o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2019
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
OR
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report _________________
|
|
For the transition period from _________________ to _________________
|
SCORPIO BULKERS INC.
|
(Exact name of Registrant as specified in its charter)
|
|
(Translation of Registrant’s name into English)
|
|
Republic of the Marshall Islands
|
(Jurisdiction of incorporation or organization)
|
|
9, Boulevard Charles III Monaco 98000
|
(Address of principal executive offices)
|
|
Mr. Emanuele Lauro
377-9798-5715
info@scorpiobulkers.com
9, Boulevard Charles III Monaco 98000
|
(Name, Telephone, E-mail and/or Facsimile, and Address of Company Contact Person)
|
Title of each class
|
Trading Symbol (s)
|
Name of each exchange on which registered
|
Common stock, par value $0.01 per share
|
SALT
|
New York Stock Exchange
|
NONE
|
(Title of Class)
|
NONE
|
(Title of Class)
|
Yes
|
|
No
|
x
|
|
Yes
|
|
No
|
x
|
|
Yes
|
x
|
No
|
|
|
Yes
|
x
|
No
|
|
|
Large accelerated filer o
|
|
Accelerated filer x
|
|
Non-accelerated filer o
|
|
Emerging growth company o
|
x
|
|
U.S. GAAP
|
|
|
|
|
|
International Financial Reporting Standards as issued by the international Accounting Standards Board
|
|
|
|
|
|
Other
|
|
|
Item 17
|
|
Item 18
|
Yes
|
|
No
|
x
|
|
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
||
|
|||
|
|||
|
•
|
our future operating or financial results;
|
•
|
statements about planned, pending or recent acquisitions, business strategy and expected capital spending or operating expenses, including drydocking, surveys, upgrades and insurance costs;
|
•
|
the strength of world economies;
|
•
|
the length and severity of the recent novel coronavirus (COVID-19) outbreak, including its impact on the demand for seaborne transportation of bulk goods;
|
•
|
the stability of Europe and the Euro;
|
•
|
fluctuations in interest rates and foreign exchange rates;
|
•
|
changes in the supply of drybulk vessels, including when caused by new newbuilding vessel orders or changes to or terminations of existing orders, and vessel scrapping levels;
|
•
|
general drybulk shipping market conditions, including fluctuations in charterhire rates and vessel values;
|
•
|
changes in demand in the drybulk shipping industry, including the market for our vessels;
|
•
|
changes in the value of our vessels;
|
•
|
changes in our operating expenses, including bunker prices, drydocking and insurance costs;
|
•
|
compliance with, and our liabilities under, governmental, tax, environmental and safety laws and regulations;
|
•
|
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
•
|
potential liability from pending or future litigation;
|
•
|
general domestic and international political conditions;
|
•
|
potential disruption of shipping routes due to accidents or political events;
|
•
|
our ability to procure or have access to financing, our liquidity and the adequacy of cash flows for our operations;
|
•
|
our continued borrowing availability under our debt agreements and compliance with the covenants contained therein;
|
•
|
our ability to successfully employ our drybulk vessels;
|
•
|
our ability to fund future capital expenditures and investments in the construction, acquisition and refurbishment of our vessels (including the amount and nature thereof and the timing of completion thereof, the delivery and commencement of operations dates, expected downtime and lost revenue);
|
•
|
potential exposure or loss from investment in derivative instruments or other equity investments in which we invest;
|
•
|
potential conflicts of interest involving members of our board and senior management and our significant shareholders;
|
•
|
our expectations regarding the availability of vessel acquisitions and our ability to complete acquisition transactions planned;
|
•
|
vessel breakdowns and instances of off-hire; and
|
•
|
drybulk shipping market trends, charter rates and factors affecting supply and demand.
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
ITEM 3.
|
KEY INFORMATION
|
A.
|
Selected Financial Data
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Dollars in thousands, except per share data
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total vessel revenue
|
$
|
224,579
|
|
|
$
|
242,502
|
|
|
$
|
162,205
|
|
|
$
|
78,402
|
|
|
$
|
62,521
|
|
Total operating expenses
|
246,031
|
|
|
199,192
|
|
|
187,777
|
|
|
179,133
|
|
|
554,130
|
|
|||||
Operating (loss) income
|
(21,452
|
)
|
|
43,310
|
|
|
(25,572
|
)
|
|
(100,731
|
)
|
|
(491,609
|
)
|
|||||
Total other income (loss)
|
66,106
|
|
|
(56,008
|
)
|
|
(34,154
|
)
|
|
(24,104
|
)
|
|
(19,180
|
)
|
|||||
Net income (loss)
|
$
|
44,654
|
|
|
$
|
(12,698
|
)
|
|
$
|
(59,726
|
)
|
|
$
|
(124,835
|
)
|
|
$
|
(510,789
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic weighted average shares outstanding
|
68,087
|
|
|
71,827
|
|
|
71,794
|
|
|
56,174
|
|
|
21,410
|
|
|||||
Diluted weighted average shares outstanding
|
69,532
|
|
|
71,827
|
|
|
71,794
|
|
|
56,174
|
|
|
21,410
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share
|
$
|
0.66
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.83
|
)
|
|
$
|
(2.22
|
)
|
|
$
|
(23.86
|
)
|
Diluted earnings (loss) per share
|
$
|
0.64
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.83
|
)
|
|
$
|
(2.22
|
)
|
|
$
|
(23.86
|
)
|
|
As of December 31,
|
||||||||||||||||||
Dollars in thousands
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents
|
$
|
42,530
|
|
|
$
|
67,495
|
|
|
$
|
68,535
|
|
|
$
|
101,734
|
|
|
$
|
200,300
|
|
Assets held for sale
|
77,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172,888
|
|
|||||
Vessels, net
|
1,271,993
|
|
|
1,507,918
|
|
|
1,534,782
|
|
|
1,234,081
|
|
|
764,454
|
|
|||||
Vessels under construction
|
—
|
|
|
—
|
|
|
6,710
|
|
|
180,000
|
|
|
288,282
|
|
|||||
Equity method investment
|
173,298
|
|
|
92,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
1,665,559
|
|
|
1,703,826
|
|
|
1,643,410
|
|
|
1,547,157
|
|
|
1,473,093
|
|
|||||
Current liabilities (including current portion of bank loans, financing obligations and Senior Notes, net)
|
123,833
|
|
|
152,614
|
|
|
58,590
|
|
|
24,550
|
|
|
124,577
|
|
|||||
Bank loans, net
|
332,613
|
|
|
621,179
|
|
|
576,967
|
|
|
493,793
|
|
|
342,314
|
|
|||||
Financing obligations
|
321,646
|
|
|
69,229
|
|
|
17,747
|
|
|
—
|
|
|
—
|
|
|||||
Senior Notes, net
|
—
|
|
|
—
|
|
|
72,726
|
|
|
72,199
|
|
|
71,671
|
|
|||||
Total liabilities
|
790,592
|
|
|
843,022
|
|
|
726,030
|
|
|
590,542
|
|
|
538,562
|
|
|||||
Shareholders’ equity
|
874,967
|
|
|
860,804
|
|
|
917,380
|
|
|
956,615
|
|
|
934,561
|
|
B.
|
Capitalization and Indebtedness
|
C.
|
Reasons for the Offer and Use of Proceeds
|
D.
|
Risk Factors
|
•
|
supply of and demand for energy resources, commodities and industrial products;
|
•
|
changes in the exploration or production of energy resources, commodities, consumer and industrial products;
|
•
|
the location of regional and global production and manufacturing facilities;
|
•
|
the location of consuming regions for energy resources, commodities, consumer and industrial products;
|
•
|
the globalization of production and manufacturing;
|
•
|
global and regional economic and political conditions, including armed conflicts and terrorist activities, embargoes, strikes and “trade wars”;
|
•
|
natural disasters;
|
•
|
disruptions and developments in international trade;
|
•
|
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea;
|
•
|
environmental and other regulatory developments;
|
•
|
currency exchange rates; and
|
•
|
weather.
|
•
|
the number of newbuilding orders and deliveries, including slippage in deliveries;
|
•
|
the number of shipyards and ability of shipyards to deliver vessels;
|
•
|
port and canal congestion;
|
•
|
the scrapping rate of older vessels;
|
•
|
speed of vessel operation;
|
•
|
vessel casualties; and
|
•
|
the number of vessels that are out of service, namely those that are laid-up, drydocked, awaiting repairs or otherwise not available for hire, including those that are in drydock for the purpose of installing exhaust gas cleaning systems, known as scrubbers.
|
•
|
low charter rates, particularly for vessels employed on short-term time charters or in the spot market;
|
•
|
decreases in the market value of drybulk vessels and limited second-hand market for the sale of vessels;
|
•
|
limited financing for vessels;
|
•
|
widespread loan covenant defaults; and
|
•
|
declaration of bankruptcy by certain vessel operators, vessel owners, shipyards and charterers.
|
•
|
prevailing level of charter rates;
|
•
|
general economic and market conditions affecting the shipping industry;
|
•
|
types, sizes and ages of vessels;
|
•
|
supply of and demand for vessels;
|
•
|
other modes of transportation;
|
•
|
cost of newbuildings;
|
•
|
governmental or other regulations;
|
•
|
the need to upgrade vessels as a result of charterer requirements, technological advances in vessel design or equipment or otherwise;
|
•
|
technological advances; and
|
•
|
competition from other shipping companies and other modes of transportation.
|
•
|
identify suitable drybulk carriers, including newbuilding slots at shipyards and/or shipping companies for acquisitions at attractive prices;
|
•
|
obtain required financing for our existing and new operations;
|
•
|
identify businesses engaged in managing, operating or owning drybulk carriers for acquisitions or joint ventures;
|
•
|
integrate any acquired drybulk carriers or businesses successfully with our existing operations, including obtaining any approvals and qualifications necessary to operate vessels that we acquire;
|
•
|
hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet;
|
•
|
identify additional new markets;
|
•
|
enhance our customer base; and
|
•
|
improve our operating, financial and accounting systems and controls.
|
•
|
seeking to raise additional capital;
|
•
|
refinancing or restructuring our debt;
|
•
|
selling drybulk carriers; or
|
•
|
reducing or delaying capital investments.
|
•
|
pay dividends and make capital expenditures if we do not repay amounts drawn under our credit facilities or if there is another default under our credit facilities;
|
•
|
incur additional indebtedness, including the issuance of guarantees;
|
•
|
create liens on our assets;
|
•
|
change the flag, class or management of our vessels or terminate or materially amend the management agreement relating to each vessel;
|
•
|
sell our vessels;
|
•
|
merge or consolidate with, or transfer all or substantially all our assets to, another person; and/or
|
•
|
enter into a new line of business.
|
•
|
authorizing our Board of Directors to issue “blank check” preferred stock without shareholder approval;
|
•
|
providing for a classified Board of Directors with staggered, three-year terms;
|
•
|
establishing certain advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders at shareholder meetings;
|
•
|
prohibiting cumulative voting in the election of directors;
|
•
|
limiting the persons who may call special meetings of shareholders;
|
•
|
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of a majority of the outstanding common shares entitled to vote for the directors; and
|
•
|
establishing super majority voting provisions with respect to amendments to certain provisions of our amended and restated articles of incorporation and bylaws.
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
A.
|
History and Development of the Company
|
B.
|
Business Overview
|
Vessel Name
|
|
Year Built
|
|
DWT
|
|
Where Built
|
|
Daily Base Rate
|
|
Earliest Expiry
|
|||||
Ocean Phoenix Tree
|
|
2017
|
|
62,100
|
|
|
Japan
|
|
$
|
10,885
|
|
|
30-Sep-20
|
|
(1)
|
CL Taizhou
|
|
2019
|
|
81,100
|
|
|
China
|
|
Variable
|
|
|
10-Mar-21
|
|
(2)
|
|
CL Zhenjiang
|
|
2019
|
|
81,100
|
|
|
China
|
|
Variable
|
|
|
7-Apr-21
|
|
(3)
|
|
Yangze 11
|
|
2018
|
|
82,000
|
|
|
China
|
|
$
|
12,000
|
|
|
25-June-21
|
|
(4)
|
CL Suzhou
|
|
2018
|
|
81,100
|
|
|
China
|
|
Variable
|
|
|
13-Jul-21
|
|
(5)
|
|
CL Yangzhou
|
|
2015
|
|
81,100
|
|
|
China
|
|
Variable
|
|
|
22-Jul-21
|
|
(6)
|
|
Aggregate Time Chartered-in DWT
|
468,500
|
|
|
|
|
|
|
|
|
|
|
(1)
|
This vessel was originally time chartered-in for 22 to 24 months at the Company’s option at $10,125 per day. In September 2019, the Company exercised its option to extend the time charter for one year at $10,885 per day. The vessel was delivered to the Company in September 2017.
|
(2)
|
This vessel has been time chartered-in for 24 to 27 months at the Company’s option at 118% of the BPI. The vessel was delivered to the Company in March 2019.
|
(3)
|
This vessel has been time chartered-in for 24 to 27 months at the Company’s option at 118% of the BPI. The vessel was delivered to the Company in May 2019.
|
(4)
|
This vessel is time chartered-in for 24 months at $12,000 per day for the first twelve months and at $12,500 per day for the second twelve months. The Company has the option to extend this time charter for 12 months at $13,000 per day and an additional 12 months at $14,500 per day. The vessel was delivered to the Company in July 2019.
|
(5)
|
This vessel has been time chartered-in for 24 to 27 months at the Company’s option at 118% of the BPI. The vessel was delivered to the Company in July 2019.
|
(6)
|
This vessel has been time chartered-in for 24 to 27 months at the Company’s option at 118% of the BPI. The vessel was delivered to the Company in August 2019.
|
Cargo/Year
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2014-19 % Growth
|
CAGR
|
Major Bulks
|
3,000
|
2,992
|
3,088
|
3,192
|
3,241
|
3,258
|
9%
|
2%
|
Iron Ore
|
1,391
|
1,414
|
1,484
|
1,532
|
1,522
|
1,499
|
8%
|
2%
|
Coal
|
1,186
|
1,128
|
1,130
|
1,155
|
1,203
|
1,226
|
3%
|
1%
|
Grains
|
423
|
450
|
474
|
505
|
516
|
533
|
26%
|
5%
|
Minor Bulks
|
1,242
|
1,264
|
1,293
|
1,347
|
1,417
|
1,448
|
17%
|
3%
|
Total
|
4,242
|
4,256
|
4,381
|
4,539
|
4,658
|
4,706
|
11%
|
2%
|
|
2014
|
2018
|
2019
|
CAGR
|
Iron Ore
|
932.9
|
1,064.8
|
1,070.5
|
3%
|
Coal*
|
291.4
|
280.8
|
299.9
|
2%
|
Bauxite/Alumina
|
41.8
|
88.0
|
107.3
|
21%
|
Grains
|
90.6
|
108.6
|
106.4
|
4%
|
Other**
|
181.3
|
221.2
|
246.7
|
4%
|
Total of above
|
1,538
|
1,763.4
|
1,830.8
|
3%
|
C.
|
Organizational Structure
|
D.
|
Property, Plants and Equipment
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
A.
|
Operating Results
|
•
|
Ultramax Operations: includes vessels ranging from approximately 60,200 dwt to 64,000 dwt.
|
•
|
Kamsarmax Operations: includes vessels ranging from approximately 82,000 dwt to 84,000 dwt.
|
•
|
Commercial Pools, whereby we participate with other shipowners to operate a large number of vessels as an integrated transportation system, which offers customers greater flexibility and a higher level of service while achieving scheduling efficiencies. Pools negotiate charters primarily in the spot market but may also arrange time charter agreements. The size and scope of these pools enable them to enhance utilization rates for pool vessels by securing backhaul voyages and COAs (described below), thus generating higher effective TCE revenues than otherwise might be obtainable in the spot market.
|
•
|
Voyage charters, which are charters for short intervals that are priced on current, or “spot,” market rates.
|
•
|
Time charters, which are chartered to customers for a fixed period of time at rates that are generally fixed, but may contain a variable component based on inflation, interest rates, or current market rates.
|
•
|
For all of our vessels in contractual relationships, we are responsible for crewing and other vessel operating costs for our owned or finance leased vessels and the charterhire expense for vessels that we time charter-in.
|
|
Voyage Charter
|
|
Time Charter
|
|
Commercial Pool
|
Typical contract length
|
Single voyage
|
|
One year or more
|
|
Varies
|
Hire rate basis
|
Varies
|
|
Daily
|
|
Varies
|
Voyage expenses
|
We pay
|
|
Customer pays
|
|
Pool pays
|
Vessel operating costs for owned vessels
|
We pay
|
|
We pay
|
|
We pay
|
Charterhire expense for vessels chartered-in
|
We pay
|
|
We pay
|
|
We pay
|
Off-hire
|
Customer does not pay
|
|
Customer does not pay
|
|
Pool does not pay
|
•
|
charges related to the depreciation of the historical cost of our owned vessels (less an estimated residual value) over the estimated useful lives of the vessels;
|
•
|
charges related to the amortization of drydocking expenditures over the estimated number of years to the next scheduled drydocking; and
|
•
|
amortization of assets under finance lease.
|
|
|
For the Year Ended December 31,
|
|||||||
In thousands
|
|
2019
|
|
2018
|
|
||||
Net income (loss)
|
|
$
|
44,654
|
|
|
$
|
(12,698
|
)
|
|
Adjustments:
|
|
|
|
|
|
||||
Net interest expense
|
|
42,887
|
|
|
39,180
|
|
|
||
Depreciation and amortization (1)
|
|
70,775
|
|
|
74,070
|
|
|
||
EBITDA
|
|
$
|
158,316
|
|
|
$
|
100,552
|
|
|
|
For the Year Ended December 31,
|
|||||||
|
2019
|
|
||||||
In thousands, except per share amounts
|
Amount
|
|
Per share
|
|
||||
Net income (loss)
|
$
|
44,654
|
|
|
$
|
0.64
|
|
|
Adjustments:
|
|
|
|
|
||||
Loss / write down on assets held for sale
|
37,289
|
|
|
0.54
|
|
|
||
Write off of deferred financing cost
|
681
|
|
|
0.01
|
|
|
||
Total adjustments
|
37,970
|
|
|
0.55
|
|
|
||
Adjusted net income (loss)
|
$
|
82,624
|
|
|
$
|
1.19
|
|
|
|
|
For the Year Ended
December 31,
|
|||
In thousands
|
|
2019
|
|
||
Net income (loss)
|
|
$
|
44,654
|
|
|
Impact of Adjustments (1)
|
|
37,970
|
|
|
|
Adjusted net income (loss)
|
|
82,624
|
|
|
|
Add Back:
|
|
|
|
||
Net interest expense
|
|
42,887
|
|
|
|
Depreciation and amortization (2)
|
|
70,094
|
|
|
|
Adjusted EBITDA
|
|
$
|
195,605
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
TCE Revenue:
|
|
|
|
|
|
|
|
|||||||
Vessel revenue
|
$
|
138,387
|
|
|
$
|
155,197
|
|
|
$
|
(16,810
|
)
|
|
(11
|
)
|
Voyage expenses
|
1,512
|
|
|
330
|
|
|
1,182
|
|
|
358
|
|
|||
TCE Revenue
|
$
|
136,875
|
|
|
$
|
154,867
|
|
|
$
|
(17,992
|
)
|
|
(12
|
)
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
Vessel operating costs
|
67,305
|
|
|
71,220
|
|
|
(3,915
|
)
|
|
(5
|
)
|
|||
Charterhire expense
|
3,726
|
|
|
3,754
|
|
|
(28
|
)
|
|
(1
|
)
|
|||
Vessel depreciation
|
35,932
|
|
|
37,287
|
|
|
(1,355
|
)
|
|
(4
|
)
|
|||
General and administrative expense
|
4,152
|
|
|
4,344
|
|
|
(192
|
)
|
|
(4
|
)
|
|||
Loss / write down on assets held for sale
|
29,936
|
|
|
—
|
|
|
29,936
|
|
|
NA
|
|
|||
Total operating expenses
|
$
|
141,051
|
|
|
$
|
116,605
|
|
|
$
|
24,446
|
|
|
21
|
|
Operating (loss) income
|
$
|
(4,176
|
)
|
|
$
|
38,262
|
|
|
$
|
(42,438
|
)
|
|
(111
|
)
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
Ultramax Operations:
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
TCE Revenue
|
$
|
136,875
|
|
|
$
|
154,867
|
|
|
$
|
(17,992
|
)
|
|
(12
|
)
|
TCE Revenue / Day
|
$
|
10,291
|
|
|
$
|
11,226
|
|
|
$
|
(935
|
)
|
|
(8
|
)
|
Revenue Days
|
13,300
|
|
|
13,795
|
|
|
(495
|
)
|
|
(4
|
)
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
TCE Revenue:
|
|
|
|
|
|
|
|
|||||||
Vessel revenue
|
$
|
86,192
|
|
|
$
|
87,305
|
|
|
$
|
(1,113
|
)
|
|
(1
|
)
|
Voyage expenses
|
2,688
|
|
|
219
|
|
|
2,469
|
|
|
1,127
|
|
|||
TCE Revenue
|
$
|
83,504
|
|
|
$
|
87,086
|
|
|
$
|
(3,582
|
)
|
|
(4
|
)
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
Vessel operating costs
|
33,816
|
|
|
34,255
|
|
|
(439
|
)
|
|
(1
|
)
|
|||
Charterhire expense
|
13,498
|
|
|
422
|
|
|
13,076
|
|
|
3,099
|
|
|||
Vessel depreciation
|
18,292
|
|
|
19,320
|
|
|
(1,028
|
)
|
|
(5
|
)
|
|||
General and administrative expense
|
2,083
|
|
|
2,069
|
|
|
14
|
|
|
1
|
|
|||
Loss / write down on assets held for sale
|
7,353
|
|
|
—
|
|
|
7,353
|
|
|
NA
|
|
|||
Total operating expenses
|
$
|
75,042
|
|
|
$
|
56,066
|
|
|
$
|
18,976
|
|
|
34
|
|
Operating loss
|
$
|
8,462
|
|
|
$
|
31,020
|
|
|
$
|
(22,558
|
)
|
|
73
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
Kamsarmax Operations:
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
TCE Revenue
|
$
|
83,504
|
|
|
$
|
87,086
|
|
|
$
|
(3,582
|
)
|
|
(4
|
)
|
TCE Revenue / Day
|
$
|
11,671
|
|
|
$
|
13,127
|
|
|
$
|
(1,456
|
)
|
|
(11
|
)
|
Revenue Days
|
7,155
|
|
|
6,634
|
|
|
521
|
|
|
8
|
|
B.
|
Liquidity and Capital Resources
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss)
|
|
$
|
44,654
|
|
|
$
|
(12,698
|
)
|
|
$
|
(59,726
|
)
|
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:
|
|
(15,997
|
)
|
|
81,247
|
|
|
84,181
|
|
|||
Related party balances
|
|
2,993
|
|
|
(195
|
)
|
|
(7,568
|
)
|
|||
Effect of changes in other working capital and operating assets and liabilities
|
|
2,230
|
|
|
2,092
|
|
|
2,695
|
|
|||
Net cash provided by operating activities
|
|
$
|
33,880
|
|
|
$
|
70,446
|
|
|
$
|
19,582
|
|
|
|
December 31, 2019
|
|
March 31, 2020
|
|||||
|
|
Amount outstanding
|
|
Amount outstanding
|
|
||||
$12.5 Million Credit Facility
|
|
$
|
8,617
|
|
|
$
|
—
|
|
|
$27.3 Million Credit Facility
|
|
8,813
|
|
|
—
|
|
|
||
$85.5 Million Credit Facility
|
|
46,499
|
|
|
45,404
|
|
|
||
$38.7 Million Credit Facility
|
|
10,200
|
|
|
9,900
|
|
|
||
$12.8 Million Credit Facility
|
|
11,475
|
|
|
11,475
|
|
|
||
$30.0 Million Credit Facility
|
|
27,198
|
|
|
26,642
|
|
|
||
$60.0 Million Credit Facility
|
|
26,573
|
|
|
26,008
|
|
|
||
$184.0 Million Credit Facility
|
|
130,145
|
|
|
161,374
|
|
|
||
$34.0 Million Credit Facility
|
|
31,571
|
|
|
33,714
|
|
|
||
$90.0 Million Credit Facility
|
|
82,100
|
|
|
80,125
|
|
|
||
$19.6 Million Lease Financing - SBI Rumba
|
|
16,883
|
|
|
16,570
|
|
|
||
$19.0 Million Lease Financing - SBI Tango
|
|
17,303
|
|
|
17,008
|
|
|
||
$19.0 Million Lease Financing - SBI Echo
|
|
17,396
|
|
|
17,116
|
|
|
||
$20.5 Million Lease Financing - SBI Hermes
|
|
19,059
|
|
|
18,739
|
|
|
||
$21.4 Million Lease Financing - SBI Samba
|
|
20,384
|
|
|
20,033
|
|
|
||
CMBFL Lease Financing
|
|
113,006
|
|
|
110,325
|
|
|
||
$45.0 Million Lease Financing - SBI Virgo & SBI Libra
|
|
40,027
|
|
|
39,279
|
|
|
||
AVIC Lease Financing
|
|
111,450
|
|
|
109,077
|
|
|
||
$67.3 Million Lease Financing
|
|
—
|
|
|
40,726
|
|
|
||
Total
|
|
$
|
738,699
|
|
|
$
|
783,515
|
|
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth (adjusted for a minimum amount of $100.0 million in historical non-operating costs and to exclude certain future non-operating items, including impairments) no less than $500.0 million plus (i) 25% of cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after December 31, 2013 and (ii) 50% of the value of any new equity issues occurring on or after December 31, 2013.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $0.7 million per owned vessel.
|
•
|
Minimum fair value of the collateral for each credit facility, such that the aggregate fair value of the vessels collateralizing the credit facility is between 140% and 160% of the aggregate principal amount outstanding under such credit facility, or, if we do not meet these thresholds to prepay a portion of the loan or provide additional security to eliminate the shortfall.
|
•
|
Minimum fair value of the vessel for certain financing obligations be 115% of the principal amount outstanding under such financing obligation, or, if we do not meet this threshold, to prepay a portion of the financing obligation or provide additional security to eliminate the shortfall.
|
•
|
incur additional indebtedness;
|
•
|
sell the collateral vessel, if applicable;
|
•
|
make additional investments or acquisitions;
|
•
|
pay dividends; or
|
•
|
effect a change of control of us.
|
(in millions of U.S. dollars)
|
|
Less than
1 year
|
|
1 to 3
years
|
|
3 to 5
years
|
|
More
than 5
years
|
|
Total
|
||||||||||
Exhaust cleaning systems (1)
|
|
$
|
64.6
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66.4
|
|
Time charter-in commitments (2)
|
|
28.2
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
40.4
|
|
|||||
Contractual guarantees (3)
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
Bank loans (4)
|
|
45.7
|
|
|
85.3
|
|
|
232.7
|
|
|
19.4
|
|
|
383.1
|
|
|||||
Interest payments (5)
|
|
16.4
|
|
|
26.1
|
|
|
8.7
|
|
|
0.6
|
|
|
51.8
|
|
|||||
Financing obligations (6)
|
|
47.4
|
|
|
91.3
|
|
|
77.0
|
|
|
116.5
|
|
|
332.2
|
|
|||||
Commercial management fee (7)
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|||||
Technical management fee (8)
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
Total
|
|
$
|
207.8
|
|
|
$
|
216.7
|
|
|
$
|
318.4
|
|
|
$
|
136.5
|
|
|
$
|
879.4
|
|
(1)
|
Represents the unpaid installments as of December 31, 2019 relating to the purchase of exhaust gas cleaning systems.
|
(2)
|
Represents the amounts expected to be paid by us on the vessels that we have time chartered-in as of December 31, 2019, assuming we redeliver the vessel to its owner on the earliest redelivery date.
|
(3)
|
Represents contractual guarantees of certain obligations of certain related parties arising from bunker purchases made through October 2020 on behalf of the vessels we own. The maximum potential amount of future payments is $2.0 million. See Note 15 to our consolidated financial statements included herein.
|
(4)
|
Represents the repayment of installments under the bank loans outstanding as of December 31, 2019.
|
(5)
|
Represents the interest payments on outstanding balances of our bank loans at the interest rates in effect at December 31, 2019.
|
(6)
|
Represents the monthly payments under bareboat charter agreements.
|
(7)
|
Represents the fixed component of the termination fees we would have to pay our commercial manager, SCM, of $300 per day for a notice period of three months’ and a payment equal to three months of management fees for each vessel that we own as of December 31, 2019. Due to the variable nature of the commissions, they have been excluded from the above table.
|
(8)
|
Represents the termination fees we would have to pay our technical manager, SSM, of $0.2 million per vessel per year for a notice period of three months’ and a payment equal to three months of management fees for each vessel that we own as of December 31, 2019.
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
A.
|
Directors and Senior Management
|
Name
|
|
Age
|
|
Position
|
|
Emanuele A. Lauro
|
|
41
|
|
|
Chairman, Class A Director and Chief Executive Officer
|
Robert Bugbee
|
|
59
|
|
|
Class B Director and President
|
Cameron Mackey
|
|
51
|
|
|
Chief Operating Officer
|
Filippo Lauro
|
|
43
|
|
|
Vice President
|
Hugh Baker
|
|
52
|
|
|
Chief Financial Officer
|
Fan Yang
|
|
31
|
|
|
Secretary
|
Einar Michael Steimler
|
|
71
|
|
|
Class B Director
|
Roberto Giorgi
|
|
69
|
|
|
Class A Director
|
Christian M. Gut
|
|
40
|
|
|
Class C Director
|
Thomas Ostrander
|
|
69
|
|
|
Class A Director
|
James B. Nish
|
|
61
|
|
|
Class C Director
|
Berit Ledel Henriksen
|
|
66
|
|
|
Class B Director
|
B.
|
Compensation
|
C.
|
Board Practices
|
D.
|
Employees
|
E.
|
Share ownership
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS.
|
A.
|
Major shareholders.
|
Name
|
|
No. of Shares
|
|
|
% Owned (1)
|
|||
Scorpio Holdings Limited
|
|
13,977,513
|
|
(2
|
)
|
|
19.3
|
%
|
GRM Investments Ltd.
|
|
12,839,328
|
|
(3
|
)
|
|
17.7
|
%
|
Evermore Global Advisors, LLC *
|
|
5,800,417
|
|
(4
|
)
|
|
8.0
|
%
|
Directors and executive officers as a group
|
|
5,613,719
|
|
(5
|
)
|
|
7.7
|
%
|
(1)
|
Calculated based on 72,476,958 common shares outstanding as of March 31, 2020.
|
(2)
|
This information is derived from a Schedule 13D/A filed with the SEC on February 22, 2019 by Scorpio Holdings Limited, Scorpio Services Holding Limited, Scorpio Assets Holding Limited, Scorpio Assets SALT Limited, and Ms. Annalisa Lolli-Ghetti. Ms. Annalisa Lolli-Ghetti may be deemed to be the ultimate beneficial owner of these shares by virtue of being the majority shareholder of Scorpio Holdings Limited. Emanuele Lauro, our Director and Chief Executive Officer, Robert Bugbee, our Director and President, and Cameron Mackey, our Chief Operating Officer, own 10%, 10% and 7% of Scorpio Holdings Limited, respectively.
|
(3)
|
This information is derived from Schedule 13G/A filed with the SEC on July 25, 2017.
|
(4)
|
This information is derived from Schedule 13G/A filed with the SEC on January 30, 2020.
|
(5)
|
Assuming the full exercise of call options on 730,000 common shares.
|
B.
|
Related Party Transactions
|
|
For the year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Vessel revenue
|
|
|
|
|
|
||||||
Scorpio Kamsarmax Pool
|
$
|
69,368
|
|
|
$
|
87,305
|
|
|
$
|
67,825
|
|
Scorpio Ultramax Pool
|
133,655
|
|
|
155,197
|
|
|
94,380
|
|
|||
Total vessel revenue
|
$
|
203,023
|
|
|
$
|
242,502
|
|
|
$
|
162,205
|
|
Voyage expense
|
|
|
|
|
|
||||||
SCM
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
172
|
|
Bunker supplier
|
1,653
|
|
|
—
|
|
|
—
|
|
|||
Total voyage expense
|
$
|
1,948
|
|
|
$
|
—
|
|
|
$
|
172
|
|
Vessel operating cost
|
|
|
|
|
|
||||||
SSM
|
$
|
12,970
|
|
|
$
|
13,361
|
|
|
$
|
9,379
|
|
Port agent
|
267
|
|
|
117
|
|
|
13
|
|
|||
Insurance brokerage
|
—
|
|
|
1,721
|
|
|
—
|
|
|||
Total vessel operating cost
|
$
|
13,237
|
|
|
$
|
15,199
|
|
|
$
|
9,392
|
|
General and administrative expense:
|
|
|
|
|
|
||||||
SCM
|
$
|
103
|
|
|
$
|
45
|
|
|
$
|
108
|
|
SSM
|
267
|
|
|
99
|
|
|
—
|
|
|||
SSH
|
6,657
|
|
|
6,707
|
|
|
5,643
|
|
|||
Scorpio UK Limited
|
2,923
|
|
|
1,665
|
|
|
971
|
|
|||
Travel provider
|
122
|
|
|
—
|
|
|
—
|
|
|||
Total general and administrative expense
|
$
|
10,072
|
|
|
$
|
8,516
|
|
|
$
|
6,722
|
|
Income (loss) from equity investment
|
|
|
|
|
|
||||||
Scorpio Tankers Inc.
|
$
|
116,878
|
|
|
$
|
(7,178
|
)
|
|
$
|
—
|
|
Write down on assets held for sale
|
|
|
|
|
|
||||||
SCM
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
147
|
|
SSM
|
400
|
|
|
—
|
|
|
200
|
|
|||
Total write down on assets held for sale
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
347
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Due from related parties-current:
|
|
|
|
||||
Scorpio Kamsarmax Pool
|
$
|
5,241
|
|
|
$
|
4,017
|
|
Scorpio Ultramax Pool
|
677
|
|
|
3,321
|
|
||
SUK
|
36
|
|
|
—
|
|
||
Total due from related parties-current
|
$
|
5,954
|
|
|
$
|
7,338
|
|
Due from related parties non-current:
|
|
|
|
||||
Scorpio Kamsarmax Pool
|
$
|
4,767
|
|
|
$
|
4,806
|
|
Scorpio Ultramax Pool
|
9,463
|
|
|
10,542
|
|
||
Total due from related parties non-current
|
$
|
14,230
|
|
|
$
|
15,348
|
|
Equity investment in Scorpio Tankers Inc.
|
$
|
173,298
|
|
|
$
|
92,281
|
|
Liabilities
|
|
|
|
||||
Due to related parties-current:
|
|
|
|
||||
SCM
|
$
|
227
|
|
|
$
|
8
|
|
SSM
|
200
|
|
|
116
|
|
||
SSH
|
312
|
|
|
357
|
|
||
Port Agent
|
13
|
|
|
—
|
|
||
Bunker Supplier
|
220
|
|
|
—
|
|
||
Total due from related parties-current
|
$
|
972
|
|
|
$
|
481
|
|
C.
|
INTERESTS OF EXPERTS AND COUNSEL
|
ITEM 8.
|
FINANCIAL INFORMATION
|
A.
|
Consolidated Statements and Other Financial Information
|
B.
|
Significant Changes.
|
ITEM 9.
|
OFFER AND THE LISTING
|
A.
|
Offer and Listing Details.
|
B.
|
Plan of Distribution
|
C.
|
Markets
|
D.
|
Selling Shareholders
|
E.
|
Dilution
|
F.
|
Expenses of the Issue
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
A.
|
Share capital.
|
B.
|
Memorandum and Articles of Association.
|
C.
|
Material contracts.
|
D.
|
Exchange controls.
|
E.
|
Taxation
|
(1)
|
we have, or are considered to have, a fixed place of business in the United States involved in the earning of U.S. source shipping income; and
|
(2)
|
substantially all of our U.S. source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
(1)
|
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), which we refer to as the income test; or
|
(2)
|
at least 50% of the average value of our assets during such taxable year produce, or are held for the production of, passive income, which we refer to as the asset test.
|
(1)
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common shares;
|
(2)
|
the amount allocated to the current taxable year, and any taxable year prior to the first taxable year in which we were a PFIC, would be taxed as ordinary income and would not be “qualified dividend income”; and
|
(3)
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
(1)
|
the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the United States; in general, in the case of a Non-U.S. Holder entitled to the benefits of an applicable U.S. income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
(2)
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and who also meets other conditions.
|
(1)
|
fails to provide an accurate taxpayer identification number;
|
(2)
|
is notified by the IRS that it has failed to report all interest or dividends required to be shown on its U.S. federal income tax returns; or
|
(3)
|
in certain circumstances, fails to comply with applicable certification requirements.
|
F.
|
Dividends and paying agents.
|
G.
|
Statement by experts.
|
H.
|
Documents on display.
|
I.
|
Subsidiary Information
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
A.
|
Disclosure Controls and Procedures
|
B.
|
Management’s Annual Report on Internal Control Over Financial Reporting.
|
D.
|
Changes in Internal Control Over Financial Reporting.
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
ITEM 16B.
|
CODE OF ETHICS
|
ITEM 16C.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
A.
|
Audit Fees
|
B.
|
Audit-Related Fees
|
C.
|
Tax Fees
|
D.
|
All Other Fees
|
E.
|
Audit Committee’s Pre-Approval Policies and Procedures
|
F.
|
Audit Work Performed by Other Than Principal Accountant if Greater Than 50%
|
ITEM 16D.
|
EXEMPTIONS FROM LISTING STANDARDS FOR AUDIT COMMITTEES
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
ITEM 16F.
|
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
(1)
|
Incorporated by reference to the Company’s Registration Statement on Form F-1, which was declared effective by the SEC on December 11, 2013 (File No. 333-192246).
|
(2)
|
Incorporated by reference to the Company’s Report on Form 6-K, filed with the SEC on January 4, 2016.
|
(3)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F, filed with the SEC on March 1, 2016.
|
(4)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F, filed with the SEC on February 28, 2017.
|
(5)
|
Incorporated by reference to the Company’s Report on Form 6-K, filed with the SEC on June 1, 2018.
|
(6)
|
Incorporated by reference to the Company’s Annual Report on Form 20-F, filed with the SEC on March 20, 2019.
|
(7)
|
The financial statements as of December 31, 2019 and for each of the three years in the period ended December 31, 2019 of Scorpio Tankers Inc., prepared by Scorpio Tankers and audited by its independent registered public accounting firm, are included in this Annual Report pursuant to Rule 3-09 of Regulation S-X.
|
|
Scorpio Bulkers Inc.
|
|
(Registrant)
|
|
|
|
/s/ Emanuele Lauro
|
|
|
|
Emanuele Lauro
|
|
Chief Executive Officer
|
Dated April 1, 2020
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
|
|||
Cash and cash equivalents
|
$
|
42,530
|
|
|
$
|
67,495
|
|
Due from related parties
|
5,954
|
|
|
7,338
|
|
||
Inventories
|
6,371
|
|
|
3,595
|
|
||
Prepaid expenses and other current assets
|
10,431
|
|
|
5,671
|
|
||
Total current assets
|
65,286
|
|
|
84,099
|
|
||
Non-current assets
|
|
|
|
|
|||
Vessels, net
|
1,271,993
|
|
|
1,507,918
|
|
||
Equity investment
|
173,298
|
|
|
92,281
|
|
||
Assets held for sale
|
77,536
|
|
|
—
|
|
||
Deferred financing cost, net
|
2,982
|
|
|
3,706
|
|
||
Other assets
|
60,234
|
|
|
474
|
|
||
Due from related parties
|
14,230
|
|
|
15,348
|
|
||
Total non-current assets
|
1,600,273
|
|
|
1,619,727
|
|
||
Total assets
|
$
|
1,665,559
|
|
|
$
|
1,703,826
|
|
|
|
|
|
|
|||
Liabilities and shareholders’ equity
|
|
|
|
|
|||
Current liabilities
|
|
|
|
|
|||
Bank loans, net
|
$
|
44,956
|
|
|
$
|
60,310
|
|
Financing obligation
|
29,159
|
|
|
4,594
|
|
||
Senior Notes, net
|
—
|
|
|
73,253
|
|
||
Accounts payable and accrued expenses
|
48,746
|
|
|
13,976
|
|
||
Due to related parties
|
972
|
|
|
481
|
|
||
Total current liabilities
|
123,833
|
|
|
152,614
|
|
||
Non-current liabilities
|
|
|
|
|
|||
Bank loans, net
|
332,613
|
|
|
621,179
|
|
||
Financing obligation
|
321,646
|
|
|
69,229
|
|
||
Other liabilities
|
12,500
|
|
|
—
|
|
||
Total non-current liabilities
|
666,759
|
|
|
690,408
|
|
||
Total liabilities
|
790,592
|
|
|
843,022
|
|
||
Commitment and contingencies (Note 7)
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
|
|||
Preferred shares, $0.01 par value per share; 50,000,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common shares, $0.01 par value per share; authorized 212,500,000 shares as of December 31, 2019 and 2018; outstanding 72,482,958 shares and 71,217,258 shares as of December 31, 2019 and 2018, respectively
|
809
|
|
|
796
|
|
||
Paid-in capital
|
1,717,144
|
|
|
1,747,648
|
|
||
Common shares held in treasury, at cost; 8,567,846 shares at December 31, 2019 and 2018
|
(56,720
|
)
|
|
(56,720
|
)
|
||
Accumulated deficit
|
(786,266
|
)
|
|
(830,920
|
)
|
||
Total shareholders’ equity
|
874,967
|
|
|
860,804
|
|
||
Total liabilities and shareholders’ equity
|
$
|
1,665,559
|
|
|
$
|
1,703,826
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue:
|
|
|
|
|
|
|
|
|||||
Vessel revenue
|
|
$
|
21,556
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Vessel revenue-related party pools
|
|
203,023
|
|
|
242,502
|
|
|
162,205
|
|
|||
Total vessel revenue
|
|
224,579
|
|
|
242,502
|
|
|
162,205
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||
Voyage expenses
|
|
2,252
|
|
|
549
|
|
|
257
|
|
|||
Voyage expenses-related party
|
|
1,948
|
|
|
—
|
|
|
172
|
|
|||
Vessel operating costs
|
|
87,884
|
|
|
90,276
|
|
|
77,272
|
|
|||
Vessel operating costs-related party
|
|
13,237
|
|
|
15,199
|
|
|
9,392
|
|
|||
Charterhire expense
|
|
17,224
|
|
|
4,176
|
|
|
5,392
|
|
|||
Vessel depreciation
|
|
54,224
|
|
|
56,607
|
|
|
48,510
|
|
|||
General and administrative expenses
|
|
21,901
|
|
|
23,869
|
|
|
22,359
|
|
|||
General and administrative expenses-related party
|
|
10,072
|
|
|
8,516
|
|
|
6,722
|
|
|||
Loss / write down on assets held for sale
|
|
36,475
|
|
|
—
|
|
|
17,354
|
|
|||
Loss / write down on assets held for sale-related party
|
|
814
|
|
|
—
|
|
|
347
|
|
|||
Total operating expenses
|
|
246,031
|
|
|
199,192
|
|
|
187,777
|
|
|||
Operating (loss) income
|
|
(21,452
|
)
|
|
43,310
|
|
|
(25,572
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||
Interest income
|
|
1,450
|
|
|
1,107
|
|
|
1,100
|
|
|||
Gain on sale of equity investment
|
|
47
|
|
|
—
|
|
|
—
|
|
|||
Income (loss) from equity investment-related party
|
|
116,878
|
|
|
(7,178
|
)
|
|
—
|
|
|||
Foreign exchange loss
|
|
(115
|
)
|
|
(68
|
)
|
|
(292
|
)
|
|||
Financial expense, net
|
|
(52,154
|
)
|
|
(49,869
|
)
|
|
(34,962
|
)
|
|||
Total other income (expense)
|
|
66,106
|
|
|
(56,008
|
)
|
|
(34,154
|
)
|
|||
Net income (loss)
|
|
$
|
44,654
|
|
|
$
|
(12,698
|
)
|
|
$
|
(59,726
|
)
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
68,087
|
|
|
71,827
|
|
|
71,794
|
|
|||
Diluted
|
|
69,532
|
|
|
71,827
|
|
|
71,794
|
|
|||
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.66
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.83
|
)
|
Diluted
|
|
$
|
0.64
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.83
|
)
|
|
Number of
shares
outstanding
|
|
Common
stock
|
|
Paid-in
capital
|
|
Treasury stock
|
|
Accumulated deficit
|
|
Total
|
|||||||||||
Balance as of December 31, 2016
|
75,298,676
|
|
|
$
|
753
|
|
|
$
|
1,714,358
|
|
|
$
|
—
|
|
|
$
|
(758,496
|
)
|
|
$
|
956,615
|
|
Net loss
|
|
|
|
|
|
|
|
|
(59,726
|
)
|
|
(59,726
|
)
|
|||||||||
Common stock issued to SSH
|
12,946
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|||||
Common stock issued purchase of vessels
|
910,802
|
|
|
9
|
|
|
7,368
|
|
|
—
|
|
|
—
|
|
|
7,377
|
|
|||||
Warrants issued for vessel purchase
|
—
|
|
|
—
|
|
|
12,900
|
|
|
—
|
|
|
—
|
|
|
12,900
|
|
|||||
Purchase of common stock for treasury
|
(1,465,448
|
)
|
|
—
|
|
|
—
|
|
|
(11,004
|
)
|
|
—
|
|
|
(11,004
|
)
|
|||||
Cash dividends declared on common stock ($0.02 per common share)
|
—
|
|
|
—
|
|
|
(1,509
|
)
|
|
—
|
|
|
—
|
|
|
(1,509
|
)
|
|||||
Issuance of restricted stock, net of forfeitures
|
145,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock amortization
|
—
|
|
|
—
|
|
|
12,645
|
|
|
—
|
|
|
—
|
|
|
12,645
|
|
|||||
Balance as of December 31, 2017
|
74,902,364
|
|
|
$
|
762
|
|
|
$
|
1,745,844
|
|
|
$
|
(11,004
|
)
|
|
$
|
(818,222
|
)
|
|
$
|
917,380
|
|
Net loss
|
|
|
|
|
|
|
|
|
(12,698
|
)
|
|
(12,698
|
)
|
|||||||||
Common stock issued
|
1,592,594
|
|
|
16
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase of common stock for treasury
|
(7,102,398
|
)
|
|
—
|
|
|
—
|
|
|
(45,716
|
)
|
|
—
|
|
|
(45,716
|
)
|
|||||
Cash dividends declared on common stock ($0.08 per common share)
|
—
|
|
|
—
|
|
|
(6,042
|
)
|
|
—
|
|
|
—
|
|
|
(6,042
|
)
|
|||||
Issuance of restricted stock, net of forfeitures
|
1,824,698
|
|
|
18
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock amortization
|
—
|
|
|
—
|
|
|
7,880
|
|
|
—
|
|
|
—
|
|
|
7,880
|
|
|||||
Balance as of December 31, 2018
|
71,217,258
|
|
|
796
|
|
|
1,747,648
|
|
|
(56,720
|
)
|
|
(830,920
|
)
|
|
860,804
|
|
|||||
Net income
|
|
|
|
|
|
|
|
|
44,654
|
|
|
44,654
|
|
|||||||||
Cash dividends declared on common stock ($0.08 per common share)
|
|
|
—
|
|
|
(5,748
|
)
|
|
—
|
|
|
—
|
|
|
(5,748
|
)
|
||||||
Non-cash stock dividends declared on common stock
|
|
|
—
|
|
|
(33,699
|
)
|
|
—
|
|
|
—
|
|
|
(33,699
|
)
|
||||||
Issuance of restricted stock, net of forfeitures
|
1,265,700
|
|
|
13
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock amortization
|
|
|
—
|
|
|
8,956
|
|
|
—
|
|
|
—
|
|
|
8,956
|
|
||||||
Balance as of December 31, 2019
|
72,482,958
|
|
|
809
|
|
|
1,717,144
|
|
|
(56,720
|
)
|
|
(786,266
|
)
|
|
874,967
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Operating activities
|
|
|
|
|
|
|
|||||
Net income (loss)
|
$
|
44,654
|
|
|
$
|
(12,698
|
)
|
|
$
|
(59,726
|
)
|
Adjustment to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Restricted stock amortization
|
8,956
|
|
|
7,880
|
|
|
12,645
|
|
|||
Vessel depreciation
|
54,224
|
|
|
56,607
|
|
|
48,510
|
|
|||
Amortization of deferred financing costs
|
6,915
|
|
|
9,582
|
|
|
6,085
|
|
|||
Write off of deferred financing costs
|
681
|
|
|
—
|
|
|
470
|
|
|||
Loss / write down on assets held for sale
|
33,389
|
|
|
—
|
|
|
16,471
|
|
|||
Net unrealized (gains) losses on investments
|
(114,762
|
)
|
|
7,719
|
|
|
—
|
|
|||
Dividend income on investment in Scorpio Tankers (related party)
|
(2,163
|
)
|
|
(541
|
)
|
|
—
|
|
|||
Drydocking expenditures
|
(3,237
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
(Decrease) increase in inventories, prepaid expenses and other assets
|
5,259
|
|
|
(1,798
|
)
|
|
1,982
|
|
|||
Decrease in accounts payable and accrued expenses
|
(3,029
|
)
|
|
3,890
|
|
|
713
|
|
|||
Increase (decrease) in related party balances
|
2,993
|
|
|
(195
|
)
|
|
(7,568
|
)
|
|||
Net cash provided by operating activities
|
33,880
|
|
|
70,446
|
|
|
19,582
|
|
|||
Investing activities
|
|
|
|
|
|
|
|||||
Equity investment
|
(1,500
|
)
|
|
(100,000
|
)
|
|
—
|
|
|||
Sale of equity investment
|
1,547
|
|
|
—
|
|
|
—
|
|
|||
Dividend income on equity investment
|
2,163
|
|
|
541
|
|
|
—
|
|
|||
Proceeds from sale of assets held for sale
|
84,241
|
|
|
—
|
|
|
44,340
|
|
|||
Scrubber payments
|
(32,610
|
)
|
|
(1,235
|
)
|
|
—
|
|
|||
Payments for vessels and vessels under construction
|
—
|
|
|
(21,799
|
)
|
|
(217,033
|
)
|
|||
Net cash provided by (used in) investing activities
|
53,841
|
|
|
(122,493
|
)
|
|
(172,693
|
)
|
|||
Financing activities
|
|
|
|
|
|
||||||
Common stock repurchased
|
—
|
|
|
(45,716
|
)
|
|
(11,004
|
)
|
|||
Dividends paid
|
(5,748
|
)
|
|
(6,042
|
)
|
|
(1,509
|
)
|
|||
Proceeds from issuance of debt
|
306,710
|
|
|
469,225
|
|
|
287,554
|
|
|||
Repayments of long term debt
|
(409,002
|
)
|
|
(358,858
|
)
|
|
(153,003
|
)
|
|||
Debt issue cost paid
|
(4,646
|
)
|
|
(7,602
|
)
|
|
(2,126
|
)
|
|||
Net cash (used in) provided by financing activities
|
(112,686
|
)
|
|
51,007
|
|
|
119,912
|
|
|||
Decrease in cash and cash equivalents
|
(24,965
|
)
|
|
(1,040
|
)
|
|
(33,199
|
)
|
|||
Cash and cash equivalents, beginning of period
|
67,495
|
|
|
68,535
|
|
|
101,734
|
|
|||
Cash and cash equivalents, end of period
|
$
|
42,530
|
|
|
$
|
67,495
|
|
|
$
|
68,535
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
46,428
|
|
|
$
|
39,727
|
|
|
$
|
27,667
|
|
Non-cash activities
|
|
|
|
|
|
||||||
Right of use assets obtained in exchange for operating lease liabilities
|
$
|
50,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dividend distributed in stocks of Scorpio Tankers Inc.
|
33,699
|
|
|
—
|
|
|
—
|
|
|||
Interest capitalized
|
—
|
|
|
—
|
|
|
361
|
|
Issuance of shares and warrants for vessel purchases
|
—
|
|
|
—
|
|
|
20,268
|
|
1.
|
Organization and Basis of Presentation
|
•
|
management commits to a plan to sell the property;
|
•
|
it is unlikely that the disposal plan will be significantly modified or discontinued;
|
•
|
the property is available for immediate sale in its present condition;
|
•
|
actions required to complete the sale of the property have been initiated;
|
•
|
sale of the property is probable and we expect the completed sale will occur within one year; and
|
•
|
the property is actively being marketed for sale at a price that is reasonable given its current market value.
|
2020
|
|
$
|
3.6
|
|
|
2021
|
|
3.2
|
|
|
|
2022
|
|
2.8
|
|
|
|
2023
|
|
2.0
|
|
|
|
2024
|
|
0.6
|
|
|
|
Total
|
|
$
|
12.2
|
|
|
•
|
It conveys the right to control the use of an identified asset for a period of time to the lessee;
|
•
|
The lessee enjoys substantially all economic benefits from the use of the asset; and
|
•
|
The lessee directs the use of the identified asset.
|
2.
|
Cash and cash equivalents
|
3.
|
Earnings Per Common Share
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss) for basic and diluted earnings per share
|
|
$
|
44,654
|
|
|
$
|
(12,698
|
)
|
|
$
|
(59,726
|
)
|
|
|
|
|
|
|
|
||||||
Shares of common stock and common stock equivalents:
|
|
|
|
|
|
|
||||||
Weighted average shares basic
|
|
68,087
|
|
|
71,827
|
|
|
71,794
|
|
|||
Effect of dilutive securities
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|||
Weighted average common shares - diluted
|
|
69,532
|
|
|
71,827
|
|
|
71,794
|
|
|||
|
|
|
|
|
|
|
||||||
Earnings (loss) per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.66
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.83
|
)
|
Diluted
|
|
$
|
0.64
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.83
|
)
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Share equivalents
|
|
1,831
|
|
|
3,754
|
|
|
4,734
|
|
4.
|
Vessels
|
Balance December 31, 2017
|
$
|
1,534,782
|
|
Transfer from vessels under construction and other additions
|
29,743
|
|
|
Depreciation
|
(56,607
|
)
|
|
Balance December 31, 2018
|
$
|
1,507,918
|
|
Transfer to assets held for sale
|
(199,059
|
)
|
|
Other additions
|
17,358
|
|
|
Depreciation
|
(54,224
|
)
|
|
Balance December 31, 2019
|
$
|
1,271,993
|
|
Vessel Name
|
|
Year Built
|
|
DWT
|
|
Vessel Type
|
|
SBI Antares
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Athena
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Bravo
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Leo
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Echo
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Lyra
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Tango
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Maia
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Hydra
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Subaru
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Pegasus
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Ursa
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Thalia
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Cronos
|
|
2015
|
|
61,000
|
|
|
Ultramax
|
SBI Orion
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Achilles
|
|
2016
|
|
61,000
|
|
|
Ultramax
|
SBI Hercules
|
|
2016
|
|
64,000
|
|
|
Ultramax
|
SBI Perseus
|
|
2016
|
|
64,000
|
|
|
Ultramax
|
SBI Hermes
|
|
2016
|
|
61,000
|
|
|
Ultramax
|
SBI Zeus
|
|
2016
|
|
60,200
|
|
|
Ultramax
|
SBI Hera
|
|
2016
|
|
60,200
|
|
|
Ultramax
|
SBI Hyperion
|
|
2016
|
|
61,000
|
|
|
Ultramax
|
SBI Tethys
|
|
2016
|
|
61,000
|
|
|
Ultramax
|
SBI Phoebe
|
|
2016
|
|
64,000
|
|
|
Ultramax
|
SBI Poseidon
|
|
2016
|
|
60,200
|
|
|
Ultramax
|
SBI Apollo
|
|
2016
|
|
60,200
|
|
|
Ultramax
|
SBI Samson
|
|
2017
|
|
64,000
|
|
|
Ultramax
|
SBI Phoenix
|
|
2017
|
|
64,000
|
|
|
Ultramax
|
SBI Aries
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Taurus
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Gemini
|
|
2015
|
|
64,000
|
|
|
Ultramax
|
SBI Pisces
|
|
2016
|
|
64,000
|
|
|
Ultramax
|
SBI Libra
|
|
2017
|
|
64,000
|
|
|
Ultramax
|
SBI Virgo
|
|
2017
|
|
64,000
|
|
|
Ultramax
|
SBI Jaguar
|
|
2014
|
|
64,000
|
|
|
Ultramax
|
Total Ultramax
|
|
|
|
2,179,800
|
|
|
|
SBI Samba
|
|
2015
|
|
84,000
|
|
|
Kamsarmax
|
SBI Rumba
|
|
2015
|
|
84,000
|
|
|
Kamsarmax
|
SBI Capoeira
|
|
2015
|
|
82,000
|
|
|
Kamsarmax
|
SBI Carioca
|
|
2015
|
|
82,000
|
|
|
Kamsarmax
|
SBI Conga
|
|
2015
|
|
82,000
|
|
|
Kamsarmax
|
SBI Bolero
|
|
2015
|
|
82,000
|
|
|
Kamsarmax
|
SBI Sousta
|
|
2016
|
|
82,000
|
|
|
Kamsarmax
|
SBI Rock
|
|
2016
|
|
82,000
|
|
|
Kamsarmax
|
SBI Lambada
|
|
2016
|
|
82,000
|
|
|
Kamsarmax
|
SBI Reggae
|
|
2016
|
|
82,000
|
|
|
Kamsarmax
|
SBI Zumba
|
|
2016
|
|
82,000
|
|
|
Kamsarmax
|
Vessel Name
|
|
Year Built
|
|
DWT
|
|
Vessel Type
|
|
SBI Macarena
|
|
2016
|
|
82,000
|
|
|
Kamsarmax
|
SBI Parapara
|
|
2017
|
|
82,000
|
|
|
Kamsarmax
|
SBI Swing
|
|
2017
|
|
82,000
|
|
|
Kamsarmax
|
SBI Mazurka
|
|
2017
|
|
82,000
|
|
|
Kamsarmax
|
SBI Jive
|
|
2017
|
|
82,000
|
|
|
Kamsarmax
|
SBI Lynx
|
|
2018
|
|
82,000
|
|
|
Kamsarmax
|
Total Kamsarmax
|
|
|
|
1,398,000
|
|
|
|
Total Owned or Finance Leased Vessels DWT
|
|
3,577,800
|
|
|
|
5.
|
Assets Held for Sale
|
•
|
The SBI Electra and SBI Flamenco, two 2015 Kamsarmax vessels, for approximately $48.0 million in aggregate. Delivery of the vessels occurred in the second quarter of 2019. As a result, the Company recorded a write-down of approximately $7.4 million.
|
•
|
The SBI Puma and SBI Cougar, 2014 and 2015 built Ultramax vessels, respectively, for approximately $37.9 million in aggregate. Delivery of the vessels occurred in the fourth quarter of 2019. As a result, the Company recorded a write-down of approximately $4.7 million.
|
6.
|
Leases
|
Description
|
|
Location in
Balance Sheet
|
|
December 31, 2019
|
|
January 1, 2019
|
||||
Assets:
|
|
|
|
|
|
|
||||
Right of use assets
|
|
Other assets
|
|
$
|
39,155
|
|
|
$
|
2,650
|
|
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
|
|
||||
Current portion - operating leases
|
|
Accounts payable and accrued expenses
|
|
$
|
26,655
|
|
|
$
|
2,650
|
|
Non-current portion - operating leases
|
|
Other liabilities
|
|
$
|
12,500
|
|
|
$
|
—
|
|
Year
|
|
|
||
2020
|
|
$
|
28,147
|
|
2021
|
|
12,236
|
|
|
2022
|
|
—
|
|
|
2023
|
|
—
|
|
|
2024
|
|
—
|
|
|
Thereafter
|
|
—
|
|
|
Total lease payments
|
|
$
|
40,383
|
|
Less: Imputed interest **
|
|
(1,228
|
)
|
|
Total present value of operating lease liabilities
|
|
$
|
39,155
|
|
Less: Current portion
|
|
(26,655
|
)
|
|
Non-current operating lease liabilities
|
|
$
|
12,500
|
|
Year
|
|
|
||
2019
|
|
$
|
2,690
|
|
2020
|
|
—
|
|
|
2021
|
|
—
|
|
|
2022
|
|
—
|
|
|
2023
|
|
—
|
|
|
Thereafter
|
|
—
|
|
|
Total lease payments
|
|
$
|
2,690
|
|
|
|
Twelve months ended
December 31, 2019
|
||
Operating lease costs
|
|
$
|
17,782
|
|
Variable lease costs
|
|
$
|
10,642
|
|
Sublease income
|
|
$
|
17,825
|
|
Weighted average discount rate
|
|
4.8
|
%
|
|
Weighted average remaining lease term
|
|
1.4 years
|
|
|
Cash paid for the amounts included in the measurement of lease liabilities for operating leases (in thousands)
|
|
$
|
15,287
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities (in thousands)
|
|
$
|
50,296
|
|
7.
|
Commitment and Contingencies
|
8.
|
Accounts Payable and Accrued Expenses
|
|
As of
|
||||||
(in thousands)
|
December 31, 2019
|
|
December 31, 2018
|
||||
Accounts payable
|
$
|
4,984
|
|
|
$
|
4,948
|
|
Accrued operating
|
36,177
|
|
|
1,705
|
|
||
Accrued administrative
|
7,585
|
|
|
7,323
|
|
||
Accounts payable and accrued expenses
|
$
|
48,746
|
|
|
$
|
13,976
|
|
9.
|
Common Shares
|
•
|
Approximately 72.5 million common shares outstanding, the $0.01 par value of which is recorded as common stock of $0.8 million.
|
•
|
Paid-in capital of $1.7 billion which substantially represents the excess net proceeds from common stock issuances over the par value as well as the amount of cumulative restricted stock amortization.
|
•
|
Treasury stock of $56.7 million representing the cost at which the Company repurchased approximately 8.6 million shares
|
10.
|
Equity Incentive Plan
|
|
Number of
Shares
|
|
Weighted
Average
Grant
Date Fair
Value $
|
|||
Outstanding at December 31, 2016
|
3,600,333
|
|
|
$
|
14.36
|
|
Granted
|
150,000
|
|
|
6.25
|
|
|
Vested
|
(604,151
|
)
|
|
44.80
|
|
|
Forfeited
|
(4,612
|
)
|
|
5.33
|
|
|
Outstanding at December 31, 2017
|
3,141,570
|
|
|
8.13
|
|
|
Granted
|
1,835,532
|
|
|
7.33
|
|
|
Vested
|
(1,212,629
|
)
|
|
11.79
|
|
|
Forfeited
|
(10,834
|
)
|
|
6.57
|
|
|
Outstanding at December 31, 2018
|
3,753,639
|
|
|
6.56
|
|
|
Granted
|
1,270,700
|
|
|
6.34
|
|
|
Vested
|
(1,369,481
|
)
|
|
7.08
|
|
|
Forfeited
|
(5,000
|
)
|
|
7.01
|
|
|
Outstanding at December 31, 2019
|
3,649,858
|
|
|
$
|
6.29
|
|
11.
|
Debt
|
|
December 31,
|
||||||
(amounts in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Senior Notes
|
$
|
—
|
|
|
$
|
73,625
|
|
|
|
|
|
||||
Credit Facilities:
|
|
|
|
||||
$330 Million Credit Facility
|
$
|
—
|
|
|
$
|
140,677
|
|
$42 Million Credit Facility
|
—
|
|
|
14,105
|
|
||
$12.5 Million Credit Facility
|
8,617
|
|
|
9,400
|
|
||
$27.3 Million Credit Facility
|
8,813
|
|
|
9,008
|
|
||
$85.5 Million Credit Facility
|
46,499
|
|
|
78,972
|
|
||
$38.7 Million Credit Facility
|
10,200
|
|
|
35,100
|
|
||
$12.8 Million Credit Facility
|
11,475
|
|
|
12,325
|
|
||
$30.0 Million Credit Facility
|
27,198
|
|
|
29,420
|
|
||
$60.0 Million Credit Facility
|
26,573
|
|
|
58,797
|
|
||
$184.0 Million Credit Facility
|
130,145
|
|
|
180,229
|
|
||
$34.0 Million Credit Facility
|
31,571
|
|
|
34,000
|
|
||
$90.0 Million Credit Facility
|
82,100
|
|
|
90,000
|
|
||
$19.6 Million Lease Financing - SBI Rumba
|
16,883
|
|
|
18,101
|
|
||
$19.0 Million Lease Financing - SBI Tango
|
17,303
|
|
|
18,451
|
|
||
$19.0 Million Lease Financing - SBI Echo
|
17,396
|
|
|
18,481
|
|
||
$20.5 Million Lease Financing - SBI Hermes
|
19,059
|
|
|
20,299
|
|
||
$21.4 Million Lease Financing - SBI Samba
|
20,384
|
|
|
—
|
|
||
CMBFL Lease Financing
|
113,006
|
|
|
—
|
|
||
$45.0 Million Lease Financing - SBI Virgo & SBI Libra
|
40,027
|
|
|
—
|
|
||
AVIC Lease Financing
|
111,450
|
|
|
—
|
|
||
Total bank loans, financing obligations and senior notes outstanding
|
738,699
|
|
|
767,365
|
|
||
Less: Current portion
|
(75,276
|
)
|
|
(66,156
|
)
|
||
|
$
|
663,423
|
|
|
$
|
701,209
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||
(amounts in thousands)
|
Current
|
|
Non-current
|
|
Total
|
|
Current
|
|
Non-current
|
|
Total
|
||||||
Total bank loans and financing obligations, gross
|
75,276
|
|
|
663,423
|
|
|
738,699
|
|
|
139,781
|
|
|
701,209
|
|
|
840,990
|
|
Unamortized deferred financing costs
|
(1,161
|
)
|
|
(9,164
|
)
|
|
(10,325
|
)
|
|
(1,624
|
)
|
|
(10,801
|
)
|
|
(12,425
|
)
|
Total bank loans and financing obligations, net
|
74,115
|
|
|
654,259
|
|
|
728,374
|
|
|
138,157
|
|
|
690,408
|
|
|
828,565
|
|
(amounts in thousands)
|
Principal on Bank Loans
|
Interest on Bank Loans
|
Financing Obligations
|
Total
|
||||
2020
|
45,727
|
|
16,374
|
|
47,433
|
|
109,534
|
|
2021
|
43,706
|
|
14,050
|
|
46,188
|
|
103,944
|
|
2022
|
41,627
|
|
12,088
|
|
45,122
|
|
98,837
|
|
2023
|
230,274
|
|
7,767
|
|
81,578
|
|
319,619
|
|
2024
|
2,429
|
|
914
|
|
48,888
|
|
52,231
|
|
Thereafter
|
19,428
|
|
619
|
|
176,872
|
|
196,919
|
|
Total
|
383,191
|
|
51,812
|
|
446,081
|
|
881,084
|
|
•
|
Net borrowings shall not equal or exceed 70% of total assets.
|
•
|
Tangible net worth shall always exceed $500.0 million.
|
|
|
$12.5 Million Credit Facility
|
|
$27.3 Million Credit Facility
|
|
$85.5 Million Credit Facility
|
|
$38.7 Million Credit Facility
|
|
$12.8 Million Credit Facility
|
|
$30.0 Million Credit Facility
|
|
$60.0 Million Credit Facility
|
|
$184.0 Million Credit Facility
|
|
$34.0 Million Credit Facility
|
|
$90.0 Million Credit Facility
|
||||||||||
Date of Agreement
|
|
December 22, 2015
|
|
December 22, 2015
|
|
December 5, 2017
|
|
December 13, 2017
|
|
June 21, 2018
|
|
September 13, 2018
|
|
September 11, 2018
|
|
September 21, 2018
|
|
October 3, 2018
|
|
November 8, 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Vessels Financed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kamsarmax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
2
|
|
|
—
|
|
Ultramax
|
|
1
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate-LIBOR+
|
|
3.000
|
%
|
|
2.950
|
%
|
|
2.850
|
%
|
|
2.850
|
%
|
|
2.400
|
%
|
|
2.200
|
%
|
|
2.250
|
%
|
|
2.400
|
%
|
|
2.350
|
%
|
|
2.350
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commitment Fee
|
|
—
|
%
|
|
1.180
|
%
|
|
1.140
|
%
|
|
0.998
|
%
|
|
0.960
|
%
|
|
0.880
|
%
|
|
0.900
|
%
|
|
0.960
|
%
|
|
1.175
|
%
|
|
1.000
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Maturity Date
|
|
December 22, 2020
|
|
5 years from each drawdown
|
|
February 15, 2023
|
|
December 13, 2022
|
|
June 15, 2023
|
|
September 18, 2023
|
|
September 14, 2023
|
|
September 21, 2023
|
|
October 3, 2025
|
|
November 8, 2023
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amount outstanding (in thousands)
|
|
8,617
|
|
|
8,813
|
|
|
46,499
|
|
|
10,200
|
|
|
11,475
|
|
|
27,198
|
|
|
26,573
|
|
|
130,145
|
|
|
31,571
|
|
|
82,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Carrying Value of Vessels Collateralized (in thousands)
|
|
27,592
|
|
|
28,309
|
|
|
85,846
|
|
|
19,974
|
|
|
26,336
|
|
|
59,240
|
|
|
54,002
|
|
|
338,230
|
|
|
53,633
|
|
|
132,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amount Available (in thousands)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,398
|
|
|
2,585
|
|
|
2,862
|
|
|
17,448
|
|
|
3,000
|
|
|
8,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth (adjusted for a minimum amount of $100.0 million in historical non-operating costs and to exclude certain future non-operating items, including impairments) no less than $500.0 million plus (i) 25% of cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after December 31, 2013 and (ii) 50% of the value of any new equity issues occurring on or after December 31, 2013.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $0.7 million per owned vessel.
|
•
|
Minimum fair value of the collateral for each credit facility, such that the aggregate fair value of the vessels collateralizing the credit facility is between 140% and 160% of the aggregate principal amount outstanding under such credit facility, or, if we do not meet these thresholds to prepay a portion of the loan or provide additional security to eliminate the shortfall.
|
•
|
Minimum fair value of the vessel for certain financing obligations be 115% of the principal amount outstanding under such financing obligation, or, if the Company does not meet this threshold, to prepay a portion of the financing obligation or provide additional security to eliminate the shortfall.
|
•
|
incur additional indebtedness;
|
•
|
sell the collateral vessel, if applicable;
|
•
|
make additional investments or acquisitions;
|
•
|
pay dividends; and
|
•
|
effect a change of control of the Company.
|
|
Year ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Interest expense
|
$
|
44,101
|
|
|
$
|
39,855
|
|
|
$
|
27,719
|
|
Amortization of deferred financing costs
|
6,915
|
|
|
9,582
|
|
|
6,085
|
|
|||
Write off of deferred financing costs
|
681
|
|
|
—
|
|
|
470
|
|
|||
Change in the fair value of interest rate caps
|
219
|
|
|
(27
|
)
|
|
63
|
|
|||
Other, net
|
238
|
|
|
459
|
|
|
625
|
|
|||
|
$
|
52,154
|
|
|
$
|
49,869
|
|
|
$
|
34,962
|
|
12.
|
Derivatives
|
Aggregate Notional Amount (in millions)
|
|
Start Date
|
|
End Date
|
|
Offsets Variable Rate Debt Attributable to Fluctuations Above:
|
$100
|
|
November 9, 2017
|
|
December 31, 2020
|
|
Three Month LIBOR of 3.5%
|
$100
|
|
November 9, 2017
|
|
December 31, 2020
|
|
Three Month LIBOR of 3.5%
|
$100
|
|
November 21, 2017
|
|
December 31, 2020
|
|
Three Month LIBOR of 3.5%
|
13.
|
Equity Investments
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Beginning balance
|
$
|
92,281
|
|
|
$
|
—
|
|
Investment in Scorpio Tankers
|
—
|
|
|
100,000
|
|
||
Investment in 2020 Bulkers
|
1,500
|
|
|
—
|
|
||
Sale of investment in 2020 Bulkers
|
(1,547
|
)
|
|
—
|
|
||
Special dividend of Scorpio Tankers shares to Company stockholders
|
(33,699
|
)
|
|
—
|
|
||
Gain (loss) from change in fair value and dividend income from the investment Scorpio Tankers
|
114,716
|
|
|
(7,719
|
)
|
||
Realized gain on investment in 2020 Bulkers
|
47
|
|
|
—
|
|
||
Equity investments at fair value
|
$
|
173,298
|
|
|
$
|
92,281
|
|
Dividend income from Scorpio Tankers common stock
|
$
|
2,163
|
|
|
$
|
541
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Total revenues
|
$
|
704,325
|
|
|
$
|
585,047
|
|
Operating income
|
129,972
|
|
|
10,542
|
|
||
Net loss
|
(48,490
|
)
|
|
(190,071
|
)
|
||
|
|
|
|
||||
Current assets
|
$
|
302,978
|
|
|
$
|
687,341
|
|
Non-current assets
|
4,861,032
|
|
|
4,096,823
|
|
||
Total assets
|
$
|
5,164,010
|
|
|
$
|
4,784,164
|
|
Current liabilities
|
$
|
486,231
|
|
|
$
|
447,200
|
|
Non-current liabilities
|
2,700,790
|
|
|
2,497,952
|
|
||
Total liabilities
|
$
|
3,187,021
|
|
|
$
|
2,945,152
|
|
14.
|
Fair value of financial instruments
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
Level
|
|
Carrying value
|
|
Fair Value
|
|
Carrying value
|
|
Fair Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
1
|
|
$
|
42,530
|
|
|
$
|
42,530
|
|
|
$
|
67,495
|
|
|
$
|
67,495
|
|
Other assets - interest rate cap
|
2
|
|
—
|
|
|
—
|
|
|
219
|
|
|
219
|
|
||||
Equity investment - Common stock of Scorpio Tankers Inc. *
|
1
|
|
173,298
|
|
|
173,298
|
|
|
92,281
|
|
|
92,281
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Bank loans, net
|
2
|
|
377,569
|
|
|
377,569
|
|
|
681,489
|
|
|
681,489
|
|
||||
Financing obligation
|
2
|
|
350,805
|
|
|
350,805
|
|
|
73,823
|
|
|
73,823
|
|
||||
Senior Notes, net
|
1
|
|
—
|
|
|
—
|
|
|
73,253
|
|
|
74,214
|
|
•
|
Level 1: Fair value measurements using unadjusted quoted market prices in active markets for identical, unrestricted assets or liabilities.
|
•
|
Level 2: Fair value measurements using correlation with (directly or indirectly) observable market-based inputs, unobservable inputs that are corroborated by market data, or quoted prices in markets that are not active.
|
•
|
Level 3: Fair value measurements using inputs that are significant and not readily observable in the market.
|
|
|
|
Fair Value Measurements Using
|
|
|||||||||||||||||
December 31, 2019
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Write-down
|
|||||||||||||||
Assets Held For Sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,536
|
|
|
$
|
—
|
|
|
$
|
25,248
|
|
|
15.
|
Related Party Transactions
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Vessel revenue
|
|
|
|
|
|
|
||||||
Scorpio Kamsarmax Pool
|
|
$
|
69,368
|
|
|
$
|
87,305
|
|
|
$
|
67,825
|
|
Scorpio Ultramax Pool
|
|
133,655
|
|
|
155,197
|
|
|
94,380
|
|
|||
Total vessel revenue
|
|
$
|
203,023
|
|
|
$
|
242,502
|
|
|
$
|
162,205
|
|
Voyage expense:
|
|
|
|
|
|
|
||||||
SCM
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
172
|
|
Bunker supplier
|
|
1,653
|
|
|
—
|
|
|
—
|
|
|||
Total voyage expense
|
|
$
|
1,948
|
|
|
$
|
—
|
|
|
$
|
172
|
|
Vessel operating cost:
|
|
|
|
|
|
|
||||||
SSM
|
|
$
|
12,970
|
|
|
$
|
13,361
|
|
|
$
|
9,379
|
|
Port agent
|
|
267
|
|
|
117
|
|
|
13
|
|
|||
Insurance brokerage
|
|
—
|
|
|
1,721
|
|
|
—
|
|
|||
Total vessel operating cost
|
|
$
|
13,237
|
|
|
$
|
15,199
|
|
|
$
|
9,392
|
|
General and administrative expense:
|
|
|
|
|
|
|
||||||
SCM
|
|
$
|
103
|
|
|
$
|
45
|
|
|
$
|
108
|
|
SSM
|
|
267
|
|
|
99
|
|
|
—
|
|
|||
SSH
|
|
6,657
|
|
|
6,707
|
|
|
5,643
|
|
|||
SUK
|
|
2,923
|
|
|
1,665
|
|
|
971
|
|
|||
Travel provider
|
|
122
|
|
|
—
|
|
|
—
|
|
|||
Total general and administrative expense
|
|
$
|
10,072
|
|
|
$
|
8,516
|
|
|
$
|
6,722
|
|
Income (loss) from equity investment
|
|
|
|
|
|
|
||||||
Scorpio Tankers Inc.
|
|
$
|
116,878
|
|
|
$
|
(7,178
|
)
|
|
$
|
—
|
|
Write down on assets held for sale
|
|
|
|
|
|
|
||||||
SCM
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
147
|
|
SSM
|
|
400
|
|
|
—
|
|
|
200
|
|
|||
Total write down on assets held for sale
|
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
347
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Due from related parties-current:
|
|
|
|
||||
Scorpio Kamsarmax Pool
|
$
|
5,241
|
|
|
$
|
4,017
|
|
Scorpio Ultramax Pool
|
677
|
|
|
3,321
|
|
||
SUK
|
36
|
|
|
—
|
|
||
Total due from related parties-current
|
$
|
5,954
|
|
|
$
|
7,338
|
|
Due from related parties non-current:
|
|
|
|
||||
Scorpio Kamsarmax Pool
|
$
|
4,767
|
|
|
$
|
4,806
|
|
Scorpio Ultramax Pool
|
9,463
|
|
|
10,542
|
|
||
Total due from related parties non-current
|
$
|
14,230
|
|
|
$
|
15,348
|
|
Equity investment in Scorpio Tankers Inc.
|
$
|
173,298
|
|
|
$
|
92,281
|
|
Liabilities
|
|
|
|
||||
Due to related parties-current :
|
|
|
|
||||
SCM
|
$
|
227
|
|
|
$
|
8
|
|
SSM
|
200
|
|
|
116
|
|
||
SSH
|
312
|
|
|
357
|
|
||
Port agent
|
13
|
|
|
—
|
|
||
Bunker supplier
|
220
|
|
|
—
|
|
||
Total due to related parties-current
|
$
|
972
|
|
|
$
|
481
|
|
16.
|
Income Taxes
|
17.
|
Segment Reporting
|
•
|
Kamsarmax - includes vessels ranging from approximately 82,000 DWT to 84,000 DWT
|
•
|
Ultramax - includes vessels ranging from approximately 60,200 DWT to 64,000 DWT
|
December 31, 2019
|
|
Kamsarmax
|
|
Ultramax
|
|
Corporate
|
|
Total
|
||||||||
Vessel revenue
|
|
$
|
86,192
|
|
|
$
|
138,387
|
|
|
|
|
|
$
|
224,579
|
|
|
Voyage expenses
|
|
2,688
|
|
|
1,512
|
|
|
|
|
|
4,200
|
|
||||
Vessel operating cost
|
|
33,816
|
|
|
67,305
|
|
|
|
|
|
101,121
|
|
||||
Charterhire expense
|
|
13,498
|
|
|
3,726
|
|
|
|
|
|
17,224
|
|
||||
Vessel depreciation
|
|
18,292
|
|
|
35,932
|
|
|
|
|
|
54,224
|
|
||||
General and administrative expenses
|
|
2,083
|
|
|
4,152
|
|
|
25,738
|
|
|
31,973
|
|
||||
Loss / write down on assets held for sale
|
|
7,353
|
|
|
29,936
|
|
|
—
|
|
|
37,289
|
|
||||
Interest income
|
|
|
|
|
|
|
|
1,450
|
|
|
1,450
|
|
||||
Income from equity investment
|
|
|
|
|
|
|
|
116,925
|
|
|
116,925
|
|
||||
Foreign exchange loss
|
|
|
|
|
|
|
|
(115
|
)
|
|
(115
|
)
|
||||
Financial expense, net
|
|
|
|
|
|
|
|
(52,154
|
)
|
|
(52,154
|
)
|
||||
Segment income (loss)
|
|
$
|
8,462
|
|
|
$
|
(4,176
|
)
|
|
$
|
40,368
|
|
|
$
|
44,654
|
|
December 31, 2018
|
|
Kamsarmax
|
|
Ultramax
|
|
Corporate
|
|
Total
|
||||||||
Vessel revenue
|
|
$
|
87,305
|
|
|
$
|
155,197
|
|
|
|
|
|
$
|
242,502
|
|
|
Voyage expenses
|
|
219
|
|
|
330
|
|
|
|
|
|
549
|
|
||||
Vessel operating cost
|
|
34,255
|
|
|
71,220
|
|
|
—
|
|
|
105,475
|
|
||||
Charterhire expense
|
|
422
|
|
|
3,754
|
|
|
|
|
|
4,176
|
|
||||
Vessel depreciation
|
|
19,320
|
|
|
37,287
|
|
|
|
|
|
56,607
|
|
||||
General and administrative expenses
|
|
2,069
|
|
|
4,344
|
|
|
25,972
|
|
|
32,385
|
|
||||
Interest income
|
|
|
|
|
|
|
|
1,107
|
|
|
1,107
|
|
||||
Income (loss) from equity investment
|
|
|
|
|
|
|
|
(7,178
|
)
|
|
(7,178
|
)
|
||||
Foreign exchange gain (loss)
|
|
|
|
|
|
|
|
(68
|
)
|
|
(68
|
)
|
||||
Financial expense, net
|
|
|
|
|
|
|
|
(49,869
|
)
|
|
(49,869
|
)
|
||||
Segment income (loss)
|
|
$
|
31,020
|
|
|
$
|
38,262
|
|
|
$
|
(81,980
|
)
|
|
$
|
(12,698
|
)
|
December 31, 2017
|
|
Kamsarmax
|
|
Ultramax
|
|
Corporate
|
|
Total
|
||||||||
Vessel revenue
|
|
$
|
67,825
|
|
|
$
|
94,380
|
|
|
|
|
$
|
162,205
|
|
||
Voyage expenses
|
|
300
|
|
|
129
|
|
|
|
|
429
|
|
|||||
Vessel operating cost
|
|
35,336
|
|
|
51,445
|
|
|
(117
|
)
|
|
86,664
|
|
||||
Charterhire expense
|
|
4,417
|
|
|
975
|
|
|
|
|
5,392
|
|
|||||
Vessel depreciation
|
|
18,713
|
|
|
29,797
|
|
|
|
|
48,510
|
|
|||||
General and administrative expenses
|
|
1,916
|
|
|
3,389
|
|
|
23,776
|
|
|
29,081
|
|
||||
Loss / write down on assets held for sale
|
|
17,701
|
|
|
—
|
|
|
—
|
|
|
17,701
|
|
||||
Interest income
|
|
|
|
|
|
1,100
|
|
|
1,100
|
|
||||||
Foreign exchange loss
|
|
|
|
|
|
(292
|
)
|
|
(292
|
)
|
||||||
Financial expense, net
|
|
|
|
|
|
(34,962
|
)
|
|
(34,962
|
)
|
||||||
Segment loss
|
|
$
|
(10,558
|
)
|
|
$
|
8,645
|
|
|
$
|
(57,813
|
)
|
|
$
|
(59,726
|
)
|
Identifiable assets
|
|
|
|
|
||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Held by vessel owning subsidiaries or allocated to segments:
|
|
|
|
|
||||
Kamsarmax
|
|
$
|
543,280
|
|
|
$
|
553,790
|
|
Ultramax
|
|
920,149
|
|
|
994,812
|
|
||
Held by parent and other subsidiaries, not allocated to segments:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
19,564
|
|
|
55,884
|
|
||
Other
|
|
182,566
|
|
|
99,340
|
|
||
Total identifiable assets
|
|
$
|
1,665,559
|
|
|
$
|
1,703,826
|
|
18.
|
Unaudited Quarterly Results of Operations
|
(amounts in thousands)
|
(Unaudited) 2019 Quarter Ended
|
|
(Unaudited) 2018 Quarter Ended
|
||||||||||||||||||||||||||||
|
First Quarter (1)
|
|
Second Quarter (2)
|
|
Third Quarter (3)
|
|
Fourth Quarter (4)
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||
Revenues
|
$
|
50,474
|
|
|
$
|
50,614
|
|
|
$
|
63,227
|
|
|
$
|
60,264
|
|
|
$
|
54,253
|
|
|
$
|
60,614
|
|
|
$
|
62,464
|
|
|
$
|
65,171
|
|
Operating (loss) income
|
(6,262
|
)
|
|
(3,337
|
)
|
|
8,762
|
|
|
(20,615
|
)
|
|
4,468
|
|
|
12,049
|
|
|
12,987
|
|
|
13,806
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net (loss) income
|
(3,471
|
)
|
|
34,969
|
|
|
(1,928
|
)
|
|
15,084
|
|
|
(5,772
|
)
|
|
800
|
|
|
(353
|
)
|
|
(7,373
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic (loss) earnings per share
|
$
|
(0.05
|
)
|
|
$
|
0.52
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.22
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted (loss) earnings per share
|
$
|
(0.05
|
)
|
|
$
|
0.50
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.21
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic weighted average common shares outstanding
|
67,464
|
|
|
67,730
|
|
|
68,462
|
|
|
68,675
|
|
|
72,702
|
|
|
72,494
|
|
|
72,749
|
|
|
69,387
|
|
||||||||
Diluted weighted average common shares outstanding
|
67,464
|
|
|
69,301
|
|
|
68,462
|
|
|
70,301
|
|
|
72,702
|
|
|
74,718
|
|
|
72,749
|
|
|
69,387
|
|
(1)
|
First quarter 2019 results include a loss / write down on assets held for sale of $7.5 million.
|
(2)
|
Second quarter 2019 results include a loss / write down on assets held for sale and the write-off of deferred financing costs related to vessels sold totaling $5.2 million.
|
(3)
|
Third quarter 2019 results include the reversal of a loss / write down on assets held for sale of $0.2 million.
|
(4)
|
Fourth quarter 2019 results include a loss / write down on assets held for sale and the write-off of deferred financing costs related to vessels sold totaling $25.5 million.
|
19.
|
Subsequent Events
|
•
|
any person who is the beneficial owner of 15% or more of our outstanding voting shares; or
|
•
|
any person who is our affiliate or associate and who held 15% or more of our outstanding voting shares at any time within three years before the date on which the person's status as an interested shareholder is determined, and the affiliates and associates of such person.
|
•
|
certain mergers or consolidations of us or any direct or indirect majority-owned subsidiary of ours;
|
•
|
any sale, lease, exchange, mortgage, pledge, transfer or other disposition of our assets or of any subsidiary of ours having an aggregate market value equal to 10% or more of either the aggregate market value of all of our assets, determined on a combined basis, or the aggregate value of all of our outstanding shares;
|
•
|
certain transactions that result in the issuance or transfer by us of any shares of ours to the interested shareholder;
|
•
|
any transaction involving us or any of our subsidiaries that has the effect of increasing the proportionate share of any class or series of stock, or securities convertible into any class or series of stock, of ours or any such subsidiary that is owned directly or indirectly by the interested shareholder or any affiliate or associate of the interested shareholder; and
|
•
|
any receipt by the interested shareholder of the benefit directly or indirectly (except proportionately as a shareholder) of any loans, advances, guarantees, pledges or other financial benefits provided by or through us.
|
•
|
before a person became an interested shareholder, our board of directors approved either the business combination or the transaction in which the shareholder became an interested shareholder;
|
•
|
upon consummation of the transaction which resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of our voting shares outstanding at the time the transaction commenced, other than certain excluded shares;
|
•
|
at or following the transaction in which the person became an interested shareholder, the business combination is approved by our board of directors and authorized at an annual or special meeting of shareholders, and not by written consent, by the affirmative vote of the holders of at least two-thirds of our outstanding voting shares that is not owned by the interest shareholder;
|
•
|
the shareholder was or became an interested shareholder prior to the closing of our initial public offering;
|
•
|
a shareholder became an interested shareholder inadvertently and (i) as soon as practicable divested itself of ownership of sufficient shares so that the shareholder ceased to be an interested shareholder; and (ii) would not, at any time within the three-year period immediately prior to a business combination between us and such shareholder, have been an interested shareholder but for the inadvertent acquisition of ownership; or
|
•
|
the business combination is proposed prior to the consummation or abandonment of and subsequent to the earlier of the public announcement or the notice required under our Articles of Incorporation which (i) constitutes one of the transactions described in the following sentence; (ii) is with or by a person who either was not an interested shareholder during the previous three years or who became an interested shareholder with the approval of the board; and (iii) is approved or not opposed by a majority of the members of the board of directors then in office (but not less than one) who were
|
•
|
a merger or consolidation of us (except for a merger in respect of which, pursuant to the BCA, no vote of our shareholders is required);
|
•
|
a sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of transactions), whether as part of a dissolution or otherwise, of assets of us or of any direct or indirect majority-owned subsidiary of ours (other than to any direct or indirect wholly-owned subsidiary or to us) having an aggregate market value equal to 50% or more of either the aggregate market value of all of our assets determined on a consolidated basis or the aggregate market value of all the outstanding shares; or
|
•
|
a proposed tender or exchange offer for 50% or more of our outstanding voting shares.
|
|
|
|
Marshall Islands
|
|
Delaware
|
Shareholder Meetings
|
||
Held at a time and place as designated in the bylaws.
|
|
May be held at such time or place as designated in the certificate of incorporation or the bylaws, or if not so designated, as determined by the board of directors.
|
|
|
|
Special meetings of the shareholders may be called by the board of directors or by such person or persons as may be authorized by the articles of incorporation or by the bylaws.
|
|
Special meetings of the shareholders may be called by the board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws.
|
|
|
|
May be held within or without the Marshall Islands.
|
|
May be held within or without Delaware.
|
|
|
|
Notice:
|
|
Notice:
|
|
|
|
Whenever shareholders are required to take any action at a meeting, written notice of the meeting shall be given which shall state the place, date and hour of the meeting and, unless it is an annual meeting, indicate that it is being issued by or at the direction of the person calling the meeting. Notice of a special meeting shall also state the purpose for which the meeting is called.
|
|
Whenever shareholders are required to take any action at a meeting, a written notice of the meeting shall be given which shall state the place, if any, date and hour of the meeting, and the means of remote communication, if any.
|
|
|
|
A copy of the notice of any meeting shall be given personally, sent by mail or by electronic mail not less than 15 nor more than 60 days before the meeting.
|
|
Written notice shall be given not less than 10 nor more than 60 days before the meeting.
|
|
Shareholders’ Voting Rights
|
||
Unless otherwise provided in the articles of incorporation, any action required to be taken at a meeting of shareholders may be taken without a meeting, without prior notice and without a vote, if a consent in writing, setting forth the action so taken, is signed by all the shareholders entitled to vote with respect to the subject matter thereof, or if the articles of incorporation so provide, by the holders of outstanding shares having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted.
|
|
Any action required to be taken at a meeting of shareholders may be taken without a meeting if a consent for such action is in writing and is signed by shareholders having not fewer than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted.
|
|
|
|
Any person authorized to vote may authorize another person or persons to act for him by proxy.
|
|
Any person authorized to vote may authorize another person or persons to act for him by proxy.
|
|
||
Unless otherwise provided in the articles of incorporation or bylaws, a majority of shares entitled to vote constitutes a quorum. In no event shall a quorum consist of fewer than one-third of the shares entitled to vote at a meeting.
|
|
For stock corporations, the certificate of incorporation or bylaws may specify the number of shares required to constitute a quorum but in no event shall a quorum consist of less than one-third of shares entitled to vote at a meeting. In the absence of such specifications, a majority of shares entitled to vote shall constitute a quorum.
|
|
|
|
When a quorum is once present to organize a meeting, it is not broken by the subsequent withdrawal of any shareholders.
|
|
When a quorum is once present to organize a meeting, it is not broken by the subsequent withdrawal of any shareholders.
|
|
|
|
The articles of incorporation may provide for cumulative voting in the election of directors.
|
|
The certificate of incorporation may provide for cumulative voting in the election of directors.
|
|
||
Merger or Consolidation
|
||
Any two or more domestic corporations may merge into a single corporation if approved by the board and if authorized by a majority vote of the holders of outstanding shares at a shareholder meeting.
|
|
Any two or more corporations existing under the laws of the state may merge into a single corporation pursuant to a board resolution and upon the majority vote by shareholders of each constituent corporation at an annual or special meeting.
|
|
|
|
Any sale, lease, exchange or other disposition of all or substantially all the assets of a corporation, if not made in the corporation’s usual or regular course of business, once approved by the board, shall be authorized by the affirmative vote of two-thirds of the shares of those entitled to vote at a shareholder meeting.
|
|
Every corporation may at any meeting of the board sell, lease or exchange all or substantially all of its property and assets as its board deems expedient and for the best interests of the corporation when so authorized by a resolution adopted by the holders of a majority of the outstanding stock of the corporation entitled to vote.
|
|
|
|
Any domestic corporation owning at least 90% of the outstanding shares of each class of another domestic corporation may merge such other corporation into itself without the authorization of the shareholders of any corporation.
|
|
Any corporation owning at least 90% of the outstanding shares of each class of another corporation may merge the other corporation into itself and assume all of its obligations without the vote or consent of shareholders; however, in case the parent corporation is not the surviving corporation, the proposed merger shall be approved by a majority of the outstanding stock of the parent corporation entitled to vote at a duly called shareholder meeting.
|
|
|
Any mortgage, pledge of or creation of a security interest in all or any part of the corporate property may be authorized without the vote or consent of the shareholders, unless otherwise provided for in the articles of incorporation.
|
|
Any mortgage or pledge of a corporation’s property and assets may be authorized without the vote or consent of shareholders, except to the extent that the certificate of incorporation otherwise provides.
|
|
||
Directors
|
||
The board of directors must consist of at least one member.
|
|
The board of directors must consist of at least one member.
|
|
|
|
The number of board members may be changed by an amendment to the bylaws, by the shareholders, or by action of the board under the specific provisions of a bylaw.
|
|
The number of board members shall be fixed by, or in a manner provided by, the bylaws, unless the certificate of incorporation fixes the number of directors, in which case a change in the number shall be made only by an amendment to the certificate of incorporation.
|
|
|
|
If the board is authorized to change the number of directors, it can only do so by a majority of the entire board and so long as no decrease in the number shall shorten the term of any incumbent director.
|
|
If the number of directors is fixed by the certificate of incorporation, a change in the number shall be made only by an amendment of the certificate.
|
|
|
|
Removal:
|
|
Removal:
|
|
|
|
Any or all of the directors may be removed for cause by vote of the shareholders.
|
|
Any or all of the directors may be removed, with or without cause, by the holders of a majority of the shares entitled to vote unless the certificate of incorporation otherwise provides.
|
|
|
|
If the articles of incorporation or the bylaws so provide, any or all of the directors may be removed without cause by vote of the shareholders.
|
|
In the case of a classified board, shareholders may effect removal of any or all directors only for cause.
|
|
||
Dissenters’ Rights of Appraisal
|
||
Shareholders have a right to dissent from any plan of merger, consolidation or sale of all or substantially all assets not made in the usual course of business, and receive payment of the fair value of their shares. However, the right of a dissenting shareholder under the BCA to receive payment of the appraised fair value of his shares shall not be available for the shares of any class or series of stock, which shares or depository receipts in respect thereof, at the record date fixed to determine the shareholders entitled to receive notice of and to vote at the meeting of the shareholders to act upon the agreement of merger or consolidation, were either (i) listed on a securities exchange or admitted for trading on an interdealer quotation system or (ii) held of record by more than 2,000 holders. The right of a dissenting shareholder to receive payment of the fair value of his or her shares shall not be available for any shares of stock of the constituent corporation surviving a merger if the merger did not require for its approval the vote of the shareholders of the surviving corporation.
|
|
Appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation, subject to limited exceptions, such as a merger or consolidation of corporations listed on a national securities exchange in which listed stock is offered for consideration is (i) listed on a national securities exchange or (ii) held of record by more than 2,000 holders.
|
|
|
Section 1.
|
Definitions and Accounting Terms 1
|
1.01
|
Defined Terms 1
|
1.02
|
Other Definitional Provisions 34
|
1.03
|
Rounding 35
|
Section 2.
|
Amount and Terms of the Credit Facility 35
|
2.01
|
The Commitments 35
|
2.02
|
Minimum Amount of Each Borrowing; Limitation on Number of Borrowings 36
|
2.03
|
Notice of Borrowing 36
|
2.04
|
Disbursement of Funds 36
|
2.05
|
Notes 37
|
2.06
|
Pro Rata Borrowings 37
|
2.07
|
Interest 38
|
2.08
|
Interest Periods 38
|
2.09
|
Increased Costs, Illegality, Market Disruption, etc. 40
|
2.10
|
Compensation 41
|
2.11
|
Change of Lending Office; Limitation on Additional Amounts 42
|
2.12
|
Replacement of Lenders 42
|
2.13
|
Acknowledgement and Consent to Bail-In of EEA Financial Institutions 43
|
Section 3.
|
Commitment Commission; Reductions of Commitment 44
|
3.01
|
Commitment Commission; Fees 44
|
3.02
|
Voluntary Termination of Commitments 44
|
3.03
|
Mandatory Reduction of Commitments 45
|
Section 4.
|
Prepayments; Payments; Taxes 45
|
4.01
|
Voluntary Prepayments 45
|
4.02
|
Mandatory Repayments and Commitment Reductions 46
|
4.03
|
Method and Place of Payment 48
|
4.04
|
Net Payments; Taxes 48
|
4.05
|
Application of Proceeds 51
|
Section 5.
|
Conditions Precedent 52
|
5.01
|
Closing Date 52
|
5.02
|
Conditions to each Borrowing Date 54
|
Section 6.
|
Representations and Warranties 61
|
6.01
|
Corporate/Limited Liability Company/Limited Partnership Status 61
|
6.02
|
Corporate Power and Authority 61
|
6.03
|
Title; Maintenance of Properties 62
|
6.04
|
Legal Validity and Enforceability 62
|
6.05
|
No Violation 62
|
6.06
|
Governmental Approvals 63
|
6.07
|
Balance Sheets; Financial Condition; Undisclosed Liabilities 63
|
6.08
|
Litigation 64
|
6.09
|
True and Complete Disclosure 64
|
6.10
|
Use of Proceeds; Margin Regulations 64
|
6.11
|
Taxes; Tax Returns and Payments 65
|
6.12
|
Compliance with ERISA 65
|
6.13
|
Subsidiaries 67
|
6.14
|
Compliance with Statutes, etc 67
|
6.15
|
Investment Company Act 68
|
6.16
|
Pollution and Other Regulations 68
|
6.17
|
Insurance 68
|
6.18
|
Concerning the Collateral Vessels 68
|
6.19
|
Money Laundering and Sanctions Laws 69
|
6.20
|
No Immunity 70
|
6.21
|
Pari Passu or Priority Status 70
|
6.22
|
Solvency; Winding‑up, etc. 70
|
6.23
|
Completeness of Documentation 71
|
6.24
|
No Undisclosed Commissions 71
|
6.25
|
Citizenship 71
|
6.26
|
Security Documents 71
|
Section 7.
|
Affirmative Covenants 71
|
7.01
|
Information Covenants 71
|
7.02
|
Books, Records and Inspections 75
|
7.03
|
Maintenance of Property; Insurance 75
|
7.04
|
Corporate Franchises 75
|
7.05
|
Compliance with Statutes, etc. 76
|
7.06
|
Compliance with Environmental Laws 76
|
7.07
|
ERISA 76
|
7.08
|
End of Fiscal Years; Fiscal Quarters 77
|
7.09
|
Performance of Obligations 78
|
7.10
|
Payment of Taxes 78
|
7.11
|
Further Assurances 78
|
7.12
|
Deposit of Earnings 79
|
7.13
|
Ownership of Subsidiaries and Collateral Vessels 79
|
7.14
|
Citizenship; Flag of Collateral Vessel; Collateral Vessel Classifications; Operation of Collateral Vessels 79
|
7.15
|
Use of Proceeds 81
|
7.16
|
Charter Contracts 81
|
7.17
|
Separate Existence 81
|
7.18
|
Sanctions 82
|
7.19
|
Maintenance of Listing 82
|
Section 8.
|
Negative Covenants 82
|
8.01
|
Liens 82
|
8.02
|
Consolidation, Merger, Sale of Assets, etc. 84
|
8.03
|
Restricted Payments 85
|
8.04
|
Indebtedness 85
|
8.05
|
Advances, Investments and Loans 86
|
8.06
|
Transactions with Affiliates 86
|
8.07
|
Financial Covenants 87
|
8.08
|
Limitation on Modifications of Certain Documents; etc 88
|
8.09
|
Limitation on Certain Restrictions on Subsidiary Guarantors 88
|
8.10
|
Limitation on Issuance of Capital Stock 88
|
8.11
|
Business 89
|
8.12
|
Bank Accounts 89
|
8.13
|
Jurisdiction of Employment 89
|
8.14
|
Operation of Collateral Vessels 90
|
8.15
|
Interest Rate Protection Agreements 90
|
Section 9.
|
Events of Default 90
|
9.01
|
Payments 90
|
9.02
|
Representations, etc. 90
|
9.03
|
Covenants 91
|
9.04
|
Default Under Other Agreements 91
|
9.05
|
Bankruptcy, etc. 91
|
9.06
|
ERISA 92
|
9.07
|
Security Documents 93
|
9.08
|
Subsidiaries Guaranty 93
|
9.09
|
Judgments 93
|
9.10
|
Illegality 93
|
9.11
|
Termination of Business 93
|
9.12
|
Material Adverse Effect 93
|
9.13
|
Authorizations and Consents 94
|
9.14
|
Arrest; Expropriation 94
|
Section 10.
|
Agency and Security Trustee Provisions 94
|
10.01
|
Appointment 94
|
10.02
|
Nature of Duties 95
|
10.03
|
Lack of Reliance on the Agents 95
|
10.04
|
Certain Rights of the Agents 96
|
10.05
|
Reliance 96
|
10.06
|
Indemnification 96
|
10.07
|
The Administrative Agent in its Individual Capacity 96
|
10.08
|
Holders 97
|
10.09
|
Resignation by the Administrative Agent 97
|
10.10
|
Collateral Matters 98
|
10.11
|
Delivery of Information 100
|
10.12
|
Certain ERISA Matters 100
|
10.13
|
“Know your Customer” checks 100
|
Section 11.
|
Miscellaneous 100
|
11.01
|
Payment of Expenses, etc. 100
|
11.02
|
Right of Setoff 102
|
11.03
|
Notices 102
|
11.04
|
Benefit of Agreement; Assignments; Participations 102
|
11.05
|
No Waiver; Remedies Cumulative 105
|
11.06
|
Payments Pro Rata 105
|
11.07
|
Calculations; Computations 105
|
11.08
|
Agreement Binding 106
|
11.09
|
GOVERNING LAW; SUBMISSION TO JURISDICTION; VENUE; WAIVER OF JURY TRIAL 106
|
11.10
|
Counterparts 107
|
11.11
|
Effectiveness 107
|
11.12
|
Headings Descriptive 108
|
11.13
|
Amendment or Waiver; etc. 108
|
11.14
|
Survival 109
|
11.15
|
Domicile of Loans 110
|
11.16
|
Confidentiality 110
|
11.17
|
Register 110
|
11.18
|
Judgment Currency 111
|
11.19
|
Language 111
|
11.20
|
Waiver of Immunity 112
|
11.21
|
USA PATRIOT Act Notice 112
|
11.22
|
Severability 112
|
11.23
|
Flag Jurisdiction Transfer 112
|
11.24
|
Parallel Liability 113
|
SCHEDULE I
|
- Commitments
|
SCHEDULE II
|
- Lender Addresses
|
SCHEDULE III
|
- Subsidiaries
|
SCHEDULE IV-A
|
- Required Insurance
|
SCHEDULE IV-B
|
Vessel Insurance
|
SCHEDULE V
|
- ERISA
|
SCHEDULE VI
|
- Collateral Vessels
|
SCHEDULE VII
|
- Notice Addresses
|
SCHEDULE VIII
|
- Scheduled Term Vessel Loan Amortization Payments
|
EXHIBIT A
|
- Form of Notice of Borrowing
|
EXHIBIT B
|
- Form of Term Note
|
EXHIBIT C
|
- Form of Solvency Certificate
|
EXHIBIT D
|
- Form of Account Pledge Agreement
|
EXHIBIT E
|
Form of Subsidiaries Guaranty
|
EXHIBIT F
|
- Form of Share Pledge Agreement
|
EXHIBIT G
|
- Form of General Assignment Agreement
|
EXHIBIT H
|
- Form of Compliance Certificate
|
EXHIBIT I
|
- Form of Subordination Provisions
|
EXHIBIT J
|
- Form of Assignment and Assumption Agreement
|
EXHIBIT K
|
- Form of Collateral Vessel Mortgage
|
EXHIBIT L
|
- Form of Hedging Assignment Agreement
|
(a)
|
(i) a determination by the Administrative Agent or (ii) a notification by the Required Lenders to the Administrative Agent (with a copy to the Borrower) that the Required Lenders have determined that U.S. dollar-denominated syndicated credit facilities being executed at such time, or that include language similar to that contained in Section 11.13A, are being executed or amended, as applicable, to incorporate or adopt a new benchmark interest rate to replace the Eurodollar Rate; and
|
(b)
|
(i) the election by the Administrative Agent or (ii) the election by the Required Lenders to declare that an Early Opt-in Election has occurred and the provision, as applicable, by the Administrative Agent of written notice of such election to the Borrower and the Lenders or by the Required Lenders of written notice of such election to the Administrative Agent.
|
(a)
|
the application of any Write-Down and Conversion Powers by a Resolution Authority to any such liabilities arising hereunder which may be payable to it by any party hereto that is an EEA Financial Institution or UK Financial Institution (to the extent it is not an EEA Financial Institution); and
|
(b)
|
the effects of any Bail-In Action on any such liability, including, if applicable:
|
(i)
|
a reduction in full or in part or cancellation of any such liability;
|
(ii)
|
a conversion of all, or a portion of, such liability into shares or other instruments of ownership in such EEA Financial Institution or UK Financial Institution (to the extent
|
By:
|
/s/ Eleni Elpis Nassopoulou
|
By:
|
/s/ Theresa M Adamski
|
By:
|
/s/ Theresa M Adamski
|
By:
|
/s/ Theresa M Adamski
|
|
SKANDINAVISKA ENSKILDA BANKEN AB (PUBL), as a Lender
By: /s/ Theresa M Adamski
Name: Theresa M Adamski
Title:Attorney in Fact
|
|
|
|
NORDDEUTSCHE LANDESBANK GIROZENTRALE, as a Lender
By: /s/ Theresa M Adamski
Name: Theresa M Adamski
Title:Attorney in Fact
|
Lender
|
Outstanding Vessel Loans in respect of original Vessel Loan Commitments of USD 85,500,000
|
Scrubber Loan Commitments
|
ABN AMRO Bank N.V.
|
US$15,864,630.69
|
US$2,856,000
|
Skandinaviska Enskilda Banken AB (publ)
|
US$15,864,630.69
|
US$2,856,000
|
Norddeutsche Landesbank Girozentrale
|
US$15,864,630.70
|
|
Total
|
US$47,593,892.08
|
US$5,712,000
|
NAME OF SUBSIDIARY
|
DIRECT OWNER
|
OWNERSHIP PERCENTAGE (DIRECT OR INDIRECT) BY BORROWER
|
SBI Achilles Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Alhambra Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Antares Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Apollo Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Aries Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Athena Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Avanti Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Bolero Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Bravo Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Capoeira Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Carioca Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Chartering and Trading Ltd
|
Scorpio Bulkers Inc.
|
100%
|
SBI Conga Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Cougar Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Cronos Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Echo Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Electra Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Flamenco Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Gemini Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Hera Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Hercules Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Hermes Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Hydra Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Hyperion Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Jaguar Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Jive Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Lambada Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Leo Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Libra Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Lynx Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Lyra Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Macarena Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Maia Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Mazurka Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Orion Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Parapara Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Pegasus Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Perseus Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Phoebe Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Phoenix Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Pisces Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Poseidon Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Puma Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Reggae Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Rock Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Rumba Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Samba Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Samson Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Sousta Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Subaru Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Swing Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Tango Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Taurus Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Tethys Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Thalia Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Ursa Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Virgo Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Zeus Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
SBI Zumba Shipping Company Limited
|
Scorpio Bulkers Inc.
|
100%
|
Scorpio SALT LLC
|
Scorpio Bulkers Inc.
|
100%
|
Grosvenor Shipping Limited
|
SBI Parapara Shipping Company Limited
|
100%
|
St. James's Shipping Limited
|
SBI Mazurka Shipping Company Limited
|
100%
|
OPT Value Acq 1 Limited
|
Scorpio Bulkers Inc.
|
100%
|
OPT Value Acq 2 Limited
|
Scorpio Bulkers Inc.
|
100%
|
OPT Value Acq 3 Limited
|
Scorpio Bulkers Inc.
|
100%
|
OPT Value Acq 4 Limited
|
Scorpio Bulkers Inc.
|
100%
|
Insured Vessel
|
|
Insured Party
|
Type of Insurance
|
Deductibles
|
Limits of Cover
|
Provider
|
SBI Gemini
|
|
SBI Gemini Shipping Company Limited (Registered Owner)
|
P&I
|
USD10K
|
As per Rules
|
Steamship
|
|
|
SBI Gemini Shipping Company Limited (Registered Owner)
|
FD&D
|
USD10K
|
As per Rules
|
Standard
|
|
|
SBI Gemini Shipping Company Limited (Registered Owner)
|
H&M
|
USD100K
|
As per Cover
|
Swiss Re International SE (leader)
|
|
|
SBI Gemini Shipping Company Limited (Registered Owner)
|
IV
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
|
SBI Gemini Shipping Company Limited (Registered Owner)
|
War
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
|
SBI Gemini Shipping Company Limited (Registered Owner)
|
War LOH
|
5 Days
|
As per Cover
|
Swiss Re International SE (leader)
|
Insured Vessel
|
Insured Party
|
Type of Insurance
|
Deductibles
|
Limits of Cover
|
Provider
|
SBI Aries
|
SBI Aries Shipping Company Limited (Registered Owner)
|
P&I
|
USD10K
|
As per Rules
|
Steamship
|
|
SBI Aries Shipping Company Limited (Registered Owner)
|
FD&D
|
USD10K
|
As per Rules
|
Standard
|
|
SBI Aries Shipping Company Limited (Registered Owner)
|
H&M
|
USD100K
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Aries Shipping Company Limited (Registered Owner)
|
IV
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Aries Shipping Company Limited (Registered Owner)
|
War
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Aries Shipping Company Limited (Registered Owner)
|
War LOH
|
5 Days
|
As per Cover
|
Swiss Re International SE (leader)
|
Insured Vessel
|
Insured Party
|
Type of Insurance
|
Deductibles
|
Limits of Cover
|
Provider
|
SBI Pisces
|
SBI Pisces Shipping Company Limited (Registered Owner)
|
P&I
|
USD10K
|
As per Rules
|
Steamship
|
|
SBI Pisces Shipping Company Limited (Registered Owner)
|
FD&D
|
USD10K
|
As per Rules
|
Standard
|
|
SBI Pisces Shipping Company Limited (Registered Owner)
|
H&M
|
USD100K
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Pisces Shipping Company Limited (Registered Owner)
|
IV
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Pisces Shipping Company Limited (Registered Owner)
|
War
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Pisces Shipping Company Limited (Registered Owner)
|
War LOH
|
5 Days
|
As per Cover
|
Swiss Re International SE (leader)
|
Insured Vessel
|
Insured Party
|
Type of Insurance
|
Deductibles
|
Limits of Cover
|
Provider
|
SBI Taurus
|
SBI Taurus Shipping Company Limited (Registered Owner)
|
P&I
|
USD10K
|
As per Rules
|
Britannia
|
|
SBI Taurus Shipping Company Limited (Registered Owner)
|
FD&D
|
USD10K
|
As per Rules
|
Standard
|
|
SBI Taurus Shipping Company Limited (Registered Owner)
|
H&M
|
USD100K
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Taurus Shipping Company Limited (Registered Owner)
|
IV
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Taurus Shipping Company Limited (Registered Owner)
|
War
|
NIL
|
As per Cover
|
Swiss Re International SE (leader)
|
|
SBI Taurus Shipping Company Limited (Registered Owner)
|
War LOH
|
5 Days
|
As per Cover
|
Swiss Re International SE (leader)
|
A.
|
Collateral Vessels
|
Vessel Name
|
Registered Owner
|
Type
|
Flag
|
DWT
|
Official Number
|
Maximum Scrubber Loan Amount
|
Maximum Vessel Loan Amount
|
Scrubber Loan Termination Date
|
SBI Aries
|
SBI Aries Shipping Company Limited
|
Ultramax
|
Marshall Islands
|
63,600
|
7755
|
$1,392,000
|
$13,620,000
|
30 April 2020
|
SBI Gemini
|
SBI Gemini Shipping Company Limited
|
Ultramax
|
Marshall Islands
|
63,700
|
7758
|
$1,392,000
|
$13,620,000
|
31 May 2020
|
SBI Pisces
|
SBI Pisces Shipping Company Limited
|
Ultramax
|
Marshall Islands
|
63,700
|
7756
|
$1,464,000
|
$14,400,000
|
31 May 2020
|
SBI Taurus
|
SBI Taurus Shipping Company Limited
|
Ultramax
|
Marshall Islands
|
63,700
|
7759
|
$1,464,000
|
$13,620,000
|
31 July 2020
|
|
Total
|
|
Marshall Islands
|
254,700
|
|
$5,712,000
|
$55,260,000
|
|
Subsidiary
|
Jurisdiction of Incorporation
|
SBI Sousta Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Subaru Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Swing Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Tango Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Taurus Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Tethys Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Thalia Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Ursa Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Virgo Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Zeus Shipping Company Limited
|
Republic of the Marshall Islands
|
SBI Zumba Shipping Company Limited
|
Republic of the Marshall Islands
|
Scorpio SALT LLC
|
Delaware
|
Date:
|
April 1, 2020
|
|
|
|
/s/ Emanuele A. Lauro
|
Name:
|
Emanuele A. Lauro
|
Title:
|
Chief Executive Officer (Principal Executive Officer)
|
Date:
|
April 1, 2020
|
|
|
|
/s/ Hugh Baker
|
Name:
|
Hugh Baker
|
Title:
|
Chief Financial Officer (Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
April 1, 2020
|
|
|
|
/s/ Emanuele A. Lauro
|
Name:
|
Emanuele A. Lauro
|
Title:
|
Chief Executive Officer (Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
April 1, 2020
|
|
|
|
/s/ Hugh Baker
|
Name:
|
Hugh Baker
|
Title:
|
Chief Financial Officer (Principal Financial Officer)
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
2
|
Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018
|
3
|
Consolidated Statements of Income or Loss for the years ended December 31, 2019, 2018 and 2017
|
5
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2019, 2018 and 2017
|
6
|
Consolidated Statements of Cash Flow for the years ended December 31, 2019, 2018 and 2017
|
8
|
Notes to Consolidated Financial Statements
|
10
|
|
|
|
As of
|
||||||
In thousands of U.S. dollars
|
Notes
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
|
|
|
||||
Current assets
|
|
|
|
|
|
||||
Cash and cash equivalents
|
3
|
|
$
|
202,303
|
|
|
$
|
593,652
|
|
Accounts receivable
|
5
|
|
78,174
|
|
|
69,718
|
|
||
Prepaid expenses and other current assets
|
4
|
|
13,855
|
|
|
15,671
|
|
||
Inventories
|
|
|
8,646
|
|
|
8,300
|
|
||
Total current assets
|
|
|
302,978
|
|
|
687,341
|
|
||
Non-current assets
|
|
|
|
|
|
||||
Vessels and drydock
|
6
|
|
4,008,158
|
|
|
3,997,789
|
|
||
Right of use assets for vessels
|
7
|
|
697,903
|
|
|
0
|
|
||
Other assets
|
9
|
|
131,139
|
|
|
75,210
|
|
||
Goodwill
|
8
|
|
11,539
|
|
|
11,539
|
|
||
Restricted cash
|
10
|
|
12,293
|
|
|
12,285
|
|
||
Total non-current assets
|
|
|
4,861,032
|
|
|
4,096,823
|
|
||
Total assets
|
|
|
$
|
5,164,010
|
|
|
$
|
4,784,164
|
|
Current liabilities
|
|
|
|
|
|
||||
Current portion of long-term debt
|
13
|
|
235,482
|
|
|
297,934
|
|
||
Finance lease liability
|
13
|
|
122,229
|
|
|
114,429
|
|
||
IFRS 16 - lease liability
|
13
|
|
63,946
|
|
|
0
|
|
||
Accounts payable
|
11
|
|
23,122
|
|
|
11,865
|
|
||
Accrued expenses
|
12
|
|
41,452
|
|
|
22,972
|
|
||
Total current liabilities
|
|
|
486,231
|
|
|
447,200
|
|
||
Non-current liabilities
|
|
|
|
|
|
||||
Long-term debt
|
13
|
|
999,268
|
|
|
1,192,000
|
|
||
Finance lease liability
|
13
|
|
1,195,494
|
|
|
1,305,952
|
|
||
IFRS 16 - lease liability
|
13
|
|
506,028
|
|
|
0
|
|
||
Total non-current liabilities
|
|
|
2,700,790
|
|
|
2,497,952
|
|
||
Total liabilities
|
|
|
3,187,021
|
|
|
2,945,152
|
|
||
Shareholders’ equity
|
|
|
|
|
|
||||
Issued, authorized and fully paid-in share capital:
|
|
|
|
|
|
||||
Common stock, $0.01 par value per share; 150,000,000 and 75,000,000 shares authorized; 58,202,400 and 51,397,562 outstanding shares as of December 31, 2019 and December 31, 2018, respectively.
|
16
|
|
646
|
|
|
5,776
|
|
||
Additional paid-in capital
|
16
|
|
2,842,446
|
|
|
2,648,599
|
|
||
Treasury shares
|
16
|
|
-467,057
|
)
|
|
-467,056
|
)
|
||
Accumulated deficit (1)
|
16
|
|
-399,046
|
)
|
|
-348,307
|
)
|
||
Total shareholders’ equity
|
|
|
1,976,989
|
|
|
1,839,012
|
|
||
Total liabilities and shareholders’ equity
|
|
|
$
|
5,164,010
|
|
|
$
|
4,784,164
|
|
(1)
|
Accumulated deficit reflects the impact of the adoption of IFRS 16 - Leases. The impact of the application of this standard is discussed in Note 1.
|
|
|
|
|
For the year ended December 31,
|
||||||||||
In thousands of U.S. dollars except per share and share data
|
|
Notes
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue
|
|
|
|
|
|
|
|
|
||||||
Vessel revenue
|
|
18
|
|
$
|
704,325
|
|
|
$
|
585,047
|
|
|
$
|
512,732
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
||||||
Vessel operating costs
|
|
|
|
-294,531
|
)
|
|
-280,460
|
)
|
|
-231,227
|
)
|
|||
Voyage expenses
|
|
|
|
-6,160
|
)
|
|
-5,146
|
)
|
|
-7,733
|
)
|
|||
Charterhire
|
|
|
|
-4,399
|
)
|
|
-59,632
|
)
|
|
-75,750
|
)
|
|||
Depreciation - owned or finance leased vessels
|
|
6
|
|
-180,052
|
)
|
|
-176,723
|
)
|
|
-141,418
|
)
|
|||
Depreciation - right of use assets for vessels
|
|
6
|
|
-26,916
|
)
|
|
0
|
|
|
0
|
|
|||
General and administrative expenses
|
|
20
|
|
-62,295
|
)
|
|
-52,272
|
)
|
|
-47,511
|
)
|
|||
Loss on sales of vessels, net
|
|
|
|
0
|
|
|
0
|
|
|
-23,345
|
)
|
|||
Merger transaction related costs
|
|
|
|
0
|
|
|
-272
|
)
|
|
-36,114
|
)
|
|||
Bargain purchase gain
|
|
|
|
0
|
|
|
0
|
|
|
5,417
|
|
|||
Total operating expenses
|
|
|
|
-574,353
|
)
|
|
-574,505
|
)
|
|
-557,681
|
)
|
|||
Operating income / (loss)
|
|
|
|
129,972
|
|
|
10,542
|
|
|
-44,949
|
)
|
|||
Other (expense) and income, net
|
|
|
|
|
|
|
|
|
||||||
Financial expenses
|
|
21
|
|
-186,235
|
)
|
|
-186,628
|
)
|
|
-116,240
|
)
|
|||
Loss on exchange of convertible notes
|
|
13
|
|
0
|
|
|
-17,838
|
)
|
|
0
|
|
|||
Realized loss on derivative financial instruments
|
|
|
|
0
|
|
|
0
|
|
|
-116
|
)
|
|||
Financial income
|
|
|
|
8,182
|
|
|
4,458
|
|
|
1,538
|
|
|||
Other expenses, net
|
|
|
|
-409
|
)
|
|
-605
|
)
|
|
1,527
|
|
|||
Total other expense, net
|
|
|
|
-178,462
|
)
|
|
-200,613
|
)
|
|
-113,291
|
)
|
|||
Net loss
|
|
|
|
$
|
-48,490
|
)
|
|
$
|
-190,071
|
)
|
|
$
|
-158,240
|
)
|
Attributable to:
|
|
|
|
|
|
|
|
|
||||||
Equity holders of the parent
|
|
|
|
$
|
-48,490
|
)
|
|
$
|
-190,071
|
)
|
|
$
|
-158,240
|
)
|
Loss per share
|
|
|
|
|
|
|
|
|
||||||
Basic and Diluted
|
|
23
|
|
$
|
-0.97
|
)
|
|
$
|
-5.46
|
)
|
|
$
|
-7.35
|
)
|
Basic and Diluted weighted average shares outstanding
|
|
23
|
|
49,857,998
|
|
|
34,824,311
|
|
|
21,533,340
|
|
In thousands of U.S. dollars except share data
|
Number of shares outstanding(2)
|
|
Share capital
|
|
Additional paid-in capital
|
|
Treasury shares
|
|
Accumulated deficit
|
|
Total
|
||||||||||||||||||||||
Balance as of January 1, 2017
|
17,462,976
|
|
|
|
|
$
|
2,247
|
|
|
|
|
$
|
1,756,769
|
|
|
|
|
$
|
(443,816
|
)
|
)
|
|
|
$
|
—
|
|
|
|
|
$
|
1,315,200
|
|
|
Net loss for the period
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(158,240
|
)
|
|
|
(158,240
|
)
|
|
||||||||||
Net proceeds from follow on offerings of common stock
|
8,450,000
|
|
|
|
845
|
|
|
|
287,599
|
|
|
|
—
|
|
|
|
—
|
|
|
|
288,444
|
|
|
||||||||||
Issuance of restricted stock, net of forfeitures
|
1,087,780
|
|
|
|
109
|
|
|
|
(109
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||||||
Amortization of restricted stock, net of forfeitures
|
—
|
|
|
|
—
|
|
|
|
22,385
|
|
|
|
—
|
|
|
|
—
|
|
|
|
22,385
|
|
|
||||||||||
Dividends paid, $0.40 per share (1)
|
—
|
|
|
|
—
|
|
|
|
(9,561
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(9,561
|
)
|
|
||||||||||
Shares issued as consideration for merger with NPTI, $40.20 per share
|
5,499,999
|
|
|
|
550
|
|
|
|
220,550
|
|
|
|
—
|
|
|
|
—
|
|
|
|
221,100
|
|
|
||||||||||
Warrants exercised relating to merger with NPTI
|
150,000
|
|
|
|
15
|
|
|
|
5,958
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,973
|
|
|
||||||||||
Balance as of December 31, 2017
|
32,650,755
|
|
|
|
|
$
|
3,766
|
|
|
|
|
$
|
2,283,591
|
|
|
|
|
$
|
(443,816
|
)
|
|
|
|
$
|
(158,240
|
)
|
|
|
|
$
|
1,685,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Adoption of accounting standards (IFRS 15)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
|
4
|
|
|
||||||||||
Net loss for the period
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(190,071
|
)
|
)
|
|
(190,071
|
)
|
|
||||||||||
Net proceeds from follow-on offerings of common stock
|
18,216,216
|
|
|
|
1,822
|
|
|
|
317,810
|
|
|
|
—
|
|
|
|
—
|
|
|
|
319,632
|
|
|
||||||||||
Issuance of restricted stock, net of forfeitures
|
1,881,826
|
|
|
|
188
|
|
|
|
(188
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||||||
Amortization of restricted stock, net of forfeitures
|
—
|
|
|
|
—
|
|
|
|
25,547
|
|
|
|
—
|
|
|
|
—
|
|
|
|
25,547
|
|
|
||||||||||
Dividends paid, $0.40 per share (1)
|
—
|
|
|
|
—
|
|
|
|
(15,127
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(15,127
|
)
|
|
||||||||||
Purchase of treasury shares
|
(1,351,235
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(23,240
|
)
|
|
|
—
|
|
|
|
(23,240
|
)
|
|
||||||||||
Equity component of issuance of Convertible Notes due 2022 (see Note 13)
|
—
|
|
|
|
—
|
|
|
|
36,966
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36,966
|
|
|
||||||||||
Balance as of December 31, 2018
|
51,397,562
|
|
|
|
|
5,776
|
|
|
|
|
2,648,599
|
|
|
|
|
(467,056
|
)
|
|
|
|
(348,307
|
)
|
|
|
|
1,839,012
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Adoption of accounting standards (IFRS 16)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,249
|
)
|
|
|
(2,249
|
)
|
|
||||||||||
Net loss for the period
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(48,490
|
)
|
|
|
(48,490
|
)
|
|
||||||||||
Reverse stock split - impact of fractional shares and change in total par value (2)
|
(62
|
)
|
|
|
(5,198
|
)
|
|
|
5,196
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
||||||||||
Issuance of restricted stock, net of forfeitures
|
507,920
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||||||
Amortization of restricted stock, net of forfeitures
|
—
|
|
|
|
—
|
|
|
|
27,421
|
|
|
|
—
|
|
|
|
—
|
|
|
|
27,421
|
|
|
||||||||||
Net proceeds from private placement of common stock
|
1,724,137
|
|
|
|
17
|
|
|
|
49,983
|
|
|
|
—
|
|
|
|
—
|
|
|
|
50,000
|
|
|
||||||||||
Shares issued as consideration for the Trafigura Transaction
|
4,572,873
|
|
|
|
46
|
|
|
|
132,568
|
|
|
|
—
|
|
|
|
—
|
|
|
|
132,614
|
|
|
||||||||||
Dividends paid, $0.40 per share (1)
|
—
|
|
|
|
—
|
|
|
|
(21,278
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(21,278
|
)
|
|
||||||||||
Purchase of treasury shares
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
||||||||||
Equity issuance costs
|
—
|
|
|
|
—
|
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(38
|
)
|
|
||||||||||
Balance as of December 31, 2019
|
58,202,400
|
|
|
|
|
646
|
|
|
|
|
2,842,446
|
|
|
|
|
(467,057
|
)
|
|
|
|
(399,046
|
)
|
|
|
|
1,976,989
|
|
|
|
|
|
For the year ended December 31,
|
||||||||||||||||
In thousands of U.S. dollars
|
Notes
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
||||||||||||
Net loss
|
|
|
|
$
|
(48,490
|
)
|
|
|
|
$
|
(190,071
|
)
|
|
|
|
$
|
(158,240
|
)
|
|
Loss from sales of vessels
|
6
|
|
—
|
|
|
|
—
|
|
|
|
23,345
|
|
|
||||||
Depreciation - owned or finance leased vessels
|
6
|
|
180,052
|
|
|
|
176,723
|
|
|
|
141,418
|
|
|
||||||
Depreciation - right of use assets
|
6
|
|
26,916
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||
Amortization of restricted stock
|
16
|
|
27,421
|
|
|
|
25,547
|
|
|
|
22,385
|
|
|
||||||
Amortization of deferred financing fees
|
13
|
|
7,041
|
|
|
|
10,541
|
|
|
|
13,381
|
|
|
||||||
Write-off of deferred financing fees
|
13
|
|
1,466
|
|
|
|
13,212
|
|
|
|
2,467
|
|
|
||||||
Bargain purchase gain
|
2
|
|
—
|
|
|
|
—
|
|
|
|
(5,417
|
)
|
|
||||||
Share based transaction costs
|
2
|
|
—
|
|
|
|
—
|
|
|
|
5,973
|
|
|
||||||
Accretion of Convertible Notes
|
13
|
|
11,375
|
|
|
|
13,225
|
|
|
|
12,211
|
|
|
||||||
Accretion of fair market measurement on debt assumed from merger with NPTI
|
13
|
|
3,615
|
|
|
|
3,779
|
|
|
|
1,478
|
|
|
||||||
Loss on exchange of Convertible Notes
|
13
|
|
—
|
|
|
|
17,838
|
|
|
|
—
|
|
|
||||||
|
|
|
209,396
|
|
|
|
70,794
|
|
|
|
59,001
|
|
|
||||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
||||||||||||
(Increase) / decrease in inventories
|
|
|
(346
|
)
|
|
|
1,535
|
|
|
|
(1,319
|
)
|
|
||||||
(Increase) in accounts receivable
|
|
|
(8,458
|
)
|
|
|
(4,298
|
)
|
|
|
(1,478
|
)
|
|
||||||
Decrease in prepaid expenses and other current assets
|
|
|
1,816
|
|
|
|
2,227
|
|
|
|
12,219
|
|
|
||||||
(Increase) in other assets
|
|
|
(7,177
|
)
|
|
|
(1,226
|
)
|
|
|
(22,651
|
)
|
|
||||||
Increase / (decrease) in accounts payable
|
|
|
4,019
|
|
|
|
(1,382
|
)
|
|
|
3,694
|
|
|
||||||
Increase / (decrease) in accrued expenses
|
|
|
10,262
|
|
|
|
(9,860
|
)
|
|
|
(7,665
|
)
|
|
||||||
|
|
|
116
|
|
|
|
(13,004
|
)
|
|
|
(17,200
|
)
|
|
||||||
Net cash inflow from operating activities
|
|
|
209,512
|
|
|
|
57,790
|
|
|
|
41,801
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
|
||||||||||||
Acquisition of vessels and payments for vessels under construction
|
|
|
(2,998
|
)
|
|
|
(26,057
|
)
|
|
|
(258,311
|
)
|
|
||||||
Proceeds from disposal of vessels
|
|
|
—
|
|
|
|
—
|
|
|
|
127,372
|
|
|
||||||
Net cash paid for the merger with NPTI
|
|
|
—
|
|
|
|
—
|
|
|
|
(23,062
|
)
|
|
||||||
Drydock, scrubber and BWTS payments (owned and bareboat-in vessels)
|
|
|
(203,975
|
)
|
|
|
(26,680
|
)
|
|
|
(5,922
|
)
|
|
Net cash outflow from investing activities
|
|
|
(206,973
|
)
|
|
|
(52,737
|
)
|
|
|
(159,923
|
)
|
|
||||||
Financing activities
|
|
|
|
|
|
|
|
||||||||||||
Debt repayments
|
|
|
(343,351
|
)
|
|
|
(865,594
|
)
|
|
|
(546,296
|
)
|
|
||||||
Issuance of debt
|
|
|
108,589
|
|
|
|
1,007,298
|
|
|
|
525,642
|
|
|
||||||
Debt issuance costs
|
|
|
(5,744
|
)
|
|
|
(23,056
|
)
|
|
|
(11,758
|
)
|
|
||||||
Refund of debt issuance costs due to early debt repayment
|
|
|
—
|
|
|
|
2,826
|
|
|
|
—
|
|
|
||||||
Principal repayments on IFRS 16 lease liabilities
|
|
|
(36,761
|
)
|
|
|
—
|
|
|
|
—
|
|
|
||||||
Increase in restricted cash
|
|
|
(9
|
)
|
|
|
(897
|
)
|
|
|
(2,279
|
)
|
|
||||||
Repayment of Convertible Notes
|
|
|
(145,000
|
)
|
|
|
—
|
|
|
|
—
|
|
|
||||||
Gross proceeds from issuance of common stock
|
|
|
50,000
|
|
|
|
337,000
|
|
|
|
303,500
|
|
|
||||||
Equity issuance costs
|
|
|
(333
|
)
|
|
|
(17,073
|
)
|
|
|
(15,056
|
)
|
|
||||||
Dividends paid
|
|
|
(21,278
|
)
|
|
|
(15,127
|
)
|
|
|
(9,561
|
)
|
|
||||||
Redemption of NPTI Redeemable Preferred Shares
|
|
|
—
|
|
|
|
—
|
|
|
|
(39,495
|
)
|
|
||||||
Repurchase of common stock
|
|
|
(1
|
)
|
|
|
(23,240
|
)
|
|
|
—
|
|
|
||||||
Net cash (outflow) / inflow from financing activities
|
|
|
(393,888
|
)
|
|
|
402,137
|
|
|
|
204,697
|
|
|
||||||
(Decrease) / increase in cash and cash equivalents
|
|
|
(391,349
|
)
|
|
|
407,190
|
|
|
|
86,575
|
|
|
||||||
Cash and cash equivalents at January 1,
|
|
|
593,652
|
|
|
|
186,462
|
|
|
|
99,887
|
|
|
||||||
Cash and cash equivalents at December 31,
|
|
|
|
$
|
202,303
|
|
|
|
|
$
|
593,652
|
|
|
|
|
$
|
186,462
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
||||||||||||
Interest paid (which includes $2.8 million, $0.2 million and $4.2 million of interest capitalized during the years ended December 31, 2019, 2018 and 2017, respectively)
|
|
|
|
$
|
182,707
|
|
|
|
|
$
|
155,304
|
|
|
|
|
$
|
92,034
|
|
|
•
|
September 2019 acquisition of leasehold interests in 19 vessels from Trafigura Maritime Logistics Pte. Ltd. (“Trafigura”) in exchange for $803 million and the assumption of $670.0 million of obligations under the bareboat charter agreements (of which, $531.5 million was recorded in September 2019 and the remaining obligations will be recorded in 2020 upon the delivery of four of the vessels from the shipyard). This transaction is described in Note 7.
|
•
|
May and July 2018 exchange of an aggregate of $203.5 million in aggregate principal amount of our Convertible Notes due 2019 for an aggregate of $203.5 million in aggregate principal amount of our newly issued Convertible Notes due 2022. This transaction is described in Note 13.
|
•
|
June and September 2017 acquisition of Navig8 Product Tankers Inc ("NPTI") for approximately 5.5 million common shares of the Company and the assumption of NPTI's debt. These transactions are described in Note 2.
|
1.
|
General information and significant accounting policies
|
(1)
|
Pool revenue for each vessel is determined in accordance with the profit sharing terms specified within each pool agreement. In particular, the pool manager aggregates the revenues and expenses of all of the pool participants and distributes the net earnings to participants based on:
|
•
|
the pool points attributed to each vessel (which are determined by vessel attributes such as cargo carrying capacity, fuel consumption, and construction characteristics); and
|
•
|
the number of days the vessel participated in the pool in the period.
|
(2)
|
Time charter agreements are when our vessels are chartered to customers for a fixed period of time at rates that are generally fixed, but may contain a variable component based on inflation, interest rates, or current market rates.
|
(3)
|
Voyage charter agreements are charter hires, where a contract is made in the spot market for the use of a vessel for a specific voyage for a specified charter rate.
|
|
For the year ended December 31, 2018
|
||||||||||||||
In thousands of U.S. dollars
|
Amounts after adoption of IFRS 15
|
Adjustments
|
Amounts without adoption of IFRS 15
|
||||||||||||
Revenue
|
|
|
|
||||||||||||
Vessel revenue
|
|
$
|
585,047
|
|
|
|
$
|
(173
|
)
|
|
|
$
|
584,874
|
|
|
|
|
|
|
||||||||||||
Voyage expenses
|
(5,146
|
)
|
|
177
|
|
|
(4,969
|
)
|
|
||||||
Total operating expenses
|
(574,505
|
)
|
|
177
|
|
|
(574,328
|
)
|
|
||||||
Net loss
|
|
$
|
(190,071
|
)
|
|
|
$
|
4
|
|
|
|
$
|
(190,067
|
)
|
|
|
|
|
|
||||||||||||
Total comprehensive loss
|
|
$
|
(190,071
|
)
|
|
|
$
|
4
|
|
|
|
$
|
(190,067
|
)
|
|
•
|
the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
|
•
|
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
•
|
the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
|
•
|
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
•
|
it has been acquired principally for the purpose of selling in the near future; or
|
•
|
it is a part of an identified portfolio of financial instruments that we manage together and has a recent actual pattern of short-term profit-taking; or
|
•
|
it is a derivative that is not designated and effective as a hedging instrument.
|
•
|
12-month ECLs: 12-month ECLs are the expected credit losses that may result from default events on a financial instrument that are possible within the 12 months after the reporting date. 12-month ECLs are utilized when a financial asset has a low credit risk at the reporting date or has not had a significant increase in credit risk since initial recognition.
|
•
|
Lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument. Lifetime ECLs are determined when an impaired financial asset has been purchased or originated or when there has been a significant increase in credit risk since initial recognition
|
•
|
For trade receivables or contract assets that do not contain a significant financing component, the loss allowance is required to be measured at initial recognition and throughout the life of the receivable at an amount equal to lifetime ECL.
|
•
|
For finance lease receivables, operating lease receivables, or trade receivables or contract assets that do contain a significant financing component, IFRS 9 permits an entity to choose as its accounting policy to measure the loss allowance using the general model or the simplified model (i.e. at an amount equal to lifetime expected credit losses).
|
•
|
68 of our owned or finance leased vessels in our fleet had fair values less selling costs greater than their carrying amount. As such, there were no indicators of impairment for these vessels.
|
•
|
56 of our owned or finance leased vessels in our fleet had fair values less selling costs lower than their carrying amount. We prepared a value in use calculation for each of these vessels which resulted in no impairment being recognized.
|
•
|
We did not obtain independent broker valuations for 10 of the vessels classified as right of use assets. We performed value in use calculations for these vessels all of which resulted in no impairment being recognized.
|
•
|
IFRIC 23 Uncertainty over Income Tax Treatments
|
•
|
IFRS 9, Prepayment Features with Negative Compensation
|
•
|
IAS 19, Employee Benefits - Plan Amendment, Curtailment or Settlement (Amendments to IAS 19)
|
•
|
Amendment to IFRS 10 and IAS 28 - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture.
|
•
|
IFRS 16, Leases, - the impact of the adoption of this standard is described above under ‘Significant Accounting Policies’. While the adoption of this standard did not have a significant impact on these consolidated financial statements on the transition date, it did impact the manner in which we accounted for the Trafigura Transaction, which is described in Note 7.
|
•
|
IFRS 3, Business Combinations - Amendments to the Definition of a Business - the effective date of this standard is January 1, 2020, however the Company early adopted this standard as part of the Trafigura Transaction, which is described above under ‘Significant Accounting Policies’.
|
•
|
IFRS 17 - Insurance Contracts - Requires insurance liabilities to be measured at a current fulfillment value and provides a more uniform measurement and presentation approach for all insurance contracts. The effective date is January 1, 2021.
|
•
|
Amendments to IAS 1 and IAS 8 - Definition of Material: - The amendment to clarify the definition of material. The effective date is January 1, 2020.
|
•
|
Amendments to IFRS 9, IAS 39 and IFRS 7 - Interest Rate Benchmark Reform - To clarify that entities would continue to apply certain hedge accounting requirements assuming that the interest rate benchmark on which the hedge cash flows and cash flows from the hedging instruments are based will not be altered as result of interest rate benchmark reform. The effective date is January 1, 2020.
|
•
|
Amendments to IAS 1 - Classification of Liabilities as Current or Non-Current - To promote consistency in applying the requirements to determine whether debt and other liabilities with an uncertain settlement date should be classified as current or non-current. The effective date is January 1, 2022 but there is uncertainty to its EU endorsement date.
|
2.
|
Acquisition of Navig8 Product Tankers Inc
|
3.
|
Cash and cash equivalents
|
|
At December 31,
|
||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||
Cash at banks
|
$
|
201,040
|
|
|
$
|
592,498
|
|
Cash on vessels
|
1,263
|
|
|
1,154
|
|
||
|
$
|
202,303
|
|
|
$
|
593,652
|
|
4.
|
Prepaid expenses and other assets
|
|
At December 31,
|
||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||
SSM - prepaid vessel operating expenses
|
$
|
1,624
|
|
|
$
|
2,461
|
|
Prepaid interest
|
6,596
|
|
|
6,870
|
|
||
Prepaid insurance
|
760
|
|
|
4,449
|
|
||
Third party - prepaid vessel operating expenses
|
2,123
|
|
|
712
|
|
||
Other prepaid expenses
|
2,752
|
|
|
1,179
|
|
||
|
$
|
13,855
|
|
|
$
|
15,671
|
|
5.
|
Accounts receivable
|
|
At December 31,
|
||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||
Scorpio MR Pool Limited
|
$
|
44,739
|
|
|
$
|
33,288
|
|
Scorpio LR2 Pool Limited
|
17,689
|
|
|
24,563
|
|
||
Scorpio LR1 Pool Limited
|
9,000
|
|
|
3,705
|
|
||
Scorpio Handymax Tanker Pool Limited
|
2,984
|
|
|
4,559
|
|
||
Scorpio Aframax Pool Limited
|
0
|
|
|
63
|
|
||
Scorpio Commercial Management S.A.M.
|
0
|
|
|
2,511
|
|
||
Receivables from the related parties
|
74,412
|
|
|
68,689
|
|
||
|
|
|
|
||||
Insurance receivables
|
1,322
|
|
|
204
|
|
||
Freight and time charter receivables
|
962
|
|
|
22
|
|
||
Other receivables
|
1,478
|
|
|
803
|
|
||
|
$
|
78,174
|
|
|
$
|
69,718
|
|
6.
|
Vessels
|
In thousands of U.S. dollars
|
Vessels
|
|
Drydock
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Cost
|
|
|
|
|
|
|
|||||||||||||
|
As of January 1, 2019
|
|
$
|
4,469,102
|
|
|
|
|
$
|
86,352
|
|
|
|
$
|
4,555,454
|
|
|
||
|
Additions (1)
|
145,150
|
|
|
|
45,271
|
|
|
|
190,421
|
|
|
|||||||
|
Write-offs (2)
|
(2,307
|
)
|
|
|
(23,100
|
)
|
|
|
(25,407
|
)
|
|
|||||||
|
As of December 31, 2019
|
4,611,945
|
|
|
|
108,523
|
|
|
|
4,720,468
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||||||||
Accumulated depreciation and impairment
|
|
|
|
|
|
||||||||||||||
|
As of January 1, 2019
|
(506,443
|
)
|
|
|
(51,222
|
)
|
|
|
(557,665
|
)
|
|
|||||||
|
Charge for the period
|
(161,450
|
)
|
|
|
(18,602
|
)
|
|
|
(180,052
|
)
|
|
|||||||
|
Write-offs (2)
|
2,307
|
|
|
|
23,100
|
|
|
|
25,407
|
|
|
|||||||
|
As of December 31, 2019
|
(665,586
|
)
|
|
|
(46,724
|
)
|
|
|
(712,310
|
)
|
|
|||||||
Net book value
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2019
|
|
$
|
3,946,359
|
|
|
|
|
$
|
61,799
|
|
|
|
|
$
|
4,008,158
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost
|
|
|
|
|
|
|
|||||||||||||
|
As of January 1, 2018
|
4,389,648
|
|
|
|
82,888
|
|
|
|
4,472,536
|
|
|
|||||||
|
Additions (1)
|
79,454
|
|
|
|
4,964
|
|
|
|
84,418
|
|
|
|||||||
|
Write-offs (2)
|
—
|
|
|
|
(1,500
|
)
|
)
|
|
(1,500
|
)
|
|
|||||||
|
As of December 31, 2018
|
4,469,102
|
|
|
|
86,352
|
|
|
|
4,555,454
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||||||||
Accumulated depreciation and impairment
|
|
|
|
|
|
||||||||||||||
|
As of January 1, 2018
|
(347,703
|
)
|
|
|
(34,739
|
)
|
|
|
(382,442
|
)
|
|
|||||||
|
Charge for the period
|
(158,740
|
)
|
|
|
(17,983
|
)
|
|
|
(176,723
|
)
|
|
|||||||
|
Write-offs (2)
|
—
|
|
|
|
1,500
|
|
|
|
1,500
|
|
|
|||||||
|
As of December 31, 2018
|
(506,443
|
)
|
|
|
(51,222
|
)
|
|
|
(557,665
|
)
|
|
|||||||
Net book value
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2018
|
|
$
|
3,962,659
|
|
|
|
|
$
|
35,130
|
|
|
|
|
$
|
3,997,789
|
|
|
1.
|
Additions in 2019 primarily relate to the drydock, BWTS, and scrubber costs incurred on certain of our vessels. Additions in 2018 primarily relate to (i) the deliveries of STI Esles II and STI Jardins and corresponding calculations of notional drydock on these vessels and (ii) drydock costs incurred on certain of our vessels.
|
2.
|
Represents the write-offs of fully depreciated equipment and notional drydock costs on certain of our vessels.
|
In thousands of U.S. dollars
|
Drydock
|
Notional component of scrubber (1)
|
Total drydock additions
|
|
Scrubber
|
BWTS
|
Other equipment
|
Capitalized interest
|
Total vessel additions
|
||||||||||||||||||||||||
Handymax
|
$
|
15,642
|
|
|
$
|
—
|
|
|
$
|
15,642
|
|
|
|
$
|
—
|
|
|
$
|
24,398
|
|
|
$
|
782
|
|
|
$
|
240
|
|
|
$
|
25,420
|
|
|
MR
|
16,699
|
|
|
2,250
|
|
|
18,949
|
|
|
|
40,925
|
|
|
14,503
|
|
|
2,440
|
|
|
1,152
|
|
|
59,020
|
|
|
||||||||
LR1
|
—
|
|
|
450
|
|
|
450
|
|
|
|
7,721
|
|
|
—
|
|
|
590
|
|
|
197
|
|
|
8,508
|
|
|
||||||||
LR2
|
8,130
|
|
|
2,100
|
|
|
10,230
|
|
|
|
43,590
|
|
|
5,486
|
|
|
1,901
|
|
|
1,225
|
|
|
52,202
|
|
|
||||||||
|
$
|
40,471
|
|
|
$
|
4,800
|
|
|
$
|
45,271
|
|
|
|
$
|
92,236
|
|
|
$
|
44,387
|
|
|
$
|
5,713
|
|
|
$
|
2,814
|
|
|
$
|
145,150
|
|
|
(1)
|
For a newly installed scrubber, a notional component of approximately 10% is allocated from the scrubber's cost. The notional scrubber cost is estimated by us, based on the expected related costs that the Company will incur for this equipment at the next scheduled drydock date and relates to the replacement of certain components and maintenance of other components. This notional scrubber cost is carried separately from the cost of the scrubber. Subsequent costs are recorded at actual cost incurred. The notional component of the scrubber is depreciated on a straight-line basis to the next estimated drydock date.
|
In thousands of US dollars
|
Drydock
|
Notional component of vessel acquisition
|
Total drydock Additions
|
|
Scrubber
|
BWTS
|
Other equipment
|
Vessel Acquisition
|
Total vessel additions
|
||||||||||||||||||||||||
Handymax
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
MR
|
2,994
|
|
|
1,500
|
|
|
4,494
|
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
79,349
|
|
|
79,454
|
|
|
||||||||
LR1
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
LR2
|
384
|
|
|
—
|
|
|
384
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
$
|
3,464
|
|
|
$
|
1,500
|
|
|
$
|
4,964
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
79,349
|
|
|
$
|
79,454
|
|
|
|
|
|
Month
|
|
Vessel
|
|
|
Name
|
|
delivered
|
|
type
|
|
1
|
|
STI Esles II
|
|
January 2018
|
|
MR
|
2
|
|
STI Jardins
|
|
January 2018
|
|
MR
|
|
As of December 31,
|
||
Amounts in thousands of US dollars
|
2019
|
||
Less than 1 month
|
$
|
5,637
|
|
1-3 months
|
25,555
|
|
|
3 months to 1 year
|
34,921
|
|
|
1-5 years
|
2,495
|
|
|
5+ years
|
0
|
|
|
Total
|
$
|
68,608
|
|
(1)
|
These amounts are subject to change as installation times are finalized. The amounts presented exclude installation costs.
|
Credit Facility
|
|
Vessel Name
|
$116.0 Million Lease Financing
|
|
STI Oxford
|
$116.0 Million Lease Financing
|
|
STI Selatar
|
$116.0 Million Lease Financing
|
|
STI Gramercy
|
$116.0 Million Lease Financing
|
|
STI Queens
|
$157.5 Million Lease Financing
|
|
STI Alexis
|
$157.5 Million Lease Financing
|
|
STI Benicia
|
$157.5 Million Lease Financing
|
|
STI Duchessa
|
$157.5 Million Lease Financing
|
|
STI Mayfair
|
$157.5 Million Lease Financing
|
|
STI San Antonio
|
$157.5 Million Lease Financing
|
|
STI St. Charles
|
$157.5 Million Lease Financing
|
|
STI Yorkville
|
2017 Credit Facility
|
|
STI Galata
|
2017 Credit Facility
|
|
STI Bosphorus
|
2017 Credit Facility
|
|
STI Leblon
|
2017 Credit Facility
|
|
STI La Boca
|
2017 Credit Facility
|
|
STI San Telmo
|
2017 Credit Facility
|
|
STI Donald C Trauscht
|
2017 Credit Facility
|
|
STI Esles II
|
2017 Credit Facility
|
|
STI Jardins
|
2018 CMB Lease Financing
|
|
STI Milwaukee
|
2018 CMB Lease Financing
|
|
STI Battery
|
2018 CMB Lease Financing
|
|
STI Tribeca
|
2018 CMB Lease Financing
|
|
STI Bronx
|
2018 CMB Lease Financing
|
|
STI Manhattan
|
2018 CMB Lease Financing
|
|
STI Seneca
|
2018 NIBC Credit Facility
|
|
STI Memphis
|
2018 NIBC Credit Facility
|
|
STI Soho
|
ABN AMRO / K-Sure Credit Facility
|
|
STI Precision
|
ABN AMRO / K-Sure Credit Facility
|
|
STI Prestige
|
ABN AMRO / SEB Credit Facility
|
|
STI Hammersmith
|
ABN AMRO / SEB Credit Facility
|
|
STI Westminster
|
ABN AMRO / SEB Credit Facility
|
|
STI Winnie
|
ABN AMRO / SEB Credit Facility
|
|
STI Lauren
|
ABN AMRO / SEB Credit Facility
|
|
STI Connaught
|
ABN AMRO Credit Facility
|
|
STI Spiga
|
ABN AMRO Credit Facility
|
|
STI Savile Row
|
ABN AMRO Credit Facility
|
|
STI Kingsway
|
ABN AMRO Credit Facility
|
|
STI Carnaby
|
AVIC Lease Financing
|
|
STI Fontvieille
|
AVIC Lease Financing
|
|
STI Ville
|
AVIC Lease Financing
|
|
STI Brooklyn
|
AVIC Lease Financing
|
|
STI Rose
|
AVIC Lease Financing
|
|
STI Rambla
|
BCFL Lease Financing (LR2s)
|
|
STI Solace
|
BCFL Lease Financing (LR2s)
|
|
STI Solidarity
|
BCFL Lease Financing (LR2s)
|
|
STI Stability
|
BCFL Lease Financing (MRs)
|
|
STI Amber
|
BCFL Lease Financing (MRs)
|
|
STI Topaz
|
BCFL Lease Financing (MRs)
|
|
STI Ruby
|
BCFL Lease Financing (MRs)
|
|
STI Garnet
|
BCFL Lease Financing (MRs)
|
|
STI Onyx
|
China Huarong Lease Financing
|
|
STI Opera
|
China Huarong Lease Financing
|
|
STI Venere
|
China Huarong Lease Financing
|
|
STI Virtus
|
China Huarong Lease Financing
|
|
STI Aqua
|
China Huarong Lease Financing
|
|
STI Dama
|
China Huarong Lease Financing
|
|
STI Regina
|
Citibank / K-Sure Credit Facility
|
|
STI Excellence
|
Citibank / K-Sure Credit Facility
|
|
STI Executive
|
Citibank / K-Sure Credit Facility
|
|
STI Experience
|
Citibank / K-Sure Credit Facility
|
|
STI Express
|
CMB Lease Financing
|
|
STI Pride
|
CMB Lease Financing
|
|
STI Providence
|
COSCO Shipping Lease Financing
|
|
STI Battersea
|
COSCO Shipping Lease Financing
|
|
STI Wembley
|
COSCO Shipping Lease Financing
|
|
STI Texas City
|
COSCO Shipping Lease Financing
|
|
STI Meraux
|
Credit Agricole Credit Facility
|
|
STI Exceed
|
Credit Agricole Credit Facility
|
|
STI Excel
|
Credit Agricole Credit Facility
|
|
STI Excelsior
|
Credit Agricole Credit Facility
|
|
STI Expedite
|
CSSC Lease Financing
|
|
STI Nautilus
|
CSSC Lease Financing
|
|
STI Gallantry
|
CSSC Lease Financing
|
|
STI Goal
|
CSSC Lease Financing
|
|
STI Guard
|
CSSC Lease Financing
|
|
STI Guide
|
CSSC Lease Financing
|
|
STI Gauntlet
|
CSSC Lease Financing
|
|
STI Gladiator
|
CSSC Lease Financing
|
|
STI Gratitude
|
Hamburg Credit Facility
|
|
STI Poplar
|
Hamburg Credit Facility
|
|
STI Veneto
|
ING Credit Facility
|
|
STI Black Hawk
|
ING Credit Facility
|
|
STI Rotherhithe
|
ING Credit Facility
|
|
STI Pontiac
|
ING Credit Facility
|
|
STI Osceola
|
ING Credit Facility
|
|
STI Notting Hill
|
ING Credit Facility
|
|
STI Jermyn
|
ING Credit Facility
|
|
STI Lombard
|
ING Credit Facility
|
|
STI Grace
|
KEXIM Credit Facility
|
|
STI Brixton
|
KEXIM Credit Facility
|
|
STI Broadway
|
KEXIM Credit Facility
|
|
STI Comandante
|
KEXIM Credit Facility
|
|
STI Condotti
|
KEXIM Credit Facility
|
|
STI Elysees
|
KEXIM Credit Facility
|
|
STI Finchley
|
KEXIM Credit Facility
|
|
STI Fulham
|
KEXIM Credit Facility
|
|
STI Hackney
|
KEXIM Credit Facility
|
|
STI Madison
|
KEXIM Credit Facility
|
|
STI Orchard
|
KEXIM Credit Facility
|
|
STI Park
|
KEXIM Credit Facility
|
|
STI Pimlico
|
KEXIM Credit Facility
|
|
STI Sloane
|
Ocean Yield Lease Financing
|
|
STI Sanctity
|
Ocean Yield Lease Financing
|
|
STI Steadfast
|
Ocean Yield Lease Financing
|
|
STI Supreme
|
Ocean Yield Lease Financing
|
|
STI Symphony
|
Prudential Credit Facility
|
|
STI Acton
|
Prudential Credit Facility
|
|
STI Camden
|
Prudential Credit Facility
|
|
STI Clapham
|
7.
|
Right of use assets and related lease liabilities
|
|
Name
|
|
Year built
|
|
Vessel class
|
|
Charter type
|
|
Delivery (1)
|
|
Charter Expiration
|
|
Rate ($/ day)
|
|
||
|
Active as of December 31, 2019
|
|
||||||||||||||
1
|
|
Silent
|
|
2007
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-20
|
|
6,300
|
|
(2)
|
2
|
|
Single
|
|
2007
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-20
|
|
6,300
|
|
(2)
|
3
|
|
Star I
|
|
2007
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-20
|
|
6,300
|
|
(2)
|
4
|
|
Steel
|
|
2008
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-21
|
|
6,300
|
|
(3)
|
5
|
|
Sky
|
|
2008
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-21
|
|
6,300
|
|
(3)
|
6
|
|
Stone I
|
|
2008
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-21
|
|
6,300
|
|
(3)
|
7
|
|
Style
|
|
2008
|
|
Handymax
|
|
Bareboat
|
|
March-19
|
|
March-21
|
|
6,300
|
|
(3)
|
8
|
|
STI Beryl
|
|
2013
|
|
MR
|
|
Bareboat
|
|
April-17
|
|
April-25
|
|
8,800
|
|
(4)
|
9
|
|
STI Le Rocher
|
|
2013
|
|
MR
|
|
Bareboat
|
|
April-17
|
|
April-25
|
|
8,800
|
|
(4)
|
10
|
|
STI Larvotto
|
|
2013
|
|
MR
|
|
Bareboat
|
|
April-17
|
|
April-25
|
|
8,800
|
|
(4)
|
|
Time or bareboat charters that expired in 2019
|
|
||||||||||||||
1
|
|
Miss Benedetta
|
|
2012
|
|
MR
|
|
Time Charter
|
|
March-18
|
|
January-19
|
|
14,000
|
|
|
(1)
|
Represents delivery date or estimated delivery date.
|
(2)
|
In March 2019, we entered into a new bareboat charter-in agreement on a previously bareboat chartered-in vessel. The term of the agreement is for one year at a bareboat rate of $6,300 per day.
|
(3)
|
In March 2019, we entered into a new bareboat charter-in agreement on a previously bareboat chartered-in vessel. The term of the agreement is for two years at a bareboat rate of $6,300 per day.
|
(4)
|
In April 2017, we sold and leased back this vessel, on a bareboat basis, for a period of up to eight years for $8,800 per day. The sales price was $29.0 million, and we have the option to purchase this vessel beginning at the end of the fifth year of the agreement through the end of the eighth year of the agreement, at market-based prices. Additionally, a deposit of $4.35 million was retained by the buyer and will either be applied to the purchase price of the vessel if a purchase option is exercised, or refunded to us at the expiration of the agreement.
|
In thousands of U.S. dollars
|
|||||
Operating leases commitments disclosed at December 31, 2018
|
$
|
65,439
|
|
|
|
Discounting effect relating to the lease liability recorded upon transition to IFRS 16
|
(10,120
|
)
|
)
|
||
Less: leases with terms of less than 12 months at the date of transition to IFRS 16, which were recognized as charterhire expense during the twelve months ended December 31, 2019
|
(4,605
|
)
|
)
|
||
IFRS 16 - lease liabilities recognized at January 1, 2019 (1)
|
|
$
|
50,714
|
|
|
(1)
|
At December 31, 2018, $0.3 million of principal payments related to the three bareboat chartered-in vessel commitments were included in Accrued Expenses. Therefore, the combined lease liability relating to these leases was $51.0 million as of January 1, 2019.
|
•
|
For the delivered vessels on September 26, 2019, the assumption of the obligations under the Agreements of $531.5 million and the issuance of 3,981,619 shares of common stock at $29.00 per share to a nominee of Trafigura with an aggregate market value of $115.5 million.
|
•
|
For the four vessels under construction on September 26, 2019, the assumption of the commitments on the Agreements of $138.9 million and the issuance 591,254 shares of common stock at $29.00 per share to a nominee of Trafigura with an aggregate market value of $17.1 million. Three vessels under construction were delivered in the first quarter of 2020, and the remaining vessel is expected to be delivered in September 2020.
|
In thousands of U.S. Dollars
|
|
Vessels
|
|
Drydock (1)
|
|
Total
|
|||||||||||||
Cost
|
|
|
|
|
|
|
|||||||||||||
|
As of January 1, 2019
|
|
|
$
|
48,466
|
|
|
|
|
$
|
2,635
|
|
|
|
|
$
|
51,101
|
|
|
|
Additions
|
|
657,391
|
|
|
|
16,327
|
|
|
|
673,718
|
|
|
||||||
|
As of December 31, 2019
|
|
705,857
|
|
|
|
18,962
|
|
|
|
724,819
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Accumulated depreciation and impairment
|
|
|
|
|
|
|
|||||||||||||
|
As of January 1, 2019
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
||||||
|
Charge for the period
|
|
-25,374
|
|
)
|
|
-1,542
|
|
)
|
|
-26,916
|
|
)
|
||||||
|
As of December 31, 2019
|
|
-25,374
|
|
)
|
|
-1,542
|
|
)
|
|
-26,916
|
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Net book value
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2019
|
|
|
$
|
680,483
|
|
|
|
|
$
|
17,420
|
|
|
|
|
$
|
697,903
|
|
|
(1)
|
Drydock costs for Right of use vessels are depreciated over the shorter of the lease term or the period until the next scheduled drydock. On this basis, the drydock costs for these vessels is being depreciated separately. The costs related to the vessels at transition of $2.6 million were recorded as Other non-current assets as of December 31, 2018 and were reclassified to Right of use assets upon the adoption of IFRS 16 - Leases, on January 1, 2019. $16.3 million of notional drydock costs were allocated from the acquisition price of the vessels in the Trafigura Transaction.
|
|
As of
|
||||
In thousands of U.S. dollars
|
December 31, 2019
|
||||
Less than 1 year
|
|
$
|
92,956
|
|
|
1 - 5 years
|
268,155
|
|
|
||
5+ years
|
369,374
|
|
|
||
Total
|
730,485
|
|
|
||
Discounting effect (1)
|
(160,511
|
)
|
)
|
||
Lease liability
|
|
$
|
569,974
|
|
|
(1)
|
Represents estimated interest payments using applicable implicit or imputed interest rates in each lease agreement. For leases with implicit rates which include a variable component tied to a benchmark, such as LIBOR, the payments were estimated by taking into consideration: (i) the margin on each lease and (ii) the forward interest rate curve calculated from interest swap rates, as published by a third party, as of December 31, 2019.
|
•
|
All fixed lease revenue earned under these time charter-out arrangements is recognized on a straight-line basis over the term of the lease.
|
•
|
Lease revenue earned under our pool arrangements is recognized as it is earned, since it is 100% variable.
|
•
|
The non-lease component is accounted for as services revenue under IFRS 15. This revenue is recognized “over time” as the customer (i.e. the pool or the charterer) is simultaneously receiving and consuming the benefits of the service.
|
|
For the year ended December 31,
|
|||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
|||||||||
Lease component of revenue from time charter-out and pool revenue
|
|
|
$
|
428,781
|
|
|
|
|
$
|
296.151
|
|
|
Non-lease component of revenue from time charter-out and pool revenue
|
|
265,656
|
|
|
|
281.648
|
|
|
||||
|
|
|
$
|
694,437
|
|
|
|
|
$
|
577.799
|
|
|
|
Name
|
|
Year built
|
|
Type
|
|
Delivery Date to the Charterer
|
|
Charter Expiration
|
|
Rate ($/ day)
|
|
|||
1
|
STI Pimlico
|
||||||||||||||
2
|
|
STI Poplar
|
|
2014
|
|
Handymax
|
|
January-16
|
|
February-19
|
|
$
|
18,000
|
|
|
3
|
|
STI Notting Hill
|
|
2015
|
|
MR
|
|
November-15
|
|
October-18
|
|
$
|
20,500
|
|
|
4
|
|
STI Westminster
|
|
2015
|
|
MR
|
|
December-15
|
|
October-18
|
|
$
|
20,500
|
|
|
5
|
|
STI Rose
|
|
2015
|
|
LR2
|
|
February-16
|
|
February-19
|
|
$
|
28,000
|
|
|
|
|
|
|||||||||
|
As of December 31,
|
||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||||||
Less than 1 year
|
|
$
|
—
|
|
|
|
|
$
|
2,581
|
|
|
1 - 5 years
|
—
|
|
|
|
—
|
|
|
||||
5+ years
|
—
|
|
|
|
—
|
|
|
||||
Total
|
|
$
|
—
|
|
|
|
|
$
|
2,581
|
|
|
8.
|
Carrying values of vessels, vessels under construction and goodwill
|
•
|
68 of our owned, finance leased or ROU vessels in our fleet had fair values less selling costs greater than their carrying amount. As such, there were no indicators of impairment for these vessels.
|
•
|
56 of our owned, finance leased or ROU vessels in our fleet had fair values less selling costs lower than their carrying amount and 10 of our ROU vessels did not have valuations from independent brokers. We prepared a value in use calculation for each of these vessels which resulted in no impairment being recognized.
|
•
|
34 of our owned or finance leased vessels in our fleet had fair values less selling costs greater than their carrying amount. As such, there were no indicators of impairment for these vessels.
|
•
|
75 of our owned or finance leased vessels in our fleet had fair values less selling costs lower than their carrying amount. We prepared a value in use calculation for each of these vessels which resulted in no impairment being recognized.
|
•
|
Based on the sensitivity analysis performed for December 31, 2019, a 1.0% increase in the discount rate would result in thirty Handymax, MR and LR2 vessels being impaired for an aggregate $44.1 million loss. Alternatively, a 5% decrease in forecasted time charter rates would result in thirty-four Handymax, MR and LR2 vessels being impaired for an aggregate $76.1 million loss.
|
•
|
Based on the sensitivity analysis performed for December 31, 2018, a 1.0% increase in the discount rate would result in one LR2 vessel being impaired for an aggregate $0.3 million loss. Alternatively, a 5% decrease in forecasted time charter rates would also result in two LR2 vessels being impaired for an aggregate $0.4 million loss.
|
In thousands of U.S. dollars
|
|
||||
Balance as of January 1, 2018
|
|
$
|
55,376
|
|
|
Installment payments and other capitalized expenses
|
25,452
|
|
|
||
Capitalized interest
|
157
|
|
|
||
Transferred to operating vessels and drydock
|
(80,985
|
)
|
)
|
||
Balance as of December 31, 2018
|
|
$
|
—
|
|
|
9.
|
Other non-current assets
|
|
At December 31,
|
||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||||||
Scorpio LR2 Pool Ltd. pool working capital contributions (1)
|
|
$
|
35,700
|
|
|
|
|
$
|
31,450
|
|
|
Scorpio Handymax Tanker Pool Ltd. pool working capital contributions (2)
|
6,794
|
|
|
|
4,923
|
|
|
||||
Scorpio LR1 Pool Ltd. pool working capital contributions(1)
|
6,600
|
|
|
|
6,600
|
|
|
||||
Working capital contributions to Scorpio Pools
|
49,094
|
|
|
|
42,973
|
|
|
||||
|
|
|
|
||||||||
Deposits for exhaust gas cleaning system ('scrubbers') (3)
|
35,846
|
|
|
|
12,221
|
|
|
||||
Equity consideration issued for the leasehold interests acquired from Trafigura for certain vessels under construction (4)
|
18,086
|
|
|
|
0
|
|
|
||||
Deposits for BWTS (5)
|
12,699
|
|
|
|
6,365
|
|
|
||||
Seller's credit on sale leaseback vessels (6)
|
9,624
|
|
|
|
9,087
|
|
|
||||
Capitalized loan fees (7)
|
4,039
|
|
|
|
0
|
|
|
||||
Investment in BWTS supplier (5)
|
1,751
|
|
|
|
1,751
|
|
|
||||
Deferred drydock costs on bareboat chartered-in vessels (8)
|
0
|
|
|
|
2,813
|
|
|
||||
|
|
$
|
131,139
|
|
|
|
|
$
|
75,210
|
|
|
(2)
|
Upon entrance into the Scorpio Handymax Tanker Pool, all vessels are required to make initial working capital contributions of both cash and bunkers. Initial working capital contributions are repaid, without interest, upon a vessel's exit from each pool no later than six months after the exit date. Bunkers on board a vessel exiting the pool are credited against such repayment at the actual invoice price of the bunkers. For all owned vessels, we assume that these contributions will not be repaid within 12 months and are thus classified as non-current within Other Assets on the consolidated balance sheets. For time chartered-in vessels we classify the amounts as current (within Accounts Receivable) or non-current (within Other Assets) according to the expiration of the contract.
|
(3)
|
From August 2018 through September 2019, we entered into agreements with two separate suppliers to retrofit a total of 98 of our tankers with scrubbers for total consideration of $146.6 million (which excludes installation costs). These scrubbers are expected to be installed throughout 2019 and 2020. Deposits paid for these systems are reflected as investing cash flows within the consolidated statement of cash flows.
|
(4)
|
On September 26, 2019, we acquired subsidiaries of Trafigura as part of the Trafigura Transaction, which have leasehold interests in 19 product tankers under bareboat charter agreements with subsidiaries of an international financial institution. Of the 19 vessels, 15 were delivered on September 26, 2019 and four were under construction. For the four vessels under construction, we issued 591,254 shares of common stock at $29.00 per share to Trafigura with an aggregate market value of $17.1 million and will assume commitments on the bareboat charter agreements of approximately $138.9 million upon each vessel's delivery from the shipyard, which is expected to occur during 2020. The value of the equity issued of $17.1 million plus certain initial direct costs of approximately $0.6 million (which is a pro-rated portion of the legal and professional fees incurred as part of the Trafigura Transaction) and $0.4 million of lease liability fees relating to these four vessels under construction have been recorded within "Other Non-current assets" as of December 31, 2019. The Trafigura Transaction is described in Note 7.
|
(5)
|
In July 2018, we executed an agreement to purchase 55 BWTS from an unaffiliated third-party supplier for total consideration of $36.2 million. These systems are expected to be installed over the next five years, as each respective vessel under the agreement is due for its International Oil Pollution Prevention, or IOPP, renewal survey. Upon entry into this agreement, we also obtained a minority equity interest in this supplier for no additional consideration. We have determined that of the total consideration of $36.2 million, $1.8 million is attributable to the minority equity interest.
|
(6)
|
The seller's credit on vessels sold and leased back represents the present value of the deposits of $4.35 million per vessel ($13.1 million in aggregate) that was retained by the buyer as part of the 2017 sale and operating leaseback transactions for STI Beryl, STI Le Rocher and STI Larvotto, which is described in Note 7. This deposit will either be applied to the purchase price of the vessel if a purchase option is exercised or refunded to us at the expiration of the agreement. The present value of this deposit has been calculated based on the interest rate that is implied in the lease, and the carrying value will accrete over the life of the lease, through interest income, until expiration. We recorded $0.5 million as interest income as part of these agreements during each of the years ended December 31, 2019 and 2018, respectively.
|
(7)
|
Represents upfront loan fees on credit facilities that are expected to be used to partially finance the purchase and installation of scrubbers or refinance the indebtedness on certain vessels. These fees are reclassified as deferred financing fees (net of Debt) when the tranche of the loan to which the vessel relates is drawn.
|
(8)
|
Amount relates to drydock costs capitalized on bareboat chartered-in vessels that were previously accounted for as operating leases prior to the adoption of IFRS 16 - Leases. $2.6 million of this amount was reclassified to 'Right to use assets' upon the adoption of IFRS 16, as described in Note 7.
|
10.
|
Restricted Cash
|
11.
|
Accounts payable
|
|
At December 31,
|
||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||||||
Scorpio Ship Management S.A.M. (SSM)
|
|
$
|
2,454
|
|
|
|
|
$
|
545
|
|
|
Scorpio Services Holding Limited (SSH)
|
353
|
|
|
|
409
|
|
|
||||
Scorpio LR1 Pool Limited
|
325
|
|
|
|
51
|
|
|
||||
Scorpio Handymax Tanker Pool Limited
|
116
|
|
|
|
12
|
|
|
||||
Amounts due to a port agent - related party
|
58
|
|
|
|
62
|
|
|
||||
Scorpio MR Pool Limited
|
19
|
|
|
|
0
|
|
|
||||
Scorpio Commercial Management S.A.M. (SCM)
|
14
|
|
|
|
389
|
|
|
||||
Scorpio LR2 Pool Limited
|
0
|
|
|
|
2
|
|
|
||||
Accounts payable to related parties
|
3,339
|
|
|
|
1,470
|
|
|
||||
|
|
|
|
||||||||
Suppliers
|
19,783
|
|
|
|
10,395
|
|
|
||||
|
|
$
|
23,122
|
|
|
|
|
$
|
11,865
|
|
|
12.
|
Accrued expenses
|
|
At December 31,
|
||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||
Scorpio MR Pool Limited
|
$
|
1,361
|
|
|
$
|
0
|
|
Scorpio LR1 Tanker Pool Limited
|
874
|
|
|
0
|
|
||
Scorpio LR2 Pool Limited
|
794
|
|
|
0
|
|
||
Accrued expenses to a related party port agent
|
302
|
|
|
398
|
|
||
Scorpio Handymax Tanker Pool Limited
|
229
|
|
|
0
|
|
||
Scorpio Ship Management S.A.M. (SSM)
|
213
|
|
|
287
|
|
||
Accrued expenses to related parties
|
3,773
|
|
|
685
|
|
||
|
|
|
|
||||
Suppliers
|
22,170
|
|
|
9,147
|
|
||
Accrued short-term employee benefits
|
9,728
|
|
|
2,430
|
|
||
Accrued interest
|
5,739
|
|
|
9,202
|
|
||
Other accrued expenses
|
42
|
|
|
1,508
|
|
||
|
$
|
41,452
|
|
|
$
|
22,972
|
|
13.
|
Current and long-term debt
|
|
At December 31,
|
||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||
Current portion (1)
|
$
|
235,482
|
|
|
$
|
297,934
|
|
Finance lease (2)
|
122,229
|
|
|
114,429
|
|
||
Current portion of long-term debt
|
357,711
|
|
|
412,363
|
|
||
|
|
|
|
||||
Non-current portion (3)
|
999,268
|
|
|
1,192,000
|
|
||
Finance lease (4)
|
1,195,494
|
|
|
1,305,952
|
|
||
|
$
|
2,552,473
|
|
|
$
|
2,910,315
|
|
(1)
|
The current portion at December 31, 2019 was net of unamortized deferred financing fees of $1.2 million. The current portion at December 31, 2018 was net of unamortized deferred financing fees of $2.1 million.
|
(2)
|
The current portion at December 31, 2019 was net of unamortized deferred financing fees of $0.8 million. The current portion at December 31, 2018 was net of unamortized deferred financing fees of $0.8 million.
|
(3)
|
The non-current portion at December 31, 2019 was net of unamortized deferred financing fees of $7.6 million. The non-current portion at December 31, 2018 was net of unamortized deferred financing fees of $12.0 million.
|
(4)
|
The non-current portion at December 31, 2019 was net of unamortized deferred financing fees of $7.1 million. The non-current portion at December 31, 2018 was net of unamortized deferred financing fees of $8.7 million.
|
|
|
|
|
Activity
|
|
|
Balance as of December 31, 2019 consists of:
|
|||||||||||||||||||||||||||||||||
In thousands of U.S. dollars
|
|
Carrying Value as of December 31, 2018
|
|
Drawdowns
|
|
Repayments
|
|
Other Activity(1)
|
|
Carrying Value as of December 31, 2019
|
Current
|
Non-Current
|
||||||||||||||||||||||||||||
KEXIM Credit Facility
|
|
299,300
|
|
|
|
—
|
|
|
|
(100,286
|
)
|
|
|
—
|
|
|
|
199,014
|
|
|
25,350
|
|
|
173,664
|
|
|
||||||||||||||
ABN AMRO Credit Facility
|
|
100,508
|
|
|
|
—
|
|
|
|
(8,554
|
)
|
|
|
—
|
|
|
|
91,954
|
|
|
91,954
|
|
|
—
|
|
|
||||||||||||||
ING Credit Facility
|
|
144,176
|
|
|
|
—
|
|
|
|
(12,737
|
)
|
|
|
—
|
|
|
|
131,439
|
|
|
12,612
|
|
|
118,827
|
|
|
||||||||||||||
2018 NIBC Credit Facility
|
|
34,851
|
|
|
|
—
|
|
|
|
(3,230
|
)
|
|
|
—
|
|
|
|
31,621
|
|
|
3,230
|
|
|
28,391
|
|
|
||||||||||||||
2017 Credit Facility
|
|
144,765
|
|
|
|
—
|
|
|
|
(13,266
|
)
|
|
|
—
|
|
|
|
131,499
|
|
|
13,265
|
|
|
118,234
|
|
|
||||||||||||||
Credit Agricole Credit Facility
|
|
96,211
|
|
|
|
—
|
|
|
|
(8,568
|
)
|
|
|
823
|
|
|
|
88,466
|
|
|
7,790
|
|
|
80,676
|
|
|
||||||||||||||
ABN AMRO / K-Sure Credit Facility
|
|
46,832
|
|
|
|
—
|
|
|
|
(3,851
|
)
|
|
|
745
|
|
|
|
43,726
|
|
|
3,139
|
|
|
40,587
|
|
|
||||||||||||||
Citibank / K-Sure Credit Facility
|
|
97,609
|
|
|
|
—
|
|
|
|
(8,416
|
)
|
|
|
1,893
|
|
|
|
91,086
|
|
|
6,608
|
|
|
84,478
|
|
|
||||||||||||||
ABN / SEB Credit Facility
|
|
114,825
|
|
|
|
—
|
|
|
|
(11,500
|
)
|
|
|
—
|
|
|
|
103,325
|
|
|
10,750
|
|
|
92,575
|
|
|
||||||||||||||
Hamburg Commercial Bank Credit Facility
|
|
—
|
|
|
|
42,150
|
|
|
|
—
|
|
|
|
—
|
|
|
|
42,150
|
|
|
3,181
|
|
|
38,969
|
|
|
||||||||||||||
Prudential Credit Facility
|
|
—
|
|
|
|
55,463
|
|
|
|
—
|
|
|
|
—
|
|
|
|
55,463
|
|
|
5,084
|
|
|
50,379
|
|
|
||||||||||||||
Ocean Yield Lease Financing
|
|
158,757
|
|
|
|
—
|
|
|
|
(10,718
|
)
|
|
|
196
|
|
|
|
148,235
|
|
|
10,835
|
|
|
137,400
|
|
|
||||||||||||||
CMBFL Lease Financing
|
|
61,198
|
|
|
|
—
|
|
|
|
(4,908
|
)
|
|
|
183
|
|
|
|
56,473
|
|
|
4,733
|
|
|
51,740
|
|
|
||||||||||||||
BCFL Lease Financing (LR2s)
|
|
97,454
|
|
|
|
—
|
|
|
|
(7,641
|
)
|
|
|
571
|
|
|
|
90,384
|
|
|
7,740
|
|
|
82,644
|
|
|
||||||||||||||
CSSC Lease Financing
|
|
251,832
|
|
|
|
—
|
|
|
|
(17,309
|
)
|
|
|
(796
|
)
|
)
|
|
233,727
|
|
|
18,072
|
|
|
215,655
|
|
|
||||||||||||||
CSSC Scrubber Lease Financing
|
|
—
|
|
|
|
10,976
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10,976
|
|
|
5,488
|
|
|
5,488
|
|
|
||||||||||||||
BCFL Lease Financing (MRs)
|
|
98,831
|
|
|
|
—
|
|
|
|
(11,021
|
)
|
|
|
—
|
|
|
|
87,810
|
|
|
11,726
|
|
|
76,084
|
|
|
||||||||||||||
2018 CMBFL Lease Financing
|
|
136,543
|
|
|
|
—
|
|
|
|
(10,114
|
)
|
|
|
—
|
|
|
|
126,429
|
|
|
10,114
|
|
|
116,315
|
|
|
||||||||||||||
$116.0 Million Lease Financing
|
|
112,674
|
|
|
|
—
|
|
|
|
(6,634
|
)
|
|
|
—
|
|
|
|
106,040
|
|
|
7,122
|
|
|
98,918
|
|
|
||||||||||||||
AVIC Lease Financing
|
|
139,103
|
|
|
|
—
|
|
|
|
(11,794
|
)
|
|
|
—
|
|
|
|
127,309
|
|
|
11,794
|
|
|
115,515
|
|
|
||||||||||||||
China Huarong Lease Financing
|
|
137,250
|
|
|
|
—
|
|
|
|
(13,500
|
)
|
|
|
—
|
|
|
|
123,750
|
|
|
13,500
|
|
|
110,250
|
|
|
||||||||||||||
$157.5 Million Lease Financing
|
|
152,086
|
|
|
|
—
|
|
|
|
(14,143
|
)
|
|
|
—
|
|
|
|
137,943
|
|
|
14,143
|
|
|
123,800
|
|
|
||||||||||||||
COSCO Lease Financing
|
|
84,150
|
|
|
|
—
|
|
|
|
(7,700
|
)
|
|
|
—
|
|
|
|
76,450
|
|
|
7,700
|
|
|
68,750
|
|
|
IFRS 16 - Leases - 7 Handymax
|
|
—
|
|
|
|
24,194
|
|
|
|
(11,416
|
)
|
|
|
—
|
|
|
|
12,778
|
|
|
10,531
|
|
|
2,247
|
|
|
||||||||||||||
IFRS 16 - Leases - 3 MR
|
|
—
|
|
|
|
51,008
|
|
|
|
(6,816
|
)
|
|
|
—
|
|
|
|
44,192
|
|
|
7,256
|
|
|
36,936
|
|
|
||||||||||||||
$670.0 Million Lease Financing
|
|
—
|
|
|
|
531,533
|
|
|
|
(18,529
|
)
|
|
|
—
|
|
|
|
513,004
|
|
|
46,159
|
|
|
466,845
|
|
|
||||||||||||||
Unsecured Senior Notes Due 2020
|
|
53,750
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
53,750
|
|
|
53,750
|
|
|
—
|
|
|
||||||||||||||
Unsecured Senior Notes Due 2019
|
|
57,500
|
|
|
|
—
|
|
|
|
(57,500
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||||||
Convertible Notes due 2019
|
|
142,180
|
|
|
|
—
|
|
|
|
(144,974
|
)
|
|
|
2,794
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||||||
Convertible Notes due 2022
|
|
171,469
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,581
|
|
|
|
180,050
|
|
|
—
|
|
|
180,050
|
|
|
||||||||||||||
|
|
|
$
|
2,933,854
|
|
|
|
|
$
|
715,324
|
|
|
|
|
$
|
(525,125
|
)
|
|
|
|
$
|
14,990
|
|
|
|
|
$
|
3,139,043
|
|
|
|
$
|
423,626
|
|
|
|
$
|
2,715,417
|
|
|
Less: deferred financing fees
|
|
(23,539
|
)
|
|
|
(1,587
|
)
|
|
|
—
|
|
|
|
8,530
|
|
|
|
(16,596
|
)
|
|
(1,969
|
)
|
|
(14,627
|
)
|
|
||||||||||||||
Total
|
|
|
$
|
2,910,315
|
|
|
|
|
$
|
713,737
|
|
|
|
|
$
|
(525,125
|
)
|
|
|
|
$
|
23,520
|
|
|
|
|
$
|
3,122,447
|
|
|
|
$
|
421,657
|
|
|
|
$
|
2,700,790
|
|
|
1.
|
Relates to non-cash accretion or amortization of (i) obligations assumed as part of the Merger with NPTI, which were recorded at fair value on the closing date (described below), and (ii) accretion of our Convertible Notes due 2019 and Convertible Notes due 2022.
|
•
|
a first priority mortgage over the relevant collateralized vessels;
|
•
|
a first priority assignment of earnings, insurances and charters from the mortgaged vessels for the specific facility;
|
•
|
a pledge of earnings generated by the mortgaged vessels for the specific facility; and
|
•
|
a pledge of the equity interests of each vessel owning subsidiary under the specific facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of any new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The minimum threshold for the aggregate fair market value of the vessels as a percentage of the then aggregate principal amount in the facility shall at all times be no less than 155%.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $677.3 million plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after October 1, 2013 and (ii) 50% of the net proceeds of new equity issues occurring on or after October 1, 2013.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall at all times be no less than 145% of the then aggregate outstanding principal amount of the loans under the credit facility through June 30, 2019 and 150% thereafter.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of not less than $1.0 billion plus (i) 25% of the positive consolidated net income for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall at all times be no less than 160% of the then aggregate outstanding principal amount of the loans under the credit facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issuances occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall be: 135% through the third quarter of 2020 and 140% at all times thereafter.
|
•
|
The first commercial tranche of $15.0 million has a final maturity of six years from the drawdown date of each vessel, bears interest at LIBOR plus a margin of 2.25% per annum, and has a 15-year repayment profile.
|
•
|
The second commercial tranche of $25.0 million has a final maturity of nine years from the drawdown date of each vessel (assuming KEXIM or GIEK have not exercised their option to call for prepayment of the KEXIM and GIEK funded and guaranteed tranches by the date falling two months prior to the maturity of the first commercial tranche and in the event that the first commercial tranche has not been extended), bears interest at LIBOR plus a margin of 2.25% per annum, and has a 15-year repayment profile.
|
•
|
The KEXIM Funded Tranche and GIEK Guaranteed Tranche have a final maturity of 12 years from the drawdown date of each vessel (assuming the commercial tranches are refinanced through that date), bear interest at LIBOR plus a margin of 2.15% per annum, and have a 12-year repayment profile.
|
•
|
The KEXIM Guaranteed Tranche has a final maturity of 12 years from the drawdown date of each vessel (assuming the commercial tranches are refinanced through that date), bears interest at LIBOR plus a margin of 1.60% per annum, and has a 12-year repayment profile.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel and $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall at all times be no less than 155% of the then aggregate outstanding principal amount of the loans under the credit facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel and $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall at all times be no less than 135% of the then aggregate outstanding principal amount of the loans under the credit facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel and $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall at all times be no less than 135% of the then aggregate outstanding principal amount of the loans (less any amounts held in a debt service reserve account as described below) under the credit facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel and $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall at all times be no less than 135% of the then aggregate outstanding principal amount of the loans (less any amounts held in a debt service reserve account as described below) under the credit facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.65 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1,265,728,005 plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2018 and (ii) 50% of the net proceeds of new equity issuances occurring on or after January 1, 2018.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million and $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall be: 130% from the date of this agreement and ending on the second anniversary thereof and 140% at all times thereafter.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1,000,000,000 plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after December 31, 2018 and (ii) 50% of the net proceeds of new equity issuances occurring on or after December 31, 2018.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million and $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair market value of the vessels provided as collateral under the facility shall be: 134% from the date of this facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1,000,000,000 plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issuances occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million and $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The aggregate of the fair value of the vessels provided as collateral under the facility shall be: 125% from the date of this facility.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel and $250,000 per each time chartered-in vessel.
|
•
|
The fair market value of each vessel leased under the facility shall at all times be no less than 115% of the outstanding balance for such vessel.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issues occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million or $500,000 per each owned vessel and $250,000 per each time chartered-in vessel.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issuances occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million and $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The fair market value of each vessel leased under the facility shall at all times be no less than 115% of the outstanding balance for such vessel.
|
•
|
The ratio of net debt to total capitalization no greater than 0.70 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $650.0 million.
|
•
|
The fair market value of each grouped vessels (MRs or LR2s) leased under the facility shall at all times be no less than 110% of the outstanding balance for such grouped vessels (MRs or LR2s).
|
•
|
The ratio of total liabilities (less cash and cash equivalents) to total assets no greater than 0.65 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2018 and (ii) 50% of the net proceeds of new equity issuances occurring on or after January 1, 2018.
|
•
|
The fair market value of each vessel leased under the facility shall at all times be no less than 110% of the outstanding balance for such vessel.
|
•
|
The ratio of net debt to total capitalization no greater than 0.60 to 1.00.
|
•
|
Consolidated tangible net worth of no less than $1.0 billion plus (i) 25% of the cumulative positive net income (on a consolidated basis) for each fiscal quarter commencing on or after January 1, 2016 and (ii) 50% of the net proceeds of new equity issuances occurring on or after January 1, 2016.
|
•
|
Minimum liquidity of not less than the greater of $25.0 million and $500,000 per each owned vessel plus $250,000 per each time chartered-in vessel.
|
•
|
The fair market value of each vessel leased under the facility shall at all times be no less than 115% of the outstanding balance for such vessel.
|
•
|
Net borrowings shall not equal or exceed 70% of total assets.
|
•
|
Net worth shall always exceed $650.0 million.
|
•
|
during any calendar quarter commencing after the calendar quarter ending on March 31, 2018 (and only during such calendar quarter), if the last reported sale price of the common stock for at least 15 trading days (whether or not consecutive) during a period of 25 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
|
•
|
during the five-business day period after any five consecutive trading day period, or the Measurement Period, in which the trading price (as defined in the indenture) per $1,000 principal amount of Convertible Notes due 2022 for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; or
|
•
|
upon the occurrence of specified corporate events as defined in the indenture (e.g. consolidations, mergers, a binding share exchange or the transfer or lease of all or substantially all of our assets).
|
14.
|
Derivative financial instruments
|
|
Fair value adjustments
|
||||||||||||
|
Statement of income
|
|
|
||||||||||
Amounts in thousands of U.S. dollars
|
Realized (loss) / gain
|
|
Unrealized gain / (loss)
|
|
Recognized in equity
|
||||||||
|
|
|
|
|
|
||||||||
Profit and loss agreement
|
$
|
(116
|
)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||||
Total year ended December 31, 2017
|
$
|
(116
|
)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
15.
|
Segment reporting
|
In thousands of U.S. dollars
|
|
LR1
|
|
Handymax
|
|
LR2
|
|
MR
|
|
Reportable segments subtotal
|
|
Corporate and eliminations
|
|
Total
|
|||||||||||||||||||||
Vessel revenue
|
|
$
|
67,461
|
|
|
|
$
|
106,811
|
|
|
|
$
|
263,818
|
|
|
|
$
|
266,235
|
|
|
|
704,325
|
|
|
|
$
|
—
|
|
|
|
$
|
704,325
|
|
|
|
Vessel operating costs
|
|
(29,161
|
)
|
|
|
(50,750
|
)
|
|
|
(97,346
|
)
|
|
|
(117,274
|
)
|
|
|
(294,531
|
)
|
|
|
—
|
|
|
|
(294,531
|
)
|
|
|||||||
Voyage expenses
|
|
(1,628
|
)
|
|
|
(1,414
|
)
|
|
|
(530
|
)
|
|
|
(2,588
|
)
|
|
|
(6,160
|
)
|
|
|
—
|
|
|
|
(6,160
|
)
|
|
|||||||
Charterhire
|
|
—
|
|
|
|
(4,256
|
)
|
|
|
271
|
|
|
|
(414
|
)
|
|
|
(4,399
|
)
|
|
|
—
|
|
|
|
(4,399
|
)
|
|
|||||||
Depreciation - owned or finance leased vessels
|
|
(19,520
|
)
|
|
|
(19,119
|
)
|
|
|
(73,774
|
)
|
|
|
(67,639
|
)
|
|
|
(180,052
|
)
|
|
|
—
|
|
|
|
(180,052
|
)
|
|
|||||||
Depreciation - right of use assets
|
|
—
|
|
|
|
(11,678
|
)
|
|
|
(2,266
|
)
|
|
|
(12,972
|
)
|
|
|
(26,916
|
)
|
|
|
—
|
|
|
|
(26,916
|
)
|
|
|||||||
General and administrative expenses
|
|
(1,167
|
)
|
|
|
(2,192
|
)
|
|
|
(3,841
|
)
|
|
|
(4,951
|
)
|
|
|
(12,151
|
)
|
|
|
(50,144
|
)
|
|
|
(62,295
|
)
|
|
|||||||
Financial expenses
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(186,235
|
)
|
|
|
(186,235
|
)
|
|
|||||||
Financial income
|
|
360
|
|
|
|
18
|
|
|
|
32
|
|
|
|
538
|
|
|
|
948
|
|
|
|
7,234
|
|
|
|
8,182
|
|
|
|||||||
Other expenses, net
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15
|
|
|
|
15
|
|
|
|
(424
|
)
|
|
|
(409
|
)
|
|
|||||||
Segment income or loss
|
|
$
|
16,345
|
|
|
|
$
|
17,420
|
|
|
|
$
|
86,364
|
|
|
|
$
|
60,950
|
|
|
|
$
|
181,079
|
|
|
|
$
|
(229,569
|
)
|
|
|
$
|
(48,490
|
)
|
|
In thousands of U.S. dollars
|
|
LR1
|
|
Handymax
|
|
LR2
|
|
MR
|
|
Reportable segments subtotal
|
|
Corporate and eliminations
|
|
Total
|
|||||||||||||||||||||
Vessel revenue
|
|
$
|
47,722
|
|
|
|
$
|
95,188
|
|
|
|
$
|
203,414
|
|
|
|
$
|
238,723
|
|
|
|
$
|
585,047
|
|
|
|
$
|
—
|
|
|
|
$
|
585,047
|
|
|
Vessel operating costs
|
|
(28,942
|
)
|
|
|
(48,249
|
)
|
|
|
(91,975
|
)
|
|
|
(111,294
|
)
|
|
|
(280,460
|
)
|
|
|
—
|
|
|
|
(280,460
|
)
|
|
|||||||
Voyage expenses
|
|
(591
|
)
|
|
|
(440
|
)
|
|
|
(3,225
|
)
|
|
|
(890
|
)
|
|
|
(5,146
|
)
|
|
|
—
|
|
|
|
(5,146
|
)
|
|
|||||||
Charterhire
|
|
—
|
|
|
|
(19,223
|
)
|
|
|
(7,883
|
)
|
|
|
(32,526
|
)
|
|
|
(59,632
|
)
|
|
|
—
|
|
|
|
(59,632
|
)
|
|
|||||||
Depreciation - owned or finance leased vessels
|
|
(19,290
|
)
|
|
|
(18,190
|
)
|
|
|
(72,610
|
)
|
|
|
(66,633
|
)
|
|
|
(176,723
|
)
|
|
|
—
|
|
|
|
(176,723
|
)
|
|
|||||||
General and administrative expenses
|
|
(1,173
|
)
|
|
|
(2,195
|
)
|
|
|
(3,790
|
)
|
|
|
(4,771
|
)
|
|
|
(11,929
|
)
|
|
|
(40,343
|
)
|
|
|
(52,272
|
)
|
|
|||||||
Merger transaction related costs
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(272
|
)
|
|
|
(272
|
)
|
|
|||||||
Financial expenses
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(186,628
|
)
|
|
|
(186,628
|
)
|
|
|||||||
Loss on exchange of convertible notes
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(17,838
|
)
|
|
|
(17,838
|
)
|
|
|||||||
Financial income
|
|
111
|
|
|
|
16
|
|
|
|
22
|
|
|
|
515
|
|
|
|
664
|
|
|
|
3,794
|
|
|
|
4,458
|
|
|
|||||||
Other expenses, net
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(605
|
)
|
|
|
(605
|
)
|
|
|||||||
Segment income or loss
|
|
$
|
(2,163
|
)
|
|
|
$
|
6,907
|
|
|
|
$
|
23,953
|
|
|
|
$
|
23,124
|
|
|
|
$
|
51,821
|
|
|
|
$
|
(241,892
|
)
|
|
|
$
|
(190,071
|
)
|
|
In thousands of U.S. dollars
|
|
LR1
|
|
Handymax
|
|
LR2
|
|
MR
|
|
Reportable segments subtotal
|
|
Corporate and eliminations
|
|
Total
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Vessel revenue
|
|
$
|
22,573
|
|
|
|
$
|
95,098
|
|
|
|
$
|
157,123
|
|
|
|
$
|
237,938
|
|
|
|
$
|
512,732
|
|
|
|
$
|
—
|
|
|
|
$
|
512,732
|
|
|
Vessel operating costs
|
|
(12,561
|
)
|
|
|
(50,145
|
)
|
|
|
(67,254
|
)
|
|
|
(101,267
|
)
|
|
|
(231,227
|
)
|
|
|
—
|
|
|
|
(231,227
|
)
|
|
|||||||
Voyage expenses
|
|
(1,018
|
)
|
|
|
(3,087
|
)
|
|
|
(2,642
|
)
|
|
|
(986
|
)
|
|
|
(7,733
|
)
|
|
|
—
|
|
|
|
(7,733
|
)
|
|
|||||||
Charterhire
|
|
(2,230
|
)
|
|
|
(24,560
|
)
|
|
|
(6,258
|
)
|
|
|
(42,702
|
)
|
|
|
(75,750
|
)
|
|
|
—
|
|
|
|
(75,750
|
)
|
|
|||||||
Depreciation - owned or finance leased vessels
|
|
(7,828
|
)
|
|
|
(18,159
|
)
|
|
|
(54,922
|
)
|
|
|
(60,509
|
)
|
|
|
(141,418
|
)
|
|
|
—
|
|
|
|
(141,418
|
)
|
|
|||||||
General and administrative expenses
|
|
(479
|
)
|
|
|
(2,170
|
)
|
|
|
(2,805
|
)
|
|
|
(4,569
|
)
|
|
|
(10,023
|
)
|
|
|
(37,488
|
)
|
|
|
(47,511
|
)
|
|
|||||||
Loss on sales of vessels
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(23,345
|
)
|
|
|
(23,345
|
)
|
|
|
—
|
|
|
|
(23,345
|
)
|
|
|||||||
Merger transaction related costs
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(36,114
|
)
|
|
|
(36,114
|
)
|
|
|||||||
Bargain purchase gain
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,417
|
|
|
|
5,417
|
|
|
|||||||
Financial expenses
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(116,240
|
)
|
|
|
(116,240
|
)
|
|
|||||||
Realized loss on derivative financial instruments
|
|
—
|
|
|
|
—
|
|
|
|
(116
|
)
|
|
|
—
|
|
|
|
(116
|
)
|
|
|
—
|
|
|
|
(116
|
)
|
|
|||||||
Financial income
|
|
26
|
|
|
|
214
|
|
|
|
15
|
|
|
|
338
|
|
|
|
593
|
|
|
|
945
|
|
|
|
1,538
|
|
|
|||||||
Other expenses, net
|
|
—
|
|
|
|
1,876
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,876
|
|
|
|
(349
|
)
|
|
|
1,527
|
|
|
|||||||
Segment income or loss
|
|
$
|
(1,517
|
)
|
|
|
$
|
(933
|
)
|
|
|
$
|
23,141
|
|
|
|
$
|
4,898
|
|
|
|
$
|
25,589
|
|
|
|
$
|
(183,829
|
)
|
|
|
$
|
(158,240
|
)
|
|
In thousands of U.S. dollars
|
|
|
|
For the year ended December 31,
|
||||||||||
Segment
|
|
Customer
|
|
2019
|
|
2018
|
|
2017
|
||||||
MR
|
|
Scorpio MR Pool Limited (1)
|
|
$
|
261,727
|
|
|
$
|
225,181
|
|
|
$
|
217,141
|
|
LR2
|
|
Scorpio LR2 Pool Limited (1)
|
|
260,893
|
|
|
188,890
|
|
|
136,514
|
|
|||
Handymax
|
|
Scorpio Handymax Tanker Pool Limited (1)
|
|
103,150
|
|
|
82,782
|
|
|
78,510
|
|
|||
|
|
|
|
$
|
625,770
|
|
|
$
|
496,853
|
|
|
$
|
432,165
|
|
(1)
|
These customers are related parties as described in Note 17.
|
16.
|
Common shares
|
•
|
For the 15 delivered vessels, the assumption of the obligations under the Agreements of $531.5 million and the issuance of 3,981,619 shares of common stock at $29.00 per share to a nominee of Trafigura with an aggregate market value of $115.5 million.
|
•
|
For the four vessels under construction, the assumption of the commitments on the Agreements of $138.9 million and the issuance 591,254 shares of common stock at $29.00 per share to a nominee of Trafigura with an aggregate market value of $17.1 million. Three of the vessels under construction were delivered as of March 27, 2020 and one is expected to be delivered in September 2020.
|
•
|
In October 2017, we reserved an additional 950,180 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
•
|
In February 2018, we reserved an additional 512,244 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
•
|
In June 2018, we reserved an additional 210,140 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
•
|
In December 2018, we reserved an additional 1,383,248 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
•
|
In February 2019, we reserved an additional 86,977 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
•
|
In July 2019, we reserved an additional 134,893 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
•
|
In December 2019, we reserved an additional 529,624 common shares, par value $0.01 per share, for issuance pursuant to the 2013 Equity Incentive Plan. All other terms of the 2013 Equity Incentive Plan remained unchanged.
|
Number of restricted shares
|
Vesting date
|
|
36,043
|
|
September 5, 2019
|
67,026
|
|
March 2, 2020
|
125,857
|
|
June 1, 2020
|
139,576
|
|
September 4, 2020
|
67,026
|
|
March 1, 2021
|
125,858
|
|
June 1, 2021
|
139,577
|
|
September 3, 2021
|
67,026
|
|
March 1, 2022
|
125,858
|
|
June 1, 2022
|
103,533
|
|
September 2, 2022
|
997,380
|
|
|
Number of restricted shares
|
Vesting date
|
|
123,518
|
|
September 4, 2020
|
21,750
|
|
November 4, 2020
|
21,479
|
|
March 1, 2021
|
123,518
|
|
September 3, 2021
|
21,750
|
|
November 5, 2021
|
21,480
|
|
March 1, 2022
|
123,519
|
|
September 2, 2022
|
21,751
|
|
November 4, 2022
|
21,480
|
|
March 1, 2023
|
500,245
|
|
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||
Outstanding and non-vested, December 31, 2017
|
|
1,925,441
|
|
|
|
$
|
53.39
|
|
|
|
Granted
|
|
1,885,633
|
|
|
|
20.28
|
|
|
|
Vested
|
|
(447,380
|
)
|
|
|
89.13
|
|
|
|
Forfeited
|
|
(3,807
|
)
|
|
|
52.59
|
|
|
Outstanding and non-vested, December 31, 2018
|
|
3,359,887
|
|
|
|
30.05
|
|
||
|
Granted
|
|
510,420
|
|
|
|
26.57
|
|
|
|
Vested
|
|
(306,065
|
)
|
|
|
65.96
|
|
|
|
Forfeited
|
|
(2,500
|
)
|
|
|
46.41
|
|
|
Outstanding and non-vested, December 31, 2019
|
|
3,561,742
|
|
|
|
$
|
26.45
|
|
In thousands of U.S. dollars
|
Employees
|
|
Directors
|
|
Total
|
||||||||||
For the year ending December 31, 2020
|
|
21,584
|
|
|
|
1,734
|
|
|
|
23,318
|
|
|
|||
For the year ending December 31, 2021
|
|
14,531
|
|
|
|
659
|
|
|
|
15,190
|
|
|
|||
For the year ending December 31, 2022
|
|
7,167
|
|
|
|
208
|
|
|
|
7,375
|
|
|
|||
For the year ending December 31, 2023
|
|
2,423
|
|
|
|
—
|
|
|
|
2,423
|
|
|
|||
For the year ending December 31, 2024
|
|
321
|
|
|
|
—
|
|
|
|
321
|
|
|
|||
|
|
$
|
46,026
|
|
|
|
$
|
2,601
|
|
|
|
$
|
48,627
|
|
|
Dividends
|
Date
|
|
per share
|
|
Paid
|
$0.100
|
|
March 30, 2017
|
$0.100
|
|
June 14, 2017
|
$0.100
|
|
September 29, 2017
|
$0.100
|
|
December 28, 2017
|
$0.100
|
|
March 27, 2018
|
$0.100
|
|
June 28, 2018
|
$0.100
|
|
September 27, 2018
|
$0.100
|
|
December 13, 2018
|
$0.100
|
|
March 28, 2019
|
$0.100
|
|
June 27, 2019
|
$0.100
|
|
September 27, 2019
|
$0.100
|
|
December 13, 2019
|
17.
|
Related party transactions
|
|
For the year ended December 31,
|
|||||||||||
In thousands of U.S. dollars
|
2019
|
2018
|
2017
|
|||||||||
Pool revenue(1)
|
|
|
|
|||||||||
Scorpio MR Pool Limited
|
$
|
261,727
|
|
|
$
|
225,181
|
|
|
$
|
217,141
|
|
|
Scorpio LR2 Pool Limited
|
260,893
|
|
|
188,890
|
|
|
136,514
|
|
|
|||
Scorpio Handymax Tanker Pool Limited
|
103,150
|
|
|
82,782
|
|
|
78,510
|
|
|
|||
Scorpio LR1 Pool Limited
|
66,009
|
|
|
46,823
|
|
|
13,895
|
|
|
|||
Scorpio Panamax Tanker Pool Limited
|
—
|
|
|
—
|
|
|
1,515
|
|
|
|||
Scorpio Aframax Pool Limited
|
—
|
|
|
—
|
|
|
1,170
|
|
|
|||
Voyage expenses(2)
|
(2,131
|
)
|
|
(1,290
|
)
|
|
(1,786
|
)
|
|
|||
Vessel operating costs(3)
|
(31,732
|
)
|
|
(34,272
|
)
|
|
(27,601
|
)
|
|
|||
Administrative expenses(4)
|
(12,975
|
)
|
|
(12,475
|
)
|
|
(10,744
|
)
|
|
(1)
|
These transactions relate to revenue earned in the Scorpio Pools. The Scorpio Pools are related parties. When our vessels are in the Scorpio Pools, SCM, the pool manager, charges fees of $300 per vessel per day with respect to our LR1/Panamax and Aframax vessels, $250 per vessel per day with respect to our LR2 vessels, and $325 per vessel per day with respect to each of our Handymax and MR vessels, plus a commission of 1.50% on gross revenue per charter fixture. These are the same fees that SCM charges other vessels in these pools, including third party vessels. In September 2018, we entered into an agreement with SCM whereby SCM reimbursed a portion of the commissions that SCM charges the Company’s vessels to effectively reduce such to 0.85% of gross revenue per charter fixture, effective from September 1, 2018 and ending on June 1, 2019.
|
(2)
|
Related party expenditures included within voyage expenses in the consolidated statements of income or loss consist of the following:
|
•
|
Expenses due to SCM, a related party, for commissions related to the commercial management services provided by SCM under the commercial management agreement for vessels that are not in one of the Scorpio Pools. SCM’s services include securing employment, in the spot market and on time charters, for our vessels. When not in one of the Scorpio Pools, each vessel pays (i) flat fees of $250 per day for LR1/Panamax and LR2/Aframax vessels and $300 per day for Handymax and MR vessels and (ii) commissions of 1.25% of their gross revenue per charter fixture. These expenses are included in voyage expenses in the consolidated statements of income or loss. In September 2018, we entered into an agreement with SCM whereby SCM reimbursed a portion of the commissions that SCM charges the Company’s vessels to effectively reduce such to 0.85% of gross revenue per charter fixture, effective from September 1, 2018 and ending on June 1, 2019.
|
•
|
Voyage expenses of $4,357 and $25,747 charged by a related party port agent during the years ended December 31, 2019 and December 31, 2018, respectively. SSH has a majority equity interest in a port agent that provides supply and logistical services for vessels operating in its regions. No voyage expenses were charged by this port agent during the year ended December 31, 2017.
|
(3)
|
Related party expenditures included within vessel operating costs in the consolidated statements of income or loss consist of the following:
|
•
|
Technical management fees of $30.0 million, $30.1 million, and $22.9 million charged by SSM, a related party, during the years ended December 31, 2019, 2018 and 2017 respectively. SSM’s services include day-to-day vessel operations, performing general maintenance, monitoring regulatory and classification society compliance, customer vetting procedures, supervising the maintenance and general efficiency of vessels, arranging the hiring of qualified officers and crew, arranging and supervising drydocking and repairs, purchasing supplies, spare parts and new equipment for vessels, appointing supervisors and technical consultants, and providing technical support. SSM administers the payment of salaries to our crew on our behalf. The crew wages that were administered by SSM (and disbursed through related party subcontractors of SSM) were $138.9 million, $125.8 million, and $100.0 million during the years ended December 31, 2019, 2018 and 2017 respectively. SSM's fixed annual technical management fee is $175,000 per vessel plus certain itemized expenses in the technical management agreement.
|
•
|
Insurance related expenses of $2.6 million and $4.3 million incurred through a related party insurance broker during the years ended December 31, 2018 and 2017 respectively. The amounts recorded reflect the amortization of the policy premiums, which are paid directly to the broker, who then remits the premiums to the underwriters. In 2016, an Executive Officer of the Company acquired a minority interest, which in 2018 increased to a majority interest, in an insurance broker which arranges hull and machinery and war risk insurance for certain of our owned and finance leased vessels. This broker has arranged such policies for the Company since 2010 and the extent of the coverage and the manner in which the policies are priced did not change as a result of this transaction. In September 2018, the Executive Officer disposed of their interest in the insurance broker in its entirety to a third party not affiliated with the Company.
|
•
|
Vessel operating expenses of $1.7 million, $1.6 million and $0.4 million charged by a related party port agent during the years ended December 31, 2019, 2018 and 2017, respectively. SSH has a majority equity interest in a port agent that provides supply and logistical services for vessels operating in its regions.
|
(4)
|
We have an Amended Administrative Services Agreement with SSH for the provision of administrative staff and office space, and administrative services, including accounting, legal compliance, financial and information technology services. SSH is a related party to us. SSH also arranges vessel sales and purchases for us. The services provided to us by SSH may be sub-contracted to other entities within Scorpio. The expenses incurred under this agreement were recorded in general and administrative expenses in the consolidated statement of income or loss and were as follows:
|
•
|
The expense for the year ended December 31, 2019 of $13.0 million included (i) administrative fees of $11.4 million charged by SSH, (ii) restricted stock amortization of $1.1 million, which relates to the issuance of an aggregate of 221,900 shares of restricted stock to SSH employees for no cash consideration pursuant to the 2013 Equity Incentive Plan, and (iii) the reimbursement of expenses of $0.2 million to SSH and $0.2 million to SCM.
|
•
|
The expense for the year ended December 31, 2018 of $12.5 million included (i) administrative fees of $11.1 million charged by SSH, (ii) restricted stock amortization of $1.3 million, which relates to the issuance of an aggregate of 114,400 shares of restricted stock to SSH employees for no cash consideration pursuant to the 2013 Equity Incentive Plan and (iii) the reimbursement of expenses of $46,535.
|
•
|
The expense for the year ended December 31, 2017 of $10.7 million included (i) administrative fees of $9.0 million charged by SSH, (ii) restricted stock amortization of $1.2 million, which relates to the issuance of an aggregate of 114,400 shares of restricted stock to SSH employees for no cash consideration pursuant to the 2013 Equity Incentive Plan and (iii) the reimbursement of expenses of $0.5 million.
|
|
As of December 31,
|
||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||
Assets:
|
|
|
|
||||
Accounts receivable (due from the Scorpio Pools) (1)
|
$
|
74,412
|
|
|
$
|
66,178
|
|
Accounts receivable and prepaid expenses (SSM) (2)
|
1,624
|
|
|
2,461
|
|
||
Accounts receivable and prepaid expenses (SCM) (3)
|
0
|
|
|
2,511
|
|
||
Other assets (pool working capital contributions) (4)
|
49,094
|
|
|
42,973
|
|
||
Liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses (owed to the Scorpio Pools)
|
3,717
|
|
|
66
|
|
||
Accounts payable and accrued expenses (SSM)
|
2,667
|
|
|
832
|
|
||
Accounts payable and accrued expenses (related party port agent)
|
361
|
|
|
459
|
|
||
Accounts payable and accrued expenses (SSH)
|
353
|
|
|
409
|
|
||
Accounts payable and accrued expenses (SCM)
|
14
|
|
|
389
|
|
(1)
|
Accounts receivable due from the Scorpio Pools relate to hire receivables for revenues earned and receivables from working capital contributions. The amounts as of December 31, 2019 and 2018 include $24.3 million and $22.9 million, respectively, of working capital contributions made on behalf of our vessels to the Scorpio Pools. Upon entrance into such pools, all vessels are required to make working capital contributions of both cash and bunkers. Additional working capital contributions can be made from time to time based on the operating needs of the pools. These amounts are accounted for and repaid as follows:
|
•
|
For vessels in the Scorpio Handymax Tanker Pool, the initial contribution amount is repaid, without interest, upon a vessel’s exit from the pool no later than six months after the exit date. Bunkers on board a vessel exiting the pool are credited against such repayment at the actual invoice price of the bunkers. For all owned or finance leased vessels we assume that these contributions will not be repaid within 12 months and are thus classified as non-current within other assets on the consolidated balance sheets. For time or bareboat chartered-in vessels we classify the initial contributions as current (within accounts receivable) or non-current (within other assets) according to the expiration of the contract. Any additional working capital contributions are repaid when sufficient net revenues become available to cover such amounts.
|
•
|
For vessels in the Scorpio MR Pool and Scorpio Panamax Tanker Pool, any contributions are repaid, without interest, when such vessel has earned sufficient net revenues to cover the value of such working capital contributed. Accordingly, we classify such amounts as current (within accounts receivable).
|
•
|
For vessels in the Scorpio LR2 Pool, Scorpio Aframax Pool and Scorpio LR1 Pool, the initial contribution amount is repaid, without interest, upon a vessel’s exit from each pool. Bunkers on board a vessel exiting the pool are credited against such repayment at the actual invoice price of the bunkers. For all owned or finance leased vessels we assume that these contributions will not be repaid within 12 months and are thus classified as non-current within other assets on the consolidated balance sheets. For time or bareboat chartered-in vessels we classify the initial contributions as current (within accounts receivable) or non-current (within other assets) according to the expiration of the contract. Any additional working capital contributions are repaid when sufficient net revenues become available to cover such amounts and are therefore classified as current.
|
(2)
|
Accounts receivable and prepaid expenses from SSM primarily relate to advances made for vessel operating expenses (such as crew wages) that will either be reimbursed or applied against future costs.
|
(3)
|
Accounts receivable and prepaid expenses from SCM primarily relate to the reduction of commission rebate to 0.85% of gross revenue per charter fixture as described above.
|
•
|
During the year ended December 31, 2019, no fees were paid to SSH for the sale or purchase of vessels.
|
•
|
During the year ended December 31, 2018, we paid SSH an aggregate fee of $0.7 million in connection with the purchase and delivery of STI Esles II and STI Jardins. The agreements to acquire the aforementioned vessels were entered into prior to the September 29, 2016 amendments to the Administrative Services Agreement.
|
•
|
During the year ended December 31, 2017, we paid SSH an aggregate fee of $2.2 million in connection with the purchase and delivery of STI Galata, STI Bosphorus, STI Leblon, STI La Boca, STI San Telmo and STI Donald C. Trauscht. Additionally, we paid SCM an aggregate termination fee of $0.2 million that was due under the commercial management agreement and we paid SSM an aggregate termination fee of $0.2 million that was due under the technical management agreements as a result of the sales of STI Emerald and STI Sapphire which have been recorded within loss on sales of vessels within the consolidated statement of income or loss. The agreements to acquire and sell the aforementioned vessels were entered into prior to the September 29, 2016 amendments to the Master Agreement and Administrative Services Agreement.
|
|
For the year ended December 31,
|
||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
|
2017
|
||||||
Short-term employee benefits (salaries)
|
$
|
10,821
|
|
|
$
|
5,436
|
|
|
$
|
6,614
|
|
Share-based compensation (1)
|
21,712
|
|
|
20,316
|
|
|
19,113
|
|
|||
Total
|
$
|
32,533
|
|
|
$
|
25,752
|
|
|
$
|
25,727
|
|
(1)
|
Represents the amortization of restricted stock issued under our equity incentive plans as described in Note 16.
|
18.
|
Vessel revenue
|
|
For the year ended December 31,
|
|||||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
|
2017
|
|||||||||
Pool revenue
|
$
|
691,886
|
|
|
|
$
|
543,784
|
|
|
|
$
|
458,730
|
|
|
Time charter revenue
|
2,551
|
|
|
|
34,015
|
|
|
|
37,411
|
|
|
|||
Voyage revenue (spot market)
|
9,888
|
|
|
|
7,248
|
|
|
|
16,591
|
|
|
|||
|
|
|
|
|
|
|||||||||
|
$
|
704,325
|
|
|
|
$
|
585,047
|
|
|
|
$
|
512,732
|
|
|
19.
|
Crewing costs
|
|
|
For the year ended December 31,
|
||||||||||
In thousands of US dollars
|
|
2019
|
|
2018
|
|
2017
|
||||||
Short term crew benefits (i.e. wages, victualing, insurance)
|
|
155,958
|
|
|
150,743
|
|
|
122,197
|
|
|||
Other crewing related costs
|
|
20,728
|
|
|
19,534
|
|
|
18,733
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
$
|
176,686
|
|
|
$
|
170,277
|
|
|
$
|
140,930
|
|
20.
|
General and administrative expenses
|
|
For the year ended December 31,
|
||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
|
2017
|
||||||
Short term employee benefits (salaries)
|
$
|
16,776
|
|
|
$
|
9,605
|
|
|
$
|
9,196
|
|
Share based compensation (see Note 16)
|
27,421
|
|
|
25,547
|
|
|
22,385
|
|
|||
|
$
|
44,197
|
|
|
$
|
35,152
|
|
|
$
|
31,581
|
|
21.
|
Financial expenses
|
|
For the year ended December 31,
|
||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
|
2017
|
||||||
Interest expense on debt (including all lease financing arrangements) (1)
|
$
|
162,738
|
|
|
$
|
145,871
|
|
|
$
|
86,703
|
|
Amortization of deferred financing fees
|
7,041
|
|
|
10,541
|
|
|
13,381
|
|
|||
Write-off of deferred financing fees (2)
|
1,466
|
|
|
13,212
|
|
|
2,467
|
|
|||
Accretion of convertible notes (as described in Note 13)
|
11,375
|
|
|
13,225
|
|
|
12,211
|
|
|||
Accretion of premiums and discounts on assumed debt(3)
|
3,615
|
|
|
3,779
|
|
|
1,478
|
|
|||
Total financial expenses
|
$
|
186,235
|
|
|
$
|
186,628
|
|
|
$
|
116,240
|
|
(1)
|
The increase in interest expense is primarily attributable to increases in the Company’s average debt balance over each period. The average carrying value of our debt outstanding during the years ended December 31, 2019, 2018 and 2017 was $2.91 billion, $2.81 billion and $2.27 billion, respectively. The increase in the average carrying value of our debt balance during the year ended December 31, 2019 was primarily the result of the Trafigura Transaction and the assumption of $531.5 million of obligations under leasing arrangements. The increase in the average carrying value of our debt balance during the year ended December 31, 2018 was primarily the result of the Merger and the assumption of NPTI's indebtedness of $907.4 million (which closed in September 2017 and thus did not impact the entire year ended December 31, 2017), in addition to an increase in debt as a result of a series of refinancing initiatives on certain of our vessels in our fleet that was completed during the year ended December 31, 2018.
|
(2)
|
The write-off of deferred financing fees during the year ended December 31, 2019 include (i) $1.2 million related to the refinancing of existing indebtedness on certain vessels, and (ii) $0.3 million related to the redemption of the Senior Notes due 2019 (as described in Note 13). The write-off of deferred financing fees during the year ended December 31, 2018 includes (i) $1.2 million related to the exchange of our Convertible Notes due 2019 in May and July 2018 (as described in Note 13), and (ii) $12.0 million related to the refinancing of the existing indebtedness on certain vessels. The write-off of deferred financing fees during the year ended December 31, 2017 includes (i) $0.5 million related to the repayment of debt as a result of the sales of two vessels, (ii) $0.1 million related to the repayment of debt as a result of the sale and operating leasebacks of three vessels, (iii) $1.1 million related to the repayment of debt as a result of the sale and finance leasebacks for five vessels, and (iv) $0.8 million related to the refinancing and repayment of various secured and unsecured borrowings during the year ended December 31, 2017.
|
(3)
|
The accretion of premiums and discounts represent the accretion or amortization of the fair value adjustments relating to the indebtedness assumed from NPTI that have been recorded since the closing dates of the NPTI Vessel Acquisition and the September Closing.
|
22.
|
Tax
|
23.
|
(Loss) / earnings per share
|
|
For the year ended December 31,
|
|||||||||||||
In thousands of U.S. dollars except for share data
|
2019
|
|
2018
|
|
2017
|
|||||||||
Net loss attributable to equity holders of the parent - basic
|
$
|
(48,490
|
)
|
|
|
$
|
(190,071
|
)
|
|
|
$
|
(158,240
|
)
|
|
Convertible notes interest expense
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|||
Convertible notes deferred financing amortization
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|||
Net loss attributable to equity holders of the parent - diluted
|
$
|
(48,490
|
)
|
|
|
$
|
(190,071
|
)
|
|
|
$
|
(158,240
|
)
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average number of shares
|
49,857,998
|
|
|
|
34,824,311
|
|
|
|
21,533,340
|
|
|
|||
Effect of dilutive potential basic shares:
|
|
|
|
|
|
|||||||||
Restricted stock
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|||
Convertible notes
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|||
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|||
Diluted weighted average number of shares
|
49,857,998
|
|
|
|
34,824,311
|
|
|
|
21,533,340
|
|
|
|||
|
|
|
|
|
|
|||||||||
Loss Per Share:
|
|
|
|
|
|
|||||||||
Basic
|
$
|
(0.97
|
)
|
|
|
$
|
(5.46
|
)
|
|
|
$
|
(7.35
|
)
|
|
Diluted
|
$
|
(0.97
|
)
|
|
|
$
|
(5.46
|
)
|
|
|
$
|
(7.35
|
)
|
|
24.
|
Financial instruments - financial and other risks
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||
Amounts in thousands of U.S. dollars
|
|
Fair value
|
Carrying Value
|
|
Fair value
|
Carrying Value
|
||||||||||||
Financial assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents (1)
|
|
$
|
202,303
|
|
|
$
|
202,303
|
|
|
|
$
|
593,652
|
|
|
$
|
593,652
|
|
|
Restricted cash (2)
|
|
12,293
|
|
|
12,293
|
|
|
|
12,285
|
|
|
12,285
|
|
|
||||
Accounts receivable (3)
|
|
78,174
|
|
|
78,174
|
|
|
|
69,718
|
|
|
69,718
|
|
|
||||
Investment in BWTS (4)
|
|
1,751
|
|
|
1,751
|
|
|
|
1,751
|
|
|
1,751
|
|
|
||||
Working capital contributions to Scorpio Pools (5)
|
|
49,094
|
|
|
49,094
|
|
|
|
42,973
|
|
|
42,973
|
|
|
||||
Seller's credit on sale leaseback vessels (6)
|
|
9,624
|
|
|
9,624
|
|
|
|
9,087
|
|
|
9,087
|
|
|
||||
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
||||||||||||
Accounts payable (7)
|
|
$
|
23,122
|
|
|
$
|
23,122
|
|
|
|
$
|
11,865
|
|
|
$
|
11,865
|
|
|
Accrued expenses (7)
|
|
41,452
|
|
|
41,452
|
|
|
|
22,972
|
|
|
22,972
|
|
|
||||
Secured bank loans (8)
|
|
1,001,087
|
|
|
1,001,087
|
|
|
|
1,066,452
|
|
|
1,066,452
|
|
|
||||
Finance lease liability (9)
|
|
1,317,709
|
|
|
1,317,709
|
|
|
|
1,420,381
|
|
|
1,420,381
|
|
|
||||
IFRS 16 - lease liability (10)
|
|
571,748
|
|
|
569,974
|
|
|
|
—
|
|
|
—
|
|
|
||||
Senior Notes Due 2020 (11)
|
|
54,562
|
|
|
53,750
|
|
|
|
52,584
|
|
|
53,750
|
|
|
||||
Senior Notes Due 2019 (11)
|
|
—
|
|
|
—
|
|
|
|
58,029
|
|
|
57,500
|
|
|
||||
Convertible Notes due 2019 (12)
|
|
—
|
|
|
—
|
|
|
|
140,267
|
|
|
145,000
|
|
|
||||
Convertible Notes due 2022 (12)
|
|
250,305
|
|
|
203,500
|
|
|
|
163,842
|
|
|
203,500
|
|
|
(2)
|
Restricted cash are considered Level 1 items due to the liquid nature of these assets.
|
(3)
|
We consider that the carrying amount of accounts receivable approximate their fair value due to the relative short maturity of these instruments.
|
(4)
|
We consider the value of our minority interest in our BWTS supplier (as described in Note 9) to be a Level 3 fair value measurement, as this supplier is a private company and the value has been determined based on unobservable market data (i.e. the proceeds that we would receive if we exercised the put option set forth in the agreement in full). Moreover, we consider that its carrying value approximates fair value given that the value of this investment is contractually limited to the strike prices set forth in the put and call options prescribed in the agreement and the difference between the two prices is not significant. The difference in the aggregate value of the investment, based on the spread between the exercise prices of the put and call options is $0.6 million.
|
(5)
|
Non-current working capital contributions to the Scorpio Pools are repaid, without interest, upon a vessel’s exit from the pool. For all owned vessels, we assume that these contributions will not be repaid within 12 months and are thus classified as non-current within Other Assets on the consolidated balance sheets. We consider that their carrying values approximate fair value given that the amounts due are contractually fixed based on the terms of each pool agreement.
|
(6)
|
The seller's credit on lease financed vessels represents the present value of the deposits of $4.35 million per vessel ($13.1 million in aggregate) that was retained by the buyer as part of the sale and operating leasebacks of STI Beryl, STI Le Rocher and STI Larvotto. This deposit will either be applied to the purchase price of the vessel if a purchase option is exercised or refunded to us at the expiration of the agreement. This deposit has been recorded as a financial asset measured at amortized cost. The present value of this deposit has been calculated based on the interest rate that is implied in the lease, and the carrying value will accrete over the life of the lease using the effective interest method, through interest income, until expiration. We consider that its carrying value approximates fair value given that its value is contractually fixed based on the terms of each lease.
|
(7)
|
We consider that the carrying amounts of accounts payable and accrued expenses approximate the fair value due to the relative short maturity of these instruments.
|
(8)
|
The carrying value of our secured bank loans are measured at amortized cost using the effective interest method. We consider that their carrying value approximates fair value because the interest rates on these instruments change with, or approximate, market interest rates and the credit risk of the Company has remained stable. Accordingly, we consider their fair value to be a Level 2 measurement. These amounts are shown net of $8.8 million and $12.6 million of unamortized deferred financing fees as of December 31, 2019 and 2018, respectively.
|
(9)
|
The carrying value of our obligations due under finance lease arrangements are measured at amortized cost using the effective interest method. We consider that their carrying value approximates fair value because the interest rates on these instruments change with, or approximate, market interest rates and the credit risk of the Company has remained stable. These amounts are shown net of $7.8 million and $9.5 million of unamortized deferred financing fees as of December 31, 2019 and 2018, respectively.
|
(10)
|
The carrying value of our lease obligations that are being accounted for under IFRS 16 are measured at present value of the minimum lease payments under each contract. These leases are mainly comprised of the leases acquired as part of the Trafigura Transaction. We consider that their carrying value approximates fair value because the interest rates on these leases change with, or approximate, market interest rates and the credit risk of the Company has remained stable. The fair value of leases with fixed payments are measured at the net discounted value of the remaining minimum lease payments using the Company's incremental borrowing rate at December 31, 2019. Accordingly, we consider their fair value to be a Level 2 measurement.
|
(11)
|
The carrying value of our Senior Notes Due 2020 and 2019 are measured at amortized cost using the effective interest method. The carrying values shown in the table are the face value of the notes. The Senior Notes due 2019 were repaid in March 2019. The Senior Notes due 2020 are shown net of $0.1 million of unamortized deferred financing fees on our consolidated balance sheet as of December 31, 2019. Both issuances of notes are shown net of $0.5 million and $0.5 million of unamortized deferred financing fees, respectively, on our consolidated balance sheet as of December 31, 2018. Our Senior Notes Due 2020 are quoted on the NYSE under the symbol 'SBNA'. We consider its fair value to be Level 1 measurement due to its quotation on an active exchange.
|
(12)
|
The carrying values of our Convertible Notes due 2019 and Convertible Notes due 2022 shown in the table above are their face value. The liability component of the Convertible Notes due 2022 has been recorded within Long-term debt on the consolidated balance sheet as of December 31, 2019. The equity component of the Convertible Notes due 2022 has been recorded within Additional paid-in capital on the consolidated balance sheet as of December 31, 2019. The Convertible Notes due 2019 were repaid in full upon their maturity in July 2019. These instruments are traded in inactive markets and are valued based on quoted prices on the recent trading activity. Accordingly, we consider its fair value to be a Level 2 measurement.
|
|
As of December 31,
|
||||||||||||
In thousands of U.S. dollars
|
2019
|
|
2018
|
||||||||||
Less than 1 month
|
$
|
31,501
|
|
$
|
18,994
|
|
|||||||
1-3 months
|
93,139
|
|
|
|
140,710
|
|
|
||||||
3 months to 1 year
|
462,365
|
|
|
|
419,070
|
|
|
||||||
1-3 years
|
1,187,553
|
|
|
|
1,049,739
|
|
|
||||||
3-5 years
|
919,044
|
|
|
|
1,095,717
|
|
|
||||||
5+ years
|
1,114,328
|
|
|
|
910,050
|
|
|
||||||
Total
|
$
|
3,807,930
|
|
|
$
|
3,634,280
|
|
|
25.
|
Subsequent events
|