|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
46-4314192
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
303 Colorado Street, Suite 3000
Austin, Texas
|
|
78701
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Class A Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
•
|
business strategy;
|
•
|
reserves;
|
•
|
exploration and development drilling prospects, inventories, projects and programs;
|
•
|
ability to replace the reserves we produce through drilling and property acquisitions;
|
•
|
financial strategy, liquidity and capital required for our development program;
|
•
|
realized oil, natural gas and natural gas liquids (“NGLs”) prices;
|
•
|
timing and amount of future production of oil, natural gas and NGLs;
|
•
|
hedging strategy and results;
|
•
|
future drilling plans;
|
•
|
competition and government regulations;
|
•
|
ability to obtain permits and governmental approvals;
|
•
|
pending legal or environmental matters;
|
•
|
marketing of oil, natural gas and NGLs;
|
•
|
leasehold, minerals or business acquisitions or divestitures;
|
•
|
costs of developing our properties;
|
•
|
general economic conditions;
|
•
|
credit markets;
|
•
|
uncertainty regarding our future operating results; and
|
•
|
plans, objectives, expectations and intentions contained in this Annual Report that are not historical.
|
(1
|
)
|
Bbl.
One stock tank barrel, of 42 U.S. gallons liquid volume, used in reference to crude oil, condensate or natural gas liquids.
|
||
|
|
|||
(2
|
)
|
Boe
. One barrel of oil equivalent, with 6,000 cubic feet of natural gas being equivalent to one barrel of oil.
|
||
|
|
|||
(3
|
)
|
Boe/d.
One barrel of oil equivalent per day.
|
||
|
|
|||
(4
|
)
|
British thermal unit or Btu
. The heat required to raise the temperature of a one-pound mass of water from 58.5 to 59.5 degrees Fahrenheit.
|
||
|
|
|||
(5
|
)
|
Free cash flow.
A non-GAAP financial measure, which we define as cash flow from operations before changes in operating assets and liabilities less development capital expenditures.
|
||
|
|
|||
(6
|
)
|
Completion
. The process of treating a drilled well followed by the installation of permanent equipment for the production of oil or natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
|
||
|
|
|||
(7
|
)
|
Condensate
. A mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface pressure and temperature.
|
||
|
|
|||
(8
|
)
|
Development well
. A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
|
||
|
|
|||
(9
|
)
|
Dry hole
. A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
|
||
|
|
|||
(10
|
)
|
Economically producible
. A resource that generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. For a complete definition of economically producible, refer to the SEC’s Regulation S-X, Rule 4-10(a)(10).
|
||
|
|
|||
(11
|
)
|
Exploration
costs
. Costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing oil and natural gas reserves, including costs of drilling exploratory wells and exploratory-type stratigraphic test wells. Exploration costs may be incurred both before acquiring the related property and after acquiring the related property. Principal types of exploration costs, which include depreciation and applicable operating costs of support equipment and facilities and other costs of exploration activities, are:
|
||
|
|
|
||
|
(i)
|
Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews, and others conducting those studies. Collectively, these are referred to as geological and geophysical costs or G&G costs.
|
||
|
|
|
||
|
(ii)
|
Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title defense, and the maintenance of land and lease records.
|
||
|
|
|
||
|
(iii)
|
Dry hole contributions and bottom hole contributions.
|
||
|
|
|
||
|
(iv)
|
Costs of drilling and equipping exploratory wells.
|
||
|
|
|
||
|
(v)
|
Costs of drilling exploratory-type stratigraphic test wells.
|
||
|
|
|
|
|
(12
|
)
|
Exploratory well
. A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir.
|
||
|
|
|||
(13
|
)
|
Extension well
.
A well drilled to extend the limits of a known reservoir.
|
||
|
|
|||
(14
|
)
|
Field
. An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically by intervening impervious, strata, or laterally by local geologic barriers, or by both. Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field. The geological terms structural feature and stratigraphic condition are intended to identify localized geological features as opposed to the broader terms of basins, trends, provinces, plays, areas-of-interest, etc.
|
||
|
|
|||
(15
|
)
|
Formation
. A layer of rock which has distinct characteristics that differ from nearby rock.
|
||
|
|
|||
(16
|
)
|
GAAP
. Accounting principles generally accepted in the United States.
|
||
|
|
|||
(17
|
)
|
Gross acres or gross wells
. The total acres or wells, as the case may be, in which an entity owns a working interest.
|
||
|
|
|||
(18
|
)
|
Horizontal drilling
. A drilling technique where a well is drilled vertically to a certain depth and then drilled laterally within a specified target zone.
|
|
|
|||
(19
|
)
|
Identified drilling locations
. Potential drilling locations specifically identified by our management based on evaluation of applicable geologic and engineering data accrued over our multi-year historical drilling activities.
|
||
|
|
|||
(20
|
)
|
Lease operating expense
. All direct and allocated indirect costs of lifting hydrocarbons from a producing formation to the surface constituting part of the current operating expenses of a working interest. Such costs include labor, superintendence, supplies, repairs, maintenance, allocated overhead charges, workover, insurance and other expenses incidental to production, but exclude lease acquisition or drilling or completion expenses.
|
||
|
|
|||
(21
|
)
|
LIBOR.
London Interbank Offered Rate.
|
||
|
|
|||
(22
|
)
|
MBbl.
One thousand barrels of crude oil, condensate or NGLs.
|
||
|
|
|||
(23
|
)
|
MBoe.
One thousand barrels of oil equivalent.
|
||
|
|
|||
(24
|
)
|
Mcf.
One thousand cubic feet of natural gas.
|
||
|
|
|||
(25
|
)
|
MMBoe.
One million barrels of oil equivalent.
|
||
|
|
|||
(26
|
)
|
MMBtu.
One million British thermal units.
|
||
|
|
|||
(27
|
)
|
MMcf.
One million cubic feet of natural gas.
|
||
|
|
|||
(28
|
)
|
Natural gas liquids or NGLs
. The combination of ethane, propane, butane, isobutane and natural gasolines that when removed from natural gas become liquid under various levels of higher pressure and lower temperature.
|
||
|
|
|||
(29
|
)
|
Net acres or net wells
. The percentage of total acres or wells, as the case may be, an owner has out of a particular number of gross acres or wells. For example, an owner who has 50% interest in 100 gross acres owns 50 net acres.
|
||
|
|
|||
(30
|
)
|
NYMEX.
The New York Mercantile Exchange.
|
||
|
|
|||
(31
|
)
|
Operator.
The entity responsible for the exploration, development and production of a well or lease.
|
||
|
|
|||
(32
|
)
|
PE Units
. The single class of units that represents membership interests in Parsley Energy, LLC.
|
||
|
|
|||
(33
|
)
|
Proved developed reserves
. Proved reserves that can be expected to be recovered:
|
||
|
|
|
||
|
(i)
|
Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared with the cost of a new well; or
|
||
|
|
|
||
|
(ii)
|
Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
|
||
|
|
|
|
|
(34
|
)
|
Proved reserves
. Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence, within a reasonable time. For a complete definition of proved oil and natural gas reserves, refer to the SEC’s Regulation S-X, Rule 4-10(a)(22).
|
||
|
|
|||
(35
|
)
|
Proved undeveloped reserves or PUDs
. Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. The following rules apply to PUDs:
|
||
|
|
|
||
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances;
|
||
|
|
|
||
|
(ii)
|
Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time; and
|
||
|
|
|
||
|
(iii)
|
Under no circumstances shall estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
|
||
|
|
|
|
|
(36
|
)
|
Reasonable certainty
. A high degree of confidence. For a complete definition of reasonable certainty, refer to the SEC’s Regulation S-X, Rule 4-10(a)(24).
|
||
|
|
(37
|
)
|
Recompletion
. The process of re-entering an existing wellbore that is either producing or not producing and completing new or existing reservoirs in an attempt to establish new production or increase existing production.
|
||
|
|
|||
(38
|
)
|
Reliable technology
. A grouping of one or more technologies (including computational methods) that have been field tested and have been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.
|
||
|
|
|||
(39
|
)
|
Reserves
. Estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development prospects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to market and all permits and financing required to implement the project.
|
||
|
|
|||
(40
|
)
|
Reservoir
. A porous and permeable underground formation containing a natural accumulation of producible hydrocarbons that is confined by impermeable rock or water barriers and is separate from other reservoirs.
|
||
|
|
|||
(41
|
)
|
SEC.
The United States Securities and Exchange Commission.
|
||
|
|
|||
(42
|
)
|
Spacing
. The distance between wells producing from the same reservoir. Spacing is often expressed in terms of acres,
e.g.
, 40-acre spacing, and is often established by regulatory agencies.
|
||
|
|
|||
(43
|
)
|
Undeveloped acreage
. Leased acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil or natural gas regardless of whether such acreage contains proved reserves.
|
||
|
|
|||
(44
|
)
|
Wellbore
. The hole drilled by the bit that is equipped for oil or gas production on a completed well. Also called well or borehole.
|
||
|
|
|||
(45
|
)
|
Working interest
. The right granted to the lessee of a property to explore for and to produce and own oil, natural gas or other minerals. The working interest owners bear the exploration, development and operating costs on either a cash, penalty or carried basis.
|
||
|
|
|||
(46
|
)
|
Workover.
Operations on a producing well to restore or increase production.
|
||
|
|
|||
(47
|
)
|
WTI
. West Texas Intermediate crude oil, which is a light, sweet crude oil, characterized by an American Petroleum Institute gravity, or API gravity, between 39 and 41 and a sulfur content of approximately 0.4 weight percent that is used as a benchmark for other crude oils.
|
•
|
Achieve free cash flow generation through capital efficient development activity
. We intend to selectively develop our acreage base and grow production with a strong commitment to capital discipline. By pursuing drilling opportunities offering competitive returns and prioritizing project level rate of return, which is enabled by our deep, high-quality inventory and resource potential, we expect to improve our capital and operational efficiency. In line with these priorities, our 2019 budget contemplates a significant reduction in our outspend, under any commodity price environment, as compared to our 2018 outspend. We believe this balanced and disciplined approach to development will enable sustainable free cash flow generation and favorable returns on invested capital, while, at the same time, increasing our reserves and production.
|
•
|
Enhance returns through continued improvement in operational and cost efficiencies
. We currently operate approximately
96%
of our
2018
daily horizontal production and intend to maintain operational control of substantially all of our producing properties. We believe that retaining control of our production will enable us to more efficiently manage the pace and costs of drilling and completion activities, increase recovery rates, lower
|
•
|
Optimizing and high-grading our leasehold position
. We regularly evaluate and complete acquisitions, divestitures and exchanges of undeveloped leasehold and producing properties that meet our strategic and financial objectives in the ordinary course of our business. We expect these strategic transactions will help us consolidate our core acreage, drill wells with longer lateral lengths, leverage existing infrastructure, maintain adequate inventory life and achieve economies of scale, while divesting of non-core properties that are less economically competitive within our portfolio. We have a proven history of optimizing our leasehold position in the Permian Basin by concentrating our ownership in operated properties with substantial oil-weighted resource potential, and we believe we can continue to economically and efficiently optimize our acreage position to further enhance project returns.
|
•
|
Maintain financial flexibility
. We intend to maintain a conservative financial position to allow us to develop our exploration, drilling and production activities and maximize the present value of our oil-weighted resource potential. Until we achieve self-funded growth through sustainable free cash flow generation, we anticipate funding our growth with a combination of cash on hand, cash flow from operations, borrowings under our revolving credit agreement (“Revolving Credit Agreement”), and strategic divestitures of non-core properties. In limited circumstances, we may also access the capital markets. As of
December 31, 2018
, we had approximately
$1,154.5 million
of liquidity, including
$163.2 million
of cash and cash equivalents. The borrowing base under our Revolving Credit Agreement currently stands at
$2.3 billion
, with a commitment level of
$1.0 billion
. As of
December 31, 2018
, there were no borrowings outstanding and $8.7 million in letters of credit outstanding under our Revolving Credit Agreement as of
December 31, 2018
, resulting in availability of
$991.3 million
. Consistent with our disciplined approach to financial management, we have an active commodity hedging program through which we seek to hedge a meaningful portion of our expected oil production, reducing our exposure to downside commodity price fluctuations and enabling us to protect cash flows and maintain liquidity to fund our capital program and investment opportunities.
|
•
|
Extensive set of reinvestment opportunities.
We believe that the majority of our acreage offers stacked pay potential to develop oil and natural gas from several prospective target zones, including, depending on the area, the Spraberry, Wolfcamp, and Bone Spring, and further, that some of these target zones may be characterized by sufficient thickness and resource potential to accommodate more than one pay interval per zone. Through
December 31, 2018
, we had placed on production 357
gross
(326.6 net) horizontal wells in the Midland Basin and 70 gross (67.7 net) horizontal wells in the Delaware Basin. We believe this historical development activity only represents a fraction of our future development potential, providing an extensive inventory of reinvestment opportunities.
|
•
|
Established resource base and acreage position in the core of the Permian Basin
.
Our production is exclusively from the Permian Basin in west Texas, an area that has supported oil and gas production since the 1940s. The Permian Basin has well established infrastructure from historical operations, and we believe it also benefits from a relatively stable regulatory environment that has been established over time. As of
December 31, 2018
, our estimated total proved reserves were composed of approximately
57%
oil and
18%
natural gas, and
25%
NGLs.
|
•
|
Incentivized management team with substantial technical and operational expertise
. Our management team has a proven track record of executing on multi-rig development drilling programs and has extensive experience in the Spraberry and Wolfberry Trends of the Permian Basin. Our management team has an average of 21 years of experience. We have also assembled a robust technical team of petroleum engineers and geologists with an average of 12 years of experience, which we believe will be of strategic importance as we continue to expand our future exploration and development plans. As of
December 31, 2018
, our executive officers held voting power over approximately
12.4%
of our outstanding equity interests. We believe the existence of this significant management ownership position provides meaningful incentive to increase the value of our business for the benefit of all stockholders.
|
•
|
Operating control over substantially all our horizontal production
. As of
December 31, 2018
, we operated approximately
96%
of our
2018
daily horizontal production. We believe that maintaining control of our production enables us to dictate the pace of development and better manage the cost, type and timing of exploration and development activities.
|
•
|
Conservative balance sheet
. We expect to maintain financial flexibility that will allow us to continue our development activities while pursuing selective acquisitions, divestitures and exchanges. As of
December 31, 2018
, we had
$991.3 million
of available borrowing capacity under our Revolving Credit Agreement, with no borrowings currently outstanding thereunder. We believe this borrowing capacity, along with cash on hand and cash flow from operations will provide us with sufficient liquidity to execute our current capital program.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
Oil sales
|
|
$
|
1,536,244
|
|
|
$
|
802,230
|
|
|
$
|
387,303
|
|
Natural gas sales
(1)
|
|
51,231
|
|
|
56,571
|
|
|
30,928
|
|
|||
Natural gas liquids sales
(1)
|
|
227,272
|
|
|
103,193
|
|
|
38,273
|
|
|||
Total revenues
|
|
$
|
1,814,747
|
|
|
$
|
961,994
|
|
|
$
|
456,504
|
|
|
|
|
|
|
|
|
||||||
Average realized prices
(2)
:
|
|
|
|
|
|
|
||||||
Oil, without realized derivatives (per Bbls)
|
|
$
|
60.59
|
|
|
$
|
48.95
|
|
|
$
|
41.34
|
|
Oil, with realized derivatives (per Bbls)
|
|
58.07
|
|
|
47.68
|
|
|
47.56
|
|
|||
Natural gas, without realized derivatives (per Mcf)
|
|
1.37
|
|
|
2.43
|
|
|
2.30
|
|
|||
Natural gas, with realized derivatives (per Mcf)
|
|
1.38
|
|
|
2.40
|
|
|
2.30
|
|
|||
Natural gas liquids (per Bbls)
|
|
27.21
|
|
|
22.87
|
|
|
16.01
|
|
|||
Average price per Boe, without realized derivatives
|
|
45.44
|
|
|
38.80
|
|
|
32.60
|
|
|||
Average price per Boe, with realized derivatives
|
|
43.85
|
|
|
37.94
|
|
|
36.76
|
|
|||
|
|
|
|
|
|
|
||||||
Production
(1)(2)
:
|
|
|
|
|
|
|
||||||
Oil (MBbls)
|
|
25,356
|
|
|
16,390
|
|
|
9,368
|
|
|||
Natural gas (MMcf)
|
|
37,365
|
|
|
23,326
|
|
|
13,463
|
|
|||
Natural gas liquids (MBbls)
|
|
8,353
|
|
|
4,512
|
|
|
2,390
|
|
|||
Total (MBoe)
|
|
39,937
|
|
|
24,792
|
|
|
14,002
|
|
|||
|
|
|
|
|
|
|
||||||
Average daily production volume:
|
|
|
|
|
|
|
||||||
Oil (Bbls)
|
|
69,468
|
|
|
44,904
|
|
|
25,596
|
|
|||
Natural gas (Mcf)
|
|
102,370
|
|
|
63,907
|
|
|
36,784
|
|
|||
Natural gas liquids (Bbls)
|
|
22,885
|
|
|
12,362
|
|
|
6,530
|
|
|||
Total (Boe)
|
|
109,416
|
|
|
67,923
|
|
|
38,257
|
|
|
|
|
(1)
|
Natural gas and NGLs sales and associated production volumes for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC Topic 606,
Revenue from Contracts with Customers
(“ASC 606”), effective January 1, 2018, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Factors Affecting the Comparability of Our Financial Condition and Results of Operations—Impact of ASC Topic 606 Adoption.”
|
|
(2)
|
Average prices shown in the table reflect prices both before and after the effects of our realized commodity hedging transactions. Our calculation of such effects includes both realized gains and losses on cash settlements for commodity derivative transactions and premiums paid or received on options that settled during the period.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
|||||||||
Production
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Oil (MBbls)
|
|
18,881
|
|
|
6,475
|
|
|
25,356
|
|
|
14,082
|
|
|
2,308
|
|
|
16,390
|
|
|
8,693
|
|
|
675
|
|
|
9,368
|
|
Natural gas (MMcf)
|
|
31,873
|
|
|
5,492
|
|
|
37,365
|
|
|
20,835
|
|
|
2,491
|
|
|
23,326
|
|
|
13,134
|
|
|
329
|
|
|
13,463
|
|
Natural gas liquids (MBbls)
|
|
7,243
|
|
|
1,110
|
|
|
8,353
|
|
|
4,087
|
|
|
425
|
|
|
4,512
|
|
|
2,340
|
|
|
50
|
|
|
2,390
|
|
Total (MBoe)
|
|
31,436
|
|
|
8,501
|
|
|
39,937
|
|
|
21,641
|
|
|
3,151
|
|
|
24,792
|
|
|
13,222
|
|
|
780
|
|
|
14,002
|
|
|
|
|
(1)
|
Natural gas and NGLs sales and associated production volumes for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Factors Affecting the Comparability of Our Financial Condition and Results of Operations—Impact of ASC Topic 606 Adoption.”
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
Shell Trading (US) Company
|
|
53%
|
|
62%
|
|
44%
|
Lion Oil, Inc.
|
|
22%
|
|
3%
|
|
—%
|
Targa Pipeline Mid-Continent, LLC
|
|
11%
|
|
13%
|
|
13%
|
BML, Inc.
|
|
1%
|
|
2%
|
|
13%
|
•
|
An amendment to an existing contract providing firm transportation from one of the pipeline systems through which we transport or sell crude oil. Under this amended contract, we have committed to deliver a minimum average volume of 45,000 Bbls/day from January 1, 2019 to June 30, 2025. If a new third party pipeline system commences operations (the “pipeline commencement date”) between January 1, 2019 and June 30, 2020, our commitment will increase to a minimum average volume of 60,000 Bbls/day from the pipeline commencement date through June 30, 2020. If the pipeline commencement date occurs before July 1, 2020, our commitment will increase to a minimum average volume of 75,000 Bbls/day from July 1, 2020 through June 30, 2025, and if the pipeline commencement date occurs between July 1, 2020 and June 30, 2025, our commitment will increase to a minimum average volume of 75,000 Bbls/day from the pipeline commencement date through June 30, 2025. In addition, if the pipeline commencement date occurs after June 30, 2025, we will be required to deliver a minimum average volume of 30,000 Bbls/day for five years following the pipeline commencement date; however, if the pipeline commencement date occurs prior to June 30, 2025, such five-year period will be reduced by the period of time from the pipeline commencement date through June 30, 2025.
|
•
|
A contract for the transportation and/or sale of crude oil, pursuant to which we have committed to deliver approximately 2.7 MMBbl of oil during the period from September 1, 2018 to December 31, 2019. If we fail to deliver the required volumes, we may elect to extend the performance period by three months.
|
•
|
A contract for the transportation and/or sale of crude oil that is subject to the commencement of operations of a third-party terminal and pipeline system. Upon the commencement of operations, we will be required to deliver a minimum average volume of 5,000 Bbls/day during the first month, which will increase by 5,000 Bbls/day each month until we are required to deliver a minimum average volume of 35,000 Bbls/day during the seventh month. We will then be required to deliver 35,000 Bbls/day until three years following the commencement of operations of the third-party terminal and pipeline system. At the completion of the initial three year period, our counterparty will have the option to extend the contract for up to four additional years, but if such option is not exercised, we will be have the option to extend the contract for up to two additional years.
|
•
|
worldwide and regional economic conditions impacting the global supply and demand for oil, natural gas and NGLs;
|
•
|
the level of global exploration and production;
|
•
|
the level of global oil, natural gas and NGLs inventories;
|
•
|
the price and quantity of oil, natural gas and NGLs imports to and exports from the U.S.;
|
•
|
political or economic conditions in or affecting other producing countries and regions, including conflicts or instability in the Middle East, Africa, South America and Eastern Europe;
|
•
|
actions of the Organization of the Petroleum Exporting Countries, its members and other state-controlled companies relating to oil price and production controls;
|
•
|
prevailing prices on local price indices in the areas in which we operate and expectations about future commodity prices;
|
•
|
the proximity, capacity, cost and availability of gathering, transportation, processing, fractionation, refining and export facilities;
|
•
|
localized and global supply and demand fundamentals and transportation availability;
|
•
|
weather conditions;
|
•
|
technological advances affecting fuel economy, energy supply and energy consumption;
|
•
|
shareholder activism or activities by non-governmental organizations to restrict the exploration and production of oil and natural gas so as to minimize emissions of carbon dioxide and methane GHGs;
|
•
|
the price and availability of alternative fuels and energy sources;
|
•
|
the effect of energy conservation measures, alternative fuel requirements and increasing demand for alternatives to oil and natural gas;
|
•
|
the impact of currency fluctuations; and
|
•
|
domestic, local and foreign governmental regulations, including environmental regulations and taxes.
|
•
|
the volume of oil, natural gas and NGLs we are able to produce from existing wells;
|
•
|
the ratio of oil to natural gas and NGLs we are able to produce from existing wells;
|
•
|
the prices at which our production is sold;
|
•
|
our proved reserves;
|
•
|
our ability to acquire, locate and produce new reserves;
|
•
|
our ability to borrow under our Revolving Credit Agreement;
|
•
|
the global credit and securities markets; and
|
•
|
the ability and willingness of lenders and investors to provide capital and the cost of such capital.
|
•
|
delays imposed by or resulting from compliance with regulatory requirements, including limitations on wastewater disposal, discharge of GHGs, hydraulic fracturing and other potential environmental impacts from our operations, including protections for threatened or endangered plant and animal life;
|
•
|
abnormal pressure or irregularities in geological formations;
|
•
|
shortages of or delays in obtaining equipment and qualified personnel or in obtaining water for hydraulic fracturing activities;
|
•
|
equipment failures, accidents or other unexpected operational events;
|
•
|
lack of available gathering facilities or delays in the construction of gathering facilities;
|
•
|
lack of available capacity on interconnecting transmission pipelines;
|
•
|
adverse or severe weather conditions or events, including any such conditions or events that may be related to climate change;
|
•
|
issues related to compliance with environmental regulations;
|
•
|
environmental hazards, such as oil and natural gas leaks, oil spills, pipeline and tank ruptures, the presence of naturally occurring radioactive materials and the unauthorized discharge of brine, well stimulation and completion fluids, toxic gases or other pollutants into the surface and subsurface environment;
|
•
|
declines in oil, natural gas and NGLs prices;
|
•
|
limited availability of financing at acceptable terms;
|
•
|
loss of title or other title-related issues and disputes; and
|
•
|
limitations in the market for oil, natural gas and NGLs.
|
•
|
incur or guarantee additional indebtedness or issue certain types of preferred stock;
|
•
|
pay dividends on capital stock or redeem, repurchase, or retire our capital stock or subordinated indebtedness;
|
•
|
transfer or sell assets;
|
•
|
make certain investments;
|
•
|
create certain liens;
|
•
|
enter into agreements that restrict dividends or payments from our restricted subsidiaries to us;
|
•
|
consolidate, merge, or transfer all or substantially all of our assets;
|
•
|
engage in transactions with affiliates; and
|
•
|
form unrestricted subsidiaries.
|
•
|
the assumed accuracy of field measurements and other reservoir data, including type curve forecast models;
|
•
|
assumptions regarding expected reservoir performance relative to historical analog reservoir performance;
|
•
|
the quality and quantity of available data and the interpretation of that data;
|
•
|
the assumed effects of regulations by governmental agencies;
|
•
|
assumptions concerning the availability of capital and its costs;
|
•
|
assumptions concerning future commodity prices; and
|
•
|
assumptions concerning future operating costs, severance and excise taxes, development costs and workover and remedial costs.
|
•
|
the quantities of oil and gas that we ultimately recover;
|
•
|
the ratio of oil to gas of the hydrocarbons that we ultimately recover;
|
•
|
the timing of the recovery of oil and gas reserves;
|
•
|
the production and operating costs incurred to recover the reserves;
|
•
|
the amount and timing of future development expenditures; and
|
•
|
future commodity prices.
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater contamination;
|
•
|
abnormal pressure or irregularities in geological formations;
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
|
•
|
blowouts, cratering, fires, explosions and ruptures of pipelines;
|
•
|
personal injuries and death; and
|
•
|
natural disasters.
|
•
|
injury or loss of life;
|
•
|
damage to and destruction of property and equipment;
|
•
|
damage to natural resources, including as a result of increased seismicity from the disposal of produced water or the underground migration of hydraulic fracturing fluids;
|
•
|
pollution and other environmental damage, including spillage or mishandling of recovered hydraulic fracturing fluids;
|
•
|
regulatory investigations and penalties;
|
•
|
suspension or delay of our operations; and
|
•
|
repair and remediation costs.
|
•
|
unexpected drilling conditions;
|
•
|
loss of title or other titled related issues;
|
•
|
abnormal pressure or irregularities in geological formations;
|
•
|
equipment failure or accidents;
|
•
|
adverse or severe weather conditions or events;
|
•
|
reductions in oil, natural gas and NGLs prices;
|
•
|
political events, public protests, civil disturbances, terrorist acts or cyber-attacks;
|
•
|
surface access restrictions;
|
•
|
failure to obtain regulatory and third-party permits and approvals;
|
•
|
compliance with environmental and other governmental or contractual requirements;
|
•
|
increases in the cost of, shortages or delays in the availability of, electricity, supplies, materials, drilling or workover rigs, equipment and services;
|
•
|
oil, natural gas or NGLs gathering, transportation, processing, fractionation, refining and export availability restrictions or limitations; and
|
•
|
limited availability of financing at acceptable terms.
|
•
|
recoverable reserves;
|
•
|
future oil, natural gas and NGLs prices and their applicable differentials;
|
•
|
operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
increased responsibilities for our executive level personnel;
|
•
|
increased administrative burdens; and
|
•
|
increased organizational challenges common to large, expansive operations.
|
•
|
unauthorized access to and release of seismic data, reserves information, strategic information or other sensitive or proprietary information, which could have a material adverse effect on our ability to compete for oil and gas resources;
|
•
|
data corruption or operational disruption of production infrastructure, which could result in loss of production or accidental discharge;
|
•
|
a cyber-attack resulting in the loss or disclosure of, or damage to, our or any of our customers’ or suppliers’ data or confidential information, which could harm our business by damaging our reputation, subjecting us to potential financial or legal liability, and requiring us to incur significant costs, including costs to repair or restore our systems and data or to take other remedial steps;
|
•
|
a cyber-attack on a vendor or service provider, which could result in supply chain disruptions and could delay or halt operations; and
|
•
|
a cyber-attack on third-party gathering, transportation, processing, fractionation, refining or export facilities, which could delay or prevent us from transporting and marketing our production, resulting in a loss of revenues.
|
•
|
a classified board of directors, with only approximately one-third of our board of directors elected each year;
|
•
|
limitations on the removal of directors, including the requirement that a director may only be removed for cause and upon the affirmative vote of the holders of at least two-thirds of the outstanding shares of stock of the Company entitled to vote generally for the election of directors;
|
•
|
the inability of our stockholders to call special meetings or act by written consent;
|
•
|
the ability of our board of directors to adopt, alter or repeal our bylaws and the requirement that the affirmative vote of holders representing at least two-thirds of the voting power of all outstanding shares of stock of the Company be obtained for stockholders to amend, alter or repeal our bylaws;
|
•
|
the requirement that the affirmative vote of holders representing at least two-thirds of the voting power of all outstanding shares of stock of the Company be obtained to amend, alter or repeal any provision of our certificate of incorporation;
|
•
|
provisions regulating the ability of our stockholders to nominate directors for election or to bring matters for action at annual meetings of our stockholders; and
|
•
|
the authorization given to our board of directors to issue and set the terms of preferred stock without the approval of our stockholders.
|
|
|
|
(1)
|
Although a well may be classified as productive upon completion, future changes in oil and natural gas prices, operating costs and production may result in the well becoming uneconomical, particularly exploratory wells for which there is no production history.
|
|
(2)
|
During the periods presented, we have not drilled any dry development wells, productive exploratory wells or dry exploratory wells.
|
|
|
|
(1)
|
Although a well may be classified as productive upon completion, future changes in oil and natural gas prices, operating costs and production may result in the well becoming uneconomical, particularly exploratory wells for which there is no production history.
|
|
(2)
|
During the periods presented, we have not drilled any dry development wells, productive exploratory wells or dry exploratory wells.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Average daily production volume:
|
|
|
|
|
|
|
||||||
Oil (Bbls/d)
|
|
69,468
|
|
|
44,904
|
|
|
25,596
|
|
|||
Natural gas (Mcf/d)
|
|
102,370
|
|
|
63,907
|
|
|
36,784
|
|
|||
Natural gas liquids (Bbls/d)
|
|
22,885
|
|
|
12,362
|
|
|
6,530
|
|
|||
Total (Boe/d)
|
|
109,416
|
|
|
67,923
|
|
|
38,257
|
|
|||
|
|
|
|
|
|
|
||||||
Average realized prices:
|
|
|
|
|
|
|
||||||
Oil, without realized derivatives (per Bbls)
|
|
$
|
60.59
|
|
|
$
|
48.95
|
|
|
$
|
41.34
|
|
Oil, with realized derivatives (per Bbls)
|
|
58.07
|
|
|
47.68
|
|
|
47.56
|
|
|||
Natural gas, without realized derivatives (per Mcf)
|
|
1.37
|
|
|
2.43
|
|
|
2.30
|
|
|||
Natural gas, with realized derivatives (per Mcf)
|
|
1.38
|
|
|
2.40
|
|
|
2.30
|
|
|||
Natural gas liquids (per Bbls)
|
|
27.21
|
|
|
22.87
|
|
|
16.01
|
|
|||
Average price per Boe, without realized derivatives
|
|
45.44
|
|
|
38.80
|
|
|
32.60
|
|
|||
Average price per Boe, with realized derivatives
|
|
43.85
|
|
|
37.94
|
|
|
36.76
|
|
|||
|
|
|
|
|
|
|
||||||
Average production costs (per Boe)
(1)
:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
3.61
|
|
|
$
|
4.12
|
|
|
$
|
4.23
|
|
Transportation and processing costs
|
|
0.82
|
|
|
—
|
|
|
—
|
|
|||
Production and ad valorem taxes:
|
|
|
|
|
|
|
||||||
Production
|
|
2.25
|
|
|
1.98
|
|
|
1.64
|
|
|||
Ad valorem
|
|
0.46
|
|
|
0.43
|
|
|
0.35
|
|
|||
Total
|
|
$
|
2.71
|
|
|
$
|
2.41
|
|
|
$
|
1.99
|
|
Depreciation, depletion and amortization
|
|
$
|
14.64
|
|
|
$
|
14.21
|
|
|
$
|
16.70
|
|
|
|
|
(1)
|
Average production costs per Boe for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
•
|
A reserve audit is an examination of reserve information that is conducted for the purpose of expressing an opinion as to whether such reserve information, in the aggregate, is reasonable and has been presented in conformity with the 2007 SPE publication entitled “Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information.”
|
•
|
The estimation of reserves is an imprecise science due to the many unknown geologic and reservoir factors that cannot be estimated through sampling techniques. Since reserves are only estimates, they cannot be audited for the purpose of verifying exactness. Instead, reserve information is audited for the purpose of reviewing in sufficient detail the policies, procedures and methods used by a company in estimating its reserves so that the reserve auditors may express an opinion as to whether, in the aggregate, the reserve information furnished by a company is reasonable.
|
•
|
The methods and procedures used by a company and the reserve information furnished by a company must be reviewed in sufficient detail to permit the reserve auditor, in its professional judgment, to express an opinion as to the reasonableness of the reserve information. The auditing procedures require the reserve auditor to prepare their own estimates of reserve information for the audited properties.
|
|
Year Ended
|
|
|
|
|
|||
|
December 31, 2018
|
|
December 31, 2018
|
|||||
|
Production Volumes
|
|
Proved Developed Reserves
|
|
Proved Reserves
|
|||
Midland Basin
|
31,436
|
|
|
258,018
|
|
|
435,146
|
|
Delaware Basin
|
8,501
|
|
|
53,297
|
|
|
86,573
|
|
Total
|
39,937
|
|
|
311,315
|
|
|
521,719
|
|
|
|
|
(1)
|
Natural gas and NGLs volumes for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
Balance, December 31, 2017
|
207,048
|
|
Purchases of reserves
|
3,061
|
|
Divestiture of reserves
|
(12,395
|
)
|
Extensions and discoveries
|
47,998
|
|
Revisions of previous estimates
|
(5,630
|
)
|
Transfers to proved developed
|
(29,678
|
)
|
Balance, December 31, 2018
|
210,404
|
|
|
|
Developed Acreage
(1)
|
|
Undeveloped Acreage
(2)
|
|
Total Acreage
|
||||||||||||
|
|
Gross
(3)
|
|
Net
(4)
|
|
Gross
(3)
|
|
Net
(4)
|
|
Gross
(3)
|
|
Net
(4)
|
||||||
Midland Basin
|
|
162,281
|
|
|
116,970
|
|
|
56,244
|
|
|
37,137
|
|
|
218,525
|
|
|
154,107
|
|
Delaware Basin
|
|
35,828
|
|
|
34,530
|
|
|
12,790
|
|
|
10,309
|
|
|
48,618
|
|
|
44,839
|
|
Total
|
|
198,109
|
|
|
151,500
|
|
|
69,034
|
|
|
47,446
|
|
|
267,143
|
|
|
198,946
|
|
|
|
|
(1)
|
Developed acreage is acreage spaced or assigned to productive wells and does not include undrilled acreage held by production under the terms of the applicable lease.
|
|
(2)
|
Undeveloped acreage is acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil or natural gas, regardless of whether such acreage contains proved reserves.
|
|
(3)
|
A gross acre is an acre in which a working interest is owned. The number of gross acres is the total number of acres in which a working interest is owned.
|
|
(4)
|
A net acre is deemed to exist when the sum of the fractional ownership working interests in gross acres equals one. The number of net acres is the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||
Midland Basin
|
|
30,686
|
|
|
15,173
|
|
|
19,959
|
|
|
11,765
|
|
|
6,982
|
|
|
4,397
|
|
|
6,996
|
|
|
5,607
|
|
|
400
|
|
|
195
|
|
Delaware Basin
|
|
10,138
|
|
|
7,437
|
|
|
3,926
|
|
|
1,729
|
|
|
2,050
|
|
|
1,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
40,824
|
|
|
22,610
|
|
|
23,885
|
|
|
13,494
|
|
|
9,032
|
|
|
5,540
|
|
|
6,996
|
|
|
5,607
|
|
|
400
|
|
|
195
|
|
|
|
Year ended December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Horizontal:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Development Wells
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
(2)
|
|
162
|
|
|
157
|
|
|
126
|
|
|
119
|
|
|
75
|
|
|
73
|
|
Dry holes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Exploratory Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dry holes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Vertical:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Development Wells
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
(2)
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
Dry holes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Exploratory Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dry holes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
(2)
|
|
164
|
|
|
159
|
|
|
128
|
|
|
121
|
|
|
79
|
|
|
77
|
|
Dry holes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
164
|
|
|
159
|
|
|
128
|
|
|
121
|
|
|
79
|
|
|
77
|
|
|
|
|
(1)
|
Includes extension wells.
|
|
(2)
|
Although a well may be classified as productive upon completion, future changes in oil and natural gas prices, operating costs and production may result in the well becoming uneconomical, particularly exploratory wells for which there is no production history.
|
Period
|
|
Total number of shares purchased
(1)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
|
||||||
10/1/2018 - 10/31/2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
11/1/2018 - 11/30/2018
|
|
1,920
|
|
|
$
|
23.40
|
|
|
—
|
|
|
$
|
—
|
|
12/1/2018 - 12/31/2018
|
|
1,730
|
|
|
$
|
15.97
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
3,650
|
|
|
$
|
19.88
|
|
|
—
|
|
|
$
|
—
|
|
(1)
|
Consists of shares of Class A common stock repurchased from employees in order for the employee to satisfy tax withholding payments related to stock-based awards that vested during the period.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil sales
|
|
$
|
1,536,244
|
|
|
$
|
802,230
|
|
|
$
|
387,303
|
|
|
$
|
215,795
|
|
|
$
|
232,554
|
|
Natural gas sales
|
|
51,231
|
|
|
56,571
|
|
|
30,928
|
|
|
26,582
|
|
|
30,642
|
|
|||||
Natural gas liquids sales
|
|
227,272
|
|
|
103,193
|
|
|
38,273
|
|
|
23,680
|
|
|
38,561
|
|
|||||
Other
|
|
11,684
|
|
|
5,050
|
|
|
1,269
|
|
|
417
|
|
|
672
|
|
|||||
Total revenues
|
|
1,826,431
|
|
|
967,044
|
|
|
457,773
|
|
|
266,474
|
|
|
302,429
|
|
|||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating expenses
|
|
144,292
|
|
|
102,169
|
|
|
59,293
|
|
|
62,913
|
|
|
38,071
|
|
|||||
Transportation and processing costs
|
|
32,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Production and ad valorem taxes
|
|
108,342
|
|
|
59,641
|
|
|
27,916
|
|
|
17,800
|
|
|
18,941
|
|
|||||
Depreciation, depletion and amortization
|
|
584,857
|
|
|
352,247
|
|
|
233,766
|
|
|
178,281
|
|
|
94,297
|
|
|||||
General and administrative expenses
|
|
150,955
|
|
|
124,255
|
|
|
84,591
|
|
|
55,294
|
|
|
87,949
|
|
|||||
Exploration and abandonment costs
|
|
162,539
|
|
|
39,345
|
|
|
9,627
|
|
|
13,865
|
|
|
3,136
|
|
|||||
Impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
—
|
|
|||||
Acquisition costs
(1)
|
|
167
|
|
|
10,977
|
|
|
1,081
|
|
|
—
|
|
|
2,527
|
|
|||||
Accretion of asset retirement obligations
|
|
1,422
|
|
|
971
|
|
|
732
|
|
|
826
|
|
|
512
|
|
|||||
(Gain) loss on sale of property
|
|
(6,454
|
)
|
|
14,332
|
|
|
119
|
|
|
34,374
|
|
|
2,097
|
|
|||||
Other operating expenses
|
|
19,863
|
|
|
10,638
|
|
|
9,620
|
|
|
10,666
|
|
|
765
|
|
|||||
Total operating expenses
|
|
1,198,556
|
|
|
714,575
|
|
|
426,745
|
|
|
374,969
|
|
|
248,295
|
|
|||||
OPERATING INCOME (LOSS)
|
|
627,875
|
|
|
252,469
|
|
|
31,028
|
|
|
(108,495
|
)
|
|
54,134
|
|
|||||
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
|
(131,460
|
)
|
|
(97,381
|
)
|
|
(56,225
|
)
|
|
(45,581
|
)
|
|
(39,940
|
)
|
|||||
Prepayment premium on extinguishment of debt
|
|
—
|
|
|
(3,891
|
)
|
|
(36,335
|
)
|
|
—
|
|
|
(5,107
|
)
|
|||||
Derivative gain (loss)
|
|
50,342
|
|
|
(66,135
|
)
|
|
(50,835
|
)
|
|
60,818
|
|
|
83,858
|
|
|||||
Change in TRA liability
|
|
(437
|
)
|
|
35,847
|
|
|
7,351
|
|
|
—
|
|
|
—
|
|
|||||
Interest income
|
|
5,464
|
|
|
7,936
|
|
|
992
|
|
|
28
|
|
|
316
|
|
|||||
Other (expense) income
|
|
(340
|
)
|
|
783
|
|
|
(2,317
|
)
|
|
(3,556
|
)
|
|
(71
|
)
|
|||||
Total other (expense) income, net
|
|
(76,431
|
)
|
|
(122,841
|
)
|
|
(137,369
|
)
|
|
11,709
|
|
|
39,056
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
|
551,444
|
|
|
129,628
|
|
|
(106,341
|
)
|
|
(96,786
|
)
|
|
93,190
|
|
|||||
INCOME TAX (EXPENSE) BENEFIT
|
|
(105,475
|
)
|
|
(5,708
|
)
|
|
17,424
|
|
|
23,755
|
|
|
(36,468
|
)
|
|||||
NET INCOME (LOSS)
|
|
445,969
|
|
|
123,920
|
|
|
(88,917
|
)
|
|
(73,031
|
)
|
|
56,722
|
|
|||||
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
|
(76,842
|
)
|
|
(17,146
|
)
|
|
14,735
|
|
|
22,547
|
|
|
(33,293
|
)
|
|||||
NET INCOME (LOSS) ATTRIBUTABLE TO
PARSLEY ENERGY, INC. STOCKHOLDERS
|
|
$
|
369,127
|
|
|
$
|
106,774
|
|
|
$
|
(74,182
|
)
|
|
$
|
(50,484
|
)
|
|
$
|
23,429
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
1.36
|
|
|
$
|
0.44
|
|
|
$
|
(0.46
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
0.65
|
|
Diluted
|
|
$
|
1.35
|
|
|
$
|
0.42
|
|
|
$
|
(0.46
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
0.65
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
272,226
|
|
|
240,733
|
|
|
161,793
|
|
|
111,271
|
|
|
93,168
|
|
|||||
Diluted
|
|
272,884
|
|
|
296,512
|
|
|
161,793
|
|
|
111,271
|
|
|
93,271
|
|
|
|
|
(1)
|
On April 20, 2017, we completed the Double Eagle Acquisition (as defined, and discussed further, in
Note 1—Organization and Nature of Operations
to our consolidated financial statements included elsewhere in this Annual Report) for total consideration of approximately $2.6 billion.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands, except per unit data)
|
||||||||||||||||||
Production
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil (MBbls)
|
|
25,356
|
|
|
16,390
|
|
|
9,368
|
|
|
4,807
|
|
|
2,839
|
|
|||||
Natural gas (MMcf)
(1)
|
|
37,365
|
|
|
23,326
|
|
|
13,463
|
|
|
10,339
|
|
|
7,245
|
|
|||||
Natural gas liquids (MBbls)
(1)
|
|
8,353
|
|
|
4,512
|
|
|
2,390
|
|
|
1,500
|
|
|
1,140
|
|
|||||
Combined (MBoe)
|
|
39,937
|
|
|
24,792
|
|
|
14,002
|
|
|
8,031
|
|
|
5,186
|
|
|||||
Average daily production volume:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil (Bbls/d)
|
|
69,468
|
|
|
44,904
|
|
|
25,596
|
|
|
13,170
|
|
|
7,778
|
|
|||||
Natural gas (Mcf/d)
|
|
102,370
|
|
|
63,907
|
|
|
36,794
|
|
|
28,326
|
|
|
19,849
|
|
|||||
Natural gas liquids (MBbls)
|
|
22,885
|
|
|
12,362
|
|
|
6,530
|
|
|
4,110
|
|
|
3,123
|
|
|||||
Total (Boe/d)
|
|
109,416
|
|
|
67,923
|
|
|
38,257
|
|
|
22,003
|
|
|
14,207
|
|
|||||
Average realized prices:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil, without realized derivatives (per Bbls)
|
|
$
|
60.59
|
|
|
$
|
48.95
|
|
|
$
|
41.34
|
|
|
$
|
44.89
|
|
|
$
|
81.91
|
|
Oil, with realized derivatives (per Bbls)
|
|
58.07
|
|
|
47.68
|
|
|
47.56
|
|
|
56.60
|
|
|
81.33
|
|
|||||
Natural gas, without realized derivatives (per Mcf)
|
|
1.37
|
|
|
2.43
|
|
|
2.30
|
|
|
2.57
|
|
|
4.23
|
|
|||||
Natural gas, with realized derivatives (per Mcf)
|
|
1.38
|
|
|
2.40
|
|
|
2.30
|
|
|
2.72
|
|
|
4.32
|
|
|||||
NGLs (per MBbls)
|
|
27.21
|
|
|
22.87
|
|
|
16.01
|
|
|
15.79
|
|
|
33.83
|
|
|||||
Average price per Boe, without realized derivatives
|
|
45.44
|
|
|
38.80
|
|
|
32.60
|
|
|
33.13
|
|
|
58.19
|
|
|||||
Average price per Boe, with realized derivatives
|
|
43.85
|
|
|
37.94
|
|
|
36.76
|
|
|
40.33
|
|
|
58.00
|
|
|||||
Expense per Boe
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
|
$
|
3.61
|
|
|
$
|
4.12
|
|
|
$
|
4.23
|
|
|
$
|
7.83
|
|
|
$
|
7.34
|
|
Transportation and processing costs
|
|
0.82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Production and ad valorem taxes
|
|
2.71
|
|
|
2.41
|
|
|
1.99
|
|
|
2.22
|
|
|
3.65
|
|
|||||
Depreciation, depletion and amortization
|
|
14.64
|
|
|
14.21
|
|
|
16.70
|
|
|
22.20
|
|
|
18.18
|
|
|||||
General and administrative expenses
|
|
3.78
|
|
|
5.01
|
|
|
6.04
|
|
|
6.89
|
|
|
16.96
|
|
|||||
Exploration and abandonment costs
|
|
4.07
|
|
|
1.59
|
|
|
0.69
|
|
|
1.73
|
|
|
0.60
|
|
|||||
Impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.12
|
|
|
—
|
|
|||||
Acquisition costs
(3)
|
|
—
|
|
|
0.44
|
|
|
0.08
|
|
|
—
|
|
|
0.49
|
|
|||||
Accretion of asset retirement obligations
|
|
0.04
|
|
|
0.04
|
|
|
0.05
|
|
|
0.10
|
|
|
0.10
|
|
|||||
(Gain) loss on sale of property
|
|
(0.16
|
)
|
|
0.58
|
|
|
0.01
|
|
|
4.28
|
|
|
0.40
|
|
|||||
Other operating expenses
|
|
0.50
|
|
|
0.43
|
|
|
0.69
|
|
|
1.33
|
|
|
0.15
|
|
|||||
Total operating expenses per Boe
|
|
$
|
30.01
|
|
|
$
|
28.83
|
|
|
$
|
30.48
|
|
|
$
|
46.70
|
|
|
$
|
47.87
|
|
Consolidated statements of cash flows data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
|
$
|
1,218,974
|
|
|
$
|
690,750
|
|
|
$
|
230,342
|
|
|
$
|
173,429
|
|
|
$
|
190,090
|
|
Investing activities
|
|
(1,594,036
|
)
|
|
(3,456,860
|
)
|
|
(1,885,366
|
)
|
|
(427,165
|
)
|
|
(1,247,677
|
)
|
|||||
Financing activities
|
|
(15,911
|
)
|
|
3,183,630
|
|
|
1,447,470
|
|
|
547,409
|
|
|
1,088,744
|
|
|||||
Proved reserves:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil (MBbls)
|
|
294,446
|
|
|
248,531
|
|
|
136,536
|
|
|
73,877
|
|
|
47,617
|
|
|||||
Natural gas (MMcf)
|
|
572,038
|
|
|
451,703
|
|
|
223,605
|
|
|
157,175
|
|
|
123,645
|
|
|||||
NGLs (MBbls)
|
|
131,933
|
|
|
92,632
|
|
|
48,543
|
|
|
23,738
|
|
|
22,667
|
|
|||||
Combined (MBoe)
|
|
521,719
|
|
|
416,447
|
|
|
222,347
|
|
|
123,811
|
|
|
90,891
|
|
|||||
Consolidated balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents, restricted cash and short-term investments
|
|
$
|
163,216
|
|
|
$
|
703,472
|
|
|
$
|
136,669
|
|
|
$
|
344,223
|
|
|
$
|
50,550
|
|
Total assets
(3)
|
|
9,391,363
|
|
|
8,793,198
|
|
|
3,938,782
|
|
|
2,505,100
|
|
|
2,040,490
|
|
|||||
Long-term debt
|
|
2,181,667
|
|
|
2,179,525
|
|
|
1,041,324
|
|
|
546,832
|
|
|
666,257
|
|
|||||
Total equity
|
|
6,319,735
|
|
|
5,880,706
|
|
|
2,430,306
|
|
|
1,586,641
|
|
|
992,489
|
|
|
|
|
(1)
|
Natural gas and NGLs sales and production volumes for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
|
(2)
|
Average costs per Boe for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
|
(3)
|
On April 20, 2017, we completed the Double Eagle Acquisition (as defined, and discussed further, in
Note 1—Organization and Nature of Operations
to our consolidated financial statements included elsewhere in this Annual Report) for total consideration of approximately $2.6 billion.
|
|
As of December 31, 2018
|
||
|
(in millions)
|
||
Standardized Measure
|
$
|
5,893.9
|
|
Present value of future income tax discounted at 10%
|
881.0
|
|
|
PV-10 of proved reserves
|
$
|
6,774.9
|
|
|
|
Developed Acreage
|
|
Undeveloped Acreage
|
|
Total Acreage
|
||||||||||||
Area
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Midland Basin
|
|
162,281
|
|
|
116,970
|
|
|
56,244
|
|
|
37,137
|
|
|
218,525
|
|
|
154,107
|
|
Delaware Basin
|
|
35,828
|
|
|
34,530
|
|
|
12,790
|
|
|
10,309
|
|
|
48,618
|
|
|
44,839
|
|
Total
|
|
198,109
|
|
|
151,500
|
|
|
69,034
|
|
|
47,446
|
|
|
267,143
|
|
|
198,946
|
|
|
|
Vertical Wells
|
|
Horizontal Wells
|
|
Total
|
||||||||||||
Area
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Midland Basin
|
|
906
|
|
|
723.1
|
|
|
364
|
|
|
340.8
|
|
|
1,270
|
|
|
1,063.9
|
|
Delaware Basin
|
|
13
|
|
|
12.5
|
|
|
89
|
|
|
84.5
|
|
|
102
|
|
|
97.0
|
|
Total
|
|
919
|
|
|
735.6
|
|
|
453
|
|
|
425.3
|
|
|
1,372
|
|
|
1,160.9
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Area
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Midland Basin
|
|
132
|
|
|
127.9
|
|
|
96
|
|
|
89.5
|
|
|
71
|
|
|
64.8
|
|
Delaware Basin
|
|
43
|
|
|
41.9
|
|
|
21
|
|
|
19.9
|
|
|
5
|
|
|
4.8
|
|
Total
|
|
175
|
|
|
169.8
|
|
|
117
|
|
|
109.4
|
|
|
76
|
|
|
69.6
|
|
•
|
production volumes;
|
•
|
realized prices on the sale of oil, natural gas and NGLs, including the effect of our commodity derivative contracts;
|
•
|
lease operating expenses;
|
•
|
capital expenditures;
|
•
|
completion activities; and
|
•
|
certain unit costs.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Oil sales
|
|
84
|
%
|
|
83
|
%
|
|
85
|
%
|
Natural gas sales
|
|
3
|
%
|
|
6
|
%
|
|
7
|
%
|
Natural gas liquids sales
|
|
13
|
%
|
|
11
|
%
|
|
8
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Oil (MBbls)
|
|
25,356
|
|
|
16,390
|
|
|
9,368
|
|
Natural gas (MMcf)
|
|
37,365
|
|
|
23,326
|
|
|
13,463
|
|
Natural gas liquids (MBbls)
|
|
8,353
|
|
|
4,512
|
|
|
2,390
|
|
Total (MBoe)
|
|
39,937
|
|
|
24,792
|
|
|
14,002
|
|
Average net production (Boe/d)
|
|
109,416
|
|
|
67,923
|
|
|
38,257
|
|
Q1 2019
|
$
|
(10,715
|
)
|
Q2 2019
|
(11,432
|
)
|
|
Q3 2019
|
(13,286
|
)
|
|
Q4 2019
|
(13,286
|
)
|
|
Q1 2020
|
(1,643
|
)
|
|
Q2 2020
|
(1,643
|
)
|
|
|
$
|
(52,005
|
)
|
|
Year Ended December 31, 2018
|
||||||||||
|
ASC 605
|
|
Adjustment
|
|
ASC 606
|
||||||
Production revenues (in thousands):
|
|
|
|
|
|
||||||
Oil sales
|
$
|
1,536,244
|
|
|
$
|
—
|
|
|
$
|
1,536,244
|
|
Natural gas sales
(1)
|
45,032
|
|
|
6,199
|
|
|
51,231
|
|
|||
Natural gas liquids sales
(1)
|
200,898
|
|
|
26,374
|
|
|
227,272
|
|
|||
Total production revenues
|
1,782,174
|
|
|
32,573
|
|
|
1,814,747
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Transportation and processing costs
|
—
|
|
|
32,573
|
|
|
32,573
|
|
|||
Production revenues less transportation and processing costs
|
$
|
1,782,174
|
|
|
$
|
—
|
|
|
$
|
1,782,174
|
|
|
|
|
|
|
|
||||||
Net income attributable to Parsley Energy, Inc. stockholders (in thousands)
|
$
|
369,127
|
|
|
$
|
—
|
|
|
$
|
369,127
|
|
|
|
|
|
|
|
||||||
Production:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
25,356
|
|
|
—
|
|
|
25,356
|
|
|||
Natural gas (MMcf)
(1)
|
33,492
|
|
|
3,873
|
|
|
37,365
|
|
|||
Natural gas liquids (MBbls)
(1)
|
7,356
|
|
|
997
|
|
|
8,353
|
|
|||
Total (MBoe)
|
38,293
|
|
|
1,644
|
|
|
39,937
|
|
|||
|
|
|
|
|
|
||||||
Average daily production volume:
|
|
|
|
|
|
||||||
Oil (Bbls)
|
69,468
|
|
|
—
|
|
|
69,468
|
|
|||
Natural gas (Mcf)
|
91,759
|
|
|
10,611
|
|
|
102,370
|
|
|||
Natural gas liquids (Bbls)
|
20,153
|
|
|
2,732
|
|
|
22,885
|
|
|||
Total (Boe)
|
104,912
|
|
|
4,504
|
|
|
109,416
|
|
|||
|
|
|
|
|
|
||||||
Certain unit costs (per Boe)
(2)
:
|
|
|
|
|
|
||||||
Lease operating expenses
|
$
|
3.77
|
|
|
$
|
(0.16
|
)
|
|
$
|
3.61
|
|
Transportation and processing costs
|
$
|
—
|
|
|
$
|
0.82
|
|
|
$
|
0.82
|
|
Production and ad valorem taxes
|
$
|
2.83
|
|
|
$
|
(0.12
|
)
|
|
$
|
2.71
|
|
Depreciation, depletion and amortization
|
$
|
15.27
|
|
|
$
|
(0.63
|
)
|
|
$
|
14.64
|
|
General and administrative expenses
|
$
|
3.94
|
|
|
$
|
(0.16
|
)
|
|
$
|
3.78
|
|
|
|
|
(1)
|
Natural gas and NGLs sales and production volumes for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
|
(2)
|
Average costs per Boe for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Production revenues (in thousands):
|
|
|
|
|
|
|
||||||
Oil sales
|
|
$
|
1,536,244
|
|
|
$
|
802,230
|
|
|
$
|
387,303
|
|
Natural gas sales
(1)
|
|
51,231
|
|
|
56,571
|
|
|
30,928
|
|
|||
Natural gas liquids sales
(1)
|
|
227,272
|
|
|
103,193
|
|
|
38,273
|
|
|||
Total revenues
|
|
$
|
1,814,747
|
|
|
$
|
961,994
|
|
|
$
|
456,504
|
|
|
|
|
|
|
|
|
||||||
Average realized prices
(2)
:
|
|
|
|
|
|
|
||||||
Oil, without realized derivatives (per Bbls)
|
|
$
|
60.59
|
|
|
$
|
48.95
|
|
|
$
|
41.34
|
|
Oil, with realized derivatives (per Bbls)
|
|
58.07
|
|
|
47.68
|
|
|
47.56
|
|
|||
Natural gas, without realized derivatives (per Mcf)
|
|
1.37
|
|
|
2.43
|
|
|
2.30
|
|
|||
Natural gas, with realized derivatives (per Mcf)
|
|
1.38
|
|
|
2.40
|
|
|
2.30
|
|
|||
Natural gas liquids (per Bbls)
|
|
27.21
|
|
|
22.87
|
|
|
16.01
|
|
|||
Average price per Boe, without realized derivatives
|
|
45.44
|
|
|
38.80
|
|
|
32.60
|
|
|||
Average price per Boe, with realized derivatives
|
|
43.85
|
|
|
37.94
|
|
|
36.76
|
|
|||
|
|
|
|
|
|
|
||||||
Production:
|
|
|
|
|
|
|
||||||
Oil (MBbls)
|
|
25,356
|
|
|
16,390
|
|
|
9,368
|
|
|||
Natural gas (MMcf)
(1)
|
|
37,365
|
|
|
23,326
|
|
|
13,463
|
|
|||
Natural gas liquids (MBbls)
(1)
|
|
8,353
|
|
|
4,512
|
|
|
2,390
|
|
|||
Total (MBoe)
|
|
39,937
|
|
|
24,792
|
|
|
14,002
|
|
|||
|
|
|
|
|
|
|
||||||
Average daily production volume:
|
|
|
|
|
|
|
||||||
Oil (Bbls)
|
|
69,468
|
|
|
44,904
|
|
|
25,596
|
|
|||
Natural gas (Mcf)
|
|
102,370
|
|
|
63,907
|
|
|
36,784
|
|
|||
Natural gas liquids (Bbls)
|
|
22,885
|
|
|
12,362
|
|
|
6,530
|
|
|||
Total (Boe)
|
|
109,416
|
|
|
67,923
|
|
|
38,257
|
|
|
|
|
(1)
|
Natural gas and NGLs sales and production volumes for the year ended December 31, 2018 reflect adjustments associated with our adoption of ASC 606, effective January 1, 2018.
|
|
(2)
|
Average prices shown in the table reflect prices both before and after the effects of our realized commodity hedging transactions. Our calculation of such effects includes both realized gains and losses on cash settlements for commodity derivative transactions and premiums paid or received on options that settled during the period.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Average realized oil price ($/Bbl)
|
|
$
|
60.59
|
|
|
$
|
48.95
|
|
|
$
|
41.34
|
|
Average NYMEX ($/Bbl)
|
|
64.80
|
|
|
50.80
|
|
|
43.40
|
|
|||
Differential to NYMEX
|
|
(4.21
|
)
|
|
(1.85
|
)
|
|
(2.06
|
)
|
|||
Average realized oil price as a percentage of average NYMEX oil price
|
|
94
|
%
|
|
96
|
%
|
|
95
|
%
|
|||
Average realized natural gas price ($/Mcf)
|
|
$
|
1.37
|
|
|
$
|
2.43
|
|
|
$
|
2.30
|
|
Average NYMEX ($/Mcf)
|
|
3.07
|
|
|
3.02
|
|
|
2.55
|
|
|||
Differential to NYMEX
|
|
(1.70
|
)
|
|
(0.59
|
)
|
|
(0.25
|
)
|
|||
Average realized natural gas price as a percentage of average NYMEX gas price
|
|
45
|
%
|
|
80
|
%
|
|
90
|
%
|
|||
Average realized NGLs price ($/Bbl)
|
|
$
|
27.21
|
|
|
$
|
22.87
|
|
|
$
|
16.01
|
|
Average NYMEX ($/Bbl)
|
|
64.80
|
|
|
50.80
|
|
|
43.40
|
|
|||
Differential to NYMEX
|
|
(37.59
|
)
|
|
(27.93
|
)
|
|
(27.39
|
)
|
|||
Average realized NGLs price as a percentage of average NYMEX oil price
|
|
42
|
%
|
|
45
|
%
|
|
37
|
%
|
|
Change in prices
|
|
2018 Production volumes
|
|
Total net dollar effect of change
|
|||||
Effect of change in price:
|
|
|
(in thousands)
|
|
(in thousands)
|
|||||
Oil (per Bbls)
|
$
|
11.64
|
|
|
25,356
|
|
|
$
|
295,161
|
|
Natural gas (per Mcf)
|
(1.06
|
)
|
|
37,365
|
|
|
(39,387
|
)
|
||
Natural gas liquids (per Bbls)
|
4.34
|
|
|
8,353
|
|
|
36,232
|
|
||
Total revenues due to change in price
|
|
|
|
|
$
|
292,006
|
|
|
Change in production volumes
|
|
2017 Average prices
|
|
Total net dollar effect of change
|
|||||
Effect of change in production volumes:
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
Oil (MBbls)
|
8,966
|
|
|
$
|
48.95
|
|
|
$
|
438,853
|
|
Natural gas (MMcf)
|
14,039
|
|
|
2.43
|
|
|
34,047
|
|
||
Natural gas liquids (MBbls)
|
3,841
|
|
|
22.87
|
|
|
87,847
|
|
||
Total revenues due to change in production volumes
|
|
|
|
|
$
|
560,747
|
|
|
Change in prices
|
|
2017 Production volumes
|
|
Total net dollar effect of change
|
|||||
Effect of change in price:
|
|
|
(in thousands)
|
|
(in thousands)
|
|||||
Oil (per Bbls)
|
$
|
7.61
|
|
|
16,390
|
|
|
$
|
124,615
|
|
Natural gas (per MMcf)
|
0.13
|
|
|
23,326
|
|
|
2,983
|
|
||
Natural gas liquids (per Bbls)
|
6.86
|
|
|
4,512
|
|
|
30,939
|
|
||
Total revenues due to change in price
|
|
|
|
|
$
|
158,537
|
|
|
Change in production volumes
|
|
2016 Average prices
|
|
Total net dollar effect of change
|
|||||
Effect of change in production volumes:
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
Oil (MBbls)
|
7,022
|
|
|
$
|
41.34
|
|
|
$
|
290,312
|
|
Natural gas (MMcf)
|
9,863
|
|
|
2.30
|
|
|
22,660
|
|
||
Natural gas liquids (MBbls)
|
2,122
|
|
|
16.01
|
|
|
33,981
|
|
||
Total revenues due to change in production volumes
|
|
|
|
|
$
|
346,953
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating expenses (in thousands)
:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
144,292
|
|
|
$
|
102,169
|
|
|
$
|
59,293
|
|
Transportation and processing costs
|
|
32,573
|
|
|
—
|
|
|
—
|
|
|||
Production and ad valorem taxes
|
|
108,342
|
|
|
59,641
|
|
|
27,916
|
|
|||
Depreciation, depletion and amortization
|
|
584,857
|
|
|
352,247
|
|
|
233,766
|
|
|||
General and administrative expenses
(1)
|
|
150,955
|
|
|
124,255
|
|
|
84,591
|
|
|||
Exploration and abandonment costs
|
|
162,539
|
|
|
39,345
|
|
|
9,627
|
|
|||
Acquisition costs
|
|
167
|
|
|
10,977
|
|
|
1,081
|
|
|||
Accretion of asset retirement obligations
|
|
1,422
|
|
|
971
|
|
|
732
|
|
|||
(Gain) loss on sale of property
|
|
(6,454
|
)
|
|
14,332
|
|
|
119
|
|
|||
Other operating expenses
|
|
19,863
|
|
|
10,638
|
|
|
9,620
|
|
|||
Total operating expenses
|
|
$
|
1,198,556
|
|
|
$
|
714,575
|
|
|
$
|
426,745
|
|
|
|
|
|
|
|
|
||||||
Operating expenses per Boe
(2)
:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
3.61
|
|
|
$
|
4.12
|
|
|
$
|
4.23
|
|
Transportation and processing costs
|
|
0.82
|
|
|
—
|
|
|
—
|
|
|||
Production and ad valorem taxes
|
|
2.71
|
|
|
2.41
|
|
|
1.99
|
|
|||
Depreciation, depletion and amortization
|
|
14.64
|
|
|
14.21
|
|
|
16.70
|
|
|||
General and administrative expenses
|
|
3.78
|
|
|
5.01
|
|
|
6.04
|
|
|||
Exploration and abandonment costs
|
|
4.07
|
|
|
1.59
|
|
|
0.69
|
|
|||
Acquisition costs
|
|
—
|
|
|
0.44
|
|
|
0.08
|
|
|||
Accretion of asset retirement obligations
|
|
0.04
|
|
|
0.04
|
|
|
0.05
|
|
|||
(Gain) loss on sale of property
|
|
(0.16
|
)
|
|
0.58
|
|
|
0.01
|
|
|||
Other operating expenses
|
|
0.50
|
|
|
0.43
|
|
|
0.69
|
|
|||
Total operating expenses per Boe
|
|
$
|
30.01
|
|
|
$
|
28.83
|
|
|
$
|
30.48
|
|
|
|
|
(1)
|
General and administrative expenses include stock-based compensation expense of $19.9 million, $19.6 million and $12.9 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
(2)
|
All unit costs for the year ended December 31, 2018 reflect the adoption of ASC 606, which had the effect of increasing certain natural gas and NGLs volumes. In turn, the increase in natural gas and NGLs volumes effectively decreased unit costs by approximately 4%.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Leasehold abandonments and impairments
|
$
|
160,834
|
|
|
$
|
32,872
|
|
|
$
|
6,063
|
|
Geological and geophysical costs
|
1,479
|
|
|
5,429
|
|
|
3,015
|
|
|||
Unproved leasehold amortization
|
226
|
|
|
1,044
|
|
|
549
|
|
|||
Total exploration and abandonment costs
|
$
|
162,539
|
|
|
$
|
39,345
|
|
|
$
|
9,627
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Other income (expense):
|
|
|
|
|
|
|
||||||
Interest expense, net
|
|
$
|
(131,460
|
)
|
|
$
|
(97,381
|
)
|
|
$
|
(56,225
|
)
|
Loss on early extinguishment of debt
|
|
—
|
|
|
(3,891
|
)
|
|
(36,335
|
)
|
|||
Gain (loss) on derivatives
|
|
50,342
|
|
|
(66,135
|
)
|
|
(50,835
|
)
|
|||
Change in TRA liability
|
|
(437
|
)
|
|
35,847
|
|
|
7,351
|
|
|||
Interest income
|
|
5,464
|
|
|
7,936
|
|
|
992
|
|
|||
Other (expense) income
|
|
(340
|
)
|
|
783
|
|
|
(2,317
|
)
|
|||
Total other expense, net
|
|
$
|
(76,431
|
)
|
|
$
|
(122,841
|
)
|
|
$
|
(137,369
|
)
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Capital expenditures
|
$
|
1,762,218
|
|
|
$
|
1,207,401
|
|
Cash and cash equivalents
|
$
|
163.2
|
|
Revolving Credit Agreement Availability
|
991.3
|
|
|
Liquidity
|
$
|
1,154.5
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
|
$
|
1,218,974
|
|
|
$
|
690,750
|
|
|
$
|
230,342
|
|
Net cash used in investing activities
|
|
(1,594,036
|
)
|
|
(3,456,860
|
)
|
|
(1,885,366
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(15,911
|
)
|
|
3,183,630
|
|
|
1,447,470
|
|
|
|
Payments Due by Period
For the Year Ended December 31,
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Revolving Credit Agreement
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Notes
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,200,000
|
|
|
2,200,000
|
|
|||||||
Interest
(3)
|
|
122,421
|
|
|
122,421
|
|
|
122,421
|
|
|
122,421
|
|
|
122,421
|
|
|
234,284
|
|
|
846,389
|
|
|||||||
Capital lease obligations
(4)
|
|
2,413
|
|
|
1,288
|
|
|
436
|
|
|
51
|
|
|
14
|
|
|
—
|
|
|
4,202
|
|
|||||||
Operating lease obligations
(5)
|
|
19,258
|
|
|
11,649
|
|
|
16,750
|
|
|
22,473
|
|
|
21,822
|
|
|
148,508
|
|
|
240,460
|
|
|||||||
Drilling commitments
(6)
|
|
52,740
|
|
|
27,754
|
|
|
9,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,402
|
|
|||||||
Asset retirement obligations
(7)
|
|
2,134
|
|
|
792
|
|
|
853
|
|
|
701
|
|
|
799
|
|
|
21,605
|
|
|
26,884
|
|
|||||||
Firm transportation and crude oil sales agreements
(8)
|
|
28,937
|
|
|
27,274
|
|
|
27,931
|
|
|
28,662
|
|
|
29,401
|
|
|
45,414
|
|
|
187,619
|
|
|||||||
Derivative obligations
(9)
|
|
51,099
|
|
|
3,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,384
|
|
|||||||
Total
(10)
|
|
$
|
279,002
|
|
|
$
|
194,463
|
|
|
$
|
178,299
|
|
|
$
|
174,308
|
|
|
$
|
174,457
|
|
|
$
|
2,649,811
|
|
|
$
|
3,650,340
|
|
|
|
|
(1)
|
Does not include future commitment fees, amortization of deferred financing costs, interest expense or other fees related to the Revolving Credit Agreement because obligations thereunder are floating rate instruments and we cannot determine with accuracy the timing of future loan advances, repayments or future interest rates to be charged.
|
|
(2)
|
Includes principal only.
|
|
(3)
|
Includes fixed rate interest on the 2024 Notes, the 2025 Notes, the New 2025 Notes and the 2027 Notes.
|
|
(4)
|
We periodically enter into capital lease agreements payable in connection with the lease of vehicles for operations and field personnel.
|
|
(5)
|
We lease equipment and office facilities under non-cancellable operating leases.
|
|
(6)
|
We periodically enter into contractual arrangements under which we are committed to expend funds to drill wells in the future, including agreements to secure drilling rig services, which require us to make future minimum payments to the rig operators. We record drilling commitments in the periods in which well capital is incurred or rig services are provided.
|
|
(7)
|
Amounts represent estimates of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment.
|
|
(8)
|
Amounts equal the total deficiency fees payable if the Company is unable to meet all of its contractual delivery commitments under its long-term firm transportation and crude oil sales agreements. However, in the event the Company is unable to meet any portion of such contractual delivery commitments, the Company may purchase commodities in the market at then-current market prices to satisfy such commitments, in which case such deficiency fees would not be payable.
|
|
(9)
|
We enter into derivative agreements to hedge future production. We have deferred payment of the premium for certain agreements until the period of settlement.
|
|
(10)
|
These amounts do not include any contractual obligations incurred after December 31, 2018.
|
•
|
the remaining length of unexpired term under our leases;
|
•
|
our ability to actively manage and prioritize our capital expenditures to drill wells on undeveloped leases or make payments to extend leases that may be close to expiration;
|
•
|
our ability to exchange leasehold positions with other companies that allow for higher concentrations of ownership and development potential; and
|
•
|
our ability to convey partial mineral ownership to other companies in exchange for their drilling of leases.
|
1.
|
The following documents are filed as part of this Annual Report or incorporated by reference:
|
a.
|
Financial Statements:
|
b.
|
Financial Statement Schedules:
|
2.
|
Exhibits
|
Exhibit No.
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
Exhibit No.
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13†
|
|
|
|
|
|
10.14†
|
|
|
|
|
|
10.15†
|
|
|
|
|
|
10.16†
|
|
|
|
|
|
10.17†
|
|
|
|
|
|
10.18†
|
|
|
|
|
|
10.19†
|
|
|
|
|
|
Exhibit No.
|
|
|
10.20†
|
|
|
|
|
|
10.21†
|
|
|
|
|
|
10.22†
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25†
|
|
|
|
|
|
10.26†
|
|
|
|
|
|
10.27†
|
|
|
|
|
|
10.28†
|
|
|
|
|
|
10.29†
|
|
|
|
|
|
10.30†
|
|
|
|
|
|
10.31†
|
|
|
|
|
|
10.32†
|
|
|
|
|
|
10.33†
|
|
|
|
|
|
10.34†
|
|
|
|
|
|
10.35†
|
|
|
|
|
|
10.36†
|
|
Exhibit No.
|
|
|
|
|
|
10.37†
|
|
|
|
|
|
10.38†
|
|
|
|
|
|
10.39†
|
|
|
|
|
|
10.40†
|
|
|
|
|
|
10.41†
|
|
|
|
|
|
10.42†
|
|
|
|
|
|
10.43†
|
|
|
|
|
|
10.44†
|
|
|
|
|
|
10.45†
|
|
|
|
|
|
10.46†
|
|
|
|
|
|
10.47†
|
|
|
|
|
|
10.48†
|
|
|
|
|
|
10.49†
|
|
|
|
|
|
10.50†
|
|
|
|
|
|
21.1*
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
23.2*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
Exhibit No.
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
†
|
Management contract or compensatory plan or agreement
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Annual Report on Form 10-K and not “filed” as part of such report for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of Section 18 of the Exchange Act and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, except to the extent that the registrant specifically incorporates it by reference.
|
#
|
Schedules and similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant will furnish a supplemental copy of any omitted schedule or similar attachment to the Commission upon request.
|
February 27, 2019
|
|
By:
|
|
/s/ Matt Gallagher
|
|
|
|
|
Matt Gallagher
|
|
|
|
|
President and Chief Executive Officer
|
February 27, 2019
|
|
By:
|
|
/s/ Matt Gallagher
|
|
|
|
|
Matt Gallagher
|
|
|
|
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ Ryan Dalton
|
|
|
|
|
Ryan Dalton
|
|
|
|
|
Executive Vice President—Chief Financial Officer
(Principal Accounting and Financial Officer)
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ A.R. Alameddine
|
|
|
|
|
A.R. Alameddine
|
|
|
|
|
Director
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ Ronald Brokmeyer
|
|
|
|
|
Ronald Brokmeyer
|
|
|
|
|
Director
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ William Browning
|
|
|
|
|
William Browning
|
|
|
|
|
Director
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ Hemang Desai
|
|
|
|
|
Hemang Desai
|
|
|
|
|
Director
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ Karen Hughes
|
|
|
|
|
Karen Hughes
|
|
|
|
|
Director
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ Bryan Sheffield
|
|
|
|
|
Bryan Sheffield
|
|
|
|
|
Executive Chairman and Chairman of the Board
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ David H. Smith
|
|
|
|
|
David H. Smith
|
|
|
|
|
Director
|
|
|
|
|
|
February 27, 2019
|
|
By:
|
|
/s/ Jerry Windlinger
|
|
|
|
|
Jerry Windlinger
|
|
|
|
|
Director
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands, except per share data)
|
||||||||||
REVENUES
|
|
|
|
||||||||
Oil sales
|
$
|
1,536,244
|
|
|
$
|
802,230
|
|
|
$
|
387,303
|
|
Natural gas sales
|
51,231
|
|
|
56,571
|
|
|
30,928
|
|
|||
Natural gas liquids sales
|
227,272
|
|
|
103,193
|
|
|
38,273
|
|
|||
Other
|
11,684
|
|
|
5,050
|
|
|
1,269
|
|
|||
Total revenues
|
1,826,431
|
|
|
967,044
|
|
|
457,773
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
||||||
Lease operating expenses
|
144,292
|
|
|
102,169
|
|
|
59,293
|
|
|||
Transportation and processing costs
|
32,573
|
|
|
—
|
|
|
—
|
|
|||
Production and ad valorem taxes
|
108,342
|
|
|
59,641
|
|
|
27,916
|
|
|||
Depreciation, depletion and amortization
|
584,857
|
|
|
352,247
|
|
|
233,766
|
|
|||
General and administrative expenses (including stock-based compensation of $19,877, $19,619 and $12,871 for the years ended December 31, 2018, 2017 and 2016)
|
150,955
|
|
|
124,255
|
|
|
84,591
|
|
|||
Exploration and abandonment costs
|
162,539
|
|
|
39,345
|
|
|
9,627
|
|
|||
Acquisition costs
|
167
|
|
|
10,977
|
|
|
1,081
|
|
|||
Accretion of asset retirement obligations
|
1,422
|
|
|
971
|
|
|
732
|
|
|||
(Gain) loss on sale of property
|
(6,454
|
)
|
|
14,332
|
|
|
119
|
|
|||
Other operating expenses
|
19,863
|
|
|
10,638
|
|
|
9,620
|
|
|||
Total operating expenses
|
1,198,556
|
|
|
714,575
|
|
|
426,745
|
|
|||
OPERATING INCOME (LOSS)
|
627,875
|
|
|
252,469
|
|
|
31,028
|
|
|||
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
||||||
Interest expense, net
|
(131,460
|
)
|
|
(97,381
|
)
|
|
(56,225
|
)
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
(3,891
|
)
|
|
(36,335
|
)
|
|||
Gain (loss) on derivatives
|
50,342
|
|
|
(66,135
|
)
|
|
(50,835
|
)
|
|||
Change in TRA liability
|
(437
|
)
|
|
35,847
|
|
|
7,351
|
|
|||
Interest income
|
5,464
|
|
|
7,936
|
|
|
992
|
|
|||
Other income (expense)
|
(340
|
)
|
|
783
|
|
|
(2,317
|
)
|
|||
Total other expense, net
|
(76,431
|
)
|
|
(122,841
|
)
|
|
(137,369
|
)
|
|||
INCOME (LOSS) BEFORE INCOME TAXES
|
551,444
|
|
|
129,628
|
|
|
(106,341
|
)
|
|||
INCOME TAX (EXPENSE) BENEFIT
|
(105,475
|
)
|
|
(5,708
|
)
|
|
17,424
|
|
|||
NET INCOME (LOSS)
|
445,969
|
|
|
123,920
|
|
|
(88,917
|
)
|
|||
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
(76,842
|
)
|
|
(17,146
|
)
|
|
14,735
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO PARSLEY ENERGY,
INC. STOCKHOLDERS
|
$
|
369,127
|
|
|
$
|
106,774
|
|
|
$
|
(74,182
|
)
|
|
|
|
|
|
|
||||||
Net income (loss) per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.36
|
|
|
$
|
0.44
|
|
|
$
|
(0.46
|
)
|
Diluted
|
$
|
1.35
|
|
|
$
|
0.42
|
|
|
$
|
(0.46
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
272,226
|
|
|
240,733
|
|
|
161,793
|
|
|||
Diluted
|
272,884
|
|
|
296,512
|
|
|
161,793
|
|
|
Issued Shares
|
|
|
|
|
Shares
|
|
|
|
|
||||||||||||||||||||
|
Class A
common stock |
Class B
common stock |
Class A
common stock |
Class B
common stock |
Additional
paid in capital |
(Accumulated deficit) retained
earnings |
Treasury stock
|
Treasury stock
|
Total
stockholders’ equity |
Noncontrolling
interest |
Total equity
|
|||||||||||||||||||
Balance at 12/31/2015
|
136,729
|
|
32,145
|
|
$
|
1,360
|
|
$
|
321
|
|
$
|
1,252,020
|
|
$
|
10,868
|
|
105
|
|
$
|
(77
|
)
|
$
|
1,264,492
|
|
$
|
322,149
|
|
$
|
1,586,641
|
|
Adoption of
ASU 2016-09 |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
59
|
|
—
|
|
—
|
|
59
|
|
—
|
|
59
|
|
||||||||
Restated balance
|
136,729
|
|
32,145
|
|
1,360
|
|
321
|
|
1,252,020
|
|
10,927
|
|
105
|
|
(77
|
)
|
1,264,551
|
|
322,149
|
|
1,586,700
|
|
||||||||
Issuance proceeds, net of underwriters discount and expenses
|
38,812
|
|
—
|
|
388
|
|
—
|
|
929,927
|
|
—
|
|
—
|
|
—
|
|
930,315
|
|
—
|
|
930,315
|
|
||||||||
Change in equity due to issuance of PE Units by Parsley LLC
|
—
|
|
—
|
|
—
|
|
—
|
|
(80,255
|
)
|
—
|
|
—
|
|
—
|
|
(80,255
|
)
|
80,255
|
|
—
|
|
||||||||
Increase in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
—
|
|
—
|
|
—
|
|
(13,215
|
)
|
—
|
|
—
|
|
—
|
|
(13,215
|
)
|
—
|
|
(13,215
|
)
|
||||||||
Exchange of PE Units and Class B common stock for Class A common stock
|
4,137
|
|
(4,137
|
)
|
41
|
|
(41
|
)
|
47,001
|
|
—
|
|
—
|
|
—
|
|
47,001
|
|
(47,001
|
)
|
—
|
|
||||||||
Change in net deferred tax liability due to exchange of PE Units and Class B common stock for Class A common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,999
|
)
|
—
|
|
—
|
|
—
|
|
(5,999
|
)
|
—
|
|
(5,999
|
)
|
||||||||
Tax benefit from tax receivable agreement
|
—
|
|
—
|
|
—
|
|
—
|
|
8,855
|
|
—
|
|
—
|
|
—
|
|
8,855
|
|
—
|
|
8,855
|
|
||||||||
Issuance of restricted stock
|
37
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Vesting of restricted stock units
|
15
|
|
—
|
|
8
|
|
—
|
|
(8
|
)
|
—
|
|
—
|
|
(91
|
)
|
(91
|
)
|
—
|
|
(91
|
)
|
||||||||
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12
|
|
(213
|
)
|
(213
|
)
|
—
|
|
(213
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
—
|
|
—
|
|
—
|
|
(105
|
)
|
—
|
|
22
|
|
—
|
|
(105
|
)
|
—
|
|
(105
|
)
|
||||||||
Stock-based
compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
12,976
|
|
—
|
|
—
|
|
—
|
|
12,976
|
|
—
|
|
12,976
|
|
||||||||
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(74,182
|
)
|
—
|
|
—
|
|
(74,182
|
)
|
(14,735
|
)
|
(88,917
|
)
|
||||||||
Balance at 12/31/2016
|
179,730
|
|
28,008
|
|
$
|
1,797
|
|
$
|
280
|
|
$
|
2,151,197
|
|
$
|
(63,255
|
)
|
139
|
|
$
|
(381
|
)
|
$
|
2,089,638
|
|
$
|
340,668
|
|
$
|
2,430,306
|
|
Issuance proceeds, net of underwriters discount and expenses
|
66,700
|
|
—
|
|
667
|
|
|
2,122,860
|
|
—
|
|
—
|
|
—
|
|
2,123,527
|
|
—
|
|
2,123,527
|
|
|||||||||
Shares of Class B common stock issued for acquisition
|
—
|
|
39,849
|
|
—
|
|
399
|
|
1,182,919
|
|
—
|
|
—
|
|
—
|
|
1,183,318
|
|
—
|
|
1,183,318
|
|
||||||||
Change in equity due to issuance of PE Units by Parsley LLC
|
—
|
|
—
|
|
—
|
|
—
|
|
(915,749
|
)
|
—
|
|
—
|
|
—
|
|
(915,749
|
)
|
915,749
|
|
—
|
|
||||||||
Exchange of PE Units and Class B common stock for Class A common stock
|
5,729
|
|
(5,729
|
)
|
57
|
|
(57
|
)
|
105,522
|
|
—
|
|
—
|
|
—
|
|
105,522
|
|
(105,522
|
)
|
—
|
|
||||||||
Issuance of restricted stock
|
228
|
|
—
|
|
3
|
|
—
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
370
|
|
370
|
|
||||||||
Vesting of restricted stock units
|
33
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12
|
|
(354
|
)
|
(354
|
)
|
—
|
|
(354
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
8
|
|
—
|
|
(14
|
)
|
—
|
|
(14
|
)
|
||||||||
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
19,633
|
|
—
|
|
—
|
|
—
|
|
19,633
|
|
—
|
|
19,633
|
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
106,774
|
|
—
|
|
—
|
|
106,774
|
|
17,146
|
|
123,920
|
|
||||||||
Balance at 12/31/2017
|
252,420
|
|
62,128
|
|
$
|
2,524
|
|
$
|
622
|
|
$
|
4,666,365
|
|
$
|
43,519
|
|
159
|
|
$
|
(735
|
)
|
$
|
4,712,295
|
|
$
|
1,168,411
|
|
$
|
5,880,706
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
25,580
|
|
(25,580
|
)
|
256
|
|
(256
|
)
|
491,614
|
|
—
|
|
—
|
|
—
|
|
491,614
|
|
(491,614
|
)
|
—
|
|
||||||||
Change in net deferred tax liability due to exchange of PE Units
|
—
|
|
—
|
|
—
|
|
—
|
|
(13,841
|
)
|
—
|
|
—
|
|
—
|
|
(13,841
|
)
|
—
|
|
(13,841
|
)
|
||||||||
Distribution to owners from consolidated subsidiary
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,962
|
)
|
(1,962
|
)
|
||||||||
Issuance of restricted stock
|
803
|
|
—
|
|
8
|
|
—
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Vesting of restricted stock units
|
926
|
|
—
|
|
9
|
|
—
|
|
(9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
435
|
|
(11,014
|
)
|
(11,014
|
)
|
—
|
|
(11,014
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
—
|
|
—
|
|
—
|
|
(967
|
)
|
—
|
|
28
|
|
—
|
|
(967
|
)
|
—
|
|
(967
|
)
|
||||||||
Conversion of restricted stock units to restricted stock awards
|
1,098
|
|
—
|
|
11
|
|
—
|
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
20,844
|
|
—
|
|
—
|
|
—
|
|
20,844
|
|
—
|
|
20,844
|
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
369,127
|
|
—
|
|
—
|
|
369,127
|
|
76,842
|
|
445,969
|
|
||||||||
Balance at 12/31/2018
|
280,827
|
|
36,548
|
|
$
|
2,808
|
|
$
|
366
|
|
$
|
5,163,987
|
|
$
|
412,646
|
|
622
|
|
$
|
(11,749
|
)
|
$
|
5,568,058
|
|
$
|
751,677
|
|
$
|
6,319,735
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
(In thousands)
|
|||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
445,969
|
|
|
$
|
123,920
|
|
|
$
|
(88,917
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
584,857
|
|
|
352,247
|
|
|
233,766
|
|
|||
Leasehold abandonments
|
160,834
|
|
|
32,872
|
|
|
6,063
|
|
|||
Accretion of asset retirement obligations
|
1,422
|
|
|
971
|
|
|
732
|
|
|||
(Gain) loss on sale of property
|
(6,454
|
)
|
|
14,332
|
|
|
119
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
3,891
|
|
|
36,335
|
|
|||
Amortization and write off of deferred loan origination costs
|
4,745
|
|
|
4,720
|
|
|
3,190
|
|
|||
Amortization of bond premium
|
(516
|
)
|
|
(516
|
)
|
|
(874
|
)
|
|||
Deferred income tax expense (benefit)
|
105,475
|
|
|
5,752
|
|
|
(17,582
|
)
|
|||
Change in TRA liability
|
437
|
|
|
(35,847
|
)
|
|
(7,351
|
)
|
|||
Stock-based compensation expense
|
19,877
|
|
|
19,619
|
|
|
12,871
|
|
|||
(Gain) loss on derivatives
|
(50,342
|
)
|
|
66,135
|
|
|
50,835
|
|
|||
Net cash received for derivative settlements
|
6,279
|
|
|
16,172
|
|
|
32,364
|
|
|||
Net cash (paid) received for option premiums
|
(47,644
|
)
|
|
(28,426
|
)
|
|
(10,334
|
)
|
|||
Other
|
3,533
|
|
|
1,907
|
|
|
106
|
|
|||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable
|
(12,956
|
)
|
|
(95,239
|
)
|
|
(35,774
|
)
|
|||
Accounts receivable—related parties
|
294
|
|
|
(98
|
)
|
|
100
|
|
|||
Other current assets
|
(689
|
)
|
|
45,417
|
|
|
(39,295
|
)
|
|||
Other noncurrent assets
|
(100
|
)
|
|
(536
|
)
|
|
748
|
|
|||
Accounts payable and accrued expenses
|
(13,395
|
)
|
|
122,992
|
|
|
20,897
|
|
|||
Revenue and severance taxes payable
|
17,348
|
|
|
40,465
|
|
|
32,343
|
|
|||
Net cash provided by operating activities
|
1,218,974
|
|
|
690,750
|
|
|
230,342
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Development of oil and natural gas properties
|
(1,787,673
|
)
|
|
(1,089,256
|
)
|
|
(505,802
|
)
|
|||
Acquisitions of oil and natural gas properties
|
(136,972
|
)
|
|
(2,192,093
|
)
|
|
(1,346,190
|
)
|
|||
Additions to other property and equipment
|
(93,457
|
)
|
|
(54,896
|
)
|
|
(33,374
|
)
|
|||
Proceeds from sale of property
|
233,647
|
|
|
30,537
|
|
|
—
|
|
|||
Maturity of short-term investments
|
149,331
|
|
|
—
|
|
|
—
|
|
|||
Purchases of short-term investments
|
—
|
|
|
(149,283
|
)
|
|
—
|
|
|||
Other
|
41,088
|
|
|
(1,869
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(1,594,036
|
)
|
|
(3,456,860
|
)
|
|
(1,885,366
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Borrowings under long-term debt
|
—
|
|
|
1,152,780
|
|
|
1,057,500
|
|
|||
Payments on long-term debt
|
(2,888
|
)
|
|
(74,769
|
)
|
|
(521,944
|
)
|
|||
Debt issue costs
|
(47
|
)
|
|
(17,371
|
)
|
|
(18,097
|
)
|
|||
Proceeds from issuance of common stock, net
|
—
|
|
|
2,123,344
|
|
|
930,315
|
|
|||
Purchases of common stock
|
(11,014
|
)
|
|
(354
|
)
|
|
(213
|
)
|
|||
Distribution to owner of consolidated subsidiary
|
(1,962
|
)
|
|
—
|
|
|
—
|
|
|||
Vesting of restricted stock units
|
—
|
|
|
—
|
|
|
(91
|
)
|
|||
Net cash (used in) provided by financing activities
|
(15,911
|
)
|
|
3,183,630
|
|
|
1,447,470
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(390,973
|
)
|
|
417,520
|
|
|
(207,554
|
)
|
|||
Cash, cash equivalents, and restricted cash at beginning of year
|
554,189
|
|
|
136,669
|
|
|
344,223
|
|
|||
Cash, cash equivalents, and restricted cash at end of year
|
$
|
163,216
|
|
|
$
|
554,189
|
|
|
$
|
136,669
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
127,668
|
|
|
$
|
63,170
|
|
|
$
|
65,513
|
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
315
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:
|
|
|
|
|
|
||||||
Asset retirement obligations incurred, including changes in estimate
|
$
|
2,111
|
|
|
$
|
15,428
|
|
|
$
|
(6,646
|
)
|
(Reductions) additions to oil and natural gas properties - change in capital accruals
|
$
|
(25,455
|
)
|
|
$
|
118,145
|
|
|
$
|
(9,831
|
)
|
Additions to other property and equipment funded by capital lease borrowings
|
$
|
2,180
|
|
|
$
|
3,904
|
|
|
$
|
2,758
|
|
Net premiums (paid) received on options that settled during the period
|
$
|
(71,566
|
)
|
|
$
|
(37,103
|
)
|
|
$
|
31,757
|
|
Common stock issued for oil and natural gas properties
|
$
|
—
|
|
|
$
|
1,183,501
|
|
|
$
|
—
|
|
•
|
estimates of proved reserves of oil and natural gas, which affect the calculations of depletion, depreciation and amortization (“DD&A”) and impairment of capitalized costs of oil and natural gas properties;
|
•
|
estimates of the fair value of oil and natural gas properties the Company owns, particularly properties that the Company has not yet explored, or fully explored, by drilling and completing wells;
|
•
|
impairment of developed and undeveloped properties and other assets;
|
•
|
depreciation of property and equipment;
|
•
|
valuation of commodity derivative instruments.
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
Shell Trading (US) Company
|
|
53%
|
|
62%
|
|
44%
|
Lion Oil, Inc.
|
|
22%
|
|
3%
|
|
—%
|
Targa Pipeline Mid-Continent, LLC
|
|
11%
|
|
13%
|
|
13%
|
BML, Inc.
|
|
1%
|
|
2%
|
|
13%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Leasehold abandonments and impairments
|
|
$
|
160,834
|
|
|
$
|
32,872
|
|
|
$
|
6,063
|
|
Geological and geophysical costs
|
|
1,479
|
|
|
5,429
|
|
|
3,015
|
|
|||
Unproved leasehold amortization
|
|
226
|
|
|
1,044
|
|
|
549
|
|
|||
Total exploration and abandonment costs
|
|
$
|
162,539
|
|
|
$
|
39,345
|
|
|
$
|
9,627
|
|
•
|
the remaining length of unexpired term under its leases;
|
•
|
its ability to actively manage and prioritize its capital expenditures to drill wells on undeveloped leases or make payments to extend leases that may be close to expiration;
|
•
|
its ability to exchange leasehold positions with other companies that allow for higher concentrations of ownership and development potential; and
|
•
|
its ability to convey partial mineral ownership to other companies in exchange for their drilling of leases.
|
|
|
Year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Asset retirement obligations, beginning of year
|
|
$
|
27,170
|
|
|
$
|
11,392
|
|
Additional liabilities incurred
|
|
2,111
|
|
|
9,081
|
|
||
Dispositions of wells
|
|
(3,557
|
)
|
|
(432
|
)
|
||
Accretion expense
|
|
1,422
|
|
|
971
|
|
||
Liabilities settled upon plugging and abandoning wells
|
|
(262
|
)
|
|
(189
|
)
|
||
Revision of estimates
|
|
—
|
|
|
6,752
|
|
||
Liabilities related to assets held for sale
|
|
—
|
|
|
(405
|
)
|
||
Asset retirement obligations, end of year
|
|
$
|
26,884
|
|
|
$
|
27,170
|
|
Level 1
:
|
|
Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date.
|
Level 2
:
|
|
Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1 that are either directly or indirectly observable as of the reporting date.
|
Level 3
:
|
|
Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management's best estimate of fair value.
|
|
Year Ended December 31, 2018
|
||||||||||
|
ASC 605
|
|
Adjustment
|
|
ASC 606
|
||||||
Revenues
|
|
|
|
|
|
||||||
Oil sales
|
$
|
1,536,244
|
|
|
$
|
—
|
|
|
$
|
1,536,244
|
|
Natural gas sales
(1)
|
45,032
|
|
|
6,199
|
|
|
51,231
|
|
|||
Natural gas liquids sales
(1)
|
200,898
|
|
|
26,374
|
|
|
227,272
|
|
|||
Total production revenues
|
1,782,174
|
|
|
32,573
|
|
|
1,814,747
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Transportation and processing costs
|
—
|
|
|
32,573
|
|
|
32,573
|
|
|||
Production revenues less transportation and processing costs
|
$
|
1,782,174
|
|
|
$
|
—
|
|
|
$
|
1,782,174
|
|
|
|
|
|
|
|
||||||
Net income attributable to Parsley Energy, Inc. stockholders
|
$
|
369,127
|
|
|
$
|
—
|
|
|
$
|
369,127
|
|
Put spreads
(1)
|
|
Year Ending December 31, 2019
|
|
Year Ending December 31, 2020
|
||||||||||||||
|
|
WTI Cushing
|
|
WTI Midland
|
|
WTI MEH
|
|
WTI MEH
|
||||||||||
Volume (MBbls)
|
|
6,300
|
|
|
3,300
|
|
|
2,100
|
|
|
|
|
900
|
|
||||
Long put price (per Bbl)
|
|
$
|
57.02
|
|
|
$
|
53.18
|
|
|
$
|
65.71
|
|
|
|
|
$
|
70.00
|
|
Short put price (per Bbl)
|
|
$
|
47.98
|
|
|
$
|
43.18
|
|
|
$
|
55.71
|
|
|
|
|
$
|
60.00
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three-way collars
|
|
Year Ending December 31, 2019
|
|
|
|
|
|
|
||||||||||
|
|
WTI Cushing
|
|
|
|
|
|
|
||||||||||
Volume (MBbls)
|
|
5,400
|
|
|
|
|
|
|
|
|
|
|||||||
Short call price (per Bbl)
|
|
$
|
75.52
|
|
|
|
|
|
|
|
|
|
||||||
Long put price (per Bbl)
|
|
$
|
50.00
|
|
|
|
|
|
|
|
|
|
||||||
Short put price (per Bbl)
|
|
$
|
41.11
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ending December 31, 2019
|
|
|
|
|
|
|
||||||||||
|
|
Volume (MBbls)
|
|
Fixed Price Swap (per Bbl)
|
|
|
|
|
|
|
||||||||
Basis swap - Midland-Cushing index
(2)
|
|
3,960
|
|
|
$
|
8.07
|
|
|
|
|
|
|
|
|||||
Basis swap - Houston-Cushing index
(2)
|
|
780
|
|
|
$
|
5.10
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes 6,000 notional MBbls with a fair value of $25.0 million related to amounts recognized under master netting agreements with derivative counterparties.
|
|
(2)
|
Represents swaps that fix the basis differentials between the index prices at which the Company sells its oil and the Cushing WTI price.
|
|
|
Year Ending December 31, 2019
|
|||||
Three-Way Collars
|
|
NYMEX Henry Hub
|
|||||
|
|
|
|
|
|||
Volume (MMbtu)
|
|
|
|
12,000,000
|
|
||
Short put price (per MMbtu)
|
|
|
|
$
|
3.00
|
|
|
Long put price (per MMbtu)
|
|
|
|
$
|
2.50
|
|
|
Short call price (per MMbtu)
|
|
|
|
$
|
3.93
|
|
|
|
|
|
|
|
|||
|
|
Year Ending December 31, 2019
|
|||||
|
|
Volume (MMbtu)
|
|
Fixed Price Swap (per MMbtu)
|
|||
Basis swap - Waha
(1)
|
|
7,200,000
|
|
|
$
|
2.00
|
|
|
|
|
(1)
|
Represents swaps that fix the basis differentials between the index prices at which the Company sells its natural gas produced in the Permian Basin and NYMEX Henry Hub price.
|
|
Year Ending December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Changes in fair value of derivative instruments
|
$
|
42,258
|
|
|
$
|
(81,805
|
)
|
|
(77,276
|
)
|
|
Net derivative settlements
|
8,084
|
|
|
15,670
|
|
|
26,441
|
|
|||
Gain (loss) on derivatives
|
$
|
50,342
|
|
|
$
|
(66,135
|
)
|
|
$
|
(50,835
|
)
|
|
|
|
|
|
|
||||||
Net premiums on options that settled during the period
(1)
|
$
|
71,566
|
|
|
$
|
37,103
|
|
|
$
|
31,757
|
|
|
|
|
(1)
|
The net premiums on options that settled during the period represents the cumulative cost of premiums paid and received on positions purchased and sold, which expired during the current period. These amounts are included in
Gain (loss) on derivatives
on the Company’s consolidated statement of operations.
|
|
|
Gross Amount
|
|
Netting
Adjustments
|
|
Net
Exposure
|
||||||
December 31, 2018
|
|
|
|
|
|
|
||||||
Derivative assets with right of offset or
master netting agreements
|
|
$
|
236,431
|
|
|
$
|
(25,010
|
)
|
|
$
|
211,421
|
|
Derivative liabilities with right of offset or
master netting agreements
|
|
(193,973
|
)
|
|
25,010
|
|
|
(168,963
|
)
|
|||
|
|
|
|
|
|
|
||||||
December 31, 2017
|
|
|
|
|
|
|
||||||
Derivative assets with right of offset or
master netting agreements
|
|
$
|
59,132
|
|
|
$
|
(1,443
|
)
|
|
$
|
57,689
|
|
Derivative liabilities with right of offset or
master netting agreements
|
|
(106,986
|
)
|
|
1,443
|
|
|
(105,543
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Oil and natural gas properties:
|
|
|
|
|
||||
Subject to depletion
|
|
$
|
6,659,444
|
|
|
$
|
4,492,802
|
|
Not subject to depletion
|
|
|
|
|
||||
Incurred in 2018
|
|
677,920
|
|
|
—
|
|
||
Incurred in 2017
|
|
1,726,591
|
|
|
2,837,766
|
|
||
Incurred in 2016 and prior
|
|
884,291
|
|
|
1,220,746
|
|
||
Total not subject to depletion
|
|
3,288,802
|
|
|
4,058,512
|
|
||
Oil and natural gas properties, successful efforts method
|
|
9,948,246
|
|
|
8,551,314
|
|
||
Less accumulated depreciation, depletion and impairment
|
|
(1,295,098
|
)
|
|
(822,459
|
)
|
||
Total oil and natural gas properties, net
|
|
8,653,148
|
|
|
7,728,855
|
|
||
Other property, plant and equipment
|
|
206,662
|
|
|
131,115
|
|
||
Less accumulated depreciation
|
|
(35,923
|
)
|
|
(24,528
|
)
|
||
Other property, plant and equipment, net
|
|
170,739
|
|
|
106,587
|
|
||
Total property, plant and equipment, net
|
|
$
|
8,823,887
|
|
|
$
|
7,835,442
|
|
Cash
|
$
|
2,469
|
|
Receivables
|
20,756
|
|
|
Derivatives
|
3,970
|
|
|
Proved oil and natural gas properties
|
353,000
|
|
|
Unproved oil and natural gas properties
|
2,257,266
|
|
|
Total assets acquired
|
2,637,461
|
|
|
Accounts payable
|
(48,179
|
)
|
|
Deferred tax liability
|
(10,167
|
)
|
|
Total liabilities assumed
|
(58,346
|
)
|
|
Estimated fair value of net assets acquired
|
$
|
2,579,115
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Revolving Credit Agreement
|
|
$
|
—
|
|
|
$
|
—
|
|
6.250% senior unsecured notes due 2024
|
|
400,000
|
|
|
400,000
|
|
||
5.375% senior unsecured notes due 2025
|
|
650,000
|
|
|
650,000
|
|
||
5.250% senior unsecured notes due 2025
|
|
450,000
|
|
|
450,000
|
|
||
5.625% senior unsecured notes due 2027
|
|
700,000
|
|
|
700,000
|
|
||
Capital leases
|
|
4,202
|
|
|
4,906
|
|
||
Total debt
|
|
2,204,202
|
|
|
2,204,906
|
|
||
Debt issuance costs on senior unsecured notes
|
|
(22,918
|
)
|
|
(26,341
|
)
|
||
Premium on senior unsecured notes
|
|
2,796
|
|
|
3,312
|
|
||
Less: current portion
|
|
(2,413
|
)
|
|
(2,352
|
)
|
||
Total long-term debt
|
|
$
|
2,181,667
|
|
|
$
|
2,179,525
|
|
•
|
a minimum current ratio (based on the ratio of consolidated current assets to consolidated current liabilities) of not less than
1.0
to 1.0 as of the last day of any fiscal quarter; and
|
•
|
a maximum consolidated leverage ratio of not more than
4.0
to 1.0 as of the last day of any fiscal quarter for the four fiscal quarters ending on such date.
|
2019
|
$
|
2,413
|
|
2020
|
1,288
|
|
|
2021
|
436
|
|
|
2022
|
51
|
|
|
2023
|
14
|
|
|
Thereafter
|
2,200,000
|
|
|
Total
|
$
|
2,204,202
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash payments for interest
|
|
$
|
127,668
|
|
|
$
|
63,170
|
|
|
$
|
65,513
|
|
Change in interest accrual
|
|
(437
|
)
|
|
30,007
|
|
|
(11,604
|
)
|
|||
Amortization of deferred loan origination costs
|
|
4,745
|
|
|
3,985
|
|
|
2,739
|
|
|||
Write-off of deferred loan origination costs
|
|
—
|
|
|
735
|
|
|
451
|
|
|||
Amortization of bond premium
|
|
(516
|
)
|
|
(516
|
)
|
|
(874
|
)
|
|||
Total interest expense, net
|
|
$
|
131,460
|
|
|
$
|
97,381
|
|
|
$
|
56,225
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Basic EPS (in thousands, except per share data)
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Basic net income (loss) attributable to Parsley Energy, Inc. Stockholders
|
|
$
|
369,127
|
|
|
$
|
106,774
|
|
|
$
|
(74,182
|
)
|
Denominator:
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
|
272,226
|
|
|
240,733
|
|
|
161,793
|
|
|||
Basic EPS attributable to Parsley Energy, Inc. Stockholders
|
|
$
|
1.36
|
|
|
$
|
0.44
|
|
|
$
|
(0.46
|
)
|
Diluted EPS
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to Parsley Energy, Inc. Stockholders
|
|
369,127
|
|
|
106,774
|
|
|
(74,182
|
)
|
|||
Effect of conversion of the shares of Company’s Class B common stock to shares of the Company’s Class A common stock
|
|
—
|
|
|
17,646
|
|
|
—
|
|
|||
Diluted net income (loss) attributable to Parsley Energy, Inc. Stockholders
|
|
$
|
369,127
|
|
|
$
|
124,420
|
|
|
$
|
(74,182
|
)
|
Denominator:
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
|
272,226
|
|
|
240,733
|
|
|
161,793
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
Class B common stock
|
|
—
|
|
|
54,665
|
|
|
—
|
|
|||
Time-Based Restricted Stock and Time-Based Restricted Stock Units
|
|
658
|
|
|
1,114
|
|
|
—
|
|
|||
Diluted weighted average shares outstanding
(1)
|
|
272,884
|
|
|
296,512
|
|
|
161,793
|
|
|||
Diluted EPS attributable to Parsley Energy, Inc. Stockholders
|
|
$
|
1.35
|
|
|
$
|
0.42
|
|
|
$
|
(0.46
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Net income (loss) attributable to the noncontrolling interests of:
|
|
|
|
|
|
|
||||||
Parsley LLC
|
|
$
|
76,079
|
|
|
$
|
17,645
|
|
|
$
|
(14,953
|
)
|
Pacesetter Drilling, LLC
|
|
763
|
|
|
(499
|
)
|
|
218
|
|
|||
Total net income (loss) attributable to noncontrolling interests
|
|
$
|
76,842
|
|
|
$
|
17,146
|
|
|
$
|
(14,735
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Time-based restricted stock
|
|
$
|
7,200
|
|
|
$
|
5,492
|
|
|
$
|
3,523
|
|
Time-based restricted stock units
(1)
|
|
5,690
|
|
|
7,778
|
|
|
5,677
|
|
|||
Performance-based restricted stock awards
(2)
|
|
6,987
|
|
|
6,349
|
|
|
3,671
|
|
|||
Total stock-based compensation expense
|
|
$
|
19,877
|
|
|
$
|
19,619
|
|
|
$
|
12,871
|
|
|
|
|
(1)
|
Stock-based compensation expense relating to time-based restricted stock units with ratable vesting is recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award as if the award was, in-substance, multiple awards.
|
|
(2)
|
Includes stock-based compensation expense related to historical PSUs prior to the conversion of such awards to PSAs.
|
|
|
Time-Based Restricted Stock
|
|
Grant Date Fair Value
|
|||
Outstanding at January 1, 2018
|
|
779,346
|
|
|
$
|
22.30
|
|
Awards granted
|
|
302,221
|
|
|
$
|
23.81
|
|
Forfeited
|
|
(9,620
|
)
|
|
$
|
25.62
|
|
Converted from PSUs
|
|
241,928
|
|
|
$
|
16.70
|
|
Vested
|
|
(598,023
|
)
|
|
$
|
19.37
|
|
Outstanding at December 31, 2018
|
|
715,852
|
|
|
$
|
23.44
|
|
|
|
Time-Based Restricted Stock Units
|
|
Grant Date Fair Value
|
|||
Outstanding at January 1, 2018
|
|
1,199,719
|
|
|
$
|
19.36
|
|
Awards granted
|
|
359,767
|
|
|
$
|
24.47
|
|
Forfeited
|
|
(91,834
|
)
|
|
$
|
23.23
|
|
Converted
|
|
(241,928
|
)
|
|
$
|
16.70
|
|
Vested
|
|
(502,370
|
)
|
|
$
|
17.25
|
|
Outstanding at December 31, 2018
|
|
723,354
|
|
|
$
|
23.78
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Risk-free interest rate
|
|
2.25
|
%
|
|
1.45
|
%
|
|
0.88
|
%
|
Range of volatilities
|
|
34.4% - 82.2%
|
|
|
37.7% - 79.5%
|
|
|
35.0% - 65.1%
|
|
|
|
Performance-Based Restricted Units
|
|
Grant Date Fair Value
|
|||
Outstanding at January 1, 2018
|
|
640,062
|
|
|
$
|
30.11
|
|
Converted to PSAs
|
|
(428,127
|
)
|
|
$
|
30.11
|
|
Vested
|
|
(211,935
|
)
|
|
$
|
30.11
|
|
Outstanding at December 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
|
Performance-Based Restricted Units
|
|
Grant Date Fair Value
|
|||
Outstanding at January 1, 2018
|
|
—
|
|
|
$
|
—
|
|
Awards granted
|
|
500,268
|
|
|
$
|
13.72
|
|
Converted from PSUs
|
|
856,254
|
|
|
$
|
16.52
|
|
Forfeited
|
|
(18,083
|
)
|
|
$
|
22.38
|
|
Outstanding at December 31, 2018
|
|
1,338,439
|
|
|
$
|
15.07
|
|
|
|
Time-Based Restricted Stock
|
|
Time-Based Restricted Stock Units
|
|
Performance-Based Restricted Stock Awards
|
|
Total
|
||||||||
2019
|
|
$
|
4,554
|
|
|
$
|
4,993
|
|
|
$
|
4,959
|
|
|
$
|
14,506
|
|
2020
|
|
2,122
|
|
|
2,342
|
|
|
2,313
|
|
|
6,777
|
|
||||
2021
|
|
211
|
|
|
240
|
|
|
—
|
|
|
451
|
|
||||
Total
|
|
$
|
6,887
|
|
|
$
|
7,575
|
|
|
$
|
7,272
|
|
|
$
|
21,734
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Federal:
|
|
|
|
|
|
|
||||||
Current
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
158
|
|
Deferred
|
|
101,023
|
|
|
(423
|
)
|
|
(18,461
|
)
|
|||
Total federal
|
|
101,023
|
|
|
(467
|
)
|
|
(18,303
|
)
|
|||
State, net of federal benefit:
|
|
|
|
|
|
|
||||||
Deferred
|
|
4,452
|
|
|
6,175
|
|
|
879
|
|
|||
Total state
|
|
4,452
|
|
|
6,175
|
|
|
879
|
|
|||
Income tax expense (benefit)
|
|
$
|
105,475
|
|
|
$
|
5,708
|
|
|
$
|
(17,424
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Income (loss) before income taxes
|
|
$
|
551,444
|
|
|
$
|
129,628
|
|
|
$
|
(106,341
|
)
|
Less: net (income) loss before income taxes attributable
to noncontrolling interest |
|
(77,446
|
)
|
|
(18,725
|
)
|
|
14,579
|
|
|||
Income (loss) attributable to Parsley Energy, Inc. Stockholders before income taxes
|
|
473,998
|
|
|
110,903
|
|
|
(91,762
|
)
|
|||
Income taxes at the federal statutory rate
|
|
99,539
|
|
|
38,816
|
|
|
(32,120
|
)
|
|||
State income taxes, net of federal benefit
|
|
4,452
|
|
|
6,175
|
|
|
879
|
|
|||
Provision to return adjustment
|
|
(1,018
|
)
|
|
178
|
|
|
(237
|
)
|
|||
Permanent and other
|
|
(2,285
|
)
|
|
166
|
|
|
(61
|
)
|
|||
TRA liability change
|
|
92
|
|
|
(12,547
|
)
|
|
(2,573
|
)
|
|||
Valuation allowance
|
|
4,695
|
|
|
(26,657
|
)
|
|
32,215
|
|
|||
Valuation allowance charged to equity
|
|
—
|
|
|
—
|
|
|
(15,527
|
)
|
|||
Valuation allowance due to the reduction in federal statutory rate
|
|
—
|
|
|
(24,356
|
)
|
|
—
|
|
|||
Income tax provision due to change in federal statutory rate
|
|
—
|
|
|
23,933
|
|
|
—
|
|
|||
Income tax expense (benefit)
|
|
$
|
105,475
|
|
|
$
|
5,708
|
|
|
$
|
(17,424
|
)
|
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to Parsley Energy, Inc. Stockholders
|
|
$
|
369,127
|
|
|
$
|
106,774
|
|
|
$
|
(74,182
|
)
|
Net income (loss) attributable to noncontrolling interest
|
|
$
|
76,842
|
|
|
$
|
17,146
|
|
|
$
|
(14,735
|
)
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
||||
Asset retirement obligations
|
|
$
|
4,723
|
|
|
$
|
4,854
|
|
Deferred stock-based compensation
|
|
6,718
|
|
|
7,874
|
|
||
Derivative fair value loss
|
|
—
|
|
|
12,493
|
|
||
Accrued compensation
|
|
4,650
|
|
|
4,241
|
|
||
Net operating loss carryforward
|
|
299,250
|
|
|
48,666
|
|
||
Other
|
|
—
|
|
|
78
|
|
||
Total deferred tax assets
|
|
315,341
|
|
|
78,206
|
|
||
Less: Valuation allowance
|
|
(13,862
|
)
|
|
(9,264
|
)
|
||
Net deferred tax assets
|
|
301,479
|
|
|
68,942
|
|
||
Liabilities:
|
|
|
|
|
||||
Book basis of oil and natural gas properties
in excess of tax basis |
|
(423,102
|
)
|
|
(89,299
|
)
|
||
Derivative fair value gain
|
|
(9,450
|
)
|
|
—
|
|
||
Earnings in investment in subsidiary
|
|
(156
|
)
|
|
(828
|
)
|
||
Other
|
|
(294
|
)
|
|
(218
|
)
|
||
Total deferred tax liabilities
|
|
(433,002
|
)
|
|
(90,345
|
)
|
||
Net deferred tax liability
|
|
$
|
(131,523
|
)
|
|
$
|
(21,403
|
)
|
U.S. federal
|
2015
|
State of Texas
|
2014
|
|
|
Payments Due by Period
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Drilling commitments
|
|
$
|
52,740
|
|
|
$
|
27,754
|
|
|
$
|
9,908
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,402
|
|
|
|
Payments Due by Period
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Derivative obligations
|
|
$
|
51,099
|
|
|
$
|
3,285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,384
|
|
|
|
Payments Due by Period
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Office Leases
|
|
$
|
9,816
|
|
|
$
|
9,699
|
|
|
$
|
16,639
|
|
|
$
|
22,473
|
|
|
$
|
21,822
|
|
|
$
|
148,508
|
|
|
$
|
228,957
|
|
Field Equipment
|
|
9,182
|
|
|
1,690
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,890
|
|
|||||||
Office Equipment
|
|
260
|
|
|
260
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|||||||
Total
|
|
$
|
19,258
|
|
|
$
|
11,649
|
|
|
$
|
16,750
|
|
|
$
|
22,473
|
|
|
$
|
21,822
|
|
|
$
|
148,508
|
|
|
$
|
240,460
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Oil (MMBbl)
(1)
|
|
18.5
|
|
|
16.4
|
|
|
16.4
|
|
|
16.4
|
|
|
16.4
|
|
|
24.7
|
|
|
108.8
|
|
|||||||
Dollar commitment
(2)
(in thousands)
|
|
$
|
28,937
|
|
|
$
|
27,274
|
|
|
$
|
27,931
|
|
|
$
|
28,662
|
|
|
$
|
29,401
|
|
|
$
|
45,414
|
|
|
$
|
187,619
|
|
|
|
|
|
(1)
|
This table is based on third-party pipeline operations that have commenced as of December 31, 2018. See “Item 1. Business—Transportation and Delivery Commitments” for additional information.
|
||
(2)
|
These amounts equal the total deficiency fees payable if the Company is unable to meet all of its contractual delivery commitments under its long-term firm transportation and crude oil sales agreements.
|
Level 1:
|
|
Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date.
|
Level 2:
|
|
Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1 that are either directly or indirectly observable as of the reporting date.
|
Level 3:
|
|
Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments
(1)
|
|
$
|
—
|
|
|
$
|
211,421
|
|
|
$
|
—
|
|
|
$
|
211,421
|
|
Total assets
|
|
$
|
—
|
|
|
$
|
211,421
|
|
|
$
|
—
|
|
|
$
|
211,421
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments
(1)
|
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
Net asset
|
|
$
|
—
|
|
|
$
|
42,458
|
|
|
$
|
—
|
|
|
$
|
42,458
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
|
$
|
476,619
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
476,619
|
|
Commodity derivative instruments
(1)
|
|
—
|
|
|
57,689
|
|
|
—
|
|
|
57,689
|
|
||||
Total assets
|
|
476,619
|
|
|
57,689
|
|
|
—
|
|
|
534,308
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments
(1)
|
|
—
|
|
|
(105,543
|
)
|
|
—
|
|
|
(105,543
|
)
|
||||
Total liabilities
|
|
—
|
|
|
(105,543
|
)
|
|
—
|
|
|
(105,543
|
)
|
||||
Net asset (liability)
|
|
$
|
476,619
|
|
|
$
|
(47,854
|
)
|
|
$
|
—
|
|
|
$
|
428,765
|
|
|
|
|
(1)
|
Includes deferred premiums to be settled upon expiration of the contract.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Commercial paper
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,939
|
|
|
$
|
24,918
|
|
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Commercial paper
|
—
|
|
|
—
|
|
|
149,283
|
|
|
149,151
|
|
||||
Long-term debt:
|
|
|
|
|
|
|
|
||||||||
6.250% senior unsecured notes due 2024
|
400,000
|
|
|
394,144
|
|
|
400,000
|
|
|
423,824
|
|
||||
5.375% senior unsecured notes due 2025
|
650,000
|
|
|
605,885
|
|
|
650,000
|
|
|
658,483
|
|
||||
5.250% senior unsecured notes due 2025
|
450,000
|
|
|
424,980
|
|
|
450,000
|
|
|
454,010
|
|
||||
5.625% senior unsecured notes due 2027
|
700,000
|
|
|
636,041
|
|
|
700,000
|
|
|
715,169
|
|
||||
Revolving Credit Agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
December 31, 2018
|
||||||||||||||
Consolidated Balance Sheet Location
|
|
Cash
|
|
Commercial Paper
|
|
Money Market Funds
|
|
Total
|
||||||||
Cash and cash equivalents
|
|
$
|
163,216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163,216
|
|
|
|
December 31, 2017
|
||||||||||||||
Consolidated Balance Sheet Location
|
|
Cash
|
|
Commercial Paper
|
|
Money Market Funds
|
|
Total
|
||||||||
Cash and cash equivalents
|
|
$
|
52,631
|
|
|
$
|
24,939
|
|
|
$
|
476,619
|
|
|
$
|
554,189
|
|
Short-term investments
|
|
—
|
|
|
149,283
|
|
|
—
|
|
|
149,283
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Oil and natural gas properties:
|
|
|
||||||
Proved properties
|
|
$
|
6,659,444
|
|
|
$
|
4,492,802
|
|
Unproved properties
|
|
3,288,802
|
|
|
4,058,512
|
|
||
Total oil and natural gas properties
|
|
9,948,246
|
|
|
8,551,314
|
|
||
Less accumulated depreciation, depletion and amortization
|
|
(1,295,098
|
)
|
|
(822,459
|
)
|
||
Net oil and natural gas properties capitalized
|
|
$
|
8,653,148
|
|
|
$
|
7,728,855
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Acquisition costs:
|
|
|
||||||||||
Proved properties
|
|
$
|
17,310
|
|
|
$
|
482,160
|
|
|
$
|
273,940
|
|
Unproved properties
|
|
119,662
|
|
|
2,893,434
|
|
|
1,072,250
|
|
|||
Development costs
|
|
1,762,218
|
|
|
1,207,401
|
|
|
495,971
|
|
|||
Total
|
|
$
|
1,899,190
|
|
|
$
|
4,582,995
|
|
|
$
|
1,842,161
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Oil, natural gas and natural gas liquid sales
(1)
|
|
$
|
1,814,747
|
|
|
$
|
961,994
|
|
|
$
|
456,504
|
|
Lease operating expenses
|
|
(144,292
|
)
|
|
(102,169
|
)
|
|
(59,293
|
)
|
|||
Transportation and processing costs
(1)
|
|
(32,573
|
)
|
|
—
|
|
|
—
|
|
|||
Production and ad valorem taxes
|
|
(108,342
|
)
|
|
(59,641
|
)
|
|
(27,916
|
)
|
|||
Depreciation, depletion and amortization
|
|
(569,691
|
)
|
|
(340,778
|
)
|
|
(227,174
|
)
|
|||
Accretion of asset retirement obligations
|
|
(1,422
|
)
|
|
(971
|
)
|
|
(732
|
)
|
|||
Total
|
|
$
|
958,427
|
|
|
$
|
458,435
|
|
|
$
|
141,389
|
|
|
|
|
(1)
|
Natural gas and NGLs sales and transportation and processing costs for the year ended December 31, 2018 reflect adjustments associated with Parsley’s adoption of ASC 606, effective January 1, 2018.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Oil (per Bbl)
|
|
$
|
61.88
|
|
|
$
|
49.17
|
|
|
$
|
39.36
|
|
Natural gas (per Mcf)
|
|
$
|
1.64
|
|
|
$
|
2.53
|
|
|
$
|
2.23
|
|
Natural gas liquids (per Bbl)
|
|
$
|
28.05
|
|
|
$
|
22.20
|
|
|
$
|
15.04
|
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
|
Crude Oil
(MBbls)
|
|
Natural Gas
(MMcf) |
|
Liquids
(MBbls) |
|
MBoe
|
||||
Proved Developed and Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
248,531
|
|
|
451,703
|
|
|
92,632
|
|
|
416,447
|
|
Extensions and discoveries
|
|
102,274
|
|
|
130,692
|
|
|
35,722
|
|
|
159,778
|
|
Revisions of previous estimates
|
|
(22,047
|
)
|
|
48,992
|
|
|
16,164
|
|
|
2,283
|
|
Purchases of reserves in place
|
|
3,379
|
|
|
5,963
|
|
|
1,240
|
|
|
5,613
|
|
Divestures of reserves in place
|
|
(12,335
|
)
|
|
(27,947
|
)
|
|
(5,472
|
)
|
|
(22,465
|
)
|
Production
|
|
(25,356
|
)
|
|
(37,365
|
)
|
|
(8,353
|
)
|
|
(39,937
|
)
|
End of the year
|
|
294,446
|
|
|
572,038
|
|
|
131,933
|
|
|
521,719
|
|
|
|
|
|
|
|
|
|
|
||||
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
119,591
|
|
|
240,337
|
|
|
49,751
|
|
|
209,399
|
|
End of the year
|
|
170,526
|
|
|
358,733
|
|
|
81,000
|
|
|
311,315
|
|
|
|
|
|
|
|
|
|
|
||||
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
128,940
|
|
|
211,366
|
|
|
42,881
|
|
|
207,048
|
|
End of the year
|
|
123,920
|
|
|
213,305
|
|
|
50,933
|
|
|
210,404
|
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
|
Crude Oil
(MBbls)
|
|
Natural Gas
(MMcf) |
|
Liquids
(MBbls) |
|
MBoe
|
||||
Proved Developed and Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
136,536
|
|
|
223,605
|
|
|
48,543
|
|
|
222,347
|
|
Extensions and discoveries
|
|
99,916
|
|
|
161,989
|
|
|
33,426
|
|
|
160,340
|
|
Revisions of previous estimates
|
|
(709
|
)
|
|
32,342
|
|
|
4,522
|
|
|
9,205
|
|
Purchases of reserves in place
|
|
33,017
|
|
|
64,055
|
|
|
12,121
|
|
|
55,814
|
|
Divestures of reserves in place
|
|
(3,839
|
)
|
|
(6,962
|
)
|
|
(1,468
|
)
|
|
(6,467
|
)
|
Production
|
|
(16,390
|
)
|
|
(23,326
|
)
|
|
(4,512
|
)
|
|
(24,792
|
)
|
End of the year
|
|
248,531
|
|
|
451,703
|
|
|
92,632
|
|
|
416,447
|
|
|
|
|
|
|
|
|
|
|
||||
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
61,133
|
|
|
123,946
|
|
|
24,306
|
|
|
106,097
|
|
End of the year
|
|
119,591
|
|
|
240,337
|
|
|
49,751
|
|
|
209,399
|
|
|
|
|
|
|
|
|
|
|
||||
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
75,403
|
|
|
99,659
|
|
|
24,237
|
|
|
116,250
|
|
End of the year
|
|
128,940
|
|
|
211,366
|
|
|
42,881
|
|
|
207,048
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
|
Crude Oil
(MBbls)
|
|
Natural Gas
(MMcf) |
|
Liquids
(MBbls) |
|
MBoe
|
||||
Proved Developed and Undeveloped Reserves:
|
|
|
||||||||||
Beginning of the year
|
|
73,877
|
|
|
157,175
|
|
|
23,738
|
|
|
123,811
|
|
Extensions and discoveries
|
|
64,005
|
|
|
83,815
|
|
|
20,698
|
|
|
98,672
|
|
Revisions of previous estimates
|
|
(4,476
|
)
|
|
(19,032
|
)
|
|
3,898
|
|
|
(3,750
|
)
|
Purchases of reserves in place
|
|
16,041
|
|
|
25,024
|
|
|
4,023
|
|
|
24,235
|
|
Divestures of reserves in place
|
|
(3,543
|
)
|
|
(9,914
|
)
|
|
(1,424
|
)
|
|
(6,619
|
)
|
Production
|
|
(9,368
|
)
|
|
(13,463
|
)
|
|
(2,390
|
)
|
|
(14,002
|
)
|
End of the year
|
|
136,536
|
|
|
223,605
|
|
|
48,543
|
|
|
222,347
|
|
|
|
|
|
|
|
|
|
|
||||
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
27,628
|
|
|
77,612
|
|
|
10,890
|
|
|
51,453
|
|
End of the year
|
|
61,133
|
|
|
123,946
|
|
|
24,306
|
|
|
106,097
|
|
|
|
|
|
|
|
|
|
|
||||
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of the year
|
|
46,249
|
|
|
79,563
|
|
|
12,848
|
|
|
72,358
|
|
End of the year
|
|
75,403
|
|
|
99,659
|
|
|
24,237
|
|
|
116,250
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
As Reported
|
|
Change
|
|
As Revised
|
|
As Reported
|
|
Change
|
|
As Revised
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Future cash inflows
|
$
|
15,421,590
|
|
|
$
|
—
|
|
|
$
|
15,421,590
|
|
|
$
|
6,603,206
|
|
|
$
|
—
|
|
|
$
|
6,603,206
|
|
Future development costs
|
(2,181,447
|
)
|
|
—
|
|
|
(2,181,447
|
)
|
|
(1,019,823
|
)
|
|
—
|
|
|
(1,019,823
|
)
|
||||||
Future production costs
|
(4,536,530
|
)
|
|
—
|
|
|
(4,536,530
|
)
|
|
(2,176,081
|
)
|
|
—
|
|
|
(2,176,081
|
)
|
||||||
Future income tax expenses
|
(1,102,385
|
)
|
|
—
|
|
|
(1,102,385
|
)
|
|
(370,337
|
)
|
|
—
|
|
|
(370,337
|
)
|
||||||
Future net cash flows
|
7,601,228
|
|
|
—
|
|
|
7,601,228
|
|
|
3,036,965
|
|
|
—
|
|
|
3,036,965
|
|
||||||
10% discount to reflect timing of cash flows
|
(4,585,723
|
)
|
|
370,402
|
|
|
(4,215,321
|
)
|
|
(1,852,653
|
)
|
|
119,779
|
|
|
(1,732,874
|
)
|
||||||
Standardized measure of discounted future net cash flows
|
$
|
3,015,505
|
|
|
$
|
370,402
|
|
|
$
|
3,385,907
|
|
|
$
|
1,184,312
|
|
|
$
|
119,779
|
|
|
$
|
1,304,091
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
As Reported
|
|
Change
|
|
As Revised
|
|
As Reported
|
|
Change
|
|
As Revised
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Standardized measure of discounted future net cash flows at the beginning of the year
|
$
|
1,184,312
|
|
|
$
|
119,779
|
|
|
$
|
1,304,091
|
|
|
$
|
597,848
|
|
|
$
|
—
|
|
|
$
|
597,848
|
|
Sales of oil and natural gas, net of production costs
|
(800,553
|
)
|
|
—
|
|
|
(800,553
|
)
|
|
(369,295
|
)
|
|
—
|
|
|
(369,295
|
)
|
||||||
Purchase of minerals in place
|
489,910
|
|
|
—
|
|
|
489,910
|
|
|
118,795
|
|
|
—
|
|
|
118,795
|
|
||||||
Divestiture of minerals in place
|
(50,257
|
)
|
|
—
|
|
|
(50,257
|
)
|
|
(14,591
|
)
|
|
—
|
|
|
(14,591
|
)
|
||||||
Extensions and discoveries, net of future development costs
|
1,864,041
|
|
|
—
|
|
|
1,864,041
|
|
|
770,947
|
|
|
—
|
|
|
770,947
|
|
||||||
Previously estimated development costs incurred during the period
|
58,377
|
|
|
—
|
|
|
58,377
|
|
|
61,756
|
|
|
—
|
|
|
61,756
|
|
||||||
Net changes in prices and production costs
|
525,693
|
|
|
—
|
|
|
525,693
|
|
|
(80,492
|
)
|
|
—
|
|
|
(80,492
|
)
|
||||||
Changes in estimated future development costs
|
(150,028
|
)
|
|
—
|
|
|
(150,028
|
)
|
|
118,930
|
|
|
—
|
|
|
118,930
|
|
||||||
Revisions of previous quantity estimates
|
142,510
|
|
|
—
|
|
|
142,510
|
|
|
84,309
|
|
|
—
|
|
|
84,309
|
|
||||||
Accretion of discount
|
148,314
|
|
|
—
|
|
|
148,314
|
|
|
69,731
|
|
|
—
|
|
|
69,731
|
|
||||||
Net change in income taxes
|
(603,696
|
)
|
|
250,623
|
|
|
(353,073
|
)
|
|
(199,368
|
)
|
|
119,779
|
|
|
(79,589
|
)
|
||||||
Net changes in timing of production and other
|
206,882
|
|
|
—
|
|
|
206,882
|
|
|
25,742
|
|
|
—
|
|
|
25,742
|
|
||||||
Standardized measure of discounted future net cash flows at the end of the year
|
$
|
3,015,505
|
|
|
$
|
370,402
|
|
|
$
|
3,385,907
|
|
|
$
|
1,184,312
|
|
|
$
|
119,779
|
|
|
$
|
1,304,091
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017, as revised
(1)
|
|
2016, as revised
(1)
|
||||||
|
|
(in thousands)
|
||||||||||
Future cash inflows
|
|
$
|
22,861,246
|
|
|
$
|
15,421,590
|
|
|
$
|
6,603,206
|
|
Future development costs
|
|
(2,459,587
|
)
|
|
(2,181,447
|
)
|
|
(1,019,823
|
)
|
|||
Future production costs
|
|
(5,944,022
|
)
|
|
(4,536,530
|
)
|
|
(2,176,081
|
)
|
|||
Future income tax expenses
|
|
(2,061,409
|
)
|
|
(1,102,385
|
)
|
|
(370,337
|
)
|
|||
Future net cash flows
|
|
12,396,228
|
|
|
7,601,228
|
|
|
3,036,965
|
|
|||
10% discount to reflect timing of cash flows
(1)
|
|
(6,502,326
|
)
|
|
(4,215,321
|
)
|
|
(1,732,874
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
$
|
5,893,902
|
|
|
$
|
3,385,907
|
|
|
$
|
1,304,091
|
|
|
|
|
(1)
|
See —Revision of 2016 and 2017 Standardized Measure of Discounted Future Net Cash Flows above.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017, as revised
(1)
|
|
2016, as revised
(1)
|
||||||
|
|
(in thousands)
|
||||||||||
Standardized measure of discounted future net cash flows
at the beginning of the year
|
|
$
|
3,385,907
|
|
|
$
|
1,304,091
|
|
|
$
|
597,848
|
|
Sales of oil and natural gas, net of production costs
|
|
(1,561,190
|
)
|
|
(800,553
|
)
|
|
(369,295
|
)
|
|||
Purchase of minerals in place
|
|
76,478
|
|
|
489,910
|
|
|
118,795
|
|
|||
Divestiture of minerals in place
|
|
(167,412
|
)
|
|
(50,257
|
)
|
|
(14,591
|
)
|
|||
Extensions and discoveries, net of future
development costs
|
|
3,016,035
|
|
|
1,864,041
|
|
|
770,947
|
|
|||
Previously estimated development costs incurred
during the period
|
|
290,108
|
|
|
58,377
|
|
|
61,756
|
|
|||
Net changes in prices and production costs
|
|
1,065,693
|
|
|
525,693
|
|
|
(80,492
|
)
|
|||
Changes in estimated future development costs
|
|
(177,118
|
)
|
|
(150,028
|
)
|
|
118,930
|
|
|||
Revisions of previous quantity estimates
|
|
161,860
|
|
|
142,510
|
|
|
84,309
|
|
|||
Accretion of discount
|
|
391,803
|
|
|
148,314
|
|
|
69,731
|
|
|||
Net change in income taxes
(1)
|
|
(348,834
|
)
|
|
(353,073
|
)
|
|
(79,589
|
)
|
|||
Net changes in timing of production and other
|
|
(239,428
|
)
|
|
206,882
|
|
|
25,742
|
|
|||
Standardized measure of discounted future net cash flows
at the end of the year
|
|
$
|
5,893,902
|
|
|
$
|
3,385,907
|
|
|
$
|
1,304,091
|
|
|
|
|
(1)
|
See —Revision of 2016 and 2017 Standardized Measure of Discounted Future Net Cash Flows above.
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
392,741
|
|
|
$
|
467,788
|
|
|
$
|
511,022
|
|
|
$
|
454,880
|
|
Operating income
|
$
|
169,207
|
|
|
$
|
215,505
|
|
|
$
|
220,992
|
|
|
$
|
22,171
|
|
Income tax expense
|
$
|
(23,325
|
)
|
|
$
|
(33,243
|
)
|
|
$
|
(32,454
|
)
|
|
$
|
(16,453
|
)
|
Net income
|
$
|
105,463
|
|
|
$
|
140,958
|
|
|
$
|
134,149
|
|
|
$
|
65,399
|
|
Net income attributable to noncontrolling interests
|
$
|
22,573
|
|
|
$
|
21,803
|
|
|
$
|
20,840
|
|
|
$
|
11,626
|
|
Net income attributable to Parsley Energy, Inc. stockholders
|
$
|
82,890
|
|
|
$
|
119,155
|
|
|
$
|
113,309
|
|
|
$
|
53,773
|
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
0.19
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
200,858
|
|
|
$
|
213,677
|
|
|
$
|
241,021
|
|
|
$
|
311,488
|
|
Operating income
|
$
|
72,531
|
|
|
$
|
45,259
|
|
|
$
|
63,072
|
|
|
$
|
71,607
|
|
Income tax (expense) benefit
|
$
|
(18,402
|
)
|
|
$
|
(12,216
|
)
|
|
$
|
5,080
|
|
|
$
|
19,830
|
|
Net income (loss)
|
$
|
38,290
|
|
|
$
|
55,794
|
|
|
$
|
(15,161
|
)
|
|
$
|
44,997
|
|
Net income (loss) attributable to noncontrolling interests
|
$
|
8,848
|
|
|
$
|
15,048
|
|
|
$
|
(1,828
|
)
|
|
$
|
(4,922
|
)
|
Net income (loss) attributable to Parsley Energy, Inc. stockholders
|
$
|
29,442
|
|
|
$
|
40,746
|
|
|
$
|
(13,333
|
)
|
|
$
|
49,919
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.13
|
|
|
$
|
0.17
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.20
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.17
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.16
|
|
Parsley Energy, Inc.
|
||||
Subsidiaries
|
||||
|
|
|
|
|
Entity
|
|
|
State of Jurisdiction
|
|
Parsley Energy, LLC
|
|
|
Delaware
|
|
Parsley Energy, L.P.
|
|
|
Texas
|
|
Parsley Energy Operations, LLC
|
|
|
Texas
|
|
Parsley Administration, LLC
|
|
|
Texas
|
|
Parsley GP, LLC
|
|
|
Delaware
|
|
Parsley Finance Corp.
|
|
|
Delaware
|
|
Parsley Minerals, LLC
|
|
|
Texas
|
|
Parsley Veritas Energy Partners, LLC
|
|
|
Delaware
|
|
Parsley DE Operating LLC
|
|
|
Delaware
|
|
Parsley DE Lone Star LLC
|
|
|
Delaware
|
|
Parsley Novus Land Services LLC
|
|
|
Delaware
|
|
|
NETHERLAND, SEWELL & ASSOCIATES, INC.
|
||
|
|
|
|
|
|
|
By:
|
/s/ C.H. (Scott) Rees III, P.E.
|
|
|
|
|
|
C.H. (Scott) Rees III, P.E.
Chairman and Chief Executive Officer
|
|
Please be advised that the digital document you are viewing is provided by Netherland, Sewell & Associates, Inc. (NSAI) as a convenience to our clients. The digital document is intended to be substantively the same as the original signed document maintained by NSAI. The digital document is subject to the parameters, limitations, and conditions stated in the original document. In the event of any differences between the digital document and the original document, the original document shall control and supersede the digital document.
|
1.
|
I have reviewed this Annual Report on Form 10-K (this “report”) of Parsley Energy, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date: February 27, 2019
|
By:
|
|
/s/ Matt Gallagher
|
|
|
|
Matt Gallagher
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K (this “report”) of Parsley Energy, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date: February 27, 2019
|
By:
|
|
/s/ Ryan Dalton
|
|
|
|
Ryan Dalton
|
|
|
|
Executive Vice President—Chief Financial Officer
|
Date: February 27, 2019
|
By:
|
|
/s/ Matt Gallagher
|
|
|
|
Matt Gallagher
|
|
|
|
President and Chief Executive Officer
|
Date: February 27, 2019
|
By:
|
|
/s/ Ryan Dalton
|
|
|
|
Ryan Dalton
|
|
|
|
Executive Vice President—Chief Financial Officer
|
|
|
Net Reserves
|
|
Future Net Revenue (M$)
|
||||||
|
|
Oil
|
|
NGL
|
|
Gas
|
|
|
|
Present Worth
|
Category
|
|
(MBBL)
|
|
(MBBL)
|
|
(MMCF)
|
|
Total
|
|
at 10%
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Producing
|
|
169,812.1
|
|
80,614.5
|
|
357,410.2
|
|
8,637,765.6
|
|
4,887,320.6
|
Proved Developed Non-Producing
|
|
713.3
|
|
385.9
|
|
1,323.3
|
|
48,597.8
|
|
27,672.5
|
Proved Undeveloped
|
|
123,920
|
|
50,933.1
|
|
213,305.8
|
|
5,771,273.7
|
|
1,859,867.9
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved
|
|
294,445.4
|
|
131,933.5
|
|
572,039.3
|
|
14,457,637.9
|
|
6,774,860.8
|
|
|
|
Sincerely,
|
|
|
|
|
|
|
|
|
|
NETHERLAND, SEWELL & ASSOCIATES, INC.
|
|
|
|
|
Texas Registered Engineering Firm F-2699
|
|
|
|
|
|
|
|
|
|
|
/s/ C.H. (Scott) Rees III
|
|
|
|
By:
|
|
|
|
|
|
C.H. (Scott) Rees III, P.E.
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James E. Ball
|
|
|
|
By:
|
|
|
|
|
|
James E. Ball, P.E. 57700
|
|
|
|
|
Vice President
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date Signed: January 23, 2019
|
Please be advised that the digital document you are viewing is provided by Netherland, Sewell & Associates, Inc. (NSAI) as a convenience to our clients. The digital document is intended to be substantively the same as the original signed document maintained by NSAI. The digital document is subject to the parameters, limitations, and conditions stated in the original document. In the event of any differences between the digital document and the original document, the original document shall control and supersede the digital document.
|
|||||