|
FORM 10-K
|
ZOE'S KITCHEN, INC.
(Exact name of registrant as specified in its charter)
|
Large accelerated filer
þ
|
|
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
PART I
|
|||
|
|
|
Page
|
Item 1.
|
|
||
Item 1A.
|
|
||
Item 1B.
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
|
||
|
|
|
|
PART II
|
|||
Item 5.
|
|
||
Item 6.
|
|
||
Item 7.
|
|
||
Item 7A.
|
|
||
Item 8.
|
|
||
Item 9.
|
|
||
Item 9A.
|
|
||
Item 9B.
|
|
||
|
|
|
|
PART III
|
|||
Item 10.
|
|
||
Item 11.
|
|
||
Item 12.
|
|
||
Item 13.
|
|
||
Item 14.
|
|
||
|
|
|
|
PART IV
|
|||
Item 15.
|
|
||
Signatures
|
|
|
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Restaurants at End of Fiscal Year
|
|
Comparable Restaurant
Sales Growth
|
|
Average Unit Volumes
(Dollars in thousands)
|
|
|
|
|
|
•
|
Simple.
Our food is simply prepared and made to order in our scratch kitchens. Our cooking philosophy is rooted in rich traditions that celebrate food, rather than in fads or trends. From our hummus varieties, made fresh daily and served with warm pita bread, to our flavorful salads and kabobs, we serve real food. By real food, we mean food made from simple ingredients, such as raw vegetables, fruits and legumes. We serve food the way it was prepared 100 years ago — raw, grilled or baked. Our goodness is created through the careful selection of quality, wholesome ingredients, time-honored preparations inspired by Mediterranean culinary traditions, family recipes that have been passed down for generations and delivering balanced meals.
|
•
|
Tasty.
True to our heritage, the flavors in our menu are born in the Mediterranean and raised in the South. Inspired by family recipes and Zoës simple, fresh-from-the-garden sensibility, our menu features Mediterranean cuisine complemented with a few Southern staples. We offer our customers wholesome, flavorful items such as our chicken, steak and salmon kabobs and chicken and spinach roll-ups (tortillas stuffed with feta cheese, grilled chicken, sundried tomatoes and spinach), each of which is served with a choice of a side item such as braised rosemary white beans, rice pilaf, pasta salad, roasted vegetables or seasonal fruit. Our culinary team delivers flavorful new menu additions with seasonal ingredients allowing our customers to "Live Mediterranean." One example is our Mediterranean Quinoa Salad in which quinoa is combined with broccoli, tomatoes, onions and feta cheese to deliver a nutritious entrée packed with flavor. Our commitment to serving real food, combined with our traditional Mediterranean cooking philosophy, results in food options that are full of flavor and leave guests feeling great.
|
•
|
Fresh.
We seek to provide customers with flavorful menu offerings that align with our customers' lifestyles. Fresh ingredients are delivered to our kitchens, and team members wash, cut and prepare food in our kitchens daily. We utilize grilling as the predominant method of cooking our food, and there are no microwaves or fryers in our restaurants. We cater to a variety of dietary needs by offering vegetarian, vegan, gluten-free and our calorie conscious Simply 500
™
menu selections. We aim to provide food that makes our customers feel good about themselves and their decision to choose Zoës Kitchen.
|
•
|
Heighten brand awareness to drive new customer traffic.
We utilize a marketing strategy founded on inspiring brand advocacy rather than simply capturing customers through traditional tactics such as limited time offers. Our highly-targeted marketing strategy seeks to generate brand loyalty and promote advocacy by appealing to customers' emotional needs: (i) their passion for wholesome and flavorful food; (ii) their desire for simple solutions to make life more convenient; (iii) their focus on choices as a reflection of self; and (iv) their desire to be a guest at their own party. We have a long history of generating new traffic growth at our restaurants through the application of targeted advertising messages, local restaurant-level marketing and the word-of-mouth of our existing customers to build brand recognition in the markets we serve.
|
•
|
Increase existing customer frequency.
We believe we will be able to continue to increase customer frequency by consistently providing fresh Mediterranean cuisine at a compelling value. We explore new menu additions by drawing upon the rich heritage and flavors of 21 Mediterranean countries and family recipes to enhance our offerings and encourage frequency. We will continue to explore ways to increase the number of occasions (lunch, dinner and catering) and the flexibility of dining options (dine-in, to-go/take home, call-in and online) for our customers to consume our food. We also plan to capitalize on the increasing demand for convenient, high-quality home meal replacement alternatives by expanding the food options in our Zoës Fresh Take
™
grab-and-go coolers and Mediterranean Family Meals menu offerings, which include a salad, entrée and side items offered for approximately $30.
|
•
|
Grow our catering business.
Our management team has developed innovative solutions, loyalty programs and a dedicated team of sales professionals to enhance our catering offering. We believe our strong catering offering is a significant competitive differentiator and generates consumer trial of our brand as well as provides our existing customers additional ways to enjoy our food off-premise. We offer catering solutions for both business and social occasions, and we believe our hot and cold menu offerings differentiate our catering business as our food is portable and conducive to travel. We are focused on making catering easier for our customers, which we believe helps to promote brand advocacy by allowing customers to be a guest at their own party. We offer social catering solutions designed for our core customers' life events, including Zoës Party Packs, which are bundled catering packages for birthday parties, baby and bridal showers, sporting and outdoor events, girls' night out and family gatherings.
|
•
|
Shared, Earned, Owned.
We believe our approach to social marketing is unique in that we seek to develop a relationship with each community member online, a reflection of our approach inside our restaurants. Across our social channels, including Facebook, Pinterest, Instagram and Twitter, we reach approximately
217,000
users combined as of December 28, 2015, which allows us to connect directly to our customers and to keep them informed about new menu offerings, promotions and events and build online relationships. In addition, customers can opt into our e-mail marketing program or download our custom mobile LIFE app, which combined consist of approximately
651,000
unique members as of December 28, 2015. Our mobile app includes customer engagement, customer satisfaction measurement and mobile ordering capabilities. Integrating these solutions has enabled us to reach a significant number of people in a timely and targeted fashion at a fraction of the cost of traditional media. We believe that our customers are experienced internet users and that many will use social media to make dining decisions, share meaningful content or advocate for brands they enjoy. Our media tools also include advertising in local and regional print media, targeted direct mail aimed at delivering trial in new markets and highly targeted cross promotions with like-minded brands.
|
•
|
Local Restaurant Marketing.
We believe we differentiate our business through a strategic, community-based approach to building brand awareness and customer loyalty. We refer to this internally as "Delivering Goodness." We use a wide range of local marketing initiatives to increase the frequency of and occasions for visits, and to encourage people to "Live Mediterranean." We empower our restaurant managers to selectively organize events to bring new customers into our restaurants. Additionally, we engage in a variety of promotional activities, such as contributing food, time and money to charitable, civic and cultural programs, in order to give back to the communities we serve and increase public awareness and appreciation of our restaurants and our employees. Additionally, since our founding in 1995, our restaurants have partnered with local schools and children's groups to display children's art at our restaurants as part of our Zoës Kitchen Celebrates Children! Artwork Program. The art is available for sale to the public as a donation, with proceeds from sales going directly to the participating school or organization.
|
•
|
New Menu Introductions.
We focus efforts on new menu offerings to broaden our appeal to customers and further substantiate our position as a leading brand in Mediterranean cuisine. We believe these additions deliver prompt consumer action, resulting in more immediate increases in customer traffic.
|
•
|
Creating New Dining Opportunities.
We focus on ways we can serve customers at different times and in new places. Our Mediterranean Family Meals have been a popular item allowing customers to quickly feed their family a balanced meal at a great value. In addition, we offer group options like Zoës Party Packs for eight to ten where customers can enjoy bundled items designed for birthday parties, baby and bridal showers, sporting and outdoor events, girls' nights and
|
•
|
Internal Marketing.
We believe our employees are one of our best marketing assets. We invest time, energy and resources towards education on our brand and developing long-term brand advocates from each employee. These employees help propagate the mission of "Delivering Goodness" and promote key points of differentiation.
|
•
|
negotiating leases with acceptable terms;
|
•
|
identifying, hiring and training qualified employees in each local market;
|
•
|
timely delivery of leased premises to us from our landlords and punctual commencement of our build-out construction activities;
|
•
|
managing construction and development costs of new restaurants, particularly in competitive markets;
|
•
|
obtaining construction materials and labor at acceptable costs, particularly in urban markets;
|
•
|
unforeseen engineering or environmental problems with leased premises;
|
•
|
generating sufficient funds from operations or obtaining acceptable financing to support our future development;
|
•
|
securing required governmental approvals, permits and licenses (including construction permits and liquor licenses) in a timely manner and responding effectively to any changes in local, state or federal laws and regulations that adversely affect our costs or ability to open new restaurants; and
|
•
|
avoiding the impact of inclement weather, natural disasters and other calamities.
|
•
|
consumer awareness and understanding of our brand;
|
•
|
general economic conditions, which can affect restaurant traffic, local labor costs and prices we pay for the food products and other supplies we use;
|
•
|
changes in consumer preferences and discretionary spending;
|
•
|
competition, either from our competitors in the restaurant industry or our own restaurants;
|
•
|
temporary and permanent site characteristics of new restaurants;
|
•
|
changes in government regulation; and
|
•
|
other unanticipated increases in costs, any of which could give rise to delays or cost overruns.
|
•
|
minimum wages;
|
•
|
mandatory health benefits;
|
•
|
vacation accruals;
|
•
|
paid leaves of absence, including paid sick leave; and
|
•
|
tax reporting.
|
•
|
the timing of new restaurant openings and related expenses;
|
•
|
restaurant operating costs for our newly-opened restaurants, which are often materially greater during the first several months of operation than thereafter;
|
•
|
labor availability and costs for hourly and management personnel;
|
•
|
profitability of our restaurants, especially in new markets;
|
•
|
increases and decreases in AUVs and comparable restaurant sales;
|
•
|
impairment of long-lived assets and any loss on restaurant closures;
|
•
|
macroeconomic conditions, both nationally and locally;
|
•
|
negative publicity relating to the consumption of seafood or other products we serve;
|
•
|
changes in consumer preferences and competitive conditions;
|
•
|
expansion to new markets;
|
•
|
increases in infrastructure costs; and
|
•
|
fluctuations in commodity prices.
|
•
|
our operating performance and the performance of our competitors or restaurant companies in general;
|
•
|
the public's reaction to our press releases, our other public announcements and our filings with the SEC;
|
•
|
changes in earnings estimates or recommendations by research analysts who follow us or other companies in our industry;
|
•
|
global, national or local economic, legal and regulatory factors unrelated to our performance;
|
•
|
future sales of our common stock by our officers, directors and significant stockholders;
|
•
|
the arrival or departure of key personnel; and
|
•
|
other developments affecting us, our industry or our competitors.
|
State
|
|
Total
|
|
Alabama
|
|
15
|
|
Arkansas
|
|
2
|
|
Arizona
|
|
5
|
|
Florida
|
|
9
|
|
Georgia
|
|
18
|
|
Kentucky
(1)
|
|
3
|
|
Louisiana
|
|
8
|
|
Maryland
|
|
6
|
|
Missouri
|
|
1
|
|
New Jersey
|
|
2
|
|
North Carolina
|
|
15
|
|
Oklahoma
|
|
5
|
|
Pennsylvania
|
|
7
|
|
South Carolina
|
|
8
|
|
Tennessee
|
|
6
|
|
Texas
|
|
42
|
|
Virginia
|
|
14
|
|
Total
|
|
166
|
|
|
|
Common Stock Price Range
|
||||||
|
|
High
|
|
Low
|
||||
Fiscal Year 2014
|
|
|
|
|
||||
First quarter (April 11, 2014 - April 21, 2014)
|
|
$
|
31.43
|
|
|
$
|
23.73
|
|
Second quarter (April 22, 2014 - July 14, 2014)
|
|
$
|
35.59
|
|
|
$
|
25.68
|
|
Third quarter (July 15, 2014 - October 6, 2014)
|
|
$
|
32.87
|
|
|
$
|
27.09
|
|
Fourth quarter (October 7, 2014 - December 29, 2014)
|
|
$
|
38.42
|
|
|
$
|
28.10
|
|
|
|
High
|
|
Low
|
||||
Fiscal Year 2015
|
|
|
|
|
||||
First quarter (December 30, 2014 - April 20, 2015)
|
|
$
|
35.67
|
|
|
$
|
28.25
|
|
Second quarter (April 21, 2015 - July 13, 2015)
|
|
$
|
42.92
|
|
|
$
|
30.02
|
|
Third quarter (July 14, 2015 - October 5, 2015)
|
|
$
|
46.61
|
|
|
$
|
30.49
|
|
Fourth quarter (October 6, 2015 - December 28, 2015)
|
|
$
|
40.28
|
|
|
$
|
25.86
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
|
December 31,
2012
|
|
December 26,
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands, except share and per share data)
|
||||||||||||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restaurant sales
|
|
$
|
226,354
|
|
|
$
|
171,256
|
|
|
$
|
115,748
|
|
|
$
|
78,966
|
|
|
$
|
49,193
|
|
Franchise and royalty fees
|
|
203
|
|
|
477
|
|
|
637
|
|
|
758
|
|
|
984
|
|
|||||
Total revenue
|
|
226,557
|
|
|
171,733
|
|
|
116,385
|
|
|
79,724
|
|
|
50,177
|
|
|||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restaurant Operating Costs (excluding depreciation and amortization):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of sales
|
|
70,518
|
|
|
56,843
|
|
|
38,063
|
|
|
25,845
|
|
|
15,756
|
|
|||||
Labor
|
|
64,756
|
|
|
48,300
|
|
|
32,810
|
|
|
21,567
|
|
|
13,424
|
|
|||||
Store operating expenses
|
|
43,217
|
|
|
31,919
|
|
|
21,780
|
|
|
14,610
|
|
|
9,596
|
|
|||||
General and administrative expenses
|
|
26,666
|
|
|
26,744
|
|
|
13,171
|
|
|
8,969
|
|
|
6,384
|
|
|||||
Depreciation
|
|
11,368
|
|
|
8,900
|
|
|
5,862
|
|
|
3,779
|
|
|
2,840
|
|
|||||
Amortization
|
|
1,638
|
|
|
1,573
|
|
|
1,601
|
|
|
1,091
|
|
|
585
|
|
|||||
Pre-opening costs
|
|
2,554
|
|
|
2,109
|
|
|
1,938
|
|
|
917
|
|
|
806
|
|
|||||
Casualty loss
|
|
353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss (gain) from disposal of equipment
|
|
325
|
|
|
144
|
|
|
175
|
|
|
240
|
|
|
(4
|
)
|
|||||
Total operating expenses
|
|
221,395
|
|
|
176,532
|
|
|
115,400
|
|
|
77,018
|
|
|
49,387
|
|
|||||
Income (loss) from operations
|
|
5,162
|
|
|
(4,799
|
)
|
|
985
|
|
|
2,706
|
|
|
790
|
|
|||||
Other Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
|
3,270
|
|
|
3,535
|
|
|
4,019
|
|
|
2,337
|
|
|
1,248
|
|
|||||
Loss on extinguishment of debt
|
|
—
|
|
|
978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on interest cap
|
|
—
|
|
|
6
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
Bargain purchase gain from acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||
Total other expenses
|
|
3,199
|
|
|
4,519
|
|
|
4,044
|
|
|
2,337
|
|
|
707
|
|
|||||
Income (loss) before provision for income taxes
|
|
1,963
|
|
|
(9,318
|
)
|
|
(3,059
|
)
|
|
369
|
|
|
83
|
|
|||||
Provision for income taxes
|
|
839
|
|
|
699
|
|
|
656
|
|
|
622
|
|
|
110
|
|
|||||
Net income (loss)
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
|
$
|
(253
|
)
|
|
$
|
(27
|
)
|
Net income (loss) per share:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
|
$
|
0.06
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.30
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
—
|
|
Weighted average shares outstanding:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
19,344,896
|
|
|
17,409,673
|
|
|
12,561,414
|
|
|
12,561,414
|
|
|
12,561,414
|
|
|||||
Diluted
|
|
19,552,708
|
|
|
17,409,673
|
|
|
12,561,414
|
|
|
12,561,414
|
|
|
12,561,414
|
|
|||||
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
26,253
|
|
|
$
|
17,753
|
|
|
$
|
10,924
|
|
|
$
|
7,796
|
|
|
$
|
4,764
|
|
Net cash used in investing activities
|
|
(38,295
|
)
|
|
(40,080
|
)
|
|
(28,242
|
)
|
|
(21,283
|
)
|
|
(13,519
|
)
|
|||||
Net cash provided by financing activities
|
|
1,783
|
|
|
50,568
|
|
|
16,017
|
|
|
15,130
|
|
|
7,600
|
|
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
|
December 31,
2012
|
|
December 26,
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
19,131
|
|
|
$
|
29,390
|
|
|
$
|
1,149
|
|
|
$
|
2,450
|
|
|
$
|
807
|
|
Property and equipment, net
|
|
131,819
|
|
|
103,945
|
|
|
78,629
|
|
|
48,215
|
|
|
31,472
|
|
|||||
Total assets
|
|
197,994
|
|
|
178,661
|
|
|
120,064
|
|
|
90,716
|
|
|
66,937
|
|
|||||
Total debt
(2)
|
|
28,653
|
|
|
23,568
|
|
|
61,650
|
|
|
38,201
|
|
|
19,028
|
|
|||||
Total stockholders' equity
|
|
124,956
|
|
|
121,269
|
|
|
33,579
|
|
|
37,220
|
|
|
37,347
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
|
December 31,
2012
|
|
December 26,
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company-owned restaurants at end of period
|
|
163
|
|
|
129
|
|
|
94
|
|
|
67
|
|
|
48
|
|
|||||
Franchise restaurants at end of period
|
|
3
|
|
|
3
|
|
|
8
|
|
|
8
|
|
|
9
|
|
|||||
Company-owned:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average unit volume
|
|
$
|
1,556
|
|
|
$
|
1,501
|
|
|
$
|
1,470
|
|
|
$
|
1,421
|
|
|
$
|
1,299
|
|
Comparable restaurant sales growth
|
|
6.3
|
%
|
|
6.7
|
%
|
|
6.9
|
%
|
|
13.4
|
%
|
|
11.8
|
%
|
|||||
Restaurant contribution
(3)
|
|
$
|
47,863
|
|
|
$
|
34,194
|
|
|
$
|
23,095
|
|
|
$
|
16,945
|
|
|
$
|
10,418
|
|
as a percentage of restaurant sales
|
|
21.1
|
%
|
|
20.0
|
%
|
|
20.0
|
%
|
|
21.5
|
%
|
|
21.2
|
%
|
|||||
Adjusted EBITDA
(4)
|
|
$
|
22,339
|
|
|
$
|
15,784
|
|
|
$
|
10,899
|
|
|
$
|
9,153
|
|
|
$
|
5,440
|
|
as a percentage of revenue
|
|
9.9
|
%
|
|
9.2
|
%
|
|
9.4
|
%
|
|
11.5
|
%
|
|
10.8
|
%
|
|||||
Capital expenditures
|
|
$
|
38,403
|
|
|
$
|
31,102
|
|
|
$
|
28,267
|
|
|
$
|
15,462
|
|
|
$
|
10,959
|
|
•
|
Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
•
|
equity-based compensation expense is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period;
|
•
|
Adjusted EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
•
|
other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
|
December 31,
2012 |
|
December 26,
2011 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
(Dollars in thousands)
|
||||||||||||||||
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss), as reported
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
|
$
|
(253
|
)
|
|
$
|
(27
|
)
|
Depreciation and amortization
|
|
13,006
|
|
|
10,473
|
|
|
7,463
|
|
|
4,870
|
|
|
3,426
|
|
|||||
Interest expense
|
|
3,270
|
|
|
3,535
|
|
|
4,019
|
|
|
2,337
|
|
|
1,248
|
|
|||||
Provision for income taxes
|
|
839
|
|
|
699
|
|
|
656
|
|
|
622
|
|
|
110
|
|
|||||
EBITDA
|
|
18,239
|
|
|
4,690
|
|
|
8,423
|
|
|
7,576
|
|
|
4,757
|
|
|||||
Asset disposals and loss on interest cap
(1)
|
|
325
|
|
|
150
|
|
|
200
|
|
|
240
|
|
|
(4
|
)
|
|||||
Management and consulting fees
(2)
|
|
—
|
|
|
113
|
|
|
264
|
|
|
295
|
|
|
232
|
|
|||||
Equity-based compensation expense
(3)
|
|
—
|
|
|
6,111
|
|
|
74
|
|
|
125
|
|
|
190
|
|
|||||
Loss on extinguishment of debt
(4)
|
|
—
|
|
|
978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Pre-opening costs
(5)
|
|
2,554
|
|
|
2,109
|
|
|
1,938
|
|
|
917
|
|
|
806
|
|
|||||
Casualty loss
(6)
|
|
353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Offering related expenses
(7)
|
|
—
|
|
|
1,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Executive transition costs
(8)
|
|
868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Executive relocation expenses
(9)
|
|
—
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Bargain purchase gain from acquisitions
(10)
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
||||||
Adjusted EBITDA
|
|
$
|
22,339
|
|
|
$
|
15,784
|
|
|
$
|
10,899
|
|
|
$
|
9,153
|
|
|
$
|
5,440
|
|
•
|
grow our restaurant base;
|
•
|
increase our comparable restaurant sales; and
|
•
|
improve our margins and leverage infrastructure.
|
•
|
consumer recognition of our brand and our ability to respond to changing consumer preferences;
|
•
|
overall economic trends, particularly those related to consumer spending;
|
•
|
our ability to operate restaurants effectively and efficiently to meet consumer expectations;
|
•
|
pricing;
|
•
|
customer traffic;
|
•
|
per-customer spend and average check amount;
|
•
|
marketing and promotional efforts;
|
•
|
local competition;
|
•
|
trade area dynamics;
|
•
|
introduction of new menu items; and
|
•
|
opening of new restaurants in the vicinity of existing locations.
|
|
|
Fiscal 2013
|
|
Fiscal 2014
|
|
Fiscal 2015
|
||||||||||||||||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||||||
Comparable Restaurant Sales Growth
|
|
10.4
|
%
|
|
5.5
|
%
|
|
7.7
|
%
|
|
3.8%*
|
|
|
5.7
|
%
|
|
7.5
|
%
|
|
5.9
|
%
|
|
7.8
|
%
|
|
7.7
|
%
|
|
5.6
|
%
|
|
4.5
|
%
|
|
7.7
|
%
|
Comparable Restaurants
|
|
43
|
|
|
50
|
|
|
52
|
|
|
55
|
|
|
63
|
|
|
70
|
|
|
78
|
|
|
81
|
|
|
94
|
|
|
105
|
|
|
112
|
|
|
116
|
|
|
|
Fiscal Year Ended
|
|||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
|||
Company-Owned Restaurant Base
|
|
|
|
|
|
|
|||
Beginning of period
|
|
129
|
|
|
94
|
|
|
67
|
|
Openings
|
|
34
|
|
|
30
|
|
|
27
|
|
Franchisee acquisitions
|
|
—
|
|
|
5
|
|
|
—
|
|
Restaurants at end of period
|
|
163
|
|
|
129
|
|
|
94
|
|
Franchise Restaurant Base
|
|
|
|
|
|
|
|||
Beginning of period
|
|
3
|
|
|
8
|
|
|
8
|
|
Openings
|
|
—
|
|
|
—
|
|
|
—
|
|
Franchisee acquisitions
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
Restaurants at end of period
|
|
3
|
|
|
3
|
|
|
8
|
|
Total restaurants
|
|
166
|
|
|
132
|
|
|
102
|
|
|
|
Fiscal Year Ended
|
|||||||
|
|
December 28,
2015 |
|
December 29,
2014 |
|
December 30,
2013 |
|||
Revenue:
|
|
|
|
|
|
|
|||
Restaurant sales
|
|
99.9
|
%
|
|
99.7
|
%
|
|
99.5
|
%
|
Royalty fees
|
|
0.1
|
%
|
|
0.3
|
%
|
|
0.5
|
%
|
Total revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Operating expenses
(1)
:
|
|
|
|
|
|
|
|||
Restaurant operating costs (excluding depreciation and amortization):
|
|
|
|
|
|
|
|||
Cost of sales
|
|
31.2
|
%
|
|
33.2
|
%
|
|
32.9
|
%
|
Labor
|
|
28.6
|
%
|
|
28.2
|
%
|
|
28.3
|
%
|
Store operating expenses
|
|
19.1
|
%
|
|
18.6
|
%
|
|
18.8
|
%
|
General and administrative expenses
|
|
11.8
|
%
|
|
15.6
|
%
|
|
11.3
|
%
|
Depreciation
|
|
5.0
|
%
|
|
5.2
|
%
|
|
5.0
|
%
|
Amortization
|
|
0.7
|
%
|
|
0.9
|
%
|
|
1.4
|
%
|
Pre-opening costs
|
|
1.1
|
%
|
|
1.2
|
%
|
|
1.7
|
%
|
Casualty loss
|
|
0.2
|
%
|
|
—
|
|
|
—
|
|
Loss from disposal of equipment
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
Total operating expenses
|
|
97.7
|
%
|
|
102.8
|
%
|
|
99.2
|
%
|
Income (loss) from operations
|
|
2.3
|
%
|
|
(2.8
|
)%
|
|
0.8
|
%
|
Other income and expenses:
|
|
|
|
|
|
|
|||
Interest expense, net
|
|
1.4
|
%
|
|
2.1
|
%
|
|
3.5
|
%
|
Other income
|
|
0.0
|
%
|
|
—
|
|
|
—
|
|
Loss on extinguishment of debt
|
|
—
|
|
|
0.6
|
%
|
|
—
|
|
Loss on interest cap
|
|
—
|
|
|
0.0
|
%
|
|
0.0
|
%
|
Total other expenses
|
|
1.4
|
%
|
|
2.6
|
%
|
|
3.5
|
%
|
Income (loss) before provision (benefit) for income taxes
|
|
0.9
|
%
|
|
(5.4
|
)%
|
|
(2.6
|
)%
|
Provision for income taxes
|
|
0.4
|
%
|
|
0.4
|
%
|
|
0.6
|
%
|
Net income (loss)
|
|
0.5
|
%
|
|
(5.8
|
)%
|
|
(3.2
|
)%
|
(1) As a percentage of restaurant sales.
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|||||||||||||
|
|
|
|
|
|
Increase / (Decrease)
|
|||||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
||||||||||
|
|
|
Dollars
|
|
Percentage
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Restaurant sales
|
|
$
|
226,354
|
|
|
$
|
171,256
|
|
|
$
|
55,098
|
|
|
32.2
|
%
|
Royalty fees
|
|
203
|
|
|
477
|
|
|
(274
|
)
|
|
(57.4
|
)%
|
|||
Total revenue
|
|
226,557
|
|
|
171,733
|
|
|
54,824
|
|
|
31.9
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Restaurant operating costs (excluding depreciation and amortization):
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales
|
|
70,518
|
|
|
56,843
|
|
|
13,675
|
|
|
24.1
|
%
|
|||
Labor
|
|
64,756
|
|
|
48,300
|
|
|
16,456
|
|
|
34.1
|
%
|
|||
Store operating expenses
|
|
43,217
|
|
|
31,919
|
|
|
11,298
|
|
|
35.4
|
%
|
|||
General and administrative expenses
|
|
26,666
|
|
|
26,744
|
|
|
(78
|
)
|
|
(0.3
|
)%
|
|||
Depreciation
|
|
11,368
|
|
|
8,900
|
|
|
2,468
|
|
|
27.7
|
%
|
|||
Amortization
|
|
1,638
|
|
|
1,573
|
|
|
65
|
|
|
4.1
|
%
|
|||
Pre-opening costs
|
|
2,554
|
|
|
2,109
|
|
|
445
|
|
|
21.1
|
%
|
|||
Casualty loss
|
|
353
|
|
|
—
|
|
|
353
|
|
|
*
|
|
|||
Loss from disposal of equipment
|
|
325
|
|
|
144
|
|
|
181
|
|
|
125.7
|
%
|
|||
Total operating expenses
|
|
221,395
|
|
|
176,532
|
|
|
44,863
|
|
|
25.4
|
%
|
|||
Income (loss) from operations
|
|
5,162
|
|
|
(4,799
|
)
|
|
9,961
|
|
|
(207.6
|
)%
|
|||
Other income and expenses:
|
|
|
|
|
|
|
|
|
|||||||
Interest expense, net
|
|
3,270
|
|
|
3,535
|
|
|
(265
|
)
|
|
(7.5
|
)%
|
|||
Other income
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|
*
|
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
978
|
|
|
(978
|
)
|
|
*
|
|
|||
Loss on interest cap
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
*
|
|
|||
Total other expenses
|
|
3,199
|
|
|
4,519
|
|
|
(1,320
|
)
|
|
(29.2
|
)%
|
|||
Loss before provision for income taxes
|
|
1,963
|
|
|
(9,318
|
)
|
|
11,281
|
|
|
(121.1
|
)%
|
|||
Provision for income taxes
|
|
839
|
|
|
699
|
|
|
140
|
|
|
20.0
|
%
|
|||
Net income (loss)
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
11,141
|
|
|
(111.2
|
)%
|
(in thousands)
|
Net Sales
|
||
Restaurant sales for 2014
|
$
|
171,256
|
|
Incremental restaurant sales increase due to:
|
|
||
Comparable restaurant sales
|
9,642
|
|
|
Restaurants not in comparable restaurant base
|
45,456
|
|
|
Restaurant sales for 2015
|
$
|
226,354
|
|
|
|
Fiscal Year Ended
|
|||||||||||||
|
|
|
|
|
|
Increase / (Decrease)
|
|||||||||
|
|
December 29,
2014
|
|
December 28,
2013
|
|
||||||||||
|
|
Dollars
|
|
Percentage
|
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Restaurant sales
|
|
$
|
171,256
|
|
|
$
|
115,748
|
|
|
$
|
55,508
|
|
|
48.0
|
%
|
Royalty fees
|
|
477
|
|
|
637
|
|
|
(160
|
)
|
|
(25.1
|
)%
|
|||
Total revenue
|
|
171,733
|
|
|
116,385
|
|
|
55,348
|
|
|
47.6
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Restaurant operating costs (excluding depreciation and amortization):
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales
|
|
56,843
|
|
|
38,063
|
|
|
18,780
|
|
|
49.3
|
%
|
|||
Labor
|
|
48,300
|
|
|
32,810
|
|
|
15,490
|
|
|
47.2
|
%
|
|||
Store operating expenses
|
|
31,919
|
|
|
21,780
|
|
|
10,139
|
|
|
46.6
|
%
|
|||
General and administrative expenses
|
|
26,744
|
|
|
13,171
|
|
|
13,573
|
|
|
103.1
|
%
|
|||
Depreciation
|
|
8,900
|
|
|
5,862
|
|
|
3,038
|
|
|
51.8
|
%
|
|||
Amortization
|
|
1,573
|
|
|
1,601
|
|
|
(28
|
)
|
|
(1.7
|
)%
|
|||
Pre-opening costs
|
|
2,109
|
|
|
1,938
|
|
|
171
|
|
|
8.8
|
%
|
|||
Loss from disposal of equipment
|
|
144
|
|
|
175
|
|
|
(31
|
)
|
|
(17.7
|
)%
|
|||
Total operating expenses
|
|
176,532
|
|
|
115,400
|
|
|
61,132
|
|
|
53.0
|
%
|
|||
Income (loss) from operations
|
|
(4,799
|
)
|
|
985
|
|
|
(5,784
|
)
|
|
(587.2
|
)%
|
|||
Other expenses:
|
|
|
|
|
|
|
|
|
|||||||
Interest expense, net
|
|
3,535
|
|
|
4,019
|
|
|
(484
|
)
|
|
(12.0
|
)%
|
|||
Loss on extinguishment of debt
|
|
978
|
|
|
—
|
|
|
978
|
|
|
*
|
|
|||
Loss on interest cap
|
|
6
|
|
|
25
|
|
|
(19
|
)
|
|
*
|
|
|||
Total other expenses
|
|
4,519
|
|
|
4,044
|
|
|
475
|
|
|
11.7
|
%
|
|||
Loss before provision for income taxes
|
|
(9,318
|
)
|
|
(3,059
|
)
|
|
(6,259
|
)
|
|
*
|
|
|||
Provision for income taxes
|
|
699
|
|
|
656
|
|
|
43
|
|
|
6.6
|
%
|
|||
Net loss
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
|
$
|
(6,302
|
)
|
|
169.6
|
%
|
(in thousands)
|
Net Sales
|
||
Restaurant sales for 2013
|
$
|
115,748
|
|
Incremental restaurant sales increase due to:
|
|
||
Comparable restaurant sales
|
6,804
|
|
|
Restaurants not in comparable restaurant base
|
48,704
|
|
|
Restaurant sales for 2014
|
$
|
171,256
|
|
•
|
Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
•
|
equity-based compensation expense is and will remain a key element of our overall long-term incentive compensation package;
|
•
|
Adjusted EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
•
|
other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Adjusted EBITDA:
|
|
|
|
|
|
|
||||||
Net income (loss), as reported
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
Depreciation and amortization
|
|
13,006
|
|
|
10,473
|
|
|
7,463
|
|
|||
Interest expense, net
|
|
3,270
|
|
|
3,535
|
|
|
4,019
|
|
|||
Provision for income taxes
|
|
839
|
|
|
699
|
|
|
656
|
|
|||
EBITDA
|
|
18,239
|
|
|
4,690
|
|
|
8,423
|
|
|||
Asset disposals and loss on interest cap
(1)
|
|
325
|
|
|
150
|
|
|
200
|
|
|||
Management and consulting fees
(2)
|
|
—
|
|
|
113
|
|
|
264
|
|
|||
Equity-based compensation expense
(3)
|
|
—
|
|
|
6,111
|
|
|
74
|
|
|||
Loss on extinguishment of debt
(4)
|
|
—
|
|
|
978
|
|
|
—
|
|
|||
Pre-opening costs
(5)
|
|
2,554
|
|
|
2,109
|
|
|
1,938
|
|
|||
Casualty loss
(6)
|
|
353
|
|
|
—
|
|
|
—
|
|
|||
Offering related expenses
(7)
|
|
—
|
|
|
1,463
|
|
|
—
|
|
|||
Executive transition costs
(8)
|
|
868
|
|
|
—
|
|
|
—
|
|
|||
Executive relocation expenses
(9)
|
|
—
|
|
|
170
|
|
|
—
|
|
|||
Adjusted EBITDA
|
|
$
|
22,339
|
|
|
$
|
15,784
|
|
|
$
|
10,899
|
|
|
|
Fiscal Year Ended
(1)
|
||||||||||
|
|
December 28, 2015
|
|
December 29, 2014
|
|
December 30, 2013
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
|
$
|
26,253
|
|
|
$
|
17,753
|
|
|
$
|
10,924
|
|
Net cash used in investing activities
|
|
(38,295
|
)
|
|
(40,080
|
)
|
|
(28,242
|
)
|
|||
Net cash provided by financing activities
|
|
1,783
|
|
|
50,568
|
|
|
16,017
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 year
|
|
Between
1-3 years
|
|
Between
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Operating lease obligations
(1)
|
|
$
|
235,735
|
|
|
$
|
12,849
|
|
|
$
|
26,076
|
|
|
$
|
27,156
|
|
|
$
|
169,654
|
|
Deemed landlord financing
(2)
|
|
67,321
|
|
|
3,382
|
|
|
7,023
|
|
|
7,358
|
|
|
49,558
|
|
|||||
Total
|
|
$
|
303,056
|
|
|
$
|
16,231
|
|
|
$
|
33,099
|
|
|
$
|
34,514
|
|
|
$
|
219,212
|
|
|
ZOE’S KITCHEN, INC.
|
|
|
|
|
|
By:
|
/s/ Kevin Miles
|
|
|
Kevin Miles
President and Chief Executive Officer
|
Name
|
Title
|
Date
|
|
|
|
/s/ Kevin Miles
|
|
|
Kevin Miles
|
Director, President and
Chief Executive Officer
|
February 25, 2016
|
|
|
|
/s/ Sunil Doshi
|
|
|
Sunil Doshi
|
Chief Financial Officer
(Principal Financial Officer)
|
February 25, 2016
|
|
|
|
/s/ James Besch
|
|
|
James Besch
|
Vice President of Accounting
(Principal Accounting Officer)
|
February 25, 2016
|
|
|
|
/s/ Rahul Aggarwal
|
|
|
Rahul Aggarwal
|
Director
|
February 25, 2016
|
|
|
|
/s/ Cordia Harrington
|
|
|
Cordia Harrington
|
Director
|
February 25, 2016
|
|
|
|
/s/ Alec Taylor
|
|
|
Alec Taylor
|
Director
|
February 25, 2016
|
|
|
|
/s/ Thomas Baldwin
|
|
|
Thomas Baldwin
|
Director
|
February 25, 2016
|
|
|
|
/s/ Sue Collyns
|
|
|
Sue Collyns
|
Director
|
February 25, 2016
|
|
|
|
/s/ Greg Dollarhyde
|
|
|
Greg Dollarhyde
|
Chairman of the Board, Director
|
February 25, 2016
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Zoe's Kitchen, Inc. (incorporated by reference to our registration statement on Form S-8 (File No. 333-196507) filed with the Commission on June 4, 2014)
|
3.2
|
|
Amended and Restated Bylaws of Zoe's Kitchen, Inc. (incorporated by reference to our registration statement on Form S-8 (File No. 333-196507) filed with the Commission on June 4, 2014)
|
10.1
|
|
Zoe's Kitchen, Inc. 2014 Omnibus Incentive Plan (incorporated by reference to our registration statement on Form S-8 (File No. 333-196507) filed with the Commission on June 4, 2014)
|
10.2
|
|
Form of Area Development Agreement (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) initially filed with the Commission on March 10, 2014, as amended)
|
10.3
|
|
Form of Franchise Agreement (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) initially filed with the Commission on March 10, 2014, as amended)
|
10.4
|
|
Form of Indemnification Agreement between Zoe's Kitchen, Inc. and each of its directors and executive officers (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) initially filed with the Commission on March 31, 2014)
|
10.5
|
|
Credit Agreement dated February 6, 2015, by and among Zoe’s Kitchen, Inc., as borrower, the subsidiaries of Zoe’s Kitchen, Inc., as guarantors, and Wells Fargo Bank, National Association, as administrative agent, swingline lender, issuing lender, sole lead arranger and sole bookrunner (incorporated by reference to our Form 8-K (File No. 001-36411) filed with the Commission on February 10, 2015)
|
10.6*
|
|
Form of Zoe's Kitchen, Inc. Non-Employee Director Compensation Policy
|
10.7
|
|
Form of Restricted Stock Unit Agreement Pursuant to the Zoe's Kitchen, Inc. 2014 Omnibus Incentive Plan (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) initially filed with the Commission on March 10, 2014, as amended)
|
10.8
|
|
Form of Nonqualified Stock Option Agreement Pursuant to the Zoe's Kitchen, Inc. 2014 Omnibus Incentive Plan (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) initially filed with the Commission on March 10, 2014, as amended)
|
10.9
|
|
Form of Director Restricted Stock Unit Agreement Pursuant to the Zoe's Kitchen, Inc. 2014 Omnibus Incentive Plan (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457), initially filed with the Commission on March 10, 2014, as amended)
|
10.10
|
|
Form of Restricted Stock Agreement Pursuant to the Zoe's Kitchen, Inc. 2014 Omnibus Incentive Plan (File No. 333-194457), initially filed with the Commission on March 10, 2014, as amended)
|
10.11
|
|
Form of Stock Appreciation Rights Agreement Pursuant to the Zoe's Kitchen, Inc. 2014 Omnibus Incentive Plan (File No. 333-194457), initially filed with the Commission on March 10, 2014, as amended)
|
10.12
|
|
Employment Agreement between Kevin Miles and Zoe's Kitchen USA, LLC, dated as of March 28, 2014 (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) filed with the Commission on March 31, 2014)
|
10.13
|
|
Employment Agreement between Jason Morgan and Zoe's Kitchen USA, LLC, dated as of March 28, 2014 (incorporated by reference to our registration statement on Form S-1 (File No. 333-194457) filed with the Commission on March 31, 2014)
|
10.14
|
|
Transition Agreement between Zoe’s Kitchen, Inc. and Jason Morgan dated August 12, 2015 (incorporated by reference to our Form 10-Q filed on August 27, 2015).
|
10.15
|
|
Severance Agreement between Sunil Doshi and Zoe’s Kitchen, Inc. dated September 25, 2015 (incorporated by reference to our Form 8-K filed on September 28, 2015).
|
10.16*
|
|
Form of Change in Control and Severance Agreement applicable to executive officers of Zoe's Kitchen, Inc.
|
10.17*
|
|
Amended Employment Agreement between Kevin Miles and Zoe's Kitchen, Inc. dated February 25, 2016
|
10.18*
|
|
Amended Severance Agreement between Sunil Doshi and Zoe's Kitchen, Inc. dated February 25, 2016
|
21.1*
|
|
List of Subsidiaries of Zoe's Kitchen, Inc.
|
23.1*
|
|
Consent of PricewaterhouseCoopers LLP
|
24.1*
|
|
Power of Attorney (included on the signature page to this report)
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
|
Exhibit No.
|
|
Description
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
Page
|
Consolidated Financial Statements
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
19,131
|
|
|
$
|
29,390
|
|
Trade accounts receivable, net of allowance for doubtful accounts
|
|
853
|
|
|
678
|
|
||
Other accounts receivable
|
|
1,305
|
|
|
1,164
|
|
||
Inventory
|
|
1,660
|
|
|
1,295
|
|
||
Prepaid expenses and other
|
|
1,526
|
|
|
1,168
|
|
||
Assets held for sale
|
|
2,128
|
|
|
—
|
|
||
Total current assets
|
|
26,603
|
|
|
33,695
|
|
||
Property and equipment, net
|
|
131,819
|
|
|
103,945
|
|
||
Goodwill
|
|
29,528
|
|
|
29,528
|
|
||
Intangibles, net
|
|
9,568
|
|
|
11,206
|
|
||
Loan costs, net
|
|
93
|
|
|
16
|
|
||
Deposits
|
|
305
|
|
|
271
|
|
||
Other long-term assets
|
|
78
|
|
|
—
|
|
||
Total long-term assets
|
|
171,391
|
|
|
144,966
|
|
||
Total assets
|
|
$
|
197,994
|
|
|
$
|
178,661
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|||
Current liabilities:
|
|
|
|
|
|
|||
Accounts payable
|
|
$
|
6,418
|
|
|
$
|
6,131
|
|
Accrued expenses and other
|
|
12,918
|
|
|
10,175
|
|
||
Total current liabilities
|
|
19,336
|
|
|
16,306
|
|
||
Long-term liabilities:
|
|
|
|
|
|
|||
Deemed landlord financing
|
|
28,415
|
|
|
23,266
|
|
||
Deferred rent
|
|
20,264
|
|
|
13,701
|
|
||
Deferred income taxes
|
|
4,743
|
|
|
3,784
|
|
||
Residual value obligations, net
|
|
238
|
|
|
302
|
|
||
Other long-term liabilities
|
|
42
|
|
|
33
|
|
||
Total long-term liabilities
|
|
53,702
|
|
|
41,086
|
|
||
Total liabilities
|
|
73,038
|
|
|
57,392
|
|
||
Commitments and Contingencies (Note 12)
|
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
|
|
|||
Common stock, $0.01 par value, 135,000,000 shares authorized as of December 28, 2015 and December 29, 2014; 19,385,645 and 19,292,246 shares issued, outstanding as of December 28, 2015 and December 29, 2014, respectively
|
|
194
|
|
|
193
|
|
||
Additional paid-in capital
|
|
145,276
|
|
|
142,714
|
|
||
Accumulated deficit
|
|
(20,514
|
)
|
|
(21,638
|
)
|
||
Total stockholders' equity
|
|
124,956
|
|
|
121,269
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
197,994
|
|
|
$
|
178,661
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||
Restaurant sales
|
|
$
|
226,354
|
|
|
$
|
171,256
|
|
|
$
|
115,748
|
|
Royalty fees
|
|
203
|
|
|
477
|
|
|
637
|
|
|||
Total revenue
|
|
226,557
|
|
|
171,733
|
|
|
116,385
|
|
|||
|
|
|
|
|
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
||||||
Restaurant operating costs (excluding depreciation and amortization):
|
|
|
|
|
|
|
|
|
||||
Cost of sales
|
|
70,518
|
|
|
56,843
|
|
|
38,063
|
|
|||
Labor
|
|
64,756
|
|
|
48,300
|
|
|
32,810
|
|
|||
Store operating expenses
|
|
43,217
|
|
|
31,919
|
|
|
21,780
|
|
|||
General and administrative expenses
|
|
26,666
|
|
|
26,744
|
|
|
13,171
|
|
|||
Depreciation
|
|
11,368
|
|
|
8,900
|
|
|
5,862
|
|
|||
Amortization
|
|
1,638
|
|
|
1,573
|
|
|
1,601
|
|
|||
Pre-opening costs
|
|
2,554
|
|
|
2,109
|
|
|
1,938
|
|
|||
Casualty loss
|
|
353
|
|
|
—
|
|
|
—
|
|
|||
Loss from disposal of equipment
|
|
325
|
|
|
144
|
|
|
175
|
|
|||
Total operating expenses
|
|
221,395
|
|
|
176,532
|
|
|
115,400
|
|
|||
Income (loss) from operations
|
|
5,162
|
|
|
(4,799
|
)
|
|
985
|
|
|||
Other income and expenses:
|
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
|
3,270
|
|
|
3,535
|
|
|
4,019
|
|
|||
Other income
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
978
|
|
|
—
|
|
|||
Loss on interest cap
|
|
—
|
|
|
6
|
|
|
25
|
|
|||
Total other expenses
|
|
3,199
|
|
|
4,519
|
|
|
4,044
|
|
|||
Income (loss) before provision for income taxes
|
|
1,963
|
|
|
(9,318
|
)
|
|
(3,059
|
)
|
|||
Provision for income taxes
|
|
839
|
|
|
699
|
|
|
656
|
|
|||
Net income (loss)
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
|
|
|
|
|
|
|
||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|||
Basic and diluted
|
|
$
|
0.06
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.30
|
)
|
Weighted average shares outstanding
|
|
|
|
|
|
|
||||||
Basic
|
|
19,344,896
|
|
|
17,409,673
|
|
|
12,561,414
|
|
|||
Diluted
|
|
19,552,708
|
|
|
17,409,673
|
|
|
12,561,414
|
|
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Total
|
|||||||||||
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balances at December 31, 2012
|
12,561,414
|
|
|
$
|
126
|
|
|
$
|
45,000
|
|
|
$
|
(7,906
|
)
|
|
$
|
37,220
|
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,715
|
)
|
|
(3,715
|
)
|
||||
Balances at December 30, 2013
|
12,561,414
|
|
|
$
|
126
|
|
|
$
|
45,074
|
|
|
$
|
(11,621
|
)
|
|
$
|
33,579
|
|
Issuance of common stock in connection with the IPO, net of transaction expenses
|
6,708,332
|
|
|
67
|
|
|
90,970
|
|
|
—
|
|
|
91,037
|
|
||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
6,332
|
|
|
—
|
|
|
6,332
|
|
||||
Proceeds from exercise of stock options
|
22,500
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
338
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,017
|
)
|
|
(10,017
|
)
|
||||
Balances at December 29, 2014
|
19,292,246
|
|
|
$
|
193
|
|
|
$
|
142,714
|
|
|
$
|
(21,638
|
)
|
|
$
|
121,269
|
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
1,191
|
|
|
—
|
|
|
1,191
|
|
||||
Proceeds from exercise of stock options
|
91,177
|
|
|
1
|
|
|
1,371
|
|
|
—
|
|
|
1,372
|
|
||||
Shares issued from restricted stock units
|
2,222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,124
|
|
|
1,124
|
|
||||
Balances at December 28, 2015
|
19,385,645
|
|
|
$
|
194
|
|
|
$
|
145,276
|
|
|
$
|
(20,514
|
)
|
|
$
|
124,956
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||
Depreciation
|
|
11,368
|
|
|
8,900
|
|
|
5,862
|
|
|||
Amortization of intangible assets
|
|
1,638
|
|
|
1,573
|
|
|
1,601
|
|
|||
Equity-based compensation
|
|
1,191
|
|
|
6,332
|
|
|
74
|
|
|||
Deferred income taxes
|
|
742
|
|
|
606
|
|
|
594
|
|
|||
Amortization of loan costs
|
|
20
|
|
|
77
|
|
|
205
|
|
|||
Bad debt expense
|
|
48
|
|
|
11
|
|
|
11
|
|
|||
Casualty loss
|
|
353
|
|
|
—
|
|
|
—
|
|
|||
Loss from disposal of equipment
|
|
325
|
|
|
144
|
|
|
175
|
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
978
|
|
|
—
|
|
|||
Accretion of deemed landlord financing
|
|
284
|
|
|
219
|
|
|
262
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
||||
Trade accounts receivable
|
|
(223
|
)
|
|
(106
|
)
|
|
(199
|
)
|
|||
Other accounts receivable
|
|
(141
|
)
|
|
23
|
|
|
(130
|
)
|
|||
Inventory
|
|
(378
|
)
|
|
(347
|
)
|
|
(257
|
)
|
|||
Prepaid expenses and other
|
|
(471
|
)
|
|
(555
|
)
|
|
(63
|
)
|
|||
Accounts payable
|
|
641
|
|
|
1,279
|
|
|
1,307
|
|
|||
Accrued expenses and other
|
|
3,124
|
|
|
3,235
|
|
|
1,810
|
|
|||
Deferred rent
|
|
6,608
|
|
|
5,401
|
|
|
3,387
|
|
|||
Net cash provided by operating activities
|
|
26,253
|
|
|
17,753
|
|
|
10,924
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||
Purchase of property and equipment
|
|
(38,403
|
)
|
|
(31,102
|
)
|
|
(28,267
|
)
|
|||
Acquisition purchase price, net of cash acquired
|
|
—
|
|
|
(9,136
|
)
|
|
—
|
|
|||
Proceeds from sale of property and equipment
|
|
108
|
|
|
158
|
|
|
25
|
|
|||
Net cash used in investing activities
|
|
(38,295
|
)
|
|
(40,080
|
)
|
|
(28,242
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
||||
Proceeds from line of credit
|
|
—
|
|
|
7,900
|
|
|
15,650
|
|
|||
Payments on long-term debt
|
|
—
|
|
|
(49,300
|
)
|
|
(938
|
)
|
|||
Proceeds from issuance of common stock, net of underwriter fees
|
|
—
|
|
|
96,314
|
|
|
—
|
|
|||
Payment of costs associated with initial public offering
|
|
—
|
|
|
(2,538
|
)
|
|
(6
|
)
|
|||
Purchase of common stock
|
|
—
|
|
|
(2,733
|
)
|
|
—
|
|
|||
Proceeds from deemed landlord financing
|
|
508
|
|
|
603
|
|
|
1,595
|
|
|||
Proceeds from exercise of common stock
|
|
1,372
|
|
|
338
|
|
|
—
|
|
|||
Payment of loan acquisition fees
|
|
(97
|
)
|
|
(16
|
)
|
|
(284
|
)
|
|||
Net cash provided by financing activities
|
|
1,783
|
|
|
50,568
|
|
|
16,017
|
|
|||
Net change in cash and cash equivalents
|
|
(10,259
|
)
|
|
28,241
|
|
|
(1,301
|
)
|
|||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
29,390
|
|
|
1,149
|
|
|
2,450
|
|
|||
End of year
|
|
$
|
19,131
|
|
|
$
|
29,390
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
||||
Cash paid for interest related to long-term debt
|
|
16
|
|
|
812
|
|
|
2,039
|
|
|||
Cash paid for interest related to deemed landlord financing
|
|
3,292
|
|
|
2,750
|
|
|
1,668
|
|
|||
Non-cash residual value lease obligations
|
|
18
|
|
|
38
|
|
|
107
|
|
|||
Non-cash deemed landlord financing
|
|
4,400
|
|
|
2,550
|
|
|
6,850
|
|
|||
Change in accrued purchases of property and equipment
|
|
(555
|
)
|
|
(691
|
)
|
|
1,323
|
|
|||
Non-cash costs associated with initial public offering
|
|
—
|
|
|
—
|
|
|
1,018
|
|
|||
Non-cash landlord improvements
|
|
—
|
|
|
224
|
|
|
—
|
|
Building under deemed landlord financing
|
|
39 years
|
Leasehold improvements
|
|
7 - 20 years
|
Furniture and fixtures
|
|
7 years
|
Automotive equipment
|
|
4 - 5 years
|
Computer equipment
|
|
3 - 5 years
|
Machinery and equipment
|
|
5 years
|
Cash
|
|
$
|
2
|
|
Inventory
|
|
19
|
|
|
Prepaid rent
|
|
20
|
|
|
Property, plant and equipment
|
|
1,242
|
|
|
Deposits
|
|
10
|
|
|
Favorable leases
|
|
356
|
|
|
Reacquired rights
|
|
1,125
|
|
|
Goodwill
|
|
5,302
|
|
|
Accrued expenses
|
|
(50
|
)
|
|
Royalties payable
|
|
(33
|
)
|
|
Total purchase price
|
|
$
|
7,993
|
|
Cash
|
|
$
|
2
|
|
Inventory
|
|
15
|
|
|
Property, plant and equipment
|
|
167
|
|
|
Reacquired rights
|
|
91
|
|
|
Goodwill
|
|
892
|
|
|
Accounts payable
|
|
(3
|
)
|
|
Royalties payable
|
|
(17
|
)
|
|
Total purchase price
|
|
$
|
1,147
|
|
|
|
2015
|
||
Land
|
|
$
|
807
|
|
Leasehold improvements
|
|
1,321
|
|
|
Total Assets held for sale
|
|
$
|
2,128
|
|
|
|
2015
|
|
2014
|
||||
Buildings under deemed landlord financing
|
|
$
|
23,100
|
|
|
$
|
18,700
|
|
Leasehold improvements
|
|
96,276
|
|
|
73,096
|
|
||
Machinery and equipment
|
|
23,894
|
|
|
17,596
|
|
||
Furniture and fixtures
|
|
5,150
|
|
|
3,948
|
|
||
Automobiles
|
|
3,985
|
|
|
3,141
|
|
||
Computer equipment
|
|
6,421
|
|
|
4,825
|
|
||
Construction in progress
|
|
6,805
|
|
|
6,047
|
|
||
Total property and equipment, gross
|
|
165,631
|
|
|
127,353
|
|
||
Less: Accumulated depreciation
|
|
(33,812
|
)
|
|
(23,408
|
)
|
||
Total property and equipment, net
|
|
$
|
131,819
|
|
|
$
|
103,945
|
|
|
|
|
||
Balance December 31, 2013
|
|
$
|
23,334
|
|
Acquisition of Louisiana franchise
|
|
5,302
|
|
|
Acquisition of Destin and Mobile franchise
|
|
892
|
|
|
Balance December 29, 2014
|
|
$
|
29,528
|
|
Additions, disposals and impairment
|
|
—
|
|
|
Balance December 28, 2015
|
|
$
|
29,528
|
|
|
|
2015
|
||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||
Trade name
|
|
$
|
10,000
|
|
|
$
|
(4,083
|
)
|
|
$
|
5,917
|
|
Favorable leases
|
|
355
|
|
|
(26
|
)
|
|
329
|
|
|||
Reacquired rights
|
|
6,712
|
|
|
(3,390
|
)
|
|
3,322
|
|
|||
Total intangible assets
|
|
$
|
17,067
|
|
|
$
|
(7,499
|
)
|
|
$
|
9,568
|
|
|
|
2014
|
||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||
Trade name
|
|
$
|
10,000
|
|
|
$
|
(3,583
|
)
|
|
$
|
6,417
|
|
Favorable leases
|
|
464
|
|
|
(109
|
)
|
|
355
|
|
|||
Reacquired rights
|
|
6,712
|
|
|
(2,278
|
)
|
|
4,434
|
|
|||
Total intangible assets
|
|
$
|
17,176
|
|
|
$
|
(5,970
|
)
|
|
$
|
11,206
|
|
|
|
Trade Name
|
|
Favorable Leases
|
|
Reacquired Rights
|
|
Total
|
||||||||
2016
|
|
$
|
500
|
|
|
$
|
23
|
|
|
$
|
1,083
|
|
|
$
|
1,606
|
|
2017
|
|
500
|
|
|
23
|
|
|
956
|
|
|
1,479
|
|
||||
2018
|
|
500
|
|
|
23
|
|
|
547
|
|
|
1,070
|
|
||||
2019
|
|
500
|
|
|
23
|
|
|
353
|
|
|
876
|
|
||||
2020
|
|
500
|
|
|
23
|
|
|
203
|
|
|
726
|
|
||||
Thereafter
|
|
3,417
|
|
|
214
|
|
|
180
|
|
|
3,811
|
|
||||
Total
|
|
$
|
5,917
|
|
|
$
|
329
|
|
|
$
|
3,322
|
|
|
$
|
9,568
|
|
|
|
2015
|
|
2014
|
||||
Accrued payroll and payroll taxes
|
|
$
|
5,365
|
|
|
$
|
3,935
|
|
Accrued capital purchases
|
|
1,403
|
|
|
1,604
|
|
||
Sales tax payable
|
|
1,274
|
|
|
1,061
|
|
||
Gift card payable
|
|
1,121
|
|
|
896
|
|
||
Other accrued expenses
|
|
3,755
|
|
|
2,679
|
|
||
Total accrued expenses and other
|
|
$
|
12,918
|
|
|
$
|
10,175
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Current
|
|
|
|
|
|
|
|
|
||||
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
97
|
|
|
93
|
|
|
62
|
|
|||
Subtotal Current
|
|
97
|
|
|
93
|
|
|
62
|
|
|||
Deferred
|
|
|
|
|
|
|
|
|
||||
Federal
|
|
660
|
|
|
569
|
|
|
545
|
|
|||
State
|
|
82
|
|
|
37
|
|
|
49
|
|
|||
Subtotal Deferred
|
|
742
|
|
|
606
|
|
|
594
|
|
|||
Total income tax provision
|
|
$
|
839
|
|
|
$
|
699
|
|
|
$
|
656
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income tax expense (benefit) at federal statutory rate
|
|
$
|
687
|
|
|
$
|
(3,277
|
)
|
|
$
|
(1,071
|
)
|
State income taxes
|
|
129
|
|
|
(238
|
)
|
|
(120
|
)
|
|||
Increase in valuation allowance
|
|
(68
|
)
|
|
2,323
|
|
|
2,747
|
|
|||
Equity-based compensation
|
|
—
|
|
|
1,701
|
|
|
26
|
|
|||
Deferred taxes
|
|
30
|
|
|
147
|
|
|
(880
|
)
|
|||
Meals and entertainment
|
|
61
|
|
|
43
|
|
|
25
|
|
|||
Other permanent items
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|||
Total income tax provision
|
|
$
|
839
|
|
|
$
|
699
|
|
|
$
|
656
|
|
|
|
2015
|
|
2014
|
||||
Current:
|
|
|
|
|
|
|
||
Deferred tax assets:
|
|
|
|
|
|
|
||
Allowance for doubtful accounts
|
|
$
|
—
|
|
|
$
|
4
|
|
Deferred revenue
|
|
—
|
|
|
341
|
|
||
Valuation allowance
|
|
—
|
|
|
(166
|
)
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Deferred rent
|
|
—
|
|
|
396
|
|
||
Net deferred tax liabilities, current
|
|
—
|
|
|
(217
|
)
|
||
Non-current:
|
|
|
|
|
|
|||
Deferred tax assets:
|
|
|
|
|
|
|||
Net operating loss
|
|
$
|
6,351
|
|
|
$
|
5,246
|
|
Landlord contributions
|
|
6,354
|
|
|
4,456
|
|
||
Deferred rent
|
|
2,157
|
|
|
1,398
|
|
||
Stock compensation
|
|
784
|
|
|
517
|
|
||
Deemed landlord financing
|
|
8,541
|
|
|
7,395
|
|
||
Charitable contributions
|
|
108
|
|
|
92
|
|
||
Deferred revenue
|
|
426
|
|
|
—
|
|
||
Depreciation
|
|
151
|
|
|
—
|
|
||
Other
|
|
56
|
|
|
—
|
|
||
Valuation allowance
|
|
(9,201
|
)
|
|
(9,104
|
)
|
||
Deferred tax liabilities:
|
|
|
|
|
|
|||
Goodwill
|
|
4,743
|
|
|
4,001
|
|
||
Other identifiable intangibles
|
|
—
|
|
|
156
|
|
||
Property and equipment
|
|
15,727
|
|
|
9,627
|
|
||
Net deferred tax liabilities, non-current
|
|
4,743
|
|
|
3,784
|
|
||
Total net deferred tax liabilities
|
|
$
|
4,743
|
|
|
$
|
4,001
|
|
Balance at December 31, 2012
|
|
$
|
4,200
|
|
Addition to valuation allowance
|
|
2,747
|
|
|
Deductions
|
|
—
|
|
|
Balance at December 30, 2013
|
|
6,947
|
|
|
Addition to valuation allowance
|
|
2,323
|
|
|
Deductions
|
|
—
|
|
|
Balance at December 29, 2014
|
|
9,270
|
|
|
Addition to valuation allowance
|
|
—
|
|
|
Deductions
|
|
(69
|
)
|
|
Balance at December 28, 2015
|
|
$
|
9,201
|
|
|
|
Deemed landlord financing
|
|
Operating leases
|
||||
2016
|
|
3,382
|
|
|
12,849
|
|
||
2017
|
|
3,471
|
|
|
12,986
|
|
||
2018
|
|
3,552
|
|
|
13,090
|
|
||
2019
|
|
3,651
|
|
|
13,411
|
|
||
2020
|
|
3,707
|
|
|
13,745
|
|
||
Thereafter
|
|
49,558
|
|
|
169,654
|
|
||
Total
|
|
$
|
67,321
|
|
|
$
|
235,735
|
|
|
|
Number of units
|
|
Weighted-average exercise price
|
|||
Outstanding at December 30, 2013
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
554,340
|
|
|
16.54
|
|
|
Forfeited
|
|
(10,370
|
)
|
|
15.00
|
|
|
Exercised
|
|
(22,500
|
)
|
|
15.00
|
|
|
Outstanding at December 29, 2014
|
|
521,470
|
|
|
$
|
16.64
|
|
Granted
|
|
360,250
|
|
|
35.77
|
|
|
Forfeited
|
|
(76,036
|
)
|
|
26.75
|
|
|
Exercised
|
|
(91,177
|
)
|
|
15.05
|
|
|
Expired
|
|
(2,342
|
)
|
|
35.01
|
|
|
Outstanding at December 28, 2015
|
|
712,165
|
|
|
$
|
25.38
|
|
|
|
Shares
|
|
Weighted-average exercise price per share
|
|
Weighted-average remaining years of contractual life
|
|
Aggregate intrinsic value
|
|||||
Outstanding as of December 28, 2015
|
|
712,165
|
|
|
$
|
25.38
|
|
|
8.8
|
|
$
|
4,320
|
|
Vested and expected to vest as of December 28, 2015
|
|
649,749
|
|
|
24.87
|
|
|
8.8
|
|
4,140
|
|
||
Exercisable as of December 28, 2015
|
|
212,728
|
|
|
15.98
|
|
|
8.3
|
|
2,511
|
|
|
|
2015
|
|
2014
|
Expected volatility
(1)
|
|
35.78%
|
|
34.98%
|
Risk-free rate of return
|
|
1.65%
|
|
1.78%
|
Expected life (in years)
(2)
|
|
6.3
|
|
5.1
|
Dividend yield
|
|
0%
|
|
0%
|
Weighted-average fair value per share at date of grant
|
|
$13.53
|
|
$5.74
|
|
|
Restricted Stock Units
|
|
Weighted-average grant-date fair value
|
|||
Non-vested at December 30, 2013
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
6,666
|
|
|
15.00
|
|
|
Non-vested at December 29, 2014
|
|
6,666
|
|
|
15.00
|
|
|
Granted
|
|
7,235
|
|
|
34.56
|
|
|
Vested
|
|
(2,222
|
)
|
|
15.00
|
|
|
Non-vested at December 28, 2015
|
|
11,679
|
|
|
$
|
27.12
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Historical net income (loss) per share:
|
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
1,124
|
|
|
$
|
(10,017
|
)
|
|
$
|
(3,715
|
)
|
Shares:
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
|
19,344,896
|
|
|
17,409,673
|
|
|
12,561,414
|
|
|||
Diluted weighted average shares outstanding
|
|
19,552,708
|
|
|
17,409,673
|
|
|
12,561,414
|
|
|||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|||
Basic and diluted EPS
|
|
$
|
0.06
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.30
|
)
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
|
December 28, 2015
|
|
October 5, 2015
|
|
July 13, 2015
|
|
April 20, 2015
|
|
December 29, 2014
|
|
October 6, 2014
|
|
July 14, 2014
|
|
April 21, 2014
|
||||||||||||||||
Total revenue
|
|
$
|
52,691
|
|
|
$
|
56,384
|
|
|
$
|
54,474
|
|
|
$
|
63,008
|
|
|
$
|
40,014
|
|
|
$
|
43,565
|
|
|
$
|
41,888
|
|
|
$
|
46,266
|
|
Income (loss) from operations
|
|
9
|
|
|
1,585
|
|
|
1,681
|
|
|
1,887
|
|
|
(810
|
)
|
|
875
|
|
|
1,616
|
|
|
(6,480
|
)
|
||||||||
Net income (loss)
|
|
2,568
|
|
|
(2,256
|
)
|
|
120
|
|
|
692
|
|
|
(1,596
|
)
|
|
448
|
|
|
1,119
|
|
|
(9,988
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) per share, basic and diluted
|
|
$
|
0.13
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
(0.76
|
)
|
Weighted average shares outstanding, basic
|
|
19,384
|
|
|
19,380
|
|
|
19,335
|
|
|
19,297
|
|
|
19,275
|
|
|
19,270
|
|
|
19,270
|
|
|
13,220
|
|
||||||||
Weighted average shares outstanding, diluted
|
|
19,561
|
|
|
19,380
|
|
|
19,558
|
|
|
19,520
|
|
|
19,275
|
|
|
19,458
|
|
|
19,478
|
|
|
13,220
|
|
Company Management Level
|
Duration of Benefits
|
||
CEO
|
2 years
|
||
CFO
|
18 months
|
||
COO
|
18 months
|
||
Other C-Level Officers
|
12 months
|
||
Vice Presidents
|
12 months
|
||
Directors
|
6 months
|
|
ZOE’S KITCHEN, INC.
|
|
|
|
|
|
|
|
|
By:
|
/s/ Sunil Doshi
|
|
Name:
|
Sunil Doshi
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
|
|
|
KEVIN MILES
|
|
|
|
|
|
|
|
|
/s/ Kevin Miles
|
SIGNED:
|
|
DATED:
|
|
Subsidiaries of Zoe's Kitchen, Inc.
|
||
Exact Name of Subsidiaries of Registrant as Specified in their Charter
|
|
State of Other Jurisdiction of Incorporation or Organization
|
Soho Franchising, LLC
|
|
Delaware
|
ZK Kansas Beverage, LLC
|
|
Kansas
|
ZK Texas Beverages, LLC
|
|
Texas
|
ZK Texas Holdings, LLC
|
|
Texas
|
ZK Texas Management, LLC
|
|
Texas
|
Zoe’s Annapolis, LLC
|
|
Delaware
|
Zoe’s Arizona, LLC
|
|
Delaware
|
Zoe's Arkansas, LLC
|
|
Delaware
|
Zoe’s Colorado, LLC
|
|
Delaware
|
Zoe’s Florida, LLC
|
|
Delaware
|
Zoe's Howard County, LLC
|
|
Delaware
|
Zoe's Kansas, LLC
|
|
Delaware
|
Zoe’s Kitchen Holding Company, LLC
|
|
Delaware
|
Zoe’s Kitchen USA, LLC
|
|
Delaware
|
Zoe’s Louisiana, LLC
|
|
Delaware
|
Zoe’s Maryland, LLC
|
|
Delaware
|
Zoe's Missouri, LLC
|
|
Delaware
|
Zoe’s New Jersey, LLC
|
|
Delaware
|
Zoe’s North Carolina, LLC
|
|
Delaware
|
Zoe’s Oklahoma, LLC
|
|
Delaware
|
Zoe’s Pennsylvania, LLC
|
|
Delaware
|
Zoe’s Restaurants Nashville, LLC
|
|
Delaware
|
Zoe’s Restaurants, L.L.C.
|
|
Alabama
|
Zoe’s South Carolina, LLC
|
|
Delaware
|
Zoe’s Texas, LLC
|
|
Delaware
|
Zoe’s Virginia, LLC
|
|
Delaware
|
Date:
|
February 25, 2016
|
|
/s/ Kevin Miles
|
|
|
|
Kevin Miles
|
|
|
|
President and Chief Executive Officer
|
Date:
|
February 25, 2016
|
|
/s/ Sunil Doshi
|
|
|
|
Sunil Doshi
|
|
|
|
Chief Financial Officer
|
Date:
|
February 25, 2016
|
|
/s/ Kevin Miles
|
|
|
|
Kevin Miles
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Sunil Doshi
|
|
|
|
Sunil Doshi
|
|
|
|
Chief Financial Officer
|
|
|
|
|