UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
|
Delaware
|
|
|
|
46-5453215
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
35,702
|
|
|
$
|
29,419
|
|
Accounts receivable, net of allowance for doubtful accounts of $3.6 million and $4.0 million as of June 30, 2018 and December 31, 2017, respectively
|
132,011
|
|
|
158,814
|
|
||
Accounts receivable—affiliates
|
3,427
|
|
|
3,661
|
|
||
Inventory
|
1,860
|
|
|
4,470
|
|
||
Fair value of derivative assets
|
11,526
|
|
|
31,191
|
|
||
Customer acquisition costs, net
|
17,123
|
|
|
22,123
|
|
||
Customer relationships, net
|
20,669
|
|
|
18,653
|
|
||
Prepaid assets
|
3,575
|
|
|
1,028
|
|
||
Deposits
|
12,109
|
|
|
7,701
|
|
||
Other current assets
|
18,863
|
|
|
19,678
|
|
||
Total current assets
|
256,865
|
|
|
296,738
|
|
||
Property and equipment, net
|
7,190
|
|
|
8,275
|
|
||
Fair value of derivative assets
|
595
|
|
|
3,309
|
|
||
Customer acquisition costs, net
|
5,315
|
|
|
6,949
|
|
||
Customer relationships, net
|
31,600
|
|
|
34,839
|
|
||
Deferred tax assets
|
27,581
|
|
|
24,185
|
|
||
Goodwill
|
120,343
|
|
|
120,154
|
|
||
Other assets
|
11,360
|
|
|
11,500
|
|
||
Total assets
|
$
|
460,849
|
|
|
$
|
505,949
|
|
Liabilities, Series A Preferred Stock and Stockholders' Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
59,393
|
|
|
$
|
77,510
|
|
Accounts payable—affiliates
|
2,373
|
|
|
4,622
|
|
||
Accrued liabilities
|
32,330
|
|
|
33,679
|
|
||
Fair value of derivative liabilities
|
2,079
|
|
|
1,637
|
|
||
Current portion of Senior Credit Facility
|
—
|
|
|
7,500
|
|
||
Current payable pursuant to tax receivable agreement—affiliates
|
2,508
|
|
|
5,937
|
|
||
Current contingent consideration for acquisitions
|
2,980
|
|
|
4,024
|
|
||
Other current liabilities
|
1,282
|
|
|
2,675
|
|
||
Current portion of note payable
|
13,921
|
|
|
13,443
|
|
||
Total current liabilities
|
116,866
|
|
|
151,027
|
|
||
Long-term liabilities:
|
|
|
|
|
|
||
Fair value of derivative liabilities
|
4,380
|
|
|
492
|
|
||
Payable pursuant to tax receivable agreement—affiliates
|
26,067
|
|
|
26,355
|
|
||
Long-term portion of Senior Credit Facility
|
102,000
|
|
|
117,750
|
|
||
Subordinated debt—affiliate
|
10,000
|
|
|
—
|
|
||
Contingent consideration for acquisitions
|
—
|
|
|
626
|
|
||
Other long-term liabilities
|
1
|
|
|
172
|
|
||
Long-term portion of note payable
|
—
|
|
|
7,051
|
|
||
Total liabilities
|
259,314
|
|
|
303,473
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at June 30, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017
|
90,758
|
|
|
41,173
|
|
||
Stockholders' equity:
|
|
|
|
|
|
||
Common Stock
(1)
:
|
|
|
|
|
|
||
Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 13,493,158 issued, and 13,393,712 outstanding at June 30, 2018 and 13,235,082 issued and 13,135,636 outstanding at December 31, 2017
|
135
|
|
|
132
|
|
||
Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 21,485,126 issued and outstanding at June 30, 2018 and December 31, 2017
|
216
|
|
|
216
|
|
||
Additional paid-in capital
|
28,846
|
|
|
26,914
|
|
||
Accumulated other comprehensive loss
|
(33
|
)
|
|
(11
|
)
|
||
Retained earnings
|
(2,678
|
)
|
|
11,008
|
|
||
Treasury stock, at cost, 99,446 shares at June 30, 2018 and December 31, 2017
|
(2,011
|
)
|
|
(2,011
|
)
|
||
Total stockholders' equity
|
24,475
|
|
|
36,248
|
|
||
Non-controlling interest in Spark HoldCo, LLC
|
86,302
|
|
|
125,055
|
|
||
Total equity
|
110,777
|
|
|
161,303
|
|
||
Total liabilities, Series A Preferred Stock and stockholders' equity
|
$
|
460,849
|
|
|
$
|
505,949
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Retail revenues
|
$
|
231,488
|
|
|
$
|
151,604
|
|
|
$
|
515,489
|
|
|
$
|
348,104
|
|
Net asset optimization revenues/(expense)
(1)
|
763
|
|
|
(168
|
)
|
|
3,450
|
|
|
(361
|
)
|
||||
Total Revenues
|
232,251
|
|
|
151,436
|
|
|
518,939
|
|
|
347,743
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Retail cost of revenues
|
162,669
|
|
|
114,637
|
|
|
452,545
|
|
|
260,398
|
|
||||
General and administrative
(2)
|
27,780
|
|
|
19,346
|
|
|
57,827
|
|
|
43,839
|
|
||||
Depreciation and amortization
|
12,861
|
|
|
9,656
|
|
|
25,880
|
|
|
18,926
|
|
||||
Total Operating Expenses
|
203,310
|
|
|
143,639
|
|
|
536,252
|
|
|
323,163
|
|
||||
Operating income (loss)
|
28,941
|
|
|
7,797
|
|
|
(17,313
|
)
|
|
24,580
|
|
||||
Other (expense)/income:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(2,316
|
)
|
|
(2,452
|
)
|
|
(4,561
|
)
|
|
(5,897
|
)
|
||||
Interest and other income
|
553
|
|
|
(265
|
)
|
|
754
|
|
|
(66
|
)
|
||||
Total other expenses
|
(1,763
|
)
|
|
(2,717
|
)
|
|
(3,807
|
)
|
|
(5,963
|
)
|
||||
Income (loss) before income tax expense (benefit)
|
27,178
|
|
|
5,080
|
|
|
(21,120
|
)
|
|
18,617
|
|
||||
Income tax expense (benefit)
|
3,251
|
|
|
409
|
|
|
(3,216
|
)
|
|
2,814
|
|
||||
Net income (loss)
|
$
|
23,927
|
|
|
$
|
4,671
|
|
|
$
|
(17,904
|
)
|
|
$
|
15,803
|
|
Less: Net income (loss) attributable to non-controlling interests
|
16,427
|
|
|
3,592
|
|
|
(13,078
|
)
|
|
12,454
|
|
||||
Net income (loss) attributable to Spark Energy, Inc. stockholders
|
$
|
7,500
|
|
|
$
|
1,079
|
|
|
$
|
(4,826
|
)
|
|
$
|
3,349
|
|
Less: Dividend on Series A preferred stock
|
2,027
|
|
|
991
|
|
|
4,054
|
|
|
1,174
|
|
||||
Net income (loss) attributable to stockholders of Class A common stock
|
$
|
5,473
|
|
|
$
|
88
|
|
|
$
|
(8,880
|
)
|
|
$
|
2,175
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Currency translation gain (loss)
|
$
|
25
|
|
|
$
|
(26
|
)
|
|
$
|
(58
|
)
|
|
$
|
(75
|
)
|
Other comprehensive income (loss)
|
25
|
|
|
(26
|
)
|
|
(58
|
)
|
|
(75
|
)
|
||||
Comprehensive income (loss)
|
$
|
23,952
|
|
|
$
|
4,645
|
|
|
$
|
(17,962
|
)
|
|
$
|
15,728
|
|
Less: Comprehensive income (loss) attributable to non-controlling interests
|
16,442
|
|
|
3,576
|
|
|
(13,114
|
)
|
|
12,407
|
|
||||
Comprehensive income (loss) attributable to Spark Energy, Inc. stockholders
|
$
|
7,510
|
|
|
$
|
1,069
|
|
|
$
|
(4,848
|
)
|
|
$
|
3,321
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Spark Energy, Inc. per share of Class A common stock
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.41
|
|
|
$
|
0.01
|
|
|
$
|
(0.67
|
)
|
|
$
|
0.17
|
|
Diluted
|
$
|
0.41
|
|
|
$
|
0.01
|
|
|
$
|
(0.67
|
)
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
13,229
|
|
|
13,104
|
|
|
13,183
|
|
|
13,050
|
|
||||
Diluted
|
13,246
|
|
|
13,376
|
|
|
13,183
|
|
|
13,257
|
|
(1)
|
Net asset optimization revenues (expenses) includes asset optimization revenues—affiliates of
$340
and
$0
for the
three months ended June 30, 2018
and
2017
, respectively, and asset optimization revenues—affiliates cost of revenues of
$24
and
$0
for the
three months ended June 30, 2018
and
2017
, respectively, and asset optimization revenues—affiliates of
$988
and
$0
for the
six months ended June 30, 2018
and
2017
, respectively, and asset optimization revenue—affiliates cost of revenues of
$36
and
$0
for the
six months ended June 30, 2018
and
2017
, respectively.
|
(2)
|
General and administrative expense includes general and administrative expense—affiliates of
$1,600
and
$6,100
for the
three months ended June 30, 2018
and
2017
, respectively, and
$8,000
and
$13,400
for the
six months ended June 30, 2018
and
2017
, respectively.
|
|
Issued Shares of Class A Common Stock
|
Issued Shares of Class B Common Stock
|
Treasury Stock
|
Class A Common Stock
|
Class B Common Stock
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Additional Paid-in Capital
|
Retained Earnings (Deficit)
|
Total Stockholders' Equity
|
Non-controlling Interest
|
Total Equity
|
|||||||||||||||||||||
Balance at December 31, 2017
|
13,235
|
|
21,485
|
|
(99
|
)
|
$
|
132
|
|
$
|
216
|
|
$
|
(2,011
|
)
|
$
|
(11
|
)
|
$
|
26,914
|
|
$
|
11,008
|
|
$
|
36,248
|
|
$
|
125,055
|
|
$
|
161,303
|
|
Stock based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,647
|
|
—
|
|
2,647
|
|
—
|
|
2,647
|
|
|||||||||
Restricted stock unit vesting
|
258
|
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
—
|
|
(715
|
)
|
—
|
|
(712
|
)
|
—
|
|
(712
|
)
|
|||||||||
Consolidated net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,826
|
)
|
(4,826
|
)
|
(13,078
|
)
|
(17,904
|
)
|
|||||||||
Foreign currency translation adjustment for equity method investee
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22
|
)
|
—
|
|
—
|
|
(22
|
)
|
(36
|
)
|
(58
|
)
|
|||||||||
Distributions paid to non-controlling unit holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(19,501
|
)
|
(19,501
|
)
|
|||||||||
Dividends paid to Class A common stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,805
|
)
|
(4,805
|
)
|
—
|
|
(4,805
|
)
|
|||||||||
Dividends to Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,055
|
)
|
(4,055
|
)
|
—
|
|
(4,055
|
)
|
|||||||||
Acquisition of NG&E Customers
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
(6,138
|
)
|
(6,138
|
)
|
|||||||||
Balance at June 30, 2018
|
13,493
|
|
21,485
|
|
(99
|
)
|
$
|
135
|
|
$
|
216
|
|
$
|
(2,011
|
)
|
$
|
(33
|
)
|
$
|
28,846
|
|
$
|
(2,678
|
)
|
$
|
24,475
|
|
$
|
86,302
|
|
$
|
110,777
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net (loss) income
|
$
|
(17,904
|
)
|
|
$
|
15,803
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
||||
Depreciation and amortization expense
|
24,639
|
|
|
18,411
|
|
||
Deferred income taxes
|
(3,396
|
)
|
|
3
|
|
||
Change in TRA liability
|
79
|
|
|
—
|
|
||
Stock based compensation
|
2,686
|
|
|
2,905
|
|
||
Amortization of deferred financing costs
|
612
|
|
|
531
|
|
||
Excess tax benefit related to restricted stock vesting
|
(101
|
)
|
|
179
|
|
||
Change in Fair Value of Earnout liabilities
|
(63
|
)
|
|
(2,568
|
)
|
||
Accretion on fair value of Earnout liabilities
|
—
|
|
|
2,660
|
|
||
Bad debt expense
|
5,725
|
|
|
919
|
|
||
Loss on derivatives, net
|
19,488
|
|
|
31,473
|
|
||
Current period cash settlements on derivatives, net
|
7,170
|
|
|
(11,828
|
)
|
||
Accretion of discount to convertible subordinated notes to affiliate
|
—
|
|
|
1,004
|
|
||
Payment of the Major Energy Companies Earnout
|
—
|
|
|
(1,104
|
)
|
||
Payment of the Provider Companies Earnout
|
—
|
|
|
(677
|
)
|
||
Other
|
(554
|
)
|
|
224
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Decrease in accounts receivable
|
25,957
|
|
|
18,072
|
|
||
Increase in accounts receivable—affiliates
|
(10
|
)
|
|
(1,925
|
)
|
||
Decrease in inventory
|
2,693
|
|
|
310
|
|
||
Increase in customer acquisition costs
|
(6,254
|
)
|
|
(12,074
|
)
|
||
(Increase) decrease in prepaid and other current assets
|
(59
|
)
|
|
5,394
|
|
||
Decrease (increase) in other assets
|
97
|
|
|
(788
|
)
|
||
Decrease in accounts payable and accrued liabilities
|
(20,140
|
)
|
|
(18,422
|
)
|
||
(Decrease) increase in accounts payable—affiliates
|
(2,249
|
)
|
|
313
|
|
||
Decrease in other current liabilities
|
(1,545
|
)
|
|
(2,862
|
)
|
||
Decrease in other non-current liabilities
|
(461
|
)
|
|
(328
|
)
|
||
Net cash provided by operating activities
|
36,410
|
|
|
45,625
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property and equipment
|
(1,163
|
)
|
|
(371
|
)
|
||
Acquisitions of Perigee and other customers
|
—
|
|
|
(9,353
|
)
|
||
Deposit for Verde Acquisition
|
—
|
|
|
(65,785
|
)
|
||
Acquisition of HIKO
|
(15,041
|
)
|
|
—
|
|
||
Acquisition of NG&E customers
|
(7,796
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(24,000
|
)
|
|
(75,509
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid
|
48,490
|
|
|
37,937
|
|
||
Borrowings on notes payable
|
146,800
|
|
|
121,000
|
|
||
Payments on notes payable
|
(160,050
|
)
|
|
(93,789
|
)
|
||
Payment of the Major Energy Companies Earnout
|
(1,607
|
)
|
|
(6,299
|
)
|
||
Payment of the Provider Companies Earnout and installment consideration
|
—
|
|
|
(6,676
|
)
|
||
Payments on the Verde promissory note
|
(6,573
|
)
|
|
—
|
|
||
Proceeds from disgorgement of stockholders short-swing profits
|
244
|
|
|
666
|
|
||
Restricted stock vesting
|
(2,589
|
)
|
|
(2,009
|
)
|
||
Payment of Tax Receivable Agreement liability
|
(3,577
|
)
|
|
—
|
|
||
Payment of dividends to Class A common stockholders
|
(4,805
|
)
|
|
(4,754
|
)
|
||
Payment of distributions to non-controlling unitholders
|
(19,501
|
)
|
|
(19,822
|
)
|
||
Payment of Dividends to Preferred Stock
|
(2,959
|
)
|
|
—
|
|
||
Purchase of Treasury Stock
|
—
|
|
|
(1,285
|
)
|
||
Net cash (used in) provided by financing activities
|
(6,127
|
)
|
|
24,969
|
|
||
Increase (decrease) in Cash and cash equivalents
|
6,283
|
|
|
(4,915
|
)
|
||
Cash and cash equivalents—beginning of period
|
29,419
|
|
|
18,960
|
|
||
Cash and cash equivalents—end of period
|
$
|
35,702
|
|
|
$
|
14,045
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
Non-cash items:
|
|
|
|
|
|
||
Property and equipment purchase accrual
|
$
|
(123
|
)
|
|
$
|
50
|
|
Cash paid during the period for:
|
|
|
|
||||
Interest
|
$
|
3,884
|
|
|
$
|
1,395
|
|
Taxes
|
$
|
5,399
|
|
|
$
|
7,232
|
|
|
Reportable segments
|
||||||||||
|
Three months ended June 30, 2018
|
||||||||||
|
Retail Electricity
|
|
Retail Natural Gas
|
|
Total reportable segments
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Primary geographical markets (a)
|
|
|
|
|
|
||||||
New England
|
$
|
93,926
|
|
|
$
|
3,228
|
|
|
$
|
97,154
|
|
Mid-Atlantic
|
67,928
|
|
|
9,419
|
|
|
77,347
|
|
|||
Midwest
|
18,085
|
|
|
5,428
|
|
|
23,513
|
|
|||
Southwest
|
29,508
|
|
|
3,966
|
|
|
33,474
|
|
|||
|
$
|
209,447
|
|
|
$
|
22,041
|
|
|
$
|
231,488
|
|
|
|
|
|
|
|
||||||
Customer type
|
|
|
|
|
|
||||||
Commercial
|
$
|
77,255
|
|
|
$
|
10,877
|
|
|
$
|
88,132
|
|
Residential
|
115,110
|
|
|
20,341
|
|
|
135,451
|
|
|||
Unbilled revenue (b)
|
17,082
|
|
|
(9,177
|
)
|
|
7,905
|
|
|||
|
$
|
209,447
|
|
|
$
|
22,041
|
|
|
$
|
231,488
|
|
|
|
|
|
|
|
||||||
Customer credit risk
|
|
|
|
|
|
||||||
POR
|
$
|
144,239
|
|
|
$
|
12,782
|
|
|
$
|
157,021
|
|
Non-POR
|
65,208
|
|
|
9,259
|
|
|
74,467
|
|
|||
|
$
|
209,447
|
|
|
$
|
22,041
|
|
|
$
|
231,488
|
|
|
Reportable segments
|
||||||||||
|
Three months ended June 30, 2017
|
||||||||||
|
Retail Electricity
|
|
Retail Natural Gas
|
|
Total reportable segments
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Primary geographical markets (a)
|
|
|
|
|
|
||||||
New England
|
$
|
46,009
|
|
|
$
|
3,464
|
|
|
$
|
49,473
|
|
Mid-Atlantic
|
55,451
|
|
|
6,939
|
|
|
62,390
|
|
|||
Midwest
|
10,778
|
|
|
4,369
|
|
|
15,147
|
|
|||
Southwest
|
19,670
|
|
|
4,924
|
|
|
24,594
|
|
|||
|
$
|
131,908
|
|
|
$
|
19,696
|
|
|
$
|
151,604
|
|
|
|
|
|
|
|
||||||
Customer type
|
|
|
|
|
|
||||||
Commercial
|
$
|
41,922
|
|
|
$
|
11,683
|
|
|
$
|
53,605
|
|
Residential
|
83,767
|
|
|
18,346
|
|
|
102,113
|
|
|||
Unbilled revenue (b)
|
6,219
|
|
|
(10,333
|
)
|
|
(4,114
|
)
|
|||
|
$
|
131,908
|
|
|
$
|
19,696
|
|
|
$
|
151,604
|
|
|
|
|
|
|
|
||||||
Customer credit risk
|
|
|
|
|
|
||||||
POR
|
$
|
87,162
|
|
|
$
|
8,960
|
|
|
$
|
96,122
|
|
Non-POR
|
44,746
|
|
|
10,736
|
|
|
55,482
|
|
|||
|
$
|
131,908
|
|
|
$
|
19,696
|
|
|
$
|
151,604
|
|
|
Reportable segments
|
||||||||||
|
Six months ended June 30, 2018
|
||||||||||
|
Retail Electricity
|
|
Retail Natural Gas
|
|
Total reportable segments
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Primary geographical markets (a)
|
|
|
|
|
|
||||||
New England
|
$
|
195,024
|
|
|
$
|
12,579
|
|
|
$
|
207,603
|
|
Mid-Atlantic
|
145,483
|
|
|
35,350
|
|
|
180,833
|
|
|||
Midwest
|
35,920
|
|
|
24,686
|
|
|
60,606
|
|
|||
Southwest
|
53,919
|
|
|
12,528
|
|
|
66,447
|
|
|||
|
$
|
430,346
|
|
|
$
|
85,143
|
|
|
$
|
515,489
|
|
|
|
|
|
|
|
||||||
Customer type
|
|
|
|
|
|
||||||
Commercial
|
$
|
174,148
|
|
|
$
|
35,176
|
|
|
$
|
209,324
|
|
Residential
|
263,104
|
|
|
66,070
|
|
|
329,174
|
|
|||
Unbilled revenue (b)
|
(6,906
|
)
|
|
(16,103
|
)
|
|
(23,009
|
)
|
|||
|
$
|
430,346
|
|
|
$
|
85,143
|
|
|
$
|
515,489
|
|
|
|
|
|
|
|
||||||
Customer credit risk
|
|
|
|
|
|
||||||
POR
|
$
|
301,240
|
|
|
$
|
49,552
|
|
|
$
|
350,792
|
|
Non-POR
|
129,106
|
|
|
35,591
|
|
|
164,697
|
|
|||
|
$
|
430,346
|
|
|
$
|
85,143
|
|
|
$
|
515,489
|
|
|
Reportable segments
|
||||||||||
|
Six months ended June 30, 2017
|
||||||||||
|
Retail Electricity
|
|
Retail Natural Gas
|
|
Total reportable segments
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Primary geographical markets (a)
|
|
|
|
|
|
||||||
New England
|
$
|
95,913
|
|
|
$
|
13,095
|
|
|
$
|
109,008
|
|
Mid-Atlantic
|
113,922
|
|
|
31,121
|
|
|
145,043
|
|
|||
Midwest
|
22,962
|
|
|
21,323
|
|
|
44,285
|
|
|||
Southwest
|
32,805
|
|
|
16,963
|
|
|
49,768
|
|
|||
|
$
|
265,602
|
|
|
$
|
82,502
|
|
|
$
|
348,104
|
|
|
|
|
|
|
|
||||||
Customer type
|
|
|
|
|
|
||||||
Commercial
|
$
|
84,919
|
|
|
$
|
35,220
|
|
|
$
|
120,139
|
|
Residential
|
179,202
|
|
|
62,315
|
|
|
241,517
|
|
|||
Unbilled revenue (b)
|
1,481
|
|
|
(15,033
|
)
|
|
(13,552
|
)
|
|||
|
$
|
265,602
|
|
|
$
|
82,502
|
|
|
$
|
348,104
|
|
|
|
|
|
|
|
||||||
Customer credit risk
|
|
|
|
|
|
||||||
POR
|
$
|
179,896
|
|
|
$
|
41,944
|
|
|
$
|
221,840
|
|
Non-POR
|
85,706
|
|
|
40,558
|
|
|
126,264
|
|
|||
|
$
|
265,602
|
|
|
$
|
82,502
|
|
|
$
|
348,104
|
|
•
|
New England - Connecticut, Maine, Massachusetts, New Hampshire;
|
•
|
Mid-Atlantic - Delaware, Maryland (including the District of Colombia), New Jersey, New York and Pennsylvania;
|
•
|
Midwest - Illinois, Indiana, Michigan and Ohio; and
|
•
|
Southwest - Arizona, California, Colorado, Florida, Nevada, and Texas.
|
|
|
As of June 30, 2018
|
|
Cash and restricted cash
|
|
309
|
|
Intangible assets
—
customer relationships
|
|
6,205
|
|
Net working capital, net of cash acquired
|
|
9,041
|
|
Fair value of derivative liabilities
|
|
(205
|
)
|
Total
|
|
15,350
|
|
|
Reported as of December 31, 2017
|
Q2 2018 Adjustments
(1)
|
As of June 30, 2018
|
||||||
Cash and restricted cash
|
$
|
1,653
|
|
—
|
|
$
|
1,653
|
|
|
Property and equipment
|
4,560
|
|
—
|
|
4,560
|
|
|||
Intangible assets
—
customer relationships
|
28,700
|
|
—
|
|
28,700
|
|
|||
Intangible assets
—
trademarks
|
3,000
|
|
—
|
|
3,000
|
|
|||
Goodwill
(1)
|
39,207
|
|
189
|
|
39,396
|
|
|||
Net working capital, net of cash acquired
(1)
|
19,132
|
|
(659
|
)
|
18,473
|
|
|||
Deferred tax liability
|
(3,126
|
)
|
—
|
|
(3,126
|
)
|
|||
Fair value of derivative liabilities
|
(1,942
|
)
|
—
|
|
(1,942
|
)
|
|||
Total
|
$
|
91,184
|
|
$
|
(470
|
)
|
$
|
90,714
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Revenues
|
$
|
184,813
|
|
$
|
150,238
|
|
$
|
418,103
|
|
$
|
306,809
|
|
Earnings
|
$
|
310
|
|
$
|
3,443
|
|
$
|
2,644
|
|
$
|
7,862
|
|
|
Final as of December 31, 2017
|
||
Cash
|
$
|
23
|
|
Intangible assets
—
customer relationships
|
1,100
|
|
|
Goodwill
|
1,540
|
|
|
Net working capital, net of cash acquired
|
2,085
|
|
|
Fair value of derivative liabilities
|
(443
|
)
|
|
Total
|
$
|
4,305
|
|
|
The Company
|
NuDevco Retail and Retailco
(1)
|
||
December 31, 2017
|
38.12
|
%
|
61.88
|
%
|
June 30, 2018
|
38.58
|
%
|
61.42
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) allocated to non-controlling interest
|
$
|
16,808
|
|
|
$
|
3,164
|
|
|
$
|
(13,080
|
)
|
|
$
|
11,569
|
|
Income tax expense (benefit) allocated to non-controlling interest
|
381
|
|
|
(428
|
)
|
|
(2
|
)
|
|
(885
|
)
|
||||
Net income (loss) attributable to non-controlling interest
|
$
|
16,427
|
|
|
$
|
3,592
|
|
|
$
|
(13,078
|
)
|
|
$
|
12,454
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||
Net income (loss) attributable to Spark Energy, Inc. stockholders
|
$
|
7,500
|
|
$
|
1,079
|
|
$
|
(4,826
|
)
|
$
|
3,349
|
|
Less: Dividend on Series A preferred stock
|
2,027
|
|
991
|
|
4,054
|
|
1,174
|
|
||||
Net income (loss) attributable to stockholders of Class A common stock
|
$
|
5,473
|
|
$
|
88
|
|
$
|
(8,880
|
)
|
$
|
2,175
|
|
|
|
|
|
|
||||||||
Basic weighted average Class A common shares outstanding
|
13,229
|
|
13,104
|
|
13,183
|
|
13,050
|
|
||||
Basic earnings (loss) per share attributable to stockholders
|
$
|
0.41
|
|
$
|
0.01
|
|
$
|
(0.67
|
)
|
$
|
0.17
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to stockholders of Class A common stock
|
$
|
5,473
|
|
$
|
88
|
|
$
|
(8,880
|
)
|
$
|
2,175
|
|
Effect of conversion of Class B common stock to shares of Class A common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Diluted net income (loss) attributable to stockholders of Class A common stock
|
$
|
5,473
|
|
$
|
88
|
|
(8,880
|
)
|
2,175
|
|
||
|
|
|
|
|
||||||||
Basic weighted average Class A common shares outstanding
|
13,229
|
|
13,104
|
|
13,183
|
|
13,050
|
|
||||
Effect of dilutive Class B common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Effect of dilutive restricted stock units
|
17
|
|
272
|
|
—
|
|
207
|
|
||||
Diluted weighted average shares outstanding
|
13,246
|
|
13,376
|
|
13,183
|
|
13,257
|
|
||||
|
|
|
|
|
||||||||
Diluted earnings (loss) per share attributable to stockholders
|
$
|
0.41
|
|
$
|
0.01
|
|
$
|
(0.67
|
)
|
$
|
0.16
|
|
|
June 30, 2018
|
||
Assets
|
|
||
Current assets:
|
|
||
Cash and cash equivalents
|
$
|
35,599
|
|
Accounts receivable
|
132,011
|
|
|
Other current assets
|
86,734
|
|
|
Total current assets
|
254,344
|
|
|
Non-current assets:
|
|
||
Goodwill
|
120,343
|
|
|
Other assets
|
53,923
|
|
|
Total non-current assets
|
174,266
|
|
|
Total Assets
|
$
|
428,610
|
|
|
|
||
Liabilities
|
|
||
Current liabilities:
|
|
||
Accounts payable and Accrued Liabilities
|
$
|
94,870
|
|
Contingent consideration
|
2,980
|
|
|
Other current liabilities
|
19,656
|
|
|
Total current liabilities
|
117,506
|
|
|
Long-term liabilities:
|
|
||
Long-term portion of Senior Credit Facility
|
102,000
|
|
|
Subordinated debt
—
affiliate
|
10,000
|
|
|
Other long-term liabilities
|
4,380
|
|
|
Total long-term liabilities
|
116,380
|
|
|
Total Liabilities
|
$
|
233,886
|
|
|
Estimated useful
lives (years) |
|
June 30, 2018
|
|
December 31, 2017
|
||||
Information technology
|
2 – 5
|
|
$
|
35,143
|
|
|
$
|
34,103
|
|
Leasehold improvements
|
2 – 5
|
|
4,568
|
|
|
4,568
|
|
||
Furniture and fixtures
|
2 – 5
|
|
1,964
|
|
|
1,964
|
|
||
Building improvements
|
2 – 5
|
|
809
|
|
|
809
|
|
||
Total
|
|
|
42,484
|
|
|
41,444
|
|
||
Accumulated depreciation
|
|
|
(35,294
|
)
|
|
(33,169
|
)
|
||
Property and equipment—net
|
|
|
$
|
7,190
|
|
|
$
|
8,275
|
|
|
June 30, 2018
|
December 31, 2017
|
||||
Goodwill
|
$
|
120,343
|
|
$
|
120,154
|
|
Customer relationships - Acquired
(1)
|
|
|
||||
Cost
|
$
|
99,576
|
|
$
|
93,371
|
|
Accumulated amortization
|
(54,216
|
)
|
(46,681
|
)
|
||
Customer relationships - Acquired, net
|
$
|
45,360
|
|
$
|
46,690
|
|
Customer relationships - Other
(2)
|
|
|
||||
Cost
|
$
|
13,994
|
|
$
|
12,336
|
|
Accumulated amortization
|
(7,085
|
)
|
(5,534
|
)
|
||
Customer relationships - Other, net
|
$
|
6,909
|
|
$
|
6,802
|
|
Trademarks
(3)
|
|
|
||||
Cost
|
$
|
9,770
|
|
$
|
9,770
|
|
Accumulated amortization
|
(1,753
|
)
|
(1,212
|
)
|
||
Trademarks, net
|
$
|
8,017
|
|
$
|
8,558
|
|
|
Goodwill
|
Customer Relationships - Acquired & Non-Compete Agreements
|
Customer Relationships - Others
|
Trademarks
|
||||||||
Balance at December 31, 2017
|
$
|
120,154
|
|
$
|
46,690
|
|
$
|
6,802
|
|
$
|
8,558
|
|
Additions (HIKO)
|
—
|
|
6,205
|
|
—
|
|
—
|
|
||||
Additions (NG&E)
|
—
|
|
—
|
|
1,657
|
|
—
|
|
||||
Adjustment (Verde)
(1)
|
189
|
|
—
|
|
—
|
|
—
|
|
||||
Amortization expense
|
—
|
|
(7,535
|
)
|
(1,550
|
)
|
(541
|
)
|
||||
Balance at June 30, 2018
|
$
|
120,343
|
|
$
|
45,360
|
|
$
|
6,909
|
|
$
|
8,017
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Current portion of Senior Credit Facility—Bridge Loan
(2)
|
$
|
—
|
|
|
$
|
7,500
|
|
Current portion of Note Payable—Verde
|
13,921
|
|
|
13,443
|
|
||
Total current debt
|
13,921
|
|
|
20,943
|
|
||
Long-term portion of Senior Credit Facility
(1) (2)
|
102,000
|
|
|
117,750
|
|
||
Subordinated Debt
|
10,000
|
|
|
—
|
|
||
Long-term portion of Note Payable—Verde
|
—
|
|
|
7,051
|
|
||
Total long-term debt
|
112,000
|
|
|
124,801
|
|
||
Total debt
|
$
|
125,921
|
|
|
$
|
145,744
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest incurred on Senior Credit Facility
|
$
|
1,208
|
|
|
$
|
543
|
|
|
$
|
2,472
|
|
|
$
|
1,237
|
|
Accretion related to Earnouts
(1)
|
—
|
|
|
1,433
|
|
|
—
|
|
|
2,660
|
|
||||
Letters of credit fees and commitment fees
|
422
|
|
|
193
|
|
|
780
|
|
|
417
|
|
||||
Amortization of deferred financing costs
|
317
|
|
|
283
|
|
|
612
|
|
|
531
|
|
||||
Interest incurred on convertible subordinated notes to affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
1,052
|
|
||||
Interest incurred on subordinated debt
|
6
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Interest on Verde promissory note
|
363
|
|
|
—
|
|
|
690
|
|
|
—
|
|
||||
Interest Expense
|
$
|
2,316
|
|
|
$
|
2,452
|
|
|
$
|
4,561
|
|
|
$
|
5,897
|
|
•
|
the Eurodollar rate plus an applicable margin of up to
3.00%
per annum (based on the prevailing utilization); or
|
•
|
the alternate base rate plus an applicable margin of up to
2.00%
per annum (based on the prevailing utilization). The alternate base rate is equal to the highest of (i) the prime rate (as published in the Wall Street Journal), (ii) the federal funds rate plus
0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%
.
|
•
|
the Eurodollar rate plus an applicable margin of
3.75%
per annum; or
|
•
|
the alternate base rate plus an applicable margin of
2.75%
per annum. The alternate base rate is equal to the highest of (i) the prime rate (as published in the Wall Street Journal), (ii) the federal funds rate plus
0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%
.
|
•
|
Minimum Fixed Charge Coverage Ratio
. Spark Energy, Inc. must maintain a minimum fixed charge coverage ratio of not less than
1.25
to 1.00. The Fixed Charge Coverage Ratio is defined as the ratio of (a) Adjusted EBITDA to (b) the sum of consolidated (with respect to the Company and the Co-Borrowers) interest expense (other than interest paid-in-kind in respect of any subordinated debt but including interest in respect of that certain promissory note made by CenStar Energy Corp in connection with the permitted acquisition from Verde Energy USA Holdings, LLC), letter of credit fees, commitment fees, acquisition earn-out payments (excluding earnout payments funded with proceeds from newly issued preferred or common equity of the Company), distributions, the aggregate amount of repurchases of the Company’s Class A common stock, Series A Preferred Stock, or commitments for such purchases, taxes and scheduled amortization payments.
|
•
|
Maximum Total Leverage Ratio
. Spark Energy, Inc. must maintain a ratio of total indebtedness (excluding eligible subordinated debt and letter of credit obligations) to Adjusted EBITDA of no more than
2.50
to 1.00.
|
•
|
Maximum Senior Secured Leverage Ratio
. Spark Energy, Inc. must maintain a Senior Secured Leverage Ratio of no more than
1.85
to 1.00. The Senior Secured Leverage Ratio is defined as the ratio of (a) all indebtedness of the loan parties on a consolidated basis that is secured by a lien on any property of any loan party (including the effective amount of all loans then outstanding (but, in any case, limited to
50%
of the
|
•
|
incur certain additional indebtedness;
|
•
|
grant certain liens;
|
•
|
engage in certain asset dispositions;
|
•
|
merge or consolidate;
|
•
|
make certain payments, distributions, investments, acquisitions or loans;
|
•
|
materially modify certain agreements; or
|
•
|
enter into transactions with affiliates.
|
•
|
Level 1—Quoted prices in active markets for identical assets and liabilities. Instruments categorized in Level 1 primarily consist of financial instruments such as exchange-traded derivative instruments.
|
•
|
Level 2—Inputs other than quoted prices recorded in Level 1 that are either directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived from observable market data by correlation or other means. Instruments categorized in Level 2 primarily include non-exchange traded derivatives such as over-the-counter commodity forwards and swaps and options.
|
•
|
Level 3—Unobservable inputs for the asset or liability, including situations where there is little, if any, observable market activity for the asset or liability. The Level 3 category includes estimated earnout obligations related to the Company's acquisitions.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
June 30, 2018
|
|
|
|
|
|
|
|
||||||||
Non-trading commodity derivative assets
|
$
|
178
|
|
|
$
|
11,918
|
|
|
$
|
—
|
|
|
$
|
12,096
|
|
Trading commodity derivative assets
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
Total commodity derivative assets
|
$
|
178
|
|
|
$
|
11,943
|
|
|
$
|
—
|
|
|
$
|
12,121
|
|
Non-trading commodity derivative liabilities
|
$
|
(16
|
)
|
|
$
|
(6,049
|
)
|
|
$
|
—
|
|
|
$
|
(6,065
|
)
|
Trading commodity derivative liabilities
|
(378
|
)
|
|
(16
|
)
|
|
—
|
|
|
(394
|
)
|
||||
Total commodity derivative liabilities
|
$
|
(394
|
)
|
|
$
|
(6,065
|
)
|
|
$
|
—
|
|
|
$
|
(6,459
|
)
|
Contingent payment arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,980
|
)
|
|
$
|
(2,980
|
)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Non-trading commodity derivative assets
|
$
|
158
|
|
|
$
|
33,886
|
|
|
$
|
—
|
|
|
$
|
34,044
|
|
Trading commodity derivative assets
|
—
|
|
|
456
|
|
|
—
|
|
|
456
|
|
||||
Total commodity derivative assets
|
$
|
158
|
|
|
$
|
34,342
|
|
|
$
|
—
|
|
|
$
|
34,500
|
|
Non-trading commodity derivative liabilities
|
$
|
(387
|
)
|
|
$
|
(950
|
)
|
|
$
|
—
|
|
|
$
|
(1,337
|
)
|
Trading commodity derivative liabilities
|
(555
|
)
|
|
(237
|
)
|
|
—
|
|
|
(792
|
)
|
||||
Total commodity derivative liabilities
|
$
|
(942
|
)
|
|
$
|
(1,187
|
)
|
|
$
|
—
|
|
|
$
|
(2,129
|
)
|
Contingent payment arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,650
|
)
|
|
$
|
(4,650
|
)
|
|
|
Major Earnout and Stock Earnout
|
||
Fair Value at December 31, 2017
|
|
$
|
4,650
|
|
Change in fair value of contingent consideration, net
|
|
(63
|
)
|
|
Payments and settlements
|
|
(1,607
|
)
|
|
Fair Value at June 30, 2018
|
|
$
|
2,980
|
|
•
|
Forward contracts, which commit the Company to purchase or sell energy commodities in the future;
|
•
|
Futures contracts, which are exchange-traded standardized commitments to purchase or sell a commodity or financial instrument;
|
•
|
Swap agreements, which require payments to or from counterparties based upon the differential between two prices for a predetermined notional quantity; and
|
•
|
Option contracts, which convey to the option holder the right but not the obligation to purchase or sell a commodity.
|
•
|
Forward electricity and natural gas purchase contracts for retail customer load, and
|
•
|
Natural gas transportation contracts and storage agreements.
|
Commodity
|
Notional
|
|
June 30, 2018
|
|
December 31, 2017
|
||
Natural Gas
|
MMBtu
|
|
5,644
|
|
|
9,191
|
|
Natural Gas Basis
|
MMBtu
|
|
143
|
|
|
—
|
|
Electricity
|
MWh
|
|
7,008
|
|
|
8,091
|
|
Commodity
|
Notional
|
|
June 30, 2018
|
|
December 31, 2017
|
||
Natural Gas
|
MMBtu
|
|
117
|
|
|
26
|
|
Natural Gas Basis
|
MMBtu
|
|
—
|
|
|
(225
|
)
|
|
Three Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Gain (loss) on non-trading derivatives, net
|
$
|
16,601
|
|
|
$
|
(10,202
|
)
|
Gain on trading derivatives, net
|
453
|
|
|
525
|
|
||
Gain (loss) on derivatives, net
|
17,054
|
|
|
(9,677
|
)
|
||
Current period settlements on non-trading derivatives
(1) (2) (3) (4)
|
8,793
|
|
|
4,020
|
|
||
Current period settlements on trading derivatives
|
(1
|
)
|
|
(24
|
)
|
||
Total current period settlements on derivatives
|
$
|
8,792
|
|
|
$
|
3,996
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Loss on non-trading derivatives, net
|
$
|
(20,111
|
)
|
|
$
|
(31,578
|
)
|
Gain on trading derivatives, net
|
623
|
|
|
105
|
|
||
Loss on derivatives, net
|
(19,488
|
)
|
|
(31,473
|
)
|
||
Current period settlements on non-trading derivatives
(1) (2) (3) (4) (5)
|
(6,089
|
)
|
|
11,535
|
|
||
Current period settlements on trading derivatives
|
(656
|
)
|
|
(184
|
)
|
||
Total current period settlements on derivatives
|
$
|
(6,745
|
)
|
|
$
|
11,351
|
|
|
June 30, 2018
|
||||||||||||||||||
Description
|
Gross Assets
|
|
Gross
Amounts Offset |
|
Net Assets
|
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
Non-trading commodity derivatives
|
$
|
33,897
|
|
|
$
|
(22,396
|
)
|
|
$
|
11,501
|
|
|
$
|
—
|
|
|
$
|
11,501
|
|
Trading commodity derivatives
|
91
|
|
|
(66
|
)
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
Total Current Derivative Assets
|
33,988
|
|
|
(22,462
|
)
|
|
11,526
|
|
|
—
|
|
|
11,526
|
|
|||||
Non-trading commodity derivatives
|
1,035
|
|
|
(440
|
)
|
|
595
|
|
|
—
|
|
|
595
|
|
|||||
Trading commodity derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Non-current Derivative Assets
|
1,035
|
|
|
(440
|
)
|
|
595
|
|
|
—
|
|
|
595
|
|
|||||
Total Derivative Assets
|
$
|
35,023
|
|
|
$
|
(22,902
|
)
|
|
$
|
12,121
|
|
|
$
|
—
|
|
|
$
|
12,121
|
|
|
June 30, 2018
|
||||||||||||||||||
Description
|
Gross
Liabilities |
|
Gross
Amounts Offset |
|
Net
Liabilities |
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
Non-trading commodity derivatives
|
$
|
(8,369
|
)
|
|
$
|
6,088
|
|
|
$
|
(2,281
|
)
|
|
$
|
218
|
|
|
$
|
(2,063
|
)
|
Trading commodity derivatives
|
(17
|
)
|
|
1
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Total Current Derivative Liabilities
|
(8,386
|
)
|
|
6,089
|
|
|
(2,297
|
)
|
|
218
|
|
|
(2,079
|
)
|
|||||
Non-trading commodity derivatives
|
(13,725
|
)
|
|
9,723
|
|
|
(4,002
|
)
|
|
—
|
|
|
(4,002
|
)
|
|||||
Trading commodity derivatives
|
(425
|
)
|
|
47
|
|
|
(378
|
)
|
|
—
|
|
|
(378
|
)
|
|||||
Total Non-current Derivative Liabilities
|
(14,150
|
)
|
|
9,770
|
|
|
(4,380
|
)
|
|
—
|
|
|
(4,380
|
)
|
|||||
Total Derivative Liabilities
|
$
|
(22,536
|
)
|
|
$
|
15,859
|
|
|
$
|
(6,677
|
)
|
|
$
|
218
|
|
|
$
|
(6,459
|
)
|
|
December 31, 2017
|
||||||||||||||||||
Description
|
Gross Assets
|
|
Gross
Amounts Offset |
|
Net Assets
|
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
Non-trading commodity derivatives
|
$
|
60,167
|
|
|
$
|
(29,432
|
)
|
|
$
|
30,735
|
|
|
$
|
—
|
|
|
$
|
30,735
|
|
Trading commodity derivatives
|
918
|
|
|
(462
|
)
|
|
456
|
|
|
—
|
|
|
456
|
|
|||||
Total Current Derivative Assets
|
61,085
|
|
|
(29,894
|
)
|
|
31,191
|
|
|
—
|
|
|
31,191
|
|
|||||
Non-trading commodity derivatives
|
16,055
|
|
|
(12,746
|
)
|
|
3,309
|
|
|
—
|
|
|
3,309
|
|
|||||
Trading commodity derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Non-current Derivative Assets
|
16,055
|
|
|
(12,746
|
)
|
|
3,309
|
|
|
—
|
|
|
3,309
|
|
|||||
Total Derivative Assets
|
$
|
77,140
|
|
|
$
|
(42,640
|
)
|
|
$
|
34,500
|
|
|
$
|
—
|
|
|
$
|
34,500
|
|
|
December 31, 2017
|
||||||||||||||||||
Description
|
Gross
Liabilities |
|
Gross
Amounts Offset |
|
Net
Liabilities |
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
Non-trading commodity derivatives
|
$
|
(4,517
|
)
|
|
$
|
3,059
|
|
|
$
|
(1,458
|
)
|
|
$
|
65
|
|
|
$
|
(1,393
|
)
|
Trading commodity derivatives
|
(517
|
)
|
|
273
|
|
|
(244
|
)
|
|
—
|
|
|
(244
|
)
|
|||||
Total Current Derivative Liabilities
|
(5,034
|
)
|
|
3,332
|
|
|
(1,702
|
)
|
|
65
|
|
|
(1,637
|
)
|
|||||
Non-trading commodity derivatives
|
(676
|
)
|
|
732
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|||||
Trading commodity derivatives
|
(566
|
)
|
|
18
|
|
|
(548
|
)
|
|
—
|
|
|
(548
|
)
|
|||||
Total Non-current Derivative Liabilities
|
(1,242
|
)
|
|
750
|
|
|
(492
|
)
|
|
—
|
|
|
(492
|
)
|
|||||
Total Derivative Liabilities
|
$
|
(6,276
|
)
|
|
$
|
4,082
|
|
|
$
|
(2,194
|
)
|
|
$
|
65
|
|
|
$
|
(2,129
|
)
|
•
|
“Cash Available for Distribution” is generally defined as the Adjusted EBITDA of Spark HoldCo for the applicable period, less (i) cash interest paid by Spark HoldCo, (ii) capital expenditures of Spark HoldCo (exclusive of customer acquisition costs) and (iii) any taxes payable by Spark HoldCo; and
|
•
|
“Total Distributions” are defined as the aggregate distributions necessary to cause the Company to receive distributions of cash equal to (i) the targeted quarterly distribution the Company intends to pay to holders of its Class A common stock and Series A Preferred Stock payable during the applicable four-quarter period, plus (ii) the estimated taxes payable by the Company during such four-quarter period, plus (iii) the expected TRA Payment payable during the calendar year for which the TRA Coverage Ratio is being tested.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Reconciliation of Retail Gross Margin to Income (loss) before taxes
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income tax expense (benefit)
|
$
|
27,178
|
|
|
$
|
5,080
|
|
|
$
|
(21,120
|
)
|
|
$
|
18,617
|
|
Interest and other income
|
(553
|
)
|
|
265
|
|
|
(754
|
)
|
|
66
|
|
||||
Interest expense
|
2,316
|
|
|
2,452
|
|
|
4,561
|
|
|
5,897
|
|
||||
Operating income (loss)
|
28,941
|
|
|
7,797
|
|
|
(17,313
|
)
|
|
24,580
|
|
||||
Depreciation and amortization
|
12,861
|
|
|
9,656
|
|
|
25,880
|
|
|
18,926
|
|
||||
General and administrative
|
27,780
|
|
|
19,346
|
|
|
57,827
|
|
|
43,839
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Net asset optimization revenues / (expenses)
|
763
|
|
|
(168
|
)
|
|
3,450
|
|
|
(361
|
)
|
||||
Net, gain (loss) on non-trading derivative instruments
|
16,601
|
|
|
(10,202
|
)
|
|
(20,111
|
)
|
|
(31,578
|
)
|
||||
Net, Cash settlements on non-trading derivative instruments
|
8,793
|
|
|
4,020
|
|
|
(6,089
|
)
|
|
11,535
|
|
||||
Retail Gross Margin
|
$
|
43,425
|
|
|
$
|
43,149
|
|
|
$
|
89,144
|
|
|
$
|
107,749
|
|
Three Months Ended June 30, 2018
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
Total Revenues
|
$
|
209,447
|
|
|
$
|
22,804
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232,251
|
|
Retail cost of revenues
|
151,953
|
|
|
10,716
|
|
|
—
|
|
|
—
|
|
|
162,669
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net asset optimization revenue
|
—
|
|
|
763
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|||||
Gains on non-trading derivatives
|
16,120
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
16,601
|
|
|||||
Current period settlements on non-trading derivatives
|
8,732
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
8,793
|
|
|||||
Retail Gross Margin
|
$
|
32,642
|
|
|
$
|
10,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,425
|
|
Total Assets at June 30, 2018
|
$
|
1,565,495
|
|
|
$
|
533,496
|
|
|
$
|
249,310
|
|
|
$
|
(1,887,452
|
)
|
|
$
|
460,849
|
|
Goodwill at June 30, 2018
|
$
|
117,813
|
|
|
$
|
2,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,343
|
|
Three Months Ended June 30, 2017
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
Total revenues
|
$
|
131,908
|
|
|
$
|
19,528
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151,436
|
|
Retail cost of revenues
|
102,079
|
|
|
12,558
|
|
|
—
|
|
|
—
|
|
|
114,637
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net asset optimization expense
|
—
|
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||||
Losses on non-trading derivatives
|
(9,333
|
)
|
|
(869
|
)
|
|
—
|
|
|
—
|
|
|
(10,202
|
)
|
|||||
Current period settlements on non-trading derivatives
|
4,299
|
|
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
4,020
|
|
|||||
Retail Gross Margin
|
$
|
34,863
|
|
|
$
|
8,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,149
|
|
Total Assets at December 31, 2017
|
$
|
1,228,552
|
|
|
$
|
421,896
|
|
|
$
|
209,428
|
|
|
$
|
(1,353,927
|
)
|
|
$
|
505,949
|
|
Goodwill at December 31, 2017
|
$
|
117,624
|
|
|
$
|
2,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,154
|
|
Six Months Ended June 30, 2018
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
Total revenues
|
$
|
430,346
|
|
|
$
|
88,593
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
518,939
|
|
Retail cost of revenues
|
401,500
|
|
|
51,045
|
|
|
—
|
|
|
—
|
|
|
452,545
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net asset optimization revenue
|
—
|
|
|
3,450
|
|
|
—
|
|
|
—
|
|
|
3,450
|
|
|||||
Losses on non-trading derivatives
|
(17,199
|
)
|
|
(2,912
|
)
|
|
—
|
|
|
—
|
|
|
(20,111
|
)
|
|||||
Current period settlements on non-trading derivatives
|
(6,316
|
)
|
|
227
|
|
|
—
|
|
|
—
|
|
|
(6,089
|
)
|
|||||
Retail Gross Margin
|
$
|
52,361
|
|
|
$
|
36,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,144
|
|
Total Assets at June 30, 2018
|
$
|
1,565,495
|
|
|
$
|
533,496
|
|
|
$
|
249,310
|
|
|
$
|
(1,887,452
|
)
|
|
$
|
460,849
|
|
Goodwill at June 30, 2018
|
$
|
117,813
|
|
|
$
|
2,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,343
|
|
Six Months Ended June 30, 2017
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
Total revenues
|
$
|
265,602
|
|
|
$
|
82,141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
347,743
|
|
Retail cost of revenues
|
210,923
|
|
|
49,475
|
|
|
—
|
|
|
—
|
|
|
260,398
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net asset optimization expenses
|
—
|
|
|
(361
|
)
|
|
—
|
|
|
—
|
|
|
(361
|
)
|
|||||
Losses on non-trading derivatives
|
(28,960
|
)
|
|
(2,618
|
)
|
|
—
|
|
|
—
|
|
|
(31,578
|
)
|
|||||
Current period settlements on non-trading derivatives
|
12,005
|
|
|
(470
|
)
|
|
—
|
|
|
—
|
|
|
11,535
|
|
|||||
Retail Gross Margin
|
$
|
71,634
|
|
|
$
|
36,115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107,749
|
|
Total Assets at December 31, 2017
|
$
|
1,228,552
|
|
|
$
|
421,896
|
|
|
$
|
209,428
|
|
|
$
|
(1,353,927
|
)
|
|
$
|
505,949
|
|
Goodwill at December 31, 2017
|
$
|
117,624
|
|
|
$
|
2,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,154
|
|
•
|
changes in commodity prices and the sufficiency of risk management and hedging policies;
|
•
|
extreme and unpredictable weather conditions, and the impact of hurricanes and other natural disasters;
|
•
|
federal, state and local regulation, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by the New York Public Service Commission;
|
•
|
our ability to borrow funds and access credit markets and restrictions in our debt agreements and collateral requirements;
|
•
|
credit risk with respect to suppliers and customers;
|
•
|
changes in costs to acquire customers and actual attrition rates;
|
•
|
accuracy of billing systems;
|
•
|
whether our majority stockholder or its affiliates offer us acquisition opportunities on terms that are commercially acceptable to us;
|
•
|
ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
|
•
|
significant changes in, or new changes by, the ISO's in the regions we operate;
|
•
|
competition; and
|
•
|
the "Risk Factors" in our Annual Report Form 10-K for the year ended
December 31, 2017
, in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, and our other public filings and press releases.
|
•
|
Retail Electricity Segment
. We purchase electricity supply through physical and financial transactions with market counterparts and ISOs and supply electricity to residential and commercial consumers pursuant to fixed-price and variable-price contracts. For the
three months ended June 30, 2018
and
2017
, approximately
90%
and
87%
, respectively, of our retail revenues were derived from the sale of electricity.
|
•
|
Retail Natural Gas Segment
. We purchase natural gas supply through physical and financial transactions with market counterparts and supply natural gas to residential and commercial consumers pursuant to fixed-price and variable-price contracts. For the
three months ended June 30, 2018
and
2017
, approximately
10%
and
13%
, respectively, of our retail revenues were derived from the sale of natural gas. We also identify wholesale natural gas arbitrage opportunities in conjunction with our retail procurement and hedging activities, which we refer to as asset optimization.
|
RCEs:
|
|
|
|
|
|
(In thousands)
|
March 31, 2018
|
Additions
|
Attrition
|
June 30, 2018
|
% Increase (Decrease)
|
Retail Electricity
|
890
|
92
|
(99)
|
883
|
(1)%
|
Retail Natural Gas
|
165
|
22
|
(21)
|
166
|
1%
|
Total Retail
|
1,055
|
114
|
(120)
|
1,049
|
(1)%
|
RCEs by Geographic Location:
|
|
|
|
|
|
|
(In thousands)
|
Electricity
|
% of Total
|
Natural Gas
|
% of Total
|
Total
|
% of Total
|
New England
|
423
|
48%
|
32
|
19%
|
455
|
43%
|
Mid-Atlantic
|
302
|
34%
|
70
|
42%
|
372
|
35%
|
Midwest
|
67
|
8%
|
45
|
27%
|
112
|
11%
|
Southwest
|
91
|
10%
|
19
|
12%
|
110
|
11%
|
Total
|
883
|
100%
|
166
|
100%
|
1,049
|
100%
|
•
|
New England - Connecticut, Maine, Massachusetts, New Hampshire;
|
•
|
Mid-Atlantic - Delaware, Maryland (including the District of Columbia), New Jersey, New York and Pennsylvania;
|
•
|
Midwest - Illinois, Indiana, Michigan and Ohio; and
|
•
|
Southwest - Arizona, California, Colorado, Florida, Nevada and Texas.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted EBITDA
|
$
|
16,084
|
|
|
$
|
20,023
|
|
|
$
|
31,986
|
|
|
$
|
54,393
|
|
Retail Gross Margin
|
$
|
43,425
|
|
|
$
|
43,149
|
|
|
$
|
89,144
|
|
|
$
|
107,749
|
|
•
|
our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis;
|
•
|
the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and
|
•
|
our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Reconciliation of Adjusted EBITDA to Net Income:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
23,927
|
|
|
$
|
4,671
|
|
|
$
|
(17,904
|
)
|
|
$
|
15,803
|
|
Depreciation and amortization
|
12,861
|
|
|
9,656
|
|
|
25,880
|
|
|
18,926
|
|
||||
Interest expense
|
2,316
|
|
|
2,452
|
|
|
4,561
|
|
|
5,897
|
|
||||
Income tax expense (benefit)
|
3,251
|
|
|
409
|
|
|
(3,216
|
)
|
|
2,814
|
|
||||
EBITDA
|
42,355
|
|
|
17,188
|
|
|
9,321
|
|
|
43,440
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Net, Gain (losses) on derivative instruments
|
17,054
|
|
|
(9,677
|
)
|
|
(19,488
|
)
|
|
(31,473
|
)
|
||||
Net, Cash settlements on derivative instruments
|
8,792
|
|
|
3,996
|
|
|
(6,745
|
)
|
|
11,351
|
|
||||
Customer acquisition costs
|
1,980
|
|
|
4,384
|
|
|
6,254
|
|
|
12,074
|
|
||||
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-cash compensation expense
|
1,555
|
|
|
1,538
|
|
|
2,686
|
|
|
2,905
|
|
||||
Adjusted EBITDA
|
$
|
16,084
|
|
|
$
|
20,023
|
|
|
$
|
31,986
|
|
|
$
|
54,393
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
$
|
45,950
|
|
|
$
|
22,331
|
|
|
$
|
36,410
|
|
|
$
|
45,625
|
|
Amortization of deferred financing costs
|
(317
|
)
|
|
(283
|
)
|
|
(612
|
)
|
|
(531
|
)
|
||||
Allowance for doubtful accounts and bad debt expense
|
(3,302
|
)
|
|
(563
|
)
|
|
(5,725
|
)
|
|
(919
|
)
|
||||
Interest expense
|
2,316
|
|
|
2,452
|
|
|
4,561
|
|
|
5,897
|
|
||||
Income tax expense (benefit)
|
3,251
|
|
|
409
|
|
|
(3,216
|
)
|
|
2,814
|
|
||||
Changes in operating working capital
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, prepaids, current assets
|
(38,516
|
)
|
|
(19,159
|
)
|
|
(25,888
|
)
|
|
(21,541
|
)
|
||||
Inventory
|
1,377
|
|
|
3,012
|
|
|
(2,693
|
)
|
|
(310
|
)
|
||||
Accounts payable and accrued liabilities
|
7,618
|
|
|
7,895
|
|
|
23,934
|
|
|
20,971
|
|
||||
Other
|
(2,293
|
)
|
|
3,929
|
|
|
5,215
|
|
|
2,387
|
|
||||
Adjusted EBITDA
|
$
|
16,084
|
|
|
$
|
20,023
|
|
|
$
|
31,986
|
|
|
$
|
54,393
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
||||||||
Cash flows provided by operating activities
|
$
|
45,950
|
|
|
$
|
22,331
|
|
|
$
|
36,410
|
|
|
$
|
45,625
|
|
Cash flows used in investing activities
|
$
|
(8,205
|
)
|
|
$
|
(75,397
|
)
|
|
$
|
(24,000
|
)
|
|
$
|
(75,509
|
)
|
Cash flows (used in) provided by financing activities
|
$
|
(23,108
|
)
|
|
$
|
42,162
|
|
|
$
|
(6,127
|
)
|
|
$
|
24,969
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Reconciliation of Retail Gross Margin to Operating Income (loss):
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
$
|
28,941
|
|
|
$
|
7,797
|
|
|
$
|
(17,313
|
)
|
|
$
|
24,580
|
|
Plus:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
12,861
|
|
|
9,656
|
|
|
25,880
|
|
|
18,926
|
|
||||
General and administrative
|
27,780
|
|
|
19,346
|
|
|
57,827
|
|
|
43,839
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Net asset optimization revenues (expenses)
|
763
|
|
|
(168
|
)
|
|
3,450
|
|
|
(361
|
)
|
||||
Net, gains (losses) on non-trading derivative instruments
|
16,601
|
|
|
(10,202
|
)
|
|
(20,111
|
)
|
|
(31,578
|
)
|
||||
Net, Cash settlements on non-trading derivative instruments
|
8,793
|
|
|
4,020
|
|
|
(6,089
|
)
|
|
11,535
|
|
||||
Retail Gross Margin
|
$
|
43,425
|
|
|
$
|
43,149
|
|
|
$
|
89,144
|
|
|
$
|
107,749
|
|
Retail Gross Margin - Retail Electricity Segment
|
$
|
32,642
|
|
|
$
|
34,863
|
|
|
$
|
52,361
|
|
|
$
|
71,634
|
|
Retail Gross Margin - Retail Natural Gas Segment
|
$
|
10,783
|
|
|
$
|
8,286
|
|
|
$
|
36,783
|
|
|
$
|
36,115
|
|
(In Thousands)
|
Three Months Ended June 30,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Retail revenues
|
$
|
231,488
|
|
|
$
|
151,604
|
|
|
$
|
79,884
|
|
Net asset optimization revenues (expenses)
|
763
|
|
|
(168
|
)
|
|
931
|
|
|||
Total Revenues
|
232,251
|
|
|
151,436
|
|
|
80,815
|
|
|||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
Retail cost of revenues
|
162,669
|
|
|
114,637
|
|
|
48,032
|
|
|||
General and administrative
|
27,780
|
|
|
19,346
|
|
|
8,434
|
|
|||
Depreciation and amortization
|
12,861
|
|
|
9,656
|
|
|
3,205
|
|
|||
Total Operating Expenses
|
203,310
|
|
|
143,639
|
|
|
59,671
|
|
|||
Operating income
|
28,941
|
|
|
7,797
|
|
|
21,144
|
|
|||
Other (expense)/income:
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
(2,316
|
)
|
|
(2,452
|
)
|
|
136
|
|
|||
Interest and other income
|
553
|
|
|
(265
|
)
|
|
818
|
|
|||
Total other expenses
|
(1,763
|
)
|
|
(2,717
|
)
|
|
954
|
|
|||
Income before income tax expense
|
27,178
|
|
|
5,080
|
|
|
22,098
|
|
|||
Income tax expense
|
3,251
|
|
|
409
|
|
|
2,842
|
|
|||
Net income
|
$
|
23,927
|
|
|
$
|
4,671
|
|
|
$
|
19,256
|
|
Adjusted EBITDA
(1)
|
$
|
16,084
|
|
|
$
|
20,023
|
|
|
$
|
(3,939
|
)
|
Retail Gross Margin
(1)
|
43,425
|
|
|
43,149
|
|
|
276
|
|
|||
Customer Acquisition Costs
|
1,980
|
|
|
4,384
|
|
|
(2,404
|
)
|
|||
RCE Attrition
|
3.7
|
%
|
|
4.1
|
%
|
|
(0.4
|
)%
|
(1)
|
Adjusted EBITDA and Retail Gross Margin are non-GAAP financial measures. See “—How We Evaluate Our Operations” for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
|
Change in electricity volumes sold
|
$
|
68.9
|
|
Change in natural gas volumes sold
|
1.6
|
|
|
Change in electricity unit revenue per MWh
|
8.6
|
|
|
Change in natural gas unit revenue per MMBtu
|
0.8
|
|
|
Change in net asset optimization revenue
|
0.9
|
|
|
Change in total revenues
|
$
|
80.8
|
|
Change in electricity volumes sold
|
$
|
50.7
|
|
Change in natural gas volumes sold
|
0.9
|
|
|
Change in electricity unit cost per MWh
|
29.1
|
|
|
Change in natural gas unit cost per MMBtu
|
(1.1
|
)
|
|
Change in value of retail derivative portfolio
|
(31.5
|
)
|
|
Change in retail cost of revenues
|
$
|
48.1
|
|
(In Thousands)
|
Six Months Ended June 30,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Retail revenues
|
$
|
515,489
|
|
|
$
|
348,104
|
|
|
$
|
167,385
|
|
Net asset optimization expenses
|
3,450
|
|
|
(361
|
)
|
|
3,811
|
|
|||
Total Revenues
|
518,939
|
|
|
347,743
|
|
|
171,196
|
|
|||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
Retail cost of revenues
|
452,545
|
|
|
260,398
|
|
|
192,147
|
|
|||
General and administrative
|
57,827
|
|
|
43,839
|
|
|
13,988
|
|
|||
Depreciation and amortization
|
25,880
|
|
|
18,926
|
|
|
6,954
|
|
|||
Total Operating Expenses
|
536,252
|
|
|
323,163
|
|
|
213,089
|
|
|||
Operating income
|
(17,313
|
)
|
|
24,580
|
|
|
(41,893
|
)
|
|||
Other (expense)/income:
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
(4,561
|
)
|
|
(5,897
|
)
|
|
1,336
|
|
|||
Interest and other income
|
754
|
|
|
(66
|
)
|
|
820
|
|
|||
Total other expenses
|
(3,807
|
)
|
|
(5,963
|
)
|
|
2,156
|
|
|||
(Loss) income before income tax expense
|
(21,120
|
)
|
|
18,617
|
|
|
(39,737
|
)
|
|||
Income tax (benefit) expense
|
(3,216
|
)
|
|
2,814
|
|
|
(6,030
|
)
|
|||
Net (loss) income
|
$
|
(17,904
|
)
|
|
$
|
15,803
|
|
|
$
|
(33,707
|
)
|
Adjusted EBITDA
(1)
|
$
|
31,986
|
|
|
$
|
54,393
|
|
|
$
|
(22,407
|
)
|
Retail Gross Margin
(1)
|
89,144
|
|
|
107,749
|
|
|
(18,605
|
)
|
|||
Customer Acquisition Costs
|
6,254
|
|
|
12,074
|
|
|
(5,820
|
)
|
|||
RCE Attrition
|
4.0
|
%
|
|
4.0
|
%
|
|
—
|
%
|
(1)
|
Adjusted EBITDA and Retail Gross Margin are non-GAAP financial measures. See “—How We Evaluate Our Operations” for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
|
Change in electricity volumes sold
|
$
|
152.6
|
|
Change in natural gas volumes sold
|
(2.5
|
)
|
|
Change in electricity unit revenue per MWh
|
12.1
|
|
|
Change in natural gas unit revenue per MMBtu
|
5.2
|
|
|
Change in net asset optimization revenue (expense)
|
3.8
|
|
|
Change in total revenues
|
$
|
171.2
|
|
Change in electricity volumes sold
|
$
|
111.4
|
|
Change in natural gas volumes sold
|
(1.4
|
)
|
|
Change in electricity unit cost per MWh
|
72.7
|
|
|
Change in natural gas unit cost per MMBtu
|
3.3
|
|
|
Change in value of retail derivative portfolio
|
6.2
|
|
|
Change in retail cost of revenues
|
$
|
192.2
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands, except volume and per unit operating data)
|
||||||||||||||
Retail Electricity Segment
|
|
|
|
|
|
|
|
||||||||
Total Revenues
|
$
|
209,447
|
|
|
$
|
131,908
|
|
|
$
|
430,346
|
|
|
$
|
265,602
|
|
Retail Cost of Revenues
|
151,953
|
|
|
102,079
|
|
|
401,500
|
|
|
210,923
|
|
||||
Less: Net gains (losses) on non-trading derivatives, net of cash settlements
|
24,852
|
|
|
(5,034
|
)
|
|
(23,515
|
)
|
|
(16,955
|
)
|
||||
Retail Gross Margin
(1)
— Electricity
|
$
|
32,642
|
|
|
$
|
34,863
|
|
|
$
|
52,361
|
|
|
$
|
71,634
|
|
Volumes — Electricity (MWhs)
|
2,100,007
|
|
|
1,379,051
|
|
|
4,352,031
|
|
|
2,764,165
|
|
||||
Retail Gross Margin
(2)
— Electricity per MWh
|
$
|
15.54
|
|
|
$
|
25.28
|
|
|
$
|
12.03
|
|
|
$
|
25.92
|
|
|
|
|
|
|
|
|
|
||||||||
Retail Natural Gas Segment
|
|
|
|
|
|
|
|
||||||||
Total Revenues
|
22,804
|
|
|
19,528
|
|
|
88,593
|
|
|
82,141
|
|
||||
Retail Cost of Revenues
|
10,716
|
|
|
12,558
|
|
|
51,045
|
|
|
49,475
|
|
||||
Less: Net Asset Optimization Revenues (Expenses)
|
763
|
|
|
(168
|
)
|
|
3,450
|
|
|
(361
|
)
|
||||
Less: Net gains (losses) on non-trading derivatives, net of cash settlements
|
542
|
|
|
(1,148
|
)
|
|
(2,685
|
)
|
|
(3,088
|
)
|
||||
Retail Gross Margin
(1)
— Gas
|
$
|
10,783
|
|
|
$
|
8,286
|
|
|
$
|
36,783
|
|
|
$
|
36,115
|
|
Volumes — Gas (MMBtus)
|
2,840,721
|
|
|
2,629,087
|
|
|
10,517,802
|
|
|
10,848,366
|
|
||||
Retail Gross Margin
(2)
— Gas per MMBtu
|
$
|
3.80
|
|
|
$
|
3.15
|
|
|
$
|
3.50
|
|
|
$
|
3.33
|
|
(1)
|
Reflects the Retail Gross Margin attributable to our Retail Electricity Segment or Retail Natural Gas Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See “How We Evaluate Our Operations” for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
|
(2)
|
Reflects the Retail Gross Margin for the Retail Electricity Segment or Retail Natural Gas Segment, as applicable, divided by the total volumes in MWh or MMBtu, respectively.
|
Change in volumes sold
|
$
|
18.2
|
|
Change in unit margin per MWh
|
(20.5
|
)
|
|
Change in retail electricity segment retail gross margin
|
$
|
(2.3
|
)
|
Change in volumes sold
|
$
|
0.7
|
|
Change in unit margin per MMBtu
|
1.8
|
|
|
Change in retail natural gas segment retail gross margin
|
$
|
2.5
|
|
Change in volumes sold
|
$
|
41.1
|
|
Change in unit margin per MWh
|
(60.4
|
)
|
|
Change in retail electricity segment retail gross margin
|
$
|
(19.3
|
)
|
Change in volumes sold
|
$
|
(1.1
|
)
|
Change in unit margin per MMBtu
|
1.8
|
|
|
Change in retail natural gas segment retail gross margin
|
$
|
0.7
|
|
($ in thousands)
|
June 30, 2018
|
||
Cash and cash equivalents
|
$
|
35,702
|
|
Senior Credit Facility Availability
(1)
|
36,281
|
|
|
Subordinated Debt Availability
(2)
|
15,000
|
|
|
Total Liquidity
|
$
|
86,983
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Net cash provided by operating activities
|
$
|
36,410
|
|
|
$
|
45,625
|
|
|
$
|
(9,215
|
)
|
Net cash used in investing activities
|
$
|
(24,000
|
)
|
|
$
|
(75,509
|
)
|
|
$
|
51,509
|
|
Net cash (used in) provided by financing activities
|
$
|
(6,127
|
)
|
|
$
|
24,969
|
|
|
$
|
(31,096
|
)
|
•
|
the Eurodollar rate plus an applicable margin of up to 3.00% per annum (based on the prevailing utilization); or
|
•
|
the alternate base rate plus an applicable margin of up to 2.00% per annum (based on the prevailing utilization). The alternate base rate is equal to the highest of (i) the prime rate (as published in the Wall Street Journal), (ii) the federal funds rate plus 0.50% per annum, or (iii) the reference Eurodollar rate plus 1.00%.
|
•
|
the Eurodollar rate plus an applicable margin of 3.75% per annum; or
|
•
|
the alternate base rate plus an applicable margin of 2.75% per annum. The alternate base rate is equal to the highest of (i) the prime rate (as published in the Wall Street Journal), (ii) the federal funds rate plus 0.50% per annum, or (iii) the reference Eurodollar rate plus 1.00%.
|
•
|
Minimum Fixed Charge Coverage Ratio
. Spark Energy, Inc. must maintain a minimum fixed charge coverage ratio of not less than
1.25
to 1.00. The Fixed Charge Coverage Ratio is defined as the ratio of (a) Adjusted EBITDA to (b) the sum of consolidated (with respect to the Company and the Co-Borrowers) interest expense (other than interest paid-in-kind in respect of any subordinated debt but including interest in respect of that certain promissory note made by CenStar Energy Corp in connection with the permitted acquisition from Verde Energy USA Holdings, LLC), letter of credit fees, commitment fees, acquisition earn-out payments (excluding earnout payments funded with proceeds from newly issued preferred or common equity of the Company), distributions, the aggregate amount of repurchases of the Company’s Class A common stock, Series A Preferred Stock, or commitments for such purchases, taxes and scheduled amortization payments.
|
•
|
Maximum Total Leverage Ratio
. Spark Energy, Inc. must maintain a ratio of total indebtedness (excluding eligible subordinated debt and letter of credit obligations) to Adjusted EBITDA of no more than
2.50
to 1.00.
|
•
|
Maximum Senior Secured Leverage Ratio
. Spark Energy, Inc. must maintain a Senior Secured Leverage Ratio of no more than
1.85
to 1.00. The Senior Secured Leverage Ratio is defined as the ratio of (a) all indebtedness of the loan parties on a consolidated basis that is secured by a lien on any property of any loan party (including the effective amount of all loans then outstanding (but, in any case, limited to
50%
of the effective amount of letter of credit obligations attributable to performance standby letters of credit) but excluding subordinated debt permitted by the Credit Agreement as amended by the Amendment) to (b) Adjusted EBITDA.
|
•
|
incur certain additional indebtedness;
|
•
|
grant certain liens;
|
•
|
engage in certain asset dispositions;
|
•
|
merge or consolidate;
|
•
|
make certain payments, distributions, investments, acquisitions or loans;
|
•
|
materially modify certain agreements; or
|
•
|
enter into transactions with affiliates.
|
•
|
12 months’ base salary, payable in twelve substantially equal installments;
|
•
|
any bonus earned for the calendar year prior to the year in which the termination occurs but which is unpaid as of the date of termination;
|
•
|
a pro rata annual bonus for the year of termination, calculated based upon our actual performance through such date and payable in twelve substantially equal installments; and
|
•
|
full vesting of any outstanding awards held by the executive under our Amended and Restated Long-Term Incentive Plan (the “Incentive Plan”), other than change in control restricted stock units (“CIC RSUs”).
|
•
|
a lump sum payment equal to 1.5 times the employee’s base salary then in effect (or 1.0 times the employee’s base salary in the case of Mr. Garrett and Mr. Melman), and the full target annual bonus for the year in which termination occurs, and payable within 15 days following the date in which employment is terminated;
|
•
|
any bonus earned for the calendar year prior to the year in which the termination occurs but which is unpaid as of the date of termination, payable within 15 days following the date in which employment is terminated;
|
•
|
a pro rata annual bonus for the year of termination, calculated based upon our actual performance through such date and payable within 15 days following the date in which employment is terminated;
|
•
|
full vesting of any outstanding awards held by the executive under our Incentive Plan, other than change in CIC RSUs; and
|
•
|
reimbursement or payment of certain continuing health benefits, if elected by the executive.
|
•
|
the consummation of an agreement to acquire or a tender offer for beneficial ownership by any person, of 50% or more of the combined voting power of our outstanding voting securities entitled to vote generally in the election of directors, or by any person of 90% or more of the then total outstanding shares of Class A common stock;
|
•
|
individuals who constitute the incumbent board cease for any reason to constitute at least a majority of the board;
|
•
|
consummation of certain reorganizations, mergers or consolidations or a sale or other disposition of all or substantially all of our assets;
|
•
|
approval by our stockholders of a complete liquidation or dissolution;
|
•
|
a public offering or series of public offerings by Retailco and its affiliates, as a selling shareholder group, in which their total interest drops below 10 million of our total outstanding voting securities;
|
•
|
a disposition by Retailco and its affiliates in which their total interest drops below 10 million of our total outstanding voting securities; or
|
•
|
any other business combination, liquidation event of Retailco and its affiliates or restructuring of us which the Compensation Committee deems in its discretion to achieve the principles of a Change in Control.
|
•
|
the consummation of an agreement to acquire or a tender offer for beneficial ownership by any person, of 50% or more of the combined voting power of our outstanding voting securities entitled to vote generally in the election of directors, or by any person of 90% or more of the then total outstanding shares of Class A common stock;
|
•
|
individuals who constitute the incumbent board cease for any reason to constitute at least a majority of the board;
|
•
|
consummation of certain reorganizations, mergers or consolidations or a sale or other disposition of all or substantially all of our assets;
|
•
|
approval by our stockholders of a complete liquidation or dissolution;
|
•
|
a public offering or series of public offerings by Retailco and its affiliates, as a selling shareholder group, in which their total interest drops below 10 million of our total outstanding voting securities;
|
•
|
a disposition by Retailco and its affiliates in which their total interest drops below 10 million of our total outstanding voting securities; or
|
•
|
any other business combination, liquidation event of Retailco and its affiliates or restructuring of us which the Compensation Committee deems in its discretion to achieve the principles of a Change in Control.
|
|
Restricted Stock Unit Awards
|
||||
Officer
|
One Year Vesting
|
Four Year Vesting
|
CIC RSUs
|
||
Nathan Kroeker
|
30,000
|
|
75,000
|
80,000
|
|
Jason Garrett
|
20,000
|
|
40,000
|
40,000
|
|
Gil Melman
|
20,000
|
|
35,000
|
30,000
|
Item 6. Exhibits
|
|||||||||
|
|
|
|
Incorporated by Reference
|
|||||
Exhibit
|
|
|
Exhibit Description
|
|
Form
|
Exhibit Number
|
Filing Date
|
SEC File No.
|
|
2.1#
|
|
|
Membership Interest Purchase Agreement, by and among Spark Energy, Inc., Spark HoldCo, LLC, Provider Power, LLC, Kevin B. Dean and Emile L. Clavet, dated as of May 3, 2016.
|
|
10-Q
|
|
2.1
|
5/5/2016
|
001-36559
|
2.2#
|
|
|
Membership Interest Purchase Agreement, by and among Spark Energy, Inc., Spark HoldCo, LLC, Retailco, LLC and National Gas & Electric, LLC, dated as of May 3, 2016.
|
|
10-Q
|
|
2.2
|
5/5/2016
|
001-36559
|
2.3#
|
|
|
Amendment No. 1 to the Membership Interest Purchase Agreement, dated as of July 26, 2016, by and among Spark Energy, Inc., Spark HoldCo, LLC, Provider Power, LLC, Kevin B. Dean and Emile L. Clavet.
|
|
8-K
|
|
2.1
|
8/1/2016
|
001-36559
|
2.4#
|
|
|
Membership Interest and Stock Purchase Agreement, by and among Spark Energy, Inc., CenStar Energy Corp. and Verde Energy USA Holdings, LLC, dated as of May 5, 2017.
|
|
10-Q
|
|
2.4
|
5/8/2017
|
001-36559
|
2.5
|
|
|
First Amendment to the Membership Interest and Stock Purchase Agreement, dated July 1, 2017, by and among Spark Energy, Inc., CenStar Energy Corp., and Verde Energy USA Holdings, LLC.
|
|
8-K
|
|
2.1
|
7/6/2017
|
001-36559
|
2.6#
|
|
|
Agreement to Terminate Earnout Payments, effective January 12, 2018, by and among Spark Energy, Inc., CenStar Energy Corp., Woden Holdings, LLC (fka Verde Energy USA Holdings, LLC), Verde Energy USA, Inc., Thomas FitzGerald, and Anthony Mench.
|
|
8-K
|
|
2.1
|
1/16/2018
|
001-36559
|
2.7#
|
|
|
Asset Purchase Agreement, dated March 7, 2018, by and between Spark HoldCo, LLC and National Gas & Electric, LLC.
|
|
10-K
|
|
2.7
|
3/9/2018
|
001-36559
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Spark Energy, Inc.
|
|
8-K
|
|
3.1
|
8/4/2014
|
001-36559
|
3.2
|
|
|
Amended and Restated Bylaws of Spark Energy, Inc.
|
|
8-K
|
|
3.2
|
8/4/2014
|
001-36559
|
3.3
|
|
|
Certificate of Designations of Rights and Preferences of 8.75% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Stock
|
|
8-A
|
|
5
|
3/14/2017
|
001-36559
|
4.1
|
|
|
Class A Common Stock Certificate
|
|
S-1
|
|
4.1
|
6/30/2014
|
333-196375
|
10.1
|
|
|
Amendment No. 2 to the Credit Agreement, dated as of July 17, 2018, by and among Spark Energy, Inc., the Co-Borrowers, the Banks party thereto, and Brown Brothers Harriman & Co., as exiting bank.
|
|
8-K
|
|
10.1
|
7/20/2018
|
001-36559
|
10.2* †
|
|
|
Amended Employment Agreement between Spark Energy, Inc. and Nathan Kroeker dated August 1, 2018.
|
|
|
|
|
|
|
10.3* †
|
|
|
Amended and Restated Employment Agreement between Spark Energy, Inc. and Jason Garrett dated August 1, 2018.
|
|
|
|
|
|
|
10.4* †
|
|
|
Amended and Restated Employment Agreement between Spark Energy, Inc. and Gil Melman dated August 1, 2018.
|
|
|
|
|
|
|
10.5* †
|
|
|
Form of Notice of Grant of Restricted Stock Unit (Change in Control Restricted Stock Units).
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32**
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Calculation Document.
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
32**
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Calculation Document.
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spark Energy, Inc.
|
||||
|
|
|
|||
|
|
|
|
|
|
August 3, 2018
|
|
|
/s/ Robert Lane
|
||
|
|
|
Robert Lane
|
||
|
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Grantee:
|
|
|
Date of Grant
:
|
August 1, 2018 (“
Date of Grant
”)
|
|
Number of Restricted Stock Units
:
|
|
|
Vesting Schedule
:
|
The restrictions on all of the Restricted Stock Units granted pursuant to the Agreement and any associated Additional Restricted Stock Units (as defined and described in Section 3 of the Agreement) will expire, the Restricted Stock Units (and any Additional Restricted Stock Units) will vest, and Stock will become issuable with respect to the Restricted Stock Units (and any Additional Restricted Stock Units), as set forth in Section 6 of the Agreement (which Stock will be transferable when issued and nonforfeitable) upon a “Change in Control” as defined below.
“Change in Control” means the occurrence of one of the following events with respect to the Company and its subsidiaries:
(i) The consummation of an agreement to acquire or a tender offer for beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Exchange Act: (X) by any Person, of 50% or more of the combined voting power of the then outstanding voting securities of the Company entitled to vote generally in the election of directors (the “Outstanding Company Voting Securities”), or (Y) by any Person (including the Company or its affiliates) of 90% or more of the then total outstanding shares of Class A Common Stock of the Company;
provided
,
however
, that for purposes of this subsection (i), the following acquisitions shall not constitute a Change in Control: (A) any acquisition directly from the Company, or (B) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company or any entity controlled by the Company;
(ii) Individuals who constitute the Incumbent Board cease for any reason to constitute at least a majority of the Board;
(iii) Consummation of a reorganization, merger or consolidation or sale or other disposition of all or substantially all of the assets of the Company or an acquisition of assets of another entity (a “Business Combination”), in each case, unless, following such Business Combination, (A) the Outstanding Company Voting Securities immediately prior to such Business Combination represent or are converted into or exchanged for securities that represent or are convertible into more than 50% of, respectively, the then outstanding shares of common stock or common equity interests and the combined voting power of the then outstanding voting securities entitled to vote generally in the election of directors or other governing body, as the case may be, of the entity resulting from such Business Combination (including, without limitation, an entity that as a result of such transaction owns the Company, or all or substantially all of the Company’s assets either directly or through one or more subsidiaries), (B) no Person (excluding any employee benefit plan (or related trust) of the Company or the entity resulting from such Business Combination) beneficially owns, directly or indirectly, 20% or more of, respectively, the then outstanding shares of common stock or common equity interests of the entity resulting from such Business Combination or the combined voting power of the then outstanding voting securities entitled to vote generally in the election of directors or other governing body of such entity except to the extent that such ownership results solely from ownership of the Company that existed prior to the Business Combination, and (C) at least a majority of the members of the board of directors or similar governing body of the entity resulting from such Business Combination were members of the Incumbent Board at the time of the execution of the initial agreement, or of the action of the Board, providing for such Business Combination;
(iv) Approval by the stockholders of the Company of a complete liquidation or dissolution of the Company.
(v) a public offering or series of public offerings by Retailco, LLC and its affiliates, as a selling shareholder group in which their total interest drops below 10 million of the total Outstanding Company Voting Securities;
(vi) a disposition by Retailco, LLC and its affiliates of its Outstanding Company Voting Securities such that their total interest drops below 10 million of the total Outstanding Voting Securities; or
(vii) Any other business combination, liquidation event or restructuring of the Company which the Compensation Committee deems in its discretion to achieve the principles of a Change in Control; notwithstanding that such transaction does not fall with the foregoing list; provided that, for any transaction in which a member of the Compensation Committee shall have a financial interest (other than ownership of equity awards under the Long Term Incentive Plan and common stock constituting less than 1% of the total outstanding shares) such member shall not participate or vote in this determination.
A Change in Control shall be deemed to have occurred hereunder notwithstanding Grantee’s termination of Grantee’s employment for convenience by the Company or for Good Reason (as such terms are defined in Recipient’s employment agreement or if no such employment agreement exists then how such terms are defined by the Company in connection with the employment agreements of its executive officers) within the period that is 120 days prior to the execution of definitive agreements evidencing such transaction.
Solely for purposes of these Restricted Stock Units, no Change in Control hereunder shall be deemed to occur if the “Change in Control Price” is below $7.00. For purposes of this Agreement, the “Change in Control Price” shall equal the amount determined in the following clause (i), (ii), (iii), (iv), (v), (vi) or (vii) whichever is applicable, as follows: (i) the price per share offered to holders of Company Common Stock in any merger or consolidation, (ii) the per share Fair Market Value of the Stock immediately before the Change in Control without regard to assets sold in the Change in Control and assuming the Company has received the consideration paid for the assets in the case of a sale of the assets, (iii) the amount distributed per share of Stock in a dissolution transaction, (iv) the price per share offered to holders of Stock in any tender offer or exchange offer whereby a Change in Control takes place, (v) the weighted average gross public offering price for the public offerings in which a Change in Control occurs; (vi) the weighted average price per share obtained by Retailco, LLC and its affiliates for their sale of their interest below threshold amounts in which a Change in Control occurs; (vii) the weighted average price per share offered by any Person for their purchase of outstanding Stock that triggers a Change in Control; or (viii) if such Change in Control occurs other than pursuant to a transaction described in clauses (i), (ii), (iii), (iv), (v), (vi) or (vii) of this definition, the Fair Market Value per share of the Stock that may otherwise be obtained for the Company Common Stock, as determined by the Compensation Committee as of the date determined by the Compensation Committee to be the date of consummation of the Change in Control. In the event that the consideration offered to stockholders of the Company in any transaction described in this section consists of anything other than cash, the Committee shall determine the fair cash equivalent of the portion of the consideration offered which is other than cash and such determination shall be binding on all affected Participants to the extent applicable to Awards held by such Participants.
The Change in Control Price will also be adjusted upon a subdivision or consolidation of the Outstanding Company Voting Securities or upon a recapitalization of the Company in the same manner as provided for in Section 9 of the Plan.
The definition of Change in Control applicable to these Restricted Stock Units is different from the definition of Change in Control in the Plan. You may have other Restricted Stock Units that become vested upon a different definition of Change in Control in the Plan or in your individual employment agreement.
|
•
|
The Spark Energy, Inc., 2015 Long-Term Incentive Restricted Stock Unit Agreement;
|
•
|
A copy of the Spark Energy, Inc., Amended and Restated Long Term Incentive Plan; and
|
•
|
A Section 10(a) Prospectus covering the Restated award pursuant to the Plan.
|
Attachments:
|
Appendix A – Spark Energy, Inc. Amended and Restated Long Term Incentive Plan
|
1.
|
This Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|