Delaware
|
|
|
37-1744899
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
500 East Broward Boulevard,
|
Suite 1860
|
|
33394
|
|
Fort Lauderdale,
|
Florida
|
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
ESI
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
Page
|
|
|
|
|
|
||
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
Condensed Consolidated Statements of Operations
|
|
|
Three and Six Months Ended June 30, 2019 and 2018
|
|
|
Condensed Consolidated Statements of Comprehensive (Loss) Income
|
|
|
Three and Six Months Ended June 30, 2019 and 2018
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
June 30, 2019 and December 31, 2018
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
Six Months Ended June 30, 2019 and 2018
|
|
|
Condensed Consolidated Statements of Changes in Stockholders' Equity
|
|
|
Three and Six Months Ended June 30, 2019 and 2018
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
Terms
|
|
Definitions
|
Element Solutions;
We; Us; Our; the Company
|
|
Element Solutions Inc, a Delaware corporation, and, where the context requires, its subsidiaries or operating businesses.
|
Arysta
|
|
Arysta LifeScience Inc., parent company of the former Agricultural Solutions segment.
|
Arysta Sale
|
|
Sale of 100% of the issued and outstanding shares of common stock of Arysta and its subsidiaries to UPL for net cash proceeds of approximately $4.28 billion, completed on January 31, 2019.
|
Arysta Sale Agreement
|
|
Stock Purchase Agreement, dated July 20, 2018, as amended by Amendment Number One to Stock Purchase Agreement, dated as of January 25, 2019, related to the Arysta Sale.
|
ASU
|
|
Accounting Standards Update.
|
Board
|
|
Element Solutions' board of directors.
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization.
|
ESPP
|
|
Element Solutions Inc 2014 Employee Stock Purchase Plan.
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended.
|
FASB
|
|
Financial Accounting Standard Board.
|
Founder Entities
|
|
Mariposa Acquisition, LLC and Berggruen Holdings Ltd. and affiliates, collectively.
|
GAAP
|
|
Generally accepted accounting principles in the United States.
|
MacDermid
|
|
MacDermid, Incorporated, a Connecticut corporation.
|
MacDermid Acquisition
|
|
Element Solutions' acquisition of 100% of the equity of MacDermid Holdings, LLC, completed on October 31, 2013 and March 4, 2014.
|
New Credit Agreement
|
|
Element Solutions' new Credit Agreement, dated as of January 31, 2019, among, inter alia, Element Solutions and MacDermid, as borrowers, certain subsidiaries of Element Solutions and MacDermid from time to time parties thereto, the lenders from time to time parties thereto, and Barclays Bank PLC, as administrative agent and collateral agent.
|
NYSE
|
|
New York Stock Exchange.
|
OEM
|
|
Original Equipment Manufacturer.
|
PDH
|
|
Platform Delaware Holdings, Inc., a former subsidiary of Element Solutions.
|
Prior Senior Notes
|
|
Element Solutions' 6.00% EUR Notes due 2023 and 6.50% USD Notes due 2022, collectively.
|
Prior Senior Notes Indenture
|
|
The indenture, dated as of February 2, 2015, governing the Prior Senior Notes prior to their redemption.
|
Quarterly Report
|
|
This quarterly report on Form 10-Q for the three and six months ended June 30, 2019.
|
Retaining Holder
|
|
Each Holder whose equity interest of MacDermid Holdings, LLC, held immediately prior to the closing of the MacDermid Acquisition, was converted into shares of common stock of PDH pursuant to a Retaining Holder Securityholders’ Agreement dated October 31, 2013.
|
SEC
|
|
Securities and Exchange Commission.
|
Series A Preferred Stock
|
|
2,000,000 shares of Element Solutions' Series A convertible preferred stock held by the Founder Entities and convertible into shares of Element Solutions' common stock, on a one-for-one basis, at any time at the option of the Founder Entities.
|
UPL
|
|
UPL Corporation Ltd., a Mauritius public limited company and a wholly-owned subsidiary of UPL Limited.
|
2018 Annual Report
|
|
Element Solutions' annual report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on February 28, 2019.
|
5.875% USD Notes Indenture
|
|
The indenture, dated November 24, 2017, governing the 5.875% USD Notes due 2025.
|
5.875% USD Notes due 2025
|
|
Element Solutions' $800 million aggregate principal amount of 5.875% senior notes due 2025, denominated in U.S. dollars, issued on November 24, 2017.
|
6.00% EUR Senior Notes due 2023
|
|
Element Solutions’ €350,000,000 aggregate principal amount of 6.00% senior notes due 2023, denominated in euros, issued on February 2, 2015 and redeemed on February 1, 2019.
|
6.50% USD Senior Notes due 2022
|
|
Element Solutions’ $1,100,000,000 aggregate principal amount of 6.50% senior notes due 2022, denominated in U.S. dollars, issued on February 2, 2015 and redeemed on February 1, 2019.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net sales
|
$
|
456.7
|
|
|
$
|
501.6
|
|
|
$
|
916.5
|
|
|
$
|
994.1
|
|
Cost of sales
|
263.7
|
|
|
286.9
|
|
|
525.2
|
|
|
568.3
|
|
||||
Gross profit
|
193.0
|
|
|
214.7
|
|
|
391.3
|
|
|
425.8
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling, technical, general and administrative
|
126.4
|
|
|
144.3
|
|
|
268.8
|
|
|
285.1
|
|
||||
Research and development
|
11.1
|
|
|
11.2
|
|
|
21.9
|
|
|
22.6
|
|
||||
Total operating expenses
|
137.5
|
|
|
155.5
|
|
|
290.7
|
|
|
307.7
|
|
||||
Operating profit
|
55.5
|
|
|
59.2
|
|
|
100.6
|
|
|
118.1
|
|
||||
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
(18.2
|
)
|
|
(78.3
|
)
|
|
(56.3
|
)
|
|
(155.5
|
)
|
||||
Foreign exchange (loss) gain
|
(28.3
|
)
|
|
(2.4
|
)
|
|
(1.2
|
)
|
|
5.1
|
|
||||
Other (expense) income, net
|
(1.1
|
)
|
|
1.9
|
|
|
(49.1
|
)
|
|
13.7
|
|
||||
Total other expense
|
(47.6
|
)
|
|
(78.8
|
)
|
|
(106.6
|
)
|
|
(136.7
|
)
|
||||
Income (loss) before income taxes and non-controlling interests
|
7.9
|
|
|
(19.6
|
)
|
|
(6.0
|
)
|
|
(18.6
|
)
|
||||
Income tax benefit (expense)
|
6.8
|
|
|
(30.0
|
)
|
|
17.2
|
|
|
(39.9
|
)
|
||||
Net income (loss) from continuing operations
|
14.7
|
|
|
(49.6
|
)
|
|
11.2
|
|
|
(58.5
|
)
|
||||
(Loss) income from discontinued operations, net of tax
|
(13.3
|
)
|
|
61.4
|
|
|
14.1
|
|
|
108.3
|
|
||||
Net income
|
1.4
|
|
|
11.8
|
|
|
25.3
|
|
|
49.8
|
|
||||
Net loss (income) attributable to the non-controlling interests
|
0.1
|
|
|
0.2
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
||||
Net income attributable to common stockholders
|
$
|
1.5
|
|
|
$
|
12.0
|
|
|
$
|
24.7
|
|
|
$
|
49.3
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic from continuing operations
|
$
|
0.06
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.21
|
)
|
Basic from discontinued operations
|
(0.05
|
)
|
|
0.21
|
|
|
0.05
|
|
|
0.38
|
|
||||
Basic attributable to common stockholders
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted from continuing operations
|
$
|
0.06
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.21
|
)
|
Diluted from discontinued operations
|
(0.05
|
)
|
|
0.21
|
|
|
0.05
|
|
|
0.38
|
|
||||
Diluted attributable to common stockholders
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
257.3
|
|
|
288.2
|
|
|
262.7
|
|
|
288.0
|
|
||||
Diluted
|
259.6
|
|
|
288.2
|
|
|
265.3
|
|
|
288.0
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
$
|
1.4
|
|
|
$
|
11.8
|
|
|
$
|
25.3
|
|
|
$
|
49.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income before reclassifications, net of tax (benefit) of $(0.7) and $0.0 for the three months ended June 30, 2019 and 2018, and $0.0 for the six months ended June 30, 2019 and 2018, respectively
|
(0.1
|
)
|
|
(377.8
|
)
|
|
94.1
|
|
|
(318.6
|
)
|
||||
Reclassifications, net of tax of $0.0 for the three and six months ended June 30, 2019 and 2018, respectively
|
—
|
|
|
—
|
|
|
479.8
|
|
|
—
|
|
||||
Total foreign currency translation adjustments
|
(0.1
|
)
|
|
(377.8
|
)
|
|
573.9
|
|
|
(318.6
|
)
|
||||
Pension and post-retirement plans:
|
|
|
|
|
|
|
|
||||||||
Reclassifications, net of tax of $0.0 for the three and six months ended June 30, 2019 and 2018, respectively
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
||||
Total pension and post-retirement plans
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income before reclassifications, net of tax expense (benefit) of $2.4 and $0.9 for the three months ended June 30, 2019 and 2018, and $0.0 and $3.1 for the six months ended June 30, 2019 and 2018, respectively
|
(18.5
|
)
|
|
10.4
|
|
|
(27.7
|
)
|
|
7.8
|
|
||||
Reclassifications, net of tax of $0.00 and $0.0 for the three months ended June 30, 2019 and 2018, and $1.4 and $0.0 for the six months ended June 30, 2019 and 2018, respectively
|
0.3
|
|
|
(7.8
|
)
|
|
(5.4
|
)
|
|
0.9
|
|
||||
Total unrealized (loss) gain arising on qualified hedging derivatives
|
(18.2
|
)
|
|
2.6
|
|
|
(33.1
|
)
|
|
8.7
|
|
||||
Other comprehensive (loss) income
|
(18.3
|
)
|
|
(375.2
|
)
|
|
538.7
|
|
|
(309.9
|
)
|
||||
Comprehensive (loss) income
|
(16.9
|
)
|
|
(363.4
|
)
|
|
564.0
|
|
|
(260.1
|
)
|
||||
Comprehensive loss (income) attributable to the non-controlling interests
|
—
|
|
|
35.1
|
|
|
(40.2
|
)
|
|
32.8
|
|
||||
Comprehensive (loss) income attributable to common stockholders
|
$
|
(16.9
|
)
|
|
$
|
(328.3
|
)
|
|
$
|
523.8
|
|
|
$
|
(227.3
|
)
|
|
June 30,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
247.6
|
|
|
$
|
233.6
|
|
Accounts receivable, net of allowance for doubtful accounts of $8.3 and $7.7 at June 30, 2019 and December 31, 2018, respectively
|
374.7
|
|
|
382.4
|
|
||
Inventories
|
201.6
|
|
|
188.1
|
|
||
Prepaid expenses
|
23.7
|
|
|
14.3
|
|
||
Other current assets
|
69.1
|
|
|
42.5
|
|
||
Current assets of discontinued operations
|
9.6
|
|
|
1,621.3
|
|
||
Total current assets
|
926.3
|
|
|
2,482.2
|
|
||
Property, plant and equipment, net
|
256.7
|
|
|
266.9
|
|
||
Goodwill
|
2,177.9
|
|
|
2,182.6
|
|
||
Intangible assets, net
|
967.0
|
|
|
1,024.5
|
|
||
Other assets
|
105.6
|
|
|
32.9
|
|
||
Non-current assets of discontinued operations
|
6.8
|
|
|
3,412.4
|
|
||
Total assets
|
$
|
4,440.3
|
|
|
$
|
9,401.5
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
||
Accounts payable
|
$
|
106.1
|
|
|
$
|
100.9
|
|
Current installments of long-term debt and revolving credit facilities
|
57.8
|
|
|
25.3
|
|
||
Accrued expenses and other current liabilities
|
116.2
|
|
|
189.5
|
|
||
Current liabilities of discontinued operations
|
57.9
|
|
|
826.8
|
|
||
Total current liabilities
|
338.0
|
|
|
1,142.5
|
|
||
Debt
|
1,515.3
|
|
|
5,350.7
|
|
||
Pension and post-retirement benefits
|
48.6
|
|
|
49.5
|
|
||
Deferred income taxes
|
120.3
|
|
|
133.0
|
|
||
Other liabilities
|
186.9
|
|
|
128.5
|
|
||
Non-current liabilities of discontinued operations
|
—
|
|
|
416.2
|
|
||
Total liabilities
|
2,209.1
|
|
|
7,220.4
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Stockholders' Equity
|
|
|
|
|
|
||
Preferred stock - Series A
|
—
|
|
|
—
|
|
||
Common stock: 400.0 shares authorized (2019: 258.3 shares issued; 2018: 289.3 shares issued)
|
2.6
|
|
|
2.9
|
|
||
Additional paid-in capital
|
4,109.4
|
|
|
4,062.1
|
|
||
Treasury stock (2019: 1.7 shares; 2018: 0.3 shares)
|
(16.8
|
)
|
|
(3.5
|
)
|
||
Accumulated deficit
|
(1,604.0
|
)
|
|
(1,195.4
|
)
|
||
Accumulated other comprehensive loss
|
(258.4
|
)
|
|
(756.9
|
)
|
||
Total stockholders' equity
|
2,232.8
|
|
|
2,109.2
|
|
||
Non-controlling interests
|
(1.6
|
)
|
|
71.9
|
|
||
Total equity
|
2,231.2
|
|
|
2,181.1
|
|
||
Total liabilities and stockholders' equity
|
$
|
4,440.3
|
|
|
$
|
9,401.5
|
|
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
25.3
|
|
|
$
|
49.8
|
|
Net income from discontinued operations, net of tax
|
14.1
|
|
|
108.3
|
|
||
Net income (loss) from continuing operations
|
11.2
|
|
|
(58.5
|
)
|
||
Reconciliation of net loss from continuing operations to net cash flows used in operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
77.5
|
|
|
79.8
|
|
||
Deferred income taxes
|
(10.8
|
)
|
|
(18.0
|
)
|
||
Foreign exchange gain
|
(8.6
|
)
|
|
(7.7
|
)
|
||
Other, net
|
79.8
|
|
|
5.6
|
|
||
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
||||
Accounts receivable
|
5.4
|
|
|
(11.3
|
)
|
||
Inventories
|
(13.9
|
)
|
|
(27.1
|
)
|
||
Accounts payable
|
5.4
|
|
|
12.2
|
|
||
Accrued expenses
|
(93.5
|
)
|
|
1.0
|
|
||
Prepaid expenses and other current assets
|
(24.9
|
)
|
|
17.5
|
|
||
Other assets and liabilities
|
(22.3
|
)
|
|
(6.2
|
)
|
||
Net cash flows provided by (used in) operating activities of continuing operations
|
5.3
|
|
|
(12.7
|
)
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Capital expenditures
|
(11.4
|
)
|
|
(11.0
|
)
|
||
Proceeds from disposal of property, plant and equipment
|
—
|
|
|
1.6
|
|
||
Acquisition of business, net of cash acquired
|
—
|
|
|
(28.2
|
)
|
||
Proceeds from Arysta Sale (net of cash $148.7 million)
|
4,281.8
|
|
|
—
|
|
||
Proceeds from the sale of equity investment
|
—
|
|
|
25.0
|
|
||
Other, net
|
7.9
|
|
|
0.8
|
|
||
Net cash flows provided by (used in) investing activities of continuing operations
|
4,278.3
|
|
|
(11.8
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Debt proceeds, net of discount
|
749.1
|
|
|
—
|
|
||
Repayments of borrowings
|
(4,603.0
|
)
|
|
(0.2
|
)
|
||
Change in lines of credit, net
|
25.1
|
|
|
60.0
|
|
||
Repurchases of common stock
|
(445.1
|
)
|
|
—
|
|
||
Payment of financing fees
|
(39.5
|
)
|
|
(1.0
|
)
|
||
Other, net
|
(8.8
|
)
|
|
0.3
|
|
||
Net cash flows (used in) provided by financing activities of continuing operations
|
(4,322.2
|
)
|
|
59.1
|
|
||
Cash flows from discontinued operations:
|
|
|
|
||||
Net cash flows used in operating activities of discontinued operations
|
(135.3
|
)
|
|
(79.0
|
)
|
||
Net cash flows used in investing activities of discontinued operations
|
(5.0
|
)
|
|
(20.9
|
)
|
||
Net cash flows provided by financing activities of discontinued operations
|
4.8
|
|
|
44.1
|
|
||
Net cash flows used in discontinued operations
|
(135.5
|
)
|
|
(55.8
|
)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
6.2
|
|
|
(15.8
|
)
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(167.9
|
)
|
|
(37.0
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period (1)
|
415.5
|
|
|
483.9
|
|
||
Cash, cash equivalents and restricted cash at end of period (2)
|
$
|
247.6
|
|
|
$
|
446.9
|
|
Three Months Ended June 30, 2019
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
Stockholders' Equity |
|
Non-
controlling Interests |
|
Total Equity
|
|||||||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at March 31, 2019
|
2,000,000
|
|
|
$
|
—
|
|
|
257,955,093
|
|
|
$
|
2.6
|
|
|
$
|
4,105.1
|
|
|
512,956
|
|
|
$
|
(5.4
|
)
|
|
$
|
(1,605.5
|
)
|
|
$
|
(240.1
|
)
|
|
$
|
2,256.7
|
|
|
$
|
(1.5
|
)
|
|
$
|
2,255.2
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
(0.1
|
)
|
|
1.4
|
|
|||||||||
Other comprehensive loss, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.3
|
)
|
|
(18.3
|
)
|
|
—
|
|
|
(18.3
|
)
|
|||||||||
Exercise/ vesting of share based compensation
|
—
|
|
|
—
|
|
|
336,703
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||||||||
Issuance of common stock under ESPP
|
—
|
|
|
—
|
|
|
32,027
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,154,585
|
|
|
(11.4
|
)
|
|
—
|
|
|
—
|
|
|
(11.4
|
)
|
|
|
|
(11.4
|
)
|
||||||||||
Equity compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|||||||||
Changes in non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Balance at June 30, 2019
|
2,000,000
|
|
|
$
|
—
|
|
|
258,323,823
|
|
|
$
|
2.6
|
|
|
$
|
4,109.4
|
|
|
1,667,541
|
|
|
$
|
(16.8
|
)
|
|
$
|
(1,604.0
|
)
|
|
$
|
(258.4
|
)
|
|
$
|
2,232.8
|
|
|
$
|
(1.6
|
)
|
|
$
|
2,231.2
|
|
Three Months Ended June 30, 2018
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
Stockholders' Equity |
|
Non-
controlling Interests |
|
Total Equity
|
|||||||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at March 31, 2018
|
2,000,000
|
|
|
$
|
—
|
|
|
288,115,844
|
|
|
$
|
2.9
|
|
|
$
|
4,043.6
|
|
|
6,618.0
|
|
|
$
|
(0.1
|
)
|
|
$
|
(833.7
|
)
|
|
$
|
(356.9
|
)
|
|
$
|
2,855.8
|
|
|
$
|
111.2
|
|
|
$
|
2,967.0
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.0
|
|
|
—
|
|
|
12.0
|
|
|
(0.2
|
)
|
|
11.8
|
|
|||||||||
Other comprehensive loss, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(340.4
|
)
|
|
(340.4
|
)
|
|
(34.8
|
)
|
|
(375.2
|
)
|
||||||||||
Exercise/ vesting of share based compensation
|
—
|
|
|
—
|
|
|
29,549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Conversion of shares of common stock of PDH into common stock
|
—
|
|
|
—
|
|
|
29,069
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|||||||||
Issuance of common stock under ESPP
|
—
|
|
|
—
|
|
|
33,443
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||||||
Equity compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|||||||||
Changes in non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|
(3.8
|
)
|
|||||||||
Balance at June 30, 2018
|
2,000,000
|
|
|
$
|
—
|
|
|
288,207,905
|
|
|
$
|
2.9
|
|
|
$
|
4,048.6
|
|
|
6,618.0
|
|
|
$
|
(0.1
|
)
|
|
$
|
(821.7
|
)
|
|
$
|
(697.3
|
)
|
|
$
|
2,532.4
|
|
|
$
|
72.0
|
|
|
$
|
2,604.4
|
|
Six Months Ended June 30, 2019
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
Stockholders' Equity |
|
Non-
controlling Interests |
|
Total Equity
|
|||||||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at December 31, 2018
|
2,000,000
|
|
|
$
|
—
|
|
|
289,316,170
|
|
|
$
|
2.9
|
|
|
$
|
4,062.1
|
|
|
341,967
|
|
|
$
|
(3.5
|
)
|
|
$
|
(1,195.4
|
)
|
|
$
|
(756.9
|
)
|
|
$
|
2,109.2
|
|
|
$
|
71.9
|
|
|
$
|
2,181.1
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.7
|
|
|
—
|
|
|
24.7
|
|
|
0.6
|
|
|
25.3
|
|
|||||||||
Other comprehensive income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.1
|
|
|
49.1
|
|
|
—
|
|
|
49.1
|
|
|||||||||
Arysta Sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463.3
|
|
|
457.6
|
|
|
(46.6
|
)
|
|
411.0
|
|
|||||||||
Exercise/ vesting of share based compensation
|
—
|
|
|
—
|
|
|
1,929,518
|
|
|
—
|
|
|
1.9
|
|
|
170,989
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Conversion of shares of common stock of PDH into common stock
|
—
|
|
|
—
|
|
|
4,019,710
|
|
|
0.1
|
|
|
41.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.9
|
)
|
|
27.3
|
|
|
(27.3
|
)
|
|
—
|
|
|||||||||
Issuance of common stock under ESPP
|
—
|
|
|
—
|
|
|
58,425
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
(37,000,000
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
1,154,585
|
|
|
(11.4
|
)
|
|
(433.3
|
)
|
|
—
|
|
|
(445.1
|
)
|
|
—
|
|
|
(445.1
|
)
|
|||||||||
Equity compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
9.4
|
|
|||||||||
Changes in non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||||
Balance at June 30, 2019
|
2,000,000
|
|
|
$
|
—
|
|
|
258,323,823
|
|
|
$
|
2.6
|
|
|
$
|
4,109.4
|
|
|
1,667,541
|
|
|
$
|
(16.8
|
)
|
|
$
|
(1,604.0
|
)
|
|
$
|
(258.4
|
)
|
|
$
|
2,232.8
|
|
|
$
|
(1.6
|
)
|
|
$
|
2,231.2
|
|
Six Months Ended June 30, 2018
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
Stockholders' Equity |
|
Non-
controlling Interests |
|
Total Equity
|
|||||||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at December 31, 2017
|
2,000,000
|
|
|
$
|
—
|
|
|
287,405,939
|
|
|
$
|
2.9
|
|
|
$
|
4,032.0
|
|
|
6,618
|
|
|
$
|
(0.1
|
)
|
|
$
|
(869.7
|
)
|
|
$
|
(422.0
|
)
|
|
$
|
2,743.1
|
|
|
$
|
116.9
|
|
|
$
|
2,860.0
|
|
Impact of ASU 2016-01 adoption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Adjusted balance at January 1, 2018
|
2,000,000
|
|
|
—
|
|
|
287,405,939
|
|
|
2.9
|
|
|
4,032.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
(871.0
|
)
|
|
(420.7
|
)
|
|
2,743.1
|
|
|
116.9
|
|
|
2,860.0
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.3
|
|
|
—
|
|
|
49.3
|
|
|
0.5
|
|
|
49.8
|
|
|||||||||
Other comprehensive loss, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(276.6
|
)
|
|
(276.6
|
)
|
|
(33.3
|
)
|
|
(309.9
|
)
|
|||||||||
Exercise/ vesting of share based compensation
|
—
|
|
|
—
|
|
|
44,549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Conversion of shares of common stock of PDH into common stock
|
—
|
|
|
—
|
|
|
686,610
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
(8.6
|
)
|
|
—
|
|
|||||||||
Issuance of common stock under ESPP
|
—
|
|
|
—
|
|
|
70,807
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||||||
Equity compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
7.4
|
|
|||||||||
Changes in non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.5
|
)
|
|||||||||
Balance at June 30, 2018
|
2,000,000
|
|
|
$
|
—
|
|
|
288,207,905
|
|
|
$
|
2.9
|
|
|
$
|
4,048.6
|
|
|
6,618
|
|
|
$
|
(0.1
|
)
|
|
$
|
(821.7
|
)
|
|
$
|
(697.3
|
)
|
|
$
|
2,532.4
|
|
|
$
|
72.0
|
|
|
$
|
2,604.4
|
|
•
|
Not to separate non-lease components from lease components and account for them as a single lease component;
|
•
|
Not to reassess arrangements entered into prior to January 1, 2019 for whether an arrangement is or contains a lease, the lease classification applied or to separate initial direct costs; and
|
•
|
To use hindsight in determining the lease term for lease contracts that have historically been renewed or amended.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
2019 (1)
|
|
2018
|
||||||||
Net sales
|
$
|
—
|
|
|
$
|
520.9
|
|
|
$
|
65.3
|
|
|
$
|
992.5
|
|
Cost of sales
|
—
|
|
|
(312.7
|
)
|
|
(45.5
|
)
|
|
(590.7
|
)
|
||||
Selling, technical, general and administrative
|
(0.8
|
)
|
|
(135.7
|
)
|
|
(37.4
|
)
|
|
(271.9
|
)
|
||||
Research and development
|
—
|
|
|
(14.8
|
)
|
|
(4.6
|
)
|
|
(26.9
|
)
|
||||
(Loss) gain on Arysta Sale
|
(18.8
|
)
|
|
—
|
|
|
2.5
|
|
|
—
|
|
||||
Operating (loss) profit
|
(19.6
|
)
|
|
57.7
|
|
|
(19.7
|
)
|
|
103.0
|
|
||||
Other, net
|
(0.6
|
)
|
|
(40.9
|
)
|
|
8.7
|
|
|
15.8
|
|
||||
(Loss) income from discontinued operations, before income taxes
|
(20.2
|
)
|
|
16.8
|
|
|
(11.0
|
)
|
|
118.8
|
|
||||
Income tax benefit (expense)
|
6.9
|
|
|
44.6
|
|
|
25.1
|
|
|
(10.5
|
)
|
||||
(Loss) income from discontinued operations, net of tax
|
(13.3
|
)
|
|
61.4
|
|
|
14.1
|
|
|
108.3
|
|
||||
Net loss (income) from discontinued operations attributable to the non-controlling interests
|
0.1
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.2
|
|
||||
Net (loss) income from discontinued operations attributable to common stockholders
|
$
|
(13.2
|
)
|
|
$
|
61.0
|
|
|
$
|
14.1
|
|
|
$
|
108.5
|
|
(1)
|
Includes activity through January 31, 2019, when the Arysta Sale was completed, and certain post-closing adjustments relating to, among other things, cash, indebtedness and working capital as of the closing date.
|
|
June 30,
|
|
December 31,
|
|
||||
(dollars in millions)
|
2019
|
|
2018
|
|
||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
177.8
|
|
|
Accounts receivable, net
|
—
|
|
|
919.4
|
|
|
||
Inventories
|
—
|
|
|
369.1
|
|
|
||
Other current assets
|
9.6
|
|
(1)
|
155.0
|
|
|
||
Current assets of discontinued operations
|
$
|
9.6
|
|
|
$
|
1,621.3
|
|
|
Property, plant and equipment, net
|
$
|
—
|
|
|
$
|
172.0
|
|
|
Goodwill
|
—
|
|
|
1,816.9
|
|
|
||
Intangible assets, net
|
—
|
|
|
1,797.7
|
|
|
||
Other assets
|
6.8
|
|
|
(374.2
|
)
|
(2)
|
||
Non-current assets of discontinued operations
|
$
|
6.8
|
|
|
$
|
3,412.4
|
|
|
Liabilities
|
|
|
|
|
||||
Accounts payable
|
$
|
—
|
|
|
$
|
365.7
|
|
|
Current installments of revolving credit facilities
|
—
|
|
|
52.5
|
|
|
||
Accrued expenses and other current liabilities
|
57.9
|
|
|
408.6
|
|
|
||
Current liabilities of discontinued operations
|
$
|
57.9
|
|
|
$
|
826.8
|
|
|
Deferred income taxes
|
$
|
—
|
|
|
$
|
369.9
|
|
|
Other liabilities
|
—
|
|
|
46.3
|
|
|
||
Non-current liabilities of discontinued operations
|
$
|
—
|
|
|
$
|
416.2
|
|
|
(1)
|
Primarily comprised of a receivable from UPL associated with certain post-closing adjustments.
|
(2)
|
Includes the impairment loss of $450 million on discontinued operations at December 31, 2018.
|
(dollars in millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
Finished goods
|
$
|
118.0
|
|
|
$
|
109.4
|
|
Work in process
|
17.9
|
|
|
15.3
|
|
||
Raw materials and supplies
|
65.7
|
|
|
63.4
|
|
||
Total inventories
|
$
|
201.6
|
|
|
$
|
188.1
|
|
(dollars in millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
Land and leasehold improvements
|
$
|
67.5
|
|
|
$
|
67.8
|
|
Buildings and improvements
|
104.7
|
|
|
101.0
|
|
||
Machinery, equipment, fixtures and software
|
212.1
|
|
|
207.3
|
|
||
Construction in process
|
11.7
|
|
|
14.9
|
|
||
Total property, plant and equipment
|
396.0
|
|
|
391.0
|
|
||
Accumulated depreciation
|
(139.3
|
)
|
|
(124.1
|
)
|
||
Property, plant and equipment, net
|
$
|
256.7
|
|
|
$
|
266.9
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(dollars in millions)
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||||||||
Customer lists
|
$
|
925.7
|
|
|
$
|
(317.3
|
)
|
|
$
|
608.4
|
|
|
$
|
927.8
|
|
|
$
|
(283.2
|
)
|
|
$
|
644.6
|
|
Developed technology
|
381.5
|
|
|
(175.1
|
)
|
|
206.4
|
|
|
381.3
|
|
|
(155.6
|
)
|
|
225.7
|
|
||||||
Tradenames
|
50.8
|
|
|
(3.2
|
)
|
|
47.6
|
|
|
5.9
|
|
|
(1.6
|
)
|
|
4.3
|
|
||||||
Non-compete agreements
|
1.5
|
|
|
(1.4
|
)
|
|
0.1
|
|
|
1.5
|
|
|
(1.3
|
)
|
|
0.2
|
|
||||||
Total
|
$
|
1,359.5
|
|
|
$
|
(497.0
|
)
|
|
$
|
862.5
|
|
|
$
|
1,316.5
|
|
|
$
|
(441.7
|
)
|
|
$
|
874.8
|
|
(dollars in millions)
|
Maturity Date
|
|
Interest Rate
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
USD Term Loans (1)
|
2026
|
|
LIBOR plus 2.25%
|
|
$
|
736.4
|
|
|
$
|
—
|
|
Senior Notes - USD 800 million (2)
|
2025
|
|
5.875%
|
|
785.8
|
|
|
784.9
|
|
||
Senior Notes - USD 1.10 billion (2)
|
2022
|
|
6.50%
|
|
—
|
|
|
1,067.1
|
|
||
Senior Notes - EUR 350 million (2)
|
2023
|
|
6.00%
|
|
—
|
|
|
397.4
|
|
||
First Lien Credit Facility - USD Term Loans (1)
|
2020
|
|
> of 3.50% or LIBOR plus 2.50%
|
|
—
|
|
|
624.3
|
|
||
First Lien Credit Facility - USD Term Loans (1)
|
2021
|
|
> of 4.00% or LIBOR plus 3.00%
|
|
—
|
|
|
1,124.7
|
|
||
First Lien Credit Facility - Euro Term Loans (1)
|
2020
|
|
> of 3.25% or EURIBOR plus 2.50%
|
|
—
|
|
|
666.2
|
|
||
First Lien Credit Facility - Euro Term Loans (1)
|
2021
|
|
> of 3.50% or EURIBOR plus 2.75%
|
|
—
|
|
|
685.3
|
|
||
Borrowings under the Revolving Credit Facility
|
2024
|
|
LIBOR plus 2.25%
|
|
50.0
|
|
|
25.0
|
|
||
Other
|
|
|
|
|
0.9
|
|
|
1.1
|
|
||
Total debt and finance lease obligations
|
|
1,573.1
|
|
|
5,376.0
|
|
|||||
Less: current installments of long-term debt and revolving credit facilities
|
|
57.8
|
|
|
25.3
|
|
|||||
Total long-term debt and finance lease obligations
|
|
$
|
1,515.3
|
|
|
$
|
5,350.7
|
|
(1)
|
Term loans, net of unamortized discounts and debt issuance costs of $9.8 million and $22.4 million at June 30, 2019 and December 31, 2018, respectively. Weighted average effective interest rate of 2.4% and 4.6% at June 30, 2019 and December 31, 2018, respectively, including the effects of interest rate swaps and net investment hedges. See Note 8, Financial Instruments, for further information regarding the Company's interest rate swaps and net investment hedges.
|
(2)
|
Senior notes, net of unamortized premium, discounts and debt issuance costs of $14.2 million and $29.9 million at June 30, 2019 and December 31, 2018, respectively. Weighted average effective interest rate of 6.2% and 6.5% at June 30, 2019 and December 31, 2018, respectively.
|
•
|
Terminated and settled interest rate swaps previously entered into to effectively fix the floating base rate portion of its interest payments on approximately $1.12 billion of prior U.S. dollar denominated debt and €276 million of prior euro denominated debt at 1.96% and 1.20%, respectively, through June 2020. Upon termination and settlement, the Company received a cash payment of $8.2 million and reclassified $7.1 million of income from "Accumulated other comprehensive loss" to "Other (expense) income, net" in the Condensed Consolidated Statement of Operations. The proceeds are reflected as cash flows from Investing Activities on the Condensed Consolidated Statement of Cash Flows.
|
•
|
Entered into interest rate swaps to effectively fix the floating rate of the interest payments associated with its new $750 million term loan under New Credit Agreement through January 2024. These contracts were designated as a cash flow hedge. All interest payments to be paid during the last two years preceding the maturity date of this new term loan (February 2024 to January 2026) will revert back to a floating rate of interest. The proceeds are reflected as cash flows from Operating Activities on the Condensed Consolidated Statement of Cash Flows.
|
•
|
Entered into cross-currency swaps to effectively convert the new $750 million term loan under the New Credit Agreement, a U.S. dollar denominated debt obligation, into fixed-rate euro-denominated debt. Under these contracts, which expire in January 2024, the Company is obligated to make periodic euro-denominated coupon payments to the hedge counterparties on an aggregate initial notional amount of €662 million, in exchange for periodic U.S. dollar-denominated coupon payments from these hedge counterparties on an aggregate initial notional amount of $750 million. The Company has also designated these contracts as a net investment hedge of the foreign currency exposure of a portion of its net investment in its European operations. The proceeds are reflected as cash flows from Operating Activities on the Condensed Consolidated Statement of Cash Flows.
|
(dollars in millions)
|
Balance sheet location
|
|
Classification
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Asset Category
|
|
|
|
|
|
|
|
||||
Foreign exchange and metals contracts not designated as hedging instruments
|
Other current assets
|
|
Level 2
|
|
$
|
0.6
|
|
|
$
|
0.9
|
|
Interest rate swaps designated as cash flow hedging instruments
|
Other current assets
|
|
Level 2
|
|
—
|
|
|
6.5
|
|
||
Cross currency swaps designated as net investment hedge
|
Other current assets
|
|
Level 2
|
|
18.2
|
|
|
—
|
|
||
Interest rate swaps designated as cash flow hedging instruments
|
Other assets
|
|
Level 2
|
|
—
|
|
|
2.6
|
|
||
Available for sale equity securities
|
Other assets
|
|
Level 1
|
|
0.3
|
|
|
0.3
|
|
||
Total
|
|
|
|
|
$
|
19.1
|
|
|
$
|
10.3
|
|
|
|
|
|
|
|
|
|
||||
Liability Category
|
|
|
|
|
|
|
|
||||
Foreign exchange and metals contracts not designated as hedging instruments
|
Accrued expenses and other liabilities
|
|
Level 2
|
|
$
|
2.0
|
|
|
$
|
1.2
|
|
Interest rate swaps designated as cash flow hedging instruments
|
Accrued expenses and other liabilities
|
|
Level 2
|
|
5.1
|
|
|
0.6
|
|
||
Interest rate swaps designated as cash flow hedging instruments
|
Other liabilities
|
|
Level 2
|
|
22.4
|
|
|
0.3
|
|
||
Cross currency swaps designated as net investment hedge
|
Other liabilities
|
|
Level 2
|
|
18.8
|
|
|
—
|
|
||
Long-term contingent consideration
|
Other liabilities
|
|
Level 3
|
|
20.6
|
|
|
57.4
|
|
||
Total
|
|
|
|
|
$
|
68.9
|
|
|
$
|
59.5
|
|
•
|
The estimated fair value of the Adjusted EBITDA performance metric is derived using the income approach with unobservable inputs, based on present value and multi-year forecast assumptions, which include a discount rate of 10.50% and probability weighted Adjusted EBITDA assessments of expected future payment values of $0.0 million, $30.0 million and $60.0 million. At June 30, 2019, based on the most recent multi-year forecast, the Company continues to determine there is a higher probability of achieving the Adjusted EBITDA target that will result in an expected payment of $30.0 million. An increase or a decrease in the probability weighted Adjusted EBITDA assessments of future payment values of 10.0% changes the estimated fair value measure of the performance metric by approximately $2.3 million.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income (loss) from continuing operations
|
$
|
14.7
|
|
|
$
|
(49.6
|
)
|
|
$
|
11.2
|
|
|
$
|
(58.5
|
)
|
Net loss (income) attributable to the non-controlling interests
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
(0.7
|
)
|
||||
Net income (loss) from continuing operations attributable to common stockholders
|
$
|
14.7
|
|
|
$
|
(49.0
|
)
|
|
$
|
10.6
|
|
|
$
|
(59.2
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common shares outstanding
|
257.3
|
|
|
288.2
|
|
|
262.7
|
|
|
288.0
|
|
||||
Denominator adjustments for diluted EPS:
|
|
|
|
|
|
|
|
||||||||
Number of shares issuable upon conversion of founder preferred stock
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
||||
Number of stock options, RSUs and shares issued through ESPP
|
0.3
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
Denominator adjustments for diluted EPS
|
2.3
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
||||
Diluted weighted average common shares outstanding
|
259.6
|
|
|
288.2
|
|
|
265.3
|
|
|
288.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share from continuing operations attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.06
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.21
|
)
|
Diluted
|
$
|
0.06
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.21
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
(shares in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Shares issuable for the contingent consideration
|
5.0
|
|
|
7.4
|
|
|
5.1
|
|
|
8.0
|
|
Shares issuable upon conversion of Series A Preferred Stock
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
Shares issuable upon vesting of RSUs
|
0.6
|
|
|
1.5
|
|
|
0.5
|
|
|
1.3
|
|
Shares issuable upon conversion of the shares of common stock of PDH
|
—
|
|
|
4.1
|
|
|
—
|
|
|
4.2
|
|
Total
|
5.6
|
|
|
15.0
|
|
|
5.6
|
|
|
15.5
|
|
|
Six Months Ended June 30,
|
||
(dollars in millions)
|
2019
|
||
Supplemental Cash Flow Information for Operating Leases
|
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
10.4
|
|
|
|
||
ROU assets obtained in exchange for operating lease obligations
|
$
|
2.5
|
|
Weighted average remaining lease term
|
8 years
|
||
Weighted average discount rate
|
5.3%
|
(dollars in millions)
|
|
||
2019
|
$
|
19.2
|
|
2020
|
15.5
|
|
|
2021
|
11.9
|
|
|
2022
|
9.7
|
|
|
2023
|
7.7
|
|
|
Thereafter
|
27.9
|
|
|
Total
|
$
|
91.9
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net Sales:
|
|
|
|
|
|
|
|
||||||||
Electronics
|
|
|
|
|
|
|
|
||||||||
Assembly Solutions
|
$
|
137.4
|
|
|
$
|
149.8
|
|
|
$
|
270.4
|
|
|
$
|
289.6
|
|
Circuitry Solutions
|
92.2
|
|
|
102.1
|
|
|
183.0
|
|
|
208.1
|
|
||||
Semiconductor Solutions
|
38.3
|
|
|
43.8
|
|
|
80.4
|
|
|
86.0
|
|
||||
Total Electronics
|
267.9
|
|
|
295.7
|
|
|
533.8
|
|
|
583.7
|
|
||||
Industrial & Specialty
|
|
|
|
|
|
|
|
||||||||
Industrial Solutions
|
132.5
|
|
|
142.0
|
|
|
270.5
|
|
|
287.5
|
|
||||
Graphics Solutions
|
37.3
|
|
|
40.7
|
|
|
73.0
|
|
|
79.4
|
|
||||
Energy Solutions
|
19.0
|
|
|
23.2
|
|
|
39.2
|
|
|
43.5
|
|
||||
Total Industrial & Specialty
|
188.8
|
|
|
205.9
|
|
|
382.7
|
|
|
410.4
|
|
||||
Total net sales
|
$
|
456.7
|
|
|
$
|
501.6
|
|
|
$
|
916.5
|
|
|
$
|
994.1
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Electronics
|
$
|
60.4
|
|
|
$
|
65.0
|
|
|
$
|
116.8
|
|
|
$
|
125.1
|
|
Industrial & Specialty
|
40.1
|
|
|
44.4
|
|
|
82.3
|
|
|
88.4
|
|
||||
Total Adjusted EBITDA
|
$
|
100.5
|
|
|
$
|
109.4
|
|
|
$
|
199.1
|
|
|
$
|
213.5
|
|
|
Three months ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income attributable to common stockholders
|
$
|
1.5
|
|
|
$
|
12.0
|
|
|
$
|
24.7
|
|
|
$
|
49.3
|
|
Add (subtract):
|
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to the non-controlling interests
|
(0.1
|
)
|
|
(0.2
|
)
|
|
0.6
|
|
|
0.5
|
|
||||
Loss (income) from discontinued operations, net of tax
|
13.3
|
|
|
(61.4
|
)
|
|
(14.1
|
)
|
|
(108.3
|
)
|
||||
Income tax (benefit) expense
|
(6.8
|
)
|
|
30.0
|
|
|
(17.2
|
)
|
|
39.9
|
|
||||
Interest expense, net
|
18.2
|
|
|
78.3
|
|
|
56.3
|
|
|
155.5
|
|
||||
Depreciation expense
|
10.4
|
|
|
11.2
|
|
|
20.7
|
|
|
22.9
|
|
||||
Amortization expense
|
28.4
|
|
|
28.4
|
|
|
56.8
|
|
|
56.9
|
|
||||
EBITDA
|
64.9
|
|
|
98.3
|
|
|
127.8
|
|
|
216.7
|
|
||||
Adjustments to reconcile to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Restructuring expense
|
2.8
|
|
|
1.6
|
|
|
4.0
|
|
|
3.3
|
|
||||
Integration costs
|
0.3
|
|
|
3.5
|
|
|
1.7
|
|
|
4.5
|
|
||||
Foreign exchange loss (gain) on foreign denominated external and internal long-term debt
|
28.7
|
|
|
4.6
|
|
|
0.4
|
|
|
(3.1
|
)
|
||||
Debt refinancing costs
|
0.3
|
|
|
—
|
|
|
61.0
|
|
|
—
|
|
||||
Change in fair value of contingent consideration
|
0.5
|
|
|
1.0
|
|
|
2.9
|
|
|
1.5
|
|
||||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.3
|
)
|
||||
Other, net
|
3.0
|
|
|
0.4
|
|
|
1.3
|
|
|
1.9
|
|
||||
Adjusted EBITDA
|
$
|
100.5
|
|
|
$
|
109.4
|
|
|
$
|
199.1
|
|
|
$
|
213.5
|
|
Assembly Solutions
|
|
As a global supplier of solder technologies, fluxes, cleaners and other attachment materials for the electronics assembly industry, we develop innovative materials that join electronic circuits in high volume device manufacturing. Our high-performing interconnect materials are used to assemble consumer electronics from circuit boards, discrete electronic components, connectors and integrated circuit substrates.
|
Circuitry Solutions
|
|
As a global supplier of chemical formulations to the electronics industry, we design and manufacture proprietary liquid chemical processes ("bath") used by our customers to manufacture printed circuit boards. Our product portfolio is focused on specialized consumable chemical processes, such as surface treatments, circuit formation, primary metallization, electroplate and final finishes.
|
Semiconductor Solutions
|
|
As a global supplier of semiconductor materials and packaging technologies, we provide advanced copper interconnects, die attachment, wafer bump processes and photomask technologies to our customers for integrated circuit fabrication and semiconductor packaging.
|
Industrial Solutions
|
|
As a global supplier of industrial metal and plastic finishing chemistries, our chemical systems protect and decorate metal and plastic surfaces. Some of our precisely formulated high-performance coatings have functional uses, including improving wear and tear, such as hard chrome plating of shock absorbers for cars and special drills used for oil and gas exploration, while others provide corrosion resistance for appliance parts. Alternatively, our chemistries may have decorative performance, such as the application of gloss finishes for parts used in automotive interiors or fashion finishes used on jewelry surfaces.
|
Graphics Solutions
|
|
As a supplier of consumable materials used to transfer images to printed substrates, our products are used to improve print quality and printing productivity. We produce and market photopolymers through an extensive line of flexographic plates that are used in the commercial packaging and printing industries.
|
Energy Solutions
|
|
As a global supplier of specialized fluids to the offshore energy industry, we produce, market and support water-based hydraulic control fluids for major oil and gas companies and drilling contractors for offshore deep-water production and drilling applications.
|
|
Three Months Ended
June 30,
|
|
% Change
|
|
Six Months Ended June 30,
|
|
% Change
|
||||||||||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
|
Organic
|
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
|
Organic
|
||||||||
Net sales
|
$
|
456.7
|
|
|
$
|
501.6
|
|
|
(9)%
|
|
(5)%
|
|
(6)%
|
|
$
|
916.5
|
|
|
$
|
994.1
|
|
|
(8)%
|
|
(4)%
|
|
(4)%
|
Cost of sales
|
263.7
|
|
|
286.9
|
|
|
(8)%
|
|
(4)%
|
|
|
|
525.2
|
|
|
568.3
|
|
|
(8)%
|
|
(3)%
|
|
|
||||
Gross profit
|
193.0
|
|
|
214.7
|
|
|
(10)%
|
|
(7)%
|
|
|
|
391.3
|
|
|
425.8
|
|
|
(8)%
|
|
(4)%
|
|
|
||||
Gross margin
|
42.3
|
%
|
|
42.8
|
%
|
|
(50) bps
|
|
(70) bps
|
|
|
|
42.7
|
%
|
|
42.8
|
%
|
|
(10) bps
|
|
(30) bps
|
|
|
||||
Operating expenses
|
137.5
|
|
|
155.5
|
|
|
(12)%
|
|
(9)%
|
|
|
|
290.7
|
|
|
307.7
|
|
|
(6)%
|
|
(2)%
|
|
|
||||
Operating profit
|
55.5
|
|
|
59.2
|
|
|
(6)%
|
|
(1)%
|
|
|
|
100.6
|
|
|
118.1
|
|
|
(15)%
|
|
(9)%
|
|
|
||||
Operating margin
|
12.2
|
%
|
|
11.8
|
%
|
|
40bps
|
|
50bps
|
|
|
|
11.0
|
%
|
|
11.9
|
%
|
|
(90)bps
|
|
(70)bps
|
|
|
||||
Other expense, net
|
(47.6
|
)
|
|
(78.8
|
)
|
|
(40)%
|
|
|
|
|
|
(106.6
|
)
|
|
(136.7
|
)
|
|
(22)%
|
|
|
|
|
||||
Income tax benefit (expense)
|
6.8
|
|
|
(30.0
|
)
|
|
(nm)
|
|
|
|
|
|
17.2
|
|
|
(39.9
|
)
|
|
(nm)
|
|
|
|
|
||||
Net income (loss) from continuing operations
|
14.7
|
|
|
(49.6
|
)
|
|
(nm)
|
|
|
|
|
|
11.2
|
|
|
(58.5
|
)
|
|
(nm)
|
|
|
|
|
||||
(Loss) income from discontinued operations, net of tax
|
(13.3
|
)
|
|
61.4
|
|
|
(122)%
|
|
|
|
|
|
14.1
|
|
|
108.3
|
|
|
(87)%
|
|
|
|
|
||||
Net income
|
$
|
1.4
|
|
|
$
|
11.8
|
|
|
(88)%
|
|
|
|
|
|
$
|
25.3
|
|
|
$
|
49.8
|
|
|
(49)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA
|
$
|
100.5
|
|
|
$
|
109.4
|
|
|
(8)%
|
|
(4)%
|
|
|
|
$
|
199.1
|
|
|
$
|
213.5
|
|
|
(7)%
|
|
(2)%
|
|
|
Adjusted EBITDA margin
|
22.0
|
%
|
|
21.8
|
%
|
|
20bps
|
|
30bps
|
|
|
|
21.7
|
%
|
|
21.5
|
%
|
|
20bps
|
|
30bps
|
|
|
(nm)
|
Calculation not meaningful.
|
|
Three Months Ended June 30,
|
|
% Change
|
||||||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
Reported Net Sales Growth
|
|
Impact of Currency
|
|
Constant Currency
|
|
Pass-Through Metals Pricing
|
|
Acquisitions/Dispositions
|
|
Organic Net Sales Growth
|
||||
Electronics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assembly Solutions
|
$
|
137.4
|
|
|
$
|
149.8
|
|
|
(8)%
|
|
4%
|
|
(4)%
|
|
0%
|
|
(1)%
|
|
(5)%
|
Circuitry Solutions
|
92.2
|
|
|
102.1
|
|
|
(10)%
|
|
4%
|
|
(6)%
|
|
—%
|
|
—%
|
|
(6)%
|
||
Semiconductor Solutions
|
38.3
|
|
|
43.8
|
|
|
(13)%
|
|
1%
|
|
(11)%
|
|
—%
|
|
—%
|
|
(11)%
|
||
Total
|
$
|
267.9
|
|
|
$
|
295.7
|
|
|
(9)%
|
|
4%
|
|
(6)%
|
|
0%
|
|
0%
|
|
(6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial & Specialty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial Solutions
|
$
|
132.5
|
|
|
$
|
142.0
|
|
|
(7)%
|
|
4%
|
|
(3)%
|
|
—%
|
|
—%
|
|
(3)%
|
Graphics Solutions
|
37.3
|
|
|
40.7
|
|
|
(8)%
|
|
2%
|
|
(6)%
|
|
—%
|
|
—%
|
|
(6)%
|
||
Energy Solutions
|
19.0
|
|
|
23.2
|
|
|
(18)%
|
|
3%
|
|
(15)%
|
|
—%
|
|
—%
|
|
(15)%
|
||
Total
|
$
|
188.8
|
|
|
$
|
205.9
|
|
|
(8)%
|
|
4%
|
|
(5)%
|
|
—%
|
|
—%
|
|
(5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
$
|
456.7
|
|
|
$
|
501.6
|
|
|
(9)%
|
|
4%
|
|
(5)%
|
|
0%
|
|
0%
|
|
(6)%
|
•
|
Assembly Solutions: net sales declined by 8% on a reported basis and 5% on an organic basis. The decrease was primarily due to weakness in both the mobile phone markets in Asia, primarily China and Taiwan, and automotive markets in North America, partially offset by increased demand for assembly products in electronic vehicles.
|
•
|
Circuitry Solutions: net sales declined by 10% on a reported basis and 6% on an organic basis. The decrease was due to continued weakness within the mobile phone markets in Asia, primarily China and Taiwan, as well as lower demand from memory disk customers.
|
•
|
Semiconductor Solutions: net sales declined 13% on a reported basis and 11% on an organic basis. The decrease was due to weakness in the semiconductor market, partially offset by continued strength in advanced assembly products.
|
•
|
Industrial Solutions: net sales declined by 7% on a reported basis and 3% on an organic basis. The decrease was primarily due to softness in the European industrial and automotive markets partially offset by increased sales of Fernox products primarily in the United Kingdom.
|
•
|
Graphics Solutions: net sales declined by 8% on a reported basis and 6% on an organic basis. The decrease was primarily due to lower newspaper revenues and weakness in North America.
|
•
|
Energy Solutions: net sales declined 18% on a reported basis and 15% on an organic basis. The decrease was primarily due to the loss of certain business with a specific customer in the first quarter which had a negative impact of approximately 10% on organic net sales growth, as well as weakness in North America, partially offset by growth in Europe, including lower net fill activity in the current period.
|
|
Six Months Ended June 30,
|
|
% Change
|
||||||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
Reported Net Sales Growth
|
|
Impact of Currency
|
|
Constant Currency
|
|
Pass-Through Metals Pricing
|
|
Acquisitions/Dispositions
|
|
Organic Net Sales Growth
|
||||
Electronics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assembly Solutions
|
$
|
270.4
|
|
|
$
|
289.6
|
|
|
(7)%
|
|
5%
|
|
(2)%
|
|
(1)%
|
|
(1)%
|
|
(4)%
|
Circuitry Solutions
|
183.0
|
|
|
208.1
|
|
|
(12)%
|
|
4%
|
|
(8)%
|
|
—%
|
|
—%
|
|
(8)%
|
||
Semiconductor Solutions
|
80.4
|
|
|
86.0
|
|
|
(6)%
|
|
1%
|
|
(5)%
|
|
—%
|
|
—%
|
|
(5)%
|
||
Total
|
$
|
533.8
|
|
|
$
|
583.7
|
|
|
(9)%
|
|
4%
|
|
(5)%
|
|
0%
|
|
(1)%
|
|
(6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial & Specialty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial Solutions
|
$
|
270.5
|
|
|
$
|
287.5
|
|
|
(6)%
|
|
5%
|
|
(1)%
|
|
—%
|
|
—%
|
|
(1)%
|
Graphics Solutions
|
73.0
|
|
|
79.4
|
|
|
(8)%
|
|
3%
|
|
(5)%
|
|
—%
|
|
—%
|
|
(5)%
|
||
Energy Solutions
|
39.2
|
|
|
43.5
|
|
|
(10)%
|
|
5%
|
|
(5)%
|
|
—%
|
|
—%
|
|
(5)%
|
||
Total
|
$
|
382.7
|
|
|
$
|
410.4
|
|
|
(7)%
|
|
4%
|
|
(2)%
|
|
—%
|
|
—%
|
|
(2)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
$
|
916.5
|
|
|
$
|
994.1
|
|
|
(8)%
|
|
4%
|
|
(4)%
|
|
0%
|
|
0%
|
|
(4)%
|
•
|
Assembly Solutions: net sales declined by 7% on a reported basis and 4% on an organic basis. The decrease was due to weakness in the mobile phone markets in Asia, primarily China and Taiwan, partially offset by increased demand for assembly products in electronic vehicles.
|
•
|
Circuitry Solutions: net sales declined by 12% on a reported basis and 8% on an organic basis. The decrease was due to weakness within the mobile phone markets in Asia, primarily China and Taiwan, as well as lower demand from memory disk customers.
|
•
|
Semiconductor Solutions: net sales declined 6% on a reported basis and 5% on an organic basis. The decrease was due to weakness in the semiconductor market and mobile phone market, partially offset by continued strength in advanced assembly products.
|
•
|
Industrial Solutions: net sales declined by 6% on a reported basis and 1% on an organic basis. The decrease was due to softness in the European industrial markets and Asian automotive markets, partially offset by increased sales of Fernox products primarily in the United Kingdom.
|
•
|
Graphics Solutions: net sales declined by 8% on a reported basis and 5% on an organic basis. The decrease was primarily due to lower newspaper revenues and weakness in North America.
|
•
|
Energy Solutions: net sales declined 10% on a reported basis and 5% on an organic basis. The decrease was primarily due to the loss of certain business with a specific customer in the first quarter which had a negative impact of approximately 7% on organic net sales growth, as well as weakness in North America, partially offset by growth in Europe, including lower net fill activity. The loss of certain business with a specific customer is expected to negatively impact organic net sales growth for the remainder of 2019.
|
|
Three Months Ended June 30,
|
|
% Change
|
|
Six Months Ended June 30,
|
|
% Change
|
||||||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
||||||||
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Electronics
|
$
|
108.1
|
|
|
$
|
118.9
|
|
|
(9)%
|
|
(6)%
|
|
$
|
217.7
|
|
|
$
|
234.2
|
|
|
(7)%
|
|
(4)%
|
Industrial & Specialty
|
84.9
|
|
|
95.8
|
|
|
(11)%
|
|
(8)%
|
|
173.6
|
|
|
191.6
|
|
|
(9)%
|
|
(5)%
|
||||
Total
|
$
|
193.0
|
|
|
$
|
214.7
|
|
|
(10)%
|
|
(7)%
|
|
$
|
391.3
|
|
|
$
|
425.8
|
|
|
(8)%
|
|
(4)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Electronics
|
40.4
|
%
|
|
40.2
|
%
|
|
20 bps
|
|
—
|
|
40.8
|
%
|
|
40.1
|
%
|
|
70 bps
|
|
40 bps
|
||||
Industrial & Specialty
|
44.9
|
%
|
|
46.5
|
%
|
|
(160) bps
|
|
(170) bps
|
|
45.4
|
%
|
|
46.7
|
%
|
|
(130) bps
|
|
(140) bps
|
||||
Total
|
42.3
|
%
|
|
42.8
|
%
|
|
(50) bps
|
|
(70) bps
|
|
42.7
|
%
|
|
42.8
|
%
|
|
(10) bps
|
|
(30) bps
|
|
Three Months Ended June 30,
|
|
% Change
|
|
Six Months Ended June 30,
|
|
% Change
|
||||||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
||||||||
Selling, technical, general and administrative
|
$
|
126.4
|
|
|
$
|
144.3
|
|
|
(12)%
|
|
(10)%
|
|
$
|
268.8
|
|
|
$
|
285.1
|
|
|
(6)%
|
|
(2)%
|
Research and development
|
11.1
|
|
|
11.2
|
|
|
(1)%
|
|
—%
|
|
21.9
|
|
|
22.6
|
|
|
(3)%
|
|
(2)%
|
||||
Total
|
$
|
137.5
|
|
|
$
|
155.5
|
|
|
(12)%
|
|
(9)%
|
|
$
|
290.7
|
|
|
$
|
307.7
|
|
|
(6)%
|
|
(2)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses as % of Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, technical, general and administrative
|
27.7
|
%
|
|
28.8
|
%
|
|
(110) bps
|
|
(140) bps
|
|
29.3
|
%
|
|
28.7
|
%
|
|
60 bps
|
|
30 bps
|
||||
Research and development
|
2.4
|
%
|
|
2.2
|
%
|
|
20 bps
|
|
20 bps
|
|
2.4
|
%
|
|
2.3
|
%
|
|
10 bps
|
|
—
|
||||
Total
|
30.1
|
%
|
|
31.0
|
%
|
|
(90) bps
|
|
(120) bps
|
|
31.7
|
%
|
|
31.0
|
%
|
|
70 bps
|
|
30 bps
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Other (expense) income
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
$
|
(18.2
|
)
|
|
$
|
(78.3
|
)
|
|
$
|
(56.3
|
)
|
|
$
|
(155.5
|
)
|
Foreign exchange (loss) gains
|
(28.3
|
)
|
|
(2.4
|
)
|
|
(1.2
|
)
|
|
5.1
|
|
||||
Other (expense) income, net
|
(1.1
|
)
|
|
1.9
|
|
|
(49.1
|
)
|
|
13.7
|
|
||||
Total
|
$
|
(47.6
|
)
|
|
$
|
(78.8
|
)
|
|
$
|
(106.6
|
)
|
|
$
|
(136.7
|
)
|
|
Three Months Ended June 30,
|
|
% Change
|
|
Six Months Ended June 30,
|
|
% Change
|
||||||||||||||||
(dollars in millions)
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
|
2019
|
|
2018
|
|
Reported
|
|
Constant Currency
|
||||||||
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Electronics
|
$
|
60.4
|
|
|
$
|
65.0
|
|
|
(7)%
|
|
(3)%
|
|
$
|
116.8
|
|
|
$
|
125.1
|
|
|
(7)%
|
|
(2)%
|
Industrial & Specialty
|
40.1
|
|
|
44.4
|
|
|
(10)%
|
|
(6)%
|
|
82.3
|
|
|
88.4
|
|
|
(7)%
|
|
(2)%
|
||||
Total
|
$
|
100.5
|
|
|
$
|
109.4
|
|
|
(8)%
|
|
(4)%
|
|
$
|
199.1
|
|
|
$
|
213.5
|
|
|
(7)%
|
|
(2)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Electronics
|
22.5%
|
|
22.0%
|
|
50 bps
|
|
70 bps
|
|
21.9%
|
|
21.4%
|
|
50 bps
|
|
60 bps
|
||||||||
Industrial & Specialty
|
21.2%
|
|
21.6%
|
|
(40) bps
|
|
(40) bps
|
|
21.5%
|
|
21.5%
|
|
—
|
|
10 bps
|
||||||||
Total
|
22.0%
|
|
21.8%
|
|
20 bps
|
|
30 bps
|
|
21.7%
|
|
21.5%
|
|
20 bps
|
|
30 bps
|
|
Six Months Ended June 30,
|
||||||
(dollars in millions)
|
2019
|
|
2018
|
||||
Cash provided by (used in) operating activities
|
$
|
5.3
|
|
|
$
|
(12.7
|
)
|
Cash provided by (used in) investing activities
|
$
|
4,278.3
|
|
|
$
|
(11.8
|
)
|
Cash (used in) provided by financing activities
|
$
|
(4,322.2
|
)
|
|
$
|
59.1
|
|
•
|
$786 million of 5.875% USD Notes due 2025; and
|
•
|
$736 million of term debt arrangements outstanding under the first lien credit facility of the New Credit Agreement.
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Repurchase Program
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Repurchase Program(1) (in millions)
|
||||||
Period
|
|
|
|
|
|
|
|
||||||
April 1 - April 30
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
May 1 - May 31
|
742,391
|
|
|
9.70
|
|
|
742,391
|
|
|
|
|||
June 1 - June 30
|
412,194
|
|
|
10.21
|
|
|
412,194
|
|
|
|
|||
Total
|
1,154,585
|
|
|
$
|
9.89
|
|
|
1,154,585
|
|
|
$
|
305
|
|
(1)
|
In July 2018, the Board authorized a program to repurchase up to $750 million of the Company’s common stock, of which $445 million had been utilized as of June 30, 2019. The Company’s share repurchase program does not require the repurchase of any specific number of shares, and shares repurchases are made opportunistically at the discretion of the Company.
|
Exhibit
Number
|
Description
|
3.1(a)
|
Certificate of Incorporation dated January 22, 2014 (filed as Exhibit 3.1 of Post-Effective Amendment No. 1 to the Registration Statement on Form S-4 (File No. 333-192778) filed on January 24, 2014, and incorporated herein by reference)
|
3.1(b)
|
Certificate of Amendment of Certificate of Incorporation dated June 12, 2014 (filed as Exhibit 3.1 of the Current Report on Form 8-K filed on June 13, 2014, and incorporated herein by reference)
|
3.1(c)
|
Certificate of Amendment of Certificate of Incorporation dated January 31, 2019 (filed as Exhibit 3.1 of the Current Report on Form 8-K filed on February 5, 2019, and incorporated herein by reference)
|
3.2
|
Amended and Restated By-laws (filed as Exhibit 3.2 of the Current Report on Form 8-K filed on February 5, 2019, and incorporated herein by reference)
|
10.1*
|
|
10.2*†
|
|
10.3*†
|
|
31.1*
|
|
31.2*
|
|
32.1**
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
101.CAL**
|
XBRL Extension Calculation Linkbase Document
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101. INS**
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
ELEMENT SOLUTIONS INC
|
|
|
|
|
|
By:
|
/s/ Michael Russnok
|
|
|
Michael Russnok
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
1.
|
Purpose
|
2
|
|
|
|
2.
|
Definitions
|
2
|
|
|
|
3.
|
Administration.
|
6
|
|
|
|
4.
|
Shares Subject to Plan.
|
7
|
|
|
|
5.
|
Eligibility; Per-Person Award Limitations
|
8
|
|
|
|
6.
|
Specific Terms of Awards.
|
8
|
|
|
|
7.
|
Certain Provisions Applicable to Awards.
|
12
|
|
|
|
8.
|
Code Section 162(m) Provisions.
|
14
|
|
|
|
9.
|
Change in Control.
|
15
|
|
|
|
10.
|
General Provisions.
|
17
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Element Solutions Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 2, 2019
|
|
|
|
|
/s/ Benjamin Gliklich
|
|
|
Benjamin Gliklich
|
||
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Element Solutions Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 2, 2019
|
|
|
|
|
/s/ Carey J. Dorman
|
|
|
Carey J. Dorman
|
||
Chief Financial Officer
|
|
Date:
|
August 2, 2019
|
|
By:
|
/s/ Benjamin Gliklich
|
|
Name:
|
Benjamin Gliklich
|
|
Title:
|
Chief Executive Officer
|
|
Date:
|
August 2, 2019
|
|
By:
|
/s/ Carey J. Dorman
|
|
Name:
|
Carey J. Dorman
|
|
Title:
|
Chief Financial Officer
|