þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Louisiana
(State or other jurisdiction of
incorporation or organization)
|
27-1560715
(I.R.S. Employer
Identification No.)
|
Title of each class
Common Stock; $1.00 par value per share
|
Name of each exchange on which registered
The Nasdaq Global Market
|
Large accelerated filer
|
¨
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
|
|
Emerging growth company
|
þ
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Commercial real estate loans
. Approximately
50%
of our total loans at December 31,
2018
were commercial real estate loans, which include multifamily, farmland and commercial real estate loans, with owner-occupied loans comprising approximately
43%
of the commercial real estate loan portfolio. Commercial real estate loan terms generally are ten years or less, although payments may be structured on a longer amortization basis. Interest rates may be fixed or adjustable, although rates typically will not be fixed for a period exceeding 120 months, and we generally charge an origination fee. We do not offer non-recourse loans. Risks associated with commercial real estate loans include, among other things, fluctuations in the value of real estate, new job creation trends, tenant vacancy rates, and the quality of the borrower’s management. We attempt to limit risk by analyzing a borrower’s cash flow and collateral value on an ongoing basis. Also, we typically require personal guarantees from the principal owners of the property, supported by a review of their personal financial statements, as an additional means of mitigating our risk. We also manage risk by avoiding concentrations in any one business or industry.
|
•
|
Construction and development loans
. Construction and development loans, which consist of loans for the construction of commercial projects, single family residential properties and multifamily properties, accounted for approximately
11%
of our total loans at December 31,
2018
. Our construction and development loans are made on both a “pre-sold” basis and on a “speculative” basis. Construction and development loans are generally made with a term of 6 to 18 months, with interest accruing at either a fixed or floating rate and paid monthly. These loans are secured by the underlying project being built. For construction loans, loan to value ratios range from 70% to 80% of the developed/completed value, while for development loans our loan to value ratios typically will not exceed 70% to 75% of such value. Speculative loans are based on the borrower’s financial strength and cash flow position, and we disburse funds in installments based on the percentage of completion and only after the project has been inspected by an experienced construction lender or third-party inspector.
|
•
|
Commercial and industrial loans
. Commercial and industrial loans primarily consist of working capital lines of credit and equipment loans. We often make commercial loans to borrowers with whom we have previously made a commercial real estate loan. The terms of these loans vary by purpose and by type of underlying collateral. We make equipment loans for a term of five years or less at fixed or variable rates, with the loan fully amortized over the term and secured by the relevant piece of equipment. Loans to support working capital typically have terms not exceeding one year, and such loans are secured by accounts receivable or inventory. Fixed rate loans are priced based on collateral, term and amortization. The interest rate for floating rate loans is typically tied to the prime rate published in
The Wall Street Journal
. Commercial and industrial loans accounted for approximately
15%
of our total loans at December 31,
2018
.
|
•
|
Consumer loans
. Consumer loans represented
3%
of our total loans at December 31,
2018
. We make these loans (which are normally fixed-rate loans) to individuals for a variety of personal, family and household purposes, secured and unsecured installment and term loans, second mortgages, home equity loans and home equity lines of credit. Because many consumer loans are secured by depreciable assets such as cars, boats and trailers, the loans are amortized over the useful life of the asset. The amortization of second mortgages generally does not exceed 15 years and the rates generally are not fixed for more than 60 months. As a general matter, in underwriting these loans, our credit analysts review a borrower’s past credit history, credit scores, past income level, debt history and, when applicable, cash flow and debt to income ratio, and determine the impact of all these factors on the ability of the borrower to make future payments as agreed. A comparison of the value of the collateral, if any, to the proposed loan amount, is also a consideration in the underwriting process. Repayment of consumer loans depends upon key consumer economic measures and upon the borrower’s financial stability and is more likely to be adversely affected by divorce, job loss, illness and personal hardships than repayment of other loans. A shortfall in the value of any collateral also may pose a risk of loss to us for these types of loans.
|
•
|
Residential real estate
. One-to-four family residential real estate loans, including second mortgage loans, comprised approximately
20%
of our total loans at December 31,
2018
. Second mortgage loans in this category include only loans we make to cover the gap between the purchase price of a residence and the amount of the first mortgage; all other second mortgage loans are considered consumer loans. Loan to value ratios do not typically exceed 80%, although some of the mortgage loans that we retain in our portfolio may have higher loan to value ratios. We use an independent appraiser to establish collateral values. We generate residential real estate mortgage loans through Bank referrals and contacts with real estate agents in our markets. We do not originate subprime residential real estate loans.
|
Market (MSA)
|
|
Investar Total Deposits
|
|
Investar Market Share
|
|||
|
|
(in millions)
|
|
|
|||
Baton Rouge
|
|
$
|
578
|
|
|
3.0
|
%
|
New Orleans
|
|
171
|
|
|
0.9
|
|
|
Lafayette
|
|
139
|
|
|
2.0
|
|
|
Evangeline Parish
(1)
|
|
207
|
|
|
33.1
|
|
|
East and West Feliciana Parishes
(1)
|
|
137
|
|
|
27.5
|
|
(1)
|
Evangeline Parish and East and West Feliciana Parishes are not included in Louisiana Metropolitan Statistical Areas but are included in this table to reflect the deposit balances of our acquired branches in these parishes.
|
•
|
established the Consumer Financial Protection Bureau, an independent organization within the Federal Reserve with centralized responsibility for promulgating and enforcing federal consumer protection laws applicable to all entities offering consumer financial products or services;
|
•
|
established the Financial Stability Oversight Council, tasked with the authority to identify and monitor institutions and systems that pose a systemic risk to the financial system;
|
•
|
changed the assessment base for federal deposit insurance from the amount of insured deposits held by the depository institution to the institution’s average total consolidated assets less tangible equity;
|
•
|
increased the minimum reserve ratio for the Deposit Insurance Fund from 1.15% to 1.35%;
|
•
|
permanently increased the deposit insurance coverage amount from $100,000 to $250,000;
|
•
|
required the FDIC to make its capital requirements for insured depository institutions countercyclical, so that capital requirements increase in times of economic expansion and decrease in times of economic contraction;
|
•
|
required bank holding companies and banks to be “well capitalized” and “well managed” in order to acquire banks located outside of their home state and requires any bank holding company electing to be treated as a financial holding company to be “well capitalized” and “well managed”;
|
•
|
directed the Federal Reserve to establish interchange fees for debit cards under a restrictive “reasonable and proportional cost” per transaction standard;
|
•
|
limited the ability of banking organizations to sponsor or invest in private equity and hedge funds and to engage in proprietary trading;
|
•
|
increased regulation of consumer protections regarding mortgage originations, including originator compensation, minimum repayment standards, prepayment consideration, and mortgage servicing;
|
•
|
restricted the preemption of select state laws by federal banking law applicable to national banks and disallowed subsidiaries and affiliates of national banks from availing themselves of such preemption;
|
•
|
authorized national and state banks to establish de novo branches in any state that would permit a bank chartered in that state to open a branch at that location; and
|
•
|
repealed the federal prohibition on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
•
|
A new ratio of common equity Tier 1 capital to total risk-weighted assets of not less than 4.5%;
|
•
|
A Tier 1 risk-based capital ratio of 6.0% (an increase from 4.0%);
|
•
|
A total risk-based capital ratio of 8.0%; and
|
•
|
A leverage ratio of 4.0%.
|
•
|
Management of Growth
. We may be unable to successfully maintain loan quality in the context of significant loan growth or maintain adequate management personnel and systems to oversee such growth, including internal audit, loan review and compliance personnel. Our growth may require that we implement additional policies, procedures and operating systems, and we may encounter difficulties in doing so at all or in a timely manner.
|
•
|
Operating Results
. There is no assurance that existing offices or future offices will maintain or achieve deposit levels, loan balances or other operating results necessary to avoid losses or produce profits. Our growth and de novo branching strategy necessarily entails growth in overhead expenses as we routinely add new offices and staff. Our historical results may not be indicative of future results or results that may be achieved as we continue to increase the number and concentration of our branch offices. Should any new location be unprofitable or marginally profitable, or should any existing location experience a decline in profitability or incur losses, the adverse effect on our results of operations and financial condition could be more significant than would be the case for a larger company.
|
•
|
De Novo Branching; Branch Acquisitions
. There are considerable costs involved in opening branches, and new branches generally do not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, our de novo branches can be expected to negatively impact our earnings for some period of time until the branches reach certain economies of scale. Our expenses could be further increased if we encounter delays in opening any of our de novo branches. We may be unable to accomplish future de novo branch expansion plans due to a lack of available satisfactory sites, difficulties in acquiring such sites, increased expenses or loss of potential sites due to complexities associated with zoning and permitting processes, or other factors. We may also be unable to identify and acquire suitable operating branches. Finally, we have no assurance our de novo branches or branches that we may acquire will be successful even after they have been established or acquired, as the case may be. During the last three fiscal years, we have opened three de novo branches, and we expect to open two in 2019.
|
•
|
Expansion into New Markets
. As we grow into new markets in Louisiana, Texas and in other states, we are likely to encounter customer demographics and financial services offerings unlike those found in our current markets. In these markets we are likely to face competition from a wide array of financial institutions, including much larger, better-established financial institutions. Competition for qualified personnel in these markets may be intense, and there may be a limited number of qualified persons with knowledge of and experience in the commercial banking industry in these markets. Even if we identify individuals that we believe could assist us in establishing a presence in a new market, we may be unable to recruit these individuals away from other banks or may be unable to do so at a reasonable cost. In addition, we may face difficulties in identifying and gaining access to customers. Prior to our acquisition of Mainland in the first quarter of 2019, we operated exclusively in Louisiana. With our acquisition of Mainland, we entered the greater Houston, Texas area. The financial services industry in this area is highly competitive, and the challenges of operating in two states may be greater than we anticipate.
|
•
|
an increase in loan delinquencies;
|
•
|
an increase in problem assets and foreclosures;
|
•
|
a decrease in the demand for our products and services;
|
•
|
a decrease in the value of collateral for loans, especially real estate, in turn reducing our customers’ borrowing power, the value of assets associated with problem loans and collateral coverage; and/or
|
•
|
a decrease in supply of customer deposits, which could impact our liquidity.
|
•
|
the potential for unexpected costs, delays and challenges that may arise in integrating the acquisition into the Company’s existing business;
|
•
|
unexpected obstacles to the Company’s ability to realize the expected cost savings and synergies from the acquisition;
|
•
|
the Company’s ability to retain key employees and maintain relationships with significant customers and depositors of the acquired business;
|
•
|
diversion of management’s attention and resources during integration efforts;
|
•
|
challenges related to operating at new locations and in a new State; and
|
•
|
discovery following the acquisition of previously unknown liabilities associated with the acquired business.
|
•
|
the time and costs associated with identifying and evaluating potential acquisition and merger targets;
|
•
|
inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;
|
•
|
the time and costs of evaluating new markets, hiring experienced local management and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;
|
•
|
our ability to finance an acquisition and possible dilution to our existing shareholders;
|
•
|
the diversion of our management’s attention to the negotiation of a transaction;
|
•
|
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
|
•
|
entry into new markets where we lack experience; and
|
•
|
risks associated with integrating the operations and personnel of the acquired business in a manner that permits growth opportunities and does not materially disrupt existing customer relationships or result in decreased revenues resulting from any loss of customers.
|
•
|
customer loss and revenue loss;
|
•
|
the loss of key employees;
|
•
|
the disruption of our operations and business;
|
•
|
our inability to achieve expected cost savings and synergies;
|
•
|
our inability to maintain and increase competitive presence;
|
•
|
greater than expected negative effects of any divestitures required by regulatory authorities;
|
•
|
possible inconsistencies in standards, control procedures and policies; and/or
|
•
|
unexpected problems with operations, personnel, technology, credit and costs, or reduced cost savings.
|
•
|
It established the Bureau of Consumer Financial Protection (the “CFPB”) as an independent entity within the Federal Reserve. The CFPB has broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards.
|
•
|
It increased the regulation of consumer protections regarding mortgage originations, including originator compensation, minimum repayment standards, and servicing requirements.
|
•
|
It required the FDIC to raise the ratio of reserves to deposits from 1.15% to 1.35% for deposit insurance purposes by September 30, 2020 and “offset the effect” of increased assessments on insured depository institutions with assets of less than $10.0 billion.
|
•
|
It limited the interchange fees payable on debit card transactions.
|
•
|
It contained multiple new provisions affecting corporate governance and executive compensation at all publicly traded companies.
|
•
|
It repealed all federal prohibitions on the ability of financial institutions to pay interest on commercial demand deposit accounts.
|
•
|
actual or anticipated variations in our quarterly and annual operating results, financial condition or asset quality;
|
•
|
changes in general economic or business conditions, both domestically and internationally;
|
•
|
the effects of, and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve, or in laws and regulations affecting us;
|
•
|
the number of securities analysts covering us;
|
•
|
publication of research reports about us, our competitors, or the financial services industry generally, or changes in, or failure to meet, securities analysts’ estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of coverage;
|
•
|
changes in market valuations or earnings of companies that investors deemed comparable to us;
|
•
|
the average daily trading volume of our common stock;
|
•
|
future issuances of our common stock or other securities;
|
•
|
additions or departures of key personnel;
|
•
|
perceptions in the marketplace regarding our competitors and/or us;
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving our competitors or us; and
|
•
|
other news, announcements or disclosures (whether by us or others) related to us, our competitors, our core market or the financial services industry.
|
•
|
enable our board of directors to issue additional shares of authorized, but unissued capital stock. In particular, our board may issue “blank check” preferred stock with such designations, rights and preferences as may be determined from time to time by the board;
|
•
|
enable our board of directors to increase the size of the board and fill the vacancies created by the increase;
|
•
|
enable our board of directors to amend our by-laws without shareholder approval;
|
•
|
require advance notice for director nominations and other shareholder proposals; and
|
•
|
require prior regulatory application and approval of any transaction involving control of our organization.
|
2018
|
|
High
|
|
Low
|
||||
4th quarter
|
|
$
|
27.84
|
|
|
$
|
22.53
|
|
3rd quarter
|
|
29.90
|
|
|
24.40
|
|
||
2nd quarter
|
|
28.95
|
|
|
24.05
|
|
||
1st quarter
|
|
26.55
|
|
|
23.10
|
|
||
2017
|
|
|
|
|
||||
4th quarter
|
|
$
|
24.60
|
|
|
$
|
20.35
|
|
3rd quarter
|
|
24.15
|
|
|
20.25
|
|
||
2nd quarter
|
|
23.75
|
|
|
21.28
|
|
||
1st quarter
|
|
22.50
|
|
|
18.31
|
|
2018
|
|
Amount Per Share
|
||
4th quarter
|
|
$
|
0.0500
|
|
3rd quarter
|
|
0.0450
|
|
|
2nd quarter
|
|
0.0400
|
|
|
1st quarter
|
|
0.0350
|
|
|
2017
|
|
|
||
4th quarter
|
|
$
|
0.0315
|
|
3rd quarter
|
|
0.0300
|
|
|
2nd quarter
|
|
0.0220
|
|
|
1st quarter
|
|
0.0200
|
|
Index
|
|
7/3/2014
|
|
12/31/2014
|
|
6/30/2015
|
|
12/31/2015
|
|
6/30/2016
|
||||||||||
Investar Holding Corporation
|
|
$
|
100.00
|
|
|
$
|
99.03
|
|
|
$
|
108.78
|
|
|
$
|
126.09
|
|
|
$
|
110.32
|
|
Russell 3000
|
|
100.00
|
|
|
105.25
|
|
|
107.29
|
|
|
105.76
|
|
|
109.59
|
|
|||||
SNL U.S. Bank $1B-$5B
|
|
100.00
|
|
|
105.27
|
|
|
111.40
|
|
|
117.84
|
|
|
116.32
|
|
|||||
|
|
12/31/2016
|
|
6/30/2017
|
|
12/31/2017
|
|
6/30/2018
|
|
12/31/2018
|
||||||||||
Investar Holding Corporation
|
|
$
|
133.96
|
|
|
$
|
164.80
|
|
|
$
|
173.65
|
|
|
$
|
199.77
|
|
|
$
|
180.09
|
|
Russell 3000
|
|
119.22
|
|
|
129.87
|
|
|
144.42
|
|
|
149.07
|
|
|
136.85
|
|
|||||
SNL U.S. Bank $1B-$5B
|
|
169.54
|
|
|
169.88
|
|
|
180.74
|
|
|
196.32
|
|
|
158.35
|
|
Period
|
|
(a) Total Number of Shares (or Units) Purchased
(1)
|
|
(b) Average Price Paid per Share (or Unit)
|
|
(c ) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Be Purchased Under the Plans or Programs
(2)
|
|||||
October 1, 2018 to October 31, 2018
|
|
150
|
|
|
$
|
27.50
|
|
|
—
|
|
|
148,024
|
|
November 1, 2018 to November 30, 2018
|
|
46,554
|
|
|
24.92
|
|
|
46,554
|
|
|
101,470
|
|
|
December 1, 2018 to December 31, 2018
|
|
15,230
|
|
|
24.23
|
|
|
15,230
|
|
|
86,240
|
|
|
|
|
61,934
|
|
|
$
|
24.75
|
|
|
61,784
|
|
|
86,240
|
|
(1)
|
Includes 150 shares surrendered to cover the payroll taxes due upon the vesting of restricted stock.
|
(2)
|
On February 19, 2015, the Company announced that its board of directors authorized the repurchase of up to 250,000 shares of the Company’s common stock in open market transactions from time to time or through privately negotiated transactions in accordance with federal securities laws. In addition, on October 19, 2016, the Company announced that its board of directors authorized the repurchase of an additional 250,000 shares of the Company’s common stock under its stock repurchase program. On February 5, 2019, the Company announced that it had repurchased 83,952 shares in 2019 at an average price of $23.60 and that its board of directors authorized the repurchase of up to an additional 300,000 shares in addition to the 2,288 shares remaining under the Company’s stock repurchase program.
|
(In thousands, except share data)
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Financial Condition Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
1,786,469
|
|
|
$
|
1,622,734
|
|
|
$
|
1,158,960
|
|
|
$
|
1,031,555
|
|
|
$
|
879,354
|
|
Total gross loans, net of allowance for loan losses
|
|
1,391,371
|
|
|
1,250,888
|
|
|
886,375
|
|
|
819,822
|
|
|
721,556
|
|
|||||
Allowance for loan losses
|
|
9,454
|
|
|
7,891
|
|
|
7,051
|
|
|
6,128
|
|
|
4,630
|
|
|||||
Investment securities
|
|
265,047
|
|
|
235,561
|
|
|
183,142
|
|
|
139,779
|
|
|
92,818
|
|
|||||
Goodwill and other intangible assets
|
|
19,787
|
|
|
19,926
|
|
|
3,234
|
|
|
3,175
|
|
|
3,216
|
|
|||||
Noninterest-bearing deposits
|
|
217,457
|
|
|
216,599
|
|
|
108,404
|
|
|
90,447
|
|
|
70,217
|
|
|||||
Interest-bearing deposits
|
|
1,144,274
|
|
|
1,008,638
|
|
|
799,383
|
|
|
646,959
|
|
|
557,901
|
|
|||||
Total deposits
|
|
1,361,731
|
|
|
1,225,237
|
|
|
907,787
|
|
|
737,406
|
|
|
628,118
|
|
|||||
Total borrowings
|
|
232,549
|
|
|
212,553
|
|
|
126,499
|
|
|
170,205
|
|
|
141,687
|
|
|||||
Long-term borrowings
|
|
27,150
|
|
|
64,018
|
|
|
12,809
|
|
|
11,969
|
|
|
25,055
|
|
|||||
Total stockholders’ equity
|
|
182,262
|
|
|
172,729
|
|
|
112,757
|
|
|
109,350
|
|
|
103,384
|
|
|
|
As of and for the year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
73,891
|
|
|
$
|
53,346
|
|
|
$
|
43,152
|
|
|
$
|
37,340
|
|
|
$
|
31,369
|
|
Interest expense
|
|
16,521
|
|
|
10,829
|
|
|
8,413
|
|
|
5,882
|
|
|
4,675
|
|
|||||
Net interest income
|
|
57,370
|
|
|
42,517
|
|
|
34,739
|
|
|
31,458
|
|
|
26,694
|
|
|||||
Provision for loan losses
|
|
2,570
|
|
|
1,540
|
|
|
2,079
|
|
|
1,865
|
|
|
1,628
|
|
|||||
Net interest income after provision
|
|
54,800
|
|
|
40,977
|
|
|
32,660
|
|
|
29,593
|
|
|
25,066
|
|
|||||
Noninterest income
|
|
4,318
|
|
|
3,815
|
|
|
5,468
|
|
|
8,344
|
|
|
5,860
|
|
|||||
Noninterest expense
|
|
41,882
|
|
|
32,342
|
|
|
26,639
|
|
|
27,353
|
|
|
24,384
|
|
|||||
Income before income taxes
|
|
17,236
|
|
|
12,450
|
|
|
11,489
|
|
|
10,584
|
|
|
6,542
|
|
|||||
Income tax expense
|
|
3,630
|
|
|
4,248
|
|
|
3,609
|
|
|
3,511
|
|
|
1,145
|
|
|||||
Net income
|
|
13,606
|
|
|
8,202
|
|
|
7,880
|
|
|
7,073
|
|
|
5,397
|
|
|
|
As of and for the year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
1.41
|
|
|
$
|
0.96
|
|
|
$
|
1.11
|
|
|
$
|
0.98
|
|
|
$
|
0.98
|
|
Diluted earnings per share
|
|
1.39
|
|
|
0.96
|
|
|
1.10
|
|
|
0.97
|
|
|
0.93
|
|
|||||
Dividends per share
|
|
0.17
|
|
|
0.10
|
|
|
0.04
|
|
|
0.03
|
|
|
0.04
|
|
|||||
Book value per share
|
|
19.22
|
|
|
18.15
|
|
|
15.88
|
|
|
15.05
|
|
|
14.24
|
|
|||||
Tangible book value per share
(2)
|
|
17.13
|
|
|
16.06
|
|
|
15.42
|
|
|
14.62
|
|
|
13.79
|
|
|||||
Period end common shares outstanding
|
|
9,484,219
|
|
|
9,514,926
|
|
|
7,101,851
|
|
|
7,264,282
|
|
|
7,262,085
|
|
|||||
Basic weighted average common shares outstanding
|
|
9,538,891
|
|
|
8,399,584
|
|
|
7,107,187
|
|
|
7,214,045
|
|
|
5,533,514
|
|
|||||
Diluted weighted average common shares outstanding
|
|
9,664,843
|
|
|
8,456,928
|
|
|
7,149,834
|
|
|
7,258,008
|
|
|
5,777,302
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
|
0.81
|
%
|
|
0.62
|
%
|
|
0.71
|
%
|
|
0.77
|
%
|
|
0.73
|
%
|
|||||
Return on average equity
|
|
7.68
|
|
|
5.65
|
|
|
6.99
|
|
|
6.60
|
|
|
6.80
|
|
|||||
Net interest margin
|
|
3.61
|
|
|
3.39
|
|
|
3.32
|
|
|
3.61
|
|
|
3.85
|
|
|||||
Efficiency ratio
(3)
|
|
67.89
|
|
|
69.80
|
|
|
66.25
|
|
|
68.72
|
|
|
74.90
|
|
|||||
Net interest income to average assets
|
|
3.40
|
|
|
3.19
|
|
|
3.14
|
|
|
3.42
|
|
|
3.63
|
|
|||||
Dividend payout ratio
|
|
12.09
|
|
|
10.78
|
|
|
3.80
|
|
|
3.26
|
|
|
3.93
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets to total assets
|
|
0.54
|
%
|
|
0.46
|
%
|
|
0.52
|
%
|
|
0.30
|
%
|
|
0.69
|
%
|
|||||
Nonperforming loans to total loans
|
|
0.42
|
|
|
0.29
|
|
|
0.22
|
|
|
0.32
|
|
|
0.54
|
|
|||||
Allowance for loan losses to total loans
|
|
0.67
|
|
|
0.63
|
|
|
0.79
|
|
|
0.82
|
|
|
0.74
|
|
|||||
Allowance for loan losses to nonperforming loans
|
|
158.94
|
|
|
214.43
|
|
|
356.16
|
|
|
254.16
|
|
|
138.61
|
|
|||||
Net charge-offs to average loans
|
|
0.08
|
|
|
0.07
|
|
|
0.14
|
|
|
0.05
|
|
|
0.07
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Ratios
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity to total assets
|
|
10.20
|
%
|
|
10.64
|
%
|
|
9.73
|
%
|
|
10.60
|
%
|
|
11.76
|
%
|
|||||
Tangible equity to tangible assets
(5)
|
|
9.20
|
|
|
9.53
|
|
|
9.48
|
|
|
10.32
|
|
|
11.43
|
|
|||||
Tier 1 capital to average assets
|
|
9.81
|
|
|
10.66
|
|
|
10.10
|
|
|
11.39
|
|
|
12.61
|
|
|||||
Common equity tier 1 capital ratio
|
|
11.15
|
|
|
11.75
|
|
|
11.40
|
|
|
11.67
|
|
|
NA
|
|
|||||
Tier 1 capital to risk-weighted assets
|
|
11.59
|
|
|
12.24
|
|
|
11.75
|
|
|
12.05
|
|
|
13.79
|
|
|||||
Total capital to risk-weighted assets
|
|
13.46
|
|
|
14.22
|
|
|
12.47
|
|
|
12.72
|
|
|
14.41
|
|
(1)
|
Selected consolidated financial data includes the effect of mergers from the date of each merger. On July 1, 2017, the Company acquired Citizens Bancshares, Inc. and its wholly-owned subsidiary, Citizens Bank, by merger with and into the Company and Bank, respectively. On December 1, 2017, the Company acquired BOJ Bancshares, Inc. and its wholly-owned subsidiary, The Highlands Bank, by merger with and into the Company and Bank, respectively. References in this document to assets purchased and liabilities assumed in acquisition transactions reflect the fair value of such assets and liabilities on the date of acquisition, unless the context indicates otherwise.
|
(2)
|
Tangible book value per common share is a non-GAAP financial measure. Tangible book value per common share is calculated as total stockholders’ equity less goodwill and other intangible assets, divided by the number of common shares outstanding as of the balance sheet date. We believe that the most directly comparable GAAP financial measure is book value per share. For more information regarding our use of non-GAAP financial measures, including a reconciliation of tangible book value per common share to book value per share, please refer to the information under the heading “Non-GAAP Financial Measures” in
Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
(3)
|
Efficiency ratio represents noninterest expenses divided by the sum of net interest income (before provision for loan losses) and noninterest income. For more information regarding our use of non-GAAP financial measures, including our calculation of the efficiency ratio, please refer to the information under the heading “Non-GAAP Financial Measures” in
Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
(4)
|
Beginning January 1, 2015, the capital ratios are calculated using the Basel III framework. Capital ratios for prior periods were calculated using the Basel I framework. The Common Equity Tier 1 capital ratio is a new ratio introduced under the Basel III framework. Please refer to the discussion of Basel III framework under the heading “Regulatory Capital Requirements” in
Item 1, Business
.
|
(5)
|
Tangible equity to tangible assets is a non-GAAP financial measure. Tangible equity is calculated as total stockholders’ equity less goodwill and other intangible assets, and tangible assets is calculated as total assets less goodwill and other intangible assets. We believe that the most directly comparable GAAP financial measure is total equity to total assets. For more information regarding our use of non-GAAP financial measures, including a reconciliation of the ratio of tangible equity to tangible assets to the ratio of total equity to total assets, please refer to the information under the heading “Non-GAAP Financial Measures” in
Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
•
|
business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;
|
•
|
our ability to achieve organic loan and deposit growth, and the composition of that growth;
|
•
|
changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;
|
•
|
possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments, and loans;
|
•
|
the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
|
•
|
our dependence on our management team and our ability to attract and retain qualified personnel;
|
•
|
changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
|
•
|
inaccuracy of the assumptions and estimates we make in establishing our allowance for loan losses and other estimates;
|
•
|
the concentration of our business within our geographic areas of operation in Louisiana;
|
•
|
concentration of credit exposure;
|
•
|
any deterioration in asset quality and higher loan charge-offs, and the time and effort necessary to resolve problem assets;
|
•
|
a reduction in liquidity, including as a result of a reduction in the amount of deposits we hold or other sources of liquidity;
|
•
|
our potential growth, including our entrance or expansion into new markets, and the need for sufficient capital to support that growth;
|
•
|
difficulties in identifying attractive acquisition opportunities and strategic partners that will complement our relationship banking approach;
|
•
|
our ability to complete any pending acquisitions and efficiently integrate completed acquisitions into our operations, retain the customers of acquired businesses and grow the acquired operations;
|
•
|
the impact of litigation and other legal proceedings to which we become subject;
|
•
|
data processing system failures and errors;
|
•
|
cyber attacks and other security breaches;
|
•
|
competitive pressures in the commercial finance, retail banking, mortgage lending and consumer finance industries, as well as the financial resources of, and products offered by, competitors;
|
•
|
the impact of changes in laws and regulations applicable to us, including banking, securities and tax laws and regulations and accounting standards, as well as changes in the interpretation of such laws and regulations by our regulators;
|
•
|
changes in the scope and costs of FDIC insurance and other coverages;
|
•
|
governmental monetary and fiscal policies;
|
•
|
hurricanes, floods, other natural disasters and adverse weather; oil spills and other man-made disasters; acts of terrorism, an outbreak of hostilities or other international or domestic calamities, acts of God and other matters beyond our control; and
|
•
|
other circumstances, many of which are beyond our control.
|
|
|
As of and for the year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Total stockholders’ equity - GAAP
|
|
$
|
182,262
|
|
|
$
|
172,729
|
|
|
$
|
112,757
|
|
|
$
|
109,350
|
|
|
$
|
103,384
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
|
17,424
|
|
|
17,086
|
|
|
2,684
|
|
|
2,684
|
|
|
2,684
|
|
|||||
Core deposit intangible
|
|
2,263
|
|
|
2,740
|
|
|
450
|
|
|
491
|
|
|
532
|
|
|||||
Trademark intangible
|
|
100
|
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|||||
Tangible equity
|
|
$
|
162,475
|
|
|
$
|
152,803
|
|
|
$
|
109,523
|
|
|
$
|
106,175
|
|
|
$
|
100,168
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets - GAAP
|
|
$
|
1,786,469
|
|
|
$
|
1,622,734
|
|
|
$
|
1,158,960
|
|
|
$
|
1,031,555
|
|
|
$
|
879,354
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
|
17,424
|
|
|
17,086
|
|
|
2,684
|
|
|
2,684
|
|
|
2,684
|
|
|||||
Core deposit intangible
|
|
2,263
|
|
|
2,740
|
|
|
450
|
|
|
491
|
|
|
532
|
|
|||||
Trademark intangible
|
|
100
|
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|||||
Tangible assets
|
|
$
|
1,766,682
|
|
|
$
|
1,602,808
|
|
|
$
|
1,155,726
|
|
|
$
|
1,028,380
|
|
|
$
|
876,138
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total shares outstanding
|
|
9,484,219
|
|
|
9,514,926
|
|
|
7,101,851
|
|
|
7,264,282
|
|
|
7,262,085
|
|
|||||
Book value per share
|
|
$
|
19.22
|
|
|
$
|
18.15
|
|
|
$
|
15.88
|
|
|
$
|
15.05
|
|
|
$
|
14.24
|
|
Effect of adjustment
|
|
(2.09
|
)
|
|
(2.09
|
)
|
|
(0.46
|
)
|
|
(0.43
|
)
|
|
(0.45
|
)
|
|||||
Tangible book value per share
|
|
$
|
17.13
|
|
|
$
|
16.06
|
|
|
$
|
15.42
|
|
|
$
|
14.62
|
|
|
$
|
13.79
|
|
Total equity to total assets
|
|
10.20
|
%
|
|
10.64
|
%
|
|
9.73
|
%
|
|
10.60
|
%
|
|
11.76
|
%
|
|||||
Effect of adjustment
|
|
(1.00
|
)
|
|
(1.11
|
)
|
|
(0.25
|
)
|
|
(0.28
|
)
|
|
(0.33
|
)
|
|||||
Tangible equity to tangible assets
|
|
9.20
|
%
|
|
9.53
|
%
|
|
9.48
|
%
|
|
10.32
|
%
|
|
11.43
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Efficiency ratio
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense
|
|
$
|
41,882
|
|
|
$
|
32,342
|
|
|
$
|
26,639
|
|
|
$
|
27,353
|
|
|
$
|
24,384
|
|
Net interest income
|
|
57,370
|
|
|
42,517
|
|
|
34,739
|
|
|
31,458
|
|
|
26,694
|
|
|||||
Noninterest income
|
|
4,318
|
|
|
3,815
|
|
|
5,468
|
|
|
8,344
|
|
|
5,860
|
|
|||||
Efficiency ratio
|
|
67.89
|
%
|
|
69.80
|
%
|
|
66.25
|
%
|
|
68.72
|
%
|
|
74.90
|
%
|
(1)
|
Calculated as noninterest expense divided by the sum of net interest income (before provision for loan losses) and noninterest income.
|
•
|
Level 1
– Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
•
|
Level 2
—Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
|
•
|
Level 3
—Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
|
•
|
Total assets grew to
$1.8 billion
at December 31,
2018
, an increase of
10.1%
from
$1.6 billion
at December 31,
2017
.
|
•
|
Total loans, net of allowance for loan losses at December 31,
2018
were
$1.4 billion
, an increase of
$140.5 million
, or
11.2%
compared to
$1.3 billion
at December 31,
2017
.
|
•
|
Total deposits were
$1.4 billion
at December 31,
2018
, an increase of
$136.5 million
, or
11.1%
, compared to deposits of
$1.2 billion
at December 31,
2017
. Noninterest-bearing deposits increased
$0.9 million
, or
0.4%
, to
$217.5 million
compared to
$216.6 million
at December 31,
2017
.
|
•
|
Net interest income for the year ended December 31,
2018
was
$57.4 million
, an increase of
$14.9 million
, or
34.9%
, compared to
$42.5 million
for the year ended December 31,
2017
. This increase was mainly driven by growth in interest-earning assets with an increase in interest income of $20.5 million compared to the year ended December 31,
2017
, with
$14.8 million
due to an increase in volume and
$5.7 million
due to an increase in rate. The increase in interest income was partially offset by an increase in interest-bearing liabilities resulting in an increase in interest expense of $5.7 million compared to the year ended December 31,
2017
, with $3.2 million due to an increase in volume and
$2.5 million
due to an increase in rate.
|
•
|
The Bank opened its 21st full-service branch location in its Baton Rouge market in December 2018, as well as its first freestanding Interactive Teller Machine (ITM) in Lake Charles, Louisiana in November 2018.
|
•
|
The Company repurchased 132,484 shares of its common stock through its stock repurchase program at an average price of $25.37 during the year ended December 31, 2018.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percentage of
Total Loans
|
|
Amount
|
|
Percentage of
Total Loans
|
|
Amount
|
|
Percentage of
Total Loans
|
|
Amount
|
|
Percentage of
Total Loans
|
|
Amount
|
|
Percentage of
Total Loans
|
|||||||||||||||
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Construction and land development
|
|
$
|
157,946
|
|
|
11.3
|
%
|
|
$
|
157,667
|
|
|
12.5
|
%
|
|
$
|
90,737
|
|
|
10.2
|
%
|
|
$
|
81,863
|
|
|
11.0
|
%
|
|
$
|
71,350
|
|
|
11.4
|
%
|
1-4 Family
|
|
287,137
|
|
|
20.5
|
|
|
276,922
|
|
|
22.0
|
|
|
177,205
|
|
|
19.8
|
|
|
156,300
|
|
|
21.0
|
|
|
137,519
|
|
|
22.1
|
|
|||||
Multifamily
|
|
50,501
|
|
|
3.6
|
|
|
51,283
|
|
|
4.1
|
|
|
42,759
|
|
|
4.8
|
|
|
29,694
|
|
|
4.0
|
|
|
17,458
|
|
|
2.8
|
|
|||||
Farmland
|
|
21,356
|
|
|
1.5
|
|
|
23,838
|
|
|
1.9
|
|
|
8,207
|
|
|
0.9
|
|
|
2,955
|
|
|
0.4
|
|
|
2,919
|
|
|
0.5
|
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owner-occupied
|
|
298,222
|
|
|
21.3
|
|
|
272,433
|
|
|
21.6
|
|
|
180,458
|
|
|
20.2
|
|
|
137,752
|
|
|
18.5
|
|
|
119,668
|
|
|
19.2
|
|
|||||
Nonowner-occupied
|
|
328,782
|
|
|
23.5
|
|
|
264,931
|
|
|
21.0
|
|
|
200,258
|
|
|
22.4
|
|
|
150,831
|
|
|
20.2
|
|
|
105,390
|
|
|
16.9
|
|
|||||
Commercial and industrial
|
|
210,924
|
|
|
15.0
|
|
|
135,392
|
|
|
10.8
|
|
|
85,377
|
|
|
9.6
|
|
|
69,961
|
|
|
9.4
|
|
|
54,187
|
|
|
8.7
|
|
|||||
Consumer
|
|
45,957
|
|
|
3.3
|
|
|
76,313
|
|
|
6.1
|
|
|
108,425
|
|
|
12.1
|
|
|
116,085
|
|
|
15.5
|
|
|
114,299
|
|
|
18.4
|
|
|||||
Total loans
|
|
$
|
1,400,825
|
|
|
100
|
%
|
|
$
|
1,258,779
|
|
|
100
|
%
|
|
$
|
893,426
|
|
|
100
|
%
|
|
$
|
745,441
|
|
|
100
|
%
|
|
$
|
622,790
|
|
|
100
|
%
|
(dollars in thousands)
|
|
One Year or
Less
|
|
After One
Year Through
Five Years
|
|
After Five
Years Through
Ten Years
|
|
After Ten
Years Through
Fifteen Years
|
|
After Fifteen
Years
|
|
Total
|
||||||||||||
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Construction and land development
|
|
$
|
125,779
|
|
|
$
|
15,140
|
|
|
$
|
11,015
|
|
|
$
|
5,824
|
|
|
$
|
188
|
|
|
$
|
157,946
|
|
1-4 Family
|
|
43,675
|
|
|
91,193
|
|
|
39,245
|
|
|
26,256
|
|
|
86,768
|
|
|
287,137
|
|
||||||
Multifamily
|
|
4,043
|
|
|
24,604
|
|
|
20,264
|
|
|
109
|
|
|
1,481
|
|
|
50,501
|
|
||||||
Farmland
|
|
6,517
|
|
|
11,332
|
|
|
1,585
|
|
|
1,807
|
|
|
115
|
|
|
21,356
|
|
||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Owner-occupied
|
|
38,607
|
|
|
127,492
|
|
|
85,968
|
|
|
35,180
|
|
|
10,975
|
|
|
298,222
|
|
||||||
Nonowner-occupied
|
|
34,861
|
|
|
141,796
|
|
|
128,651
|
|
|
23,474
|
|
|
—
|
|
|
328,782
|
|
||||||
Commercial and industrial
|
|
115,594
|
|
|
61,501
|
|
|
17,839
|
|
|
6,298
|
|
|
9,692
|
|
|
210,924
|
|
||||||
Consumer
|
|
4,782
|
|
|
36,622
|
|
|
4,015
|
|
|
107
|
|
|
431
|
|
|
45,957
|
|
||||||
Total loans
|
|
$
|
373,858
|
|
|
$
|
509,680
|
|
|
$
|
308,582
|
|
|
$
|
99,055
|
|
|
$
|
109,650
|
|
|
$
|
1,400,825
|
|
Amounts with fixed rates
|
|
$
|
116,131
|
|
|
$
|
494,941
|
|
|
$
|
303,237
|
|
|
$
|
99,055
|
|
|
$
|
101,985
|
|
|
$
|
1,115,349
|
|
Amounts with variable rates
|
|
257,727
|
|
|
14,739
|
|
|
5,345
|
|
|
—
|
|
|
7,665
|
|
|
285,476
|
|
||||||
Total loans
|
|
$
|
373,858
|
|
|
$
|
509,680
|
|
|
$
|
308,582
|
|
|
$
|
99,055
|
|
|
$
|
109,650
|
|
|
$
|
1,400,825
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Balance
|
|
Percentage of
Portfolio
|
|
Balance
|
|
Percentage of
Portfolio
|
|
Balance
|
|
Percentage of
Portfolio
|
|||||||||
Obligations of U.S. government agencies and corporations
|
|
$
|
7,870
|
|
|
3.0
|
%
|
|
$
|
8,168
|
|
|
3.5
|
%
|
|
$
|
10,642
|
|
|
5.8
|
%
|
Obligations of state and political subdivisions
|
|
44,685
|
|
|
16.9
|
|
|
47,098
|
|
|
20.0
|
|
|
40,831
|
|
|
22.3
|
|
|||
Corporate bonds
|
|
15,509
|
|
|
5.8
|
|
|
16,210
|
|
|
6.9
|
|
|
14,968
|
|
|
8.2
|
|
|||
Residential mortgage-backed securities
|
|
140,294
|
|
|
52.9
|
|
|
115,614
|
|
|
49.0
|
|
|
94,703
|
|
|
51.7
|
|
|||
Commercial mortgage-backed securities
|
|
56,689
|
|
|
21.4
|
|
|
47,629
|
|
|
20.2
|
|
|
21,292
|
|
|
11.6
|
|
|||
Equity securities
|
|
—
|
|
|
—
|
|
|
842
|
|
|
0.4
|
|
|
706
|
|
|
0.4
|
|
|||
Total investment securities
|
|
$
|
265,047
|
|
|
100
|
%
|
|
$
|
235,561
|
|
|
100
|
%
|
|
$
|
183,142
|
|
|
100
|
%
|
|
|
One Year or Less
|
|
After One Year
Through Five Years
|
|
After Five Years
Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
755
|
|
|
5.88
|
%
|
|
$
|
3,405
|
|
|
5.88
|
%
|
|
$
|
960
|
|
|
5.88
|
%
|
|
$
|
5,579
|
|
|
3.59
|
%
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,367
|
|
|
2.85
|
|
||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of U.S. government agencies and corporations
|
|
—
|
|
|
—
|
|
|
2,185
|
|
|
1.94
|
|
|
5,292
|
|
|
2.61
|
|
|
469
|
|
|
3.55
|
|
||||
Obligations of states and political subdivisions
|
|
3,734
|
|
|
1.61
|
|
|
5,699
|
|
|
2.14
|
|
|
6,237
|
|
|
2.63
|
|
|
19,205
|
|
|
3.60
|
|
||||
Corporate bonds
|
|
—
|
|
|
—
|
|
|
600
|
|
|
3.01
|
|
|
15,566
|
|
|
4.07
|
|
|
—
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
1,043
|
|
|
3.17
|
|
|
14,728
|
|
|
2.99
|
|
|
120,997
|
|
|
2.44
|
|
||||
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
1,154
|
|
|
2.82
|
|
|
2,432
|
|
|
2.69
|
|
|
54,163
|
|
|
2.69
|
|
||||
|
|
$
|
4,489
|
|
|
|
|
$
|
14,086
|
|
|
|
|
$
|
45,215
|
|
|
|
|
$
|
205,780
|
|
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percentage of
Total
Deposits
|
|
Amount
|
|
Percentage of
Total
Deposits
|
|
Amount
|
|
Percentage of
Total
Deposits
|
|||||||||
Noninterest-bearing demand deposits
|
|
$
|
217,457
|
|
|
16.0
|
%
|
|
$
|
216,599
|
|
|
17.7
|
%
|
|
$
|
108,404
|
|
|
11.9
|
%
|
Interest-bearing demand deposits
|
|
295,212
|
|
|
21.7
|
|
|
208,683
|
|
|
17.0
|
|
|
171,556
|
|
|
18.9
|
|
|||
Money market deposit accounts
|
|
179,340
|
|
|
13.2
|
|
|
146,140
|
|
|
11.9
|
|
|
123,079
|
|
|
13.6
|
|
|||
Savings accounts
|
|
104,146
|
|
|
7.6
|
|
|
117,372
|
|
|
9.6
|
|
|
52,860
|
|
|
5.8
|
|
|||
Time deposits
|
|
565,576
|
|
|
41.5
|
|
|
536,443
|
|
|
43.8
|
|
|
451,888
|
|
|
49.8
|
|
|||
Total deposits
|
|
$
|
1,361,731
|
|
|
100.0
|
%
|
|
$
|
1,225,237
|
|
|
100.0
|
%
|
|
$
|
907,787
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
Time remaining until maturity:
|
|
Certificates of Deposit
|
|
Other Time Deposits
|
|
Certificates of Deposit
|
|
Other Time Deposits
|
||||||||
Three months or less
|
|
$
|
76,435
|
|
|
$
|
1,488
|
|
|
$
|
79,662
|
|
|
$
|
2,182
|
|
Over three months through six months
|
|
72,177
|
|
|
220
|
|
|
53,702
|
|
|
1,709
|
|
||||
Over six months through twelve months
|
|
100,215
|
|
|
1,840
|
|
|
61,371
|
|
|
1,812
|
|
||||
Over one year through three years
|
|
67,820
|
|
|
4,704
|
|
|
78,270
|
|
|
1,890
|
|
||||
Over three years
|
|
9,737
|
|
|
1,835
|
|
|
2,722
|
|
|
487
|
|
||||
|
|
$
|
326,384
|
|
|
$
|
10,087
|
|
|
$
|
275,727
|
|
|
$
|
8,080
|
|
|
|
Average Balances
|
|
Cost of Funds
|
|||||||||||||||||
|
|
December 31,
|
|
December 31,
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
Federal funds purchased and other short-term borrowings
|
|
$
|
126,670
|
|
|
$
|
96,774
|
|
|
$
|
80,638
|
|
|
1.84
|
%
|
|
1.37
|
%
|
|
1.12
|
%
|
Securities sold under agreements to repurchase
|
|
18,420
|
|
|
32,335
|
|
|
27,701
|
|
|
0.99
|
|
|
0.33
|
|
|
0.20
|
|
|||
Total short-term borrowings
|
|
$
|
145,090
|
|
|
$
|
129,109
|
|
|
$
|
108,339
|
|
|
1.73
|
%
|
|
1.11
|
%
|
|
0.88
|
%
|
|
|
As of and for the year ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income/ Expense (1) |
|
Yield/ Rate
(1)
|
|
Average
Balance |
|
Interest
Income/ Expense (1) |
|
Yield/ Rate
(1)
|
|
Average
Balance |
|
Interest
Income/ Expense (1) |
|
Yield/ Rate
(1)
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans
|
|
$
|
1,306,264
|
|
|
$
|
66,750
|
|
|
5.11
|
%
|
|
$
|
1,013,502
|
|
|
$
|
47,863
|
|
|
4.72
|
%
|
|
$
|
862,340
|
|
|
$
|
39,380
|
|
|
4.55
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
|
222,948
|
|
|
5,793
|
|
|
2.60
|
|
|
180,769
|
|
|
4,265
|
|
|
2.36
|
|
|
129,251
|
|
|
2,878
|
|
|
2.22
|
|
||||||
Tax-exempt
|
|
34,159
|
|
|
815
|
|
|
2.39
|
|
|
32,427
|
|
|
790
|
|
|
2.44
|
|
|
27,171
|
|
|
687
|
|
|
2.52
|
|
||||||
Interest-earning balances with banks
|
|
24,126
|
|
|
533
|
|
|
2.21
|
|
|
28,524
|
|
|
428
|
|
|
1.50
|
|
|
26,196
|
|
|
207
|
|
|
0.79
|
|
||||||
Total interest-earning assets
|
|
1,587,497
|
|
|
73,891
|
|
|
4.65
|
|
|
1,255,222
|
|
|
53,346
|
|
|
4.25
|
|
|
1,044,958
|
|
|
43,152
|
|
|
4.12
|
|
||||||
Cash and due from banks
|
|
17,219
|
|
|
|
|
|
|
15,534
|
|
|
|
|
|
|
7,463
|
|
|
|
|
|
||||||||||||
Intangible assets
|
|
19,927
|
|
|
|
|
|
|
8,892
|
|
|
|
|
|
|
3,231
|
|
|
|
|
|
||||||||||||
Other assets
|
|
73,472
|
|
|
|
|
|
|
61,387
|
|
|
|
|
|
|
54,951
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
|
(8,491
|
)
|
|
|
|
|
|
(7,368
|
)
|
|
|
|
|
|
(6,891
|
)
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
1,689,624
|
|
|
|
|
|
|
$
|
1,333,667
|
|
|
|
|
|
|
$
|
1,103,712
|
|
|
|
|
|
|||||||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing demand
|
|
$
|
394,336
|
|
|
$
|
3,206
|
|
|
0.81
|
%
|
|
$
|
317,755
|
|
|
$
|
2,223
|
|
|
0.70
|
%
|
|
$
|
257,888
|
|
|
$
|
1,690
|
|
|
0.65
|
%
|
Savings deposits
|
|
116,544
|
|
|
567
|
|
|
0.49
|
|
|
78,444
|
|
|
446
|
|
|
0.57
|
|
|
52,753
|
|
|
353
|
|
|
0.67
|
|
||||||
Time deposits
|
|
530,881
|
|
|
7,621
|
|
|
1.44
|
|
|
456,690
|
|
|
5,381
|
|
|
1.18
|
|
|
439,423
|
|
|
5,139
|
|
|
1.17
|
|
||||||
Total interest-bearing deposits
|
|
1,041,761
|
|
|
11,394
|
|
|
1.09
|
|
|
852,889
|
|
|
8,050
|
|
|
0.94
|
|
|
750,064
|
|
|
7,182
|
|
|
0.95
|
|
||||||
Short-term borrowings
|
|
145,090
|
|
|
2,511
|
|
|
1.73
|
|
|
129,109
|
|
|
1,430
|
|
|
1.11
|
|
|
108,339
|
|
|
956
|
|
|
0.88
|
|
||||||
Long-term debt
|
|
95,692
|
|
|
2,616
|
|
|
2.73
|
|
|
47,922
|
|
|
1,349
|
|
|
2.81
|
|
|
23,092
|
|
|
275
|
|
|
1.19
|
|
||||||
Total interest-bearing liabilities
|
|
1,282,543
|
|
|
16,521
|
|
|
1.29
|
|
|
1,029,920
|
|
|
10,829
|
|
|
1.05
|
|
|
881,495
|
|
|
8,413
|
|
|
0.95
|
|
||||||
Noninterest-bearing deposits
|
|
220,068
|
|
|
|
|
|
|
147,856
|
|
|
|
|
|
|
97,948
|
|
|
|
|
|
||||||||||||
Other liabilities
|
|
9,817
|
|
|
|
|
|
|
10,782
|
|
|
|
|
|
|
11,793
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
177,196
|
|
|
|
|
|
|
145,109
|
|
|
|
|
|
|
112,476
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
|
$
|
1,689,624
|
|
|
|
|
|
|
$
|
1,333,667
|
|
|
|
|
|
|
$
|
1,103,712
|
|
|
|
|
|
|||||||||
Net interest income/net interest margin
|
|
|
|
$
|
57,370
|
|
|
3.61
|
%
|
|
|
|
$
|
42,517
|
|
|
3.39
|
%
|
|
|
|
$
|
34,739
|
|
|
3.32
|
%
|
(1)
|
Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.
|
|
|
Year ended December 31, 2018 vs.
Year ended December 31, 2017
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Net
(1)
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loans
|
|
$
|
13,825
|
|
|
$
|
5,062
|
|
|
$
|
18,887
|
|
Securities:
|
|
|
|
|
|
|
||||||
Taxable
|
|
995
|
|
|
533
|
|
|
1,528
|
|
|||
Tax-exempt
|
|
42
|
|
|
(17
|
)
|
|
25
|
|
|||
Interest-earning balances with banks
|
|
(66
|
)
|
|
171
|
|
|
105
|
|
|||
Total interest-earning assets
|
|
14,796
|
|
|
5,749
|
|
|
20,545
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Interest-bearing demand deposits
|
|
536
|
|
|
447
|
|
|
983
|
|
|||
Savings deposits
|
|
217
|
|
|
(96
|
)
|
|
121
|
|
|||
Time deposits
|
|
874
|
|
|
1,366
|
|
|
2,240
|
|
|||
Short-term borrowings
|
|
177
|
|
|
904
|
|
|
1,081
|
|
|||
Long-term debt
|
|
1,344
|
|
|
(77
|
)
|
|
1,267
|
|
|||
Total interest-bearing liabilities
|
|
3,148
|
|
|
2,544
|
|
|
5,692
|
|
|||
Change in net interest income
|
|
$
|
11,648
|
|
|
$
|
3,205
|
|
|
$
|
14,853
|
|
(1)
|
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
|
•
|
Pass (Loan grades 1-6)
—Loans not meeting the criteria below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.
|
•
|
Special Mention (grade 7)
—Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.
|
•
|
Substandard (grade 8)
—Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.
|
•
|
Doubtful (grade 9)
—Doubtful loans are substandard loans with one or more additional negative factors that makes full collection of amounts outstanding, either through repayment or liquidation of collateral, highly questionable and improbable.
|
•
|
Loss (grade 10)
—Loans classified as loss have deteriorated to such a point that it is not practicable to defer writing off the loan. For these loans, all efforts to remediate the loan’s negative characteristics have failed and the value of the collateral, if any, has severely deteriorated relative to the amount outstanding. Although some value may be recovered on such a loan, it is not significant in relation to the amount borrowed.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
$
|
1,038
|
|
|
$
|
945
|
|
|
$
|
579
|
|
|
$
|
644
|
|
|
$
|
526
|
|
1-4 Family
|
|
1,465
|
|
|
1,287
|
|
|
1,377
|
|
|
1,213
|
|
|
909
|
|
|||||
Multifamily
|
|
331
|
|
|
332
|
|
|
355
|
|
|
246
|
|
|
137
|
|
|||||
Farmland
|
|
81
|
|
|
60
|
|
|
60
|
|
|
22
|
|
|
18
|
|
|||||
Commercial real estate
|
|
4,182
|
|
|
3,599
|
|
|
2,499
|
|
|
2,156
|
|
|
1,571
|
|
|||||
Commercial and industrial
|
|
1,641
|
|
|
693
|
|
|
759
|
|
|
513
|
|
|
390
|
|
|||||
Consumer
|
|
716
|
|
|
975
|
|
|
1,422
|
|
|
1,334
|
|
|
1,079
|
|
|||||
Total
|
|
$
|
9,454
|
|
|
$
|
7,891
|
|
|
$
|
7,051
|
|
|
$
|
6,128
|
|
|
$
|
4,630
|
|
|
|
December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
|||||
Construction and development
|
|
0.07
|
%
|
|
0.07
|
%
|
|
0.06
|
%
|
|
0.09
|
%
|
|
0.09
|
%
|
1-4 Family
|
|
0.10
|
|
|
0.10
|
|
|
0.15
|
|
|
0.16
|
|
|
0.15
|
|
Multifamily
|
|
0.02
|
|
|
0.03
|
|
|
0.04
|
|
|
0.03
|
|
|
0.02
|
|
Farmland
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
Commercial real estate
|
|
0.30
|
|
|
0.29
|
|
|
0.28
|
|
|
0.29
|
|
|
0.25
|
|
Commercial and industrial
|
|
0.12
|
|
|
0.06
|
|
|
0.09
|
|
|
0.07
|
|
|
0.06
|
|
Consumer
|
|
0.05
|
|
|
0.08
|
|
|
0.16
|
|
|
0.18
|
|
|
0.17
|
|
Total
|
|
0.67
|
%
|
|
0.63
|
%
|
|
0.79
|
%
|
|
0.82
|
%
|
|
0.74
|
%
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Allowance at beginning of period
|
|
$
|
7,891
|
|
|
$
|
7,051
|
|
|
$
|
6,128
|
|
|
$
|
4,630
|
|
|
$
|
3,380
|
|
Provision for loan losses
|
|
2,570
|
|
|
1,540
|
|
|
2,079
|
|
|
1,865
|
|
|
1,628
|
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
(24
|
)
|
|
—
|
|
|
(27
|
)
|
|
(17
|
)
|
|
—
|
|
|||||
1-4 Family
|
|
(167
|
)
|
|
—
|
|
|
(57
|
)
|
|
(78
|
)
|
|
(123
|
)
|
|||||
Commercial real estate
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Commercial and industrial
|
|
(481
|
)
|
|
(270
|
)
|
|
—
|
|
|
(58
|
)
|
|
(16
|
)
|
|||||
Consumer
|
|
(513
|
)
|
|
(495
|
)
|
|
(618
|
)
|
|
(477
|
)
|
|
(317
|
)
|
|||||
Total charge-offs
|
|
(1,185
|
)
|
|
(765
|
)
|
|
(1,228
|
)
|
|
(630
|
)
|
|
(459
|
)
|
|||||
Recoveries
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
12
|
|
|
34
|
|
|
14
|
|
|
25
|
|
|
1
|
|
|||||
1-4 Family
|
|
29
|
|
|
7
|
|
|
13
|
|
|
12
|
|
|
4
|
|
|||||
Commercial real estate
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
Commercial and industrial
|
|
55
|
|
|
—
|
|
|
20
|
|
|
197
|
|
|
17
|
|
|||||
Consumer
|
|
82
|
|
|
24
|
|
|
24
|
|
|
28
|
|
|
58
|
|
|||||
Total recoveries
|
|
178
|
|
|
65
|
|
|
72
|
|
|
263
|
|
|
81
|
|
|||||
Net charge-offs
|
|
(1,007
|
)
|
|
(700
|
)
|
|
(1,156
|
)
|
|
(367
|
)
|
|
(378
|
)
|
|||||
Balance at end of period
|
|
$
|
9,454
|
|
|
$
|
7,891
|
|
|
$
|
7,051
|
|
|
$
|
6,128
|
|
|
$
|
4,630
|
|
Net charge-offs to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans - average
|
|
0.08
|
%
|
|
0.07
|
%
|
|
0.14
|
%
|
|
0.05
|
%
|
|
0.07
|
%
|
|||||
Allowance for loan losses
|
|
10.65
|
%
|
|
8.87
|
%
|
|
16.39
|
%
|
|
5.99
|
%
|
|
8.16
|
%
|
|||||
Allowance for loan losses to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans
|
|
0.67
|
%
|
|
0.63
|
%
|
|
0.79
|
%
|
|
0.82
|
%
|
|
0.74
|
%
|
|||||
Nonperforming loans
|
|
159
|
%
|
|
214
|
%
|
|
356
|
%
|
|
254
|
%
|
|
139
|
%
|
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Nonaccrual loans
|
|
$
|
5,891
|
|
|
$
|
3,547
|
|
|
$
|
1,978
|
|
|
$
|
2,411
|
|
|
$
|
3,340
|
|
Accruing loans past due 90 days or more
|
|
58
|
|
|
134
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Total nonperforming loans
|
|
5,949
|
|
|
3,681
|
|
|
1,979
|
|
|
2,411
|
|
|
3,340
|
|
|||||
Restructured loans
|
|
1,248
|
|
|
1,621
|
|
|
2,399
|
|
|
1,629
|
|
|
226
|
|
|||||
Total nonperforming and restructured loans
|
|
$
|
7,197
|
|
|
$
|
5,302
|
|
|
$
|
4,378
|
|
|
$
|
4,040
|
|
|
$
|
3,566
|
|
Interest income recognized on nonperforming and restructured loans
|
|
$
|
315
|
|
|
$
|
185
|
|
|
$
|
169
|
|
|
$
|
174
|
|
|
$
|
105
|
|
Interest income foregone on nonperforming and restructured loans
|
|
$
|
164
|
|
|
$
|
104
|
|
|
$
|
159
|
|
|
$
|
252
|
|
|
$
|
169
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Construction and development
|
|
$
|
122
|
|
|
$
|
183
|
|
1-4 Family
|
|
15
|
|
|
42
|
|
||
Farmland
|
|
204
|
|
|
—
|
|
||
Commercial real estate
|
|
3,270
|
|
|
3,612
|
|
||
Total other real estate owned
|
|
$
|
3,611
|
|
|
$
|
3,837
|
|
|
|
Year ended
December 31, 2018 |
|
Year ended
December 31, 2017 |
||||
Balance, beginning of period
|
|
$
|
3,837
|
|
|
$
|
4,065
|
|
Additions
|
|
496
|
|
|
42
|
|
||
Acquired other real estate owned
|
|
—
|
|
|
477
|
|
||
Sales of other real estate owned
|
|
(155
|
)
|
|
(564
|
)
|
||
Write-downs
|
|
(567
|
)
|
|
(183
|
)
|
||
Balance, end of period
|
|
$
|
3,611
|
|
|
$
|
3,837
|
|
(1)
|
The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
|
|
|
Percentage of Total Average Deposits and Borrowed Funds
|
|
Cost of Funds
|
||||||||
|
|
Year ended December 31,
|
|
Year ended December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Noninterest-bearing demand
|
|
15
|
%
|
|
12
|
%
|
|
—
|
%
|
|
—
|
%
|
Interest-bearing demand
|
|
26
|
|
|
27
|
|
|
0.81
|
|
|
0.70
|
|
Savings
|
|
8
|
|
|
7
|
|
|
0.49
|
|
|
0.57
|
|
Time deposits
|
|
35
|
|
|
39
|
|
|
1.44
|
|
|
1.18
|
|
Short-term borrowings
|
|
10
|
|
|
11
|
|
|
1.73
|
|
|
1.11
|
|
Borrowed funds
|
|
6
|
|
|
4
|
|
|
2.73
|
|
|
2.81
|
|
Total deposits and borrowed funds
|
|
100
|
%
|
|
100
|
%
|
|
1.10
|
%
|
|
0.92
|
%
|
Capital Tiers
|
|
Tier 1 Leverage Ratio
|
|
Common Equity Tier 1 Capital Ratio
|
|
Tier 1 Capital Ratio
|
|
Total Capital Ratio
|
Well capitalized
|
|
5% or above
|
|
6.5% of above
|
|
8% or above
|
|
10% or above
|
Adequately capitalized
|
|
4% or above
|
|
4.5% or above
|
|
6% or above
|
|
8% or above
|
Undercapitalized
|
|
Less than 4%
|
|
Less than 4.5%
|
|
Less than 6%
|
|
Less than 8%
|
Significantly undercapitalized
|
|
Less than 3%
|
|
Less than 3%
|
|
Less than 4%
|
|
Less than 6%
|
Critically undercapitalized
|
|
|
|
|
|
2% or less
|
|
|
|
|
Actual
|
|
Minimum Capital Requirement to be Well Capitalized
|
||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||
Investar Holding Corporation:
|
|
|
|
|
|
|
|
|
||||||
Tier 1 capital to average assets (leverage)
|
|
$
|
172,050
|
|
|
9.81
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Tier 1 common equity to risk-weighted assets
|
|
165,550
|
|
|
11.15
|
|
|
—
|
|
|
—
|
|
||
Tier 1 capital to risk-weighted assets
|
|
172,050
|
|
|
11.59
|
|
|
—
|
|
|
—
|
|
||
Total capital to risk-weighted assets
|
|
199,786
|
|
|
13.46
|
|
|
—
|
|
|
—
|
|
||
Investar Bank:
|
|
|
|
|
|
|
|
|
||||||
Tier 1 capital to average assets (leverage)
|
|
187,735
|
|
|
10.72
|
|
|
87,570
|
|
|
5.00
|
|
||
Tier 1 common equity to risk-weighted assets
|
|
187,735
|
|
|
12.67
|
|
|
96,349
|
|
|
6.50
|
|
||
Tier 1 capital to risk-weighted assets
|
|
187,735
|
|
|
12.67
|
|
|
118,583
|
|
|
8.00
|
|
||
Total capital to risk-weighted assets
|
|
197,256
|
|
|
13.31
|
|
|
148,229
|
|
|
10.00
|
|
||
|
|
|
|
|
|
|
|
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||
Investar Holding Corporation:
|
|
|
|
|
|
|
|
|
||||||
Tier 1 capital to average assets (leverage)
|
|
$
|
161,438
|
|
|
10.66
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Tier 1 common equity to risk-weighted assets
|
|
154,938
|
|
|
11.75
|
|
|
—
|
|
|
—
|
|
||
Tier 1 capital to risk-weighted assets
|
|
161,438
|
|
|
12.24
|
|
|
—
|
|
|
—
|
|
||
Total capital to risk-weighted assets
|
|
187,530
|
|
|
14.22
|
|
|
—
|
|
|
—
|
|
||
Investar Bank:
|
|
|
|
|
|
|
|
|
||||||
Tier 1 capital to average assets (leverage)
|
|
175,943
|
|
|
11.63
|
|
|
75,668
|
|
|
5.00
|
|
||
Tier 1 common equity to risk-weighted assets
|
|
175,943
|
|
|
13.35
|
|
|
85,647
|
|
|
6.50
|
|
||
Tier 1 capital to risk-weighted assets
|
|
175,943
|
|
|
13.35
|
|
|
105,411
|
|
|
8.00
|
|
||
Total capital to risk-weighted assets
|
|
183,867
|
|
|
13.95
|
|
|
131,764
|
|
|
10.00
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Commitments to extend credit:
|
|
|
|
|
||||
Loan commitments
|
|
$
|
263,002
|
|
|
$
|
174,278
|
|
Standby letters of credit
|
|
11,114
|
|
|
3,832
|
|
|
|
Payments Due In:
|
||||||||||||||||||
|
|
Less Than
One Year
|
|
One to
Three Years
|
|
Three to
Five Years
|
|
Over Five
Years
|
|
Total
|
||||||||||
Deposits without a stated maturity
(1)
|
|
$
|
796,155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
796,155
|
|
Time deposits
(1)
|
|
412,824
|
|
|
134,835
|
|
|
17,842
|
|
|
—
|
|
|
565,501
|
|
|||||
Securities sold under agreements to repurchase
(1)
|
|
1,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,999
|
|
|||||
Federal Home Loan Bank advances
(2)
|
|
148,400
|
|
|
3,100
|
|
|
—
|
|
|
55,000
|
|
|
206,500
|
|
|||||
Subordinated debt
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,600
|
|
|
18,600
|
|
|||||
Junior subordinated debentures
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,702
|
|
|
6,702
|
|
|||||
Operating lease commitment
|
|
80,000
|
|
|
240,000
|
|
|
240,000
|
|
|
890,000
|
|
|
1,450,000
|
|
|||||
Total contractual obligations
|
|
$
|
1,439,378
|
|
|
$
|
377,935
|
|
|
$
|
257,842
|
|
|
$
|
970,302
|
|
|
$
|
3,045,457
|
|
(1)
|
Excludes interest.
|
(2)
|
Excludes unamortized premiums and discounts.
|
Date: March 15, 2019
|
By:
|
/s/ John J. D’Angelo
|
|
|
John J. D’Angelo
|
|
|
President and Chief Executive Officer
|
Date: March 15, 2019
|
By:
|
/s/ Christopher L. Hufft
|
|
|
Christopher L. Hufft
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
15,922
|
|
|
$
|
19,619
|
|
Interest-bearing balances due from other banks
|
|
1,212
|
|
|
10,802
|
|
||
Federal funds sold
|
|
6
|
|
|
—
|
|
||
Cash and cash equivalents
|
|
17,140
|
|
|
30,421
|
|
||
|
|
|
|
|
||||
Available for sale securities at fair value (amortized cost of $253,504 and $220,077, respectively)
|
|
248,981
|
|
|
217,564
|
|
||
Held to maturity securities at amortized cost (estimated fair value of $15,805 and $17,947, respectively)
|
|
16,066
|
|
|
17,997
|
|
||
Loans, net of allowance for loan losses of $9,454 and $7,891, respectively
|
|
1,391,371
|
|
|
1,250,888
|
|
||
Equity securities
|
|
13,562
|
|
|
9,798
|
|
||
Bank premises and equipment, net of accumulated depreciation of $9,898 and $7,825, respectively
|
|
40,229
|
|
|
37,540
|
|
||
Other real estate owned, net
|
|
3,611
|
|
|
3,837
|
|
||
Accrued interest receivable
|
|
5,553
|
|
|
4,688
|
|
||
Deferred tax asset
|
|
1,145
|
|
|
1,294
|
|
||
Goodwill and other intangible assets, net
|
|
19,787
|
|
|
19,926
|
|
||
Bank owned life insurance
|
|
23,859
|
|
|
23,231
|
|
||
Other assets
|
|
5,165
|
|
|
5,550
|
|
||
Total assets
|
|
$
|
1,786,469
|
|
|
$
|
1,622,734
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Noninterest-bearing
|
|
$
|
217,457
|
|
|
$
|
216,599
|
|
Interest-bearing
|
|
1,144,274
|
|
|
1,008,638
|
|
||
Total deposits
|
|
1,361,731
|
|
|
1,225,237
|
|
||
Advances from Federal Home Loan Bank
|
|
206,490
|
|
|
166,658
|
|
||
Repurchase agreements
|
|
1,999
|
|
|
21,935
|
|
||
Subordinated debt, net of unamortized issuance costs
|
|
18,215
|
|
|
18,168
|
|
||
Junior subordinated debt
|
|
5,845
|
|
|
5,792
|
|
||
Accrued taxes and other liabilities
|
|
9,927
|
|
|
12,215
|
|
||
Total liabilities
|
|
1,604,207
|
|
|
1,450,005
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Preferred stock, no par value per share; 5,000,000 shares authorized
|
|
—
|
|
|
—
|
|
||
Common stock, $1.00 par value per share; 40,000,000 shares authorized; 9,484,219 and 9,514,926 shares issued and outstanding, respectively
|
|
9,484
|
|
|
9,515
|
|
||
Surplus
|
|
130,133
|
|
|
131,582
|
|
||
Retained earnings
|
|
45,721
|
|
|
33,203
|
|
||
Accumulated other comprehensive loss
|
|
(3,076
|
)
|
|
(1,571
|
)
|
||
Total stockholders’ equity
|
|
182,262
|
|
|
172,729
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
1,786,469
|
|
|
$
|
1,622,734
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
INTEREST INCOME
|
|
|
|
|
|
|
||||||
Interest and fees on loans
|
|
$
|
66,750
|
|
|
$
|
47,863
|
|
|
$
|
39,380
|
|
Interest on investment securities
|
|
6,608
|
|
|
5,055
|
|
|
3,565
|
|
|||
Other interest income
|
|
533
|
|
|
428
|
|
|
207
|
|
|||
Total interest income
|
|
73,891
|
|
|
53,346
|
|
|
43,152
|
|
|||
|
|
|
|
|
|
|
||||||
INTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Interest on deposits
|
|
11,394
|
|
|
8,050
|
|
|
7,182
|
|
|||
Interest on borrowings
|
|
5,127
|
|
|
2,779
|
|
|
1,231
|
|
|||
Total interest expense
|
|
16,521
|
|
|
10,829
|
|
|
8,413
|
|
|||
Net interest income
|
|
57,370
|
|
|
42,517
|
|
|
34,739
|
|
|||
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
2,570
|
|
|
1,540
|
|
|
2,079
|
|
|||
Net interest income after provision for loan losses
|
|
54,800
|
|
|
40,977
|
|
|
32,660
|
|
|||
|
|
|
|
|
|
|
||||||
NONINTEREST INCOME
|
|
|
|
|
|
|
||||||
Service charges on deposit accounts
|
|
1,453
|
|
|
767
|
|
|
343
|
|
|||
Gain on sale of investment securities, net
|
|
14
|
|
|
292
|
|
|
443
|
|
|||
Gain on sale of fixed assets, net
|
|
98
|
|
|
127
|
|
|
1,266
|
|
|||
(Loss) gain on sale of other real estate owned, net
|
|
(24
|
)
|
|
27
|
|
|
13
|
|
|||
Gain on sale of loans, net
|
|
—
|
|
|
—
|
|
|
405
|
|
|||
Servicing fees and fee income on serviced loans
|
|
963
|
|
|
1,482
|
|
|
2,087
|
|
|||
Interchange fees
|
|
932
|
|
|
537
|
|
|
381
|
|
|||
Income from bank owned life insurance
|
|
628
|
|
|
245
|
|
|
189
|
|
|||
Change in the fair value of equity securities
|
|
(267
|
)
|
|
—
|
|
|
—
|
|
|||
Other operating income
|
|
521
|
|
|
338
|
|
|
341
|
|
|||
Total noninterest income
|
|
4,318
|
|
|
3,815
|
|
|
5,468
|
|
|||
Income before noninterest expense
|
|
59,118
|
|
|
44,792
|
|
|
38,128
|
|
|||
|
|
|
|
|
|
|
||||||
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
2,553
|
|
|
1,865
|
|
|
1,493
|
|
|||
Salaries and employee benefits
|
|
25,469
|
|
|
18,681
|
|
|
15,609
|
|
|||
Occupancy
|
|
1,378
|
|
|
1,150
|
|
|
995
|
|
|||
Data processing
|
|
2,090
|
|
|
1,690
|
|
|
1,488
|
|
|||
Marketing
|
|
237
|
|
|
422
|
|
|
386
|
|
|||
Professional fees
|
|
1,051
|
|
|
950
|
|
|
1,261
|
|
|||
Customer reimbursements
|
|
—
|
|
|
—
|
|
|
584
|
|
|||
Acquisition expense
|
|
1,445
|
|
|
1,868
|
|
|
—
|
|
|||
Other operating expenses
|
|
7,659
|
|
|
5,716
|
|
|
4,823
|
|
|||
Total noninterest expense
|
|
41,882
|
|
|
32,342
|
|
|
26,639
|
|
|||
Income before income tax expense
|
|
17,236
|
|
|
12,450
|
|
|
11,489
|
|
|||
Income tax expense
|
|
3,630
|
|
|
4,248
|
|
|
3,609
|
|
|||
Net income
|
|
$
|
13,606
|
|
|
$
|
8,202
|
|
|
$
|
7,880
|
|
|
|
|
|
|
|
|
||||||
EARNINGS PER SHARE
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
$
|
1.41
|
|
|
$
|
0.96
|
|
|
$
|
1.11
|
|
Diluted earnings per share
|
|
1.39
|
|
|
0.96
|
|
|
1.10
|
|
|||
Cash dividends declared per common share
|
|
0.17
|
|
|
0.10
|
|
|
0.04
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
|
$
|
13,606
|
|
|
$
|
8,202
|
|
|
$
|
7,880
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
Unrealized gain (loss) on investment securities:
|
|
|
|
|
|
|
||||||
Unrealized (loss) gain, available for sale, net of tax (benefit) expense of ($419), $88, and ($808), respectively
|
|
(1,576
|
)
|
|
330
|
|
|
(1,500
|
)
|
|||
Reclassification of realized gain, net of tax expense of $3, $61, and $155, respectively
|
|
(11
|
)
|
|
(231
|
)
|
|
(287
|
)
|
|||
Unrealized loss, transfer from available for sale to held to maturity, net of tax benefit of $0, $0, and $1, respectively
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|||
Fair value of derivative financial instruments
|
|
|
|
|
|
|
||||||
Change in fair value of interest rate swap designated as a cash flow hedge, net of tax expense of $22, $107, and $206, respectively
|
|
84
|
|
|
402
|
|
|
383
|
|
|||
Total other comprehensive (loss) income
|
|
(1,505
|
)
|
|
500
|
|
|
(1,408
|
)
|
|||
Total comprehensive income
|
|
$
|
12,101
|
|
|
$
|
8,702
|
|
|
$
|
6,472
|
|
|
|
Common
Stock
|
|
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
||||||||||
Balance, December 31, 2015
|
|
$
|
7,264
|
|
|
$
|
84,099
|
|
|
$
|
18,650
|
|
|
$
|
(663
|
)
|
|
$
|
109,350
|
|
Surrendered shares
|
|
(4
|
)
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
Shares repurchased
|
|
(222
|
)
|
|
(3,251
|
)
|
|
—
|
|
|
—
|
|
|
(3,473
|
)
|
|||||
Options and warrants exercised
|
|
12
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|||||
Dividends declared, $0.04 per share
|
|
—
|
|
|
—
|
|
|
(303
|
)
|
|
—
|
|
|
(303
|
)
|
|||||
Stock-based compensation
|
|
52
|
|
|
557
|
|
|
—
|
|
|
—
|
|
|
609
|
|
|||||
Net tax effect of stock-based compensation
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
7,880
|
|
|
—
|
|
|
7,880
|
|
|||||
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,408
|
)
|
|
(1,408
|
)
|
|||||
Balance, December 31, 2016
|
|
$
|
7,102
|
|
|
$
|
81,499
|
|
|
$
|
26,227
|
|
|
$
|
(2,071
|
)
|
|
$
|
112,757
|
|
Common stock issued in offering, net of direct costs of $1,991
|
|
1,624
|
|
|
30,885
|
|
|
—
|
|
|
—
|
|
|
32,509
|
|
|||||
Common stock issued in acquisition, net of issuance costs
|
|
800
|
|
|
17,896
|
|
|
—
|
|
|
—
|
|
|
18,696
|
|
|||||
Surrendered shares
|
|
(8
|
)
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||||
Shares repurchased
|
|
(23
|
)
|
|
(483
|
)
|
|
—
|
|
|
—
|
|
|
(506
|
)
|
|||||
Options and warrants exercised
|
|
87
|
|
|
1,085
|
|
|
—
|
|
|
—
|
|
|
1,172
|
|
|||||
Dividends declared, $0.10 per share
|
|
—
|
|
|
—
|
|
|
(948
|
)
|
|
—
|
|
|
(948
|
)
|
|||||
Stock-based compensation and other activity
|
|
(67
|
)
|
|
853
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|||||
Net tax effect of stock-based compensation
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
8,202
|
|
|
—
|
|
|
8,202
|
|
|||||
Other comprehensive income, net
(1)
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
|
500
|
|
|
222
|
|
|||||
Balance, December 31, 2017
|
|
$
|
9,515
|
|
|
$
|
131,582
|
|
|
$
|
33,203
|
|
|
$
|
(1,571
|
)
|
|
$
|
172,729
|
|
Surrendered shares
|
|
(9
|
)
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
|||||
Shares repurchased
|
|
(132
|
)
|
|
(3,236
|
)
|
|
—
|
|
|
—
|
|
|
(3,368
|
)
|
|||||
Options and warrants exercised
|
|
76
|
|
|
960
|
|
|
—
|
|
|
—
|
|
|
1,036
|
|
|||||
Dividends declared, $0.17 per share
|
|
—
|
|
|
—
|
|
|
(1,640
|
)
|
|
—
|
|
|
(1,640
|
)
|
|||||
Stock-based compensation
|
|
34
|
|
|
1,037
|
|
|
—
|
|
|
—
|
|
|
1,071
|
|
|||||
Reclassification of tax effects of the Tax Cuts and Jobs Act
(2)
|
|
—
|
|
|
—
|
|
|
557
|
|
|
—
|
|
|
557
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
13,606
|
|
|
—
|
|
|
13,606
|
|
|||||
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,505
|
)
|
|
(1,505
|
)
|
|||||
Impact of adoption of new accounting standards
(3)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Balance, December 31, 2018
|
|
$
|
9,484
|
|
|
$
|
130,133
|
|
|
$
|
45,721
|
|
|
$
|
(3,076
|
)
|
|
$
|
182,262
|
|
(1)
|
The Tax Cuts and Jobs Act (“TCJA”), enacted on December 22, 2017, required the revaluation of the Company’s deferred tax assets and liabilities as of December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The
$0.3 million
adjustment to retained earnings represents the reclassification of the tax effects, or “stranded OCI” remaining in accumulated other comprehensive income after the revaluation of the Company’s deferred tax assets and liabilities.
|
(2)
|
The
$0.6 million
adjustment to retained earnings for the period ended December 31, 2018 represents a reclassification of the tax effects of the TCJA.
|
(3)
|
Represents the impact of adopting ASU No. 2016-01. See Note 1 to the consolidated financial statements for more information.
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
13,606
|
|
|
$
|
8,202
|
|
|
$
|
7,880
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
2,553
|
|
|
1,865
|
|
|
1,493
|
|
|||
Provision for loan losses
|
|
2,570
|
|
|
1,540
|
|
|
2,079
|
|
|||
Amortization of purchase accounting adjustments
|
|
(2,180
|
)
|
|
(489
|
)
|
|
(39
|
)
|
|||
Provision for other real estate owned
|
|
567
|
|
|
183
|
|
|
7
|
|
|||
Net amortization of securities
|
|
478
|
|
|
1,114
|
|
|
1,304
|
|
|||
Gain on sale of investment securities, net
|
|
(14
|
)
|
|
(292
|
)
|
|
(443
|
)
|
|||
Gain on sale of fixed assets, net
|
|
(98
|
)
|
|
(127
|
)
|
|
(1,266
|
)
|
|||
Impairment of investment in tax credit entity
|
|
—
|
|
|
—
|
|
|
11
|
|
|||
Loss (gain) on sale of other real estate owned, net
|
|
24
|
|
|
(27
|
)
|
|
(13
|
)
|
|||
FHLB stock dividend
|
|
(239
|
)
|
|
(99
|
)
|
|
(66
|
)
|
|||
Stock-based compensation
|
|
1,071
|
|
|
786
|
|
|
609
|
|
|||
Deferred taxes
|
|
841
|
|
|
245
|
|
|
(207
|
)
|
|||
Net change in value of bank owned life insurance
|
|
(628
|
)
|
|
(245
|
)
|
|
(189
|
)
|
|||
Amortization of subordinated debt issuance costs
|
|
46
|
|
|
35
|
|
|
—
|
|
|||
Unrealized loss on equity securities
|
|
267
|
|
|
—
|
|
|
—
|
|
|||
Loans held for sale:
|
|
|
|
|
|
|
||||||
Originations
|
|
—
|
|
|
—
|
|
|
(494
|
)
|
|||
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
29,013
|
|
|||
Gain on sale of loans
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Accrued interest receivable
|
|
(865
|
)
|
|
(321
|
)
|
|
(387
|
)
|
|||
Other assets
|
|
995
|
|
|
(639
|
)
|
|
581
|
|
|||
Accrued taxes and other liabilities
|
|
(2,582
|
)
|
|
(2,274
|
)
|
|
(2,164
|
)
|
|||
Net cash provided by operating activities
|
|
16,412
|
|
|
9,457
|
|
|
37,304
|
|
|||
|
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
Proceeds from sales of investment securities available for sale
|
|
7,021
|
|
|
106,448
|
|
|
15,515
|
|
|||
Purchases of securities available for sale
|
|
(72,258
|
)
|
|
(104,209
|
)
|
|
(87,340
|
)
|
|||
Proceeds from maturities, prepayments and calls of investment securities available for sale
|
|
30,545
|
|
|
29,295
|
|
|
18,627
|
|
|||
Proceeds from maturities, prepayments and calls of investment securities held to maturity
|
|
1,884
|
|
|
2,021
|
|
|
6,217
|
|
|||
Proceeds from redemption or sale of equity securities
|
|
1,299
|
|
|
2,000
|
|
|
2,800
|
|
|||
Purchases of equity securities
|
|
(4,265
|
)
|
|
(4,844
|
)
|
|
(2,261
|
)
|
|||
Net increase in loans
|
|
(141,505
|
)
|
|
(133,708
|
)
|
|
(100,634
|
)
|
|||
Proceeds from sales of other real estate owned
|
|
132
|
|
|
591
|
|
|
541
|
|
|||
Purchases of other real estate owned
|
|
(257
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of fixed assets
|
|
19
|
|
|
625
|
|
|
2,686
|
|
|||
Purchases of fixed assets
|
|
(4,936
|
)
|
|
(2,081
|
)
|
|
(3,964
|
)
|
|||
Acquisition of trademark intangible
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
Purchase of bank owned life insurance
|
|
—
|
|
|
(15,000
|
)
|
|
(3,500
|
)
|
|||
Purchase of other investments
|
|
(119
|
)
|
|
(711
|
)
|
|
(553
|
)
|
|||
Distributions from investments
|
|
39
|
|
|
24
|
|
|
—
|
|
|||
Cash paid for Citizens, net of cash acquired
|
|
—
|
|
|
(1,235
|
)
|
|
—
|
|
|||
Cash acquired from BOJ, net of cash paid
|
|
—
|
|
|
22,436
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(182,401
|
)
|
|
(98,348
|
)
|
|
(151,966
|
)
|
•
|
Securities to be held to maturity (“HTM”): bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity.
|
•
|
Securities available for sale (“AFS”): available for sale securities consist of bonds, notes, and debentures that are available to meet the Company’s operating needs. These securities are reported at fair value.
|
Purchase price:
|
|
|
||
Cash paid
|
|
$
|
45,800
|
|
|
|
|
||
Fair value of assets acquired:
|
|
|
||
Cash and cash equivalents
|
|
44,565
|
|
|
Investment securities
|
|
69,912
|
|
|
Loans
|
|
129,181
|
|
|
Bank premises and equipment
|
|
3,307
|
|
|
Core deposit intangible asset
|
|
1,462
|
|
|
Other assets
|
|
2,223
|
|
|
Total assets acquired
|
|
250,650
|
|
|
|
|
|
||
Fair value of liabilities acquired:
|
|
|
||
Deposits
|
|
212,228
|
|
|
Other liabilities
|
|
1,675
|
|
|
Total liabilities assumed
|
|
213,903
|
|
|
|
|
|
||
Fair value of net assets acquired
|
|
36,747
|
|
|
Goodwill
|
|
$
|
9,053
|
|
|
|
Purchase Credit Impaired
|
||
Contractually required principal
|
|
$
|
5,123
|
|
Non-accretable difference
|
|
(700
|
)
|
|
Cash flows expected to be collected
|
|
4,423
|
|
|
Accretable yield
|
|
—
|
|
|
Fair value of acquired loans
|
|
$
|
4,423
|
|
Purchase price:
|
|
|
||
Cash paid
|
|
$
|
3,950
|
|
Common stock
|
|
18,749
|
|
|
|
|
|
||
Fair value of assets acquired:
|
|
|
||
Cash and cash equivalents
|
|
26,438
|
|
|
Investment securities
|
|
16,194
|
|
|
Loans
|
|
102,393
|
|
|
Bank premises and equipment
|
|
3,725
|
|
|
Core deposit intangible asset
|
|
1,018
|
|
|
Other assets
|
|
2,375
|
|
|
Total assets acquired
|
|
152,143
|
|
|
|
|
|
||
Fair value of liabilities acquired:
|
|
|
||
Deposits
|
|
125,788
|
|
|
FHLB advances
|
|
5,956
|
|
|
Trust preferred
|
|
2,178
|
|
|
Other liabilities
|
|
1,209
|
|
|
Total liabilities assumed
|
|
135,131
|
|
|
|
|
|
||
Fair value of net assets acquired
|
|
17,012
|
|
|
Goodwill
|
|
$
|
5,687
|
|
|
|
Purchase Credit Impaired
|
||
Contractually required principal
|
|
$
|
4,557
|
|
Non-accretable difference
|
|
(671
|
)
|
|
Cash flows expected to be collected
|
|
3,886
|
|
|
Accretable yield
|
|
—
|
|
|
Fair value of acquired loans
|
|
$
|
3,886
|
|
|
|
Unaudited Pro Forma Information
|
||||||
|
|
for the years ended December 31,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
Interest income
|
|
$
|
64,222
|
|
|
$
|
58,996
|
|
Noninterest income
|
|
5,248
|
|
|
7,392
|
|
||
Net income
|
|
10,641
|
|
|
11,979
|
|
December 31, 2018
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Obligations of U.S. government agencies and corporations
|
|
$
|
7,946
|
|
|
$
|
14
|
|
|
$
|
(90
|
)
|
|
$
|
7,870
|
|
Obligations of state and political subdivisions
|
|
34,875
|
|
|
6
|
|
|
(895
|
)
|
|
33,986
|
|
||||
Corporate bonds
|
|
16,166
|
|
|
53
|
|
|
(710
|
)
|
|
15,509
|
|
||||
Residential mortgage-backed securities
|
|
136,768
|
|
|
336
|
|
|
(2,177
|
)
|
|
134,927
|
|
||||
Commercial mortgage-backed securities
|
|
57,749
|
|
|
108
|
|
|
(1,168
|
)
|
|
56,689
|
|
||||
Total
|
|
$
|
253,504
|
|
|
$
|
517
|
|
|
$
|
(5,040
|
)
|
|
$
|
248,981
|
|
December 31, 2017
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Obligations of U.S. government agencies and corporations
|
|
$
|
8,241
|
|
|
$
|
8
|
|
|
$
|
(81
|
)
|
|
$
|
8,168
|
|
Obligations of state and political subdivisions
|
|
35,572
|
|
|
87
|
|
|
(422
|
)
|
|
35,237
|
|
||||
Corporate bonds
|
|
16,428
|
|
|
112
|
|
|
(330
|
)
|
|
16,210
|
|
||||
Residential mortgage-backed securities
|
|
110,690
|
|
|
58
|
|
|
(1,270
|
)
|
|
109,478
|
|
||||
Commercial mortgage-backed securities
|
|
48,299
|
|
|
16
|
|
|
(686
|
)
|
|
47,629
|
|
||||
Equity securities
|
|
847
|
|
|
24
|
|
|
(29
|
)
|
|
842
|
|
||||
Total
|
|
$
|
220,077
|
|
|
$
|
305
|
|
|
$
|
(2,818
|
)
|
|
$
|
217,564
|
|
|
|
Twelve months ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Proceeds from sale
|
|
$
|
7,021
|
|
|
$
|
106,448
|
|
|
$
|
15,515
|
|
Gross gains
|
|
$
|
35
|
|
|
$
|
342
|
|
|
$
|
443
|
|
Gross losses
|
|
$
|
(21
|
)
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
December 31, 2018
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Obligations of state and political subdivisions
|
|
$
|
10,699
|
|
|
$
|
2
|
|
|
$
|
(111
|
)
|
|
$
|
10,590
|
|
Residential mortgage-backed securities
|
|
5,367
|
|
|
—
|
|
|
(152
|
)
|
|
5,215
|
|
||||
Total
|
|
$
|
16,066
|
|
|
$
|
2
|
|
|
$
|
(263
|
)
|
|
$
|
15,805
|
|
December 31, 2017
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Obligations of state and political subdivisions
|
|
$
|
11,861
|
|
|
$
|
9
|
|
|
$
|
(15
|
)
|
|
$
|
11,855
|
|
Residential mortgage-backed securities
|
|
6,136
|
|
|
4
|
|
|
(48
|
)
|
|
6,092
|
|
||||
Total
|
|
$
|
17,997
|
|
|
$
|
13
|
|
|
$
|
(63
|
)
|
|
$
|
17,947
|
|
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
December 31, 2018
|
|
Count
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government agencies and corporations
|
|
15
|
|
$
|
469
|
|
|
$
|
—
|
|
|
$
|
5,304
|
|
|
$
|
(90
|
)
|
|
$
|
5,773
|
|
|
$
|
(90
|
)
|
Obligations of state and political subdivisions
|
|
63
|
|
13,716
|
|
|
(330
|
)
|
|
19,270
|
|
|
(565
|
)
|
|
32,986
|
|
|
(895
|
)
|
||||||
Corporate bonds
|
|
27
|
|
6,793
|
|
|
(225
|
)
|
|
5,763
|
|
|
(485
|
)
|
|
12,556
|
|
|
(710
|
)
|
||||||
Residential mortgage-backed securities
|
|
193
|
|
24,868
|
|
|
(245
|
)
|
|
79,517
|
|
|
(1,932
|
)
|
|
104,385
|
|
|
(2,177
|
)
|
||||||
Commercial mortgage-backed securities
|
|
94
|
|
5,156
|
|
|
(42
|
)
|
|
39,560
|
|
|
(1,126
|
)
|
|
44,716
|
|
|
(1,168
|
)
|
||||||
Total
|
|
392
|
|
$
|
51,002
|
|
|
$
|
(842
|
)
|
|
$
|
149,414
|
|
|
$
|
(4,198
|
)
|
|
$
|
200,416
|
|
|
$
|
(5,040
|
)
|
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
December 31, 2017
|
|
Count
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government agencies and corporations
|
|
14
|
|
$
|
5,815
|
|
|
$
|
(50
|
)
|
|
$
|
1,505
|
|
|
$
|
(31
|
)
|
|
$
|
7,320
|
|
|
$
|
(81
|
)
|
Obligations of state and political subdivisions
|
|
57
|
|
12,315
|
|
|
(77
|
)
|
|
9,930
|
|
|
(345
|
)
|
|
22,245
|
|
|
(422
|
)
|
||||||
Corporate bonds
|
|
20
|
|
1,116
|
|
|
(6
|
)
|
|
6,273
|
|
|
(324
|
)
|
|
7,389
|
|
|
(330
|
)
|
||||||
Residential mortgage-backed securities
|
|
159
|
|
71,893
|
|
|
(729
|
)
|
|
28,410
|
|
|
(541
|
)
|
|
100,303
|
|
|
(1,270
|
)
|
||||||
Commercial mortgage-backed securities
|
|
80
|
|
30,445
|
|
|
(406
|
)
|
|
11,216
|
|
|
(280
|
)
|
|
41,661
|
|
|
(686
|
)
|
||||||
Equity securities
|
|
1
|
|
—
|
|
|
—
|
|
|
478
|
|
|
(29
|
)
|
|
478
|
|
|
(29
|
)
|
||||||
Total
|
|
331
|
|
$
|
121,584
|
|
|
$
|
(1,268
|
)
|
|
$
|
57,812
|
|
|
$
|
(1,550
|
)
|
|
$
|
179,396
|
|
|
$
|
(2,818
|
)
|
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
December 31, 2018
|
|
Count
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|||||||||||||
Obligations of state and political subdivisions
|
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,468
|
|
|
$
|
(111
|
)
|
|
$
|
5,468
|
|
|
$
|
(111
|
)
|
Residential mortgage-backed securities
|
|
9
|
|
|
1,761
|
|
|
(35
|
)
|
|
3,454
|
|
|
(117
|
)
|
|
5,215
|
|
|
(152
|
)
|
||||||
Total
|
|
10
|
|
|
$
|
1,761
|
|
|
$
|
(35
|
)
|
|
$
|
8,922
|
|
|
$
|
(228
|
)
|
|
$
|
10,683
|
|
|
$
|
(263
|
)
|
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
December 31, 2017
|
|
Count
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|||||||||||||
Obligations of state and political subdivisions
|
|
1
|
|
|
$
|
6,007
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,007
|
|
|
$
|
(15
|
)
|
Residential mortgage-backed securities
|
|
6
|
|
|
1,601
|
|
|
(3
|
)
|
|
2,522
|
|
|
(45
|
)
|
|
4,123
|
|
|
(48
|
)
|
||||||
Total
|
|
7
|
|
|
$
|
7,608
|
|
|
$
|
(18
|
)
|
|
$
|
2,522
|
|
|
$
|
(45
|
)
|
|
$
|
10,130
|
|
|
$
|
(63
|
)
|
|
Securities Available For Sale
|
|
Securities Held to Maturity
|
|||||||||||||
December 31, 2018
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Due within one year
|
|
$
|
3,734
|
|
|
$
|
3,730
|
|
|
$
|
755
|
|
|
$
|
755
|
|
Due after one year through five years
|
|
10,681
|
|
|
10,600
|
|
|
3,405
|
|
|
3,406
|
|
||||
Due after five years through ten years
|
|
44,255
|
|
|
43,460
|
|
|
960
|
|
|
961
|
|
||||
Due after ten years
|
|
194,834
|
|
|
191,191
|
|
|
10,946
|
|
|
10,683
|
|
||||
Total debt securities
|
|
$
|
253,504
|
|
|
$
|
248,981
|
|
|
$
|
16,066
|
|
|
$
|
15,805
|
|
|
Securities Available For Sale
|
|
Securities Held to Maturity
|
|||||||||||||
December 31, 2017
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Due within one year
|
|
$
|
1,319
|
|
|
$
|
1,319
|
|
|
$
|
720
|
|
|
$
|
721
|
|
Due after one year through five years
|
|
15,379
|
|
|
15,331
|
|
|
3,245
|
|
|
3,249
|
|
||||
Due after five years through ten years
|
|
28,242
|
|
|
27,833
|
|
|
1,875
|
|
|
1,878
|
|
||||
Due after ten years
|
|
174,290
|
|
|
172,239
|
|
|
12,157
|
|
|
12,099
|
|
||||
Total debt securities
|
|
$
|
219,230
|
|
|
$
|
216,722
|
|
|
$
|
17,997
|
|
|
$
|
17,947
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Construction and development
|
|
$
|
157,946
|
|
|
$
|
157,667
|
|
1-4 Family
|
|
287,137
|
|
|
276,922
|
|
||
Multifamily
|
|
50,501
|
|
|
51,283
|
|
||
Farmland
|
|
21,356
|
|
|
23,838
|
|
||
Commercial real estate
|
|
627,004
|
|
|
537,364
|
|
||
Total mortgage loans on real estate
|
|
1,143,944
|
|
|
1,047,074
|
|
||
Commercial and industrial
|
|
210,924
|
|
|
135,392
|
|
||
Consumer
|
|
45,957
|
|
|
76,313
|
|
||
Total loans
|
|
$
|
1,400,825
|
|
|
$
|
1,258,779
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
Accruing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Current
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or More Past Due
|
|
Nonaccrual
|
|
Total Past
Due &
Nonaccrual
|
|
Acquired Impaired Loans
|
|
Total Loans
|
||||||||||||||||
Construction and development
|
$
|
157,202
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
556
|
|
|
$
|
731
|
|
|
$
|
13
|
|
|
$
|
157,946
|
|
1-4 Family
|
284,205
|
|
|
1,101
|
|
|
41
|
|
|
—
|
|
|
1,300
|
|
|
2,442
|
|
|
490
|
|
|
287,137
|
|
||||||||
Multifamily
|
50,392
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
50,501
|
|
||||||||
Farmland
|
19,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,264
|
|
|
21,356
|
|
||||||||
Commercial real estate
|
624,244
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
683
|
|
|
749
|
|
|
2,011
|
|
|
627,004
|
|
||||||||
Total mortgage loans on real estate
|
1,135,135
|
|
|
1,451
|
|
|
41
|
|
|
—
|
|
|
2,539
|
|
|
4,031
|
|
|
4,778
|
|
|
1,143,944
|
|
||||||||
Commercial and industrial
|
209,399
|
|
|
221
|
|
|
45
|
|
|
—
|
|
|
64
|
|
|
330
|
|
|
1,195
|
|
|
210,924
|
|
||||||||
Consumer
|
44,493
|
|
|
375
|
|
|
51
|
|
|
—
|
|
|
994
|
|
|
1,420
|
|
|
44
|
|
|
45,957
|
|
||||||||
Total loans
|
$
|
1,389,027
|
|
|
$
|
2,047
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
3,597
|
|
|
$
|
5,781
|
|
|
$
|
6,017
|
|
|
$
|
1,400,825
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
Accruing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Current
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or More Past Due
|
|
Nonaccrual
|
|
Total Past
Due &
Nonaccrual
|
|
Acquired Impaired Loans
|
|
Total Loans
|
||||||||||||||||
Construction and development
|
$
|
157,123
|
|
|
$
|
225
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
259
|
|
|
$
|
285
|
|
|
$
|
157,667
|
|
1-4 Family
|
273,321
|
|
|
1,396
|
|
|
185
|
|
|
56
|
|
|
478
|
|
|
2,115
|
|
|
1,486
|
|
|
276,922
|
|
||||||||
Multifamily
|
50,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,012
|
|
|
51,283
|
|
||||||||
Farmland
|
19,619
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
4,161
|
|
|
23,838
|
|
||||||||
Commercial real estate
|
535,014
|
|
|
107
|
|
|
89
|
|
|
—
|
|
|
67
|
|
|
263
|
|
|
2,087
|
|
|
537,364
|
|
||||||||
Total mortgage loans on real estate
|
1,035,348
|
|
|
1,728
|
|
|
274
|
|
|
114
|
|
|
579
|
|
|
2,695
|
|
|
9,031
|
|
|
1,047,074
|
|
||||||||
Commercial and industrial
|
133,009
|
|
|
977
|
|
|
67
|
|
|
—
|
|
|
10
|
|
|
1,054
|
|
|
1,329
|
|
|
135,392
|
|
||||||||
Consumer
|
74,409
|
|
|
610
|
|
|
152
|
|
|
20
|
|
|
1,118
|
|
|
1,900
|
|
|
4
|
|
|
76,313
|
|
||||||||
Total loans
|
$
|
1,242,766
|
|
|
$
|
3,315
|
|
|
$
|
493
|
|
|
$
|
134
|
|
|
$
|
1,707
|
|
|
$
|
5,649
|
|
|
$
|
10,364
|
|
|
$
|
1,258,779
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
Construction and development
|
|
$
|
157,360
|
|
|
$
|
—
|
|
|
$
|
586
|
|
|
$
|
—
|
|
|
$
|
157,946
|
|
1-4 Family
|
|
285,692
|
|
|
69
|
|
|
1,303
|
|
|
73
|
|
|
287,137
|
|
|||||
Multifamily
|
|
50,501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,501
|
|
|||||
Farmland
|
|
19,092
|
|
|
—
|
|
|
2,264
|
|
|
—
|
|
|
21,356
|
|
|||||
Commercial real estate
|
|
625,670
|
|
|
—
|
|
|
1,334
|
|
|
—
|
|
|
627,004
|
|
|||||
Total mortgage loans on real estate
|
|
1,138,315
|
|
|
69
|
|
|
5,487
|
|
|
73
|
|
|
1,143,944
|
|
|||||
Commercial and industrial
|
|
207,941
|
|
|
—
|
|
|
2,983
|
|
|
—
|
|
|
210,924
|
|
|||||
Consumer
|
|
44,798
|
|
|
167
|
|
|
992
|
|
|
—
|
|
|
45,957
|
|
|||||
Total loans
|
|
$
|
1,391,054
|
|
|
$
|
236
|
|
|
$
|
9,462
|
|
|
$
|
73
|
|
|
$
|
1,400,825
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
Construction and development
|
|
$
|
157,385
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
—
|
|
|
$
|
157,667
|
|
1-4 Family
|
|
275,492
|
|
|
74
|
|
|
1,356
|
|
|
—
|
|
|
276,922
|
|
|||||
Multifamily
|
|
51,283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,283
|
|
|||||
Farmland
|
|
19,611
|
|
|
2,773
|
|
|
1,454
|
|
|
—
|
|
|
23,838
|
|
|||||
Commercial real estate
|
|
536,741
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
537,364
|
|
|||||
Total mortgage loans on real estate
|
|
1,040,512
|
|
|
2,847
|
|
|
3,715
|
|
|
—
|
|
|
1,047,074
|
|
|||||
Commercial and industrial
|
|
134,522
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
135,392
|
|
|||||
Consumer
|
|
74,934
|
|
|
258
|
|
|
1,121
|
|
|
—
|
|
|
76,313
|
|
|||||
Total loans
|
|
$
|
1,249,968
|
|
|
$
|
3,105
|
|
|
$
|
5,706
|
|
|
$
|
—
|
|
|
$
|
1,258,779
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Balance, beginning of period
|
|
$
|
31,153
|
|
|
$
|
19,957
|
|
New loans/changes in relationship
|
|
79,639
|
|
|
24,428
|
|
||
Repayments/changes in relationship
|
|
(17,771
|
)
|
|
(13,232
|
)
|
||
Balance, end of period
|
|
$
|
93,021
|
|
|
$
|
31,153
|
|
|
|
For the twelve months ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Balance, beginning of period
|
|
$
|
—
|
|
|
$
|
275
|
|
Loan disposals
|
|
—
|
|
|
(303
|
)
|
||
Accretion to interest income
|
|
—
|
|
|
28
|
|
||
Balance, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance, beginning of period
|
|
$
|
7,891
|
|
|
$
|
7,051
|
|
|
$
|
6,128
|
|
Provision for loan losses
|
|
2,570
|
|
|
1,540
|
|
|
2,079
|
|
|||
Loans charged-off
|
|
(1,185
|
)
|
|
(765
|
)
|
|
(1,228
|
)
|
|||
Recoveries
|
|
178
|
|
|
65
|
|
|
72
|
|
|||
Balance, end of period
|
|
$
|
9,454
|
|
|
$
|
7,891
|
|
|
$
|
7,051
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
Construction &
Development
|
|
Farmland
|
|
1-4 Family
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Commercial &
Industrial
|
|
Consumer
|
|
Total
|
||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
|
$
|
945
|
|
|
$
|
60
|
|
|
$
|
1,287
|
|
|
$
|
332
|
|
|
$
|
3,599
|
|
|
$
|
693
|
|
|
$
|
975
|
|
|
$
|
7,891
|
|
Charge-offs
|
|
(24
|
)
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
(481
|
)
|
|
(513
|
)
|
|
(1,185
|
)
|
||||||||
Recoveries
|
|
12
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
82
|
|
|
178
|
|
||||||||
Provision
|
|
105
|
|
|
21
|
|
|
316
|
|
|
(1
|
)
|
|
583
|
|
|
1,374
|
|
|
172
|
|
|
2,570
|
|
||||||||
Ending balance
|
|
$
|
1,038
|
|
|
$
|
81
|
|
|
$
|
1,465
|
|
|
$
|
331
|
|
|
$
|
4,182
|
|
|
$
|
1,641
|
|
|
$
|
716
|
|
|
$
|
9,454
|
|
Ending allowance balance for loans individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
236
|
|
|
$
|
236
|
|
Ending allowance balance for loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ending allowance balance for loans collectively evaluated for impairment
|
|
$
|
1,038
|
|
|
$
|
81
|
|
|
$
|
1,465
|
|
|
$
|
331
|
|
|
$
|
4,182
|
|
|
$
|
1,641
|
|
|
$
|
480
|
|
|
$
|
9,218
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance of loans individually evaluated for impairment
|
|
$
|
339
|
|
|
$
|
—
|
|
|
$
|
1,177
|
|
|
$
|
—
|
|
|
$
|
761
|
|
|
$
|
76
|
|
|
$
|
916
|
|
|
$
|
3,269
|
|
Balance of loans acquired with deteriorated credit quality
|
|
13
|
|
|
2,264
|
|
|
490
|
|
|
—
|
|
|
2,011
|
|
|
1,195
|
|
|
44
|
|
|
6,017
|
|
||||||||
Balance of loans collectively evaluated for impairment
|
|
157,594
|
|
|
19,092
|
|
|
285,470
|
|
|
50,501
|
|
|
624,232
|
|
|
209,653
|
|
|
44,997
|
|
|
1,391,539
|
|
||||||||
Total period-end balance
|
|
$
|
157,946
|
|
|
$
|
21,356
|
|
|
$
|
287,137
|
|
|
$
|
50,501
|
|
|
$
|
627,004
|
|
|
$
|
210,924
|
|
|
$
|
45,957
|
|
|
$
|
1,400,825
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Construction &
Development
|
|
Farmland
|
|
1-4 Family
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Commercial &
Industrial
|
|
Consumer
|
|
Total
|
||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
|
$
|
579
|
|
|
$
|
60
|
|
|
$
|
1,377
|
|
|
$
|
355
|
|
|
$
|
2,499
|
|
|
$
|
759
|
|
|
$
|
1,422
|
|
|
$
|
7,051
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
(495
|
)
|
|
(765
|
)
|
||||||||
Recoveries
|
|
34
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
65
|
|
||||||||
Provision
|
|
332
|
|
|
—
|
|
|
(97
|
)
|
|
(23
|
)
|
|
1,100
|
|
|
204
|
|
|
24
|
|
|
1,540
|
|
||||||||
Ending balance
|
|
$
|
945
|
|
|
$
|
60
|
|
|
$
|
1,287
|
|
|
$
|
332
|
|
|
$
|
3,599
|
|
|
$
|
693
|
|
|
$
|
975
|
|
|
$
|
7,891
|
|
Ending allowance balance for loans individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
304
|
|
|
$
|
304
|
|
Ending allowance balance for loans acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ending allowance balance for loans collectively evaluated for impairment
|
|
$
|
945
|
|
|
$
|
60
|
|
|
$
|
1,287
|
|
|
$
|
332
|
|
|
$
|
3,599
|
|
|
$
|
693
|
|
|
$
|
671
|
|
|
$
|
7,587
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance of loans individually evaluated for impairment
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
1,136
|
|
|
$
|
—
|
|
|
$
|
640
|
|
|
$
|
—
|
|
|
$
|
1,086
|
|
|
$
|
3,044
|
|
Balance of loans acquired with deteriorated credit quality
|
|
285
|
|
|
4,161
|
|
|
1,486
|
|
|
1,012
|
|
|
2,087
|
|
|
1,329
|
|
|
4
|
|
|
10,364
|
|
||||||||
Balance of loans collectively evaluated for impairment
|
|
157,200
|
|
|
19,677
|
|
|
274,300
|
|
|
50,271
|
|
|
534,637
|
|
|
134,063
|
|
|
75,223
|
|
|
1,245,371
|
|
||||||||
Total period-end balance
|
|
$
|
157,667
|
|
|
$
|
23,838
|
|
|
$
|
276,922
|
|
|
$
|
51,283
|
|
|
$
|
537,364
|
|
|
$
|
135,392
|
|
|
$
|
76,313
|
|
|
$
|
1,258,779
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Construction &
Development
|
|
Farmland
|
|
1-4 Family
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Commercial &
Industrial
|
|
Consumer
|
|
Total
|
||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
|
$
|
644
|
|
|
$
|
22
|
|
|
$
|
1,213
|
|
|
$
|
246
|
|
|
$
|
2,156
|
|
|
$
|
513
|
|
|
$
|
1,334
|
|
|
$
|
6,128
|
|
Charge-offs
|
|
(27
|
)
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
(618
|
)
|
|
(1,228
|
)
|
||||||||
Recoveries
|
|
14
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
1
|
|
|
20
|
|
|
24
|
|
|
72
|
|
||||||||
Provision
|
|
(52
|
)
|
|
38
|
|
|
208
|
|
|
109
|
|
|
868
|
|
|
226
|
|
|
682
|
|
|
2,079
|
|
||||||||
Ending balance
|
|
$
|
579
|
|
|
$
|
60
|
|
|
$
|
1,377
|
|
|
$
|
355
|
|
|
$
|
2,499
|
|
|
$
|
759
|
|
|
$
|
1,422
|
|
|
$
|
7,051
|
|
Ending allowance balance for loans individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136
|
|
|
$
|
287
|
|
|
$
|
423
|
|
Ending allowance balance for loans collectively evaluated for impairment
|
|
$
|
579
|
|
|
$
|
60
|
|
|
$
|
1,377
|
|
|
$
|
355
|
|
|
$
|
2,499
|
|
|
$
|
623
|
|
|
$
|
1,135
|
|
|
$
|
6,628
|
|
Ending allowance balance for loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance of loans individually evaluated for impairment
|
|
$
|
645
|
|
|
$
|
—
|
|
|
$
|
1,673
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
$
|
443
|
|
|
$
|
1,008
|
|
|
$
|
4,377
|
|
Balance of loans collectively evaluated for impairment
|
|
90,092
|
|
|
8,207
|
|
|
175,532
|
|
|
42,759
|
|
|
380,108
|
|
|
84,934
|
|
|
107,417
|
|
|
889,049
|
|
||||||||
Total period-end balance
|
|
$
|
90,737
|
|
|
$
|
8,207
|
|
|
$
|
177,205
|
|
|
$
|
42,759
|
|
|
$
|
380,716
|
|
|
$
|
85,377
|
|
|
$
|
108,425
|
|
|
$
|
893,426
|
|
Balance of loans acquired with deteriorated credit quality
|
|
$
|
660
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
$
|
1,022
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,176
|
|
|
|
As of and for the year ended December 31, 2018
|
||||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
$
|
339
|
|
|
$
|
359
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
13
|
|
1-4 Family
|
|
1,177
|
|
|
1,180
|
|
|
—
|
|
|
1,455
|
|
|
39
|
|
|||||
Commercial real estate
|
|
761
|
|
|
777
|
|
|
—
|
|
|
878
|
|
|
20
|
|
|||||
Total mortgage loans on real estate
|
|
2,277
|
|
|
2,316
|
|
|
—
|
|
|
2,570
|
|
|
72
|
|
|||||
Commercial and industrial
|
|
76
|
|
|
77
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|||||
Consumer
|
|
215
|
|
|
237
|
|
|
—
|
|
|
410
|
|
|
—
|
|
|||||
Total
|
|
2,568
|
|
|
2,630
|
|
|
—
|
|
|
3,258
|
|
|
72
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer
|
|
701
|
|
|
738
|
|
|
236
|
|
|
588
|
|
|
—
|
|
|||||
Total
|
|
701
|
|
|
738
|
|
|
236
|
|
|
588
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
339
|
|
|
359
|
|
|
—
|
|
|
237
|
|
|
13
|
|
|||||
1-4 Family
|
|
1,177
|
|
|
1,180
|
|
|
—
|
|
|
1,455
|
|
|
39
|
|
|||||
Commercial real estate
|
|
761
|
|
|
777
|
|
|
—
|
|
|
878
|
|
|
20
|
|
|||||
Total mortgage loans on real estate
|
|
2,277
|
|
|
2,316
|
|
|
—
|
|
|
2,570
|
|
|
72
|
|
|||||
Commercial and industrial
|
|
76
|
|
|
77
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|||||
Consumer
|
|
916
|
|
|
975
|
|
|
236
|
|
|
998
|
|
|
—
|
|
|||||
Total
|
|
$
|
3,269
|
|
|
$
|
3,368
|
|
|
$
|
236
|
|
|
$
|
3,846
|
|
|
$
|
72
|
|
|
|
As of and for the year ended December 31, 2017
|
||||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
$
|
182
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
338
|
|
|
$
|
13
|
|
1-4 Family
|
|
1,136
|
|
|
1,169
|
|
|
—
|
|
|
1,344
|
|
|
76
|
|
|||||
Commercial real estate
|
|
640
|
|
|
654
|
|
|
—
|
|
|
620
|
|
|
46
|
|
|||||
Total mortgage loans on real estate
|
|
1,958
|
|
|
2,025
|
|
|
—
|
|
|
2,302
|
|
|
135
|
|
|||||
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|||||
Consumer
|
|
168
|
|
|
217
|
|
|
—
|
|
|
380
|
|
|
1
|
|
|||||
Total
|
|
2,126
|
|
|
2,242
|
|
|
—
|
|
|
2,804
|
|
|
136
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer
|
|
918
|
|
|
956
|
|
|
304
|
|
|
738
|
|
|
1
|
|
|||||
Total
|
|
918
|
|
|
956
|
|
|
304
|
|
|
738
|
|
|
1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
182
|
|
|
202
|
|
|
—
|
|
|
338
|
|
|
13
|
|
|||||
1-4 Family
|
|
1,136
|
|
|
1,169
|
|
|
—
|
|
|
1,344
|
|
|
76
|
|
|||||
Commercial real estate
|
|
640
|
|
|
654
|
|
|
—
|
|
|
620
|
|
|
46
|
|
|||||
Total mortgage loans on real estate
|
|
1,958
|
|
|
2,025
|
|
|
—
|
|
|
2,302
|
|
|
135
|
|
|||||
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|||||
Consumer
|
|
1,086
|
|
|
1,173
|
|
|
304
|
|
|
1,118
|
|
|
2
|
|
|||||
Total
|
|
$
|
3,044
|
|
|
$
|
3,198
|
|
|
$
|
304
|
|
|
$
|
3,542
|
|
|
$
|
137
|
|
|
|
As of and for the year ended December 31, 2016
|
||||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
$
|
645
|
|
|
$
|
661
|
|
|
$
|
—
|
|
|
$
|
1,024
|
|
|
$
|
90
|
|
1-4 Family
|
|
1,673
|
|
|
1,701
|
|
|
—
|
|
|
1,910
|
|
|
66
|
|
|||||
Commercial real estate
|
|
608
|
|
|
623
|
|
|
—
|
|
|
1,742
|
|
|
7
|
|
|||||
Total mortgage loans on real estate
|
|
2,926
|
|
|
2,985
|
|
|
—
|
|
|
4,676
|
|
|
163
|
|
|||||
Commercial and industrial
|
|
15
|
|
|
16
|
|
|
—
|
|
|
1,509
|
|
|
—
|
|
|||||
Consumer
|
|
153
|
|
|
166
|
|
|
—
|
|
|
399
|
|
|
11
|
|
|||||
Total
|
|
3,094
|
|
|
3,167
|
|
|
—
|
|
|
6,584
|
|
|
174
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
428
|
|
|
430
|
|
|
136
|
|
|
144
|
|
|
—
|
|
|||||
Consumer
|
|
855
|
|
|
873
|
|
|
287
|
|
|
506
|
|
|
6
|
|
|||||
Total
|
|
1,283
|
|
|
1,303
|
|
|
423
|
|
|
650
|
|
|
6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and development
|
|
645
|
|
|
661
|
|
|
—
|
|
|
1,024
|
|
|
90
|
|
|||||
1-4 Family
|
|
1,673
|
|
|
1,701
|
|
|
—
|
|
|
1,910
|
|
|
66
|
|
|||||
Commercial real estate
|
|
608
|
|
|
623
|
|
|
—
|
|
|
1,742
|
|
|
7
|
|
|||||
Total mortgage loans on real estate
|
|
2,926
|
|
|
2,985
|
|
|
—
|
|
|
4,676
|
|
|
163
|
|
|||||
Commercial and industrial
|
|
443
|
|
|
446
|
|
|
136
|
|
|
1,653
|
|
|
—
|
|
|||||
Consumer
|
|
1,008
|
|
|
1,039
|
|
|
287
|
|
|
905
|
|
|
17
|
|
|||||
Total
|
|
$
|
4,377
|
|
|
$
|
4,470
|
|
|
$
|
423
|
|
|
$
|
7,234
|
|
|
$
|
180
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
Troubled debt restructurings
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
||||||||
Construction and development
|
|
2
|
|
$
|
403
|
|
|
$
|
403
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
1-4 Family
|
|
8
|
|
587
|
|
|
587
|
|
|
—
|
|
—
|
|
|
—
|
|
||||
Commercial and industrial
|
|
2
|
|
12
|
|
|
12
|
|
|
—
|
|
—
|
|
|
—
|
|
||||
Consumer
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
5
|
|
|
5
|
|
||||
|
|
|
|
$
|
1,002
|
|
|
$
|
1,002
|
|
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
TDRs
|
||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
|
Related
Allowance
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Construction and development
|
|
$
|
239
|
|
|
$
|
284
|
|
|
$
|
523
|
|
|
$
|
—
|
|
1-4 Family
|
|
919
|
|
|
190
|
|
|
1,109
|
|
|
—
|
|
||||
Commercial real estate
|
|
78
|
|
|
468
|
|
|
546
|
|
|
—
|
|
||||
Commercial and industrial
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Total
|
|
$
|
1,248
|
|
|
$
|
942
|
|
|
$
|
2,190
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Construction and development
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
154
|
|
|
$
|
—
|
|
1-4 Family
|
|
889
|
|
|
—
|
|
|
889
|
|
|
—
|
|
||||
Commercial and industrial
|
|
573
|
|
|
—
|
|
|
573
|
|
|
—
|
|
||||
Consumer
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Total
|
|
$
|
1,621
|
|
|
$
|
—
|
|
|
$
|
1,621
|
|
|
$
|
—
|
|
|
|
TDRs
|
||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||
December 31, 2018
|
|
|
|
|
||||
Construction and development
|
|
$
|
308
|
|
|
$
|
13
|
|
1-4 Family
|
|
948
|
|
|
45
|
|
||
Commercial real estate
|
|
553
|
|
|
20
|
|
||
Commercial and industrial
|
|
8
|
|
|
—
|
|
||
Consumer
|
|
2
|
|
|
—
|
|
||
Total
|
|
$
|
1,819
|
|
|
$
|
78
|
|
|
|
|
|
|
||||
December 31, 2017
|
|
|
|
|
||||
Construction and development
|
|
$
|
159
|
|
|
$
|
13
|
|
1-4 Family
|
|
1,255
|
|
|
76
|
|
||
Commercial real estate
|
|
592
|
|
|
46
|
|
||
Consumer
|
|
2
|
|
|
2
|
|
||
Total
|
|
$
|
2,008
|
|
|
$
|
137
|
|
|
|
|
|
|
||||
December 31, 2016
|
|
|
|
|
||||
Construction and development
|
|
$
|
171
|
|
|
$
|
13
|
|
1-4 Family
|
|
1,614
|
|
|
66
|
|
||
Commercial real estate
|
|
617
|
|
|
7
|
|
||
Total
|
|
$
|
2,402
|
|
|
$
|
86
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Balance, beginning of period
|
|
$
|
3,837
|
|
|
$
|
4,065
|
|
Additions
|
|
496
|
|
|
42
|
|
||
Acquired other real estate owned
|
|
—
|
|
|
477
|
|
||
Sales of other real estate owned
|
|
(155
|
)
|
|
(564
|
)
|
||
Write-downs
|
|
(567
|
)
|
|
(183
|
)
|
||
Balance, end of period
|
|
$
|
3,611
|
|
|
$
|
3,837
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
10,820
|
|
|
$
|
10,476
|
|
Buildings and improvements
|
|
28,147
|
|
|
25,750
|
|
||
Furniture and equipment
|
|
8,832
|
|
|
7,419
|
|
||
Software
|
|
1,329
|
|
|
812
|
|
||
Construction-in-progress
|
|
999
|
|
|
908
|
|
||
Less: Accumulated depreciation and amortization
|
|
(9,898
|
)
|
|
(7,825
|
)
|
||
Bank premises and equipment, net
|
|
$
|
40,229
|
|
|
$
|
37,540
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Gross carrying amount
|
|
$
|
3,097
|
|
|
$
|
3,097
|
|
Accumulated amortization
|
|
(834
|
)
|
|
(357
|
)
|
||
Net carrying amount
|
|
$
|
2,263
|
|
|
$
|
2,740
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Noninterest-bearing demand deposits
|
|
$
|
217,457
|
|
|
$
|
216,599
|
|
Interest-bearing demand deposits
|
|
295,212
|
|
|
208,683
|
|
||
Money market deposit accounts
|
|
179,340
|
|
|
146,140
|
|
||
Savings accounts
|
|
104,146
|
|
|
117,372
|
|
||
Time deposits
|
|
565,576
|
|
|
536,443
|
|
||
Total deposits
|
|
$
|
1,361,731
|
|
|
$
|
1,225,237
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
$0 to $99,999
|
|
$
|
229,105
|
|
|
$
|
252,636
|
|
$100,000 to $249,999
|
|
236,031
|
|
|
203,966
|
|
||
$250,000 and above
|
|
100,440
|
|
|
79,841
|
|
||
|
|
$
|
565,576
|
|
|
$
|
536,443
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Time remaining until maturity:
|
|
|
|
|
||||
Three months or less
|
|
$
|
77,923
|
|
|
$
|
81,844
|
|
Over three through six months
|
|
72,397
|
|
|
55,411
|
|
||
Over six through twelve months
|
|
102,055
|
|
|
63,183
|
|
||
Over one year through three years
|
|
72,524
|
|
|
80,160
|
|
||
Over three years
|
|
11,572
|
|
|
3,209
|
|
||
|
|
$
|
336,471
|
|
|
$
|
283,807
|
|
2019
|
|
$
|
412,824
|
|
2020
|
|
111,891
|
|
|
2021
|
|
22,944
|
|
|
2022
|
|
9,754
|
|
|
2023
|
|
8,163
|
|
|
|
|
$
|
565,576
|
|
|
|
Amount
|
|
Weighted Average Rate
|
||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
||||||
2018
|
|
$
|
—
|
|
|
$
|
126,600
|
|
|
—
|
%
|
|
1.42
|
%
|
2019
|
|
148,400
|
|
|
12,000
|
|
|
2.46
|
|
|
1.46
|
|
||
2020
|
|
3,100
|
|
|
3,100
|
|
|
1.52
|
|
|
1.52
|
|
||
2027
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
1.06
|
|
||
2028
|
|
25,000
|
|
|
—
|
|
|
1.77
|
|
|
—
|
|
||
2033
|
|
30,000
|
|
|
—
|
|
|
1.88
|
|
|
—
|
|
||
ASC 805 Fair Value Adjustment
|
|
(10
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
||
|
|
$
|
206,490
|
|
|
$
|
166,658
|
|
|
2.28
|
%
|
|
1.37
|
%
|
|
|
Face Value
|
|
Carrying Value
|
|
Maturity Date
|
|
Variable Interest Rate
|
|
Interest Rate at December 31, 2018
|
|||||
First Community Louisiana Statutory Trust I
|
|
$
|
3,609
|
|
|
$
|
3,609
|
|
|
June 2036
|
|
3-month LIBOR + 1.77%
|
|
4.56
|
%
|
BOJ Bancshares Statutory Trust I
|
|
3,093
|
|
|
2,236
|
|
|
December 2034
|
|
3-month LIBOR + 1.90%
|
|
4.69
|
%
|
||
|
|
$
|
6,702
|
|
|
$
|
5,845
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
Beginning of Period
|
|
Net Change
|
|
End of Period
|
|
Beginning of Period
|
|
Net Change
|
|
End of Period
|
|
Beginning of Period
|
|
Net Change
|
|
End of Period
|
||||||||||||||||||
Unrealized gain (loss), available for sale, net
|
$
|
(71
|
)
|
|
$
|
(1,576
|
)
|
|
$
|
(1,647
|
)
|
|
$
|
(401
|
)
|
|
$
|
330
|
|
|
$
|
(71
|
)
|
|
$
|
1,099
|
|
|
$
|
(1,500
|
)
|
|
$
|
(401
|
)
|
Reclassification of realized gain, net
|
(1,914
|
)
|
|
(11
|
)
|
|
(1,925
|
)
|
|
(1,683
|
)
|
|
(231
|
)
|
|
(1,914
|
)
|
|
(1,396
|
)
|
|
(287
|
)
|
|
(1,683
|
)
|
|||||||||
Unrealized loss, transfer from available for sale to held to maturity, net
|
7
|
|
|
(2
|
)
|
|
5
|
|
|
8
|
|
|
(1
|
)
|
|
7
|
|
|
12
|
|
|
(4
|
)
|
|
8
|
|
|||||||||
Change in fair value of interest rate swap designated as a cash flow hedge, net
|
407
|
|
|
84
|
|
|
491
|
|
|
5
|
|
|
402
|
|
|
407
|
|
|
(378
|
)
|
|
383
|
|
|
5
|
|
|||||||||
Accumulated other comprehensive income (loss)
|
$
|
(1,571
|
)
|
|
$
|
(1,505
|
)
|
|
$
|
(3,076
|
)
|
|
$
|
(2,071
|
)
|
|
$
|
500
|
|
|
$
|
(1,571
|
)
|
|
$
|
(663
|
)
|
|
$
|
(1,408
|
)
|
|
$
|
(2,071
|
)
|
|
|
December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
$13.33 Per Share
|
|
|
|
|
|
|
|||
Issued October 1, 2011, expired July 1, 2018
|
|
|
|
|
|
|
|||
Balance, beginning of period
|
|
64,425
|
|
|
124,275
|
|
|
130,875
|
|
Issued
|
|
—
|
|
|
—
|
|
|
—
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
Exercised
|
|
(64,425
|
)
|
|
(59,850
|
)
|
|
(6,600
|
)
|
Balance, end of period
|
|
—
|
|
|
64,425
|
|
|
124,275
|
|
Stock Options
|
|
|
|
|
|
|
|||
|
|
Shares
|
|
Weighted Average Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|||
Outstanding at December 31, 2015
|
|
278,352
|
|
|
$
|
14.37
|
|
|
8.42
|
Issued
|
|
46,512
|
|
|
14.28
|
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
Exercised
|
|
(5,500
|
)
|
|
14.00
|
|
|
|
|
Outstanding at December 31, 2016
|
|
319,364
|
|
|
14.36
|
|
|
7.67
|
|
Issued
|
|
36,177
|
|
|
20.25
|
|
|
|
|
Forfeited
|
|
(5,334
|
)
|
|
14.00
|
|
|
|
|
Exercised
|
|
(27,290
|
)
|
|
13.70
|
|
|
|
|
Outstanding at December 31, 2017
|
|
322,917
|
|
|
15.09
|
|
|
7.19
|
|
Issued
|
|
31,788
|
|
|
20.25
|
|
|
|
|
Forfeited
|
|
(1,644
|
)
|
|
14.00
|
|
|
|
|
Exercised
|
|
(12,415
|
)
|
|
14.07
|
|
|
|
|
Outstanding at December 31, 2018
|
|
340,646
|
|
|
15.98
|
|
|
6.49
|
|
Exercisable at December 31, 2018
|
|
162,268
|
|
|
14.70
|
|
|
6.03
|
|
|
2018
|
|
2017
|
||||
Dividend yield
|
|
0.52
|
%
|
|
0.22
|
%
|
||
Expected volatility
|
|
24.99
|
%
|
|
20.46
|
%
|
||
Risk-free interest rate
|
|
2.68
|
%
|
|
2.19
|
%
|
||
Expected term (in years)
|
|
6.5
|
|
|
7
|
|
||
Weighted-average grant date fair value
|
|
$
|
7.16
|
|
|
$
|
5.39
|
|
|
|
December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
Shares
|
|
Weighted Avg Grant Date Fair Value
|
|
Shares
|
|
Weighted Avg Grant Date Fair Value
|
||||||
Balance, beginning of period
|
|
112,688
|
|
|
$
|
17.28
|
|
|
93,366
|
|
|
$
|
14.75
|
|
Granted
|
|
60,260
|
|
|
24.01
|
|
|
54,724
|
|
|
20.18
|
|
||
Forfeited
|
|
(3,441
|
)
|
|
20.73
|
|
|
(8,802
|
)
|
|
15.97
|
|
||
Earned and issued
|
|
(33,659
|
)
|
|
16.75
|
|
|
(26,600
|
)
|
|
14.78
|
|
||
Balance, end of period
|
|
135,848
|
|
|
$
|
20.47
|
|
|
112,688
|
|
|
$
|
17.28
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
|
$
|
2,789
|
|
|
$
|
4,003
|
|
|
$
|
3,816
|
|
Deferred
|
|
841
|
|
|
245
|
|
|
(207
|
)
|
|||
Total income tax expense
|
|
$
|
3,630
|
|
|
$
|
4,248
|
|
|
$
|
3,609
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Tax based on statutory rate
|
|
$
|
3,619
|
|
|
$
|
4,258
|
|
|
$
|
3,921
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
||||||
Effect of tax-exempt income
|
|
(249
|
)
|
|
(422
|
)
|
|
(273
|
)
|
|||
Acquisition costs
|
|
29
|
|
|
174
|
|
|
—
|
|
|||
Historical tax credits
|
|
6
|
|
|
10
|
|
|
10
|
|
|||
Effect of tax rate change
|
|
338
|
|
|
292
|
|
|
—
|
|
|||
Other
|
|
(113
|
)
|
|
(64
|
)
|
|
(49
|
)
|
|||
Total income tax expense
|
|
$
|
3,630
|
|
|
$
|
4,248
|
|
|
$
|
3,609
|
|
Effective rate
|
|
21.1
|
%
|
|
34.1
|
%
|
|
31.4
|
%
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Deferred tax liabilities:
|
|
|
|
|
|
|
||||||
Depreciation
|
|
$
|
(2,515
|
)
|
|
$
|
(1,652
|
)
|
|
$
|
(1,650
|
)
|
FHLB stock dividend
|
|
(79
|
)
|
|
(28
|
)
|
|
(20
|
)
|
|||
Basis difference in acquired assets and liabilities
|
|
(785
|
)
|
|
(900
|
)
|
|
(276
|
)
|
|||
Other
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|||
Gross deferred tax liability
|
|
(3,399
|
)
|
|
(2,600
|
)
|
|
(1,946
|
)
|
|||
|
|
|
|
|
|
|
||||||
Deferred tax assets:
|
|
|
|
|
|
|
||||||
Allowance for loan losses
|
|
1,915
|
|
|
1,549
|
|
|
2,150
|
|
|||
Provision for other real estate losses
|
|
274
|
|
|
155
|
|
|
266
|
|
|||
Unrealized loss on available for sale securities
|
|
818
|
|
|
418
|
|
|
1,115
|
|
|||
Net operating loss carryforward
|
|
128
|
|
|
154
|
|
|
299
|
|
|||
Deferred compensation
|
|
225
|
|
|
302
|
|
|
25
|
|
|||
Basis difference in acquired assets and liabilities
|
|
442
|
|
|
839
|
|
|
253
|
|
|||
Historical tax credit
|
|
160
|
|
|
144
|
|
|
243
|
|
|||
Employee and director stock awards
|
|
306
|
|
|
208
|
|
|
234
|
|
|||
Other
|
|
276
|
|
|
125
|
|
|
229
|
|
|||
Gross deferred tax assets
|
|
4,544
|
|
|
3,894
|
|
|
4,814
|
|
|||
Net deferred tax asset
|
|
$
|
1,145
|
|
|
$
|
1,294
|
|
|
$
|
2,868
|
|
|
|
Fair Value
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government agencies and corporations
|
|
$
|
7,870
|
|
|
$
|
—
|
|
|
$
|
7,870
|
|
|
$
|
—
|
|
Obligations of state and political subdivisions
|
|
33,986
|
|
|
—
|
|
|
15,178
|
|
|
18,808
|
|
||||
Corporate bonds
|
|
15,509
|
|
|
—
|
|
|
14,174
|
|
|
1,335
|
|
||||
Residential mortgage-backed securities
|
|
134,927
|
|
|
—
|
|
|
134,927
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
|
56,689
|
|
|
—
|
|
|
56,689
|
|
|
—
|
|
||||
Equity securities
|
|
1,699
|
|
|
1,699
|
|
|
—
|
|
|
—
|
|
||||
Derivative financial instruments
|
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
|
||||
Total assets
|
|
$
|
251,302
|
|
|
$
|
1,699
|
|
|
$
|
229,460
|
|
|
$
|
20,143
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government agencies and corporations
|
|
$
|
8,168
|
|
|
$
|
—
|
|
|
$
|
8,168
|
|
|
$
|
—
|
|
Obligations of state and political subdivisions
|
|
35,237
|
|
|
—
|
|
|
15,694
|
|
|
19,543
|
|
||||
Corporate bonds
|
|
16,210
|
|
|
—
|
|
|
14,885
|
|
|
1,325
|
|
||||
Residential mortgage-backed securities
|
|
109,478
|
|
|
—
|
|
|
109,478
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
|
47,629
|
|
|
—
|
|
|
47,629
|
|
|
—
|
|
||||
Equity securities
|
|
842
|
|
|
842
|
|
|
—
|
|
|
—
|
|
||||
Derivative financial instruments
|
|
516
|
|
|
—
|
|
|
516
|
|
|
—
|
|
||||
Total assets
|
|
$
|
218,080
|
|
|
$
|
842
|
|
|
$
|
196,370
|
|
|
$
|
20,868
|
|
|
|
Obligations of
State and Political
Subdivisions
|
|
Corporate
Bonds
|
|
Total
|
||||||
Balance at December 31, 2016
|
|
$
|
17,656
|
|
|
$
|
624
|
|
|
$
|
18,280
|
|
Realized gains (losses) included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrealized gains included in other comprehensive income
|
|
1,265
|
|
|
1
|
|
|
1,266
|
|
|||
Purchases
|
|
—
|
|
|
700
|
|
|
700
|
|
|||
Acquired
|
|
622
|
|
|
—
|
|
|
622
|
|
|||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Maturities, prepayments, and calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2017
|
|
$
|
19,543
|
|
|
$
|
1,325
|
|
|
$
|
20,868
|
|
Realized gains (losses) included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrealized (losses) gains included in other comprehensive income
|
|
(628
|
)
|
|
10
|
|
|
(618
|
)
|
|||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Maturities, prepayments, and calls
|
|
(107
|
)
|
|
—
|
|
|
(107
|
)
|
|||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2018
|
|
$
|
18,808
|
|
|
$
|
1,335
|
|
|
$
|
20,143
|
|
|
|
Estimated
Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range of
Discounts
|
|
Weighted Average
Discount
|
||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
|
$
|
383
|
|
|
Discounted cash flows, Underlying collateral value
|
|
Collateral discounts and estimated costs to sell
|
|
0% - 100%
|
|
15%
|
Other real estate owned
|
|
3,270
|
|
|
Underlying collateral value, Third party appraisals
|
|
Collateral discounts and discount rates
|
|
15%
|
|
15%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
|
$
|
380
|
|
|
Discounted cash flows, Underlying collateral value
|
|
Collateral discounts and estimated costs to sell
|
|
0% - 100%
|
|
32%
|
Other real estate owned
|
|
3,612
|
|
|
Underlying collateral value, Third party appraisals
|
|
Collateral discounts and discount rates
|
|
5%
|
|
5%
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
17,134
|
|
|
$
|
17,134
|
|
|
$
|
17,134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Federal funds sold
|
|
6
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
Investment securities
|
|
265,047
|
|
|
264,786
|
|
|
—
|
|
|
234,053
|
|
|
30,733
|
|
|||||
Equity securities
|
|
13,562
|
|
|
13,562
|
|
|
1,699
|
|
|
11,863
|
|
|
—
|
|
|||||
Loans, net of allowance
|
|
1,391,371
|
|
|
1,374,292
|
|
|
—
|
|
|
—
|
|
|
1,374,292
|
|
|||||
Derivative financial instruments
|
|
622
|
|
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits, noninterest-bearing
|
|
$
|
217,457
|
|
|
$
|
217,457
|
|
|
$
|
—
|
|
|
$
|
217,457
|
|
|
$
|
—
|
|
Deposits, interest-bearing
|
|
1,144,274
|
|
|
1,095,639
|
|
|
—
|
|
|
—
|
|
|
1,095,639
|
|
|||||
FHLB short-term advances and repurchase agreements
|
|
205,399
|
|
|
205,399
|
|
|
—
|
|
|
205,399
|
|
|
—
|
|
|||||
FHLB long-term advances
|
|
3,090
|
|
|
2,712
|
|
|
—
|
|
|
—
|
|
|
2,712
|
|
|||||
Junior subordinated debt
|
|
5,845
|
|
|
7,420
|
|
|
—
|
|
|
—
|
|
|
7,420
|
|
|||||
Subordinated debt
|
|
18,600
|
|
|
19,187
|
|
|
—
|
|
|
19,187
|
|
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
30,421
|
|
|
$
|
30,421
|
|
|
$
|
30,421
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities
|
|
235,561
|
|
|
235,511
|
|
|
842
|
|
|
201,946
|
|
|
32,723
|
|
|||||
Equity securities
|
|
9,798
|
|
|
9,799
|
|
|
—
|
|
|
9,799
|
|
|
—
|
|
|||||
Loans, net of allowance
|
|
1,250,888
|
|
|
1,249,844
|
|
|
—
|
|
|
—
|
|
|
1,249,844
|
|
|||||
Derivative financial instruments
|
|
516
|
|
|
516
|
|
|
—
|
|
|
516
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits, noninterest-bearing
|
|
$
|
216,599
|
|
|
$
|
216,599
|
|
|
$
|
—
|
|
|
$
|
216,599
|
|
|
$
|
—
|
|
Deposits, interest-bearing
|
|
1,008,638
|
|
|
977,127
|
|
|
—
|
|
|
—
|
|
|
977,127
|
|
|||||
FHLB short-term advances and repurchase agreements
|
|
148,535
|
|
|
148,535
|
|
|
—
|
|
|
148,535
|
|
|
—
|
|
|||||
FHLB long-term advances
|
|
40,058
|
|
|
39,927
|
|
|
—
|
|
|
—
|
|
|
39,927
|
|
|||||
Junior subordinated debt
|
|
5,792
|
|
|
5,576
|
|
|
—
|
|
|
—
|
|
|
5,576
|
|
|||||
Subordinated debt
|
|
18,600
|
|
|
18,857
|
|
|
—
|
|
|
18,857
|
|
|
—
|
|
|
|
Actual
|
|
Capital Adequacy
|
|
Well Capitalized
|
|||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
$
|
172,050
|
|
|
9.81
|
%
|
|
$
|
70,121
|
|
|
4.00
|
%
|
|
NA
|
|
|
NA
|
Investar Bank
|
|
187,735
|
|
|
10.72
|
|
|
70,056
|
|
|
4.00
|
|
|
87,570
|
|
|
5.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common Equity Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
165,550
|
|
|
11.15
|
|
|
66,800
|
|
|
4.50
|
|
|
NA
|
|
|
NA
|
||
Investar Bank
|
|
187,735
|
|
|
12.67
|
|
|
66,703
|
|
|
4.50
|
|
|
96,349
|
|
|
6.50
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
172,050
|
|
|
11.59
|
|
|
89,066
|
|
|
6.00
|
|
|
NA
|
|
|
NA
|
||
Investar Bank
|
|
187,735
|
|
|
12.67
|
|
|
88,937
|
|
|
6.00
|
|
|
118,583
|
|
|
8.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
199,786
|
|
|
13.46
|
|
|
118,755
|
|
|
8.00
|
|
|
NA
|
|
|
NA
|
||
Investar Bank
|
|
197,256
|
|
|
13.31
|
|
|
118,583
|
|
|
8.00
|
|
|
148,229
|
|
|
10.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
$
|
161,438
|
|
|
10.66
|
%
|
|
$
|
60,579
|
|
|
4.00
|
%
|
|
NA
|
|
|
NA
|
Investar Bank
|
|
175,943
|
|
|
11.63
|
|
|
60,534
|
|
|
4.00
|
|
|
75,668
|
|
|
5.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common Equity Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
154,938
|
|
|
11.75
|
|
|
59,352
|
|
|
4.50
|
|
|
NA
|
|
|
NA
|
||
Investar Bank
|
|
175,943
|
|
|
13.35
|
|
|
59,294
|
|
|
4.50
|
|
|
85,647
|
|
|
6.50
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
161,438
|
|
|
12.24
|
|
|
79,136
|
|
|
6.00
|
|
|
NA
|
|
|
NA
|
||
Investar Bank
|
|
175,943
|
|
|
13.35
|
|
|
79,059
|
|
|
6.00
|
|
|
105,411
|
|
|
8.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investar Holding Corporation
|
|
187,530
|
|
|
14.22
|
|
|
105,514
|
|
|
8.00
|
|
|
NA
|
|
|
NA
|
||
Investar Bank
|
|
183,867
|
|
|
13.95
|
|
|
105,411
|
|
|
8.00
|
|
|
131,764
|
|
|
10.00
|
•
|
Prompt Corrective Action Capital Category Thresholds - The following thresholds have been established for an institution to be deemed well-capitalized:
|
Total Risk-Based Capital Ratio
|
|
10.0
|
%
|
Tier 1 Risk-Based Capital Ratio
|
|
8.0
|
%
|
Common Equity Tier 1 Capital Ratio
|
|
6.5
|
%
|
Tier 1 Leverage Ratio
|
|
5.0
|
%
|
•
|
Establishment of a Capital Conservation Buffer - The Capital Conservation Buffer is phased in through 2019.
|
•
|
Changes in risk-weighting of assets.
|
•
|
Opt-out Election of Accumulated Other Comprehensive Income from Common Equity Tier 1 Capital.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Loan commitments
|
$
|
263,002
|
|
|
$
|
174,278
|
|
Standby letters of credit
|
11,114
|
|
|
3,832
|
|
2019
|
$
|
80
|
|
2020
|
120
|
|
|
2021
|
120
|
|
|
2022
|
120
|
|
|
2023
|
120
|
|
|
Thereafter
|
890
|
|
|
|
$
|
1,450
|
|
BALANCE SHEETS
|
|
|
|
|
||||
|
|
December 31,
|
||||||
(dollars in thousands)
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
||||
Cash and due from bank
|
|
$
|
604
|
|
|
$
|
2,134
|
|
Equity securities
|
|
1,232
|
|
|
364
|
|
||
Accounts receivable
|
|
26
|
|
|
27
|
|
||
Due from bank subsidiary
|
|
451
|
|
|
759
|
|
||
Investment in bank subsidiary
|
|
204,347
|
|
|
193,654
|
|
||
Investment in trust
|
|
202
|
|
|
202
|
|
||
Investment in tax credit entity
|
|
169
|
|
|
169
|
|
||
Trademark intangible
|
|
100
|
|
|
100
|
|
||
Deferred tax asset
|
|
52
|
|
|
—
|
|
||
Other assets
|
|
81
|
|
|
24
|
|
||
Total assets
|
|
$
|
207,264
|
|
|
$
|
197,433
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
||||
Subordinated debt, net of unamortized issuance costs
|
|
$
|
18,215
|
|
|
$
|
18,168
|
|
Junior subordinated debt
|
|
5,845
|
|
|
5,792
|
|
||
Accounts payable
|
|
124
|
|
|
95
|
|
||
Accrued interest payable
|
|
292
|
|
|
290
|
|
||
Dividend payable
|
|
484
|
|
|
312
|
|
||
Due to bank subsidiary
|
|
42
|
|
|
—
|
|
||
Deferred tax liability
|
|
—
|
|
|
47
|
|
||
Total liabilities
|
|
25,002
|
|
|
24,704
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Common stock
|
|
9,484
|
|
|
9,515
|
|
||
Surplus
|
|
130,133
|
|
|
131,582
|
|
||
Retained earnings
|
|
45,721
|
|
|
33,203
|
|
||
Accumulated other comprehensive loss
|
|
(3,076
|
)
|
|
(1,571
|
)
|
||
Total stockholders’ equity
|
|
182,262
|
|
|
172,729
|
|
||
|
|
|
|
|
||||
Total liabilities and stockholders’ equity
|
|
$
|
207,264
|
|
|
$
|
197,433
|
|
STATEMENTS OF OPERATIONS
|
|
|
|
|
||||
|
|
For the year ended For the year ended December 31,
|
||||||
(dollars in thousands)
|
|
2018
|
|
2017
|
||||
Revenue
|
|
|
|
|
||||
Dividends received from bank subsidiary
|
|
$
|
4,000
|
|
|
$
|
50,200
|
|
Dividends on corporate stock
|
|
6
|
|
|
6
|
|
||
Gain on sale of equity securities, net
|
|
—
|
|
|
52
|
|
||
Change in the fair value of equity securities
|
|
(265
|
)
|
|
—
|
|
||
Interest income from investment in trust
|
|
8
|
|
|
4
|
|
||
Total revenue
|
|
3,749
|
|
|
50,262
|
|
||
Expense
|
|
|
|
|
||||
Interest on borrowings
|
|
1,486
|
|
|
1,017
|
|
||
Management fees to bank subsidiary
|
|
335
|
|
|
310
|
|
||
Acquisition expense
|
|
39
|
|
|
452
|
|
||
Other expense
|
|
454
|
|
|
449
|
|
||
Total expense
|
|
2,314
|
|
|
2,228
|
|
||
Income before income taxes and equity in undistributed income of bank subsidiary
|
|
1,435
|
|
|
48,034
|
|
||
Equity in undistributed income (loss) of bank subsidiary
|
|
11,644
|
|
|
(40,606
|
)
|
||
Income tax benefit
|
|
527
|
|
|
774
|
|
||
Net income
|
|
$
|
13,606
|
|
|
$
|
8,202
|
|
STATEMENTS OF CASH FLOWS
|
|
|
|
|
||||
|
|
For the year ended December 31,
|
||||||
(dollars in thousands)
|
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
Net income
|
|
$
|
13,606
|
|
|
$
|
8,202
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
Equity in undistributed loss (earnings) of bank subsidiary
|
|
(11,644
|
)
|
|
40,606
|
|
||
Gain on sale of available for sale securities
|
|
—
|
|
|
(52
|
)
|
||
Change in the fair value of equity securities
|
|
265
|
|
|
—
|
|
||
Amortization of debt costs and purchase accounting adjustments
|
|
100
|
|
|
40
|
|
||
Net change in:
|
|
|
|
|
||||
Due from bank subsidiary
|
|
307
|
|
|
(494
|
)
|
||
Other assets
|
|
(13
|
)
|
|
36
|
|
||
Deferred tax asset
|
|
(99
|
)
|
|
(22
|
)
|
||
Accrued other liabilities
|
|
890
|
|
|
890
|
|
||
Net cash provided by operating activities
|
|
3,412
|
|
|
49,206
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
Capital contributed to bank subsidiary
|
|
—
|
|
|
(48,400
|
)
|
||
Purchases of equity securities
|
|
(2,189
|
)
|
|
(492
|
)
|
||
Proceeds from the sale of equity securities
|
|
1,047
|
|
|
409
|
|
||
Cash paid for acquisitions, net of cash acquired
|
|
—
|
|
|
(49,213
|
)
|
||
Net cash used in investing activities
|
|
(1,142
|
)
|
|
(97,696
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
Repayment of borrowings
|
|
—
|
|
|
(1,000
|
)
|
||
Cash dividends paid on common stock
|
|
(1,468
|
)
|
|
(722
|
)
|
||
Proceeds from issuance of common stock in a public offering, net of issuance costs
|
|
—
|
|
|
32,509
|
|
||
Payment to repurchase common stock
|
|
(3,368
|
)
|
|
(506
|
)
|
||
Proceeds from stock options and warrants exercised
|
|
1,036
|
|
|
1,172
|
|
||
Proceeds from subordinated debt, net of costs
|
|
—
|
|
|
18,133
|
|
||
Net cash provided by (used in) financing activities
|
|
(3,800
|
)
|
|
49,586
|
|
||
Net decrease in cash
|
|
(1,530
|
)
|
|
1,096
|
|
||
Cash and cash equivalents, beginning of period
|
|
2,134
|
|
|
1,038
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
604
|
|
|
$
|
2,134
|
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
||||
Cash payments for:
|
|
|
|
|
||||
Interest on borrowings
|
|
$
|
1,484
|
|
|
$
|
732
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Earnings per common share - basic
|
|
|
|
|
|
||||||
Net income allocated to common shareholders
|
$
|
13,414
|
|
|
$
|
8,092
|
|
|
$
|
7,880
|
|
Weighted-average basic shares outstanding
|
9,538,891
|
|
|
8,399,584
|
|
|
7,107,187
|
|
|||
Basic earnings per common share
|
$
|
1.41
|
|
|
$
|
0.96
|
|
|
$
|
1.11
|
|
|
|
|
|
|
|
||||||
Earnings per common share - diluted
|
|
|
|
|
|
||||||
Net income allocated to common shareholders
|
$
|
13,417
|
|
|
$
|
8,092
|
|
|
$
|
7,880
|
|
Weighted-average basic shares outstanding
|
9,538,891
|
|
|
8,399,584
|
|
|
7,107,187
|
|
|||
Dilutive effect of securities
|
125,952
|
|
|
57,344
|
|
|
42,647
|
|
|||
Total weighted average diluted shares outstanding
|
9,664,843
|
|
|
8,456,928
|
|
|
7,149,834
|
|
|||
Diluted earnings per common share
|
$
|
1.39
|
|
|
$
|
0.96
|
|
|
$
|
1.10
|
|
|
|
December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Stock options
|
|
6,306
|
|
|
5,235
|
|
|
10,069
|
|
Restricted stock
|
|
1,364
|
|
|
1,880
|
|
|
1,737
|
|
(dollars in thousands, except per share data)
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Total interest income
|
|
$
|
17,178
|
|
|
$
|
18,009
|
|
|
$
|
18,777
|
|
|
$
|
19,927
|
|
Total interest expense
|
|
3,320
|
|
|
3,689
|
|
|
4,392
|
|
|
5,120
|
|
||||
Net interest income
|
|
13,858
|
|
|
14,320
|
|
|
14,385
|
|
|
14,807
|
|
||||
Provision for loan losses
|
|
625
|
|
|
567
|
|
|
785
|
|
|
593
|
|
||||
Net interest income after provision for loan losses
|
|
13,233
|
|
|
13,753
|
|
|
13,600
|
|
|
14,214
|
|
||||
Gain (loss) on sale of investment securities
|
|
—
|
|
|
22
|
|
|
15
|
|
|
(23
|
)
|
||||
Other noninterest income
|
|
1,072
|
|
|
1,171
|
|
|
1,202
|
|
|
859
|
|
||||
Noninterest expense
|
|
10,562
|
|
|
10,160
|
|
|
10,254
|
|
|
10,906
|
|
||||
Income before income taxes
|
|
3,743
|
|
|
4,786
|
|
|
4,563
|
|
|
4,144
|
|
||||
Income tax expense
|
|
1,341
|
|
|
966
|
|
|
516
|
|
|
807
|
|
||||
Net income
|
|
$
|
2,402
|
|
|
$
|
3,820
|
|
|
$
|
4,047
|
|
|
$
|
3,337
|
|
Earnings per common share - basic
|
|
$
|
0.25
|
|
|
$
|
0.39
|
|
|
$
|
0.42
|
|
|
$
|
0.35
|
|
Earnings per common share - diluted
|
|
$
|
0.25
|
|
|
$
|
0.39
|
|
|
$
|
0.41
|
|
|
$
|
0.34
|
|
(dollars in thousands, except per share data)
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Total interest income
|
|
$
|
11,093
|
|
|
$
|
11,844
|
|
|
$
|
14,442
|
|
|
$
|
15,967
|
|
Total interest expense
|
|
2,233
|
|
|
2,542
|
|
|
2,904
|
|
|
3,150
|
|
||||
Net interest income
|
|
8,860
|
|
|
9,302
|
|
|
11,538
|
|
|
12,817
|
|
||||
Provision for loan losses
|
|
350
|
|
|
375
|
|
|
420
|
|
|
395
|
|
||||
Net interest income after provision for loan losses
|
|
8,510
|
|
|
8,927
|
|
|
11,118
|
|
|
12,422
|
|
||||
Gain on sale of investment securities
|
|
106
|
|
|
109
|
|
|
27
|
|
|
50
|
|
||||
Other noninterest income
|
|
779
|
|
|
692
|
|
|
1,140
|
|
|
912
|
|
||||
Noninterest expense
|
|
6,684
|
|
|
6,928
|
|
|
9,122
|
|
|
9,608
|
|
||||
Income before income taxes
|
|
2,711
|
|
|
2,800
|
|
|
3,163
|
|
|
3,776
|
|
||||
Income tax expense
|
|
847
|
|
|
877
|
|
|
1,032
|
|
|
1,492
|
|
||||
Net income
|
|
$
|
1,864
|
|
|
$
|
1,923
|
|
|
$
|
2,131
|
|
|
$
|
2,284
|
|
Earnings per common share - basic
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
Earnings per common share - diluted
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
||||
Equity compensation plans approved by security holders
(1)
|
|
31,788
|
|
|
$
|
20.25
|
|
|
507,869
|
|
Equity compensation plans not approved by security holders
(2)
|
|
308,858
|
|
|
15.13
|
|
|
—
|
|
|
Total
|
|
340,646
|
|
|
$
|
15.98
|
|
|
507,869
|
|
(1)
|
Effective May 24, 2017, the Company’s shareholders approved its 2017 Long-Term Incentive Compensation Plan (the “Plan”) and ceased using the 2014 Long-Term Incentive Plan, discussed below. The Plan authorizes the grant of various types of equity grants and awards, such as restricted stock, stock options and stock appreciation rights to eligible participants, which include all of the Company’s employees, non-employee directors, and consultants. The Plan has reserved 600,000 shares of common stock for grant, award or issuance to eligible participants, including shares underlying granted options. No awards may be granted under the Plan after May 24, 2027.
|
(2)
|
The Investar Holding Corporation 2014 Long-Term Incentive Compensation Plan (the “Equity Incentive Plan”) was adopted by the Company’s board of directors on January 15, 2014 and was amended on March 13, 2014. Because the Company was a private corporation at the time of the adoption of the Equity Incentive Plan, shareholder approval of the plan was not required, nor was such approval obtained. A total of 600,000 shares of common stock was reserved for grant, award or issuance in the form of stock options and restricted stock under the Equity Incentive Plan. Effective May 24, 2017, no future awards will be granted under the Equity Incentive Plan, although the terms and conditions of the Equity Incentive Plan will continue to govern any outstanding awards thereunder.
|
(a)
|
Documents Filed as Part of this Report.
|
(1)
|
The following financial statements are incorporated by reference from
Item 8
hereof:
|
(2)
|
All schedules for which provision is made in the applicable accounting regulations of the SEC are omitted because of the absence of conditions under which they are required or because the required information is included in the consolidated financial statements and related notes thereto.
|
(3)
|
The following exhibits are filed as part of this Form 10-K, and this list includes the Exhibit Index.
|
Exhibit Number
|
|
Description
|
|
Location
|
|
|
Exhibit 2.1 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 2.1 to the Current Report on Form 8-K of the Company filed March 8, 2017 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 3.1 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 3.2 to the Registration Statement on Form S-4 of the Company filed October 10, 2017 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 4.1 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 4.1 to the Current Report on Form 8-K filed March 24, 2017 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 4.2 to the Current Report on Form 8-K filed with the SEC on March 24, 2017 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.1 to the Current Report on Form 8-K filed May 25, 2017 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.3 to the Registration Statement on Form S-4 of the Company filed November 30, 2018 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit C to Annex A to the Registration Statement on Form S-4 of the Company filed October 10, 2017 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.4 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.5 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.6 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.1 to the Current Report on Form 8-K of the Company filed March 1, 2018 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.2 to the Current Report on Form 8-K of the Company filed March 1, 2018 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.3 to the Current Report on Form 8-K of the Company filed March 1, 2018 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.4 to the Current Report on Form 8-K of the Company filed March 1, 2018 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.1 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and, as to Amendment No.1, Exhibit 99.2 to the Registration Statement on Form S-8 of the Company filed October 31, 2014, each of which is incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.2 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.3 to the Annual Report on Form 10-K of the Company filed March 11, 2016 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Exhibit 10.4 to the Annual Report on Form 10-K of the Company filed March 11, 2016 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Exhibit 21 to the Registration Statement on Form S-1 of the Company filed May 16, 2014 and incorporated herein by reference
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
INVESTAR HOLDING CORPORATION
|
||
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/John J. D’Angelo
|
|
|
|
|
John J. D’Angelo
|
|
|
|
|
President and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/John J. D’Angelo
|
|
|
|
|
John J. D’Angelo
|
|
|
|
|
President, Chief Executive
|
|
|
|
|
Officer and Director
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Christopher L. Hufft
|
|
|
|
|
Christopher L. Hufft
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Rachel P. Cherco
|
|
|
|
|
Rachel P. Cherco
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/James M. Baker
|
|
|
|
|
James M Baker
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Thomas C. Besselman, Sr.
|
|
|
|
|
Thomas C. Besselman, Sr.
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/James H. Boyce, III
|
|
|
|
|
James H. Boyce, III
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Robert M. Boyce, Sr.
|
|
|
|
|
Robert M. Boyce, Sr.
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/William H. Hidalgo, Sr.
|
|
|
|
|
William H. Hidalgo, Sr.
|
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Gordon H. Joffrion, III
|
|
|
|
|
Gordon H. Joffrion, III
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Robert C. Jordan
|
|
|
|
|
Robert C. Jordan
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/David J. Lukinovich
|
|
|
|
|
David J. Lukinovich
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Suzanne O. Middleton
|
|
|
|
|
Suzanne O. Middleton
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Andrew C. Nelson, M.D.
|
|
|
|
|
Andrew C. Nelson, M.D.
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Carl R. Schneider, Jr.
|
|
|
|
|
Carl R. Schneider, Jr.
|
|
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 15, 2019
|
by:
|
|
/s/Frank L. Walker
|
|
|
|
|
Frank L. Walker
|
|
|
|
|
Director
|
Name:
|
|
|
|
|
Number of RSUs:
|
|
|
|
|
Grant Dare:
|
|
|
|
|
Vest Start Date:
|
|
|
|
|
a.
|
As to one-fifth of your Award on the Vest Start Date;
|
b.
|
As to an additional one-fifth of your Award on the first anniversary of the Vest Start Date;
|
c.
|
As to an additional one-fifth of your Award on the second anniversary of the Vest Start Date;
|
d.
|
As to an additional one-fifth of your Award on the third anniversary of the Vest Start Date; and
|
e.
|
As to the remaining RSUs represented by your Award on the fourth anniversary of the Vest Start Date.
|
a.
|
On account of your death, Disability, Retirement or involuntarily by the Company without Cause, a pro-rata portion of your unvested RSUs shall vest on your Separation Date and be settled in accordance with paragraph 1 hereof. The pro-rata number of RSUs that shall vest will be calculated to reflect the period of your employment during the Service Period.
|
b.
|
If a Change in Control is consummated during the Service Period and you separate from service within the 24-month period following the Change in Control as a result of a termination by the Company without Cause or your termination for Good Reason, any unvested RSUs as of your Separation Date shall vest and be settled in accordance with paragraph 1 hereof. Otherwise, the Service Period will remain in effect following the Change in Control and the RSUs shall vest as provided for in paragraph 1.
|
c.
|
Except as provided in subparagraphs a. or b. hereof, you shall forfeit any unvested RSUs then represented by your Award, which shall thereafter be cancelled without compensation.
|
|
|
|
By:
|
|
|
|
|
Date:
|
|
|
|
|
Print Name:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
|
|
|
Number of RSUs:
|
|
|
|
|
Grant Date:
|
|
|
|
|
a.
|
As to one-half of your Award on January 1, 2020; and
|
b.
|
As to the remaining RSUs represented by your Award on January 1, 2021.
|
a.
|
On account of your death or Disability, any unvested RSUs shall vest in full as of the date of such death or Disability and be settled in accordance with paragraph 1 hereof.
|
b.
|
On account of the consummation of a Change in Control, any unvested RSUs shall vest in full as of such consummation and be settled in accordance with paragraph 1 hereof.
|
c.
|
Except as provided in subparagraphs a. or b. hereof, you shall forfeit any unvested RSUs then represented by your Award, which shall thereafter be cancelled without compensation.
|
|
|
|
By:
|
|
|
|
|
Date:
|
|
|
|
|
Print Name:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Registration Statement (Form S-8 No. 333-199692) pertaining to the 2014 Long-Term Incentive Compensation Plan of Investar Holding Corporation,
|
(2)
|
Registration Statement (Form S-8 No. 333-201880) pertaining to 401(k) Plan of Investar Holding Corporation,
|
(3)
|
Registration Statement (Form S-8 No. 333-218231) pertaining to 2017 Long-Term Incentive Compensation Plan of Investar Holding Corporation;
|
(4)
|
Registration Statement (Form S-3 No. 333-215238),
|
(5)
|
Registration Statement (Form S-3MEF No. 333-216851), and
|
(6)
|
Registration Statement (Form S-4 No. 333-228621);
|
1.
|
Registration Statement (Form S-8 No. 333-199692) pertaining to the Investar Holding Corporation 2014 Long-Term Incentive Compensation Plan;
|
2.
|
Registration Statement (Form S-8 No. 333-201880) pertaining to the Investar Holding Corporation 401(k) Plan;
|
3.
|
Registration Statement (Form S-8 No. 333-218231) pertaining to the Investar Holding Corporation 2017 Long-Term Incentive Compensation Plan;
|
4.
|
Registration Statement (Form S-3 No. 333-215238);
|
5.
|
Registration Statement (Form S-3MEF No. 333-216851); and
|
6.
|
Registration Statement (Form S-4 No. 333-228621)
|
|
/s/ Postlethwaite & Netterville, APAC
|
Baton Rouge, Louisiana
|
|
March 15, 2019
|
Date:
March 15, 2019
|
|
|
|
/s/ John J. D’Angelo
|
|
|
|
|
John J. D’Angelo
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
Date:
March 15, 2019
|
|
|
|
/s/ Christopher L. Hufft
|
|
|
|
|
Christopher L. Hufft
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
/s/ John J. D’Angelo
|
John J. D’Angelo
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Christopher L. Hufft
|
Christopher L. Hufft
|
Chief Financial Officer
|
(Principal Financial Officer)
|