0001593195FALSE00015931952020-12-292020-12-29



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________

FORM 8-K
_____________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event Reported): December 29, 2020

TRIBUNE PUBLISHING COMPANY
(Exact Name of Registrant as Specified in Charter)

Delaware 001-36230 38-3919441
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification Number)

160 N. Stetson Avenue, Chicago, Illinois, 60601
(Address and Zip Code of Principal Executive Offices)

(312) 222-9100
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share TPCO The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.01. Completion of Acquisition or Disposition of Assets.
On December 29, 2020, Tribune Publishing Company, LLC (“Tribune”), a wholly-owned subsidiary of Tribune Publishing Company (the “Company”), and BR Holding Company, Inc. completed the previously announced sale of BestReviews LLC (“BestReviews”) to Nexstar Inc. a wholly-owned subsidiary of Nexstar Media Group, Inc. for a gross purchase price of $160 million in cash, plus a working capital adjustment of $9.4 million (the “Transaction”). The unaudited pro forma condensed consolidated financial statements of the Company, giving effect to the disposition of BestReviews, are attached as Exhibit 99.1 to this Current Report on Form 8-K.
Item 2.02. Results of Operations and Financial Condition.
On December 31, 2020, the Company issued a press release updating guidance for Q4 and full year 2020 to reflect the effect of the Transaction, and announcing guidance for fiscal year 2021. A copy of the press release is furnished as Exhibit 99.2 to this Current Report on Form 8-K.
Item 7.01. Regulation FD Disclosure.
On December 31, 2020, the Company issued a press release announcing the closing of the Transaction. A copy of the press release is furnished as Exhibit 99.2 to this Current Report on Form 8-K and incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(b) Pro forma financial information
Unaudited pro forma condensed consolidated financial information required pursuant to Article 11 of Regulation S-X of the Securities Exchange Act of 1934, as amended, is attached hereto as Exhibit 99.1 and is incorporated by reference herein. The unaudited pro forma condensed consolidated financial information should be read in conjunction with the historical consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the year ended December 29, 2019 filed with the Securities and Exchange Commission on March 11, 2020 and the Company’s Quarterly Report on Form 10-Q for the quarter ended September 27, 2020 filed with the Securities and Exchange Commission on November 4, 2020.

(d)        Exhibits
Exhibit No.    Description
99.1        Unaudited Pro Forma Condensed Consolidated Financial Statements of Tribune Publishing Company.
99.2        Press release dated December 31, 2020.
104         Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  TRIBUNE PUBLISHING COMPANY
     
Date: December 31, 2020 By:  /s/ Michael N. Lavey
    Michael N. Lavey
    Interim Chief Financial Officer, Chief Accounting Officer and Controller
 


EXHIBIT 99.1

TRIBUNE PUBLISHING COMPANY
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 27, 2020
(In thousands) (Unaudited)

Tribune BestReviews Proforma
Assets
Current assets
Cash $ 89,992  $ (581) (a) $ 191,449 
102,038  (b)
Accounts receivable, net 75,905  (12,228) (a) 63,677 
Inventories 3,056  —  3,056 
Prepaid expenses and other 24,712  (28) (a) 24,684 
Total current assets 193,665  89,201  282,866 
Property, plant and equipment
Machinery, equipment and furniture
105,496  (36) (a) 105,460 
Buildings and leasehold improvements
78,049  —  78,049 
183,545  (36) 183,509 
Accumulated depreciation (99,914) 19  (a) (99,895)
83,631  (17) 83,614 
Advance payments on property, plant and equipment
1,365  (16) (a) 1,349 
Property, plant and equipment, net
84,996  (33) 84,963 
Other assets
Goodwill 115,197  (87,052) (a) 28,145 
Intangible assets, net 56,917  (5,699) (a) 51,218 
Software, net 18,734  —  18,734 
Lease right-of-use asset 56,503  (98) (a) 56,405 
Restricted cash 31,371  —  31,371 
Deferred income taxes 8,715  —  8,715 
Other long-term assets 15,429  —  15,429 
Total other assets 302,866  (92,849) 210,017 
Total assets $ 581,527  $ (3,681) $ 577,846 
The accompanying notes are an integral part of these proforma combined financial statements.
1


TRIBUNE PUBLISHING COMPANY
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
As of September 27, 2020
(In thousands) (Unaudited)

Tribune BestReviews Proforma
Liabilities and stockholders’ equity
Current liabilities
Accounts payable $ 32,530  $ (1,990) (a) $ 30,540 
Employee compensation and benefits 24,903  (34) (a) 24,869 
Deferred revenue 37,466  —  37,466 
Current portion of long-term lease liability 26,327  (104) (a) 26,223 
Current portion of long-term debt 6,974  —  6,974 
Other current liabilities 22,348  (100) (a) 31,653 
9,405  (c)
Total current liabilities 150,548  7,177  157,725 
Non-current liabilities
Long-term lease liability 73,980  —  73,980 
Workers compensation, general liability and auto insurance payable 24,243  —  24,243 
Pension and postretirement benefits payable
16,690  —  16,690 
Deferred revenue 2,051  2,051 
Other obligations 15,903  —  15,903 
Total non-current liabilities 132,867  —  132,867 
Stockholders’ Equity
Noncontrolling interest 59,339  (59,339) (a) — 
Tribune stockholders’ equity 238,773  48,481  (d) 287,254 
Stockholders' equity 298,112  (10,858) 287,254 
Total liabilities and stockholders’ equity
$ 581,527  $ (3,681) $ 577,846 


The accompanying notes are an integral part of these proforma combined financial statements.
2


TRIBUNE PUBLISHING COMPANY
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
For the nine months ended September 27, 2020
(In thousands, except per share amounts)
(Unaudited)
Tribune BestReviews Proforma
Operating revenues $ 588,253  $ (34,653) (e) $ 553,600 
Operating expenses:
Compensation 231,981  (1,584) (e) 230,397 
Newsprint and ink 25,784  —  25,784 
Outside services 203,193  (1,309) (e) 201,884 
Other operating expenses 97,891  (16,728) (e) 81,163 
Depreciation and amortization 28,702  (1,954) (e) 26,748 
Impairment 56,009  —  56,009 
Total operating expenses 643,560  (21,575) 621,985 
Loss from operations (55,307) (13,078) (68,385)
Interest expense, net (391) —  (391)
Loss on equity investments, net (117) —  (117)
Other income, net 1,237  —  1,237 
Loss before income taxes (54,578) (13,078) (67,656)
Income tax benefit (20,619) —  (20,619)
Net loss (33,959) (13,078) (47,037)
Less: Income attributable to noncontrolling interest
5,316  (5,316) (e) — 
Loss attributable to Tribune common stockholders $ (39,275) $ (7,762) $ (47,037)
Loss attributable to Tribune common stockholders, per common share:
Basic
$ (1.09) $ (1.35)
Diluted
$ (1.09) $ (1.35)
Weighted average shares outstanding:
Basic
34,801  34,801 
Diluted
34,801  34,801 

The accompanying notes are an integral part of these proforma combined financial statements.
3


TRIBUNE PUBLISHING COMPANY
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
For the year ended December 29, 2019
(In thousands, except per share amounts)
(Unaudited)
Tribune BestReviews Proforma
Operating revenues $ 983,149  $ (37,371) (e) $ 945,778 
Operating expenses:
Compensation 362,450  (1,670) (e) 360,780 
Newsprint and ink 56,785  —  56,785 
Outside services 328,333  (1,521) (e) 326,812 
Other operating expenses 166,614  (19,203) (e) 147,411 
Depreciation and amortization 47,314  (2,698) (e) 44,616 
Impairment 14,496  —  14,496 
Total operating expenses 975,992  (25,092) 950,900 
Income (loss) from operations 7,157  (12,279) (5,122)
Interest income, net 499  —  499 
Loss on equity investments, net (2,988) —  (2,988)
Other income, net 45  —  45 
Income (loss) from continuing operations before income taxes 4,713  (12,279) (7,566)
Income tax expense 1,620  —  1,620 
Income (loss) from continuing operations 3,093  (12,279) (9,186)
Less: Income attributable to noncontrolling interest 4,825  (4,825) (e) — 
Loss from continuing operations attributable to Tribune common stockholders $ (1,732) $ (7,454) $ (9,186)
Loss from continuing operations attributable to Tribune common stockholders, per common share:
Basic $ (0.76) $ (0.26)
Diluted $ (0.76) $ (0.26)
Weighted average shares outstanding:
  Basic 35,810  35,810 
  Diluted 35,810  35,810 

The accompanying notes are an integral part of these proforma combined financial statements.
4


TRIBUNE PUBLISHING COMPANY
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
For the year ended December 30, 2018
(In thousands, except per share amounts)
(Unaudited)
Tribune BestReviews Proforma
Operating revenues $ 1,030,669  $ (25,006) (e) $ 1,005,663 
Operating expenses:
Compensation 443,084  (1,526) (e) 441,558 
Newsprint and ink 66,134  —  66,134 
Outside services 348,827  (1,270) (e) 347,557 
Other operating expenses 163,702  (17,850) (e) 145,852 
Depreciation and amortization 53,262  (2,205) (e) 51,057 
Impairment 1,872  —  1,872 
Total operating expenses 1,076,881  (22,851) 1,054,030 
Loss from operations (46,212) (2,155) (48,367)
Interest expense, net (11,353) 15  (e) (11,338)
Loss on early extinguishment of debt (7,666) —  (7,666)
Loss on equity investments, net (1,868) —  (1,868)
Other income, net 14,513  —  14,513 
Loss from continuing operations before income taxes (52,586) (2,140) (54,726)
Income tax benefit (12,723) —  (12,723)
Loss from continuing operations (39,863) (2,140) (42,003)
Less: Income attributable to noncontrolling interest 856  (856) (e) — 
Loss from continuing operations attributable to Tribune common stockholders $ (40,719) $ (1,284) $ (42,003)
Loss from continuing operations attributable to Tribune common stockholders, per common share:
Basic $ (1.15) $ (1.19)
Diluted $ (1.15) $ (1.19)
Weighted average shares outstanding:
  Basic 35,268  35,268 
  Diluted 35,268  35,268 

The accompanying notes are an integral part of these proforma combined financial statements.
5

TRIBUNE PUBLISHING COMPANY
NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited)

NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited pro forma condensed consolidated financial statements of Tribune Publishing Company and subsidiaries (the “Company”) were derived from the Company’s historical consolidated financial statements. The unaudited pro forma balance sheet as of September 27, 2020 was adjusted to reflect the sale of BestReviews LLC (“BestReviews”) to Nexstar Media Group, Inc. for an aggregate purchase price of $160.0 million, plus a working capital adjustment of $9.4 million, which closed on December 29, 2020, as though the disposition occurred on September 27, 2020. The Company owned a 60% interest in BestReviews. The Company consolidated 100% of BestReviews in its financial statements, reflecting the minority interest as noncontrolling interest within stockholders’ equity.
The unaudited pro forma condensed consolidated statements of operations for the nine months ended September 27, 2020, and the years ended December 29, 2019 and December 30, 2018, were prepared as though the disposition occurred on December 31, 2017, the first day of the Company’s fiscal year 2018. A pro forma statement of operations for 2017 is not presented as the Company purchased BestReviews on February 6, 2018.
The unaudited pro forma condensed consolidated financial statements are furnished for informational purposes only and do not purport to reflect the Company’s financial position and results of operations had the dispositions occurred on the dates as indicated above. Further, these financial statements are not necessarily indicative of the Company’s future financial position and future results of operations and should be read in conjunction with the historical financial statements of the Company included in its Annual Report on Form 10‑K for the year ended December 29, 2019 and the Company’s Quarterly Report on Form 10-Q for the quarter ended September 27, 2020.
NOTE 2: PRO FORMA ADJUSTMENTS
The pro forma adjustments are based on preliminary estimates and assumptions that are subject to change. The following adjustments have been reflected in the unaudited pro forma combined financial information:
Adjustments to the pro forma condensed combined balance sheet
(a)To eliminate the assets, liabilities and noncontrolling interest of BestReviews that were consolidated into the Company’s financial statements.
(b)The cash adjustment amount represents the Company’s 60% portion of the gross proceeds of $160.0 million received from the sale of 100% of BestReviews on December 29, 2020, increased by BestReviews cash balance and a working capital adjustment and decreased by BestReviews indebtedness and selling expenses requiring payment at closing, which total approximately $6.5 million, and is additionally increased by the settlement of intercompany accounts.
(c)Other current liabilities adjustments represent estimated taxes payable related to the sale of BestReviews.
(d)Tribune Stockholders’ equity was adjusted as a result of adjustments (a) through (c) above.
Adjustments to the pro forma condensed statements of operations
(e)To eliminate the revenues and expenses of BestReviews.



6
EXHIBIT 99.2
IMAGE2A.JPG

Tribune Publishing Company Announces Closure of BestReviews Sale, Updates
Guidance for Q4 and Full Year 2020 and Provides Revenue and Adjusted EBITDA
Guidance for 2021

CHICAGO, December 31, 2020 (GLOBE NEWSWIRE) — Tribune Publishing Company (NASDAQ: TPCO) today announced that it has closed the sale of its majority stake in BestReviews to Nexstar Media Group, Inc. (NASDAQ: NXST). BestReviews LLC was owned 60% by Tribune and 40% by its founders, BR Holding Company, Inc.

“We are pleased to have closed the BestReviews transaction which strengthens the Company’s balance sheet and provides flexibility for our business going forward,” said Terry Jimenez, CEO of Tribune Publishing.

Tribune Publishing also updated its guidance for Q4 and full year 2020 excluding the impact of BestReviews and released revenue and Adjusted EBITDA guidance for 2021.

For the fourth quarter of 2020 the Company expects to generate a range of $191M-$192M in revenue and $28M-$29M in Adjusted EBITDA
For the full year of 2020 the Company expects to generate a range of $745M-$746M in revenue and $72M-$73M in Adjusted EBITDA
For fiscal year 2021 the Company expects to generate a range of $675M-$690M in revenue and $105M-$113M in Adjusted EBITDA

Commenting on the updated guidance for Q4 and full year 2020 and newly announced guidance for 2021, Terry Jimenez said, “We have taken measures throughout 2020 that will have substantial carry-over impacts on 2021, and our guidance reflects those measures. As we continue to execute our digital subscription, advertising and content strategies, we expect to generate substantial year-over-year increases in Adjusted EBITDA next year and create a clear path for long-term strong performance.”

Cautionary Statements Regarding Forward-looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are based largely on our current expectations and reflect various estimates and assumptions by us. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results and achievements to differ materially from those expressed in such forward-looking statements. Such risks, trends and uncertainties, which in some instances are beyond our control, include, without limitation, the effect of the novel coronavirus (“COVID-19”) and related governmental and economic responses; changes in advertising demand, circulation levels and audience shares; competition and other economic conditions; our ability to develop and grow our online businesses; changes in newsprint price and availability; our ability to maintain data security and comply with privacy-related laws; economic and market conditions that could impact the level of our required contributions to the defined benefit pension plans to which we contribute; decisions by trustees under rehabilitation plans (if applicable) or other contributing employers with respect to multiemployer plans to which we contribute which could impact the level of our contributions; our ability to maintain effective internal control over financial reporting; concentration of stock ownership among our principal stockholders whose interest may differ from those of other stockholders; and other events beyond our control that may result in unexpected adverse operating results. For specific risks related to the COVID-19 pandemic, refer to Item 1A. Risk Factors in the most recently filed Quarterly Report on Form 10-Q. For more information about these and other risks, see Item 1A


EXHIBIT 99.2
IMAGE2A.JPG
(Risk Factors) of the Company’s most recent Annual Report on Form 10-K and in the Company’s other reports filed with the Securities and Exchange Commission.

The words “believe,” “expect,” “anticipate,” “estimate,” “could,” “should,” “intend,” “may,” “will,” “plan,” “seek” and similar expressions generally identify forward-looking statements. However, such words are not the exclusive means for identifying forward-looking statements, and their absence does not mean that the statement is not forward looking. Whether or not any such forward-looking statements, in fact occur will depend on future events, some of which are beyond our control. Readers are cautioned not to place undue reliance on such forward-looking statements, which are being made as of the date of this press release. Except as required by law, we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Information

Adjusted EBITDA is a financial measure that is not calculated in accordance with U.S. GAAP. Management believes that because Adjusted EBITDA excludes (i) certain non-cash expenses (such as depreciation, amortization, stock-based compensation, and gain/loss on equity investments) and (ii) expenses that are not reflective of the Company’s core operating results over time (such as restructuring costs, including the employee voluntary separation program and gain/losses on employee benefit plan terminations, litigation or dispute settlement charges or gains, premiums on stock buyback, impairment, and transaction-related costs), this measure provides investors with additional useful information to measure the Company’s financial performance, particularly with respect to changes in performance from period to period. The Company’s management uses Adjusted EBITDA (a) as a measure of operating performance; (b) for planning and forecasting in future periods; and (c) in communications with the Company’s Board of Directors concerning the Company’s financial performance. In addition, Adjusted EBITDA, or a similarly calculated measure, has been used as the basis for certain financial maintenance covenants that the Company was subject to in connection with certain credit facilities. Since not all companies use identical calculations, the Company’s presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies and should not be used by investors as a substitute or alternative to net income or any measure of financial performance calculated and presented in accordance with U.S. GAAP. Instead, management believes Adjusted EBITDA should be used to supplement the Company’s financial measures derived in accordance with U.S. GAAP to provide a more complete understanding of the trends affecting the business.

Although Adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, Adjusted EBITDA has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with U.S. GAAP. Some of the limitations to using non-GAAP measures as an analytical tool are: they do not reflect the Company’s interest income and expense, or the requirements necessary to service interest or principal payments on the Company’s debt; they do not reflect future requirements for capital expenditures or contractual commitments; and although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and non-GAAP measures do not reflect any cash requirements for such replacements.

The Company does not provide a reconciliation of Adjusted EBITDA guidance due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for restructuring and transaction costs, stock-based compensation amounts and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.


IMAGE2A.JPG



About Tribune Publishing Company
Tribune Publishing Company (NASDAQ: TPCO) is a media company rooted in award-winning journalism. Headquartered in Chicago, Tribune Publishing operates local media businesses in eight markets with titles including the Chicago Tribune, New York Daily News, The Baltimore Sun, Hartford Courant, South Florida's Sun Sentinel and Orlando Sentinel, Virginia’s Daily Press and The Virginian-Pilot, and The Morning Call of Lehigh Valley, Pennsylvania. In addition to award-winning local media businesses, Tribune Publishing operates Tribune Content Agency and TheDailyMeal.com.

Our brands are committed to informing, inspiring and engaging local communities. We create and distribute content across our media portfolio and offer integrated marketing, media, and business services to consumers and advertisers, including digital solutions and advertising opportunities.

Investor Relations Contact:
Amy Bullis
312.222.2102
abullis@tribpub.com

Media Contact:
Max Reinsdorf
847.867.6294
mreinsdorf@tribpub.com

Source: Tribune Publishing