|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended September 30, 2019
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
46-4464131
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
|
||
|
||
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
ELF
|
New York Stock Exchange
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
Non- accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
March 31, 2019
|
|
September 30, 2018
|
||||||
Assets
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
58,747
|
|
|
$
|
53,874
|
|
|
$
|
33,648
|
|
Accounts receivable, net
|
27,715
|
|
|
32,275
|
|
|
31,762
|
|
|||
Inventory, net
|
50,850
|
|
|
43,779
|
|
|
53,365
|
|
|||
Prepaid expenses and other current assets
|
7,813
|
|
|
7,340
|
|
|
6,756
|
|
|||
Total current assets
|
145,125
|
|
|
137,268
|
|
|
125,531
|
|
|||
Property and equipment, net
|
16,059
|
|
|
16,006
|
|
|
18,184
|
|
|||
Intangible assets, net
|
93,613
|
|
|
97,053
|
|
|
100,621
|
|
|||
Goodwill
|
157,264
|
|
|
157,264
|
|
|
157,264
|
|
|||
Investments
|
2,875
|
|
|
2,875
|
|
|
2,875
|
|
|||
Other assets
|
22,091
|
|
|
21,222
|
|
|
9,856
|
|
|||
Total assets
|
$
|
437,027
|
|
|
$
|
431,688
|
|
|
$
|
414,331
|
|
|
|
|
|
|
|
||||||
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
|
|
||||
Current portion of long-term debt and finance lease obligations
|
$
|
11,310
|
|
|
$
|
10,259
|
|
|
$
|
9,067
|
|
Accounts payable
|
14,807
|
|
|
16,280
|
|
|
16,072
|
|
|||
Accrued expenses and other current liabilities
|
20,424
|
|
|
18,590
|
|
|
10,803
|
|
|||
Total current liabilities
|
46,541
|
|
|
45,129
|
|
|
35,942
|
|
|||
Long-term debt and finance lease obligations
|
132,377
|
|
|
138,025
|
|
|
141,309
|
|
|||
Deferred tax liabilities
|
20,096
|
|
|
16,753
|
|
|
20,409
|
|
|||
Long-term operating lease obligations
|
5,846
|
|
|
15,898
|
|
|
—
|
|
|||
Other long-term liabilities
|
479
|
|
|
668
|
|
|
3,050
|
|
|||
Total liabilities
|
205,339
|
|
|
216,473
|
|
|
200,710
|
|
|||
|
|
|
|
|
|
||||||
Commitments and contingencies (Note 7)
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||||||
Stockholders' equity:
|
|
|
|
|
|
|
|
||||
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of September 30, 2019, March 31, 2019 and September 30, 2018; 50,013,772, 49,645,450 and 47,994,581 shares issued and outstanding as of September 30, 2019, March 31, 2019 and September 30, 2018, respectively
|
485
|
|
|
483
|
|
|
471
|
|
|||
Additional paid-in capital
|
750,395
|
|
|
744,147
|
|
|
734,323
|
|
|||
Accumulated deficit
|
(519,192
|
)
|
|
(529,415
|
)
|
|
(521,173
|
)
|
|||
Total stockholders' equity
|
231,688
|
|
|
215,215
|
|
|
213,621
|
|
|||
Total liabilities and stockholders' equity
|
$
|
437,027
|
|
|
$
|
431,688
|
|
|
$
|
414,331
|
|
|
Three months ended September 30,
|
|
Six months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net sales
|
$
|
67,615
|
|
|
$
|
63,889
|
|
|
$
|
127,379
|
|
|
$
|
122,944
|
|
Cost of sales
|
24,267
|
|
|
24,920
|
|
|
46,840
|
|
|
47,330
|
|
||||
Gross profit
|
43,348
|
|
|
38,969
|
|
|
80,539
|
|
|
75,614
|
|
||||
Selling, general and administrative expenses
|
38,444
|
|
|
32,656
|
|
|
70,499
|
|
|
66,447
|
|
||||
Restructuring income
|
(4,198
|
)
|
|
—
|
|
|
(5,990
|
)
|
|
—
|
|
||||
Operating income
|
9,102
|
|
|
6,313
|
|
|
16,030
|
|
|
9,167
|
|
||||
Other income, net
|
586
|
|
|
360
|
|
|
937
|
|
|
869
|
|
||||
Interest expense, net
|
(1,643
|
)
|
|
(1,901
|
)
|
|
(3,360
|
)
|
|
(3,890
|
)
|
||||
Income before provision for income taxes
|
8,045
|
|
|
4,772
|
|
|
13,607
|
|
|
6,146
|
|
||||
Income tax provision
|
(1,528
|
)
|
|
(857
|
)
|
|
(3,384
|
)
|
|
(983
|
)
|
||||
Net income
|
$
|
6,517
|
|
|
$
|
3,915
|
|
|
$
|
10,223
|
|
|
$
|
5,163
|
|
Comprehensive income
|
$
|
6,517
|
|
|
$
|
3,915
|
|
|
$
|
10,223
|
|
|
$
|
5,163
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
0.21
|
|
|
$
|
0.11
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
0.20
|
|
|
$
|
0.10
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
48,419,845
|
|
|
46,765,366
|
|
|
48,383,095
|
|
|
46,696,021
|
|
||||
Diluted
|
50,939,915
|
|
|
49,123,703
|
|
|
50,628,704
|
|
|
49,275,196
|
|
|
|
Common stock
|
|
Additional
paid-in
capital
|
|
Accumulated deficit
|
|
Total
stockholders'
equity (deficit)
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balance as of March 31, 2019
|
|
48,288,720
|
|
|
$
|
483
|
|
|
$
|
744,147
|
|
|
$
|
(529,415
|
)
|
|
$
|
215,215
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,706
|
|
|
3,706
|
|
||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
3,926
|
|
|
—
|
|
|
3,926
|
|
||||
Exercise of stock options, net
|
|
179,225
|
|
|
2
|
|
|
238
|
|
|
—
|
|
|
240
|
|
||||
Repurchase of common stock
|
|
(89,610
|
)
|
|
(1
|
)
|
|
(1,078
|
)
|
|
—
|
|
|
(1,079
|
)
|
||||
Balance as of June 30, 2019
|
|
48,378,335
|
|
|
$
|
484
|
|
|
$
|
747,233
|
|
|
$
|
(525,709
|
)
|
|
$
|
222,008
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,517
|
|
|
6,517
|
|
||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
4,004
|
|
|
—
|
|
|
4,004
|
|
||||
Exercise of stock options, net
|
|
236,803
|
|
|
2
|
|
|
624
|
|
|
—
|
|
|
626
|
|
||||
Repurchase of common stock
|
|
(89,026
|
)
|
|
(1
|
)
|
|
(1,466
|
)
|
|
—
|
|
|
(1,467
|
)
|
||||
Balance as of September 30, 2019
|
|
48,526,112
|
|
|
$
|
485
|
|
|
$
|
750,395
|
|
|
$
|
(519,192
|
)
|
|
$
|
231,688
|
|
|
|
Common stock
|
|
Additional
paid-in
capital
|
|
Accumulated deficit
|
|
Total
stockholders'
equity (deficit)
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balance as of March 31, 2018
|
|
46,539,619
|
|
|
$
|
465
|
|
|
$
|
724,221
|
|
|
$
|
(526,336
|
)
|
|
$
|
198,350
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,248
|
|
|
1,248
|
|
||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
4,631
|
|
|
—
|
|
|
4,631
|
|
||||
Exercise of stock options, net
|
|
156,543
|
|
|
2
|
|
|
283
|
|
|
—
|
|
|
285
|
|
||||
Balance as of June 30, 2018
|
|
46,696,162
|
|
|
$
|
467
|
|
|
$
|
729,135
|
|
|
$
|
(525,088
|
)
|
|
$
|
204,514
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,915
|
|
|
3,915
|
|
||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
4,193
|
|
|
—
|
|
|
4,193
|
|
||||
Exercise of stock options, net
|
|
412,899
|
|
|
4
|
|
|
995
|
|
|
—
|
|
|
999
|
|
||||
Balance as of September 30, 2018
|
|
47,109,061
|
|
|
$
|
471
|
|
|
$
|
734,323
|
|
|
$
|
(521,173
|
)
|
|
$
|
213,621
|
|
|
Six months ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
10,223
|
|
|
$
|
5,163
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|||
Depreciation and amortization
|
11,169
|
|
|
8,617
|
|
||
Restructuring Income
|
(5,990
|
)
|
|
—
|
|
||
Stock-based compensation expense
|
7,930
|
|
|
8,824
|
|
||
Amortization of debt issuance costs and discount on debt
|
379
|
|
|
397
|
|
||
Deferred income taxes
|
3,343
|
|
|
(1,649
|
)
|
||
Other, net
|
364
|
|
|
50
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
4,355
|
|
|
24
|
|
||
Inventories
|
(7,071
|
)
|
|
8,363
|
|
||
Prepaid expenses and other assets
|
(1,202
|
)
|
|
(1,268
|
)
|
||
Accounts payable and accrued expenses
|
4,182
|
|
|
1,411
|
|
||
Other liabilities
|
(10,677
|
)
|
|
69
|
|
||
Net cash provided by operating activities
|
17,005
|
|
|
30,001
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchase of property and equipment
|
(5,534
|
)
|
|
(3,789
|
)
|
||
Net cash used in investing activities
|
(5,534
|
)
|
|
(3,789
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Repayment of long-term debt
|
(4,538
|
)
|
|
(4,125
|
)
|
||
Repurchase of common stock
|
(2,546
|
)
|
|
—
|
|
||
Cash received from issuance of common stock
|
866
|
|
|
1,284
|
|
||
Other, net
|
(380
|
)
|
|
(197
|
)
|
||
Net cash used in financing activities
|
(6,598
|
)
|
|
(3,038
|
)
|
||
|
|
|
|
||||
Net increase in cash and cash equivalents
|
4,873
|
|
|
23,174
|
|
||
Cash and cash equivalents - beginning of period
|
53,874
|
|
|
10,474
|
|
||
Cash and cash equivalents - end of period
|
$
|
58,747
|
|
|
$
|
33,648
|
|
•
|
The package of practical expedients, which permitted the carryforward of historical conclusions around lease identification, classification and initial direct costs; and
|
•
|
Non-separation of lease and non-lease components for commercial property leases.
|
|
Three months ended September 30,
|
|
Six months ended September 30,
|
||||||||||||
Net sales by geographic region:
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
United States
|
$
|
59,731
|
|
|
$
|
56,666
|
|
|
$
|
113,511
|
|
|
$
|
110,251
|
|
International
|
7,884
|
|
|
7,223
|
|
|
13,868
|
|
|
12,693
|
|
||||
Total net sales
|
$
|
67,615
|
|
|
$
|
63,889
|
|
|
$
|
127,379
|
|
|
$
|
122,944
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(38,987
|
)
|
|
$
|
29,813
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
Total finite-lived intangibles
|
|
|
72,700
|
|
|
(42,887
|
)
|
|
29,813
|
|
|||
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
Total goodwill and other intangibles
|
|
|
$
|
293,764
|
|
|
$
|
(42,887
|
)
|
|
$
|
250,877
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(35,547
|
)
|
|
$
|
33,253
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
Total finite-lived intangibles
|
|
|
72,700
|
|
|
(39,447
|
)
|
|
33,253
|
|
|||
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
Total goodwill and other intangibles
|
|
|
$
|
293,764
|
|
|
$
|
(39,447
|
)
|
|
$
|
254,317
|
|
|
Estimated useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
Customer relationships – retailers
|
10 years
|
|
$
|
68,800
|
|
|
$
|
(32,107
|
)
|
|
$
|
36,693
|
|
Customer relationships – e-commerce
|
3 years
|
|
3,900
|
|
|
(3,900
|
)
|
|
—
|
|
|||
Favorable leases, net
|
Varies
|
|
580
|
|
|
(452
|
)
|
|
128
|
|
|||
Total finite-lived intangibles
|
|
|
73,280
|
|
|
(36,459
|
)
|
|
36,821
|
|
|||
Trademarks
|
Indefinite
|
|
63,800
|
|
|
—
|
|
|
63,800
|
|
|||
Goodwill
|
|
|
157,264
|
|
|
—
|
|
|
157,264
|
|
|||
Total goodwill and other intangibles
|
|
|
$
|
294,344
|
|
|
$
|
(36,459
|
)
|
|
$
|
257,885
|
|
Remainder of 2020
|
$
|
3,440
|
|
2021
|
6,880
|
|
|
2022
|
6,880
|
|
|
2023
|
6,880
|
|
|
2024
|
5,733
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
29,813
|
|
|
September 30, 2019
|
|
March 31, 2019
|
|
September 30, 2018
|
||||||
Accrued expenses
|
$
|
10,646
|
|
|
$
|
9,594
|
|
|
$
|
5,228
|
|
Current portion of operating lease liabilities
|
2,727
|
|
|
4,172
|
|
|
—
|
|
|||
Accrued compensation
|
5,390
|
|
|
3,200
|
|
|
4,005
|
|
|||
Income taxes payable
|
125
|
|
|
123
|
|
|
—
|
|
|||
Other current liabilities
|
1,536
|
|
|
1,501
|
|
|
1,570
|
|
|||
Accrued expenses and other current liabilities
|
$
|
20,424
|
|
|
$
|
18,590
|
|
|
$
|
10,803
|
|
|
September 30, 2019
|
|
March 31, 2019
|
|
September 30, 2018
|
||||||
Term loan(1)
|
$
|
140,543
|
|
|
$
|
144,810
|
|
|
$
|
148,659
|
|
Finance lease obligations
|
3,402
|
|
|
3,783
|
|
|
2,079
|
|
|||
Total debt(2)
|
143,945
|
|
|
148,593
|
|
|
150,738
|
|
|||
Less: debt issuance costs
|
(258
|
)
|
|
(309
|
)
|
|
(362
|
)
|
|||
Total debt, net of issuance costs
|
143,687
|
|
|
148,284
|
|
|
150,376
|
|
|||
Less: current portion
|
(11,310
|
)
|
|
(10,259
|
)
|
|
(9,067
|
)
|
|||
Long-term portion of debt
|
$
|
132,377
|
|
|
$
|
138,025
|
|
|
$
|
141,309
|
|
|
Options
outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining
contractual life
(in years)
|
|
Aggregate intrinsic
values
(in thousands)
|
|||||
Balance as of March 31, 2019
|
2,575,579
|
|
|
$
|
12.24
|
|
|
|
|
|
|
|
Granted
|
83,760
|
|
|
12.22
|
|
|
|
|
|
|
||
Exercised
|
(203,376
|
)
|
|
4.09
|
|
|
|
|
|
|
||
Canceled or forfeited
|
(236,249
|
)
|
|
16.19
|
|
|
|
|
|
|
||
Balance as of September 30, 2019
|
2,219,714
|
|
|
$
|
12.57
|
|
|
7.0
|
|
$
|
12,072
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable, September 30, 2019
|
1,430,689
|
|
|
$
|
11.04
|
|
|
6.3
|
|
$
|
9,741
|
|
|
Options
outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining
contractual life
(in years)
|
|
Aggregate intrinsic
values
(in thousands)
|
|||||
Balance as of March 31, 2019
|
1,323,432
|
|
|
$
|
7.96
|
|
|
|
|
|
||
Exercised
|
(15,150
|
)
|
|
2.37
|
|
|
|
|
|
|||
Balance as of September 30, 2019
|
1,308,282
|
|
|
$
|
8.03
|
|
|
5.5
|
|
$
|
15,368
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable, September 30, 2019
|
990,882
|
|
|
$
|
2.00
|
|
|
4.8
|
|
$
|
15,368
|
|
|
Shares of restricted stock outstanding
|
|
Weighted-average grant date fair value
|
|||
Balance as of March 31, 2019
|
2,786,398
|
|
|
$
|
13.26
|
|
Granted
|
304,947
|
|
|
12.63
|
|
|
Vested
|
(197,502
|
)
|
|
17.31
|
|
|
Canceled or forfeited
|
(197,010
|
)
|
|
13.12
|
|
|
Balance as of September 30, 2019
|
2,696,833
|
|
|
$
|
12.99
|
|
|
Three months ended September 30, 2019
|
|
Six months ended September 30, 2019
|
||||
Gain from extinguishment of lease liabilities
|
$
|
(5,096
|
)
|
|
$
|
(7,733
|
)
|
Other costs, including other asset write-offs
|
898
|
|
|
1,743
|
|
||
Total
|
$
|
(4,198
|
)
|
|
$
|
(5,990
|
)
|
|
|
Employee severance and related expenses
|
|
Other costs
|
|
Total
|
||||||
June 30, 2019
|
|
$
|
—
|
|
|
$
|
318
|
|
|
$
|
318
|
|
Costs incurred
|
|
—
|
|
|
898
|
|
|
898
|
|
|||
Cash disbursements
|
|
—
|
|
|
(373
|
)
|
|
(373
|
)
|
|||
Other adjustments
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||
September 30, 2019
|
|
$
|
—
|
|
|
$
|
837
|
|
|
$
|
837
|
|
|
|
Employee severance and related expenses
|
|
Other costs
|
|
Total
|
||||||
March 31, 2019
|
|
$
|
96
|
|
|
$
|
675
|
|
|
$
|
771
|
|
Costs incurred
|
|
(22
|
)
|
|
1,765
|
|
|
1,743
|
|
|||
Cash disbursements
|
|
(74
|
)
|
|
(1,466
|
)
|
|
(1,540
|
)
|
|||
Other adjustments
|
|
—
|
|
|
(137
|
)
|
|
(137
|
)
|
|||
September 30, 2019
|
|
$
|
—
|
|
|
$
|
837
|
|
|
$
|
837
|
|
|
Three months ended September 30,
|
|
Six months ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
6,517
|
|
|
$
|
3,915
|
|
|
$
|
10,223
|
|
|
$
|
5,163
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - basic
|
48,419,845
|
|
|
46,765,366
|
|
|
48,383,095
|
|
|
46,696,021
|
|
||||
Dilutive common equivalent shares from equity awards
|
2,520,070
|
|
|
2,358,337
|
|
|
2,245,609
|
|
|
2,579,175
|
|
||||
Weighted average common shares outstanding - diluted
|
50,939,915
|
|
|
49,123,703
|
|
|
50,628,704
|
|
|
49,275,196
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
0.21
|
|
|
$
|
0.11
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average anti-dilutive shares from outstanding equity awards excluded from diluted earnings per share
|
1,944,662
|
|
|
3,929,621
|
|
|
2,417,982
|
|
|
3,385,489
|
|
|
|
Classification
|
|
September 30, 2019
|
||||||
Assets
|
|
|
|
|
||||||
Operating lease assets (a)
|
|
Other assets
|
|
$
|
8,080
|
|
||||
Finance lease assets (b)
|
|
Other assets
|
|
2,591
|
|
|||||
Total leased assets
|
|
|
|
$
|
10,671
|
|
||||
Liabilities
|
|
|
|
|
||||||
Current
|
|
|
|
|
||||||
Operating (a)
|
|
Accrued expenses and other current liabilities
|
|
$
|
2,727
|
|
||||
Finance
|
|
Current portion of long-term debt and finance lease obligations
|
|
791
|
|
|||||
Noncurrent
|
|
|
|
|
||||||
Operating (a)
|
|
Long-term operating lease obligations
|
|
5,846
|
|
|||||
Finance
|
|
Long-term debt and finance lease obligations
|
|
2,611
|
|
|||||
Total lease liabilities
|
|
|
|
$
|
11,975
|
|
|
|
Classification
|
|
Three months ended September 30,
|
|
Six months ended September 30,
|
|||||||
Operating lease cost
|
|
Selling, general and administrative (“SG&A”) expenses
|
|
$
|
755
|
|
|
$
|
1,384
|
|
|||
Gain from extinguishment of lease liabilities
|
|
Restructuring income
|
|
(5,096
|
)
|
|
(7,733
|
)
|
|||||
Finance lease cost
|
|
|
|
|
|
|
|||||||
Amortization of leased assets
|
|
SG&A expenses
|
|
249
|
|
|
499
|
|
|||||
Interest on lease liabilities
|
|
Interest expense, net
|
|
46
|
|
|
94
|
|
|||||
Total lease (gain) costs
|
|
|
|
$
|
(4,046
|
)
|
|
$
|
(5,756
|
)
|
|
|
Operating leases
|
|
Finance
leases
|
|
Total
|
||||||
Remainder of 2020
|
|
$
|
1,433
|
|
|
$
|
474
|
|
|
$
|
1,907
|
|
2021
|
|
3,159
|
|
|
950
|
|
|
4,109
|
|
|||
2022
|
|
1,591
|
|
|
908
|
|
|
2,499
|
|
|||
2023
|
|
1,179
|
|
|
1,208
|
|
|
2,387
|
|
|||
2024
|
|
1,198
|
|
|
234
|
|
|
1,432
|
|
|||
Thereafter
|
|
764
|
|
|
—
|
|
|
764
|
|
|||
Total lease payments
|
|
9,324
|
|
|
3,774
|
|
|
$
|
13,098
|
|
||
Less: Interest
|
|
751
|
|
|
372
|
|
|
|
|
|||
Present value of lease liabilities
|
|
$
|
8,573
|
|
|
$
|
3,402
|
|
|
|
|
|
|
September 30, 2019
|
|
Weighted-average remaining lease term
|
|
|
|
Operating leases
|
|
3.5 years
|
|
Finance leases
|
|
3.8 years
|
|
Weighted-average discount rate
|
|
|
|
Operating leases
|
|
4.6
|
%
|
Finance leases
|
|
5.2
|
%
|
•
|
e-commerce. Our e-commerce platform serves as a strong source of sales and an important component of our engagement and innovation model. We have nurtured a loyal, highly active online community for over a decade. Our roots as an e-commerce company and our digital engagement model drive conversion on elfcosmetics.com, where we sell our full product offering.
|
•
|
National retailers. We currently sell our products in the United States in the mass, drug store, food and specialty retail channels.
|
•
|
International. e.l.f. products are sold in a number of international markets, including the United Kingdom, Canada, Mexico and Germany.
|
|
Three months ended September 30,
|
|
Six months ended September 30,
|
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
Net sales
|
$
|
67,615
|
|
|
$
|
63,889
|
|
|
$
|
127,379
|
|
|
$
|
122,944
|
|
|
Cost of sales
|
24,267
|
|
|
24,920
|
|
|
46,840
|
|
|
47,330
|
|
|
||||
Gross profit
|
43,348
|
|
|
38,969
|
|
|
80,539
|
|
|
75,614
|
|
|
||||
Selling, general and administrative expenses
|
38,444
|
|
|
32,656
|
|
|
70,499
|
|
|
66,447
|
|
|
||||
Restructuring income
|
(4,198
|
)
|
|
—
|
|
|
(5,990
|
)
|
|
—
|
|
|
||||
Operating income
|
9,102
|
|
|
6,313
|
|
|
16,030
|
|
|
9,167
|
|
|
||||
Other income, net
|
586
|
|
|
360
|
|
|
937
|
|
|
869
|
|
|
||||
Interest expense, net
|
(1,643
|
)
|
|
(1,901
|
)
|
|
(3,360
|
)
|
|
(3,890
|
)
|
|
||||
Income before provision for income taxes
|
8,045
|
|
|
4,772
|
|
|
13,607
|
|
|
6,146
|
|
|
||||
Income tax provision
|
(1,528
|
)
|
|
(857
|
)
|
|
(3,384
|
)
|
|
(983
|
)
|
|
||||
Net income
|
$
|
6,517
|
|
|
$
|
3,915
|
|
|
$
|
10,223
|
|
|
$
|
5,163
|
|
|
Comprehensive income
|
$
|
6,517
|
|
|
$
|
3,915
|
|
|
$
|
10,223
|
|
|
$
|
5,163
|
|
|
|
Three months ended September 30,
|
|
Six months ended September 30,
|
|
||||||||
(percentage of net sales)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||
Net sales
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of sales
|
36
|
%
|
|
39
|
%
|
|
37
|
%
|
|
38
|
%
|
|
Gross margin
|
64
|
%
|
|
61
|
%
|
|
63
|
%
|
|
62
|
%
|
|
Selling, general and administrative expenses
|
57
|
%
|
|
51
|
%
|
|
55
|
%
|
|
54
|
%
|
|
Restructuring income
|
(6
|
)%
|
|
—
|
%
|
|
(5
|
)%
|
|
—
|
%
|
|
Operating income
|
13
|
%
|
|
10
|
%
|
|
13
|
%
|
|
7
|
%
|
|
Other income, net
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
Interest expense, net
|
(2
|
)%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
Income before provision for income taxes
|
12
|
%
|
|
7
|
%
|
|
11
|
%
|
|
5
|
%
|
|
Income tax provision
|
(2
|
)%
|
|
(1
|
)%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
Net income
|
10
|
%
|
|
6
|
%
|
|
8
|
%
|
|
4
|
%
|
|
Comprehensive income
|
10
|
%
|
|
6
|
%
|
|
8
|
%
|
|
4
|
%
|
|
|
Six months ended September 30,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Net cash provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
17,005
|
|
|
$
|
30,001
|
|
Investing activities
|
(5,534
|
)
|
|
(3,789
|
)
|
||
Financing activities
|
(6,598
|
)
|
|
(3,038
|
)
|
||
Net increase in cash:
|
$
|
4,873
|
|
|
$
|
23,174
|
|
•
|
any reduction in consumer traffic and demand at our retail customers as a result of economic downturns, changes in consumer preferences or reputational damage as a result of, among other developments, data privacy breaches, regulatory investigations or employee misconduct;
|
•
|
any credit risks associated with the financial condition of our retail customers;
|
•
|
the effect of consolidation or weakness in the retail industry or at certain retail customers, including store closures and the resulting uncertainty; and
|
•
|
inventory reduction initiatives and other factors affecting retail customer buying patterns, including any reduction in retail space committed to beauty products and retailer practices used to control inventory shrinkage.
|
•
|
drive demand in the brand;
|
•
|
invest in digital capabilities;
|
•
|
improve productivity in our national retailers;
|
•
|
focus on first-to-mass by providing prestige quality products at an extraordinary value; and
|
•
|
implement the necessary cost savings to help fund our marketing and digital investments.
|
•
|
we may lose one or more significant retail customers, or sales of our products through these retail customers may decrease;
|
•
|
the ability of our third-party suppliers and manufacturers to produce our products and of our distributors to distribute our products could be disrupted;
|
•
|
because substantially all of our products are sourced and manufactured in China, our operations are susceptible to risks inherent in doing business there;
|
•
|
our products may be the subject of regulatory actions, including but not limited to actions by the Food and Drug Administration (the “FDA”), the Federal Trade Commission (the “FTC”) and the Consumer Product Safety Commission (the “CPSC”) in the United States;
|
•
|
we may be unable to introduce new products that appeal to consumers or otherwise successfully compete with our competitors in the beauty industry;
|
•
|
we may be unsuccessful in enhancing the recognition and reputation of our brand, and our brand may be damaged as a result of, among other reasons, our failure, or alleged failure, to comply with applicable ethical, social, product, labor or environmental standards;
|
•
|
we may experience service interruptions, data corruption, cyber-based attacks or network security breaches which result in the disruption of our operating systems or the loss of confidential information of our consumers;
|
•
|
we may be unable to retain key members of our senior management team or attract and retain other qualified personnel; and
|
•
|
we may be affected by any adverse economic conditions in the United States or internationally.
|
•
|
have economic or business interests or goals that are inconsistent with ours;
|
•
|
take actions contrary to our instructions, requests, policies or objectives;
|
•
|
be unable or unwilling to fulfill their obligations under relevant purchase orders, including obligations to meet our production deadlines, quality standards, pricing guidelines and product specifications, or to comply with applicable regulations, including those regarding the safety and quality of products and ingredients and good manufacturing practices;
|
•
|
have financial difficulties;
|
•
|
encounter raw material or labor shortages;
|
•
|
encounter increases in raw material or labor costs which may affect our procurement costs;
|
•
|
disclose our confidential information or intellectual property to competitors or third parties;
|
•
|
engage in activities or employ practices that may harm our reputation; and
|
•
|
work with, be acquired by, or come under control of, our competitors.
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of funding growth, working capital, capital expenditures, investments or other cash requirements;
|
•
|
reducing our flexibility to adjust to changing business conditions or obtain additional financing;
|
•
|
exposing us to the risk of increased interest rates as our borrowings are at variable rates;
|
•
|
making it more difficult for us to make payments on our indebtedness;
|
•
|
subjecting us to restrictive covenants that may limit our flexibility in operating our business, including our ability to take certain actions with respect to indebtedness, liens, sales of assets, consolidations and mergers, affiliate transactions, dividends and other distributions and changes of control;
|
•
|
subjecting us to maintenance covenants which require us to maintain specific financial ratios; and
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements and general corporate or other purposes.
|
•
|
difficulties in staffing and managing foreign operations;
|
•
|
burdens of complying with a wide variety of laws and regulations, including more stringent regulations relating to data privacy and security, particularly in the European Union;
|
•
|
adverse tax effects and foreign exchange controls making it difficult to repatriate earnings and cash;
|
•
|
political and economic instability;
|
•
|
terrorist activities and natural disasters;
|
•
|
trade restrictions;
|
•
|
differing employment practices and laws and labor disruptions;
|
•
|
the imposition of government controls;
|
•
|
an inability to use or to obtain adequate intellectual property protection for our key brands and products;
|
•
|
tariffs and customs duties and the classifications of our goods by applicable governmental bodies;
|
•
|
a legal system subject to undue influence or corruption;
|
•
|
a business culture in which illegal sales practices may be prevalent;
|
•
|
logistics and sourcing;
|
•
|
military conflicts; and
|
•
|
acts of terrorism.
|