NEXTERA ENERGY PARTNERS, LP
CONDENSED CONSOLIDATED BALANCE SHEETS
(millions)
(unaudited)
| | | | | | | | | | | |
| June 30, 2024 | | December 31, 2023 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 281 | | | $ | 274 | |
Accounts receivable | 151 | | | 114 | |
Other receivables | 87 | | | 64 | |
Due from related parties | 731 | | | 1,575 | |
Inventory | 93 | | | 82 | |
| | | |
Other | 157 | | | 107 | |
Total current assets | 1,500 | | | 2,216 | |
Other assets: | | | |
Property, plant and equipment – net | 14,643 | | | 14,837 | |
Intangible assets – PPAs – net | 1,902 | | | 1,987 | |
| | | |
| | | |
Goodwill | 833 | | | 833 | |
Investments in equity method investees | 1,850 | | | 1,853 | |
| | | |
Other | 976 | | | 785 | |
Total other assets | 20,204 | | | 20,295 | |
TOTAL ASSETS | $ | 21,704 | | | $ | 22,511 | |
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Accounts payable and accrued expenses | $ | 59 | | | $ | 72 | |
Due to related parties | 79 | | | 87 | |
Current portion of long-term debt | 850 | | | 1,348 | |
Accrued interest | 64 | | | 38 | |
| | | |
Accrued property taxes | 28 | | | 43 | |
Other | 70 | | | 83 | |
Total current liabilities | 1,150 | | | 1,671 | |
Other liabilities and deferred credits: | | | |
Long-term debt | 4,924 | | | 4,941 | |
Asset retirement obligations | 340 | | | 331 | |
| | | |
Due to related parties | 44 | | | 53 | |
Intangible liabilities – PPAs – net | 1,165 | | | 1,210 | |
Other | 216 | | | 248 | |
Total other liabilities and deferred credits | 6,689 | | | 6,783 | |
TOTAL LIABILITIES | 7,839 | | | 8,454 |
COMMITMENTS AND CONTINGENCIES | | | |
| | | |
EQUITY | | | |
Common units (93.5 and 93.4 units issued and outstanding, respectively) | 3,547 | | | 3,576 | |
Accumulated other comprehensive loss | (7) | | | (7) | |
Noncontrolling interests | 10,325 | | | 10,488 | |
TOTAL EQUITY | 13,865 | | | 14,057 | |
TOTAL LIABILITIES AND EQUITY | $ | 21,704 | | | $ | 22,511 | |
This report should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements appearing in the 2023 Form 10-K.
NEXTERA ENERGY PARTNERS, LP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(millions)
(unaudited) | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2024 | | 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | |
Net income (loss) | $ | 92 | | | $ | (62) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation and amortization | 274 | | | 267 | |
Intangible amortization – PPAs | 41 | | | 40 | |
Change in value of derivative contracts | (76) | | | 225 | |
Deferred income taxes | 41 | | | (16) | |
Equity in earnings of equity method investees, net of distributions received | 5 | | | 10 | |
Equity in earnings of non-economic ownership interests, net of distributions received | (5) | | | (3) | |
| | | |
Other – net | 14 | | | 14 | |
Changes in operating assets and liabilities: | | | |
Current assets | (84) | | | (51) | |
Noncurrent assets | (13) | | | (89) | |
Current liabilities | 23 | | | (33) | |
Noncurrent liabilities | (3) | | | (6) | |
Net cash provided by operating activities | 309 | | | 296 | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | |
Acquisition of membership interests in subsidiaries – net | — | | | (666) | |
Capital expenditures and other investments | (133) | | | (807) | |
| | | |
Proceeds from sale of a business | — | | | 55 | |
Payments from related parties under CSCS agreement – net | 830 | | | 255 | |
| | | |
Reimbursements from related parties for capital expenditures | 49 | | | 732 | |
Other – net | 2 | | | 1 | |
Net cash provided by (used in) investing activities | 748 | | | (430) | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | |
Proceeds from issuance of common units – net | 3 | | | 315 | |
Issuances of long-term debt, including premiums and discounts | 24 | | | 1,069 | |
Retirements of long-term debt | (548) | | | (20) | |
Debt issuance costs | (2) | | | (2) | |
| | | |
Partner contributions | 45 | | | — | |
Partner distributions | (374) | | | (348) | |
| | | |
Payments to Class B noncontrolling interest investors | (33) | | | (89) | |
Buyout of Class B noncontrolling interest investors | (187) | | | (390) | |
Proceeds on sale of differential membership interests | — | | | 92 | |
Proceeds from differential membership investors | 75 | | | 61 | |
Payments to differential membership investors | (31) | | | (211) | |
| | | |
| | | |
| | | |
Change in amounts due to related parties | (1) | | | (1) | |
| | | |
Other – net | (1) | | | 2 | |
Net cash provided by (used in) financing activities | (1,030) | | | 478 | |
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 27 | | | 344 | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF PERIOD | 294 | | | 284 | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF PERIOD | $ | 321 | | | $ | 628 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | |
Cash paid for interest, net of amounts capitalized | $ | 71 | | | $ | 75 | |
Cash paid (received) for income taxes | $ | (33) | | | $ | 1 | |
| | | |
| | | |
| | | |
| | | |
Change in noncash investments in equity method investees – net | $ | 216 | | | $ | 9 | |
| | | |
| | | |
Accrued property additions | $ | 25 | | | $ | 436 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
This report should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements appearing in the 2023 Form 10-K.
NEXTERA ENERGY PARTNERS, LP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Common Units | | | | | | | | |
Three Months Ended June 30, 2024 | | | | | Units | | Amount | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Equity | | |
Balances, March 31, 2024 | | | | | 93.5 | | | $ | 3,564 | | | $ | (7) | | | $ | 10,421 | | | $ | 13,978 | | | |
| | | | | | | | | | | | | | | |
Issuance of common units – net | | | | | — | | | 5 | | | — | | | — | | | 5 | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net income (loss) | | | | | — | | | 62 | | | — | | | (4) | | | 58 | | | |
| | | | | | | | | | | | | | | |
Related party note receivable | | | | | — | | | — | | | — | | | 1 | | | 1 | | | |
Related party contributions | | | | | — | | | — | | | — | | | 14 | | | 14 | | | |
Distributions, primarily to related parties | | | | | — | | | — | | | — | | | (102) | | | (102) | | | |
Changes in non-economic ownership interests | | | | | — | | | — | | | — | | | 216 | | | 216 | | | |
Other differential membership investment activity | | | | | — | | | — | | | — | | | (20) | | | (20) | | | |
Payments to Class B noncontrolling interest investors | | | | | — | | | — | | | — | | | (14) | | | (14) | | | |
Distributions to unitholders(a) | | | | | — | | | (83) | | | — | | | — | | | (83) | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Buyout of Class B noncontrolling interest investors | | | | | — | | | — | | | — | | | (187) | | | (187) | | | |
Other – net | | | | | — | | | (1) | | | — | | | — | | | (1) | | | |
Balances, June 30, 2024 | | | | | 93.5 | | | $ | 3,547 | | | $ | (7) | | | $ | 10,325 | | | $ | 13,865 | | | |
_________________________
(a) Distributions per common unit of $0.8925 were paid during the three months ended June 30, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Units | | | | | | | | |
Six Months Ended June 30, 2024 | Units | | Amount | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Equity | | |
Balances, December 31, 2023 | 93.4 | | | $ | 3,576 | | | $ | (7) | | | $ | 10,488 | | | $ | 14,057 | | | |
| | | | | | | | | | | |
Issuance of common units – net | 0.1 | | | 5 | | | — | | | — | | | 5 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net income (loss) | — | | | 132 | | | — | | | (40) | | | 92 | | | |
| | | | | | | | | | | |
Related party note receivable | — | | | — | | | — | | | 4 | | | 4 | | | |
Related party contributions | — | | | — | | | — | | | 41 | | | 41 | | | |
Distributions, primarily to related parties | — | | | — | | | — | | | (208) | | | (208) | | | |
Changes in non-economic ownership interests | — | | | — | | | — | | | 216 | | | 216 | | | |
Other differential membership investment activity | — | | | — | | | — | | | 44 | | | 44 | | | |
Payments to Class B noncontrolling interest investors | — | | | — | | | — | | | (33) | | | (33) | | | |
Distributions to unitholders(a) | — | | | (166) | | | — | | | — | | | (166) | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Buyout of Class B noncontrolling interest investors | — | | | — | | | — | | | (187) | | | (187) | | | |
| | | | | | | | | | | |
Balances, June 30, 2024 | 93.5 | | | $ | 3,547 | | | $ | (7) | | | $ | 10,325 | | | $ | 13,865 | | | |
_________________________
(a) Distributions per common unit of $1.7725 were paid during the six months ended June 30, 2024.
This report should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements appearing in the 2023 Form 10-K.
NEXTERA ENERGY PARTNERS, LP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Common Units | | | | | | | | |
Three Months Ended June 30, 2023 | | | | | Units | | Amount | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Equity | | Redeemable Non-controlling Interests |
Balances, March 31, 2023 | | | | | 88.9 | | | $ | 3,414 | | | $ | (7) | | | $ | 11,069 | | | $ | 14,476 | | | $ | 103 | |
| | | | | | | | | | | | | | | |
Issuance of common units – net(a)(b) | | | | | 4.5 | | | 197 | | | — | | | — | | | 197 | | | — | |
Acquisition of subsidiaries with differential membership interests | | | | | — | | | — | | | — | | | 165 | | | 165 | | | — | |
Net income (loss) | | | | | — | | | 49 | | | — | | | 38 | | | 87 | | | 2 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Distributions, primarily to related parties | | | | | — | | | — | | | — | | | (101) | | | (101) | | | — | |
| | | | | | | | | | | | | | | |
Other differential membership investment activity | | | | | — | | | — | | | — | | | (9) | | | (9) | | | — | |
Payments to Class B noncontrolling interest investors | | | | | — | | | — | | | — | | | (19) | | | (19) | | | — | |
Distributions to unitholders(c) | | | | | — | | | (78) | | | — | | | — | | | (78) | | | — | |
Sale of Class B noncontrolling interest – net | | | | | — | | | (1) | | | — | | | — | | | (1) | | | — | |
Buyout of Class B noncontrolling interest investors | | | | | — | | | — | | | — | | | (194) | | | (194) | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Other – net | | | | | — | | | (16) | | | — | | | 21 | | | 5 | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Balances, June 30, 2023 | | | | | 93.4 | | | $ | 3,565 | | | $ | (7) | | | $ | 10,970 | | | $ | 14,528 | | | $ | 105 | |
_____________________________
(a) Includes NEE Equity's exchange of NEP OpCo common units for NEP common units. Includes deferred tax impact of approximately $20 million. See Note 9 – Common Unit Issuances.
(b) See Note 9 – ATM Program for further discussion. Includes deferred tax impact of approximately $15 million.
(c) Distributions per common unit of $0.8425 were paid during the three months ended June 30, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Units | | | | | | | | |
Six Months Ended June 30, 2023 | Units | | Amount | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Equity | | Redeemable Non-controlling Interests |
Balances, December 31, 2022 | 86.5 | | | $ | 3,332 | | | $ | (7) | | | $ | 11,346 | | | $ | 14,671 | | | $ | 101 | |
| | | | | | | | | | | |
Issuance of common units – net(a)(b) | 6.9 | | | 364 | | | — | | | — | | | 364 | | | — | |
Acquisition of subsidiary with noncontrolling ownership interest | — | | | — | | | — | | | 72 | | | 72 | | | — | |
Acquisition of subsidiaries with differential membership interests | — | | | — | | | — | | | 165 | | | 165 | | | — | |
Net income (loss) | — | | | 34 | | | — | | | (100) | | | (66) | | | 4 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Distributions, primarily to related parties | — | | | — | | | — | | | (199) | | | (199) | | | — | |
Changes in non-economic ownership interests | — | | | — | | | — | | | 11 | | | 11 | | | — | |
Other differential membership investment activity | — | | | — | | | — | | | 133 | | | 133 | | | — | |
Payments to Class B noncontrolling interest investors | — | | | — | | | — | | | (89) | | | (89) | | | — | |
Distributions to unitholders(c) | — | | | (148) | | | — | | | — | | | (148) | | | — | |
Sale of Class B noncontrolling interest – net | — | | | (1) | | | — | | | — | | | (1) | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Buyout of Class B noncontrolling interest investors | — | | | — | | | — | | | (390) | | | (390) | | | — | |
Other – net | — | | | (16) | | | — | | | 21 | | | 5 | | | — | |
Balances, June 30, 2023 | 93.4 | | | $ | 3,565 | | | $ | (7) | | | $ | 10,970 | | | $ | 14,528 | | | $ | 105 | |
_____________________________
(a) Includes NEE Equity's exchange of NEP OpCo common units for NEP common units. Includes deferred tax impact of approximately $20 million. See Note 9 – Common Unit Issuances.
(b) See Note 9 – ATM Program for further discussion. Includes deferred tax impact of approximately $30 million.
(c) Distributions per common unit of $1.6550 were paid during the six months ended June 30, 2023.
This report should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements appearing in the 2023 Form 10-K.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The accompanying condensed consolidated financial statements should be read in conjunction with the 2023 Form 10-K. In the opinion of NEP management, all adjustments considered necessary for fair financial statement presentation have been made. All adjustments are normal and recurring unless otherwise noted. Certain amounts included in the prior year's condensed consolidated financial statements have been reclassified to conform to the current year's presentation, including presentation of discontinued operations as discussed in Note 2. The results of operations for an interim period generally will not give a true indication of results for the year.
1. Acquisitions
In June 2023, an indirect subsidiary of NEP acquired from indirect subsidiaries of NEER ownership interests (2023 acquisition) in a portfolio of four wind and three solar generation facilities with a combined generating capacity totaling approximately 688 MW located in various states across the U.S.
Supplemental Unaudited Pro forma Results of Operations
NEP’s pro forma results of operations in the combined entity had the 2023 acquisition been completed on January 1, 2022 are as follows:
| | | | | | | | | | | |
| Three Months Ended June 30, 2023 | | Six Months Ended June 30, 2023 |
| (millions) |
Unaudited pro forma results of operations: | | | |
Pro forma revenues | $ | 317 | | | $ | 579 | |
Pro forma operating income | $ | 37 | | | $ | 11 | |
Pro forma net income (loss) | $ | 99 | | | $ | (55) | |
Pro forma net income attributable to NEP | $ | 56 | | | $ | 44 | |
The unaudited pro forma condensed consolidated results of operations include adjustments to:
•reflect the historical results of the business acquired had the 2023 acquisition been completed on January 1, 2022 assuming consistent operating performance over all periods;
•reflect the estimated depreciation and amortization expense based on the estimated fair value of property, plant and equipment – net, intangible assets – PPAs – net and intangible liabilities – PPAs – net;
•reflect assumed interest expense related to funding the acquisition; and
•reflect related income tax effects.
The unaudited pro forma information is not necessarily indicative of the results of operations that would have occurred had the transaction been made at the beginning of the periods presented or the future results of the condensed consolidated operations.
2. Discontinued Operations
In December 2023, a subsidiary of NEP completed the sale of its ownership interests in the Texas pipelines. NEP's results of operations for the Texas pipelines are presented as income from discontinued operations on its condensed consolidated statements of income (loss) for the three and six months ended June 30, 2023.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
The table below presents the financial results of the Texas pipelines included in income from discontinued operations:
| | | | | | | | | | | |
| Three Months Ended June 30, 2023 | | Six Months Ended June 30, 2023 |
| | | |
| (millions) |
| | | |
| | | |
OPERATING REVENUES(a) | $ | 57 | | | $ | 113 | |
OPERATING EXPENSES | | | |
Operations and maintenance(b) | 8 | | | 15 | |
Depreciation and amortization | 9 | | | 18 | |
Taxes other than income taxes and other | 2 | | | 5 | |
Total operating expenses – net | 19 | | | 38 | |
| | | |
OPERATING INCOME | 38 | | | 75 | |
OTHER INCOME (DEDUCTIONS) | | | |
Interest expense | (3) | | | (6) | |
| | | |
Other – net | 1 | | | — | |
Total other income (deductions) – net | (2) | | | (6) | |
INCOME BEFORE INCOME TAXES | 36 | | | 69 | |
INCOME TAXES | 3 | | | 5 | |
INCOME FROM DISCONTINUED OPERATIONS(c) | $ | 33 | | | $ | 64 | |
| | | |
_____________________________(a) Represents service revenues earned under gas transportation agreements. Includes related party revenues of approximately $7 million and $14 million, respectively.
(b) Includes related party amounts of approximately $5 million and $10 million, respectively.
(c) Includes net income attributable to noncontrolling interests of approximately $23 million and $49 million, respectively. Income tax expense attributable to noncontrolling interests is less than $1 million for both periods presented.
NEP has elected not to separately disclose discontinued operations on its condensed consolidated statement of cash flows. The table below presents cash flows from discontinued operations for major captions on the condensed consolidated statement of cash flows related to the Texas pipelines:
| | | | | |
| Six Months Ended June 30, 2023 |
| (millions) |
Depreciation and amortization | $ | 18 | |
Change in value of derivative contracts | $ | 1 | |
Deferred income taxes | $ | 5 | |
Capital expenditures and other investments | $ | (52) | |
3. Revenue
Revenue is recognized when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. NEP's operating revenues are generated primarily from various non-affiliated parties under PPAs and, in 2023, natural gas transportation agreements (see Note 2 regarding sale of the Texas pipelines). NEP's operating revenues from contracts with customers are partly offset by the net amortization of intangible assets – PPAs and intangible liabilities – PPAs. Revenue is recognized as energy and any related renewable energy attributes are delivered, based on rates stipulated in the respective PPAs, or natural gas transportation services are performed. NEP believes that the obligation to deliver energy and provide the natural gas transportation services is satisfied over time as the customer simultaneously receives and consumes benefits provided by NEP. In addition, NEP believes that the obligation to deliver renewable energy attributes is satisfied at multiple points in time, with the control of the renewable energy attribute being transferred at the same time the related energy is delivered. NEP’s operating revenues for the three and six months ended June 30, 2024 are revenue from contracts with customers for renewable energy sales of approximately $331 million and $572 million, respectively. NEP’s operating revenues for the three and six months ended June 30, 2023 are revenue from contracts with customers for renewable energy sales of approximately $289 million and $534 million, respectively, and revenue from contracts with customers for natural gas transportation services, all of which is included in income from discontinued operations, of $57 million and $113 million, respectively. NEP's accounts receivable are associated with revenues earned from contracts with customers. Receivables represent unconditional rights to consideration and reflect the differences in timing of revenue recognition and cash collections. For substantially all of NEP's receivables, customer and counterparty credit risk is managed in the same manner and the terms and conditions of payment are similar.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
NEP recognizes revenues as energy and any related renewable energy attributes are delivered or natural gas transportation services are performed, consistent with the amounts billed to customers based on rates stipulated in the respective agreements. NEP considers the amount billed to represent the value of energy delivered or services provided to the customer. NEP’s customers typically receive bills monthly with payment due within 30 days.
Revenues yet to be earned under contracts with customers to deliver energy and any related energy attributes, which have maturity dates ranging from 2025 to 2051, will vary based on the volume of energy delivered. At June 30, 2024, NEP expects to record approximately $164 million of revenues related to the fixed price components of one PPA through 2039 as the energy is delivered.
4. Derivative Instruments and Hedging Activity
NEP uses derivative instruments (primarily interest rate swaps) to manage the interest rate cash flow risk associated with outstanding and expected future debt issuances and borrowings and to manage the physical and financial risks inherent in the sale of electricity. NEP records all derivative instruments that are required to be marked to market as either assets or liabilities on its condensed consolidated balance sheets and measures them at fair value each reporting period. NEP does not utilize hedge accounting for its derivative instruments. All changes in the interest rate contract derivatives' fair value are recognized in interest expense and the equity method investees' related activity is recognized in equity in earnings of equity method investees in NEP's condensed consolidated statements of income (loss). At June 30, 2024 and December 31, 2023, the net notional amounts of the interest rate contracts were approximately $3.1 billion and $3.1 billion, respectively. All changes in commodity contract derivatives' fair value are recognized in operating revenues in NEP's condensed consolidated statements of income (loss). At June 30, 2024 and December 31, 2023, NEP had derivative commodity contracts for power with net notional volumes of approximately 4.5 million and 4.6 million MW hours, respectively. Cash flows from the interest rate and commodity contracts are reported in cash flows from operating activities in NEP's condensed consolidated statements of cash flows.
Fair Value Measurement of Derivative Instruments – The fair value of assets and liabilities are determined using either unadjusted quoted prices in active markets (Level 1) or other observable inputs (Level 2) whenever that information is available and using unobservable inputs (Level 3) to estimate fair value only when relevant observable inputs are not available. NEP uses different valuation techniques to measure the fair value of assets and liabilities, relying primarily on the market approach of using prices and other market information for identical and/or similar assets and liabilities for those assets and liabilities that are measured at fair value on a recurring basis. Certain financial instruments may be valued using multiple inputs including discount rates, counterparty credit ratings and credit enhancements. NEP’s assessment of the significance of any particular input to the fair value measurement requires judgment and may affect the placement of those assets and liabilities within the fair value hierarchy levels. Non-performance risk, including the consideration of a credit valuation adjustment, is also considered in the determination of fair value for all assets and liabilities measured at fair value. Transfers between fair value hierarchy levels occur at the beginning of the period in which the transfer occurred.
NEP estimates the fair value of its derivative instruments using an income approach based on a discounted cash flows valuation technique utilizing the net amount of estimated future cash inflows and outflows related to the agreements. The primary inputs used in the fair value measurements include the contractual terms of the derivative agreements, current interest rates and credit profiles. The significant inputs for the resulting fair value measurement of interest rate contracts are market-observable inputs and the measurements are reported as Level 2 in the fair value hierarchy.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
The tables below present NEP's gross derivative positions, based on the total fair value of each derivative instrument, at June 30, 2024 and December 31, 2023, as required by disclosure rules, as well as the location of the net derivative positions, based on the expected timing of future payments, on NEP's condensed consolidated balance sheets.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2024 |
| | Level 1 | | Level 2 | | Level 3 | | Netting(a) | | Total |
| | (millions) |
Assets: | | | | | | | | | | |
Interest rate contracts | | $ | — | | | $ | 230 | | | $ | — | | | $ | — | | | $ | 230 | |
Commodity contracts | | $ | — | | | $ | — | | | $ | 5 | | | $ | (3) | | | 2 | |
Total derivative assets | | | | | | | | | | $ | 232 | |
Liabilities: | | | | | | | | | | |
Interest rate contracts | | $ | — | | | $ | 4 | | | $ | — | | | $ | — | | | $ | 4 | |
Commodity contracts | | $ | — | | | $ | — | | | $ | 10 | | | $ | (3) | | | 7 | |
Total derivative liabilities | | | | | | | | | | $ | 11 | |
| | | | | | | | | | |
Net fair value by balance sheet line item: | | | | | | | | | | |
Current other assets | | | | | | | | | | $ | 65 | |
Noncurrent other assets | | | | | | | | | | 167 | |
Total derivative assets | | | | | | | | | | $ | 232 | |
| | | | | | | | | | |
Current other liabilities | | | | | | | | | | $ | 5 | |
Noncurrent other liabilities | | | | | | | | | | 6 | |
Total derivative liabilities | | | | | | | | | | $ | 11 | |
| | | | | | | | | | |
____________________(a) Includes the effect of the contractual ability to settle contracts under master netting arrangements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Level 1 | | Level 2 | | Level 3 | | Netting(a) | | Total |
| | (millions) |
Assets: | | | | | | | | | | |
Interest rate contracts | | $ | — | | | $ | 195 | | | $ | — | | | $ | 4 | | | $ | 199 | |
Commodity contracts | | $ | — | | | $ | — | | | $ | 1 | | | $ | — | | | 1 | |
Total derivative assets | | | | | | | | | | $ | 200 | |
Liabilities: | | | | | | | | | | |
Interest rate contracts | | $ | — | | | $ | 30 | | | $ | — | | | $ | 4 | | | $ | 34 | |
Commodity contracts | | $ | — | | | $ | — | | | $ | 21 | | | $ | — | | | 21 | |
Total derivative liabilities | | | | | | | | | | $ | 55 | |
| | | | | | | | | | |
Net fair value by balance sheet line item: | | | | | | | | | | |
Current other assets | | | | | | | | | | $ | 61 | |
Noncurrent other assets | | | | | | | | | | 139 | |
Total derivative assets | | | | | | | | | | $ | 200 | |
| | | | | | | | | | |
Current other liabilities | | | | | | | | | | $ | 18 | |
Noncurrent other liabilities | | | | | | | | | | 37 | |
Total derivative liabilities | | | | | | | | | | $ | 55 | |
____________________
(a) Includes the effect of the contractual ability to settle contracts under master netting arrangements.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Financial Statement Impact of Derivative Instruments – Gains (losses) related to NEP's derivatives are recorded in NEP's condensed consolidated financial statements as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (millions) |
| |
| | | | | | | |
Interest rate contracts – interest expense | $ | 28 | | | $ | 49 | | | $ | 97 | | | $ | (100) | |
Interest rate contracts – income from discontinued operations | $ | — | | | $ | 3 | | | $ | — | | | $ | 2 | |
Commodity contracts – operating revenues | $ | 14 | | | $ | (7) | | | $ | 14 | | | $ | (9) | |
Credit-Risk-Related Contingent Features – Certain of NEP's derivative instruments contain credit-related cross-default and material adverse change triggers, none of which contain requirements to maintain certain credit ratings or financial ratios. At June 30, 2024 and December 31, 2023, the aggregate fair value of NEP's derivative instruments with credit-risk-related contingent features that were in a liability position was approximately $4 million and $30 million, respectively.
5. Non-Derivative Fair Value Measurements
Non-derivative fair value measurements consist of NEP's cash equivalents. The fair value of these financial assets is determined using the valuation techniques and inputs as described in Note 4 – Fair Value Measurement of Derivative Instruments. The fair value of money market funds that are included in cash and cash equivalents, current other assets and noncurrent other assets on NEP's condensed consolidated balance sheets is estimated using a market approach based on current observable market prices. Financial Instruments Recorded at Other than Fair Value – The carrying amounts and estimated fair values of other financial instruments recorded at other than fair value are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2024 | | December 31, 2023 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
| (millions) |
Long-term debt, including current maturities(a) | $ | 5,774 | | | $ | 5,633 | | | $ | 6,289 | | | $ | 6,136 | |
____________________
(a) At June 30, 2024 and December 31, 2023, approximately $5,616 million and $6,120 million, respectively, of the fair value is estimated using a market approach based on quoted market prices for the same or similar issues (Level 2); the balance is estimated using an income approach utilizing a discounted cash flow valuation technique, considering the current credit profile of the debtor (Level 3). At June 30, 2024, approximately $989 million of the fair value relates to the 2020 convertible notes and the 2022 convertible notes and is Level 2. At December 31, 2023, approximately $1,446 million of the fair value relates to the 2020 convertible notes, the 2021 convertible notes and the 2022 convertible notes and is Level 2.
6. Income Taxes
Income taxes are calculated for NEP as a single taxpaying corporation for U.S. federal and state income taxes (based on NEP's election to be taxed as a corporation). NEP recognizes in income its applicable ownership share of U.S. income taxes due to the disregarded/partnership tax status of substantially all of the U.S. projects under NEP OpCo. Net income or loss attributable to noncontrolling interests includes minimal U.S. taxes.
The effective tax rates for continuing operations for the three and six months ended June 30, 2024 were approximately 27% and 8%, respectively, and for the three and six months ended June 30, 2023 were 22% and 14%, respectively. For the three months ended June 30, 2024, the effective tax rate for continuing operations is above the U.S. statutory rate of 21% primarily due to tax expense attributable to noncontrolling interests of approximately $12 million, partly offset by tax benefit attributable to PTCs of $9 million. For the six months ended June 30, 2024, the effective tax rate for continuing operations is below the U.S. statutory rate of 21% primarily due to tax benefit attributable to PTCs of approximately $16 million. For the three months ended June 30, 2023, the effective tax rate for continuing operations is above the U.S. statutory rate of 21% primarily due to tax expense attributable to noncontrolling interests of approximately $4 million and state tax expense of $4 million, partly offset by tax benefit attributable to PTCs of $7 million. For the six months ended June 30, 2023, the effective tax rate for continuing operations is below the U.S. statutory rate of 21% primarily due to tax benefits attributable to PTCs of approximately $14 million, partly offset by tax expense attributable to noncontrolling interest of $26 million.
7. Variable Interest Entities
NEP has identified NEP OpCo, a limited partnership with a general partner and limited partners, as a VIE. NEP has consolidated the results of NEP OpCo and its subsidiaries because of its controlling interest in the general partner of NEP OpCo. At June 30, 2024, NEP owned an approximately 48.6% limited partner interest in NEP OpCo and NEE Equity owned a noncontrolling 51.4%
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
limited partner interest in NEP OpCo. The assets and liabilities of NEP OpCo as well as the operations of NEP OpCo represent substantially all of NEP's assets and liabilities and its operations.
In addition, at June 30, 2024 and December 31, 2023, NEP OpCo consolidated 20 VIEs related to certain subsidiaries which have sold differential membership interests (see Note 11 – Noncontrolling Interests) in entities which own and operate 40 wind generation facilities as well as eight solar projects, including related battery storage facilities, and one stand-alone battery storage facility. These entities are considered VIEs because the holders of the differential membership interests do not have substantive rights over the significant activities of these entities. The assets, primarily property, plant and equipment – net, and liabilities, primarily accounts payable and accrued expenses and asset retirement obligations, of the VIEs, totaled approximately $11,316 million and $539 million, respectively, at June 30, 2024 and $11,453 million and $552 million, respectively, at December 31, 2023.
At June 30, 2024 and December 31, 2023, NEP OpCo also consolidated five VIEs related to the sales of noncontrolling Class B interests in certain NEP subsidiaries (see Note 11 – Noncontrolling Interests) which have ownership interests in and operate wind and solar facilities with a combined net generating capacity of approximately 5,560 MW and battery storage capacity of 120 MW, as well as ownership interests in natural gas pipeline assets (Class B VIEs). These entities are considered VIEs because the holders of the noncontrolling Class B membership interests do not have substantive rights over the significant activities of the entities. The assets, primarily property, plant and equipment – net, intangible assets – PPAs and investments in equity method investees, and the liabilities, primarily accounts payable and accrued expenses, long-term debt, intangible liabilities – PPAs, noncurrent other liabilities and asset retirement obligations, of the VIEs totaled approximately $13,428 million and $2,619 million, respectively, at June 30, 2024 and $13,576 million and $2,693 million, respectively, at December 31, 2023. Certain of the Class B VIEs include six other VIEs related to NEP's ownership interests in Rosmar Holdings, LLC, Silver State, Meade Pipeline Co LLC, Pine Brooke Class A Holdings, LLC, Star Moon Holdings, LLC (Star Moon Holdings) and Emerald Breeze Holdings, LLC (Emerald Breeze). In addition, certain of the Class B VIEs contain entities which have sold differential membership interests and approximately $7,534 million and $7,640 million of assets and $417 million and $437 million of liabilities at June 30, 2024 and December 31, 2023, respectively, are also included in the disclosure of the VIEs related to differential membership interests above.
At June 30, 2024 and December 31, 2023, NEP OpCo consolidated Sunlight Renewables Holdings, LLC (Sunlight Renewables Holdings) which is a VIE. The assets, primarily property, plant and equipment – net, and the liabilities, primarily accounts payable and accrued expenses, asset retirement obligation and noncurrent other liabilities, of the VIE totaled approximately $424 million and $10 million, respectively, at June 30, 2024 and $440 million and $10 million, respectively, at December 31, 2023. This VIE contains entities which have sold differential membership interests and approximately $339 million and $353 million of assets and $9 million and $10 million of liabilities at June 30, 2024 and December 31, 2023, respectively, are also included in the disclosure of VIEs related to differential membership interests above.
Certain subsidiaries of NEP OpCo have noncontrolling interests in entities accounted for under the equity method that are considered VIEs.
NEP has an indirect equity method investment in three NEER solar projects with a total generating capacity of 277 MW and battery storage capacity of 230 MW. Through a series of transactions, a subsidiary of NEP issued 1,000,000 NEP OpCo Class B Units, Series 1 and 1,000,000 NEP OpCo Class B Units, Series 2, to NEER for approximately 50% of the ownership interests in the three solar projects (non-economic ownership interests). NEER, as holder of the NEP OpCo Class B Units, will retain 100% of the economic rights in the projects to which the respective Class B Units relate, including the right to all distributions paid by the project subsidiaries that own the projects to NEP OpCo. NEER has agreed to indemnify NEP against all risks relating to NEP’s ownership of the projects until NEER offers to sell economic interests to NEP and NEP accepts such offer, if NEP chooses to do so. NEER has also agreed to continue to manage the operation of the projects at its own cost, and to contribute to the projects any capital necessary for the operation of the projects, until NEER offers to sell economic interests to NEP and NEP accepts such offer. At June 30, 2024 and December 31, 2023, NEP's equity method investment related to the non-economic ownership interests of approximately $332 million and $111 million, respectively, is reflected as noncurrent other assets on NEP's condensed consolidated balance sheets. All equity in earnings of the non-economic ownership interests is allocated to net income (loss) attributable to noncontrolling interests. NEP is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have a controlling interest in these entities.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
8. Debt
Long-term debt issuances and borrowings by subsidiaries of NEP during the six months ended June 30, 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Date Issued/Borrowed | | Debt Issuances/Borrowings | | Interest Rate | | Principal Amount | | Maturity Date |
| | | | | | (millions) | | |
| | | | | | | | |
February 2024 | | Other long-term debt | | Fixed(a) | | $ | 24 | |
| (a) |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
————————————
(a)See Note 10 – Related Party Long-Term Debt.
In February 2024, the loan parties extended the maturity date from February 2028 to February 2029 for substantially all of the NEP OpCo credit facility. In July 2024, $50 million was drawn under the NEP OpCo credit facility.
In May 2024, as a result of NEP's distribution to common unitholders on May 15, 2024, the conversion ratio of NEP's 2022 convertible notes was adjusted. At June 30, 2024, the conversion rate, which is subject to certain adjustments, was 10.6623 NEP common units per $1,000 of the 2022 convertible notes, which is equivalent to a conversion price of approximately $93.7884 per NEP common unit. At June 30, 2024, the 2022 capped call options have a strike price of $93.7884 and a cap price of $117.2360, subject to certain adjustments.
In June 2024, the $500 million principal amount of NEP's 2021 convertible notes were repaid at maturity. In July 2024, NEP OpCo repaid $700 million principal amount of 4.25% senior unsecured notes due July 2024.
NEP OpCo and its subsidiaries' secured long-term debt agreements are secured by liens on certain assets and contain provisions which, under certain conditions, could restrict the payment of distributions or related party fee payments. At June 30, 2024, NEP and its subsidiaries were in compliance with all financial debt covenants under their financings.
9. Equity
Distributions – On July 23, 2024, the board of directors of NEP authorized a distribution of $0.9050 per common unit payable on August 14, 2024 to its common unitholders of record on August 6, 2024. NEP anticipates that an adjustment will be made to the conversion ratio for the 2020 convertible notes under the related indenture on the ex-distribution date for such distribution, which will be computed using the last reported sale price of NEP's units on the day before the ex-distribution date, subject to certain carryforward provisions in the related indenture.
Earnings Per Unit – Diluted earnings per unit is calculated based on the weighted-average number of common units and potential common units outstanding during the period, including the dilutive effect of convertible notes. During the periods with dilution, the dilutive effect of the outstanding convertible notes is calculated using the if-converted method.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
The reconciliation of NEP's basic and diluted earnings per unit for the three and six months ended June 30, 2024 and 2023 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, | |
| 2024 | | 2023 | | 2024 | | 2023 | |
| (millions, except per unit amounts) | |
Numerator – Net income attributable to NEP: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
From continuing operations – basic and assuming dilution | $ | 62 | | | $ | 39 | | | $ | 132 | | | $ | 19 | | |
From discontinued operations – basic and assuming dilution | — | | | 10 | | | — | | | 15 | | |
Net income attributable to NEP | $ | 62 | | | $ | 49 | | | $ | 132 | | | $ | 34 | | |
| | | | | | | | |
Denominator: | | | | | | | | |
Weighted-average number of common units outstanding – basic | 93.5 | | | 92.3 | | | 93.5 | | | 89.8 | | |
Dilutive effect of convertible notes(a) | — | | | — | | | — | | | — | | |
Weighted-average number of common units outstanding – assuming dilution | 93.5 | | | 92.3 | | | 93.5 | | | 89.8 | | |
| | | | | | | | |
Earnings per common unit attributable to NEP – basic and assuming dilution: | | | | | | | | |
From continuing operations | $ | 0.66 | | | $ | 0.43 | | | $ | 1.41 | | | $ | 0.21 | | |
From discontinued operations | — | | | 0.10 | | | — | | | 0.17 | | |
Earnings per common unit attributable to NEP – basic and assuming dilution | $ | 0.66 | | | $ | 0.53 | | | $ | 1.41 | | | $ | 0.38 | | |
————————————
(a)During the three and six months ended June 30, 2024 and 2023, the 2022 convertible notes and the 2020 convertible notes were antidilutive, and during the three and six months ended June 30, 2023, the 2021 convertible notes were also antidilutive, and as such were not included in the calculation of diluted earnings per unit. See Note 8 regarding the repayment of the 2021 convertible notes.
ATM Program – During the three and six months ended June 30, 2024, NEP did not issue any common units under its at-the-market equity issuance program (ATM program). During the three and six months ended June 30, 2023, NEP issued approximately 2.8 million common units and 5.1 million common units, respectively, under the ATM program for gross proceeds of $162 million and $314 million. Fees related to the ATM program were approximately $1 million and $3 million for the three and six months ended June 30, 2023, respectively.
Common Unit Issuance – During the three and six months ended June 30, 2023, NEP issued approximately 1.7 million NEP common units upon NEE Equity's exchange of NEP OpCo common units on a one-for-one basis.
Class B Noncontrolling Interests – In 2019, a subsidiary of NEP sold Class B membership interests in NEP Renewables II to a third-party investor. In June 2024, NEP exercised its buyout right and purchased 15% of the originally issued Class B membership interests in NEP Renewables II for approximately $187 million which brings the total buyout to date to 30% of the originally issued Class B membership interests in NEP Renewables II.
Accumulated Other Comprehensive Income (Loss) – During the three and six months ended June 30, 2024, NEP recognized less than $1 million of other comprehensive income related to an equity method investee. During the three and six months ended June 30, 2023, NEP recognized less than $1 million of other comprehensive income related to an equity method investee. At June 30, 2024 and 2023, NEP's accumulated other comprehensive loss totaled approximately $14 million and $16 million, respectively, of which $7 million and $9 million, respectively, was attributable to noncontrolling interest and $7 million and $7 million, respectively, was attributable to NEP.
10. Related Party Transactions
Each project entered into O&M agreements and ASAs with subsidiaries of NEER whereby the projects pay a certain annual fee plus actual costs incurred in connection with certain O&M and administrative services performed under these agreements. These services are reflected as operations and maintenance in NEP's condensed consolidated statements of income (loss). Additionally, certain NEP subsidiaries pay affiliates for transmission and retail power services which are reflected as operations and maintenance in NEP's condensed consolidated statements of income (loss). Certain projects have also entered into various types of agreements including those related to shared facilities and transmission lines, transmission line easements, technical support and construction coordination with subsidiaries of NEER whereby certain fees or cost reimbursements are paid to, or received by, certain subsidiaries of NEER.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Management Services Agreement – Under the MSA, an indirect wholly owned subsidiary of NEE provides operational, management and administrative services to NEP, including managing NEP’s day-to-day affairs and providing individuals to act as NEP’s executive officers and directors, in addition to those services that are provided under the existing O&M agreements and ASAs described above between NEER subsidiaries and NEP subsidiaries. NEP OpCo pays NEE an annual management fee equal to the greater of 1% of the sum of NEP OpCo’s net income plus interest expense, income tax expense and depreciation and amortization expense less certain non-cash, non-recurring items for the most recently ended fiscal year and $4 million (as adjusted for inflation beginning in 2016), which is paid in quarterly installments with an additional payment each January to the extent 1% of the sum of NEP OpCo’s net income plus interest expense, income tax expense and depreciation and amortization expense less certain non-cash, non-recurring items for the preceding fiscal year exceeds $4 million (as adjusted for inflation beginning in 2016). NEP OpCo also made certain payments to NEE based on the achievement by NEP OpCo of certain target quarterly distribution levels to its unitholders. In May 2023, the MSA was amended to suspend these payments to be paid by NEP OpCo in respect to each calendar quarter beginning with the payment related to the period commencing on (and including) January 1, 2023 and expiring on (and including) December 31, 2026. NEP’s O&M expenses for the three and six months ended June 30, 2024 include approximately $3 million and $5 million, respectively, and for the three and six months ended June 30, 2023 include $3 million and $45 million, respectively, related to the MSA.
Cash Sweep and Credit Support Agreement – NEP OpCo is a party to the CSCS agreement with NEER under which NEER and certain of its affiliates provide credit support in the form of letters of credit and guarantees to satisfy NEP’s subsidiaries’ contractual obligations. NEP OpCo pays NEER an annual credit support fee based on the level and cost of the credit support provided, payable in quarterly installments. NEP’s O&M expenses for the three and six months ended June 30, 2024 include approximately $2 million and $4 million, respectively, and for the three and six months ended June 30, 2023 include $2 million and $4 million, respectively, related to the CSCS agreement.
NEER and certain of its affiliates may withdraw funds (Project Sweeps) from NEP OpCo under the CSCS agreement or NEP OpCo's subsidiaries in connection with certain long-term debt agreements, and hold those funds in accounts belonging to NEER or its affiliates to the extent the funds are not required to pay project costs or otherwise required to be maintained by NEP's subsidiaries. NEER and its affiliates may keep the funds until the financing agreements permit distributions to be made, or, in the case of NEP OpCo, until such funds are required to make distributions or to pay expenses or other operating costs or NEP OpCo otherwise demands the return of such funds. If NEER or its affiliates fail to return withdrawn funds when required by NEP OpCo's subsidiaries’ financing agreements, the lenders will be entitled to draw on any credit support provided by NEER or its affiliates in the amount of such withdrawn funds. If NEER or one of its affiliates realizes any earnings on the withdrawn funds prior to the return of such funds, it will be permitted to retain those earnings, and will not pay interest on the withdrawn funds except as otherwise agreed upon with NEP OpCo. At June 30, 2024 and December 31, 2023, the cash sweep amounts held in accounts belonging to NEER or its affiliates were approximately $681 million and $1,511 million, respectively, and are included in due from related parties on NEP's condensed consolidated balance sheets. During the three and six months ended June 30, 2024, NEP recorded interest income of approximately $15 million and $34 million, respectively, due from NEER for cash sweep amounts held relating to proceeds from the sale of the Texas pipelines (see Note 2), which is reflected in other – net on the condensed consolidated statements of income (loss) and is included in due from related parties on NEP's condensed consolidated balance sheet at June 30, 2024.
Guarantees and Letters of Credit Entered into by Related Parties – Certain PPAs include requirements of the project entities to meet certain performance obligations. NEECH or NEER has provided letters of credit or guarantees for certain of these performance obligations and payment of any obligations from the transactions contemplated by the PPAs. In addition, certain financing agreements require cash and cash equivalents to be reserved for various purposes. In accordance with the terms of these financing agreements, guarantees from NEECH have been substituted in place of these cash and cash equivalents reserve requirements. Also, under certain financing agreements, indemnifications have been provided by NEECH. In addition, certain interconnection agreements and site certificates require letters of credit or a surety bond to secure certain payment or restoration obligations related to those agreements. NEECH also guarantees the Project Sweep amounts held in accounts belonging to NEER, as described above. At June 30, 2024, NEECH or NEER guaranteed or provided indemnifications, letters of credit or surety bonds totaling approximately $1.8 billion related to these obligations.
Related Party Long-Term Debt – In connection with the December 2022 acquisition from NEER of Emerald Breeze, a subsidiary of NEP acquired a note payable from a subsidiary of NEER relating to restricted cash reserve funds put in place for certain operational costs at the project based on a requirement of the differential membership investor. At June 30, 2024 and December 31, 2023, the note payable was approximately $85 million and $62 million, respectively and is included in long-term debt on NEP's condensed consolidated balance sheets. The note payable does not bear interest and does not have a maturity date.
Due to Related Parties – Noncurrent amounts due to related parties on NEP's condensed consolidated balance sheets primarily represent amounts owed by certain of NEP's wind projects to NEER to refund NEER for certain transmission costs paid on behalf of the wind projects. Amounts will be paid to NEER as the wind projects receive payments from third parties for related notes receivable recorded in noncurrent other assets on NEP's condensed consolidated balance sheets.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Transportation and Fuel Management Agreements – In connection with the Texas pipelines (see Note 2), a subsidiary of NEP assigned to a subsidiary of NEER certain gas commodity agreements in exchange for entering into transportation agreements and a fuel management agreement whereby the benefits of the gas commodity agreements (net of transportation paid to the NEP subsidiary) were passed back to the NEP subsidiary. During the three and six months ended June 30, 2023, NEP recognized approximately $1 million and $3 million, respectively, in revenues related to the transportation and fuel management agreements which are reflected in income from discontinued operations on the condensed consolidated statements of income (loss).
Tax Allocations – In March 2024, NEE Equity, as holder of the Class P units, was allocated for the 2023 tax year taxable gains for U.S. federal income tax purposes of approximately $154 million from the transaction specified in the limited partnership agreement of NEP OpCo, which will decrease each of NEP's deferred tax liabilities – investment in partnership and deferred tax assets – net operating loss carryforwards by $26 million. See Note 2.
11. Summary of Significant Accounting and Reporting Policies
Restricted Cash – At June 30, 2024 and December 31, 2023, NEP had approximately $40 million and $20 million, respectively, of restricted cash included in current other assets on NEP's condensed consolidated balance sheets. Restricted cash at June 30, 2024 and December 31, 2023 is primarily related to an operating cash reserve. Restricted cash reported as current assets are recorded as such based on the anticipated use of these funds.
Property, Plant and Equipment – Property, plant and equipment consists of the following:
| | | | | | | | | | | |
| June 30, 2024 | | December 31, 2023 |
| (millions) |
Property, plant and equipment, gross | $ | 17,369 | | | $ | 17,299 | |
Accumulated depreciation | (2,726) | | | (2,462) | |
Property, plant and equipment – net | $ | 14,643 | | | $ | 14,837 | |
| | | |
Income Taxes – For taxable years beginning after 2022, renewable energy tax credits generated during the taxable year can be transferred to an unrelated purchaser for cash and are accounted for under Accounting Standards Codification 740 – Income Taxes. Proceeds resulting from the sales of renewable energy tax credits for the six months ended June 30, 2024 of approximately $33 million are reported in the cash paid (received) for income taxes within the supplemental disclosures of cash flow information on NEP's condensed consolidated statements of cash flows.
Noncontrolling Interests – At June 30, 2024, noncontrolling interests on NEP's condensed consolidated balance sheets primarily reflect the Class B noncontrolling ownership interests (the Class B noncontrolling ownership interests in NEP Renewables II, NEP Pipelines, Genesis Holdings, NEP Renewables III and NEP Renewables IV owned by third parties), the differential membership interests, NEE Equity's approximately 51.4% noncontrolling interest in NEP OpCo, NEER's 50% noncontrolling ownership interest in Silver State, NEER's 33% noncontrolling interest in Sunlight Renewables Holdings, NEER's 51% noncontrolling interest in Emerald Breeze, a third-party's 50% interest in Star Moon Holdings and the non-economic ownership interests. The impact of the net income (loss) attributable to the differential membership interests and the Class B noncontrolling ownership interests are allocated to NEE Equity's noncontrolling ownership interest and the net income attributable to NEP based on the respective ownership percentage of NEP OpCo.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Details of the activity in noncontrolling interests are below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Class B Noncontrolling Ownership Interests | | Differential Membership Interests | | NEE's Indirect Noncontrolling Ownership Interests(a) | | Other Noncontrolling Ownership Interests | | Total Noncontrolling Interests |
Three Months Ended June 30, 2024 | | (millions) |
Balances, March 31, 2024 | | $ | 4,476 | | | $ | 4,004 | | | $ | 906 | | | $ | 1,035 | | | $ | 10,421 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Related party note receivable | | — | | | — | | | 1 | | | — | | | 1 | |
Net income (loss) attributable to noncontrolling interests | | 78 | | | (221) | | | 114 | | | 25 | | | (4) | |
| | | | | | | | | | |
Related party contributions | | — | | | — | | | 14 | | | — | | | 14 | |
Distributions, primarily to related parties | | — | | | — | | | (97) | | | (5) | | | (102) | |
Changes in non-economic ownership interests | | — | | | — | | | — | | | 216 | | | 216 | |
Differential membership investment contributions, net of distributions | | — | | | (20) | | | — | | | — | | | (20) | |
Payments to Class B noncontrolling interest investors | | (14) | | | — | | | — | | | — | | | (14) | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Buyout of Class B noncontrolling interest investors | | (187) | | | — | | | — | | | — | | | (187) | |
Other – net | | (1) | | | — | | | 1 | | | — | | | — | |
Balances, June 30, 2024 | | $ | 4,352 | | | $ | 3,763 | | | $ | 939 | | | $ | 1,271 | | | $ | 10,325 | |
| | | | | | | | | | |
Six Months Ended June 30, 2024 | | | | | | | | | | |
Balances, December 31, 2023 | | $ | 4,417 | | | $ | 4,143 | | | $ | 899 | | | $ | 1,029 | | | $ | 10,488 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Related party note receivable | | — | | | — | | | 4 | | | — | | | 4 | |
Net income (loss) attributable to noncontrolling interests | | 155 | | | (424) | | | 186 | | | 43 | | | (40) | |
| | | | | | | | | | |
Related party contributions | | — | | | — | | | 41 | | | — | | | 41 | |
Distributions, primarily to related parties | | — | | | — | | | (191) | | | (17) | | | (208) | |
Changes in non-economic ownership interests | | — | | | — | | | — | | | 216 | | | 216 | |
Differential membership investment contributions, net of distributions | | — | | | 44 | | | — | | | — | | | 44 | |
Payments to Class B noncontrolling interest investors | | (33) | | | — | | | — | | | — | | | (33) | |
| | | | | | | | | | |
| | | | | | | | | | |
Buyout of Class B noncontrolling interest investors | | (187) | | | — | | | — | | | — | | | (187) | |
| | | | | | | | | | |
Balances, June 30, 2024 | | $ | 4,352 | | | $ | 3,763 | | | $ | 939 | | | $ | 1,271 | | | $ | 10,325 | |
————————————
(a)Primarily reflects NEE Equity's noncontrolling interest in NEP OpCo and NEER's noncontrolling interests in Silver State, Sunlight Renewables Holdings and Emerald Breeze.
NEXTERA ENERGY PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Concluded)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Class B Noncontrolling Ownership Interests | | Differential Membership Interests | | NEE's Indirect Noncontrolling Ownership Interests(a) | | Other Noncontrolling Ownership Interests | | Total Noncontrolling Interests |
Three Months Ended June 30, 2023 | | (millions) |
Balances, March 31, 2023 | | $ | 4,853 | | | $ | 4,307 | | | $ | 827 | | | $ | 1,082 | | | $ | 11,069 | |
| | | | | | | | | | |
Acquisition of subsidiaries with differential membership interests | | — | | | 165 | | | — | | | — | | | 165 | |
| | | | | | | | | | |
| | | | | | | | | | |
Net income (loss) attributable to noncontrolling interests | | 83 | | | (162) | | | 87 | | | 30 | | | 38 | |
| | | | | | | | | | |
| | | | | | | | | | |
Distributions, primarily to related parties | | — | | | — | | | (94) | | | (7) | | | (101) | |
| | | | | | | | | | |
Differential membership investment contributions, net of distributions | | — | | | (9) | | | — | | | — | | | (9) | |
Payments to Class B noncontrolling interest investors | | (19) | | | — | | | — | | | — | | | (19) | |
| | | | | | | | | | |
Buyout of Class B noncontrolling interest investors | | (194) | | | — | | | — | | | — | | | (194) | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other – net | | (1) | | | (1) | | | 20 | | | 3 | | | 21 | |
Balances, June 30, 2023 | | $ | 4,722 | | | $ | 4,300 | | | $ | 840 | | | $ | 1,108 | | | $ | 10,970 | |
| | | | | | | | | | |
Six Months Ended June 30, 2023 | | | | | | | | | | |
Balances, December 31, 2022 | | $ | 5,031 | | | $ | 4,359 | | | $ | 891 | | | $ | 1,065 | | | $ | 11,346 | |
| | | | | | | | | | |
Acquisition of subsidiaries with differential membership interests | | — | | | 165 | | | — | | | — | | | 165 | |
Acquisition of subsidiary with noncontrolling interest | | — | | | — | | | 72 | | | — | | | 72 | |
| | | | | | | | | | |
Net income (loss) attributable to noncontrolling interests | | 171 | | | (356) | | | 40 | | | 45 | | | (100) | |
| | | | | | | | | | |
| | | | | | | | | | |
Distributions, primarily to related parties | | — | | | — | | | (182) | | | (17) | | | (199) | |
Changes in non-economic ownership interests | | — | | | — | | | — | | | 11 | | | 11 | |
Differential membership investment contributions, net of distributions | | — | | | 41 | | | — | | | — | | | 41 | |
Payments to Class B noncontrolling interest investors | | (89) | | | — | | | — | | | — | | | (89) | |
Sale of differential membership interest | | — | | | 92 | | | — | | | — | | | 92 | |
Buyout of Class B noncontrolling interest investors | | (390) | | | — | | | — | | | — | | | (390) | |
| | | | | | | | | | |
| | | | | | | | | | |
Other – net | | (1) | | | (1) | | | 19 | | | 4 | | | 21 | |
Balances, June 30, 2023 | | $ | 4,722 | | | $ | 4,300 | | | $ | 840 | | | $ | 1,108 | | | $ | 10,970 | |
————————————
(a)Primarily reflects NEE Equity's noncontrolling interest in NEP OpCo and NEER's noncontrolling interests in Silver State, Sunlight Renewables Holdings and Emerald Breeze.
Disposal of Wind Project – In January 2023, a subsidiary of NEP completed the sale of a 62 MW wind project located in Barnes County, North Dakota for approximately $50 million. Approximately $45 million of the cash proceeds from the sale were distributed to the third-party owner of Class B membership interests in NEP Renewables II.