|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
|
84-2331507
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS employer identification number)
|
14185 Dallas Parkway, Suite 1100
Dallas, Texas
|
|
75254
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common Stock
|
|
AINC
|
|
NYSE American LLC
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☑
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☑
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
Page
|
|
||
PART I
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
||
PART II
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
||
PART III
|
||
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
||
PART IV
|
||
|
|
|
Item 15.
|
||
|
|
|
Item 16.
|
||
|
||
•
|
the impact of the novel strain of coronavirus (COVID-19) on our clients’ and our business;
|
•
|
our business and investment strategy;
|
•
|
our projected operating results;
|
•
|
our ability to obtain future financing arrangements;
|
•
|
our understanding of our competition;
|
•
|
market trends;
|
•
|
the future success of recent acquisitions, including the 2018 acquisition of Premier and the 2019 acquisition of Remington;
|
•
|
the future success of recent business initiatives, including the Enhanced Return Funding Programs (“ERFPs”) with Ashford Trust and Braemar;
|
•
|
projected capital expenditures; and
|
•
|
the impact of technology on our operations and business.
|
•
|
the factors referenced, including those set forth under the sections captioned “Item 1. Business,” “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations;”
|
•
|
adverse effects of the novel strain of coronavirus (COVID-19), including a general reduction in business and personal travel and potential travel restrictions in regions where our clients’ hotels are located;
|
•
|
general volatility of the capital markets, the general economy or the hospitality industry, whether the result of market events or otherwise, and the market price of our common stock;
|
•
|
availability, terms and deployment of capital;
|
•
|
changes in our industry and the market in which we operate, interest rates or the general economy;
|
•
|
the degree and nature of our competition;
|
•
|
actual and potential conflicts of interest with or between Ashford Trust and Braemar, our executive officers and our non-independent directors;
|
•
|
availability of qualified personnel;
|
•
|
changes in governmental regulations, accounting rules, tax rates and similar matters;
|
•
|
legislative and regulatory changes;
|
•
|
the possibility that we may not realize any or all of the anticipated benefits from transactions to acquire businesses, including the 2018 acquisition of Premier and the 2019 acquisition of Remington, and the possibility we will be required to record goodwill impairments relating to those businesses as a result of the impact of the novel coronavirus (COVID-19) on our clients’, and our, business;
|
•
|
the possibility that we may not realize any or all of the anticipated benefits from new business initiatives, including the ERFP Agreements with Ashford Trust and Braemar;
|
•
|
sales of our common stock by the stockholders and unitholders of Ashford Trust and Braemar, to whom Ashford Trust and Braemar, respectively, divested (on November 5, 2019) shares of our common stock previously held by Ashford Trust and Braemar, in each case, in connection with the agreement to acquire Remington Lodging that was signed on May 31, 2019 (as amended on July 19, 2019 and further amended on August 28, 2019) and which closed on November 6, 2019;
|
•
|
disruptions relating to the acquisition or integration of Premier, Remington or any other business we invest in or acquire, which may harm relationships with customers, employees and regulators; and
|
•
|
unexpected costs relating to the acquisition or integration of Premier, Remington or any other business we invest in or acquire.
|
•
|
Any new individual investment opportunities that satisfy Ashford Trust’s investment guidelines will be presented to its board of directors, which has up to 10 business days to accept any such opportunity prior to it being available to Braemar or another business advised by us.
|
•
|
Any new individual investment opportunities that satisfy Braemar’s investment guidelines will be presented to its board of directors, which has up to 10 business days to accept any such opportunity prior to it being available to Ashford Trust or another business advised by us.
|
•
|
12 multiplied by our Net Earnings for the 12-month period preceding the termination date of our advisory agreement. For purposes of this calculation, “Net Earnings” is defined in the advisory agreement as (A) our reported Adjusted EBITDA (as defined in the advisory agreement) attributable to the advisory agreement for the 12-month period preceding the termination of the advisory agreement (adjusted to assume the advisory agreement was in place for the full 12-month period if it otherwise was not), as reported in our earnings releases less (B) our pro forma Adjusted EBITDA (as defined in the advisory agreement) assuming our advisory agreement was not in place during such period plus (C) all EBITDA (Net Income (per Generally Accepted Accounting Principles (“GAAP”)) plus interest expenses, income taxes, depreciation and amortization) of ours and any of our affiliates and subsidiaries from providing any service or product to Ashford Trust, its operating partnership or any of its affiliates or subsidiaries, exclusive of EBITDA directly resulting from the advisory agreement;
|
•
|
the earnings multiple (calculated as our total enterprise value divided by our adjusted EBITDA) for our common stock per the 12-month period preceding the termination date multiplied by our Net Earnings (as defined above) for the 12 months preceding the termination; or
|
•
|
the simple average of our earnings multiples for the three fiscal years preceding the termination (calculated as our total enterprise value divided by our adjusted EBITDA for such periods) multiplied by our Net Earnings (as defined above) for the 12 months preceding the termination;
|
For each quarter in which the Total Market Capitalization* is:
|
Base Fee Percentage will be:
|
≤$6 billion
|
0.70%
|
> $6 billion and
≤ $10 billion
|
0.70% on amounts up to $6 billion
0.60% on amounts exceeding $6 billion
|
> $10 billion
|
0.70% on amounts up to $6 billion
0.60% on amounts exceeding $6 billion,
up to $10 billion
0.50% on amounts exceeding $10 billion
|
(i)
|
average of the volume-weighted average price per share of common stock for Ashford Trust for each trading day of the period (“Average VWAP”) multiplied by the average number of shares of common stock and common units outstanding during such applicable period, on a fully-diluted basis (assuming all common units and long term incentive partnership units in Ashford Trust OP that have achieved economic parity with common units in the applicable operating partnership have been converted into shares of common stock and including any shares of common stock issuable upon conversion of any convertible preferred stock where the conversion price is less than Average VWAP), plus
|
(ii)
|
the average for the applicable period of the aggregate principal amount of the consolidated indebtedness of Ashford Trust (including its proportionate share of debt of any entity that is not consolidated but excluding its joint venture partners’ proportionate share of consolidated debt), plus
|
(iii)
|
the average for the applicable period of the liquidation value of any outstanding preferred equity of Ashford Trust (excluding any convertible preferred stock where the conversion price is less than Average VWAP).
|
(i)
|
the average of the volume-weighted average price per share of common stock for Braemar for each trading day of the period (“Average VWAP”) multiplied by the average number of shares of common stock and common units outstanding during such applicable period, on a fully-diluted basis (assuming all common units and long term incentive partnership units in the applicable operating partnership which have achieved economic parity with common units in the applicable operating partnership have been converted into shares of common stock and including any shares of common stock issuable upon conversion of any convertible preferred stock where the conversion price is less than the Average VWAP), plus
|
(ii)
|
the average for the applicable period of the aggregate principal amount of the consolidated indebtedness of Braemar (including its proportionate share of debt of any entity that is not consolidated but excluding its joint venture partners’ proportionate share of consolidated debt), plus
|
(iii)
|
the average for the applicable period of the liquidation value of any outstanding preferred equity of Braemar (excluding any shares of common stock issuable upon conversion of any convertible preferred stock of Braemar where the conversion price is less than the Average VWAP).
|
(i)
|
we or our affiliates own common stock or common units in an amount (determined with reference to the closing price of the common stock of each Ashford Trust or Braemar, as applicable, on the last trading day of the year) greater than or equal to three times the base fee for the preceding four quarters,
|
(ii)
|
payment in such securities would cause us to be subject to the provisions of the Investment Company Act, or
|
(iii)
|
payment in such securities would not be legally permissible for any reason; in which case, the entire Incentive Fee will be paid by Ashford Trust or Braemar in cash.
|
•
|
$14,105 (increased annually based on consumer price index adjustments); or
|
•
|
3% of the gross revenues associated with that hotel for the related month.
|
•
|
a sale of a hotel;
|
•
|
the failure of Remington to satisfy certain performance standards;
|
•
|
for the convenience of Ashford Trust’s TRS lessee;
|
•
|
in the event of a casualty to, condemnation of, or force majeure involving a hotel; or
|
•
|
upon a default by Remington or Ashford Trust that is not cured prior to the expiration of any applicable cure periods.
|
•
|
The TRS lessee or Remington files a voluntary bankruptcy petition, or experiences a bankruptcy-related event not discharged within 90 days.
|
•
|
The TRS lessee or Remington fails to make any payment due under the Ashford Trust master hotel management agreement, subject to a 10-day notice and cure period.
|
•
|
The TRS lessee or Remington fails to observe or perform any other term of the Ashford Trust master hotel management agreement, subject to a 30-day notice and cure period. There are certain instances in which the 30-day notice and cure period can be extended to up to 120 days.
|
•
|
Remington does not qualify as an “eligible independent contractor” as such term is defined in Section 856(d)(9) of the Internal Revenue Code.
|
•
|
an event of default (see “Events of Default”),
|
•
|
a party’s early termination rights (see “Early Termination”), or
|
•
|
a termination of all the Ashford Trust master hotel management agreements between TRS lessee and Remington because of an event of default under the Ashford Trust master hotel management agreement that affects all properties (see “Relationship with Ashford Trust Master Hotel Management Agreement”).
|
•
|
With respect to Remington, an investment opportunity where Ashford Trust’s independent directors have unanimously voted not to engage Remington as the manager or developer.
|
•
|
With respect to Remington, an investment opportunity where Ashford Trust’s independent directors, by a majority vote, have elected not to engage Remington as the manager or developer based on their determination, in their reasonable business judgment, that special circumstances exist such that it would be in Ashford Trust’s best interest not to engage Remington with respect to the particular hotel.
|
•
|
With respect to Remington, an investment opportunity where Ashford Trust’s independent directors, by a majority vote, have elected not to engage Remington as the manager or developer because they have determined, in their reasonable business judgment, that another manager or developer could perform the management, development or other duties materially better than Remington for the particular hotel, based on Remington’s prior performance.
|
•
|
Existing hotel investments of Remington or its affiliates with any of their existing joint venture partners, investors or property owners.
|
•
|
Existing bona fide arm’s length third-party management arrangements (or arrangements for other services) of Remington or any of its affiliates with third parties other than Ashford Trust and its affiliates.
|
•
|
Like-kind exchanges made pursuant to existing contractual obligations by any of the existing joint venture partners, investors or property owners in which Remington or its affiliates have an ownership interest, provided that Remington provides Ashford Trust with notice 10 days prior to such transaction.
|
•
|
Ashford Trust or Remington experience a bankruptcy-related event;
|
•
|
Ashford Trust fails to reimburse Remington as described under “Reimbursement of Costs,” subject to a 30-day cure period; and
|
•
|
Ashford Trust or Remington does not observe or perform any other term of the agreement, subject to a 30-day cure period (which may be increased to a maximum of 120 days in certain instances).
|
•
|
Mr. Monty J. Bennett is removed without cause as chairman of Ashford Trust’s board of directors or is not re-appointed to such position, or he resigns as chairman of its board of directors for good reason or as a result of a change of control, or the employment agreement of Mr. Monty J. Bennett with the Company is not renewed;
|
•
|
Mr. Archie Bennett Jr. is removed as Chairman Emeritus or Ashford Trust breaches the Chairman Emeritus Agreement dated January 7, 2013;
|
•
|
Upon expiration of the non-compete restrictions contained in the employment agreement of Mr. Monty J. Bennett;
|
•
|
If Mr. Monty J. Bennett is no longer chairman of the board of Ashford Trust and subject to the non-compete restrictions in his employment agreement, and three times in any fiscal year during the term of the Ashford Trust hotel management MEA, in any combination of the following: (i) Ashford Trust’s independent directors elect not to pursue a Remington transaction (as specified in the Ashford Trust hotel management MEA) or elect not to engage Remington with respect to the management opportunities part of a Remington transaction which Ashford Trust has elected to pursue pursuant to the Ashford Trust hotel management MEA, or (ii) Ashford Trust fails to close on a Remington transaction presented to Ashford Trust, and the failure to close is caused by an Ashford Trust affiliate; or
|
•
|
Ashford Trust terminates the Remington exclusivity rights pursuant to the terms of the Ashford Trust hotel management MEA.
|
•
|
Ashford Trust may terminate the exclusivity rights granted to Remington if:
|
•
|
Remington fails to qualify as an “eligible independent contractor” as defined in Section 856(d)(9) of the Internal Revenue Code and for that reason, Ashford Trust terminates the Ashford Trust master hotel management agreement with Remington;
|
•
|
If Mr. Monty J. Bennett resigns as chief executive officer and chairman of the board of directors of Ashford Trust without good reason or if Mr. Monty J. Bennett’s employment agreement with the Company is terminated for cause;
|
•
|
Ashford Trust experiences a change in control provided that Ashford Trust first pays to Remington the termination fees payable in connection with a termination for convenience pursuant to the Ashford Trust hotel management MEA; and
|
•
|
Remington terminates Ashford Trust’s exclusivity rights pursuant to the terms of the Ashford Trust hotel management MEA or the Ashford Trust master hotel management agreement for all of the properties then covered.
|
•
|
$14,105 (increased annually based on consumer price index adjustments); or
|
•
|
3% of the gross revenues associated with that hotel for the related month.
|
•
|
a sale of a hotel;
|
•
|
the failure of Remington to satisfy certain performance standards;
|
•
|
for the convenience of Braemar’s TRS lessee;
|
•
|
in the event of a casualty to, condemnation of, or force majeure involving a hotel; or
|
•
|
upon a default by Remington or Braemar that is not cured prior to the expiration of any applicable cure periods.
|
•
|
The TRS lessee or Remington files a voluntary bankruptcy petition, or experiences a bankruptcy-related event not discharged within 90 days.
|
•
|
The TRS lessee or Remington fails to make any payment due under the Braemar master hotel management agreement, subject to a 10-day notice and cure period.
|
•
|
The TRS lessee or Remington fails to observe or perform any other term of the Braemar master hotel management agreement, subject to a 30-day notice and cure period. There are certain instances in which the 30-day notice and cure period can be extended to up to 120 days.
|
•
|
Remington does not qualify as an “eligible independent contractor” as such term is defined in Section 856(d)(9) of the Internal Revenue Code.
|
•
|
an event of default (see “Events of Default”),
|
•
|
a party’s early termination rights (see “Early Termination”), or
|
•
|
a termination of all the Braemar master hotel management agreements between TRS lessee and Remington because of an event of default under the Braemar master hotel management agreement that affects all properties (see “Relationship with Braemar Master Hotel Management Agreement”).
|
•
|
With respect to Remington, an investment opportunity where Braemar’s independent directors have unanimously voted not to engage Remington as the manager or developer.
|
•
|
With respect to Remington, an investment opportunity where Braemar’s independent directors, by a majority vote, have elected not to engage Remington as the manager or developer based on their determination, in their reasonable business judgment, that special circumstances exist such that it would be in Braemar’s best interest not to engage Remington with respect to the particular hotel.
|
•
|
With respect to Remington, an investment opportunity where Braemar’s independent directors, by a majority vote, have elected not to engage Remington as the manager or developer because they have determined, in their reasonable business judgment, that another manager or developer could perform the management, development or other duties materially better than Remington for the particular hotel, based on Remington’s prior performance.
|
•
|
Existing hotel investments of Remington or its affiliates with any of their existing joint venture partners, investors or property owners.
|
•
|
Existing bona fide arm’s length third-party management arrangements (or arrangements for other services) of Remington or any of its affiliates with third parties other than Braemar and its affiliates.
|
•
|
Like-kind exchanges made pursuant to existing contractual obligations by any of the existing joint venture partners, investors or property owners in which Remington or its affiliates have an ownership interest, provided that Remington provides Braemar with notice 10 days prior to such transaction.
|
•
|
Braemar or Remington experience a bankruptcy-related event;
|
•
|
Braemar fails to reimburse Remington as described under “Reimbursement of Costs,” subject to a 30-day cure period; and
|
•
|
Braemar or Remington does not observe or perform any other term of the agreement, subject to a 30-day cure period (which may be increased to a maximum of 120 days in certain instances).
|
•
|
Mr. Monty J. Bennett is removed as Braemar’s chairman of its board of directors or is not re-appointed to such position, or he resigns as chairman of its board of directors;
|
•
|
Braemar terminates the Remington exclusivity rights pursuant to the terms of the Braemar hotel management MEA; or
|
•
|
Braemar’s advisory agreement with Ashford LLC is terminated for any reason pursuant to its terms and Mr. Monty J. Bennett is no longer serving as Braemar’s chairman of its board of directors.
|
•
|
Braemar may terminate the exclusivity rights granted to Remington if:
|
•
|
Remington fails to qualify as an “eligible independent contractor” as defined in Section 856(d)(9) of the Internal Revenue Code and for that reason, Braemar terminates the Braemar master hotel management agreement with Remington;
|
•
|
Braemar experiences a change in control and terminates the Braemar master hotel management agreement between
|
•
|
the Remington parties terminate Braemar’s exclusivity rights pursuant to the terms of the Braemar hotel management MEA; or
|
•
|
Braemar’s advisory agreement with Ashford LLC is terminated for any reason pursuant to its terms and Mr. Monty J. Bennett is no longer serving as Braemar’s chairman of its board of directors.
|
•
|
other asset managers or advisors may have greater financial, technical, marketing and other resources and more personnel than we do;
|
•
|
other asset managers or advisors may offer more products and services than we do or be more adept at developing, marketing and managing new products and services than we are;
|
•
|
Ashford Trust, Braemar, and other companies that we may advise may not perform as well as the clients of other asset managers;
|
•
|
several other asset managers or advisors and their clients have significant amounts of capital and many of them have similar management and investment objectives to ours which may create additional competition for advisory opportunities;
|
•
|
some of these other asset managers’ or advisors’ clients may also have a lower cost of capital and access to funding sources that are not available to us or the companies that we advise, which may create competitive disadvantages for us with respect to funding opportunities;
|
•
|
some of these other asset managers’ or advisors’ clients may have higher risk tolerance, different risk assessment or a lower return threshold, which could allow them to facilitate the acquisition and management by their clients of a wider variety of assets and allow them to consider a broader range of investments and to advise their clients to bid more aggressively for investment opportunities on which we would advise our clients to bid;
|
•
|
there are relatively few barriers to entry impeding new asset management or advisory companies and the successful efforts of new entrants into the asset management businesses are expected to continue to result in increased competition;
|
•
|
some other asset managers or advisors may have better expertise or be regarded by potential clients as having better expertise with regard to specific assets or investments;
|
•
|
other asset managers or advisors may have more scalable platforms and may operate more efficiently than us;
|
•
|
other asset managers or advisors may have better brand recognition than us and there is no assurance that we will maintain a positive brand in the future;
|
•
|
other industry participants may from time to time seek to recruit members of our management or investment teams and other employees away from us;
|
•
|
an increase in the allocation of capital to our asset strategies by institutional and individual investors could lead to a reduction in the size and duration of pricing inefficiencies that we may seek to exploit;
|
•
|
a decrease in the allocation of capital to our asset strategies could intensify competition for that capital and lead to difficulty in raising new capital; and
|
•
|
the market for qualified professionals is intensely competitive and our ability to continue to compete effectively will also depend upon our ability to attract, retain and motivate our employees.
|
•
|
the inability to successfully integrate the project management business into our existing business in a manner that permits us to operate effectively or efficiently, which could result in the anticipated benefits of the acquisition not being realized in the timeframe currently anticipated or at all;
|
•
|
the risk of not realizing all of the anticipated strategic and financial benefits of the acquisition within the expected time frame or at all;
|
•
|
potential unknown liabilities and unforeseen increased expenses, delays, or regulatory conditions associated with the acquisition; and
|
•
|
performance shortfalls as a result of the diversion of management’s attention caused by the completion of the acquisition and integrating the operations of the project management business.
|
•
|
the inability to successfully integrate the hotel management business into our existing business in a manner that permits us to operate effectively or efficiently, which could result in the anticipated benefits of the acquisition not being realized in the timeframe currently anticipated or at all;
|
•
|
the risk of not realizing all of the anticipated strategic and financial benefits of the acquisition within the expected timeframe or at all;
|
•
|
potential unknown liabilities and unforeseen increased expenses, delays or regulatory conditions associated with the acquisition; and
|
•
|
performance shortfalls as a result of the diversion of management’s attention caused by completing the acquisition and integrating the operations of the hotel management business.
|
•
|
the requirement that a majority of the board of directors consists of independent directors;
|
•
|
the requirement that the Company’s nominating and corporate governance committee consists entirely of independent directors; and
|
•
|
the requirement that the Company’s compensation committee consists entirely of independent directors.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between the Company and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares and, if specified conditions exist, certain of our affiliates) for two years after the date on which the stockholder first becomes an interested stockholder, and thereafter continues to prohibit such combinations unless specified conditions are satisfied;
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors (a “controlling interest”), together with shares acquired within 90 days immediately before acquisition of the controlling interest) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least a majority of our voting power, excluding all interested shares.
|
•
|
“constituency” provisions that allow the directors to consider a wide range of interests, such as those of employees and the community, in their decision making. The constituency provisions apply to takeovers and would allow the directors to respond based on considerations other than the stockholders; and
|
•
|
provisions which generally prohibit the removal of a director by less than two-thirds of the voting power of the corporation.
|
•
|
amend or revise at any time and from time to time our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, subject to the limitations and restrictions provided in our advisory agreement and mutual exclusivity agreement;
|
•
|
amend our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements;
|
•
|
issue additional shares without obtaining stockholder approval, which could dilute the ownership of our then-current stockholders;
|
•
|
classify or reclassify any unissued shares of our blank check stock or preferred stock and set the preferences, rights and other terms of such classified or reclassified shares, without obtaining stockholder approval;
|
•
|
employ and compensate affiliates; and
|
•
|
direct our resources toward investments that do not ultimately appreciate over time
|
•
|
investment strategy and guidelines;
|
•
|
portfolio concentrations;
|
•
|
tax consequences;
|
•
|
regulatory restrictions;
|
•
|
liquidity requirements; and
|
•
|
financing availability.
|
|
Number of Securities to be Issued Upon Exercise of
Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price Of Outstanding Options, Warrants, And Rights |
|
Number of Securities Remaining Available for Future Issuance
|
|
|
Equity compensation plans approved by security holders
|
1,734,414
|
(2)
|
67.66
|
(2)
|
262,989
|
|
(1)
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
|
Total
|
1,734,414
|
|
67.66
|
|
262,989
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Plan
|
|
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plan
|
||||||
Common stock:
|
|
|
|
|
|
|
|
|
||||||
October 1 to October 31 (1) (2)
|
|
412,974
|
|
|
$
|
30.00
|
|
|
412,974
|
|
|
$
|
—
|
|
November 1 to November 30
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
December 1 to December 31
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
412,974
|
|
|
$
|
30.00
|
|
|
412,974
|
|
|
$
|
—
|
|
(1)
|
On October 2, 2019, as approved by the Board, the Company acquired an aggregate 412,974 shares of its common stock from Ashford Trust and Braemar for $30 per share, resulting in a total cost of approximately $12.4 million. Subsequent to the stock repurchase, the 412,974 acquired shares were retired by the Company.
|
(2)
|
As closing conditions to our purchase of Remington Lodging’s hotel management business, Ashford Trust and Braemar were required to divest themselves of their shares of our common stock. Ashford Trust and Braemar completed their divestitures of our common stock on November 5, 2019 and the acquisition of Remington Lodging’s hotel management business was completed on November 6, 2019.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
291,250
|
|
|
$
|
195,520
|
|
|
$
|
81,573
|
|
|
$
|
67,607
|
|
|
$
|
58,981
|
|
Total expenses
|
$
|
302,480
|
|
|
$
|
196,359
|
|
|
$
|
92,095
|
|
|
$
|
70,064
|
|
|
$
|
60,332
|
|
Net income (loss)
|
$
|
(15,374
|
)
|
|
$
|
7,820
|
|
|
$
|
(20,194
|
)
|
|
$
|
(12,403
|
)
|
|
$
|
(12,044
|
)
|
Net income (loss) attributable to the Company
|
$
|
(13,855
|
)
|
|
$
|
10,182
|
|
|
$
|
(18,352
|
)
|
|
$
|
(2,396
|
)
|
|
$
|
(1,190
|
)
|
Net income (loss) attributable to Common Stockholders
|
$
|
(30,218
|
)
|
|
$
|
4,986
|
|
|
$
|
(18,352
|
)
|
|
$
|
(2,396
|
)
|
|
$
|
(1,190
|
)
|
Diluted income (loss) per common share
|
$
|
(13.55
|
)
|
|
$
|
(2.11
|
)
|
|
$
|
(9.59
|
)
|
|
$
|
(2.56
|
)
|
|
$
|
(4.45
|
)
|
Weighted average diluted common shares
|
2,568
|
|
|
2,332
|
|
|
2,067
|
|
|
2,209
|
|
|
2,203
|
|
|||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
35,349
|
|
|
$
|
51,529
|
|
|
$
|
36,480
|
|
|
$
|
84,091
|
|
|
$
|
50,272
|
|
Total assets
|
$
|
782,500
|
|
|
$
|
379,005
|
|
|
$
|
114,810
|
|
|
$
|
129,797
|
|
|
$
|
166,991
|
|
Total liabilities
|
$
|
262,285
|
|
|
$
|
108,726
|
|
|
$
|
78,742
|
|
|
$
|
38,168
|
|
|
$
|
30,115
|
|
Total equity (deficit)
|
$
|
42,024
|
|
|
$
|
65,901
|
|
|
$
|
30,957
|
|
|
$
|
90,149
|
|
|
$
|
136,636
|
|
Total liabilities and equity/deficit
|
$
|
782,500
|
|
|
$
|
379,005
|
|
|
$
|
114,810
|
|
|
$
|
129,797
|
|
|
$
|
166,991
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
24,699
|
|
|
$
|
21,519
|
|
|
$
|
19,415
|
|
|
$
|
84,858
|
|
|
$
|
24,801
|
|
Investing activities
|
$
|
(28,831
|
)
|
|
$
|
(28,099
|
)
|
|
$
|
(23,158
|
)
|
|
$
|
(4,865
|
)
|
|
$
|
(7,637
|
)
|
Financing activities
|
$
|
(2,067
|
)
|
|
$
|
20,514
|
|
|
$
|
(44,534
|
)
|
|
$
|
(42,106
|
)
|
|
$
|
5,858
|
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
|
|||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
REVENUE
|
|
|
|
|
|
|
|
|||||||
Advisory services
|
$
|
44,184
|
|
|
$
|
47,913
|
|
|
$
|
(3,729
|
)
|
|
(7.8
|
)%
|
Hotel management
|
4,526
|
|
|
—
|
|
|
4,526
|
|
|
|
|
|||
Project management fees
|
25,584
|
|
|
8,802
|
|
|
16,782
|
|
|
190.7
|
%
|
|||
Audio visual
|
110,609
|
|
|
81,186
|
|
|
29,423
|
|
|
36.2
|
%
|
|||
Other
|
21,179
|
|
|
13,068
|
|
|
8,111
|
|
|
62.1
|
%
|
|||
Cost reimbursement revenue
|
85,168
|
|
|
44,551
|
|
|
40,617
|
|
|
91.2
|
%
|
|||
Total revenues
|
291,250
|
|
|
195,520
|
|
|
95,730
|
|
|
49.0
|
%
|
|||
EXPENSES
|
|
|
|
|
|
|
|
|
||||||
Salaries and benefits
|
59,659
|
|
|
45,310
|
|
|
(14,349
|
)
|
|
(31.7
|
)%
|
|||
Cost of revenues for project management
|
5,853
|
|
|
1,508
|
|
|
(4,345
|
)
|
|
(190.6
|
)%
|
|||
Cost of revenues for audio visual
|
82,237
|
|
|
64,555
|
|
|
(17,682
|
)
|
|
(27.4
|
)%
|
|||
Depreciation and amortization
|
24,542
|
|
|
7,919
|
|
|
(16,623
|
)
|
|
(209.9
|
)%
|
|||
General and administrative
|
33,484
|
|
|
27,551
|
|
|
(5,933
|
)
|
|
(21.5
|
)%
|
|||
Impairment
|
—
|
|
|
1,919
|
|
|
1,919
|
|
|
100.0
|
%
|
|||
Other
|
12,062
|
|
|
3,250
|
|
|
(8,812
|
)
|
|
(271.1
|
)%
|
|||
Reimbursed expenses
|
84,643
|
|
|
44,347
|
|
|
(40,296
|
)
|
|
(90.9
|
)%
|
|||
Total expenses
|
302,480
|
|
|
196,359
|
|
|
(106,121
|
)
|
|
(54.0
|
)%
|
|||
OPERATING INCOME (LOSS)
|
(11,230
|
)
|
|
(839
|
)
|
|
(10,391
|
)
|
|
(1,238.5
|
)%
|
|||
Equity in earnings (loss) of unconsolidated entities
|
(286
|
)
|
|
—
|
|
|
(286
|
)
|
|
|
|
|||
Interest expense
|
(2,059
|
)
|
|
(959
|
)
|
|
(1,100
|
)
|
|
(114.7
|
)%
|
|||
Amortization of loan costs
|
(308
|
)
|
|
(241
|
)
|
|
(67
|
)
|
|
(27.8
|
)%
|
|||
Interest income
|
46
|
|
|
329
|
|
|
(283
|
)
|
|
(86.0
|
)%
|
|||
Other income (expense)
|
3
|
|
|
(834
|
)
|
|
837
|
|
|
100.4
|
%
|
|||
INCOME (LOSS) BEFORE INCOME TAXES
|
(13,834
|
)
|
|
(2,544
|
)
|
|
(11,290
|
)
|
|
(443.8
|
)%
|
|||
Income tax (expense) benefit
|
(1,540
|
)
|
|
10,364
|
|
|
(11,904
|
)
|
|
(114.9
|
)%
|
|||
NET INCOME (LOSS)
|
(15,374
|
)
|
|
7,820
|
|
|
(23,194
|
)
|
|
(296.6
|
)%
|
|||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
536
|
|
|
924
|
|
|
(388
|
)
|
|
(42.0
|
)%
|
|||
Net (income) loss attributable to redeemable noncontrolling interests
|
983
|
|
|
1,438
|
|
|
(455
|
)
|
|
(31.6
|
)%
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
|
(13,855
|
)
|
|
10,182
|
|
|
(24,037
|
)
|
|
(236.1
|
)%
|
|||
Preferred dividends
|
(14,435
|
)
|
|
(4,466
|
)
|
|
(9,969
|
)
|
|
(223.2
|
)%
|
|||
Amortization of preferred stock discount
|
(1,928
|
)
|
|
(730
|
)
|
|
(1,198
|
)
|
|
(164.1
|
)%
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(30,218
|
)
|
|
$
|
4,986
|
|
|
$
|
(35,204
|
)
|
|
(706.1
|
)%
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
|
|||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Advisory services revenue:
|
|
|
|
|
|
|
|
|||||||
Base advisory fee (1)
|
$
|
42,985
|
|
|
$
|
44,905
|
|
|
$
|
(1,920
|
)
|
|
(4.3
|
)%
|
Incentive advisory fee (2)
|
678
|
|
|
2,487
|
|
|
(1,809
|
)
|
|
(72.7
|
)%
|
|||
Other advisory revenue (3)
|
521
|
|
|
521
|
|
|
—
|
|
|
—
|
%
|
|||
Total advisory services revenue
|
44,184
|
|
|
47,913
|
|
|
(3,729
|
)
|
|
(7.8
|
)%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Hotel management:
|
|
|
|
|
|
|
|
|||||||
Base management fees
|
4,054
|
|
|
—
|
|
|
4,054
|
|
|
|
|
|||
Incentive management fees
|
472
|
|
|
—
|
|
|
472
|
|
|
|
|
|||
Total hotel management revenue (4)
|
4,526
|
|
|
—
|
|
|
4,526
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Project management revenue (5)
|
25,584
|
|
|
8,802
|
|
|
16,782
|
|
|
190.7
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Audio visual revenue (6)
|
110,609
|
|
|
81,186
|
|
|
29,423
|
|
|
36.2
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Other revenue:
|
|
|
|
|
|
|
|
|
||||||
Debt placement fees (7)
|
1,998
|
|
|
6,093
|
|
|
(4,095
|
)
|
|
(67.2
|
)%
|
|||
Claims management services (8)
|
210
|
|
|
213
|
|
|
(3
|
)
|
|
(1.4
|
)%
|
|||
Lease revenue (9)
|
4,118
|
|
|
1,005
|
|
|
3,113
|
|
|
309.8
|
%
|
|||
Other services (10)
|
14,853
|
|
|
5,757
|
|
|
9,096
|
|
|
158.0
|
%
|
|||
Total other revenue
|
21,179
|
|
|
13,068
|
|
|
8,111
|
|
|
62.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Cost reimbursement revenue (11)
|
85,168
|
|
|
44,551
|
|
|
40,617
|
|
|
91.2
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Total revenues
|
$
|
291,250
|
|
|
$
|
195,520
|
|
|
$
|
95,730
|
|
|
49.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
REVENUE BY SEGMENT (12)
|
|
|
|
|
|
|
|
|
||||||
REIT advisory
|
$
|
84,701
|
|
|
$
|
91,850
|
|
|
$
|
(7,149
|
)
|
|
(7.8
|
)%
|
Remington
|
47,287
|
|
|
—
|
|
|
47,287
|
|
|
|
|
|||
Premier
|
30,580
|
|
|
10,634
|
|
|
19,946
|
|
|
187.6
|
%
|
|||
JSAV
|
110,609
|
|
|
81,186
|
|
|
29,423
|
|
|
36.2
|
%
|
|||
OpenKey
|
987
|
|
|
999
|
|
|
(12
|
)
|
|
(1.2
|
)%
|
|||
Corporate and other
|
17,086
|
|
|
10,851
|
|
|
6,235
|
|
|
57.5
|
%
|
|||
Total revenue
|
$
|
291,250
|
|
|
$
|
195,520
|
|
|
$
|
95,730
|
|
|
49.0
|
%
|
(1)
|
The decrease in base advisory fee is due to lower revenue of $3.0 million from Ashford Trust and higher revenue of $1.1 million from Braemar.
|
(2)
|
The decrease in incentive advisory fee is due to lower revenue of $1.8 million from Ashford Trust. The $678,000 of incentive advisory fee recognized in 2019 includes the second year installment of the Braemar 2018 incentive advisory fee for which payment is due January 2020. The incentive advisory fee for 2018 includes the third year installment of the Ashford Trust 2016 incentive advisory fee in the amount of $1.8 million, which was paid in January 2019. Incentive fee payments are subject to meeting the December 31 FCCR Condition each year, as defined in our advisory agreements. Ashford Trust’s annual total stockholder return did not meet the relevant incentive fee thresholds during the 2019, 2018 and 2017 measurement periods. Braemar’s annual total stockholder return did not meet the relevant incentive fee thresholds during the 2019, 2017 and 2016
|
(3)
|
Other advisory revenue remained steady. Other advisory revenue from Braemar is a result of the $5.0 million cash payment received upon stockholder approval of the Fourth Amended and Restated Braemar Advisory Agreement in June 2017. The payment is included in “deferred income” on our consolidated balance sheets and is being recognized over the initial ten-year term of the agreement.
|
(4)
|
The increase in hotel management revenue is due to our acquisition of Remington in November of 2019.
|
(5)
|
The increase in project management revenue is due to the growth of Premier and the timing of our acquisition of Premier in August 2018.
|
(6)
|
The $29.4 million increase in audio visual revenue is due to the growth of JSAV and JSAV’s acquisition of BAV in March 2019.
|
(7)
|
The decrease in debt placement fee revenue is due to an unusually high volume of debt financings during the second quarter of 2018, primarily from Ashford Trust. We recorded lower revenue of $3.8 million from Ashford Trust and lower revenue of $295,000 from Braemar in 2019. Debt placement fees include revenues earned from providing debt placement services by Lismore Capital, our wholly-owned subsidiary.
|
(8)
|
Claims management services include revenues earned from providing insurance claim assessment and administration services.
|
(9)
|
In connection with our ERFP Agreements and legacy key money transaction with Ashford Trust and legacy key money transaction with Braemar, we lease FF&E to Ashford Trust and Braemar rent-free. Our ERFP leases entered into in 2018 with Ashford Trust commenced on December 31, 2018. Consistent with our accounting treatment prior to adopting ASU 2016-02, Leases (“ASU 2016-02”), a portion of the base advisory fee for leases, which commenced prior to our adoption, is allocated to lease revenue each period equal to the estimated fair value of the lease payments that would have been made.
|
(10)
|
The increase in other services revenue is primarily due to increased revenue from RED of $8.0 million due to the growth of the entity that conducts RED’s legacy U.S. Virgin Islands operations and RED’s acquisition of Sebago in July of 2019. $1.3 million of the increase in other services revenue is from our acquisition of Marietta in November of 2019. Other services revenue primarily relates to other hotel services provided by our consolidated subsidiaries, OpenKey, RED, Pure Wellness and Marietta, to Ashford Trust, Braemar and other third parties.
|
(11)
|
The increase in cost reimbursement revenue is primarily due to $42.8 million of cost reimbursement revenue recognized in 2019 for hotel management services from our Remington subsidiary acquired in November of 2019.
|
(12)
|
See note 19 to our consolidated financial statements for discussion of segment reporting.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2019
|
|
2018
|
|
$ Change
|
||||||
Cash salaries and benefits:
|
|
|
|
|
|
||||||
Salary expense
|
$
|
35,170
|
|
|
$
|
24,696
|
|
|
$
|
10,474
|
|
Bonus expense
|
14,314
|
|
|
13,724
|
|
|
590
|
|
|||
Benefits related expenses
|
7,499
|
|
|
5,754
|
|
|
1,745
|
|
|||
Total cash salaries and benefits (1)
|
56,983
|
|
|
44,174
|
|
|
12,809
|
|
|||
Non-cash equity-based compensation:
|
|
|
|
|
|
||||||
Stock option grants (2)
|
8,313
|
|
|
9,580
|
|
|
(1,267
|
)
|
|||
Employee equity grant expense
|
95
|
|
|
—
|
|
|
95
|
|
|||
Total non-cash equity-based compensation
|
8,408
|
|
|
9,580
|
|
|
(1,172
|
)
|
|||
Non-cash (gain) loss in deferred compensation plan (3)
|
(5,732
|
)
|
|
(8,444
|
)
|
|
2,712
|
|
|||
Total salaries and benefits
|
$
|
59,659
|
|
|
$
|
45,310
|
|
|
$
|
14,349
|
|
(1)
|
The change in cash salaries and benefits expense is primarily due to our acquisition of Remington Lodging in November of 2019, JSAV’s acquisition of BAV in March of 2019 and the timing of our acquisition of Premier in August of 2018. Cash salaries and benefits included increases in 2019 of $2.3 million, $2.9 million and $7.4 million from Remington, Premier, and JSAV, respectively.
|
(2)
|
The decrease is primarily due to $2.5 million of expense recorded in 2018 related to the accelerated vesting of stock option awards upon the death of one of our executive officers, in accordance with the terms of the awards. See notes 2, 15 and 17 to our consolidated financial statements.
|
(3)
|
The DCP obligation is recorded as a liability at fair value with changes in fair value reflected in earnings. The gains in 2019 and in 2018 are primarily attributable to decreases in the fair value of the DCP obligation. See note 16 to our consolidated financial statements.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2019
|
|
2018
|
|
$ Change
|
||||||
Professional fees (1)
|
$
|
16,090
|
|
|
$
|
15,125
|
|
|
$
|
965
|
|
Office expense (2)
|
7,692
|
|
|
5,312
|
|
|
2,380
|
|
|||
Public company costs
|
591
|
|
|
627
|
|
|
(36
|
)
|
|||
Director costs
|
1,458
|
|
|
1,411
|
|
|
47
|
|
|||
Travel and other expense (3)
|
7,317
|
|
|
4,816
|
|
|
2,501
|
|
|||
Non-capitalizable - software costs
|
336
|
|
|
260
|
|
|
76
|
|
|||
Total general and administrative
|
$
|
33,484
|
|
|
$
|
27,551
|
|
|
$
|
5,933
|
|
(1)
|
The increase in expense is primarily due to increases in legal fees and transaction costs related to the acquisition of Remington Lodging in November of 2019 offset by decreases in similar expenses related to the acquisition of Premier in August of 2018 and our increased investment in RED.
|
(2)
|
The increase in expense is primarily due to increased rent expense from our acquisitions of Remington and Premier.
|
(3)
|
The increase in expense is primarily due to our acquisitions of Remington and Premier and increased investments in JSAV and RED.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2019
|
|
2018
|
|
$ Change
|
||||||
Cost reimbursement revenue
|
$
|
85,168
|
|
|
$
|
44,551
|
|
|
$
|
40,617
|
|
Reimbursed expenses
|
84,643
|
|
|
44,347
|
|
|
40,296
|
|
|||
Net total
|
$
|
525
|
|
|
$
|
204
|
|
|
$
|
321
|
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
|
|||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
REVENUE
|
|
|
|
|
|
|
|
|||||||
Advisory services
|
$
|
47,913
|
|
|
$
|
46,883
|
|
|
$
|
1,030
|
|
|
2.2
|
%
|
Project management fees
|
8,802
|
|
|
—
|
|
|
8,802
|
|
|
|
|
|||
Audio visual
|
81,186
|
|
|
9,186
|
|
|
72,000
|
|
|
783.8
|
%
|
|||
Other
|
13,068
|
|
|
4,429
|
|
|
8,639
|
|
|
195.1
|
%
|
|||
Cost reimbursement revenue
|
44,551
|
|
|
21,075
|
|
|
23,476
|
|
|
111.4
|
%
|
|||
Total revenues
|
195,520
|
|
|
81,573
|
|
|
113,947
|
|
|
139.7
|
%
|
|||
EXPENSES
|
|
|
|
|
|
|
|
|||||||
Salaries and benefits
|
45,310
|
|
|
49,335
|
|
|
4,025
|
|
|
8.2
|
%
|
|||
Cost of revenues for project management
|
1,508
|
|
|
—
|
|
|
(1,508
|
)
|
|
|
|
|||
Cost of revenues for audio visual
|
64,555
|
|
|
7,757
|
|
|
(56,798
|
)
|
|
(732.2
|
)%
|
|||
Depreciation and amortization
|
7,919
|
|
|
1,958
|
|
|
(5,961
|
)
|
|
(304.4
|
)%
|
|||
General and administrative
|
27,551
|
|
|
8,886
|
|
|
(18,665
|
)
|
|
(210.0
|
)%
|
|||
Impairment
|
1,919
|
|
|
1,072
|
|
|
(847
|
)
|
|
(79.0
|
)%
|
|||
Other
|
3,250
|
|
|
2,153
|
|
|
(1,097
|
)
|
|
(51.0
|
)%
|
|||
Reimbursed expenses
|
44,347
|
|
|
20,934
|
|
|
(23,413
|
)
|
|
(111.8
|
)%
|
|||
Total expenses
|
196,359
|
|
|
92,095
|
|
|
(104,264
|
)
|
|
(113.2
|
)%
|
|||
OPERATING INCOME (LOSS)
|
(839
|
)
|
|
(10,522
|
)
|
|
9,683
|
|
|
92.0
|
%
|
|||
Interest expense
|
(959
|
)
|
|
(83
|
)
|
|
(876
|
)
|
|
(1,055.4
|
)%
|
|||
Amortization of loan costs
|
(241
|
)
|
|
(39
|
)
|
|
(202
|
)
|
|
(517.9
|
)%
|
|||
Interest income
|
329
|
|
|
244
|
|
|
85
|
|
|
34.8
|
%
|
|||
Dividend income
|
—
|
|
|
93
|
|
|
(93
|
)
|
|
(100.0
|
)%
|
|||
Unrealized gain (loss) on investments
|
—
|
|
|
203
|
|
|
(203
|
)
|
|
(100.0
|
)%
|
|||
Realized gain (loss) on investments
|
—
|
|
|
(294
|
)
|
|
294
|
|
|
100.0
|
%
|
|||
Other income (expense)
|
(834
|
)
|
|
(73
|
)
|
|
(761
|
)
|
|
(1,042.5
|
)%
|
|||
INCOME (LOSS) BEFORE INCOME TAXES
|
(2,544
|
)
|
|
(10,471
|
)
|
|
7,927
|
|
|
75.7
|
%
|
|||
Income tax (expense) benefit
|
10,364
|
|
|
(9,723
|
)
|
|
20,087
|
|
|
206.6
|
%
|
|||
NET INCOME (LOSS)
|
7,820
|
|
|
(20,194
|
)
|
|
28,014
|
|
|
138.7
|
%
|
|||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
924
|
|
|
358
|
|
|
566
|
|
|
158.1
|
%
|
|||
Net (income) loss attributable to redeemable noncontrolling interests
|
1,438
|
|
|
1,484
|
|
|
(46
|
)
|
|
(3.1
|
)%
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
|
10,182
|
|
|
(18,352
|
)
|
|
28,534
|
|
|
155.5
|
%
|
|||
Preferred dividends
|
(4,466
|
)
|
|
—
|
|
|
(4,466
|
)
|
|
|
|
|||
Amortization of preferred stock discount
|
(730
|
)
|
|
—
|
|
|
(730
|
)
|
|
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
4,986
|
|
|
$
|
(18,352
|
)
|
|
$
|
23,338
|
|
|
127.2
|
%
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
|
|||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Advisory services revenue:
|
|
|
|
|
|
|
|
|||||||
Base advisory fee (1)
|
$
|
44,905
|
|
|
$
|
43,523
|
|
|
$
|
1,382
|
|
|
3.2
|
%
|
Incentive advisory fee (2)
|
2,487
|
|
|
3,083
|
|
|
(596
|
)
|
|
(19.3
|
)%
|
|||
Other advisory revenue (3)
|
521
|
|
|
277
|
|
|
244
|
|
|
88.1
|
%
|
|||
Total advisory services revenue
|
47,913
|
|
|
46,883
|
|
|
1,030
|
|
|
2.2
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Project management revenue (4)
|
8,802
|
|
|
—
|
|
|
8,802
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Audio visual revenue (5)
|
81,186
|
|
|
9,186
|
|
|
72,000
|
|
|
783.8
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Other revenue:
|
|
|
|
|
|
|
|
|||||||
Debt placement fees (6)
|
6,093
|
|
|
1,137
|
|
|
4,956
|
|
|
435.9
|
%
|
|||
Claims management services (7)
|
213
|
|
|
—
|
|
|
213
|
|
|
|
|
|||
Lease revenue (8)
|
1,005
|
|
|
893
|
|
|
112
|
|
|
12.5
|
%
|
|||
Other services (9)
|
5,757
|
|
|
2,399
|
|
|
3,358
|
|
|
140.0
|
%
|
|||
Total other revenue
|
13,068
|
|
|
4,429
|
|
|
8,639
|
|
|
195.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
Cost reimbursement revenue (10)
|
44,551
|
|
|
21,075
|
|
|
23,476
|
|
|
111.4
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Total revenues
|
$
|
195,520
|
|
|
$
|
81,573
|
|
|
$
|
113,947
|
|
|
139.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
REVENUE (11)
|
|
|
|
|
|
|
|
|
||||||
REIT advisory
|
$
|
91,850
|
|
|
$
|
68,851
|
|
|
$
|
22,999
|
|
|
33.4
|
%
|
Premier
|
10,634
|
|
|
—
|
|
|
10,634
|
|
|
|
|
|||
JSAV
|
81,186
|
|
|
9,186
|
|
|
72,000
|
|
|
783.8
|
%
|
|||
OpenKey
|
999
|
|
|
327
|
|
|
672
|
|
|
205.5
|
%
|
|||
Corporate and other
|
10,851
|
|
|
3,209
|
|
|
7,642
|
|
|
238.1
|
%
|
|||
Total revenue
|
$
|
195,520
|
|
|
$
|
81,573
|
|
|
$
|
113,947
|
|
|
139.7
|
%
|
(1)
|
The increase in base advisory fee is due to higher revenue of $758,000 from Ashford Trust and higher revenue of $624,000 from Braemar.
|
(2)
|
The decrease in incentive advisory fee is due to lower revenue of $596,000 from Braemar. The incentive advisory fee for 2018 includes the first year installment of the Braemar 2018 incentive advisory fee in the amount of $678,000 and the third year installment of the Ashford Trust 2016 incentive advisory fee in the amount of $1.8 million for which was paid in January 2019. The incentive advisory fee for 2017 includes the second year installment of the Ashford Trust 2016 incentive advisory fee in the amount of $1.8 million, which was paid in January 2018, as well as the third year installment of the Braemar 2015 incentive advisory fee in the amount of $1.3 million, which was also paid in January 2018. Incentive fee payments are subject to meeting the December 31 FCCR Condition each year, as defined in our advisory agreements. Ashford Trust's annual total stockholder return did not meet the relevant incentive fee thresholds during the 2018, 2017 and 2015 measurement periods. Braemar's annual total stockholder return did not meet the relevant incentive fee thresholds during the 2017 and 2016 measurement periods.
|
(3)
|
The increase in other advisory revenue is due to higher revenue of $244,000 from Braemar as a result of the $5.0 million cash payment received upon stockholder approval of the Fourth Amended and Restated Braemar Advisory Agreement in June 2017. The payment is included in “deferred income” on our consolidated balance sheets and is being recognized over the initial ten-year term of the agreement.
|
(4)
|
The $8.8 million increase in project management revenue is due to our acquisition of Premier in August 2018.
|
(5)
|
The $72.0 million increase in audio visual revenue is due to our acquisition of JSAV in November 2017.
|
(6)
|
The increase in debt placement fee revenue is due to an unusually high volume of debt financings during the second quarter of 2018, primarily from Ashford Trust. We recorded higher revenue of $4.2 million from Ashford Trust and higher revenue of $775,000 from Braemar. Debt placement fees include revenues earned from providing debt placement services by Lismore Capital, our wholly-owned subsidiary.
|
(7)
|
Claims management services include revenues earned from providing insurance claim assessment and administration services.
|
(8)
|
In connection with our ERFP Agreements and legacy key money transaction with Ashford Trust and legacy key money transaction with Braemar, we lease FF&E to Ashford Trust and Braemar rent-free. Our ERFP leases entered into in 2018 with Ashford Trust commenced on December 31, 2018. Consistent with our accounting treatment prior to adopting ASU 2016-02, Leases (“ASU 2016-02”), a portion of the base advisory fee for leases, which commenced prior to our adoption, is allocated to lease revenue each period equal to the estimated fair value of the lease payments that would have been made.
|
(9)
|
The increase in other services revenue is primarily due to $1.4 million of revenue from our purchase of the assets related to RED operations in the U.S. Virgin Islands in 2018, increased revenue of $1.3 million from Pure Wellness and increased revenue of $672,000 from OpenKey. Other services revenue relates to other hotel products and services provided by our consolidated subsidiaries, OpenKey, Pure Wellness and RED, to Ashford Trust, Braemar and third parties.
|
(10)
|
The increase in cost reimbursement revenue is primarily due to an increase in non-cash equity-based compensation revenue of $14.2 million from Ashford Trust and $8.2 million from Braemar. Non-cash equity-based compensation revenue is associated with equity grants of Ashford Trust’s and Braemar’s common stock and LTIP units awarded to officers and employees of Ashford Inc. for which we recorded an offsetting expense in an equal amount included in “reimbursed expenses.” During 2018, $6.7 million of non-cash equity-based compensation revenue, including $4.5 million and $2.2 million from Ashford Trust and Braemar, respectively, related to accelerated vesting, in accordance with the terms of the awards, as a result of the death of an executive in March 2018.
|
(11)
|
See note 19 to our consolidated financial statements for discussion of segment reporting.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Cash salaries and benefits:
|
|
|
|
|
|
||||||
Salary expense
|
$
|
24,696
|
|
|
$
|
18,664
|
|
|
$
|
6,032
|
|
Bonus expense
|
13,724
|
|
|
9,058
|
|
|
4,666
|
|
|||
Benefits related expenses
|
5,754
|
|
|
2,984
|
|
|
2,770
|
|
|||
Total cash salaries and benefits (1)
|
44,174
|
|
|
30,706
|
|
|
13,468
|
|
|||
Non-cash equity-based compensation:
|
|
|
|
|
|
||||||
Stock option grants (2)
|
9,580
|
|
|
7,535
|
|
|
2,045
|
|
|||
Pre spin-off Ashford Trust equity grants (3)
|
—
|
|
|
684
|
|
|
(684
|
)
|
|||
Total non-cash equity-based compensation
|
9,580
|
|
|
8,219
|
|
|
1,361
|
|
|||
Non-cash (gain) loss in deferred compensation plan (4)
|
(8,444
|
)
|
|
10,410
|
|
|
(18,854
|
)
|
|||
Total salaries and benefits
|
$
|
45,310
|
|
|
$
|
49,335
|
|
|
$
|
(4,025
|
)
|
(1)
|
The change in cash salaries and benefits expense is primarily due to fluctuations in the number of employees, salary and bonus awards, group insurance costs, payroll taxes and employee participation in the benefits offered. Cash salaries and benefits recorded in 2018 included $1.3 million of severance costs and $716,000 of additional bonus expense recorded upon receiving approval from the board of directors in the first quarter of 2018. The acquisition of JSAV in November 2017 contributed $5.8 million to the increase over 2017.
|
(2)
|
The increase is primarily due to $2.5 million of expense related to the accelerated vesting of stock option awards upon the death of one of our executive officers, in accordance with the terms of the awards, partially offset by forfeitures. See notes 2, 15 and 17 to our consolidated financial statements.
|
(3)
|
As a result of our spin-off, we assumed all of the unrecognized equity-based compensation associated with prior Ashford Trust equity grants. As a result, we continued to recognize equity-based compensation expense related to these grants through the final vesting date in April 2017. The expense decreased each year as the Ashford Trust equity grants became fully vested. See notes 2 and 15 to our consolidated financial statements.
|
(4)
|
The DCP obligation is recorded as a liability at fair value with changes in fair value reflected in earnings. The gain in 2018 and the loss in 2017 are primarily attributable to decreases and increases, respectively, in the fair value of the DCP obligation. See note 16 to our consolidated financial statements.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Professional fees (1)
|
$
|
15,125
|
|
|
$
|
5,220
|
|
|
$
|
9,905
|
|
Office expense (2)
|
5,312
|
|
|
523
|
|
|
4,789
|
|
|||
Public company costs
|
627
|
|
|
456
|
|
|
171
|
|
|||
Director costs
|
1,411
|
|
|
970
|
|
|
441
|
|
|||
Travel and other expense (2)
|
4,816
|
|
|
1,671
|
|
|
3,145
|
|
|||
Non-capitalizable costs - software implementation
|
260
|
|
|
46
|
|
|
214
|
|
|||
Total general and administrative
|
$
|
27,551
|
|
|
$
|
8,886
|
|
|
$
|
18,665
|
|
(1)
|
The increase in expense is primarily due to increases in legal fees and transaction costs related to the acquisition of Premier, development and execution of our ERFP program and our investments in JSAV and RED.
|
(2)
|
The increase in expense is primarily due to our investments in Premier, JSAV and RED.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Cost reimbursement revenue
|
$
|
44,551
|
|
|
$
|
21,075
|
|
|
$
|
23,476
|
|
Reimbursed expenses
|
44,347
|
|
|
20,934
|
|
|
23,413
|
|
|||
Net total
|
$
|
204
|
|
|
$
|
141
|
|
|
$
|
63
|
|
|
Ashford Trust
|
|
Braemar
|
|
Total
|
||||||
ERFP Commitments:
|
|
|
|
|
|
||||||
ERFP Commitments at January 1, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
ERFP commitment—Hilton Alexandria Old Town
|
11,100
|
|
|
—
|
|
|
11,100
|
|
|||
ERFP commitment—La Posada de Santa Fe
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||
ERFP payment—Hilton Alexandria Old Town
|
(11,100
|
)
|
|
—
|
|
|
(11,100
|
)
|
|||
ERFP payment—La Posada de Santa Fe
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|||
ERFP Commitments remaining at December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
ERFP commitment—Hilton Santa Cruz/Scotts Valley
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||
ERFP commitment—The Embassy Suites New York Manhattan Times Square
|
19,500
|
|
|
—
|
|
|
19,500
|
|
|||
ERFP payment—Hilton Santa Cruz/Scotts Valley
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|||
ERFP payment—The Embassy Suites New York Manhattan Times Square
|
(8,089
|
)
|
|
—
|
|
|
(8,089
|
)
|
|||
ERFP commitment—Ritz-Carlton, Lake Tahoe
|
—
|
|
|
10,300
|
|
|
10,300
|
|
|||
ERFP payment—Ritz-Carlton, Lake Tahoe
|
—
|
|
|
(10,300
|
)
|
|
(10,300
|
)
|
|||
ERFP Commitments remaining at December 31, 2019 (1)
|
$
|
11,411
|
|
|
$
|
—
|
|
|
$
|
11,411
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
>5 Years
|
|
Total
|
||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt obligations
|
|
$
|
3,341
|
|
|
$
|
29,572
|
|
|
$
|
1,285
|
|
|
$
|
2,612
|
|
|
$
|
36,810
|
|
Estimated interest obligations (1)
|
|
1,709
|
|
|
1,890
|
|
|
378
|
|
|
482
|
|
|
4,459
|
|
|||||
Finance lease obligations
|
|
3,164
|
|
|
6,106
|
|
|
5,962
|
|
|
86,188
|
|
|
101,420
|
|
|||||
Operating lease obligations
|
|
4,795
|
|
|
9,041
|
|
|
8,080
|
|
|
20,441
|
|
|
42,357
|
|
|||||
Subsidiary compensation plan
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||
Deferred compensation plan (2)
|
|
35
|
|
|
78
|
|
|
—
|
|
|
4,616
|
|
|
4,729
|
|
|||||
Total contractual obligations
|
|
$
|
13,459
|
|
|
$
|
46,687
|
|
|
$
|
15,705
|
|
|
$
|
114,339
|
|
|
$
|
190,190
|
|
(1)
|
For variable-rate indebtedness, interest obligations are estimated based on the LIBOR and Prime interest rates as of December 31, 2019. We have assumed that credit facility balances remain outstanding until maturity using the interest rates as of December 31, 2019.
|
(2)
|
Distributions under the deferred compensation plan are made in cash, unless the participant has elected Ashford Inc. common stock as the investment option, in which any such distributions would be made in Ashford Inc. common stock. The deferred compensation plan obligation is carried at fair value based on the underlying investment(s). See note 16 to our consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
/s/ BDO USA, LLP
|
|
We have served as the Company’s auditor since 2015.
|
|
Dallas, Texas
|
|
March 12, 2020
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
35,349
|
|
|
$
|
51,529
|
|
Restricted cash
|
17,900
|
|
|
7,914
|
|
||
Restricted investment
|
1,195
|
|
|
—
|
|
||
Accounts receivable, net
|
7,241
|
|
|
4,928
|
|
||
Due from affiliates
|
357
|
|
|
45
|
|
||
Due from Ashford Trust
|
4,805
|
|
|
5,293
|
|
||
Due from Braemar
|
1,591
|
|
|
1,996
|
|
||
Inventories
|
1,642
|
|
|
1,202
|
|
||
Prepaid expenses and other
|
7,212
|
|
|
3,902
|
|
||
Total current assets
|
77,292
|
|
|
76,809
|
|
||
Investments in unconsolidated entities
|
3,476
|
|
|
500
|
|
||
Property and equipment, net
|
116,190
|
|
|
47,947
|
|
||
Operating lease right-of-use assets
|
31,699
|
|
|
—
|
|
||
Goodwill
|
205,606
|
|
|
59,683
|
|
||
Intangible assets, net
|
347,961
|
|
|
193,194
|
|
||
Other assets
|
276
|
|
|
872
|
|
||
Total assets
|
$
|
782,500
|
|
|
$
|
379,005
|
|
LIABILITIES
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
39,160
|
|
|
$
|
24,880
|
|
Dividends payable
|
4,725
|
|
|
—
|
|
||
Due to affiliates
|
1,011
|
|
|
2,032
|
|
||
Deferred income
|
233
|
|
|
148
|
|
||
Deferred compensation plan
|
35
|
|
|
173
|
|
||
Notes payable, net
|
3,550
|
|
|
2,074
|
|
||
Finance lease liabilities
|
572
|
|
|
521
|
|
||
Operating lease liabilities
|
3,207
|
|
|
—
|
|
||
Other liabilities
|
19,066
|
|
|
8,418
|
|
||
Total current liabilities
|
71,559
|
|
|
38,246
|
|
||
Deferred income
|
13,047
|
|
|
13,396
|
|
||
Deferred tax liability, net
|
69,521
|
|
|
31,506
|
|
||
Deferred compensation plan
|
4,694
|
|
|
10,401
|
|
||
Notes payable, net
|
33,033
|
|
|
15,037
|
|
||
Finance lease liabilities
|
41,482
|
|
|
140
|
|
||
Operating lease liabilities
|
28,519
|
|
|
—
|
|
||
Other liabilities
|
430
|
|
|
—
|
|
||
Total liabilities
|
262,285
|
|
|
108,726
|
|
||
Commitments and contingencies (note 11)
|
|
|
|
|
|
||
MEZZANINE EQUITY
|
|
|
|
||||
Series B Convertible Preferred Stock, $0.01 par value, no shares issued and outstanding as of December 31, 2019 and 8,120,000 shares issued and outstanding, net of discount, at December 31, 2018
|
—
|
|
|
200,847
|
|
||
Series D Convertible Preferred Stock, $0.001 par value, 19,120,000 shares issued and outstanding, net of discount, as of December 31, 2019 and no shares issued and outstanding at December 31, 2018
|
474,060
|
|
|
—
|
|
||
Redeemable noncontrolling interests
|
4,131
|
|
|
3,531
|
|
||
EQUITY
|
|
|
|
||||
Common stock, 100,000,000 shares authorized, $0.001 and $0.01 par value, 2,202,580 and 2,391,541 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively
|
2
|
|
|
24
|
|
||
Additional paid-in capital
|
285,825
|
|
|
280,159
|
|
||
Accumulated deficit
|
(244,084
|
)
|
|
(214,242
|
)
|
||
Accumulated other comprehensive income (loss)
|
(216
|
)
|
|
(498
|
)
|
||
Treasury stock, at cost, 1,638 shares and 0 shares at December 31, 2019 and December 31, 2018, respectively
|
(131
|
)
|
|
—
|
|
||
Total stockholders’ equity of the Company
|
41,396
|
|
|
65,443
|
|
||
Noncontrolling interests in consolidated entities
|
628
|
|
|
458
|
|
||
Total equity
|
42,024
|
|
|
65,901
|
|
||
Total liabilities and equity
|
$
|
782,500
|
|
|
$
|
379,005
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
REVENUE
|
|
|
|
|
|
|
||||||
Advisory services
|
|
$
|
44,184
|
|
|
$
|
47,913
|
|
|
$
|
46,883
|
|
Hotel management
|
|
4,526
|
|
|
—
|
|
|
—
|
|
|||
Project management fees
|
|
25,584
|
|
|
8,802
|
|
|
—
|
|
|||
Audio visual
|
|
110,609
|
|
|
81,186
|
|
|
9,186
|
|
|||
Other
|
|
21,179
|
|
|
13,068
|
|
|
4,429
|
|
|||
Cost reimbursement revenue
|
|
85,168
|
|
|
44,551
|
|
|
21,075
|
|
|||
Total revenues
|
|
291,250
|
|
|
195,520
|
|
|
81,573
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Salaries and benefits
|
|
59,659
|
|
|
45,310
|
|
|
49,335
|
|
|||
Cost of revenues for project management
|
|
5,853
|
|
|
1,508
|
|
|
—
|
|
|||
Cost of revenues for audio visual
|
|
82,237
|
|
|
64,555
|
|
|
7,757
|
|
|||
Depreciation and amortization
|
|
24,542
|
|
|
7,919
|
|
|
1,958
|
|
|||
General and administrative
|
|
33,484
|
|
|
27,551
|
|
|
8,886
|
|
|||
Impairment
|
|
—
|
|
|
1,919
|
|
|
1,072
|
|
|||
Other
|
|
12,062
|
|
|
3,250
|
|
|
2,153
|
|
|||
Reimbursed expenses
|
|
84,643
|
|
|
44,347
|
|
|
20,934
|
|
|||
Total expenses
|
|
302,480
|
|
|
196,359
|
|
|
92,095
|
|
|||
OPERATING INCOME (LOSS)
|
|
(11,230
|
)
|
|
(839
|
)
|
|
(10,522
|
)
|
|||
Equity in earnings (loss) of unconsolidated entities
|
|
(286
|
)
|
|
—
|
|
|
—
|
|
|||
Interest expense
|
|
(2,059
|
)
|
|
(959
|
)
|
|
(83
|
)
|
|||
Amortization of loan costs
|
|
(308
|
)
|
|
(241
|
)
|
|
(39
|
)
|
|||
Interest income
|
|
46
|
|
|
329
|
|
|
244
|
|
|||
Dividend income
|
|
—
|
|
|
—
|
|
|
93
|
|
|||
Unrealized gain (loss) on investments
|
|
—
|
|
|
—
|
|
|
203
|
|
|||
Realized gain (loss) on investments
|
|
—
|
|
|
—
|
|
|
(294
|
)
|
|||
Other income (expense)
|
|
3
|
|
|
(834
|
)
|
|
(73
|
)
|
|||
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(13,834
|
)
|
|
(2,544
|
)
|
|
(10,471
|
)
|
|||
Income tax (expense) benefit
|
|
(1,540
|
)
|
|
10,364
|
|
|
(9,723
|
)
|
|||
NET INCOME (LOSS)
|
|
(15,374
|
)
|
|
7,820
|
|
|
(20,194
|
)
|
|||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
|
536
|
|
|
924
|
|
|
358
|
|
|||
Net (income) loss attributable to redeemable noncontrolling interests
|
|
983
|
|
|
1,438
|
|
|
1,484
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
|
|
(13,855
|
)
|
|
10,182
|
|
|
(18,352
|
)
|
|||
Preferred dividends
|
|
(14,435
|
)
|
|
(4,466
|
)
|
|
—
|
|
|||
Amortization of preferred stock discount
|
|
(1,928
|
)
|
|
(730
|
)
|
|
—
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|
$
|
(30,218
|
)
|
|
$
|
4,986
|
|
|
$
|
(18,352
|
)
|
|
|
|
|
|
|
|
||||||
INCOME (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to common stockholders
|
|
$
|
(12.03
|
)
|
|
$
|
2.29
|
|
|
$
|
(9.04
|
)
|
Weighted average common shares outstanding - basic
|
|
2,416
|
|
|
2,170
|
|
|
2,031
|
|
|||
Diluted:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to common stockholders
|
|
$
|
(13.55
|
)
|
|
$
|
(2.11
|
)
|
|
$
|
(9.59
|
)
|
Weighted average common shares outstanding - diluted
|
|
2,568
|
|
|
2,332
|
|
|
2,067
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
NET INCOME (LOSS)
|
$
|
(15,374
|
)
|
|
$
|
7,820
|
|
|
$
|
(20,194
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustment
|
448
|
|
|
(420
|
)
|
|
(135
|
)
|
|||
Unrealized gain (loss) on restricted investment
|
(114
|
)
|
|
—
|
|
|
—
|
|
|||
COMPREHENSIVE INCOME (LOSS)
|
(15,040
|
)
|
|
7,400
|
|
|
(20,329
|
)
|
|||
Comprehensive (income) loss attributable to noncontrolling interests
|
536
|
|
|
924
|
|
|
358
|
|
|||
Comprehensive (income) loss attributable to redeemable noncontrolling interests
|
931
|
|
|
1,495
|
|
|
1,484
|
|
|||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
|
$
|
(13,573
|
)
|
|
$
|
9,819
|
|
|
$
|
(18,487
|
)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Convertible Preferred Stock
|
|
Redeemable Noncontrolling Interests
|
||||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2017
|
2,016
|
|
|
$
|
20
|
|
|
$
|
237,796
|
|
|
$
|
(200,439
|
)
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
52,772
|
|
|
$
|
90,149
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,480
|
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Equity-based compensation
|
4
|
|
|
—
|
|
|
7,746
|
|
|
684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
8,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Deferred compensation plan distribution
|
3
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Employee advances
|
—
|
|
|
—
|
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Redemption of noncontrolling interest holder in AQUA U.S. Fund
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,782
|
)
|
|
(52,782
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
OpenKey warrant issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
983
|
|
|
983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Reallocation of carrying value
|
—
|
|
|
—
|
|
|
(681
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(506
|
)
|
|
(1,187
|
)
|
|
—
|
|
|
—
|
|
|
1,187
|
|
||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,270
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,270
|
)
|
|
—
|
|
|
—
|
|
|
1,270
|
|
||||||||||
Acquisition of Pure Wellness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
425
|
|
|
425
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Distributions to consolidated noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Acquisition of JSAV
|
71
|
|
|
1
|
|
|
5,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
5,454
|
|
|
—
|
|
|
—
|
|
|
2,658
|
|
||||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,352
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(358
|
)
|
|
(18,710
|
)
|
|
—
|
|
|
—
|
|
|
(1,484
|
)
|
||||||||||
Balance at December 31, 2017
|
2,094
|
|
|
$
|
21
|
|
|
$
|
249,695
|
|
|
$
|
(219,396
|
)
|
|
$
|
(135
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
772
|
|
|
$
|
30,957
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
5,111
|
|
|
Equity-based compensation
|
6
|
|
|
—
|
|
|
10,009
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10,019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Issuance of common stock
|
280
|
|
|
3
|
|
|
18,928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,931
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Acquisition of Premier
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,120
|
|
|
203,000
|
|
|
—
|
|
||||||||||
Discount on preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,883
|
)
|
|
—
|
|
||||||||||
Amortization of preferred stock discount
|
—
|
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
|
—
|
|
|
730
|
|
|
—
|
|
||||||||||
Dividends declared - preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Deferred compensation plan distribution
|
3
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Employee advances
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
OpenKey warrant issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Purchase of OpenKey shares from noncontrolling interest holder
|
9
|
|
|
—
|
|
|
838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
—
|
|
|
—
|
|
|
(838
|
)
|
||||||||||
Acquisition of noncontrolling interest in consolidated entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(382
|
)
|
|
(382
|
)
|
|
—
|
|
|
—
|
|
|
55
|
|
||||||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
2,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Reallocation of carrying value
|
—
|
|
|
—
|
|
|
530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,696
|
)
|
|
(1,166
|
)
|
|
—
|
|
|
—
|
|
|
1,166
|
|
||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
||||||||||
Distributions to consolidated noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
||||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
10,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(924
|
)
|
|
9,258
|
|
|
—
|
|
|
—
|
|
|
(1,438
|
)
|
||||||||||
Balance at December 31, 2018
|
2,392
|
|
|
$
|
24
|
|
|
$
|
280,159
|
|
|
$
|
(214,242
|
)
|
|
$
|
(498
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
458
|
|
|
$
|
65,901
|
|
|
8,120
|
|
|
$
|
200,847
|
|
|
$
|
3,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Convertible Preferred Stock
|
|
Redeemable Noncontrolling Interests
|
||||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
||||||||||||||||||||||||||||||||||||
Purchases of common stock
|
—
|
|
|
—
|
|
|
(12,389
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,389
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Extinguishment of common stock
|
(412
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Equity-based compensation
|
8
|
|
|
—
|
|
|
8,753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
8,741
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Treasury stock recognized upon reorganization
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(131
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Change in par value of common stock upon reorganization
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Deemed contribution on Series B convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Extinguishment of Series B convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,120
|
)
|
|
(202,282
|
)
|
|
—
|
|
||||||||||
Exchange of Series B convertible preferred stock to Series D convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,120
|
|
|
203,000
|
|
|
—
|
|
||||||||||
Acquisition of Remington Lodging
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,000
|
|
|
275,000
|
|
|
—
|
|
||||||||||
Acquisition of BAV
|
60
|
|
|
1
|
|
|
3,747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,748
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Acquisition of Sebago
|
135
|
|
|
1
|
|
|
4,538
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Investment in REA Holdings
|
17
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Discount on Series D convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,433
|
)
|
|
—
|
|
||||||||||
Amortization of preferred stock discount
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,928
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,928
|
)
|
|
—
|
|
|
1,928
|
|
|
—
|
|
||||||||||
Dividends declared - preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,435
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,435
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Deferred compensation plan distribution
|
3
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Employee advances
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,038
|
|
|
1,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Reallocation of carrying value
|
—
|
|
|
—
|
|
|
(489
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(257
|
)
|
|
(746
|
)
|
|
—
|
|
|
—
|
|
|
746
|
|
||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(785
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(785
|
)
|
|
—
|
|
|
—
|
|
|
785
|
|
||||||||||
Distributions to consolidated noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
52
|
|
||||||||||
Unrealized gain (loss) on available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,855
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(536
|
)
|
|
(14,391
|
)
|
|
—
|
|
|
—
|
|
|
(983
|
)
|
||||||||||
Balance at December 31, 2019
|
2,203
|
|
|
$
|
2
|
|
|
$
|
285,825
|
|
|
$
|
(244,084
|
)
|
|
$
|
(216
|
)
|
|
(2
|
)
|
|
$
|
(131
|
)
|
|
$
|
628
|
|
|
$
|
42,024
|
|
|
19,120
|
|
|
$
|
474,060
|
|
|
$
|
4,131
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(15,374
|
)
|
|
$
|
7,820
|
|
|
$
|
(20,194
|
)
|
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
31,142
|
|
|
13,308
|
|
|
2,938
|
|
|||
Change in fair value of deferred compensation plan
|
(5,732
|
)
|
|
(8,444
|
)
|
|
10,410
|
|
|||
Equity-based compensation
|
8,874
|
|
|
10,019
|
|
|
8,469
|
|
|||
Equity in (earnings) loss in unconsolidated entities
|
286
|
|
|
—
|
|
|
—
|
|
|||
Deferred tax expense (benefit)
|
(1,930
|
)
|
|
(12,240
|
)
|
|
6,002
|
|
|||
Change in fair value of contingent consideration
|
4,244
|
|
|
338
|
|
|
1,066
|
|
|||
Impairment of property and equipment
|
—
|
|
|
1,919
|
|
|
1,072
|
|
|||
(Gain) loss on sale of property and equipment
|
(25
|
)
|
|
220
|
|
|
279
|
|
|||
Amortization of loan costs
|
308
|
|
|
241
|
|
|
39
|
|
|||
Realized and unrealized (gain) loss on investments, net
|
—
|
|
|
—
|
|
|
91
|
|
|||
Changes in operating assets and liabilities, exclusive of the effect of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable
|
(1,210
|
)
|
|
225
|
|
|
(725
|
)
|
|||
Due from affiliates
|
843
|
|
|
(45
|
)
|
|
—
|
|
|||
Due from Ashford Trust
|
160
|
|
|
8,916
|
|
|
(1,302
|
)
|
|||
Due from Braemar
|
116
|
|
|
205
|
|
|
2,079
|
|
|||
Inventories
|
(397
|
)
|
|
(132
|
)
|
|
(205
|
)
|
|||
Prepaid expenses and other
|
(2,172
|
)
|
|
(907
|
)
|
|
(128
|
)
|
|||
Investment in unconsolidated entities
|
115
|
|
|
—
|
|
|
—
|
|
|||
Operating lease right-of-use assets
|
2,048
|
|
|
—
|
|
|
—
|
|
|||
Other assets
|
—
|
|
|
(84
|
)
|
|
190
|
|
|||
Accounts payable and accrued expenses
|
5,006
|
|
|
2,145
|
|
|
1,575
|
|
|||
Due to affiliates
|
(1,314
|
)
|
|
(954
|
)
|
|
689
|
|
|||
Other liabilities
|
2,152
|
|
|
(658
|
)
|
|
(676
|
)
|
|||
Operating lease liabilities
|
(2,021
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred income
|
(420
|
)
|
|
(373
|
)
|
|
7,746
|
|
|||
Net cash provided by (used in) operating activities
|
24,699
|
|
|
21,519
|
|
|
19,415
|
|
|||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Purchases of furniture, fixtures and equipment under the Ashford Trust ERFP Agreement
|
(13,089
|
)
|
|
(16,100
|
)
|
|
—
|
|
|||
Purchases of furniture, fixtures and equipment under the Braemar ERFP Agreement
|
(10,300
|
)
|
|
—
|
|
|
—
|
|
|||
Additions to property and equipment
|
(6,654
|
)
|
|
(8,942
|
)
|
|
(3,580
|
)
|
|||
Proceeds from disposal of property and equipment, net
|
231
|
|
|
140
|
|
|
15
|
|
|||
Cash acquired in acquisition of Remington Lodging
|
12,056
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of BAV
|
(4,267
|
)
|
|
—
|
|
|
—
|
|
|||
Acquisition of Sebago
|
(2,426
|
)
|
|
—
|
|
|
—
|
|
|||
Investment in REA Holdings
|
(2,176
|
)
|
|
—
|
|
|
—
|
|
|||
Investments in unconsolidated entities
|
(314
|
)
|
|
—
|
|
|
—
|
|
|||
Cash acquired in acquisition of Premier
|
—
|
|
|
2,277
|
|
|
—
|
|
|||
Cash acquired in acquisition of Pure Wellness
|
—
|
|
|
—
|
|
|
129
|
|
|||
Acquisition of JSAV, net of cash acquired
|
—
|
|
|
—
|
|
|
(18,972
|
)
|
|||
Acquisition of assets related to RED
|
(1,892
|
)
|
|
(5,474
|
)
|
|
(750
|
)
|
|||
Net cash provided by (used in) investing activities
|
(28,831
|
)
|
|
(28,099
|
)
|
|
(23,158
|
)
|
|||
|
|
|
|
|
(Continued)
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Proceeds from issuance of common stock
|
—
|
|
|
18,930
|
|
|
—
|
|
|||
Purchases of common stock
|
(12,389
|
)
|
|
—
|
|
|
(24
|
)
|
|||
Payments for dividends on preferred stock
|
(9,710
|
)
|
|
(4,466
|
)
|
|
—
|
|
|||
Payments on revolving credit facilities
|
(46,808
|
)
|
|
(20,881
|
)
|
|
(924
|
)
|
|||
Borrowings on revolving credit facilities
|
57,647
|
|
|
21,878
|
|
|
1,507
|
|
|||
Proceeds from notes payable
|
11,105
|
|
|
6,593
|
|
|
10,000
|
|
|||
Payments on notes payable
|
(2,479
|
)
|
|
(1,853
|
)
|
|
(222
|
)
|
|||
Payments on finance lease liabilities
|
(627
|
)
|
|
(123
|
)
|
|
(83
|
)
|
|||
Payments of loan costs
|
(76
|
)
|
|
(638
|
)
|
|
(28
|
)
|
|||
Employee advances
|
353
|
|
|
(82
|
)
|
|
(433
|
)
|
|||
Payment of contingent consideration
|
—
|
|
|
(1,196
|
)
|
|
—
|
|
|||
Contributions from noncontrolling interest
|
980
|
|
|
2,666
|
|
|
983
|
|
|||
Distributions to noncontrolling interests in consolidated entities
|
(63
|
)
|
|
(314
|
)
|
|
(55,310
|
)
|
|||
Net cash provided by (used in) financing activities
|
(2,067
|
)
|
|
20,514
|
|
|
(44,534
|
)
|
|||
Effect of foreign exchange rate changes on cash and cash equivalents
|
5
|
|
|
(47
|
)
|
|
(10
|
)
|
|||
Net change in cash, cash equivalents and restricted cash
|
(6,194
|
)
|
|
13,887
|
|
|
(48,287
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
59,443
|
|
|
45,556
|
|
|
93,843
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
53,249
|
|
|
$
|
59,443
|
|
|
$
|
45,556
|
|
|
|
|
|
|
|
||||||
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
Interest paid
|
$
|
1,924
|
|
|
$
|
870
|
|
|
$
|
53
|
|
Income taxes paid
|
3,179
|
|
|
1,358
|
|
|
4,948
|
|
|||
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
||||||
Acquisition of Remington Lodging through issuance of convertible preferred stock, less cash acquired
|
$
|
260,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition of Premier through issuance of convertible preferred stock, less cash acquired
|
—
|
|
|
200,723
|
|
|
—
|
|
|||
Ashford Inc. common stock consideration for BAV acquisition
|
3,748
|
|
|
—
|
|
|
—
|
|
|||
Ashford Inc. common stock consideration for Sebago acquisition
|
4,539
|
|
|
—
|
|
|
—
|
|
|||
Ashford Inc. common stock consideration for investment in REA Holdings
|
887
|
|
|
—
|
|
|
—
|
|
|||
Distribution from deferred compensation plan
|
113
|
|
|
241
|
|
|
229
|
|
|||
Capital expenditures accrued but not paid
|
968
|
|
|
618
|
|
|
1,397
|
|
|||
Subsidiary equity consideration for Pure Wellness acquisition
|
—
|
|
|
—
|
|
|
425
|
|
|||
Assumption of debt associated with Pure Wellness acquisition
|
—
|
|
|
—
|
|
|
475
|
|
|||
Issuance of OpenKey warrant
|
—
|
|
|
26
|
|
|
28
|
|
|||
Finance lease additions
|
42,028
|
|
|
220
|
|
|
—
|
|
|||
Assumption of debt associated with JSAV acquisition
|
—
|
|
|
—
|
|
|
978
|
|
|||
JSAV loan costs paid from revolving credit facility
|
—
|
|
|
—
|
|
|
231
|
|
|||
Ashford Inc. common stock consideration for purchase of OpenKey shares
|
—
|
|
|
838
|
|
|
5,063
|
|
|||
Acquisition of noncontrolling interest in consolidated entities
|
—
|
|
|
327
|
|
|
1,196
|
|
|||
|
|
|
|
|
|
||||||
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash
|
|
|
|
|
|
||||||
Cash and cash equivalents at beginning of period
|
$
|
51,529
|
|
|
$
|
36,480
|
|
|
$
|
84,091
|
|
Restricted cash at beginning of period
|
7,914
|
|
|
9,076
|
|
|
9,752
|
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
$
|
59,443
|
|
|
$
|
45,556
|
|
|
$
|
93,843
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
35,349
|
|
|
$
|
51,529
|
|
|
$
|
36,480
|
|
Restricted cash at end of period
|
17,900
|
|
|
7,914
|
|
|
9,076
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
53,249
|
|
|
$
|
59,443
|
|
|
$
|
45,556
|
|
|
December 31, 2019
|
|||||||||||||||||||
|
Ashford
Holdings |
|
JSAV (3)
|
|
OpenKey(4)
|
|
Pure
Wellness (5) |
|
RED (6)
|
|
Other
|
|||||||||
Ashford Inc. ownership interest
|
99.81
|
%
|
|
88.20
|
%
|
|
47.61
|
%
|
|
70.00
|
%
|
|
84.21
|
%
|
|
55.00
|
%
|
|||
Redeemable noncontrolling interests(1) (2)
|
0.19
|
%
|
|
11.80
|
%
|
|
26.59
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
Noncontrolling interests in consolidated entities
|
—
|
%
|
|
—
|
%
|
|
25.80
|
%
|
|
30.00
|
%
|
|
15.79
|
%
|
|
45.00
|
%
|
|||
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Carrying value of redeemable noncontrolling interests
|
$
|
98
|
|
|
$
|
2,449
|
|
|
$
|
1,584
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Redemption value adjustment, year-to-date
|
(63
|
)
|
|
784
|
|
|
64
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||
Redemption value adjustment, cumulative
|
115
|
|
|
784
|
|
|
2,097
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||
Carrying value of noncontrolling interests
|
—
|
|
|
—
|
|
|
395
|
|
|
164
|
|
|
37
|
|
|
32
|
|
|||
Assets, available only to settle subsidiary’s obligations (7) (8)
|
n/a
|
|
|
56,824
|
|
|
1,881
|
|
|
1,852
|
|
|
19,277
|
|
|
250
|
|
|||
Liabilities (9)
|
n/a
|
|
|
44,542
|
|
|
510
|
|
|
1,671
|
|
|
10,652
|
|
|
59
|
|
|||
Notes payable (9)
|
n/a
|
|
|
17,785
|
|
|
—
|
|
|
—
|
|
|
6,275
|
|
|
—
|
|
|||
Revolving credit facility (9)
|
n/a
|
|
|
2,599
|
|
|
—
|
|
|
45
|
|
|
106
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2018
|
|||||||||||||||||||
|
Ashford
Holdings |
|
JSAV (3)
|
|
OpenKey(4)
|
|
Pure
Wellness (5) |
|
RED (6)
|
|
Other
|
|||||||||
Ashford Inc. ownership interest
|
99.83
|
%
|
|
85.00
|
%
|
|
45.61
|
%
|
|
70.00
|
%
|
|
80.00
|
%
|
|
—
|
%
|
|||
Redeemable noncontrolling interests(1) (2)
|
0.17
|
%
|
|
15.00
|
%
|
|
29.65
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
Noncontrolling interests in consolidated entities
|
—
|
%
|
|
—
|
%
|
|
24.74
|
%
|
|
30.00
|
%
|
|
20.00
|
%
|
|
—
|
%
|
|||
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Carrying value of redeemable noncontrolling interests
|
$
|
215
|
|
|
$
|
1,858
|
|
|
$
|
1,458
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Redemption value adjustment, year-to-date
|
(180
|
)
|
|
—
|
|
|
12
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||
Redemption value adjustment, cumulative
|
178
|
|
|
—
|
|
|
2,033
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||
Carrying value of noncontrolling interests
|
—
|
|
|
—
|
|
|
308
|
|
|
218
|
|
|
(68
|
)
|
|
—
|
|
|||
Assets, available only to settle subsidiary’s obligations (7)
|
n/a
|
|
|
37,141
|
|
|
1,410
|
|
|
2,267
|
|
|
6,807
|
|
|
—
|
|
|||
Liabilities (9)
|
n/a
|
|
|
24,836
|
|
|
421
|
|
|
1,977
|
|
|
2,839
|
|
|
—
|
|
|||
Notes payable (9)
|
n/a
|
|
|
12,954
|
|
|
—
|
|
|
—
|
|
|
2,480
|
|
|
—
|
|
|||
Revolving credit facility (9)
|
n/a
|
|
|
1,733
|
|
|
—
|
|
|
60
|
|
|
118
|
|
|
—
|
|
(2)
|
Redeemable noncontrolling interests in Ashford Holdings represent the members’ proportionate share of equity in earnings/losses of Ashford Holdings. Net income/loss attributable to the common unit holders is allocated based on the weighted average ownership percentage of the members’ interest.
|
(3)
|
Represents ownership interests in JSAV, which we consolidate under the voting interest model. JSAV provides audio visual products and services in the hospitality industry. See also notes 1, 13 and 14.
|
(4)
|
Represents ownership interests in OpenKey, a VIE for which we are considered the primary beneficiary and therefore we consolidate it. OpenKey is a hospitality focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms. See also notes 1, 13 and 14.
|
(5)
|
Represents ownership interests in Pure Wellness, a VIE for which we are considered the primary beneficiary and therefore we consolidate it. Pure Wellness provides hypoallergenic premium rooms in the hospitality industry. See also notes 1 and 13.
|
(6)
|
Represents ownership interests in RED, a VIE for which we are considered the primary beneficiary and therefore we consolidate it. RED is a provider of watersports activities and other travel and transportation services and includes the entity that conducts RED’s legacy U.S. Virgin Islands operations and Sebago. We are provided a preferred return on our investment in RED’s legacy U.S. Virgin Islands operations and Sebago which is accounted for in our income allocation based on the applicable partnership agreement. See also notes 1 and 13.
|
(7)
|
Total assets consist primarily of cash and cash equivalents, property and equipment and other assets that can only be used to settle the subsidiaries’ obligations.
|
(8)
|
The assets of Sebago are not available to settle the obligations of the entity that conducts RED’s legacy U.S. Virgin Islands operations.
|
(9)
|
Liabilities consist primarily of accounts payable, accrued expenses and notes payable for which creditors do not have recourse to Ashford Inc. except in the case of the term loans and line of credit held by RED’s legacy U.S. Virgin Islands operations, for which the creditor has recourse to Ashford Inc. See note 7.
|
|
December 31, 2019
|
||
Carrying value of the investment in REA Holdings
|
$
|
2,662
|
|
Ownership interest in REA Holdings
|
30
|
%
|
|
Year Ended December 31, 2019
|
||
Equity in earnings (loss) in unconsolidated entities
|
$
|
(286
|
)
|
|
Deferred Income
|
||||||
|
2019
|
|
2018
|
||||
Balance as of January 1
|
$
|
13,544
|
|
|
$
|
13,899
|
|
Increases to deferred income
|
8,137
|
|
|
7,781
|
|
||
Recognition of revenue (1)
|
(8,401
|
)
|
|
(8,136
|
)
|
||
Balance as of December 31
|
$
|
13,280
|
|
|
$
|
13,544
|
|
(1)
|
Deferred income recognized in the year ended December 31, 2019, includes (a) $2.5 million of advisory revenue primarily related to our advisory agreements with Ashford Trust and Braemar, (b) $3.5 million of audio visual revenue and (c) $2.4 million of “other services” revenue earned by our hospitality products and services companies. Deferred income recognized in the year ended December 31, 2018, includes (a) $2.1 million of advisory revenue primarily related to our advisory agreements with Ashford Trust and Braemar, (b) $3.8 million of audio visual revenue and (c) $2.2 million of “other services” revenue earned by our hospitality products and services companies.
|
|
Year Ended December 31,
|
||||||||||
REVENUE
|
2019
|
|
2018
|
|
2017
|
||||||
Advisory services revenue:
|
|
|
|
|
|
||||||
Base advisory fees
|
$
|
42,985
|
|
|
$
|
44,905
|
|
|
$
|
43,523
|
|
Incentive advisory fees
|
678
|
|
|
2,487
|
|
|
3,083
|
|
|||
Other advisory revenue
|
521
|
|
|
521
|
|
|
277
|
|
|||
Total advisory services revenue
|
44,184
|
|
|
47,913
|
|
|
46,883
|
|
|||
|
|
|
|
|
|
||||||
Hotel management:
|
|
|
|
|
|
||||||
Base management fees
|
4,054
|
|
|
—
|
|
|
—
|
|
|||
Incentive management fees
|
472
|
|
|
—
|
|
|
—
|
|
|||
Total hotel management revenue
|
4,526
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Project management fees
|
25,584
|
|
|
8,802
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Audio visual revenue
|
110,609
|
|
|
81,186
|
|
|
9,186
|
|
|||
|
|
|
|
|
|
||||||
Other revenue:
|
|
|
|
|
|
||||||
Debt placement fees (2)
|
1,998
|
|
|
6,093
|
|
|
1,137
|
|
|||
Claims management services
|
210
|
|
|
213
|
|
|
—
|
|
|||
Lease revenue
|
4,118
|
|
|
1,005
|
|
|
893
|
|
|||
Other services (3)
|
14,853
|
|
|
5,757
|
|
|
2,399
|
|
|||
Total other revenue
|
21,179
|
|
|
13,068
|
|
|
4,429
|
|
|||
|
|
|
|
|
|
||||||
Cost reimbursement revenue
|
85,168
|
|
|
44,551
|
|
|
21,075
|
|
|||
|
|
|
|
|
|
||||||
Total revenues
|
$
|
291,250
|
|
|
$
|
195,520
|
|
|
$
|
81,573
|
|
|
|
|
|
|
|
||||||
REVENUE BY SEGMENT (1)
|
|
|
|
|
|
||||||
REIT advisory
|
$
|
84,701
|
|
|
$
|
91,850
|
|
|
$
|
68,851
|
|
Remington
|
47,287
|
|
|
—
|
|
|
—
|
|
|||
Premier
|
30,580
|
|
|
10,634
|
|
|
—
|
|
|||
JSAV
|
110,609
|
|
|
81,186
|
|
|
9,186
|
|
|||
OpenKey
|
987
|
|
|
999
|
|
|
327
|
|
|||
Corporate and other
|
17,086
|
|
|
10,851
|
|
|
3,209
|
|
|||
Total revenue
|
$
|
291,250
|
|
|
$
|
195,520
|
|
|
$
|
81,573
|
|
(1)
|
We have five reportable segments: REIT Advisory, Remington, Premier, JSAV and OpenKey. We combine the operating results of RED, Marietta, Pure Wellness, Lismore and REA Holdings into an “all other” category, which we refer to as “Corporate and Other.” See note 19 for discussion of segment reporting.
|
(2)
|
Debt placement fees are earned by Lismore for providing debt placement services to Ashford Trust and Braemar.
|
(3)
|
Other services revenue relates primarily to other hotel services provided by our consolidated subsidiaries, OpenKey, RED and Pure Wellness, to Ashford Trust, Braemar and third parties.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017 (1)
|
||||||
United States
|
|
$
|
88,583
|
|
|
$
|
60,241
|
|
|
$
|
6,033
|
|
Mexico
|
|
16,067
|
|
|
15,429
|
|
|
2,760
|
|
|||
Dominican Republic
|
|
5,959
|
|
|
5,516
|
|
|
393
|
|
|||
|
|
$
|
110,609
|
|
|
$
|
81,186
|
|
|
$
|
9,186
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Marietta Leasehold L.P. finance lease
|
|
$
|
44,294
|
|
|
$
|
—
|
|
Rental pool equipment
|
|
22,422
|
|
|
16,386
|
|
||
FF&E under the Ashford Trust ERFP Agreement
|
|
29,189
|
|
|
16,100
|
|
||
FF&E under the Braemar ERFP Agreement
|
|
10,300
|
|
|
—
|
|
||
Property and equipment
|
|
12,086
|
|
|
9,342
|
|
||
Marine vessels
|
|
10,709
|
|
|
5,854
|
|
||
Leasehold improvements
|
|
1,237
|
|
|
1,022
|
|
||
Computer software
|
|
6,446
|
|
|
7,132
|
|
||
Total cost
|
|
136,683
|
|
|
55,836
|
|
||
Accumulated depreciation
|
|
(20,493
|
)
|
|
(7,889
|
)
|
||
Property and equipment, net
|
|
$
|
116,190
|
|
|
$
|
47,947
|
|
Series D Convertible Preferred Stock
|
|
$
|
275,000
|
|
Preferred stock discount
|
|
(2,550
|
)
|
|
Working capital adjustments
|
|
48
|
|
|
Total fair value of purchase price
|
|
$
|
272,498
|
|
|
|
Fair Value
|
|
Estimated Useful Life
|
||
Current assets including cash
|
|
$
|
27,661
|
|
|
|
Assets acquired under finance leases (1)
|
|
44,294
|
|
|
35 years
|
|
Property and equipment, net
|
|
466
|
|
|
|
|
Operating lease right-of-use assets
|
|
24,649
|
|
|
|
|
Goodwill
|
|
143,854
|
|
|
|
|
Trademarks
|
|
10,300
|
|
|
|
|
Management contracts
|
|
148,500
|
|
|
25 years
|
|
Total assets acquired
|
|
399,724
|
|
|
|
|
Current liabilities
|
|
23,740
|
|
|
|
|
Finance lease liabilities, current
|
|
331
|
|
|
|
|
Operating lease liabilities, current
|
|
2,038
|
|
|
|
|
Deferred tax liability
|
|
38,733
|
|
|
|
|
Finance lease liabilities, non-current
|
|
39,773
|
|
|
|
|
Operating lease liabilities, non-current
|
|
22,611
|
|
|
|
|
Total assumed liabilities
|
|
127,226
|
|
|
|
|
Net assets acquired
|
|
$
|
272,498
|
|
|
|
Cash
|
|
$
|
2,500
|
|
Less working capital adjustments
|
|
(74
|
)
|
|
Fair value of Ashford Inc. common stock issued
|
|
4,547
|
|
|
Purchase price consideration
|
|
$
|
6,973
|
|
|
|
Fair Value
|
|
Estimated Useful Life
|
||
Current assets
|
|
$
|
76
|
|
|
|
Marine vessels
|
|
2,220
|
|
|
20 years
|
|
Property and equipment, net
|
|
1,530
|
|
|
20 years
|
|
Operating lease right-of-use assets
|
|
391
|
|
|
|
|
Goodwill
|
|
1,235
|
|
|
|
|
Trademarks
|
|
490
|
|
|
|
|
Boat slip rights
|
|
3,100
|
|
|
20 years
|
|
Total assets acquired
|
|
9,042
|
|
|
|
|
Current liabilities
|
|
291
|
|
|
|
|
Noncurrent liabilities
|
|
1,778
|
|
|
|
|
Total assumed liabilities
|
|
2,069
|
|
|
|
|
Net assets acquired
|
|
$
|
6,973
|
|
|
|
Term loan
|
|
$
|
5,000
|
|
Less working capital adjustments
|
|
(733
|
)
|
|
Fair value of Ashford Inc. common stock issued
|
|
3,748
|
|
|
Consideration payable
|
|
500
|
|
|
Fair value of contingent consideration
|
|
1,384
|
|
|
Purchase price consideration
|
|
$
|
9,899
|
|
|
|
Fair Value
|
|
Estimated Useful Life
|
||
Current assets
|
|
$
|
754
|
|
|
|
Property and equipment, net
|
|
1,983
|
|
|
5 years
|
|
Operating lease right-of-use assets
|
|
165
|
|
|
|
|
Goodwill
|
|
4,827
|
|
|
|
|
Trademarks
|
|
440
|
|
|
|
|
Customer relationships
|
|
2,800
|
|
|
15 years
|
|
Total assets acquired
|
|
10,969
|
|
|
|
|
Current liabilities
|
|
639
|
|
|
|
|
Noncurrent liabilities
|
|
431
|
|
|
|
|
Total assumed liabilities
|
|
1,070
|
|
|
|
|
Net assets acquired
|
|
$
|
9,899
|
|
|
|
Series B Convertible Preferred Stock (1)
|
|
$
|
203,000
|
|
Preferred stock discount
|
|
(2,883
|
)
|
|
Total fair value of purchase price
|
|
$
|
200,117
|
|
|
|
Fair Value
|
|
Estimated Useful Life
|
||
Current assets including cash
|
|
$
|
3,878
|
|
|
|
Property and equipment, net
|
|
47
|
|
|
|
|
Goodwill
|
|
49,524
|
|
|
|
|
Management contracts
|
|
194,000
|
|
|
30 years
|
|
Total assets acquired
|
|
247,449
|
|
|
|
|
Current liabilities
|
|
2,375
|
|
|
|
|
Deferred tax liability
|
|
44,957
|
|
|
|
|
Total assumed liabilities
|
|
47,332
|
|
|
|
|
Net assets acquired
|
|
$
|
200,117
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Total revenue
|
$
|
558,664
|
|
|
$
|
525,845
|
|
Net income (loss)
|
(864
|
)
|
|
19,777
|
|
||
Net income (loss) attributable to common stockholders
|
(34,010
|
)
|
|
(12,745
|
)
|
|
|
Remington
|
|
Premier
|
|
JSAV
|
|
Corporate and Other (1)
|
|
Consolidated
|
||||||||||
Balance at January 1, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,165
|
|
|
$
|
782
|
|
|
$
|
12,947
|
|
Changes in goodwill:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions
|
|
—
|
|
|
53,517
|
|
|
—
|
|
|
—
|
|
|
53,517
|
|
|||||
Adjustments (2)
|
|
—
|
|
|
—
|
|
|
(6,781
|
)
|
|
—
|
|
|
(6,781
|
)
|
|||||
Balance at December 31, 2018
|
|
$
|
—
|
|
|
$
|
53,517
|
|
|
$
|
5,384
|
|
|
$
|
782
|
|
|
$
|
59,683
|
|
Changes in goodwill:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions (3)
|
|
143,854
|
|
|
—
|
|
|
5,429
|
|
|
1,452
|
|
|
150,735
|
|
|||||
Adjustments (4)
|
|
—
|
|
|
(3,993
|
)
|
|
(602
|
)
|
|
(217
|
)
|
|
(4,812
|
)
|
|||||
Balance at December 31, 2019
|
|
$
|
143,854
|
|
|
$
|
49,524
|
|
|
$
|
10,211
|
|
|
$
|
2,017
|
|
|
$
|
205,606
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
||||||||||||
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||||||||
Remington management contracts
|
$
|
148,500
|
|
$
|
(2,436
|
)
|
$
|
146,064
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Premier management contracts
|
194,000
|
|
(16,830
|
)
|
177,170
|
|
|
188,800
|
|
(4,353
|
)
|
184,447
|
|
||||||
JSAV customer relationships
|
9,319
|
|
(2,173
|
)
|
7,146
|
|
|
6,519
|
|
(1,087
|
)
|
5,432
|
|
||||||
RED boat slip rights
|
3,100
|
|
(70
|
)
|
3,030
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Pure Wellness customer relationships
|
175
|
|
(96
|
)
|
79
|
|
|
175
|
|
(61
|
)
|
114
|
|
||||||
Other
|
44
|
|
(3
|
)
|
41
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
$
|
355,138
|
|
$
|
(21,608
|
)
|
$
|
333,530
|
|
|
$
|
195,494
|
|
$
|
(5,501
|
)
|
$
|
189,993
|
|
|
|
|
|
|
|
|
|
||||||||||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||||||||
Remington trademarks
|
$
|
10,300
|
|
|
|
|
$
|
—
|
|
|
|
||||||||
JSAV trademarks
|
3,641
|
|
|
|
|
3,201
|
|
|
|
||||||||||
RED trademarks
|
490
|
|
|
|
|
—
|
|
|
|
||||||||||
|
$
|
14,431
|
|
|
|
|
$
|
3,201
|
|
|
|
Indebtedness
|
|
Borrower
|
|
Maturity
|
|
Interest Rate
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Senior revolving credit facility (7)
|
|
Ashford Inc.
|
|
March 1, 2021
|
|
Base Rate (1) + 2.00% to 2.50% or LIBOR (2) + 3.00% to 3.50%
|
|
$
|
10,000
|
|
|
$
|
—
|
|
Term loan (5) (8)
|
|
JSAV
|
|
November 1, 2022
|
|
One-Month LIBOR (3) + 3.25%
|
|
12,642
|
|
|
8,917
|
|
||
Revolving credit facility (5) (8)
|
|
JSAV
|
|
November 1, 2022
|
|
One-Month LIBOR (3) + 3.25%
|
|
2,599
|
|
|
1,733
|
|
||
Equipment note (5) (9)
|
|
JSAV
|
|
November 1, 2022
|
|
One-Month LIBOR (3) + 3.25%
|
|
3,393
|
|
|
2,087
|
|
||
Draw term loan (5) (9)
|
|
JSAV
|
|
November 1, 2022
|
|
One-Month LIBOR (3) + 3.25%
|
|
1,750
|
|
|
1,950
|
|
||
Revolving credit facility (5) (10)
|
|
OpenKey
|
|
April 30, 2020
|
|
Prime Rate (4) + 2.75%
|
|
—
|
|
|
—
|
|
||
Revolving credit facility (5) (11)
|
|
Pure Wellness
|
|
On demand
|
|
Prime Rate (4) + 1.00%
|
|
45
|
|
|
60
|
|
||
Term loan (6) (12)
|
|
RED
|
|
April 5, 2025
|
|
Prime Rate (4) + 1.75%
|
|
605
|
|
|
695
|
|
||
Revolving credit facility (6) (13)
|
|
RED
|
|
February 5, 2020
|
|
Prime Rate (4) + 1.75%
|
|
106
|
|
|
118
|
|
||
Draw term loan (6) (14)
|
|
RED
|
|
December 5, 2026
|
|
Prime Rate (4) + 1.75%
|
|
1,400
|
|
|
—
|
|
||
Term loan (6) (15)
|
|
RED
|
|
February 1, 2029
|
|
Prime Rate (4) + 2.00%
|
|
1,636
|
|
|
1,785
|
|
||
Term loan (5) (16)
|
|
RED
|
|
July 17, 2029
|
|
6.0% (16)
|
|
1,674
|
|
|
—
|
|
||
Term loan (5) (17)
|
|
RED
|
|
July 17, 2022
|
|
6.5%
|
|
960
|
|
|
—
|
|
||
Notes payable
|
|
|
|
|
|
|
|
36,810
|
|
|
17,345
|
|
||
Less deferred loan costs, net
|
|
|
|
|
|
|
|
(227
|
)
|
|
(234
|
)
|
||
Notes payable less net deferred loan costs
|
|
|
|
|
|
|
|
36,583
|
|
|
17,111
|
|
||
Less current portion
|
|
|
|
|
|
|
|
(3,550
|
)
|
|
(2,595
|
)
|
||
Notes payable, net - non-current
|
|
|
|
|
|
|
|
$
|
33,033
|
|
|
$
|
14,516
|
|
(1)
|
Base Rate, as defined in the senior revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, or (ii) federal funds rate plus 0.50%, or (iii) LIBOR plus 1.00%.
|
(2)
|
Ashford Inc. may elect a 1, 2, 3 or 6 month LIBOR period for each borrowing.
|
(3)
|
The one-month LIBOR rate was 1.76% and 2.50% at December 31, 2019 and December 31, 2018, respectively.
|
(4)
|
Prime Rate was 4.75% and 5.50% at December 31, 2019 and December 31, 2018, respectively.
|
(5)
|
Creditors do not have recourse to Ashford Inc.
|
(6)
|
Creditors have recourse to Ashford Inc.
|
(7)
|
The Company has a $35.0 million senior revolving credit facility with Bank of America, N.A. There is a one-year extension option subject to the satisfaction of certain conditions. The senior revolving credit facility includes the opportunity to expand the borrowing capacity by up to $40.0 million to an aggregate amount of $75.0 million, subject to certain conditions. As of December 31, 2019, $25.0 million of credit was available under the revolving credit facility.
|
(8)
|
On March 1, 2019, in connection with the acquisition of BAV, JSAV amended the existing term loan and borrowed an additional $5.0 million. The revolving credit facility was also amended to increase the borrowing capacity from $3.0 million to $3.5 million. In connection with the term loan, JSAV entered into an interest rate cap with an initial notional amount totaling $5.0 million and a strike rate of 4.0%. The fair value of the interest rate cap at December 31, 2019 and December 31, 2018, was not material. As of December 31, 2019, $901,000 of credit was available under the revolving credit facility.
|
(9)
|
On March 1, 2019, in connection with the acquisition of BAV, JSAV amended the existing equipment note and draw term note to increase the borrowing capacity to $8.0 million and $2.4 million, respectively. All the loans are partially secured by a security interest on all of the assets and equity interests of JSAV.
|
(10)
|
On November 8, 2018, OpenKey renewed the Loan and Security Agreement that expired in October 2018 for a revolving credit facility in the amount of $1.5 million. The credit facility is secured by all of OpenKey’s assets. As of December 31, 2019, OpenKey had no borrowings outstanding and the $1.5 million revolving credit facility funds were no longer available.
|
(11)
|
On April 6, 2017, Pure Wellness entered into a $100,000 line of credit. As of December 31, 2019, $55,000 of credit was available under the revolving credit facility.
|
(12)
|
On March 23, 2018, RED entered into a term loan of $750,000.
|
(13)
|
On February 28, 2019, RED renewed its $250,000 revolving credit facility. As of December 31, 2019, $144,000 was available under the revolving credit facility.
|
(14)
|
On February 27, 2019, RED entered into a draw term loan in the amount of $1.4 million. As of December 31, 2019, $0 was available under the draw term loan.
|
(15)
|
On August 31, 2018, RED entered into a term loan of $1.8 million.
|
(16)
|
On July 18, 2019, in connection with the acquisition of Sebago, RED entered into a term loan of $1.7 million. The interest rate for the term loan is 6.0% for the first five years. After five years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 6.0%.
|
(17)
|
On July 18, 2019, in connection with the acquisition of Sebago, RED entered into a term loan of $1.1 million.
|
|
|
|
||
2020
|
|
$
|
3,341
|
|
2021
|
|
13,217
|
|
|
2022
|
|
16,355
|
|
|
2023
|
|
723
|
|
|
2024
|
|
562
|
|
|
Thereafter
|
|
2,612
|
|
|
Total
|
|
$
|
36,810
|
|
Leases
|
Classification
|
December 31, 2019
|
||
Assets
|
|
|
||
Operating lease assets
|
Operating lease right-of-use assets
|
$
|
31,699
|
|
Finance lease assets
|
Property and equipment, net
|
46,233
|
|
|
Total leased assets
|
|
$
|
77,932
|
|
|
|
|
||
Liabilities
|
|
|
||
Current
|
|
|
||
Operating
|
Operating lease liabilities
|
$
|
3,207
|
|
Finance
|
Finance lease liabilities
|
572
|
|
|
Noncurrent
|
|
|
||
Operating
|
Operating lease liabilities
|
28,519
|
|
|
Finance
|
Finance lease liabilities
|
41,482
|
|
|
Total leased liabilities
|
|
$
|
73,780
|
|
Lease Cost
|
Classification
|
Year Ended December 31, 2019
|
||
Operating lease cost
|
|
|
||
Rent expense
|
General and administrative
|
$
|
3,324
|
|
Rent expense
|
Cost of revenues for project management
|
127
|
|
|
Finance lease cost
|
|
|
||
Amortization of leased assets
|
Depreciation and amortization
|
384
|
|
|
Interest on lease liabilities
|
Interest expense
|
443
|
|
|
Total lease cost
|
|
$
|
4,278
|
|
Lease Payments
|
Year Ended December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
2,021
|
|
Financing cash flows from finance leases
|
627
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
2020
|
$
|
4,795
|
|
|
$
|
3,164
|
|
2021
|
4,656
|
|
|
3,062
|
|
||
2022
|
4,385
|
|
|
3,044
|
|
||
2023
|
4,152
|
|
|
2,991
|
|
||
2024
|
3,928
|
|
|
2,971
|
|
||
Thereafter
|
20,441
|
|
|
86,188
|
|
||
Total minimum lease payments
|
$
|
42,357
|
|
|
$
|
101,420
|
|
Imputed interest
|
(10,631
|
)
|
|
(59,366
|
)
|
||
Present value of minimum lease payments
|
$
|
31,726
|
|
|
$
|
42,054
|
|
|
Operating Leases
|
|
Capital Leases
|
||||
2019
|
$
|
3,529
|
|
|
$
|
541
|
|
2020
|
3,532
|
|
|
105
|
|
||
2021
|
3,329
|
|
|
33
|
|
||
2022
|
3,172
|
|
|
7
|
|
||
2023
|
3,059
|
|
|
—
|
|
||
Thereafter
|
13,999
|
|
|
—
|
|
||
Total minimum lease payments
|
$
|
30,620
|
|
|
$
|
686
|
|
Imputed interest
|
—
|
|
|
(25
|
)
|
||
Present value of minimum lease payments
|
$
|
30,620
|
|
|
$
|
661
|
|
|
December 31, 2019
|
|
Lease term and discount rate
|
|
|
Weighted-average remaining lease term
|
|
|
Operating leases (1)
|
10.95
|
|
Finance leases (2)
|
34.09
|
|
Weighted-average discount rate
|
|
|
Operating leases
|
5.2
|
%
|
Finance leases
|
6.2
|
%
|
(1)
|
The weighted-average remaining lease term includes two optional 10 year extension periods for our JSAV headquarters in Irving, Texas, as failure to renew the lease would result in JSAV incurring significant relocation costs.
|
(2)
|
The weighted-average remaining lease term includes the lease term of our finance lease with the City of Marietta which terminates December 31, 2054.
|
|
Quoted Market Prices (Level 1)
|
|
Significant Other
Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Restricted investment:
|
|
|
|
|
|
|
|
|
|||||||
Ashford Trust common stock
|
$
|
768
|
|
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
768
|
|
Braemar common stock
|
427
|
|
(3)
|
—
|
|
|
—
|
|
|
427
|
|
||||
Total
|
$
|
1,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,195
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Contingent consideration
|
$
|
(2,668
|
)
|
(1)
|
$
|
—
|
|
|
$
|
(2,959
|
)
|
(2)
|
$
|
(5,627
|
)
|
Subsidiary compensation plan
|
—
|
|
|
(415
|
)
|
(3)
|
—
|
|
|
(415
|
)
|
||||
Deferred compensation plan
|
(4,729
|
)
|
|
—
|
|
|
—
|
|
|
(4,729
|
)
|
||||
Total
|
$
|
(7,397
|
)
|
|
$
|
(415
|
)
|
|
$
|
(2,959
|
)
|
|
$
|
(10,771
|
)
|
|
Quoted Market Prices (Level 1)
|
|
Significant Other
Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan
|
$
|
(10,574
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10,574
|
)
|
Total
|
$
|
(10,574
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10,574
|
)
|
|
Contingent Consideration Liability
|
||
Balance at December 31, 2017 (1)
|
$
|
(2,262
|
)
|
Acquisitions
|
—
|
|
|
Gains (losses) included in earnings (2)
|
(338
|
)
|
|
Dispositions and settlements
|
2,600
|
|
|
Transfers into/out of Level 3
|
—
|
|
|
Balance at December 31, 2018
|
$
|
—
|
|
Acquisitions (3)
|
(1,384
|
)
|
|
Gains (losses) included in earnings (2)
|
(1,575
|
)
|
|
Dispositions and settlements
|
—
|
|
|
Transfers into/out of Level 3
|
—
|
|
|
Balance at December 31, 2019
|
$
|
(2,959
|
)
|
|
Gain (Loss) Recognized
|
||||||||||||
Year Ended December 31,
|
|||||||||||||
2019
|
|
2018
|
|
2017
|
|
||||||||
Assets
|
|
|
|
|
|
|
|||||||
Options on futures contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(91
|
)
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(91
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|||||||
Contingent consideration
|
$
|
(4,244
|
)
|
(1)
|
$
|
(338
|
)
|
(2)
|
(1,066
|
)
|
(2
|
)
|
|
Subsidiary compensation plan (3)
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
||||
Deferred compensation plan (3)
|
5,732
|
|
|
8,444
|
|
|
(10,410
|
)
|
|
||||
Total
|
$
|
1,441
|
|
|
$
|
8,106
|
|
|
$
|
(11,476
|
)
|
|
|
Net
|
$
|
1,441
|
|
|
$
|
8,106
|
|
|
$
|
(11,567
|
)
|
|
|
Total combined
|
|
|
|
|
|
|
|||||||
Unrealized gain (loss) on investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
203
|
|
|
|
Realized gain (loss) on investments
|
—
|
|
|
—
|
|
|
(294
|
)
|
|
||||
Contingent consideration
|
(4,244
|
)
|
(1)
|
(338
|
)
|
(2)
|
(1,066
|
)
|
(2
|
)
|
|||
Subsidiary compensation plan (3)
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
||||
Deferred compensation plan (3)
|
5,732
|
|
|
8,444
|
|
|
(10,410
|
)
|
|
||||
Total
|
$
|
1,441
|
|
|
$
|
8,106
|
|
|
$
|
(11,567
|
)
|
|
(1)
|
Represents the changes in fair value of the contingent consideration liabilities related to the achievement of certain performance targets of BAV and stock consideration collars associated with the acquisitions of BAV and Sebago reported as a component of “other” operating expense in our consolidated statements of operations. See notes 1 and 5.
|
(2)
|
Represents the accretion of contingent consideration associated with the acquisition of JSAV in November of 2017, which was settled in the third quarter of 2018. Amounts are reported as “other” operating expense in our consolidated statements of operations.
|
(3)
|
Reported as a component of “salaries and benefits” in our consolidated statements of operations.
|
|
Historical Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
December 31, 2019:
|
|
|
|
|
|
|
|
||||||||
Equity securities (1)
|
$
|
1,309
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
$
|
1,195
|
|
(1)
|
No distributions of available-for-sale securities occurred for the year end December 31, 2019. Unrealized losses of $114,000 associated with the available-for-sale securities included within “accumulated other comprehensive income” in our consolidated balance sheets.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
Financial assets measured at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Restricted investment
|
|
$
|
1,195
|
|
|
$
|
1,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Financial liabilities measured at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan
|
|
$
|
4,729
|
|
|
$
|
4,729
|
|
|
$
|
10,574
|
|
|
$
|
10,574
|
|
Contingent consideration
|
|
5,627
|
|
|
5,627
|
|
|
—
|
|
|
—
|
|
||||
Financial assets not measured at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
35,349
|
|
|
$
|
35,349
|
|
|
$
|
51,529
|
|
|
$
|
51,529
|
|
Restricted cash
|
|
17,900
|
|
|
17,900
|
|
|
7,914
|
|
|
7,914
|
|
||||
Accounts receivable, net
|
|
7,241
|
|
|
7,241
|
|
|
4,928
|
|
|
4,928
|
|
||||
Due from affiliates
|
|
357
|
|
|
357
|
|
|
45
|
|
|
45
|
|
||||
Due from Ashford Trust
|
|
4,805
|
|
|
4,805
|
|
|
5,293
|
|
|
5,293
|
|
||||
Due from Braemar
|
|
1,591
|
|
|
1,591
|
|
|
1,996
|
|
|
1,996
|
|
||||
Investments in unconsolidated entities
|
|
3,476
|
|
|
3,476
|
|
|
500
|
|
|
500
|
|
||||
Financial liabilities not measured at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued expenses
|
|
$
|
39,160
|
|
|
$
|
39,160
|
|
|
$
|
24,880
|
|
|
$
|
24,880
|
|
Dividends payable
|
|
4,725
|
|
|
4,725
|
|
|
—
|
|
|
—
|
|
||||
Due to affiliates
|
|
1,011
|
|
|
1,011
|
|
|
2,032
|
|
|
2,032
|
|
||||
Other liabilities
|
|
13,868
|
|
|
13,868
|
|
|
8,418
|
|
|
8,418
|
|
||||
Notes payable
|
|
36,810
|
|
|
34,705 to 38,359
|
|
|
17,345
|
|
|
16,071 to 17,763
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Income tax benefit at federal statutory income tax rate
|
$
|
2,955
|
|
|
$
|
534
|
|
|
$
|
3,665
|
|
State income tax expense, net of federal income tax benefit
|
(1,768
|
)
|
|
804
|
|
|
(388
|
)
|
|||
Income passed through to common unit holders and noncontrolling interests
|
38
|
|
|
(36
|
)
|
|
(2
|
)
|
|||
Permanent differences
|
(1,299
|
)
|
|
(66
|
)
|
|
(201
|
)
|
|||
Valuation allowance
|
(1,043
|
)
|
|
8,887
|
|
|
(12,725
|
)
|
|||
Effect of the Tax Cuts and Jobs Act
|
—
|
|
|
—
|
|
|
(303
|
)
|
|||
Other
|
(423
|
)
|
|
241
|
|
|
231
|
|
|||
Total income tax (expense) benefit
|
$
|
(1,540
|
)
|
|
$
|
10,364
|
|
|
$
|
(9,723
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(1,309
|
)
|
|
$
|
(439
|
)
|
|
$
|
(3,305
|
)
|
Foreign
|
(809
|
)
|
|
(437
|
)
|
|
(47
|
)
|
|||
State
|
(1,352
|
)
|
|
(1,000
|
)
|
|
(369
|
)
|
|||
Total current
|
(3,470
|
)
|
|
(1,876
|
)
|
|
(3,721
|
)
|
|||
Deferred:
|
|
|
|
|
|
|
|
|
|||
Federal
|
2,828
|
|
|
10,646
|
|
|
(5,854
|
)
|
|||
Foreign
|
(189
|
)
|
|
—
|
|
|
—
|
|
|||
State
|
(709
|
)
|
|
1,594
|
|
|
(148
|
)
|
|||
Total deferred
|
1,930
|
|
|
12,240
|
|
|
(6,002
|
)
|
|||
Total income tax (expense) benefit
|
$
|
(1,540
|
)
|
|
$
|
10,364
|
|
|
$
|
(9,723
|
)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Prepaid expenses
|
$
|
(431
|
)
|
|
$
|
(274
|
)
|
Investments in unconsolidated entities and joint ventures
|
(2,430
|
)
|
|
(488
|
)
|
||
Capitalized acquisition costs
|
6,139
|
|
|
4,030
|
|
||
Deferred compensation
|
1,269
|
|
|
2,462
|
|
||
Accrued expenses
|
2,573
|
|
|
757
|
|
||
Equity-based compensation
|
8,722
|
|
|
6,282
|
|
||
Property and equipment
|
(7,940
|
)
|
|
(3,418
|
)
|
||
Intangibles
|
(79,295
|
)
|
|
(41,931
|
)
|
||
Deferred revenue
|
2,377
|
|
|
2,189
|
|
||
Net operating loss
|
4,307
|
|
|
2,835
|
|
||
Deferred tax asset
|
(64,709
|
)
|
|
(27,556
|
)
|
||
Valuation allowance
|
(4,812
|
)
|
|
(3,950
|
)
|
||
Net deferred tax asset (liability)
|
$
|
(69,521
|
)
|
|
$
|
(31,506
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at the beginning of the year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross increases for tax positions of prior years
|
218
|
|
|
—
|
|
|
—
|
|
|||
Gross decreases for tax positions of prior years
|
—
|
|
|
—
|
|
|
—
|
|
|||
Gross increases for tax positions of current year
|
253
|
|
|
—
|
|
|
—
|
|
|||
Gross decreases for tax positions of current year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements with taxing authorities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Statute of limitations expirations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at the end of year
|
$
|
471
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
(Income) loss allocated to noncontrolling interests:
|
|
|
|
|
|
|
||||||
JSAV
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
(49
|
)
|
OpenKey
|
|
624
|
|
|
826
|
|
|
515
|
|
|||
RED
|
|
(105
|
)
|
|
68
|
|
|
—
|
|
|||
Pure Wellness
|
|
(9
|
)
|
|
(28
|
)
|
|
38
|
|
|||
Other
|
|
26
|
|
|
—
|
|
|
(146
|
)
|
|||
Total net (income) loss allocated to noncontrolling interests
|
|
$
|
536
|
|
|
$
|
924
|
|
|
$
|
358
|
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Units outstanding at beginning of year
|
4
|
|
|
4
|
|
|
4
|
|
Units redeemed for cash
|
—
|
|
|
—
|
|
|
—
|
|
Units outstanding at end of year
|
4
|
|
|
4
|
|
|
4
|
|
Units convertible/redeemable at end of year
|
4
|
|
|
4
|
|
|
4
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net (income) loss allocated to redeemable noncontrolling interests:
|
|
|
|
|
|
||||||
Ashford Holdings (1)
|
$
|
54
|
|
|
$
|
(9
|
)
|
|
$
|
19
|
|
JSAV
|
247
|
|
|
361
|
|
|
136
|
|
|||
OpenKey
|
682
|
|
|
1,086
|
|
|
1,329
|
|
|||
Total net (income) loss allocated to redeemable noncontrolling interests
|
$
|
983
|
|
|
$
|
1,438
|
|
|
$
|
1,484
|
|
(1)
|
Represents the 0.2% interest in Ashford LLC prior to our legal entity restructuring in April 6, 2017 and 0.2% in Ashford Holdings thereafter.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Preferred dividends
|
$
|
14,435
|
|
|
$
|
4,466
|
|
|
$
|
—
|
|
Preferred dividends per share
|
$
|
1.4775
|
|
|
$
|
0.5500
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Equity-based compensation
|
|
|
|
|
|
||||||
Stock option amortization (1)
|
$
|
8,313
|
|
|
$
|
9,580
|
|
|
$
|
7,535
|
|
Employee equity grant expense (2)
|
95
|
|
|
—
|
|
|
—
|
|
|||
Director and other non-employee equity grants expense (3)
|
466
|
|
|
439
|
|
|
250
|
|
|||
Pre-spin equity grants expense (4)
|
—
|
|
|
—
|
|
|
684
|
|
|||
Total equity-based compensation
|
$
|
8,874
|
|
|
$
|
10,019
|
|
|
$
|
8,469
|
|
|
|
|
|
|
|
||||||
Other equity-based compensation
|
|
|
|
|
|
||||||
REIT equity-based compensation (5)
|
$
|
25,987
|
|
|
$
|
31,899
|
|
|
9,394
|
|
|
|
$
|
34,861
|
|
|
$
|
41,918
|
|
|
$
|
17,863
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Weighted-average grant date fair value
|
$
|
26.42
|
|
|
$
|
38.93
|
|
|
$
|
25.29
|
|
Weighted average assumptions used:
|
|
|
|
|
|
||||||
Expected volatility
|
39.0
|
%
|
|
35.8
|
%
|
|
34.9
|
%
|
|||
Expected term (in years)
|
6.5
|
|
|
6.5
|
|
|
6.5
|
|
|||
Risk-free interest rate
|
2.6
|
%
|
|
2.7
|
%
|
|
2.0
|
%
|
|||
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Contractual Term
|
|
Aggregate Intrinsic Value of In-the
Money Options
|
||||||
|
(In thousands)
|
|
(per share)
|
|
(In years)
|
|
(In thousands)
|
||||||
Outstanding, January 1, 2017
|
639
|
|
|
$
|
64.53
|
|
|
7.70
|
|
|
$
|
—
|
|
Granted
|
334
|
|
|
57.61
|
|
|
10.00
|
|
|
11,837
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited, canceled or expired
|
(1
|
)
|
|
50.15
|
|
|
9.22
|
|
|
80
|
|
||
Outstanding, December 31, 2017
|
972
|
|
|
$
|
62.17
|
|
|
7.67
|
|
|
$
|
29,974
|
|
Granted
|
267
|
|
|
94.96
|
|
|
10.00
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
45.59
|
|
|
7.53
|
|
|
3
|
|
||
Forfeited, canceled or expired
|
(3
|
)
|
|
62.28
|
|
|
8.82
|
|
|
7
|
|
||
Outstanding, December 31, 2018
|
1,236
|
|
|
$
|
69.26
|
|
|
7.21
|
|
|
$
|
2,126
|
|
Granted
|
300
|
|
|
61.12
|
|
|
10.00
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited, canceled or expired
|
(2
|
)
|
|
70.67
|
|
|
9.10
|
|
|
—
|
|
||
Outstanding, December 31, 2019
|
1,534
|
|
|
67.66
|
|
|
6.79
|
|
|
—
|
|
||
Options exercisable at December 31, 2019
|
708
|
|
|
$
|
65.63
|
|
|
5.01
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Restricted Shares
|
|
Weighted Average
Price Per Share at Grant
|
|
Restricted Shares
|
|
Weighted Average
Price Per Share at Grant
|
|
Restricted Shares
|
|
Weighted Average
Price Per Share at Grant |
|||||||||
Outstanding at beginning of year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
56.20
|
|
Restricted shares granted (1)
|
5
|
|
|
31.79
|
|
|
6
|
|
|
73.02
|
|
|
5
|
|
|
52.89
|
|
|||
Restricted shares vested
|
(5
|
)
|
|
31.79
|
|
|
(6
|
)
|
|
73.02
|
|
|
(6
|
)
|
|
53.64
|
|
|||
Restricted shares forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at end of year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
DSUs
|
|
Weighted Average
Price Per Share at Grant
|
|
DSUs
|
|
Weighted Average
Price Per Share at Grant
|
|
DSUs
|
|
Weighted Average
Price Per Share at Grant |
|||||||||
Outstanding at beginning of year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
DSUs granted (1)
|
7
|
|
|
31.79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
DSUs settled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at end of year
|
7
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Change in fair value
|
|
|
|
|
|
||||||
Unrealized gain (loss)
|
$
|
5,732
|
|
|
$
|
8,444
|
|
|
$
|
(10,410
|
)
|
|
|
|
|
|
|
||||||
Distributions
|
|
|
|
|
|
||||||
Fair value (1)
|
$
|
113
|
|
|
$
|
241
|
|
|
$
|
229
|
|
Shares (1)
|
3
|
|
|
3
|
|
|
3
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
REVENUE BY TYPE
|
|
|
|
|
|
||||||
Advisory services revenue
|
|
|
|
|
|
||||||
Base advisory fee
|
$
|
32,486
|
|
|
$
|
35,482
|
|
|
$
|
34,724
|
|
Incentive advisory fee (1)
|
—
|
|
|
1,809
|
|
|
1,809
|
|
|||
Total advisory services revenue
|
32,486
|
|
|
37,291
|
|
|
36,533
|
|
|||
|
|
|
|
|
|
||||||
Hotel management:
|
|
|
|
|
|
||||||
Base management fees
|
3,796
|
|
|
—
|
|
|
—
|
|
|||
Incentive management fees
|
434
|
|
|
—
|
|
|
—
|
|
|||
Total hotel management revenue (2)
|
4,230
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Project management fees (3)
|
16,587
|
|
|
5,821
|
|
|
—
|
|
|||
Audio visual revenue (4)
|
—
|
|
|
88
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Other revenue
|
|
|
|
|
|
||||||
Debt placement fees (5)
|
1,294
|
|
|
5,094
|
|
|
913
|
|
|||
Claim management services (6)
|
75
|
|
|
76
|
|
|
—
|
|
|||
Lease revenue (7)
|
3,783
|
|
|
670
|
|
|
558
|
|
|||
Other services (8)
|
1,784
|
|
|
1,968
|
|
|
997
|
|
|||
Total other revenue
|
6,936
|
|
|
7,808
|
|
|
2,468
|
|
|||
|
|
|
|
|
|
||||||
Cost reimbursement revenue
|
71,479
|
|
|
35,581
|
|
|
20,653
|
|
|||
|
|
|
|
|
|
||||||
Total revenues
|
$
|
131,718
|
|
|
$
|
86,589
|
|
|
$
|
59,654
|
|
|
|
|
|
|
|
||||||
REVENUE BY SEGMENT (9)
|
|
|
|
|
|
||||||
REIT advisory
|
$
|
63,345
|
|
|
$
|
72,343
|
|
|
$
|
57,744
|
|
Remington
|
44,394
|
|
|
—
|
|
|
—
|
|
|||
Premier
|
20,004
|
|
|
7,096
|
|
|
—
|
|
|||
JSAV
|
—
|
|
|
88
|
|
|
—
|
|
|||
OpenKey
|
111
|
|
|
97
|
|
|
77
|
|
|||
Corporate and other
|
3,864
|
|
|
6,965
|
|
|
1,833
|
|
|||
Total revenues
|
$
|
131,718
|
|
|
$
|
86,589
|
|
|
$
|
59,654
|
|
|
|
|
|
|
|
||||||
COST OF REVENUES
|
|
|
|
|
|
||||||
Cost of audio visual revenues (4)
|
$
|
7,438
|
|
|
$
|
3,444
|
|
|
$
|
90
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTAL REVENUE INFORMATION
|
|
|
|
|
|
||||||
Audio visual revenues from guests at REIT properties (4)
|
$
|
16,897
|
|
|
$
|
7,853
|
|
|
$
|
201
|
|
(1)
|
Incentive advisory fee for the year ended December 31, 2018, includes the third year installment of the 2016 incentive advisory fee, which was paid in January 2019. Incentive fee payments are subject to meeting the December 31 FCCR Condition each year, as defined in the Ashford Trust advisory agreement. Ashford Trust’s annual total stockholder return did not meet the relevant incentive fee thresholds during the 2019, 2018 and 2017 measurement periods.
|
(2)
|
Hotel management revenue is reported within our Remington segment and primarily consists of base management fees and incentive management fees. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenues for managing the hotel employees and daily operations of the hotels. Remington receives an incentive management fee equal to the lesser of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management revenue recognition policy.
|
(3)
|
Project management revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural, and project management services for which Premier receives fees. Project management revenue also includes revenue from reimbursable costs related to accounting, overhead and project manager services provided to projects owned by affiliates of Ashford Trust, Braemar and other owners. See note 3 for discussion of the project management revenue recognition policy.
|
(4)
|
JSAV primarily contracts directly with customers to whom it provides audio visual services. JSAV recognizes the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Ashford Trust, are recognized in “cost of revenues for audio visual” in our consolidated statements of operations. See note 3 for discussion of the audio visual revenue recognition policy.
|
(5)
|
Debt placement fees are earned by Lismore for providing debt placement services.
|
(6)
|
Claims management services include revenues earned from providing insurance claim assessment and administration services.
|
(7)
|
In connection with our ERFP Agreements and legacy key money transaction with Ashford Trust, we lease FF&E to Ashford Trust rent-free. Our ERFP leases entered into in 2018 commenced on December 31, 2018. Consistent with our accounting treatment prior to adopting ASU 2016-02, a portion of the base advisory fee for leases, which commenced prior to our adoption, is allocated to lease revenue each period equal to the estimated fair value of the lease payments that would have been made.
|
(8)
|
Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Ashford Trust by our consolidated subsidiaries, OpenKey and Pure Wellness.
|
(9)
|
See note 19 for discussion of segment reporting.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Ashford LLC
|
$
|
(621
|
)
|
|
$
|
2,337
|
|
AIM
|
82
|
|
|
99
|
|
||
Remington
|
2,093
|
|
|
—
|
|
||
Premier
|
1,882
|
|
|
1,611
|
|
||
JSAV
|
1,070
|
|
|
826
|
|
||
OpenKey
|
2
|
|
|
2
|
|
||
Pure Wellness
|
297
|
|
|
418
|
|
||
Due from Ashford Trust
|
$
|
4,805
|
|
|
$
|
5,293
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
REVENUE BY TYPE
|
|
|
|
|
|
||||||
Advisory services revenue
|
|
|
|
|
|
||||||
Base advisory fee
|
$
|
10,499
|
|
|
$
|
9,423
|
|
|
$
|
8,799
|
|
Incentive advisory fee (1)
|
678
|
|
|
678
|
|
|
1,274
|
|
|||
Other advisory revenue (2)
|
521
|
|
|
521
|
|
|
277
|
|
|||
Total advisory services revenue
|
11,698
|
|
|
10,622
|
|
|
10,350
|
|
|||
|
|
|
|
|
|
||||||
Hotel management:
|
|
|
|
|
|
||||||
Base management fees
|
248
|
|
|
—
|
|
|
—
|
|
|||
Incentive management fees
|
38
|
|
|
—
|
|
|
—
|
|
|||
Total hotel management revenue (3)
|
286
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Project management fees (4)
|
8,547
|
|
|
2,979
|
|
|
—
|
|
|||
Audio visual revenue (5)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Other revenue
|
|
|
|
|
|
||||||
Debt placement fees (6)
|
704
|
|
|
999
|
|
|
224
|
|
|||
Claims management services (7)
|
135
|
|
|
137
|
|
|
—
|
|
|||
Lease revenue (8)
|
335
|
|
|
335
|
|
|
335
|
|
|||
Other services (9)
|
1,277
|
|
|
857
|
|
|
41
|
|
|||
Total other revenue
|
2,451
|
|
|
2,328
|
|
|
600
|
|
|||
|
|
|
|
|
|
||||||
Cost reimbursement revenue
|
13,556
|
|
|
8,927
|
|
|
422
|
|
|||
|
|
|
|
|
|
||||||
Total revenues
|
$
|
36,538
|
|
|
$
|
24,856
|
|
|
$
|
11,372
|
|
|
|
|
|
|
|
||||||
REVENUE BY SEGMENT (10)
|
|
|
|
|
|
||||||
REIT advisory
|
$
|
21,334
|
|
|
$
|
19,507
|
|
|
$
|
11,107
|
|
Remington
|
2,754
|
|
|
—
|
|
|
—
|
|
|||
Premier
|
10,123
|
|
|
3,493
|
|
|
—
|
|
|||
JSAV (11)
|
—
|
|
|
—
|
|
|
—
|
|
|||
OpenKey
|
52
|
|
|
29
|
|
|
16
|
|
|||
Corporate and other
|
2,275
|
|
|
1,827
|
|
|
249
|
|
|||
Total revenue
|
$
|
36,538
|
|
|
$
|
24,856
|
|
|
$
|
11,372
|
|
|
|
|
|
|
|
||||||
COST OF REVENUES
|
|
|
|
|
|
||||||
Cost of audio visual revenues (5)
|
$
|
561
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|||||
SUPPLEMENTAL REVENUE INFORMATION
|
|
|
|
|
|
||||||
Audio visual revenues from guests at REIT properties (5)
|
$
|
1,329
|
|
|
$
|
7
|
|
|
$
|
—
|
|
(1)
|
Incentive advisory fees for the year ended December 31, 2019, includes the second year installment of the 2018 incentive advisory fee, which will be paid in January 2020. Incentive advisory fees for the year ended December 31, 2018, includes the first year installment of the 2018 incentive advisory fee, which was paid in January 2019. Incentive fee payments are subject to meeting the December 31 FCCR Condition each year, as defined in the Braemar advisory agreement. Braemar’s annual total stockholder return did not meet the relevant incentive fee thresholds during the 2019, 2017 and 2016 measurement periods.
|
(2)
|
In connection with our Fourth Amended and Restated Braemar Advisory Agreement, a $5.0 million cash payment was made by Braemar upon approval by Braemar’s stockholders, which is recognized over the 10-year initial term.
|
(3)
|
Hotel management revenue is reported within our Remington segment and primarily consists of base management fees and incentive management fees. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenues for managing the hotel employees and daily operations of the hotels. Remington receives an incentive management fee equal to the lesser of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management revenue recognition policy.
|
(4)
|
Project management revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural, and project management services for which Premier receives fees. Project management revenue also includes revenue from reimbursable costs related to accounting, overhead and project manager services provided to projects owned by affiliates of Ashford Trust, Braemar and other owners. See note 3 for discussion of the project management revenue recognition policy.
|
(5)
|
JSAV primarily contracts directly with customers to whom it provides audio visual services. JSAV recognizes the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Braemar, are recognized in “cost of revenues for audio visual” in our consolidated statements of operations. See note 3 for discussion of the audio visual revenue recognition policy.
|
(6)
|
Debt placement fees are earned by Lismore for providing debt placement services.
|
(7)
|
Claims management services include revenues earned from providing insurance claim assessment and administration services.
|
(8)
|
In connection with our legacy key money transaction with Braemar which commenced prior to 2019, we lease FF&E to Braemar rent-free. Consistent with our accounting treatment prior to adopting ASU 2016-02, a portion of the base advisory fee for leases, which commenced prior to our adoption, is allocated to lease revenue each period equal to the estimated fair value of the lease payments that would have been made.
|
(9)
|
Other services revenue is primarily associated with other hotel products and services, such as mobile key applications, marine vessel transportation and hypoallergenic premium rooms, provided to Braemar by our consolidated subsidiaries, OpenKey, RED and Pure Wellness.
|
(10)
|
See note 19 for discussion of segment reporting.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Ashford LLC
|
$
|
659
|
|
|
$
|
941
|
|
Remington
|
(99
|
)
|
|
—
|
|
||
Premier
|
750
|
|
|
949
|
|
||
JSAV
|
173
|
|
|
4
|
|
||
OpenKey
|
—
|
|
|
12
|
|
||
RED
|
105
|
|
|
60
|
|
||
Pure Wellness
|
3
|
|
|
30
|
|
||
Due from Braemar
|
$
|
1,591
|
|
|
$
|
1,996
|
|
|
Ashford Trust
|
|
Braemar
|
|
Total
|
||||||
ERFP Commitments:
|
|
|
|
|
|
||||||
ERFP Commitments at January 1, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
ERFP commitment—Hilton Alexandria Old Town
|
11,100
|
|
|
—
|
|
|
11,100
|
|
|||
ERFP commitment—La Posada de Santa Fe
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||
ERFP payment—Hilton Alexandria Old Town
|
(11,100
|
)
|
|
—
|
|
|
(11,100
|
)
|
|||
ERFP payment—La Posada de Santa Fe
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|||
ERFP Commitments remaining at December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
ERFP commitment—Hilton Santa Cruz/Scotts Valley
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||
ERFP commitment—The Embassy Suites New York Manhattan Times Square
|
19,500
|
|
|
—
|
|
|
19,500
|
|
|||
ERFP payment—Hilton Santa Cruz/Scotts Valley
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|||
ERFP payment—The Embassy Suites New York Manhattan Times Square
|
(8,089
|
)
|
|
—
|
|
|
(8,089
|
)
|
|||
ERFP commitment—Ritz-Carlton, Lake Tahoe
|
—
|
|
|
10,300
|
|
|
10,300
|
|
|||
ERFP payment—Ritz-Carlton, Lake Tahoe
|
—
|
|
|
(10,300
|
)
|
|
(10,300
|
)
|
|||
ERFP Commitments remaining at December 31, 2019 (1)
|
$
|
11,411
|
|
|
$
|
—
|
|
|
$
|
11,411
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss) attributable to common stockholders – basic and diluted:
|
|
|
|
|
|
||||||
Net income (loss) attributable to the Company
|
$
|
(13,855
|
)
|
|
$
|
10,182
|
|
|
$
|
(18,352
|
)
|
Less: Dividends on preferred stock and amortization
|
(16,363
|
)
|
|
(5,196
|
)
|
|
—
|
|
|||
Add: Deemed Contribution on preferred stock
|
1,161
|
|
|
—
|
|
|
—
|
|
|||
Less: Undistributed net (income) allocated to unvested shares
|
—
|
|
|
(21
|
)
|
|
—
|
|
|||
Undistributed net income (loss) allocated to common stockholders
|
(29,057
|
)
|
|
4,965
|
|
|
(18,352
|
)
|
|||
Distributed and undistributed net income (loss) - basic
|
$
|
(29,057
|
)
|
|
$
|
4,965
|
|
|
$
|
(18,352
|
)
|
Effect of deferred compensation plan
|
(5,732
|
)
|
|
(8,444
|
)
|
|
—
|
|
|||
Effect of incremental subsidiary shares
|
—
|
|
|
(1,447
|
)
|
|
(1,465
|
)
|
|||
Distributed and undistributed net income (loss) - diluted
|
$
|
(34,789
|
)
|
|
$
|
(4,926
|
)
|
|
$
|
(19,817
|
)
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding – basic
|
2,416
|
|
|
2,170
|
|
|
2,031
|
|
|||
Effect of deferred compensation plan shares
|
152
|
|
|
103
|
|
|
—
|
|
|||
Effect of incremental subsidiary shares
|
—
|
|
|
59
|
|
|
36
|
|
|||
Weighted average common shares outstanding – diluted
|
2,568
|
|
|
2,332
|
|
|
2,067
|
|
|||
|
|
|
|
|
|
||||||
Income (loss) per share – basic:
|
|
|
|
|
|
||||||
Net income (loss) allocated to common stockholders per share
|
$
|
(12.03
|
)
|
|
$
|
2.29
|
|
|
$
|
(9.04
|
)
|
Income (loss) per share – diluted:
|
|
|
|
|
|
||||||
Net income (loss) allocated to common stockholders per share
|
$
|
(13.55
|
)
|
|
$
|
(2.11
|
)
|
|
$
|
(9.59
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss) allocated to common stockholders is not adjusted for:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to unvested restricted shares
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings
|
|
(54
|
)
|
|
9
|
|
|
(19
|
)
|
|||
Net income (loss) attributable to redeemable noncontrolling interests in subsidiary common stock
|
|
(929
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends on preferred stock and amortization
|
|
15,202
|
|
|
5,196
|
|
|
—
|
|
|||
Total
|
|
$
|
14,219
|
|
|
$
|
5,226
|
|
|
$
|
(19
|
)
|
Weighted average diluted shares are not adjusted for:
|
|
|
|
|
|
|
||||||
Effect of unvested restricted shares
|
|
11
|
|
|
9
|
|
|
—
|
|
|||
Effect of assumed exercise of stock options
|
|
20
|
|
|
163
|
|
|
34
|
|
|||
Effect of assumed conversion of Ashford Holdings units
|
|
4
|
|
|
4
|
|
|
4
|
|
|||
Effect of incremental subsidiary shares
|
|
159
|
|
|
—
|
|
|
—
|
|
|||
Effect of assumed conversion of preferred stock
|
|
1,837
|
|
|
575
|
|
|
—
|
|
|||
Total
|
|
2,031
|
|
|
751
|
|
|
38
|
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||
|
REIT Advisory
|
|
Remington
|
|
Premier
|
|
JSAV
|
|
OpenKey
|
|
Corporate and Other
|
|
Ashford Inc. Consolidated
|
||||||||||||||
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Advisory services
|
$
|
44,184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,184
|
|
Hotel management
|
—
|
|
|
4,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,526
|
|
|||||||
Project management fees
|
—
|
|
|
—
|
|
|
25,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,584
|
|
|||||||
Audio visual
|
—
|
|
|
—
|
|
|
—
|
|
|
110,609
|
|
|
—
|
|
|
—
|
|
|
110,609
|
|
|||||||
Other
|
4,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
987
|
|
|
15,843
|
|
|
21,179
|
|
|||||||
Cost reimbursement revenue (1)
|
36,168
|
|
|
42,761
|
|
|
4,996
|
|
|
—
|
|
|
—
|
|
|
1,243
|
|
|
85,168
|
|
|||||||
Total revenues
|
84,701
|
|
|
47,287
|
|
|
30,580
|
|
|
110,609
|
|
|
987
|
|
|
17,086
|
|
|
291,250
|
|
|||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Depreciation and amortization
|
6,778
|
|
|
2,459
|
|
|
12,494
|
|
|
1,995
|
|
|
27
|
|
|
789
|
|
|
24,542
|
|
|||||||
Other operating expenses (2)
|
—
|
|
|
2,555
|
|
|
11,821
|
|
|
110,815
|
|
|
3,399
|
|
|
64,705
|
|
|
193,295
|
|
|||||||
Reimbursed expenses (1)
|
35,643
|
|
|
42,761
|
|
|
4,996
|
|
|
—
|
|
|
—
|
|
|
1,243
|
|
|
84,643
|
|
|||||||
Total operating expenses
|
42,421
|
|
|
47,775
|
|
|
29,311
|
|
|
112,810
|
|
|
3,426
|
|
|
66,737
|
|
|
302,480
|
|
|||||||
OPERATING INCOME (LOSS)
|
42,280
|
|
|
(488
|
)
|
|
1,269
|
|
|
(2,201
|
)
|
|
(2,439
|
)
|
|
(49,651
|
)
|
|
(11,230
|
)
|
|||||||
Equity in earnings (loss) of unconsolidated entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
|
(286
|
)
|
|||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,114
|
)
|
|
(2
|
)
|
|
(943
|
)
|
|
(2,059
|
)
|
|||||||
Amortization of loan costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(35
|
)
|
|
(218
|
)
|
|
(308
|
)
|
|||||||
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|||||||
Other income (expense)
|
—
|
|
|
2
|
|
|
—
|
|
|
30
|
|
|
19
|
|
|
(48
|
)
|
|
3
|
|
|||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
42,280
|
|
|
(486
|
)
|
|
1,269
|
|
|
(3,340
|
)
|
|
(2,457
|
)
|
|
(51,100
|
)
|
|
(13,834
|
)
|
|||||||
Income tax (expense) benefit
|
(9,861
|
)
|
|
(140
|
)
|
|
(1,248
|
)
|
|
271
|
|
|
—
|
|
|
9,438
|
|
|
(1,540
|
)
|
|||||||
NET INCOME (LOSS)
|
$
|
32,419
|
|
|
$
|
(626
|
)
|
|
$
|
21
|
|
|
$
|
(3,069
|
)
|
|
$
|
(2,457
|
)
|
|
$
|
(41,662
|
)
|
|
$
|
(15,374
|
)
|
(1)
|
Our segments are reported net of eliminations upon consolidation. Approximately $1.4 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting.
|
(2)
|
Other operating expenses includes salaries and benefits, costs of revenues for project management, cost of revenues for audio visual and general and administrative expenses.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||
|
REIT Advisory
|
|
Premier
|
|
JSAV
|
|
OpenKey
|
|
Corporate and Other
|
|
Ashford Inc. Consolidated
|
||||||||||||
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory services
|
$
|
47,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,913
|
|
Project management fees
|
—
|
|
|
8,802
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,802
|
|
||||||
Audio visual
|
—
|
|
|
—
|
|
|
81,186
|
|
|
—
|
|
|
—
|
|
|
81,186
|
|
||||||
Other
|
1,218
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|
10,851
|
|
|
13,068
|
|
||||||
Cost reimbursement revenue
|
42,719
|
|
|
1,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,551
|
|
||||||
Total revenues
|
91,850
|
|
|
10,634
|
|
|
81,186
|
|
|
999
|
|
|
10,851
|
|
|
195,520
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Depreciation and amortization
|
706
|
|
|
4,358
|
|
|
2,221
|
|
|
27
|
|
|
607
|
|
|
7,919
|
|
||||||
Impairment
|
1,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
1,919
|
|
||||||
Other operating expenses (1)
|
—
|
|
|
3,428
|
|
|
79,193
|
|
|
4,510
|
|
|
55,043
|
|
|
142,174
|
|
||||||
Reimbursed expenses
|
42,515
|
|
|
1,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,347
|
|
||||||
Total operating expenses
|
45,084
|
|
|
9,618
|
|
|
81,414
|
|
|
4,537
|
|
|
55,706
|
|
|
196,359
|
|
||||||
OPERATING INCOME (LOSS)
|
46,766
|
|
|
1,016
|
|
|
(228
|
)
|
|
(3,538
|
)
|
|
(44,855
|
)
|
|
(839
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
(745
|
)
|
|
—
|
|
|
(214
|
)
|
|
(959
|
)
|
||||||
Amortization of loan costs
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
(25
|
)
|
|
(169
|
)
|
|
(241
|
)
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|
329
|
|
||||||
Other income (expense)
|
—
|
|
|
—
|
|
|
(883
|
)
|
|
2
|
|
|
47
|
|
|
(834
|
)
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
46,766
|
|
|
1,016
|
|
|
(1,903
|
)
|
|
(3,561
|
)
|
|
(44,862
|
)
|
|
(2,544
|
)
|
||||||
Income tax (expense) benefit
|
(11,146
|
)
|
|
(239
|
)
|
|
76
|
|
|
—
|
|
|
21,673
|
|
|
10,364
|
|
||||||
NET INCOME (LOSS)
|
$
|
35,620
|
|
|
$
|
777
|
|
|
$
|
(1,827
|
)
|
|
$
|
(3,561
|
)
|
|
$
|
(23,189
|
)
|
|
$
|
7,820
|
|
(1)
|
Other operating expenses includes salaries and benefits, costs of revenues for project management, cost of revenues for audio visual and general and administrative expenses.
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
REIT Advisory
|
|
JSAV
|
|
OpenKey
|
|
Corporate and Other
|
|
Ashford Inc. Consolidated
|
||||||||||
REVENUE
|
|
|
|
|
|
|
|
|
|
||||||||||
Advisory services
|
$
|
46,883
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,883
|
|
Audio visual
|
—
|
|
|
9,186
|
|
|
—
|
|
|
—
|
|
|
9,186
|
|
|||||
Other
|
893
|
|
|
—
|
|
|
327
|
|
|
3,209
|
|
|
4,429
|
|
|||||
Cost reimbursement revenue
|
21,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,075
|
|
|||||
Total revenues
|
68,851
|
|
|
9,186
|
|
|
327
|
|
|
3,209
|
|
|
81,573
|
|
|||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
804
|
|
|
319
|
|
|
25
|
|
|
810
|
|
|
1,958
|
|
|||||
Impairment
|
1,041
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
1,072
|
|
|||||
Other operating expenses (1)
|
—
|
|
|
9,655
|
|
|
3,478
|
|
|
54,998
|
|
|
68,131
|
|
|||||
Reimbursed expenses
|
20,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,934
|
|
|||||
Total operating expenses
|
22,779
|
|
|
9,974
|
|
|
3,503
|
|
|
55,839
|
|
|
92,095
|
|
|||||
OPERATING INCOME (LOSS)
|
46,072
|
|
|
(788
|
)
|
|
(3,176
|
)
|
|
(52,630
|
)
|
|
(10,522
|
)
|
|||||
Interest expense
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(15
|
)
|
|
(83
|
)
|
|||||
Amortization of loan costs
|
—
|
|
|
(6
|
)
|
|
(19
|
)
|
|
(14
|
)
|
|
(39
|
)
|
|||||
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
244
|
|
|||||
Other income (expense)
|
—
|
|
|
(47
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|
(71
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
46,072
|
|
|
(909
|
)
|
|
(3,207
|
)
|
|
(52,427
|
)
|
|
(10,471
|
)
|
|||||
Income tax (expense) benefit
|
(17,915
|
)
|
|
252
|
|
|
—
|
|
|
7,940
|
|
|
(9,723
|
)
|
|||||
NET INCOME (LOSS)
|
$
|
28,157
|
|
|
$
|
(657
|
)
|
|
$
|
(3,207
|
)
|
|
$
|
(44,487
|
)
|
|
$
|
(20,194
|
)
|
(1)
|
Other operating expenses includes salaries and benefits, cost of revenues for audio visual and general and administrative expenses.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
United States
|
$
|
110,972
|
|
|
$
|
42,503
|
|
Mexico
|
4,762
|
|
|
4,996
|
|
||
All other countries
|
456
|
|
|
448
|
|
||
|
$
|
116,190
|
|
|
$
|
47,947
|
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Percentage of total revenues from Ashford Trust and Braemar (1)
|
|
|
|
|
|
|||
Remington
|
99.7
|
%
|
|
—
|
%
|
|
—
|
%
|
Premier
|
98.5
|
%
|
|
99.6
|
%
|
|
—
|
%
|
JSAV (2)
|
18.4
|
%
|
|
9.8
|
%
|
|
2.2
|
%
|
OpenKey
|
16.5
|
%
|
|
12.6
|
%
|
|
28.4
|
%
|
RED
|
10.8
|
%
|
|
51.7
|
%
|
|
—
|
%
|
Pure Wellness
|
60.1
|
%
|
|
58.8
|
%
|
|
45.6
|
%
|
Lismore
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
(1)
|
See note 17 for details regarding our related party transactions.
|
(2)
|
Represents percentage of revenues earned by JSAV from customers at Ashford Trust and Braemar hotels. See note 2 for the discussion of audio visual revenue recognition policy.
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full
Year
|
||||||||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
63,320
|
|
|
$
|
63,466
|
|
|
$
|
56,889
|
|
|
$
|
107,575
|
|
|
$
|
291,250
|
|
Total operating expenses
|
60,778
|
|
|
62,523
|
|
|
63,690
|
|
|
115,489
|
|
|
302,480
|
|
|||||
Operating income (loss)
|
$
|
2,542
|
|
|
$
|
943
|
|
|
$
|
(6,801
|
)
|
|
$
|
(7,914
|
)
|
|
$
|
(11,230
|
)
|
Net income (loss)
|
$
|
568
|
|
|
$
|
(329
|
)
|
|
$
|
(6,591
|
)
|
|
$
|
(9,022
|
)
|
|
$
|
(15,374
|
)
|
Net income (loss) attributable to the Company
|
$
|
710
|
|
|
$
|
112
|
|
|
$
|
(6,156
|
)
|
|
$
|
(8,521
|
)
|
|
$
|
(13,855
|
)
|
Net income (loss) attributable to common stockholders
|
$
|
(2,572
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
(9,428
|
)
|
|
$
|
(15,055
|
)
|
|
$
|
(30,218
|
)
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common stockholders per share (1)
|
$
|
(1.06
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(3.65
|
)
|
|
$
|
(6.31
|
)
|
|
$
|
(12.03
|
)
|
Weighted average common shares outstanding - basic
|
2,419
|
|
|
2,462
|
|
|
2,580
|
|
|
2,202
|
|
|
2,416
|
|
|||||
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common stockholders per share (1)
|
$
|
(1.13
|
)
|
|
$
|
(3.00
|
)
|
|
$
|
(3.94
|
)
|
|
$
|
(6.31
|
)
|
|
$
|
(13.55
|
)
|
Weighted average common shares outstanding - diluted
|
2,449
|
|
|
2,717
|
|
|
2,782
|
|
|
2,206
|
|
|
2,568
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Full
Year |
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
48,168
|
|
|
$
|
54,811
|
|
|
$
|
41,565
|
|
|
$
|
50,976
|
|
|
$
|
195,520
|
|
Total operating expenses
|
53,204
|
|
|
43,941
|
|
|
53,069
|
|
|
46,145
|
|
|
196,359
|
|
|||||
Operating income (loss)
|
$
|
(5,036
|
)
|
|
$
|
10,870
|
|
|
$
|
(11,504
|
)
|
|
$
|
4,831
|
|
|
$
|
(839
|
)
|
Net income (loss)
|
$
|
(5,835
|
)
|
|
$
|
8,932
|
|
|
$
|
2,006
|
|
|
$
|
2,717
|
|
|
$
|
7,820
|
|
Net income (loss) attributable to the Company
|
$
|
(5,723
|
)
|
|
$
|
8,960
|
|
|
$
|
3,387
|
|
|
$
|
3,558
|
|
|
$
|
10,182
|
|
Net income (loss) attributable to common stockholders
|
$
|
(5,723
|
)
|
|
$
|
8,960
|
|
|
$
|
1,409
|
|
|
$
|
340
|
|
|
$
|
4,986
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common stockholders per share (1)
|
$
|
(2.73
|
)
|
|
$
|
4.26
|
|
|
$
|
0.67
|
|
|
$
|
0.14
|
|
|
$
|
2.29
|
|
Weighted average common shares outstanding - basic
|
2,094
|
|
|
2,095
|
|
|
2,109
|
|
|
2,381
|
|
|
2,170
|
|
|||||
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common stockholders per share (1)
|
$
|
(2.84
|
)
|
|
$
|
0.93
|
|
|
$
|
0.18
|
|
|
$
|
(1.96
|
)
|
|
$
|
(2.11
|
)
|
Weighted average common shares outstanding - diluted
|
2,115
|
|
|
2,487
|
|
|
2,337
|
|
|
2,652
|
|
|
2,332
|
|
(1)
|
The sum of the basic and diluted income (loss) attributable to common stockholders per share for the four quarters in 2019 and 2018 may differ from the full year basic and diluted income (loss) attributable to common stockholders per share due to the required method of computing the weighted average diluted common shares in the respective periods.
|
(a)
|
Financial Statements and Schedules
|
(b)
|
Exhibits
|
Exhibit
|
|
Description
|
|
2.1
|
|
||
2.2
|
|
||
2.2.1
|
|
Exhibit
|
|
Description
|
|
2.2.2
|
|
||
2.2.3
|
|
||
2.3
|
|
||
2.4**
|
|
Unit Purchase Agreement, dated as of July 25, 2017, by and among Presentation Technologies, Inc., Monroe Jost, Kevin Jost, Todd Jost and PT Holdco, LLC (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on July 31, 2017) (File No. 001-36400)
|
|
2.4.1
|
|
||
2.5
|
|
||
2.5.1
|
|
||
2.5.2
|
|
||
3.1
|
|
||
3.2
|
|
||
3.3
|
|
||
3.4
|
|
||
4.1
|
|
||
4.2
|
|
||
4.2.1
|
|
||
4.2.2
|
|
||
4.3
|
|
||
4.6
|
|
||
4.7
|
|
||
4.8
|
|
||
4.9*
|
|
Exhibit
|
|
Description
|
|
10.1
|
|
||
10.2
|
|
||
10.2.1
|
|
||
10.2.2
|
|
||
10.3
|
|
||
10.4
|
|
||
10.4.1
|
|
||
10.5
|
|
||
10.6
|
|
||
10.7
|
|
||
10.8†
|
|
||
10.8.1†
|
|
||
10.8.2†
|
|
||
10.8.3†
|
|
||
10.8.4†
|
|
||
10.8.5†
|
|
||
10.9
|
|
||
10.9.1
|
|
||
10.10†
|
|
Exhibit
|
|
Description
|
|
10.10.1†
|
|
||
10.11
|
|
||
10.12
|
|
||
10.13
|
|
||
10.14
|
|
||
10.15
|
|
||
10.16
|
|
||
10.17
|
|
||
10.18
|
|
||
10.19
|
|
||
10.20
|
|
||
10.21
|
|
||
10.22
|
|
||
10.23
|
|
||
10.24
|
|
||
10.25
|
|
||
10.25.1
|
|
||
10.25.2
|
|
||
10.26
|
|
Exhibit
|
|
Description
|
|
10.26.1
|
|
||
10.27
|
|
||
10.28
|
|
||
10.29
|
|
||
10.30
|
|
||
10.31
|
|
||
10.32
|
|
||
10.33†
|
|
||
10.34†
|
|
||
10.35†
|
|
||
10.36
|
|
||
10.37
|
|
||
10.38
|
|
||
10.39
|
|
||
10.40
|
|
||
10.41*
|
|
||
21*
|
|
||
23.1*
|
|
||
31.1*
|
|
||
31.2*
|
|
||
32.1*
|
|
|
ASHFORD INC.
|
|
|
|
|
|
By:
|
/s/ MONTY J. BENNETT
|
|
|
Monty J. Bennett
|
|
|
Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ MONTY J. BENNETT
|
|
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
|
March 12, 2020
|
Monty J. Bennett
|
|
|
|
|
|
|
|
|
|
/s/ DERIC S. EUBANKS
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
March 12, 2020
|
Deric S. Eubanks
|
|
|
|
|
|
|
|
|
|
/s/ MARK L. NUNNELEY
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 12, 2020
|
Mark L. Nunneley
|
|
|
|
|
|
|
|
|
|
/s/ JEREMY WELTER
|
|
Co-President and Chief Operating Officer
|
|
March 12, 2020
|
Jeremy Welter
|
|
|
|
|
|
|
|
|
|
/s/ J. ROBISON HAYS, III
|
|
Co-President, Chief Strategy Officer and Director
|
|
March 12, 2020
|
J. Robison Hays, III
|
|
|
|
|
|
|
|
|
|
/s/ DINESH P. CHANDIRAMANI
|
|
Director
|
|
March 12, 2020
|
Dinesh P. Chandiramani
|
|
|
|
|
|
|
|
|
|
/s/ DARRELL T. HAIL
|
|
Director
|
|
March 12, 2020
|
Darrell T. Hail
|
|
|
|
|
|
|
|
|
|
/s/ W. MICHAEL MURPHY
|
|
Director
|
|
March 12, 2020
|
W. Michael Murphy
|
|
|
|
|
|
|
|
|
|
/s/ BRIAN WHEELER
|
|
Director
|
|
March 12, 2020
|
Brian Wheeler
|
|
|
|
|
|
|
|
|
|
/s/ UNO IMMANIVONG
|
|
Director
|
|
March 12, 2020
|
Uno Immanivong
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
Ashford Inc.
|
Ashford OAINC II Inc.
|
Ashford OAINC Inc.
|
Ashford Hospitality Holdings LLC
|
Ashford Advisors, Inc.
|
Ashford Hospitality Advisors LLC
|
Premier Project Management LLC
|
Ashford Hospitality Services LLC
|
RED Hospitality & Leisure, LLC
|
PT Holdco, LLC
|
Presentation Technologies, LLC
|
J&S Audio Visual Communications, LLC
|
Original Lismore LLC
|
Remington Holdings, L.P.
|
Remington Lodging & Hospitality, LLC
|
/s/ BDO USA, LLP
|
Dallas, Texas
|
March 12, 2020
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ashford Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ MONTY J. BENNETT
|
|
Monty J. Bennett
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ashford Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ DERIC S. EUBANKS
|
|
Deric S. Eubanks
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ MONTY J. BENNETT
|
|
Monty J. Bennett
|
|
Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ DERIC S. EUBANKS
|
|
Deric S. Eubanks
|
|
Chief Financial Officer
|
|