[ X ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 26, 2017
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
|
38-3919441
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. employer
identification no.)
|
|
|
|
435 North Michigan Avenue
|
|
|
Chicago Illinois
|
|
60611
|
(Address of principal executive offices)
|
|
(Zip code)
|
Large accelerated filer ____
|
|
Accelerated filer
X
|
Non-accelerated filer ____
|
|
Smaller reporting company ____
|
|
|
Emerging growth company ____
|
Class
|
|
Outstanding at May 1, 2017
|
Common Stock, $0.01 par value
|
|
32,817,665
|
|
|
TRONC INC.
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements
(unaudited)
|
|
|
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
PART II
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
||
|
|
|
|
|
Item 1A.
|
|
|
||
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
Item 5.
|
|
|
||
|
|
|
|
|
Item 6.
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Three months ended
|
||||||
|
|
March 26,
2017 |
|
March 27,
2016 |
||||
|
|
|
|
|
||||
Operating revenues
|
|
$
|
366,116
|
|
|
$
|
398,219
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
||||
Compensation
|
|
132,717
|
|
|
162,100
|
|
||
Newsprint and ink
|
|
23,524
|
|
|
25,978
|
|
||
Outside services
|
|
114,310
|
|
|
127,709
|
|
||
Other operating expenses
|
|
69,887
|
|
|
72,213
|
|
||
Depreciation and amortization
|
|
13,178
|
|
|
14,124
|
|
||
Total operating expenses
|
|
353,616
|
|
|
402,124
|
|
||
|
|
|
|
|
||||
Income (loss) from operations
|
|
12,500
|
|
|
(3,905
|
)
|
||
Interest expense, net
|
|
(6,477
|
)
|
|
(6,744
|
)
|
||
Premium on stock buyback
|
|
(6,031
|
)
|
|
—
|
|
||
Loss on equity investments, net
|
|
(688
|
)
|
|
(129
|
)
|
||
Reorganization items, net
|
|
—
|
|
|
(94
|
)
|
||
Loss before income taxes
|
|
(696
|
)
|
|
(10,872
|
)
|
||
Income tax expense (benefit)
|
|
2,293
|
|
|
(4,409
|
)
|
||
Net loss
|
|
$
|
(2,989
|
)
|
|
$
|
(6,463
|
)
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Net loss per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
Diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
||||
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
36,306
|
|
|
29,334
|
|
||
Diluted
|
|
36,306
|
|
|
29,334
|
|
||
|
|
|
|
|
|
|
Three months ended
|
||||||
|
|
March 26,
2017 |
|
March 27,
2016 |
||||
Net loss
|
|
$
|
(2,989
|
)
|
|
$
|
(6,463
|
)
|
Other comprehensive loss, net of taxes:
|
|
|
|
|
||||
Unrecognized benefit plan losses:
|
|
|
|
|
||||
Amortization of actuarial losses and prior service costs to periodic pension cost during the period, net of taxes of $134 and $89, respectively
|
|
(204
|
)
|
|
(137
|
)
|
||
Other comprehensive loss, net of taxes
|
|
(204
|
)
|
|
(137
|
)
|
||
Comprehensive loss
|
|
$
|
(3,193
|
)
|
|
$
|
(6,600
|
)
|
|
|
March 26,
2017 |
|
December 25, 2016
|
||||
Assets
|
|
|
|
|
||||
Current assets
|
|
|
|
|
||||
Cash
|
|
$
|
160,890
|
|
|
$
|
198,349
|
|
Accounts receivable (net of allowances of $19,174 and $17,230)
|
|
161,305
|
|
|
195,519
|
|
||
Inventories
|
|
10,137
|
|
|
10,950
|
|
||
Prepaid expenses and other
|
|
22,180
|
|
|
18,863
|
|
||
Total current assets
|
|
354,512
|
|
|
423,681
|
|
||
|
|
|
|
|
||||
Property, plant and equipment
|
|
|
|
|
||||
Machinery, equipment and furniture
|
|
120,382
|
|
|
123,530
|
|
||
Buildings and leasehold improvements
|
|
14,012
|
|
|
13,388
|
|
||
|
|
134,394
|
|
|
136,918
|
|
||
Accumulated depreciation
|
|
(70,655
|
)
|
|
(70,082
|
)
|
||
|
|
63,739
|
|
|
66,836
|
|
||
Advance payments on property, plant and equipment
|
|
912
|
|
|
1,030
|
|
||
Property, plant and equipment, net
|
|
64,651
|
|
|
67,866
|
|
||
|
|
|
|
|
||||
Other assets
|
|
|
|
|
||||
Goodwill
|
|
122,631
|
|
|
122,469
|
|
||
Intangible assets, net
|
|
129,179
|
|
|
132,161
|
|
||
Software, net
|
|
52,399
|
|
|
54,565
|
|
||
Deferred income taxes
|
|
53,278
|
|
|
63,977
|
|
||
Other long-term assets
|
|
24,092
|
|
|
24,047
|
|
||
Total other assets
|
|
381,579
|
|
|
397,219
|
|
||
|
|
|
|
|
||||
Total assets
|
|
$
|
800,742
|
|
|
$
|
888,766
|
|
|
|
|
|
|
|
|
March 26,
2017 |
|
December 25, 2016
|
||||
Liabilities and stockholders’ equity
|
|
|
|
|
||||
Current liabilities
|
|
|
|
|
||||
Current portion of long-term debt
|
|
$
|
21,605
|
|
|
$
|
21,617
|
|
Accounts payable
|
|
57,367
|
|
|
70,148
|
|
||
Employee compensation and benefits
|
|
56,229
|
|
|
72,311
|
|
||
Deferred revenue
|
|
82,047
|
|
|
82,778
|
|
||
Other current liabilities
|
|
18,564
|
|
|
18,033
|
|
||
Total current liabilities
|
|
235,812
|
|
|
264,887
|
|
||
|
|
|
|
|
||||
Non-current liabilities
|
|
|
|
|
||||
Long-term debt
|
|
344,312
|
|
|
349,128
|
|
||
Deferred revenue
|
|
4,464
|
|
|
4,938
|
|
||
Pension and postretirement benefits payable
|
|
99,516
|
|
|
101,674
|
|
||
Other obligations
|
|
61,092
|
|
|
60,258
|
|
||
Total non-current liabilities
|
|
509,384
|
|
|
515,998
|
|
||
|
|
|
|
|
||||
Stockholders’ equity (deficit)
|
|
|
|
|
||||
Preferred stock, $.01 par value. Authorized 30,000 shares; no shares issued or outstanding at March 26, 2017 and December 25, 2016
|
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value. Authorized 300,000 shares, 36,678 shares issued and 32,811 shares outstanding at March 26, 2017; 36,549 shares issued and 36,428 shares outstanding at December 25, 2016
|
|
367
|
|
|
365
|
|
||
Additional paid-in capital
|
|
140,637
|
|
|
139,623
|
|
||
Accumulated deficit
|
|
(24,914
|
)
|
|
(21,925
|
)
|
||
Accumulated other comprehensive loss
|
|
(9,018
|
)
|
|
(8,814
|
)
|
||
Treasury stock, at cost - 3,867 and 121 shares at March 26, 2017 and December 25, 2016
|
|
(51,526
|
)
|
|
(1,368
|
)
|
||
Total stockholders’ equity (deficit)
|
|
55,546
|
|
|
107,881
|
|
||
|
|
|
|
|
||||
Total liabilities and stockholders’ equity
|
|
$
|
800,742
|
|
|
$
|
888,766
|
|
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Equity (Deficit)
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
Balance at December 25, 2016
|
|
36,549,400
|
|
|
$
|
365
|
|
|
$
|
139,623
|
|
|
$
|
(21,925
|
)
|
|
$
|
(8,814
|
)
|
|
(1,368
|
)
|
|
$
|
107,881
|
|
|
Comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,989
|
)
|
|
(204
|
)
|
|
—
|
|
|
(3,193
|
)
|
||||||
Issuance of stock from restricted stock unit conversions
|
|
128,611
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
1,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,912
|
|
||||||
Withholding for taxes on restricted stock unit conversions
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
||||||
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,158
|
)
|
|
(50,158
|
)
|
||||||
Balance at March 26, 2017
|
|
36,678,011
|
|
|
$
|
367
|
|
|
$
|
140,637
|
|
|
$
|
(24,914
|
)
|
|
$
|
(9,018
|
)
|
|
$
|
(51,526
|
)
|
|
$
|
55,546
|
|
|
||||||||
|
|
Three Months Ended
|
||||||
|
|
March 26,
2017 |
|
March 27,
2016 |
||||
Operating Activities
|
|
|
|
|
||||
Net loss
|
|
$
|
(2,989
|
)
|
|
$
|
(6,463
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
13,178
|
|
|
14,124
|
|
||
Allowance for bad debt
|
|
4,758
|
|
|
2,963
|
|
||
Stock compensation expense
|
|
1,859
|
|
|
1,619
|
|
||
Excess tax benefits (expense) realized from exercise of stock-based awards
|
|
—
|
|
|
(653
|
)
|
||
Loss on equity investments, net
|
|
688
|
|
|
129
|
|
||
Deferred income taxes
|
|
10,832
|
|
|
8,347
|
|
||
Non-current deferred revenue
|
|
(474
|
)
|
|
(459
|
)
|
||
Premium on stock buyback
|
|
6,031
|
|
|
—
|
|
||
Other non-cash items
|
|
2,583
|
|
|
(643
|
)
|
||
Pension contribution
|
|
(1,957
|
)
|
|
(4,943
|
)
|
||
Postretirement medical, life and other benefits
|
|
(540
|
)
|
|
(1,081
|
)
|
||
Changes in working capital items, excluding acquisitions:
|
|
|
|
|
||||
Accounts receivable, net
|
|
29,335
|
|
|
39,802
|
|
||
Prepaid expenses, inventories and other current assets
|
|
(10,284
|
)
|
|
(4,609
|
)
|
||
Accounts payable, employee compensation and benefits, deferred revenue and other current liabilities
|
|
(21,838
|
)
|
|
(20,569
|
)
|
||
Other, net
|
|
(634
|
)
|
|
157
|
|
||
Net cash provided by operating activities
|
|
30,548
|
|
|
27,721
|
|
||
|
|
|
|
|
||||
Investing Activities
|
|
|
|
|
||||
Capital expenditures
|
|
(4,662
|
)
|
|
(4,783
|
)
|
||
Other, net
|
|
(723
|
)
|
|
6
|
|
||
Net cash used for investing activities
|
|
$
|
(5,385
|
)
|
|
$
|
(4,777
|
)
|
|
|
|
|
|
||||
Financing Activities
|
|
|
|
|
||||
Purchase of treasury stock
|
|
$
|
(56,189
|
)
|
|
$
|
—
|
|
Proceeds from issuance of common stock
|
|
—
|
|
|
42,878
|
|
||
Repayment of long-term debt
|
|
(5,272
|
)
|
|
(5,272
|
)
|
||
Dividends paid to common stockholders
|
|
(145
|
)
|
|
(4,757
|
)
|
||
Repayments of capital lease obligations
|
|
(120
|
)
|
|
(94
|
)
|
||
Withholding for taxes on RSU vesting
|
|
(896
|
)
|
|
(737
|
)
|
||
Net cash provided by (used for) financing activities
|
|
(62,622
|
)
|
|
32,018
|
|
||
|
|
|
|
|
||||
Net increase (decrease) in cash
|
|
(37,459
|
)
|
|
54,962
|
|
||
Cash, beginning of period
|
|
198,349
|
|
|
40,832
|
|
||
Cash, end of period
|
|
$
|
160,890
|
|
|
$
|
95,794
|
|
Balance at December 25, 2016
|
|
$
|
11,640
|
|
Provision
|
|
2,187
|
|
|
Payments
|
|
(5,461
|
)
|
|
Balance at March 26, 2017
|
|
$
|
8,366
|
|
|
|
As of
|
||||||
|
|
March 26, 2017
|
|
December 25, 2016
|
||||
Newsprint
|
|
$
|
9,725
|
|
|
$
|
10,462
|
|
Supplies and other
|
|
412
|
|
|
488
|
|
||
Total inventories
|
|
$
|
10,137
|
|
|
$
|
10,950
|
|
|
|
March 26, 2017
|
|
December 25, 2016
|
||||||||||||||||||||
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
||||||||||||
Intangible assets subject to amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Subscribers (useful life of 2 to 10 years)
|
|
$
|
24,632
|
|
|
$
|
(6,789
|
)
|
|
$
|
17,843
|
|
|
$
|
25,814
|
|
|
$
|
(7,229
|
)
|
|
$
|
18,585
|
|
Advertiser relationships (useful life of 2 to 13 years)
|
|
42,587
|
|
|
(12,160
|
)
|
|
30,427
|
|
|
44,271
|
|
|
(11,883
|
)
|
|
32,388
|
|
||||||
Tradenames (useful life of 20 years)
|
|
15,100
|
|
|
(2,004
|
)
|
|
13,096
|
|
|
15,100
|
|
|
(1,816
|
)
|
|
13,284
|
|
||||||
Other (useful life of 1 to 20 years)
|
|
5,379
|
|
|
(1,895
|
)
|
|
3,484
|
|
|
5,540
|
|
|
(1,940
|
)
|
|
3,600
|
|
||||||
Total intangible assets subject to amortization
|
|
$
|
87,698
|
|
|
$
|
(22,848
|
)
|
|
64,850
|
|
|
$
|
90,725
|
|
|
$
|
(22,868
|
)
|
|
67,857
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Software
(useful life of 2 to 10 years)
|
|
$
|
129,141
|
|
|
$
|
(76,742
|
)
|
|
52,399
|
|
|
$
|
125,780
|
|
|
$
|
(71,215
|
)
|
|
54,565
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill and other intangible assets not subject to amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
|
|
|
|
|
122,631
|
|
|
|
|
|
|
122,469
|
|
||||||||||
Newspaper mastheads and other intangible assets not subject to amortization
|
|
|
|
|
|
64,329
|
|
|
|
|
|
|
64,304
|
|
||||||||||
Total goodwill and other intangible assets
|
|
|
|
|
|
$
|
304,209
|
|
|
|
|
|
|
$
|
309,195
|
|
|
|
Three Months Ended
|
||||||
|
|
March 26, 2017
|
|
March 27, 2016
|
||||
Interest cost
|
|
$
|
2,200
|
|
|
$
|
1,875
|
|
Expected return on assets
|
|
(2,350
|
)
|
|
(2,450
|
)
|
||
Net periodic benefit
|
|
$
|
(150
|
)
|
|
$
|
(575
|
)
|
|
|
Three Months Ended
|
||||||
|
|
March 26, 2017
|
|
March 27, 2016
|
||||
Service cost
|
|
$
|
3
|
|
|
$
|
9
|
|
Interest cost
|
|
55
|
|
|
70
|
|
||
Amortization of prior service credits
|
|
(292
|
)
|
|
(178
|
)
|
||
Amortization of gain
|
|
(46
|
)
|
|
(48
|
)
|
||
Net periodic benefit
|
|
$
|
(280
|
)
|
|
$
|
(147
|
)
|
|
|
Three Months Ended
|
||||||
|
|
March 26, 2017
|
|
March 27, 2016
|
||||
Income (Loss) - Numerator:
|
|
|
|
|
||||
Net income (loss) available to tronc stockholders plus assumed conversions
|
|
$
|
(2,989
|
)
|
|
$
|
(6,463
|
)
|
|
|
|
|
|
||||
Shares - Denominator:
|
|
|
|
|
||||
Weighted average number of common shares outstanding (basic)
|
|
36,306
|
|
|
29,334
|
|
||
Dilutive effect of employee stock options and RSUs
|
|
—
|
|
|
—
|
|
||
Adjusted weighted average shares outstanding (diluted)
|
|
36,306
|
|
|
29,334
|
|
||
|
|
|
|
|
||||
Net loss per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
Diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
|
|
Foreign Currency
|
|
OPEB
|
|
Pension
|
|
Total
|
||||||||
Balance at December 25, 2016
|
|
$
|
(32
|
)
|
|
$
|
6,374
|
|
|
$
|
(15,156
|
)
|
|
$
|
(8,814
|
)
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(204
|
)
|
|
$
|
—
|
|
|
(204
|
)
|
|||
Balance at March 26, 2017
|
|
(32
|
)
|
|
6,170
|
|
|
(15,156
|
)
|
|
(9,018
|
)
|
|
|
Three Months Ended
|
|
|
||||||
Accumulated Other Comprehensive Income (Loss) Components
|
|
March 26, 2017
|
|
March 27, 2016
|
|
Affected Line Items in the Consolidated Statements of Loss
|
||||
Pension and postretirement benefit adjustments:
|
|
|
|
|
|
|
||||
Prior service cost recognized
|
|
$
|
(292
|
)
|
|
$
|
(178
|
)
|
|
Compensation
|
Amortization of actuarial losses
|
|
(46
|
)
|
|
(48
|
)
|
|
Compensation
|
||
Total before taxes
|
|
(338
|
)
|
|
(226
|
)
|
|
|
||
Tax effect
|
|
(134
|
)
|
|
(89
|
)
|
|
Income tax expense (benefit)
|
||
Total reclassifications for the period
|
|
$
|
(204
|
)
|
|
$
|
(137
|
)
|
|
|
|
|
Three Months Ended
|
||||||
|
|
March 26, 2017
|
|
March 27, 2016
|
||||
Operating revenues:
|
|
|
|
|
||||
troncM
|
|
$
|
311,512
|
|
|
$
|
343,062
|
|
troncX
|
|
55,439
|
|
|
57,260
|
|
||
Corporate and eliminations
|
|
(835
|
)
|
|
(2,103
|
)
|
||
|
|
$
|
366,116
|
|
|
$
|
398,219
|
|
Income (loss) from operations:
|
|
|
|
|
||||
troncM
|
|
$
|
19,753
|
|
|
$
|
20,178
|
|
troncX
|
|
4,149
|
|
|
5,647
|
|
||
Corporate and eliminations
|
|
(11,402
|
)
|
|
(29,730
|
)
|
||
Income (loss) from operations
|
|
$
|
12,500
|
|
|
$
|
(3,905
|
)
|
Interest expense, net
|
|
(6,477
|
)
|
|
(6,744
|
)
|
||
Premium on stock buyback
|
|
(6,031
|
)
|
|
—
|
|
||
Loss on equity investments, net
|
|
(688
|
)
|
|
(129
|
)
|
||
Reorganization items, net
|
|
—
|
|
|
(94
|
)
|
||
Loss before income taxes
|
|
$
|
(696
|
)
|
|
$
|
(10,872
|
)
|
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
||||
troncM
|
|
$
|
5,707
|
|
|
$
|
5,749
|
|
troncX
|
|
$
|
3,237
|
|
|
$
|
2,830
|
|
Corporate and eliminations
|
|
4,234
|
|
|
5,545
|
|
||
|
|
$
|
13,178
|
|
|
$
|
14,124
|
|
|
|
Three months ended
|
||||||
|
|
March 26,
2017 |
|
March 27,
2016 |
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
5,668
|
|
|
$
|
5,944
|
|
Income taxes, net of refunds
|
|
(32
|
)
|
|
(308
|
)
|
||
Non-cash items in investing activities:
|
|
|
|
|
||||
Additions to property plant and equipment under capital leases
|
|
—
|
|
|
(382
|
)
|
||
Non-cash items in financing activities:
|
|
|
|
|
||||
New capital leases
|
|
—
|
|
|
382
|
|
|
Daily Newspapers
|
Weekly Newspapers
|
Niche Publications
|
Cost:
|
Paid
|
Paid and free
|
Paid and free
|
Distribution:
|
Distributed four to seven days per week
|
Distributed one to three days per week
|
Distributed weekly, monthly or on an annual basis
|
Income:
|
Revenue from advertisers, subscribers, rack/box sales
|
Paid:
Revenue from advertising, subscribers, rack/box sales
|
Paid:
Revenue from advertising, rack/box sales
|
|
|
Free:
Advertising revenue only
|
Free:
Advertising revenue only
|
Media Group
|
|
City
|
|
Masthead
|
|
Circulation Type
|
|
Paid or Free
|
Chicago Tribune Media Group
|
|
|
|
|
||||
|
|
Chicago, IL
|
|
Chicago Tribune
|
|
Daily
|
|
Paid
|
|
|
Chicago, IL
|
|
Chicago Magazine
|
|
Monthly
|
|
Paid
|
|
|
Chicago, IL
|
|
Hoy
|
|
Weekly
|
|
Free
|
|
|
Chicago, IL
|
|
RedEye
|
|
Weekly
|
|
Free
|
Los Angeles Times Media Group
|
|
|
|
|
||||
|
|
Los Angeles, CA
|
|
Los Angeles Times
|
|
Daily
|
|
Paid
|
|
|
Los Angeles, CA
|
|
Hoy Los Angeles
|
|
Weekly
|
|
Free
|
San Diego Media Group
|
|
|
|
|
||||
|
|
San Diego, CA
|
|
The San Diego Union-Tribune
|
|
Daily
|
|
Paid
|
|
|
San Diego, CA
|
|
Hoy San Diego
|
|
Weekly
|
|
Free
|
Sun Sentinel Media Group
|
|
|
|
|
||||
|
|
Broward County, FL, Palm Beach County, FL
|
|
Sun Sentinel
|
|
Daily
|
|
Paid
|
|
|
Broward County, FL, Palm Beach County, FL
|
|
el Sentinel
|
|
Weekly
|
|
Free
|
Orlando Sentinel Media Group
|
|
|
|
|
||||
|
|
Orlando, FL
|
|
Orlando Sentinel
|
|
Daily
|
|
Paid
|
|
|
Orlando, FL
|
|
el Sentinel
|
|
Weekly
|
|
Free
|
Media Group
|
|
City
|
|
Masthead
|
|
Circulation Type
|
|
Paid or Free
|
The Baltimore Sun Media Group
|
|
|
|
|
||||
|
|
Baltimore, MD
|
|
The Baltimore Sun
|
|
Daily
|
|
Paid
|
|
|
Annapolis, MD
|
|
The Capital
|
|
Daily
|
|
Paid
|
|
|
Westminster, MD
|
|
Carroll County Times
|
|
Daily
|
|
Paid
|
Hartford Courant Media Group
|
|
|
|
|
||||
|
|
Hartford County, CT, Middlesex County, CT, Tolland County, CT
|
|
The Hartford Courant
|
|
Daily
|
|
Paid
|
Daily Press Media Group
|
|
|
|
|
||||
|
|
Newport News, VA (Peninsula)
|
|
Daily Press
|
|
Daily
|
|
Paid
|
The Morning Call Media Group
|
|
|
|
|
||||
|
|
Lehigh Valley, PA
|
|
The Morning Call
|
|
Daily
|
|
Paid
|
Websites
|
|
www.tronc.com
|
www.orlandosentinel/elsentinel.com
|
www.chicagotribune.com
|
www.baltimoresun.com
|
www.chicagomag.com
|
www.capitalgazette.com
|
www.vivelohoy.com
|
www.carrollcountytimes.com
|
www.redeyechicago.com
|
www.courant.com
|
www.latimes.com
|
www.dailypress.com
|
www.la.com
|
www.themorningcall.com
|
www.hoylosangeles.com
|
www.forsalebyowner.com
|
www.sandiegouniontribune.com
|
www.TheDailyMeal.com
|
www.sun-sentinel.com
|
www.TheActiveTimes.com
|
www.sun-sentinel/elsentinel.com
|
www.TheCube.com
|
www.orlandosentinel.com
|
|
|
|
Three Months Ended
|
|||||||||
|
|
March 26,
2017 |
|
March 27,
2016 |
|
% Change
|
|||||
Operating revenues
|
|
366,116
|
|
|
398,219
|
|
|
(8.1
|
%)
|
||
Compensation
|
|
132,717
|
|
|
162,100
|
|
|
(18.1
|
%)
|
||
Newsprint and ink
|
|
23,524
|
|
|
25,978
|
|
|
(9.4
|
%)
|
||
Outside services
|
|
114,310
|
|
|
127,709
|
|
|
(10.5
|
%)
|
||
Other operating expenses
|
|
69,887
|
|
|
72,213
|
|
|
(3.2
|
%)
|
||
Depreciation and amortization
|
|
13,178
|
|
|
14,124
|
|
|
(6.7
|
%)
|
||
Operating expenses
|
|
353,616
|
|
|
402,124
|
|
|
(12.1
|
%)
|
||
Income (loss) from operations
|
|
12,500
|
|
|
(3,905
|
)
|
|
*
|
|||
Interest expense, net
|
|
(6,477
|
)
|
|
(6,744
|
)
|
|
(4.0
|
%)
|
||
Premium on stock buyback
|
|
(6,031
|
)
|
|
—
|
|
|
*
|
|||
Loss on equity investments, net
|
|
(688
|
)
|
|
(129
|
)
|
|
*
|
|||
Reorganization items, net
|
|
—
|
|
|
(94
|
)
|
|
*
|
|||
Income tax expense (benefit)
|
|
2,293
|
|
|
(4,409
|
)
|
|
*
|
|||
Net loss
|
|
$
|
(2,989
|
)
|
|
$
|
(6,463
|
)
|
|
(53.8%)
|
|
troncM
|
|
troncX
|
|
Corporate and Eliminations
|
|
Consolidated
|
||||||||||||||||||||||||
|
Three months ended
|
|
Three months ended
|
|
Three months ended
|
|
Three months ended
|
||||||||||||||||||||||||
|
Mar 26, 2017
|
|
Mar 27, 2016
|
|
Mar 26, 2017
|
|
Mar 27, 2016
|
|
Mar 26, 2017
|
|
Mar 27, 2016
|
|
Mar 26, 2017
|
|
Mar 27, 2016
|
||||||||||||||||
Total revenues
|
$
|
311,512
|
|
|
$
|
343,062
|
|
|
$
|
55,439
|
|
|
$
|
57,260
|
|
|
$
|
(835
|
)
|
|
$
|
(2,103
|
)
|
|
$
|
366,116
|
|
|
$
|
398,219
|
|
Operating expenses
|
291,759
|
|
|
322,884
|
|
|
51,290
|
|
|
51,613
|
|
|
10,567
|
|
|
27,627
|
|
|
353,616
|
|
|
402,124
|
|
||||||||
Income from operations
|
19,753
|
|
|
20,178
|
|
|
4,149
|
|
|
5,647
|
|
|
(11,402
|
)
|
|
(29,730
|
)
|
|
12,500
|
|
|
(3,905
|
)
|
||||||||
Depreciation and amortization
|
5,707
|
|
|
5,749
|
|
|
3,237
|
|
|
2,830
|
|
|
4,234
|
|
|
5,545
|
|
|
13,178
|
|
|
14,124
|
|
||||||||
Adjustments
(1)
|
3,414
|
|
|
3,309
|
|
|
1,197
|
|
|
350
|
|
|
3,819
|
|
|
19,750
|
|
|
8,430
|
|
|
23,409
|
|
||||||||
Adjusted EBITDA
|
$
|
28,874
|
|
|
$
|
29,236
|
|
|
$
|
8,583
|
|
|
$
|
8,827
|
|
|
$
|
(3,349
|
)
|
|
$
|
(4,435
|
)
|
|
$
|
34,108
|
|
|
$
|
33,628
|
|
|
|
Three Months Ended
|
|||||||||
(in thousands)
|
|
March 26,
2017 |
|
March 27,
2016 |
|
% Change
|
|||||
Operating revenues:
|
|
|
|
|
|
|
|||||
Advertising
|
|
$
|
142,550
|
|
|
$
|
168,969
|
|
|
(15.6
|
%)
|
Circulation
|
|
119,622
|
|
|
119,505
|
|
|
0.1
|
%
|
||
Other
|
|
49,340
|
|
|
54,588
|
|
|
(9.6
|
%)
|
||
Total revenues
|
|
311,512
|
|
|
343,062
|
|
|
(9.2
|
%)
|
||
Operating expenses
|
|
291,759
|
|
|
322,884
|
|
|
(9.6
|
%)
|
||
Income from operations
|
|
19,753
|
|
|
20,178
|
|
|
(2.1
|
%)
|
||
Depreciation and amortization
|
|
5,707
|
|
|
5,749
|
|
|
(0.7
|
%)
|
||
Adjustments
(1)
|
|
3,414
|
|
|
3,309
|
|
|
3.2
|
%
|
||
Adjusted EBITDA
|
|
$
|
28,874
|
|
|
$
|
29,236
|
|
|
(1.2
|
%)
|
|
|
Three Months Ended
|
|||||||||
(in thousands)
|
|
March 26,
2017 |
|
March 27,
2016 |
|
% Change
|
|||||
Operating revenues:
|
|
|
|
|
|
|
|||||
Advertising
|
|
$
|
44,837
|
|
|
$
|
46,979
|
|
|
(4.6
|
%)
|
Content
|
|
10,602
|
|
|
10,281
|
|
|
3.1
|
%
|
||
Total revenues
|
|
55,439
|
|
|
57,260
|
|
|
(3.2
|
%)
|
||
Operating expenses
|
|
51,290
|
|
|
51,613
|
|
|
(0.6
|
%)
|
||
Income from operations
|
|
4,149
|
|
|
5,647
|
|
|
(26.5
|
%)
|
||
Depreciation and amortization
|
|
3,237
|
|
|
2,830
|
|
|
14.4
|
%
|
||
Adjustments
(1)
|
|
1,197
|
|
|
350
|
|
|
*
|
|||
Adjusted EBITDA
|
|
$
|
8,583
|
|
|
$
|
8,827
|
|
|
(2.8
|
%)
|
|
|
Three Months Ended
|
|||||||||
|
|
March 26, 2017
|
|
March 27, 2016
|
|
% Change
|
|||||
Net loss
|
|
$
|
(2,989
|
)
|
|
$
|
(6,463
|
)
|
|
*
|
|
|
|
|
|
|
|
|
|||||
Income tax expense (benefit)
|
|
2,293
|
|
|
(4,409
|
)
|
|
*
|
|||
Other expense
|
|
6,031
|
|
|
—
|
|
|
*
|
|||
Loss on equity investments, net
|
|
688
|
|
|
129
|
|
|
*
|
|||
Interest expense, net
|
|
6,477
|
|
|
6,744
|
|
|
(4.0
|
%)
|
||
Reorganization items, net
|
|
—
|
|
|
94
|
|
|
*
|
|||
Income (loss) from operations
|
|
12,500
|
|
|
(3,905
|
)
|
|
*
|
|||
Depreciation and amortization
|
|
13,178
|
|
|
14,124
|
|
|
(6.7
|
%)
|
||
Restructuring and transaction costs
(1)
|
|
6,322
|
|
|
13,986
|
|
|
(54.8
|
%)
|
||
Stock-based compensation
|
|
1,859
|
|
|
1,619
|
|
|
14.8
|
%
|
||
Employee voluntary separation program
|
|
249
|
|
|
7,804
|
|
|
(96.8
|
%)
|
||
Adjusted EBITDA
|
|
$
|
34,108
|
|
|
$
|
33,628
|
|
|
1.4
|
%
|
(1) -
|
Restructuring and transaction costs include costs related to tronc’s internal restructuring, such as severance and IT outsourcing costs, charges associated with vacated space and transaction costs related to completed and potential acquisitions.
|
•
|
they do not reflect the Company’s interest income and expense, or the requirements necessary to service interest or principal payments on the Company’s debt;
|
•
|
they do not reflect future requirements for capital expenditures or contractual commitments; and
|
•
|
although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and non-GAAP measures do not reflect any cash requirements for such replacements.
|
|
|
Three Months Ended
|
||||||
|
|
March 26,
2017 |
|
March 27,
2016 |
||||
Net cash provided by operating activities
|
|
$
|
30,548
|
|
|
$
|
27,721
|
|
Net cash used for investing activities
|
|
(5,385
|
)
|
|
(4,777
|
)
|
||
Net cash provided by (used for) financing activities
|
|
(62,622
|
)
|
|
32,018
|
|
||
Net increase (decrease) in cash
|
|
$
|
(37,459
|
)
|
|
$
|
54,962
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
Period
|
|
Total
Number of
Shares
Purchased (2)
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Approximate Dollar
Value of Shares that
May Yet be Purchased
Under Plans or
Programs (1)
|
|
|
|
|
|
|
|
|
(In thousands)
|
December 26, 2016 through January 29, 2017
|
|
—
|
|
—
|
|
—
|
|
$28,632
|
January 30 through February 26, 2017
|
|
—
|
|
—
|
|
—
|
|
$28,632
|
February 27 through March 26, 2017
|
|
3,745,947
|
|
$15.00
|
|
—
|
|
$28,632
|
Total
|
|
3,745,947
|
|
$15.00
|
|
—
|
|
|
(1)
|
In August 2015, our Board of Directors authorized $30 million to be used for stock repurchases for 24 months from the date of authorization.
|
(2)
|
See Note
11
of the Consolidated Financial Statements for further detail.
|
10.1~
|
Form of Annual Performance Incentive Award Notice
|
10.2*~
|
Executive Employment Agreement by and between Timothy Knight and Tribune Interactive, LLC, effective February 23, 2017 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on February 27, 2017).
|
10.3*
|
Purchase Agreement, dated as of March 23, 2017, by and among tronc, Inc., Oaktree Tribune, L.P., OCM FIE, LLC and, for the purpose of Articles II and III thereof, OCM Opportunities Fund VII, L.P., OCM Opportunities Fund VIIb, L.P., OCM Opportunities Fund VIIb (Parallel), L.P., Oaktree Opportunities Fund VIII, L.P., Oaktree Opportunities Fund VIII (Parallel), L.P., Oaktree Opportunities Fund VIII (Parallel 2), L.P., Oaktree Huntington Investment Fund, L.P., Oaktree Opportunities Fund VIIIb, L.P., Oaktree Opportunities Fund VIIIb (Parallel), L.P., Oaktree Value Opportunities Fund, L.P., and Oaktree FF Investment Fund, L.P. (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 23, 2017).
|
10.4*
|
Amendment No. 1 to Securities Purchase Agreement, dated as of March 23, 2017, by and among tronc, Inc., Merrick Media, LLC and Michael W. Ferro, Jr. (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on March 23, 2017).
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Scheme Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
TRONC, INC.
|
|
|
|
|
May 3, 2017
|
|
By:
|
/s/ Terry Jimenez
|
|
|
|
Terry Jimenez
|
|
|
|
(Chief Financial Officer and Principal Accounting Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of tronc, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of tronc, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|