☑ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the fiscal year ended December 31, 2020
|
||||||||
or | ||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from to
|
Maryland | 46-5765413 | |||||||
(State of incorporation) | (I.R.S. Employer Identification No.) | |||||||
150 N. Riverside Plaza | ||||||||
Chicago, Illinois
|
60606 | |||||||
(Address of principal executive office) | (Zip Code) |
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer þ
|
||||||
Smaller reporting company ☐
|
Emerging growth company ☐
|
Page | |||||||||||
PART I | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 1B. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
PART II | |||||||||||
Item 5. | |||||||||||
Item 6. | |||||||||||
Item 7. | |||||||||||
Item 7A. | |||||||||||
Item 8. | |||||||||||
Item 9. | |||||||||||
Item 9A. | |||||||||||
Item 9B. | |||||||||||
PART III | |||||||||||
Item 10. | |||||||||||
Item 11. | |||||||||||
Item 12. | |||||||||||
Item 13. | |||||||||||
Item 14. | |||||||||||
PART IV | |||||||||||
Item 15. | |||||||||||
Item 16. | |||||||||||
Hotels | State |
Number
of Rooms |
% Owned | Hotel Type | ||||||||||||||||||||||
Consolidated Hotels | ||||||||||||||||||||||||||
Charlotte Marriott City Center
|
NC | 446 | 100% | Full-Service | ||||||||||||||||||||||
Courtyard Nashville Downtown
|
TN | 192 | 100% | Select-Service | ||||||||||||||||||||||
Courtyard Pittsburgh Shadyside
|
PA | 132 | 100% | Select-service | ||||||||||||||||||||||
Courtyard Times Square West
|
NY | 224 | 100% | Select-service | ||||||||||||||||||||||
Embassy Suites by Hilton Denver-Downtown/Convention Center
|
CO | 403 | 100% | Full-Service | ||||||||||||||||||||||
Equinox, a Luxury Collection Golf Resort & Spa
|
VT | 199 | 100% | Resort | ||||||||||||||||||||||
Fairmont Sonoma Mission Inn & Spa
|
CA | 226 | 100% | Resort | ||||||||||||||||||||||
Hawks Cay Resort (a)
|
FL | 420 | 100% | Resort | ||||||||||||||||||||||
Hilton Garden Inn/Homewood Suites Atlanta Midtown
|
GA | 228 | 100% | Select-service | ||||||||||||||||||||||
Holiday Inn Manhattan 6th Avenue Chelsea
|
NY | 226 | 100% | Full-service | ||||||||||||||||||||||
Hyatt Place Austin Downtown
|
TX | 296 | 100% | Select-service | ||||||||||||||||||||||
Le Méridien Arlington
|
VA | 154 | 100% | Full-Service | ||||||||||||||||||||||
Le Méridien Dallas, The Stoneleigh
|
TX | 176 | 100% | Full-service | ||||||||||||||||||||||
Marriott Kansas City Country Club Plaza
|
MO | 295 | 100% | Full-service | ||||||||||||||||||||||
Marriott Raleigh City Center
|
NC | 401 | 100% | Full-service | ||||||||||||||||||||||
Marriott Sawgrass Golf Resort & Spa
|
FL | 514 | 100% | Resort | ||||||||||||||||||||||
Renaissance Atlanta Midtown Hotel
|
GA | 304 | 100% | Full-Service | ||||||||||||||||||||||
Renaissance Chicago Downtown
|
IL | 560 | 100% | Full-service | ||||||||||||||||||||||
Ritz-Carlton Bacara, Santa Barbara
|
CA | 358 | 100% | Resort | ||||||||||||||||||||||
Ritz-Carlton Fort Lauderdale (b)
|
FL | 198 | 70% | Resort | ||||||||||||||||||||||
Ritz-Carlton Key Biscayne (c)
|
FL | 443 | 66.7% | Resort | ||||||||||||||||||||||
Ritz-Carlton San Francisco
|
CA | 336 | 100% | Full-Service | ||||||||||||||||||||||
Sanderling Resort
|
NC | 128 | 100% | Resort | ||||||||||||||||||||||
San Diego Marriott La Jolla
|
CA | 376 | 100% | Full-Service | ||||||||||||||||||||||
San Jose Marriott
|
CA | 510 | 100% | Full-Service | ||||||||||||||||||||||
Seattle Marriott Bellevue
|
WA | 384 | 100% | Full-Service | ||||||||||||||||||||||
Sheraton Austin Hotel at the Capitol
|
TX | 367 | 80% | Full-Service | ||||||||||||||||||||||
Westin Minneapolis
|
MN | 214 | 100% | Full-Service | ||||||||||||||||||||||
Westin Pasadena
|
CA | 350 | 100% | Full-Service | ||||||||||||||||||||||
9,060 | ||||||||||||||||||||||||||
Unconsolidated Hotels | ||||||||||||||||||||||||||
Hyatt Centric New Orleans French Quarter
|
LA | 254 | 80% | Full-service | ||||||||||||||||||||||
Ritz-Carlton Philadelphia | PA | 301 | 60% | Full-service | ||||||||||||||||||||||
555 |
Class A | Class T | |||||||||||||||||||||||||||||||||||||
2020 Period |
Total number of shares purchased (a)
|
Average price paid per share |
Total number of shares purchased (a)
|
Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs | ||||||||||||||||||||||||||||||||
October 1 – 31 | — | $ | — | — | $ | — | N/A | N/A | ||||||||||||||||||||||||||||||
November 1 – 30 | — | — | — | — | N/A | N/A | ||||||||||||||||||||||||||||||||
December 1 – 31 | 165,990 | 5.23 | 72,820 | 5.18 | N/A | N/A | ||||||||||||||||||||||||||||||||
Total | 165,990 | 72,820 |
Years Ended December 31, | |||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||
Operating Data (a)
|
|||||||||||||||||||||||||||||
Total hotel revenues | $ | 279,101 | $ | 611,063 | $ | 613,887 | $ | 629,132 | $ | 651,095 | |||||||||||||||||||
Transaction costs | 18,448 | 2,783 | — | — | 3,727 | ||||||||||||||||||||||||
Net (loss) income | (367,276) | (731) | 15,744 | 3,751 | (6,976) | ||||||||||||||||||||||||
Loss (income) attributable to noncontrolling interests | 17,148 | (10,167) | (7,688) | 1,177 | (1,777) | ||||||||||||||||||||||||
Preferred dividends | (1,742) | — | — | — | — | ||||||||||||||||||||||||
Net (loss) income attributable to common stockholders | (351,870) | (10,898) | 8,056 | 4,928 | (8,753) | ||||||||||||||||||||||||
Basic and diluted (loss) income per share: | |||||||||||||||||||||||||||||
Net (loss) income attributable to Common Stockholders — Class A Common
Stock (b)
|
(1.73) | (0.08) | 0.06 | 0.04 | (0.07) | ||||||||||||||||||||||||
Net loss attributable to Common Stockholders — Class T Common Stock | (1.74) | — | — | — | — | ||||||||||||||||||||||||
Distributions declared per share — Class A Common Stock (b)
|
— | 0.6260 | 0.6260 | 0.6260 | 0.6260 | ||||||||||||||||||||||||
Distributions declared per share — Class T Common Stock | — | — | — | — | — | ||||||||||||||||||||||||
Balance Sheet Data (a)
|
|||||||||||||||||||||||||||||
Total assets
|
$ | 3,419,326 | $ | 2,094,691 | $ | 2,280,144 | $ | 2,459,921 | $ | 2,476,944 | |||||||||||||||||||
Net investments in real estate (c)
|
2,978,103 | 1,809,844 | 2,022,367 | 2,181,592 | 2,225,070 | ||||||||||||||||||||||||
Non-recourse debt, net, including debt attributable to Assets held for sale | 2,169,902 | 1,206,067 | 1,326,014 | 1,420,913 | 1,456,152 | ||||||||||||||||||||||||
Mandatorily redeemable preferred stock | 214,158 | — | — | — | — | ||||||||||||||||||||||||
WPC Credit Facility | — | — | 41,637 | 68,637 | — | ||||||||||||||||||||||||
Due to related parties and affiliates | 190 | 3,806 | 6,258 | 3,611 | 2,628 | ||||||||||||||||||||||||
Other Information (a)
|
|||||||||||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (154,021) | $ | 78,186 | $ | 82,856 | $ | 120,002 | $ | 84,539 | |||||||||||||||||||
Cash distributions paid
|
20,357 | 80,260 | 79,045 | 77,716 | 76,233 | ||||||||||||||||||||||||
Supplemental Financial Measures (a)(d)
|
|||||||||||||||||||||||||||||
FFO attributable to WLT stockholders | $ | (98,761) | $ | 46,494 | $ | 60,881 | $ | 58,581 | $ | 73,107 | |||||||||||||||||||
MFFO attributable to WLT stockholders | (128,865) | 61,783 | 67,563 | 68,717 | 83,400 | ||||||||||||||||||||||||
Consolidated Hotel Operating Statistics (a)(e)
|
|||||||||||||||||||||||||||||
Occupancy
|
25.9 | % | 74.3 | % | 76.2 | % | 76.3 | % | 75.7 | % | |||||||||||||||||||
ADR
|
$ | 221.66 | $ | 234.36 | $ | 227.31 | $ | 219.68 | $ | 216.25 | |||||||||||||||||||
RevPAR
|
57.49 | 174.10 | 173.19 | 167.71 | 163.67 |
Years Ended December 31, | ||||||||||||||
2020 | 2019 | |||||||||||||
Hotel revenues | $ | 279,101 | $ | 611,063 | ||||||||||
Net loss attributable to Common Stockholders | (351,870) | (10,898) | ||||||||||||
Cash distributions paid | 20,357 | 80,260 | ||||||||||||
Net cash (used in) provided by operating activities | (154,021) | 78,186 | ||||||||||||
Net cash provided by investing activities | 171,448 | 166,816 | ||||||||||||
Net cash provided by (used in) financing activities | 108,733 | (240,828) | ||||||||||||
Supplemental Financial Measures: (a)
|
||||||||||||||
FFO attributable to Common Stockholders | (98,761) | 46,494 | ||||||||||||
MFFO attributable to Common Stockholders | (128,865) | 61,783 | ||||||||||||
Consolidated Hotel Operating Statistics | ||||||||||||||
Occupancy | 25.9 | % | 74.3 | % | ||||||||||
ADR | $ | 221.66 | $ | 234.36 | ||||||||||
RevPAR | 57.49 | 174.10 |
Hotel | State | Number of Rooms | % Owned | Hotel Type | ||||||||||||||||||||||
Consolidated Hotels | ||||||||||||||||||||||||||
Charlotte Marriott City Center
|
NC | 446 | 100% | Full-Service | ||||||||||||||||||||||
Courtyard Nashville Downtown
|
TN | 192 | 100% | Select-Service | ||||||||||||||||||||||
Courtyard Pittsburgh Shadyside
|
PA | 132 | 100% | Select-service | ||||||||||||||||||||||
Courtyard Times Square West
|
NY | 224 | 100% | Select-service | ||||||||||||||||||||||
Embassy Suites by Hilton Denver-Downtown/Convention Center
|
CO | 403 | 100% | Full-Service | ||||||||||||||||||||||
Equinox, a Luxury Collection Golf Resort & Spa
|
VT | 199 | 100% | Resort | ||||||||||||||||||||||
Fairmont Sonoma Mission Inn & Spa
|
CA | 226 | 100% | Resort | ||||||||||||||||||||||
Hawks Cay Resort (a)
|
FL | 420 | 100% | Resort | ||||||||||||||||||||||
Hilton Garden Inn/Homewood Suites Atlanta Midtown
|
GA | 228 | 100% | Select-service | ||||||||||||||||||||||
Holiday Inn Manhattan 6th Avenue Chelsea
|
NY | 226 | 100% | Full-service | ||||||||||||||||||||||
Hyatt Place Austin Downtown
|
TX | 296 | 100% | Select-service | ||||||||||||||||||||||
Le Méridien Arlington
|
VA | 154 | 100% | Full-Service | ||||||||||||||||||||||
Le Méridien Dallas, The Stoneleigh
|
TX | 176 | 100% | Full-service | ||||||||||||||||||||||
Marriott Kansas City Country Club Plaza
|
MO | 295 | 100% | Full-service | ||||||||||||||||||||||
Marriott Raleigh City Center
|
NC | 401 | 100% | Full-service | ||||||||||||||||||||||
Marriott Sawgrass Golf Resort & Spa
|
FL | 514 | 100% | Resort | ||||||||||||||||||||||
Renaissance Atlanta Midtown Hotel
|
GA | 304 | 100% | Full-Service | ||||||||||||||||||||||
Renaissance Chicago Downtown
|
IL | 560 | 100% | Full-service | ||||||||||||||||||||||
Ritz-Carlton Bacara, Santa Barbara
|
CA | 358 | 100% | Resort | ||||||||||||||||||||||
Ritz-Carlton Fort Lauderdale (b)
|
FL | 198 | 70% | Resort | ||||||||||||||||||||||
Ritz-Carlton Key Biscayne (c)
|
FL | 443 | 66.7% | Resort | ||||||||||||||||||||||
Ritz-Carlton San Francisco
|
CA | 336 | 100% | Full-Service | ||||||||||||||||||||||
Sanderling Resort
|
NC | 128 | 100% | Resort | ||||||||||||||||||||||
San Diego Marriott La Jolla
|
CA | 376 | 100% | Full-Service | ||||||||||||||||||||||
San Jose Marriott
|
CA | 510 | 100% | Full-Service | ||||||||||||||||||||||
Seattle Marriott Bellevue
|
WA | 384 | 100% | Full-Service | ||||||||||||||||||||||
Sheraton Austin Hotel at the Capitol
|
TX | 367 | 80% | Full-Service | ||||||||||||||||||||||
Westin Minneapolis
|
MN | 214 | 100% | Full-Service | ||||||||||||||||||||||
Westin Pasadena
|
CA | 350 | 100% | Full-Service | ||||||||||||||||||||||
9,060 | ||||||||||||||||||||||||||
Unconsolidated Hotels | ||||||||||||||||||||||||||
Hyatt Centric New Orleans French Quarter
|
LA | 254 | 80% | Full-service | ||||||||||||||||||||||
Ritz-Carlton Philadelphia | PA | 301 | 60% | Full-service | ||||||||||||||||||||||
555 |
Years Ended December 31, | ||||||||||||||||||||
2020 | 2019 | Change | ||||||||||||||||||
Hotel Revenues | $ | 279,101 | $ | 611,063 | $ | (331,962) | ||||||||||||||
Hotel Operating Expenses
|
434,327 | 540,814 | (106,487) | |||||||||||||||||
Impairment charges | 120,220 | — | 120,220 | |||||||||||||||||
Corporate general and administrative expenses
|
23,845 | 12,202 | 11,643 | |||||||||||||||||
Transaction costs | 18,448 | 2,783 | 15,665 | |||||||||||||||||
Asset management fees to affiliate | 3,795 | 14,052 | (10,257) | |||||||||||||||||
(Gain) loss on property-related insurance claims | (2,520) | 372 | (2,892) | |||||||||||||||||
Total Expenses | 598,115 | 570,223 | 27,892 | |||||||||||||||||
Operating (Loss) Income before net gain on sale of real estate | (319,014) | 40,840 | (359,854) | |||||||||||||||||
Net gain on sale of real estate | 2,738 | 30,918 | (28,180) | |||||||||||||||||
Operating (Loss) Income | (316,276) | 71,758 | (388,034) | |||||||||||||||||
Interest expense
|
(125,782) | (65,861) | (59,921) | |||||||||||||||||
Bargain purchase gain | 78,696 | — | 78,696 | |||||||||||||||||
Equity in losses of equity method investment in real estate, net | (35,026) | (1,018) | (34,008) | |||||||||||||||||
Net gain on change in control of interests | 22,250 | — | 22,250 | |||||||||||||||||
Other income | 954 | 253 | 701 | |||||||||||||||||
Net loss on extinguishment of debt | (22) | (2,711) | 2,689 | |||||||||||||||||
(Loss) Income Before Income Taxes | (375,206) | 2,421 | (377,627) | |||||||||||||||||
Benefit from (provision for) income taxes | 7,930 | (3,152) | 11,082 | |||||||||||||||||
Net Loss | (367,276) | (731) | (366,545) | |||||||||||||||||
Loss (Income) attributable to noncontrolling interests | 17,148 | (10,167) | 27,315 | |||||||||||||||||
Net Loss Attributable to the Company | (350,128) | (10,898) | (339,230) | |||||||||||||||||
Preferred dividends
|
(1,742) | — | (1,742) | |||||||||||||||||
Net Loss Attributable to Common Stockholders | $ | (351,870) | $ | (10,898) | $ | (340,972) | ||||||||||||||
Supplemental financial measure:(a)
|
||||||||||||||||||||
MFFO Attributable to Common Stockholders | $ | (128,865) | $ | 61,783 | $ | (190,648) |
Years Ended December 31, | |||||||||||||||||||||||||||||
Same Store Hotels
|
2020 | 2019 | |||||||||||||||||||||||||||
Occupancy Rate (a)
|
28.9 | % | 72.9 | % | |||||||||||||||||||||||||
ADR | $ | 227.72 | $ | 246.96 | |||||||||||||||||||||||||
RevPAR | 65.70 | 180.03 |
Years Ended December 31, | ||||||||||||||
Unconsolidated Hotels | 2020 | 2019 | ||||||||||||
Ritz-Carlton Bacara, Santa Barbara Venture (a) (b)
|
$ | (20,968) | $ | (3,947) | ||||||||||
Ritz-Carlton Philadelphia Venture (c)
|
(13,038) | (513) | ||||||||||||
Hyatt Centric French Quarter Venture (c)
|
(962) | 1,137 | ||||||||||||
Marriott Sawgrass Golf Resort & Spa Venture (a)
|
(58) | 2,305 | ||||||||||||
Total equity in losses of equity method investments in real estate, net | $ | (35,026) | $ | (1,018) |
Years Ended December 31, | ||||||||||||||
Venture | 2020 | 2019 | ||||||||||||
Ritz-Carlton Fort Lauderdale Venture (a)
|
$ | 3,144 | $ | 699 | ||||||||||
Sheraton Austin Hotel at the Capitol Venture (a)
|
1,452 | (458) | ||||||||||||
Ritz-Carlton Key Biscayne Venture | (978) | (1,142) | ||||||||||||
Hilton Garden Inn New Orleans French Quarter/CBD Venture (b)
|
— | (2,171) | ||||||||||||
Operating Partnership — Noncontrolling interest (c)
|
13,530 | — | ||||||||||||
— | (7,095) | |||||||||||||
Total loss (income) attributable to noncontrolling interests | $ | 17,148 | $ | (10,167) |
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Carrying Value | |||||||||||
Fixed rate (a)
|
$ | 1,286,839 | $ | 884,849 | |||||||
Variable rate (a):
|
|||||||||||
Amount subject to interest rate caps | 362,193 | 306,918 | |||||||||
Amount subject to floating interest rate | 345,712 | 14,300 | |||||||||
Amount subject to interest rate swaps | 175,158 | — | |||||||||
883,063 | 321,218 | ||||||||||
$ | 2,169,902 | $ | 1,206,067 | ||||||||
Percent of Total Debt | |||||||||||
Fixed rate | 59 | % | 73 | % | |||||||
Variable rate | 41 | % | 27 | % | |||||||
100 | % | 100 | % | ||||||||
Weighted-Average Interest Rate at End of Year | |||||||||||
Fixed rate | 4.3 | % | 4.4 | % | |||||||
Variable rate (b)
|
4.1 | % | 5.0 | % |
Total |
Less than
1 year |
1-3 years | 3-5 years |
More than
5 years |
|||||||||||||||||||||||||
Non-recourse debt — principal (a)
|
$ | 2,223,220 | $ | 692,590 | $ | 1,480,378 | $ | 50,252 | $ | — | |||||||||||||||||||
Interest on borrowings (b)
|
156,454 | 95,600 | 60,026 | 828 | — | ||||||||||||||||||||||||
Operating lease commitments (c)
|
921,569 | 6,089 | 11,904 | 11,192 | 892,384 | ||||||||||||||||||||||||
Contractual capital commitments (d)
|
16,248 | 4,092 | 12,156 | — | — | ||||||||||||||||||||||||
Annual distribution and shareholder servicing fee (e)
|
803 | 803 | — | — | — | ||||||||||||||||||||||||
$ | 3,318,294 | $ | 799,174 | $ | 1,564,464 | $ | 62,272 | $ | 892,384 |
Ownership Interest at | Total Third- | Third-Party Debt | ||||||||||||||||||||||||
Venture | December 31, 2020 | Total Assets | Party Debt | Maturity Date | ||||||||||||||||||||||
Ritz-Carlton Philadelphia Venture (a)
|
60% | $ | 86,984 | $ | 64,410 | 02/2023 | ||||||||||||||||||||
Hyatt Centric French Quarter Venture (a)
|
80% | 36,888 | 29,695 | 04/2021 | ||||||||||||||||||||||
$ | 123,872 | $ | 94,105 |
Years Ended December 31, | ||||||||||||||
2020 | 2019 | |||||||||||||
Net loss attributable to Common Stockholders | $ | (351,870) | $ | (10,898) | ||||||||||
Adjustments: | ||||||||||||||
Impairment charges | 120,220 | — | ||||||||||||
Depreciation and amortization of real property | 114,697 | 76,966 | ||||||||||||
Net gain on change in control of interests | (22,250) | — | ||||||||||||
Gain on sale of real estate | (2,738) | (30,918) | ||||||||||||
Proportionate share of adjustments for partially owned entities —
FFO adjustments (a)
|
43,180 | 11,344 | ||||||||||||
Total adjustments | 253,109 | 57,392 | ||||||||||||
FFO attributable to Common Stockholders (as defined by NAREIT) | (98,761) | 46,494 | ||||||||||||
Bargain purchase gain | (78,696) | — | ||||||||||||
Amortization of fair value adjustments | 26,685 | — | ||||||||||||
Transaction costs (b)
|
18,448 | 2,783 | ||||||||||||
Straight-line and other rent adjustments | 5,979 | 8,191 | ||||||||||||
(Gain) loss on property-related insurance claims (b)
|
(2,520) | 372 | ||||||||||||
Loss on extinguishment of debt | 22 | 2,711 | ||||||||||||
Proportionate share of adjustments for partially owned entities — MFFO
adjustments |
(22) | 1,232 | ||||||||||||
Total adjustments | (30,104) | 15,289 | ||||||||||||
MFFO attributable to Common stockholders | $ | (128,865) | $ | 61,783 |
2021 | 2022 | 2023 | 2024 | 2025 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||||||||||||||||||
Fixed-rate debt | $ | 335,340 | $ | 723,372 | $ | 207,396 | $ | 50,252 | $ | — | $ | — | $ | 1,316,360 | $ | 1,268,851 | |||||||||||||||||||||||||||||||
Variable-rate debt | $ | 357,250 | $ | 380,230 | $ | 169,380 | $ | — | $ | — | $ | — | $ | 906,860 | $ | 893,338 |
TABLE OF CONTENTS | Page No. | ||||
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Assets | |||||||||||
Investments in real estate: | |||||||||||
Hotels, at cost | $ | 3,315,792 | $ | 2,008,496 | |||||||
Accumulated depreciation | (356,328) | (298,949) | |||||||||
Net investments in hotels | 2,959,464 | 1,709,547 | |||||||||
Equity investments in real estate | 18,639 | 100,297 | |||||||||
Operating lease right-of-use assets | 40,729 | 45,727 | |||||||||
Cash and cash equivalents | 160,383 | 70,605 | |||||||||
Intangible assets, net | 72,285 | 64,786 | |||||||||
Restricted cash | 91,081 | 54,699 | |||||||||
Accounts receivable, net | 46,010 | 23,753 | |||||||||
Other assets | 30,735 | 25,277 | |||||||||
Total assets | $ | 3,419,326 | $ | 2,094,691 | |||||||
Liabilities and Equity | |||||||||||
Non-recourse debt, net | $ | 2,169,902 | $ | 1,206,067 | |||||||
Mandatorily redeemable preferred stock | 214,158 | — | |||||||||
Accounts payable, accrued expenses and other liabilities | 174,027 | 94,849 | |||||||||
Operating lease liabilities | 74,633 | 71,733 | |||||||||
Due to related parties and affiliates | 190 | 3,806 | |||||||||
Distributions payable | — | 20,357 | |||||||||
Total liabilities | 2,632,910 | 1,396,812 | |||||||||
Equity | |||||||||||
Class A common stock, $0.001 par value; 320,000,000 shares authorized; 167,441,281 and 130,083,865 shares, respectively, issued and outstanding
|
167 | 130 | |||||||||
Class T common stock, $0.001 par value; 80,000,000 shares authorized; 61,102,438 and 0 shares, respectively, issued and outstanding
|
61 | — | |||||||||
Additional paid-in capital | 1,655,554 | 1,209,691 | |||||||||
Distributions and accumulated losses | (911,863) | (562,747) | |||||||||
Accumulated other comprehensive loss | (724) | (172) | |||||||||
Total stockholders’ equity | 743,195 | 646,902 | |||||||||
Noncontrolling interests | 43,221 | 50,977 | |||||||||
Total equity | 786,416 | 697,879 | |||||||||
Total liabilities and equity | $ | 3,419,326 | $ | 2,094,691 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Revenues | |||||||||||||||||
Hotel Revenues | |||||||||||||||||
Rooms | $ | 171,544 | $ | 387,769 | $ | 385,189 | |||||||||||
Food and beverage | 68,292 | 166,315 | 159,020 | ||||||||||||||
Other operating revenue | 38,323 | 52,641 | 46,099 | ||||||||||||||
Business interruption income | 942 | 4,338 | 23,579 | ||||||||||||||
Total Hotel Revenues | 279,101 | 611,063 | 613,887 | ||||||||||||||
Expenses | |||||||||||||||||
Rooms | 50,540 | 86,060 | 88,761 | ||||||||||||||
Food and beverage | 61,532 | 114,239 | 112,708 | ||||||||||||||
Other hotel operating expenses | 14,724 | 27,669 | 26,400 | ||||||||||||||
Property taxes, insurance, rent and other | 79,879 | 72,236 | 62,586 | ||||||||||||||
General and administrative | 42,353 | 54,831 | 53,417 | ||||||||||||||
Sales and marketing | 29,013 | 57,330 | 57,763 | ||||||||||||||
Repairs and maintenance | 19,683 | 19,932 | 19,857 | ||||||||||||||
Utilities | 15,677 | 15,032 | 14,701 | ||||||||||||||
Management fees | 6,436 | 16,864 | 17,849 | ||||||||||||||
Depreciation and amortization | 114,490 | 76,621 | 77,170 | ||||||||||||||
Total Hotel Operating Expenses | 434,327 | 540,814 | 531,212 | ||||||||||||||
Impairment charges | 120,220 | — | — | ||||||||||||||
Corporate general and administrative expenses | 23,845 | 12,202 | 11,602 | ||||||||||||||
Transaction costs | 18,448 | 2,783 | — | ||||||||||||||
Asset management fees to affiliate | 3,795 | 14,052 | 14,136 | ||||||||||||||
(Gain) loss on property-related insurance claims | (2,520) | 372 | (1,340) | ||||||||||||||
Total Expenses | 598,115 | 570,223 | 555,610 | ||||||||||||||
Operating (Loss) Income before net gain on sale of real estate | (319,014) | 40,840 | 58,277 | ||||||||||||||
Net gain on sale of real estate | 2,738 | 30,918 | 31,260 | ||||||||||||||
Operating (Loss) Income | (316,276) | 71,758 | 89,537 | ||||||||||||||
Interest expense | (125,782) | (65,861) | (66,597) | ||||||||||||||
Bargain purchase gain | 78,696 | — | — | ||||||||||||||
Equity in losses of equity method investment in real estate, net | (35,026) | (1,018) | (1,315) | ||||||||||||||
Net gain on change in control of interests | 22,250 | — | — | ||||||||||||||
Other income (expense) | 954 | 253 | (493) | ||||||||||||||
Net loss on extinguishment of debt | (22) | (2,711) | (511) | ||||||||||||||
(Loss) income before income taxes | (375,206) | 2,421 | 20,621 | ||||||||||||||
Benefit from (provision for) income taxes | 7,930 | (3,152) | (4,877) | ||||||||||||||
Net (Loss) Income | (367,276) | (731) | 15,744 | ||||||||||||||
Loss (Income) attributable to noncontrolling interests (inclusive of
Available Cash Distributions to a related party of $0, $7,095 and $5,142,
respectively)
|
17,148 | (10,167) | (7,688) | ||||||||||||||
Net (Loss) Income Attributable to the Company | (350,128) | (10,898) | 8,056 | ||||||||||||||
Preferred dividends | (1,742) | — | — | ||||||||||||||
Net (Loss) Income Attributable to Common Stockholders | $ | (351,870) | $ | (10,898) | $ | 8,056 | |||||||||||
Class A Common Stock | |||||||||||||||||
Net (loss) income attributable to Common Stockholders | $ | (274,928) | $ | (10,898) | $ | 8,056 | |||||||||||
Basic and diluted weighted-average shares outstanding | 157,288,346 | 128,978,410 | 126,915,817 | ||||||||||||||
Basic and diluted (loss) income per share | $ | (1.73) | $ | (0.08) | $ | 0.06 | |||||||||||
Class T Common Stock | |||||||||||||||||
Net loss attributable to Common Stockholders | $ | (76,942) | $ | — | $ | — | |||||||||||
Basic and diluted weighted-average shares outstanding | 43,957,081 | — | — | ||||||||||||||
Basic and diluted loss per share | $ | (1.74) | $ | — | $ | — |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Net (Loss) Income | $ | (367,276) | $ | (731) | $ | 15,744 | |||||||||||
Other Comprehensive (Loss) Income | |||||||||||||||||
Unrealized (loss) gain on derivative instruments
|
(532) | 130 | 158 | ||||||||||||||
Comprehensive (Loss) Income | (367,808) | (601) | 15,902 | ||||||||||||||
Amounts Attributable to Noncontrolling Interests
|
|||||||||||||||||
Net loss (income) | 17,148 | (10,167) | (7,688) | ||||||||||||||
Unrealized (gain) loss on derivative instruments
|
(20) | (16) | 11 | ||||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests | 17,128 | (10,183) | (7,677) | ||||||||||||||
Comprehensive (Loss) Income Attributable to Common Stockholders | $ | (350,680) | $ | (10,784) | $ | 8,225 |
WLT Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Additional
Paid-In Capital |
Distributions
and Accumulated Losses |
Accumulated
Other Comprehensive Loss |
Total
Stockholders’ Equity |
Noncontrolling
Interests |
Total
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A | Class T | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2020 | 130,083,865 | $ | 130 | — | $ | — | $ | 1,209,691 | $ | (562,747) | $ | (172) | $ | 646,902 | $ | 50,977 | $ | 697,879 | |||||||||||||||||||||||||||||||||||||||||
Net loss | (350,128) | (350,128) | (17,148) | (367,276) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued to affiliates | 417,261 | — | 4761 | 4,761 | 4,761 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of special general partnership
interest |
2,840,549 | 3 | (65,464) | (65,461) | 12,861 | (52,600) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Merger consideration | 94,480,247 | 95 | 496,485 | 496,580 | (34,571) | 462,009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Merger recapitalization | (61,175,258) | (61) | 61,175,258 | 61 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued, net of offering costs | 925,762 | 1 | 10,514 | 10,515 | 10,515 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under share incentive plans | 63,490 | — | 1,276 | 1,276 | 1,276 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation to directors | 35,110 | — | 240 | 240 | 240 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contributions from noncontrolling interests | — | 725 | 725 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of warrants | — | 30,357 | 30,357 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value adjustment on reclassification of Series A Preferred Stock | 2,754 | 2,754 | 2,754 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred dividends | (1,742) | (1,742) | (1,742) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) income | (552) | (552) | 20 | (532) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | (229,745) | (1) | (72,820) | — | (1,949) | (1,950) | (1,950) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 167,441,281 | $ | 167 | 61,102,438 | $ | 61 | $ | 1,655,554 | $ | (911,863) | $ | (724) | $ | 743,195 | $ | 43,221 | $ | 786,416 | |||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2019 | 127,144,688 | $ | 127 | — | $ | — | $ | 1,174,900 | $ | (471,130) | $ | (286) | $ | 703,611 | $ | 53,771 | $ | 757,382 | |||||||||||||||||||||||||||||||||||||||||
Net (loss) income
|
(10,898) | (10,898) | 10,167 | (731) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued, net of offering costs
|
3,760,578 | 4 | 42,898 | 42,902 | 42,902 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued to affiliates
|
1,236,528 | 1 | 14,114 | 14,115 | 14,115 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contributions to noncontrolling interests | — | 175 | 175 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
— | (13,152) | (13,152) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under share incentive plans
|
22,742 | — | 370 | 370 | 370 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation to directors
|
18,400 | — | 210 | 210 | 210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($0.6260 and $0.0000 per share to Class A and Class T, respectively)
|
(80,719) | (80,719) | (80,719) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | 114 | 114 | 16 | 130 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | (2,099,071) | (2) | (22,801) | (22,803) | (22,803) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 130,083,865 | $ | 130 | — | $ | — | $ | 1,209,691 | $ | (562,747) | $ | (172) | $ | 646,902 | $ | 50,977 | $ | 697,879 |
WLT Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Additional
Paid-In Capital |
Distributions
and Accumulated Losses |
Accumulated
Other Comprehensive (Loss) Income |
Total
Stockholders’ Equity |
Noncontrolling
Interests |
Total
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A | Class T | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2018 | 125,504,814 | $ | 125 | — | $ | — | $ | 1,153,665 | $ | (399,884) | $ | (455) | $ | 753,451 | $ | 54,437 | $ | 807,888 | |||||||||||||||||||||||||||||||||||||||||
Net income | 8,056 | 8,056 | 7,688 | 15,744 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued, net of offering costs
|
3,805,862 | 4 | 43,865 | 43,869 | 43,869 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued to affiliates
|
1,233,591 | 1 | 14,234 | 14,235 | 14,235 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
— | (8,343) | (8,343) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under share incentive plans
|
17,275 | — | 278 | 278 | 278 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation to directors
|
15,745 | — | 180 | 180 | 180 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($0.6260 and $0.0000 per share to Class A and Class T, respectively)
|
(79,302) | (79,302) | (79,302) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | 169 | 169 | (11) | 158 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares
|
(3,432,599) | (3) | (37,322) | (37,325) | (37,325) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | 127,144,688 | $ | 127 | — | $ | — | $ | 1,174,900 | $ | (471,130) | $ | (286) | $ | 703,611 | $ | 53,771 | $ | 757,382 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Cash Flows — Operating Activities | |||||||||||||||||
Net (loss) income | $ | (367,276) | $ | (731) | $ | 15,744 | |||||||||||
Adjustments to net (loss) income: | |||||||||||||||||
Impairment charges | 120,220 | — | — | ||||||||||||||
Depreciation and amortization | 114,490 | 76,621 | 77,170 | ||||||||||||||
Bargain purchase gain | (78,696) | — | — | ||||||||||||||
Equity in losses of equity method investments in real estate, net | 35,026 | 1,018 | 1,315 | ||||||||||||||
Amortization of fair value adjustments, deferred financing costs and other | 30,229 | 3,237 | 3,014 | ||||||||||||||
Net gain on change in control of interests | (22,250) | — | — | ||||||||||||||
Asset management fees to affiliates settled in shares | 3,656 | 14,052 | 14,136 | ||||||||||||||
Net gain on sale of real estate | (2,738) | (30,918) | (31,260) | ||||||||||||||
(Gain) loss on property-related insurance claims | (2,520) | 372 | (1,340) | ||||||||||||||
Amortization of stock-based compensation | 1,816 | 705 | 558 | ||||||||||||||
Business interruption income | (942) | (4,338) | (23,579) | ||||||||||||||
Net loss on extinguishment of debt | 22 | 2,711 | 511 | ||||||||||||||
Straight-line rent adjustments | — | — | 6,030 | ||||||||||||||
Net changes in other assets and liabilities | 8,538 | 8,822 | 5,521 | ||||||||||||||
Net decrease in operating lease right-of-use assets | 4,887 | 6,688 | — | ||||||||||||||
(Decrease) increase in due to related parties and affiliates | (3,086) | (3,540) | 1,935 | ||||||||||||||
Insurance proceeds for remediation work due to property damage | 2,907 | 3,106 | 5,555 | ||||||||||||||
Net increase in operating lease liabilities | 1,064 | 1,335 | — | ||||||||||||||
Funding of remediation work | (1,025) | (9,234) | (10,746) | ||||||||||||||
Business interruption insurance proceeds | 942 | 4,338 | 14,446 | ||||||||||||||
Receipt of key money and other deferred incentive payments | 715 | 500 | 58 | ||||||||||||||
Distributions of earnings from equity method investments | — | 3,442 | 3,788 | ||||||||||||||
Net Cash (Used in) Provided by Operating Activities | (154,021) | 78,186 | 82,856 | ||||||||||||||
Cash Flows — Investing Activities | |||||||||||||||||
Cash and restricted cash acquired in the Merger | 109,475 | — | — | ||||||||||||||
Proceeds from sale of real estate investments | 89,398 | 185,990 | 156,646 | ||||||||||||||
Capital expenditures | (23,951) | (37,227) | (73,393) | ||||||||||||||
Capital contributions to equity investments in real estate | (6,620) | (3,835) | (732) | ||||||||||||||
Hurricane-related and other property insurance proceeds | 4,239 | 12,802 | 15,556 | ||||||||||||||
Payment of Watermark commitment fee | (1,151) | (2,950) | — | ||||||||||||||
Repayments of loan receivable | 58 | 232 | 312 | ||||||||||||||
Distributions from equity investments in excess of cumulative equity income | — | 11,804 | 14,238 | ||||||||||||||
Net Cash Provided by Investing Activities | 171,448 | 166,816 | 112,627 | ||||||||||||||
Cash Flows — Financing Activities | |||||||||||||||||
Proceeds from issuance of mandatorily redeemable preferred stock and warrants | 200,000 | — | — | ||||||||||||||
Scheduled payments and prepayments of mortgage principal | (142,433) | (207,103) | (170,425) | ||||||||||||||
Proceeds from mortgage financing | 81,308 | 86,805 | 75,250 | ||||||||||||||
Distributions paid | (20,357) | (80,260) | (79,045) | ||||||||||||||
Deferred financing costs | (15,169) | (3,447) | (2,320) | ||||||||||||||
Net proceeds from issuance of shares | 10,553 | 42,903 | 43,868 | ||||||||||||||
Payment of distribution and shareholder servicing fee | (3,406) | — | — | ||||||||||||||
Repurchase of shares | (1,950) | (22,806) | (37,321) | ||||||||||||||
Other financing activities, net | 187 | (2,131) | (1,393) | ||||||||||||||
Repayment of WPC Credit Facility | — | (46,637) | (37,000) | ||||||||||||||
Distributions to noncontrolling interests | — | (13,152) | (8,343) | ||||||||||||||
Proceeds from WPC Credit Facility | — | 5,000 | 10,000 | ||||||||||||||
Net Cash Provided by (Used in) Financing Activities | 108,733 | (240,828) | (206,729) | ||||||||||||||
Change in Cash and Cash Equivalents and Restricted Cash During the Year | |||||||||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 126,160 | 4,174 | (11,246) | ||||||||||||||
Cash and cash equivalents and restricted cash, beginning of year | 125,304 | 121,130 | 132,376 | ||||||||||||||
Cash and cash equivalents and restricted cash, end of year | $ | 251,464 | $ | 125,304 | $ | 121,130 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Interest paid, net of amounts capitalized | $ | 67,579 | $ | 65,235 | $ | 61,295 | |||||||||||
Income taxes paid | $ | 1,933 | $ | 4,568 | $ | 2,312 |
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Net investments in hotels | $ | 461,142 | $ | 494,304 | |||||||
Intangible assets, net | 36,234 | 37,045 | |||||||||
Total assets | 520,833 | 566,075 | |||||||||
Non-recourse debt, net | $ | 327,597 | $ | 341,263 | |||||||
Total liabilities | 354,193 | 376,004 |
December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Cash and cash equivalents
|
$ | 160,383 | $ | 70,605 | $ | 66,593 | |||||||||||
Restricted cash
|
91,081 | 54,699 | 54,537 | ||||||||||||||
Total cash and cash equivalents and restricted cash
|
$ | 251,464 | $ | 125,304 | $ | 121,130 |
Hotels | State |
Number
of Rooms |
% Acquired | Hotel Type | ||||||||||||||||||||||
Charlotte Marriott City Center
|
NC | 446 | 100% | Full-Service | ||||||||||||||||||||||
Courtyard Nashville Downtown
|
TN | 192 | 100% | Select-Service | ||||||||||||||||||||||
Embassy Suites by Hilton Denver-Downtown/Convention Center
|
CO | 403 | 100% | Full-Service | ||||||||||||||||||||||
Le Méridien Arlington
|
VA | 154 | 100% | Full-Service | ||||||||||||||||||||||
Marriott Sawgrass Golf Resort & Spa (a)
|
FL | 514 | 50% | Resort | ||||||||||||||||||||||
Renaissance Atlanta Midtown Hotel
|
GA | 304 | 100% | Full-Service | ||||||||||||||||||||||
Ritz-Carlton Bacara, Santa Barbara (a)
|
CA | 358 | 60% | Resort | ||||||||||||||||||||||
Ritz-Carlton Key Biscayne (b)
|
FL | 443 | 19.3% | Resort | ||||||||||||||||||||||
Ritz-Carlton San Francisco
|
CA | 336 | 100% | Full-Service | ||||||||||||||||||||||
San Diego Marriott La Jolla
|
CA | 376 | 100% | Full-Service | ||||||||||||||||||||||
San Jose Marriott
|
CA | 510 | 100% | Full-Service | ||||||||||||||||||||||
Seattle Marriott Bellevue
|
WA | 384 | 100% | Full-Service | ||||||||||||||||||||||
4,420 |
Total Merger Consideration | |||||
Outstanding shares of CWI 2 Class A and Class T common stock prior to the Merger | 94,480,247 | ||||
Exchange ratio | 0.9106 | ||||
Implied shares of CWI 1 common stock issued in consideration | 103,756,037 | ||||
Fair value per implied share of CWI 1 common stock issued in consideration | $ | 4.83271 | |||
Fair value of implied shares of CWI 1 common stock issued in consideration | 501,423 | ||||
Fair value of noncontrolling interest acquired | (39,414) | ||||
Fair value of purchase consideration | $ | 462,009 |
Purchase
Price Allocation |
|||||
Assets | |||||
Net investments in hotels | $ | 1,556,383 | |||
Operating lease right-of-use assets | 974 | ||||
Cash and cash equivalents | 71,881 | ||||
Intangible assets | 10,200 | ||||
Restricted cash | 37,594 | ||||
Accounts receivable, net | 25,664 | ||||
Other assets | 15,593 | ||||
Total Assets | 1,718,289 | ||||
Liabilities | |||||
Non-recourse debt, net | (1,002,753) | ||||
Accounts payable, accrued expenses and other liabilities | (97,843) | ||||
Operating lease liabilities | (1,874) | ||||
Due to related parties and affiliates | (1,520) | ||||
Total Liabilities | (1,103,990) | ||||
Total Identifiable Net Assets | 614,299 | ||||
Fair value of CWI 1's equity interests in jointly-owned investments with CWI 2 prior to the merger | (73,594) | ||||
Bargain purchase gain | (78,696) | ||||
Fair value of purchase consideration | $ | 462,009 |
From April 13, 2020 through December 31, 2020 | |||||
Revenues | $ | 69,545 | |||
Net loss | $ | (150,176) |
Weighted-Average Life | Amount | ||||||||||
Amortizable Intangible Assets | |||||||||||
Trade name | 8.0 | $ | 9,400 | ||||||||
In-place leases | 3.2 | 800 | |||||||||
Total intangible assets | $ | 10,200 |
|
Years Ended December 31,
|
|||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Transaction costs | $ | 18,448 | $ | 2,783 | $ | — |
Years Ended December 31, | ||||||||||||||
2020 | 2019 | |||||||||||||
Pro forma total revenues | $ | 365,395 | $ | 1,061,517 | ||||||||||
Pro forma total hotel operating expenses (a)
|
$ | 524,854 | $ | 923,792 | ||||||||||
Pro forma net (loss) income | $ | (454,749) | $ | 62,039 | ||||||||||
Pro forma net (loss) income attributable to Common Stockholders (b)
|
$ | (433,892) | $ | 59,120 | ||||||||||
Pro forma (loss) income per Class A share: | ||||||||||||||
Net (loss) income attributable to Common Stockholders | $ | (317,775) | $ | 43,657 | ||||||||||
Basic and diluted pro forma weighted-average shares outstanding | 167,566,465 | 166,464,081 | ||||||||||||
Basic and diluted pro forma (loss) income per share | $ | (1.90) | $ | 0.26 | ||||||||||
Pro forma (loss) income per Class T share: | ||||||||||||||
Net (loss) income attributable to Common Stockholders | $ | (116,117) | $ | 15,463 | ||||||||||
Basic and diluted pro forma weighted-average shares outstanding | 61,173,069 | 60,499,745 | ||||||||||||
Basic and diluted pro forma (loss) income per share | $ | (1.90) | $ | 0.26 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Amounts Included in the Consolidated Statements of Operations
|
|||||||||||||||||
Asset management fees | $ | 3,795 | $ | 14,052 | $ | 14,136 | |||||||||||
Personnel and overhead reimbursements | 3,567 | 6,571 | 6,392 | ||||||||||||||
Available Cash Distributions | — | 7,095 | 5,142 | ||||||||||||||
Interest expense | — | 1,319 | 1,367 | ||||||||||||||
Disposition fees | — | 130 | 300 | ||||||||||||||
$ | 7,362 | $ | 29,167 | $ | 27,337 | ||||||||||||
Other Transaction Fees Incurred
|
|||||||||||||||||
Watermark commitment agreement | $ | — | $ | 4,101 | $ | — | |||||||||||
Capitalized loan refinancing fees | — | 1,235 | 653 | ||||||||||||||
$ | — | $ | 5,336 | $ | 653 |
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Amounts Due to Related Parties and Affiliates | |||||||||||
Reimbursable costs due to our Former Advisor | $ | 190 | $ | 1,524 | |||||||
Watermark commitment agreement | — | 1,151 | |||||||||
Other amounts due to our Former Advisor | — | 1,105 | |||||||||
Due to other related parties and affiliates | — | 26 | |||||||||
$ | 190 | $ | 3,806 |
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Buildings | $ | 2,289,031 | $ | 1,400,251 | |||||||
Land | 627,296 | 331,681 | |||||||||
Building and site improvements | 194,162 | 160,726 | |||||||||
Furniture, fixtures and equipment | 193,517 | 103,920 | |||||||||
Construction in progress | 11,786 | 11,918 | |||||||||
Hotels, at cost | 3,315,792 | 2,008,496 | |||||||||
Less: Accumulated depreciation | (356,328) | (298,949) | |||||||||
Net investments in hotels | $ | 2,959,464 | $ | 1,709,547 |
Unconsolidated Hotels | State |
Number
of Rooms |
% Owned | Hotel Type | Carrying Value at December 31, | |||||||||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||||||||||||||
Ritz-Carlton Philadelphia Venture (a)
|
PA | 301 | 60.0 | % | Full-service | $ | 18,157 | $ | 27,247 | |||||||||||||||||||||||||||||
Hyatt Centric French Quarter Venture (b)
|
LA | 254 | 80.0 | % | Full-service | 482 | 505 | |||||||||||||||||||||||||||||||
Ritz-Carlton Bacara, Santa Barbara Venture (c)
|
CA | 358 | 40.0 | % | Resort | — | 51,965 | |||||||||||||||||||||||||||||||
Marriott Sawgrass Golf Resort & Spa Venture (c)
|
FL | 514 | 50.0 | % | Resort | — | 20,580 | |||||||||||||||||||||||||||||||
1,427 | $ | 18,639 | $ | 100,297 |
Unconsolidated Hotels | Years Ended December 31, | |||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Ritz-Carlton Bacara, Santa Barbara Venture (a) (b)
|
$ | (20,968) | $ | (3,947) | $ | (4,879) | ||||||||||||||
Ritz-Carlton Philadelphia Venture | (13,038) | (513) | (985) | |||||||||||||||||
Hyatt Centric French Quarter Venture | (962) | 1,137 | 2,072 | |||||||||||||||||
Marriott Sawgrass Golf Resort & Spa Venture (a)
|
(58) | 2,305 | 1,971 | |||||||||||||||||
Westin Atlanta Venture (c)
|
— | — | 506 | |||||||||||||||||
Total equity in losses of equity method investments in
real estate, net |
$ | (35,026) | $ | (1,018) | $ | (1,315) |
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Real estate, net | $ | 111,405 | $ | 600,956 | |||||||
Other assets | 12,467 | 61,027 | |||||||||
Total assets | 123,872 | 661,983 | |||||||||
Debt | 94,105 | 411,407 | |||||||||
Other liabilities | 21,723 | 68,497 | |||||||||
Total liabilities | 115,828 | 479,904 | |||||||||
Members’ equity | $ | 8,044 | $ | 182,079 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Revenues | $ | 19,444 | $ | 201,570 | $ | 203,202 | |||||||||||
Expenses | 37,227 | 207,987 | 210,334 | ||||||||||||||
Net loss attributable to equity method investments | $ | (17,783) | $ | (6,417) | $ | (7,132) |
December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||
Amortization Period (Years) | Gross Carrying Amount |
Accumulated
Amortization |
Net Carrying
Amount |
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||||
Finite-Lived Intangible Assets
|
|||||||||||||||||||||||||||||||||||||||||
Villa/condo rental programs
|
45 - 55
|
$ | 72,400 | $ | (9,529) | $ | 62,871 | $ | 72,400 | $ | (8,025) | $ | 64,375 | ||||||||||||||||||||||||||||
Trade name |
8
|
9,400 | (844) | 8,556 | — | — | — | ||||||||||||||||||||||||||||||||||
Other intangible assets
|
1 - 10
|
1,633 | (775) | 858 | 855 | (444) | 411 | ||||||||||||||||||||||||||||||||||
Total intangible assets, net
|
$ | 83,433 | $ | (11,148) | $ | 72,285 | $ | 73,255 | $ | (8,469) | $ | 64,786 |
Years Ending December 31, | Total | |||||||
2021 | $ | 3,062 | ||||||
2022 | 2,842 | |||||||
2023 | 2,839 | |||||||
2024 | 2,833 | |||||||
2025 | 2,683 | |||||||
Thereafter | 58,026 | |||||||
Total | $ | 72,285 |
Derivatives Designated as Hedging Instruments
|
Asset Derivatives Fair Value at December 31, | Liability Derivatives Fair Value at December 31, | ||||||||||||||||||||||||||||||
Balance Sheet Location | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||
Interest rate caps |
Other assets
|
$ | 9 | $ | 18 | $ | — | $ | — | |||||||||||||||||||||||
Interest rate swaps | Accounts payable, accrued expenses and other liabilities | — | — | (5,080) | — | |||||||||||||||||||||||||||
$ | 9 | $ | 18 | $ | (5,080) | $ | — |
Number of | Notional | Fair Value at | ||||||||||||||||||
Interest Rate Derivatives | Instruments | Amount | December 31, 2020 | |||||||||||||||||
Interest rate swaps | 2 | $ | 187,550 | $ | (5,080) | |||||||||||||||
Interest rate caps | 9 | 427,745 | 9 | |||||||||||||||||
$ | (5,071) |
Carrying Amount at December 31, | ||||||||||||||||||||||||||
Interest Rate Range |
Current Maturity Date Range (a)
|
2020 | 2019 | |||||||||||||||||||||||
Fixed rate
|
3.6% – 5.9%
|
03/21 – 04/24
|
$ | 1,286,839 | $ | 884,849 | ||||||||||||||||||||
Variable rate (b)
|
2.4% – 8.5%
|
06/21 – 11/23
|
883,063 | 321,218 | ||||||||||||||||||||||
$ | 2,169,902 | $ | 1,206,067 |
Years Ending December 31, | Total | |||||||
2021 | $ | 692,590 | ||||||
2022 | 1,103,602 | |||||||
2023 | 376,776 | |||||||
2024 | 50,252 | |||||||
2025 | — | |||||||
Total principal payments | 2,223,220 | |||||||
Unamortized debt discount | (46,466) | |||||||
Unamortized deferred financing costs | (6,852) | |||||||
Total | $ | 2,169,902 |
Years Ended December 31, | ||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||
Fixed lease cost | $ | 11,911 | $ | 13,592 | ||||||||||||||||||||||
Variable lease cost (a)
|
125 | 815 | ||||||||||||||||||||||||
Total lease cost | $ | 12,036 | $ | 14,407 |
December 31, | |||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||
Operating lease ROU assets
|
$ | 40,729 | $ | 45,727 | |||||||||||||||||||
Operating lease liabilities
|
74,633 | 71,733 | |||||||||||||||||||||
Weighted-average remaining lease term
|
67.0 years | 69.0 years | |||||||||||||||||||||
Weighted-average discount rate
|
9.1 | % | 9.1 | % |
Years Ending December 31, | Total | |||||||
2021 | $ | 6,089 | ||||||
2022 | 6,101 | |||||||
2023 | 5,803 | |||||||
2024 | 5,720 | |||||||
2025 | 5,472 | |||||||
Thereafter through 2107 | 892,384 | |||||||
Total lease payments | 921,569 | |||||||
Less: amount of lease payments representing interest | (846,936) | |||||||
Present value of future lease payments/lease obligations | $ | 74,633 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Net (loss) income attributable to the Company | $ | (350,128) | $ | (10,898) | $ | 8,056 | |||||||||||
Preferred dividends | (1,742) | — | — | ||||||||||||||
Fair value adjustment on reclassification of Series A Preferred Stock | 2,754 | — | — | ||||||||||||||
Net (loss) income attributable to Common Stockholders including amounts attributable to fair value adjustment | $ | (349,116) | $ | (10,898) | $ | 8,056 |
Year Ended December 31, 2020 | |||||||||||||||||
Basic and Diluted Weighted-Average
Shares Outstanding |
Allocation of Loss |
Basic and Diluted Loss
Per Share |
|||||||||||||||
Class A common stock (a)
|
157,288,346 | $ | (272,776) | $ | (1.73) | ||||||||||||
Class T common stock | 43,957,081 | (76,340) | (1.74) | ||||||||||||||
Net loss attributable to Common Stockholders including amounts attributable to fair value adjustment | $ | (349,116) |
Year Ended December 31, 2019 | |||||||||||||||||
Basic and Diluted Weighted-Average
Shares Outstanding |
Allocation of Loss |
Basic and Diluted Loss
Per Share |
|||||||||||||||
Class A common stock (a)
|
128,978,410 | $ | (10,898) | $ | (0.08) | ||||||||||||
Class T common stock | — | — | — | ||||||||||||||
Net loss attributable to Common Stockholders | $ | (10,898) |
Year Ended December 31, 2018 | |||||||||||||||||
Basic and Diluted Weighted-Average
Shares Outstanding |
Allocation of Income |
Basic and Diluted Income
Per Share |
|||||||||||||||
Class A common stock (a)
|
126,915,817 | $ | 8,056 | $ | 0.06 | ||||||||||||
Class T common stock | — | — | — | ||||||||||||||
Net income attributable to Common Stockholders | $ | 8,056 |
Years Ended December 31, | ||||||||||||||||||||
Gains and Losses on Derivative Instruments | 2020 | 2019 | 2018 | |||||||||||||||||
Beginning balance | $ | (172) | $ | (286) | $ | (455) | ||||||||||||||
Other comprehensive loss before reclassifications | (959) | (153) | (290) | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss to: | ||||||||||||||||||||
Interest expense
|
421 | 280 | 448 | |||||||||||||||||
Equity in losses of equity method investments in real estate, net | 6 | 3 | — | |||||||||||||||||
Total | 427 | 283 | 448 | |||||||||||||||||
Net current period other comprehensive (loss) income | (532) | 130 | 158 | |||||||||||||||||
Net current period other comprehensive (income) loss attributable to noncontrolling interests
|
(20) | (16) | 11 | |||||||||||||||||
Ending balance | $ | (724) | $ | (172) | $ | (286) |
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||
Class A (a)
|
Class T |
Class A (a)
|
Class T
|
Class A (a)
|
Class T
|
||||||||||||||||||||||||||||||
Return of capital | $ | 0.1565 | $ | — | $ | 0.4125 | $ | — | $ | 0.5380 | $ | — | |||||||||||||||||||||||
Capital gain | — | — | 0.1556 | — | — | — | |||||||||||||||||||||||||||||
Ordinary income | — | — | 0.0579 | — | 0.0880 | — | |||||||||||||||||||||||||||||
Total distributions paid | $ | 0.1565 | $ | — | $ | 0.6260 | $ | — | $ | 0.6260 | $ | — |
Former Subadvisor/WLT Employees | Independent Directors | ||||||||||||||||||||||
Shares (a)
|
Weighted-Average Grant Date Fair Value (a)
|
Shares (a)
|
Weighted-Average Grant Date Fair Value (a)
|
||||||||||||||||||||
Nonvested at January 1, 2018 | 55,482 | $ | 11.73 | — | $ | — | |||||||||||||||||
Granted | 55,709 | 11.43 | 15,745 | 11.43 | |||||||||||||||||||
Vested (b)
|
(26,011) | 11.63 | (15,745) | 11.43 | |||||||||||||||||||
Forfeited | (5,236) | 11.54 | — | — | |||||||||||||||||||
Nonvested at January 1, 2019 | 79,944 | 11.56 | — | — | |||||||||||||||||||
Granted | 63,932 | 11.41 | 18,400 | 11.41 | |||||||||||||||||||
Vested (b)
|
(33,686) | 11.61 | (18,400) | 11.41 | |||||||||||||||||||
Forfeited | (2,399) | 11.81 | — | — | |||||||||||||||||||
Nonvested at December 31, 2019 | 107,791 | 11.45 | — | — | |||||||||||||||||||
RSU’s of CWI 2 acquired in the Merger | 74,075 | 11.23 | |||||||||||||||||||||
Granted | 808,970 | 9.35 | 35,111 | 6.84 | |||||||||||||||||||
Vested (b)
|
(92,020) | 11.35 | (35,111) | 6.84 | |||||||||||||||||||
Forfeited | (51,486) | 11.38 | — | — | |||||||||||||||||||
Nonvested at December 31, 2020 (c)
|
847,330 | 9.44 | — | — |
Years Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Federal | ||||||||||||||||||||
Current | $ | (8,165) | $ | 1,415 | $ | 2,255 | ||||||||||||||
Deferred | 581 | 1,168 | 930 | |||||||||||||||||
(7,584) | 2,583 | 3,185 | ||||||||||||||||||
State and Local | ||||||||||||||||||||
Current | 180 | 427 | 592 | |||||||||||||||||
Deferred | (526) | 142 | 1,100 | |||||||||||||||||
(346) | 569 | 1,692 | ||||||||||||||||||
Total (Benefit) Provision | $ | (7,930) | $ | 3,152 | $ | 4,877 |
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Deferred Tax Assets | |||||||||||
Net operating loss carryforwards | $ | 40,224 | $ | 8,381 | |||||||
Accrued vacation payable and deferred rent | 9,369 | 2,534 | |||||||||
Operating lease liabilities | 1,329 | 1,446 | |||||||||
Interest expense limitation | 1,286 | 769 | |||||||||
Deferred revenue — key money | 1,128 | 351 | |||||||||
Gift card liability | 531 | 271 | |||||||||
Fixed assets and intangibles | — | 416 | |||||||||
Total deferred income taxes | 53,867 | 14,168 | |||||||||
Valuation allowance | (42,047) | (8,559) | |||||||||
Total deferred tax assets | 11,820 | 5,609 | |||||||||
Deferred Tax Liabilities | |||||||||||
Villa rental management agreement | (6,967) | (6,574) | |||||||||
Fixed assets and intangibles | (4,676) | — | |||||||||
Operating lease ROU assets | (1,244) | (1,426) | |||||||||
Other | (212) | (373) | |||||||||
Deferred rent | — | (1,553) | |||||||||
Total deferred tax liabilities | (13,099) | (9,926) | |||||||||
Net Deferred Tax Liability | $ | (1,279) | $ | (4,317) |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Pre-tax (loss) income from taxable subsidiaries | $ | (139,598) | $ | 6,674 | $ | 22,992 | |||||||||||
Federal provision at statutory tax rate (a)
|
$ | (29,315) | $ | 1,402 | $ | 4,828 | |||||||||||
Valuation allowance | 22,726 | 2,418 | 1,782 | ||||||||||||||
State and local taxes, net of federal provision | (6,207) | (122) | 655 | ||||||||||||||
Income not subject to federal tax | 3,152 | 210 | (2,529) | ||||||||||||||
Rate change | 2,438 | — | — | ||||||||||||||
Tax benefit net operating loss carryback | (2,008) | — | — | ||||||||||||||
Return to provision true-up | 1,731 | (469) | (315) | ||||||||||||||
Other | (472) | (1) | (48) | ||||||||||||||
Non-deductible expenses | 25 | 81 | 204 | ||||||||||||||
Tax credit | — | (367) | — | ||||||||||||||
Disposition of hotels | — | — | 300 | ||||||||||||||
Total (benefit) provision | $ | (7,930) | $ | 3,152 | $ | 4,877 |
December 31, 2020 | |||||||||||||||||
Series A | Series B | ||||||||||||||||
Preferred Stock | Preferred Stock | Total | |||||||||||||||
Liquidation value | $ | 65,000 | $ | 200,000 | $ | 265,000 | |||||||||||
Fair value discount | (14,310) | (30,358) | (44,668) | ||||||||||||||
50,690 | 169,642 | 220,332 | |||||||||||||||
Accumulated amortization of fair value discount | 1,336 | 2,675 | 4,011 | ||||||||||||||
Deferred financing costs | — | (11,169) | (11,169) | ||||||||||||||
Accumulated amortization of deferred financing costs | — | 984 | 984 | ||||||||||||||
$ | 52,026 | $ | 162,132 | $ | 214,158 |
Three Months Ended | |||||||||||||||||||||||
March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | ||||||||||||||||||||
Revenues | $ | 114,978 | $ | 20,297 | $ | 73,668 | $ | 70,158 | |||||||||||||||
Operating expenses | 249,644 | 106,145 | 124,559 | 117,767 | |||||||||||||||||||
Net loss | (169,145) | (17,547) | (88,090) | (92,494) | |||||||||||||||||||
(Income) loss attributable to noncontrolling interests | (860) | 2,994 | 6,714 | 8,300 | |||||||||||||||||||
Preferred dividends | — | (1,341) | (401) | — | |||||||||||||||||||
Net loss attributable to common stockholders (a)
|
$ | (170,005) | $ | (15,894) | $ | (81,777) | $ | (84,194) | |||||||||||||||
Basic and diluted loss per share — Class A common stock (b) (c)
|
$ | (1.30) | $ | (0.07) | $ | (0.35) | $ | (0.37) | |||||||||||||||
Basic and diluted loss per share — Class T common stock (c)
|
$ | — | $ | (0.07) | $ | (0.35) | $ | (0.37) |
Three Months Ended | |||||||||||||||||||||||
March 31, 2019 | June 30, 2019 | September 30, 2019 | December 31, 2019 | ||||||||||||||||||||
Revenues | $ | 152,190 | $ | 166,053 | $ | 151,118 | $ | 141,702 | |||||||||||||||
Operating expenses | 144,862 | 148,253 | 140,005 | 137,103 | |||||||||||||||||||
Net (loss) income | (9,786) | 1,317 | (1,576) | 9,314 | |||||||||||||||||||
Income attributable to noncontrolling interests
|
(4,578) | (1,018) | (878) | (3,693) | |||||||||||||||||||
Preferred dividends | — | — | — | — | |||||||||||||||||||
Net (loss) income attributable to common stockholders | $ | (14,364) | $ | 299 | $ | (2,454) | $ | 5,621 | |||||||||||||||
Basic and diluted (loss) income per share — Class A common
stock (b) (c)
|
$ | (0.11) | $ | — | $ | (0.02) | $ | 0.04 | |||||||||||||||
Basic and diluted income per share — Class T common stock | $ | — | $ | — | $ | — | $ | — |
Description |
Balance at
Beginning of Year |
Other
Additions |
Deductions |
Balance at
End of Year |
||||||||||||||||||||||
Year Ended December 31, 2020 | ||||||||||||||||||||||||||
Valuation reserve for deferred tax assets | $ | 8,559 | $ | 38,809 | $ | (5,321) | $ | 42,047 | ||||||||||||||||||
Year Ended December 31, 2019 | ||||||||||||||||||||||||||
Valuation reserve for deferred tax assets | $ | 6,140 | $ | 2,824 | $ | (405) | $ | 8,559 | ||||||||||||||||||
Year Ended December 31, 2018 | ||||||||||||||||||||||||||
Valuation reserve for deferred tax assets | $ | 4,359 | $ | 2,966 | $ | (1,185) | $ | 6,140 |
Initial Cost to Company |
Costs
Capitalized Subsequent to
Acquisition (a)
|
(Decrease) Increase
In Net
Investments (b)
|
Gross Amount at which Carried at
Close of Period (c)
|
Life on which Depreciation in Latest Statement of Income is Computed
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Buildings | Land | Buildings | Total |
Accumulated
Depreciation (c)
|
Date of
Construction |
Date
Acquired |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Courtyard Pittsburgh Shadyside | $ | 15,414 | $ | 3,515 | $ | 25,833 | $ | 1,939 | $ | (10,166) | $ | 2,132 | $ | 18,989 | $ | 21,121 | $ | 5,949 | 2003 | Mar 2013 |
4 – 40 yrs.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Holiday Inn Manhattan 6th Ave Chelsea | 72,559 | 30,023 | 81,398 | 2,999 | (33,812) | 19,896 | 60,712 | 80,608 | 15,662 | 2008 | Jun 2013 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fairmont Sonoma Mission Inn & Spa | 59,425 | 17,657 | 66,593 | 6,365 | (119) | 17,657 | 72,839 | 90,496 | 16,365 | 1927 | Jul 2013 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marriott Raleigh City Center | 66,274 | — | 68,405 | 8,506 | (40) | — | 76,871 | 76,871 | 15,895 | 2008 | Aug 2013 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hawks Cay Resort | 94,593 | 25,800 | 73,150 | 54,203 | (34,811) | 25,800 | 92,542 | 118,342 | 20,684 | 1960 | Oct 2013 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Renaissance Chicago Downtown | 83,461 | — | 132,198 | 33,694 | (2,311) | — | 163,581 | 163,581 | 38,593 | 1991 | Dec 2013 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hyatt Place Austin Downtown | 53,089 | 9,100 | 73,700 | 2,112 | (11) | 9,100 | 75,801 | 84,901 | 12,755 | 2013 | Apr 2014 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Courtyard Times Square West | 53,473 | — | 87,438 | 464 | (5,121) | — | 82,781 | 82,781 | 14,506 | 2013 | May 2014 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sheraton Austin Hotel at the Capitol | 69,362 | 18,210 | 78,703 | 7,566 | (46) | 18,210 | 86,223 | 104,433 | 16,240 | 1986 | May 2014 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sanderling Resort | 29,869 | 9,800 | 23,677 | 9,935 | (180) | 9,800 | 33,432 | 43,232 | 7,870 | 1985 | Oct 2014 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marriott Kansas City Country Club Plaza | 37,864 | 5,100 | 48,748 | 8,699 | (44) | 5,100 | 57,403 | 62,503 | 11,109 | 1987 | Nov 2014 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Westin Minneapolis | 40,462 | 6,405 | 57,105 | 1,521 | (28,398) | 3,206 | 33,427 | 36,633 | 8,371 | 2007 | Feb 2015 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Westin Pasadena | 86,309 | 22,785 | 112,215 | 7,518 | (4) | 22,785 | 119,729 | 142,514 | 19,096 | 1989 | Mar 2015 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hilton Garden Inn/Homewood Suites Atlanta Midtown | 36,274 | 5,700 | 47,680 | 505 | (25) | 5,700 | 48,160 | 53,860 | 6,906 | 2012 | Apr 2015 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ritz-Carlton Key Biscayne | 183,003 | 117,200 | 154,182 | 21,233 | 1,017 | 118,656 | 174,976 | 293,632 | 27,931 | 2001 | May 2015 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ritz-Carlton Fort Lauderdale | 74,966 | 22,100 | 74,422 | 10,179 | 716 | 22,380 | 85,037 | 107,417 | 14,331 | 2007 | Jun 2015 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Le Méridien Dallas, The Stoneleigh | 45,597 | 9,400 | 57,989 | 1,952 | 21 | 9,400 | 59,962 | 69,362 | 8,350 | 1923 | Nov 2015 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equinox, a Luxury Collection Golf Resort & Spa | 45,035 | 15,000 | 59,235 | 6,081 | (35,991) | 7,273 | 37,052 | 44,325 | 10,637 | 1853 | Feb 2016 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charlotte Marriott City Center | 98,085 | 22,700 | 109,300 | 10 | — | 22,700 | 109,310 | 132,010 | 1,971 | 1983 | Apr 2020 |
4– 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Courtyard Nashville Downtown | 52,399 | 14,300 | 67,800 | 34 | 7 | 14,300 | 67,841 | 82,141 | 1,180 | 1998 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Embassy Suites by Hilton Denver-Downtown/Convention Center | 88,223 | 15,400 | 92,600 | 44 | — | 15,400 | 92,644 | 108,044 | 1,675 | 2010 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Le Méridien Arlington | 34,479 | 8,000 | 30,000 | 34 | — | 8,000 | 30,034 | 38,034 | 562 | 2007 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marriott Sawgrass Golf Resort & Spa | 83,644 | 24,800 | 116,627 | 57 | (2,892) | 24,800 | 113,792 | 138,592 | 2,309 | 1987 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Renaissance Atlanta Midtown Hotel | 47,806 | 10,900 | 56,900 | 19 | — | 10,900 | 56,919 | 67,819 | 1,025 | 2009 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ritz-Carlton Bacara, Santa Barbara | 224,314 | 81,700 | 202,700 | 87 | — | 81700 | 202,787 | 284,487 | 4,536 | 2000 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ritz-Carlton San Francisco | 138,813 | 83,201 | 133,000 | — | — | 83,201 | 133,000 | 216,201 | 2,404 | 1991 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Diego Marriott La Jolla | 76,676 | 20,800 | 89,900 | 108 | 44 | 20,800 | 90,052 | 110,852 | 1,706 | 1985 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Jose Marriott | 86,920 | 24,600 | 115,900 | 167 | — | 24,600 | 116,067 | 140,667 | 2,113 | 2003 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seattle Marriott Bellevue | 91,514 | 23,800 | 91,100 | 130 | — | 23,800 | 91,230 | 115,030 | 1,665 | 2015 | Apr 2020 |
4 – 40 yrs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 2,169,902 | $ | 647,996 | $ | 2,428,498 | $ | 186,161 | $ | (152,166) | $ | 627,296 | $ | 2,483,193 | $ | 3,110,489 | $ | 292,396 |
Reconciliation of Hotels | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Beginning balance | $ | 1,892,658 | $ | 2,056,770 | $ | 2,036,454 | |||||||||||
Assets acquired in the Merger | 1,436,027 | — | — | ||||||||||||||
Impairments | (117,150) | — | — | ||||||||||||||
Dispositions | (106,206) | (180,339) | (23,280) | ||||||||||||||
Improvements | 13,342 | 19,116 | 52,752 | ||||||||||||||
Write-off of assets damaged by hurricane and other | (5,869) | (2,784) | (8,905) | ||||||||||||||
Write-off of fully depreciated assets | (2,313) | (105) | (251) | ||||||||||||||
Ending balance | $ | 3,110,489 | $ | 1,892,658 | $ | 2,056,770 |
Reconciliation of Accumulated Depreciation for Hotels | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Beginning balance | $ | 246,816 | $ | 217,050 | $ | 165,509 | |||||||||||
Depreciation expense | 70,306 | 55,992 | 53,758 | ||||||||||||||
Dispositions | (22,413) | (26,121) | (1,966) | ||||||||||||||
Write-off of fully depreciated assets | (2,313) | (105) | (251) | ||||||||||||||
Ending balance | $ | 292,396 | $ | 246,816 | $ | 217,050 |
Exhibit No. | Description | Method of Filing | ||||||||||||
2.1 | Agreement and Plan of Merger, dated as of October 22, 2019, among Carey Watermark Investors Incorporated, Carey Watermark Investors 2 Incorporated, and Apex Merger Sub LLC. |
Incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K, filed on October 22, 2019
|
||||||||||||
2.2 | Internalization Agreement, dated as of October 22, 2019, among Carey Watermark Investors Incorporated, CWI OP, LP, Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP, W. P. Carey Inc., Carey Watermark Holdings, LLC, CLA Holdings, LLC, Carey REIT II, Inc., WPC Holdco LLC, Carey Watermark Holdings 2, LLC, Carey Lodging Advisors, LLC, Watermark Capital Partners, LLC, CWA, LLC, and CWA 2, LLC. |
Incorporated by reference to Exhibit 2.2 to Current Report on Form 8-K, filed on October 22, 2019
|
||||||||||||
3.1 | Second Articles of Amendment and Restatement of Carey Watermark Investors 2 Incorporated |
Incorporated by reference to Exhibit 3.1 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
3.2 | Amended and Restated Bylaws of Carey Watermark Investors 2 Incorporated |
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 27, 2018
|
||||||||||||
3.3 | Articles Supplementary of 12% Series B Cumulative Redeemable Preferred Stock of Watermark Lodging Trust, Inc. |
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K, filed on July 24, 2020
|
||||||||||||
4.1 | Amended and Restated Distribution Reinvestment Plan |
Incorporated by reference to Exhibit 4.1 to Form 10-K filed on March 14, 2016
|
||||||||||||
4.2 | Form of Notice to Stockholder |
Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-11 (File No. 333-196681) filed on August 7, 2014
|
||||||||||||
4.3 | Description of Securities under Section 12 of the Exchange Act |
Incorporated by reference to Exhibit 4.3 to Form 10-K filed on March 12, 2020
|
||||||||||||
4.4 | Warrant Certificate, dated July 24, 2020, of Watermark Lodging Trust, Inc. |
Incorporated by reference to Exhibit 4.1 to Current Report on Form 8-K, filed on July 24, 2020
|
||||||||||||
10.1 | Advisory Agreement dated February 9, 2015, between Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP, and Carey Lodging Advisors, LLC |
Incorporated by reference to Exhibit 10.1 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
10.2 | Subadvisory Agreement dated February 9, 2015 between Carey Lodging Advisors, LLC, and CWA 2, LLC |
Incorporated by reference to Exhibit 10.2 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
10.3 | Agreement of Limited Partnership of CWI 2 OP, LP dated as of February 9, 2015, by and among Carey Watermark Investors 2 Incorporated and Carey Watermark Holdings 2, LLC |
Incorporated by reference to Exhibit 10.3 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
10.4 | 2015 Equity Incentive Plan |
Incorporated by reference to Exhibit 10.6 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
10.5 | Indemnification Agreement dated February 9, 2015, between Carey Watermark Investors 2 Incorporated and CWA2, LLC |
Incorporated by reference to Exhibit 10.7 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
10.6 | Form of Indemnification Agreement between Carey Watermark Investors 2 Incorporated and its directors and executive officers |
Incorporated by reference to Exhibit 10.8 to Form 10‑Q filed on May 15, 2015
|
||||||||||||
10.7 | Amended and Restated Limited Liability Company Agreement of CWI Sawgrass Holdings, LLC dated April 1, 2015 |
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on April 2, 2015
|
Exhibit No. | Description | Method of Filing | ||||||||||||
10.8 | First Amendment to Advisory Agreement, dated as of June 30, 2015, by and among Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP and Carey Lodging Advisors, LLC. |
Incorporated by reference to Exhibit 10.2 to W. P. Carey Inc.’s Quarterly Report on Form 10-Q (File No. 001-13779) filed on August 7, 2015.
|
||||||||||||
10.9 | Amended and Restated Limited Liability Company Operating Agreement of CWI Key Biscayne Hotel, LLC, by and between CWI OP, LP and CWI 2 OP, LP dated as of May 29, 2015 |
Incorporated by reference to Exhibit 10.1 to current Report on Form 8-K filed on June 4, 2015
|
||||||||||||
10.10 | Second Amendment to Advisory Agreement, dated as of June 13, 2017, by and among Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP and Carey Lodging Advisors, LLC |
Incorporated by reference to Exhibit 10.27 to W. P. Carey Inc.’s Annual Report on Form 10-K (File No. 001-13779) filed February 23, 2018
|
||||||||||||
10.11 | Payment Guaranty, between W.P. Carey Inc. as Lender, and Carey Watermark Investors 2 Inc. as Guarantor, dated as of October 19, 2017 |
Incorporated by reference to Exhibit 10.2 to Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, filed on November 13, 2017
|
||||||||||||
10.12 | Pledge and Security Agreement between W.P. Carey Inc. as Lender, and CWI 2 OP, LP as Pledgor, dated October 19, 2017 |
Incorporated by reference to Exhibit 10.3 to Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, filed on November 13, 2017
|
||||||||||||
10.13 | Promissory Note, between W.P. Carey Inc. as Lender, and CWI 2 OP, LP as Borrower, dated as of October 19, 2017 |
Incorporated by reference to Exhibit 10.4 to Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, filed on November 13, 2017
|
||||||||||||
10.14 | First Amendment to the Loan Agreement, between W. P. Carey, as Lender, and CWI 2 OP, LP, as Borrower, effective September 30, 2018 |
Incorporated by reference to Exhibit 10.1 to Quarterly Report on Form 10‑Q for the Quarter ended September 30, 2018
|
||||||||||||
10.15 | Commitment Agreement, dated as of October 1, 2019, among Watermark Capital Partners, LLC, Carey Watermark Investors Incorporated, Carey Watermark Investors 2 Incorporated, and Michael Medzigian. |
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on October 22, 2019
|
||||||||||||
10.16 | Second Amendment of the Loan Agreement between W. P. Carey, as Lender, and CWI 2 OP LP, as Borrower, effective September 30, 2019 |
Incorporated by reference to Exhibit 10.16 to Form 10-K filed on March 12, 2020
|
||||||||||||
10.17 | Third Amendment of the Loan Agreement between W. P. Carey, as Lender, and CWI 2 OP LP, as Borrower, effective January 16, 2020 |
Incorporated by reference to Exhibit 10.17 to Form 10-K filed on March 12, 2020
|
||||||||||||
10.18 | Transition Services Agreement, dated as of October 22, 2019, between Watermark Capital Partners, LLC, and Carey Watermark Investors 2 Incorporated. |
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K, filed on October 22, 2019
|
||||||||||||
10.19 | Transition Services Agreement, dated as of October 22, 2019, between W. P. Carey Inc., and Carey Watermark Investors 2 Incorporated. |
Incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K, filed on October 22, 2019
|
||||||||||||
10.20 | Employment Agreement, dated as of October 22, 2019, between Carey Watermark Investors 2 Incorporated and Michael G. Medzigian. |
Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K, filed on October 22, 2019
|
||||||||||||
10.21 | Securities Purchase Agreement, dated July 21, 2020, by and among Watermark Lodging Trust, Inc., CWI 2 OP, LP, ACP Watermark Investment LLC and certain other parties thereto |
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on July 24, 2020
|
||||||||||||
10.22 | Investor Rights Agreement, dated July 24, 2020, by and among Watermark Lodging Trust, Inc., CWI 2 OP, LP and ACP Watermark Investment LLC |
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K, filed on July 24, 2020
|
||||||||||||
Exhibit No. | Description | Method of Filing | ||||||||||||
10.23 | Indemnification Agreement dated September 15, 2010, between Carey Watermark Investors Incorporated and CWA, LLC |
Incorporated by reference to Exhibit 10.6 to Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed on November 10, 2010
|
||||||||||||
10.24 | Limited Liability Company Operating Agreement of CWI-HRI French Quarter Hotel Property, LLC dated September 2, 2011 by and between CWI New Orleans Hotel, LLC and Guitar Partners LLC |
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on September 12, 2011
|
||||||||||||
10.25 | Limited Liability Company Operating Agreement of CWI-HRI New Orleans CBD Hotel, LLC dated as of June 8, 2012, by and between CWI New Orleans CBD Hotel, LLC and Eleventh Floor Lodging, LLC |
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on June 14, 2012
|
||||||||||||
10.26 | Limited Liability Company Operating Agreement of CWI-Fairmont Sonoma Hotel, LLC, by and between CWI Sonoma Hotel, LLC and Fairmont Hotels and Resorts (Maryland) LLC, dated as of July 10, 2013 |
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on July 16, 2013
|
||||||||||||
10.27 | Subadvisory Agreement dated September 15, 2010 by and between Carey Lodging Advisors, LLC and CWA, LLC |
Incorporated by reference to Exhibit 99.1 to Registration Statement on Form S-11 (File No. 333-191913) filed on December 17, 2013
|
||||||||||||
10.28 | First Amendment to Subadvisory Agreement, dated as of May 12, 2015, by and between Carey Lodging Advisors, LLC and CWA, LLC |
Incorporated by reference to Exhibit 10.4 to Quarterly Report on Form 10-Q, filed on May 14, 2015
|
||||||||||||
10.29 | Amended and Restated Advisory Agreement, dated as of January 1, 2016, by and among Carey Watermark Investors Incorporated, CWI OP, LP and Carey Lodging Advisors, LLC |
Incorporated by reference to Exhibit 10.14 to W. P. Carey’s Annual Report on Form 10-K (File No. 001-13779), filed on February 26, 2016
|
||||||||||||
10.30 | First Amendment to Amended and Restated Advisory Agreement, dated as of June 13, 2017, by and among Carey Watermark Investors Incorporated, CWI OP, LP and Carey Lodging Advisors, LLC |
Incorporated by reference to Exhibit 10.24 to W. P. Carey Inc.’s Annual Report on Form 10-K (File No. 001-13779), filed on February 23, 2018
|
||||||||||||
10.31 | Form of Restricted Stock Unit Award Agreement |
Filed herewith
|
||||||||||||
21.1 | List of Registrant Subsidiaries |
Filed herewith
|
||||||||||||
23.1 | Consent of PricewaterhouseCoopers LLP |
Filed herewith
|
||||||||||||
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Filed herewith
|
||||||||||||
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Filed herewith
|
||||||||||||
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Filed herewith
|
||||||||||||
101.INS | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document | Filed herewith | ||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith | ||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith | ||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | ||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed herewith | ||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith |
Watermark Lodging Trust, Inc. | |||||||||||
Date: | March 12, 2021 | ||||||||||
By: | /s/ Michael G. Medzigian | ||||||||||
Michael G. Medzigian | |||||||||||
Chief Executive Officer |
Signature | Title | Date | ||||||||||||
/s/ Michael G. Medzigian | Chief Executive Officer and Director | March 12, 2021 | ||||||||||||
Michael G. Medzigian | (Principal Executive Officer) | |||||||||||||
/s/ Mallika Sinha | Chief Financial Officer | March 12, 2021 | ||||||||||||
Mallika Sinha | (Principal Financial Officer) | |||||||||||||
/s/ Noah K. Carter | Chief Accounting Officer | March 12, 2021 | ||||||||||||
Noah K. Carter | (Principal Accounting Officer) | |||||||||||||
/s/ Russell L. Gimelstob | Director | March 12, 2021 | ||||||||||||
Russell L. Gimelstob | ||||||||||||||
/s/ Alexander N. Halpern | Director | March 12, 2021 | ||||||||||||
Alexander N. Halpern | ||||||||||||||
/s/ Charles S. Henry | Director | March 12, 2021 | ||||||||||||
Charles S. Henry | ||||||||||||||
/s/ Michael D. Johnson | Director | March 12, 2021 | ||||||||||||
Michael D. Johnson | ||||||||||||||
/s/ Katherine G. Lugar | Director | March 12, 2021 | ||||||||||||
Katherine G. Lugar | ||||||||||||||
/s/ Robert E. Parsons, Jr. | Director | March 12, 2021 | ||||||||||||
Robert E. Parsons, Jr. | ||||||||||||||
/s/ William H. Reynolds, Jr. | Director | March 12, 2021 | ||||||||||||
William H. Reynolds, Jr. | ||||||||||||||
/s/ Simon M. Turner | Director | March 12, 2021 | ||||||||||||
Simon M. Turner |
Exhibit No. | Description | Method of Filing | ||||||||||||
2.1 | Agreement and Plan of Merger, dated as of October 22, 2019, among Carey Watermark Investors Incorporated, Carey Watermark Investors 2 Incorporated, and Apex Merger Sub LLC. | |||||||||||||
2.2 | Internalization Agreement, dated as of October 22, 2019, among Carey Watermark Investors Incorporated, CWI OP, LP, Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP, W. P. Carey Inc., Carey Watermark Holdings, LLC, CLA Holdings, LLC, Carey REIT II, Inc., WPC Holdco LLC, Carey Watermark Holdings 2, LLC, Carey Lodging Advisors, LLC, Watermark Capital Partners, LLC, CWA, LLC, and CWA 2, LLC. | |||||||||||||
3.1 | Second Articles of Amendment and Restatement of Carey Watermark Investors 2 Incorporated | |||||||||||||
3.2 | Amended and Restated Bylaws of Carey Watermark Investors 2 Incorporated | |||||||||||||
3.3 | Articles Supplementary of 12% Series B Cumulative Redeemable Preferred Stock of Watermark Lodging Trust, Inc. | |||||||||||||
4.1 | Amended and Restated Distribution Reinvestment Plan | |||||||||||||
4.2 | Form of Notice to Stockholder | |||||||||||||
4.3 | Description of Securities under Section 12 of the Exchange Act | |||||||||||||
4.4 | Warrant Certificate, dated July 24, 2020, of Watermark Lodging Trust, Inc. | |||||||||||||
10.1 | Advisory Agreement dated February 9, 2015, between Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP, and Carey Lodging Advisors, LLC | |||||||||||||
10.2 | Subadvisory Agreement dated February 9, 2015 between Carey Lodging Advisors, LLC, and CWA 2, LLC | |||||||||||||
10.3 | Agreement of Limited Partnership of CWI 2 OP, LP dated as of February 9, 2015, by and among Carey Watermark Investors 2 Incorporated and Carey Watermark Holdings 2, LLC | |||||||||||||
10.4 | 2015 Equity Incentive Plan | |||||||||||||
10.5 | Indemnification Agreement dated February 9, 2015, between Carey Watermark Investors 2 Incorporated and CWA2, LLC | |||||||||||||
10.6 | Form of Indemnification Agreement between Carey Watermark Investors 2 Incorporated and its directors and executive officers | |||||||||||||
10.7 | Amended and Restated Limited Liability Company Agreement of CWI Sawgrass Holdings, LLC dated April 1, 2015 | |||||||||||||
Exhibit No. | Description | Method of Filing | ||||||||||||
10.8 | First Amendment to Advisory Agreement, dated as of June 30, 2015, by and among Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP and Carey Lodging Advisors, LLC. | |||||||||||||
10.9 | Amended and Restated Limited Liability Company Operating Agreement of CWI Key Biscayne Hotel, LLC, by and between CWI OP, LP and CWI 2 OP, LP dated as of May 29, 2015 | |||||||||||||
10.10 | Second Amendment to Advisory Agreement, dated as of June 13, 2017, by and among Carey Watermark Investors 2 Incorporated, CWI 2 OP, LP and Carey Lodging Advisors, LLC | |||||||||||||
10.11 | Payment Guaranty, between W.P. Carey Inc. as Lender, and Carey Watermark Investors 2 Inc. as Guarantor, dated as of October 19, 2017 | |||||||||||||
10.12 | Pledge and Security Agreement between W.P. Carey Inc. as Lender, and CWI 2 OP, LP as Pledgor, dated October 19, 2017 | |||||||||||||
10.13 | Promissory Note, between W.P. Carey Inc. as Lender, and CWI 2 OP, LP as Borrower, dated as of October 19, 2017 | |||||||||||||
10.14 | First Amendment to the Loan Agreement, between W. P. Carey, as Lender, and CWI 2 OP, LP, as Borrower, effective September 30, 2018 | |||||||||||||
10.15 | Commitment Agreement, dated as of October 1, 2019, among Watermark Capital Partners, LLC, Carey Watermark Investors Incorporated, Carey Watermark Investors 2 Incorporated, and Michael Medzigian. | |||||||||||||
10.16 | Second Amendment of the Loan Agreement between W. P. Carey, as Lender, and CWI 2 OP LP, as Borrower, effective September 30, 2019 | |||||||||||||
10.17 | Third Amendment of the Loan Agreement between W. P. Carey, as Lender, and CWI 2 OP LP, as Borrower, effective January 16, 2020 | |||||||||||||
10.18 | Transition Services Agreement, dated as of October 22, 2019, between Watermark Capital Partners, LLC, and Carey Watermark Investors 2 Incorporated. | |||||||||||||
10.19 | Transition Services Agreement, dated as of October 22, 2019, between W. P. Carey Inc., and Carey Watermark Investors 2 Incorporated. | |||||||||||||
10.20 | Employment Agreement, dated as of October 22, 2019, between Carey Watermark Investors 2 Incorporated and Michael G. Medzigian. | |||||||||||||
10.21 | Securities Purchase Agreement, dated July 21, 2020, by and among Watermark Lodging Trust, Inc., CWI 2 OP, LP, ACP Watermark Investment LLC and certain other parties thereto | |||||||||||||
10.22 | Investor Rights Agreement, dated July 24, 2020, by and among Watermark Lodging Trust, Inc., CWI 2 OP, LP and ACP Watermark Investment LLC | |||||||||||||
10.23 | Indemnification Agreement dated September 15, 2010, between Carey Watermark Investors Incorporated and CWA, LLC |
Exhibit No. | Description | Method of Filing | ||||||||||||
10.24 | Limited Liability Company Operating Agreement of CWI-HRI French Quarter Hotel Property, LLC dated September 2, 2011 by and between CWI New Orleans Hotel, LLC and Guitar Partners LLC | |||||||||||||
10.25 | Limited Liability Company Operating Agreement of CWI-HRI New Orleans CBD Hotel, LLC dated as of June 8, 2012, by and between CWI New Orleans CBD Hotel, LLC and Eleventh Floor Lodging, LLC | |||||||||||||
10.26 | Limited Liability Company Operating Agreement of CWI-Fairmont Sonoma Hotel, LLC, by and between CWI Sonoma Hotel, LLC and Fairmont Hotels and Resorts (Maryland) LLC, dated as of July 10, 2013 | |||||||||||||
10.27 | Subadvisory Agreement dated September 15, 2010 by and between Carey Lodging Advisors, LLC and CWA, LLC | |||||||||||||
10.28 | First Amendment to Subadvisory Agreement, dated as of May 12, 2015, by and between Carey Lodging Advisors, LLC and CWA, LLC | |||||||||||||
10.29 | Amended and Restated Advisory Agreement, dated as of January 1, 2016, by and among Carey Watermark Investors Incorporated, CWI OP, LP and Carey Lodging Advisors, LLC | |||||||||||||
10.30 | First Amendment to Amended and Restated Advisory Agreement, dated as of June 13, 2017, by and among Carey Watermark Investors Incorporated, CWI OP, LP and Carey Lodging Advisors, LLC | |||||||||||||
10.31 | Form of Restricted Stock Unit Award Agreement | |||||||||||||
21.1 | List of Registrant Subsidiaries | |||||||||||||
23.1 | Consent of PricewaterhouseCoopers LLP | |||||||||||||
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||||||||
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||||||||
101.INS | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document | Filed herewith | ||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith | ||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith | ||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | ||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed herewith | ||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith |
Date | Number of Restricted Stock Units for Which the Vesting Period Shall Lapse | |||||||
_______ | 1/3 | |||||||
_______ | 1/3 | |||||||
_______ | 1/3 | |||||||
- 1 -
|
- 2 -
|
- 3 -
|
- 4 -
|
Name of Subsidiary | Ownership | State or Country of Incorporation | ||||||||||||
Arlington 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
Atlanta Midtown Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Atlanta Peachtree 2 Hotel Mezzanine Operator, LLC | 100 | % | Delaware | |||||||||||
Atlanta Peachtree 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
Austin Capitol Hotel Operator, Inc. | 80 | % | Delaware | |||||||||||
Austin CBD Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Bellevue 2 Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Charlotte 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
Chelsea Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Chicago Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
CWI 2 Arlington Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Atlanta Peachtree Hotel Mezzanine Borrower, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Atlanta Peachtree Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Bellevue Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Charlotte Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Charlotte Hotel, LP | 100 | % | Delaware | |||||||||||
CWI 2 Denver Downtown Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
CWI 2 La Jolla Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI 2 La Jolla Hotel, LP | 100 | % | Delaware | |||||||||||
CWI 2 OP, LP | 100 | % | Delaware | |||||||||||
CWI 2 San Francisco Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI 2 San Francisco Hotel, LP | 100 | % | Delaware | |||||||||||
CWI 2 San Jose Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI 2 San Jose Hotel, LP | 100 | % | Delaware | |||||||||||
CWI 2 Santa Barbara Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Santa Barbara Hotel, LP | 100 | % | Delaware | |||||||||||
CWI 2 Santa Barbara Mezz GP, LLC | 100 | % | Delaware | |||||||||||
CWI 2 Santa Barbara Mezz LP | 100 | % | Delaware | |||||||||||
CWI Acquisition TRS LLC | 100 | % | Delaware | |||||||||||
CWI Atlanta Midtown Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Atlanta Perimeter Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Austin Capitol Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Austin Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Chelsea Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Chicago Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Dallas Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI Dallas Hotel, LP | 100 | % | Delaware | |||||||||||
CWI Denver CBD Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Fort Lauderdale Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Kansas City Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Key Biscayne Hotel, LLC | 100 | % | Delaware |
Name of Subsidiary | Ownership | State or Country of Incorporation | ||||||||||||
CWI Keys Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Lake Arrowhead Resort, LLC | 100 | % | Delaware | |||||||||||
CWI Manchester Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Minneapolis Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Mission Valley Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Nashville Downtown Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Nashville Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI NC TRS, Inc. | 100 | % | Delaware | |||||||||||
CWI New Orleans CBD Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI New Orleans Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI OP, LP | 100 | % | Delaware | |||||||||||
CWI Pasadena Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI Pasadena Hotel, LP | 100 | % | Delaware | |||||||||||
CWI Philadelphia Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI Philadelphia Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Raleigh Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Sanderling Hotel, LP | 100 | % | Delaware | |||||||||||
CWI Santa Barbara Hotel GP, LLC | 100 | % | Delaware | |||||||||||
CWI Santa Barbara Hotel, LP | 100 | % | Delaware | |||||||||||
CWI Sawgrass Holdings, LLC | 100 | % | Delaware | |||||||||||
CWI Sawgrass Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI SE Hotel Portfolio, LLC | 100 | % | Delaware | |||||||||||
CWI Shadyside Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Sonoma Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI Times Square Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI-Fairmont Sonoma Hotel, LLC | 100 | % | Delaware | |||||||||||
CWI-GG RCFL Hotel, LLC | 70 | % | Delaware | |||||||||||
CWI-GG RCFL Property Owner, LLC | 70 | % | Delaware | |||||||||||
CWI-HRI French Quarter Hotel Property, LLC | 80 | % | Delaware | |||||||||||
CWI-HRI New Orleans CBD Hotel, LLC | 88 | % | Delaware | |||||||||||
CWI-JMI Austin Capitol Hotel, LLC | 80 | % | Delaware | |||||||||||
CWI-Pacific Lake Arrowhead Resort, LLC | 97 | % | Delaware | |||||||||||
Dallas Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Denver CBD Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Denver Downtown 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
Fort Lauderdale Hotel Operator, Inc. | 70 | % | Delaware | |||||||||||
French Quarter Hotel Operator, Inc. | 80 | % | Delaware | |||||||||||
GB Key Biscayne Holdings, LLC | 66 | % | Delaware | |||||||||||
GB/JT Hotel Partners, L.P. | 66 | % | Delaware | |||||||||||
GB/JT Management, LLC | 66 | % | Delaware | |||||||||||
Kansas City Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Key Biscayne Finance, LLC | 100 | % | Delaware | |||||||||||
Key Biscayne Hotel Operator, Inc. | 66 | % | Delaware | |||||||||||
Keys Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
La Jolla 2 Hotel Operator, LLC | 100 | % | Delaware |
Name of Subsidiary | Ownership | State or Country of Incorporation | ||||||||||||
Lake Arrowhead Resort Operator, Inc. | 97 | % | Delaware | |||||||||||
Manchester Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Minneapolis Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Mission Valley Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Nashville Downtown 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
Nashville Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
New Orleans CBD Hotel Operator, Inc. | 88 | % | Delaware | |||||||||||
Pasadena Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Philadelphia Hospitality Partners, L.P. | 60 | % | Delaware | |||||||||||
Philadelphia Hotel Operator, Inc. | 60 | % | Delaware | |||||||||||
Raleigh Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
San Francisco 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
San Jose 2 Hotel Operator, LLC | 100 | % | Delaware | |||||||||||
SAND PHP LLC | 59 | % | Pennsylvania | |||||||||||
Sanderling Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Santa Barbara Hotel Operator, Inc. | 40 | % | Delaware | |||||||||||
Sawgrass Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Shadyside Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Sonoma Hotel Operator, Inc. | 100 | % | Delaware | |||||||||||
Times Square Hotel Operator, Inc. | 100 | % | Delaware |