x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended November 30, 2015
|
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
Nevada
|
38-3939625
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller Reporting Company
x
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30, | November 30, | |||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenue
|
||||||||||||||||
Sales
|
$ | 3,767 | $ | - | $ | 5,649 | $ | - | ||||||||
Cost of goods sold
|
2,897 | - | 4,102 | - | ||||||||||||
Gross margin
|
870 | - | 1,547 | - | ||||||||||||
Operating expenses
|
||||||||||||||||
Amortization
|
2,587 | 143 | 6,500 | 143 | ||||||||||||
Consulting fees
|
103,252 | 80,942 | 189,710 | 89,942 | ||||||||||||
Financing fees
|
- | 52,500 | - | 52,500 | ||||||||||||
General and administrative expenses
|
59,179 | 139,080 | 131,768 | 178,002 | ||||||||||||
Research and development costs
|
25,185 | - | 578,724 | - | ||||||||||||
Share-based compensation
|
290,281 | - | 606,866 | - | ||||||||||||
Total operating expenses
|
480,484 | 272,665 | 1,513,568 | 320,587 | ||||||||||||
Other items
|
||||||||||||||||
Gain on sale of equipment
|
- | - | 2,979 | - | ||||||||||||
Net loss
|
(479,614 | ) | (272,665 | ) | (1,509,042 | ) | (320,587 | ) | ||||||||
Unrealized foreign exchange translation gain
|
469 | 10 | 2,455 | 10 | ||||||||||||
Comprehensive loss
|
$ | (479,145 | ) | $ | (272,655 | ) | $ | (1,506,587 | ) | $ | (320,577 | ) | ||||
Net loss per common share
|
||||||||||||||||
Basic and diluted
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.01 | ) | ||||
Weighted average number of shares outstanding – basic and diluted
|
31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | ||||||||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
|
Obligation
|
Additional
|
Accumulated Other |
|
|||||||||||||||||||||||||
Common Stock |
to Issue
|
Paid-in
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Capital
|
Deficit
|
Income
|
Total
|
||||||||||||||||||||||
Balance - May 31, 2014
|
31,000,000 | $ | 31,000 | $ | - | $ | 31,900 | $ | (83,295 | ) | $ | - | $ | (20,395 | ) | |||||||||||||
Financing costs - beneficial conversion feature
|
- | - | - | 52,500 | - | - | 52,500 | |||||||||||||||||||||
Net loss for the six months ended November 30, 2014
|
- | - | - | - | (320,587 | ) | - | (320,587 | ) | |||||||||||||||||||
Unrealized foreign exchange translation gain
|
- | - | - | - | - | 10 | 10 | |||||||||||||||||||||
Balance - November 30, 2014
|
31,000,000 | 31,000 | - | 84,400 | (403,882 | ) | 10 | (288,472 | ) | |||||||||||||||||||
Financing costs - beneficial conversion feature
|
- | - | - | 36,400 | - | - | 36,400 | |||||||||||||||||||||
Proceeds from share subscription
|
- | - | 75,000 | - | - | - | 75,000 | |||||||||||||||||||||
Share-based compensation
|
- | - | - | 203,829 | - | - | 203,829 | |||||||||||||||||||||
Net loss for the six months ended May 31, 2015
|
- | - | - | - | (711,578 | ) | - | (711,578 | ) | |||||||||||||||||||
Unrealized foreign exchange translation gain
|
- | - | - | - | - | 755 | 755 | |||||||||||||||||||||
Balance - May 31, 2015
|
31,000,000 | 31,000 | 75,000 | 324,629 | (1,115,460 | ) | 765 | (684,066 | ) | |||||||||||||||||||
Options issued for technology included in research and development costs
|
- | - | - | 496,345 | - | - | 496,345 | |||||||||||||||||||||
Options issued for consulting fees
|
- | - | - | 20,364 | - | - | 20,364 | |||||||||||||||||||||
Share-based compensation
|
- | - | - | 606,866 | - | - | 606,866 | |||||||||||||||||||||
Net loss for the six months ended November 30, 2015
|
- | - | - | - | (1,509,042 | ) | - | (1,509,042 | ) | |||||||||||||||||||
Unrealized foreign exchange translation gain
|
- | - | - | - | - | 2,455 | 2,455 | |||||||||||||||||||||
Balance - November 30, 2015
|
31,000,000 | $ | 31,000 | $ | 75,000 | $ | 1,448,204 | $ | (2,624,502 | ) | $ | 3,220 | $ | (1,067,078 | ) | |||||||||||||
|
Six Months Ended
|
||||||||
November 30, | ||||||||
2015
|
2014
|
|||||||
Cash flows used in operating activities:
|
||||||||
Net loss
|
$ | (1,509,042 | ) | $ | (320,587 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Amortization
|
6,500 | 143 | ||||||
Consulting fees - non-cash
|
20,364 | - | ||||||
Financing costs
|
- | 52,500 | ||||||
Foreign exchange gain
|
(8,190 | ) | (1,905 | ) | ||||
Gain on sale of equipment
|
(2,979 | ) | - | |||||
Research and development costs - non-cash
|
496,345 | - | ||||||
Share-based compensation
|
606,866 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Inventory
|
(94 | ) | - | |||||
Other current assets
|
8,349 | (38 | ) | |||||
Accounts payable
|
81,663 | 158,096 | ||||||
Accrued liabilities
|
(21,024 | ) | 19,435 | |||||
Unearned revenue
|
6,592 | - | ||||||
Due to related parties
|
140,525 | 6,525 | ||||||
Accrued interest on notes payable
|
11,085 | 370 | ||||||
Net cash flows used in operating activities
|
(163,040 | ) | (85,461 | ) | ||||
Cash flows used in investing activities:
|
||||||||
Acquistion of equipment
|
(32,838 | ) | - | |||||
Acquistion of technology
|
- | (104,655 | ) | |||||
Net cash used in investing activities
|
(32,838 | ) | (104,655 | ) | ||||
Cash flows from financing activities
|
||||||||
Advances payable
|
(45,800 | ) | 64,244 | |||||
Proceeds from notes payable
|
242,000 | 125,000 | ||||||
Net cash provided by financing activities
|
196,200 | 189,244 | ||||||
Effects of foreign currency exchange on cash
|
(37 | ) | 10 | |||||
Increase (decrease) in cash
|
285 | (862 | ) | |||||
Cash, beginning of period
|
1,258 | 1,201 | ||||||
Cash, end of period
|
$ | 1,543 | $ | 339 | ||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
|
November 30, 2015
|
May 31,
2015
|
|||||||
Due to the Chief Executive Officer (“CEO”) and President
|
$ | 44,654 | $ | 23,054 | ||||
Due to the Vice President (“VP”), Corporate Strategy
|
100,482 | 60,228 | ||||||
Due to the VP, Technology and Operations
|
60,484 | 44,362 | ||||||
Due to the Chief Medical Officer
|
81,059 | 51,059 | ||||||
Due to a company owned by VP, Corporate Strategy and VP Technology and Operations
|
1,716 | 1,835 | ||||||
Due to the Chief Financial Officer (“CFO”)
|
7,012 | 3,000 | ||||||
Due to the former major shareholder
|
22,944 | 22,944 | ||||||
Due to related parties
|
$ | 318,351 | $ | 206,482 |
November 30,
2015
|
November 30,
2014
|
|||||||
Management fees incurred to the CEO and President
|
$ | 21,600 | $ | - | ||||
Share-based compensation incurred to the CEO and President (Note 6)
|
446,942 | - | ||||||
Management fees incurred to the CFO
|
6,000 | - | ||||||
Consulting fees incurred to the VP, Corporate Strategy
|
55,669 | 34,690 | ||||||
Consulting fees incurred to the VP, Technology and Operations
|
43,768 | 27,752 | ||||||
Cash consideration paid for Technology to the VP, Technology and Operations and VP, Corporate Strategy
|
- | 100,000 | ||||||
Equipment sold to the VP, Technology and Operations and VP, Corporate Strategy
|
(19,301 | ) | - | |||||
Value of options issued and vested for Technology acquired from the VP, Technology and Operations and VP, Corporate Strategy, and recorded as part of research and development costs (Note 6)
|
496,345 | - | ||||||
Consulting fees incurred to the Chief Medical Officer and recorded as part of research and development costs
|
50,000 | - | ||||||
Share-based compensation incurred to the Chief Medical Officer (Note 6)
|
159,924 | - | ||||||
Research and development costs incurred to a company controlled by the Chief Medical Officer
|
25,700 | - | ||||||
Total transactions with related parties
|
$ | 1,286,647 | $ | 162,442 |
November 30, 2015
|
May 31, 2015
|
|||||||
Book value, beginning of the period
|
$ | 25,846 | $ | 27,801 | ||||
Changes during the period
|
15,867 | - | ||||||
Amortization
|
(6,500 | ) | (1,955 | ) | ||||
Book value, end of the period
|
$ | 35,213 | $ | 25,846 |
As at November 30, 2015
|
|||||||||||||||
Principal outstanding
|
Interest rate
per annum
|
Additional description
|
Accrued
interest
|
Total
|
|||||||||||
$ | 195,000 | 6 | % |
Convertible
|
$ | 12,274 | $ | 207,274 | |||||||
252,000 | 6 | % |
Non-convertible
|
5,025 | 257,025 | ||||||||||
15,460 | 0 | % |
Advances
|
- | 15,460 | ||||||||||
$ | 462,460 | $ | 17,299 | $ | 479,759 |
At August 26, 2015
|
||||
Expected Life of Options
|
5 years
|
|||
Risk-Free Interest Rate
|
1.49% | |||
Expected Dividend Yield
|
Nil
|
|||
Expected Stock Price Volatility
|
216% |
At January 13, 2015
|
||||
Expected Life of Options
|
5 years from vesting
|
|||
Risk-Free Interest Rate
|
1.37% | |||
Expected Dividend Yield
|
Nil
|
|||
Expected Stock Price Volatility
|
27% |
Number of Options to Vest
|
Vesting Date
|
|
500,000 |
August 5, 2015
|
|
500,000 |
October 1, 2015
|
|
500,000 |
January 1, 2016
|
|
500,000 |
April 1, 2016
|
|
500,000 |
July 1, 2016
|
|
2,500,000 |
At August 5, 2015
|
||||
Expected Life of Options
|
5 years from vesting
|
|||
Risk-Free Interest Rate
|
1.65% | |||
Expected Dividend Yield
|
Nil
|
|||
Expected Stock Price Volatility
|
218% |
At September 23, 2015
|
||||
Expected Life of Options
|
1.94 years
|
|||
Risk-Free Interest Rate
|
0.7% | |||
Expected Dividend Yield
|
Nil
|
|||
Expected Stock Price Volatility
|
214% |
Six months ended
November 30, 2015
|
Year ended
May 31, 2015
|
|||||||||||||||
Number of options
|
Weighted average exercise price
|
Number of options
|
Weighted average exercise price
|
|||||||||||||
Options outstanding, beginning
|
22,400,000 | $ | 0.12 | - | n/a | |||||||||||
Options granted
|
2,650,000 | $ | 0.34 | 22,400,000 | $ | 0.12 | ||||||||||
Options outstanding, ending
|
25,050,000 | $ | 0.14 | 22,400,000 | $ | 0.12 | ||||||||||
Options exercisable, ending
|
4,250,000 | $ | 0.21 | 200,000 | $ | 0.67 |
Exercise price
|
Grant date
|
Number of options
granted
|
Number of options
exercisable
|
||||||||
$ | 0.05 |
November 25, 2014
|
20,000,000 | 2,500,000 | |||||||
$ | 0.67 |
January 13, 2015
|
2,400,000 | 600,000 | |||||||
$ | 0.35 |
August 5, 2015
|
2,500,000 | 1,000,000 | |||||||
$ | 0.20 |
September 23, 2015
|
150,000 | 150,000 | |||||||
25,050,000 | 4,250,000 |
NOTE 7 – SUBSEQUENT EVENTS
|
Three Months
Ended November 30,
|
Percentage
|
Six Months
Ended November 30,
|
Percentage
|
|||||||||||||||||||||
2015
|
2014
|
Change
|
2015
|
2014
|
Change
|
|||||||||||||||||||
Sales
|
$ | 3,767 | $ | - | n/a | $ | 5,649 | $ | - | n/a | ||||||||||||||
Cost of goods sold
|
2,897 | - | n/a | 4,102 | - | n/a | ||||||||||||||||||
Gross margin
|
870 | - | n/a | 1,547 | - | n/a | ||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Amortization
|
2,587 | 143 | 1709.1 | % | 6,500 | 143 | 4445.5 | % | ||||||||||||||||
Consulting fees
|
103,252 | 80,942 | 27.6 | % | 189,710 | 89,942 | 110.9 | % | ||||||||||||||||
Financing fees
|
- | 52,500 | (100.0 | )% | - | 52,500 | (100.0 | )% | ||||||||||||||||
General and administrative expenses
|
59,179 | 139,080 | (57.4 | )% | 131,768 | 178,002 | (26.0 | )% | ||||||||||||||||
Research and development costs
|
25,185 | - | n/a | 578,724 | - | n/a | ||||||||||||||||||
Share-based compensation
|
290,281 | - | n/a | 606,866 | - | n/a | ||||||||||||||||||
Total operating expenses
|
480,484 | 272,665 | 76.2 | % | 1,513,568 | 320,587 | 372.1 | % | ||||||||||||||||
Gain on sale of equipment
|
- | - | n/a | 2,979 | - | n/a | ||||||||||||||||||
Net loss
|
$ | (479,614 | ) | $ | (272,665 | ) | 75.9 | % | $ | (1,509,042 | ) | $ | (320,587 | ) | 370.7 | % |
●
|
During the six month period ended November 30, 2015, we incurred $189,710 in consulting fees, as compared to $89,942 we incurred during the six month period ended November 30, 2014. Of this amount, $99,437 (2014 - $62,442) was paid or accrued to Jean Arnett and Brad Hargreaves – the vendors of our eBalance Technology - for assisting us with our business development efforts. In addition, we incurred $27,600 in management fees. We did not incur any management fees during the six months ended November 30, 2014.
|
●
|
In order to continue providing information about our Company and the eBalance Technology to the general public, during the six month period ended November 30, 2015, we incurred $25,000 in corporate communications and $4,545 in marketing fees; these costs decreased significantly compared to $69,698 we incurred for corporate communications fees during the six month period ended November 30, 2014, which included programming and design of our new corporate web site, the production of PowerPoint and video presentations associated with our new business direction.
|
●
|
Our legal fees for the six month period ended November 30, 2015, were $10,684, as compared to $42,111 we incurred during the same period in Fiscal 2015. Higher legal fees during the period ended November 30, 2014 were associated with the acquisition of the eBalance Technology.
|
●
|
Our research and development fees for the six month period ended November 30, 2015, amounted to $578,724, of which $496,345 was associated with the fair value of options to acquire up to 2,500,000 shares of our common stock that we granted to Ms. Arnett and Mr. Hargreaves (the vendors of the eBalance Technology), pursuant to our Technology Purchase Agreement, as amended. In addition, we incurred $50,000 pursuant to our Management Consulting Agreement with Dr. Sanderson, and $25,700 with Newport Aesthetics Research, for conducting our clinical study.
|
●
|
During the six month period ended November 30, 2015, we recorded $606,866 in share-based compensation, which was calculated to be a fair market value of the options we issued to Dr. Sanderson pursuant to his consulting agreement with us and to Mr. McEnulty pursuant to his option agreement with us.
|
●
|
During the six months ended November 30, 2014, we recorded $29,646 in due diligence costs related to acquisition of the eBalance Technology; we did not have similar expenses during the six month period ended November 30, 2015.
|
●
|
Due to increased business activity during the six month period ended November 30, 2015, our filing and regulatory fees increased by $2,772 to $13,588 as compared to the same period in Fiscal 2015.
|
●
|
During the six months ended November 30, 2015, we recorded $16,693 in rent, $7,480 in wages paid to our employee and $6,418 in office expenses. These expenses were associated with operations of our wholly owned subsidiary, Avyonce, which we incorporated in November 2014. Aside from $251 we incurred in office expenses, we did not have similar expenses during the comparative period in Fiscal 2015.
|
●
|
During the six months ended November 30, 2015, we accrued $11,085 in interest associated with the outstanding notes payable we issued to non-related parties.
|
Six Months Ended
November 30,
|
||||||||
2015
|
2014
|
|||||||
Cash flows used in operating activities
|
$ | (163,040 | ) | $ | (85,461 | ) | ||
Cash flows used in investing activities
|
(32,838 | ) | (104,655 | ) | ||||
Cash flows provided by financing activities
|
196,200 | 189,244 | ||||||
Effects of foreign currency exchange on cash
|
(37 | ) | 10 | |||||
Net increase (decrease) in cash during the period
|
$ | 285 | $ | (862 | ) |
·
|
$6,500 in amortization expense we recorded on the equipment that is being used in our research of the eBalance Technology;
|
·
|
$159,924 in share-based compensation associated with the fair value of the options to purchase up to 2,400,000 shares of our common stock we issued to Dr. Sanderson as compensation for his appointment as our Chief Medical Officer; and $446,942 in share-based compensation associated with the fair value of the options to purchase up to 2,500,000 shares of our common stock we issued to Mr. Frank McEnulty, our CEO and President;
|
·
|
$496,345 in share-based compensation associated with the fair value of the options to purchase up to 2,500,000 shares of our common stock, which we issued to Ms. Arnett and Mr. Hargreaves as part of the options to purchase up to 20,000,000 shares of our common stock pursuant to our Technology Purchase Agreement, dated for reference November 25, 2014,
and which vested on August 26, 2015; and
|
·
|
$20,364 in share-based compensation associated with the fair value of the options to purchase up to 150,000 shares of our common stock, which we issued to Mr. Bulwa, as part of his Consulting Agreement with us.
|
|
The above expenses were in part offset by the following non-cash transactions:
|
·
|
$8,190 gain that resulted from foreign exchange fluctuations on Canadian Dollar denominated transactions; and
|
·
|
$2,979 gain we recorded on the sale of our equipment to Ms. Arnett and Mr. Hargreaves; $19,301 in proceeds from the sale were used to reduce amounts owed to Mr. Hargreaves and Ms. Arnett for services they provided to the Company.
|
·
|
$143 in amortization expense on our eBalance Technology; and
|
·
|
$52,500 in non-cash financing costs associated with the conversion feature of the note payable.
|
·
|
contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;
|
·
|
contains a description of the broker's or dealer's duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws;
|
·
|
contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;
|
·
|
contains a toll-free telephone number for inquiries on disciplinary actions;
|
·
|
defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and
|
·
|
contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation.
|
(a)
|
we would not be able to pay our debts as they become due in the usual course of business; or
|
|
(b)
|
except as may be allowed by our Articles of Incorporation, our total assets would be less than the sum of our total liabilities plus the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of stockholders who may have preferential rights and whose preferential rights are superior to those receiving the distribution.
|
Exhibit Number | Description of Document | |
10.21
|
Stock Option Agreement dated August 5, 2015 among Cell MedX Corp. and Frank E. McEnulty.(11)
|
|
10.22
|
Loan Agreement and Note Payable dated August 12, 2015 among Cell MedX Corp., and Richard N. Jeffs. (13)
|
|
10.23
|
Loan Agreement and Note Payable dated September 3, 2015 among Cell MedX Corp., and Richard N. Jeffs. (14)
|
|
10.24
|
Consulting Agreement dated September 1, 2015 and effective as of September 23, 2015 among Cell MedX Corp., and Steven H. Bulwa. (14)
|
|
10.25 |
Stock Option Agreement dated September 23, 2015 among Cell MedX Corp. and Steven H. Bulwa.(14)
|
|
10.26
|
Loan Agreement and Note Payable dated September 24, 2015 among Cell MedX Corp., and City Group LLC. (13)
|
|
10.27
|
Loan Agreement and Note Payable dated September 28, 2015 among Cell MedX Corp., and Richard N. Jeffs. (14)
|
|
10.28
|
eBalance Prototype Development Agreement dated October 1, 2015 among Cell MedX Corp., and Claudio Tassi. (14)
|
|
10.29
|
Non-binding Letter of Intent dated December 4, 2015 to Enter into Development Agreement and License Agreement among Cell MedX Corp., Claudio Tassi, and Bioformed Aesthetic S.L.
|
|
10.30
|
Loan Agreement and Note Payable dated December 23, 2015, among Cell MedX Corp., and Coventry Capital LLC.
|
|
14.1
|
Code of Ethics (3)
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following materials from this Quarterly Report on Form 10-Q for the three and six month periods ended November 30, 2015, formatted in XBRL (extensible Business Reporting Language):
|
(1) Consolidated Balance Sheets at November 30, 2015 (unaudited), and May 31, 2015.
|
||
(2) Unaudited Condensed Interim Consolidated Statements of Operations for the Three and Six Months ended November 30, 2015 and 2014.
|
||
(3) Unaudited Condensed Interim Consolidated Statement of Stockholders’ Deficit for the Six Month Period Ended November 30, 2015.
|
||
(4) Unaudited Condensed Interim Consolidated Statements of Cash Flows for the Six Months ended November 30, 2015 and 2014.
|
(1)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-1 filed with SEC on July 13, 2010
|
|
(2)
|
Filed as an exhibit to the Company’s Amendment No. 1 to Registration Statement on Form S-1 filed with SEC on October 13, 2010
|
|
(3)
|
Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with SEC on August 26, 2014
|
|
(4)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on September 5, 2014
|
|
(5)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 9, 2014
|
|
(6)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on October 17, 2014
|
|
(7)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 3, 2014
|
|
(8)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 18 , 2014
|
|
(9)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 3, 2014
|
|
(10)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 13, 2015
|
|
(11)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 11, 2015
|
|
(12)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2015
|
|
(13)
|
Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on September 3, 2015
|
|
(14)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 15, 2015
|
Cell MedX Corp.
|
|||
Date:
|
January 14, 2016
|
By:
|
/s/ Frank E. McEnulty
|
Frank E. McEnulty
|
|||
President, Chief Executive Officer and Director
|
|||
(Principal Executive Officer)
|
|||
Date:
|
January 14, 2016
|
By:
|
/s/ Yanika Silina
|
Yanika Silina
|
|||
Chief Financial Officer
|
|||
(Principal Accounting Officer)
|
|||
|
Re:
|
Proposed Development Agreement and License Agreement among Cell MedX Corp. (“Cell MedX”), Claudio Tassi (“Tassi”) and Bioformed Aesthetic S.L. (“Bioformed”).
|
1.
|
Cell MedX, Tassi and Bioformed will enter into a technology development and license agreement (a “Development and License Agreement”) whereby Tassi and Bioformed will agree to provide Cell MedX with services (the “Development Services”) for the development by Cell MedX of an electrical neuromuscular and/or nerve stimulation device or machine (whether for consumer or clinical use or otherwise) designed to treat pain, wound healing, blood pressure and other complications directly related to diabetes and other diseases (hereinafter referred to as the “Cell MedX Treatment”).
|
2.
|
Upon Cell MedX providing final approval of a prototype device for the Cell MedX Treatment (the “Approved Protoype”), Cell MedX will provide Tassi and Bioformed with a purchase order for additional prototypes. Tassi and Bioformed will ensure the production of 25 prototype devices for the Cell MedX Treatment based on the Approved Prototype including any software modifications agreed in good faith by both parties.
|
3.
|
Tassi and Bioformed will provide the Development Services for an initial term of 4 months commencing upon signing of this LOI and may be renewed on a month to month basis thereafter by mutual agreement of the parties.
|
4.
|
Any and all hardware designs or inventions, and any and all modifications or improvements to existing hardware designs or inventions, made by Tassi or Bioformed for the Cell MedX Treatment, and any intellectual property rights related thereto
,
will be owned by Cell MedX. Any and all modifications or improvements to Tassi and Bioformed’s existing Bioquantica software made for purposes of the Cell MedX Treatment (such software modifications or improvements being hereinafter referred to as the “Genex AE” software) will also be owned by Cell MedX.
|
5.
|
The unmodified Bioquantica software and any modifications to the Bioquantica software made by Tassi or Bioformed for purposes other than the Cell MedX Treatment will remain the property of Tassi and Bioformed at all times
.
|
6.
|
Tassi and Bioformed will grant to Cell MedX an exclusive worldwide license to use any proprietary software necessary, desirable or related to the use, functioning, testing or support of electrical neuromuscular and/or nerve stimulation devices or machines for the Cell MedX Treatment, including, but not limited to, any unmodified Bioquantica software (the “License”). The License will also include any proprietary hardware, inventions or designs of Tassi and Bioformed not covered by paragraph
4
of this LOI but necessary, desirable or related to the use, functioning, testing or support of electrical neuromuscular and/or nerve stimulation devices or machines for the Cell MedX Treatment.
|
7.
|
The License will not include any rights to use the Bioquantica software or any other proprietary software, hardware, inventions, or designs of Tassi and Bioformed for any purpose other than the Cell MedX Treatment. For greater clarity, Tassi and Bioformed shall be entitled to use or license the Bioquantica software or any other proprietary software, hardware, inventions, or designs owned by them for aesthetics, beauty or any other use unrelated to the treatment of pain, wound healing, blood pressure and other complications directly related to diabetes and other diseases.
|
8.
|
The License will extend for a term of 100 years from the effective date of the Development and License Agreement.
|
9.
|
In consideration for the Development Services and the License to be provided by Tassi and Bioformed under the Development and License Agreement:
|
(a)
|
Upon signing of this LOI, Cell MedX will pay Tassi and/or Bioformed a monthly consulting fee totaling $5,000 per month for the Development Services;
|
(b)
|
Upon execution of the Definitive Agreements (as defined below), Cell MedX will:
|
(ii)
|
grant to Tassi a royalty on the sale of each product incorporating or combining any proprietary software, hardware or inventions of Tassi or Bioformed subject to the License. The royalty rate will be negotiated by the parties, and is expected to be USD$200 per each device incorporating or combining any proprietary software, hardware or inventions of Tassi or Bioformed subject to the License.
|
10.
|
It is intended that the definitive Development Agreement will supersede and replace that eBalance Prototype Development Agreement between Tassi and Cell MedX dated effective October 1, 2015.
|
11.
|
Upon execution of Definitive Agreements with respect to the License and the Development Agreement, Tassi will be appointed to Cell MedX’s Board of Directors and as Cell MedX’s Vice President of Manufacturing. Cell MedX and Tassi will negotiate the terms of a management consulting agreement with respect thereto.
|
12.
|
Each of Cell MedX, Tassi and Bioformed will work diligently and in good faith during a period commencing on the date hereof and expiring 30 days thereafter to settle definitive agreements setting out the terms of the proposed Transaction (the “Definitive Agreements”)
.
|
13.
|
Upon the execution of this LOI and expiring 3
0
days thereafter (the “Due Diligence Period”), each of Cell MedX, Tassi and Bioformed and their respective representatives shall be entitled to conduct and complete its due diligence investigations of the other party, including its financial condition, affairs and assets, and shall be provided full access to the business records, management contracts, commitments and other documentation of the other party for such purpose. The Due Diligence Period may be extended by written consent of all parties.
|
14.
|
In consideration of the undertaking by Cell MedX of the costs and expenses in conducting due diligence and continuing negotiations, Tassi and Bioformed agree that, for a period of 30 days from the date of this LOI, they will not, without the prior written consent of Cell MedX:
|
(a)
|
seek or solicit, or engage anyone to seek or solicit, other suitors for, or negotiate with any other persons for, any sale, license or transfer of any proprietary software, hardware or inventions of Tassi or Bioformed;
|
(b)
|
sell, license, transfer, pledge or grant any interest in any proprietary software, hardware or inventions of Tassi or Bioformed; or
|
(c)
|
seek or solicit, or engage anyone to seek or solicit, other suitors for, or negotiate with any other persons for, any potential business combination or share or asset sale of Bioformed.
|
15.
|
Any information concerning either of the parties and their respective affiliates which has been disclosed to the other party or its representatives, but has not been publicly disclosed, shall be kept strictly confidential and shall not be disclosed or used by the recipient thereof, whether or not the closing of the Transaction occurs, unless such party otherwise agrees in writing or unless disclosure is required in order for such party to comply with applicable laws or a court order.
|
16.
|
All such information in any form whatsoever, including, without limitation, copies thereof and derivative materials made therefrom will be returned to the party originally delivering them or, at the direction of such party, destroyed in the event that the Transaction is not completed.
|
17.
|
Cell MedX, Tassi and Bioformed agree to perform or cause to be performed all such acts and deeds as may be required to give full force and effect to the terms and provisions of this LOI, and to cooperate with each other and each other’s counsel and other professional advisors in the preparation, execution and delivery of any and all documents or instruments necessary to give full force and effect to the terms and provisions set out herein and in the Definitive Agreements and any other documents required to give effect hereto.
|
18.
|
The rights and obligations created by this LOI are not assignable by any party.
|
19.
|
This LOI may be executed in any number of counterparts or by electronic transmission, each of which will constitute an original and all of which together shall form one document.
|
20.
|
Paragraphs 12 through 20 of this LOI are binding on the parties. All other paragraphs of this LOI are non- binding and are intended only to outline the general terms of the proposed transaction, and do not extend any legal rights or obligations to either party until the Definitive Agreement is signed and delivered.
|
CELL MEDX CORP. |
Per:
/
s/
Frank McEnulty
|
Title: President |
/s/Claudio Tassi
CLAUDIO TASSI
|
BIOFORMED AESTHETIC S.L.
Per:
/s/ Claudio Tassi
Name: Claudio Tassi
Title: CEO
|
LENDER
|
BORROWER
|
|
Coventry Capital LLC
|
Cell MedX Corp.
|
|
Per: /s/Tom Sharp
|
Per: /s/Yanika Silina
|
|
|
|
|
Coventry Capital LLC
|
Yanika Silina, CFO
|
|
|
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|