Delaware
|
|
001-38272
|
|
46-4132761
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification Number)
|
210 Sixth Avenue
Pittsburgh, Pennsylvania
|
|
15222
|
(Address of principal executive offices)
|
|
(Zip code)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
AQUA
|
New York Stock Exchange
|
|
|
|
|
|
|
|
Date:
|
January 7, 2020
|
|
|
|
|
EVOQUA WATER TECHNOLOGIES CORP.
|
|
|
|
|
|
||
|
|
|
|
By:
|
|
/s/ Benedict J. Stas
|
|
|
|
|
|
|
Benedict J. Stas
|
|
|
|
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
(In thousands)
|
Evoqua Water Technologies Corp.
|
|
Memcor (note 2)
|
|
ProForma Adjustments
|
|
Pro Forma Combined
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets
|
$
|
637,293
|
|
|
$
|
84,093
|
|
|
$
|
—
|
|
|
$
|
721,386
|
|
Cash and cash equivalents
|
109,881
|
|
|
121,349
|
|
|
—
|
|
|
231,230
|
|
||||
Receivables, net
|
257,585
|
|
|
—
|
|
|
—
|
|
|
257,585
|
|
||||
Inventories, net
|
137,164
|
|
|
—
|
|
|
—
|
|
|
137,164
|
|
||||
Contract assets
|
73,467
|
|
|
—
|
|
|
—
|
|
|
73,467
|
|
||||
Prepaid and other current assets
|
21,940
|
|
|
—
|
|
|
—
|
|
|
21,940
|
|
||||
Assets held for sale
|
37,256
|
|
|
(37,256
|
)
|
|
—
|
|
|
—
|
|
||||
Property, plant, and equipment, net
|
333,584
|
|
|
—
|
|
|
—
|
|
|
333,584
|
|
||||
Goodwill
|
392,890
|
|
|
—
|
|
|
—
|
|
|
392,890
|
|
||||
Intangible assets, net
|
314,767
|
|
|
—
|
|
|
—
|
|
|
314,767
|
|
||||
Deferred income taxes
|
2,790
|
|
|
174
|
|
|
—
|
|
|
2,964
|
|
||||
Other non‑current assets
|
25,715
|
|
|
—
|
|
|
—
|
|
|
25,715
|
|
||||
Non-current assets held for sale
|
30,809
|
|
|
(30,809
|
)
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
1,737,848
|
|
|
$
|
53,458
|
|
|
$
|
—
|
|
|
$
|
1,791,306
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
—
|
|
|||||||
Current liabilities
|
322,221
|
|
|
(14,085
|
)
|
|
(2,601
|
)
|
|
305,535
|
|
||||
Accounts payable
|
144,247
|
|
|
—
|
|
|
—
|
|
|
144,247
|
|
||||
Current portion of debt
|
13,418
|
|
|
—
|
|
|
—
|
|
|
13,418
|
|
||||
Contract liabilities
|
39,051
|
|
|
—
|
|
|
—
|
|
|
39,051
|
|
||||
Product warranties
|
4,922
|
|
|
—
|
|
|
—
|
|
|
4,922
|
|
||||
Accrued expenses and other liabilities
|
101,839
|
|
|
—
|
|
|
(2,601
|
)
|
4
|
99,238
|
|
||||
Income tax payable
|
4,536
|
|
|
123
|
|
|
|
|
|
4,659
|
|
||||
Liabilities held for sale
|
14,208
|
|
|
(14,208
|
)
|
|
—
|
|
|
—
|
|
||||
Non‑current liabilities
|
1,049,805
|
|
|
(7,059
|
)
|
|
—
|
|
|
1,042,746
|
|
||||
Long‑term debt
|
951,599
|
|
|
—
|
|
|
—
|
|
|
951,599
|
|
||||
Product warranties
|
2,332
|
|
|
—
|
|
|
—
|
|
|
2,332
|
|
||||
Other non‑current liabilities
|
78,661
|
|
|
—
|
|
|
—
|
|
|
78,661
|
|
||||
Deferred income taxes
|
13,548
|
|
|
(3,394
|
)
|
|
—
|
|
|
10,154
|
|
||||
Non-current liabilities held for sale
|
3,665
|
|
|
(3,665
|
)
|
|
—
|
|
|
—
|
|
||||
Total liabilities
|
1,372,026
|
|
|
(21,144
|
)
|
|
(2,601
|
)
|
|
1,348,281
|
|
||||
Commitments and Contingent Liabilities
|
|
|
|
|
|
|
—
|
|
|||||||
Shareholders’ equity
|
|
|
|
|
|
|
—
|
|
|||||||
Common stock, par value $0.01: authorized 1,000,000 shares; issued 116,008 shares, outstanding 114,344 at September 30, 2019;
|
1,154
|
|
|
—
|
|
|
—
|
|
|
1,154
|
|
||||
Treasury stock: 1,664 shares at September 30, 2019
|
(2,837
|
)
|
|
—
|
|
|
—
|
|
|
(2,837
|
)
|
||||
Additional paid‑in capital
|
552,422
|
|
|
—
|
|
|
—
|
|
|
552,422
|
|
||||
Retained deficit
|
(174,976
|
)
|
|
68,296
|
|
|
2,601
|
|
5
|
(104,079
|
)
|
||||
Accumulated other comprehensive loss, net of tax
|
(13,004
|
)
|
|
6,306
|
|
|
—
|
|
|
(6,698
|
)
|
||||
Total Evoqua Water Technologies Corp. equity
|
362,759
|
|
|
74,602
|
|
|
2,601
|
|
|
439,962
|
|
||||
Non‑controlling interest
|
3,063
|
|
|
—
|
|
|
—
|
|
|
3,063
|
|
||||
Total shareholders’ equity
|
365,822
|
|
|
74,602
|
|
|
2,601
|
|
|
443,025
|
|
||||
Total liabilities and shareholders’ equity
|
$
|
1,737,848
|
|
|
$
|
53,458
|
|
|
$
|
—
|
|
|
$
|
1,791,306
|
|
(In thousands, except per share data)
|
Evoqua Water Technologies Corp.
for the Year Ended September 30, 2019 |
|
Historical Memcor for the Year Ended September 30, 2019
|
|
ProForma Adjustments
|
|
Pro Forma Combined
|
||||||||
Revenue from product sales
|
$
|
851,161
|
|
|
$
|
(58,774
|
)
|
|
$
|
—
|
|
|
$
|
792,387
|
|
Revenue from services
|
593,280
|
|
|
(769
|
)
|
|
—
|
|
|
592,511
|
|
||||
Revenue
|
1,444,441
|
|
|
(59,543
|
)
|
|
—
|
|
|
1,384,898
|
|
||||
Cost of product sales
|
(615,171
|
)
|
|
43,496
|
|
|
9
|
|
4
|
(571,666
|
)
|
||||
Cost of services
|
(403,308
|
)
|
|
375
|
|
|
—
|
|
|
(402,933
|
)
|
||||
Cost of product sales and services
|
(1,018,479
|
)
|
|
43,871
|
|
|
9
|
|
|
(974,599
|
)
|
||||
Gross Profit
|
425,962
|
|
|
(15,672
|
)
|
|
9
|
|
|
410,299
|
|
||||
General and administrative expense
|
(217,013
|
)
|
|
1,135
|
|
|
4,233
|
|
4
|
(211,641
|
)
|
||||
Sales and marketing expense
|
(138,936
|
)
|
|
6,634
|
|
|
—
|
|
|
(132,302
|
)
|
||||
Research and development expense
|
(15,300
|
)
|
|
2,294
|
|
|
—
|
|
|
(13,006
|
)
|
||||
Total operating expenses
|
(371,249
|
)
|
|
10,063
|
|
|
4,233
|
|
|
(356,949
|
)
|
||||
Other operating income
|
5,613
|
|
|
(162
|
)
|
|
70,898
|
|
|
76,349
|
|
||||
Other operating expense
|
(654
|
)
|
|
—
|
|
|
—
|
|
|
(654
|
)
|
||||
Income before interest expense and income taxes
|
59,672
|
|
|
(5,771
|
)
|
|
75,140
|
|
|
129,045
|
|
||||
Interest expense
|
(58,556
|
)
|
|
—
|
|
|
—
|
|
|
(58,556
|
)
|
||||
Income before income taxes
|
1,116
|
|
|
(5,771
|
)
|
|
75,140
|
|
|
70,489
|
|
||||
Income tax expense
|
(9,587
|
)
|
|
4,611
|
|
|
—
|
|
3
|
(4,976
|
)
|
||||
Net income
|
(8,471
|
)
|
|
(1,160
|
)
|
|
75,140
|
|
|
65,509
|
|
||||
Net income attributable to non-controlling interest
|
1,052
|
|
|
—
|
|
|
—
|
|
|
1,052
|
|
||||
Net income attributable to Evoqua Water Technologies Corp.
|
$
|
(9,523
|
)
|
|
$
|
(1,160
|
)
|
|
$
|
75,140
|
|
|
$
|
64,457
|
|
Basic earnings per common share
|
$
|
(0.08
|
)
|
|
|
|
|
|
$
|
0.56
|
|
||||
Diluted earnings per common share
|
$
|
(0.08
|
)
|
|
|
|
|
|
$
|
0.56
|
|
||||
Weighted-average shares used in computation of earnings per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
114,703
|
|
|
|
|
|
|
114,703
|
|
||||||
Diluted
|
114,703
|
|
|
|
|
|
|
114,703
|
|