Delaware
|
46-3891989
|
(State or other jurisdiction
of incorporation or organization)
|
(IRS Employer
Identification No.)
|
3920 Arkwright Road
2nd Floor
Macon, Georgia
|
31210
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
o
|
|
|
Accelerated filer
|
|
x
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
•
|
the future financial performance of the Company;
|
•
|
changes in the market for Blue Bird products; and
|
•
|
expansion plans and opportunities.
|
1.
|
Alternative Fuel Initiatives — Blue Bird is the clear leader in alternative fuel school buses (defined as buses that do not operate on diesel fuel) and we continue to introduce new products to support growing consumer demand for these products.
|
•
|
Propane — In 2012, we entered into our exclusive relationship with Ford Motor Company and Roush Clean Tech to offer propane-powered Type C school buses. We have continued to lead the industry with this offering.
|
•
|
We launched the industry’s first .05g/bhp-hr NOx propane engine in 2017. This engine operates four times cleaner than the current emission standard and is significantly better for the environment than competitors' published offerings.
|
•
|
We launched the industry’s first .02g/bhp-hr NOx propane engine in August 2018. This engine complies with Ultra Low NOx classification and has an emissions level at 10% of the current standard and competitive offerings.
|
•
|
CNG — Blue Bird was the first OEM to introduce a CNG powertrain for the Rear Engine Type D bus using Cummins Westport technology. In 2016, we launched a new CNG product using a Ford engine and transmission and a Roush Clean Tech fuel delivery system to provide CNG in a Type C bus.
|
•
|
Electric — Blue Bird is the first major school bus manufacturer to market, and presently the only manufacturer among major OEMs, to have delivered electric school buses. We developed our electric bus with our partner, EDI. EDI was recently acquired by Cummins, one of our long-standing engine suppliers. We offer electric solutions in both our Type C and Type D buses and commenced delivery to customers in 2018.
|
•
|
Gasoline — In 2016, we re-introduced gasoline engines in school buses, again using a Ford engine and transmission and a Roush Clean Tech fuel delivery. This product has been an immediate success and continues to grow the Blue Bird customer base.
|
2.
|
Diesel — Blue Bird works closely with Cummins on diesel engines which continue to be the power source for the majority of school buses sold.
|
3.
|
Product Initiatives — We continue to update and improve our products.
|
•
|
Blue Bird introduced the first Electronic Stability Control system on school buses as an optional offering in fiscal 2017, and made it a standard feature in fiscal 2019. We also made rear-view cameras standard in fiscal 2019.
|
•
|
In 2017, we announced that we were commencing work on a major product enhancement. We are continuing to develop this product for future launch.
|
4.
|
Manufacturing and Process Initiatives — We have commenced a number of initiatives to continue to build customer loyalty, reduce costs, and enhance competitiveness.
|
•
|
We launched our all-new, state-of-the-art paint facility in July 2019. This facility will drive greater reliability and capacity at a lower cost.
|
•
|
We contracted with industry leaders to revise our production techniques in our plant.
|
•
|
We commenced an initiative with industry leaders to make structural reductions in cost on existing and future products to enhance our cost competitiveness.
|
5.
|
Access to Capital — We refinanced our term debt on substantially better terms in December 2016. In September 2018, we entered into a first amendment of the December 2016 credit agreement, which increased the revolving credit facility to $100.0 million, a $25.0 million increase, providing more liquidity at lower interest rates.
|
Component
|
|
OEM Supplier
|
Diesel engines
|
|
Cummins Inc.
|
Diesel emissions kits
|
|
Cummins Inc.
|
Propane, gasoline, and CNG (Type C) engines and transmissions
|
|
Ford Motor Company
|
Diesel transmissions
|
|
Allison Transmission
|
Propane, gasoline, and CNG (Type C) fueling kits
|
|
Roush CleanTech
|
(dollars in millions)
|
Units
|
|
Value
|
|||
2019
|
1,344
|
|
|
$
|
134.7
|
|
2018
|
1,438
|
|
|
$
|
131.1
|
|
•
|
actual or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in the market’s expectations about our operating results;
|
•
|
success of competitors;
|
•
|
our operating results failing to meet the expectation of securities analysts or investors in a particular period;
|
•
|
changes in financial estimates and recommendations by securities analysts concerning us or the school bus market in general;
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
•
|
our ability to market new and enhanced products on a timely basis;
|
•
|
changes in laws and regulations affecting our business;
|
•
|
commencement of, or involvement in, litigation involving us;
|
•
|
our ability to access the capital markets as needed;
|
•
|
changes in our capital structure, such as future issuances of securities or the incurrence of additional debt;
|
•
|
the volume of shares of our Common Stock available for public sale;
|
•
|
any major change in our board or management;
|
•
|
sales of substantial amounts of Common Stock by our directors, executive officers or significant stockholders or the perception that such sales could occur; and
|
•
|
general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of war or terrorism.
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
•
|
the exclusive right of our board of directors to elect a director to fill a vacancy created by the expansion of the board of directors or the resignation, death, or removal of a director with or without cause by stockholders, which prevents stockholders from being able to fill vacancies on our board of directors;
|
•
|
subject to any rights of holders of existing preferred shares, the ability of our board of directors to determine whether to issue shares of our preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders;
|
•
|
the requirement that a special meeting of stockholders may be called only by the chairman of the board of directors, the chief executive officer, or the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
•
|
controlling the procedures for the conduct and scheduling of stockholder meetings;
|
•
|
providing for a staggered board, in which the members of the board of directors are divided into three classes to serve for a period of three years from the date of their respective appointment or election;
|
•
|
permitting the removal of directors with or without cause by stockholders voting a majority of the votes cast if, at any time and for so long as, American Securities beneficially owns, in the aggregate, capital stock representing at least 40% of the outstanding shares of our Common Stock;
|
•
|
advance notice procedures that stockholders must comply with in order to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our Company;
|
•
|
requiring an affirmative vote of at least two-thirds (2/3) of our entire board of directors and by the holders of at least 66.67% of the voting power of our outstanding voting stock in order to adopt an amendment to our certificate of incorporation if, at any time and for so long as, American Securities beneficially owns, in the aggregate, capital stock representing at least 50% of the outstanding shares of our Common Stock; and
|
•
|
requiring an affirmative vote of at least two-thirds (2/3) of our entire board of directors or by the holders of at least 66.67% of the voting power of our outstanding voting stock to amend our bylaws if, at any time and for so long as, American Securities beneficially owns, in the aggregate, capital stock representing at least 50% of the outstanding shares of our Common Stock.
|
|
Cumulative Total Return
|
||||||||||||||||
|
September 27,
2014 |
|
October 3,
2015 |
|
October 1,
2016 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 28,
2019 |
||||||
Blue Bird Corporation
|
100
|
|
|
104
|
|
|
149
|
|
|
210
|
|
|
249
|
|
|
194
|
|
Russell 3000
|
100
|
|
|
107
|
|
|
112
|
|
|
136
|
|
|
160
|
|
|
164
|
|
Peer Group
|
100
|
|
|
100
|
|
|
114
|
|
|
135
|
|
|
159
|
|
|
162
|
|
(1) Peer Group
|
||||||
Allison Transmission Holdings Inc.
|
|
Federal Signal Corp.
|
|
Nfi Group Inc.
|
|
Spartan Motors Inc.
|
Astec Industries Inc.
|
|
Harley-Davidson Inc.
|
|
Oshkosh Corp.
|
|
Thor Industries Inc.
|
Briggs & Stratton Corp.
|
|
Manitex International Inc.
|
|
Paccar Inc.
|
|
Wabash National Corp
|
Commercial Vehicle Group Inc.
|
|
Meritor Inc.
|
|
Power Solutions International Inc.
|
|
Wabco Holdings Inc.
|
Cummins Inc.
|
|
Navistar International Corp
|
|
Rev Group Inc.
|
|
Winnebago Industries Inc.
|
Plan Category (1)
|
|
(a) Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights
|
|
(b) Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
(c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding
securities
reflected in
column (a))
|
||||
Equity compensation plans approved by security holders
|
|
412,585
|
|
|
$
|
12.77
|
|
|
453,106
|
|
|
in thousands, except per share data
|
|
Fiscal Year
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
RESULTS OF OPERATIONS DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
|
$
|
990,602
|
|
|
$
|
932,010
|
|
|
$
|
919,128
|
|
Cost of goods sold
|
|
885,400
|
|
|
902,988
|
|
|
863,234
|
|
|
802,654
|
|
|
798,733
|
|
|||||
Gross profit
|
|
133,474
|
|
|
121,988
|
|
|
127,368
|
|
|
129,356
|
|
|
120,395
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
|
89,642
|
|
|
86,911
|
|
|
67,836
|
|
|
98,393
|
|
|
81,730
|
|
|||||
Operating profit
|
|
43,832
|
|
|
35,077
|
|
|
59,532
|
|
|
30,963
|
|
|
38,665
|
|
|||||
Interest expense
|
|
(12,879
|
)
|
|
(6,661
|
)
|
|
(7,251
|
)
|
|
(16,412
|
)
|
|
(19,078
|
)
|
|||||
Interest income
|
|
9
|
|
|
70
|
|
|
140
|
|
|
133
|
|
|
113
|
|
|||||
Other expense, net
|
|
(1,331
|
)
|
|
(1,613
|
)
|
|
(4,929
|
)
|
|
(4,857
|
)
|
|
(3,032
|
)
|
|||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
(10,142
|
)
|
|
—
|
|
|
—
|
|
|||||
Income before income taxes
|
|
29,631
|
|
|
26,873
|
|
|
37,350
|
|
|
9,827
|
|
|
16,668
|
|
|||||
Income tax (expense) benefit
|
|
(7,573
|
)
|
|
2,620
|
|
|
(11,856
|
)
|
|
(5,804
|
)
|
|
(4,370
|
)
|
|||||
Equity in net income of non-consolidated affiliate
|
|
2,242
|
|
|
1,327
|
|
|
3,307
|
|
|
2,877
|
|
|
2,634
|
|
|||||
Net income
|
|
24,300
|
|
|
30,820
|
|
|
28,801
|
|
|
6,900
|
|
|
14,932
|
|
|||||
Less: preferred stock dividends
|
|
—
|
|
|
1,896
|
|
|
4,261
|
|
|
3,878
|
|
|
2,438
|
|
|||||
Less: preferred stock repurchase
|
|
—
|
|
|
—
|
|
|
6,091
|
|
|
—
|
|
|
—
|
|
|||||
Net income available to common stockholders
|
|
$
|
24,300
|
|
|
$
|
28,924
|
|
|
$
|
18,449
|
|
|
$
|
3,022
|
|
|
$
|
12,494
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EARNINGS PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
0.92
|
|
|
$
|
1.15
|
|
|
$
|
0.79
|
|
|
$
|
0.14
|
|
|
$
|
0.59
|
|
Diluted earnings per share
|
|
0.90
|
|
|
1.08
|
|
|
0.74
|
|
|
0.14
|
|
|
0.59
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
365,413
|
|
|
$
|
307,430
|
|
|
$
|
295,816
|
|
|
$
|
277,866
|
|
|
$
|
266,725
|
|
Long-term debt
|
|
173,226
|
|
|
132,239
|
|
|
143,224
|
|
|
140,366
|
|
|
175,418
|
|
|||||
Total liabilities
|
|
433,224
|
|
|
335,766
|
|
|
354,326
|
|
|
364,840
|
|
|
387,955
|
|
|||||
Total stockholders' deficit
|
|
(67,811
|
)
|
|
(28,336
|
)
|
|
(58,510
|
)
|
|
(86,974
|
)
|
|
(121,230
|
)
|
•
|
Property tax revenues. Property tax revenues are one of the major sources of funding for school districts, and therefore new school buses. Property tax revenues are a function of land and building prices, based on assessments of property value by state or county assessors and millage rates voted by the local electorate.
|
•
|
Student enrollment. Increases or decreases in the number of school bus riders has a direct impact on school district demand.
|
•
|
Revenue mix. We are able to charge more for certain of our products (e.g., Type C propane-powered school buses, Electric buses, Type D buses, and buses with higher option content) than other products. The mix of products sold in any fiscal period can directly impact our revenues for the period.
|
•
|
Strength of the dealer network. We rely on our dealers, as well as a small number of major fleet operators, to be the direct point of contact with school districts and their purchasing agents. An effective dealer is capable of expanding revenues within a given school district by matching that district’s needs to our capabilities, offering options that would not otherwise be provided to the district.
|
•
|
Pricing. Our products are sold to school districts throughout the United States and Canada. Each state and each Canadian province has its own set of regulations that govern the purchase of products, including school buses, by their school districts. We and our dealers must navigate these regulations, purchasing procedures, and the districts’ specifications in order to reach mutually acceptable price terms. Pricing may or may not be favorable to us, depending upon a number of factors impacting purchasing decisions.
|
•
|
Buying patterns of major fleets. Major fleets regularly compete against one another for existing accounts. Fleets are also continuously trying to win the business of school districts that operate their own transportation services. These activities can have either a positive or negative impact on our sales, depending on the brand preference of the fleet that wins the business. Major fleets also periodically review their fleet sizes and replacement patterns due to funding availability as well as the profitability of existing routes. These actions can impact total purchases by fleets in a given year.
|
•
|
Seasonality. Our sales are subject to seasonal variation based on the school calendar. The peak season has historically been during our third and fourth fiscal quarters. Sales during the third and fourth fiscal quarters are typically greater than the first and second fiscal quarters due to the desire of municipalities to have any new buses that they order available to them at the beginning of the new school year. There are, however, variations in the seasonal demands from year to year depending in large part upon municipal budgets, distinct replacement cycles, and student enrollment. The seasonality and annual variations of seasonality could impact the ability to compare results between fiscal periods.
|
•
|
Cost of goods sold. The components of our cost of goods sold consist of material costs (principally powertrain components, steel and rubber, as well as aluminum and copper), labor expense, and overhead. Our cost of goods sold may vary from period to period due to changes in sales volume, efforts by certain suppliers to pass through the economics associated with key commodities, design changes with respect to specific components, design changes with respect to specific bus models, wage increases for plant labor, productivity of plant labor, delays in receiving materials and other logistical challenges, and the impact of overhead items such as utilities.
|
•
|
Selling, general and administrative expenses. Our selling, general and administrative expenses include costs associated with our selling and marketing efforts, engineering, centralized finance, human resources, purchasing, and information technology services, along with other administrative matters and functions. In most instances, other than direct costs associated with sales and marketing programs, the principal component of these costs is salary expense. Changes from period to period are typically driven by the number of our employees, as well as by merit increases provided to experienced personnel.
|
•
|
Interest expense. Our interest expense relates to costs associated with our debt instruments and reflects both the amount of indebtedness and the interest rate that we are required to pay on our debt. Interest expense also includes unrealized gains or losses from interest rate hedges, if any, as well as expenses related to debt guarantees, if any.
|
•
|
Income taxes. We make estimates of the amounts to recognize for income taxes in each tax jurisdiction in which we operate. In addition, provisions are established for withholding taxes related to the transfer of cash between jurisdictions and for uncertain tax positions taken.
|
•
|
Other expense, net. This includes periodic pension expense as well as gains or losses on foreign currency, if any. Other immaterial amounts not associated with operating expenses may also be included here.
|
•
|
Equity in net income of non-consolidated affiliate. We include in this line item our 50% share of net income or loss from our investment in Micro Bird, our unconsolidated Canadian joint venture.
|
(in thousands)
|
2019
|
|
2018
|
||||
Net sales
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
Cost of goods sold
|
885,400
|
|
|
902,988
|
|
||
Gross profit
|
$
|
133,474
|
|
|
$
|
121,988
|
|
Operating expenses
|
|
|
|
||||
Selling, general and administrative expenses
|
89,642
|
|
|
86,911
|
|
||
Operating profit
|
$
|
43,832
|
|
|
$
|
35,077
|
|
Interest expense
|
(12,879
|
)
|
|
(6,661
|
)
|
||
Interest income
|
9
|
|
|
70
|
|
||
Other expense, net
|
(1,331
|
)
|
|
(1,613
|
)
|
||
Income before income taxes
|
$
|
29,631
|
|
|
$
|
26,873
|
|
Income tax (expense) benefit
|
(7,573
|
)
|
|
2,620
|
|
||
Equity in net income of non-consolidated affiliate
|
2,242
|
|
|
1,327
|
|
||
Net income
|
$
|
24,300
|
|
|
$
|
30,820
|
|
Other financial data:
|
|
|
|
||||
Adjusted EBITDA
|
$
|
81,829
|
|
|
$
|
70,379
|
|
Adjusted EBITDA margin
|
8.0
|
%
|
|
6.9
|
%
|
(in thousands)
|
2019
|
|
2018
|
||||
Net Sales by Segment
|
|
|
|
||||
Bus
|
$
|
952,242
|
|
|
$
|
962,769
|
|
Parts
|
66,632
|
|
|
62,207
|
|
||
Total
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
|
|
|
|
||||
Gross Profit by Segment
|
|
|
|
||||
Bus
|
$
|
110,015
|
|
|
$
|
100,002
|
|
Parts
|
23,459
|
|
|
21,986
|
|
||
Total
|
$
|
133,474
|
|
|
$
|
121,988
|
|
(in thousands)
|
2019
|
|
2018
|
||||
Net income
|
$
|
24,300
|
|
|
$
|
30,820
|
|
Adjustments:
|
|
|
|
||||
Discontinued operations income
|
—
|
|
|
(81
|
)
|
||
Interest expense, net (1)
|
13,279
|
|
|
6,591
|
|
||
Income tax expense (benefit)
|
7,573
|
|
|
(2,620
|
)
|
||
Depreciation, amortization, and disposals (2)
|
11,102
|
|
|
9,214
|
|
||
Operational transformation initiatives
|
10,594
|
|
|
17,708
|
|
||
Foreign currency hedges
|
109
|
|
|
(109
|
)
|
||
Share-based compensation
|
4,273
|
|
|
2,628
|
|
||
Product redesign initiatives
|
10,540
|
|
|
6,253
|
|
||
Other
|
59
|
|
|
(25
|
)
|
||
Adjusted EBITDA
|
$
|
81,829
|
|
|
$
|
70,379
|
|
Adjusted EBITDA margin (percentage of net sales)
|
8.0
|
%
|
|
6.9
|
%
|
|
(in thousands)
|
2018
|
|
2017
|
||||
Net sales
|
$
|
1,024,976
|
|
|
$
|
990,602
|
|
Cost of goods sold
|
902,988
|
|
|
863,234
|
|
||
Gross profit
|
$
|
121,988
|
|
|
$
|
127,368
|
|
Operating expenses
|
|
|
|
||||
Selling, general and administrative expenses
|
86,911
|
|
|
67,836
|
|
||
Operating profit
|
$
|
35,077
|
|
|
$
|
59,532
|
|
Interest expense
|
(6,661
|
)
|
|
(7,251
|
)
|
||
Interest income
|
70
|
|
|
140
|
|
||
Other expense, net
|
(1,613
|
)
|
|
(4,929
|
)
|
||
Loss on debt extinguishment
|
—
|
|
|
(10,142
|
)
|
||
Income before income taxes
|
$
|
26,873
|
|
|
$
|
37,350
|
|
Income tax benefit (expense)
|
2,620
|
|
|
(11,856
|
)
|
||
Equity in net income of non-consolidated affiliate
|
1,327
|
|
|
3,307
|
|
||
Net income
|
$
|
30,820
|
|
|
$
|
28,801
|
|
Other financial data:
|
|
|
|
||||
Adjusted EBITDA
|
$
|
70,379
|
|
|
$
|
68,904
|
|
Adjusted EBITDA margin
|
6.9
|
%
|
|
7.0
|
%
|
(in thousands)
|
2018
|
|
2017
|
||||
Net Sales by Segment
|
|
|
|
||||
Bus
|
$
|
962,769
|
|
|
$
|
930,738
|
|
Parts
|
62,207
|
|
|
59,864
|
|
||
Total
|
$
|
1,024,976
|
|
|
$
|
990,602
|
|
|
|
|
|
||||
Gross Profit by Segment
|
|
|
|
||||
Bus
|
$
|
100,002
|
|
|
$
|
106,462
|
|
Parts
|
21,986
|
|
|
20,906
|
|
||
Total
|
$
|
121,988
|
|
|
$
|
127,368
|
|
•
|
Release of a $7.6 million reserve for uncertain tax positions;
|
•
|
A total of $1.7 million of tax benefits from accelerated deductions reported on our prior year return; and
|
•
|
Tax expense adjustments of $2.1 million related to the Tax Cuts and Jobs Act, which was enacted during our first fiscal quarter of 2018 (enacted on December 22, 2017).
|
(in thousands)
|
2018
|
|
2017
|
||||
Net income
|
$
|
30,820
|
|
|
$
|
28,801
|
|
Adjustments:
|
|
|
|
||||
Discontinued operations income
|
(81
|
)
|
|
(65
|
)
|
||
Interest expense, net
|
6,591
|
|
|
7,111
|
|
||
Income tax (benefit) expense
|
(2,620
|
)
|
|
11,856
|
|
||
Depreciation, amortization, and disposals
|
9,214
|
|
|
8,205
|
|
||
Loss on debt extinguishment
|
—
|
|
|
10,142
|
|
||
Operational transformation initiatives
|
17,708
|
|
|
—
|
|
||
Share-based compensation
|
2,628
|
|
|
1,270
|
|
||
Product redesign initiatives
|
6,253
|
|
|
1,758
|
|
||
Other
|
(25
|
)
|
|
(174
|
)
|
||
Adjusted EBITDA
|
$
|
70,379
|
|
|
$
|
68,904
|
|
Adjusted EBITDA margin (percentage of net sales)
|
6.9
|
%
|
|
7.0
|
%
|
Level
|
|
Total Net Leverage Ratio
|
|
ABR Loans
|
|
Eurodollar Loans
|
I
|
|
Less than 2.00x
|
|
0.75%
|
|
1.75%
|
II
|
|
Greater than or equal to 2.00x and less than 2.50x
|
|
1.00%
|
|
2.00%
|
III
|
|
Greater than or equal to 2.50x and less than 3.00x
|
|
1.25%
|
|
2.25%
|
IV
|
|
Greater than or equal to 3.00x and less than 3.25x
|
|
1.50%
|
|
2.50%
|
V
|
|
Greater than or equal to 3.25x and less than 3.50x
|
|
1.75%
|
|
2.75%
|
VI
|
|
Greater than 3.50x
|
|
2.00%
|
|
3.00%
|
•
|
$2,475,000 per quarter beginning on the last day of the Company’s first fiscal quarter of 2019 through the last day of the Company’s third fiscal quarter in 2021;
|
•
|
$3,712,500 per quarter beginning on the last day of the Company’s fourth fiscal quarter in 2021 through the last day of the Company’s third fiscal quarter in 2022;
|
•
|
$4,950,000 per quarter beginning on the last day of the Company’s fourth fiscal quarter in 2022 through the last day of the Company’s second fiscal quarter in 2023, with the remaining principal amount due at maturity.
|
Period
|
|
Maximum Total
Net Leverage Ratio
|
September 13, 2018 through the second quarter of the 2019 fiscal year
|
|
4.00:1.00
|
Second quarter of the 2019 fiscal year through the fourth quarter of the 2021 fiscal year
|
|
3.75:1.00
|
Fourth quarter of the 2021 fiscal year and thereafter
|
|
3.50:1.00
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Cash and cash equivalents, beginning of year
|
$
|
60,260
|
|
|
$
|
62,616
|
|
|
$
|
52,309
|
|
Total cash provided by operating activities
|
55,706
|
|
|
48,353
|
|
|
47,641
|
|
|||
Total cash used in investing activities
|
(35,467
|
)
|
|
(32,104
|
)
|
|
(9,204
|
)
|
|||
Total cash used in financing activities
|
(9,540
|
)
|
|
(18,605
|
)
|
|
(28,130
|
)
|
|||
Change in cash and cash equivalents
|
10,699
|
|
|
(2,356
|
)
|
|
10,307
|
|
|||
Cash and cash equivalents, end of year
|
$
|
70,959
|
|
|
$
|
60,260
|
|
|
$
|
62,616
|
|
Depreciation and amortization expense
|
10,383
|
|
|
9,042
|
|
|
8,180
|
|
|||
Cash paid for fixed assets and acquired intangible assets
|
$
|
35,514
|
|
|
$
|
32,118
|
|
|
$
|
9,252
|
|
•
|
Changes in pension and accrued expenses provided $24.0 million in incremental cash compared to the prior year. In fiscal 2019, the pension liability increased by $24.5 million (source of cash) compared to fiscal 2018. In fiscal 2018, the pension liability decreased by $11.3 million (use of cash) compared to fiscal 2017. The release of $7.6 million in fiscal 2018 for uncertain tax positions lowered the accrued expense balance (use of cash) compared to fiscal 2017.
|
•
|
Non-cash items (source of cash) were $5.4 million higher in fiscal 2019 compared to the prior year. Non-cash items impact net income, but do not have direct cash outflows associated with them. The significant drivers in fiscal 2019 were non-cash interest expense from our interest rate collar, an increase in share-based compensation expense, and an increase in depreciation expense which totaled $6.0 million.
|
•
|
Working capital, consisting of accounts receivable, inventory, and accounts payable changes, negatively impacted fiscal 2019 versus the prior year by $8.6 million, as we had a larger inventory balance in fiscal 2019 (use of cash), which was partially offset by a higher accounts payable balance and lower accounts receivable balance (both sources of cash).
|
•
|
The cash flow difference due to changes in other assets was a $4.7 million decrease (source of cash) from fiscal 2018 to fiscal 2019, but a $2.8 million increase (use of cash) from fiscal 2017 to fiscal 2018. The combined changes are a $7.4 million decrease in fiscal 2019 from the prior year. The primary driver of the change is a $3.8 million federal income tax receivable recorded in fiscal 2019 that was not recorded in fiscal 2018.
|
•
|
Net income was lower by $6.5 million in fiscal 2019 compared to the prior year.
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Total cash provided by operating activities
|
$
|
55,706
|
|
|
$
|
48,353
|
|
|
$
|
47,641
|
|
Cash paid for fixed assets and acquired intangible assets
|
(35,514
|
)
|
|
(32,118
|
)
|
|
(9,252
|
)
|
|||
Free cash flow
|
$
|
20,192
|
|
|
$
|
16,235
|
|
|
$
|
38,389
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
(in thousands)
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5 years
|
||||||||||
Debt obligations (1)
|
$
|
186,250
|
|
|
$
|
9,900
|
|
|
$
|
24,750
|
|
|
$
|
151,600
|
|
|
$
|
—
|
|
Interest expense on long-term debt obligations (2)
|
29,278
|
|
|
8,209
|
|
|
14,710
|
|
|
6,359
|
|
|
—
|
|
|||||
Accrued warranty costs (3)
|
22,343
|
|
|
9,161
|
|
|
9,119
|
|
|
4,063
|
|
|
—
|
|
|||||
Operating lease obligations (4)
|
10,390
|
|
|
1,562
|
|
|
2,792
|
|
|
2,871
|
|
|
3,165
|
|
|||||
Future pension plan contributions (5)
|
21,411
|
|
|
3,694
|
|
|
3,984
|
|
|
6,109
|
|
|
7,624
|
|
|||||
Finance lease obligations (6)
|
5,241
|
|
|
899
|
|
|
1,798
|
|
|
1,796
|
|
|
748
|
|
|||||
Purchase commitments (7)
|
97,887
|
|
|
97,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commitments and contractual obligations
|
$
|
372,800
|
|
|
$
|
131,312
|
|
|
$
|
57,153
|
|
|
$
|
172,798
|
|
|
$
|
11,537
|
|
|
1.
|
Identification of the contract(s) with a customer;
|
2.
|
Identification of the performance obligation(s) in the contract;
|
3.
|
Determination of the transaction price;
|
4.
|
Allocation of the transaction price to the performance obligations in the contract; and
|
5.
|
Recognition of revenue, when or as, we satisfy performance obligations.
|
(in thousands except per share data)
|
|
|
|
|
|
|
|
|
||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
2019
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
154,926
|
|
|
$
|
211,642
|
|
|
$
|
308,774
|
|
|
$
|
343,532
|
|
Gross profit
|
|
19,110
|
|
|
25,954
|
|
|
41,782
|
|
|
46,628
|
|
||||
Operating profit
|
|
1,837
|
|
|
3,026
|
|
|
20,786
|
|
|
18,183
|
|
||||
Net (loss) income
|
|
(1,220
|
)
|
|
(673
|
)
|
|
14,601
|
|
|
11,592
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income (from above)
|
|
$
|
(1,220
|
)
|
|
$
|
(673
|
)
|
|
$
|
14,601
|
|
|
$
|
11,592
|
|
Basic (loss) earnings per share
|
|
(0.05
|
)
|
|
(0.03
|
)
|
|
0.55
|
|
|
0.44
|
|
||||
Diluted (loss) earnings per share
|
|
(0.05
|
)
|
|
(0.03
|
)
|
|
0.55
|
|
|
0.43
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
162,549
|
|
|
$
|
216,628
|
|
|
$
|
314,186
|
|
|
$
|
331,613
|
|
Gross profit
|
|
20,648
|
|
|
21,668
|
|
|
36,973
|
|
|
42,699
|
|
||||
Operating (loss) profit
|
|
(4,809
|
)
|
|
3,388
|
|
|
16,484
|
|
|
20,014
|
|
||||
Net (loss) income
|
|
$
|
(7,839
|
)
|
|
$
|
1,836
|
|
|
$
|
21,891
|
|
|
$
|
14,932
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income (from above)
|
|
$
|
(7,839
|
)
|
|
$
|
1,836
|
|
|
$
|
21,891
|
|
|
$
|
14,932
|
|
Less: preferred stock dividends
|
|
770
|
|
|
763
|
|
|
182
|
|
|
181
|
|
||||
Net (loss) income available to common stockholders
|
|
$
|
(8,609
|
)
|
|
$
|
1,073
|
|
|
$
|
21,709
|
|
|
$
|
14,751
|
|
Basic (loss) earnings per share
|
|
$
|
(0.36
|
)
|
|
$
|
0.04
|
|
|
$
|
0.83
|
|
|
$
|
0.55
|
|
Diluted (loss) earnings per share
|
|
(0.36
|
)
|
|
0.04
|
|
|
0.77
|
|
|
0.52
|
|
(in thousands except for share data)
|
September 28, 2019
|
|
September 29, 2018
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
70,959
|
|
|
$
|
60,260
|
|
Accounts receivable, net
|
10,537
|
|
|
24,067
|
|
||
Inventories
|
78,830
|
|
|
57,333
|
|
||
Other current assets
|
11,765
|
|
|
8,183
|
|
||
Total current assets
|
$
|
172,091
|
|
|
$
|
149,843
|
|
Property, plant and equipment, net
|
100,058
|
|
|
66,054
|
|
||
Goodwill
|
18,825
|
|
|
18,825
|
|
||
Intangible assets, net
|
54,720
|
|
|
55,472
|
|
||
Equity investment in affiliate
|
11,106
|
|
|
11,123
|
|
||
Deferred tax assets
|
3,600
|
|
|
4,437
|
|
||
Finance lease right-of-use assets
|
4,638
|
|
|
—
|
|
||
Other assets
|
375
|
|
|
1,676
|
|
||
Total assets
|
$
|
365,413
|
|
|
$
|
307,430
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
102,266
|
|
|
$
|
95,780
|
|
Warranty
|
9,161
|
|
|
9,142
|
|
||
Accrued expenses
|
28,697
|
|
|
21,935
|
|
||
Deferred warranty income
|
8,632
|
|
|
8,159
|
|
||
Finance lease obligations
|
716
|
|
|
—
|
|
||
Other current liabilities
|
10,310
|
|
|
3,941
|
|
||
Current portion of long-term debt
|
9,900
|
|
|
9,900
|
|
||
Total current liabilities
|
$
|
169,682
|
|
|
$
|
148,857
|
|
Long-term liabilities
|
|
|
|
||||
Long-term debt
|
$
|
173,226
|
|
|
$
|
132,239
|
|
Warranty
|
13,182
|
|
|
13,504
|
|
||
Deferred warranty income
|
15,413
|
|
|
15,032
|
|
||
Deferred tax liabilities
|
168
|
|
|
197
|
|
||
Finance lease obligations
|
3,921
|
|
|
—
|
|
||
Other liabilities
|
12,108
|
|
|
4,924
|
|
||
Pension
|
45,524
|
|
|
21,013
|
|
||
Total long-term liabilities
|
$
|
263,542
|
|
|
$
|
186,909
|
|
Guarantees, commitments and contingencies (Note 10)
|
|
|
|
||||
Stockholders' deficit
|
|
|
|
||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 and 93,000 issued with liquidation preference of $0 and $9,300 at September 28, 2019 and September 29, 2018, respectively
|
$
|
—
|
|
|
$
|
9,300
|
|
Common stock, $0.0001 par value, 100,000,000 shares authorized, 26,476,336 and 27,259,262 shares outstanding at September 28, 2019 and September 29, 2018, respectively.
|
3
|
|
|
3
|
|
||
Additional paid-in capital
|
84,271
|
|
|
70,023
|
|
||
Accumulated deficit
|
(45,649
|
)
|
|
(69,235
|
)
|
||
Accumulated other comprehensive loss
|
(56,154
|
)
|
|
(38,427
|
)
|
||
Treasury stock, at cost, 1,782,568 and 0 shares at September 28, 2019 and September 29, 2018, respectively
|
(50,282
|
)
|
|
—
|
|
||
Total stockholders' deficit
|
$
|
(67,811
|
)
|
|
$
|
(28,336
|
)
|
Total liabilities and stockholders' deficit
|
$
|
365,413
|
|
|
$
|
307,430
|
|
|
Fiscal Years Ended
|
||||||||||
(in thousands except for share data)
|
2019
|
|
2018
|
|
2017
|
||||||
Net sales
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
|
$
|
990,602
|
|
Cost of goods sold
|
885,400
|
|
|
902,988
|
|
|
863,234
|
|
|||
Gross profit
|
$
|
133,474
|
|
|
$
|
121,988
|
|
|
$
|
127,368
|
|
Operating expenses
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
89,642
|
|
|
86,911
|
|
|
67,836
|
|
|||
Operating profit
|
$
|
43,832
|
|
|
$
|
35,077
|
|
|
$
|
59,532
|
|
Interest expense
|
(12,879
|
)
|
|
(6,661
|
)
|
|
(7,251
|
)
|
|||
Interest income
|
9
|
|
|
70
|
|
|
140
|
|
|||
Other expense, net
|
(1,331
|
)
|
|
(1,613
|
)
|
|
(4,929
|
)
|
|||
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(10,142
|
)
|
|||
Income before income taxes
|
$
|
29,631
|
|
|
$
|
26,873
|
|
|
$
|
37,350
|
|
Income tax (expense) benefit
|
(7,573
|
)
|
|
2,620
|
|
|
(11,856
|
)
|
|||
Equity in net income of non-consolidated affiliate
|
2,242
|
|
|
1,327
|
|
|
3,307
|
|
|||
Net income
|
$
|
24,300
|
|
|
$
|
30,820
|
|
|
$
|
28,801
|
|
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Net income (from above)
|
$
|
24,300
|
|
|
$
|
30,820
|
|
|
$
|
28,801
|
|
Less: preferred stock dividends
|
—
|
|
|
1,896
|
|
|
4,261
|
|
|||
Less: preferred stock repurchase
|
—
|
|
|
—
|
|
|
6,091
|
|
|||
Net income available to common stockholders
|
$
|
24,300
|
|
|
$
|
28,924
|
|
|
$
|
18,449
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
26,455,436
|
|
|
25,259,595
|
|
|
23,343,772
|
|
|||
Diluted weighted average shares outstanding
|
27,043,814
|
|
|
28,616,862
|
|
|
24,877,729
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
0.92
|
|
|
$
|
1.15
|
|
|
$
|
0.79
|
|
Diluted earnings per share
|
$
|
0.90
|
|
|
$
|
1.08
|
|
|
$
|
0.74
|
|
|
Fiscal Years Ended
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
24,300
|
|
|
$
|
30,820
|
|
|
$
|
28,801
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
||||||
Net change in defined benefit pension plan
|
(17,727
|
)
|
|
5,448
|
|
|
15,003
|
|
|||
Net unrealized gain on cash flow hedges
|
—
|
|
|
—
|
|
|
13
|
|
|||
Total other comprehensive (loss) income, net of tax
|
$
|
(17,727
|
)
|
|
$
|
5,448
|
|
|
$
|
15,016
|
|
Comprehensive income
|
$
|
6,573
|
|
|
$
|
36,268
|
|
|
$
|
43,817
|
|
|
Fiscal Years Ended
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
24,300
|
|
|
$
|
30,820
|
|
|
$
|
28,801
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
10,383
|
|
|
9,042
|
|
|
8,180
|
|
|||
Non-cash interest expense
|
3,822
|
|
|
771
|
|
|
1,107
|
|
|||
Share-based compensation
|
4,273
|
|
|
2,628
|
|
|
1,270
|
|
|||
Equity in net income of affiliate
|
(2,242
|
)
|
|
(1,327
|
)
|
|
(3,307
|
)
|
|||
Loss (gain) on disposal of fixed assets
|
5
|
|
|
114
|
|
|
(33
|
)
|
|||
Deferred taxes
|
6,632
|
|
|
5,655
|
|
|
(1,202
|
)
|
|||
Amortization of deferred actuarial pension losses
|
2,758
|
|
|
3,521
|
|
|
6,291
|
|
|||
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
10,142
|
|
|||
Foreign currency hedges
|
109
|
|
|
(109
|
)
|
|
—
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
13,530
|
|
|
(13,920
|
)
|
|
10,167
|
|
|||
Inventories
|
(21,497
|
)
|
|
17,786
|
|
|
(22,349
|
)
|
|||
Other assets
|
(4,651
|
)
|
|
2,755
|
|
|
(5,469
|
)
|
|||
Accounts payable
|
6,318
|
|
|
3,096
|
|
|
8,404
|
|
|||
Accrued expenses, pension and other liabilities
|
9,707
|
|
|
(14,307
|
)
|
|
1,013
|
|
|||
Dividend from equity investment in affiliate
|
2,259
|
|
|
1,828
|
|
|
4,626
|
|
|||
Total adjustments
|
$
|
31,406
|
|
|
$
|
17,533
|
|
|
$
|
18,840
|
|
Total cash provided by operating activities
|
$
|
55,706
|
|
|
$
|
48,353
|
|
|
$
|
47,641
|
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
Cash paid for fixed assets and acquired intangible assets
|
$
|
(35,514
|
)
|
|
$
|
(32,118
|
)
|
|
$
|
(9,252
|
)
|
Proceeds from sale of fixed assets
|
47
|
|
|
14
|
|
|
48
|
|
|||
Total cash used in investing activities
|
$
|
(35,467
|
)
|
|
$
|
(32,104
|
)
|
|
$
|
(9,204
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
Borrowings under the senior term loan
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
156,887
|
|
Repayments under the former senior term loan
|
—
|
|
|
—
|
|
|
(161,500
|
)
|
|||
Repayments under the new term loan
|
(9,900
|
)
|
|
(7,850
|
)
|
|
(6,000
|
)
|
|||
Principal payments on finance leases
|
(133
|
)
|
|
—
|
|
|
—
|
|
|||
Cash paid for capital leases
|
—
|
|
|
(158
|
)
|
|
(155
|
)
|
|||
Cash paid for debt issuance costs
|
—
|
|
|
(2,006
|
)
|
|
(299
|
)
|
|||
Cash paid to extinguish debt
|
—
|
|
|
—
|
|
|
(507
|
)
|
|||
Payment of dividends on preferred stock
|
—
|
|
|
(1,896
|
)
|
|
(4,261
|
)
|
|||
Cash paid for employee taxes on vested restricted shares and stock option exercises
|
(636
|
)
|
|
(2,211
|
)
|
|
(1,013
|
)
|
|||
Proceeds from exercises of warrants
|
1,499
|
|
|
22,102
|
|
|
23,045
|
|
|||
Common stock, preferred stock, and warrant repurchases under share repurchase programs
|
—
|
|
|
(26,586
|
)
|
|
(34,327
|
)
|
|||
Tender offer repurchase of common stock and preferred stock
|
(50,370
|
)
|
|
—
|
|
|
—
|
|
|||
Total cash used in financing activities
|
$
|
(9,540
|
)
|
|
$
|
(18,605
|
)
|
|
$
|
(28,130
|
)
|
Change in cash and cash equivalents
|
10,699
|
|
|
(2,356
|
)
|
|
10,307
|
|
|||
Cash and cash equivalents, beginning of year
|
60,260
|
|
|
62,616
|
|
|
52,309
|
|
|||
Cash and cash equivalents, end of year
|
$
|
70,959
|
|
|
$
|
60,260
|
|
|
$
|
62,616
|
|
|
|
|
|
|
|
|
Fiscal Years Ended
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest paid, net of interest received
|
$
|
10,408
|
|
|
$
|
5,782
|
|
|
$
|
6,081
|
|
Income tax paid, net of tax refunds
|
4,586
|
|
|
3,673
|
|
|
8,420
|
|
|||
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
Changes in accounts payable for capital additions to property, plant and equipment and other current assets for capitalized intangible assets
|
$
|
8,040
|
|
|
$
|
6,389
|
|
|
$
|
(1,719
|
)
|
Cashless exercise of stock options
|
481
|
|
|
3,570
|
|
|
4,216
|
|
|||
Cashless exercise of warrants
|
416
|
|
|
—
|
|
|
—
|
|
|||
Right-of-use assets obtained in exchange for operating lease obligations
|
8,040
|
|
|
—
|
|
|
—
|
|
|||
Right-of-use assets obtained in exchange for finance lease obligations
|
4,770
|
|
|
—
|
|
|
—
|
|
|||
Conversion of preferred stock into common stock
|
9,264
|
|
|
—
|
|
|
—
|
|
|
Common Stock
|
|
Convertible Preferred Stock
|
|
|
|
|
|
Treasury Stock
|
|
|
|||||||||||||||||||||||||
(in thousands except for share data)
|
Shares
|
|
Par Value
|
|
Additional Paid-In-Capital
|
|
Shares
|
|
Amount
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Shares
|
|
Amount
|
|
Total Stockholders' Deficit
|
|||||||||||||||||
Balance, October 1, 2016
|
22,518,058
|
|
|
$
|
2
|
|
|
$
|
50,771
|
|
|
500,000
|
|
|
$
|
50,000
|
|
|
$
|
(58,891
|
)
|
|
$
|
(128,856
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(86,974
|
)
|
Exercise of stock warrants
|
2,003,914
|
|
|
—
|
|
|
23,045
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,045
|
|
|||||||
Restricted stock activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock option activity
|
82,124
|
|
|
—
|
|
|
(1,013
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,013
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,261
|
)
|
|||||||
Share repurchase program
|
(864,752
|
)
|
|
—
|
|
|
(24,282
|
)
|
|
(100,000
|
)
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,282
|
)
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,158
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,801
|
|
|
—
|
|
|
—
|
|
|
28,801
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,016
|
|
|||||||
Balance, September 30, 2017
|
23,739,344
|
|
|
$
|
2
|
|
|
$
|
45,418
|
|
|
400,000
|
|
|
$
|
40,000
|
|
|
$
|
(43,875
|
)
|
|
$
|
(100,055
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(58,510
|
)
|
Exercise of stock warrants
|
1,921,901
|
|
|
1
|
|
|
22,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,103
|
|
|||||||
Restricted stock activity
|
33,963
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|||||||
Stock option activity
|
97,504
|
|
|
—
|
|
|
(1,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,841
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,896
|
)
|
|||||||
Share repurchase program
|
(1,183,412
|
)
|
|
—
|
|
|
(26,586
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,586
|
)
|
|||||||
Preferred stock conversion
|
2,649,962
|
|
|
—
|
|
|
30,700
|
|
|
(307
|
)
|
|
(30,700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,496
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,820
|
|
|
—
|
|
|
—
|
|
|
30,820
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,448
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,448
|
|
|||||||
Balance, September 29, 2018
|
27,259,262
|
|
|
$
|
3
|
|
|
$
|
70,023
|
|
|
93,000
|
|
|
$
|
9,300
|
|
|
$
|
(38,427
|
)
|
|
$
|
(69,235
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(28,336
|
)
|
Adoption of new revenue recognition standard (ASC 606) adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(714
|
)
|
|
—
|
|
|
—
|
|
|
(714
|
)
|
|||||||
Exercise of stock warrants
|
144,996
|
|
|
—
|
|
|
1,499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,499
|
|
|||||||
Restricted stock activity
|
51,195
|
|
|
—
|
|
|
(596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(596
|
)
|
|||||||
Exercise of stock options, cashless
|
3,836
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||||
Tender offer share repurchases
|
(1,782,568
|
)
|
|
—
|
|
|
(52
|
)
|
|
(364
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
1,782,568
|
|
|
(50,282
|
)
|
|
(50,370
|
)
|
|||||||
Preferred stock conversion
|
799,615
|
|
|
—
|
|
|
9,264
|
|
|
(92,636
|
)
|
|
(9,264
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
4,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,173
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,300
|
|
|
—
|
|
|
—
|
|
|
24,300
|
|
|||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,727
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,727
|
)
|
|||||||
Balance, September 28, 2019
|
26,476,336
|
|
|
$
|
3
|
|
|
$
|
84,271
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(56,154
|
)
|
|
$
|
(45,649
|
)
|
|
1,782,568
|
|
|
$
|
(50,282
|
)
|
|
$
|
(67,811
|
)
|
1.
|
Identification of the contract(s) with a customer;
|
2.
|
Identification of the performance obligation(s) in the contract;
|
3.
|
Determination of the transaction price;
|
4.
|
Allocation of the transaction price to the performance obligations in the contract; and
|
5.
|
Recognition of revenue, when or as, we satisfy performance obligations.
|
|
|
Years
|
Buildings
|
|
15 - 33
|
Machinery and equipment
|
|
5 - 10
|
Office furniture, equipment and other
|
|
3 - 10
|
Computer equipment and software
|
|
3 - 7
|
|
Fiscal Years Ended
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
(in thousands)
|
As Previously Reported
|
|
New Standard Adjustment
|
|
As Restated
|
|
As Previously Reported
|
|
New Standard Adjustment
|
|
As Restated
|
||||||||||||
Selling, general and administrative expenses
|
$
|
88,755
|
|
|
$
|
(1,844
|
)
|
|
$
|
86,911
|
|
|
$
|
72,831
|
|
|
$
|
(4,995
|
)
|
|
$
|
67,836
|
|
Operating profit
|
33,233
|
|
|
1,844
|
|
|
35,077
|
|
|
54,537
|
|
|
4,995
|
|
|
59,532
|
|
||||||
Other income (expense), net
|
231
|
|
|
(1,844
|
)
|
|
(1,613
|
)
|
|
66
|
|
|
(4,995
|
)
|
|
(4,929
|
)
|
||||||
Net income
|
30,820
|
|
|
—
|
|
|
30,820
|
|
|
28,801
|
|
|
—
|
|
|
28,801
|
|
(in thousands)
|
September 28, 2019
|
|
September 29, 2018
|
||||
Accounts receivable
|
$
|
10,637
|
|
|
$
|
24,167
|
|
Allowance for doubtful accounts
|
(100
|
)
|
|
(100
|
)
|
||
Accounts receivable, net
|
$
|
10,537
|
|
|
$
|
24,067
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
22,646
|
|
|
$
|
20,910
|
|
|
$
|
19,444
|
|
Add: current period accruals
|
10,869
|
|
|
11,454
|
|
|
11,075
|
|
|||
Less: current period reductions of accrual
|
(11,172
|
)
|
|
(9,718
|
)
|
|
(9,609
|
)
|
|||
Balance at end of period
|
$
|
22,343
|
|
|
$
|
22,646
|
|
|
$
|
20,910
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
23,191
|
|
|
$
|
19,295
|
|
|
$
|
16,187
|
|
Add: current period deferred income
|
9,238
|
|
|
10,854
|
|
|
9,146
|
|
|||
Less: current period recognition of income
|
(8,384
|
)
|
|
(6,958
|
)
|
|
(6,038
|
)
|
|||
Balance at end of period
|
$
|
24,045
|
|
|
$
|
23,191
|
|
|
$
|
19,295
|
|
(in thousands)
|
September 28, 2019
|
|
September 29, 2018
|
||||
Current portion
|
2,933
|
|
|
3,332
|
|
||
Long-term portion
|
1,775
|
|
|
1,901
|
|
||
Total accrued self-insurance
|
$
|
4,708
|
|
|
$
|
5,233
|
|
(in thousands)
|
September 28, 2019
|
|
September 29, 2018
|
||||
Raw materials
|
$
|
60,033
|
|
|
$
|
42,439
|
|
Work in process
|
16,663
|
|
|
13,141
|
|
||
Finished goods
|
2,134
|
|
|
1,753
|
|
||
Total inventories
|
$
|
78,830
|
|
|
$
|
57,333
|
|
(in thousands)
|
September 28, 2019
|
|
September 29, 2018
|
||||
Land
|
$
|
2,164
|
|
|
$
|
2,159
|
|
Buildings
|
45,550
|
|
|
22,514
|
|
||
Machinery and equipment
|
97,460
|
|
|
68,761
|
|
||
Office furniture, equipment and other
|
2,182
|
|
|
2,059
|
|
||
Computer equipment and software
|
16,638
|
|
|
17,250
|
|
||
Construction in process
|
8,421
|
|
|
28,004
|
|
||
Property, plant and equipment, gross
|
172,415
|
|
|
140,747
|
|
||
Accumulated depreciation and amortization
|
(79,229
|
)
|
|
(74,693
|
)
|
||
Operating lease right-of-use assets (1)
|
6,872
|
|
|
—
|
|
||
Property, plant and equipment, net
|
$
|
100,058
|
|
|
$
|
66,054
|
|
|
(in thousands)
|
Gross
Goodwill
|
|
Accumulated
Impairments
|
|
Net Goodwill
|
||||||
September 28, 2019
|
|
|
|
|
|
||||||
Bus
|
$
|
15,139
|
|
|
$
|
—
|
|
|
$
|
15,139
|
|
Parts
|
3,686
|
|
|
—
|
|
|
3,686
|
|
|||
Total
|
$
|
18,825
|
|
|
$
|
—
|
|
|
$
|
18,825
|
|
|
|
|
|
|
|
||||||
September 29, 2018
|
|
|
|
|
|
||||||
Bus
|
$
|
15,139
|
|
|
$
|
—
|
|
|
$
|
15,139
|
|
Parts
|
3,686
|
|
|
—
|
|
|
3,686
|
|
|||
Total
|
$
|
18,825
|
|
|
$
|
—
|
|
|
$
|
18,825
|
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||||||||||||||
(in thousands)
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Total
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Total
|
||||||||||||
Finite lived: Engineering designs
|
$
|
3,156
|
|
|
$
|
1,337
|
|
|
$
|
1,819
|
|
|
$
|
982
|
|
|
$
|
280
|
|
|
$
|
702
|
|
Finite lived: Customer relationships
|
37,425
|
|
|
24,340
|
|
|
13,085
|
|
|
37,425
|
|
|
22,471
|
|
|
14,954
|
|
||||||
Total amortized intangible assets
|
40,581
|
|
|
25,677
|
|
|
14,904
|
|
|
38,407
|
|
|
22,751
|
|
|
15,656
|
|
||||||
Indefinite lived: Trade name
|
39,816
|
|
|
—
|
|
|
39,816
|
|
|
39,816
|
|
|
—
|
|
|
39,816
|
|
||||||
Total intangible assets
|
$
|
80,397
|
|
|
$
|
25,677
|
|
|
$
|
54,720
|
|
|
$
|
78,223
|
|
|
$
|
22,751
|
|
|
$
|
55,472
|
|
Level
|
|
Total Net Leverage Ratio
|
|
ABR Loans
|
|
Eurodollar Loans
|
I
|
|
Less than 2.00x
|
|
0.75%
|
|
1.75%
|
II
|
|
Greater than or equal to 2.00x and less than 2.50x
|
|
1.00%
|
|
2.00%
|
III
|
|
Greater than or equal to 2.50x and less than 3.00x
|
|
1.25%
|
|
2.25%
|
IV
|
|
Greater than or equal to 3.00x and less than 3.25x
|
|
1.50%
|
|
2.50%
|
V
|
|
Greater than or equal to 3.25x and less than 3.50x
|
|
1.75%
|
|
2.75%
|
VI
|
|
Greater than 3.50x
|
|
2.00%
|
|
3.00%
|
(in thousands)
|
September 28, 2019
|
|
September 29, 2018
|
||||
2023 term loan, net of deferred financing costs of $3,124 and $4,011, respectively
|
$
|
183,126
|
|
|
$
|
142,139
|
|
Less: Current portion of long-term debt
|
9,900
|
|
|
9,900
|
|
||
Long-term debt, net of current portion
|
$
|
173,226
|
|
|
$
|
132,239
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Current tax provision:
|
|
|
|
|
|
||||||
Federal
|
$
|
156
|
|
|
$
|
8,925
|
|
|
$
|
(11,705
|
)
|
State
|
(985
|
)
|
|
(559
|
)
|
|
(1,353
|
)
|
|||
Foreign
|
(112
|
)
|
|
(91
|
)
|
|
—
|
|
|||
Total current tax (provision) benefit
|
$
|
(941
|
)
|
|
$
|
8,275
|
|
|
$
|
(13,058
|
)
|
Deferred tax provision:
|
|
|
|
|
|
||||||
Federal
|
$
|
(5,844
|
)
|
|
$
|
(6,816
|
)
|
|
$
|
767
|
|
State
|
(788
|
)
|
|
1,161
|
|
|
435
|
|
|||
Total deferred tax (provision) benefit
|
(6,632
|
)
|
|
(5,655
|
)
|
|
1,202
|
|
|||
Income tax (expense) benefit
|
$
|
(7,573
|
)
|
|
$
|
2,620
|
|
|
$
|
(11,856
|
)
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Federal tax expense at statutory rate
|
$
|
(6,223
|
)
|
|
$
|
(6,584
|
)
|
|
$
|
(13,073
|
)
|
(Increase) reduction in income taxes resulting from:
|
|
|
|
|
|
||||||
State taxes, net
|
(611
|
)
|
|
1,501
|
|
|
(307
|
)
|
|||
Change in uncertain tax positions
|
—
|
|
|
7,606
|
|
|
(651
|
)
|
|||
Share-based compensation
|
(320
|
)
|
|
735
|
|
|
210
|
|
|||
Permanent items
|
(59
|
)
|
|
366
|
|
|
701
|
|
|||
Valuation allowance
|
(1,043
|
)
|
|
(783
|
)
|
|
(90
|
)
|
|||
Tax credits
|
470
|
|
|
470
|
|
|
530
|
|
|||
Return to accrual true-ups
|
115
|
|
|
1,699
|
|
|
646
|
|
|||
Investor tax on non-consolidated affiliate income
|
14
|
|
|
1,734
|
|
|
271
|
|
|||
Tax rate adjustments
|
(32
|
)
|
|
(3,756
|
)
|
|
(144
|
)
|
|||
Other
|
116
|
|
|
(368
|
)
|
|
51
|
|
|||
Income tax (expense) benefit
|
$
|
(7,573
|
)
|
|
$
|
2,620
|
|
|
$
|
(11,856
|
)
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Balance, beginning of year
|
$
|
—
|
|
|
$
|
6,389
|
|
|
$
|
6,389
|
|
Lapses of applicable statute of limitations
|
—
|
|
|
(6,389
|
)
|
|
—
|
|
|||
Balance, end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,389
|
|
(in thousands)
|
September 28, 2019
|
|
September 29, 2018
|
||||
Deferred tax liabilities
|
|
|
|
||||
Property, plant and equipment
|
$
|
(12,944
|
)
|
|
$
|
(4,012
|
)
|
Other intangible assets
|
(12,054
|
)
|
|
(11,584
|
)
|
||
Investor tax on non-consolidated affiliate income
|
(495
|
)
|
|
(496
|
)
|
||
Other assets
|
(93
|
)
|
|
(534
|
)
|
||
Total deferred tax liabilities
|
$
|
(25,586
|
)
|
|
$
|
(16,626
|
)
|
Deferred tax assets
|
|
|
|
||||
NOL carryforward
|
$
|
601
|
|
|
$
|
577
|
|
Accrued expenses
|
7,923
|
|
|
6,280
|
|
||
Compensation
|
12,415
|
|
|
6,540
|
|
||
Inventories
|
1,023
|
|
|
1,194
|
|
||
Unearned income
|
3,669
|
|
|
3,069
|
|
||
Tax credits
|
5,863
|
|
|
4,638
|
|
||
Total deferred tax assets
|
$
|
31,494
|
|
|
$
|
22,298
|
|
Less: valuation allowance
|
(2,476
|
)
|
|
(1,432
|
)
|
||
Deferred tax assets less valuation allowance
|
$
|
29,018
|
|
|
$
|
20,866
|
|
Net deferred tax assets
|
$
|
3,432
|
|
|
$
|
4,240
|
|
(in thousands)
|
|
|
|
Fiscal Year Ended
|
|
Lease cost
|
|
Classification
|
|
2019
|
|
Operating leases
|
|
Selling, general and administrative expenses
|
|
1,898
|
|
Finance leases
|
|
|
|
|
|
Amortization of lease assets
|
|
Cost of goods sold
|
|
133
|
|
Interest on lease liabilities
|
|
Interest expense
|
|
17
|
|
Short-term leases (1)
|
|
Cost of goods sold or Selling, general and administrative expenses
|
|
1,356
|
|
Total lease cost
|
|
|
|
3,404
|
|
|
(in thousands)
|
|
Balance Sheet Location
|
|
September 28, 2019
|
|
Assets
|
|
|
|
|
|
Operating
|
|
Property, plant and equipment
|
|
6,872
|
|
Finance (1)
|
|
Finance lease right-of-use
|
|
4,638
|
|
Total lease assets
|
|
|
|
11,510
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
|
|
|
|
|
|
Operating
|
|
Other current liabilities
|
|
1,187
|
|
Finance
|
|
Finance lease obligations
|
|
716
|
|
Long-term
|
|
|
|
|
|
Operating
|
|
Other liabilities
|
|
7,658
|
|
Finance
|
|
Finance lease obligations
|
|
3,921
|
|
Total lease liabilities
|
|
|
|
13,482
|
|
|
(in thousands)
|
|
September 28, 2019
|
||||||||||
Fiscal Years Ended
|
|
Operating
|
|
Finance
|
|
Total
|
||||||
2020
|
|
$
|
1,562
|
|
|
$
|
899
|
|
|
$
|
2,461
|
|
2021
|
|
1,388
|
|
|
899
|
|
|
2,287
|
|
|||
2022
|
|
1,404
|
|
|
899
|
|
|
2,303
|
|
|||
2023
|
|
1,427
|
|
|
898
|
|
|
2,325
|
|
|||
2024
|
|
1,444
|
|
|
898
|
|
|
2,342
|
|
|||
Thereafter
|
|
3,165
|
|
|
748
|
|
|
3,913
|
|
|||
Total future minimum lease payments
|
|
10,390
|
|
|
5,241
|
|
|
15,631
|
|
|||
Less: imputed interest
|
|
1,545
|
|
|
604
|
|
|
2,149
|
|
|||
Total lease liabilities
|
|
$
|
8,845
|
|
|
$
|
4,637
|
|
|
$
|
13,482
|
|
|
|
September 28, 2019
|
||||
|
|
Operating
|
|
Finance
|
||
Weighted average remaining lease term
|
|
7.1 years
|
|
|
5.8 years
|
|
Weighted average discount rate
|
|
4.5
|
%
|
|
4.2
|
%
|
|
|
Fiscal Year Ended
|
|
(in thousands)
|
|
2019
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
Operating cash flows - operating leases
|
|
1,758
|
|
Operating cash flows - finance leases
|
|
17
|
|
Financing cash flows - finance leases
|
|
133
|
|
Right-of-use assets exchanged for lease liabilities
|
|
|
|
Operating leases
|
|
8,040
|
|
Finance leases
|
|
4,770
|
|
(in thousands)
|
|
|
||
Years Ended
|
|
Amount
|
||
2020
|
|
$
|
97,887
|
|
Total purchase commitments
|
|
$
|
97,887
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Bus (1)
|
$
|
952,242
|
|
|
$
|
962,769
|
|
|
$
|
930,738
|
|
Parts (1)
|
66,632
|
|
|
62,207
|
|
|
59,864
|
|
|||
Segment net sales
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
|
$
|
990,602
|
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Bus
|
$
|
110,015
|
|
|
$
|
100,002
|
|
|
$
|
106,462
|
|
Parts
|
23,459
|
|
|
21,986
|
|
|
20,906
|
|
|||
Segment gross profit
|
$
|
133,474
|
|
|
$
|
121,988
|
|
|
$
|
127,368
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Segment gross profit
|
$
|
133,474
|
|
|
$
|
121,988
|
|
|
$
|
127,368
|
|
Adjustments:
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
(89,642
|
)
|
|
(86,911
|
)
|
|
(67,836
|
)
|
|||
Interest expense
|
(12,879
|
)
|
|
(6,661
|
)
|
|
(7,251
|
)
|
|||
Interest income
|
9
|
|
|
70
|
|
|
140
|
|
|||
Other expense, net
|
(1,331
|
)
|
|
(1,613
|
)
|
|
(4,929
|
)
|
|||
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(10,142
|
)
|
|||
Income before income taxes
|
$
|
29,631
|
|
|
$
|
26,873
|
|
|
$
|
37,350
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
|||||
United States
|
$
|
929,523
|
|
|
$
|
911,558
|
|
|
878,631
|
|
Canada
|
80,056
|
|
|
106,762
|
|
|
104,016
|
|
||
Rest of world
|
9,295
|
|
|
6,656
|
|
|
7,955
|
|
||
Total net sales
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
|
990,602
|
|
|
Fiscal Years Ended
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Diesel buses
|
$
|
476,909
|
|
|
$
|
588,863
|
|
|
$
|
599,367
|
|
Alternative fuel buses (1)
|
426,508
|
|
|
344,021
|
|
|
300,700
|
|
|||
Other (2)
|
50,906
|
|
|
31,900
|
|
|
32,595
|
|
|||
Parts
|
64,551
|
|
|
60,192
|
|
|
57,940
|
|
|||
Net sales
|
$
|
1,018,874
|
|
|
$
|
1,024,976
|
|
|
$
|
990,602
|
|
|
(in thousands except share data)
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
24,300
|
|
|
$
|
30,820
|
|
|
$
|
28,801
|
|
Less: preferred stock dividends
|
—
|
|
|
1,896
|
|
|
4,261
|
|
|||
Less: preferred stock repurchase
|
—
|
|
|
—
|
|
|
6,091
|
|
|||
Net income available to common stockholders
|
$
|
24,300
|
|
|
$
|
28,924
|
|
|
$
|
18,449
|
|
|
|
|
|
|
|
||||||
Basic earnings per share (1):
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
26,455,436
|
|
|
25,259,595
|
|
|
23,343,772
|
|
|||
Basic earnings per share
|
$
|
0.92
|
|
|
$
|
1.15
|
|
|
$
|
0.79
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share (2):
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
26,455,436
|
|
|
25,259,595
|
|
|
23,343,772
|
|
|||
Weighted average dilutive securities, convertible preferred stock
|
98,984
|
|
|
2,294,205
|
|
|
—
|
|
|||
Weighted average dilutive securities, restricted stock
|
180,032
|
|
|
50,891
|
|
|
19,073
|
|
|||
Weighted average dilutive securities, warrants
|
179,105
|
|
|
737,183
|
|
|
1,280,265
|
|
|||
Weighted average dilutive securities, stock options
|
130,257
|
|
|
274,988
|
|
|
234,619
|
|
|||
Weighted average shares and dilutive potential common shares
|
27,043,814
|
|
|
28,616,862
|
|
|
24,877,729
|
|
|||
Diluted earnings per share
|
$
|
0.90
|
|
|
$
|
1.08
|
|
|
$
|
0.74
|
|
|
|
|
2019
|
|||||
Restricted Stock Activity
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
Balance, beginning of year
|
|
118,074
|
|
|
$
|
18.59
|
|
Granted
|
|
187,188
|
|
|
17.00
|
|
|
Vested
|
|
(85,337
|
)
|
|
18.21
|
|
|
Forfeited
|
|
(35,828
|
)
|
|
17.83
|
|
|
Balance, end of year
|
|
184,097
|
|
|
17.30
|
|
|
|
2019
|
|||||
|
|
Number of Options
|
|
Weighted Average Exercise Price per Share ($)
|
|||
Outstanding options, beginning of year
|
|
498,427
|
|
|
$
|
13.38
|
|
Granted
|
|
326,249
|
|
|
16.92
|
|
|
Exercised (1)
|
|
(30,221
|
)
|
|
16.10
|
|
|
Forfeited
|
|
(74,472
|
)
|
|
16.81
|
|
|
Outstanding options, end of year (2)
|
|
719,983
|
|
|
$
|
14.45
|
|
Fully vested and exercisable options, end of year (3)
|
|
412,585
|
|
|
$
|
12.77
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Expected volatility
|
|
31.0
|
%
|
|
29.2
|
%
|
|
33.7
|
%
|
|||
Expected dividend yield
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|||
Risk-free interest rate
|
|
2.75
|
%
|
|
2.16
|
%
|
|
1.90
|
%
|
|||
Expected term (in years)
|
|
4.5 - 5.5
|
|
|
5.0 - 5.5
|
|
|
5.5
|
|
|||
Weighted-average grant-date fair value
|
|
$
|
5.58
|
|
|
$
|
6.15
|
|
|
$
|
5.35
|
|
|
Benefit Obligation
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Projected benefit obligation balance, beginning of year
|
$
|
144,484
|
|
|
$
|
144,737
|
|
Interest cost
|
6,047
|
|
|
5,428
|
|
||
Assumption changes (1)
|
21,805
|
|
|
770
|
|
||
Actuarial (gain) loss
|
(1,423
|
)
|
|
686
|
|
||
Benefits paid
|
(7,341
|
)
|
|
(7,137
|
)
|
||
Projected benefit obligations balance, end of year
|
$
|
163,572
|
|
|
$
|
144,484
|
|
|
|
Plan Assets
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Fair value of plan assets, beginning of year
|
$
|
123,471
|
|
|
$
|
112,311
|
|
Actual return on plan assets
|
1,918
|
|
|
12,348
|
|
||
Employer contribution
|
—
|
|
|
5,949
|
|
||
Expenses
|
—
|
|
|
—
|
|
||
Benefits paid
|
(7,341
|
)
|
|
(7,137
|
)
|
||
Fair value of plan assets, end of year
|
$
|
118,048
|
|
|
$
|
123,471
|
|
|
|
Funded Status
|
||||||
(in thousands)
|
|
September 28, 2019
|
|
September 29, 2018
|
||||
Benefit obligation
|
|
$
|
163,572
|
|
|
$
|
144,484
|
|
Fair value of plan assets
|
|
118,048
|
|
|
123,471
|
|
||
Funded status
|
|
(45,524
|
)
|
|
(21,013
|
)
|
||
Net pension liability recognized
|
|
$
|
(45,524
|
)
|
|
$
|
(21,013
|
)
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities
|
Level 2
|
|
Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability
|
Level 3
|
|
Unobservable inputs for the asset or liability
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
September 28, 2019
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
$
|
—
|
|
|
$
|
79,627
|
|
|
$
|
—
|
|
|
$
|
79,627
|
|
Debt securities
|
|
—
|
|
|
38,421
|
|
|
—
|
|
|
38,421
|
|
||||
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
118,048
|
|
|
$
|
—
|
|
|
$
|
118,048
|
|
|
|
|
|
|
|
|
|
|
||||||||
September 29, 2018
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
$
|
—
|
|
|
$
|
86,410
|
|
|
$
|
—
|
|
|
$
|
86,410
|
|
Debt securities
|
|
—
|
|
|
37,061
|
|
|
—
|
|
|
37,061
|
|
||||
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
123,471
|
|
|
$
|
—
|
|
|
$
|
123,471
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Interest cost
|
$
|
6,047
|
|
|
$
|
5,428
|
|
|
$
|
5,063
|
|
Expected return on plan assets
|
(7,619
|
)
|
|
(7,105
|
)
|
|
(6,359
|
)
|
|||
Amortization of net loss
|
2,758
|
|
|
3,521
|
|
|
6,291
|
|
|||
Net periodic benefit cost (1)
|
$
|
1,186
|
|
|
$
|
1,844
|
|
|
$
|
4,995
|
|
Net loss (gain)
|
$
|
26,083
|
|
|
$
|
(3,787
|
)
|
|
$
|
(17,232
|
)
|
Amortization of net loss
|
(2,758
|
)
|
|
(3,521
|
)
|
|
(6,291
|
)
|
|||
Total loss (gain) recognized in other comprehensive income
|
$
|
23,325
|
|
|
$
|
(7,308
|
)
|
|
$
|
(23,523
|
)
|
Total loss (gain) recognized in net periodic pension benefit cost and other comprehensive income
|
$
|
24,511
|
|
|
$
|
(5,464
|
)
|
|
$
|
(18,528
|
)
|
|
Weighted-average assumptions used to determine benefit obligations:
|
|
September 28, 2019
|
|
September 29, 2018
|
||
Discount rate
|
|
3.10
|
%
|
|
4.30
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
N/A
|
|
Weighted-average assumptions used to determine net periodic benefit cost:
|
|
September 28, 2019
|
|
September 29, 2018
|
||
Discount rate
|
|
4.30
|
%
|
|
3.85
|
%
|
Expected long-term return on plan assets
|
|
6.37
|
%
|
|
6.37
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
N/A
|
|
|
|
September 28, 2019
|
|
September 29, 2018
|
||
Equity securities
|
|
67
|
%
|
|
70
|
%
|
Debt securities
|
|
33
|
%
|
|
30
|
%
|
Total securities
|
|
100
|
%
|
|
100
|
%
|
(in thousands)
|
Expected Payments
|
||
2020
|
$
|
7,958
|
|
2021
|
8,057
|
|
|
2022
|
8,251
|
|
|
2023
|
8,508
|
|
|
2024
|
8,758
|
|
|
2025 - 2029
|
45,678
|
|
|
Total expected future benefit payments
|
$
|
87,210
|
|
(in thousands)
|
Defined Benefit Pension Plan
|
|
Cash Flow Hedges (Effective Portion)
|
|
Total AOCI
|
||||||
Balance, October 1, 2016
|
$
|
(58,878
|
)
|
|
$
|
(13
|
)
|
|
$
|
(58,891
|
)
|
Other comprehensive income, gross
|
17,232
|
|
|
344
|
|
|
17,576
|
|
|||
Amounts reclassified from other comprehensive income and included in earnings
|
6,291
|
|
|
(324
|
)
|
|
5,967
|
|
|||
Total other comprehensive income, before taxes
|
23,523
|
|
|
20
|
|
|
23,543
|
|
|||
Income tax expense
|
(8,520
|
)
|
|
(7
|
)
|
|
(8,527
|
)
|
|||
Balance, September 30, 2017
|
$
|
(43,875
|
)
|
|
$
|
—
|
|
|
$
|
(43,875
|
)
|
Other comprehensive income, gross
|
3,787
|
|
|
—
|
|
|
3,787
|
|
|||
Amounts reclassified from other comprehensive income and included in earnings
|
3,521
|
|
|
—
|
|
|
3,521
|
|
|||
Total other comprehensive income, before taxes
|
7,308
|
|
|
—
|
|
|
7,308
|
|
|||
Income tax expense
|
(1,860
|
)
|
|
—
|
|
|
(1,860
|
)
|
|||
Balance, September 29, 2018
|
$
|
(38,427
|
)
|
|
$
|
—
|
|
|
$
|
(38,427
|
)
|
Other comprehensive income, gross
|
(26,083
|
)
|
|
—
|
|
|
(26,083
|
)
|
|||
Amounts reclassified from other comprehensive income and included in earnings
|
2,758
|
|
|
—
|
|
|
2,758
|
|
|||
Total other comprehensive income, before taxes
|
(23,325
|
)
|
|
—
|
|
|
(23,325
|
)
|
|||
Income tax expense
|
5,598
|
|
|
—
|
|
|
5,598
|
|
|||
Balance, September 28, 2019
|
$
|
(56,154
|
)
|
|
$
|
—
|
|
|
$
|
(56,154
|
)
|
2.1†
|
2.2
|
2.3
|
3.1
|
3.2
|
4.1
|
4.2
|
4.3
|
4.4
|
4.5
|
10.1
|
10.2††
|
10.3
|
10.4††
|
10.5††
|
10.6††
|
10.7††
|
10.8††*
|
10.9††*
|
10.10
|
10.11††
|
10.12††
|
10.13††
|
10.14††
|
10.15††
|
10.16
|
10.17††
|
10.18††
|
10.19
|
21.1*
|
23.1*
|
31.1*
|
31.2*
|
32.1*
|
32.2*
|
101*
|
The following materials from the Company's Annual Report on Form 10-K for the fiscal year ended September 28, 2019 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Stockholders' Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to the Consolidated Financial Statements.
|
|
|
(in thousands)
|
|
Allowance for Doubtful Accounts
|
||||||||||||||
Fiscal Year Ended
|
|
Beginning Balance
|
|
Charges to Expense/(Income)
|
|
Doubtful Accounts Written Off, Net
|
|
Ending Balance
|
||||||||
September 30, 2017
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
September 29, 2018
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||
September 28, 2019
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
(in thousands)
|
|
Deferred Tax Valuation Allowance
|
||||||||||||||
Fiscal Year Ended
|
|
Beginning Balance
|
|
Charges to Expense/(Income)
|
|
Charges utilized/Write offs
|
|
Ending Balance
|
||||||||
September 30, 2017
|
|
$
|
558
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
650
|
|
September 29, 2018
|
|
650
|
|
|
847
|
|
|
(65
|
)
|
|
1,432
|
|
||||
September 28, 2019
|
|
1,432
|
|
|
1,203
|
|
|
(159
|
)
|
|
2,476
|
|
Person
|
|
Capacity
|
|
Date
|
|
|
|
|
|
/s/ Phil Horlock
|
|
President, Chief Executive Officer and Director
|
|
|
Phil Horlock
|
|
(Principal Executive Officer)
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Phil Tighe
|
|
Chief Financial Officer
|
|
|
Phil Tighe
|
|
(Principal Financial and Accounting Officer)
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Gurminder S. Bedi
|
|
|
|
|
Gurminder S. Bedi
|
|
Director
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Chan Galbato
|
|
|
|
|
Chan Galbato
|
|
Director
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Douglas Grimm
|
|
|
|
|
Douglas Grimm
|
|
Director
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Kevin Penn
|
|
|
|
|
Kevin Penn
|
|
Director
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Connor Wentzell
|
|
|
|
|
Connor Wentzell
|
|
Director
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Alan H. Schumacher
|
|
|
|
|
Alan H. Schumacher
|
|
Director
|
|
December 12, 2019
|
|
|
|
|
|
/s/ Kathleen M. Shaw, PH.D.
|
|
|
|
|
Kathleen M. Shaw, PH.D.
|
|
Director
|
|
December 12, 2019
|
The following percentage
of the Options:
|
Shall vest on the following date; provided that the Awardee is in the Service of the Company or any of its Subsidiaries on such date:
|
33.3%
|
December 11, 2019
|
33.3%
|
December 11, 2020
|
33.4%
|
December 11, 2021
|
The following percentage
of the RSUs:
|
Shall vest on the following date; provided that the Awardee is in the Service of the Company or any of its Subsidiaries on such date:
|
33.3%
|
December 11, 2019
|
33.3%
|
December 11, 2020
|
33.4%
|
December 11, 2021
|
|
|
|
|
|
Organized under the laws of:
|
Subsidiaries that are 100% owned
|
|
|
School Bus Holdings Inc.
|
|
Delaware
|
Peach County Holdings Inc.
|
|
Delaware
|
Blue Bird Global Corporation
|
|
Delaware
|
Blue Bird Body Co.
|
|
Georgia
|
Canadian Blue Bird Coach, Ltd.
|
|
Canada
|
Subsidiaries that are 50% owned
|
|
|
Micro Bird Holdings, Inc.
|
|
Canada
|
Corporation Micro Bird Inc.
|
|
Canada
|
Micro Bird USA Corporation
|
|
New York
|
Dated:
|
December 12, 2019
|
|
By: /s/ Philip Horlock
|
|
|
|
Philip Horlock
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
Dated:
|
December 12, 2019
|
|
By: /s/ Phillip Tighe
|
|
|
|
Phillip Tighe
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial officer)
|
Dated:
|
December 12, 2019
|
|
By: /s/ Philip Horlock
|
|
|
|
Philip Horlock
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
Dated:
|
December 12, 2019
|
|
By: /s/ Phillip Tighe
|
|
|
|
Phillip Tighe
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial officer)
|