|
|
|
(Mark One)
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Title of each class
|
Trading symbol
|
Name of each exchange on which listed
|
Class A common stock, par value $0.01 per share
|
PE
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
|
|
|
Accelerated filer
|
☐
|
|
|
Non-accelerated filer
|
☐
|
|
|
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
|
|
|
|
|
Page
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|||
|
|
|
|
|
|
•
|
business strategy;
|
•
|
reserves;
|
•
|
exploration and development drilling prospects, inventories, projects and programs;
|
•
|
ability to replace the reserves we produce through drilling and property acquisitions;
|
•
|
pending acquisition of Jagged Peak and related matters;
|
•
|
financial strategy, liquidity and capital required for our development program;
|
•
|
realized oil, natural gas and natural gas liquids (“NGLs”) prices;
|
•
|
timing and amount of future production of oil, natural gas and NGLs;
|
•
|
hedging strategy and results;
|
•
|
future drilling plans;
|
•
|
competition and government regulations;
|
•
|
ability to obtain permits and governmental approvals;
|
•
|
pending legal or environmental matters;
|
•
|
marketing of oil, natural gas and NGLs;
|
•
|
leasehold, minerals or business acquisitions or divestitures;
|
•
|
costs of developing our properties;
|
•
|
general economic conditions;
|
•
|
credit markets;
|
•
|
uncertainty regarding our future operating results; and
|
•
|
plans, objectives, expectations and intentions contained in this Quarterly Report that are not historical.
|
(1)
|
Bbl. One stock tank barrel, of 42 U.S. gallons liquid volume, used in reference to crude oil, condensate or natural gas liquids.
|
(2)
|
Boe. One barrel of oil equivalent, with 6,000 cubic feet of natural gas being equivalent to one barrel of oil.
|
(3)
|
Boe/d. One barrel of oil equivalent per day.
|
(4)
|
British thermal unit or Btu. The heat required to raise the temperature of a one-pound mass of water from 58.5 to 59.5 degrees Fahrenheit.
|
(5)
|
Completion. The process of treating a drilled well followed by the installation of permanent equipment for the production of oil or natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
|
(6)
|
Condensate. A mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface pressure and temperature.
|
(7)
|
Developed acreage. Acreage spaced or assigned to productive wells, excluding undrilled acreage held by production under the terms of the lease.
|
(8)
|
Dry hole. A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
|
(9)
|
Economically producible. A resource that generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. For a complete definition of economically producible, refer to the SEC’s Regulation S-X, Rule 4-10(a)(10).
|
(10)
|
Exploration costs. Costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing oil and natural gas reserves, including costs of drilling exploratory wells and exploratory-type stratigraphic test wells. Exploration costs may be incurred both before acquiring the related property and after acquiring the related property. Principal types of exploration costs, which include depreciation and applicable operating costs of support equipment and facilities and other costs of exploration activities, are:
|
|
(i)
|
Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews, and others conducting those studies.
|
|
(ii)
|
Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title defense, and the maintenance of land and lease records.
|
|
(iii)
|
Dry hole contributions and bottom hole contributions.
|
|
(iv)
|
Costs of drilling and equipping exploratory wells.
|
|
(v)
|
Costs of drilling exploratory-type stratigraphic test wells.
|
(11)
|
Exploratory well. A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir.
|
(12)
|
Field. An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically by intervening impervious, strata, or laterally by local geologic barriers, or by both. Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field. The geological terms structural feature and stratigraphic condition are intended to identify localized geological features as opposed to the broader terms of basins, trends, provinces, plays, areas-of-interest, etc.
|
(13)
|
Formation. A layer of rock which has distinct characteristics that differ from nearby rock.
|
(14)
|
GAAP. Accounting principles generally accepted in the United States.
|
(15)
|
Gross acres or gross wells. The total acres or wells, as the case may be, in which an entity owns a working interest.
|
(16)
|
Horizontal drilling. A drilling technique where a well is drilled vertically to a certain depth and then drilled laterally within a specified target zone.
|
(17)
|
Identified drilling locations. Potential drilling locations specifically identified by our management based on evaluation of applicable geologic and engineering data.
|
(18)
|
Lease operating expense. All direct and allocated indirect costs of lifting hydrocarbons from a producing formation to the surface constituting part of the current operating expenses of a working interest. Such costs include labor, superintendence, supplies, repairs, maintenance, allocated overhead charges, workover, insurance and other expenses incidental to production, but exclude lease acquisition or drilling or completion expenses.
|
(19)
|
LIBOR. London Interbank Offered Rate.
|
(20)
|
MBbl. One thousand barrels of crude oil, condensate or NGLs.
|
(21)
|
MBoe. One thousand barrels of oil equivalent.
|
(22)
|
Mcf. One thousand cubic feet of natural gas.
|
(23)
|
MMBtu. One million British thermal units.
|
(24)
|
MMcf. One million cubic feet of natural gas.
|
(25)
|
Natural gas liquids or NGLs. The combination of ethane, propane, butane, isobutane and natural gasolines that when removed from natural gas become liquid under various levels of higher pressure and lower temperature.
|
(26)
|
Net acres or net wells. The percentage of total acres or wells, as the case may be, an owner has out of a particular number of gross acres or wells. For example, an owner who has a 50% interest in 100 gross acres owns 50 net acres.
|
(27)
|
NYMEX. The New York Mercantile Exchange.
|
(28)
|
Operator. The entity responsible for the exploration, development and production of a well or lease.
|
(29)
|
Parsley LLC Agreement. The Limited Liability Company Agreement of Parsley LLC, dated June 11, 2013, thereafter amended and restated by the Second Amended and Restated Limited Liability Company Agreement, dated May 29, 2014, thereafter amended and restated by the Third Amended and Restated Limited Liability Company Agreement, dated February 20, 2019, thereafter amended and restated by the Fourth Amended and Restated Limited Liability Company Agreement, dated July 22, 2019, as in effect as of the applicable date.
|
(30)
|
PE Units. The single class of units that represents the membership interests in Parsley Energy, LLC.
|
(31)
|
Proved developed reserves. Proved reserves that can be expected to be recovered:
|
|
(i)
|
Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared with the cost of a new well; or
|
|
(ii)
|
Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
|
(32)
|
Proved reserves. Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence, within a reasonable time. For a complete definition of proved oil and natural gas reserves, refer to the SEC’s Regulation S-X, Rule 4-10(a)(22).
|
(33)
|
Proved undeveloped reserves or PUDs. Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. The following rules apply to PUDs:
|
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances;
|
|
(ii)
|
Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time; and
|
|
(iii)
|
Under no circumstances shall estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
|
(34)
|
Reasonable certainty. A high degree of confidence. For a complete definition of reasonable certainty, refer to the SEC’s Regulation S-X, Rule 4-10(a)(24).
|
(35)
|
Recompletion. The process of re-entering an existing wellbore that is either producing or not producing and completing new or existing reservoirs in an attempt to establish new production or increase existing production.
|
(36)
|
Reliable technology. A grouping of one or more technologies (including computational methods) that have been field tested and have been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.
|
(37)
|
Reserves. Estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development prospects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to market and all permits and financing required to implement the project.
|
(38)
|
Reservoir. A porous and permeable underground formation containing a natural accumulation of producible hydrocarbons that is confined by impermeable rock or water barriers and is separate from other reservoirs.
|
(39)
|
SEC. The United States Securities and Exchange Commission.
|
(40)
|
Spacing. The distance between wells producing from the same reservoir. Spacing is often expressed in terms of acres, e.g., 40-acre spacing, and is often established by regulatory agencies.
|
(41)
|
Undeveloped acreage. Leased acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil or natural gas regardless of whether such acreage contains proved reserves.
|
(42)
|
Wellbore. The hole drilled by the bit that is equipped for oil or gas production on a completed well. Also called well or borehole.
|
(43)
|
Working interest. The right granted to the lessee of a property to explore for and to produce and own oil, natural gas or other minerals. The working interest owners bear the exploration, development and operating costs on either a cash, penalty or carried basis.
|
(44)
|
Workover. Operations on a producing well to restore or increase production.
|
(45)
|
WTI. West Texas Intermediate crude oil, which is a light, sweet crude oil, characterized by an American Petroleum Institute gravity, or API gravity, between 39 and 41 and a sulfur content of approximately 0.4 weight percent that is used as a benchmark for other crude oils.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
465,549
|
|
|
$
|
424,549
|
|
|
$
|
1,292,563
|
|
|
$
|
1,151,977
|
|
Natural gas sales
|
8,566
|
|
|
12,810
|
|
|
23,159
|
|
|
42,469
|
|
||||
Natural gas liquids sales
|
33,041
|
|
|
71,294
|
|
|
115,138
|
|
|
169,189
|
|
||||
Other
|
2,995
|
|
|
2,369
|
|
|
5,503
|
|
|
7,916
|
|
||||
Total revenues
|
510,151
|
|
|
511,022
|
|
|
1,436,363
|
|
|
1,371,551
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
45,719
|
|
|
39,777
|
|
|
129,587
|
|
|
104,513
|
|
||||
Transportation and processing costs
|
12,052
|
|
|
8,495
|
|
|
26,917
|
|
|
21,233
|
|
||||
Production and ad valorem taxes
|
38,235
|
|
|
30,604
|
|
|
96,386
|
|
|
82,121
|
|
||||
Depreciation, depletion and amortization
|
211,737
|
|
|
157,352
|
|
|
584,023
|
|
|
424,103
|
|
||||
General and administrative expenses (including stock-based compensation of $5,175 and $4,686 for the three months ended September 30, 2019 and 2018 and $15,473 and $15,118 for the nine months ended September 30, 2019 and 2018)
|
36,718
|
|
|
37,555
|
|
|
109,662
|
|
|
108,541
|
|
||||
Exploration and abandonment costs
|
11,988
|
|
|
11,140
|
|
|
35,054
|
|
|
19,917
|
|
||||
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Accretion of asset retirement obligations
|
373
|
|
|
361
|
|
|
1,071
|
|
|
1,074
|
|
||||
Gain on sale of property
|
(1,887
|
)
|
|
(1,383
|
)
|
|
(1,887
|
)
|
|
(6,438
|
)
|
||||
Restructuring and other termination costs
|
—
|
|
|
—
|
|
|
1,562
|
|
|
—
|
|
||||
Other operating expenses
|
2,175
|
|
|
6,129
|
|
|
3,563
|
|
|
10,781
|
|
||||
Total operating expenses
|
357,110
|
|
|
290,030
|
|
|
985,938
|
|
|
765,847
|
|
||||
OPERATING INCOME
|
153,041
|
|
|
220,992
|
|
|
450,425
|
|
|
605,704
|
|
||||
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(33,578
|
)
|
|
(32,854
|
)
|
|
(100,177
|
)
|
|
(98,580
|
)
|
||||
Gain (loss) on derivatives
|
56,552
|
|
|
(22,514
|
)
|
|
(43,574
|
)
|
|
(42,773
|
)
|
||||
Change in TRA liability
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
||||
Interest income
|
216
|
|
|
1,055
|
|
|
610
|
|
|
4,864
|
|
||||
Other (expense) income
|
(1,678
|
)
|
|
(76
|
)
|
|
(905
|
)
|
|
459
|
|
||||
Total other income (expense), net
|
21,512
|
|
|
(54,389
|
)
|
|
(144,046
|
)
|
|
(136,112
|
)
|
||||
INCOME BEFORE INCOME TAXES
|
174,553
|
|
|
166,603
|
|
|
306,379
|
|
|
469,592
|
|
||||
INCOME TAX EXPENSE
|
(34,953
|
)
|
|
(32,454
|
)
|
|
(59,788
|
)
|
|
(89,022
|
)
|
||||
NET INCOME
|
139,600
|
|
|
134,149
|
|
|
246,591
|
|
|
380,570
|
|
||||
LESS: NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS |
(19,890
|
)
|
|
(20,840
|
)
|
|
(35,010
|
)
|
|
(65,216
|
)
|
||||
NET INCOME ATTRIBUTABLE TO
PARSLEY ENERGY, INC. STOCKHOLDERS |
$
|
119,710
|
|
|
$
|
113,309
|
|
|
$
|
211,581
|
|
|
$
|
315,354
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
0.76
|
|
|
$
|
1.17
|
|
Diluted
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
0.76
|
|
|
$
|
1.16
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
279,961
|
|
|
277,705
|
|
|
279,491
|
|
|
270,262
|
|
||||
Diluted
|
280,547
|
|
|
278,396
|
|
|
279,954
|
|
|
270,846
|
|
|
Issued Shares
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
paid in capital
|
|
Retained earnings
|
|
Treasury stock
|
|
Treasury stock
|
|
Total stockholders’ equity
|
|
Non controlling
interests
|
|
Total equity
|
|||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018
|
280,827
|
|
|
36,548
|
|
|
$
|
2,808
|
|
|
$
|
366
|
|
|
$
|
5,163,987
|
|
|
$
|
412,646
|
|
|
622
|
|
|
$
|
(11,749
|
)
|
|
$
|
5,568,058
|
|
|
$
|
751,677
|
|
|
$
|
6,319,735
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
420
|
|
|
(420
|
)
|
|
4
|
|
|
(4
|
)
|
|
6,277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,277
|
|
|
(6,277
|
)
|
|
—
|
|
||||||||
Change in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|
(571
|
)
|
||||||||
Distribution to owners from consolidated subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
|
(603
|
)
|
||||||||
Vesting of restricted stock units
|
279
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
(5,309
|
)
|
|
(5,309
|
)
|
|
—
|
|
|
(5,309
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
45
|
|
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(267
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,589
|
|
|
—
|
|
|
5,589
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,064
|
)
|
|
—
|
|
|
—
|
|
|
(24,064
|
)
|
|
(3,939
|
)
|
|
(28,003
|
)
|
||||||||
Balance at March 31, 2019
|
281,526
|
|
|
36,128
|
|
|
$
|
2,815
|
|
|
$
|
362
|
|
|
$
|
5,175,012
|
|
|
$
|
388,582
|
|
|
958
|
|
|
$
|
(17,058
|
)
|
|
$
|
5,549,713
|
|
|
$
|
740,858
|
|
|
$
|
6,290,571
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
590
|
|
|
(590
|
)
|
|
6
|
|
|
(6
|
)
|
|
12,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,662
|
|
|
(12,662
|
)
|
|
—
|
|
||||||||
Change in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,197
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,197
|
)
|
|
—
|
|
|
(2,197
|
)
|
||||||||
Vesting of restricted stock units
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
(343
|
)
|
|
(343
|
)
|
|
—
|
|
|
(343
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(676
|
)
|
|
—
|
|
|
41
|
|
|
—
|
|
|
(676
|
)
|
|
—
|
|
|
(676
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,652
|
|
|
—
|
|
|
5,652
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115,935
|
|
|
—
|
|
|
—
|
|
|
115,935
|
|
|
19,059
|
|
|
134,994
|
|
||||||||
Balance at June 30, 2019
|
282,134
|
|
|
35,538
|
|
|
$
|
2,821
|
|
|
$
|
356
|
|
|
$
|
5,190,453
|
|
|
$
|
504,517
|
|
|
1,017
|
|
|
$
|
(17,401
|
)
|
|
$
|
5,680,746
|
|
|
$
|
747,255
|
|
|
$
|
6,428,001
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
118
|
|
|
(118
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Change in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
|
—
|
|
|
(484
|
)
|
||||||||
Vesting of restricted stock units
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
(198
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,373
|
|
|
—
|
|
|
5,373
|
|
||||||||
Dividends and distributions declared ($0.03 per share and per unit, respectively)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,484
|
)
|
|
—
|
|
|
—
|
|
|
(8,484
|
)
|
|
(1,063
|
)
|
|
(9,547
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,710
|
|
|
—
|
|
|
—
|
|
|
119,710
|
|
|
19,890
|
|
|
139,600
|
|
||||||||
Balance at September 30, 2019
|
282,257
|
|
|
35,420
|
|
|
$
|
2,822
|
|
|
$
|
355
|
|
|
$
|
5,195,144
|
|
|
$
|
615,743
|
|
|
1,018
|
|
|
$
|
(17,421
|
)
|
|
$
|
5,796,643
|
|
|
$
|
766,082
|
|
|
$
|
6,562,725
|
|
|
Issued Shares
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
paid in capital
|
|
Retained earnings
|
|
Treasury stock
|
|
Treasury stock
|
|
Total stockholders’ equity
|
|
Noncontrolling
interests
|
|
Total equity
|
|||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
252,420
|
|
|
62,128
|
|
|
$
|
2,524
|
|
|
$
|
622
|
|
|
$
|
4,666,365
|
|
|
$
|
43,519
|
|
|
159
|
|
|
$
|
(735
|
)
|
|
$
|
4,712,295
|
|
|
$
|
1,168,411
|
|
|
$
|
5,880,706
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
13,396
|
|
|
(13,396
|
)
|
|
135
|
|
|
(135
|
)
|
|
255,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,398
|
|
|
(255,398
|
)
|
|
—
|
|
||||||||
Change in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,123
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,123
|
)
|
|
—
|
|
|
(15,123
|
)
|
||||||||
Issuance of restricted stock
|
750
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Vesting of restricted stock units
|
886
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
(6,465
|
)
|
|
(6,465
|
)
|
|
—
|
|
|
(6,465
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,109
|
|
|
—
|
|
|
5,109
|
|
||||||||
Conversion of restricted stock units to restricted stock awards
|
1,098
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,890
|
|
|
—
|
|
|
—
|
|
|
82,890
|
|
|
22,573
|
|
|
105,463
|
|
||||||||
Balance at March 31, 2018
|
268,550
|
|
|
48,732
|
|
|
$
|
2,686
|
|
|
$
|
487
|
|
|
$
|
4,911,682
|
|
|
$
|
126,409
|
|
|
438
|
|
|
$
|
(7,200
|
)
|
|
$
|
5,034,064
|
|
|
$
|
935,586
|
|
|
$
|
5,969,650
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
11,480
|
|
|
(11,480
|
)
|
|
114
|
|
|
(114
|
)
|
|
217,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,463
|
|
|
(217,463
|
)
|
|
—
|
|
||||||||
Change in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,418
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,418
|
)
|
|
—
|
|
|
(11,418
|
)
|
||||||||
Issuance of restricted stock
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Vesting of restricted stock units
|
24
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
(4,406
|
)
|
|
(4,406
|
)
|
|
—
|
|
|
(4,406
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
(205
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,568
|
|
|
—
|
|
|
5,568
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,155
|
|
|
—
|
|
|
—
|
|
|
119,155
|
|
|
21,803
|
|
|
140,958
|
|
||||||||
Balance at June 30, 2018
|
280,106
|
|
|
37,252
|
|
|
$
|
2,801
|
|
|
$
|
373
|
|
|
$
|
5,123,089
|
|
|
$
|
245,564
|
|
|
588
|
|
|
$
|
(11,606
|
)
|
|
$
|
5,360,221
|
|
|
$
|
739,926
|
|
|
$
|
6,100,147
|
|
Exchange of PE Units and Class B common stock for Class A common stock
|
431
|
|
|
(431
|
)
|
|
5
|
|
|
(5
|
)
|
|
12,424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,424
|
|
|
(12,424
|
)
|
|
—
|
|
||||||||
Change in net deferred tax liability due to issuance of PE Units by Parsley LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
||||||||
Vesting of restricted stock units
|
9
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(70
|
)
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
||||||||
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,699
|
|
|
—
|
|
|
4,699
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,309
|
|
|
—
|
|
|
—
|
|
|
113,309
|
|
|
20,840
|
|
|
134,149
|
|
||||||||
Balance at September 30, 2018
|
280,546
|
|
|
36,821
|
|
|
$
|
2,805
|
|
|
$
|
368
|
|
|
$
|
5,140,120
|
|
|
$
|
358,873
|
|
|
590
|
|
|
$
|
(11,676
|
)
|
|
$
|
5,490,490
|
|
|
$
|
748,342
|
|
|
$
|
6,238,832
|
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
246,591
|
|
|
$
|
380,570
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
584,023
|
|
|
424,103
|
|
||
Leasehold abandonments and impairments
|
34,074
|
|
|
18,319
|
|
||
Accretion of asset retirement obligations
|
1,071
|
|
|
1,074
|
|
||
Gain on sale of property
|
(1,887
|
)
|
|
(6,438
|
)
|
||
Stock-based compensation
|
15,473
|
|
|
15,118
|
|
||
Deferred income tax expense
|
59,788
|
|
|
89,022
|
|
||
Change in TRA liability
|
—
|
|
|
82
|
|
||
Loss on derivatives
|
43,574
|
|
|
42,773
|
|
||
Net cash (paid) received for derivative settlements
|
(13,088
|
)
|
|
94
|
|
||
Net cash paid for option premiums
|
(35,321
|
)
|
|
(40,087
|
)
|
||
Other
|
5,140
|
|
|
3,375
|
|
||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
Accounts receivable
|
(44,144
|
)
|
|
(45,089
|
)
|
||
Accounts receivable—related parties
|
(287
|
)
|
|
240
|
|
||
Other current assets
|
5,062
|
|
|
(696
|
)
|
||
Other noncurrent assets
|
(274
|
)
|
|
(386
|
)
|
||
Accounts payable and accrued expenses
|
33,303
|
|
|
(7,964
|
)
|
||
Revenue and severance taxes payable
|
8,143
|
|
|
25,767
|
|
||
Other noncurrent liabilities
|
59
|
|
|
—
|
|
||
Net cash provided by operating activities
|
941,300
|
|
|
899,877
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Development of oil and natural gas properties
|
(1,081,182
|
)
|
|
(1,364,755
|
)
|
||
Acquisitions of oil and natural gas properties
|
(33,841
|
)
|
|
(96,702
|
)
|
||
Additions to other property and equipment
|
(28,155
|
)
|
|
(62,542
|
)
|
||
Proceeds from sales of property, plant and equipment
|
40,967
|
|
|
87,954
|
|
||
Maturity of short-term investments
|
—
|
|
|
149,331
|
|
||
Other
|
5,221
|
|
|
13,657
|
|
||
Net cash used in investing activities
|
(1,096,990
|
)
|
|
(1,273,057
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under long-term debt
|
462,000
|
|
|
—
|
|
||
Payments on long-term debt
|
(447,000
|
)
|
|
(2,203
|
)
|
||
Payments on financing lease obligations
|
(2,126
|
)
|
|
—
|
|
||
Debt issuance costs
|
—
|
|
|
(45
|
)
|
||
Repurchase of common stock
|
(5,672
|
)
|
|
(10,941
|
)
|
||
Dividends and distributions paid
|
(9,465
|
)
|
|
—
|
|
||
Distributions to owners from consolidated subsidiary
|
(603
|
)
|
|
—
|
|
||
Net cash used in financing activities
|
(2,866
|
)
|
|
(13,189
|
)
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(158,556
|
)
|
|
(386,369
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
163,216
|
|
|
554,189
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
4,660
|
|
|
$
|
167,820
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid for interest
|
$
|
(71,774
|
)
|
|
$
|
(94,392
|
)
|
Cash received for income taxes
|
$
|
240
|
|
|
$
|
—
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:
|
|
|
|
||||
Asset retirement obligations incurred, including changes in estimate
|
$
|
1,619
|
|
|
$
|
1,665
|
|
Additions (reductions) to oil and natural gas properties - change in capital accruals
|
$
|
15,429
|
|
|
$
|
(19,244
|
)
|
Net premiums on options that settled during the period
|
$
|
(31,513
|
)
|
|
$
|
(52,451
|
)
|
•
|
estimates of proved reserves of oil and natural gas, which affect the calculations of depletion, depreciation and amortization (“DD&A”) and impairment of capitalized costs of oil and natural gas properties;
|
•
|
estimates of the fair value of oil and natural gas properties the Company owns, particularly properties that the Company has not yet explored, or fully explored, by drilling and completing wells;
|
•
|
impairment of developed and undeveloped properties and other assets;
|
•
|
depreciation of property and equipment; and
|
•
|
valuation of commodity derivative instruments.
|
Put spreads(1)
|
|
Three Months Ending December 31, 2019
|
||||||||||
|
|
Cushing
|
|
Midland
|
|
MEH
|
||||||
Volume (MBbls)
|
|
1,800
|
|
|
450
|
|
|
450
|
|
|||
Long put price (per Bbl)
|
|
$
|
57.29
|
|
|
$
|
60.00
|
|
|
$
|
60.00
|
|
Short put price (per Bbl)
|
|
$
|
47.29
|
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
Three-way collars
|
|
Three Months Ending December 31, 2019
|
|
Year Ending
December 31, 2020 |
||||||||||||||||||||||||||||
|
|
Cushing
|
|
Midland
|
|
MEH
|
|
Brent
|
|
Cushing
|
|
Midland
|
|
MEH
|
|
Brent
|
||||||||||||||||
Volume (MBbls)
|
|
2,400
|
|
|
450
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
15,300
|
|
|
2,850
|
|
||||||||
Short call price (per Bbl)
|
|
$
|
72.69
|
|
|
$
|
64.65
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67.50
|
|
|
$
|
73.56
|
|
|
$
|
74.21
|
|
Long put price (per Bbl)
|
|
$
|
51.88
|
|
|
$
|
50.00
|
|
|
$
|
60.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56.20
|
|
|
$
|
58.61
|
|
|
$
|
62.32
|
|
Short put price (per Bbl)
|
|
$
|
42.81
|
|
|
$
|
45.00
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46.20
|
|
|
$
|
48.61
|
|
|
$
|
52.32
|
|
Two-way collars
|
|
Three Months Ending December 31, 2019
|
||
|
|
Cushing
|
||
Volume (MBbls)
|
|
1,950
|
|
|
Short call price (per Bbl)
|
|
$
|
58.37
|
|
Long put price (per Bbl)
|
|
$
|
54.56
|
|
Oil swaps
|
|
|
|
Year Ending
December 31, 2020 |
|||||
|
|
|
|
Volume (MBbls)
|
|
Fixed Price Swap (per Bbl)
|
|||
Oil swap - Midland
|
|
600
|
|
|
$
|
55.20
|
|
||
Oil swap - Houston
|
|
180
|
|
|
$
|
56.30
|
|
Basis swaps
|
|
|
|
Three Months Ending
December 31, 2019
|
|
Year Ending
December 31, 2020 |
||||||||||
|
|
|
|
Volume (MBbls)
|
|
Basis Differential (per Bbl)
|
|
Volume (MBbls)
|
|
Basis Differential (per Bbl)
|
||||||
Basis swap - Midland - Cushing index(2)
|
|
3,300
|
|
|
$
|
(0.78
|
)
|
|
900
|
|
|
$
|
0.25
|
|
||
Basis swap - Houston - Cushing index(2)
|
|
195
|
|
|
$
|
5.10
|
|
|
—
|
|
|
$
|
—
|
|
(1)
|
Excludes 3,300 notional MBbls with a fair value of $32.5 million related to amounts recognized under master netting agreements with derivative counterparties.
|
(2)
|
Swaps that fix the basis differentials representing the index prices at which the Company sells its oil produced in the Permian Basin less the Cushing price.
|
Three-way collars
|
|
Three Months Ending December 31, 2019
|
||||||
|
|
Henry Hub
|
||||||
Volume (MMbtu)
|
|
3,000,000
|
|
|
|
|||
Short call price (per MMbtu)
|
|
$
|
3.93
|
|
|
|
||
Long put price (per MMbtu)
|
|
$
|
3.00
|
|
|
|
||
Short put price (per MMbtu)
|
|
$
|
2.50
|
|
|
|
||
|
|
|
|
|
||||
|
|
Volume (MMbtu)
|
|
Basis Differential (per MMbtu)
|
||||
Basis swap - Waha (1)
|
|
3,000,000
|
|
|
$
|
(1.64
|
)
|
(1)
|
Swaps that fix the basis differentials representing the index prices at which the Company sells its natural gas produced in the Permian Basin less the Henry Hub price.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Changes in fair value of derivative instruments
|
$
|
64,631
|
|
|
(14,037
|
)
|
|
$
|
1,047
|
|
|
10,194
|
|
||
Net derivative settlements
|
3,686
|
|
|
9,376
|
|
|
(13,108
|
)
|
|
(516
|
)
|
||||
Net premiums on options that settled during the period(1)
|
(11,765
|
)
|
|
(17,853
|
)
|
|
(31,513
|
)
|
|
(52,451
|
)
|
||||
Gain (loss) on derivatives
|
$
|
56,552
|
|
|
$
|
(22,514
|
)
|
|
$
|
(43,574
|
)
|
|
$
|
(42,773
|
)
|
(1)
|
The net premiums on options that settled during the period represents the cumulative cost of premiums paid and received on positions purchased and sold, which expired during the current period.
|
|
Gross Amount
|
|
Netting
Adjustments
|
|
Net
Exposure
|
||||||
September 30, 2019
|
|
|
|
|
|
||||||
Derivative assets with right of offset or
master netting agreements
|
$
|
303,723
|
|
|
$
|
(32,457
|
)
|
|
$
|
271,266
|
|
Derivative liabilities with right of offset or
master netting agreements
|
(256,995
|
)
|
|
32,457
|
|
|
(224,538
|
)
|
|||
|
|
|
|
|
|
||||||
December 31, 2018
|
|
|
|
|
|
||||||
Derivative assets with right of offset or
master netting agreements
|
$
|
236,431
|
|
|
$
|
(25,010
|
)
|
|
$
|
211,421
|
|
Derivative liabilities with right of offset or
master netting agreements
|
(193,973
|
)
|
|
25,010
|
|
|
(168,963
|
)
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
Oil and natural gas properties:
|
|
|
|
||||
Subject to depletion
|
$
|
8,070,247
|
|
|
$
|
6,659,444
|
|
Not subject to depletion
|
|
|
|
||||
Incurred in 2019
|
286,598
|
|
|
—
|
|
||
Incurred in 2018
|
402,583
|
|
|
677,920
|
|
||
Incurred in 2017 and prior
|
2,229,229
|
|
|
2,610,882
|
|
||
Total not subject to depletion
|
2,918,410
|
|
|
3,288,802
|
|
||
Oil and natural gas properties, successful efforts method
|
10,988,657
|
|
|
9,948,246
|
|
||
Less accumulated depreciation, depletion and impairment
|
(1,851,971
|
)
|
|
(1,295,098
|
)
|
||
Total oil and natural gas properties, net
|
9,136,686
|
|
|
8,653,148
|
|
||
Other property, plant and equipment
|
213,311
|
|
|
206,662
|
|
||
Less accumulated depreciation
|
(33,902
|
)
|
|
(35,923
|
)
|
||
Other property, plant and equipment, net
|
179,409
|
|
|
170,739
|
|
||
Total property, plant and equipment, net
|
$
|
9,316,095
|
|
|
$
|
8,823,887
|
|
|
September 30, 2019
|
||
Asset retirement obligations, beginning of period
|
$
|
26,884
|
|
Additional liabilities incurred
|
929
|
|
|
Accretion expense
|
1,071
|
|
|
Liabilities settled upon plugging and abandoning wells
|
(484
|
)
|
|
Disposition of wells
|
(295
|
)
|
|
Revision of estimates
|
690
|
|
|
Asset retirement obligations, end of period
|
$
|
28,795
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
Revolving Credit Agreement due 2021
|
$
|
15,000
|
|
|
$
|
—
|
|
6.250% senior unsecured notes due 2024
|
400,000
|
|
|
400,000
|
|
||
5.375% senior unsecured notes due 2025
|
650,000
|
|
|
650,000
|
|
||
5.250% senior unsecured notes due 2025
|
450,000
|
|
|
450,000
|
|
||
5.625% senior unsecured notes due 2027
|
700,000
|
|
|
700,000
|
|
||
Capital leases(1)
|
—
|
|
|
4,202
|
|
||
Total debt
|
2,215,000
|
|
|
2,204,202
|
|
||
Debt issuance costs on senior unsecured notes
|
(20,315
|
)
|
|
(22,918
|
)
|
||
Premium on senior unsecured notes
|
2,408
|
|
|
2,796
|
|
||
Less: current portion of debt
|
—
|
|
|
(2,413
|
)
|
||
Total long-term debt
|
$
|
2,197,093
|
|
|
$
|
2,181,667
|
|
|
|
|
|
|
(1)
|
As a result of the implementation of ASU No. 2016-02, Leases (Topic 842), as of September 30, 2019, capital leases have been reclassified to include the current portion in Other current liabilities and the noncurrent portion in Financing lease liabilities on the Company’s condensed consolidated balance sheets.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cash payments for interest
|
$
|
13,610
|
|
|
$
|
30,345
|
|
|
$
|
71,774
|
|
|
$
|
94,392
|
|
Change in interest accrual
|
18,912
|
|
|
1,452
|
|
|
25,234
|
|
|
1,015
|
|
||||
Amortization of deferred loan origination costs
|
1,185
|
|
|
1,186
|
|
|
3,556
|
|
|
3,560
|
|
||||
Amortization of bond premium
|
(129
|
)
|
|
(129
|
)
|
|
(387
|
)
|
|
(387
|
)
|
||||
Total interest expense, net
|
$
|
33,578
|
|
|
$
|
32,854
|
|
|
$
|
100,177
|
|
|
$
|
98,580
|
|
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||
Finance lease costs:
|
|
|
|
|
||||
Amortization of right-of-use assets
|
|
$
|
704
|
|
|
$
|
2,146
|
|
Interest on lease liabilities
|
|
58
|
|
|
187
|
|
||
Operating lease costs(1)
|
|
23,399
|
|
|
71,405
|
|
||
Short-term lease costs(2)
|
|
3,261
|
|
|
14,982
|
|
||
Variable lease costs(3)
|
|
10,011
|
|
|
18,460
|
|
||
Sublease income
|
|
(133
|
)
|
|
(359
|
)
|
||
Total lease costs
|
|
$
|
37,300
|
|
|
$
|
106,821
|
|
(1)
|
For the three and nine months ended September 30, 2019, operating lease costs are included in the following line items on the Company’s condensed consolidated financial statements: $16.8 million and $54.5 million, respectively, are capitalized as part of Oil and natural gas properties; $2.4 million and $7.6 million, respectively, are included in General and administrative expenses; $1.9 million and $4.9 million, respectively, are included in Lease operating expenses; and $2.3 million and $4.3 million, respectively, are included in Other operating expenses.
|
(2)
|
Short-term lease costs represent costs related to leases with a contract term of one year or less. Short-term lease costs of $3.1 million for the nine months ended September 30, 2019 are capitalized as part of Oil and natural gas properties. There were no such costs capitalized as part of Oil and natural gas properties for the three months ended September 30, 2019. Short-term lease costs of $3.3 million and $11.9 million, for the three and nine months ended September 30, 2019, respectively, are included in Lease operating expenses.
|
(3)
|
Variable lease costs that are not dependent on an index or rate are not included in the lease liability or ROU assets. For the three and nine months ended September 30, 2019, variable lease costs are included in the following line items on the Company’s condensed consolidated financial statements: $7.4 million and $11.8 million, respectively, are capitalized as part of Oil and natural gas properties and $2.6 million and $6.7 million, respectively, are included in General and administrative expenses.
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
Operating cash outflows from operating leases
|
|
$
|
16,778
|
|
Investing cash outflows from operating leases
|
|
$
|
55,935
|
|
Operating cash outflows from finance leases
|
|
$
|
188
|
|
Financing cash outflows from finance leases
|
|
$
|
2,126
|
|
|
|
|
||
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
||
Operating leases
|
|
$
|
108,108
|
|
Finance leases
|
|
$
|
2,618
|
|
Operating leases
|
|
||
Assets
|
|
||
Operating lease assets, net of accumulated depreciation
|
$
|
167,316
|
|
Liabilities
|
|
||
Current operating lease liabilities
|
(83,145
|
)
|
|
Operating lease liability
|
(87,217
|
)
|
|
Total operating lease liabilities
|
$
|
(170,362
|
)
|
|
|
||
Finance leases
|
|
||
Assets
|
|
||
Property and equipment, gross
|
$
|
8,587
|
|
Accumulated depreciation
|
(4,598
|
)
|
|
Property and equipment, net
|
$
|
3,989
|
|
Liabilities
|
|
||
Other current liabilities
|
$
|
(2,274
|
)
|
Financing lease liability
|
(1,768
|
)
|
|
Total finance liabilities
|
$
|
(4,042
|
)
|
|
|
||
Weighted average remaining lease term (in years)
|
|
||
Operating leases
|
2.9
|
|
|
Finance leases
|
1.9
|
|
|
|
|
||
Weighted average discount rate
|
|
||
Operating leases
|
4.7
|
%
|
|
Finance leases
|
5.6
|
%
|
|
Operating leases
|
|
Finance leases
|
||||
2019
|
$
|
23,514
|
|
|
$
|
677
|
|
2020
|
78,184
|
|
|
2,234
|
|
||
2021
|
42,624
|
|
|
1,176
|
|
||
2022
|
16,189
|
|
|
184
|
|
||
2023
|
8,792
|
|
|
13
|
|
||
Thereafter
|
12,814
|
|
|
—
|
|
||
Total lease payments
|
$
|
182,117
|
|
|
$
|
4,284
|
|
Less imputed interest
|
(11,755
|
)
|
|
(242
|
)
|
||
Total lease obligations
|
$
|
170,362
|
|
|
$
|
4,042
|
|
Less: Current obligations
|
$
|
(83,145
|
)
|
|
$
|
(2,274
|
)
|
Long-term lease obligations
|
$
|
87,217
|
|
|
$
|
1,768
|
|
|
Operating leases(1)
|
|
Finance leases
|
||||
2019
|
$
|
71,998
|
|
|
$
|
2,413
|
|
2020
|
39,403
|
|
|
1,288
|
|
||
2021
|
26,658
|
|
|
436
|
|
||
2022
|
22,473
|
|
|
51
|
|
||
2023
|
21,822
|
|
|
14
|
|
||
Thereafter
|
148,508
|
|
|
—
|
|
||
Total lease payments
|
$
|
330,862
|
|
|
$
|
4,202
|
|
(1)
|
Operating leases included minimum future contractual payments for long-term operating leases that have not commenced.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Basic EPS (in thousands, except per share data)
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Basic net income attributable to Parsley Energy, Inc. Stockholders
|
$
|
119,710
|
|
|
$
|
113,309
|
|
|
$
|
211,581
|
|
|
$
|
315,354
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
279,961
|
|
|
277,705
|
|
|
279,491
|
|
|
270,262
|
|
||||
Basic EPS attributable to Parsley Energy, Inc. Stockholders
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
0.76
|
|
|
$
|
1.17
|
|
Diluted EPS
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Parsley Energy, Inc. Stockholders
|
119,710
|
|
|
113,309
|
|
|
211,581
|
|
|
315,354
|
|
||||
Diluted net income attributable to Parsley Energy, Inc. Stockholders
|
$
|
119,710
|
|
|
$
|
113,309
|
|
|
$
|
211,581
|
|
|
$
|
315,354
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
279,961
|
|
|
277,705
|
|
|
279,491
|
|
|
270,262
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Time-Based Restricted Stock and Time-Based Restricted Stock Units
|
586
|
|
|
691
|
|
|
463
|
|
|
584
|
|
||||
Diluted weighted average shares outstanding(1)
|
280,547
|
|
|
278,396
|
|
|
279,954
|
|
|
270,846
|
|
||||
Diluted EPS attributable to Parsley Energy, Inc. Stockholders
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
0.76
|
|
|
$
|
1.16
|
|
|
|
|
|
|
(1)
|
As of September 30, 2019 and 2018, there were 1,148,747 and 1,356,522 shares or units of performance-based restricted awards, respectively, that could vest in the future based on predetermined performance and market goals. These awards were not included in the computation of EPS for either the three and nine months ended September 30, 2019 or 2018
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income (loss) attributable to the noncontrolling interests of:
|
|
|
|
|
|
|
|
||||||||
Parsley LLC
|
$
|
19,930
|
|
|
$
|
20,327
|
|
|
$
|
35,035
|
|
|
$
|
64,446
|
|
Pacesetter Drilling, LLC
|
(40
|
)
|
|
513
|
|
|
(25
|
)
|
|
770
|
|
||||
Total net income attributable to noncontrolling interests
|
$
|
19,890
|
|
|
$
|
20,840
|
|
|
$
|
35,010
|
|
|
$
|
65,216
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Time-based restricted stock
|
$
|
873
|
|
|
$
|
1,787
|
|
|
$
|
3,383
|
|
|
$
|
5,841
|
|
Time-based restricted stock units
|
2,431
|
|
|
1,059
|
|
|
6,930
|
|
|
4,091
|
|
||||
Performance-based restricted stock(1)
|
1,119
|
|
|
1,840
|
|
|
3,213
|
|
|
5,186
|
|
||||
Performance-based restricted stock units
|
752
|
|
|
—
|
|
|
1,947
|
|
|
—
|
|
||||
Total stock-based compensation
|
$
|
5,175
|
|
|
$
|
4,686
|
|
|
$
|
15,473
|
|
|
$
|
15,118
|
|
|
|
|
|
|
(1)
|
Includes stock-based compensation expense related to historical PSUs that were converted to PSAs.
|
|
Time-Based Restricted Stock (RSAs)
|
|
Time-Based Restricted Stock Units
(RSUs)
|
|
Performance-Based Restricted Stock Awards
(PSAs)
|
|
Performance-Based Restricted Stock Units (PSUs)
|
||||||||
Outstanding at January 1, 2019
|
715,852
|
|
|
723,354
|
|
|
1,338,439
|
|
|
—
|
|
||||
Granted(1)
|
—
|
|
|
942,825
|
|
|
—
|
|
|
376,166
|
|
||||
Vested
|
(309,699
|
)
|
|
(299,578
|
)
|
|
(481,820
|
)
|
|
(2,455
|
)
|
||||
Forfeited
|
(19,763
|
)
|
|
(156,945
|
)
|
|
(66,112
|
)
|
|
(15,471
|
)
|
||||
Outstanding at September 30, 2019
|
386,390
|
|
|
1,209,656
|
|
|
790,507
|
|
|
358,240
|
|
||||
|
|
|
|
|
|
|
|
||||||||
(1) Weighted average grant date fair value
|
$
|
—
|
|
|
$
|
17.92
|
|
|
$
|
—
|
|
|
$
|
24.05
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Termination costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,562
|
|
|
$
|
—
|
|
Total restructuring and other termination costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,562
|
|
|
$
|
—
|
|
|
Nine Months Ended September 30,
|
||
|
2019
|
|
2018
|
Shell Trading (US) Company
|
57%
|
|
53%
|
Lion Oil, Inc.
|
28%
|
|
21%
|
Targa Pipeline Mid-Continent, LLC
|
8%
|
|
11%
|
Level 1:
|
|
Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date.
|
Level 2:
|
|
Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1 that are either directly or indirectly observable as of the reporting date.
|
Level 3:
|
|
Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.
|
|
September 30, 2019
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments(1)
|
$
|
—
|
|
|
$
|
271,266
|
|
|
$
|
—
|
|
|
$
|
271,266
|
|
Total assets
|
$
|
—
|
|
|
$
|
271,266
|
|
|
$
|
—
|
|
|
$
|
271,266
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments(1)
|
$
|
—
|
|
|
$
|
(224,538
|
)
|
|
$
|
—
|
|
|
$
|
(224,538
|
)
|
Total liabilities
|
$
|
—
|
|
|
$
|
(224,538
|
)
|
|
$
|
—
|
|
|
$
|
(224,538
|
)
|
Net asset
|
$
|
—
|
|
|
$
|
46,728
|
|
|
$
|
—
|
|
|
$
|
46,728
|
|
|
December 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments(1)
|
$
|
—
|
|
|
$
|
211,421
|
|
|
$
|
—
|
|
|
$
|
211,421
|
|
Total assets
|
$
|
—
|
|
|
$
|
211,421
|
|
|
$
|
—
|
|
|
$
|
211,421
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity derivative instruments(1)
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
Total liabilities
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
|
$
|
—
|
|
|
$
|
(168,963
|
)
|
Net asset
|
$
|
—
|
|
|
$
|
42,458
|
|
|
$
|
—
|
|
|
$
|
42,458
|
|
(1)
|
Includes deferred premiums to be settled upon the expiration of the contract.
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||
Long-term debt:
|
|
|
|
|
|
|
|
||||
6.250% senior unsecured notes due 2024
|
400,000
|
|
|
416,716
|
|
|
400,000
|
|
|
394,144
|
|
5.375% senior unsecured notes due 2025
|
650,000
|
|
|
661,557
|
|
|
650,000
|
|
|
605,885
|
|
5.250% senior unsecured notes due 2025
|
450,000
|
|
|
457,353
|
|
|
450,000
|
|
|
424,980
|
|
5.625% senior unsecured notes due 2027
|
700,000
|
|
|
725,200
|
|
|
700,000
|
|
|
636,041
|
|
Revolving Credit Agreement
|
15,000
|
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
|
Vertical Wells
|
|
Horizontal Wells
|
|
Total
|
||||||||||||
Area
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Midland Basin
|
|
863
|
|
|
712.1
|
|
|
451
|
|
|
421.6
|
|
|
1,314
|
|
|
1,133.7
|
|
Delaware Basin
|
|
13
|
|
|
12.5
|
|
|
109
|
|
|
102.8
|
|
|
122
|
|
|
115.3
|
|
Total
|
|
876
|
|
|
724.6
|
|
|
560
|
|
|
524.4
|
|
|
1,436
|
|
|
1,249.0
|
|
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||||||
Area
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Midland Basin
|
|
30
|
|
|
28.5
|
|
|
88
|
|
|
84.2
|
|
Delaware Basin
|
|
5
|
|
|
4.9
|
|
|
20
|
|
|
19.2
|
|
Total
|
|
35
|
|
|
33.4
|
|
|
108
|
|
|
103.4
|
|
•
|
production volumes;
|
•
|
realized prices on the sale of oil, natural gas, and NGLs, including the effect of our commodity derivative contracts;
|
•
|
lease operating expenses;
|
•
|
capital expenditures;
|
•
|
returns on capital invested; and
|
•
|
certain unit costs.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Oil sales
|
92
|
%
|
|
83
|
%
|
|
90
|
%
|
|
85
|
%
|
Natural gas sales
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
Natural gas liquids sales
|
6
|
%
|
|
14
|
%
|
|
8
|
%
|
|
12
|
%
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Oil (MBbls)
|
8,440
|
|
|
6,763
|
|
|
23,423
|
|
|
18,269
|
|
Natural gas (MMcf)
|
14,475
|
|
|
9,878
|
|
|
37,967
|
|
|
27,669
|
|
Natural gas liquids (MBbls)
|
2,983
|
|
|
2,281
|
|
|
8,120
|
|
|
6,030
|
|
Total (MBoe)
|
13,836
|
|
|
10,690
|
|
|
37,871
|
|
|
28,911
|
|
Average net production (Boe/d)
|
150,391
|
|
|
116,196
|
|
|
138,722
|
|
|
105,901
|
|
Q4 2019
|
(11,765
|
)
|
|
Q1 2020
|
(14,090
|
)
|
|
Q2 2020
|
(15,687
|
)
|
|
Q3 2020
|
(11,548
|
)
|
|
Q4 2020
|
(11,548
|
)
|
|
Total
|
$
|
(64,638
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Capital expenditures
|
$
|
318,293
|
|
|
$
|
444,314
|
|
|
$
|
1,096,611
|
|
|
$
|
1,345,511
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Production revenues (in thousands):
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
465,549
|
|
|
$
|
424,549
|
|
|
$
|
1,292,563
|
|
|
$
|
1,151,977
|
|
Natural gas sales
|
8,566
|
|
|
12,810
|
|
|
23,159
|
|
|
42,469
|
|
||||
Natural gas liquids sales
|
33,041
|
|
|
71,294
|
|
|
115,138
|
|
|
169,189
|
|
||||
Total revenues
|
$
|
507,156
|
|
|
$
|
508,653
|
|
|
$
|
1,430,860
|
|
|
$
|
1,363,635
|
|
|
|
|
|
|
|
|
|
||||||||
Average realized prices(1):
|
|
|
|
|
|
|
|
||||||||
Oil, without realized derivatives (per Bbls)
|
$
|
55.16
|
|
|
$
|
62.78
|
|
|
$
|
55.18
|
|
|
$
|
63.06
|
|
Oil, with realized derivatives (per Bbls)
|
54.12
|
|
|
61.44
|
|
|
53.12
|
|
|
60.08
|
|
||||
Natural gas, without realized derivatives (per Mcf)
|
0.59
|
|
|
1.30
|
|
|
0.61
|
|
|
1.53
|
|
||||
Natural gas, with realized derivatives (per Mcf)
|
0.64
|
|
|
1.35
|
|
|
0.70
|
|
|
1.59
|
|
||||
Natural gas liquids (per Bbls)
|
11.08
|
|
|
31.26
|
|
|
14.18
|
|
|
28.06
|
|
||||
Average price per Boe, without realized derivatives
|
36.65
|
|
|
47.58
|
|
|
37.78
|
|
|
47.17
|
|
||||
Average price per Boe, with realized derivatives
|
36.07
|
|
|
46.79
|
|
|
36.60
|
|
|
45.33
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Production:
|
|
|
|
|
|
|
|
||||||||
Oil (MBbls)
|
8,440
|
|
|
6,763
|
|
|
23,423
|
|
|
18,269
|
|
||||
Natural gas (MMcf)
|
14,475
|
|
|
9,878
|
|
|
37,967
|
|
|
27,669
|
|
||||
Natural gas liquids (MBbls)
|
2,983
|
|
|
2,281
|
|
|
8,120
|
|
|
6,030
|
|
||||
Total (MBoe)
|
13,836
|
|
|
10,690
|
|
|
37,871
|
|
|
28,911
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Average daily production volume:
|
|
|
|
|
|
|
|
||||||||
Oil (Bbls)
|
91,739
|
|
|
73,511
|
|
|
85,799
|
|
|
66,919
|
|
||||
Natural gas (Mcf)
|
157,337
|
|
|
107,370
|
|
|
139,073
|
|
|
101,352
|
|
||||
Natural gas liquids (Bbls)
|
32,424
|
|
|
24,793
|
|
|
29,744
|
|
|
22,088
|
|
||||
Total (Boe)
|
150,391
|
|
|
116,196
|
|
|
138,722
|
|
|
105,901
|
|
(1)
|
Average prices shown in the table reflect prices both before and after the effects of our realized commodity hedging transactions. Our calculation of such effects includes both realized gains and losses on cash settlements for commodity derivative transactions and premiums paid or received on options that settled during the period.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Average realized oil price ($/Bbl)
|
$
|
55.16
|
|
|
$
|
62.78
|
|
|
$
|
55.18
|
|
|
$
|
63.06
|
|
Average NYMEX ($/Bbl)
|
$
|
56.45
|
|
|
$
|
69.44
|
|
|
$
|
57.06
|
|
|
$
|
66.80
|
|
Differential to NYMEX
|
$
|
(1.29
|
)
|
|
$
|
(6.66
|
)
|
|
$
|
(1.88
|
)
|
|
$
|
(3.74
|
)
|
Average realized oil price as a percentage of average NYMEX oil price
|
98
|
%
|
|
90
|
%
|
|
97
|
%
|
|
94
|
%
|
||||
Average realized natural gas price ($/Mcf)
|
$
|
0.59
|
|
|
$
|
1.30
|
|
|
$
|
0.61
|
|
|
$
|
1.53
|
|
Average NYMEX ($/Mcf)
|
$
|
2.33
|
|
|
$
|
2.87
|
|
|
$
|
2.57
|
|
|
$
|
2.85
|
|
Differential to NYMEX
|
$
|
(1.74
|
)
|
|
$
|
(1.57
|
)
|
|
$
|
(1.96
|
)
|
|
$
|
(1.32
|
)
|
Average realized natural gas price as a percentage of average NYMEX gas price
|
25
|
%
|
|
45
|
%
|
|
24
|
%
|
|
54
|
%
|
||||
Average realized NGLs price ($/Bbl)
|
$
|
11.08
|
|
|
$
|
31.26
|
|
|
$
|
14.18
|
|
|
$
|
28.06
|
|
Average NYMEX ($/Bbl)
|
$
|
56.45
|
|
|
$
|
69.44
|
|
|
$
|
57.06
|
|
|
$
|
66.80
|
|
Differential to NYMEX
|
$
|
(45.37
|
)
|
|
$
|
(38.18
|
)
|
|
$
|
(42.88
|
)
|
|
$
|
(38.74
|
)
|
Average realized NGLs price as a percentage of average NYMEX oil price
|
20
|
%
|
|
45
|
%
|
|
25
|
%
|
|
42
|
%
|
|
Change in prices
|
|
Three months ended September 30, 2019 Production volumes
|
|
Total net dollar effect of change
|
|||||
Effect of change in price:
|
|
|
(in thousands)
|
|
(in thousands)
|
|||||
Oil (per Bbls)
|
$
|
(7.62
|
)
|
|
8,440
|
|
|
$
|
(64,274
|
)
|
Natural gas (per Mcf)
|
(0.71
|
)
|
|
14,475
|
|
|
(10,204
|
)
|
||
Natural gas liquids (per Bbls)
|
(20.18
|
)
|
|
2,983
|
|
|
(60,194
|
)
|
||
Total revenues due to change in price
|
|
|
|
|
$
|
(134,672
|
)
|
|
Change in production volumes
|
|
Three months ended September 30, 2018 Average prices
|
|
Total net dollar effect of change
|
|||||
Effect of change in production volumes:
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
Oil (MBbls)
|
1,677
|
|
|
$
|
62.78
|
|
|
$
|
105,274
|
|
Natural gas (MMcf)
|
4,597
|
|
|
1.30
|
|
|
5,960
|
|
||
Natural gas liquids (MBbls)
|
702
|
|
|
31.26
|
|
|
21,941
|
|
||
Total revenues due to change in production volumes
|
|
|
|
|
$
|
133,175
|
|
|
Change in prices
|
|
Nine months ended September 30, 2019 Production volumes
|
|
Total net dollar effect of change
|
|||||
Effect of change in price:
|
|
|
(in thousands)
|
|
(in thousands)
|
|||||
Oil (per Bbls)
|
$
|
(7.88
|
)
|
|
23,423
|
|
|
$
|
(184,407
|
)
|
Natural gas (per Mcf)
|
(0.92
|
)
|
|
37,967
|
|
|
(35,115
|
)
|
||
Natural gas liquids (per Bbls)
|
(13.88
|
)
|
|
8,120
|
|
|
(112,692
|
)
|
||
Total revenues due to change in price
|
|
|
|
|
$
|
(332,214
|
)
|
|
Change in production volumes
|
|
Nine months ended September 30, 2018 Average prices
|
|
Total net dollar effect of change
|
|||||
Effect of change in production volumes:
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
Oil (MBbls)
|
5,154
|
|
|
$
|
63.06
|
|
|
$
|
324,993
|
|
Natural gas (MMcf)
|
10,298
|
|
|
1.53
|
|
|
15,805
|
|
||
Natural gas liquids (MBbls)
|
2,090
|
|
|
28.06
|
|
|
58,641
|
|
||
Total revenues due to change in production volumes
|
|
|
|
|
$
|
399,439
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Operating expenses (in thousands):
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
$
|
45,719
|
|
|
$
|
39,777
|
|
|
$
|
129,587
|
|
|
$
|
104,513
|
|
Transportation and processing costs
|
12,052
|
|
|
8,495
|
|
|
26,917
|
|
|
21,233
|
|
||||
Production and ad valorem taxes
|
38,235
|
|
|
30,604
|
|
|
96,386
|
|
|
82,121
|
|
||||
Depreciation, depletion and amortization
|
211,737
|
|
|
157,352
|
|
|
584,023
|
|
|
424,103
|
|
||||
General and administrative expenses(1)
|
36,718
|
|
|
37,555
|
|
|
109,662
|
|
|
108,541
|
|
||||
Exploration and abandonment costs
|
11,988
|
|
|
11,140
|
|
|
35,054
|
|
|
19,917
|
|
||||
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Accretion of asset retirement obligations
|
373
|
|
|
361
|
|
|
1,071
|
|
|
1,074
|
|
||||
Gain on sale of property
|
(1,887
|
)
|
|
(1,383
|
)
|
|
(1,887
|
)
|
|
(6,438
|
)
|
||||
Restructuring and other termination costs
|
—
|
|
|
—
|
|
|
1,562
|
|
|
—
|
|
||||
Other operating expenses
|
2,175
|
|
|
6,129
|
|
|
3,563
|
|
|
10,781
|
|
||||
Total operating expenses
|
$
|
357,110
|
|
|
$
|
290,030
|
|
|
$
|
985,938
|
|
|
$
|
765,847
|
|
|
|
|
|
|
|
|
|
||||||||
Expense per Boe:
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
$
|
3.30
|
|
|
$
|
3.72
|
|
|
$
|
3.42
|
|
|
$
|
3.61
|
|
Transportation and processing costs
|
0.87
|
|
|
0.79
|
|
|
0.71
|
|
|
0.73
|
|
||||
Production and ad valorem taxes
|
2.76
|
|
|
2.86
|
|
|
2.55
|
|
|
2.84
|
|
||||
Depreciation, depletion and amortization
|
15.30
|
|
|
14.72
|
|
|
15.42
|
|
|
14.67
|
|
||||
General and administrative expenses
|
2.65
|
|
|
3.51
|
|
|
2.90
|
|
|
3.75
|
|
||||
Exploration and abandonment costs
|
0.87
|
|
|
1.04
|
|
|
0.93
|
|
|
0.69
|
|
||||
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Accretion of asset retirement obligations
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.04
|
|
||||
Gain on sale of property
|
(0.14
|
)
|
|
(0.13
|
)
|
|
(0.05
|
)
|
|
(0.22
|
)
|
||||
Restructuring and other termination costs
|
—
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
||||
Other operating expenses
|
0.16
|
|
|
0.57
|
|
|
0.09
|
|
|
0.37
|
|
||||
Total operating expenses per Boe
|
$
|
25.80
|
|
|
$
|
27.11
|
|
|
$
|
26.04
|
|
|
$
|
26.48
|
|
|
|
|
|
|
(1)
|
General and administrative expenses include stock-based compensation expense of $5.2 million and $15.5 million for the three and nine months ended September 30, 2019, respectively, and $4.7 million and $15.1 million for the three and nine months ended September 30, 2018, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Leasehold abandonments and impairments
|
$
|
11,885
|
|
|
$
|
9,996
|
|
|
$
|
34,074
|
|
|
$
|
18,319
|
|
Geological and geophysical costs
|
103
|
|
|
1,094
|
|
|
972
|
|
|
1,404
|
|
||||
Other
|
—
|
|
|
50
|
|
|
8
|
|
|
194
|
|
||||
Total exploration and abandonment costs
|
$
|
11,988
|
|
|
$
|
11,140
|
|
|
$
|
35,054
|
|
|
$
|
19,917
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Other income (expense) (in thousands):
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
$
|
(33,578
|
)
|
|
$
|
(32,854
|
)
|
|
$
|
(100,177
|
)
|
|
$
|
(98,580
|
)
|
Gain (loss) on derivatives
|
56,552
|
|
|
(22,514
|
)
|
|
(43,574
|
)
|
|
(42,773
|
)
|
||||
Change in TRA liability
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
||||
Interest income
|
216
|
|
|
1,055
|
|
|
610
|
|
|
4,864
|
|
||||
Other (expense) income
|
(1,678
|
)
|
|
(76
|
)
|
|
(905
|
)
|
|
459
|
|
||||
Total other income (expense), net
|
$
|
21,512
|
|
|
$
|
(54,389
|
)
|
|
$
|
(144,046
|
)
|
|
$
|
(136,112
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Capital expenditures
|
$
|
318,293
|
|
|
$
|
444,314
|
|
|
$
|
1,096,611
|
|
|
$
|
1,345,511
|
|
Cash and cash equivalents
|
$
|
4.7
|
|
Revolving Credit Agreement availability
|
976.3
|
|
|
Liquidity
|
$
|
981.0
|
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Net cash provided by operating activities
|
$
|
941,300
|
|
|
$
|
899,877
|
|
Net cash used in investing activities
|
(1,096,990
|
)
|
|
(1,273,057
|
)
|
||
Net cash used in financing activities
|
(2,866
|
)
|
|
(13,189
|
)
|
•
|
the approval of the Jagged Peak merger proposal by Jagged Peak stockholders must have been obtained;
|
•
|
the approval by our stockholders of the issuance of our Class A common stock in the Jagged Peak Acquisition must have been obtained;
|
•
|
shares of our Class A common stock that will be issued in the Jagged Peak Acquisition must have been authorized for listing on NYSE, upon official notice of issuance;
|
•
|
the registration statement on Form S-4, filed in connection with the Jagged Peak Acquisition, will have become effective under the Securities Act of 1933, as amended, and no stop order suspending its effectiveness may be in effect;
|
•
|
no injunctions or decrees by any relevant governmental entity that prevent the Jagged Peak Acquisition may be outstanding;
|
•
|
all requisite regulatory approvals, both antitrust or otherwise and both U.S. and non-U.S., must have been obtained;
|
•
|
subject to certain exceptions and materiality standards provided in the Merger Agreement, the representations and warranties of the other party must be true and correct;
|
•
|
each party must have performed or complied in all material respects with all of its obligations under the Merger Agreement; and
|
•
|
each party and Jagged Peak must have each received a tax opinion from its respective counsel to the effect that the Jagged Peak Acquisition will constitute a “reorganization” under the Internal Revenue Code of 1986, as amended (the “Code”).
|
•
|
negative reactions from the financial markets, including negative impacts on the price of our Class A common stock;
|
•
|
negative reactions from our respective customers, distributors, suppliers, vendors, landlords, joint venture partners and other business partners;
|
•
|
we will still be required to pay certain significant costs relating to the Jagged Peak Acquisition, such as legal, accounting, financial advisor and printing fees;
|
•
|
we may be required to pay a termination fee as required by the Merger Agreement;
|
•
|
the Merger Agreement places certain restrictions on the conduct of our business pursuant to the terms of the Merger Agreement, which may delay or prevent the undertaking of business opportunities that, absent the Merger Agreement, may have been pursued;
|
•
|
matters relating to the Jagged Peak Acquisition (including integration planning) require substantial commitments of time and resources by management, which may have resulted in the distraction from ongoing business operations and pursuing other opportunities that could have been beneficial; and
|
•
|
litigation related to any failure to complete the Jagged Peak Acquisition or related to any enforcement proceeding commenced against us to perform our respective obligations under the Merger Agreement.
|
•
|
the inability to successfully combine the business of Jagged Peak in a manner that permits us to achieve, on a timely basis, or at all, the enhanced revenue opportunities and cost savings and other benefits anticipated to result from the Jagged Peak Acquisition;
|
•
|
complexities associated with managing the combined businesses, including difficulty addressing possible differences in operational philosophies and the challenge of integrating complex systems, technology, networks and other assets of each of the companies in a seamless manner that minimizes any adverse impact on customers, suppliers, employees and other constituencies;
|
•
|
the assumption of contractual obligations with less favorable or more restrictive terms; and
|
•
|
potential unknown liabilities and unforeseen increased expenses or delays associated with the Jagged Peak Acquisition.
|
•
|
diversion of the attention of our management; and
|
•
|
the disruption of, or the loss of momentum in, our ongoing businesses or inconsistencies in standards, controls, procedures and policies.
|
Period
|
Total number of shares purchased(1)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
|
||||||
7/1/2019 - 7/31/2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
8/1/2019 - 8/31/2019
|
137
|
|
|
$
|
16.42
|
|
|
—
|
|
|
$
|
—
|
|
9/1/2019 - 9/30/2019
|
1,021
|
|
|
$
|
17.37
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
1,158
|
|
|
$
|
17.26
|
|
|
—
|
|
|
$
|
—
|
|
(1)
|
Consists of shares of Class A common stock repurchased from employees in order for the employee to satisfy tax withholding payments related to stock-based awards that vested during the period.
|
Exhibit No.
|
|
Description
|
2.1#
|
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
101.1*
|
|
The following materials from Parsley Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Changes in Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to Condensed Consolidated Financial Statements.
|
104.1*
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1).
|
†
|
Management contract or compensatory plan or arrangement.
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Quarterly Report on Form 10-Q and not “filed” as part of such report for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
#
|
Schedules and similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Parsley agrees to furnish a supplemental copy of any omitted schedule or attachment to the SEC upon request.
|
|
PARSLEY ENERGY, INC.
|
|
|
|
|
November 7, 2019
|
By:
|
/s/ Matt Gallagher
|
|
|
Matt Gallagher
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
November 7, 2019
|
By:
|
/s/ Ryan Dalton
|
|
|
Ryan Dalton
|
|
|
Executive Vice President—Chief Financial Officer
(Principal Accounting and Financial Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q (this “report”) of Parsley Energy, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
November 7, 2019
|
By:
|
/s/ Matt Gallagher
|
|
|
Matt Gallagher
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q (this “report”) of Parsley Energy, Inc. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
November 7, 2019
|
By:
|
/s/ Ryan Dalton
|
|
|
Ryan Dalton
|
|
|
Executive Vice President—Chief Financial Officer
|
|
|
|
November 7, 2019
|
By:
|
/s/ Matt Gallagher
|
|
|
Matt Gallagher
|
|
|
President and Chief Executive Officer
|
|
|
|
November 7, 2019
|
By:
|
/s/ Ryan Dalton
|
|
|
Ryan Dalton
|
|
|
Executive Vice President—Chief Financial Officer
|