||||||||||||||||
|
|
26 Weeks Ended
|
|
|
|
|
26 Weeks Ended
|
|
|
|
52 Weeks Ended
|
||||||||||||||||||
|
|
December 29, 2015
|
|
|
|
|
June 30, 2015
|
|
|
|
December 30, 2014
|
|
|
|
December 31, 2013
|
|
|
||||||||||||
Federal income taxes
|
|
$
|
968
|
|
|
35.0
|
%
|
|
|
$
|
995
|
|
|
35.0
|
%
|
|
$
|
(2,855
|
)
|
|
35.0
|
%
|
|
$
|
(2,261
|
)
|
|
35.0
|
%
|
State and local income taxes, net of federal tax benefit
|
|
280
|
|
|
10.1
|
%
|
|
|
435
|
|
|
15.3
|
%
|
|
(348
|
)
|
|
4.2
|
%
|
|
(245
|
)
|
|
3.8
|
%
|
||||
Targeted job credits
|
|
(512
|
)
|
|
(18.5
|
)%
|
|
|
(34
|
)
|
|
(1.2
|
)%
|
|
(289
|
)
|
|
3.5
|
%
|
|
(1,050
|
)
|
|
16.3
|
%
|
||||
Warrant liability
|
|
—
|
|
|
—
|
%
|
|
|
(12
|
)
|
|
(0.4
|
)%
|
|
496
|
|
|
(6.1
|
)%
|
|
12
|
|
|
(0.2
|
)%
|
||||
Investment in subsidiary
|
|
83
|
|
|
3.0
|
%
|
|
|
383
|
|
|
13.5
|
%
|
|
560
|
|
|
(6.9
|
)%
|
|
744
|
|
|
(11.5
|
)%
|
||||
Change in deferred tax rate
|
|
—
|
|
|
—
|
%
|
|
|
—
|
|
|
—
|
%
|
|
31
|
|
|
(0.4
|
)%
|
|
(326
|
)
|
|
5.0
|
%
|
||||
Change in valuation allowance
|
|
(1,927
|
)
|
|
(69.7
|
)%
|
|
|
(2,805
|
)
|
|
(98.6
|
)%
|
|
3,097
|
|
|
(38.0
|
)%
|
|
4,018
|
|
|
(62.2
|
)%
|
||||
Uncertain tax position adjustment
|
|
—
|
|
|
—
|
%
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(460
|
)
|
|
7.1
|
%
|
||||
Transaction costs
|
|
1,194
|
|
|
43.2
|
%
|
|
|
2,255
|
|
|
79.3
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||||
Permanent tax differences and other
|
|
26
|
|
|
1.0
|
%
|
|
|
(477
|
)
|
|
(16.9
|
)%
|
|
406
|
|
|
(4.8
|
)%
|
|
(352
|
)
|
|
5.5
|
%
|
||||
Income tax provision
|
|
$
|
112
|
|
|
4.1
|
%
|
|
|
$
|
740
|
|
|
26.0
|
%
|
|
$
|
1,098
|
|
|
(13.5
|
)%
|
|
$
|
80
|
|
|
(1.2
|
)%
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 29, 2015
|
|
|
December 30, 2014
|
||||
Deferred tax assets:
|
|
|
|
|
|
||||
Deferred rent
|
|
$
|
291
|
|
|
|
$
|
2,170
|
|
Accrued insurance
|
|
5,094
|
|
|
|
5,335
|
|
||
Reserve for restructuring and closed restaurants
|
|
1,922
|
|
|
|
455
|
|
||
Net operating loss carryforwards and tax credits
|
|
9,755
|
|
|
|
6,640
|
|
||
Deferred income
|
|
2,259
|
|
|
|
2,174
|
|
||
Stock-based compensation
|
|
597
|
|
|
|
3,921
|
|
||
Other, net
|
|
3,248
|
|
|
|
2,408
|
|
||
Deferred tax assets
|
|
23,166
|
|
|
|
23,103
|
|
||
Less valuation allowance
|
|
—
|
|
|
|
(20,217
|
)
|
||
Net deferred tax assets
|
|
23,166
|
|
|
|
2,886
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||||
Property, equipment and intangibles
|
|
(95,996
|
)
|
|
|
(60,161
|
)
|
||
Investment in subsidiary
|
|
(4,639
|
)
|
|
|
(4,853
|
)
|
||
Prepaid expenses
|
|
(2,054
|
)
|
|
|
(2,790
|
)
|
||
Deferred tax liabilities
|
|
(102,689
|
)
|
|
|
(67,804
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(79,523
|
)
|
|
|
$
|
(64,918
|
)
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||
|
|
December 29,
2015 |
|
|
June 30,
2015 |
|
December 30,
2014 |
|
December 31,
2013 |
||||||||
Balance at beginning of period
|
|
$
|
212
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Increases (decreases) related to prior year tax positions
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Increases (decreases) related to current year tax positions
|
|
—
|
|
|
|
212
|
|
|
—
|
|
|
—
|
|
||||
Expiration of the statute of limitations for the assessment of taxes
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
|
$
|
212
|
|
|
|
$
|
212
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||
|
|
December 29, 2015
|
|
|
June 30, 2015
|
|
December 30, 2014
|
|
December 31, 2013
|
||||||||
Minimum rental expense
|
|
$
|
12,384
|
|
|
|
$
|
12,405
|
|
|
$
|
23,819
|
|
|
$
|
22,404
|
|
Favorable and unfavorable lease assets and liabilities amortization, net
|
|
(364
|
)
|
|
|
3
|
|
|
144
|
|
|
378
|
|
||||
Straight-line rent expense
|
|
518
|
|
|
|
277
|
|
|
648
|
|
|
863
|
|
||||
Contingent rent expense
|
|
2,033
|
|
|
|
2,063
|
|
|
3,912
|
|
|
3,735
|
|
||||
Sublease rent income
|
|
(1,100
|
)
|
|
|
(1,100
|
)
|
|
(2,087
|
)
|
|
(2,019
|
)
|
||||
|
|
$
|
13,471
|
|
|
|
$
|
13,648
|
|
|
$
|
26,436
|
|
|
$
|
25,361
|
|
|
|
Rental Payments
|
|
Rental Receipts
|
|
|
||||||||||
|
|
Capital Lease and Deemed Landlord Financing Liabilities
|
|
Operating Leases
|
|
Operating Subleases
|
|
Net Lease Commitments
|
||||||||
2016
|
|
$
|
3,365
|
|
|
$
|
28,053
|
|
|
$
|
(1,770
|
)
|
|
$
|
29,648
|
|
2017
|
|
3,054
|
|
|
27,199
|
|
|
(1,762
|
)
|
|
28,491
|
|
||||
2018
|
|
2,735
|
|
|
25,700
|
|
|
(1,692
|
)
|
|
26,743
|
|
||||
2019
|
|
2,237
|
|
|
23,276
|
|
|
(1,694
|
)
|
|
23,819
|
|
||||
2020
|
|
1,993
|
|
|
21,376
|
|
|
(1,628
|
)
|
|
21,741
|
|
||||
Thereafter
|
|
17,594
|
|
|
146,381
|
|
|
(13,394
|
)
|
|
150,581
|
|
||||
Total minimum lease payments
|
|
$
|
30,978
|
|
|
$
|
271,985
|
|
|
$
|
(21,940
|
)
|
|
$
|
281,023
|
|
Imputed interest
|
|
(13,509
|
)
|
|
|
|
|
|
|
|||||||
Present value of payments
|
|
$
|
17,469
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|||||||||||||||||||||
|
|
16 Weeks Ended
|
|
10 Weeks Ended
|
|
|
2 Weeks Ended
|
|
12 Weeks Ended
|
|
|||||||||||||||||
Fiscal Year 2015
|
|
December 29,
2015 |
|
September 8,
2015
|
|
|
June 30,
2015
|
|
June 16,
2015
|
|
March 24,
2015
|
|
|||||||||||||||
Total revenue
|
|
$
|
133,415
|
|
|
$
|
82,035
|
|
|
|
$
|
16,532
|
|
|
$
|
97,603
|
|
|
$
|
94,418
|
|
|
|||||
Income from operations
|
|
10,784
|
|
|
8,463
|
|
|
|
1,693
|
|
|
11,256
|
|
|
8,745
|
|
|
||||||||||
Net income (loss)
|
|
4,839
|
|
(1
|
)
|
(2,186
|
)
|
(2
|
)
|
|
2,416
|
|
(3
|
)
|
4,628
|
|
(4
|
)
|
(4,940
|
)
|
(5
|
)
|
|||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Basic
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
0.36
|
|
|
$
|
0.69
|
|
|
$
|
(1.21
|
)
|
|
|||||
Diluted
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
0.36
|
|
|
$
|
0.69
|
|
|
$
|
(1.21
|
)
|
|
|
|
Predecessor
|
|
|||||||||||||||
|
|
16 Weeks Ended
|
|
12 Weeks Ended
|
|
|||||||||||||
Fiscal Year 2014
|
|
December 30, 2014
|
|
September 9, 2014
|
|
June 17, 2014
|
|
March 25, 2014
|
|
|||||||||
Total revenue
|
|
$
|
125,717
|
|
|
$
|
92,393
|
|
|
$
|
91,244
|
|
|
$
|
86,670
|
|
|
|
Income from operations
|
|
3,458
|
|
|
8,682
|
|
|
8,646
|
|
|
6,546
|
|
|
|||||
Net (loss) income
|
|
(8,117
|
)
|
(6
|
)
|
889
|
|
|
(140
|
)
|
|
(1,887
|
)
|
|
||||
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic
|
|
$
|
(2.08
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.48
|
)
|
|
|
Diluted
|
|
$
|
(2.08
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.48
|
)
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
|
Additions
|
|
|
|
|
|
||||||||||||
Description
|
|
Balance at beginning of period
|
|
Charged to costs and expenses
|
|
Charge to other accounts
|
|
Deductions
|
|
Balance at end of period
|
|
||||||||||
Twenty-Six Weeks Ended December 29, 2015 (Successor)
|
|
$
|
1,926
|
|
(A)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,926
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Twenty-Six Weeks Ended June 30, 2015 (Predecessor)
|
|
20,217
|
|
|
—
|
|
|
—
|
|
|
(2,819
|
)
|
|
$
|
17,398
|
|
(B)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fifty-Two Weeks Ended December 30, 2014 (Predecessor)
|
|
17,077
|
|
|
3,098
|
|
|
42
|
|
|
—
|
|
|
$
|
20,217
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fifty-Two Weeks Ended December 31, 2013 (Predecessor)
|
|
13,026
|
|
|
4,015
|
|
|
36
|
|
|
—
|
|
|
$
|
17,077
|
|
|
DEL TACO RESTAURANTS, INC.
|
|
Date: March 7, 2016
|
|
/s/ P
AUL
J.B. M
URPHY
III
|
Paul J.B. Murphy, III
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
|
|
|
|
|
/s/ P
AUL
J.B. M
URPHY,
III
|
|
President and Chief Executive Officer
|
(Paul J.B. Murphy, III)
|
|
(principal executive officer)
|
|
|
|
/s/ S
TEVEN
L. B
RAKE
|
|
Executive Vice President and Chief Financial Officer
|
(Steven L. Brake)
|
|
(principal financial and accounting officer)
|
|
|
|
/s/ E
ILEEN
A. A
PTMAN
|
|
Director
|
(Eileen A. Aptman)
|
|
|
|
|
|
/s/ A
RI
B. L
EVY
|
|
Director
|
(Ari B. Levy)
|
|
|
|
|
|
/s/ L
AWRENCE
F. L
EVY
|
|
Director
|
(Lawrence F. Levy)
|
|
|
|
|
|
/s/ R.J. M
ELMAN
|
|
Director
|
(R.J. Melman)
|
|
|
|
|
|
/s/ J
OSEPH
S
TEIN
|
|
Director
|
(Joseph Stein)
|
|
|
|
|
|
/s/ P
ATRICK
D. W
ALSH
|
|
Director
|
(Patrick D. Walsh)
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
2.1^
|
|
Agreement and Plan of Merger, dated as of March 12, 2015, by and among Del Taco Restaurants, Inc. (formerly known as Levy Acquisition Corp.), Levy Merger Sub, LLC and Del Taco Holdings, Inc. (incorporated by reference to Exhibit 2.1 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on March 12, 2015).
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-36197) filed with the Securities and Exchange Commission on July 2, 2015).
|
|
|
|
3.2
|
|
Bylaws (incorporated by reference to Exhibit 3.3 to Del Taco Restaurant, Inc.'s Registration Statement on Form S-1 (File No. 333-191587), filed with the Securities and Exchange Commission on October 7, 2013).
|
|
|
|
4.1
|
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-36197) filed with the Securities and Exchange Commission on July 2, 2015).
|
|
|
|
4.2
|
|
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (File No. 001-36197) filed with the Securities and Exchange Commission on July 2, 2015).
|
|
|
|
4.3
|
|
Warrant Agreement, dated as of November 13, 2013, between Del Taco Restaurant, Inc. (formerly known as Levy Acquisition Corp.) and Continental Stock Transfer and Trust Company (incorporated by reference to Exhibit 4.2 to Levy Acquisition Corp.’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on November 19, 2013).
|
|
|
|
10.1
|
|
Credit Agreement, dated as of August 4, 2015, among Sagittarius Restaurants LLC, as Borrower, Del Taco Holdings, Inc., as Holdings, certain other subsidiaries of Holdings party thereto, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and the other lenders party thereto (incorporated by reference to the Company’s Form 8-k filed with the Securities and Exchange Commission on August 7, 2015).
|
|
|
|
10.2*
|
|
Stockholders Agreement, dated as of March 12, 2015, by and among Del Taco Restaurant Inc. (formerly known as Levy Acquisition Corp.) and certain holders of common stock of Del Taco Restaurant Inc. and certain other persons (incorporated by reference to Exhibit 10.1 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on March 12, 2015).
|
|
|
|
10.3
|
|
Management Rights Letter Agreement, dated June 30, 2015, between Del Taco Restaurant Inc. (formerly known as Levy Acquisition Corp.) and GS Mezzanine Partners 2006 Institutional, L.P. (incorporated by reference to Exhibit 10.2 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
10.4*
|
|
Employment Letter Agreement, dated January 15, 2009, between Paul J.B. Murphy, III and Del Taco Holdings, Inc. (as amended on December 15, 2014) (incorporated by reference to Exhibit 10.3 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
10.5*
|
|
Employment Letter Agreement, dated July 17, 2008, between John Cappasola, Jr. and Del Taco Holdings, Inc. (as amended on May 3, 2011 and December 15, 2014) (incorporated by reference to Exhibit 10.4 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
10.6*
|
|
Severance Agreement, dated July 21, 2009, between Steven L. Brake and Del Taco Holdings, Inc. (as amended on December 15, 2014) (incorporated by reference to Exhibit 10.5 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
10.7
|
|
Senior Credit Facility, as amended, dated April 1, 2013 between F&C Restaurant Holding Co., Sagittarius Restaurants LLC and General Electric Capital Corporation (incorporated by reference to Exhibit 10.6 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
10.8*
|
|
Del Taco Restaurants, Inc. Omnibus Incentive Plan (incorporated by reference to Annex C to Del Taco Restaurant Inc. ‘s (formerly known as Levy Acquisition Corp.) definitive proxy statement (File No. 001-36197) filed with the Securities and Exchange Commission on June 11, 2015).
|
|
|
|
10.9
|
|
Form of Development Agreement (incorporated by reference to Exhibit 10.8 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
10.10*
|
|
Letter Agreement among the Company; Levy Acquisition Sponsor, LLC; Lawrence F. Levy; Ari B. Levy; Steven C. Florsheim; Levy Family Partners, LLC; Claire P. Murphy, as trustee of the Steven Florsheim 2003 Investment Trust; Claire P. Murphy, as trustee of the Ari Levy 2003 Investment Trust; Claire P. Murphy, as trustee of the Andrew Florsheim 2003 Investment Trust; Claire P. Murphy, as trustee of the Robert Florsheim 2003 Investment Trust; Michael Wallach; Sophia Stratton; Claire Murphy; Tim Won; Adam Cummis; and Andrew Feldman, dated as of November 13, 2013 (incorporated by reference to Exhibit 10.1(a) to the Company’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on November 19, 2013).
|
|
|
|
10.11*
|
|
Letter Agreement between the Company and Howard B. Bernick, dated as of November 13, 2013 (incorporated by reference to Exhibit 10.1(b) to the Company’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on November 19, 2013).
|
|
|
|
10.12*
|
|
Letter Agreement between the Company and Craig J. Duchossois, dated as of November 13, 2013 (incorporated by reference to Exhibit 10.1€ to the Company’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on November 19, 2013).
|
|
|
|
10.13*
|
|
Letter Agreement between the Company and Greg Flynn, dated as of November 13, 2013 (incorporated by reference to Exhibit 10.1(d) to the Company’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on November 19, 2013).
|
|
|
|
10.14*
|
|
Letter Agreement between the Company and Marc S. Simon, dated as of November 13, 2013 (incorporated by reference to Exhibit 10.1€ to the Company’s Current Report on Form 8-K (File No. 001-36197), filed with the Securities and Exchange Commission on November 19, 2013).
|
|
|
|
10.15
|
|
Private Placement Warrants Purchase Agreement, dated August 5, 2013, between the Company and Levy Acquisition Sponsor, LLC (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form S-1 (File No. 333-191587), filed with the Securities and Exchange Commission on October 7, 2013.)
|
|
|
|
10.16*
|
|
Form of Restricted Stock Award Agreement.
|
|
|
|
10.17*
|
|
Form of Stock Option Agreement.
|
|
|
|
21.1
|
|
Subsidiaries of the registrant (incorporated by reference to Exhibit 21.1 to Del Taco Restaurant Inc.’s Current Report on Form 8-K (File No. 001-36197) filed with the SEC on July 2, 2015).
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document.
|
1.
|
Acceptance of Terms and Conditions
. By acknowledging and accepting this Award within 30 days after the date of notification to you of the grant of this Award (“
Notification Date
”), you agree to be bound by the terms and conditions herein, the Plan and any and all conditions established by the Corporation in connection with Awards issued under the Plan, and understand that this Award does not confer any legal or equitable right (other than those rights constituting the Award itself) against the Corporation or any of its subsidiaries (collectively, the “
Del Taco companies
”) directly or indirectly, or give rise to any cause of action at law or in equity against the Corporation. In order to vest in shares underlying the Option described in this Agreement, you must accept this Award, and return a countersigned copy of this Agreement to Steve Brake, EVP, Chief Financial Officer, within thirty (30) days of the Award Date.
|
2.
|
Grant of Nonqualified Stock Option
. Subject to the restrictions, limitations, terms and conditions specified in the Plan and this Agreement, the Corporation hereby grants you as of the Award Date an Option to purchase up to
[__________]
shares of Common Stock, $0.0001 par value per share, of the Corporation (the “
Stock
”) at an exercise price, (the “
Exercise Price
”) of
$[______]
per-share, which is not less than the Fair Market Value of a share of Stock on the Award Date. The Option shall terminate on the seventh anniversary of the Award Date; provided, however, that the Option may be terminated earlier as provided in Sections 5, 6 and 7 hereof.
|
3.
|
Exercisability of the Option
. For each of the below-stated “
Vesting Dates
” on which you continue to be employed by the Del Taco companies, you will vest in the below-stated percentage of the total number of shares of Stock subject to this Award:
|
Vesting Date
|
Percentage of Option Vesting As of this Date
|
Total Vested Portion of Option As of this Date
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Notice of Exercise
. Subject to the terms and conditions of this Agreement and the Plan, the Option may be exercised from time to time by delivery of written notice in substantially the form attached hereto or such other form as the Committee may require from time to time (the “
Exercise Notice
”) to the Corporation. The Exercise Notice shall state that you are electing to exercise the Option, shall set forth the number of shares of Stock in respect of which the Option is being exercised (the “
Purchased Shares
”) and shall be signed by you or, where applicable, by the Optionee’s legal representative.
|
b.
|
Deliveries.
The Exercise Notice shall be accompanied by payment in full of the aggregate Exercise Price with respect to the portion of the Option being exercised, together with any withholding taxes that may be due as a result of the exercise of the Option, such payment to be made in cash or by check or wire transfer;
provided
,
however
, that payment of such aggregate Exercise Price may instead be made, in whole or in part, by (i) the delivery to the Corporation of a certificate or certificates representing Stock, duly endorsed or accompanied by a duly executed stock power, which delivery effectively transfers to the Corporation good and valid title to such Stock, free and clear of any pledge, commitment, lien, claim or other encumbrance (such shares to be valued at the aggregate Fair Market Value thereof on the date of such exercise), or (ii) to the extent permitted by Applicable Laws, delivery of a properly executed exercise notice, together with irrevocable instructions to a broker to promptly deliver to the Corporation the amount of sale proceeds from the Stock Option shares or loan proceeds to pay the exercise price and any withholding taxes due to the Corporation;
provided
, in each case where applicable, that the Corporation is not then prohibited from purchasing or acquiring such shares of Stock, or (iii) such other method of payment as the Compensation Committee of the Board of Directors of the Corporation (the “
Board
”), in its discretion, deems appropriate.
|
c.
|
Issuance of Shares of Stock
. Upon receipt of the Exercise Notice, full payment for the Purchased Shares and subject to Sections 4(d) and 4(f) below, the Corporation shall take such action as may be necessary under Applicable Law to effect the issuance to you of the Purchased Shares.
|
d.
|
Conditions
. Notwithstanding any other provision of the Plan or this Agreement to the contrary, the Option may not be exercised prior to the completion of any registration or qualification of the Option or the shares of Stock under applicable state and Federal securities or other laws, or under any ruling or regulation of any governmental body or national securities exchange (collectively, the “
Legal Requirements
”), that the Committee shall in good faith determine to be necessary or advisable, unless an exemption to such registration or qualification is available and satisfied. The Committee may establish additional procedures as it deems necessary or desirable in connection with the exercise of the Option or the issuance of any shares of Stock upon such exercise to comply with any Legal Requirements.
|
e.
|
Exercise During Your Lifetime
. During your lifetime, the Option shall be exercisable only by you. In the event of your death, to the extent that the Vested Portion of the Option remains as provided in Section 5, it shall be exercisable by your estate’s executor or administrator, or the person or persons to whom your rights under this Agreement shall pass by will or by the laws of descent and distribution as the case may be, to the extent set forth in Section 5 (and the term “you” shall be deemed to include such person or persons). Any such executor or administrator or other person or persons shall have all of your rights and the obligations herein.
|
f.
|
Rights as a Stockholder
. You shall not be deemed to be the holder of, or to have any of the rights of a holder with respect to, Stock until: (a) the Option shall have been exercised in accordance with the terms of this Agreement and you shall have paid the full purchase price for the number of shares of Stock in respect of which the Option was exercised and any withholding taxes due, (b) the Corporation shall have issued the shares of Stock to you, and (c) your name shall have been entered as a shareholder of record on the books of the
|
4.
|
Death or Total Disability
. In the event that you cease active employment with the Corporation because of your death or permanent and total “
Disability
” (as such term is defined under Code Section 409A), the Vested Portion of the Option shall continue to be exercisable by you (or your estate) for a period of one year from the date of death or Disability. Any portion of the Option that remains outstanding after such one year period shall expire and be forfeited as of the first anniversary of death or Disability.
|
5.
|
Termination of Employment.
For purposes of this Agreement, your “
Termination of Employment
” shall be deemed to occur on your “separation from service” as such term is defined under Code Section 409A. In the event of your Termination of Employment other than by reason of your death or Disability, the following provisions shall apply:
|
a.
|
Termination for any reason other than Cause.
If you voluntarily terminate your employment or if your employment with the Corporation is terminated by the Corporation without Cause, as defined below, (i) the unvested portion of the Option shall terminate on, and shall be of no further force or effect from and after, the date of such Termination of Employment; and (ii) the Vested Portion of the Option shall be exercisable by you for a period of 90 days following the date of such Termination of Employment, except as provided in and subject to Sections 2 and 4. If you do not exercise any portion of the Option within the 90 day period, such unexercised Vested Portion shall terminate and shall be of no further force or effect following the close of business on the last day of the 90-day period.
|
b.
|
Termination For Cause
. If your employment is terminated for Cause, both the vested and unvested portions of the Option shall immediately be cancelled without payment of any consideration. The term “
Cause
” shall have the meaning given to such term in your employment contract with the Corporation, or, if no such contract or other applicable definition exists as of Termination of Employment, Cause shall mean (a) your failure to perform your duties as an employee or to comply with any material provision of any contract or agreement you have with the Corporation or any significant Corporation policy, where such failure is not cured by you within thirty (30) days after receiving written notice specifying in reasonable detail the nature of the failure, (b) a breach of your fiduciary duty to the Corporation by reason of receipt of personal profits, (c) conviction of a felony, (d) your Wrongful Conduct as defined in Section 8 below, or (e) any other willful and gross misconduct or breach of loyalty to the Corporation committed by you.
|
6.
|
Change in Control.
In the event of a Change in Control of the Corporation, any unvested portion of the Option shall become fully vested as of the effective date of such Change in Control and shall be subject to adjustment, substitution and/or cancellation under the terms of Section 2.3(b) of the Plan. The term “Change in Control” shall mean the consummation or effectiveness of any of the following events:
|
7.
|
Forfeiture.
Notwithstanding anything contained in this Agreement to the contrary, if you engage in any activity inimical, contrary or harmful to the interests of the Corporation, including but not limited to: (1) competing, directly or indirectly (either as owner, employee or agent), with any of the businesses of the Corporation, (2) soliciting any present or future employees or customers of the Corporation to terminate such employment or business relationship(s) with the Corporation, (3) disclosing or misusing any confidential information regarding the Corporation, or (4) disparaging or criticizing, orally or in writing, the business, products, policies, decisions, directors, officers or employees of Corporation or any of its affiliates to any person (such activities to be collectively referred to as “
Wrongful Conduct
”), then (i) unvested Options shall terminate automatically on the date on which you first engaged in such Wrongful Conduct and (ii) at the request of the Corporation, you shall forfeit or pay to the Corporation in cash any financial gain you realized from the vesting and exercise of the Options within the 12-month period immediately preceding such Wrongful Conduct, within the limitations proscribed by Applicable Laws and public policy. By accepting this Award, you consent to and authorize, and your spouse, if any, consents to and authorizes, the Corporation to deduct from any amounts payable by the Corporation to you, any amounts you owe to the Corporation under this Section 8.
|
8.
|
Adjustments
.
If the number of outstanding shares of the Corporation’s Stock is changed as a result of a stock split or other corporate transaction described in Section 2.3(a) of the Plan, the number of shares of Stock subject to this Award shall be adjusted pursuant to the terms of the Plan to reflect such change in the outstanding shares of Stock of the Corporation, as determined to be appropriate, in the complete and sole discretion of the Board.
|
9.
|
Rights as a Shareholder
. You shall have no rights as a shareholder of the Corporation in respect of the Options, including, but not limited to, the right to vote or to receive dividends, until and unless the conditions of Section 4 have been satisfied.
|
10.
|
Public Offer Waiver
. By voluntarily accepting this Award, you acknowledge and understand that your rights under the Plan are offered to you strictly as an employee of the Corporation and that this Award of an Option is not an offer of securities made to the general public.
|
11.
|
Conformity with the Plan.
This Award is intended to conform in all respects with, and is subject to, all applicable provisions of the Plan. By your acceptance of this Agreement, you agree to be bound by all of the terms of this Agreement and the Plan. If any conflicts exist between any term or provision contained in this Agreement and a term or provision of the Plan, or the Voting Agreement, the term or provision in the Plan shall control.
|
12.
|
Interpretations.
Any dispute, disagreement or question which arises under, or as a result of, or in any way relates to the interpretation, construction or application of the terms of this Agreement, the Plan, or any Plan prospectus will be determined and resolved by the Board or its authorized delegate. Such determination or resolution by the Board or its authorized delegate will be final, binding and conclusive for all purposes.
|
13.
|
No Rights to Continued Employment
. By voluntarily acknowledging and accepting this Award, you acknowledge and understand that this Award shall not form part of any contract of employment between you and any of the Del Taco companies. Nothing in the Agreement or the Plan confers on you any right to continue in the employ of the Corporation or any of its Subsidiaries or in any way affects the right to terminate your employment with the Corporation or any of its Subsidiaries without prior notice at any time or for any reason. You further acknowledge that this Award is for future services to the Corporation and/or its Subsidiaries and is not under any circumstances to be considered compensation for past services.
|
14.
|
Consent to Transfer Personal Data
. By accepting this Award, you voluntarily acknowledge and consent to the collection, use, processing and transfer of personal data as described in this Section. You are not obliged to consent to such collection, use, processing and transfer of personal data. The Corporation holds certain personal information about you, that may include your name, home address and telephone number, fax number, email address, family size, marital status, sex, beneficiary information, emergency contacts, passport / visa information, age, language skills, drivers license information, date of birth, birth certificate, social security number or other employee identification number, nationality, C.V. (or resume), wage history, employment references, job title, employment or severance contract, current wage and benefit information, personal bank account number, tax related information, plan or benefit enrollment forms and elections, option or benefit statements, any shares of stock or directorships in the Corporation, details of all options or any other entitlements to shares of Stock awarded, canceled, purchased, vested, unvested or outstanding in your favor, for the purpose of managing and administering the Plan (“Data”). The Corporation and/or its Subsidiaries will transfer Data among themselves as necessary for the purpose of implementation, administration and management of your participation in the Plan, and the Corporation may further transfer Data to any third parties assisting the Corporation in the implementation, administration and management of the Plan. These recipients may be located throughout the world, including the United States. You authorize them to receive, possess, use, retain and transfer the Data, in electronic or other form, for the purposes of implementing, administering and managing your participation in the Plan, including any requisite transfer of such Data as may be required for the administration of the Plan and/or the subsequent holding of shares of stock on your behalf to a broker or other third party with whom you may elect to deposit any shares of stock acquired pursuant to the Plan. You may, at any time, review Data, require any necessary amendments to it or withdraw the consents herein in writing by contacting the Corporation.
|
15.
|
Federal Taxes
. Upon exercise of the Option in accordance with this Agreement, United States taxpayers shall recognize taxable income in respect of the Stock, and the Corporation shall report such taxable income to the appropriate taxing authorities as it determines to be necessary and
|
16.
|
Miscellaneous
.
|
a.
|
Modification
. The Award of this Option is documented by the records of the Board or its delegate which shall be the final determinant of the number of shares granted and the conditions of this Agreement. The Board may amend or modify this Award in any manner to the extent that the Board would have had the authority under the Plan initially to grant such Award, provided that no such amendment or modification shall impair your rights under this Agreement without your consent or violate the provisions of Applicable Laws. Except as in accordance with the two immediately preceding sentences and Section 18, this Agreement may be amended, modified or supplemented only by an instrument in writing signed by both parties hereto.
|
b.
|
Governing Law
. All matters arising under this Agreement, including matters of validity, construction and interpretation, shall be governed by the laws of the State of Delaware, without regard to any state’s conflict of law principles. You and the Corporation agree that all claims in respect of any action or proceeding arising out of or relating to this Agreement shall be heard or determined in any state or federal court sitting in California, and you agree to submit to the jurisdiction of such courts, to bring all such actions or proceedings in such courts and to waive any defense of inconvenient forum to such actions or proceedings. A final judgment in any action or proceeding so brought shall be conclusive and may be enforced in any manner provided by law.
|
c.
|
Successors and Assigns
. Except as otherwise provided herein, this Agreement will bind and inure to the benefit of the respective successors and permitted assigns of the parties hereto whether so expressed or not.
|
d.
|
Severability
. Whenever feasible, each provision of this Agreement will be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Agreement is held to be prohibited by or invalid under applicable law, such provision will be ineffective only to the extent of such prohibition or invalidity, without invalidating the remainder of this Agreement.
|
e.
|
Impact Upon Termination of Employment
. By voluntarily acknowledging and accepting this Award, you agree that no benefits accruing under the Plan will be reflected in any severance or indemnity payments that the Corporation may make or be required to make to you in the future, regardless of the jurisdiction in which you may be located.
|
17.
|
Confidentiality
. You agree that you will not disclose the existence or terms of this Agreement to any employees of the Corporation, other than the Chief Executive Officer, or third parties with the exception of your accountants, attorneys, spouse or qualified domestic partner and shall ensure that none of them discloses such existence or terms to any other person, except as required to comply with legal process.
|
18.
|
Amendment
. By accepting this Award, you agree that the granting of the Award is at the discretion of the Board and that acceptance of this Award is no guarantee that future Awards will be granted under the Plan. Notwithstanding anything in this Agreement or the Plan to the contrary, this Award
|
|
DEL TACO RESTAURANTS, INC.
________________________________________
By: ______________________________
Its: ______________________________
|
(1)
|
Registration Statement (Form S-3 No. 333-205467) and related prospectus of Del Taco Restaurants, Inc. and
|
(2)
|
Registration Statement (Form S-8 No. 333-206927) pertaining to the 2015 Omnibus Incentive Plan of Del Taco Restaurants, Inc.;
|
1.
|
I have reviewed this Annual Report on Form 10-K of Del Taco Restaurants, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Paul J.B. Murphy, III
|
Paul J.B. Murphy, III
|
President and Chief Executive Officer
|
(principal executive officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Del Taco Restaurants, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Steven L. Brake
|
Steven L. Brake
|
Executive Vice President and Chief Financial Officer
|
(principal financial officer)
|
(1)
|
the Annual Report on Form 10-K of the Company for the period ended
December 29, 2015
(the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Paul J.B. Murphy, III
|
Paul J.B. Murphy, III
|
President and Chief Executive Officer
|
(principal executive officer)
|
(1)
|
the Annual Report on Form 10-K of the Company for the period ended
December 29, 2015
(the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Steven L. Brake
|
Steven L. Brake
|
Executive Vice President and Chief Financial Officer
|
(principal financial officer)
|